GLASGAL COMMUNICATIONS INC
10-K, 1996-08-13
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: SEROLOGICALS CORP, 10-Q, 1996-08-13
Next: HALLWOOD ENERGY PARTNERS LP, 10-Q, 1996-08-13



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-K

X                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                 For the fiscal year ended April 30, 1996
                                       OR
___              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                 THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                 For the Transition period from ________ to ________

                           Commission File No. 0-20688

                          GLASGAL COMMUNICATIONS, INC.
             (Exact name of Registrant as specified in its charter)

        Delaware                                       94-2914253
(State of Incorporation)                   (I.R.S. Employer Identification No.)
- ------------------------                   ------------------------------------

    151 Veterans Drive, Northvale, NJ                               07647
(Address of principal executive offices)                          (Zip Code)
- ----------------------------------------                          ----------

Registrant's telephone number, including area code:           (201) 768-8082
                                                              --------------

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class           Name of each exchange on which registered
     -------------------           -----------------------------------------


Securities registered pursuant to Section 12(g) of the Act:

         Common Stock, .001 par value
         Common Stock Purchase Warrants

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                 YES X   NO _

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

The  aggregate   market  value  of  the   Registrant's   voting  stock  held  by
non-affiliates at July 31, 1996 was approximately  $63,993,000.  For purposes of
computing  such market  value,  the  Registrant  has deemed as  affiliates  only
executive officers, directors and their affiliates.

             The  total  number of  shares  of  Common  Stock of the  Registrant
outstanding at July 31, 1996 was 16,341,162.
<PAGE>
                                TABLE OF CONTENTS

PART I                                                                   PAGE #

Item 1.   Business                                                         3
Item 2.   Properties                                                      11
Item 3.   Legal Proceedings                                               11
Item 4.   Submission of Matters to a Vote of Security Holders             11


PART II

Item 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters                                             12
Item 6.   Selected Financial Data                                         13
Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                       15
Item 8.   Financial Statements and Supplementary Data                     22
Item 9.   Change in and Disagreements with Accountants on Accounting
          and Financial Disclosure                                        48


PART III

Item 10.  Directors and Executive Officers of the Registrant              49
Item 11.  Executive Compensation                                          52
Item 12.  Security Ownership of Certain Beneficial Owners
          and Management                                                  56
Item 13.  Certain Relationships and Related Transactions                  59


PART IV

Item 14.  Exhibits, Financial Statements Schedules and Reports
          on Form 8-K                                                     60

2
<PAGE>
                                     PART I

ITEM 1.   BUSINESS

DEVELOPMENT OF THE BUSINESS

         Glasgal Communications,  Inc. a New Jersey corporation, was founded and
incorporated in 1975 (the "Predecessor") as a distributor of data communications
equipment and services.  Beginning in 1991 the Predecessor began redirecting its
efforts to become an open systems integrator providing complete computer network
systems and integration services.

         In  May  1994,   the   Predecessor   merged  with  and  into  Sellectek
Incorporated,  a California corporation  incorporated in 1983 ("Sellectek") (the
"Merger").  The  surviving  entity,  Sellectek,  changed  its  name  to  Glasgal
Communications,  Inc. following the Merger and continued its existence under the
laws of the State of California. The Merger provided the Company (as hereinafter
defined) with an immediate  infusion of approximately  $750,000 ($190,000 net of
expenses) in cash contributed by Sellectek and created a publicly-traded vehicle
to finance the future  growth of the Company's  operation.  Prior to the Merger,
Sellectek  was  a   publicly-traded   company  without  any  on-going   business
operations.  The Company's sole business is the business of the  Predecessor and
while  Sellectek was the survivor of the Merger,  for accounting  purposes,  the
Merger is treated as a reverse acquisition with the Predecessor as the acquirer.
In January 1996,  Glasgal  Communications,  Inc.  reincorporated in the state of
Delaware.  As used  herein the term  "Company"  refers  collectively  to Glasgal
Communications,  Inc.,  a  Delaware  corporation,  the  Predecessor,  and to its
subsidiaries,   Signatel  Ltd.   ("Signatel"),   its  Canadian   subsidiary  and
Computer-Aided Software Integration, Inc. ("CASI").

         On October 28, 1994, the Company consummated the acquisition of all the
voting capital stock of Signatel,  a Canadian distributor of data communications
equipment and services,  for 875,000 shares of its Common Stock. The acquisition
was accounted for as a pooling of interests.

         On April 24,  1996,  the Company  acquired  80% of the common  stock of
CASI.  CASI develops and licenses a suite of system  engineering  software tools
collectively  known  as the  Integrator's  Workbench  Product  Series(TM).  This
software  automates  the  design,  implementation,   migration  and  support  of
client/server computing environments.  The acquisition has been accounted for as
a  purchase;   operations  of  CASI  have  been  included  in  the  accompanying
consolidated financial statements from the date of the acquisition.


3
<PAGE>
         On July 31,  1996,  the Company  acquired all of the common stock of HH
Communications,  Inc., a Chicago area based  systems  integrator,  for 1,500,000
shares of its common stock.  The acquisition  will be accounted for as a pooling
of interests.

DESCRIPTION OF BUSINESS

         The Company is in the business of providing enterprise wide networking,
services  and  solutions  including  design,   configuration,   integration  and
migration  services to its customers in the USA and Canada.  In most cases these
services  are bundled  with  products  selected by Company  consultants  to meet
specific  technological  needs of its customers.  The Company also provides full
life cycle support  including  installation and maintenance  services across the
USA  and  Canada.  Internationally  the  Company  exports  primarily  wide  area
networking products to some fifty (50) resellers around the world.

         In April  1996,  the  Company  purchased  80% of CASI,  a designer  and
developer of middleware systems products. CASI's "Integrator's Workbench Product
Series"(TM) is currently comprised of two products - "The  Configurator"(TM) and
the "Information  Router"(TM).  The Configurator(TM) is designed to automate the
design,  configuration,  integration  and  migration  processes  within  network
environments, thereby reducing labor time for these tasks by as much as 80%. The
Information  Router(TM)  is a real  time  messaging  system  which  "translates"
information   from  disparate   platforms/protocols.   The  Information   Router
eliminates  the need for custom  programming  to perform  intranet  or  internet
communication  among applications,  while ensuring integrity.  Both products are
being marketed to Fortune 5,000 companies and government institutions by a small
specialist  sales  team.  The  Configurator(TM)  is also being  introduced  into
Glasgal's own integration department allowing it to significantly reduce project
labor costs and thereby increase its  competitiveness.  In its initial marketing
phase, CASI has found significant interest for the product in its target markets
and has several "pilots" and evaluations planned for over the summer period.

         In addition to its own unique products,  Glasgal as a system integrator
offers solutions based on industry standard,  proven hardware and software.  The
Company  is  fully   authorized  to  sell  and  support   systems  from  leading
manufacturers including Microsoft,  Novell, Cisco, 3Com, Sun Microsystems,  RAD,
Micom,  Optika and many others. The Company encompasses market leading operating
systems to support a truly "open" system implementation.

BUSINESS STRATEGY

         The Company's  objective is to become one of the leading "open" systems
integrators  providing complete enterprise  networking  solutions in the USA and
Canada and eventually globally.



4
<PAGE>
         Systems integration is not only a high growth market, it is one that is
continuously  evolving  as new  technologies  come to  market  from a myriad  of
technology  companies.  As margins on hardware  come under  increasing  pressure
systems  integrators  are placing  greater  reliance on margins from services to
maintain and increase profitability.  Since 1992, the Company has recognized the
importance of moving towards a  significantly  higher value added services sales
mix.  For the fiscal year ended April 30, 1996  service  revenue  accounted  for
$7,017,000 or 17% of net sales  compared with  $2,167,000 or 7% of sales for the
year ended  December  31,  1992.  However,  this  migration to services is being
adopted by several systems  integrators  thereby increasing  competition in this
lucrative  area. The  concentration  is therefore  shifting  towards  increasing
efficiency and productivity,  so as to reduce the variable costs associated with
delivering integration services to clients. Recognizing this trend, the Company,
through its new subsidiary CASI, designed and developed tools that substantially
lower labor variable cost elements by automating a significant proportion of the
integration process. Developed initially to help reduce the cost of delivering a
significant  customer,  the Company's management  recognized that a tool of this
nature could be useful to any organization  involved in high volume  integration
services and has begun  marketing  the product  through a small and  specialized
CASI salesforce.

         The  Company's  current  operations  will use the  Configurator(TM)  to
increase their own competitiveness and hence profitability.  The CASI salesforce
will  primarily  attempt  to sell  the  Configurator(TM)  initially  to  systems
integrators ("SI's"), who will use the product for specific high volume projects
that they are engaged in. In this way SI's become a sales extension to CASI. The
Information  Router(TM),  accepted as the standard  communications device by the
Integrating  Technology  Consortium  (ITC),  a group of leading hotel chains and
technology vendors, is currently being installed in several hotels.

         Due to the paradyne shift that the Configurator and Information  Router
imposes on  organizations,  the sales  leadtimes are long and normally  involves
evaluations  and  pilot  projects  before  prospects  are ready to commit to the
products.  Management is currently  actively involved in finding ways to shorten
the process without reducing the potential opportunities.

         To provide more focus to its  salesforce  the Company is moving towards
concentrating its solution deliverables to the following areas:

          o    Client/Server  Technology - This  technology is a form of shared,
               or distributed,  computing in which tasks and computing power are
               split between servers (a host computer) and clients (workstations
               or  personal  computers).  This  division  provides  the  network
               design,  topology,   hardware,   software,  and  cabling  thereby
               offering customers a "one-stop" shop.
          o    Connectivity - This division's focus is on delivering  technology
               to allow dissimilar devices to communicate with each other.
          o    Remote  Access/Security  - This  division's  focuses on providing
               solutions for remote  workstations or mobile users to dial into a
               network and access the resources of that network.



5
<PAGE>
          o    Data   Communications   -  This  division  focuses  on  providing
               solutions to customers  with a need to transfer  data between two
               points.
          o    Middleware  - This is a  category  of  software  that  hides  the
               underlying   network  and  its   communication   protocols   from
               applications,   allowing  seamless  interoperability.   The  CASI
               Configurator(TM),  for example, allows simultaneous  distribution
               of  application   software  to  the   workstations  via  networks
               irrespective of the network communication protocol being used.
          o    Document  Imaging  -  This  technology  allows  organizations  to
               capture,   store,   manipulate  and  access  documents  on  their
               computers  resulting  in many  efficiencies  and  benefits for an
               organization including:
                    -    Preserving the look of documents.
                    -    Reducing the workload of data entry clerks.
                    -    Providing the ability for documents  to  be  viewed and
                         worked on by many people simultaneously.
                    -    Reducing the risk of lost documentation.

         Previously,  the Company ran its operations  through  virtual  business
units (VBU's) based on four vertical  sales  divisions,  i.e.,  Domestic  Branch
Operations,  Export Sales Operations,  Government, and Canada Branch Operations.
To provide added focus,  meaningful support,  and increased synergies throughout
the  existing  organization,  as well as for  potential  new  acquisitions,  the
Company is organizing itself along technology solution lines as described above.
Separate VBU's have been established with appropriate technological expertise in
order to  support  increasingly  complex  deliverables  in each of its  solution
areas.

         The Company's  overall growth strategy remains dedicated towards strong
internal growth supplemented by strategic acquisitions.


INDUSTRY AND MARKET ASSESSMENT

         The  Company  believes  that  the  enterprise  networking  market  will
experience  further  growth and that the once robust  market for  mainframe  and
minicomputers  will continue to decline.  Certain desktop personal computers are
fully capable of performing such computationally intensive functions as database
management,  three-dimensional modeling, and high-resolution graphics rendering.
They are also fully capable of performing as LAN file servers, allowing hundreds
of  individual  networked  workstations  to share data.  Applications  that once
required a dedicated mainframe or minicomputer platform,  such as accounting and
statistical  applications,  are  increasingly  run on distributed  client/server
platforms.

         Several years ago, the Company  recognized the opportunities that would
accrue from the shift taking  place in the computer  industry as a result of the
proliferation  and growth in  processing  power of personal  computers,  and the
shift by  manufacturers  to an "open" systems  architecture.  This shift allowed
separate vendor computer platforms to communicate with one another for the first
time on a large scale.  With "open" systems  architecture  came a growing demand
from  users  to  replace  rigid  centralized  processing  systems  with the more
flexible 



6

<PAGE>
processing of information on personal  computer  networks.  This shift away from
centralized  processing  toward  distributed  systems,  which  is today a common
solution for many enterprises,  became possible due to: (a) the advent of faster
and more powerful  microprocessors,  (b) price declines for networking  hardware
and  software,   (c)  user-friendly  and   application-specific   software,  (d)
increasing  computer  knowledge and skills in the work force, (e) the ability to
share and communicate  enterprise data both locally and world-wide  through what
have become known as local and wide area networks  (LANs/WANs) and most recently
(f) Internet access through the PC.

         Today's hot topic in commerce, finance, medicine,  education and almost
every walk of life is the  Internet.  Once the preserve of the mainframe but now
in the public  domain  through the rapid growth of the PC, it is much vaunted as
the  road to a new  golden  age of  information.  However,  it is not  just  the
Internet but networks generally which the Company believes will continue to show
significant growth. The Internet in many ways shows how the future of networking
will develop.  Today an office networks its internal computers with a LAN and in
many  cases  its  multiple  sites  with a WAN.  Increasingly  the  LAN is  being
connected to the Internet.

         Market  acceptance  of personal  computers  was widely  realized in the
mid-1980's, bringing processing power, ease of use, and inexpensive applications
to the  general  public.  The  advent of LAN  technologies  introduced  a viable
mechanism for the  connection of multiple  computer  users,  and allowed for the
sharing of  peripherals  such as laser printers and mass storage  devices.  More
importantly, LAN platforms provided a means of monitoring and controlling all of
these independent  spheres of influence under a common management system and for
shared access to  mission-critical  information  and data elements stored on the
system.  This connectivity  mechanism also offered a means of attaching multiple
LAN users through a common  connection to a host system,  reducing the costs and
simplifying  procedures  associated with access to even the largest repositories
of data be they  within the  company or outside its domain as in the case of the
Internet.

         The many  advantages of  client/server  networking (one or more servers
holding  application  and/or  data,  connected  to a series of  PC's),  the ever
growing software  applications  coming to market for text,  voice,  graphics and
video as well as the  advent  of  faster  transmission  rates,  have  encouraged
organizations to increase their use of networks as information proliferates both
geographically  and by media type. As a result network topologies have increased
dramatically  in  complexity  and size and will  continue to do so well into the
future. Industry statistics from various sources, including  Ledgeway/Dataquest,
Data Communications magazine and Frost & Sullivan Market Intelligence,  indicate
that the annual rate of growth for connectivity products and services will climb
at a rate not less than 10% during the next several years.

         The increased reliance  organizations place on their networks today not
only generates demand for control devices like hubs,  routers and switches - all
of which are  provided  by the  Company - but also  challenges  service  support
suppliers like the Company to reduce down times to a minimum.



7
<PAGE>
         The  Company is  uniquely  positioned  to  support  its  customers  and
prospects in all aspects of networking and connectivity solutions:

          o    Through  its 50+ vendor  relationships  the  Company  can provide
               networking products that meet even the most challenging  customer
               needs.

          o    Through its many service locations  throughout the USA and Canada
               the  Company  has the  required  infrastructure  to offer 24 hour
               support 365 days per year on all products.

          o    The  Company  has  highly  trained  and   experienced   personnel
               delivering  design,  configuration,   integration  and  migration
               support of network systems.

          o    Utilizing the software  developed by its  subsidiary,  CASI,  the
               Company  can  carry out the above  functions  at a  significantly
               lower cost than its competition.

         EXPORT SALES AND  OPERATIONS.  The Company  sells in  approximately  33
overseas  locations  through an  international  reseller  network.  Export sales
represented  8.9%,  8.7%,  11.7% and 8.5% of the  Company's  net sales as of the
fiscal year ended  December 31, 1993,  the four months ended April 30, 1994, and
the fiscal  years ended April 30,  1995 and 1996,  respectively.  The market for
data  networks  abroad can range from one to five years behind the United States
in  terms of  state-of-the-art  technology.  Due to this  time  lag,  as well as
differences  in local  competitive  pressures,  export  margins on discrete data
communications  devices are still  relatively  high  compared  to the  Company's
domestic margins. This area is supported by four people.

         The following table gives an analysis of the Company's  export sales by
geographic area:
<TABLE>
<CAPTION>
                                      SALES
                                 (in thousands)

                                                                    Four Months
                                     Year Ended December 31,       Ended April 30,     Year Ended April 30,
                                     -----------------------       ---------------     --------------------

         EXPORT SALES:                   1992           1993            1994            1995         1996
         -------------                   ----           ----  -         ----            ----         ----
<S>                                    <C>            <C>              <C>             <C>         <C>   
         Canada                        $  507         $  256           $  49           $ 103       $  117

         Europe                         1,627          1,953             335           1,754        1,759

         Middle East                       66             29              17              73          137

         Latin America                    660            604             222           1,087          742

         Far East                         186            411             351           1,095          785
                                         ----           ----             ---           -----          ---

                                       $3,046         $3,253            $974          $4,112       $3,540
                                        =====          =====             ===           =====       ======
</TABLE>


8
<PAGE>
         The  Company  ships  products  to its  international  agents  only upon
receipt  of an  irrevocable  letter  of  credit  or full  prepayment,  with  the
exception  of Europe and Canada  where the Company has  granted  these  agents a
credit line.

CUSTOMERS

         The Company's customers represent a variety of industries, and only two
market segments,  the securities  industry and government (at  approximately 15%
and 18%,  respectively),  accounted for more than 10% of net sales in the fiscal
year ended April 30, 1996. Two customers,  Waterhouse Securities, Inc. and Telos
Corporation,  each  accounted  for more than 10% of net sales in the fiscal year
ended April 30, 1996, with such customers  accounting for  approximately 15% and
18% of net sales, respectively.

VENDORS

         The  Company  has   relationships   with  over  100  manufacturers  and
distributors  around the world. These  manufacturers  include Novell Inc., Intel
Corporation,  Hewlett-Packard  Co., Micom Corporation,  RAD Data Communications,
Inc. (RAD), and Racal-Datacom,  Inc. The distributors include,  Microage,  Inc.,
Intelligent  Electronics,  Inc. and Merisel, Inc. In addition,  the Company is a
reseller  of  telephone  line  services  from major  companies,  including  LDDS
Worldcom   Inc.,   MFS  Telecom,   Southern   Pacific   Telecom  and  IDB  World
Communications Group Inc.

         One vendor,  RAD,  accounted for 13% of total purchases during the year
ended April 30, 1996.  Two vendors,  Micom and RAD,  accounted  for 10% and 12%,
respectively, of total purchases during the year ended April 30, 1995. Micom and
RAD, accounted for 13% and 10%,  respectively,  of total purchases during fiscal
1993. During fiscal 1992, Micom also accounted for 10% of total purchases, while
RAD accounted for more than 5% but less than 10% of total  purchases.  Two other
vendors each accounted for more than 5% but less than 10% of total  purchases in
1992 and 1993.  These  vendors  were Mod Tap,  Inc.  and  Microcom.  The Company
believes that its  relationship  with these and all its vendors is  satisfactory
and,  while terms in  agreements  with  vendors  change from time to time in the
ordinary  course of  business,  the  Company  believes  that the loss of any one
vendor or changes in the terms of agreements would not have a materially adverse
effect on the Company's business.  The Company has negotiated stock rotation and
price protection privileges with certain of its major vendors.

COMPETITION

         The Company competes with computer manufacturers,  software vendors and
telephone  companies  in all or some  aspects  of its  business,  some of  which
companies  have far greater  resources than the Company.  The Company  believes,
however,  that its  wide-ranging  skills as a  full-service  enterprise  network
integrator,   including  skills  at  network  implementation,   network  design,
equipment  procurement,   software  integration,   carrier  




9
<PAGE>
facilities liaison, installation maintenance, support services, premises wiring,
product  procurement  and data  communications,  enable it to be  positioned  to
compete effectively.

EMPLOYEES

         The  Company  has 164  full-time  employees.  The  Company  employs  38
salespeople and 60 technical support people. The remaining  employees consist of
48 administrative  personnel,  4 project managers and 14 telemarketing and sales
support  staff.  The Company  believes its  relationship  with its  employees is
satisfactory.



10
<PAGE>
ITEM 2.  PROPERTIES

         The  Company's  corporate  headquarters  is located in  Northvale,  New
Jersey. The headquarters  building includes  approximately 21,000 square feet of
warehouse and office space and was designed and built especially for the Company
in 1987. In addition,  the building houses the Company's New York branch office.
The  headquarters  building is subject to a mortgage in the principal  amount of
$1,000,000  outstanding  as of April 30, 1996.  In addition to its  headquarters
building,  the Company leases throughout the United States  approximately 26,146
square  feet of office  space in 15  locations  for its branch  operations.  The
Company also leases an aggregate of  approximately  10,918 square feet of office
space in six locations in Canada.


ITEM 3.  LEGAL PROCEEDING

         The Company is not a party to any legal proceedings which  individually
or in the aggregate, is believed to be material to the Company's business.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.




11
<PAGE>
                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  Company's  Common  Stock is  currently  traded on Nasdaq under the
symbol "GLAS".  The Company's Common Stock commenced listing on Nasdaq on May 3,
1994.  Prior to such date,  Sellectek's  common stock traded on Nasdaq under the
symbol  "SLTK".  The  following  table sets forth the high and low bid prices on
Nasdaq for the periods indicated,  as reported by the National Quotation Bureau,
Incorporated.  The quotations  are  inter-dealer  prices without  adjustment for
retail  mark-ups,  mark-downs or commissions,  and do not necessarily  represent
actual  transactions.  These prices may not  necessarily  be  indicative  of any
reliable market value.
<TABLE>
<CAPTION>
                                                                              High          Low

<S>                                                                          <C>            <C>
        May 3, 1994 - July 31, 1994........................................  $5-3/4         $3-1/4
        August 1, 1994 - October 31, 1994..................................  $4             $3
        November 1, 1994-January 31, 1995 .................................  $3-5/8         $1-3/4
        February 1, 1995-April 30, 1995....................................  $1-3/4         $1
        May 1, 1995-July 31, 1995..........................................  $3-7/8         $1-1/4
        August 1, 1995-October 31, 1995....................................  $4             $2-1/2
        November 1, 1995-January 31, 1996..................................  $10-1/2        $3-3/4
        February 1, 1996-April 30, 1996....................................  $12-3/4        $6-1/2
        May 1, 1996-July 31, 1996..........................................  $11-5/8        $6-3/4
</TABLE>
         On July 31, 1996, the closing bid price for the Company's  Common Stock
as reported on Nasdaq was $6-5/8. As of July 31, 1996,  there were approximately
281 holders of record of the Company's Common Stock.

         The Company has not paid any cash  dividends  on its Common Stock since
its inception,  other than distributions made by the Predecessor to shareholders
of  the  Predecessor  in  amounts  sufficient  to  reimburse  the  Predecessor's
shareholders  for federal (and some state) income tax  liabilities  arising from
the  Predecessor's  former status as an "S" corporation.  The Company  currently
intends to retain any earnings  for use in the business and does not  anticipate
paying any dividends to its shareholders in the foreseeable  future. Each of the
Company's  loan  agreements  with the  Company's  bank  includes  a  restriction
prohibiting the payment of dividends.



12
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA

         The  following  table sets  forth the  selected  financial  data of the
Company  for, and at the end of (i) each of the years in the  three-year  period
ended December 31, 1993,  (ii) the four months ended April 30, 1993 and 1994 and
(iii) the years ended April 30,  1995 and 1996.  The Company  changed its fiscal
year-end  from  December  31 to April 30 on May 2, 1994.  The  Company  acquired
Signatel on October 28, 1994 by issuing  875,000  shares of its common  stock in
exchange for all of the voting capital stock of Signatel.  The  acquisition  was
accounted for using the pooling of interests method of accounting;  consequently
all periods presented reflect the combined operations of Glasgal Communications,
Inc. and Signatel after eliminating all intercompany  transactions and balances.
On April 24,  1996 the  Company  acquired  80% of CASI for  $500,000 in cash and
44,260 shares of common stock.  The acquisition was accounted for as a purchase;
the results of CASI operations from the date of acquisition are not material.

         The  financial  data  presented  below for, and at the end of, the four
month  period  ended  April  30,  1993,  has been  derived  from  the  unaudited
consolidated  financial statements of the Company. In the opinion of management,
the financial data includes all adjustments (consisting only of normal recurring
adjustments)  necessary  for a fair  presentation  of such  data at and for such
dates and periods.

         The  data  presented   below  should  be  read  in   conjunction   with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Company's  consolidated  financial  statements and the notes
thereto appearing elsewhere herein.
<TABLE>
<CAPTION>
                                                                            FOUR MONTHS                   YEAR ENDED
                                    YEAR ENDED DECEMBER 31,               ENDED APRIL 30,                  APRIL 30,
                               -----------------------------------    ------------------------    ----------------------------
                                 1991         1992         1993         1993          1994           1995            1996
                                 ----         ----         ----         ----          ----           ----            ----
STATEMENT OF OPERATIONS (In thousands, except share and per share data)
 DATA:
<S>                             <C>          <C>          <C>           <C>           <C>         <C>              <C>
Net Sales                       $32,467      $32,627      $36,391       $11,833       $11,156        $35,161          $41,781
Operating Costs:
  Cost of Sales                  23,302       23,460       25,419         8,497         8,523         25,634           30,653
  Selling, general and
    administrative                8,241        8,715       10,422         3,397         4,640         11,725           11,327
Income (loss) from
  operations                        924          452          550           (61)       (2,009)        (1,198)            (199)
Interest Expense                    501          408          491           160           136            476              758
Provisions (benefit) for
  income taxes                       42            1          206(b)         --            --            (32)              --
Net income (loss)                   381           43         (147)         (221)       (2,145)        (1,643)          (1,180)(c)
Net income (loss) per
  share                              --           --           --            --            --          (0.15)            (.09)(c)
Average number of shares
  outstanding                        --           --           --            --                   10,681,237       12,853,747
Pro forma net income
  (loss)(a)                         373           29        (164)         (221)

</TABLE>


13
<PAGE>
<TABLE>
<CAPTION>
                                          DECEMBER 31,                                   APRIL 30,
                               ------------------------------------   -------------------------------------------------
                                 1991         1992         1993         1993          1994         1995         1996
                                 ----         ----         ----         ----          ----         ----         ----
BALANCE SHEET DATA:

<S>                             <C>          <C>           <C>          <C>          <C>           <C>          <C>
Working Capital (deficiency)    $(1,647)     $(1,953)      $(1,648)     $(1,407)     $(1,967)      $(2,865)     $2,470
Total Assets                     10,908       12,159        14,811       11,874       11,844        12,594      16,251
Short-term debt                   4,821        5,854         6,101        4,170        3,650         4,660       2,009
Long-term debt                      489           90         1,072        1,180        1,086           918       1,088
Total Liabilities                 9,928       11,230        14,052       11,357       11,228        12,905       9,098
Total shareholders'
  equity (deficit)                  980          929           759          517          616          (311)      7,153
</TABLE>


(a)  As adjusted to reflect the  statutory  income tax rate that would have been
     recorded had the Company not elected S corporation status. Prior to January
     1994,  the Company had elected under the Internal  Revenue Code of 1986, as
     amended,  to be an S corporation,  whose  shareholders  were taxed on their
     proportionate share of the Company's taxable income.

(b)  Included in this amount is $195,000 of additional income taxes and interest
     assessed  in 1993  applicable  to a  transaction  entered  into by Signatel
     during 1989.

(c)  Net loss for the year includes a write off of $223,000  ($.02 per share) of
     unamortized deferred financing fees as a result of the early extinguishment
     of debt classified as an extraordinary  item in the accompanying  financial
     statements.






14
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the Company's Consolidated Financial Statements and notes thereto appearing
elsewhere herein.  All amounts in the following  discussion have been rounded to
the nearest thousand dollar. On October 28, 1994, the Company acquired Signatel.
The acquisition has been accounted for as a pooling of interests.  The financial
information  for all periods  appearing  below represent the combination of such
information  for the  Company  and  Signatel  as though  they had been  combined
throughout  such  periods.  On April 24, 1996 the  Company  acquired  CASI.  The
acquisition  has been  accounted for as a purchase.  Operations of CASI from the
date of  acquisition  were not material.  See Note 2 to  Consolidated  Financial
Statements.

         For the purpose of the following discussion and analysis "export sales"
represent sales by the Company's operations within the United States to entities
outside the United States and "foreign  sales"  represent sales by the Company's
subsidiary,  Signatel.  The Company's  export sales  represent sales of discrete
data  communications  equipment only. Unlike export sales, the Company's foreign
sales  include  sales  of data  communications  equipment  as well as  sales  of
complete computer network systems and integration services.

         In conjunction  with the Company's  merger with Sellectek,  the Company
changed its fiscal year end from December 31 to April 30.

         In  addition,  certain  matters  discussed  herein are forward  looking
statements that are subject to risks and  uncertainties  that could cause actual
results to differ materially from those presented.

RESULTS OF OPERATIONS

FISCAL YEARS ENDED APRIL 30, 1996 AND 1995

         Net sales for the year ended April 30, 1996 were  $41,781,000  compared
to  $35,161,000  for the year ended  April 30,  1995.  The  increase of 18.8% is
largely attributable to a 41% increase in service revenue to $7,017,000.

         Gross  profits  for the year  ended  April 30,  1996  were  $11,127,000
compared to $10,527,000  for the year ended April 30, 1995, an increase of 5.7%.
Gross  profits as a percentage  of net sales were 26.6% for the year ended April
30,  1996  compared to 29.9% for the year ended April 30,  1995.  The  Company's
gross  profit  percentage  was  negatively  impacted by the  Federal  Enterprise
Systems  division volume sales at low margins.  The Federal  Enterprise  Systems
division  accounted for 18% and 1% of sales in 1996 and 1995,  respectively.  In
addition,  the Company  anticipates  seeing continued pressure on equipment sale
gross margins.




15
<PAGE>
         Selling,  general and administrative  expenses for the year ended April
30, 1996 were  $11,327,000  compared to $11,726,000 for the year ended April 30,
1995.  The  decrease of 3.4% is  attributable  to  decreases in both selling and
general  and  administrative  expenses.  Selling  expenses  decreased  by 5% and
general and  administrative  expenses decreased by 4.3%. The decrease in selling
expenses is attributable  to lower  commission  expense  resulting from a higher
volume of  non-commissionable  sales. The decrease in general and administrative
expenses  results  from a  streamlining  and  re-engineering  of  the  Company's
processes  which are  continuing  into fiscal 1997 with further cost  reductions
anticipated.

         Operating loss for the year ended April 30, 1996 was $199,000  compared
to $1,198,000 for the year ended April 30, 1995.  This represents a reduction of
83% in operating  losses,  primarily  the result of increased  sales and reduced
overhead.

         Interest  expense  for the year  ended  April  30,  1996  was  $757,000
compared to $476,000  for the year ended  April 30,  1995.  Included in interest
expense is approximately  $200,000 of amortization of deferred financing charges
relating to bridge loan financing the Company entered in during the year.

         The  Company's  net loss for the fiscal  year ended  April 30, 1996 was
$1,180,000  compared  to a net loss of  $1,643,000  for the year ended April 30,
1995.  Included  in  the  net  loss  for  the  year  ended  April  30,  1996  is
approximately  $223,000  representing the write off of the unamortized  deferred
financing costs as an extraordinary item upon the early extinguishment of Bridge
Loan financing.  See "Liquidity and Capital Resources" section for discussion of
Bridge Financing.

FISCAL YEARS ENDED APRIL 30, 1995 AND DECEMBER 31, 1993

         Net sales for the year ended April 30, 1995 were  $35,161,000  compared
to  $36,391,000  for  the  year  ended  December  31,  1993.  This  decrease  of
approximately  3.4%  is  attributable  to a  Company-initiated  turnover  of the
Company's  sales force as well as to a  significant  decrease in sales to one of
the Company's  significant  customers which accounted for more than 10% of sales
for the fiscal year ended  December 31,  1993.  In order for the Company to meet
its objectives of shifting to systems sales, the Company replaced  approximately
40% of its sales force with personnel better suited to provide complete computer
network  systems and integration  services.  The Company  anticipates  that this
process will continue.  Such Company-initiated  turnover,  although necessary to
achieve the Company's  strategic  goal,  required an investment in the new sales
personnel the benefit of which has not been immediately evidenced.  Net domestic
sales,  export  sales and  foreign  sales for the year ended April 30, 1995 were
$26,085,000, $4,112,000 and $4,964,000, respectively. Net domestic sales, export
sales and foreign sales for the year ended  December 31, 1993 were  $28,233,000,
$3,253,000 and $4,905,000, respectively.

         Excluded  from  net  sales is the  unearned  portion  of the  Company's
service contract revenue, which amounted to $ 1,075,000 as of April 30, 1995 and
$253,000 as of December 31, 1993.


16
<PAGE>
         Gross  profits  for the year  ended  April 30,  1995  were  $10,527,000
compared to $10,972,000 in the year ended December 31, 1993.  Gross profits as a
percentage of net sales were 29.9% for the year ended April 30, 1995 compared to
30.2% in the year ended  December  31,  1993.  Gross  profits for the year ended
April 30, 1995  consisted of $7,974,000  representing  30.6% of domestic  sales,
$848,000 representing 20.6% of export sales and $1,705,000 representing 34.3% of
foreign  sales.  Gross profits for the year ended December 31, 1993 consisted of
$8,643,000  representing 30.6% of domestic sales, $642,000 representing 19.7% of
export sales and $1,687,000 representing 34.4% of foreign sales.

         Selling,  general and administrative  expenses for the year ended April
30, 1995 were  $11,726,000  compared to $10,423,000  for the year ended December
31,  1993.  The increase of 12.5% is the result of increases in both selling and
general and administrative  expenses.  Selling expenses for the year ended April
30, 1995 were $6,213,000  compared to $5,628,000 for the year ended December 31,
1993.  The  increase  of 10.4% is  attributable  to two major  factors:  (i) the
Company  produced a catalogue of the products it sells in 1994,  for which costs
of  approximately  $300,000 are  included in selling  expense for the year ended
April 30, 1995 with no corresponding amount in the year ended December 31, 1993,
(ii)  the  Company  increased  its  provision  for  uncollectible   accounts  by
approximately $300,000 compared to the year ended December 31, 1993. General and
administrative  expenses  for the year ended April 30, 1995 were  $5,513,000  as
compared to $4,795,000  for the year ended  December 31, 1993.  Included in this
15% increase is approximately  $185,000 of professional fees associated with the
acquisition  of Signatel,  which was  accounted  for as a pooling of  interests.
Under such  accounting,  all  acquisition  costs  including legal and accounting
costs are  charged to  expense.  The  Company  incurred  and  estimates  it will
continue to incur approximately  $180,000 annually as a result of being a public
company.  Included in these costs are legal fees for general  corporate  matters
and SEC  matters,  fees  related  to  retaining  a  public  relations  firm  and
maintaining  insurance for the Company's directors and officers.  Such fees were
not incurred in fiscal 1993.  Salaries increased by approximately  $100,000 as a
result  of adding a chief  financial  officer  and  several  in-house  technical
support personnel. Relocation expenses were approximately $75,000, the result of
relocating  sales and  technical  people  around the country.  In its  continued
effort to improve its  infrastructure,  the Company  invested  over  $500,000 in
equipment  during the year,  this has  resulted  in  increased  depreciation  of
approximately $60,000.

         Interest  expense  for the year  ended  April  30,  1995  was  $476,000
compared to $491,000 for the year ended  December  31, 1993.  The decrease of 3%
reflects  interest  savings  of  approximately  $110,000  as  a  result  of  the
conversion of a subordinated  loan into equity,  offset by the cost of financing
the current year loss with  increased  average  borrowings  under the  Company's
revolving credit facility.

         The  Company's  net loss for the fiscal  year ended  April 30, 1995 was
$1,643,000  compared to a net loss of $164,000  for the year ended  December 31,
1993.  The Company's net loss per share for the fiscal year ended April 30, 1995
was $0.15.


17
<PAGE>
FOUR MONTHS ENDED APRIL 30, 1994 AND 1993

         Net sales for the four months  ended  April 30,  1994 were  $11,155,000
compared to $11,833,000  in the four months ended April 30, 1993.  This decrease
of 5.7% is primarily  attributable  to depressed  export sales,  severe  weather
conditions in the Northeastern United States, the Company-initiated  sales force
turnover and a significant decrease in sales to one of the Company's significant
customers  who  accounted  for more than 10% of sales for the fiscal  year ended
December 31, 1993.  Net domestic  sales,  export sales and foreign sales for the
four months  ended  April 30, 1994 were  $8,292,000,  $974,000  and  $1,889,000,
respectively.  Net domestic  sales,  export sales and foreign sales for the four
months  ended  April  30,  1993  were  $8,519,000,  $1,325,000  and  $1,989,000,
respectively.

         Excluded  from  net  sales is the  unearned  portion  of the  Company's
service  contract  revenue,  which amounted to $267,000 as of April 30, 1994 and
$227,000 as of April 30, 1993.

         Gross profits for the four months ended April 30, 1994 were  $2,632,000
compared to $3,336,000 in the four months ended April 30, 1993. Gross profits as
a  percentage  of net sales were 23.6% for the four months  ended April 30, 1994
compared to 28.2% in the four  months  ended April 30,  1993.  This  decrease in
gross profit percentage is the result of an increase in the Company's  inventory
reserve of approximately  $500,000 to account for slow moving  inventory.  Gross
profits  for the four  months  ended  April 30,  1994  consisted  of  $1,756,000
representing  21.2% of domestic  sales,  $154,000  representing  15.8% of export
sales and $722,000  representing  38.2% of foreign sales.  Gross profits for the
four months ended April 30, 1993 consisted of $2,380,000  representing  27.9% of
domestic  sales,   $291,000   representing  22.0%  of  export  sales,   $665,000
representing 33.4% of foreign sales.

         Selling,  general and administrative expenses for the four months ended
April 30, 1994 were $4,640,000  compared to $3,398,000 for the four months ended
April 30, 1993.  Selling  expenses for the four months ended April 30, 1994 were
$2,735,000  compared to $1,787,000 for the four months ended April 30, 1993. The
increase of 53% includes costs associated with the Company-initiated turnover of
its sales force as previously  discussed as well as an increase of approximately
$600,000 to the Company's provision for doubtful accounts receivable to properly
reflect the  disposition  of those  receivables.  The Company has  enhanced  its
policies and procedures in this area to mitigate the need for such a significant
provision in the future including the increase in follow-up  services to improve
customer satisfaction after each sale. General and administrative  expenses were
$1,905,000  for the four months  ended April 30, 1994 as compared to  $1,611,000
for the four  months  ended  April 30,  1993.  The  increase  of 18.3%  includes
approximately  $100,000 of  non-recurring  severance  pay as well as other costs
supporting  the  Company's  effort  to shift the  focus of the  organization  to
systems  sales.  Interest  expense for the four months  ended April 30, 1994 was
$136,000  compared to $160,000  for the four months  ended April 30,  1993.  The
decrease of 15% reflects  lower  average  debt,  including  the  conversion of a
subordinated  loan into equity of the Company and lower  interest  rates for the
period.


18
<PAGE>
         The  Company's  net loss for the four  months  ended April 30, 1994 was
$2,145,000  compared to a net loss of $221,000  for the four months  ended April
30, 1993.

BACKLOG AND DEFERRED INCOME

         The  Company   records  revenue  on  the  shipment  of  goods  and  the
performance  of  services.  Many  orders  cannot  be  immediately  shipped  from
available inventory and, as a result, are added to the Company's backlog,  which
was  approximately  $4,100,000  and  $3,018,000  as of June 30,  1995 and  1996,
respectively.  The Company  expects  that all of the backlog as of June 30, 1996
will be shipped by June 30, 1997.  The Company  sells  service  contracts on the
majority of the equipment it sells. Such contracts are one year in duration with
payments  received  annually  in  advance of  commencement  of the  contract  or
quarterly in advance. The Company recognizes the revenue from these contracts on
a straight line basis over the term of the contract,  with the unearned  portion
of the  revenue  reflected  as  deferred  income.  The excess of revenue  from a
maintenance contract over related cost of selling that contract to a third party
vendor is recognized at the time of sale. As of April 30, 1996,  the Company had
deferred  income of $621,000  that it will  recognize  over the course of fiscal
1997.

LIQUIDITY AND CAPITAL RESOURCES

         The Company had a working  capital  deficit of  $2,865,000 at April 30,
1995,  as compared  to working  capital of  $2,470,000  at April 30,  1996.  The
increase in the working  capital was  principally  attributable to the Company's
public offering in September 1995.

         Prior to its 1996  fiscal  year and since  January  1994,  the  Company
funded its  operations  with cash flow from  operations,  borrowings  and equity
investments.  Over this  period  the  Company  raised  approximately  $3,700,000
through  private  placements  consisting of (i) an equity  investment in January
1994 by  Direct  Connect  International  Inc.  ("DCI")  pursuant  to  which  DCI
converted  approximately  $2,000,000 of outstanding  indebtedness of the Company
including  accrued interest owed to DCI into 2,723,973 shares of Common Stock of
the  Company,  (ii)  $750,000 of gross  proceeds  received  by the Company  from
Sellectek   Incorporated   upon   consummation  of  the  merger  with  Sellectek
Incorporated  on May 2, 1994,  (iii) $450,000 of gross proceeds  received by the
Company in May 1994 from the sale of 180,000  shares of Common  Stock to several
purchasers in a private offering,  (iv) the satisfaction of $250,000 in accounts
payable of the  Company in exchange  for the  issuance by the Company of 100,000
shares of Common  Stock in June 1994,  and (v) the  application  of a promissory
note in the  aggregate  principal  amount of  $250,000  by a  debtholder  to the
payment of the aggregate  exercise price of warrants to purchase  125,000 shares
of Common Stock at an exercise price of $2.00 per share in September 1994.

         On May 8, 1995, the Company  consummated a bridge financing (the "First
Bridge  Financing"),  pursuant to which it issued an aggregate of (i) $1,200,000
principal amount of promissory notes (the "Bridge Notes") which bore interest at
the rate of 8% per annum,  (ii) 600,000 warrants (the "First Bridge  Warrants"),
each First Bridge  Warrant  entitling the holder 





19
<PAGE>
to purchase  one share of Common  Stock at an initial  exercise  price of $1.875
(subject  to  adjustment  upon the  occurrence  of  certain  events)  during the
three-year  period  commencing  May 8, 1996,  and (iii) 442,478 shares of Common
Stock at $1.13 per share.  The net proceeds of $1,379,000  from the First Bridge
Financing  were  applied by the Company to reduce  accounts  payable and accrued
liabilities. Each First Bridge Warrant automatically converted into a Redeemable
Warrant  (sometimes  hereinafter  referred to as the "New Warrant") having terms
identical to those of the Redeemable Warrants underlying the Units issued in the
Offering (as herein after defined).

         On June 13,  1995,  the Company  consummated  a bridge  financing  (the
"Second Bridge Financing" and, collectively with the First Bridge Financing, the
"Bridge  Financings")  pursuant  to which it  issued  an  aggregate  of  350,000
warrants (the "Second Bridge  Warrants" and  collectively  with the First Bridge
Warrants,  the "Bridge  Warrants"),  each Second  Bridge  Warrant  entitling the
holder to purchase  one share of Common  Stock at an initial  exercise  price of
$1.75 per share (subject to adjustment  upon the  occurrence of certain  events)
during the three year  period  commencing  June 13,  1996.  The net  proceeds of
$70,000 from the Second Bridge  Financing  were applied by the Company to reduce
accounts  payable and accrued  liabilities.  Upon  consummation of the Offering,
each Second Bridge Warrant was automatically converted into a New Warrant.

         On September  28, 1995,  the Company  completed a public  offering (the
"Offering") of 1,783,000 units  (including an  overallotment of 258,000 units in
October 1995 for net proceeds of approximately $6,485,000).  Each unit consisted
of two shares of Common Stock and one redeemable  warrant and was sold at $5 per
unit.  Each  redeemable  warrant  entitled  the holder to purchase  one share of
Common Stock at an initial  exercise price of $3.75 per share.  The net proceeds
were used as follows:  (i) repay  Bridge  Notes  referred to above plus  accrued
interest  through  September 28, 1995, (ii) repay certain  outstanding  balances
under its revolving credit facility, and (iii) working capital purposes.

         In March 1996, the Company  completed a private  placement  offering of
312,500  shares of common  stock.  The net  proceeds  of the  private  placement
offering,  $1,207,000,  together with Company common stock, were used to acquire
80% of the issued and  outstanding  shares of common stock of CASI,  and provide
CASI with working capital.

         The  Company  has a credit  facility  with a bank that  provides  for a
maximum $3,750,000  revolving loan. The Company also has a mortgage with another
bank for $1,000,000.  The maturity of the revolving loan and mortgage are August
31, 1996 and April 4, 2006,  respectively.  The revolving loan presently accrues
interest on borrowing at prime plus 1.75%,  while the mortgage  interest rate is
fixed at 8.05% for the first five years of its term.  Allowable borrowings under
the  revolving  loan are  based  on a  percentage  of  accounts  receivable  and
inventory.  As of April 30,  1996,  the  Company  had  approximately  $2,879,000
outstanding  under the  revolving  loan.  The  credit  facility  is secured by a
perfected first priority  security interest and lien upon all present and future
assets  owned by the  Company.  The credit  facility is also  guaranteed  by Mr.
Glasgal, Chairman of the Board and a principal shareholder of the Company.






20
<PAGE>
         On August 2, 1996,  the Company  received a  commitment  from a finance
company to provide the Company with a $4 million  revolving line of credit.  The
revolving  line of credit  will bear  interest  at prime plus  1.75%.  Allowable
borrowings  under the revolving  line of credit will be based on a percentage of
receivables  and  inventory.  Although  the  Company  intends to enter into this
commitment,  there  can be no  assurance  that the  Company  will  consummate  a
transaction with this finance company.

         The Company  also has an agreement  with  Deustche  Financial  Services
(DFS)  whereby DFS finances  purchases of inventory up to $400,000.  Interest on
the outstanding  balance accrues at prime plus 2.0%. The Company also has a line
of credit of up to 500,000 Canadian dollars. The line of credit is due on demand
and accrues interest on the outstanding balance at a rate of prime plus 1.25%.

         As a result of the public offering and the private placement  offerings
during fiscal 1996, the Company has outstanding approximately 2,933,000 warrants
to purchase  Company common stock.  These warrants are currently  exercisable by
the  holder  and allow the  holder to  convert  each  warrant  into one share of
Company common stock for $3.75.  These warrants expire on September 21, 1999 and
may be redeemed by the Company on or after September 21, 1996,  provided certain
conditions  are met, for $.05 per warrant.  The Company  views the warrants as a
potential  source  of  liquidity  and may  utilize  this  liquidity  to meet its
strategic goals.

         As of April 30, 1996, the Company had net operating loss  carryforwards
for income tax purposes of  approximately  $4,137,000 to offset  future  taxable
income, if any. Such net operating loss carryforwards expire through 2011.

         The Company believes it has adequate liquidity and resources to sustain
current operations for the next twelve (12) months.





21
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Index to Consolidated Financial Statements and Financial Statements Schedules

                        CONSOLIDATED FINANCIAL STATEMENTS

                                                                            Page
Reports of Independent Public Accountants. . . . . . . . . . . . . . . . .   23
Consolidated Balance Sheets as of April 30, 1995 and 1996. . . . . . . . .   25
Consolidated  Statements of Operations for the year ended 
   December 31, 1993, the four months ended April 30,1994
   and the years ended April 30, 1995 and 1996 . . . . . . . . . . . . . .   26
Consolidated Statements of Changes in Shareholders' 
   Equity (Deficit) for the year ended December 31, 1993, 
   the four months ended April 30, 1994
   and the years ended April 30, 1995 and 1996 . . . . . . . . . . . . . .   27
Consolidated Statements of Cash Flows for the year ended
   December 31, 1993, the four months ended April 30, 1994
   and the years ended April 30, 1995 and 1996 . . . . . . . . . . . . . .   28
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . .   30


                                    SCHEDULES

Schedule II       -        Valuation and Qualifying Accounts . . . . . . .   47

Schedules  other than the one  listed  above  have been  omitted  since they are
either not required, are not applicable, or the required information is shown in
the consolidated financial statements or related notes.


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Glasgal Communications, Inc.:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Glasgal
Communications,  Inc. (a Delaware  corporation) and subsidiaries as of April 30,
1995 and 1996 and the related consolidated statements of operations,  changes in
shareholders'  equity  (deficit) and cash flows for the year ended  December 31,
1993,  the four  months  ended April 30, 1994 and the years ended April 30, 1995
and 1996. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements  based  on our  audits.  We did not  audit  the  financial
statements of Signatel,  Ltd., a company  acquired  during 1994 in a transaction
accounted  for as a pooling of  interests,  as discussed in Note 2, for the year
ended November 30, 1993. Such  statements are included in the 1993  consolidated
financial  statements of Glasgal  Communications,  Inc. and reflect 13.5% of the
related  consolidated  revenues for that year.  Those statements were audited by
other auditors whose reports have been furnished to us and our opinion,  insofar
as it relates to amounts  included for Signatel,  Ltd., is based solely upon the
reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material   respects,    the   consolidated   financial   position   of   Glasgal
Communications,  Inc.  and  subsidiaries  as of April 30,  1995 and 1996 and the
results of their operations and their cash flows for the year ended December 31,
1993,  the four  months  ended April 30, 1994 and the years ended April 30, 1995
and 1996, in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated  financial  statements taken as a whole. The schedule listed in the
index  of  consolidated  financial  statements  is  presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and is not part of
the basic consolidated financial statements. This schedule has been subjected to
the auditing procedures applied in the audit of the basic consolidated financial
statements  and, in our  opinion,  fairly  states in all  material  respects the
financial  data  required  to be set  forth  therein  in  relation  to the basic
consolidated financial statements taken as a whole.


Roseland, New Jersey                                     ARTHUR ANDERSEN LLP
August 2, 1996


23
<PAGE>
To the Shareholders of
Signatel Ltd.


We have audited the balance  sheet of Signatel  Ltd. as of November 30, 1993 and
the  statements  of income and  retained  earnings  and of changes in  financial
position  for  the  year  then  ended.   These  financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform an audit to obtain  reasonable
assurance whether the financial statements are free of material misstatement. An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.

In our opinion,  these  financial  statements  present  fairly,  in all material
respects,  the financial position of the Company as at November 30, 1993 and the
results of its operations and the changes in its financial position for the year
then ended in accordance with generally accepted accounting principles.



Deloitte & Touche
Charter Accountants


Toronto, Ontario
January 14, 1994


24
<PAGE>
                          GLASGAL COMMUNICATIONS, INC.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                          APRIL 30,
                                                              ------------------------------------
                                                                    1995               1996
                                                              -----------------  -----------------
<S>                                                             <C>                <C>
ASSETS
- -------------------------------------------------------------
CURRENT ASSETS:
   Cash and cash equivalents (Notes 1 and 4)                    $            --    $       579,087
   Accounts receivable, less allowances of $403,914 and
     $323,582, respectively for doubtful accounts (Note 4)            5,942,097          6,505,947
   Inventory, less allowances of $293,964 and $343,018 for
     obsolescence (Notes 1 and 4)                                     2,589,750          2,655,452
   Prepaid expenses and other current
     assets                                                             590,041            739,665
                                                                ---------------    ---------------

           Total current assets                                       9,121,888         10,480,151

PROPERTY AND EQUIPMENT, net (Notes 1, 3, 4 and 5)                     3,193,319          3,629,554

GOODWILL (Note 2)                                                            --          1,866,967

OTHER ASSETS                                                            278,456            274,810
                                                                ---------------    ---------------

           Total assets                                         $    12,593,663    $    16,251,482
                                                                ===============    ===============
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
- -------------------------------------------------------------

CURRENT LIABILITIES:
   Short-term borrowings (Note 4)                               $     4,523,278    $     1,915,467
   Current portion of long-term obligations (Note 5)                    137,074             93,332
   Accounts payable                                                   4,873,238          4,804,234
   Accrued liabilities                                                1,356,375            574,454
   Deferred income (Note 1)                                           1,075,124            620,734
   Other current liabilities                                             21,942              1,643
                                                                ---------------    ---------------

           Total current liabilities                                 11,987,031          8,009,864
                                                                ---------------    ---------------

LONG-TERM OBLIGATIONS (Note 5)                                          918,052          1,088,370
                                                                ---------------    ---------------

COMMITMENTS AND CONTINGENCIES (Note 10)

SHAREHOLDERS' EQUITY (DEFICIT):

   Preferred stock, no par value (4,000,000 shares
     authorized, no shares issued and outstanding)                       --                 --
   Common stock, $.001 par value (authorized 34,000,000
     shares; issued and outstanding 10,299,176 and
     14,841,162 shares, respectively) (Notes 6 and 13)                   --             14,841

   Additional paid-in capital                                         2,999,141         11,693,354
   Accumulated deficit                                               (3,204,660)        (4,434,817)
   Cumulative translation adjustment (Note 1)                          (105,901)          (120,130)
                                                                ---------------    ---------------
     Total shareholders' equity (deficit)                              (311,420)         7,153,248
                                                                ---------------    ---------------

     Total liabilities and shareholders' equity (deficit)       $    12,593,663    $    16,251,482
                                                                ===============    ===============
</TABLE>
           THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

25
<PAGE>
                          GLASGAL COMMUNICATIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                            FOR THE YEAR       FOR THE FOUR             FOR THE YEARS ENDED
                                                               ENDED           MONTHS ENDED                   APRIL 30,
                                                            DECEMBER 31,         APRIL 30,             -------------------------
                                                               1993                1994                 1995                1996
                                                               ----                ----                 ----                ----
<S>                                                        <C>                 <C>                 <C>                 <C>         
NET SALES (Note 1)
  Equipment
                                                           $ 31,384,734        $  9,359,921        $ 30,185,389        $ 34,763,949
  Services
                                                              5,006,440           1,794,639           4,975,909           7,016,872
                                                           ------------        ------------        ------------        ------------

                                                             36,391,174          11,154,560          35,161,298          41,780,821
                                                           ------------        ------------        ------------        ------------

COSTS AND EXPENSES:
   Cost of sales
     Equipment
                                                             22,646,846           7,332,807          21,205,812          26,608,877
     Services
                                                              2,772,184           1,190,551           3,428,335           4,044,360
                                                           ------------        ------------        ------------        ------------
                                                             25,419,030           8,523,358          24,634,147          30,653,237

   Selling, general and administrative expenses              10,422,509           4,640,427          11,725,597          11,327,190
                                                           ------------        ------------        ------------        ------------

       Total costs and expenses                              35,841,539          13,163,785          36,359,744          41,980,427
                                                           ------------        ------------        ------------        ------------

OPERATING INCOME (LOSS)                                         549,635          (2,009,225)         (1,198,446)           (199,606)

INTEREST EXPENSE (Notes 4 and 6)                                490,596             136,053             476,096             757,485
                                                           ------------        ------------        ------------        ------------
   Income before provision
     (benefit) for income taxes                                  59,039          (2,145,278)         (1,674,542)           (957,091)

INCOME TAX PROVISION (BENEFIT)(Notes 1 & 7)                     206,372                --               (31,753)               --
                                                           ------------        ------------        ------------        ------------

LOSS BEFORE EXTRAORDINARY ITEM                                 (147,333)         (2,145,278)         (1,642,789)           (957,091)
EXTRAORDINARY ITEM (NOTE 5)                                        --                  --                  --              (223,066)
NET LOSS                                                   $   (147,333)       $ (2,145,278)       $ (1,642,789)       $ (1,180,157)
                                                           ============        ============        ============        ============

LOSS PER SHARE
  Loss before extraordinary item                                                                   $       (.15)       $       (.07)
  Extraordinary item                                                                                         --                (.02)
NET LOSS                                                                                           $       (.15)       $       (.09)
                                                                                                   ============        ============
 WEIGHTED AVERAGE COMMON AND
   COMMON EQUIVALENT SHARES (Note 1)                                                                 10,681,237          12,853,747
                                                                                                   ============        ============

 PRO FORMA NET INCOME (LOSS) DATA (Unaudited, Note 1)

       Income before provision for
              income taxes, as reported                    $     59,039

       Pro forma income tax                                     223,000
              provision                                    ------------

       Pro forma net income (loss)                         $   (163,961)
                                                           ============ 
</TABLE>
          THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

26
<PAGE>
                          Glasgal Communications, Inc.
  Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Note 5)
<TABLE>
<CAPTION>
                                               Common Stock
                                        --------------------------- 
                                                Issued                                Retained      Cumulative        Total
                                        ------------------------   Additional         Earnings     Translation     Shareholders'
                                          Shares      Dollars     Paid-in-capital    (Deficit)     Adjustment        Equity
                                        ------------ -----------  ---------------  -------------  -------------   -------------


<S>                                     <C>           <C>         <C>              <C>            <C>             <C>
Balance at December 31, 1992               7,593,287   $     --   $    10,120      $    992,862   $     (74,158)  $     928,824
                                        ============  =========   =============    ============   =============   =============

  Net loss                                        --         --              --        (147,333)             --        (147,333)
  Effect of exchange rate changes                 --         --              --              --         (22,390)        (22,390)

                                        ------------  ---------   -------------    ------------   -------------   -------------
Balance at December 31, 1993               7,593,287  $      --   $      10,120    $    845,529   $     (96,548)  $     759,101
                                        ============  =========   =============    ============   =============   =============

  Conversion of loan payableinto
    Common stock                           2,723,973         --       2,016,835              --             --        2,016,835
  Net loss                                        --         --              --      (2,145,278)            --       (2,145,278)
  Effect of exchange rate changes                 --         --              --              --         (14,357)        (14,357)
  Conversion from S corporation
     status to C corporation                      --         --         262,122        (262,122)             --              --
                                        ------------  ---------   -------------    ------------   -------------   -------------
Balance at April 30, 1994                 10,317,260  $      --   $   2,289,077    $ (1,561,871)  $    (110,905)  $     616,301
                                        ============  =========   =============    ============   =============   =============

  Sellectek merger ( Note 2)                     --          --         190,000              --              --         190,000
  Private Placement Offerings of
    Common stock                             180,000         --         427,383              --              --         427,383
  Conversion of accounts payable
    into Common stock                        100,000         --         237,435              --              --         237,435
  Exercise of warrants                       125,000         --         237,435              --              --         237,435
  Net loss                                        --         --              --      (1,642,789)             --      (1,642,789)
  Effect of exchange rate changes                 --         --              --              --           5,004           5,004
  Common stock issued for options 
    exercised                                 19,394         --          93,811              --              --          93,811
  Stock exchanged for cancellation
    of loan (Note 8)                        (442,478)        --        (476,000)             --              --        (476,000)
                                        ------------  ---------   -------------    ------------   -------------   -------------
Balance at April 30, 1995                 10,299,176  $      --   $   2,999,141    $ (3,204,660)  $    (105,901)  $    (311,420)
                                        ============  =========   =============    ============   ====-=========  =============



  Private placement offering of 
      common stock and warrants 
      and bridge financing                   442,478         --         579,472              --              --         579,472
  Public offering of common stock
      and warrants                         3,566,000         --       6,535,009         (50,000)             --       6,485,009
  Acquisition and cancellation of
      common stock                           (12,500)        --         (26,635)             --              --         (26,635)
  Common stock issued for options 
      exercised                              189,248         --         123,563              --              --         123,563
  Change in par value of common 
      stock (Note 13)                             --     14,484         (14,484)             --              --              --
  Private placement offering of 
      common stock (Note 2)                  312,500        313       1,206,629              --              --       1,206,942
  Stock issued for business 
      acquisition (Note 2)                    44,260         44         290,659              --              --         290,703
  Net loss                                        --         --              --      (1,180,157)             --      (1,180,157)
  Effect of exchange rate changes                 --         --              --              --         (14,229)        (14,229)

                                        ------------  ---------   -------------    ------------   -------------   -------------
Balance at April 30,1996                  14,841,162  $  14,841   $  11,693,354    $ (4,434,817)  $    (120,130)  $   7,153,248
                                        ============  =========   =============    ============   =============   =============
</TABLE>

          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.


27
<PAGE>
                          GLASGAL COMMUNICATIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                    FOR THE YEAR     FOR THE FOUR       FOR THE YEARS ENDED
                                                                       ENDED         MONTHS ENDED             APRIL 30,
                                                                    DECEMBER 31,       APRIL 30,       -------------------------
                                                                       1993              1994           1995              1996
                                                                       ----              ----           ----              ----
<S>                                                               <C>               <C>               <C>               <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                        $  (147,333)      $(2,145,278)      $(1,642,789)      $(1,180,157)
  Adjustments to reconcile net loss to net
  cash provided by (used in) operating activities--
    Depreciation and amortization                                     391,801           127,436           453,855           664,890
                                                                                                                            
    Provision for doubtful accounts and inventory
     obsolescence                                                     141,186         1,184,501           755,266           450,022
    Extraordinary Item                                                   --                --                --             223,066
    Changes in operating assets and liabilities
     net of effects from purchase of CASI
      (Increase) decrease in accounts receivable                   (2,017,230)        2,399,316        (2,386,019)         (848,872)
      (Increase) decrease in inventory                               (471,541)         (242,441)          250,679          (230,702)
      Increase in prepaid expenses and other assets                  (762,588)          (43,511)         (181,383)         (402,385)

      Increase (decrease) in accounts payable,
       accrued liabilities and other                                1,592,695          (387,375)        1,085,070        (1,419,378)
                                                                  -----------       -----------       -----------       -----------
      Net cash provided by (used in)
       operating activities                                        (1,273,010)          892,648        (1,665,321)       (2,743,516)
                                                                  -----------       -----------       -----------       -----------



CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment, net                           (616,771)          (59,003)         (516,959)         (590,423)

  Net cash used for CASI acquisition                                     --                --                --            (704,701)
  Advances to CASI                                                       --                --                --          (1,135,160)

        Net cash used in investing activities                        (616,771)          (59,003)         (516,959)       (2,430,284)
                                                                  -----------       -----------       -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from (payment of) short-term borrowings
                                                                      819,192          (641,968)          952,467        (2,607,811)
  Proceeds from notes payable                                         900,000           250,000              --                --
  (Payments) Proceeds of  indebtedness                               (581,852)          (28,426)         (110,150)          126,576

  Net Proceeds from Common Stock issuance's                              --                --             746,065         8,248,351
  Net proceeds from Sellectek merger                                     --                --             190,000              --
                                                                  -----------       -----------       -----------       -----------
        Net cash provided by (used in) financing
        activities                                                  1,137,340          (420,394)        1,778,382         5,767,116
                                                                  -----------       -----------       -----------       -----------
        Net effect of foreign currency translation
        on cash                                                       (22,390)          (14,357)            5,004           (14,229)
                                                                  -----------       -----------       -----------       -----------
          Net increase (decrease) in cash                            (774,831)          398,894          (398,894)          579,087
CASH AT BEGINNING OF PERIOD                                           774,831              --             398,894              --
                                                                  -----------       -----------       -----------       -----------

CASH AT END OF PERIOD                                             $      --         $   398,894       $      --         $   579,087
                                                                  ===========       ===========       ===========       ===========
</TABLE>


28
<PAGE>
                          GLASGAL COMMUNICATIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

<S>                                                                         <C>             <C>             <C>             <C>     
  Interest paid                                                             $402,831        $118,000        $470,293        $755,171
  Income taxes paid                                                         $  4,900        $   --          $   --          $   --
</TABLE>

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

On January 1, 1994,  the Direct  Connect  International  Inc.  notes  payable of
$1,900,000 plus accrued interest of $117,000 was converted into equity.

On June 6, 1994,  RAD  Communications,  Inc.  converted  $250,000  of  Glasgal's
account payable into 100,000 shares of Glasgal's common stock.

On April 30, 1995,  Mr.  Glasgal  contributed  442,478 shares of Common Stock in
consideration for the cancellation of $476,000 owed to the Company.

On  April  24,  1996,  the  Company   purchased  80%  of  the  common  stock  of
Computer-Aided  Software  Integration,  Inc.  (CASI) for  $500,000  in cash plus
44,260 shares of common stock of the Company valued at $290,000.


        Goodwill                                                   $ 1,866,000
        Cash Paid for Common Stock (including expenses)               (705,000)
        Common Stock Issued                                           (290,000)
                                                                ---------------
        Liabilities Assumed                                      $     871,000
                                                                ===============

During  1996, a capital  lease  obligation  of $166,000  was  incurred  when the
Company entered into a lease for new equipment.










          THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.



29
<PAGE>
                          GLASGAL COMMUNICATIONS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      The Company and its significant accounting policies:

         Business--

           Glasgal   Communications,   Inc.   ("Glasgal"),   and  its   Canadian
              subsidiary,    Signatel,   Ltd.   ("Signatel")   distribute   data
              communications  equipment and services, as well as design, install
              and service  local and wide area  network  systems  that connect a
              broad range of networking and  communication  products which allow
              for the high speed  transmission  of data,  voice,  fax and video.
              Glasgal's subsidiary,  Computer-Aided  Software Integration,  Inc.
              ("CASI"),  develops  and  licenses  a suite of system  engineering
              software tools  collectively  known as the  Integrators  Workbench
              Product Series(TM)  (IWPS).  This software automates the processes
              of system  design,  configuration,  implementation,  migration and
              support of client/server computing environments.

         Basis of Presentation--

           The consolidated financial statements include the accounts of Glasgal
              Communications,  Inc. and its subsidiaries  (the  "Company").  All
              intercompany accounts and transactions have been eliminated.

           On May  2,  1994,  the  Company  merged  with  and  into   Sellectek,
              Incorporated   ("Sellectek")   (See   Note   2   -   Mergers   and
              Acquisitions). For accounting purposes the merger has been treated
              as  a  reverse  merger  using  the   recapitalization   method  of
              accounting.   In  connection   with  the  Company's   merger  with
              Sellectek, the Company changed its fiscal year end to April 30.

           On October 28,  1994,  Glasgal  acquired  all of the voting  stock of
              Signatel,  a  Canadian  based  company  (See  Note 2  Mergers  and
              Acquisitions).  The  transaction was accounted for as a pooling of
              interests  and,   accordingly,   the   accompanying   consolidated
              financial  statements  include the  accounts  of Signatel  for all
              periods presented.

           On April 24,  1996,  the Company  acquired 80% of the common stock of
              CASI (See Note 2 - Mergers and Acquisitions).  The acquisition has
              been accounted for as a purchase; operations of CASI from the date
              of acquisition were not significant.  The excess of 




30
<PAGE>
              purchase  price over fair market value of the net assets  acquired
              has been included in goodwill and will be amortized over 10 years.

         Foreign Currency Translation--

           The local currency of Signatel is its functional currency. Assets and
              liabilities  of  Signatel  are  translated  into US dollars at the
              current exchange rate. Income statement accounts are translated at
              the  average  rate  of  exchange   prevailing   during  the  year.
              Translation adjustments arising from the use of differing exchange
              rates from period to period are  included as a separate  component
              of shareholders' equity.

         Revenue Recognition--

           The Company recognizes  revenue from the sale of data  communications
              equipment  upon  shipment.  Service  revenue is  recognized as the
              services are provided.  Maintenance contract revenue is recognized
              on a  straight-line  basis over the contract  period,  usually one
              year.  The excess of revenues  over related  costs of  maintenance
              contracts sold to third party vendors is recognized at the time of
              sale.  Deferred  income  represents  that  portion of  maintenance
              contract revenue that has not been earned.

         Cash and Cash Equivalents--

           The Company  considers  as  cash   equivalents   all  highly   liquid
              investments with an original maturity of three months or less.

         Inventory--

           Inventory  consists of  merchandise  purchased for resale,  primarily
              data  communications and network  equipment,  and is stated at the
              lower of cost (first-in, first-out basis) or market.

           In those  instances  where the Company  believes it will realize less
              than the cost of the inventory  items, an obsolescence  reserve is
              established for an amount equal to the difference between the cost
              of the inventory and its estimated market value.

         Property and Equipment--

           Property  and   equipment  is  stated  at  cost,   less   accumulated
              depreciation and  amortization.  Depreciation and amortization are
              computed using the  straight-line  and declining  balance  methods
              over the  estimated  useful  lives or lease  terms of the  related
              assets, whichever is shorter.


31
<PAGE>
         Long-Lived Assets--

           During 1996,  the Company  adopted the  provisions  of  Statement  of
              Financial  Accounting  Standards  No.  121,  "Accounting  for  the
              Impairment of Long-Lived  Assets" ("SFAS 121"). SFAS 121 requires,
              among other things,  that an entity review its  long-lived  assets
              and certain related intangibles for impairment whenever changes in
              circumstances  indicate  that the carrying  amount of an asset may
              not be fully  recoverable.  As a result of its review, the Company
              does not believe that any impairment  currently  exists related to
              its long-lived assets.

         Stock Based Compensation--

           The Financial Accounting  Standards  Board  issued  a  new  standard,
              "Accounting for Stock-Based  Compensation"  ("SFAS 123"). SFAS 123
              requires that an entity  account for employee  stock  compensation
              under a fair value based method.  However, SFAS 123 also allows an
              entity to  continue  to  measure  compensation  cost for  employee
              stock-based  compensation  arrangements  using the intrinsic value
              based  method of  accounting  prescribed  by APB  Opinion  No. 25,
              "Accounting  for  Stock  Issued  to  Employees"   ("Opinion  25").
              Entities  electing to remain with the accounting  under Opinion 25
              are  required  to make pro forma  disclosures  of net  income  and
              earnings per share as if the fair value based method of accounting
              under SFAS 123 has been applied.  The  accounting  and  disclosure
              requirements of this standard are effective for the Company's 1997
              fiscal  year.  The  Company  expects to  continue  to account  for
              employee stock-based compensation under Opinion 25.

         Income Taxes--

           Prior to January 1, 1994,  the Company  filed its Federal  income tax
              return as an S  Corporation.  As a result,  the Company's  taxable
              income was includable directly in the Federal income tax return of
              the  shareholders  and no  provision  was made for Federal  income
              taxes.  Provision  was made for those  states in which the Company
              operates  which do not recognize  such an election or in which the
              Company has not made such election. As a result of the acquisition
              of   Signatel,   the  income  tax   provision   reflected  in  the
              consolidated  statements  of  operations  includes a provision  of
              $206,372  in 1993 for income  taxes on  Signatel's  income,  which
              included $194,707 of additional income taxes and interest assessed
              in 1993  applicable  to a  transaction  entered  into by  Signatel
              during 1989. Effective January 1, 1994, the Company terminated its
              S Corporation  status and became  subject to Federal income taxes.
              In conjunction  with this termination the Company began accounting
              for  income  taxes in  accordance  with SFAS 109  "Accounting  for
              Income Taxes".




32
<PAGE>
         Earnings (Loss) per Share--

           Commencing May 2, 1994,  the effective  date of the Company's  merger
              with Sellectek (see Note 2), earnings (loss) per share is computed
              based upon the weighted average number of common shares and common
              equivalent shares outstanding during each period, giving effect to
              the  exchange of Company  shares for shares of  Sellectek  and the
              issuance  of Company  shares for the  shares of  Signatel.  Common
              equivalent shares have not been included if antidilutive.

         Use of Estimates--

           The preparation of financial  statements in conformity with generally
              accepted   accounting   principles  requires  management  to  make
              estimates  and  assumptions  that affect the  reported  amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period. Actual results could differ from those estimates.

         Reclassifications--

           Certain prior year amounts have been  reclassified  to conform to the
             current year financial statement presentation.

(2)      Mergers and Acquisitions:

         Sellectek--

           On May 2, 1994 the  Company  merged with and into  Sellectek.  At the
              time of the  merger,  Sellectek  was a public  company  which  had
              $750,000 of cash and no liabilities or operations.  For accounting
              purposes, the merger has been treated as a recapitalization of the
              Company  with the Company as the acquirer  (reverse  acquisition).
              The  operations of the  surviving  entity are those of the Company
              and,   accordingly,   Sellectek   changed   its  name  to  Glasgal
              Communications, Inc. Pursuant to the merger each outstanding share
              of common stock of the Company was converted into 3,242.40  shares
              of Sellectek common stock.  The cost of the merger,  approximately
              $560,000,  has been charged to  additional  paid-in  capital.  Pro
              forma information is not presented since  substantially all of the
              assets, liabilities and operations were those of the Company.

         Signatel--

           On October  28,  1994,  the  Company  acquired  all of the issued and
              outstanding   voting  common   shares  of  Signatel,   a  Canadian
              distributor  of data  communications  equipment and  services,  in
              exchange for 875,000 of its common  shares.  The  acquisition  was



33
<PAGE>
              accounted for using the pooling of interests method of accounting.
              Presented below are the individual company and combined net sales,
              operating income (loss), net income (loss) and identifiable assets
              for  the  periods  identified  (stated  in US  dollars  and net of
              intercompany eliminations):

<TABLE>
<CAPTION>
                                                   Glasgal             Signatel             Combined
                                                   -------             --------             --------
     For the year ended
     December 31, 1993
     ---------------------------------------
<S>                                                <C>                   <C>                  <C>         
     Net Sales                                     $  31,486,000         $  4,905,000         $ 36,391,000
     Operating Income                                    548,000                2,000              550,000
     Net Income (loss)                                    47,000             (194,000)            (147,000)
     Identifiable Assets                              12,566,000            2,245,000           14,811,000

     For the four months ended
     April 30, 1994
     ---------------------------------------
     Net Sales                                    $    9,266,000         $  1,889,000         $ 11,155,000
     Operating Loss                                   (1,888,000)            (121,000)          (2,009,000)
     Net Loss                                         (2,014,000)            (131,000)          (2,145,000)
     Identifiable Assets                              10,243,000            1,601,000           11,844,000

     For the year ended
     April 30, 1995
     ---------------------------------------
     Net Sales                                     $  30,197,000         $  4,964,000         $ 35,161,000
     Operating Loss                                   (1,026,000)            (172,000)          (1,198,000)
     Net Loss                                         (1,468,000)            (175,000)          (1,643,000)
     Identifiable Assets                              10,787,000            1,807,000           12,594,000
</TABLE>

           The combined results are not necessarily  indicative of what actually
              would have occurred if the  acquisition had been in effect for the
              entire periods  presented.  In addition,  the combined results are
              not  intended  to be a  projection  of future  results  and do not
              reflect  any  synergy's  that  might  be  achieved  from  combined
              operations.

         CASI--

           On April 24, 1996, the Company acquired 80% of the outstanding common
              stock of CASI,  a company  that  develops  and  licenses  software
              products,  in exchange for  $500,000 in cash and 44,260  shares of
              common stock of the Company valued at $6.57 per share based on the
              average  trading price of the  Company's  common stock for several
              days before and after the date of the acquisition  agreement.  The
              acquisition  was  accounted  for  as a  purchase.  The  excess  of
              purchase price over fair value of net assets acquired, $1,867,000,
              is included in goodwill and is being  amortized over 10 years on a
              straight  line  basis.  Operations  of CASI,  which  commenced  in
              February,  1995,  were  immaterial  and CASI  recorded  losses  of
              $490,000  and  $415,000  in  the  period  from  inception  through
              December  31,  1995 and the four  months  ended  April  30,  1996,
              respectively.  If the acquisition of CASI had been  consummated on
              May 1, 



34
<PAGE>
              1995, the pro forma loss before extraordinary item would have been
              approximately $1,634,000.

           In connection  with  this  transaction,  in March  1996  the  Company
              completed a private placement offering of 312,500 shares of common
              stock.  The  net  proceeds  of  the  private  placement  offering,
              $1,207,000, were used to acquire 80% of the issued and outstanding
              shares of common  stock of CASI,  and to provide CASI with working
              capital.

(3)       Property and equipment:

           The following is a summary of property and equipment, at cost.

                                                          APRIL 30,
                                               --------------------------------
                                                   1995                1996
                                                   ----                ----

Land                                           $    321,000       $    321,000
Building                                          1,947,483          1,979,128
Computer Equipment                                2,303,059          3,196,785
Furniture and fixtures                            1,171,086          1,186,822
Computer equipment held under capital
leases                                              214,397            213,566
                                                 ----------         ----------
                                                  5,957,025          6,897,301
Less--Accumulated depreciation and
 amortization                                     2,763,706          3,267,747
                                                 ----------         ----------
  Net property and equipment                   $  3,193,319       $  3,629,554
                                                ===========        ===========

(4)      Short-term borrowings:

            The  Company  has a credit  facility  with a bank  that  provides  a
              maximum  revolving  loan of  $3,750,000.  Availability  under  the
              revolving  loan is  calculated  at the sum of (a) 75% of  eligible
              accounts  receivable  (as  defined)  and  (b)  20% of the  cost or
              wholesale  market  value of eligible  inventory,  as defined.  The
              revolving loan accrues  interest at the bank's  floating base rate
              plus 1.75% (10% at April 30, 1996) and expires on August 31, 1996.

            On August 2, 1996, the Company  received a commitment  from a lender
              to provide the Company with a $4,000,000 revolving line of credit.
              The  revolving  line of credit will bear  interest at the lender's
              prime rate plus 1.75%.  Availability  under the revolving  line of
              credit is based upon a percentage  of eligible  receivables  and a
              percentage of eligible inventory,  as defined.  The revolving line
              of credit  has a term of 3 years.  The  Company  intends to accept
              this commitment.

            Short-term  borrowings at April 30, 1995 and 1996 included  $860,060
              and $676,085, respectively, representing checks drawn in excess of
              available cash balances.




35
<PAGE>
           The Company has a  "floor  planning"  arrangement  with a  lender  to
              finance the  Company's  purchases of inventory up to a total value
              of  $400,000.  Under  this  arrangement,  the  Company  is able to
              purchase goods on credit from pre-authorized  vendors who are paid
              by the lender on  pre-determined  terms. The Company pays interest
              at the lender's prime rate plus 2% (10.25% at April 30, 1996).  As
              collateral for this arrangement,  the Company has a certificate of
              deposit of $100,000  pledged to this lender.  As of April 30, 1996
              approximately  $229,700 was outstanding under this arrangement and
              is included in accounts payable in the  accompanying  consolidated
              balance sheets.

           The Company has a  line  of  credit  up to  and  payable  in  500,000
              Canadian  dollars  (US  $362,500),  due on  demand  with  interest
              calculated  at the bank's prime rate plus 1.25% per annum (9.5% at
              April 30, 1996). As of April 30, 1996, $87,602 was outstanding and
              is included in short-term borrowings.

           In connection   with  a  merger   agreement   with   Direct   Connect
              International, Inc. (DCI), the Company entered into a note payable
              agreement  with DCI during  November 1992 for  $1,000,000 due June
              1993 with  interest at 2% over the prime rate.  During  1993,  the
              note payable was  increased  several  times and the balance of the
              note on December 31, 1993 was $1,900,000. On December 2, 1993, the
              Company signed a mutual release agreement with DCI, which released
              both  companies from their  commitments or obligations  related to
              the merger agreement.

           In connection with the release agreement,  the Company entered into a
              common stock purchase agreement with DCI (DCI Agreement). Pursuant
              to  the  DCI  Agreement,   in  January  1994,  DCI  converted  the
              outstanding indebtedness of the Company owed to DCI into 2,723,973
              shares of common stock of the Company (see Note 6).

           All present and future assets of the Company are pledged as  security
              under the various debt agreements.





36
<PAGE>
(5)      Long-term obligations:

           Long-term obligations are comprised of--

                                                           APRIL 30,
                                                -------------------------------
                                                    1995                1996
                                                    ----                ----

Mortgage payable                               $    958,611       $  1,000,000
Capital lease obligation                             78,297            166,962
Other                                                18,218             14,740
                                                -----------        -----------
                                                  1,055,126          1,181,702
Less--Current portion of long-term
 obligations                                        137,074             93,332
                                                 ----------         ----------
                                               $    918,052       $  1,088,370
                                                ===========        ===========

           The Company has  a  10  year  mortgage  agreement  with  a  bank  for
              $1,000,000. During the first 5 years of the agreement the interest
              rate is fixed at 8.05% per annum.  Beginning in the year 2002, the
              interest rate is subject to adjustment, as defined.

           The scheduled repayment of long-term debt is as follows:


                                     1997                          $   93,332
                                     1998                              69,633
                                     1999                              70,800
                                     2000                              16,412
                                     2001                              17,783
                                     Thereafter                       913,742


(6)      Shareholders' equity:

         Common Stock Issuances--

           Pursuant to the DCI  Agreement in January  1994,  DCI  converted  the
              outstanding indebtedness of the Company owed to DCI into 2,723,973
              shares of common  stock of the Company  (see Note 4). In addition,
              the DCI  Agreement  gives the  Company the right to require DCI to
              purchase up to 1,337,230  additional shares of Common Stock of the
              Company (the "Additional  Shares") for an aggregate of $8,750,000,
              less  current  warrant  solicitation  fees  (the  "Additional  DCI
              Investment").   The  Company  may  require  the   Additional   DCI
              Investment  if,  and then only to the  extent,  that DCI  receives
              proceeds  from the exercise of existing  warrants.  If the Company
              does not  require the  Additional  DCI  Investment,  DCI may still
              purchase,  on the same terms,  up to  one-half  of the  Additional
              Shares.

           In May 1994,  the Company  sold  180,000  shares of common stock in a
              private offering for gross proceeds of $450,000.




37
<PAGE>
           In June 1994,  the Company  issued 100,000 shares of its common stock
              in satisfaction of a $250,000 account payable.

           In September  1994, a warrant holder  exercised the right to purchase
              125,000  shares of common stock at an exercise  price of $2.00 per
              share. In  satisfaction of the exercise price,  the warrant holder
              canceled  the  promissory  note of  $250,000  owed to the  warrant
              holder by the Company.

         Bridge Financings--

           On May 8, 1995,  the  Company  consummated  a bridge  financing  (the
              "First  Bridge  Financing"),   pursuant  to  which  it  issued  an
              aggregate of (i) $1,200,000  principal  amount of promissory notes
              (the  "Bridge  Notes")  which bore  interest at the rate of 8% per
              annum and were payable upon the earlier of the consummation of the
              Offering (as  hereinafter  defined),  (ii) 600,000  warrants  (the
              "First Bridge Warrants"),  each First Bridge Warrant entitling the
              holder  to  purchase  one  share of  Common  Stock  at an  initial
              exercise  price  of  $1.875   (subject  to  adjustment   upon  the
              occurrence  of  certain  events)  during  the  three-year   period
              commencing  May 8, 1996,  and (iii) 442,478 shares of Common Stock
              at $1.13 per share.  Financing fees of approximately $260,000 were
              incurred in connection with the First Bridge  Financing.  Upon the
              consummation  of the  Offering,  each  First  Bridge  Warrant  was
              converted  into a redeemable  warrant  having  terms  identical to
              those of the redeemable  warrants  underlying the units offered in
              the Offering.  The Company recorded an original  issuance discount
              of $120,000 associated with (i) and (ii) above.

           On June 13, 1995,  the Company  consummated a bridge  financing  (the
              "Second  Bridge  Financing")   pursuant  to  which  it  issued  an
              aggregate of 350,000 warrants (the "Second Bridge Warrants"). Each
              Second Bridge Warrant entitles the holder to purchase one share of
              Common  Stock at an  initial  exercise  price of $1.74  per  share
              during the three year period  commencing  June 13,  1996.  The net
              proceeds  from the  Second  Bridge  Financing  were  approximately
              $70,000.  Upon  consummation  of the  Offering,  each First Bridge
              Warrant was  converted  into a  redeemable  warrant  having  terms
              identical to those of the redeemable warrants underlying the units
              offered in the Offering.

         Public Offering--

           On September 28, 1995, the Company  completed a public  offering (the
              "Offering")  of  1,783,000  units  at $5 per  unit  (including  an
              overallotment  of 258,000  units in October 1995) for net proceeds
              of approximately  $6,485,000.  Each unit consists of two shares of
              Common Stock and one redeemable  warrant.  Each redeemable warrant
              entitles  the holder to purchase  one share of Common  Stock at an
              initial  exercise  price of  $3.75  per  share.  In  addition,  in
              connection  with the sale of  400,000  shares of  common  stock by
              certain  selling  shareholders,  the Company  contributed  200,000
              redeemable  warrants 


38
<PAGE>
              (valued at $50,000)  that were  included in the 200,000 units sold
              by such  shareholders.  The  Bridge  Notes  were  repaid  with the
              proceeds  of  the  Offering  resulting  in  the  write  off of the
              unamortized   original   issuance  discount  and  the  unamortized
              deferred  financing costs and the recognition of an  extraordinary
              loss of $223,006.

         Stock Options--

           The 1990 Stock Option Plan (the "1990  Plan")  provides for grants of
              1,500,000  common  stock  options  to  employees,  directors,  and
              consultants to purchase  common stock at a price at least equal to
              100% of the fair  market  value of such  shares on the grant date.
              The exercise price of any options  granted to a person owning more
              than 10% of the  combined  voting power of all classes of stock of
              the Company ("10%  shareholder"),  shall be at least equal to 110%
              of the fair  market  value of the  share on the  grant  date.  The
              options are  granted for no more than a 10-year  term (5 years for
              10% shareholders) and the vesting periods range from 2 to 4 years.

           In November  1993,  the  Company  adopted its 1993  Consultant  Stock
              Option Plan (the "1993 Plan"), under which 30,000 shares of common
              stock are reserved for issuance. The 1993 Plan provides for grants
              of common stock options to selected persons who provide consulting
              and advisory services to the Company to purchase common stock at a
              price at least  equal  to 100% of the  fair  market  value of such
              shares on the grant date, as determined by the Board of Directors.
              The exercise price of any options  granted to a person owning more
              than 10% of the  combined  voting power of all classes of stock of
              the Company ("10%  shareholder"),  shall be at least equal to 110%
              of the fair market  value of such  shares on the grant  date.  The
              options are  granted for no more than a 10-year  term (5 years for
              10%  shareholders)  and the vesting  periods are determined by the
              Board of Directors.



39
<PAGE>
           The  following  table  represents a summary of stock option  activity
under the 1990 Plan and the 1993 Plan:
<TABLE>
<CAPTION>
                                                                                                      1993 CONSULTANT STOCK
                                                     1990 STOCK OPTION PLAN                               OPTION PLAN
                                          ----------------------------------------------        -----------------------------
                                             SHARES                    PRICE                       SHARES           PRICE
                                          -------------     ----------------------------        -------------    ------------
<S>                                       <C>              <C>                                  <C>             <C>
Options outstanding at April 30, 1994           80,836      $ 5.00     -    $ 15.63                  21,000     $   5.00

Granted                                        845,991      $ 1.25     -    $  3.4375                     -           -
Exercised                                       (2,394)                $ 3.68                       (17,000)    $   5.00
Canceled                                      (437,584)     $ 3.425    -    $  3.4375                     -           -
                                          -------------     ----------------------------        -------------    ------------
Options outstanding at April 30, 1995          486,849      $ 1.25     -    $ 15.63                   4,000     $   5.00

Granted                                        353,000      $ 2.775    -    $ 10.55                   5,000     $   2.50
Exercised                                      (91,248)                $ 1.25                         4,000     $   5.00
Canceled                                       (53,320)                $ 1.25                             -          -
                                          -------------    -----------------------------        -------------    ------------
Options outstanding at April 30, 1996          695,281     $ 1.25       -   $ 15.63                   5,000     $   2.50
                                          =============    =============================        =============    ============

Exercisable at April 30, 1996                  283,345     $ 1.25       -   $ 15.63                   5,000     $   2.50
                                          =============    ============ === ============        =============    ============

</TABLE>

           As of April 30,  1996,  a total of 660,151  and 4,000  shares  remain
              reserved for future  grants under the 1990 Plan and the 1993 Plan,
              respectively.

           On March 1, 1995, the Company adopted the 1995 Directors Stock Option
              Plan (the "Directors Plan"),  under which 500,000 shares of Common
              Stock are  reserved  for  issuance.  All  members  of the Board of
              Directors  who  are  not  employees  of  the  Company   ("Eligible
              Directors")  are  eligible  to  receive  grants of  options.  Each
              Eligible  Director is granted an option to purchase  24,000 shares
              of Common  Stock on the date the  Eligible  Director is elected to
              the Board of  Directors,  and will be  granted  another  option to
              purchase 24,000 shares of Common Stock annually thereafter so long
              as he remains an Eligible Director.  Generally,  each option vests
              ratably  over  a  three-year   period   provided  such  individual
              continues to serve as a Director of the Company.



40
<PAGE>
<TABLE>
<CAPTION>
                                                                        1995 DIRECTORS STOCK
                                                                            OPTION PLAN
                                                         ---------------------------------------------------
                                                                       SHARES                  PRICE
                                                                       ------                  -----

<S>                                                                <C>                   <C> 
         Options outstanding at April 30, 1994                           --                     $ --

         Granted during 1995                                           48,000                   $1.25
         Exercised                                                       --                      --
         Canceled                                                        --                      --
                                                                   ----------------      -------------------
         Options Outstanding at April 30, 1995                         48,000                  $1.25

         Granted during 1996                                           72,000             $2.552 - $2.775
         Exercised                                                       --                      --
         Canceled                                                        --                      --
                                                                   ================      ===================
         Options outstanding at April 30, 1996                        120,000             $1.25 - $2.775
                                                                   ================      ===================

         Shares exercisable at April 30, 1996                          48,000                  $1.25
                                                                   ================      ===================
</TABLE>
           As of April 30,  1996,  380,000  shares  were  available  for  future
              issuance under the Directors Plan.

           During  January  1992,  the  Company   granted  options  to  purchase
              1,386,742  shares of its common  stock,  at an  exercise  price of
              $.005 per share. The options may be exercised at any time prior to
              January 1, 2002.  39,000  options have been  exercised as of April
              30, 1996. In April 1993, the Company granted options, which expire
              in April 2003,  to purchase  109,755  shares of common  stock to a
              consultant/advisor  to the Company at an  exercise  price of $.005
              per share.  55,000  options  have been  exercised  as of April 30,
              1996.

           In March 1995, the Company granted options to purchase 165,000 shares
              of Common Stock at an exercise price of $1.25 to certain executive
              officers of the  Company.  These  options are  exercisable  over a
              three year period beginning August 24, 1995. The options expire in
              March 2005. No options have been exercised as of April 30, 1996.

           On April 25, 1995 the  Company  granted  options to purchase  350,000
              shares of Common Stock at an exercise  price of $1.75,  to certain
              officers of Signatel.  These options are exercisable,  at any time
              and from time to time,  prior to April 21,  2005.  As of April 30,
              1996 no options have been exercised.

           The table below sets forth the  activity  relating  to stock  options
              referred to above which were originally granted by the Company not
              pursuant to any option plan.



41
<PAGE>
<TABLE>
<CAPTION>
                                                               SHARES              PRICE
                                                            --------------    ----------------
<S>                                                         <C>               <C> 
               Options Outstanding at April 30, 1994            1,496,497          $.005
               Granted                                            515,000      $1.25 - $1.75
               Exercised                                               --           --
               Canceled                                                --           --
                                                            --------------    ----------------
               Options Outstanding at April 30, 1995            2,011,497      $.005 - $1.75

               Granted                                                 --           --
               Exercised                                          (94,000)          $.005
               Canceled                                           (95,455)          $1.75
                                                             --------------    ----------------
               Options Outstanding at April 30, 1996            1,822,042      $.005 - $1.75
                                                            ==============    ================
</TABLE>
           On July 17, 1995, Mr. Glasgal  granted to five executive  officers of
              the Company, options to purchase an aggregate of 300,000 shares of
              his common stock.  The options  granted by Mr. Glasgal vest 1/3 on
              July 17, 1996 (at an exercise price of $2.775 per share,  the fair
              market  value at the date of grant),  1/3 on July 17,  1997 (at an
              exercise price of $3.50 per share) and 1/3 on July 17, 1998 (at an
              exercise price of $4.50 per share).

(7)      Income Taxes:

           In January  1994,  the  Company  adopted the  provisions  of SFAS 109
              "Accounting  for  Income  Taxes."  The  statement   requires  that
              deferred income taxes reflect the tax consequences on future years
              of differences between the tax bases of assets and liabilities and
              their financial reporting amounts.

           Deferred income taxes result primarily from temporary  differences in
              the  recognition  of  expenses  for  tax and  financial  reporting
              purposes. Deferred income taxes consisted of the following:
<TABLE>
<CAPTION>
                                                                      April 30,
                                                      -------------------------------------------
                                                              1995                  1996
                                                      ---------------------- --------------------
<S>                                                     <C>                    <C>            
             Net operating loss carryforwards           $     1,021,000        $     1,406,000
             Accelerated depreciation                          (326,000)              (316,000)
             Allowance for doubtful accounts                    136,000                109,000
             Inventory obsolescence                              95,000                112,000
             Other                                               19,000                 19,000
                                                      -------------------    -------------------
                                                                945,000              1,330,000
             Valuation Allowance                               (945,000)            (1,330,000)
                                                      ------------------     ------------------
                                                      $              --      $               --
                                                      ==================     ==================
</TABLE>

           The Company has recorded a full valuation  allowance  against the net
              deferred tax asset due to uncertainty  relating to the realization
              of this asset.


42
<PAGE>
           The Company does not provide for US income taxes on the undistributed
              earnings of its foreign  subsidiaries as the Company does not have
              any current intention of repatriating such earnings.

           At April 30,  1996,  the  Company  has  available  $4,137,000  of net
              operating loss carry forwards,  which may be used to offset future
              taxable  income.  These net operating  loss  carryforwards  expire
              through 2011.

 (8)     Related party transactions:

           Beginning July, 1993, the Company and Ralph Glasgal, its Chairman and
              President,  orally  agreed that future  salary  payments  would be
              suspended. In the year ended December 31, 1993, and the year ended
              April 30,  1995,  the Company  loaned Mr.  Glasgal  $181,150,  and
              $294,850, respectively. On April 30, 1995, and in contemplation of
              the  closing  of the First  Bridge  Financing  (see Note 14),  Mr.
              Glasgal  contributed to the Company 442,478 shares of Common Stock
              in consideration  for the cancellation of the $476,000 owed to the
              Company.  The 442,478  shares of Common Stock  contributed  to the
              Company were canceled.

           During 1993,  the  Company  paid a  management  fee of  approximately
              $63,000 to a company controlled by a shareholder of the Company.

(9)      Employee benefit plan:

           The Company has a contributory  401(k)  salary  reduction  plan which
              covers each  employee who is at least 21 years of age and has been
              a full-time employee for six months. The Company matches the first
              $600  contributed  into the plan by each  employee  annually.  The
              Company's contributions to the plan were $37,800, $12,400, $27,400
              and $17,100 for the year ended  December 31, 1993, the four months
              ended  April 30, 1994 and the years ended April 30, 1995 and 1996,
              respectively.

(10)     Commitments and contingencies:

           The Company leases sales  offices in various  states  throughout  the
              United States and Canada.  The terms of these leases  generally do
              not extend beyond one year.  Rent expense  incurred and charged to
              operations  was $224,000,  $84,000,  $252,000 and $372,000 for the
              year ended December 31, 1993, the four months ended April 30, 1994
              and the years ended April 30, 1995 and 1996, respectively.


43
<PAGE>
           The Company has operating lease commitments as follows:

                                 1997                   216,293
                                 1998                   184,496
                                 1999                    49,200
                                 2000                    33,600
                                 2001                       ---

           The Company  has entered  into  employment  agreements  with five key
              employees.  Three of the employment  agreements expire on December
              31, 1996, and provide for an aggregate  annual salary of $635,000.
              The remaining  employment  agreements provide for annual salary of
              $265,500  increased  annually  by the  percentage  increase in the
              consumer price index. One of these agreements expires on April 30,
              2001, while the other is indefinite subject to termination clauses
              within the agreement.

(11)     Concentrations of credit risk:

           The Company's  financial   instruments subject  to  credit  risk  are
              primarily trade accounts receivable.  Generally,  the Company does
              not  require  collateral  or other  security  to support  customer
              receivables.  At April 30,  1996,  the  Company's  customers  were
              primarily within the continental United States,  Canada,  parts of
              Europe,  the Far East and Latin America,  and, due to geographical
              diversity,  credit risk is  limited.  For the year ended April 30,
              1996 two customers accounted for an aggregate of 33% of sales. For
              the year  ended  December  31,  1993,  one of these two  customers
              accounted for 10% of sales.  In no other period  presented did any
              one customer account for more than 10% of sales.

(12)     Export Sales

           The following table gives an analysis of the Company's export sales.
<TABLE>
<CAPTION>
                 FOR THE YEAR ENDED         FOR THE FOUR MONTHS           FOR THE YEAR         FOR THE YEAR ENDED
                    DECEMBER 31,              ENDED APRIL 30,           ENDED APRIL 30,            APRIL 30,

                        1993                        1994                      1995                    1996
               -----------------------    -------------------------    -------------------    ---------------------

<S>               <C>                        <C>                          <C>                    <C>         
Canada            $    256,000               $     49,000                 $    103,000           $    117,000

Europe               1,953,000                    335,000                    1,754,000              1,759,000

Middle East             29,000                     17,000                       73,000                137,000

Latin America          604,000                    222,000                    1,087,000                742,000

Far East               411,000                    351,000                    1,095,000                785,000
               ---------------            ---------------              ---------------        ---------------

                    $3,253,000                $   974,000                   $4,112,000             $3,540,000
               ===============            ===============              ===============         ==============
</TABLE>
        For information relating to the Company's foreign operations see Note 2.





44
<PAGE>
 (13)    Recapitalization

           In January  1996,  the  Company  was  reincorporated  in the State of
              Delaware  and  each  outstanding   share  of  the  old  California
              Corporation,  no par value common stock,  was  converted  into one
              share of the new  Delaware  Corporation  $.001  par  value  common
              stock.  This change  resulted in the  transfer of $14,484 from the
              additional paid-in capital account to the common stock account. In
              conjunction with the  reincorporation,  the Company  increased the
              authorized  common  stock  from  21,000,000  shares to  34,000,000
              shares.

(14)     Subsequent Events

           On July 31, 1996, the Company  acquired all of the voting stock of HH
              Communications,   Inc.   (HH),  a  Chicago   area  based   systems
              integrator,  in exchange for 1,500,000 shares of its Common Stock.
              The  acquisition  will be  accounted  for  using  the  pooling  of
              interests method of accounting.  For financial  reporting purposes
              HH utilizes  December 31 as its year end.  Presented below are the
              individual company and combined net sales, net income and earnings
              per share for the periods identified:





45
<PAGE>
<TABLE>
<CAPTION>
                                                                                HH               COMBINED
                                                     COMPANY                (UNAUDITED)         (UNAUDITED)
                                               --------------------     -----------------    -----------------
<S>                                                    <C>                 <C>               <C>
For the year ended April 30, 1996(*)
- ---------------------------------------------
Net Sales                                      $ 41,781,000             $  4,398,000             $ 46,179,000
Net Income (Loss)                                (1,131,000)                  (9,000)              (1,140,000)
Earnings (Loss) Per Share                              (.09)                     N/A                     (.08)
Weighted Average Shares                          13,190,031                      N/A               14,690,031

For the year ended April 30, 1995(*)
- ---------------------------------------------
Net Sales                                        35,161,000                  897,000               37,288,000
Net Income (Loss)                                (1,643,000)                  15,000               (1,628,000)
Earnings (Loss) Per Share                              (.15)                     N/A                     (.13)
Weighted Average Shares                          10,681,237                      N/A               12,181,237

For the year ended December 31, 1993
- ---------------------------------------------
Net Sales                                        36,391,000                  897,000               37,288,000
Net Income (Loss)                                  (147,000)                  59,000                  (88,000)
Earnings (Loss) Per Share                               N/A                      N/A                      N/A
Weighted Average Shares                                 N/A                      N/A                      N/A
</TABLE>


(*) HH  financial  information  for the year  ended  December  31,  1995 
(**) HH financial information for the year ended December 31, 1994

The combined results are not necessarily  indicative of what actually would have
occurred if the acquisition had been in effect for the entire periods presented.
In addition,  the combined results are not intended to be a projection of future
results and do not reflect any  synergies  that might be achieved  from combined
operations.


           As of July 31,  1996,  the  Company  adopted  the 1996  Employee  and
              Consultant Stock Option Plan pursuant to which options to purchase
              up to  2,000,000  shares of Common  Stock  may be  granted  by the
              Company. Options to purchase 1,377,000 shares were granted on July
              31, 1996 to  employees of HH. All of such options vest in 15 years
              (subject  to earlier  vesting  upon HH reaching  certain  earnings
              goals) and have an  exercise  price of $6.928 per share,  the fair
              market value at the date of the Grant.



46
<PAGE>
                          GLASGAL COMMUNICATIONS, INC.
                 SCHEDULE II, VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>
                                       Balance,        Charges to
                                      beginning         cost and                                            Balance, end of
                                      of period         expenses          Other (1)        Deductions            period
                                     -------------    --------------     ------------    ---------------    -----------------
<S>                                   <C>               <C>                 <C>        <C>                <C>         
Year ended April 30, 1996
Allowance for doubtful accounts       $ 403,914         $ 285,022             $ 5        $ (365,359)        $ 323,582(2)
Allowance for inventory obsolescence    293,964           165,000            (846)         (115,100)          343,018(3)

Year ended April 30, 1995
Allowance for doubtful accounts         746,355           497,606           (616)          (839,431)          403,914(2)
Allowance for inventory obsolescence     55,729           257,660            420            (19,845)          293,964(3)

Four months ended April 30, 1994
Allowance for doubtful accounts         194,004           654,856            (64)          (102,441)          746,355(2)
Allowance for inventory obsolescence     35,196           529,645           (828)          (508,284)           55,729(3)

Year ended December 31, 1993
Allowance for doubtful accounts         293,682            96,524              -           (196,202)          194,004(2)
Allowance for inventory obsolescence    117,973            44,662           (473)          (126,966)           35,196(3)

</TABLE>
(1) Includes changes in balances due to foreign exchange rates.

(2) Includes $3,650, $3,688 $3,617 and $0, respectively, relating to Signatel.

(3) Includes $15,079, $15,955, $27,011 and $20,478, respectively, relating to 
    Signatel.


47
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

         On June 14, 1994 the Company notified its certifying accountants,  KPMG
Peat Marwick (KPMG),  that the client-auditor  relationship  between the Company
and KPMG would be terminated  immediately.  Additionally,  the Company announced
its new certifying accountants,  Arthur Andersen LLP, would serve as independent
accountants  for the fiscal year 1995.  The decision to change  accountants  was
approved by the Board of Directors.

         The Company believes, and has been advised by KPMG Peat Marwick that it
concurs in such belief, that, during the fiscal year ended December 31, 1993 and
subsequent  thereto,  the  Company  and  KPMG  Peat  Marwick  did not  have  any
disagreement  on any matter of accounting  principles  or  practices,  financial
statement disclosure or auditing scope or procedure, which disagreement,  if not
resolved to the satisfaction of KPMG Peat Marwick,  would have caused it to make
reference in connection with its report on the Company's financial statements to
the subject matter of the disagreement.

         No report of KPMG Peat Marwick on the  Company's  financial  statements
for  either  of the past two  fiscal  years  contained  an  adverse  opinion,  a
disclaimer  or opinion or a  qualification  or was  modified as to  uncertainty,
audit scope or accounting principles.  During such fiscal periods, there were no
"reportable  events"  within the meaning of Item 304 (a) (1) of  Regulation  S-K
promulgated under the Securities Act.




48
<PAGE>
                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  directors and  executive  officers of the Company,  their ages and
present positions with the Company are as follows:

               NAME     AGE                        POSITION WITH THE COMPANY
               ----     ---                        -------------------------
Ralph Glasgal            63     Chairman of the Board and President
Isaac J. Gaon            47     Chief Executive Officer and Director
Ingemar Sjunnemark       50     Vice President - Export Sales
Robert F. Gadd           34     Vice President - Federal and Enterprise Systems
Scott Schultz            42     Vice President - Domestic Sales
James M. Caci            31     Chief Financial Officer, Secretary and Treasurer
Thomas D'Alleva          40     Vice President - Technical Operations
Robert H. Friedman       43     Director
Joseph M. Salvani        39     Director
Maurice Kulik            57     Director
Thomas J. Berry          71     Director

         The  directors  are elected for one year terms which expire at the next
annual meeting of shareholders.  Executive  officers are elected annually by the
Board of Directors to hold office until the first meeting of the Board following
the next annual meeting of  shareholders  and until their  successors  have been
elected and qualified.

         The following is a brief summary of the background of each director and
executive officer of the Company.

         RALPH  GLASGAL,  Director,  Chairman of the Board and  President,  with
degrees  in  Engineering  Physics  and  Electrical   Engineering,   founded  the
Predecessor  in  1975 as a  distributor  of data  communications  equipment  and
services.  Prior to 1975 he held various engineering positions with RCA, Siemens
and Timeplex.  Mr.  Glasgal  currently  oversees the evaluation and selection of
connectivity  products  sold and  installed by the Company.  He is the author of
numerous articles and three books on data communications.



49
<PAGE>
         ISAAC J.  GAON,  Chief  Executive  Officer  and  Director,  joined  the
Predecessor in April 1992. He served as Chief Financial  Officer from April 1992
until  October  1994.  Prior to joining  the  Predecessor,  Mr. Gaon served as a
consultant to the Predecessor, developing the strategic plan and financial model
for the Predecessor's  nationwide enterprise networking strategy. From September
1987 to December 1991, Mr. Gaon, a chartered accountant, served as President and
Chief Executive  Officer of Toronto-based  NRG, Inc., (a subsidiary of Gestetner
International)  an  office  equipment  supplier,   and  in  several  key  senior
management roles within Gestetner Canada and Gestetner USA.

         INGEMAR  SJUNNEMARK,  Vice President - Export Sales since October 1988.
Since joining the Predecessor in 1986 and until October 1988, Mr. Sjunnemark was
Director  of  Technical  Marketing.  Prior  to  joining  the  Predecessor,   Mr.
Sjunnemark  held  various  positions  with ITT and General  Data  Communications
Industries.  Mr.  Sjunnemark  holds  degrees in  Electrical  Engineering  and in
Marketing/Economics from the University of Stockholm.

         ROBERT F. GADD,  Vice President - Federal and Enterprise  Systems since
September  1992,  joined the  Predecessor  in April  1992.  Mr.  Gadd  served as
Director of  Technical  Operations  of the Company  from April 1992 until August
1992.  Prior to joining the  Predecessor,  Mr. Gadd was co-founder of Automation
Partners International,  Inc. ("API"), a San Francisco-based systems integration
firm which has provided open architecture  solutions to the legal industry since
1986.  Prior  to API,  Mr.  Gadd  had his own  automation  consulting  firm  and
specialized in developing integrated solutions to meeting specific objectives in
a variety of business disciplines,  including political campaigns,  oil and gas,
real estate, and banking.

         JAMES M. CACI, Chief Financial Officer, Secretary and Treasurer, joined
the Company in October  1994.  Mr. Caci has been the Company's  Chief  Financial
Officer since October 1994 and the Company's  Secretary and Treasurer since June
1995.  From  April 1994 to October  1994 Mr.  Caci was a manager in the  finance
department  of Merck & Co.,  and from  July  1986 to April  1994,  Mr.  Caci was
associated  with the  accounting  firm of Arthur  Andersen  LLP,  most  recently
holding the position of Manager.

         SCOTT SCHULTZ,  Vice President - Sales & Marketing,  joined the company
in September of 1995.  Prior to joining the  Company,  Mr.  Schultz held several
positions at Rad Network  Devices  (RND) since August 1991,  most  recently vice
president of sales.  Prior to RND Mr. Schultz was director of sales training for
Timeplex, Inc.

         THOMAS  D'ALLEVA,  Vice  President - Technical  Operations,  joined the
company in October  1995.  Prior to joining the  Predecessor,  Mr.  D'Alleva was
Director of Product  Management  for RAM Mobile Data from May 1993 until October
1995. From January 1990 through May 1993, Mr.  D'Alleva was Regional  Manager of
Professional  Services at Pyramid  Technology.  Mr.  D'Alleva  has held  various
positions  in Systems  Engineering  Management  and  Business  Development.  Mr.
D'Alleva  holds a Bachelor  of Arts  degree  from New York State  University  at
Oswego.



50
<PAGE>
         ROBERT H. FRIEDMAN, Director since August 1994, has been a partner with
Olshan Grundman Frome & Rosenzweig, a New York City law firm, since August 1992.
Prior to that time and since September 1983 he was associated with Cahill Gordon
& Reindel,  also a New York City law firm. Mr. Friedman specializes in corporate
and securities law matters.

         JOSEPH M. SALVANI,  Director  since August 1994, has been the President
of Salvani  Investments,  Inc.,  an  investment  and  consulting  firm that is a
consultant to Brookehill Equities, Inc. since 1991. Mr. Salvani was a registered
broker with  Brookehill  Equities,  Inc. from March 1991 to July 1992. From July
1989 through 1991, he was a founder,  general  partner and Hedge Fund Manager of
EGS Associates,  LP, a private  investment limited  partnership.  He served as a
general partner of Steinhardt Partners from October 1986 until April 1989 and as
a general partner of Institutional Partners, LP from January 1987 to April 1989.
He began his career in 1981 as an analyst with Goldman,  Sachs & Co. Mr. Salvani
is a graduate of Rutgers College with Bachelor of Science degrees in Accounting,
Economics and Finance. He also holds a Masters Degree in Business Administration
from Columbia University.  Mr. Salvani is Chairman of the Board of Directors and
Chief Executive Officer of Direct Connect  International  Inc. ("DCI"), a Nasdaq
traded company and a director of Medicis Pharmaceutical,  Inc., a pharmaceutical
company.

         MAURICE  KULIK,  Director  since October 1994, is also Chief  Executive
Officer and  President  of Signatel  which he founded in 1977.  Prior to 1977 he
held various engineering,  sales and marketing management positions with ATELCO,
ROR Associates,  Beckman  Instruments and  SPERRY/UNIVAC.  From 1985 to 1989 Mr.
Kulik also served as President,  Chief  Executive  Officer and Director of Black
Box Canada  Corporation,  a joint venture corporation with Black Box Corporation
of  Pittsburgh,  PA. Mr.  Kulik  currently  oversees  Signatel's  financial  and
strategic planning as well as its marketing and sales management functions.

         THOMAS J. BERRY,  Director since July 1995, is currently  retired.  Mr.
Berry was an  executive  with the U.S.  Postal  Service  from  November  1986 to
December 1992, serving as executive assistant to the Postmaster  General.  Prior
to that time and until November 1986, Mr. Berry held various executive positions
at AT&T.  Mr. Berry is a director of Computer  Horizons  Corp.,  a Nasdaq traded
company.




51
<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION

         The following table sets forth information for the years ended December
31, 1993,  1994,  the fiscal years ended April 30, 1995 and 1996 with respect to
annual and long-term  compensation for services in all capacities to the Company
of (i) the  chief  executive  officer,  and  (ii) the  other  four  most  highly
compensated  executive  officers of the  Company at April 30, 1996 who  received
compensation  of at least  $100,000  during  fiscal  year ended  April 30,  1996
(collectively, the "Named Officers").

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                        ANNUAL COMPENSATION               LONG-TERM COMPENSATION
                                                        -------------------               ----------------------

                                                                                          AWARDS        PAYOUTS
                                                                                           STOCK       LONG-TERM
                                                                                          OPTIONS      INCENTIVE
             NAME AND POSITION                  YEAR         SALARY          BONUS       (SHARES)      PAYMENTS 
             -----------------                  ----         ------          -----       --------      -------- 
                                                                                  

<S>                                             <C>            <C>          <C>            <C>           <C>
Ralph Glasgal(1)                                1996           $250,000     $74,800              --       --
     Chairman of the Board and President        1994*            26,700       --                 --       --
                                                1994            105,901       --                 --       --
                                                1993            319,992       --                 --       --


Isaac J. Gaon                                   1996           $204,800       --            108,821       --
     Chief Executive Officer                    1994*           192,300       --             90,000       --
                                                1994            200,000       --                 --       --
                                                1993            180,685                          --


Robert F. Gadd                                  1996           $136,433     $22,500         103,985       --
     Vice President-Federal and Enterprise      1994*           113,900       --             60,000       --
     Systems                                    1994            112,308       --                 --       --
                                                1993            112,654       --                 --


William Currie(2)                               1996           $142,308     $16,625              --       --
     Vice President - Domestic Sales            1994*           126,200       --            100,000       --
                                                1994            116,269       --                 --       --
                                                1993                 --       --                 --


Ingemar Sjunnemark                              1996           $115,600     $15,000          24,666       --
     Vice President - Export Sales              1994*           109,307       --             15,000       --
                                                1994            108,608       --                 --       --
                                                1993            105,391       --                 --
</TABLE>


52
<PAGE>

(1)  During 1992, the Company paid Ralph Glasgal  $355,922 in full  satisfaction
     for loans he and his wife,  Linda  Glasgal,  had made to the Company in the
     past.  Mr. Glasgal agreed to take this repayment as part of his 1992 salary
     compensation.  Beginning  July,  1993, the Company and Ralph  Glasgal,  its
     Chairman and President,  orally agreed that future salary payments would be
     suspended.  During the period of salary  suspension,  Mr.  Glasgal's duties
     were  significantly  diminished  as a result of the addition of Mr. Gaon as
     Chief  Executive  Officer in April 1992.  During this period,  Mr.  Glasgal
     spent the  majority of his time pursing  interests  outside of the Company.
     Mr. Glasgal  contributed  to the Company  442,478 shares of Common Stock in
     consideration  for the  cancellation by the Company of the $476,000 owed as
     of April 30, 1995 by Mr.  Glasgal to the Company.  Mr. Glasgal is currently
     receiving  salary  compensation  of $250,000 per year. Mr. Glasgal may also
     receive a bonus at the discretion of, and to be determined by, the Board of
     Directors.

(2)  Mr. Currie's employment with the Company was terminated on April 30, 1996.

*    Represents  the fiscal year ended April 30, 1995.  The Company  changed its
     fiscal year end in May 1994 from December 31 to April 30.


STOCK OPTION TABLE

         The following  table sets forth  certain  information  regarding  stock
option  grants made to each of the Named  Officers  during the fiscal year ended
April 30, 1996,


                      OPTIONS GRANTED IN FISCAL YEAR ENDED
                                 APRIL 30, 1996
<TABLE>
<CAPTION>
                                                                                       POTENTIAL REALIZABLE
                                                                                    VALUE AT ASSUMED RATES OF
                                            INDIVIDUAL GRANTS                         ANNUAL RATES OF STOCK
                                                                                     PRICE APPRECIATION FOR
                                                                                            OPTION (1)
                                                                                            ----------

                            SHARES OF        % OF TOTAL      EXERCISE    EXPIRATION         5%          10%
                           COMMON STOCK     OPTIONS GRANTED   OR BASE        DATE
                            UNDERLYING      TO EMPLOYEES IN   PRICE
        NAME              OPTIONS GRANTED     FISCAL YEAR      ($/SH)
<S>                            <C>                  <C>       <C>        <C>              <C>          <C>
Ralph Glasgal                       --                 --        --        --             --           --

Isaac J. Gaon                  108,821              31.45     2.775      July 17, 2005    $189,913     $481,276
                                                                       
Ingemar Sjunnemark              24,666               7.13     2.775      July 17, 2005      43,047      109,089
                                                                       
Robert F. Gadd                 103,985              30.05     2.775      July 17, 2005     181,473      459,888

William Currie                      --                 --        --            --             --           --
</TABLE>

(1)  The potential  realizable  portion of the foregoing table illustrates value
     that might be realized  upon exercise of options  immediately  prior to the
     expiration of their term,  assuming (for  illustrative  purposes  only) the
     specified  compounded  rates of appreciation on the Company's  Common Stock
     over  the term of the  option.  These  numbers  do not  take  into  account
     provisions providing for termination of the option following termination of
     employment, nontransferability or difference in vesting periods.





53
<PAGE>
AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION 
VALUES

         The  following  table  sets forth  information  as to each of the named
officers concerning  exercises of options during the fiscal year ended April 30,
1996 and unexercised stock options held as of April 30, 1996.

<TABLE>
<CAPTION>
                                     Value
                                   Realized
                   Shares           (Market          Number of Unexercised Options          Value of Unexercised
                  Acquired         Price at             Held at April 30, 1996             In-The-Money Options at
                on Exercise        Exercise                                                   April 30, 1996(1)
                                     less
                                   Exercise
                                    Price)
                -------------    --------------     --------------------------------    ------------------------------

    NAME                                           EXERCISABLE    UNEXERCISABLE    EXERCISABLE     UNEXERCISABLE

<S>                <C>             <C>              <C>               <C>           <C>                <C>    
Ralph Glasgal        --         $     --               --               --         $     --         $     --

Isaac J. Gaon        --               --            525,245          168,821        3,899,361          889,179

William S. Currie    --               --            100,000             --            625,000             --

Robert F. Gadd       --               --            317,166          143,985        2,352,259          741,329

Ingemar Sjunnemark 35,000          105,000          267,166           34,666        1,997,060          179,047
</TABLE>

     (1)  Assuming  a price of $7.50 per share of  Common  Stock,  which was the
          closing bid price per share as of April 30, 1996.


         The value of personal  benefits for  executive  officers of the Company
during  the fiscal  year ended  April 30,  1996 that  might be  attributable  to
management as executive fringe benefits such as automobiles and club dues cannot
be specifically or precisely  determined;  however,  it would not exceed 10% for
any  individual  named  above or,  with  respect to the group,  would not in the
aggregate exceed 10% of the compensation reported above.

         The Company adopted the Glasgal Communications,  Inc., Salary Reduction
Plan (the "401(k) Plan") effective  January 1, 1983. The 401(k) Plan was assumed
by the  Company  following  the Merger.  The 401(k) Plan is a voluntary  program
covering  employees  who are at least 21 years of age and who have  worked  full
time for the  Company  for six  months.  A  participant  in the 401(k)  Plan may
contribute  from 2% to 15% of his or her base  salary or wages up to the maximum
amount per year allowable  (currently $9,500) under the Internal Revenue Code of
1986, as amended,  and the Company makes matching  contributions  of 100% of the
participant's  contribution up to a maximum of $600 per year per participant.  A
participant's  and  the  Company's  contributions  and  the  related  investment
earnings  thereon  are  immediately   vested  and  not  subject  to  forfeiture.
Distribution of a participant's  vested benefits in the 401(k) Plan is made upon
a termination of employment  subject to the right of the participant,  if his or
her account  balance  exceeds  $3,500,  to defer receipt until attaining age 65.
Certain in-service withdrawals,  and loans up to 50% of a participant's account,
are permitted  under the 401(k) Plan,  including  withdrawals  to meet financial
emergencies.  At July 31, 1996, 37 of the Company's employees were participating
in the 401(k) Plan.



54
<PAGE>
DIRECTORS COMPENSATION

         Each director who is not an employee of the Company  receives an annual
grant of options to  purchase  24,000  shares of Common  Stock  pursuant  to the
Directors  Plan at an exercise  price equal to fair market  value on the date of
grant and a fee of $1,000 per meeting attended.

EMPLOYMENT AGREEMENTS

         The Company has entered into an employment  agreement  with Mr. Glasgal
pursuant to which he is employed full-time as the Company's President commencing
January 1, 1993 and until  terminated  in  accordance  with the  agreement.  The
agreement  expires on  December  31,  1996.  The  Company  has  entered  into an
employment agreement with Mr. Gaon pursuant to which he is employed full-time as
the  Company's  Chief  Executive  Officer  commencing  January 1, 1993 and until
terminated in accordance with the agreement.  The agreement  expires on December
31, 1996.  The Company has entered into an employment  agreement  with Mr. Gadd.
Mr. Gadd's employment  agreement  provides for Mr. Gadd to be employed full-time
as the Company's Vice  President-Federal  and Enterprise Systems. The employment
agreement  expires on December 31, 1996.  The  agreements  provide for aggregate
annual compensation of $635,000.

         The Company has entered  into an  employment  agreement  with Mr. Kulik
pursuant to which he is employed  full-time as the Chief  Executive  Officer and
President of Signatel Ltd., the Company's Canadian subsidiary commencing October
28, 1994 and until  terminated  in  accordance  with the  agreement.  Mr.  Kulik
receives an annual base salary of $115,500; provided that the base salary shall,
at a minimum,  be increased  after each 12 months of  employment by a percentage
equal to the percentage  increase in the Consumer Price Index over such 12-month
period,  with the  increased  amount to remain in effect  for the next  12-month
period.



55
<PAGE>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets  forth  information,  with  respect  to the
beneficial ownership of Common Stock outstanding as of July 24, 1996 by (i) each
person known by the Company to be the  beneficial  owner of five percent or more
of the  Company's  Common  Stock,  (ii) each of the Named  Officers,  (iii) each
director, and (iv) all executive officers and directors as a group.



       NAME AND ADDRESS OF         AMOUNT OF SHARES        PERCENT OF CLASS
       BENEFICIAL OWNER(1)        BENEFICIALLY OWNED(2)      PRE-OFFERING
      -----------------------     ---------------------    ------------------


      Ralph Glasgal(3)                      4,895,875                  33.0%

      Direct Connect(4)                     1,175,000                   7.9%
      International Inc.
        700 Godwin Avenue
        Midland Park, NJ 07432

      Isaac Gaon(5)                           619,778                   4.0%

      Robert F. Gadd(6)                       398,366                   2.6%

      William Currie (7)                      100,000                      *

      Robert H. Friedman(8)                    47,146                      *
        505 Park Avenue
        New York, NY 10022

      Joseph Salvani(9)                        32,000                      *
        700 Godwin Avenue
        Midland Park, NJ 07432


      Maurice Kulik(10)                       643,636                   4.3%


      Thomas Berry(11)                         24,000                      *

      All directors and
      officers as a group                   7,131,967                  43.2%
      (9 persons)(12)

* Less than 1%
- -----------------

(1)  Unless otherwise indicated,  all addresses are c/o Glasgal  Communications,
     Inc., 151 Veterans Drive, Northvale, New Jersey 07647.

(2)  Beneficial  ownership has been  determined  in  accordance  with Rule 13d-3
     under the  Exchange  Act ("Rule  13d-3")  and unless  otherwise  indicated,
     represents  shares  for which the  beneficial  owner  has sole  voting  and
     investment  power. The percentage of class is calculated in accordance with
     Rule 13d-3 and  includes  options or other  rights to  subscribe  which are
     exercisable within sixty (60) days of July 24, 1996.


(3)  Includes (i) 146,752  shares of Common Stock owned by Ralph  Glasgal's wife
     and  (ii)  1,175,000  shares  of  Common  Stock  owned  by  Direct  Connect
     International  Inc. 




56
<PAGE>

     ("DCI")  which  Ralph  Glasgal  has the right to vote  pursuant to a voting
     agreement with DCI.

(4)  Based on  information  provided to the Company by DCI. Does not include any
     shares of common stock to be purchased by DCI at the time of the Additional
     DCI Investment.

(5)  Represents options exercisable within sixty (60) days from July 24, 1996 to
     purchase (i) 495,245  shares of Common Stock at an exercise  price of $.005
     per share, (ii) 60,000 shares of Common Stock at an exercise price of $1.25
     per shares, and (iii) 64,533 shares of Common Stock at an exercise price of
     $2.775 per share  (includes  options to  purchase  28,259  shares of Common
     Stock held by Ralph Glasgal.

(6)  Represents options exercisable within sixty (60) days from July 24, 1996 to
     purchase (i) 297,166  shares of Common Stock at an exercise  price of $.005
     per share, (ii) 40,000 shares of Common Stock at an exercise price of $1.25
     per share,  and (iii) 61,200 shares of Common Stock at an exercise price of
     $2.775 per share  (includes  options to  purchase  26,538  shares of Common
     Stock held by Ralph Glasgal).

(7)  Represents options exercisable within sixty (60) days from July 24, 1996 to
     purchase  100,000  shares of Common Stock at an exercise price of $1.25 per
     share. Mr. Currie's employment with the Company was terminated on April 30,
     1996.

(8)  Represents options exercisable within sixty (60) days from July 24, 1996 to
     purchase (i) 15,146  shares of Common  Stock at an exercise  price of $.005
     per share, (ii) 24,000 shares of Common Stock at an exercise price of $1.25
     per share,  and (iii) 8,000 shares of Common Stock at an exercise  price of
     $2.525 per share.

(9)  Represents  options  exercisable within sixty (60) days of July 24, 1996 to
     purchase (i) 24,000  shares of Common  Stock at an exercise  price of $1.25
     per share and (ii) 8,000  shares of Common  Stock at an  exercise  price of
     $2.525 per share.  Mr. Salvini is also the Chairman of the Board of DCI but
     has no power to direct DCI's voting or  disposition  of its interest in the
     Company. Thus the shares of the Company's Common Stock owned by DCI are not
     deemed to be attributable to Mr. Salvani.

(10) Represents  (i) 440,000 shares of Common Stock to be issued in exchange for
     outstanding  Class B shares  of  Signatel  held by  Maurice  Kulik and (ii)
     options  exercisable  within  sixty (60) days of July 24,  1996 to purchase
     203,636  shares at an  exercise  price of $1.75  per  share.  In  addition,
     Maurice Kulik holds proxies to vote 440,000  shares of Common Stock held by
     another shareholder of the Company, Berthold Hoeniger, which shares will be
     surrendered  to the Company  upon the  exchange by Mr. Kulik of the Class B
     shares of  Signatel  for shares of Common  Stock of the  Company  described
     above.  Such proxies  terminate on a share for share basis as Maurice Kulik
     exchanges  his Class B shares of Signatel for shares of Common Stock



57

<PAGE>
     of the  Company.  The  holders of such Class B shares are  entitled  to the
     equivalent of any dividend paid on shares of Common Stock of the Company.

(11) Represents  options  exercisable  within  sixty  days of July  24,  1996 to
     purchase  24,000 shares of Common Stock at an exercise  price of $2.775 per
     share.

(12) Includes (i) options exercisable within sixty (60) days of July 24, 1996 to
     purchase  an  aggregate  of  1,736,092  shares of Common  Stock held by the
     directors  and  executive  officers  of the  Company  (includes  options to
     purchase  79,066  shares of Common  Stock held by Ralph  Glasgal)  and (ii)
     1,175,000  shares of Common Stock owned by DCI which Ralph  Glasgal has the
     right to vote pursuant to a voting agreement with DCI.




58
<PAGE>
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In connection with the Company's  existing bank indebtedness  under its
revolving  credit  facility,  Ralph  Glasgal,  the  Chairman  of the  Board  and
President of the Company, has guaranteed the Company's  obligations  thereunder.
As of April 30,  1996,  the Company had an  aggregate  outstanding  indebtedness
under the revolving credit facility of $2,879,000.

         The Company has entered into a common  stock  purchase  agreement  (the
"DCI  Agreement")  with DCI, a principal  shareholder of the Company,  governing
certain  equity  investments  which DCI has made,  and in the future  intends to
make, in the Company's Common Stock.  Pursuant to the DCI Agreement,  in January
1994 DCI converted $1.9 million of outstanding  indebtedness of the Company owed
to DCI into equity of the Company (the "DCI Conversion").  In addition,  the DCI
Agreement  gives the Company the right to require DCI to purchase an  additional
number of shares of Common Stock equal to 13.5% of the outstanding shares on the
date of the  agreement  (the  "Additional  Share")  for an  aggregate  of  $8.75
million,   less  certain  warrant   solicitation   fees  (the   "Additional  DCI
Investment").  The Company may require  this  purchase  if, and then only to the
extent,  that DCI receives  proceeds  from the exercise of certain  existing DCI
warrants.  DCI has the right to retain the first  $500,000 of warrant  proceeds;
however,  such amount must be used by DCI to purchase  shares of Common Stock if
the  aggregate  amount of warrant  proceeds  applied to the  purchase  of Common
Stock,  after the earlier of the  expiration  or exercise of all  warrants or 24
months after the  effectiveness of the registration  statement  covering the DCI
common stock underlying the warrants,  is less than $8.4 million. If the Company
does not require the Additional DCI Investment,  DCI may still purchase,  on the
same terms, up to one-half of the Additional Shares.

         On July 17, 1995,  Mr. Glasgal  granted to five executive  officers and
other key employees of the Company,  options to purchase an aggregate of 300,000
shares of Common Stock.  The options granted by Mr. Glasgal vest 1/3 on July 17,
1996 (at an  exercise  price of $2.775 per  share),  1/3 on July 17, 1997 (at an
exercise  price of $3.50 per  share)  and 1/3 on July 17,  1998 (at an  exercise
price of $4.50 per share).  In  connection  with this grant the Company  granted
options to purchase 281,000 shares of Common Stock under the 1990 Option Plan to
the same  executive  officers and on the same vesting  schedule,  at an exercise
price of $2.775 per share,  which  represented  fair market value on the date of
grant.


59
<PAGE>
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS OF FORM 8-K

         (a)(1) The following financial statements are included in Part II, Item
8:
                  CONSOLIDATED FINANCIAL STATEMENTS

                  Reports of Independent Public Accountants
                  Financial Statements:
                  Consolidated Balance Sheets as of April 30, 1995 and 1996
                  Consolidated Statements of Operations for the year ended
                    December 31, 1993, the four months ended
                    April 30,  1994 and the years  ended April 30, 1995
                    and 1996.
                  Consolidated Statements of Changes in Shareholders' Equity
                    (Deficit) for the year ended December 31, 1993, the four 
                    months ended April 30, 1994 and the years ended April 30,
                    1995 and 1996.
                  Consolidated Statements of Cash Flows for the year ended
                    December 31, 1993, the four months ended April 30, 1994
                    and the years ended April 30, 1995 and 1996.
                  Notes to Consolidated Financial Statements

            (2)    The following  financial  statement schedules are included in
                   this Form 10-K report:

                           Schedule II - Valuation and Qualifying Accounts

                  All other schedules are omitted because they are not required,
                  are inapplicable, or the information is otherwise shown in the
                  financial statements or notes thereto.

         (b)  Reports on Form 8-K filed during the last quarter of 1996:
                  None

         (c)  Exhibits:
                  Exhibit #

                      3.1    Amended Certificate of Incorporation of the 
                             Company.

                      3.2    By-laws of the Company


60
<PAGE>
                      *4.1   Specimen Certificate of the Company's Common Stock.

                     **4.2   The Company's 1990 Stock Option Plan, as amended to
                             date.

                    ***4.3   Form of 1993 Consultant Stock Option Plan

                    ***4.4   Form of 1995 Directors Stock Option Plan

                    ***4.5   Form of Warrant Certificate

                    ***4.6   Warrant Agreement between Continental Stock 
                             Transfer and Trust Co. and the Company.

                    ***4.7   Representative's Warrant Agreement, including Form
                             of Representative's Warrant.

                       4.8   1996 Employee and Consultant Stock Option Plan.

                   ***10.1   Loan and  Security  Agreement by and between
                             the  Company  and United  Jersey  Bank dated
                             March 10, 1993, as amended.

                   ***10.2   Mortgage and Security  Agreement between the
                             Company  and United  Jersey Bank dated March
                             10, 1993, as amended.

                   ***10.3   Transaction Agreement dated October 28, 1994 among
                             the Company, Signatel Ltd., Maurice Kulik and
                             Robert Engelberg.

                   ***10.4   Common  Stock   Purchase   Agreement   dated
                             January 7, 1994 by and among Direct  Connect
                             International  Inc.,  the  Company and Ralph
                             Glasgal.


- ---------------------
*Incorporated by reference from the Company's Registration Statement on Form S-3
(File No. 333-03414) filed with the Commission on April 8, 1996.
**Incorporated in reference to the Company's  Registration statement on Form S-8
(File No. 333-08381) filed with the Commission on July 18, 1996.
***Incorporated by reference from the Company's  Registration  Statement on Form
S-1 (File No. 33-93470) filed with the Commission on June 14, 1995.


61
<PAGE>
                   ***10.5   Subcontract Agreement by and between C3/TSI and the
                             Company dated February 3,1995.

                   ***10.6   License  Agreement  dated  as  of  March  17,  1995
                             between Computer-Aided  Software Integration,  Inc.
                             and the Company.

                   ***10.7   Employment  Agreement  dated as of March 1, 1993 by
                             and between the Company and Ralph Glasgal.


                   ***10.8   Employment  Agreement  dated as of March 1, 1993 by
                             and between the Company and Ingemar Sjunnemark.

                   ***10.9   Employment  Agreement  dated as of March 1, 1993 by
                             and between the Company and Isaac Gaon.


                   ***10.10  Employment  Agreement  dated as of March 1, 1993 by
                             and between the Company and Robert Gadd.

                   ***10.11  Agreement  and Plan of  Merger  dated  January  10,
                             1994.

                   ***10.12  Form of Financial Advisory and Consulting Agreement
                             between the  Company and Joseph  Stevens & Company,
                             L.P.

                   ***10.13  Mutual Cancellation  Agreement dated April 30, 1995
                             between the Company and Ralph Glasgal.

                   ***10.14  Employment Agreement dated October 28, 1994 between
                             Signatel Ltd., the Company and Maurice Kulik.

                   ***10.15  Form of Bridge Note.

                   ***10.16  Form of Bridge Warrant

                   ***10.17  Amendment No. 11 to Loan and Security Agreement.

                   ***10.18  Amendment No. 12 to Loan and Security Agreement.

- ---------------------
***Incorporated by reference from the Company's  Registration  Statement on Form
S-1 (File No. 33-93470) filed with the Commission on June 14, 1995.


62
<PAGE>
                     *10.19  Stock    Purchase    Agreement    by   and    among
                             Computer-Aided  Software  Integration,  Inc., David
                             Tobey and the Company dated February 15, 1996.

                      10.20  Stockholders' Agreement by and among Computer-Aided
                             Software  Integration,  Inc.,  David  Tobey and the
                             Company dated April 24, 1996.

                   ***16.1   Letter from KPMG Peat Marwick relating to change of
                             accountants.

                      23.1   Independent  Public  Accountants  Consent,   Arthur
                             Andersen LLP

                      23.2   Independent Public Accountants Consent,  Deloitte &
                             Touche

                      27     Financial Data Schedule

- -----------------------
*Incorporated by reference from the Company's Registration Statement on Form S-3
(File No. 333-03414) filed with the Commission on April 8, 1996.
***Incorporated by reference from the Company's  Registration  Statement on Form
S-1 (File No. 33-93470) filed with the Commission on June 14, 1995.


63
<PAGE>
                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Ace of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            GLASGAL COMMUNICATIONS, INC.
                                            ----------------------------
                                                     (Registrant)

Date: August 12, 1996                       By:/s/ Isaac J. Gaon
      ---------------                          -----------------

                                            Name:    Isaac J. Gaon

                                            Title:   Chief Executive Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
         SIGNATURE                                         TITLE                                     DATE

<S>                                        <C>                                                        <C>
/s/ Ralph Glasgal                          Chairman of the Board and President                        August 12, 1996
- -------------------------
Ralph Glasgal

/s/ Isaac J. Gaon                          Chief Executive Officer and Director                       August 12, 1996
- -------------------------                  (principal executive officer)
Isaac J. Gaon                              

- -------------------------                  Director                                                   August 12, 1996
Joseph M. Salvani

/s/ Robert H. Friedman                     Director                                                   August 12, 1996
- -------------------------
Robert H. Friedman

/s/ Maurice Kulik                          Director                                                   August 12, 1996
- -------------------------
Maurice Kulik

/s/Thomas Berry                            Director                                                   August 12, 1996
- -------------------------
Thomas Berry

/s/ James M. Caci                          Chief Financial Officer (principal                         August 12, 1996
- -------------------------                  financial and accounting officer)
James M. Caci                              
</TABLE>



64

                         CERTIFICATE OF INCORPORATION OF
                          GLASGAL COMMUNICATIONS, INC.


         FIRST: The name of this corporation is Glasgal Communications, Inc.

         SECOND: The address of the registered office of the corporation in the
State of Delaware is 1013 Centre Road, City of Wilmington, County of New Castle,
Delaware 19805, and the name of its registered agent at that address is The
Prentice-Hall Corporation System, Inc.

         THIRD: The name and mailing address of the incorporator of the
corporation is:

         Michael I. Otner
         c/o Olshan Grundman Frome & Rosenzweig LLP
         505 Park Avenue
         New York, New York 10022

         FOURTH: The purpose of the corporation is to engage in any lawful act
or activity for which corporations may be organized under the General
Corporation Law of Delaware.

         FIFTH: The corporation is authorized to issue 38,000,000 shares,
34,000,000 of which are designated "Common Stock," $0.001 par value, and
4,000,000 of which are designated "Preferred Stock," $0.001 par value. The Board
of Directors is hereby authorized to fix or alter the rights, preferences,
privileges and restrictions granted to or imposed upon any series of Preferred
Stock, and the number of shares constituting any such series and the designation
thereof, or of any of them. The Board of Directors is also authorized to
increase or decrease the number of shares of any series, prior or subsequent to
the issue of that series, but not below the number of shares of such series then
outstanding. In case the number of shares of any series shall be so decreased,
the shares constituting such decrease shall resume the status which they had
prior to the adoption of the resolution originally fixing the number of shares
of such series.

         SIXTH: In furtherance and not in limitation of the powers conferred by
statue, the Board of Directors is expressly authorized to make, repeal, alter,
amend and rescind from time to time any or all of the bylaws of the corporation;
provided, however, that any bylaw amendment adopted by the Board of Directors
increasing or reducing the authorized number of directors or amending,
repealing, altering or rescinding Article 3, Section 3.2 of the Bylaws of the
corporation shall require a resolution adopted by the affirmative vote of not
less than sixty-six and two-thirds percent (66-2/3%) of the directors. Any
<PAGE>
Bylaw amendment adopted by the stockholders increasing or reducing the
authorized number of directors or amending, repealing, altering or rescinding
Article 3, Section 3.2 of the Bylaws of the corporation shall require the
approval of not less than sixty-six and two-thirds percent (66-2/3%) of the
total voting power of all outstanding shares of stock of the corporation
entitled to vote thereon.

         SEVENTH: The number of directors of the corporation shall be fixed from
time to time by a Bylaw or amendment thereof duly adopted by the Board of
Directors. Any director or the entire Board of Directors may be removed from
office by the stockholders of the corporation only for cause.

         EIGHTH: No stockholder will be permitted to cumulate votes in any
election of directors.

         NINTH: Special meetings of the stockholders of this corporation for any
purpose or purposes may be called at any time upon the request in writing of a
majority of the Board of Directors or by the Chairman of the Board or the
President of the corporation. Any such request shall state the purpose or
purposes of the proposed meeting. As soon as reasonably practicable after
receipt of such a request, written notice of such meeting, stating the place,
date (which shall be sixty (60) days from the date of the notice) and hour of
the meeting, shall be given to each stockholder entitled to vote at such
meeting. Special meetings may not be called other than as provided in this
ARTICLE NINTH.

         TENTH: Stockholders of the corporation shall take action by meetings
held pursuant to this Certificate of Incorporation and the Bylaws. Stockholders
may not take any action by written consent in lieu of a meeting. Meetings of
stockholders may be held within or outside of the State of Delaware, as the
Bylaws may provide. The books of the corporation may be kept (subject to any
provision contained in the statute) outside the State of Delaware at such place
or places as may be designated from time to time by the Board of Directors or in
the Bylaws of the corporation.

         ELEVENTH: The corporation reserves the right to amend, alter, change or
repeal any provision contained in this Certificate of Incorporation, in the
manner now or hereafter prescribed by statute, and all rights conferred on
stockholders herein are granted subject to this reservation. Notwithstanding the
foregoing, the provisions set forth in ARTICLES SIXTH, SEVENTH, TENTH, TWELFTH
and this ARTICLE ELEVENTH may not be repealed or amended in any respect unless
such repeal or amendment is approved by the affirmative vote of not less than
sixty-six and two-thirds percent (66-2/3%) of the total voting power of all
outstanding shares of stock of this corporation

                                       -2-
<PAGE>
entitled to vote thereon, unless such amendment or repeal has been previously
approved by the vote of not less than sixty-six and two-thirds percent (66-2/3%)
of the members of the Board of Directors, in which case those Articles of this
Certificate of Incorporation may be so amended or repealed by a vote of not less
than a majority of the total voting power of all outstanding shares of stock of
the corporation entitled to vote thereon.

         TWELFTH: A director of the corporation shall not be personally liable
to the corporation or its stockholders for monetary damages for breach of
fiduciary duty as a director, except for liability (i) for any breach of the
director's duty of loyalty to the corporation or its stockholders, (ii) for acts
or omissions not in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) under Section 174 of the Delaware General
Corporation Law, or (iv) for any transaction from which the director derived any
improper personal benefit. If the Delaware General Corporation Law is hereafter
amended to authorize, with the approval of a corporation's stockholders, further
reductions in the liability of the directors of a corporation for breach of
fiduciary duty, then a director of the corporation shall not be liable for any
such breach to the fullest extent permitted by the Delaware General Corporation
Law as so amended. Any repeal or modification of the foregoing provisions of
this ARTICLE TWELFTH by the stockholders of the corporation shall not adversely
affect any right or protection of a director of the corporation existing at the
time of such repeal or modification.

         THIRTEENTH: Elections of directors need not be by written ballot unless
the Bylaws of the corporation shall so provide.

         THE UNDERSIGNED, being the incorporator hereinbefore named, for the
purpose of forming a corporation to do business both within and without the
State of Delaware, and in pursuance of the Delaware General Corporation Law,
does hereby make this Certificate, under penalties of perjury, hereby declaring
and certifying that this is my act and deed and the facts herein stated are
true, and accordingly have hereunto set my hand this 10th day of January, 1996.



                                           /s/ Michael I. Otner
                                           ----------------------------
                                           Michael I. Otner
                                           Sole Incorporator




                                       -3-

                                     BYLAWS

                                       OF

                          GLASGAL COMMUNICATIONS, INC.


                               ARTICLE 1 - Offices
                               -------------------

         1.1 REGISTERED OFFICE. The registered office shall be in the City of
Wilmington, County of New Castle, State of Delaware.

         1.2 OTHER OFFICES. The corporation may also have offices at such other
places both within or without the State of Delaware as the Board of Directors
may from time to time determine or the business of the corporation may require.

                            ARTICLE 2 - Stockholders
                            ------------------------

         2.1 PLACE OF MEETINGS. All meetings of stockholders shall be held at
such place within or without the State of Delaware as may be designated from
time to time by the Board of Directors, the President or the Chief Executive
Officer or, if not so designated, at the registered office of the corporation.

         2.2 ANNUAL MEETING. The annual meeting of stockholders for the election
of directors and for the transaction of such other business as may properly be
brought before the meeting shall be held at a time fixed by the Board of
Directors, the President or the Chief Executive Officer. If this date shall fall
upon a legal holiday at the place of the meeting, then such meeting shall be
held on the next succeeding business day at the same hour. If no annual meeting
is held in accordance with the foregoing provisions, the Board of Directors
shall cause the meeting to be held as soon thereafter as convenient.

         2.3 SPECIAL MEETINGS. A special meeting of the stockholders may be
called only in the manner specified in the Certificate of Incorporation.

         2.4 NOTICE OF MEETINGS. Except as otherwise provided by law, written
notice of each meeting of stockholders, whether annual or special, shall be
given not less than 10 nor more than 60 days before the date of the meeting to
each stockholder entitled to vote at such meeting. The notices of all meetings
shall state the place, date and hour of the meeting. The notice of a special
meeting shall state, in addition, the purpose or purposes for which the meeting
is called. If mailed, notice is given when deposited in the United States mail,
postage prepaid, directed to the stockholder at his address as it appears on the
records of the corporation.
<PAGE>
         2.5 VOTING LIST. The officer who has charge of the stock ledger of the
corporation shall prepare, at least 10 days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
10 days prior to the meeting, at a place within the city where the meeting is to
be held. The list shall also be produced and kept at the time and place of the
meeting during the whole time of the meeting, and may be inspected by any
stockholder who is present.

         2.6 QUORUM. Except as otherwise provided by law, the Certificate of
Incorporation of these By-Laws, the holders of a majority of the shares of the
capital stock of the corporation issued and outstanding and entitled to vote at
the meeting, present in person or represented by proxy, shall constitute a
quorum for the transaction of business.

         2.7 ADJOURNMENTS. Any meeting of stockholders may be adjourned to
another time and to any other place at which a meeting of stockholders may be
held under these By-Laws by the stockholders present or represented at the
meeting and entitled to vote, although less than a quorum, or, if no stockholder
is present, by any officer entitled to preside at or to act as Secretary of such
meeting. It shall not be necessary to notify any stockholder of any adjournment
of less than 30 days if the time and place of the adjourned meeting are
announced at the meeting at which adjournment is taken, unless after the
adjournment a new record date is fixed for the adjourned meeting. At the
adjourned meeting, the corporation may transact any business which might have
been transacted at the original meeting.

         2.8 VOTING AND PROXIES. Each stockholder shall have one vote for each
share of stock entitled to vote held of record by such stockholder and a
proportionate vote for each fractional share so held, unless otherwise provided
in the Certificate of Incorporation. Each stockholder of record entitled to vote
at a meeting of stockholders, or to express consent or dissent to corporate
action in writing without a meeting, may vote or express such consent or dissent
in person or may authorize another person or persons to vote or act for him by
written proxy executed by the stockholder or his authorized agent and delivered
to the Secretary of the corporation. No such proxy shall be voted or acted upon
after three years from the date of its execution, unless the proxy expressly
provides for a longer period.

                                       -2-
<PAGE>
         2.9 ACTION AT MEETING. When a quorum is present at any meeting, the
holders a majority of the stock present or represented and voting on a matter
properly before the meeting (or if there are two or more classes of stock
entitled to vote as separate classes, then in the case of each such class, the
holders of a majority of the stock of that class present or represented and
voting on a matter) shall decide any matter properly before the meeting to be
voted upon by the stockholders at such meeting, except when a different vote is
required by express provision of law, the Certificate of Incorporation or these
By-Laws. Any election by stockholders shall be determined by a plurality of the
votes cast by the stockholders entitled to vote at the election.

                              ARTICLE 3 - Directors
                              ---------------------

         3.1 GENERAL POWERS. The business and affairs of the corporation shall
be managed by or under the direction of a Board of Directors, who may exercise
all of the powers of the corporation except as otherwise provided by law, the
Certificate of Incorporation or these By-Laws. In the event of a vacancy in the
Board of Directors, the remaining directors, except as otherwise provided by
law, may exercise the powers of the full Board until the vacancy is filled.

         3.2 NUMBER; ELECTION; TENURE AND QUALIFICATION. The number of directors
shall constitute the whole Board shall be fixed by resolution of the Board of
Directors, with the number initially fixed at six (6). Each director shall be
elected by the stockholders at the annual meeting and shall hold office until
the next annual meeting and until his successor is elected and qualified, or
until his earlier death, resignation or removal. Directors need not be
stockholders of the corporation.

         3.3 VACANCIES. Unless and until filled by the stockholders, any vacancy
in the Board of Directors, however occurring, including a vacancy resulting from
an enlargement of the Board, may be filled by vote of a majority of the
directors then in office, although less than a quorum, or by a sole remaining
director. A director elected to fill a vacancy shall be elected for the
unexpired term of his predecessor in office, or a director chosen to full a
position resulting from an increase in the number of directors shall hold office
until the next annual meeting of stockholders and until his successor is elected
and qualified, or until his earlier death, resignation or removal.

         3.4 RESIGNATION. Any director may resign by delivering his written
resignation to the corporation at its principal office or to the President or
Secretary. Such resignation shall be effective upon receipt unless it is
specified to be effective at some other time or upon the happening of some other
event.

                                       -3-
<PAGE>
         3.5 REGULAR MEETINGS. Regular meetings of the Board of Directors may be
held without notice at such time and place, within or without the State of
Delaware, as shall be determined from time to time by the Board of Directors;
provided that any director who is absent when such a determination is made shall
be given notice of the determination. A regular meeting of the Board of
Directors may be held without notice immediately after and at the same place as
the annual meeting of stockholders.

         3.6 SPECIAL MEETINGS. Special meetings of the Board of Directors may be
held at any time and place, within or without the State of Delaware, designated
in a call by the Chairman of the Board, President, two or more directors, or by
one director in the event that there is only a single director in office.

         3.7 NOTICE OF SPECIAL MEETINGS. Notice of any special meeting of
directors shall be given to each director by the Secretary or by the officer or
one of the directors calling the meeting. Notice shall be given to each director
in person, by telephone or by telegram sent to his business or home address at
least 48 hours in advance of the meeting, or by written notice mailed to his
business or home address at least 72 hours in advance of the meeting. A notice
or waiver of notice of a meeting of the Board of Directors need not specify the
purposes of the meeting.

         3.8 MEETINGS BY TELEPHONE CONFERENCE CALLS. Directors or any members of
any committee  designated by the directors may  participate  in a meeting of the
Board of Directors or such committee by means of conference telephone or similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other,  and  participation  by such means shall constitute
presence in person at such meeting.

         3.9 QUORUM. A majority of the number of directors fixed pursuant to
Section 3.2 shall constitute a quorum at all meetings of the Board of Directors.
In the event one or more of the directors shall be disqualified to vote at any
meeting, then the required quorum shall be reduced by one for each such director
so disqualified; provided, however, that in no case shall less than one-third
(1/3) of the number so fixed constitute a quorum. In the absence of a quorum at
any such meeting, a majority of the directors present may adjourn the meeting
from time to time without further notice other than announcement at the meeting,
until a quorum shall be present.

         3.10 ACTION AT MEETING. At any meeting of the Board of Directors at
which quorum is present, the vote of a majority of those present shall be
sufficient to take any action, unless a different vote is specified by law, the
Certificate of Incorporation or these By-Laws.

                                       -4-
<PAGE>
         3.11 ACTION BY CONSENT. Any action required or permitted to be taken at
any meeting of the Board of Directors or of any committee of the Board of
Directors may be taken without a meeting, if all members of the Board or
committee, as the case may be, consent to the action in writing, and the written
consents are filed with the minutes of proceedings of the Board or committee.

         3.12 COMMITTEES. The Board of Directors may, by resolution passed by a
majority of the whole Board, designate one or more committees, each committee to
consist of one or more of the directors of the corporation. The Board may
designate one or more directors as alternate members of any committee, who may
replace any absent or disqualified member at any meeting of the committee. In
the absence or disqualification of a member of a committee, the member or
members of the committee present at any meeting and not disqualified from
voting, whether or not he or they constitute a quorum, may unanimously appoint
another member of the Board of Directors to act at the meeting in the place of
any such absent disqualified member. Any such committee, to the extent provided
in the resolution of the Board of Directors and subject to the provisions of the
General Corporation Law of the State of Delaware, shall have and may exercise
all the powers and authority of the Board of Directors in the management of the
business and affairs of the corporation and may authorize the seal of the
corporation to be affixed to all papers which may require it. Each such
committee shall keep minutes and make such reports as the Board of Directors may
from time to time request. Except as the Board of Directors may otherwise
determine, any committee may make rules for the conduct of its business, but
unless otherwise provided by the directors or in such rules, its business shall
be conducted as nearly as possible in the same manner as is provided in these
By-Laws for the Board of Directors.

         3.13 Compensation of Directors. Directors may be paid such compensation
for their services and such reimbursement for expenses of attendance at meetings
as the Board of Directors may from time to time determine. No such payment shall
preclude  any  director  from  serving the  corporation  or any of its parent or
subsidiary  corporations  in any other capacity and receiving  compensation  for
such service.

                              ARTICLE 4 - Officers
                              --------------------

         4.1  ENUMERATION.  The officers of the  corporation  shall consist of a
President, a Chief Executive Officer, a Secretary, a Chief Financial Officer and
such other  officers  with such  other  titles as the Board of  Directors  shall
determine,  including a Chairman of the Board, a  Vice-Chairman  of the Board, a
Treasurer, and one or more Vice Presidents, Controllers, and Assistant

                                       -5-
<PAGE>
Secretaries. The Board of Directors may appoint such other officers as it may
deem appropriate.

         4.2 ELECTION. The President, Chief Executive Officer, Chief Financial
Officer and Secretary shall be elected annually by the Board of Directors at its
first meeting following the annual meeting of stockholders. Other officers may
be appointed by the Board of Directors at such meeting or at any other meeting.

         4.3 QUALIFICATION. The President need not be a director. No officer
need be a stockholder. Any two or more offices may be held by the same person.

         4.4 TENURE. Except as otherwise provided by law, by the Certificate of
Incorporation or by these By-Laws, each officer shall hold office until his
successor is elected and qualified, unless a different term is specified in the
vote choosing or appointing him, or until his earlier death, resignation or
removal.

         4.5 RESIGNATION AND REMOVAL. Any officer may resign by delivering his
written resignation to the corporation at its principal office or to the
President or Secretary. Such resignation shall be effective upon receipt unless
it is specified to be effective at some other time or upon the happening of some
other event.

         The Board of Directors, or a committee duly authorized to do so, may
remove any officer with or without cause. Except as the Board of Directors may
otherwise determine, no officer who resigns or is removed shall have any right
to any compensation as an officer for any period following his resignation or
removal, or any right to damages on account of such removal, whether his
compensation be by the month or by the year or otherwise, unless such
compensation is expressly provided in a duly authorized written agreement with
the corporation.

         4.6 VACANCIES. The Board of Directors may fill any vacancy occurring in
any office for any reason and may, in its discretion, leave unfilled for such
period as it may determine any offices other than those of the President, Chief
Financial Officer and Secretary. Each such successor shall hold office for the
unexpired term of his predecessor and until his successor is elected and
qualified, or until his earlier death, resignation or removal.

         4.7 CHAIRMAN OF THE BOARD AND  VICE-CHAIRMAN OF THE BOARD. If the Board
of Directors  appoints a Chairman of the Board, he shall, when present,  preside
at all  meetings of the Board of  Directors.  He shall  perform  such duties and
possess  such powers as are usually  vested in the office of the Chairman of the
Board

                                       -6-
<PAGE>
or as may be vested in him by the Board of Directors. If the Board of Directors
appoints a Vice Chairman of the Board, he shall, in the absence or disability of
the Chairman of the Board, perform the duties and exercise the powers of the
Chairman of the Board and shall perform such other duties and possess such other
powers as may from time to time be vested in him by the Board of Directors.

         4.8 PRESIDENT. The President shall be the chief operating officer of
the corporation. He shall also be the chief executive officer of the corporation
unless such title is assigned to another person. The President shall, subject to
the direction of the Board of Directors, have general supervision and control of
the business of the corporation. Unless otherwise provided by the directors, he
shall preside at all meetings of the stockholders and of the Board of Directors
(except as provided in Section 4.7 above). The President shall perform such
other duties and shall have such other powers as the Board of Directors may from
time to time prescribe.

         4.9 VICE PRESIDENTS. Any Vice President shall perform such duties and
possess such powers as the Board of Directors or the President may from time to
time prescribe. In the event of the absence, inability or refusal to act of the
President, the Vice President (or if there shall be more than one, the Vice
Presidents in the order determined by the Board of Directors) shall perform the
duties of the President and when so performing shall have all the powers of and
be subject to all the restrictions upon the President. The Board of Directors
may assign to any Vice President the title of Executive Vice President, Senior
Vice President or any other title selected by the Board of Directors.

         4.10 SECRETARY AND ASSISTANT SECRETARIES. The Secretary shall perform
such duties and shall have such powers as the Board of Directors or the
President may from time to time prescribe. In addition, the Secretary shall
perform such duties and have such powers as are incident to the office of the
secretary, including without limitation the duty and power to give notices of
all meetings of stockholders and special meetings of the Board of Directors, to
attend all meetings of stockholders and the Board of Directors and keep a record
of the proceedings, to maintain a stock ledger and prepare lists of stockholders
and their addresses as required, to be custodian of corporate records and the
corporate seal and to affix and attest to the same on documents.

         Any Assistant Secretary shall perform such duties and possess such
powers as the Board of Directors, the President or the Secretary may from time
to time prescribe. In the event of the absence, inability or refusal or refusal
to act of the Secretary, the Assistant Secretary, (or if there shall be more

                                       -7-
<PAGE>
than one, the Assistant Secretaries in the order determined by the Board of
Directors) shall perform the duties and exercise the powers of the Secretary.

         In the absence of the Secretary or any Assistant Secretary at any
meeting of stockholders or directors, the person presiding at the meeting shall
designate a temporary secretary to keep a record of the meeting.

         4.11 CHIEF FINANCIAL OFFICER AND CONTROLLER. The Chief Financial
Officer shall perform such duties and shall have such powers as may from time to
time be assigned to him by the Board of Directors or the President. The Chief
Financial Officer shall also be the Treasurer of the corporation unless the
Board of Directors has appointed another person as the Treasurer. In addition,
the Chief Financial Officer shall perform such duties and have such powers as
are incident to the office of treasurer, including without limitation the duty
and power to keep and be responsible for all funds and securities of the
corporation, to deposit funds of the corporation in depositories selected in
accordance with these By-Laws, to disburse such funds as ordered by the Board of
Directors, to make proper accounts of such funds, and to render as required by
the Board of Directors statements of all such transactions and of the financial
condition of the corporation.

         The Controller shall perform such duties and possess such powers as the
Board of Directors, the President or the Chief Financial Officer may from time
to time prescribe. In the event of the absence, inability or refusal to act of
the Chief Financial Officer, the Controller, (or if there shall be more than
one, the Controllers in the order determined by the Board of Directors) shall
perform the duties and exercise the powers of the Chief Financial Officer.

         4.12 BONDED OFFICERS. The Board of Directors may require any officer to
give the  corporation  a bond in such sum and with such  surety or  sureties  as
shall be  satisfactory  to the Board of Directors upon such terms and conditions
as the Board of Directors may specify,  including without  limitation a bond for
the  faithful  performance  of  his  duties  and  for  the  restoration  to  the
corporation of all property in his possession or under his control  belonging to
the corporation.

         4.13 SALARIES. Officers of the corporation shall be entitled to such
salaries, compensation or reimbursement as shall be fixed or allowed from time
to time by the Board of Directors.

                            ARTICLE 5 - Capital Stock

         5.1 ISSUANCE OF STOCK. Unless otherwise voted by the stockholders and
subject to the provisions of the Certificate of


                                       -8-
<PAGE>
Incorporation, the whole or any part of any unissued balance of the authorized
capital stock of the corporation or the whole or any part of any unissued
balance of the authorized capital stock of the corporation held in its treasury
may be issued, sold, transferred or otherwise disposed of by vote of the Board
of Directors in such manner, for such consideration and on such terms as the
Board of Directors may determine.

         5.2 CERTIFICATES OF STOCK. Every holder of stock of the corporation the
shall be entitled to have a certificate, in such form as may be prescribed by
law and by the Board of Directors, certifying the number and class of shares
owned by him in the corporation. Each such certificate shall be signed by, or in
the name of the corporation by, the Chairman or Vice-Chairman, if any, of the
Board of Directors, or the President or a Vice President, and the Treasurer or
an Assistant Treasurer, or the Secretary or an Assistant Secretary of the
corporation. Any or all of the signatures on the certificate may be a facsimile.

         Each certificate for shares of stock which are subject to any
restriction on transfer pursuant to the Certificate of Incorporation, the
By-Laws, applicable securities laws or any agreement among any number of
shareholders or among such holders and the corporation shall have conspicuously
noted on the face or back of the certificate either the full text of the
restriction or a statement of the existence of such restriction.

         5.3 TRANSFERS. Subject to the restrictions, if any, stated or noted on
the stock certificates, shares of stock may be transferred on the books of the
corporation by the surrender to the corporation or its transfer agent of the
certificate representing such shares properly endorsed or accompanied by a
written assignment or power of attorney properly executed, and with such proof
of authority or the authenticity of signature as the corporation or its transfer
agent may reasonably require. Except as may be otherwise required by law, by the
Certificate of Incorporation or by these By-Laws, the corporation shall be
entitled to treat the record holder of stock as shown on its books as the owner
of such stock for all purposes, including the payment of dividends and the right
to vote with respect to such stock, regardless of any transfer, pledge or other
disposition of such stock until the shares have been transferred on the books of
the corporation in accordance with the requirements of these By-Laws.

         5.4 LOST, STOLEN OR DESTROYED CERTIFICATES. The corporation may issue a
new certificate of stock in place of any previously issued certificate alleged
to have been lost, stolen, or destroyed, upon such terms and conditions as the
Board of Directors may prescribe, including the presentation of reasonable
evidence of such loss, theft or destruction and the giving of

                                       -9-
<PAGE>
such indemnity as the Board of Directors may require for the protection of the
corporation or any transfer agent or registrar.

         5.5 RECORD DATE.  The Board of Directors may fix in advance a date as a
record date for the  determination of the stockholders  entitled to notice of or
to vote at any meeting of  stockholders  or to express  consent (or  dissent) to
corporate action in writing without a meeting, or entitled to receive payment of
any dividend or other  distribution or allotment of any rights in respect of any
change,  conversion or exchange of stock, or for the purpose of any other lawful
action.  Such record date shall not be more than 60 nor less than 10 days before
the date of such  meeting,  nor more than 60 days  prior to any other  action to
which such record date relates.

         If  no  record  date  is  fixed,   the  record  date  for   determining
stockholders entitled to notice of or to vote at a meeting of stockholders shall
be at the close of business on the day before the day on which  notice is given,
or, if notice is waived,  at the close of  business on the day before the day on
which the meeting is held. The record date for determining stockholders entitled
to express  consent to corporate  action in writing  without a meeting,  when no
prior action by the Board of Directors is  necessary,  shall be the day on which
the  first  written  consent  is  expressed.  The  record  date for  determining
stockholders  for any other purpose shall be at the close of business on the day
on which the Board of Directors adopts the resolution relating to such purpose.

         A  determination  of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record date for the
adjourned meeting.

                           ARTICLE 6 - Indemnification
                           ---------------------------

         The corporation  shall, to the fullest extent  permitted by Section 145
of the General  Corporation Law of Delaware,  as that Section may be amended and
supplemented from time to time, indemnify any director, officer or trustee which
it shall  have  power to  indemnify  under the  Section  against  any  expenses,
liabilities  or other  matters  referred to in or covered by that  Section.  The
indemnification  provided for in this Article (i) shall not be deemed  exclusive
of any other rights to which those indemnified may be entitled under any by-law,
agreement or vote on stockholders or disinterested directors or otherwise,  both
as to action in their official  capacities and as to action in another  capacity
while holding such office,  (ii) shall continue as to a person who has ceased to
be a  director,  officer or trustee  and (iii) shall inure to the benefit of the
heirs,  executors  and  administrators  of  such  a  person.  The  corporation's
obligation to provide indemnification under this Article shall be

                                      -10-
<PAGE>
offset to the extent of any other source of indemnification or any otherwise
applicable insurance coverage under a policy maintained by the corporation or
any other person.

         Expenses incurred by a director of the Corporation in defending a civil
or criminal action, suit or proceeding by reason of the fact that he is or was a
director of the Corporation (or was serving at the Corporation's request as a
director or officer of another corporation) shall be paid by the Corporation in
advance of the final disposition of such action, suit or proceeding upon receipt
of an undertaking by or on behalf of such director to repay such amount if it
shall ultimately be determined that he is not entitled to be indemnified by the
Corporation as authorized by relevant sections of the General Corporation Law of
Delaware.

         To assure indemnification under this Article of all such persons who
are determined by the corporation or otherwise to be or to have been
"fiduciaries" of any employee benefit plan of the corporation which may exist
from time to time, such Section 145 shall, for the purposes of this Article, be
interpreted as follows: an "other enterprise" shall be deemed to include such an
employee benefit plan, including, without limitation, any plan of the
corporation which is governed by the Act of Congress entitled "Employee
Retirement Income Security Act of 1974," as amended from time to time; the
corporation shall be deemed to have requested a person to serve an employee
benefit plan where the performance by such person of his duties to the
corporation also imposes duties on, or otherwise involves services by, such
person to the plan or participants or beneficiaries of the plan; excise taxes
assessed on a person with respect to an employee benefit plan pursuant to such
Act of Congress shall be deemed "fines"; and action taken or omitted by a person
with respect to an employee benefit plan in the performance of such person's
duties for a purpose reasonably believed by such person to be in the interest of
the participants and beneficiaries of the plan shall be deemed to be for a
purpose which is not opposed to the best interests of the corporation.

                         ARTICLE 7 - General Provisions
                         ------------------------------

         7.1 FISCAL YEAR. Except as from time to time otherwise designated by
the Board of Directors, the fiscal year of the corporation shall end on April 30
of each year.

         7.2 CORPORATE SEAL. The corporate seal shall be in such form as shall
be approved by the Board of Directors.

         7.3 EXECUTION OF INSTRUMENTS. The President, the Chief Executive
Officer or the Treasurer shall have power to execute and deliver on behalf and
in the name of the corporation any instrument requiring the signature of an
officer of the

                                      -11-
<PAGE>
corporation, except as otherwise provided in these By-Laws, or where the
execution and delivery of such an instrument shall be expressly delegated by the
Board of Directors to some other officer or agent of the corporation.

         7.4 WAIVER OF NOTICE. Whenever any notice whatsoever is required to be
given by law, by the Certificate of Incorporation or by these By-Laws, a waiver
of such notice either in writing signed by the person entitled to such notice or
such person's duly authorized attorney, or by telegraph, cable or any other
available method, whether before, at or after the time stated in such waiver, or
the appearance of such person or persons at such meeting in person or by proxy,
shall be deemed equivalent to such notice.

         7.5 VOTING OF SECURITIES. Except as the directors may otherwise
designate, the President or Treasurer may waive notice of, and act as or appoint
any person or persons to act as, proxy or attorney fact for this corporation
(with or without power of substitution) at, any meeting of stockholders or
shareholders of any other corporation or organization, the securities of which
may be held by this corporation.

         7.6 EVIDENCE OF AUTHORITY. A certificate by the Secretary, or an
Assistant Secretary, or a temporary Secretary, as to any action taken by the
stockholders, directors, a committee or any officer or representative of the
corporation shall as to all persons who rely on the certificate in good faith be
conclusive evidence of such action.

         7.7 CERTIFICATE OF INCORPORATION. All references in these by-Laws to
the Certificate of Incorporation shall be deemed to refer to the Certificate of
Incorporation of the corporation, as amended and in effect from time to time.

         7.8 TRANSACTIONS WITH INTERESTED PARTIES. No contract or transaction
between the corporation and one or more of the directors or officers, or between
the corporation and any other corporation, partnership, association, or other
organization in which one or more of the directors or officers are directors or
officers, or have a financial interest, shall be void or voidable solely for
this reason, or solely because the director or officer is present at or
participates in the meeting of the Board of Directors or a committee of the
Board of Directors which authorizes the contract or transaction or solely
because his or their votes are counted for such purpose, if:

                  (1) The material facts as to his  relationship or interest and
as to the contract or transaction are disclosed or are known to the Board of
Directors or the committee, and the Board or committee in good faith authorizes
the contract or transaction by the affirmative votes of a majority of the

                                      -12-
<PAGE>
disinterested directors, even though the disinterested directors be less than a
quorum;

                  (2) The material facts as to his  relationship or interest and
as to the contract or transaction are disclosed or are known to the stockholders
entitled to vote thereon, and the contract or transaction is specifically
approved in good faith by vote of the stockholders; or

                  (3) The contract or transaction is fair as to the  Corporation
as of the time it is authorized, approved or ratified, by the Board of
Directors, a committee of the Board of Directors, or the stockholders.

         Common or interested directors may be counted in determining the
presence of a quorum at a meeting of the Board of Directors or of a committee
which authorizes the contract or transaction.

         7.9 SEVERABILITY. Any determination that any provision of these By-Laws
is for any reason inapplicable, illegal or ineffective shall not affect or
invalidate any other provision of these By-Laws.

         7.10  PRONOUNS.  All pronouns  used in these By-Laws shall be deemed to
refer to the masculine,  feminine or neuter, singular or plural, as the identity
of the person or persons may require.

                             ARTICLE 8 - Amendments
                             ----------------------

         8.1 BY THE BOARD OF DIRECTORS. These By-Laws may be altered, amended or
replaced or new by-laws may be adopted by the affirmative vote of a majority of
the directors present at any regular or special meeting of the Board of
Directors at which a quorum is present except when a different vote is required
by express provision of law, the Certificate of Incorporation or these By-Laws.

         8.2 BY THE STOCKHOLDERS. These By-Laws may be altered, amended or
repealed or new by-laws may be adopted by the affirmative vote of the holders of
a majority of the shares of the capital stock of the corporation issued and
outstanding and entitled to vote at any regular meeting of stockholders, or at
any special meeting of stockholders, except when a different vote is required by
express provision of law, the Certificate of Incorporation or these By-Laws,
provided notice of such alteration, amendment, repeal or adoption of new by-laws
shall have been stated in the notice of such special meeting.

                                      -13-

                          GLASGAL COMMUNICATIONS, INC.

                 1996 EMPLOYEE AND CONSULTANT STOCK OPTION PLAN

                               Dated July 31, 1996


         1. PURPOSE. This 1996 Employee and Consultant Stock Option Plan (the
"Plan") is established as a compensatory plan to attract, retain and provide
equity incentives to selected employees to promote the financial success of
Glasgal Communications, Inc. (the "Company") or any Subsidiary or Affiliate of
the Company. Capitalized terms not previously defined herein are defined in
Section 16 of the Plan.

         2. SHARES. The shares of stock that may be purchased upon exercise of
Options granted under the Plan (the "Shares") are shares of the common stock,
$.001 par value (the "Common Stock") of the Company.

         3. NUMBER OF SHARES. The maximum number of Shares that may be issued
pursuant to Options granted under the Plan shall not exceed 2,000,000 in total
subject to adjustment as provided in the Plan. If any Option is terminated for
any reason without being exercised in whole or in part, the Shares thereby
released from such Option shall be available for purchase under other Options
subsequently granted under the Plan. At all times during the term of the Plan,
the Company shall reserve and keep available such number of Shares as shall be
required to satisfy the requirements of outstanding Options under the Plan.

         4. ELIGIBILITY. Options may be granted to employees of and consultants
to the Company or any Subsidiary or Affiliate of the Company. The Company's
Board of Directors (the "Board of Directors") in its sole discretion shall
select the recipients of Options ("Optionees"). An Optionee may be granted more
than one Option under the Plan.

         5. TERMS AND CONDITIONS OF OPTIONS. The Board of Directors shall
determine the number of Shares subject to the Option, the exercise price of the
Option, the period during which the Option may be exercised, and all other terms
and conditions of the Option, subject to the following:

                  5.1 FORM OF OPTION GRANT. Each Option granted under the Plan
shall be evidenced by a written Stock Option Grant (the "Grant") in such form
(which need not be the same for each Optionee) as the Board of Directors shall
from time to time approve.

                  5.2 DATE OF GRANT. The date of grant of an Option shall be the
date on which the Board of Directors makes the
<PAGE>
determination to grant such Option unless otherwise specified by the Board of
Directors. The Grant representing the Option will be delivered to the Optionee
with a copy of the Plan within a reasonable time after the date of grant.

                  5.3 EXERCISE PRICE. The exercise price of an Option shall be
determined by the Board of Directors at the time of grant.

                  5.4 EXERCISE PERIOD. Options shall be exercisable within the
times or upon the events determined by the Board of Directors as set forth in
the Grant.

                  5.5 OPTIONS TRANSFERABLE. Options granted under the Plan may
be freely transferred or assigned by the Optionee as determined by the Board of
Directors.

         6. EXERCISE OF OPTIONS.

                  6.1 NOTICE. Options may be exercised only by delivery to the
Company of a written exercise agreement in a form approved by the Board of
Directors (which need not be the same for each Optionee), stating the number of
Shares being purchased, the restrictions imposed on the Shares, if any, and such
representations and agreements regarding the Optionee's investment intent and
access to information, if any, as may be required by the Company to comply with
applicable securities laws, together with payment in full of the exercise price
for the number of Shares being purchased.

                  6.2 PAYMENT. Payment for the Shares may be made in cash (by
check) or, where approved by the Board of Directors in its sole discretion at
the time of grant and where permitted by law: (a) by cancellation of
indebtedness of the Company to the Optionee; (b) by surrender of shares of
Common Stock of the Company that have been owned by the Optionee for more than
six (6) months (and which have been paid for within the meaning of SEC Rule 144
and, if such Shares were purchased from the Company by use of a promissory note,
such note has been fully paid with respect to such shares) or were obtained by
the Optionee in the open public market having a Fair Market Value equal to the
exercise price of the Option; (c) by instructing the Company to withhold Shares
otherwise issuable pursuant to an exercise of the Option having a Fair Market
Value equal to the exercise price of the Option (including the withheld Shares);
(d) by waiver of compensation due or accrued to Optionee for services rendered;
(e) provided that a public market for the Company's stock exists, through a
"same day sale" commitment from the Optionee and a broker-dealer that is a
member of the National Association of Securities Dealers (an "NASD Dealer")
whereby the Optionee irrevocably elects to exercise the Option and to sell a
portion of the Shares so purchased to pay for the exercise price

                                       -2-
<PAGE>
and whereby the NASD Dealer irrevocably commits upon receipt of such Shares to
forward the exercise price directly to the Company; (f) provided that a public
market for the Company's stock exists, through a "margin" commitment from the
Optionee and an NASD Dealer whereby the Optionee irrevocably elects to exercise
the Option and to pledge the Shares so purchased to the NASD Dealer in a margin
account as security for a loan from the NASD Dealer in the amount of the
exercise price, and whereby the NASD Dealer irrevocably commits upon receipt of
such Shares to forward the exercise price directly to the Company; or (g) by any
combination of the foregoing.

                  6.3 TAXES. The Company may make such provisions as it may deem
appropriate, consistent with applicable law, in connection with any Options
granted under the Plan with respect to the withholding of any taxes or any other
tax matters.

                  6.4 LIMITATIONS ON EXERCISE. Notwithstanding the exercise
periods set forth in the Grant, exercise of an Option shall always be subject to
the following limitations:

                           (a) The Board of Directors may specify a reasonable
minimum number of Shares that may be purchased on any exercise of an Option,
provided that such minimum number will not prevent the Optionee from exercising
the full number of Shares as to which the Option is then exercisable.

                           (b) An Option shall not be exercisable unless such
exercise is in compliance with the Securities Act of 1933, as amended (the "1933
Act"), all applicable state securities laws and the requirements of any stock
exchange or national market system upon which the Shares may then be listed, as
they are in effect on the date of exercise. The Company shall be under no
obligation to register the Shares with the Securities and Exchange Commission
("SEC") or to effect compliance with the registration, qualification or listing
requirements of any state securities laws or stock exchange, and the Company
shall have no liability for any inability or failure to do so.

                           6.5      Information to Optionees.  The Company shall
provide  to each  Optionee  a copy of the  annual  financial  statements  of the
Company prior to such  Optionee's  exercise of the Option,  and to each Optionee
annually during the period such Optionee has Options  outstanding,  at such time
after  the close of each  fiscal  year of the  Company  as such  statements  are
released  by the Company to its  shareholders;  provided,  however,  the Company
shall not be required to provide such  financial  statements to Optionees  whose
services  in  connection  with the  Company  assure  them  access to  equivalent
information.


                                       -3-
<PAGE>
         7. MODIFICATION, EXTENSION AND RENEWAL OF OPTIONS. The Board of
Directors shall have the power to modify, extend or renew outstanding Options
and to authorize the grant of new Options in substitution therefor, provided
that any such action may not, without the written consent of the Optionee,
impair any rights under any Option previously granted. The Board of Directors
shall have the power to reduce the exercise price of outstanding options.

         8. PRIVILEGES OF STOCK OWNERSHIP. No Optionee shall have any of the
rights of a shareholder with respect to any Shares subject to an Option until
such Option is properly exercised. No adjustment shall be made for dividends or
distributions or other rights for which the record date is prior to such date,
except as provided in the Plan.

         9. NO OBLIGATION TO EMPLOY. Nothing in the Plan or any Option granted
under the Plan shall confer on any Optionee any right to continue in the employ
of, or other relationship with, the Company or any Parent, Subsidiary or
Affiliate of the Company or limit in any way the right of the Company or any
Parent, Subsidiary or Affiliate of the Company to terminate the Optionee's
employment or other relationship at any time, with or without cause.

         10. ADJUSTMENT OF OPTION SHARES. In the event that the number of
outstanding shares of Common Stock of the Company is changed by a stock
dividend, stock split, reverse stock split, recapitalization, combination,
reclassification or similar change in the capital structure of the Company
without consideration, or if a substantial portion of the assets of the Company
are distributed, without consideration in a spin-off or similar transaction, to
the shareholders of the Company, the number of Shares available under the Plan
and the number of Shares subject to outstanding Options and the exercise price
per share of such Options shall be proportionately adjusted, subject to any
required action by the Board of Directors or shareholders of the Company and
compliance with applicable securities laws; provided, however, that a fractional
share shall not be issued upon exercise of any Option and any fractions of a
Share that would have resulted shall either be cashed out at Fair Market Value
or the number of shares issuable under the Option shall be rounded up to the
nearest whole number, as determined by the Board of Directors; and provided
further that the exercise price may not be decreased to below the par value, if
any, for the Shares.

         11. ASSUMPTION OF OPTIONS BY SUCCESSORS.

                  11.1 ASSUMPTION OR REPLACEMENT OF OPTIONS BY SUCCESSOR. In the
event of (a) a merger or consolidation in which the Company is not the surviving
corporation (other than a merger or consolidation with a wholly-owned
subsidiary, a reincorporation of the Company in a different jurisdiction, or
other transaction in

                                       -4-
<PAGE>
which there is no substantial change in the shareholders of the Company and the
Options granted under the Plan are assumed or replaced by the successor
corporation, which assumption shall be binding on all Optionees), (b) a
dissolution or liquidation of the Company, (c) the sale of substantially all of
the assets of the Company, or (d) any other transaction which qualifies as a
"corporate transaction" under Section 424(a) of the Code wherein the
shareholders of the Company give up all of their equity interest in the Company
(except for the acquisition, sale or transfer of all or substantially all of the
outstanding shares of the Company), any or all outstanding Options may be
assumed by the successor corporation, which assumption shall be binding on all
Optionees. In the alternative, the successor corporation may substitute
equivalent Options or provide substantially similar consideration to Optionees
as was provided to shareholders (after taking into account the existing
provisions of the Options). The successor corporation may also issue, in place
of outstanding Shares of the Company held by the Optionee, substantially similar
shares or other property subject to repurchase restrictions no less favorable to
the Optionee.

                  11.2 EXPIRATION OF OPTIONS. In the event such successor
corporation, if any, refuses to assume or substitute the Options, as provided
above, pursuant to a transaction described in Subsection 11.1(a) above, such
Options shall expire on the consummation of such transaction at such time and on
such conditions as the Board of Directors shall determine. In the event such
successor corporation, if any, refuses to assume or substitute the Options as
provided above, pursuant to a transaction described in Subsections 11.1(a), (b)
or (c) above, or there is no successor corporation, and if the Company ceases to
exist as a separate corporate entity, then, notwithstanding any contrary terms
in the Option Grant, the Options shall expire on a date at least twenty (20)
days after the Board of Directors gives written notice to Optionees specifying
the terms and conditions of such termination.

                  11.3 OTHER TREATMENT OF OPTIONS. Subject to any greater rights
granted to Optionees under the foregoing provisions of this Section 11, in the
event of the occurrence of any transaction described in Section 11.1, any
outstanding Options shall be treated as provided in the applicable agreement or
plan of merger, consolidation, dissolution, liquidation, sale of assets or other
"corporate transaction."

                  11.4 ASSUMPTION OF OPTIONS BY THE COMPANY. The Company, from
time to time, also may substitute or assume outstanding options granted by
another company, whether in connection with an acquisition of such other company
or otherwise, by either (a) granting an Option under the Plan in substitution of
such other company's option, or (b) assuming such option as if it had been
granted under the Plan if the terms of such assumed option

                                       -5-
<PAGE>
could be applied to an Option granted under the Plan. Such substitution or
assumption shall be permissible if the holder of the substituted or assumed
option would have been eligible to be granted an Option under the Plan if the
other company had applied the rules of the Plan to such grant. In the event the
Company assumes an option by another company, the terms and conditions of such
option shall remain unchanged (except that the exercise price and the number and
nature of Shares issuable upon exercise of any such option will be adjusted
appropriately pursuant to Section 424(a) of the Code). In the event the Company
elects to grant a new Option rather than assuming an existing option, such new
Option may be granted with a similarly adjusted Exercise Price.

         12. ADOPTION. The Plan shall become effective on the date that it is
adopted by the Board of Directors (the "Effective Date"). Upon the Effective
Date, the Board of Directors may grant Options pursuant to the Plan.

         13. ADMINISTRATION. The Plan may be administered the Board of
Directors. The interpretation by the Board of Directors of any of the provisions
of the Plan or any Option granted under the Plan shall be final and binding upon
the Company and all persons having an interest in any Option or any Shares
purchased pursuant to an Option.

         14. TERM OF PLAN. Options may be granted pursuant to the Plan from time
to time within a period of ten (10) years after the date on which the Plan is
adopted by the Board of Directors.

         15. AMENDMENT OR TERMINATION OF PLAN. The Board of Directors may at any
time terminate or amend the Plan in any respect including (but not limited to)
amendment of any form of Grant, exercise agreement or instrument to be executed
pursuant to the Plan.

         16. CERTAIN DEFINITIONS. As used herein, the following terms shall have
the following meanings:

                  16.1 "PARENT" means any corporation (other than the Company)
in an unbroken chain of corporations ending with the Company if, at the time of
the granting of the Option, each of such corporations other than the Company
owns stock possessing 50% or more of the total combined voting power of all
classes of stock in one of the other corporations in such chain.

                  16.2 "SUBSIDIARY" means any corporation (other than the
Company) in an unbroken chain of corporations beginning with the Company if, at
the time of granting of the Option, each of the corporations other than the last
corporation in the unbroken chain owns stock possessing 50% or more of the total
combined voting

                                       -6-
<PAGE>
power of all classes of stock in one of the other corporations in such chain.

                  16.3 "AFFILIATE" means any corporation that directly, or
indirectly through one or more intermediaries, controls or is controlled by, or
is under common control with, another corporation, where "control" (including
the terms "controlled by" and "under common control with") means the possession,
direct or indirect, of the power to cause the direction of the management and
policies of the corporation, whether through the ownership of voting securities,
by contract or otherwise.

                  16.4 "FAIR MARKET VALUE" shall mean the fair market value of
the Shares as determined by the Board of Directors from time to time in good
faith. If a public market exists for the Shares, the Fair Market Value shall be
the average of the price of the last trade on each of the six business days
immediately prior to the date of determination or, in the event the Common Stock
of the Company is listed on a stock exchange or on the NASDAQ National Market
System, the Fair Market Value shall be the closing price on such exchange or
quotation system on the last trading day prior to the date of determination.


                                       -7-

                    COMPUTER-AIDED SOFTWARE INTEGRATION, INC.

                             STOCKHOLDERS' AGREEMENT


<PAGE>
                             STOCKHOLDERS' AGREEMENT

                                TABLE OF CONTENTS


ARTICLE I - DEFINITIONS......................................................  2
         Section 1.1                Definitions..............................  2

ARTICLE II - MANAGEMENT......................................................  4
         Section 2.1                Certificate of Incorporation; By-Laws....  4
         Section 2.2                Board of Directors of the Company........  4
         Section 2.3                Certain Corporate Actions................  5
         Section 2.4                Board of Directors of Glasgal............  6
         Section 2.5                Expiration...............................  6

ARTICLE III - RESTRICTIONS UPON TRANSFER.....................................  7
         Section 3.1                Transfer Restrictions....................  7
         Section 3.2                Permitted Transfers by Tobey to Certain
                                    Family Members, Etc......................  7
         Section 3.3                Stock Transfer Record....................  8
         Section 3.4                Endorsement on Stock Certificates........  8
         Section 3.5                Agreements by Company....................  8
         Section 3.6                Rights of First Refusal..................  9
         Section 3.7                Participation Rights..................... 10
         Section 3.8                Bring-Along Right........................ 11
         Section 3.9                Delivery of Stock Certificates and
                  Documents.................................................. 12
         Section 3.10               Expiration............................... 12

ARTICLE IV - PUT AND CALL RIGHTS............................................. 12
         Section 4.1                Put Right; Call Right.................... 12
         Section 4.2                Termination of Employment................ 13
         Section 4.3                Procedure for Determining Fair Market
                                    Value.................................... 13
         Section 4.4                Closing of Put or Call................... 14

ARTICLE V - MISCELLANEOUS.................................................... 14
         Section 5.1                Capital Contribution..................... 14
         Section 5.2                Best Efforts............................. 14
         Section 5.3                Financial Statements..................... 15
         Section 5.4                Inspection of Property................... 15
         Section 5.5                Certain Relationships with Glasgal....... 16
         Section 5.6                Invalid or Unenforceable Provisions...... 17
         Section 5.7                Notices.................................. 17
         Section 5.8                Benefit and Burden....................... 17
         Section 5.9                Gender................................... 17
         Section 5.10               Changes; Waiver.......................... 17
         Section 5.11               Specific Performance..................... 17
         Section 5.12               Entire Agreement......................... 18
         Section 5.13               Governing Law............................ 18
         Section 5.14               Headings................................. 18
<PAGE>
                             STOCKHOLDERS' AGREEMENT


                  THIS STOCKHOLDERS' AGREEMENT (this "Agreement") entered into
and effective for all purposes and in all respects as of the 24th day of April,
1996 (the "Effective Date"), by and among (i) COMPUTER-AIDED SOFTWARE
INTEGRATION, INC., a California corporation (the "Company"), (ii) DAVID H. TOBEY
("Tobey"), and (iii) GLASGAL COMMUNICATIONS INC., a Delaware corporation
("Glasgal"). Tobey and Glasgal are hereinafter sometimes together referred to as
the "Stockholders" and are hereinafter sometimes each individually referred to
as a "Stockholder".

                  WHEREAS,  Tobey,  the Company and Glasgal entered into a Stock
Purchase Agreement dated as of February 15, 1996;

                  WHEREAS, the Stockholders are the legal and beneficial owners
of all of the issued and outstanding shares of the Company's Common Stock, par
value one cent ($0.01) per share (the "Common Stock"), consisting of one
thousand (1,000) shares, as follows:

                                                     Number of Shares
         Stockholder                                 of Common Stock
         -----------                                 ---------------

         Tobey                                            200
         Glasgal                                          800
                                                        -----
         TOTAL                                          1,000
                                                        =====


                  WHEREAS, simultaneously herewith the Stockholders and the
Company are entering into a Registration Rights Agreement and an Employment
Agreement each dated the date hereof;

                  WHEREAS, the parties hereto believe that it is in the best
interests of the Company and of the Stockholders to make provision for the
management and operation of the Company, future dispositions of shares of Common
Stock and certain other matters; and

                  WHEREAS, the parties hereto desire to set forth herein the
terms and conditions of their agreements and understandings with respect to the
foregoing.

                  NOW, THEREFORE, in consideration of the foregoing, of the
mutual promises herein contained and of other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties
hereto, intending legally to be bound, hereby covenant and agree as follows:
<PAGE>
                                    ARTICLE I
                                   DEFINITIONS

         Section 1.1 DEFINITIONS. The following terms shall have the following
meanings whenever used in this Agreement:

                  (a) "Affiliate" of any Person shall mean any other Person that
directly, or indirectly through one or more intermediaries, controls, is
controlled by, or is under common control with, such Person. As used in this
definition of Affiliate, the term "control" of any Person shall mean the
ownership, directly or indirectly, of securities of such Person possessing more
than 50% of the voting power for the election of directors or the power to
designate a majority of the Persons constituting the board of directors of such
Person or exercising authority similar to that of a corporate board of
directors.

                  (b) "Annual Business Plan" shall mean the Initial Business
Plan (as defined below) as amended and approved annually by the Board of
Directors.

                  (c) "Appraiser" shall mean any nationally recognized
investment banking firm or financial expert which does not (and the directors,
officers, employees, Affiliates or shareholders of which do not) have a material
direct or indirect financial interest in the Stockholders or the Company or any
of their subsidiaries or Affiliates, which has not been within the three years
prior to the date of acts hereunder, and, at the time it is called upon to give
independent financial advice hereunder, is not (and none of the directors,
officers, employees, Affiliates or shareholders of which is) a promoter,
director or officer of the Company or any Stockholder or any of their
subsidiaries or Affiliates and which has not in the three years prior to the
dates of acts hereunder provided any advice or opinions to any Stockholder or
the Company, except in connection with this Agreement, as an independent
financial banking firm or financial expert.

                  (d) "Bona Fide Offer" shall mean a legally enforceable offer
in writing, made and signed by a Third Party (as defined below).

                  (e) "Cause" shall mean any criminal conviction of Tobey for an
offense involving the misappropriation of a material amount of funds or property
of the Company, or failure of Tobey to devote at least one thousand eight
hundred (1,800) hours per year to his duties as President and Chief Executive
Officer of the Company (other than for reason of disability), after written
notice by the Company providing Tobey with an opportunity to cure such failure.


                                       -2-
<PAGE>
                  (f) "Charter Documents" shall have the meaning set forth in
Section 2.1.

                  (g) "Excess Cash" shall mean the amount of cash held by the
Company at the end of the Company's fiscal year after payment or provision for
all current liabilities and in excess of the working capital requirements of the
Company for the next following year as provided in the Company's Annual Business
Plan.

                  (h) "Good Reason" shall mean any diminution of Tobey's
position, duties, responsibilities or compensation as President and Chief
Executive Officer of the Company; or the geographic relocation of Tobey's
position as President and Chief Executive Officer of the Company; or the failure
of Glasgal to make the capital contribution to the Company set forth in Section
5.1 of this Agreement.

                  (i) "Initial Business Plan" shall mean the initial business
plan for the Company attached as Exhibit A hereto.

                  (j) "Initial Public Offering" shall mean the first primary
underwritten public offering of equity securities of the Company pursuant to an
effective Registration Statement under the Securities Act of 1933, as amended.

                  (k)  "Offering Stockholder" shall have the meaning set forth
in Section 3.6.

                  (l) "Person" shall mean an individual, partnership,
corporation, business trust, joint stock company, trust, unincorporated
association, joint venture, or other entity of whatever nature.

                  (m) "Registered Notice" shall mean written notice sent by (i)
registered or certified mail, return receipt requested, and first-class postage
prepaid or (ii) a nationally-recognized overnight delivery service; and, if such
Registered Notice is sent with respect to a Bona Fide Offer, such Registered
Notice shall contain a true and complete copy of the Bona Fide Offer, setting
forth the price and all terms and conditions, with the name(s), address(es)
(both home and office) and business(es) or other occupation(s) of the offeror or
offerors. Any notice which does not contain all such requisite information shall
not be considered a "Registered Notice" for the purposes hereof.

                  (n) "Third Party" shall mean an offeror or offerors who is (or
who are) not an Affiliate (or a prospective Affiliate) of the Offering
Stockholder or the Initiating Stockholder and who is a person or persons or
entity or entities financially capable of carrying out the terms of the Bona
Fide Offer.

                                       -3-
<PAGE>
                                   ARTICLE II
                                   MANAGEMENT

         Section 2.1  CERTIFICATE OF INCORPORATION; BY-LAWS.

                  (a) Prior to the Closing Date (as such term is defined in the
Stock Purchase Agreement), the Company's Certificate of Incorporation and Bylaws
shall be amended in accordance with applicable law to be substantially in the
form attached hereto as Exhibits B and C, respectively (the "Charter
Documents"), on the Closing Date.

                  (b) From and after the Closing Date, each Stockholder shall
vote its shares of Common Stock at any regular or special meeting of
stockholders of the Company or in any written consent executed in lieu of such a
meeting of stockholders, and shall take all actions necessary, to ensure that
the Company's Charter Documents do not at any time conflict in any respect with
the provisions of this Agreement.

         Section 2.2  BOARD OF DIRECTORS OF THE COMPANY.

                  (a) The Stockholders covenant and agree, at all times and from
time to time to vote their shares of Common Stock and, if applicable, to vote as
a director of the Company (or cause their Designees (as defined below) to vote
as directors), in such manner so that, the Board of Directors of the Company
shall at all times consist of at least three (3) and not more than five (5)
members, and so that, of such members, one (1) member shall be designated by
Tobey (the "Tobey Designee"), and the remaining members shall be designated by
Glasgal (the "Glasgal Designees"). The Tobey Designee and the Glasgal Designees
are sometimes collectively referred to herein as "Designees" and individually as
a "Designee."

                  (b) If, prior to his or her election to the Board of Directors
of the Company pursuant to Section 2(a) hereof, any Designee shall be unable or
unwilling to serve as a director of the Company, the Stockholder who nominated
any such Designee shall be entitled to nominate a replacement who shall then be
a Designee for purposes of this Section 2.2. If, following election to the Board
of Directors of the Company pursuant to Section 2.2(a) hereof, any Designee
shall resign or be removed or be unable to serve for any reason prior to the
expiration of his or her term as a director of the Company, the Stockholder who
nominated such Designee shall within 30 days of such event notify the Board of
Directors of a replacement Designee and the Stockholders shall vote their shares
of Common Stock at any regular or special meeting called for the purpose of
filling positions on the Board of Directors of the Company, or in any written
consent executed in lieu of such a meeting of stockholders, and shall take all
actions necessary, to ensure the

                                       -4-
<PAGE>
election to the Board of Directors of the Company of such replacement Designee
to fill the unexpired term of the Designee who such new Designee is replacing.

                  (c) There shall be no committees of the Board of Directors.

                  (d) The Board of Directors of the Company shall approve and
adopt the Initial Business Plan. Beginning in fiscal year 1997 and in each year
thereafter the Board of Directors shall approve and adopt the Annual Business
Plan. The Board of Directors shall manage the Company on a basis consistent with
the Initial Business Plan or the Annual Business Plan (whichever shall be
applicable).

         Section 2.3 CERTAIN CORPORATE ACTIONS.  The Stockholders agree that the
Company shall not, directly or indirectly, take the following actions without
the unanimous consent of the members of the Board of Directors (including the
Tobey Designee) and the Stockholders in addition to any other requirements of
law or the Charter Documents of the Company:

                           (i) the issuance by the Company of
                  equity securities, any equity derivative
                  securities, securities convertible into
                  equity securities or rights to acquire equity
                  securities;

                           (ii) the sale,  lease,  transfer or other
                  disposition (in a transaction  or related series of
                  transactions)  of any material assets of the 
                  Company (including, without limitation, any
                  material intellectual property assets);

                           (iii) incur any  material  indebtedness  
                  other  than indebtedness  expressly  approved in 
                  the Initial Business Plan or the Annual  Business 
                  Plan (whichever may be applicable) and at market 
                  rates and terms;

                           (iv) engage in any transaction, contract
                  or arrangement with an Affiliate of the Company or 
                  the Stockholders other than as set forth in the 
                  Initial Business Plan;

                           (v)  any amendment, modification or
                  repeal of any provision of the Charter Documents;

                           (vi) any repurchase or redemption of
                  equity securities of the Company;

                                       -5-
<PAGE>
                           (vii) the declaration of any dividends
                  or the making of any distribution (other than
                  pro rata dividends of Excess Cash);

                           (viii) any merger or consolidation
                  involving the Company;

                           (ix) any purchase, lease or acquisition
                  by the Company of a material amount of
                  assets;

                           (x) the liquidation or dissolution of
                  the Company;

                           (xi) the hiring and termination of
                  officers (other than the President and Chief
                  Executive Officer) of the Company;

                           (xii) the Initial Public Offering;

                           (xiii) the approval and adoption of the
                  Initial Business Plan and Annual Business
                  Plan; or

                           (xiv) make any plans or agreements to do
                  any of the foregoing.

         Section 2.4  BOARD OF DIRECTORS OF GLASGAL. Glasgal shall provide Tobey
with notice of each meeting of the Glasgal Board of Directors. Tobey shall have
the right to attend meetings of the Glasgal Board of Directors and to
participate in such meetings (without any vote on matters). In connection with
the foregoing, Tobey shall be provided on a timely basis with all materials that
members of the Glasgal Board of Directors receive or are entitled to receive
(including, without limitation, all resolutions, minutes, reports, presentations
and actions by written consent).

         Section 2.5  EXPIRATION.

                  (a) If beginning in fiscal year 1997 the Company shall
experience operating losses in excess of 5% of sales during any two consecutive
fiscal years thereafter, then the events set forth in Sections 2.3(iii),
2.3(ix), 2.3(xi) and 2.3(xiii) shall no longer require the unanimous consent of
the Board of Directors or the Stockholders of the Company.

                  (b) The rights and obligations of the Stockholders under this
Article II shall expire upon the earlier of the date (i) that Tobey shall have
disposed of more than one-half (1/2) the number of shares of Common Stock owned
by him as of the Effective Date or (ii) the Initial Public Offering.

                                       -6-
<PAGE>
                                   ARTICLE III
                           RESTRICTIONS UPON TRANSFER

         Section 3.1 TRANSFER RESTRICTIONS.

                  (a) Except as otherwise provided in this Agreement or as
agreed upon by the prior written consent of the Stockholders, the Stockholders
shall not sell, exchange, deliver or assign, dispose of, bequeath or gift,
pledge, mortgage, hypothecate or otherwise encumber, transfer or permit to be
transferred, whether voluntarily, involuntarily or by operation of law
(including, without limitation, the laws of bankruptcy, insolvency, intestacy,
descent and distribution and succession) (collectively, a "Transfer"), all or
any of the shares of Common Stock now owned or hereafter acquired by such
Stockholder.

                  (b) In the event that, at any time or from time to time, any
shares of Common Stock are Transferred to any party (other than the Company or
any Stockholder) pursuant to any provision hereof, the transferee shall take
such shares of Common Stock pursuant to all provisions, conditions and covenants
of this Agreement, and, as a condition precedent to the transfer of such shares
of Common Stock, the transferee shall agree (for and on behalf of himself or
itself, his or its legal representatives and his or its transferees and assigns)
in writing to be bound by all provisions of this Agreement as a party hereto and
in the capacity of a Stockholder. In the event that there shall be any Transfer
to any person or entity pursuant to any provision of this Agreement and in
compliance with the provisions of this Article III, all references herein to the
Stockholders or to any Stockholder shall thereafter be deemed to include such
transferee.

         Section 3.2 PERMITTED TRANSFERS BY TOBEY TO CERTAIN FAMILY MEMBERS,
ETC. Notwithstanding the provisions of Section 3.1 hereof, all or any portion of
Tobey's shares of Common Stock may at any time or times be transferred to any of
the following (and such transfer shall be registered on the books of the
Company): (a) Tobey's parent, spouse, brother or sister, natural or adopted
lineal descendant or spouse of such descendant; (b) the trustee of a trust
whether INTER VIVOS or testamentary, of which only Tobey and/or any person or
person named in (a) of this Section 3.2 is the beneficiary or beneficiaries;
provided, however, that as a condition precedent to any transfer of such shares
of Common Stock as provided in this Section 3.2, the transferee of such shares
of Common Stock shall agree to comply with the provisions of this Agreement. In
the event that Tobey shall transfer any or all of his shares of Common Stock to
any person or entity pursuant to this Section 3.2, and in the further event that
Tobey shall be required to transfer all of his shares of Common Stock to the
Company and/or the other Stockholders pursuant to any provision of this
Agreement, the transferee of

                                       -7-
<PAGE>
such Stockholder's shares of Common Stock shall be required to transfer all of
the shares of Common Stock which are required to be transferred by Tobey to the
Company and/or the other Stockholders upon the same terms and conditions as
Tobey.

         Section 3.3 STOCK TRANSFER RECORD. The Company shall keep a stock
transfer book in which shall be recorded the name and address of each
Stockholder. No Transfer or issuance of any shares of Common Stock shall be
effective or valid unless and until recorded in such stock transfer book. The
Company agrees not to record any Transfer or issuance of shares of Common Stock
in such stock transfer book unless the transfer or issuance is in strict
compliance with all provisions of this Agreement. Each Stockholder agrees that,
in the event such Stockholder desires to make a Transfer within the provisions
hereof, such Stockholder shall furnish to the Company such evidence of
compliance with this Agreement as may be reasonably required by the Board of
Directors of the Company.

         SECTION 3.4 ENDORSEMENT ON STOCK CERTIFICATES. Each certificate
representing shares of Common Stock of the Company now or hereafter held by any
Stockholder shall bear a statement in substantially the following form:

                  "The voluntary or involuntary encumbering, transfer or other
                  disposition (including, without limitation, any disposition
                  pursuant to the laws of bankruptcy, intestacy, descent and
                  distribution or succession) of the shares of Common Stock
                  evidenced by the within Certificate is restricted under the
                  terms of the Stockholders' Agreement, dated April 24, 1996, by
                  and among the Company and its stockholders, a copy of which
                  Agreement is on file at the principal office of the Company.
                  Upon written request of any Stockholder, the Company shall
                  furnish, without charge to such Stockholder, a copy of such
                  Agreement.

                  The shares of Common Stock represented by this certificate
                  have not been registered under the Securities Act of 1933 and
                  may not be transferred in the absence of registration or an
                  exemption therefrom under such Act."

         Section 3.5 AGREEMENTS BY COMPANY. The Company agrees, for and on
behalf of itself and its successors and assigns, that:

                  (a)  It hereby consents to this Agreement.

                  (b) It shall not issue, transfer or reissue any Common Stock
in violation of the provisions of this Agreement.

                                       -8-
<PAGE>
                  (c) All certificates representing shares of Common Stock
issued by the Company and held by any Stockholder shall bear an endorsement in
substantially the form specified in Section 3.4.

         Section 3.6  RIGHTS OF FIRST REFUSAL.

                  (a) In the event that any Stockholder shall receive a Bona
Fide Offer by a Third Party to purchase all or any portion of such Stockholder's
shares of Common Stock (the "Offered Shares") and such Stockholder shall desire
to accept such Bona Fide Offer, such Stockholder (the "Offering Stockholder")
shall promptly send Registered Notice to the Company and to the other
Stockholders (the "Other Stockholders"), offering to sell the Offered Shares to
the Company and to the Other Stockholders at the same price and upon the same
terms and conditions as are contained in the Bona Fide Offer. The Company and
the Other Stockholders shall then have such rights and privileges, for the
prescribed time periods, as are set forth in this Section 3.6.

                  (b) Whenever, under this Section 3.6, a Bona Fide Offer to
purchase Offered Shares shall have been received from a Third Party, and
Registered Notice of the Bona Fide Offer shall have been sent by the Offering
Stockholder, the following procedures shall be complied with:

                           (i) For a period of thirty days from its receipt of
         such Registered Notice, the Company shall have the right to purchase
         all or any part of the Offered Shares; provided, however, that an
         election by the Company to purchase less than all of the Offered Shares
         shall be ineffective unless the Other Stockholders shall purchase the
         balance of the Offered Shares.

                           (ii) If the Company shall not elect to purchase all
         of the Offered Shares, then the Other Stockholders shall have the
         right, for a period of thirty days after the expiration of the
         Company's thirty-day exercise period, to purchase all (but not less
         than all) of the Offered Shares.

                           (iii) If the Company and the Other Stockholders shall
         not, individually or together, purchase, within the prescribed time
         periods, all of the Offered Shares covered by the Bona Fide Offer, the
         Offering Stockholder shall have the right to accept such Bona Fide
         Offer in whole (but not in part) and to sell such Offered Shares,
         subject to all of the provisions and restrictions of this Agreement.

                           (iv) The sale by the Offering Stockholder must be
         fully consummated within ninety days after the date the Offering
         Stockholder first sent Registered Notice; and, in the event that such
         sale is not fully consummated within

                                       -9-
<PAGE>
         such period, the provisions of this Section 3.6 must again be complied
         with by the Offering Stockholder before the Offering Stockholder may
         sell the Offered Shares.

                  (c) The Offering Stockholder agrees, if so requested by the
Other Stockholders, to vote or cause a vote to be made (as a director of the
Company, and, if applicable, as a stockholder of the Company) in favor of the
exercise by the Company of its option to purchase all or a portion (but if a
portion, only if the Other Stockholders have elected to purchase the balance of
the shares of Common Stock so offered) of the shares of Common Stock which the
Offering Stockholder has offered to sell to the Company pursuant to and within
the provisions of Section 3.6. In the event that the Company's exercise of such
option to purchase such shares of Common Stock requires an amendment to the
Charter Documents of the Company or a reduction of its capital or a reappraisal
of its assets and/or any other corporate action, the Offering Stockholder
agrees, if so requested by the Other Stockholders, to vote or cause a vote to be
made (as a director of the Company, and, if applicable, as a stockholder of the
Company) in favor of any such corporate action as may be legally taken.

         Section 3.7  PARTICIPATION RIGHTS.

                  (a) If Glasgal is an Offering Stockholder under Section 3.6
and the Offered Shares to be sold pursuant to the Bona Fide Offer represent 25%
or more of Glasgal's shares of Common Stock (in one transaction or a series of
related transactions), each Other Stockholder shall have the right to sell an
amount of shares of Common Stock owned by such Other Stockholder determined by
multiplying the total number of Offered Shares by a fraction, the numerator of
which shall be the number of shares of Common Stock (calculated on a fully
diluted basis) then owned by such Other Stockholder and the denominator of which
shall be the total number of shares of Common Stock (calculated on a fully
diluted basis) then owned by all the Stockholders. If such Other Stockholder
elects to exercise his participation right pursuant to this Section 3.7, an
amount of such Other Stockholders shares of Common Stock as specified in the
Participation Notice (as defined below) delivered pursuant to Section 3.7(b)
shall be sold either to the Third Party, the Company and/or the Other
Stockholders exercising their rights of first refusal pursuant to Section 3.6
(as the case may be) in lieu of a corresponding amount of Offered Shares.

                  (b) Any exercise of the participation right pursuant to
Section 3.7(a) shall be by a written notice (the "Participation Notice")
delivered by any Other Stockholder to the Offering Stockholder within thirty
days after receipt of the Registered Notice of the Bona Fide Offer. A
Participation Notice shall state the amount of shares of Common Stock that such
Other

                                      -10-
<PAGE>
Stockholder is proposing to sell pursuant to this Section 3.7 and that such
Other Stockholder elects to sell such shares in accordance with procedures set
forth hereunder. Failure to deliver a Participation Notice shall be deemed
conclusive evidence of such Other Stockholders intent to decline to exercise his
participation right.

        Section 3.8  BRING-ALONG RIGHT.

                  (a) In the event that a Stockholder (the "Initiating
Stockholder") proposes a Transfer of all of its shares of Common Stock (and such
shares shall constitute at least a majority of the outstanding shares of Common
Stock (calculated on a fully diluted basis)) for cash pursuant to a Bona Fide
Offer to a Third Party (a "Sale of the Company"), the Initiating Stockholder
shall have the right (the "Bring-Along Right") to require all (but not less than
all) the Other Stockholders (each a "Bring-Along Seller" and collectively the
"Bring-Along Sellers") to sell, and each Bring-Along Seller hereby agrees to
sell, to the Third Party all the shares of Common Stock held by such Bring-Along
Seller (the "Bring-Along Shares") for exactly the same per share cash
consideration being provided to the Initiating Stockholder. Notwithstanding the
foregoing, each Bring-Along Seller shall have the right to exercise its right of
first refusal as provided in Section 3.6.

                  (b) The Initiating Seller shall notify the Bring-Along Sellers
in writing of such proposed Transfer (the "Sale Notice"). The Sale Notice shall
set forth (a) the name and address of the Third Party and (b) a copy of the
written proposal pursuant to which the Sale of the Company will be effected
containing all of the material terms and conditions thereof, including (i) the
number of shares of Common Stock (calculated on a fully diluted basis) proposed
to be transferred by the Initiating Seller, (ii) the cash price per share of
Common Stock (calculated on a fully diluted basis) to be paid, (iii) the terms
and conditions of payment offered by the Third Party, (iv) whether the
Initiating Seller has determined to exercise the Bring-Along Right, (v) in the
event the Initiating Seller has determined to exercise the Bring-Along Right,
that the Third Party has been informed of the Bring-Along Right provided for in
this Section 3.8 and has agreed to purchase the Bring-Along Shares in accordance
with the terms hereof and to be bound by such terms subsequent to such purchase
to the same extent as the Bring-Along Seller immediately prior to that sale and
(vi) the date and location of and procedures for selling the shares of Common
Stock to the Third Party.

                  (c) The Bring-Along Shares purchased from each BringAlong
Seller by the Third Party pursuant to this Section 3.8 in connection with the
Sale of the Company shall be purchased for cash consideration only. The
Initiating Stockholder shall not receive any direct or indirect benefits, fees,
payments,

                                      -11-
<PAGE>
inducements or other compensation in connection with the Sale of the Company.

         Section 3.9  DELIVERY OF STOCK CERTIFICATES AND DOCUMENTS. Upon the
closing of any purchase of any shares of Common Stock pursuant to this Article
III, the seller shall deliver to the purchaser the following: the certificate or
certificates representing the shares of Common Stock being sold, duly endorsed
for transfer, and such assignments, certificates of authority, consents to
transfer, instruments and evidences of title of the seller and of the seller's
compliance with this Agreement as may be reasonably required by the purchaser.

         Section 3.10  EXPIRATION. The rights and obligations of Stockholders
under this Article III shall expire on the date of the Initial Public Offering.


                                   ARTICLE IV
                               PUT AND CALL RIGHTS

         Section 4.1  PUT RIGHT; CALL RIGHT.

                  (a) During the Put Period (as defined below), Tobey shall have
the right, exercisable at his sole option, to sell, and Glasgal shall have the
obligation upon such exercise to purchase, all, but not less than all, of the
shares of Common Stock held by Tobey, in accordance with the provisions of this
Article IV at the Fair Market Value (as defined below) of such shares on the
exercise date.

                  (b) Commencing on the one year anniversary of the commencement
of the Put Period and terminating on the last day of the Put Period (the "Call
Period"), Glasgal shall have the right, exercisable at its sole option, to
purchase, and Tobey shall have the obligation upon such exercise to sell, all,
but not less than all, of the shares of Common Stock held by Tobey, in
accordance with the provisions of this Article IV at the Fair Market Value of
such shares on the exercise date.

                  (c) The Put Period shall be the period from July 31, 1999
through the later of (i) the twenty-four month period thereafter and (ii) the
termination of the Employment Agreement between the Company and Tobey, dated as
of the date hereof as the same may be extended or modified; provided, however,
in the event that the Board of Directors of the Company, prior to July 31, 1999,
notifies Tobey in writing that it has resolved to attempt to effect an Initial
Public Offering, the commencement of the Put Period shall be delayed until the
earlier of (x) the consummation of the Initial Public Offering, (y) nine months
from the date of the Board of Directors resolution to attempt the Initial Public

                                      -12-
<PAGE>
Offering or (z) the time that the Company is no longer actively pursuing the
Initial Public Offering.

         Section 4.2    TERMINATION OF EMPLOYMENT.

                  (a) In the event of a termination of Tobey's employment (i) by
the Company for Cause or (ii) by Tobey without Good Reason, Glasgal shall have
the right, exercisable at its sole option, during the one hundred twenty (120)
day period beginning on the date of such termination, to purchase, and Tobey
shall have the obligation upon such exercise to sell, all, but not less than
all, of the shares of Common Stock held by Tobey, in accordance with the
provisions of Article IV at the Fair Market Value of such shares on the
termination date.

                  (b) In the event of a termination of Tobey's employment (i) by
the Company for other than Cause or (ii) by Tobey for Good Reason, Tobey shall
have the right, exercisable at his sole option, during the one hundred twenty
(120) day period beginning on the date of such termination, to sell, and Glasgal
shall have the obligation upon such exercise to purchase, all, but not less than
all, of the shares of Common Stock held by Tobey, in accordance with the
provisions of Article IV at the Fair Market Value of such shares on the
termination date.

         Section 4.3   PROCEDURE FOR DETERMINING FAIR MARKET VALUE.

                  (a) For purposes of this Agreement, the Fair Market Value of
shares of Common Stock shall mean the fair market value as shall be determined
by an Appraiser selected by the mutual agreement of Tobey and Glasgal within 15
days after Glasgal's exercise of its call right pursuant to Section 4.1(b) or
4.2(a) or Tobey's exercise of his put right pursuant to Section 4.1(a) or
4.2(b). If Glasgal and Tobey cannot select an Appraiser within such 15 day
period, then each of Glasgal and Tobey shall select an Appraiser within 5 days
after the expiration of such 15 day period. The two Appraisers so selected shall
jointly select (within 10 days of their appointment) a third Appraiser who shall
determine Fair Market Value hereunder. In determining Fair Market Value, the
Appraiser shall use one or more valuation methods that it, in its best
professional judgment, believes to be most appropriate to determine the
aggregate fair market value of the Company. Thereupon the Fair Market Value of
the shares of Common Stock shall be appraised at their pro rata share of such
aggregate fair market value, without giving effect to any discount for the lack
of liquidity of the shares of Common Stock or the fact that the shares of Common
Stock being sold represent a minority interest. The Company shall bear all of
the costs and expenses of the Appraiser. The Appraiser shall determine the Fair
Market Value of such shares of Common Stock within 45 days following its
selection as such.


                                      -13-
<PAGE>
         Section 4.4  CLOSING OF PUT OR CALL.

                  (a) Any closing of a purchase of Common Stock by Glasgal
pursuant to this Article IV (the "Article IV Closing") shall occur no later than
sixty days (60) days after the date that the Appraiser determines the Fair
Market Value of shares of Common Stock pursuant to Section 4.3.

                  (b) The Article IV Closing shall be held at the principal
office of the Company or at such other place which Glasgal and Tobey shall
otherwise agree upon. At the Article IV Closing, the certificate or certificates
representing the shares of Common Stock so purchased shall be delivered to
Glasgal and Glasgal shall deliver full cash payment of the Fair Market Value of
such shares of Common Stock in immediately available funds.

                                    ARTICLE V
                                  MISCELLANEOUS

         Section 5.1  CAPITAL CONTRIBUTION.

                  (a) Glasgal hereby agrees that it shall make an additional
capital contribution to the Company, in the amount of $625,000 to be contributed
no later than January 1, 1997.

                  (b) In the event that Glasgal fails to contribute the
aggregate amount specified in Section 5.1(a), Glasgal shall be deemed to
contribute to the capital of the Company such number of its shares of Common
Stock with a value equal to the amount of such unpaid capital contributions and
such shares shall thereupon become treasury stock of the Company. For purposes
of this Section 5.1(b), Glasgal's shares of Common Stock so contributed shall be
valued at $4,000 per share (as equitably adjusted for any stock split, stock
dividend, recapitalization, reclassification or other similar transaction).
Glasgal shall promptly surrender to the Company certificate(s) for the shares of
Common Stock deemed to be contributed to the Company pursuant to Section 5.2(b).

                  (c) In the event Glasgal fails to contribute the aggregate
amount specified in Section 5.1(a) by January 1, 1997, Tobey (or his designee)
shall have the right to purchase, and Glasgal agrees to sell, Glasgal's
remaining shares of Common Stock (as such holdings shall have been reduced
pursuant to Section 5.1(b)) for $4,000 per share (as equitably adjusted for any
stock split, stock dividend, recapitalization, reclassification or other similar
transaction) together with the Glasgal Integration Resources (as defined below).

         Section 5.2   BEST EFFORTS.   Each Stockholder hereby agrees that when
any action or vote is required to be taken by such Stockholder pursuant to this 
Agreement, such Stockholder

                                      -14-
<PAGE>
shall use its best efforts to call, or cause the appropriate officers and
directors of the Company to call, a special or annual meeting of stockholder of
the Company, as the case may be, or execute or cause to be executed a consent in
writing in lieu of any such meetings of the General Corporation Law of the State
of Delaware to effectuate such stockholder action.

         Section 5.3  FINANCIAL STATEMENTS.  The Company shall deliver to each 
Stockholder:

                  (a) as soon as available but in any event within 45 days after
the end of each fiscal quarter (other than the last fiscal quarter of each
fiscal year), unaudited consolidated statements of income and cash flows of the
Company and its subsidiaries for such quarterly period and for the period from
the beginning of the fiscal year to the end of such quarter, and consolidating
and consolidated balance sheets of the Company and its subsidiaries as of the
end of such quarterly period, and all such statements shall be prepared in
accordance with generally accepted accounting principles, consistently applied,
subject to the absence of footnote disclosures and to normal year-end
adjustments; and

                  (b) within 120 days after the end of each fiscal year,
consolidating and consolidated statements of income and cash flows of the
Company and its subsidiaries for such fiscal year, and consolidated balance
sheets of the Company and its subsidiaries as of the end of such fiscal year,
all prepared in accordance with generally accepted accounting principles,
consistently applied, and accompanied by (i) with respect to the consolidated
portions of such statements, an opinion of an independent accounting firm of
recognized national standing, and (ii) a copy of such firm's annual management
letter to the Board of Directors (if such management letter is prepared for that
year).

         Section 5.4   INSPECTION OF PROPERTY. The Company shall permit any
representatives designated by any Stockholder, upon reasonable notice and during
normal business hours, to (i) visit and inspect any of the properties of the
Company and its subsidiaries, (ii) examine the corporate and financial records
of the Company and its subsidiaries and make copies thereof or extracts
therefrom and (iii) discuss and inquire into the affairs, finances and accounts
of any such corporations with the directors, officers, key employees and
independent accountants of the Company and its subsidiaries. The Stockholders
will hold, and will cause its representatives to hold, all knowledge and
information relating to or concerning the Company or any of its subsidiaries or
affiliates confidential, and will not use, disclose or divulge any such
information, knowledge or data to any person, firm or corporation, provided;
however, that the Stockholders may disclose or divulge such information,
knowledge

                                      -15-
<PAGE>
or data that is or becomes generally available to the public (through no act on
such Stockholder's part), or where such disclosure is legally compelled by
judicial or administrative action.

         Section 5.5  CERTAIN RELATIONSHIPS WITH GLASGAL.

                  (a) Glasgal intends to be a customer of the Company. In the
event that Glasgal purchases goods and/or services from the Company, the Company
shall charge Glasgal the lowest price as is charged to any other customer of the
Company during the preceding twelve months for the same goods and/or services
(excluding other customers who receive special promotional incentives or volume
discounts); provided, however, that Glasgal shall be eligible for any volume
discounts generally available to other customers of the Company.

                  (b) The Initial Business Plan identifies certain
administrative and support services to be provided by Glasgal to the Company.
Such services shall be provided by Glasgal to the Company at Glasgal's direct
cost, which shall include applicable Glasgal salary expense. Upon the request of
the Board of Directors of the Company, Glasgal may provide additional
administrative and support services to the Company. Glasgal shall charge the
Company reasonable prices for such additional administrative and support
services not in excess of the lowest prices charged by Glasgal to a third party
for such services.

                  (c) Upon the execution of this Agreement, Glasgal shall
contribute all assets, resources and personnel relating to its current computer
integration capabilities, which include the services of hardware and software
configuration and burn in/testing for Glasgal, and which excludes pre-sales,
design, consulting, installation and after sale maintenance support
(collectively, the "Glasgal Integration Resources").

                  (d) Prior to the earlier to occur of (i) the date of the
Initial Public Offering and (ii) the date that Tobey no longer owns any shares
of Common Stock, Glasgal shall not, directly or indirectly, whether as a
proprietor, partner, investor, stockholder, director, officer, consultant,
independent contractor, co-venturer, employer, employee, agent, representative
or in any other capacity, engage in the business of computer software
integration, other than as a stockholder in the Company. Notwithstanding the
foregoing, Glasgal shall not be precluded from effecting an acquisition of an
entity that conducts, as part of its operations, a computer software integration
business so long as CASI is granted (prior to the consummation of such
acquisition) an option to acquire such computer integration portion of such
business at fair market value as determined by an Appraiser.


                                      -16-
<PAGE>
         Section 5.6 INVALID OR UNENFORCEABLE PROVISIONS. The invalidity or
unenforceability of any particular provision of this Agreement shall not affect
the other provisions hereof, and this Agreement shall be construed in all
respects as if such invalid or unenforceable provision were omitted.

         Section 5.7 NOTICES. Any and all notices, requests or other
communications provided for herein shall be given in writing and sent by (i)
registered or certified mail, return receipt requested, with first-class postage
prepaid or (ii) nationally recognized overnight courier; and such notices shall
be addressed: (a) if to the Company, to the principal office of the Company; (b)
if to any Stockholder, to the address of such Stockholder as reflected in the
stock records of the Company, unless notice of a change of address is furnished
to all parties in the manner provided in this Section 5.7.

         Section 5.8 BENEFIT AND BURDEN. This Agreement shall inure to the
benefit of, and shall be binding upon, (a) the Company and its successors and
assigns, and (b) the Stockholders and their respective legatees, distributees,
estates, executors, administrators, personal representatives, successors and
assigns, and other legal representatives.

         Section 5.9 GENDER. The use of either gender herein shall be deemed to
be or include the other genders and the use of the singular herein shall be
deemed to be or include the plural (and VICE VERSA), wherever appropriate.

         Section 5.10 CHANGES; WAIVER. No change or modification of this
Agreement shall be valid unless the same is in writing and signed by all the
parties hereto. No waiver of any provision of this Agreement shall be valid
unless in writing and signed by the person against whom it is sought to be
enforced. The failure of any party at any time to insist upon strict performance
of any condition, promise, agreement or understanding set forth herein shall not
be construed as a waiver or relinquishment of the right to insist upon strict
performance of the same or any other condition, promise, agreement or
understanding at a future time.

         Section 5.11 SPECIFIC PERFORMANCE. Each of the Company and the
Stockholders acknowledges and agrees that in the extent of any breach of this
Agreement the non-breaching party or parties would be irreparably harmed and
could not be made whole by monetary damages. It is accordingly agreed that the
Company and the Stockholders shall waive the defense in any action for specific
performance that a remedy at law would be inadequate and that the Company and
the Stockholders, in addition to any other remedy they may be entitled at law or
equity, shall be entitled to compel specific performance of this Agreement.


                                      -17-
<PAGE>
         Section 5.12 ENTIRE AGREEMENT. This Agreement and the Exhibits hereto,
that certain Registration Rights Agreement, dated as of even date herewith by
and among the Company and the Stockholders; the Employment Agreement, Stock
Purchase Agreement and the Charter Documents set forth all of the promises,
agreements, conditions, understandings, warranties and representations among the
parties hereto with respect to the shares of Common Stock owned by the
Stockholders and any other matters set forth herein, and there are no promises,
agreements, conditions, understandings, warranties or representations, oral or
written, express or implied, among them with respect to such shares or such
other matters. Any and all prior agreements among the parties hereto with
respect to the shares of Common Stock owned by the Stockholders are hereby
revoked. This Agreement is, and is intended by the parties to be, an integration
of any and all prior agreements or understandings, oral or written, with respect
to the shares of Common Stock.

         Section 5.13  GOVERNING  LAW.  This  Agreement  shall be construed  and
enforced in accordance with the laws of the State of Delaware (without regard to
its laws relating to choice-of-law or conflicts-of-law).

         Section 5.14 HEADINGS. The headings,  subheadings and other captions in
this Agreement are for  convenience  and reference only and shall not be used in
interpreting, construing or enforcing any of the provisions of this Agreement.


                                      -18-
<PAGE>
         IN WITNESS WHEREOF, the Company has caused this Agreement to be
executed by its duly authorized officers, and each Stockholder has executed this
Agreement, all as of the day and year first above written.


                                    COMPANY:

                                    COMPUTER-AIDED SOFTWARE
                                     INTEGRATION, INC., a Delaware
                                      corporation



                                    By:/s/ David H. Tobey
                                       -----------------------------------
                                                David H. Tobey, President



                                  STOCKHOLDERS:



                                 /s/ David H. Tobey
                                 -----------------------------------------
                                 DAVID H. TOBEY


                                 GLASGAL COMMUNICATIONS, INC.,
                                  a Delaware corporation



                                 By:/s/ James M. Caci
                                    --------------------------------------
                                    James M. Caci, Chief Financial
                                    Officer


                                      -19-


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Glasgal Communications, Inc.:

As independent public accountants, we hereby consent to the incorporation of our
report  dated  August 2, 1996,  included in this Form 10-K,  into the  Company's
previously  filed  Registration  Statements,  File Numbers  33-87122,  33-94802,
33-93470, 333-08381, 333-03414 and 333-09509.


                                                  ARTHUR ANDERSEN LLP


Roseland, New Jersey
August 12, 1996

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report dated January 14, 1994 on the November 30, 1993  financial  statements of
Signatel Ltd, included in this Form 10-K and into Glasgal Communications,  Inc.,
previously  filed  registration  statements  File  Numbers  33-87122,  33-94802,
33-93470, 333-08381, 333-03414 and 333-09509.


                                                  Deloitte & Touche
                                                  Chartered Accountants



Toronto, Canada
August 12, 1996

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S  FORM 10-K FOR THE YEAR ENDED APRIL 30, 1996 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-START>                             MAY-01-1995
<PERIOD-END>                               APR-30-1996
<CASH>                                         579,087
<SECURITIES>                                         0
<RECEIVABLES>                                6,829,529
<ALLOWANCES>                                   323,582
<INVENTORY>                                  2,655,452
<CURRENT-ASSETS>                            10,480,151
<PP&E>                                       3,629,554
<DEPRECIATION>                               7,696,409
<TOTAL-ASSETS>                              16,251,482
<CURRENT-LIABILITIES>                        8,009,864
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        14,841
<OTHER-SE>                                  11,293,354
<TOTAL-LIABILITY-AND-EQUITY>                16,251,482
<SALES>                                     41,780,821
<TOTAL-REVENUES>                            41,780,821
<CGS>                                       30,653,237
<TOTAL-COSTS>                               41,980,427
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             757,485
<INCOME-PRETAX>                               (957,091)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (957,091)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                               (223,066)
<CHANGES>                                            0
<NET-INCOME>                                (1,180,157)
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .09
                                                      

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission