DATATEC SYSTEMS INC
10-K/A, 1998-09-01
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: MFS GOVERNMENT LIMITED MATURITY FUND /MA/, N-30D, 1998-09-01
Next: GUARDIAN SEPARATE ACCOUNT B, N-30D, 1998-09-01





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                                (AMENDMENT NO. 1)
(MARK ONE)

/X/      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
         OF 1934 [FEE REQUIRED]

For the fiscal year ended APRIL 30, 1998

/ /      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
         ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ___________________ to _________________________

                        Commission file number 000-20688

                              DATATEC SYSTEMS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                Delaware                                94-2914253
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. employer identification no.)
 incorporation or organization)

20C Commerce Way, Totowa, New Jersey                       07512-1154
- --------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip code)

Issuer's telephone number, including area code: (973) 890-4800

Securities registered under Section 12(b) of the Exchange Act:

================================================================================
       TITLE OF EACH CLASS             NAME OF EACH EXCHANGE ON WHICH REGISTERED
- --------------------------------------------------------------------------------
Common Stock, $.001 par value          Boston Stock Exchange
- --------------------------------------------------------------------------------
Preference Share Purchase Rights       Boston Stock Exchange
================================================================================

Securities registered pursuant to Section 12(g) of the Exchange Act: None.

         Indicate by check mark  whether the  registrant:  (1) filed all reports
required  to be filed by  Section  13 or 15(d) of the  Securities  Exchange  Act
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes /X/ No / /.

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. / /

         The  aggregate  market value of the  Registrant's  Common Stock held by
non-affiliates at June 30, 1998 was approximately $101,735,000.  For purposes of
computing  such market  value,  the  Registrant  has deemed as  affiliates  only
executive officers, directors and their affiliates.

         The total number of shares of the Registrant's Common Stock outstanding
at June 30, 1998 was 29,084,342.

         The information  required by Part III is incorporated by reference to a
definitive  proxy  statement filed by the Registrant on August 28, 1998 pursuant
to Regulation 14A.

<PAGE>
                                EXPLANATORY NOTE

         This Amendment No. 1 on Form 10-K/A (this  "Amendment")  is being filed
in order to amend  Item 8 of Part II and Item 14 of Part IV of the  Registrant's
Annual Report on Form 10-K filed with the Securities and Exchange  Commission on
July 29, 1998.  The purpose of this  Amendment is to correct the  disclosure set
forth under  "Basis of  Presentation"  in Note 1 to the  consolidated  financial
statements and to make certain  corrections of grammar and other clerical errors
that were  contained  in Item 8.  Except as  specifically  identified  above the
disclosures  set forth herein do not differ from those in Item 8 of the original
filing.  Item 14 is also hereby amended solely to reflect the replacement of the
Consent of the Registrant's independent public accountants, Arthur Andersen LLP,
included  as  Exhibit  23.1 to  this  Amendment  which  is  necessitated  by the
above-described  corrections  to the audited  financial  statements  included in
amended and restated Item 8.

PART II ITEM 8.            FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Index to Consolidated Financial Statements and Financial Statements Schedules

                        CONSOLIDATED FINANCIAL STATEMENTS

                                                                           PAGE
Report of Independent Public Accountants . . . . . . . . . . . . . . . . .    25
Consolidated Balance Sheets as of April 30, 1997 and 1998 . . . . . . . . .   26
Consolidated Statements of Operations for the years ended April 30, 1996,
  1997 and 1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   27
Consolidated Statements of Changes in Shareholders' Equity (Deficit)
  for the years ended April 30, 1996, 1997 and 1998 . . . . . . . . . . . .   28
Consolidated Statements of Cash Flows for the years ended
 April 30, 1996, 1997 and 1998. . . . . . . . . . . . . . . . . . . . . . .   29
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . .    30


                                    SCHEDULES

Schedule II -           Valuation and Qualifying Accounts . . . . . . . . .   49

Schedules  other than the one  listed  above  have been  omitted  since they are
either not required, are not applicable, or the required information is shown in
the consolidated financial statements or related notes.


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Datatec Systems, Inc.:

We have audited the accompanying consolidated balance sheets of Datatec Systems,
Inc. (a Delaware corporation) and subsidiaries (formerly Glasgal Communications,
Inc.) as of April 30, 1997 and 1998 and the related  consolidated  statements of
operations, changes in shareholders' equity (deficit) and cash flows for each of
the three years in the period ended April 30, 1998. These consolidated financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Datatec
Systems,  Inc. and subsidiaries as of April 30, 1997 and 1998 and the results of
their  operations and their cash flows for each of the three years in the period
ended  April  30,  1998,  in  conformity  with  generally  accepted   accounting
principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated  financial  statements taken as a whole. The schedule listed in the
index  of  consolidated  financial  statements  is  presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and is not part of
the basic consolidated financial statements. This schedule has been subjected to
the auditing procedures applied in the audit of the basic consolidated financial
statements  and, in our  opinion,  fairly  states in all  material  respects the
financial  data  required  to be set  forth  therein  in  relation  to the basic
consolidated financial statements taken as a whole.


                                                    /S/ ARTHUR ANDERSEN LLP
                                                    -----------------------
Roseland, New Jersey                                ARTHUR ANDERSEN LLP
July 27, 1998

                                       25
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                          APRIL 30,
                                                                               1997                       1998
                                                                               ----                       ----
ASSETS
CURRENT ASSETS:
- ---------------
<S>                                                                     <C>                        <C>          
   Cash and cash equivalents (Note 1)                                    $  1,135,000              $     317,000
   Accounts receivable, less allowances for doubtful
      accounts of $520,000 and $305,000, respectively, in
      1997 and 1998.
                                                                                                      18,106,000
                                                                           11,289,000
   Inventory (Note 1)                                                       2,134,000                  3,118,000
   Prepaid expenses and other current
      assets (Note 1)                                                       1,446,000                  3,433,000
   Net assets from discontinued operations (Note 5)
                                                                            4,816,000                    501,000
                                                                         ------------              -------------
               Total current assets                                        20,820,000                 25,475,000

Property and equipment, net
   (Notes 1, 4 and 7)                                                       3,634,000                  6,012,000

Goodwill, net (Notes 1 & 2)                                                 1,680,000                  3,975,000

Other Assets  (Notes 1 & 9 )                                                1,670,000                  4,601,000
                                                                        -------------              -------------
               Total assets                                              $ 27,804,000              $  40,063,000
                                                                        =============              =============

LIABILITIES AND SHAREHOLDERS' EQUITY
DEFICIT)
- ------------------------------------
CURRENT LIABILITIES:
   Short-term borrowings (Note 6)                                       $  11,675,000              $  10,759,000
   Current portion of long-term
      debt (Note 7)                                                           850,000                  1,063,000
   Accounts payable                                                         5,415,000                  7,085,000
   Accrued liabilities                                                      5,331,000                  3,882,000
   Other current liabilities                                                  506,000                  1,214,000
                                                                        -------------              -------------
               Total current liabilities                                   23,777,000                 24,003,000
                                                                        -------------              -------------
Due to related parties (Note 10)                                            1,026,000                    927,000
                                                                        -------------              -------------
Long-term debt (Note 7)                                                     5,001,000                  2,415,000
                                                                        -------------              -------------

Commitments and contingencies (Note 12)

Shareholders' equity (deficit) (Notes 1, 8 & 15):

   Preferred stock, $.001 par value (4,000,000 shares
   authorized, no shares issued and outstanding)                                 -                         -
   Common stock, $.001 par value (authorized 75,000,000
    shares;  issued and outstanding 23,661,000 and
    29,007,000 shares as of April 30, 1997 and 1998,
    respectively)  (Notes 8, 15 and 16)                                        24,000                     29,000
   Additional paid-in capital                                              10,341,000                 26,603,000
   Accumulated deficit                                                    (12,080,000)               (13,566,000)
   Cumulative translation adjustment                                         (285,000)                  (348,000)
                                                                        --------------             --------------
      Total shareholders' equity (deficit)                                 (2,000,000)                12,718,000
                                                                        --------------             -------------
       Total liabilities and shareholders' equity (deficit)             $  27,804,000              $  40,063,000
                                                                        =============              =============
</TABLE>

          THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

                                       26
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                           FOR THE YEARS ENDED
                                                                                APRIL 30,
                                                 ------------------------------------------------------------------------
                                                          1996                     1997                     1998
                                                  ----------------------    --------------------    ---------------------

<S>                                                      <C>                     <C>                         <C>
Net sales (Note 1)                                       $   59,169,000          $   59,481,000              $76,804,000

Cost of sales                                                34,217,000              37,159,000               47,208,000
                                                  ----------------------    --------------------    ---------------------
Gross profit                                                 24,952,000              22,322,000               29,596,000

Selling, general and administrative expenses
 (Notes 12 & 14)                                             29,200,000              20,784,000               29,079,000
                                                  ----------------------    --------------------    ---------------------
Operating  income                                            (4,248,000)              1,538,000                  517,000

Other income                                                         --                 430,000                       --

Interest expense (Notes 5 and 6)                               (938,000)             (1,155,000)              (1,885,000)
                                                  ----------------------    --------------------    ---------------------
 Income (loss) before provision (benefit) for
  income taxes                                              (5,186,000)                 813,000               (1,368,000)
Provision (benefit) for income taxes (Notes 1&
9)                                                             (37,000)                 111,000                 (400,000)
                                                  ----------------------    --------------------    ---------------------
Income (loss) from continuing operations                    (5,149,000)                 702,000                 (968,000)
Discontinued operations (Note 5):
  Loss from operations                                      (5,762,000)              (4,709,000)                (518,000)
  Provision for future losses                               (2,284,000)               (953,000)                       --
                                                  ----------------------    --------------------    ---------------------
Loss before extraordinary item                             (13,195,000)             (4,960,000)               (1,486,000)

Extraordinary item                                            (223,000)                    --                         --
                                                  ======================    ====================    =====================
Net loss                                                $  (13,418,000)        $    (4,960,000)          $    (1,486,000)
                                                  ======================    ====================    =====================

INCOME (LOSS) PER SHARE - BASIC (Note 3):
  Income (loss) from continuing operations              $         (.28)        $           .03           $          (.04)
  Discontinued operations                                         (.44)                   (.27)                     (.02)
  Extraordinary item                                              (.01)                    ---
                                                  ======================    ====================    =====================
NET LOSS PER SHARE - BASIC                              $         (.73)        $          (.24)          $          (.06)
                                                  ======================    ====================    =====================

INCOME (LOSS) PER SHARE - DILUTED (NotE 3):
  Income (loss) from continuing operations              $         (.28)        $            .03          $          (.04)

  Discontinued operations                                         (.44)                    (.24)                    (.02)
  Extraordinary item                                              (.01)                      --                       --
                                                  ======================    ====================    =====================
NET LOSS PER SHARE - DILUTED
                                                        $         (.73)        $           (.21)          $         (.06)
                                                  ======================    ====================    =====================
 WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT
    SHARES - BASIC                                           18,354,000              21,151,000               26,451,000
                                                  ======================    ====================    =====================
 WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT
    SHARES - DILUTED                                         18,354,000              23,557,000               26,451,000
                                                  ======================    ====================    =====================
</TABLE>

           THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

                                       27
<PAGE>
                              Datatec Systems, Inc.
  Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Note 8)

<TABLE>
<CAPTION>
                                                                 Preferred Stock             Common Stock                        
                                                            ---------------------------------------------------
                                                                                                Issued             Additional    
                                                            ----------   ----------  --------------------------  Paid-in capital 
                                                               Shares      Dollars      Shares         Dollars     Preferred     
                                                            ----------   ----------  --------------  ----------   -----------    

<S>                                                          <C>          <C>           <C>           <C>           <C>     
Balance at April 30, 1995                                           -     $      -      15,799,000         $ -           $ -     
                                                            ==========   ==========  ==============  ==========   ===========    

  Distributions to S Corporation Shareholders                                                                                    
  Private placement offering of common stock and
      warrants and bridge financing (Note 8)                                               443,000                               
  Public offering of common stock
      and warrants (Note 8)                                                              3,566,000                               
  Acquisition and cancellation of
      common stock                                                                         (13,000)                              
  Common stock issued for options exercised                                                189,000                               
  Change in par value of common stock (Note 15)                                                         20,000                   
  Private placement offering of common stock (Note 2)                                      313,000           -                   
  Stock issued for business acquisition (Note 2)                                            44,000           -                   
  Net loss                                                                                                                       
  Effect of exchange rate changes                                                                                                

                                                            ----------   ----------  --------------  ----------   -----------    
Balance at April 30,1996                                            -            -      20,341,000      20,000             -     
                                                            ----------   ----------  --------------  ----------   -----------    

  Distributions to S Corporation Shareholders                                                                                    
  Issuance of preferred stock (Note 8)                        350,000                                              6,562,000     
  Conversion of preferred stock into common stock (Note 8)   (350,000)                   2,500,000       3,000    (6,562,000)    
  Exercise of warrants and options                                                         649,000       1,000                   
  Conversion of accounts payable into common stock (Note 8)                                171,000                               
  Conversion from S corporation status to C corporation                                                                          
  Net loss                                                                                                                       
  Effect of exchange rates changes                                                                                               


                                                            ----------   ----------  --------------  ----------   -----------    
Balance at April 30, 1997                                           -            -      23,661,000      24,000             -     
                                                            ==========   ==========  ==============  ==========   ===========    

  Exercise of warrants and options                                                       3,860,000       4,000                   
  Private placement offering of common stock                                               855,000       1,000                   
  Conversion of long-term debt into common stock                                           631,000                               
  Net loss                                                                                                                       
  Effect of exchange rates changes                                                                                               


                                                            ----------   ----------  --------------  ----------   -----------    
Balance at April 30, 1998                                           -     $      -      29,007,000    $ 29,000           $ -     
                                                            ==========   ==========  ==============  ==========   ===========    
</TABLE>

           THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS


<PAGE>

<TABLE>
<CAPTION>
                                                                                                                                
                                                                                                                                
                                                              Additional         Retained        Cumulative           Total     
                                                            Paid-in capital      Earnings       Translation       Shareholders' 
                                                               Common            (Deficit)       Adjustment          Equity     
                                                           ---------------   ---------------    ------------    --------------- 
                                                                                                                                
<S>                    >                                      <C>              <C>                <C>              <C>          
Balance at April 30, 1995                                     $ 2,974,000      $ (1,006,000)      $ (98,000)       $ 1,870,000  
                                                           ===============   ===============    ============    =============== 
                                                                                                                                
  Distributions to S Corporation Shareholders                                      (667,000)                          (667,000) 
  Private placement offering of common stock and                                                                                
      warrants and bridge financing (Note 7)                      579,000                                              579,000  
  Public offering of common stock                                                                                               
      and warrants (Note 7)                                     6,535,000           (50,000)                         6,485,000  
  Acquisition and cancellation of                                                                                               
      common stock                                                (27,000)                                             (27,000) 
  Common stock issued for options exercised                       123,000                                              123,000  
  Change in par value of common stock (Note 14)                   (20,000)                                                   -  
  Private placement offering of common stock (Note 2)           1,207,000                                            1,207,000  
  Stock issued for business acquisition (Note 2)                  291,000                                              291,000  
  Net loss                                                                      (13,418,000)                       (13,418,000) 
  Effect of exchange rate changes                                                                  (149,000)          (149,000) 
                                                                                                                                
                                                           ---------------   ---------------    ------------    --------------- 
Balance at April 30,1996                                       11,662,000       (15,141,000)       (247,000)        (3,706,000) 
                                                           ---------------   ---------------    ------------    --------------- 
                                                                                                                                
  Distributions to S Corporation Shareholders                                      (837,000)                          (837,000) 
  Issuance of preferred stock (Note 7)                                                                               6,562,000  
  Conversion of preferred stock into common stock (Note 7)      6,559,000                                                    -  
  Exercise of warrants and options                                429,000                                              430,000  
  Conversion of accounts payable into common stock (Note 7)       549,000                                              549,000  
  Conversion from S corporation status to C corporation        (8,858,000)        8,858,000                                  -  
  Net loss                                                                       (4,960,000)                        (4,960,000) 
  Effect of exchange rates changes                                                                  (38,000)           (38,000) 
                                                                                                                                
                                                                                                                                
                                                           ---------------   ---------------    ------------    --------------- 
Balance at April 30, 1997                                      10,341,000       (12,080,000)       (285,000)        (2,000,000) 
                                                           ===============   ===============    ============    =============== 
                                                                                                                                
  Exercise of warrants and options                             11,021,000                                           11,025,000  
  Private placement offering of common stock                    3,079,000                                            3,080,000  
  Conversion of long-term debt into common stock                2,162,000                                            2,162,000  
  Net loss                                                                       (1,486,000)                        (1,486,000) 
  Effect of exchange rates changes                                                                  (63,000)           (63,000) 
                                                                                                                                
                                                                                                                                
                                                           ---------------   ---------------    ------------    --------------- 
Balance at April 30, 1998                                    $ 26,603,000     $ (13,566,000)     $ (348,000)      $ 12,718,000  
                                                           ===============   ===============    ============    =============== 

</TABLE>


                                       28
<PAGE>

                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                             FOR THE YEARS ENDED
                                                                                                   APRIL 30,
                                                                                ---------------------------------------------------
                                                                                    1996                  1997             1998
                                                                                    ----                  ----             ----

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                            <C>                   <C>              <C>
 Net income (loss)                                                             $(13,418,000)         $(4,960,000)     $(1,486,000)
 Adjustments to reconcile net loss to net
 Cash used in operating activities--
   Depreciation and amortization                                                  1,114,000            1,200,000        2,090,000
   Extraordinary item                                                               223,000                   --               --
   Changes in operating assets and liabilities net of effects from
    purchase of CASI
      (Increase) decrease in accounts
      receivable, net                                                             1,860,000           (3,819,000)      (6,817,000)
      (Increase) decrease in inventory                                             (378,000)           1,104,000         (984,000)
      (Increase) decrease in prepaid expenses and other assets
                                                                                  2,044,000             (940,000)      (2,787,000)
      (Increase) decrease in net assets from discontinued operations
                                                                                   (777,000)          (1,590,000)         327,000
      Increase (decrease) in accounts payable, accrued liabilities and
       other                                                                      3,661,000           (2,169,000)       1,093,000
                                                                                 -----------         -------------      ----------
      Net cash used in operating activities                                      (5,671,000)         (11,174,000)      (8,564,000)
                                                                                 -----------         -------------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property and equipment, net                                          (725,000)          (1,349,000)      (2,404,000)
 Net cash used for CASI acquisition                                                (705,000)                 ---         (670,000)
 Advances to CASI                                                                (1,135,000)                 ---              --
       Net cash used in investing activities                                     (2,565,000)          (1,349,000)      (3,074,000)
                                                                                 -----------        ------------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Net proceeds from short-term borrowings                                          8,337,000            3,338,000       (2,749,000)
  Net proceeds (payments) of  indebtedness                                       (5,103,000)             958,000         (374,000)
  Net proceeds from common stock/warrant issuances                                7,772,000            6,992,000       14,105,000
  Net proceeds from related parties                                                      --            1,026,000          (99,000)
  Distributions to shareholders                                                    (667,000)            (837,000)              --
                                                                                 -----------        ------------      -----------
                                                                                 10,339,000           11,477,000       10,883,000
                                                                                 -----------        ------------      -----------
         Net cash provided by financing activities
                                                                                   (149,000)             (38,000)         (63,000)
          Net effect of foreign currency translation on cash
          Net increase (decrease) in cash                                         1,954,000           (1,084,000)        (818,000)

 CASH AT BEGINNING OF PERIOD                                                        265,000            2,219,000        1,135,000
                                                                                 -----------        ------------     ------------
 CASH AT END OF PERIOD                                                          $ 2,219,000         $  1,135,000     $    317,000
                                                                                 ===========        ============     ============
</TABLE>

           THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

                                       29
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)         BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

            Business--

            Datatec Systems, Inc. (formerly Glasgal Communications,  Inc.), (the
            "Company"),  and its  subsidiaries  are in the business of providing
            software-enabled    technical    configuration,    integration   and
            installation services (see Note 5).

            Basis of Presentation--

            The consolidated  financial  statements  include the accounts of the
            Company  and  its   subsidiaries.   These   consolidated   financial
            statements include,  for all periods presented,  the accounts of all
            companies   acquired  under  the  pooling  of  interests  method  of
            accounting (see Note 2). All intercompany  accounts and transactions
            have been eliminated.

            Use of Estimates--

            The preparation of financial statements in conformity with generally
            accepted accounting principles requires management to make estimates
            and  assumptions  that  affect  the  reported  amounts of assets and
            liabilities  and disclosure of contingent  assets and liabilities at
            the date of the  financial  statements  and the reported  amounts of
            revenues and expenses  during the reporting  period.  Actual results
            could differ from those estimates. During 1998, the Company credited
            operations in the amount of $1,200,000, representing the reversal of
            certain accruals no longer deemed necessary.

            Revenue Recognition--

            Revenues from configuration,  integration and installation  services
            are recognized as the services are provided.

            Precontract Costs--

            Precontract   costs   incurred  in  connection   with  defining  and
            clarifying technical  requirements and designing technical solutions
            related to executed  contracts  are  deferred  and  amortized as the
            services are provided. As of April 30, 1997 and 1998,  approximately
            $980,000 and $1,810,000, respectively, of such costs are included in
            other current assets.

                                       30
<PAGE>
            Cash and Cash Equivalents--

            The  Company   considers  as  cash  equivalents  all  highly  liquid
            investments  with an  original  maturity  of three  months  or less.
            Included in other assets is $210,000 and $132,000 of restricted cash
            as of April 30, 1997 and 1998, respectively.

            Inventory--

            Inventory is stated at the lower of cost (first-in, first-out basis)
            or market.

            Property and Equipment--

            Property  and  equipment  are  stated  at  cost,  less   accumulated
            depreciation  and  amortization.  Depreciation  and amortization are
            computed using the  straight-line and declining balance methods over
            the  estimated  useful  lives or lease terms of the related  assets,
            whichever is shorter.

            Capitalized Software Costs--

            The Company  capitalizes  certain  software costs in accordance with
            Statement of Financial  Accounting Standards No. 86, "Accounting for
            the Costs of  Computer  Software  to be Sold,  Leased  or  Otherwise
            Marketed".  These costs are amortized  utilizing  the  straight-line
            method  over the  economic  lives of the  related  products,  not to
            exceed   three  years.   Approximately   $300,000  and  $780,000  of
            capitalized  software  costs  are  included  in other  assets in the
            accompanying  consolidated financial statements as of April 30, 1997
            and 1998, respectively.

            Goodwill--

            Goodwill is amortized on a straight-line basis over 10 years.

            Long-Lived Assets--

            Statement of Financial Accounting Standards No. 121, "Accounting for
            the Impairment of Long-Lived  Assets" requires,  among other things,
            that an entity  review its  long-lived  assets and  certain  related
            intangibles  for  impairment   whenever   changes  in  circumstances
            indicate  that the  carrying  amount  of an  asset  may not be fully
            recoverable (see Note 14).

            Income Taxes--

            The Company  accounts for income taxes in accordance  with Statement
            of Financial  Accounting  Standards No. 109  "Accounting  for Income
            Taxes"  ("SFAS  109").  Certain  transactions  are  recorded  in the
            accounts in a period different from that in which these transactions
            are reported for income tax purposes. These transactions, as well as

                                       31
<PAGE>
            other  temporary   differences  between  the  basis  in  assets  and
            liabilities for financial reporting and income tax purposes,  result
            in deferred income taxes.

            Foreign Currency Translation--

            The  local  currency  of the  Company's  foreign  subsidiary  is its
            functional currency. Assets and liabilities of the Company's foreign
            subsidiary  are translated  into US dollars at the current  exchange
            rate.  Income statement  accounts are translated at the average rate
            of  exchange  prevailing  during the year.  Translation  adjustments
            arising  from the use of  differing  exchange  rates from  period to
            period are included as a separate component of shareholders'  equity
            (deficit).

            Stock Based Compensation--

            Statement of Financial Accounting Standards No. 123, "Accounting for
            Stock-Based  Compensation"  ("SFAS  123")  requires  that an  entity
            account for  employee  stock-based  compensation  under a fair value
            based method. However, SFAS 123 also allows an entity to continue to
            measure  compensation  cost for  employee  stock-based  compensation
            arrangements  using the  intrinsic  value based method of accounting
            prescribed  by APB Opinion No. 25,  "Accounting  for Stock Issued to
            Employees".   The  Company   continues   to  account  for   employee
            stock-based  compensation using the intrinsic value based method and
            is required to make pro forma disclosures of net income and earnings
            per share as if the fair value based method of accounting under SFAS
            123 had been applied (see Note 11).

            Reclassifications--

            Certain prior year amounts have been  reclassified to conform to the
            current year financial statement presentation.

(2)         MERGERS AND ACQUISITIONS:

            Computer-Aided Software Integration, Inc.--

            On April 24, 1996,  the Company  acquired 80% of the common stock of
            Computer-Aided  Software  Integration,  Inc.  (CASI), a company that
            develops and licenses  software  products,  in exchange for $500,000
            and 44,260 shares of common stock of the Company valued at $6.57 per
            share based on the average  trading  price of the  Company's  common
            stock for several days before and after the date of the  acquisition
            agreement. The acquisition was accounted for as a purchase.

            In connection with this transaction, the Company completed a private
            placement  offering in March 1996 of 312,500 shares of common stock.
            The net proceeds of the private


                                       32
<PAGE>
            placement  offering,  $1,207,000,  were used to  acquire  80% of the
            issued  and  outstanding  shares  of  common  stock of CASI,  and to
            provide CASI with working capital.

            In March 1998,  the Company  acquired the  remaining 20% of CASI for
            $2,414,000.  As part of the  purchase  price  the  Company  issued a
            convertible note due June 15, 1998 for $1,833,000 (see Note 6). This
            note was paid in full subsequent to year-end. In connection with the
            purchase,  the Company entered into a two-year non-compete agreement
            with the minority  shareholder.  Consideration  for the  non-compete
            agreement was $77,000.

            HH Communications, Inc.--

            On July  31,  1996,  the  Company  acquired  all of the  issued  and
            outstanding  shares  of HH  Communications,  Inc.  (HH),  a  systems
            integrator,  in exchange for  1,500,000  shares of its common stock.
            The transaction has been accounted for as a pooling of interests.

            Datatec Industries, Inc. --

            On October 31, 1996,  the Company  acquired  98.5% of the issued and
            outstanding  shares of Datatec  Industries,  Inc., an implementor of
            information  communications  networks,  in  exchange  for  4,000,000
            shares of its common stock.  The  transaction has been accounted for
            as a pooling of interests. The remaining 1.5% of Datatec Industries,
            Inc. was  acquired  for 50,000  shares of common stock on August 27,
            1997.

(3)         EARNINGS PER SHARE:

            The Company has adopted Statement of Financial  Accounting Standards
            No.  128,  "Earnings  Per Share"  ("SFAS  128") which  requires  the
            presentation  of basic  earnings per share ("Basic EPS") and diluted
            earnings  per share  ("Diluted  EPS").  Basic EPS is  calculated  by
            dividing  income  available to common  shareholders  by the weighted
            average  number of shares of common  stock  outstanding  during  the
            period.  Diluted EPS is calculated by dividing  income  available to
            common  shareholders by the weighted average number of common shares
            outstanding for the period adjusted to reflect potentially  dilutive
            securities.

            In accordance with SFAS 128, the following table reconciles net loss
            and share amounts used to calculate  basic and diluted  earnings per
            share:


                                       33
<PAGE>
<TABLE>
<CAPTION>

                                                                       1996                 1997                      1998
                                                                 ----------------     ---------------      --------------------
        NUMERATOR:
        Basic & Diluted-
<S>                                                                 <C>                 <C>                         <C>
          Income (loss) from continuing operations                  ($5,149,000)        $  702,000                  ($968,000)
          Discontinued operations                                    (8,046,000)        (5,662,000)                  (518,000)
          Extraordinary item                                           (223,000)                --                         --
                                                                 ----------------     ---------------      --------------------
        Net loss - Basic and Diluted                               ($13,418,000)       ($4,960,000)               ($1,486,000)
                                                                 ================     ===============      ====================

        DENOMINATOR:
          Weighted average number of common
             shares outstanding - Basic                              18,354,000         21,151,000                 26,451,000
          Incremental shares from assumed
             conversions of options and debt                                 --          2,406,000                         --
                                                                 ----------------     ---------------      --------------------
          Weighted average number of common shares
             and common share equivalents- Diluted                   18,354,000         23,557,000                 26,451,000
                                                                 ================     ===============      ====================

        Earnings per share - Basic:
          Income (loss) from continuing operations                       ($0.28)             $0.03                     ($0.04)
          Discontinued operations                                         (0.44)             (0.27)                     (0.02)
          Extraordinary item                                              (0.01)                --                         --
                                                                 ----------------     ---------------      --------------------
          Net loss                                                       ($0.73)            ($0.24)                    ($0.06)
                                                                 ================     ===============      ====================

        Earnings per share - Diluted:
          Income (loss) from continuing operations                       ($0.28)             $0.03                     ($0.04)
          Discontinued operations                                         (0.44)             (0.24)                     (0.02)
          Extraordinary item                                              (0.01)                --                         --
                                                                 ----------------     --------------      --------------------
          Net loss                                                       ($0.73)            ($0.21)                    ($0.06)
                                                                 ================     ===============      ====================
</TABLE>

            In  1996  and   1998,   approximately   2,661,000   and   4,339,000,
            respectively, of outstanding options and warrants have been excluded
            from the computation of diluted EPS because to do so would have been
            antidilutive  for those  periods.  In 1997,  the dilutive  effect of
            outstanding   options  and  warrants   have  been  included  in  the
            computation of diluted EPS because the Company  negotiated  earnings
            from continuing operations.

            Subsequent  to year-end,  the Company  issued 300 shares of Series E
            Cumulative  Convertible  Preferred Stock in a private placement (see
            Note 8). The  preferred  shares  convert to common  stock at various
            conversion rates, as defined.  The impact of these shares,  had they
            been  converted to common stock,  would have been  immaterial to the
            basic and diluted earnings per share calculations.

                                       34
<PAGE>
(4)          PROPERTY AND EQUIPMENT:

               The following is a summary of property and equipment--
<TABLE>
<CAPTION>

                                                                       APRIL 30,
                                                            1997                     1998
                                                            ----                     ----

<S>                                                      <C>                     <C>
Equipment                                                $  977,000              $1,955,000
Computer equipment                                        3,158,000               4,661,000
Furniture, fixtures and leasehold improvements            2,444,000               4,135,000
                                                        -----------            ------------
                                                          6,579,000              10,751,000
Less--Accumulated depreciation and amortization
                                                          2,945,000               4,739,000
                                                        -----------             -----------
   Property and equipment, net                          $ 3,634,000             $ 6,012,000
                                                        ===========             ===========
</TABLE>

(5)         DISCONTINUED OPERATIONS:

            Prior to fiscal 1997,  the Company had primarily  been a distributor
            of data  communications  equipment.  Commencing  with the  Company's
            acquisition  of Signatel in October  1994,  the Company  revised its
            business  strategy  to  expand  its  implementation  of  information
            communication   network   services.   The   acquisition  of  Datatec
            Industries,  Inc.  and CASI  (see Note 2)  enabled  the  Company  to
            transition  from  predominantly  a reseller  of data  communications
            network   equipment  to  an  open  systems   integrator,   providing
            software-enabled   configuration,   integration   and   installation
            services.  The acquisition of HH (see Note 2), a systems integrator,
            provided the Company the  opportunity to introduce these services to
            HH's premier customers.

            After several months of assimilating  the Datatec  Industries,  Inc.
            acquisition and  repositioning  its services,  the Company,  in June
            1997, with the  concurrence of its Board of Directors,  discontinued
            its data communications equipment distribution business. The Company
            is no longer a distributor of data communications equipment and will
            only honor its existing  commitments.  Accordingly,  as of April 30,
            1996,  1997 and 1998,  the Company has reflected  this business as a
            discontinued operation in the accompanying  consolidated  statements
            of operations.

            Revenues from such  operations  were  $43,033,000,  $35,178,000  and
            $3,386,000  for the  years  ended  April  30,  1996,  1997 and 1998,
            respectively. Included in net assets from discontinued operations as
            of April 30, 1998 is a 10-year mortgage  agreement with a bank, with
            an  outstanding  balance as of April 30,  1998 of  $974,000,  and an
            interest  rate of 8.05% per annum.  Beginning in the year 2002,  the
            interest rate is subject to adjustment, as defined.

                                       35
<PAGE>
            The net loss of this  business  during 1998, in excess of provisions
            for future losses recorded in 1997, was $518,000 and is reflected as
            loss from discontinued operations.

            As of April 30, 1996, Datatec Industries,  Inc. had discontinued its
            international distribution operations, which sold computer hardware,
            and its Shoppertrak division, which developed and sold a proprietary
            system that  provided  shopper  traffic  information.  The loss from
            operations in 1996 was  approximately  $2,218,000  and the provision
            for future losses was approximately $2,284,000 as of April 30, 1996,
            all of which  was  utilized  in  1997.  Revenues  relating  to these
            operations were approximately $14,000,000 in 1996.

(6)         SHORT-TERM BORROWINGS:

            The Company has a revolving loan agreement that provides for maximum
            borrowings of $15,000,000.  Availability under the revolving loan is
            calculated  at the sum of 85% of eligible  accounts  receivable,  as
            defined,  and 50% of the cost or wholesale  market value of eligible
            inventory, as defined.  Approximately  $8,866,000 was outstanding as
            of April 30, 1998. The amount of additional available borrowings, as
            defined,  was  $1,028,000 as of April 30, 1998.  The revolving  loan
            accrues  interest  at the prime rate plus 0.75%  (9.25% at April 30,
            1998) and matures on March 16, 2000.

            Included in short-term  borrowings is $1,833,000 due to the minority
            shareholder of CASI.  The note bears  interest at 10% per annum.  On
            May 1, 1998 the Company repaid the note plus accrued interest.

(7)         LONG-TERM DEBT:

            Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                   April 30,
                                                                  -----------------------------------------------
                                                                           1997                          1998
                                                                  -----------------     -------------------------

<S>                                                                    <C>                         <C>         
             New Jersey EDA Note (a)                                   $   680,000                 $    570,000
             Term note (b)                                               2,000,000                    1,620,000
             Convertible notes (c)                                       2,000,000                           --
             Capital leases                                              1,171,000                    1,288,000
                                                                       -----------                -------------
                     Total debt                                          5,851,000                    3,478,000
             Less - current maturities                                    (850,000)                  (1,063,000)
                                                                       ===========                =============
                     Long-term debt, net of current maturities          $5,001,000                   $2,415,000
                                                                       ===========                =============
</TABLE>

            (a) The  Company  had  previously  entered  into a  $1,320,000  loan
            agreement  with  the  New  Jersey  Economic  Development   Authority
            ("NJEDA").  The loan provides for monthly  payments of principal and
            interest through June 1, 2002. Monthly principal payments range from
            $9,000 to $14,000. Interest is based on a floating rate equal to the
            variable rate borne by the NJEDA Economic  Growth Bonds. As of April
            30,  1998 the  interest  rate was 4.05%.  The loan is secured by the
            assets acquired with the loan proceeds.


                                       36
<PAGE>
            (b)The  term note bears  interest  at a  variable  rate equal to the
            prime  rate plus  1.5%  (10.0%  at April  30,  1998) and is  payable
            monthly.  The  principal  is  payable in  monthly  installments  and
            matures in April 2000.  The term note is  collateralized  by certain
            assets, as defined.

            (c)In  February  1997,  the  Company  issued  convertible  notes  of
            $2,000,000.  In  connection  with these  notes,  the Company  issued
            warrants to purchase 700,000 shares of the Company's common stock at
            $5.25 per  share,  the fair  market  value on the date of  issuance.
            During  fiscal 1998,  the entire  principal  amount of the notes and
            accrued  interest were converted into an aggregate of  approximately
            631,000 shares of common stock.

            The scheduled repayments of long-term debt are as follows:


                      1999                     $  1,063,000
                      2000                        1,794,000
                      2001                          393,000
                      2002                          214,000
                      2003                           14,000

 (8)        SHAREHOLDERS' EQUITY:

            Public Offering--

            During fiscal 1996, the Company  consummated  two bridge  financings
            for  aggregate  proceeds  of  $1,270,000.  In  connection  with  the
            financings,  442,478 shares of common stock were issued at $1.13 per
            share and warrants were issued for the purchase of 950,000 shares of
            common stock. Each warrant was subsequently converted into a warrant
            having terms identical to those of the redeemable warrants issued in
            connection  with the  public  offering  (the  "Offering")  discussed
            below.  The bridge  financings  were repaid from the proceeds of the
            Offering  resulting  in the  write-off of the  unamortized  original
            issue discount and deferred financing costs of $223,000. This amount
            is reported as an extraordinary loss in 1996.

            On  September  28,  1995,  the  Company  completed  the  Offering of
            1,783,000  units at $5.00 per unit  (including an  overallotment  of
            258,000  units in October  1995) for net  proceeds of  approximately
            $6,485,000.  Each unit  consisted  of two shares of common stock and
            one redeemable warrant.  Each redeemable warrant entitles the holder
            to purchase one share of common stock at an initial  exercise  price
            of $3.75 per share.  In  addition,  in  connection  with the sale of
            400,000 shares of common stock by certain selling shareholders,  the
            Company  contributed 200,000 redeemable warrants (valued at $50,000)
            that were included in the 200,000  units sold by such  shareholders.
            In  addition,  the  Company  granted  its  underwriter  warrants  to
            purchase 517,500 shares of common stock at $4.69.


                                       37
<PAGE>
            Preferred Stock--

            During  1997,  the  Company  issued  350,000  shares of  convertible
            preferred   stock.  The  net  proceeds  from  these  issuances  were
            approximately  $6,562,000.  The  preferred  stock  was  subsequently
            converted into approximately 2,500,000 shares of common stock during
            1997.

            In May 1998,  the Company  issued 300 shares of Series E  Cumulative
            Convertible  Preferred  Stock.  The net proceeds  from this issuance
            were approximately  $2,350,000.  In connection with the transaction,
            the Company  issued  warrants to purchase  165,000  shares of common
            stock at $6.29.

            Common Stock--

            During fiscal 1998, the Company,  through private  placement  equity
            offerings,  issued 855,000 shares of common stock for  approximately
            $3,080,000.

            Warrants--

            The  following  table is a summary and status of warrants  issued by
            the Company:

<TABLE>
<CAPTION>

                                                                     OUTSTANDING WARRANTS
                                                  ---------------------------------------------------------------
                                                             NUMBER                   WEIGHTED AVERAGE
                                                           OF SHARES                   EXERCISE PRICE
                                                  ----------------------        ---------------------------------
<S>                                                           <C>                            <C>  
                APRIL 30, 1995                                       --                       $--
                Grants                                        3,451,250                      $3.89
                Exercises                                            --                        --
                Cancellations                                        --                        --
                                                  ----------------------        ---------------------------------

                APRIL 30, 1996                                3,451,250                      $3.89
                Grants                                          896,000                      $5.28
                Exercises                                      (178,100)                     $3.75
                Cancellations                                        --                        --
                                                  ----------------------        ---------------------------------

                APRIL 30, 1997                                4,169,150                      $4.20
                Grants                                               --                        --
                Exercises                                    (2,743,290)                     $3.75
                Cancellations                                        --                        --
                                                  ----------------------        ---------------------------------

                APRIL 30, 1998                                1,425,860                      $5.06
                                                  ======================        =================================
</TABLE>


                                       38
<PAGE>

<TABLE>
<CAPTION>

                                                                         OUTSTANDING WARRANTS
                                                         -----------------------------------------------------------------------
                                                           WEIGHTED AVERAGE
                                         NUMBER            CONTRACTUAL LIFE            WEIGHTED AVERAGE
RANGE OF EXERCISE PRICES               OF SHARES             (IN YEARS)                 EXERCISE PRICE
- ---------------------------       -----------------      ------------------           ------------------
<S>   <C>                               <C>                   <C>                          <C>  
          $3.75                           12,360               --                          $3.75
      $4.00 - $4.99                      517,500              4.00                         $4.69
      $5.00 - $5.99                      885,000              3.77                         $5.26
         $5.99                            11,000              1.42                         $7.15
                                  ==============                                        ========
          TOTAL                        1,425,860                                           $5.06
                                  ==============                                        ========
</TABLE>

            In September  1997,  the Company  provided  notice to its redeemable
            warrant  holders  that it would  redeem each  warrant on October 23,
            1997 for $0.05 if not exercised  prior to that date.  Throughout the
            month of  October  1997,  a total of  approximately  2,743,000  were
            exercised  and 12,360  warrants have been redeemed or are in process
            of redemption.

            Under an agreement with Direct Connect  International,  Inc. ("DCI")
            dated January 7, 1994, as amended on July 10, 1997,  the Company has
            the right to require  DCI to  purchase  up to  1,207,239  additional
            shares ("Additional Shares") of Common Stock of the Company at a per
            share price of $6.54,  less certain warrant  solicitation  fees (the
            "Additional DCI Investment"). The Company may require the Additional
            DCI  Investment  if, and then only to the extent,  that DCI receives
            proceeds  from the  exercise of  existing  DCI  warrants,  which are
            scheduled  to expire  on March 31,  1999.  If the  Company  does not
            require the Additional DCI Investment,  DCI may still  purchase,  on
            the same terms, the Additional Shares. These rights are not included
            in the above table.

 (9)        INCOME TAXES:

            The Company  accounts for income taxes under the  provisions of SFAS
            109. The statement  requires that deferred  income taxes reflect the
            tax  consequences  on future  years of  differences  between the tax
            basis of  assets  and  liabilities  and  their  financial  reporting
            amounts.

            Deferred income taxes result primarily from temporary differences in
            the  recognition  of  expenses  for  tax  and  financial   reporting
            purposes. Deferred income taxes consisted of the following:

                                       39
<PAGE>
<TABLE>
<CAPTION>

                                                APRIL 30, 1997                  APRIL 30, 1998
                                            ---------------------------      --------------------
<S>                                              <C>                              <C>           
    Net operating loss carryforwards             $     3,462,000                  $    4,509,000
    Depreciation                                      (1,159,000)                       (542,000)
    Allowance for doubtful accounts                      280,000                         102,000
    Inventory obsolescence                               257,000                         129,000
    Other                                                480,000                           2,000
                                            ---------------------             -------------------
                                                       3,320,000                       4,200,000
    Valuation Allowance                               (3,320,000)                     (3,800,000)
                                            =====================             ===================
    Net deferred tax asset                       $            --                  $      400,000
                                            =====================            ====================
</TABLE>

            The net deferred tax asset  recorded as of April 30, 1998 relates to
            the  tax   attributes   for  certain   state  net   operating   loss
            carryforwards  which the Company has the ability to sell as a result
            of recent  changes to the New Jersey State tax laws. The Company has
            made an assessment of the new law and determined that realization of
            the net  deferred  tax asset  relating to the state  operating  loss
            carryforwards  is more  likely  than not.  However,  there can be no
            assurance  that  the  asset  can  or  will  be  sold  prior  to  its
            expiration.  The net operating loss carryforwards  expire at various
            dates through 2003.

            The  Company  does  not  provide  for  Federal  income  taxes on the
            undistributed  earnings of its foreign  subsidiaries  as the Company
            does not have any current intention of repatriating such earnings.

            As of April 30, 1998, the Company has  approximately  $11,000,000 of
            net operating loss carryforwards, which may be used to offset future
            Federal  taxable  income.  These net  operating  loss  carryforwards
            expire through 2013.

 (10)       RELATED PARTY TRANSACTIONS:

            The Company has outstanding  loans of $485,000 to certain  executive
            officers of the Company.  These loans bear interest at 8% per annum.
            Three of these loans,  representing $360,000, are repayable with the
            proceeds  from the sale of stock  received  from future  exercise of
            stock  options of these  executives.  All of these  loans  mature on
            December 31, 1999.

            The Company owes an  executive  officer  $1,414,000.  The note bears
            interest at a rate of 12.5%.  The note  matures on November 20, 1998
            and is subordinated to the Company's primary lender. Borrowings with
            this lender are due March 16, 2000,  accordingly  the above note has
            been classified as long-term in the accompanying balance sheets.

                                       40
<PAGE>
            The Company  continues to lease a facility  from a company with whom
            an executive officer is affiliated.  The annual lease payment on the
            facility is included in Note 12.

(11)        INCENTIVE PLANS

            At April 30,  1998 the Company  had  several  stock-based  incentive
            plans including an employee stock purchase plan, which are described
            below.  The  Company  applies  APB  Opinion  No.  25 for its  plans.
            Accordingly,  no  compensation  cost  has  been  recognized  for its
            stock-based incentive plans. Had compensation cost for the Company's
            stock-based  plans  been  determined  on the fair value at the grant
            dates for awards  under the  plans,  consistent  with SFAS 123,  the
            Company's  net income  (loss)  and net income  (loss) per share on a
            basic  basis  would  have  been  reduced  to the  pro-forma  amounts
            indicated below:

<TABLE>
<CAPTION>

                                                                  1996                          1997                      1998
                                                         --------------------      -----------------------     ---------------------
                                                                          (in thousands, except per share data)
    Proforma net income (loss):
<S>                                                            <C>                           <C>                       <C>         
         As reported                                           $(13,418,000)                 $(4,960,000)              $(1,486,000)
         Proforma                                              $(13,524,000)                 $(5,549,000)              $(2,613,000)

    Proforma net income(loss) per share - Basic:
         As reported                                           $       (.73)                 $      (.24)              $      (.06)
         Proforma                                              $       (.73)                 $      (.26)              $      (.10)
</TABLE>

            The per share  weighted-average  fair value of stock options granted
            during 1996, 1997 and 1998 was $4.45, $5.57 and $1.80, respectively,
            on the date of grant using the Black  Scholes  option-pricing  model
            with the following weighted average  assumptions:  expected dividend
            yield 0% in all periods,  risk free  interest  rate of 8.5% in 1996,
            1997  and 1998  and  volatility  of 75% for  1996,  1997  and  1998,
            respectively.

            Common Stock Options--

            The 1990 Stock Option Plan (the "1990 Plan")  provides for grants of
            1,500,000  common  stock  options  to  employees,   directors,   and
            consultants  to purchase  common  stock at a price at least equal to
            100% of the fair market value of such shares on the grant date.  The
            exercise  price of any options  granted to a person owning more than
            10% of the  combined  voting  power of all  classes  of stock of the
            Company ("10% shareholder"),  shall be at least equal to 110% of the
            fair market  value of the share on the grant  date.  The options are
            granted  for  no  more  than  a  10-year   term  (5  years  for  10%
            shareholders) and the vesting periods range from 2 to 4 years. As of
            April 30, 1998,  27,402 shares remain  reserved for future  issuance
            under the 1990 Plan.


                                       41
<PAGE>
            During  January  1992,  the  Company  granted  options  to  purchase
            1,386,742  shares of its common stock, at an exercise price of $.005
            per share. The options may be exercised at any time prior to January
            1, 2002.  739,332  options have been exercised as of April 30, 1998.
            In April 1993, the Company  granted  options,  which expire in April
            2003,   to   purchase   109,755   shares  of   common   stock  to  a
            consultant/advisor  to the Company at an exercise price of $.005 per
            share. As of April 30, 1998, all options have been exercised.

            The 1993 Consultant Stock Option Plan (the "1993 Plan") provides for
            grants of 30,000  shares of common  stock to  selected  persons  who
            provide  consulting and advisory  services to the Company at a price
            at least  equal to 100% of the fair  market  value of such shares on
            the  grant  date,  as  determined  by the  Board of  Directors.  The
            exercise  price of any options  granted to a person owning more than
            10% of the  combined  voting  power of all  classes  of stock of the
            Company ("10% shareholder"),  shall be at least equal to 110% of the
            fair market value of such shares on the grant date.  The options are
            granted  for  no  more  than  a  10-year   term  (5  years  for  10%
            shareholders) and the vesting periods are determined by the Board of
            Directors.  As of April 30, 1998,  4,000 shares remain  reserved for
            future issuance under the 1993 Plan.

            The 1995 Directors Stock Option Plan (the "Directors Plan") provides
            for grants of 500,000  shares of Common  Stock.  All  members of the
            Board of Directors who are not  employees of the Company  ("Eligible
            Directors") are eligible to receive grants of options. Each Eligible
            Director  is granted an option to purchase  24,000  shares of Common
            Stock on the date the  Eligible  Director is elected to the Board of
            Directors,  and will be granted  another  option to purchase  24,000
            shares of Common Stock annually  thereafter so long as he remains an
            Eligible  Director.  Generally,  each option  vests  ratably  over a
            three-year  period  provided such  individual  continues to serve as
            Director of the Company. As of April 30, 1998, 188,000 shares remain
            reserved for future issuance under the Directors Plan.

            The 1996 Employee and Consultant Stock Option Plan (the "1996 Plan")
            provides for grants of 2,000,000 shares of common stock to employees
            and consultants to purchase common stock at a price equal to 100% of
            the fair market value of such shares on the grant date.  The options
            are granted for no more than a 10-year term and the vesting  periods
            are  determined  by the  Board of  Directors.  As of April  30,1998,
            753,002  shares remain  reserved for future  issuance under the 1996
            Plan.

            The  Senior  Executive  Stock  Option  Plan (the  "Executive  Plan")
            provides  for  grants of  560,000  shares of common  stock to senior
            executive  officers of the  Company at  exercise  prices and vesting
            periods  as  determined  by the  Board of  Directors  at the time of
            grant.  As of April 30,  1998,  25,000  shares  remain  reserved for
            future issuance under the Executive Plan.


                                       42
<PAGE>
            The 1996 Stock Option  Conversion Plan (the  "Conversion  Plan") was
            primarily established to replace stock options previously granted by
            the Company's  subsidiary,  Datatec  Industries,  Inc., with Company
            options on the same terms as indicated in the merger agreement.  The
            Conversion  Plan  provides  for grants of  470,422  shares of common
            stock.  As of April 30,  1998,  28,795  shares  remain  reserved for
            future issuance under the Conversion Plan.

            A summary of the status of stock option activity follows:

<TABLE>
<CAPTION>

                                                                                          OUTSTANDING OPTIONS
                                                                               -----------------------------------------

                                                SHARES AVAILABLE                       NUMBER          WEIGHTED AVERAGE
                                                FOR FUTURE GRANTS                    OF SHARES         EXERCISE PRICE
                                               -------------------             ----------------      ------------------

<S>                                                  <C>                            <C>                       <C>
BALANCE AS OF APRIL 30, 1995                        4,698,440                      2,463,498                 $1.03
Grants                                               (439,500)                       439,500                 $3.86
Exercises                                                  --                       (202,009)                $1.09
Cancellations                                          39,936                        (39,936)                $1.25
                                              ----------------                  --------------         -------------

BALANCE AS OF APRIL 30, 1996                        4,298,876                      2,661,053                 $1.49
Grants                                             (2,899,380)                     2,899,380                 $3.92
Exercises                                                  --                       (471,471)                $0.30
Cancellations                                         213,969                       (213,969)                $6.49
                                               ----------------                 --------------         -------------

BALANCE AS OF APRIL 30, 1997                        1,613,465                      4,874,993                 $2.83
Grants                                               (880,250)                       880,250                 $4.45
Exercises                                                  --                     (1,027,679)                $1.26
Cancellations                                         388,445                       (388,445)                $4.26
                                               ----------------                 --------------         -------------

BALANCE AS OF APRIL 30, 1998                        1,121,660                      4,339,119                 $3.41
                                               ================                 ==============         =============
Options Exercisable at:
April 30, 1996                                                                     2,054,422                 $1.01
April 30, 1997                                                                     2,513,378                 $2.08
April 30, 1998                                                                     2,769,388                 $3.17
</TABLE>

                                       43
<PAGE>
<TABLE>
<CAPTION>

                                                                       OUTSTANDING OPTIONS
                                                         -----------------------------------------------------------------------
                                                          WEIGHTED AVERAGE
                                            NUMBER        CONTRACTUAL LIFE                        WEIGHTED AVERAGE
 RANGE OF EXERCISE PRICES                  OF SHARES         (IN YEARS)                           EXERCISE PRICE
- --------------------------------     -----------------   --------------------------------       --------------------------------
<S>   <C>                                <C>                    <C>                                    <C>
      $.005 - $0.99                        647,411              3.67                                   $0.01
      $1.00 - $1.99                        314,759              7.19                                   $1.30
      $2.00 - $2.99                        487,191              7.93                                   $2.81
      $3.00 - $3.99                        698,249              9.37                                   $3.55
      $4.00 - $4.99                      1,800,867              8.85                                   $4.02
              $4.99                        390,642              4.63                                   $8.40
                                     =============                                                    ======
          TOTAL                          4,339,119                                                     $3.41
                                     =============                                                    ======
</TABLE>

                                               EXERCISABLE OPTIONS
                                   ---------------------------------------------
                                                              WEIGHTED AVERAGE
RANGE OF EXERCISE PRICES                NUMBER OF SHARES       EXERCISE PRICE
- ------------------------           ---------------------     -----------------
      $.005 - $0.99                        647,411               $0.01
      $1.00 - $1.99                        280,672               $1.28
      $2.00 - $2.99                        369,526               $2.84
      $3.00 - $3.99                        258,500               $3.64
      $4.00 - $4.99                        871,836               $4.00
              $4.99                        341,443               $8.62
                                     =============               =====
          TOTAL                          2,769,388               $3.17
                                     =============               =====

            Employee Stock Purchase Plan--

            During  fiscal  1998,  the Company  implemented  an  employee  stock
            purchase plan whereby eligible employees,  as defined,  may purchase
            shares of the Company's  common stock at a price equal to 85% of the
            lower of the closing  market  price on the first or last trading day
            of the plan's  quarter.  A total of 750,000  shares of common  stock
            have been reserved for issuance under the plan. As of April 30, 1998
            the Company received contributions of $90,000 and in May 1998 issued
            29,800 shares of common stock to participants of the plan.

            Retirement Plans--

            The Company  currently has two contributory  401(k) salary reduction
            plans which permit  employees to  contribute if they are at least 21
            years of age and have been a full time  employee  of the Company for
            six months.

            The Glasgal Communications, Inc. Salary Reduction Plan (Savings Plan
            I) requires a minimum  contribution  of 2% of the gross earnings and
            no more than 15% of the gross earnings up to the maximum  allowed by
            the IRS.  Savings  Plan I matches a maximum


                                       44
<PAGE>
            of $600 annually,  per participant.  The matching  contributions for
            the three years ended April 30,  1996,  1997 and 1998 were  $17,000,
            $15,000, and $11,000 respectively.

            The Datatec  Industries,  Inc. 401(k) Savings Plan (Savings Plan II)
            requires a minimum  contribution  of 1% of the gross  earning and no
            more than 15% of the gross earnings up to the maximum allowed by the
            IRS.  Savings Plan II does not provide a company match of any of the
            employee's contributions.

 (12)       COMMITMENTS AND CONTINGENCIES:

            The Company leases offices and staging and configuration  facilities
            from related and unrelated parties  throughout the United States and
            Canada.  The minimum  annual rentals for future years are as follows
            (in thousands):

<TABLE>
<CAPTION>

  TWELVE MONTH PERIOD         RELATED                                             SUBLEASE
      ENDING APRIL             PARTY                    OTHER                      INCOME                    NET
- ----------------------     ---------------     ------------------------     ----------------------      -------------------

<S>       <C>                <C>                    <C>                        <C>                      <C>      
          1999               $   190                $   1,296                  $   (453)                $   1,033
          2000                   190                    1,191                      (372)                    1,009
          2001                   190                      813                      (270)                      733
          2002                   190                      670                      (210)                      650
          2003                   190                      540                       (18)                      712
       Thereafter              2,219                    1,408                         --                    3,627
</TABLE>

            Rent expense was $1,785,000, $1,713,000 and $1,809,000 for the years
            ended April 30, 1996, 1997 and 1998, respectively.

            The  Company  has  one-year  lease  commitments  for  its  fleet  of
            vehicles.  Lease expense  related to these vehicles was  $1,155,000,
            $1,347,000 and  $1,505,000 for the years ended April 30, 1996,  1997
            and 1998, respectively.  The leases expire throughout the year, most
            with an option for renewal.  Future commitments are not reflected in
            the amounts above but are expected to approximate the 1998 expense.

            The Company has entered  into  employment  agreements  with nine key
            employees.  These agreements  provide for an aggregate annual salary
            of $1,530,000,  increased annually by the percentage increase in the
            consumer price index.  The  agreements are generally  three years in
            duration and expire through October 1999.

            The Company,  from time to time,  is involved in routine  litigation
            and various  legal matters in the ordinary  course of business.  The
            Company does not expect that the ultimate outcome of this litigation
            will have a material  adverse effect on the results of operations or
            financial position.

                                       45
<PAGE>
(13)        CONCENTRATIONS OF CREDIT RISK:

            The  Company's  financial  instruments  subject  to credit  risk are
            primarily trade accounts receivable. Generally, the Company does not
            require   collateral   or  other   security   to  support   customer
            receivables.  At  April  30,  1998,  the  Company's  customers  were
            primarily within the continental United States and Canada. Customers
            representing approximately 56% of the Company's net sales are in the
            retail industry.

            In the year  ended  April  30,  1996,  two  customers  had  sales of
            $5,000,000  and  $4,700,000,  for the year ended April 30, 1997, two
            customers had sales of $7,000,000 and  $6,000,000,  and for the year
            ended April 30, 1998, no customer exceeded 10% of net sales.

(14)        RESTRUCTURING OF OPERATIONS:

            In  April  1996,  the  Company  recorded  restructuring  charges  of
            $6,756,000  relating to reducing  costs and  improving the Company's
            efficiency.  These  charges are  included  in  selling,  general and
            administration   expense   and   included   $2,049,000   in  noncash
            write-downs of certain of the Company's long-lived assets based upon
            the  criteria  described in Note 1 as well as the  establishment  of
            $4,707,000  of accrued  liabilities,  which  included  $1,984,000 of
            projected  cash  outflows for  personnel  severance  and  facilities
            consolidation plans.

(15)        RECAPITALIZATION

            In January  1996,  the  Company was  reincorporated  in the State of
            Delaware  and  each   outstanding   share  of  the  old   California
            Corporation, no par value common stock, was converted into one share
            of the new Delaware  Corporation  $.001 par value common stock. This
            change resulted in the transfer of $20,000 from  additional  paid-in
            capital to common stock.  In conjunction  with the  reincorporation,
            the Company  increased the authorized  common stock from  21,000,000
            shares to 34,000,000 shares.

            In January 1998, the Company  increased the authorized  common stock
            from 34,000,000 shares to 75,000,000 shares.

(16)        SHAREHOLDER RIGHTS PLAN

            On January 30, 1998,  the Board of Directors  adopted a  shareholder
            rights plan.  Under the rights plan,  each  shareholder of record on
            March 9, 1998, received a dividend of one right for each outstanding
            share of Common  Stock.  The rights are attached  to, and  presently
            only trade with, the Common Stock and currently are not exercisable.
            Accordingly,  they are not considered in the computation of earnings
            per share. Except as specified below, upon becoming exercisable, all
            rights  holders  will be entitled  to purchase  from the Company one
            one-hundredth of a share of Series D Preferred Stock ("Participating
            Preferred Stock") at a price of $40, subject to adjustment.

                                       46
<PAGE>
            The rights  become  exercisable  and will begin to trade  separately
            from the  Common  Stock  upon the  earlier  of (i) the first date of
            public  announcement  that a person  or group  (other  than  certain
            exempted  shareholders  as  described in the Rights  Agreement)  has
            acquired  beneficial  ownership  of 15% or more  of the  outstanding
            Common  Stock or (ii) 10  business  days  following  a  person's  or
            group's  commencement  of, or  announcement  of,  and  intention  to
            commence a tender or exchange offer, the consummation of which would
            result in  beneficial  ownership of 15% or more of the Common Stock.
            The rights will entitle holders (other than an Acquiring  Person, as
            defined) to purchase  Company  Common  Stock  having a market  value
            (immediately  prior to such acquisition) of twice the exercise price
            of the right.  If the Company is acquired  through a merger or other
            business combination  transaction after a person or group has become
            an Acquiring Person,  each right will entitle the holder to purchase
            $80 worth of the surviving  company's common stock for $40, i.e., at
            a 50% discount.  The Company may redeem the rights for $0.01 each at
            any time prior to the  acquisition of 15% or more of the outstanding
            shares of Common  Stock by a person or group of persons.  The rights
            will expire on February 24, 2008.

            Until the rights are  exercised,  the holder  thereof,  as such will
            have no rights as a stockholder  of the Company,  including  without
            limitation, the right to vote or to receive dividends.

            The holders of the Participating Preferred Stock will be entitled to
            receive dividends, if declared by the Board of Directors, from funds
            legally available.  Each share of Participating Preferred Stock will
            be  entitled  to one  hundred  votes  on all  matters  submitted  to
            stockholder  vote. The shares of  Participating  Preferred Stock are
            not redeemable by the Company nor  convertible  into Common Stock or
            any other security of the Company.

(17)        SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

            Cash paid during the year for:

                                        1996           1997            1998
                                        ----           ----            ----
            Interest paid          $ 1,020,000     $ 1,313,000     $1,571,000
            Income taxes paid      $    14,000     $   397,000        $33,000

            Supplemental Disclosures of Non-Cash Activities--

            On April 24, 1996, the Company  purchased 80% of the common stock of
            Computer-Aided  Software  Integration,  Inc.  (CASI) for $500,000 in
            cash plus 44,260  shares of common  stock of the  Company  valued at
            $290,000. A summary of the transaction is as follows:


                                       47
<PAGE>

            Goodwill                                           $1,866,000
            Cash Paid for Common Stock (including expenses)      (705,000)
            Common Stock Issued                                  (290,000)
                                                               -----------
            Liabilities Assumed                                $  871,000
                                                               ===========

            In March 1998, the Company purchased the remaining 20% of the common
            stock of CASI for  $581,000  in cash plus a note of  $1,833,000.  In
            addition,  the Company  incurred  $89,000 of legal costs  associated
            with the closing of this transaction.

            During 1997, the Company converted $561,000 of accounts payable into
            171,000 shares of common stock.

            In February 1998, the Company acquired certain barter credits in the
            amount of $2,250,000 in exchange for accounts  receivable with a net
            book  value of  $987,000  and  inventory  with a net  book  value of
            $1,263,000.  $450,000 of the barter credits are reflected in prepaid
            expenses  and other  current  assets  and  $1,800,000  of the barter
            credits are reflected in other assets.  The barter credits expire in
            February 2003.

            During  fiscal 1998,  $2,000,000 of  convertible  notes plus accrued
            interest were converted into an aggregate of  approximately  631,000
            shares of common stock.


                                       48
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                 SCHEDULE II, VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

                                         Balance,            Charges to
                                       beginning of           cost and                                         Balance, end of
                                          period              expenses            Deductions                       period
                                       ----------------     ------------       --------------                  ----------------
<S>                                       <C>                <C>                   <C>                            <C>
Year ended April 30, 1998
Allowance for doubtful accounts           $520,000           $ (170,000)           $ (45,000)                     $ 305,000

Year ended April 30, 1997
Allowance for doubtful accounts           $538,000           $  163,000            $(181,000)                     $ 520,000

Year ended April 30, 1996
Allowance for doubtful accounts           $456,000           $  542,000            $(460,000)                     $ 538,000
</TABLE>


                                       49
<PAGE>
PART IV ITEM 14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON FORM
                  8-K.

         The list of Exhibits is hereby  amended by  deleting  Exhibit  23.1 and
inserting in lieu thereof the following:

      * 23.1   --   Consent  to  the   incorporation   by  reference  in  the
                    Company's Registration Statements on Forms S-3 and S-8 of
                    the report of Arthur Andersen LLP included herein.


- ---------------------------
*  Filed herewith.








<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated:  September 1, 1998
                                     DATATEC SYSTEMS, INC.


                                     By:/s/ James M. Caci
                                        ----------------------------------------
                                         Name:  James M. Caci
                                         Title: Vice President-Finance, Chief
                                                Financial Officer and Secretary







                                                                    Exhibit 23.1



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Datatec Systems, Inc.:

As independent public accountants, we hereby consent to the incorporation of our
report  dated July 27,  1998,  included in this Form  10-K/A into the  Company's
previously filed Registration  Statements,  Nos. 33-87122,  33-94802,  33-93470,
333-08381,  333-03414,  333-09509,  333-15541,  333-16579, 333-22257, 333-36045,
333- 34893, 333-40585, and 333-53125.




                                                        /s/ Arthur Andersen LLP
                                                        -----------------------
                                                            Arthur Andersen LLP
Roseland, New Jersey
August 27, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission