DATATEC SYSTEMS INC
10-K, 1999-08-13
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: 1626 NEW YORK ASSOCIATES LTD PARTNERSHIP, 10-Q, 1999-08-13
Next: LANCER CORP /TX/, 10-Q, 1999-08-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------

                                    FORM 10-K

/X/               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                  For the fiscal year ended April 30, 1999
                                       OR
/ /               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                  For the Transition period from ________ to ________

                          Commission File No. 000-20688

                              DATATEC SYSTEMS, INC.
                              ---------------------
             (Exact name of Registrant as specified in its charter)

                   Delaware                             94-2914253
                   --------                             ----------
          (State of Incorporation)          (I.R.S. Employer Identification No.)

      20C Commerce Way, Totowa, NJ                      07512-1154
      ----------------------------                      ----------
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:      (973) 890-4800
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act:
Title of each class                   Name of each exchange on which registered
Common Stock, $.001 par value         Boston Stock Exchange and Nasdaq Small-Cap
                                      Market
Preference Share Purchase Rights      Boston Stock Exchange and Nasdaq Small-Cap
                                      Market

Securities registered pursuant to Section 12(g) of the Act:
            None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                   YES /X/   NO / /

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

The  aggregate   market  value  of  the   Registrant's   voting  stock  held  by
non-affiliates at July 30, 1999 was approximately  $99,374,159.  For purposes of
computing  such market  value,  the  Registrant  has deemed as  affiliates  only
executive officers, directors and their affiliates.

The total number of shares of Common Stock of the Registrant outstanding at July
30, 1999 was 31,160,389.



<PAGE>
                                TABLE OF CONTENTS



Part I                                                                    Page #

Item 1.     Business                                                        3
Item 2.     Properties                                                     13
Item 3.     Legal Proceedings                                              13
Item 4.     Submission of Matters to a Vote of Security Holders            13


Part II

Item 5.     Market for Registrant's Common Equity and Related
            Stockholder Matters                                            14
Item 6.     Selected Financial Data                                        16
Item 7.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                      17
Item 8.     Financial Statements and Supplementary Data                    24
Item 9.     Change in and Disagreements with Accountants on Accounting
            and Financial Disclosure                                       52


Part III

Item 10.    Directors and Executive Officers of the Registrant             53
Item 11.    Executive Compensation                                         55
Item 12.    Security Ownership of Certain Beneficial Owners
            and Management                                                 59
Item 13.    Certain Relationships and Related Transactions                 60


Part IV

Item 14.    Exhibits, Financial Statements Schedules and Reports
            on Form 8-K                                                    61

                                      -2-
<PAGE>
                           FORWARD LOOKING STATEMENTS

            In addition to historical  information,  this Annual Report contains
forward-looking  statements that involve risks and uncertainties.  The Company's
actual  results  could  differ   materially  from  those  anticipated  in  these
forward-looking statements. Factors that may cause such differences include, but
are not limited to,  competition,  technological  advances and  availability  of
managerial personnel. Readers are cautioned not to place undue reliance on these
forward-looking  statements,  which reflect management's analysis only as of the
date hereof.  Datatec Systems,  Inc. undertakes no obligation to publicly revise
these forward-looking  statements, to reflect events or circumstances that arise
after the date hereof.

                                     PART I

Item 1.   Business

The Company

            Datatec Systems,  Inc. and subsidiaries (the "Company" or "Datatec")
are in the  business  of  providing  rapid and  accurate  technology  deployment
services and licensing software tools to support  enterprises in the delivery of
complex IT solutions. The Company markets its services to Fortune 2000 customers
and other large systems manufacturers, systems integrators, independent software
vendors and telecommunications  carriers (collectively,  "Technology Providers")
in the United States and Canada. The Company's  deployment  services include the
following:  (i) the process of  "customizing"  network  devices such as routers,
switches,  servers,  workstations  to  meet  the  specific  needs  of  the  user
(hereinafter referred to as "configuration"),  (ii) the process of ensuring that
devices  installed on a network are compatible  with the topology of the network
and all legacy systems (hereinafter referred to as "integration"), and (iii) the
physical process of installing  technology on networks  (hereinafter referred to
as  "installation").  The Company is expecting to begin generating revenues from
licensing its  e-Deploy.com(TM)  web-based  software tool through its subsidiary
called e-Deploy.com, Inc. during fiscal 2000.

            The  Company  utilizes a  software-enabled  implementation  model to
provide its deployment services, which allows the Company to efficiently deliver
high quality and cost effective large-scale  technology deployment solutions for
Fortune 2000 companies and other  Technology  Providers in the United States and
Canada  primarily  on a fixed  time/fixed  cost  basis.  The  components  of the
Company's implementation model include the following:

o           The   utilization   of  a  proprietary   web-based   software  tool,
            e-Deploy.com(TM),  which includes the Integrator's Workbench Product
            SeriesTM   ("Integrator's   Workbench"),   that  provides   pricing,
            assessment,  design and project  management  automation and enhances
            the speed and accuracy of the  deployment  process.  The  automation
            also  significantly  reduces  the labor costs and  technical  skills
            required to accomplish most complex deployment projects.


                                      -3-
<PAGE>
o           The  employment of a field  deployment  team  throughout  the United
            States  and  Canada   that  is   capable   of   delivering   complex
            technologies,   which  include  computing  platforms,  cabling,  and
            infrastructure.

o           The  application  of five  staging  and  configuration  centers,  to
            conduct  numerous  activities  including  receipt  and  tracking  of
            project components,  assembly, testing, verification,  documentation
            and   configuration   and   integration  of  hardware  and  software
            components.  By conducting these activities at the Company's staging
            centers, and utilizing, where applicable, the Company's Integrator's
            Workbench  software  tools,  the  Company  is  able to  prepare  and
            roll-out  project  components so that they arrive at a customer site
            in a "plug and play" state.

            The Company  operates  out of 19 offices and has a field  deployment
team of approximately 390 people,  allowing it to conduct multiple  simultaneous
large-scale  deployments  for Fortune 2000  end-user  customers  and  Technology
Providers  across  the  United  States  and  Canada.  The  Company's  deployment
capabilities  further permit Technology Providers to enhance the "absorption" of
their  products  in the  marketplace  onto  increasingly  complex  networks  and
information technology ("IT") environments.

            The Company is  incorporated  in Delaware and its stock is traded on
the  Nasdaq  Small-Cap  Market  under the symbol  "DATC"  and the  Boston  Stock
Exchange under the symbol "DAT". The Company  maintains its executive offices at
20C Commerce Way,  Totowa,  New Jersey,  07512.  Its  telephone  number is (973)
890-4800. The Company's website can be located at www.datatec.com.

Datatec's Deployment Solutions

            The Company's  management  believes  that the market for  deployment
services will continue to rapidly increase. Technology Providers need to improve
the  "absorption"  or "time to market" of their  products to maximize  return on
sales,  as well as return on  product  development  costs.  In  addition,  large
end-users need to maximize their return on technology investments.  The speed of
the deployment is a critical factor in improving these fundamental ratios.

            The dynamics  that are creating an  increasing  demand for Datatec's
software-enabled deployment offerings include the following:

o     Due to shorter product life cycles,  hardware  manufacturers  and software
      vendors alike must find ways to rapidly bring their  products to market or
      face losing market share.

o     In order to maintain a competitive  edge in the market,  corporations  are
      constantly  looking


                                      -4-
<PAGE>

      to become  more  efficient  and  technology  has become a major  source of
      competitive advantage. Speed of deployment has therefore become vital.

o     Technologies are becoming increasingly complex, which makes them extremely
      difficult   and  costly  to  implement,   especially   without  tools  and
      methodologies.  Given  the  downsizing  of many IT  departments  and their
      preoccupation with core operations,  companies are increasingly looking to
      outsource the deployment of new technologies.

            Datatec  is  positioned  to  address  the  demand  for  configuring,
integrating  and installing  workstations,  servers,  routers,  switches and the
latest multi-service devices onto networks through its software-enabled  process
and methodology. Through proper utilization of its e-Deploy.com and Integrator's
Workbench  tools,  the  Company's  proprietary  software-enabled  processes  and
methodologies,  many  labor-intensive  deployment  services are being  automated
thereby increasing the Company's effective yield and profitability.  In the past
few months,  some of Datatec's  end-user customers have expressed an interest in
licensing Datatec's e-Deploy automated tools and processes to use as a framework
for helping them plan, monitor and manage complex IT deployment implementations.
In addition,  Datatec's Technology Provider clients are also expressing interest
in the software as it allows them to more easily define,  develop and deliver IT
solutions to their own customers and end users.

e-Deploy.com

            The  e-Deploy  solution is a  compelling  and unique mix of flexible
tools,  project logistics,  process  mapping/automation  and connected,  virtual
"communities" of users and participants. Leveraging the core benefits of new-era
IT applications  and platforms,  the solution  combines the  functionality  of a
full-featured  customer  relationship  management  ("CRM")  application with the
process  framework,  but  includes  the "just in time"  information  value of an
enterprise resource planning ("ERP") application.

            The application platform is designed to be open and standards-based,
and can easily integrate with a wide variety of other existing  business systems
including back office applications, management and support platforms and process
automation  tools. The e-Deploy  solution is generally  accessed via an Internet
web browser connection.

At its highest level,  e-Deploy has been grouped into five discreet applications
sets that can be combined to provide workflow  continuum and to more effectively
integrate with an organization's  existing platforms and applications solutions.
Each  application   module  and  associated  tool,   leverages  related  project
information and integrates  seamlessly  with one another.  The five modules that
make up e-Deploy are:

o           Bid & Proposal Engine
In  practice,  the Bid and Proposal  Engine  prompts  users  through a series of
simple  instructions

                                      -5-

<PAGE>

that  feed  the  project  assessment  tools.  The user is left  with a  detailed
proposal,  scope of work,  work  estimates,  pricing  and  contract  draft.  The
Statement of Work ("SOW") and other  deliverables  provide a digital  "baseline"
for other e-Deploy.com modules. This application has proven to reduce sales lead
times by up to 90% and truly leverages an organization's  professional resources
by  maximizing  their  ability  to  quickly  and  accurately  respond to complex
opportunity assessment.

o           Preparation & Design
  This section organizes the collection of data from site and equipment surveys,
  creates a gap analysis  and drives to a fully  designed and ready to implement
  project  plan.  e-Deploy  provides  the user with  tools to feed  project  and
  equipment  specific  configuration  files  that  construct  the  base  for its
  automated configuration solution sets. Once confirmed,  this module provides a
  backdrop for access to other e-deploy tools that organize a project.  The tool
  set provides a base information flow for project  contacts,  site information,
  schedules   and   begins   the   project   manual   process.   This   approach
  institutionalizes  the proven e-Deploy to successful project fulfillment,  and
  feeds other modules for project deployment steps.

o           Configuration & Integration (Integrators' Workbench)
  e-Deploy's  automated  configuration  tools  load  software  on any  manner of
  desktop-based  servers,  PCs,  applications  or  operating  systems as well as
  complex  internetworking/multiservices  equipment including routers,  switches
  and IP telephony devices.  These automated tools reduce  configuration time by
  50% to 90%  compared  with other  manual  and  semi-automatic  approaches  and
  prepare these devices for easy to complete, plug and play installations. These
  tools are available through the e-Deploy.com  web-based  Extranet site and can
  be used either onsite or via multi-disciplinary configuration centers.

o           Deployment Management
  This  module  builds  the base for  managing  information  flow for  equipment
  shipments,  completion  schedules,  configuration  files, quality tracking and
  related  customer  satisfaction  statistics.  e-Deploy.com  has an  innovative
  "dashboard"  report that  consolidates  all the many steps and report  formats
  into a single "at a glance" report for the project  managers to assess project
  progress.

o           Transition & Maintenance
  Once deployed,  this module organizes  as-built  drawings and digitized images
  and maintenance  reports,  installed equipment serial numbers, and creates the
  configuration  database for future  reference.  e-Deploy.com  provides on-line
  product   registration   information,   and   becomes  a  source  for  on-site
  configuration rebuilds for update or maintenance purposes.

In the hands of any Technology  Provider,  including Datatec, the software tools
provide support in their endeavors to:

                                      -6-
<PAGE>

o           Shorten time to market for new product introductions;
o           Create a fast  unified,  efficient  and  accurate  end-user  pricing
            methodology;
o           Obtain real time, secure feedback from its channel;
o           Provide their channel opportunities to propose and bid on leads with
            minimal  resource  and at high speed;
o           Provide the channel with a well-proven  and accepted  implementation
            process.

  Other  benefits  provided  by  e-Deploy  technology  providers,   as  well  as
end-users, include the following:

o     Planning, monitoring and executing complex technology implementations. The
      integrated  applications  of e-Deploy  allows  users to better  manage the
      myriad of personnel,  issues,  customer needs, and logistics that all need
      to be properly coordinated to ensure success.

o     Reduction  in  labor  costs  and  increased  productivity.   Typical  time
      reductions  achieved by using  Datatec's  software-enabled  process  range
      between 40% and 90%. For example,  the typical  router that takes  between
      forty-five  minutes and one hour to  configure  and  document  manually is
      reduced to five minutes using the Company's  software-enabled process. The
      software-enabled  process  further reduces the Company's costs to complete
      deployment  projects by using fewer high  priced  engineers.  Accordingly,
      Datatec can reduce the prices for deployment services without compromising
      margins. In addition,  projections of task times become significantly more
      accurate as these tasks become less  dependent on human  intervention  and
      increasingly   automated.   As  a  result  of  the   utilization   of  the
      software-enabled  process,  Datatec significantly reduces the risk of cost
      overruns for its clients.

o     The  ability  to  leverage  technical  skills.  Highly  complex  technical
      solutions can be deployed using less technical people, as the knowledge is
      resident  in the  software.  This is of  particular  importance  in the IT
      market,  where  the  increasing  demand  for  experienced  highly  skilled
      engineers is placing  constraints on the  availability  of such resources.
      Because of the methodologies employed at Datatec's  configuration centers,
      products  arrive  at a  client's  site in a "plug  and  play"  state.  The
      Company's field deployment force are fully equipped to address  computing,
      cabling or electrical tasks associated with a technology deployment.  As a
      result,  it  usually  takes  only  one  visit  to a site to  complete  the
      installation.

o     A higher degree of accuracy in the configuration  and integration  process
      leads to virtual  "plug and play"  installations.  The  automated  process
      eliminates  the risk of input  mistakes,  which  account for a significant
      portion of errors during the configuration and integration processes. As a
      result of such  automation,  highly complex and fully  customized  devices
      convert into "plug and play" products for the Company's  deployment teams.
      This process saves  significant time in the  configuration and integration
      processes,  as well as the  installation  process.  It also  significantly
      reduces time spent on rework,  which is normally provided at the Company's
      expense,  and reduces disruption at the clients operation,  which is often
      associated with the implementation of new technology.


                                      -7-
<PAGE>

Datatec's Software-Enabled Service Offerings

            The Company has created the  following  distinct  branded  solutions
targeted  towards  specific market needs:  (i) Network Device  Deployment;  (ii)
Computing Device Deployment; (iii) Technology Refresh & Migration; and (iv) Site
Readiness & Infrastructure.

            Network  Device  Deployment  ("NDD").  NDD is  the  software-enabled
process for staging,  configuring,  integrating and installing new communication
devices such as routers and  switches.  Client's can select to outsource  one or
all the above  functions.  They can also  choose  to carry  out the first  three
processes  within their own  manufacturing,  staging or  integration  facilities
using Integrator's  Workbench or in one of the Company's  configuration centers.
In the past year the Company  believes it has moved this offering from the proof
of  concept  stage  to  an  offering  with  strong  demand  and  general  market
acceptance.  NDD is the primary solution  supporting the Company's  relationship
with Cisco Systems, Inc. ("Cisco").

            Computing Device  Deployment  ("CDD").  CDD is the  software-enabled
process for staging,  configuring,  integrating  and  installing  new  computing
devices such as servers,  workstations and laptops. Clients ship products to one
of the  Company's  configuration  centers for  processing.  However,  before the
deployment  process can  commence  significant  pre-deployment  time is spent in
engineering,  designing,  software  customization  and data collection to ensure
rapid and error free  deployment.  The  Company  has  identified  CDD as a major
opportunity for growth.

            Technology  Refresh &  Migration  ("TRM").  TRM  projects  apply the
Company's  methodology and  configuration  automation tools to decrease the time
and complexity of upgrading a clients existing IT  infrastructure  and equipment
on-site.  TRM was launched in April 1998 and is the primary solution  supporting
the Company's new relationship with Microsoft Corporation ("Microsoft"). Typical
TRM projects may include one or in some cases all of the following:

o           Migration to a new desktop operating system;
o           Migration to a new server operating system;
o           Rollout of a new or upgraded application suite;
o           Introducing Internet services; and
o           Upgrading the network infrastructure.

                                      -8-
<PAGE>

Site  Readiness and  Infrastructure  ("SRI").  A major  technology  migration or
upgrade within an organization often first requires an overhaul of the company's
physical infrastructure. The Company has significant experience and expertise in
ensuring a site is fully capable of accepting a new  technology.  Infrastructure
improvement could include one or all the following:

o           Data Communications Cabling;
o           Telecommunications Cabling;
o           Power Cabling; and
o           Physical/Structural Pathway Modification.

            One primary  reason why  organizations  choose the Company for their
deployment is because it can carry out all the attendant  functions to implement
technology   without  recourse  to   sub-contractors.   The  same  Datatec  team
responsible for  infrastructure is capable of installing  routers,  workstations
and  servers as well as  migrating  operating  systems  within the most  complex
enterprise environments.

Strategy

            The  Company's  mission is to see its  processes  and  methodologies
become the  defacto  standard  for  technology  deployment.  The  strategy is to
achieve this by both  providing  direct  services to end-users  and by providing
resources  or  licensing  its  software  to  Fortune  2000  customers  and large
Technology  Providers who utilize the tools to deploy technology using their own
resources. The Company is also pursuing the following strategies:

o           Continuing  to invest in the research and  development  of automated
            tools through a separate subsidiary called e-Deploy.com, Inc.;

o           Creating strong  long-term  relationships  with end-user clients and
            Technology  Providers,  thereby  providing  a source for  repeatable
            business;

o           Engaging  its  salesforce  to  support  the  selling  efforts of its
            strategic partners like Cisco, IBM and Microsoft, as well as selling
            to direct end-user clients;

o           Supplementing its organic growth with strategic  acquisitions  where
            it  can  leverage  its  tools  and  processes  and   methodology  to
            significantly  enhance the gross margins and quality of the acquired
            company's revenues and expand geographic coverage.

Sales and Marketing

            The Company's  marketing  efforts are focused towards  organizations
that require more complex solutions from a technical,  geographic dispersion, or
time  sensitive  point of  view.  In the  Company's  experience,  more  complex,
multi-site  deployments  have  significantly  less  competitive  pressures,  and
generate  higher  proposal close rates and gross margins than  deployments  with
less complexity and/or geographic dispersion.

                                      -9-
<PAGE>

            The Company has two sales forces  comprised of 40  individuals.  The
direct sales division is dedicated to bringing full solutions to end-users while
the indirect division provides solutions to Technology  Providers in the form of
either resources or process via the Company's  web-based tools. Both sales teams
follow a rigorous  methodology  called  "The  Datatec  Relationship  Cycle" (the
"DRC"), which has been instrumental in creating long-term relationships with the
Company's  clients.   The  DRC  consists  of  the  following  five  stages:  (i)
initiation, (ii) definition, (iii) testing, (iv) rollout, and (v) feedback. This
process has enabled the Company to monitor and improve client satisfaction.

            There is significant  interaction between the various departments in
the Company to bring  optimal  solutions to its  clients.  The  Company's  sales
functions work as a team with the Professional  Services  division who, in turn,
work  closely with the  software  development  division to provide the most cost
effective solutions to our clients.

Clients

            The Company performs  deployment  services  directly to a variety of
end-user  clients across a broad range of industries.  The Company also delivers
its services to end-users  through  indirect  clients that utilize the Company's
deployment  services  on  a  project-by-project  basis.  The  Company's  clients
include:


     Direct                                  Indirect
     ------                                  --------
     American Stores Company             Automated Data Processing, Inc.
     Blockbuster Entertainment Inc.      Bell Atlantic Network Integration, Inc.
     Federated Department Stores, Inc.   Cisco Systems, Inc.
     Lowe's Companies, Inc.              Computer Sciences Corporation
     Office Depot, Inc.                  Diebold Incorporated
     Regions Financial Corporation       Electronic Data Systems Corporation
     Starbucks Corporation               IBM Global Services
     The Chubb Corporation
     The Home Depot, Inc.
     Toys "R" Us, Inc.
     Walgreen Co.

            The  Company  utilizes  the DRC to monitor and  continually  improve
client  satisfaction.  The Company has several large repeat clients and believes
that  significant  opportunities  exist to expand its client  relationships  and
leverage its existing client base. The Company will continue to emphasize client
satisfaction  and seek ways to improve  service in order to  generate  increased
repeat business.

                                      -10-
<PAGE>

            During each of the past three fiscal  years,  sales of the Company's
services to a limited  number of  customers  have  accounted  for a  substantial
percentage of the Company's total revenues.  For the years ended April 30, 1999,
1998 and 1997, the Company's 15 largest  customers  accounted for  approximately
57.3%, 51.8% and 61.5% of the Company's  revenues.  For the year ended April 30,
1999 Cisco  Systems,  Inc.  accounted for  approximately  10.3% of the Company's
revenues.  For the year  ended  April 30,  1998,  there  were no  customers  who
accounted for more then 10% of the revenues.  For the year ended April 30, 1997,
Federated  Department  Stores,  Inc. and Lowe's  Companies,  Inc.  accounted for
approximately  11.7% and 10.1%  respectively,  of the Company's  total revenues.
This concentration of customers can cause the Company's revenues and earnings to
fluctuate from  quarter-to-quarter,  based on the  requirements of its customers
and the timing of delivery of services.

Competition

            The Company  competes with a number of other  companies  involved in
the design,  installation,  integration  and  servicing  of computer  networking
technologies,  as well as companies that develop  software tools to automate the
technology implementation process. The IT deployment market is highly fragmented
and characterized by a small number of very large organizations that carry out a
significant  amount of deployment and a large number of small  companies that in
turn carry out small amounts of deployment.  In addition to direct  competition,
the Company faces indirect competition from its existing customers, many of whom
internally  design,  integrate and deploy their own  technologies.  The Company,
however,  knows of no other company that offers rapid IT deployment  services or
software tools designed to support the delivery of complex IT solutions as their
primary business focus.

Intellectual Property

            The Company relies on a combination of trade secrets,  copyright and
trademark laws and contractual restrictions to establish and protect proprietary
rights in its  technology.  The  Company has entered  into  confidentiality  and
invention  assignment   agreements  with  its  software  developers,   and  when
obtainable,   enters  into   non-disclosure   agreements   with  its  suppliers,
distributors  and  others  so as to  limit  access  to  and  disclosure  of  its
proprietary  information.  There can be no assurance  that these  statutory  and
contractual  arrangements will prove sufficient to deter misappropriation of the
Company's  technologies or that the Company's competitors will not independently
develop  non-infringing  technologies  that  are  substantially  similar  to  or
superior to the Company's technology.

Employees

            As of April 30, 1999,  the Company had  approximately  750 full-time
employees.  Of these full-time  employees,  approximately 390 are employed under
contracts  with the  International  Brotherhood  of  Electrical  Workers and the
International Brotherhood of Electrical Workers Local 1430.

                                    -11-
<PAGE>
            The success of the Company depends in large part upon its ability to
attract and retain qualified employees,  particularly senior management, systems
engineering personnel and sales personnel. The competition for such employees is
intense.  There can be no  assurance  that the  Company  will be  successful  in
attracting  or  retaining  any  employees.  Any failure by the Company to retain
qualified senior management,  systems engineering  personnel and sales personnel
could materially adversely affect the Company's business, operating results, and
financial condition. The Company believes its relationship with its employees is
satisfactory.





                                      -12-
<PAGE>

Item 2.  Properties

            The  Company's  corporate  headquarters  is located  in Totowa,  New
Jersey.  The headquarters  leased office space of 19,245 square feet also houses
the  Company's  New  York/New  Jersey  office.  In addition to its  headquarters
building,  the Company leases throughout the United States approximately 186,767
square  feet of space in 17  locations  for its sales and field  operations  and
configuration  centers.  The Company also leases an  aggregate of  approximately
17,110 square feet of space in one location in Canada.


Item 3.  Legal Proceedings

            The  Company  is  not  a  party  to  any  legal   proceedings  which
individually  or in the  aggregate,  is believed to be material to the Company's
business.


Item 4.  Submission of Matters to a Vote of Security Holders

            None.





                                      -13-
<PAGE>
                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

            The  Company's  Common  Stock  is  currently  traded  on the  Nasdaq
Small-Cap Market ("Nasdaq") under the symbol "DATC".  The Company's Common Stock
commenced  listing on Nasdaq on May 3, 1994. The following  table sets forth the
high and low sale prices on Nasdaq for the periods indicated.
<TABLE>
<CAPTION>

                                                                High                    Low
                                                                ----                    ---
<S>                                                             <C>                     <C>
    May 1, 1997 - July 31, 1997.................                $5 5/8                  $2 3/4
    August 1, 1997 - October 31, 1997...........                $8 7/16                 $3 7/8
    November 1, 1997 - January  31, 1998........                $7 1/8                  $3 3/32
    February 1, 1998 - April 30, 1998...........                $6 3/4                  $3 1/2
    May 1, 1998 - July 31, 1998.................                $6 3/8                  $3 13/16
    August 1, 1998 - October 31, 1998...........                $4 6/32                 $1 7/8
    November 1, 1998 - January  31, 1999........                $5 6/32                 $2 9/16
    February 1, 1999 - April 30, 1999...........                $4 1/2                  $2 1/4
</TABLE>

            On July 30, 1999,  the closing sale price for the  Company's  Common
Stock as  reported  on  Nasdaq  was  $3.625.  As of July 30,  1999,  there  were
approximately 199 holders of record of the Company's Common Stock.

            The  Company  has not paid any cash  dividends  on its Common  Stock
since its  inception,  other  than  distributions  to  shareholders  in  amounts
sufficient to reimburse Datatec Industries,  Inc.  shareholders for Federal (and
some state) income tax liabilities arising from Datatec Industries,  Inc. former
status as an "S"  corporation.  The  Company  currently  intends  to retain  any
earnings for use in the business and does not anticipate paying any dividends to
its shareholders in the foreseeable  future.  The Company's loan agreements with
the bank include a restriction prohibiting the payment of dividends.

Recent Sales of Unregistered Securities

            During  the  fiscal  year  ended  April  30,  1999,   the  following
securities  were sold by the Company without  registration  under the Securities
Act. Except as otherwise  indicated,  the securities were sold by the Company in
reliance  upon the  exemption  provided by Section 4(2) of the  Securities  Act,
among  others,  on the basis that such  transactions  did not involve any public
offering  and the  purchasers  were  sophisticated  with  access  to the kind of
information registration would provide.

            In May 1998, the Company entered into a financing  arrangement  with
Shepherd Investments  International,  Ltd.  ("Shepherd") and Stark International
("Stark")  pursuant  to which it  issued  300  shares  of  Series E  Convertible
Preferred  Stock (the  "Preferred  Stock") for an  aggregate  purchase  price of
$3,000,000.  The Company  issued to  Shepherd  and Stark  currently


                                      -14-
<PAGE>

exercisable  warrants to purchase an aggregate of 90,000  shares of Common Stock
at a per  share  exercise  price  of  $6.29,  which  expire  in April  2001.  In
connection  with the offering,  the Company (i) paid a placement fee to Reedland
Capital  Partners equal to 5% of the gross proceeds,  and (ii) issued  currently
exercisable  warrants to Reedland  Capital  Partners to purchase an aggregate of
75,000  shares of Common  Stock at a per share  exercise  price of $6.29,  which
expire in April 2003. As of April 30, 1999,  180 shares of the  preferred  stock
had been converted into 718,860 shares of common stock.  Subsequent to April 30,
1999,  the remaining 120 shares of preferred  stock were  converted into 473,124
shares of common stock.

            In February  1999,  the Company sold an aggregate  533,334 shares of
common stock in a private placement to accredited investors, at a purchase price
of $3.75 per share.











                                      -15-
<PAGE>
Item 6.  Selected Financial Data

            The following  table sets forth the selected  financial  data of the
Company for, and at the end of the years ended April 30, 1995,  1996, 1997, 1998
and 1999.

            The  data  presented  below  should  be  read  in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Company's  consolidated  financial  statements and the notes
thereto appearing elsewhere herein.
<TABLE>
<CAPTION>

                                                                                      Year Ended
                                                                                      April 30,
                                                -----------------------------------------------------------------------------------
                                                                  (in thousands, except share and per share data)
Statement of Operations Data:                       1995            1996                1997               1998          1999
                                                -------------- ---------------     ---------------    ---------------  ------------

<S>                                             <C>             <C>                     <C>               <C>            <C>
Revenues                                        $      55,876   $      59,169           $  59,481         $   76,804     $  93,751
Operating income                                        3,204         (4,248)               1,538                517         1,662
Income (loss) from continuing operations                2,596         (5,149)                 127            (1,218)         (191)
Discontinued operations                               (4,989)         (8,046)             (5,662)            (2,768)         (315)
Extraordinary item                                         --           (223)(a)              --                 --            --
Net income (loss)                               $   $ (2,393)       $(13,418)           $ (5,535)(b)      $  (3,986)    $    (506)
                                                ============== ===============     ===============    ===============  ============

Income (loss) per share - Basic:
  Income (loss) from continuing operations      $         .16   $       (.28)        $      (.09) (b)    $     (.05)   $     (.01)
  Discontinued operations                               (.31)           (.44)               (.27)              (.10)         (.01)
  Extraordinary item                                       --           (.01)                  --                 --            --
                                                ============== ===============     ===============    ===============  ============
Net loss per share                              $       (.15)   $       (.73)        $      (.36) (b)     $    (.15)   $     (.02)
                                                ============== ===============     ===============    ===============  ============

Income (loss) per share - Diluted:
  Income (loss) from continuing operations      $         .14   $       (.28)       $       (.09)       $      (.05)   $     (.01)
  Discontinued operations                                (.27)          (.44)               (.27)              (.10)         (.01)
  Extraordinary item                                       --           (.01)                  --                 --            --
                                                -------------- ---------------     ---------------    ---------------  ------------
Net loss per share                              $       (.13)   $       (.73)       $       (.36)       $      (.15)   $     (.02)
                                                ============== ===============     ===============    ===============  ============

Average common and common equivalent
shares - Basic                                    16,181,000      18,354,000          21,151,000         26,451,000    29,517,000
                                                =============== ===============     =============     ==============   ============

Average common and common equivalent
shares - Diluted                                  17,981,000      18,354,000          21,151,000         26,451,000    29,517,000
                                                =============== ===============     =============      =============   ============
</TABLE>

(a) Write off of  unamortized  deferred  financing fees as a result of the early
extinguishment of debt.
(b) The net  loss  applicable  to  common  shareholders  has been  increased  by
$2,128,000,  representing the non-cash  accretion of the discount on convertible
preferred securities.

<TABLE>
<CAPTION>

                                                                  April 30,
                               ----------------------------------------------------------------------------------
                                1995              1996              1997              1998              1999
                                ----              ----              ----              ----              ----
Balance Sheet Data:

<S>                                <C>             <C>               <C>               <C>               <C>
Working capital (deficit)          $(585)          $(7,664)          $(2,957)          $  1,022          $  2,297
Total assets                      22,334            23,494            27,804            37,813            40,603
Long-term debt                     3,642             2,338             4,751             2,415               607
Total shareholders'
  equity (deficit)                 1,967           (3,706)           (1,750)            10,468            14,729
</TABLE>


                                      -16-
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

            The following discussion contains forward-looking  statements within
the meaning of Section 27A of the Securities  Act. Such  statements  reflect the
Company's current views with respect to future events and financial  performance
and are subject to certain risks,  uncertainties and assumptions.  Should one or
more  of  these  risks  or  uncertainties  materialize,   or  should  underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
anticipated in such forward-looking statements.

Overview

            The  Company is in the  business  of  providing  rapid and  accurate
technology   deployment   services  and  licensing  software  tools  to  support
enterprises  in the delivery of complex IT  solutions.  Utilizing  five regional
staging  and  configuration  centers  and  its  own  field  deployment  team  of
approximately  390 people  operating  out of 19 offices,  the  Company  conducts
multiple  simultaneous large scale deployments for organizations  throughout the
United States and Canada. The Company believes its consistent,  rapid deployment
model  enables  its  end-user   customers  to  accelerate  the  assimilation  of
networking  technologies  into their  organizations  and  allows its  Technology
Providers to enhance the "absorption" of their products in the marketplace.

            The Company was  established  in 1975 as a regional  distributor  of
data  communications  equipment.  Through  fiscal  1991,  the  Company  expanded
geographically by opening 14 new offices within the United States.  Beginning in
1991, the Company began  redirecting its efforts to become a systems  integrator
providing  complete computer  networking  systems and integration  services.  In
October  1994,  the Company  acquired  Signatel  Ltd.  ("Signatel"),  a Canadian
systems  integrator,  which expanded the Company's  geographic  scope to include
four offices in Canada.

            Over the course of fiscal 1995 and early  fiscal  1996,  the Company
continued  to  encounter,  and was greatly  impacted  by, the trend of declining
profitability in data  communications  equipment sales. As a result, the Company
decided  to  accelerate  the  process  of  transitioning  from the  business  of
distributing data communications  equipment to its current business of providing
deployment services. In April 1996, the Company acquired Computer-Aided Software
Integration,  Inc.  ("CASI"),  the developer of the  Integrator's  Workbench - a
suite  of  software  tools  to  aid  in  the  automation  of  configuration  and
integration. In July 1996, the Company acquired HH Communications,  Inc. ("HH"),
a systems integrator with an expertise in routing technologies. In October 1996,
the Company acquired Datatec Industries, Inc., a systems integrator with a focus
on installation services.

            Since the acquisition of Datatec  Industries,  Inc. in October 1996,
the  Company  has  transitioned  its  business  to  providing  rapid  deployment
services.  In June  1997,  the  Company  discontinued  its  data  communications
equipment distribution business.

            During fiscal 1999 the Company began  expanding its  development  of
software  tools to  incorporate  several  new  applications  in  addition to its
Integrators  Workbench  and  has  incorporated  them  into a new  product  named
e-Deploy.com.  As previously  mentioned in Item 1., these applications  include:
Bid and Proposal,  Preparation and Design,  Deployment Management and Transition
and  Maintenance.  In light of  potential  conflicts  between the  licensing  of
e-Deploy.com  and  providing  deployment  services,  the  Company  formed  a new
subsidiary  in July 1999.  This new  subsidiary  is focused on the  development,
marketing and licensing of  e-Deploy.com.  The  subsidiary  is  incorporated  in
Delaware under the name e-Deploy.com, Inc..

            The Company's current business  represents a substantial change from
the  Company's  historical  line  of  business.   Consequently,   the  Company's
historical results of operations do not reflect combined  operations relating to
its current  business for a significant  period of time and such results may not
be indicative of the Company's future results of operations.

                                      -17-
<PAGE>
            The Company's  deployment services are generally provided at a fixed
contract price pursuant to purchase orders or other written  agreements with its
customers.  Although certain traditional  customers of Datatec Industries,  Inc.
continue  to order  services  through  oral  agreements,  the  Company is in the
process of changing its procedure to assure that in the future,  where possible,
all services will be provided under written agreements or purchase orders.

            The Company generally  invoices its customers for its services after
installation is completed at each customer site, and recognizes revenue relating
to such site at the time invoices are issued.  The Company recognizes revenue on
certain  long-term  contracts on the percentage of completion basis. The Company
defers  certain  deployment  costs such as  engineering,  planning  and  project
management  costs and amortizes  such costs as it  recognizes  revenue from such
projects.  The  Company's  cost of services  consists of three main  categories:
labor, materials and project expense. Labor consists of salaries and benefits of
the  Company's  field  installation  force as well as staging and  configuration
personnel.   The  materials   category   includes  all  materials  used  in  the
installation  process such as  connectors,  wall plates,  conduit,  and data and
electrical  cable.  Project  expenses include travel and living expenses for the
installation teams, equipment rentals and other costs that are not labor related
or materials.

            During fiscal 1999,  the Company  adopted  Statement of Position No.
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal Use." The new standard provides guidance as to whether certain costs of
computer  software  developed or obtained for internal use should be capitalized
or expensed.  In accordance with this new standard,  the Company has capitalized
$681,000 of costs during fiscal 1999.

            During 1998, the American  Institute of Certified Public Accountants
("AICPA") issued Statement of Position ("SOP") 98-5,  "Reporting on the Costs of
Start-up  Activities".  The new standard amends previous guidance from the AICPA
that permitted  capitalization  of start-up costs and requires these costs to be
expensed  as  incurred.  The  Company  will adopt the new  standard in the first
quarter of fiscal 2000. Had the Company adopted the new standard as of April 30,
1999 the net loss of $506,000  for the year ended April 30, 1999 would have been
increased by $1,622,000  for the effect of the write-off of  pre-contract  costs
which were  previously  capitalized  (see Note 1 to the  Consolidated  Financial
Statements).

            As  of  April  30,  1999,   the  Company  has  net  operating   loss
carryforwards  for Federal tax purposes of  approximately  $14  million.  United
States  tax rules  limit the amount of net  operating  loss that  companies  may
utilize in any one year in the event of cumulative  changes in ownership  over a
three year period in excess of 50%. The Company has completed several financings
since the effective date of these rules and does not believe that its ability to
utilize its net operating  loss  carryforwards  is limited as of April 30, 1999,
although  ownership  changes  in  future  periods  may pose  limitations  of the
Company's use of net  operating  loss  carryforwards.  These  carryforwards  are
subject to review and possible adjustment by the Internal Revenue Service.

            The following  discussion and analysis should be read in conjunction
with the Company's Consolidated Financial Statements and Notes thereto appearing
elsewhere herein. The Signatel,  HH and Datatec  Industries,  Inc.  acquisitions
have been  accounted for as pooling of interests  and the financial  information
for  all  periods  represents  the  combined  results  of  all  companies.   The
acquisition  of CASI was accounted for as a purchase and the  operations of CASI
have been  included  from the date of  acquisition.  In  addition,  the  Company
decided  to  discontinue  its  business  of  distributing  data   communications
equipment  in June 1997.  As a result of the  Company's  discontinuance  of this
business, all financial information has been restated to reflect such operations
as discontinued in all periods presented.

Results of Operations

Comparison of Fiscal Years Ended April 30, 1999 and 1998

            Revenues.  Revenues  for the year  ended  April 30,  1999 were $93.8
million   compared  to  $76.8  million  for  the  year  ended  April  30,  1998,


                                      -18-
<PAGE>
representing an increase of 22.1%. The Company has seen increased demand for its
services  from  both its  direct  end-user  clients  and its  indirect  clients,
including its strategic  partners.  Revenues from the Company's indirect clients
increased by 109%,  while revenues to direct end-user  clients  increased by 9%.
Over  the past  two  years  the  Company  has  devoted  significant  efforts  to
developing  strategic  relationships with Technology  Providers.  The three most
significant   relationships  to  date  include  Cisco  Systems,  Inc.,  IBM  and
Microsoft, Inc. Revenue from these relationships has increased from $4.9 million
in fiscal 1998 to $13.2 million in fiscal 1999.

            Gross  profit.  Gross  profit for the year ended  April 30, 1999 was
$32.8 million compared to $29.6 million for the year ended April 30, 1998. Gross
profit  percentage was 35.0% for the year ended April 30, 1999 compared to 38.5%
for the year ended April 30, 1998.  The gross profit for the year was negatively
impacted by lower than  anticipated  gross margins in the third  quarter.  Gross
profit  for the  third  quarter  of 1999 was 31%  compared  to 40% for the third
quarter of 1998.  The third quarter  gross profit in fiscal 1999 was  negatively
impacted  by lower than  anticipated  revenue  volume in the quarter and project
management control issues with a couple of major projects .

            Selling, general and administrative  expenses.  Selling, general and
administrative  expenses  for the year ended April 30,  1999 were $31.1  million
compared to $30.3  million for the year ended April 30,  1998,  representing  an
increase  of  2.7%.   As  a  percentage  of  revenues,   selling,   general  and
administrative  expenses  were 33.1% for the year ended April 30, 1999 and 39.5%
for the year ended April 30, 1998.

            Reversal of reserves deemed unnecessary. During the year ended April
30, 1998, the Company,  as a result of assessing its previous history related to
sales tax audit  adjustments,  reversed  approximately $1.2 million of sales tax
reserves it no longer deemed necessary.

            Interest expense. Interest expense for the year ended April 30, 1999
was $1.9  million  compared to $2.1  million for the year ended April 30,  1998.
Non-cash  interest  expense of $250,000  was  recognized  in 1998 related to the
accretion of the discount on certain debt securities.

            Income taxes.  The income tax benefit of $400,000 in 1998 relates to
the  Company's  ability  to  sell  its  state  income  tax  net  operating  loss
carryforwards  as a result of recent  changes  in the New  Jersey  tax law.  The
Company has  provided a tax benefit as a result of its review of the new tax law
and its  expected  ability to realize the  benefits of such state net  operating
loss carryforwards.

Comparison of Fiscal Years Ended April 30, 1998 and 1997

            Revenues.  Revenues  for the year  ended  April 30,  1998 were $76.8
million   compared  to  $59.5  million  for  the  year  ended  April  30,  1997,
representing  an increase  of 29.1%.  The  increase  is the result of  increased
demand for the Company's deployment services.

                                      -19-
<PAGE>

            Gross  profit.  Gross  profit for the year ended  April 30, 1998 was
$29.6 million compared to $22.3 million for the year ended April 30, 1997. Gross
profit  percentage was 38.5% for the year ended April 30, 1998 compared to 37.5%
for the year ended April 30,  1997.  Gross  profit for 1998 was not  impacted by
tight liquidity.

            Selling, general and administrative  expenses.  Selling, general and
administrative  expenses  for the year ended April 30,  1998 were $30.3  million
compared to $20.8  million for the year ended April 30,  1997,  representing  an
increase  of  45.7%.  As  a  percentage  of  revenues,   selling,   general  and
administrative  expenses represented 39.5% for the year ended April 30, 1998 and
34.8% for the year ended April 30, 1997.  The  increase in selling,  general and
administrative  expenses is the result of the Company's continued  investment in
supporting  its ability to sell and deliver  software  enabled rapid  deployment
services.  The  Company's  expense  structure  enables it to provide  nationwide
deployment  capabilities  to its clients and believes  that it is now capable of
supporting   significantly  higher  sales  volumes  without  proportionate  cost
increases.

            Reversal of reserves deemed unnecessary. During the year ended April
30, 1998, the Company,  as a result of assessing its previous history related to
sales tax audit  adjustments,  reversed  approximately $1.2 million of sales tax
reserves it no longer deemed necessary.

            Other  Income.  Other  income for the year ended  April 30, 1997 was
primarily  related to gains  realized  from the sales of certain  fixed  assets.
There were no such gains realized during the year ended April 30, 1998.

            Interest expense. Interest expense for the year ended April 30, 1998
was $2.1  million,  compared to $1.7  million for the year ended April 30, 1997.
The  weighted  average  outstanding  debt for the year ended  April 30, 1998 was
$14.5 million  compared to $12.8 million for year ended April 30, 1997.  For the
year  ended  April  30,  1998  interest  expense  of  $201,000  related  to  the
amortization of deferred  financing fees  associated  with the Company's  credit
facility.  Non-cash  interest expense of $575,000 and $250,000 was recognized in
1997 and 1998, respectively, related to the accretion of the discount on certain
debt securities.

            Income taxes.  The income tax benefit of $400,000 in 1998 relates to
the  Company's  ability  to  sell  its  state  income  tax  net  operating  loss
carryforwards  as a result of recent  changes  in the New  Jersey  tax law.  The
Company has  provided a tax benefit as a result of its review of the new tax law
and its  expected  ability to realize the  benefits of such state net  operating
loss carryforwards.

Backlog

            Backlog for the Company's  services as of July 1, 1999 totaled $59.0
million  compared  to $45.5  million as of July 1,  1998.  Backlog  consists  of
purchase orders, written agreements and oral agreements with customers for which
a customer has scheduled  the  provision of services  within the next 12 months.
Certain  traditional  customers of Datatec  Industries,  Inc.  continue to order
services through oral agreements,  the Company is in the process of changing its
procedures  to assure that in the future,  all services  will be provided  under
written  agreements  or  purchase  orders.  Orders  included  in backlog  may be
canceled or rescheduled by customers  without penalty.  A variety of conditions,
both specific to the individual  customer and generally affecting the customer's
industry,  may cause  customers  to  cancel,  reduce or delay  orders  that were
previously made or anticipated. The Company cannot assure the timely replacement
of canceled,  delayed or reduced orders.  Significant or numerous cancellations,
reductions  or  delays  in  orders by a  customer  or group of  customers  could
materially  adversely  affect the Company's  business,  financial  condition and
results of  operations.  Backlog  should not be relied upon as indicative of the
Company's revenues for any future period.


                                      -20-
<PAGE>
Liquidity and Capital Resources

            Cash and cash  equivalents at April 30, 1999 were $234,000  compared
to $317,000 as of April 30, 1998.

            During 1999,  cash used by operations was $460,000  compared to 1998
cash usage of $8.6 million.  The Company was able to improve its operating  cash
flow  due in  large  part  to  improved  working  capital  management  including
improvements  in  accounts   receivable  days  sales  outstanding  and  improved
operating profitability.

            Cash used for  investing  activities  during  1999 was $1.3  million
compared  to $3.1  million in 1998.  During the year the  Company  continued  to
upgrade  its  internal  computing  and  communications  environment,  to improve
operational efficiencies as well as execute its year 2000 compliance plan.

            Cash provided by financing  activities  for the year ended April 30,
1999 was $1.7  million  compared  to $10.9  million for the year ended April 30,
1998. In 1999, the Company completed two private equity  placements.  During May
1998,  the  Company  issued 300 shares of  convertible  preferred  stock for net
proceeds of $2.3 million.  During  February  1999,  the Company  issued  533,334
shares  of  common  stock for  proceeds  of $2.0  million.  The  Company  issued
approximately  230,000  shares of common stock under its Employee Stock Purchase
Plan and stock option plans for net proceeds of $0.6 million. These cash inflows
were  offset by payments  of  indebtedness  of $3.2  million.  In 1998,  warrant
holders exercised  approximately 2.7 million warrants  resulting in net proceeds
to the Company of $9.7 million. Also, in 1998, the Company issued 855,000 shares
of common stock for net proceeds of $3.1 million from private equity placements.

            In March 1997, the Company replaced  existing credit facilities with
a $17  million  credit  facility  consisting  of (i) a $15  million  three  year
revolving  credit facility and (ii) a $2 million three year term loan payable in
monthly  installments  of  principal  and  interest.  The  borrowings  under the
revolving  line of credit are based on a formula of 85% of eligible  receivables
and 50% of eligible  inventory.  The revolving  line of credit bears interest at
prime plus .75% and the term loan bears interest at prime plus 1.5%. As of April
30, 1999  approximately  $8.6 million was outstanding under the revolving credit
facility and $1.2 million was  outstanding  under the term loan. As of April 30,
1999,  the amount of  additional  available  borrowings,  as  defined,  was $1.3
million.

            As of April 30,  1999,  the  Company  had  working  capital  of $2.3
million  compared  to a working  capital  of $1.0  million  at April  30,  1998.
Included in current  liabilities,  as of April 30, 1999,  is a term note of $1.2
million with the Company's primary lender which matures in April 2000.  Although
there can be no  assurance,  it is the  Company's  intention  to  refinance  the
existing term loan. The  improvements  in working  capital are due to the equity
offering during the year,  improved  profitability  and improved working capital
management.

            As  of  April  30,  1999,   the  Company  had  net  operating   loss
carryforwards  for income tax  purposes of  approximately  $14 million to offset
future taxable income.  Such net operating loss carryforwards  expire at various
dates through 2014.

            The Company  believes it has  adequate  liquidity  and  resources to
sustain current operations for the next twelve (12) months.

                                      -21-


<PAGE>

Impact of the Year 2000 Issue

            The "Year 2000 Issue"  arises  because  many  computer  hardware and
software  systems use only two digits to represent the year. As a result,  these
systems and programs may not process  dates beyond 1999,  which may cause errors
in information or systems failures.  Assessments of the potential effects of the
Year  2000  issues  vary  markedly  among  different   companies,   governments,
consultants, economists and commentators, and it is not possible to predict what
the actual impact may be. Given this  uncertainty,  the company  recognizes  the
need to remain vigilant and is continuing its analysis,  assessment,  conversion
and contingency planning for the various Year 2000 issues, across its business.

            The Company's Year 2000  initiatives are focused  primarily on three
areas  of  potential  impact:  internal  information  technology  (IT)  systems;
internal non-IT systems,  including  services and embedded chips  (controllers);
and the  readiness  of  significant  third  parties  with whom the  Company  has
material business  relationships.  The Company expects to implement successfully
the systems and programming  changes  necessary to address Year 2000 internal IT
and non-IT readiness issues.

            The Company  estimates  that at the  conclusion  of its various Year
2000 efforts,  including  conversion,  testing and contingency planning, it will

                                      -22-


<PAGE>

have spent a total of  approximately  $1.2  million  over a  multi-year  period.
Although the Company  believes its efforts  will be  successful,  any failure or
delay could result in the  disruption of business and have an adverse  effect on
future results of operations or financial condition.

Inflation

            In the  opinion  of  management,  inflation  has not had a  material
adverse effect on its results of operations.

                                      -23-
<PAGE>
Item 8.  Financial Statements and Supplementary Data

Index to Consolidated Financial Statements and Financial Statements Schedules

                        Consolidated Financial Statements

                                                                            Page
Report of Independent Public Accountants . . . . . . . . . . . . . . . . . . 25
Consolidated Balance Sheets as of April 30, 1998 and 1999 . . . . . . . . . .26
Consolidated Statements of Operations for the years ended April 30, 1997,
  1998 and 1999 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .27
Consolidated Statements of Comprehensive Loss for the years
  ended April 30, 1997, 1998 and 1999. . . . . . . . . . . . . . . . . . . . 28
Consolidated Statements of Changes in Shareholders' Equity (Deficit)
  for the years ended April 30, 1997, 1998 and 1999 . . . . . . . . . . . . .29
Consolidated Statements of Cash Flows for the years ended
 April 30, 1997, 1998 and 1999. . . . . . . . . . . . . . . . . . . . . . . .30
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . 51


                                    Schedules

Schedule II -    Valuation and Qualifying Accounts . . . . . . . . . . . . . 50

Schedules  other than the one  listed  above  have been  omitted  since they are
either not required, are not applicable, or the required information is shown in
the consolidated financial statements or related notes.

                                      -24-
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Datatec Systems, Inc.:

We have audited the accompanying consolidated balance sheets of Datatec Systems,
Inc. (a Delaware corporation) and subsidiaries as of April 30, 1998 and 1999 and
the related consolidated  statements of operations,  comprehensive loss, changes
in shareholders'  equity (deficit) and cash flows for each of the three years in
the period ended April 30, 1999. These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Datatec
Systems,  Inc. and subsidiaries as of April 30, 1998 and 1999 and the results of
their  operations and their cash flows for each of the three years in the period
ended  April  30,  1999,  in  conformity  with  generally  accepted   accounting
principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated  financial  statements taken as a whole. The schedule listed in the
index  of  consolidated  financial  statements  is  presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and is not part of
the basic consolidated financial statements. This schedule has been subjected to
the auditing procedures applied in the audit of the basic consolidated financial
statements  and, in our  opinion,  fairly  states in all  material  respects the
financial  data  required  to be set  forth  therein  in  relation  to the basic
consolidated financial statements taken as a whole.


                                              /S/ ARTHUR ANDERSEN LLP
                                              -----------------------
Roseland, New Jersey                          ARTHUR ANDERSEN LLP
August 9, 1999


                                      -25-
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                                                 April 30,
                                                                                                        1998                1999

ASSETS
CURRENT ASSETS:
<S>                                                                                               <C>                  <C>
   Cash and cash equivalents (Note 1)                                                             $    317,000         $    234,000
   Accounts receivable, less allowance for doubtful
      accounts of $305,000 and
      $326,000 in 1998 and 1999, respectively                                                       18,106,000           20,661,000

   Inventory (Note 1)                                                                                3,118,000            3,252,000
   Prepaid expenses and other current assets (Note 1)                                                2,983,000            2,970,000
   Net assets from discontinued operations (Notes 1 & 15)                                              501,000              447,000
                                                                                                  ------------         ------------
   Total current assets                                                                             25,025,000           27,564,000
Property and equipment, net (Notes 1, 4 & 6)                                                         6,012,000            5,200,000
Goodwill, net (Notes 1 & 2)                                                                          3,975,000            3,539,000
Other assets  (Notes 1 & 8 )                                                                         2,801,000            4,300,000
                                                                                                  ------------         ------------
               Total assets                                                                       $ 37,813,000         $ 40,603,000
                                                                                                  ============         ============

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIaBILITIES:
   Short-term borrowings (Note 5)                                                                 $ 10,759,000         $  8,623,000
   Current portion of long-term  debt (Note 6)                                                       1,063,000            1,783,000
   Accounts payable                                                                                  7,085,000            9,943,000
   Accrued and other liabilities                                                                     5,096,000            3,866,000
   Due to related parties (Note 9)                                                                        --              1,052,000
                                                                                                  ------------         ------------
               Total current liabilities                                                            24,003,000           25,267,000
                                                                                                  ------------         ------------
Due to related parties (Note 9)                                                                        927,000
                                                                                                                       ------------
                                                                                                                       ------------
Long-term debt (Note 6)                                                                              2,415,000              607,000
                                                                                                  ------------         ------------
Commitments and contingencies (Note 11)
Shareholders' equity (Notes 1, 7 & 13):
   Preferred stock, $.001 par value (4,000,000 shares
   authorized, 300 shares issued and 120 outstanding
   as of April 30, 1999)                                                                                  --                   --

   Common  stock,  $.001 par value  (authorized
   75,000,000 shares;  issued and outstanding
    29,007,000 and 30,489,000 shares as of April 30,
    1998 and 1999, respectively)  (Notes 7 & 13)                                                        29,000               30,000
   Additional paid-in capital                                                                       29,556,000           34,317,000
   Accumulated deficit                                                                             (18,769,000)         (19,275,000)
   Accumulated comprehensive loss                                                                     (348,000)            (343,000)
                                                                                                  ------------         ------------
      Total shareholders' equity                                                                    10,468,000           14,729,000
                                                                                                  ------------         ------------
       Total liabilities and shareholders' equity                                                 $ 37,813,000         $ 40,603,000
                                                                                                  ============         ============
</TABLE>

          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.

                                      -26-
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                            For the Years Ended
                                                                                                 April 30,
                                                           ------------------------------------------------------------------------
                                                                                1997                  1998                  1999
                                                                                ----                  ----                  ----


<S>                                                                        <C>                   <C>                   <C>
Revenues (Note 1)                                                          $ 59,481,000          $ 76,804,000          $ 93,751,000
Cost of revenues                                                             37,159,000            47,208,000            60,993,000
                                                                           ------------          ------------          ------------
Gross profit                                                                 22,322,000            29,596,000            32,758,000

Selling, general and administrative expenses                                 20,784,000            30,279,000            31,096,000
Reversal of reserves deemed unnecessary (Note 1)                                   --              (1,200,000)                 --
                                                                           ------------          ------------          ------------
Operating  income                                                             1,538,000               517,000             1,662,000
Other income                                                                    430,000                  --                    --
Interest expense (Notes 5 and 6)                                             (1,730,000)           (2,135,000)           (1,853,000)
                                                                           ------------          ------------          ------------
 Income (loss) before provision (benefit) for
  income taxes                                                                  238,000            (1,618,000)             (191,000)
Provision (benefit) for income taxes (Notes 1 & 8)
                                                                                111,000              (400,000)                 --
                                                                           ------------          ------------          ------------
Income (loss) from continuing operations
                                                                                127,000            (1,218,000)             (191,000)
Discontinued operations (Note 15):
  Loss from operations
                                                                             (4,709,000)           (2,768,000)             (315,000)
  Provision for future losses
                                                                               (953,000)                 --                    --
                                                                           ============          ============          ============
Net loss
                                                                           $ (5,535,000)         $ (3,986,000)         $   (506,000)
                                                                           ============          ============          ============

INCOME (LOSS) PER SHARE - BASIC AND DILUTED (Note 3):
  Income (loss) from continuing operations
                                                                           $       (.09)         $       (.05)         $       (.01)

  Discontinued operations
                                                                                   (.27)                 (.10)                 (.01)
                                                                           ============          ============          ============
NET LOSS PER SHARE - BASIC AND DILUTED
                                                                           $       (.36)         $       (.15)         $       (.02)
                                                                           ============          ============          ============

 WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT
    SHARES - BASIC AND DILUTED
                                                                             21,151,000            26,451,000            29,517,000
                                                                           ============          ============          ============
</TABLE>


                                      -27-
<PAGE>

                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                       For the Years Ended
                                                                              April 30,
                                                ------------------------------------------------------------------------
                                                        1997                      1998                    1999
                                                ----------------------    ---------------------    --------------------


<S>                                                 <C>                    <C>                    <C>
Net loss                                            ($5,535,000)           ($3,986,000)           ($  506,000)

Other comprehensive income (loss) -

  Foreign currency translation adjustment               (38,000)               (63,000)                 5,000
                                                    -----------            -----------            -----------


Comprehensive loss                                  ($5,573,000)           ($4,049,000)           ($  501,000)
                                                    ===========            ===========            ===========
</TABLE>

          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.

                                      -28-
<PAGE>

                              Datatec Systems, Inc.
  Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Note 7)

<TABLE>
<CAPTION>
                                                         Preferred Stock              Common Stock
                                                    --------------------------------------------------------    Additional
                                                                                                             Paid-in Capital
                                                     Shares         Dollars         Shares       Dollars         Preferred
                                                    ------------  -------------  ------------- ------------- --------------

<S>                                                     <C>        <C>             <C>             <C>          <C>
Balance at April 30,1996                                      -    $         -     20,341,000      $ 20,000     $    -

  Distributions to S Corporation
     Shareholders
  Issuance of preferred stock (Note 7)                  350,000                                                 6,562,000
  Amount allocated to warrant
     and beneficial conversion feature
     on convertible debt and equity
     securities (Note 7)                                      -              -              -             -     2,128,000
  Conversion of preferred stock into
     common stock (Note 7)                             (350,000)                    2,500,000         3,000    (8,690,000)
  Exercise of warrants and options                                                    649,000         1,000
  Conversion of accounts payable into
     common stock                                                                     171,000
  Conversion from S corporation status
     to C corporation
  Net loss
  Effect of exchange rate changes


                                                    ------------  -------------  ------------- -------------  --------------
Balance at April 30, 1997                                     -              -     23,661,000        24,000             -

  Exercise of warrants and options                                                  3,860,000         4,000
  Private placement offerings of common stock                                         855,000         1,000
  Conversion of long-term debt into common stock                                      631,000
  Net loss
  Effect of exchange rate changes


                                                    ------------  -------------  ------------- -------------  --------------
Balance at April 30, 1998                                     -              -     29,007,000        29,000             -

  Issuance of preferred stock (Note 7)                      300              -                                  2,337,000
  Exercise of warrants and options                                                     40,000             -
  Private placement offering of
     common stock (Note 7)                                                            533,000             -
  Issuance of common stock under
     Employee Stock
     Purchase Plan (Note 10)                                                          190,000             -
  Conversion of preferred stock into
     common stock (Note 7)                                 (180)             -        719,000         1,000    (1,402,000)
  Net loss
  Effect of exchange rate changes

                                                    ------------  -------------  ------------- -------------  --------------

Balance at April 30, 1999                                   120    $         -     30,489,000      $ 30,000     $ 935,000
                                                    ============  =============  ============= =============  ==============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                         Additional       Accumulated     Accumulated          Total
                                                       Paid-in Capital      Deficit       Comprehensive     Shareholders'
                                                            Common                              Loss       Equity (Deficit)
                                                    -----------------  ---------------  --------------  ----------------

<S>                                                      <C>             <C>                <C>           <C>
Balance at April 30,1996                                 $ 11,662,000    $ (15,141,000)     $ (247,000)   $ (3,706,000)

  Distributions to S Corporation
     Shareholders                                                             (837,000)                       (837,000)
  Issuance of preferred stock (Note 7)                                                                       6,562,000
  Amount allocated to warrant
     and beneficial conversion feature
     on convertible debt and equity
     securities (Note 7)                                      825,000       (2,128,000)                        825,000
  Conversion of preferred stock into
     common stock (Note 7)                                  8,687,000                                                -
  Exercise of warrants and options                            429,000                                          430,000
  Conversion of accounts payable into
     common stock                                             549,000                                          549,000
  Conversion from S corporation status
     to C corporation                                      (8,858,000)       8,858,000                               -
  Net loss                                                                  (5,535,000)                     (5,535,000)
  Effect of exchange rate changes                                                              (38,000)        (38,000)


                                                     -----------------  ---------------  --------------  --------------
Balance at April 30, 1997                                  13,294,000      (14,783,000)       (285,000)     (1,750,000)

  Exercise of warrants and options                         11,021,000                                       11,025,000
  Private placement offerings of common stock               3,079,000                                        3,080,000
  Conversion of long-term debt into common stock            2,162,000                                        2,162,000
  Net loss                                                                  (3,986,000)                     (3,986,000)
  Effect of exchange rate changes                                                              (63,000)        (63,000)


                                                     -----------------  ---------------  --------------  --------------
Balance at April 30, 1998                                  29,556,000      (18,769,000)       (348,000)     10,468,000

  Issuance of preferred stock (Note 7)                                                                       2,337,000
  Exercise of warrants and options                             75,000                                           75,000
  Private placement offering of
     common stock (Note 7)                                  1,854,000                                        1,854,000
  Issuance of common stock under
     Employee Stock
     Purchase Plan (Note 10)                                  496,000                                          496,000
  Conversion of preferred stock into
     common stock (Note 7)                                  1,401,000                                                -
  Net loss                                                                    (506,000)                       (506,000)
  Effect of exchange rate changes                                                                5,000           5,000

                                                     -----------------  ---------------  --------------  ==============
Balance at April 30, 1999                                $ 33,382,000    $ (19,275,000)     $ (343,000)   $ 14,729,000
                                                     =================  ===============  ==============  =============-


</TABLE>

          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.


                                      -29-


<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                             For the Years Ended
                                                                                                  April 30,
                                                                       -------------------------------------------------------------
                                                                                    1997               1998                 1999
                                                                                    ----               ----                 ----

 CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                            <C>                 <C>                 <C>
   Net loss                                                                    $ (5,535,000)       $ (3,986,000)       $   (506,000)
   Adjustments to reconcile net loss to net
     cash used in operating activities--
     Depreciation and amortization                                                1,200,000           2,090,000           2,723,000
     Impairment of long-lived asset                                                    --                  --               315,000
     Accretion of debt discount                                                     575,000             250,000                --
     Changes in operating assets and liabilities net of
      effects from acquisitions
        Increase in accounts receivable                                          (3,819,000)         (6,817,000)         (2,555,000)
        Increase (decrease) in inventory                                          1,104,000            (984,000)           (134,000)
        Increase in prepaid expenses and other assets                              (940,000)           (537,000)         (1,620,000)
        (Increase) decrease in net assets from discontinued
        operations                                                               (1,590,000)            327,000            (310,000)
        Increase (decrease) in accounts payable, accrued
        liabilities and other                                                    (2,169,000)          1,093,000           1,627,000
                                                                               ------------        ------------        ------------
        Net cash used in operating activities                                   (11,174,000)         (8,564,000)           (460,000)
                                                                               ------------        ------------        ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment, net                                       (1,349,000)         (2,404,000)         (1,291,000)
  Net cash used for CASI acquisition                                                   --              (670,000)               --
                                                                               ------------        ------------        ------------
        Net cash used in investing activities                                    (1,349,000)         (3,074,000)         (1,291,000)
                                                                               ------------        ------------        ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net proceeds from short-term borrowings                                        3,338,000          (2,749,000)         (2,136,000)
   Net proceeds (payments) of  indebtedness                                         958,000            (374,000)         (1,088,000)
   Net proceeds from stock issuances                                              6,992,000          14,105,000           4,887,000
   Net proceeds from related parties                                              1,026,000             (99,000)               --
   Distributions to shareholders                                                   (837,000)               --                  --
                                                                               ------------        ------------        ------------
           Net cash provided by financing activities                             11,477,000          10,883,000           1,663,000
                                                                               ------------        ------------        ------------

           Net effect of foreign currency translation on cash                       (38,000)            (63,000)              5,000
                                                                               ------------        ------------        ------------

           Net decrease in cash                                                  (1,084,000)           (818,000)            (83,000)

CASH  AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
                                                                                  2,219,000          1 ,135,000             317,000
                                                                               ------------        ------------        ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD
                                                                               $  1,135,000        $    317,000        $    234,000
                                                                               ============        ============        ============
</TABLE>

          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.

                                      -30-
<PAGE>
                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)         Business and Significant Accounting Policies:

            Business--

               Datatec Systems,  Inc. (the "Company"),  and its subsidiaries are
                  in the  business of providing  rapid and  accurate  technology
                  deployment  services and licensing  software  tools to support
                  enterprises  in the delivery of complex IT solutions (see Note
                  15).

            Basis of Presentation--

               The consolidated financial statements include the accounts of the
                  Company and its  subsidiaries.  These  consolidated  financial
                  statements include, for all periods presented, the accounts of
                  all companies  acquired under the pooling of interests  method
                  of accounting and its wholly owned  subsidiaries (see Note 2).
                  All   intercompany   accounts  and   transactions   have  been
                  eliminated.

              Use of Estimates--

               The preparation of  financial   statements  in  conformity   with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

              Revenue Recognition--

               Revenues from configuration,  integration and deployment services
                  are  recognized  as the  services  are  provided.  The Company
                  recognizes   revenue   utilizing   percentage   of  completion
                  accounting  for  long-term  contracts.  Revisions in estimated
                  profits  are made in the  period  in which  the  circumstances
                  requiring the revision become known.  Provisions,  if any, are
                  made   currently  for   anticipated   losses  on   uncompleted
                  contracts.

               The Company may enter into certain  contracts  to sell  software.
                  Revenue from such contracts are recognized in accordance  with
                  Statement   of   Position   No.   97-2,    "Software   Revenue
                  Recognition".

              Precontract Costs--

               Precontract  costs  incurred  in  connection  with  defining  and
                  clarifying  technical  requirements  and  designing  technical
                  solutions  related to  executed  contracts  are  deferred  and
                  amortized as the services are  provided.  As of April 30, 1998
                  and   1999,    approximately    $1,810,000   and   $1,622,000,
                  respectively,  of such  costs are  included  in other  current
                  assets.

                                      -31-
<PAGE>
              Cash and Cash Equivalents--

               TheCompany  considers  as  cash  equivalents  all  highly  liquid
                  investments with an original maturity of three months or less.
                  Other assets includes  $132,000 of restricted cash as of April
                  30, 1998 and 1999, related to a certificate of deposit for the
                  Company's EDA note.

              Inventory--

               Inventory is stated at the  lower of cost  (first-in,  first-out
                   basis) or market.

              Property and Equipment--

               Property  and  equipment  are  stated at cost,  less  accumulated
                  depreciation and  amortization.  Depreciation and amortization
                  are computed  using the  straight-line  and declining  balance
                  methods over the estimated  useful lives or lease terms of the
                  related assets, whichever is shorter.

              Capitalized Software Costs--

               The Company capitalizes  certain computer  software costs,  which
                  includes product enhancements, in accordance with Statement of
                  Financial  Accounting  Standards No. 86,  "Accounting  for the
                  Costs of  Computer  Software to be Sold,  Leased or  Otherwise
                  Marketed".   These   costs   are   amortized   utilizing   the
                  straight-line  method over the  economic  lives of the related
                  software  products,  not to exceed three years.  Approximately
                  $780,000 and $2,295,000 of net capitalized  software costs are
                  included  in other  assets  in the  accompanying  consolidated
                  financial   statements   as  of  April  30,   1998  and  1999,
                  respectively.  Amortization  expense of  capitalized  software
                  costs for the year ended April 30, 1997, 1998 and 1999 was $0,
                  $118,000 and $133,000 respectively.

              Goodwill--

                  Goodwill is amortized on a straight-line basis over 10 years.

              Long-Lived Assets--

               Statement of Financial  Accounting Standards No. 121, "Accounting
                  for the Impairment of Long-Lived Assets" requires, among other
                  things,  that an  entity  review  its  long-lived  assets  and
                  certain related intangibles for impairment whenever changes in
                  circumstances  indicate  that the carrying  amount of an asset
                  may not be fully recoverable.

                                      -32-
<PAGE>
               Subsequent to year-end,  the Company sold  property it owned that
                  was included in net assets from discontinued  operations as of
                  April 30, 1999.  The sale resulted in a writedown of $315,000,
                  which  has  been   reflected  as  a  loss  from   discontinued
                  operations for the year ended April 30, 1999 (see Note 15).

              Income Taxes--

               The Company  accounts  for  income  taxes  in   accordance   with
                  Statement   of   Financial   Accounting   Standards   No.  109
                  "Accounting   for  Income   Taxes"   ("SFAS   109").   Certain
                  transactions   are  recorded  in  the  accounts  in  a  period
                  different from that in which these  transactions  are reported
                  for income tax purposes. These transactions,  as well as other
                  temporary   differences   between  the  basis  in  assets  and
                  liabilities  for financial  reporting and income tax purposes,
                  result in deferred income taxes.

              Foreign Currency Translation--

               The local currency of the  Company's  foreign  subsidiary  is its
                  functional  currency.  Assets and liabilities of the Company's
                  foreign  subsidiary  are  translated  into US  dollars  at the
                  current  exchange rate.  Statement of operations  accounts are
                  translated at the average rate of exchange  prevailing  during
                  the  year.  Translation  adjustments  arising  from the use of
                  differing exchange rates from period to period are included as
                  a component  of  accumulated  comprehensive  loss  included in
                  shareholders' equity.

              Stock Based Compensation--

               Statement of Financial  Accounting Standards No. 123, "Accounting
                  for  Stock-Based  Compensation"  ("SFAS 123") requires that an
                  entity account for employee  stock-based  compensation under a
                  fair value  based  method.  However,  SFAS 123 also  allows an
                  entity to continue to measure  compensation  cost for employee
                  stock-based  compensation  arrangements  using  the  intrinsic
                  value based method of accounting prescribed by APB Opinion No.
                  25,  "Accounting  for Stock Issued to Employees".  The Company
                  continues  to account for  employee  stock-based  compensation
                  using the intrinsic value based method and is required to make
                  pro forma  disclosures of net income and earnings per share as
                  if the fair value based  method of  accounting  under SFAS 123
                  had been applied (see Note 10).

                                      -33-
<PAGE>
              Internal Use Software--

               During 1999, the Company adopted  Statement of Position No. 98-1,
                  "Accounting  for the Costs of Computer  Software  Developed or
                  Obtained  for  Internal  Use" (SOP  98-1).  SOP 98-1  requires
                  certain costs of computer  software  developed or obtained for
                  internal use be  capitalized  or expensed as incurred.  During
                  the year ended April 30, 1999, approximately $681,000 of costs
                  were  capitalized  under SOP 98-1 and are  reflected  in other
                  assets in the accompanying  balance sheet.  These costs relate
                  to the  design  and  installation  of  internal  use  software
                  developed  for the Company's job costing and other systems and
                  will be  amortized  over a period not to exceed  three  years.
                  Approximately  $29,000 of  amortization  expense was  incurred
                  during  the  year  ended  April  30,  1999.  The  Company  has
                  expensed,  in accordance with SOP 98-1, those costs which were
                  incurred  during  the  preliminary  and  post   implementation
                  phases.

            Recent Accounting Pronouncements--

               During  1998,   the  American   Institute  of  Certified   Public
                  Accountant's  ("AICPA")  issued  Statement of Position ("SOP")
                  98-5 "Reporting on the Costs of Start-up Activities".  The new
                  standard  amends   previous   guidance  from  the  AICPA  that
                  permitted   capitalization   of  start-up   costs  in  certain
                  industries  and  requires  that all  nongovernmental  entities
                  expense  the costs of start-up  activities  as those costs are
                  incurred.  Under the SOP, the term "start-up" has been broadly
                  defined to include pre-operating, pre-opening and organization
                  activities.  Companies  must adopt the new  standard in fiscal
                  years  beginning  after  December  15, 1998.  At  adoption,  a
                  company  must  record  a  cumulative  effect  of a  change  in
                  accounting  principle  to write off any  unamortized  start-up
                  costs that  existed as of the  beginning of the fiscal year in
                  which the SOP is adopted  and an  operating  expense for those
                  costs which were incurred and capitalized  since the beginning
                  of the fiscal year and adoption of the SOP.

               The Company has  decided to adopt the new  standard  in the first
                  quarter  of  fiscal  2000.  Had the  Company  adopted  the new
                  standard as of April 30, 1999 the net loss of $506,000 for the
                  year ended April 30, 1999 would have  increased by  $1,622,000
                  for the effect of the  write-off of  pre-contract  costs which
                  were previously capitalized.

               Comprehensive Income (Loss)--

               Effective May 1, 1998, the Company adopted Statement of Financial
                  Accounting Standards ("SFAS") No. 130 "Reporting Comprehensive
                  Income",   which  establishes   standards  for  reporting  and
                  displaying  of   comprehensive   income  and  its   components
                  (revenue,  expenses,  gains  and  losses)  in a  full  set  of
                  general-purpose financial statements.  The components of other
                  comprehensive  income consists  primarily of foreign  currency
                  translation adjustments.

                                      -34-
<PAGE>

             Reclassifications--

                Certain prior year amounts have been  reclassified to conform to
                  the current year financial statement presentation.

(2)         Mergers and Acquisitions:

            Computer-Aided Software Integration, Inc.--

               On April 24, 1996,  the Company  acquired 80% of the common stock
                  of Computer-Aided Software Integration, Inc. (CASI), a company
                  that develops and licenses software products,  in exchange for
                  $705,000,  including  expenses,  and  44,260  shares of common
                  stock of the  Company  valued at $6.57 per share  based on the
                  average  trading  price  of the  Company's  common  stock  for
                  several  days  before  and after  the date of the  acquisition
                  agreement. The acquisition was accounted for as a purchase.

               In March 1998, the Company acquired the remaining 20% of CASI for
                  $2,414,000. As part of the purchase price the Company issued a
                  convertible  note due June 15, 1998 for  $1,833,000  (see Note
                  5). This note was paid in full on May 1, 1998.  In  connection
                  with  the  purchase,  the  Company  entered  into  a  two-year
                  non-compete   agreement   with   the   minority   shareholder.
                  Consideration for the non-compete agreement was $77,000.

            HH Communications, Inc.--

               On July 31,  1996,  the  Company  acquired  all of the issued and
                  outstanding shares of HH Communications,  Inc. (HH), a systems
                  integrator,  in exchange  for  1,500,000  shares of its common
                  stock.  The transaction has been accounted for as a pooling of
                  interests.

            Datatec Industries, Inc. --

               On October 31, 1996, the Company acquired 98.5% of the issued and
                  outstanding shares of Datatec Industries, Inc., an implementor
                  of  information   communications  networks,  in  exchange  for
                  4,000,000 shares of its common stock. The transaction has been
                  accounted for as a pooling of interests. The remaining 1.5% of
                  Datatec  Industries,  Inc. was  acquired for 50,000  shares of
                  common stock on August 27, 1997.

                                      -35-
<PAGE>

               Presented below are the individual entity and combined  financial
                  information,   after  giving  effect  to  classifying  certain
                  segments of the Company's business as discontinued operations.

<TABLE>
<CAPTION>

                                                 Datatec Systems, Inc.         HH         Datatec Industries             Combined
                                              ------------------------  --------------  ---------------------     ------------------
For the year ended April 30, 1997

<S>                                                 <C>                  <C>             <C>                      <C>
Net Sales                                           $   4,835,000        $       -       $   54,646,000           $   59,481,000
Income (loss) from Continuing Operations                (301,000)                -              428,000                  127,000
Loss from Discontinued Operations                     (5,267,000)         (395,000)                   -              (5,662,000)
Net income (loss)                                     (5,568,000)         (395,000)             428,000              (5,535,000)
</TABLE>

               The combined  results  are  not  necessarily  indicative of  what
                  actually would have occurred if the  acquisitions  had been in
                  effect for the entire  periods  presented.  In  addition,  the
                  combined results are not intended to be a projection of future
                  results  and  do not  reflect  any  synergies  that  might  be
                  achieved from operations.

(3)         Earnings Per Share:

               The Company  has adopted   Statement  of   Financial   Accounting
                  Standards  No. 128,  "Earnings  Per Share"  ("SFAS 128") which
                  requires the  presentation of basic earnings per share ("Basic
                  EPS") and diluted  earnings per share ("Diluted  EPS").  Basic
                  EPS is  calculated  by  dividing  income  available  to common
                  shareholders  by the  weighted  average  number  of  shares of
                  common  stock  outstanding  during the period.  Diluted EPS is
                  calculated by dividing income available to common shareholders
                  by the weighted  average  number of common shares  outstanding
                  for  the  period  adjusted  to  reflect  potentially  dilutive
                  securities.

               In accordance with SFAS 128, the following  table  reconciles net
                  loss and share  amounts  used to  calculate  basic and diluted
                  earnings per share:

                                      -36-
<PAGE>

<TABLE>
<CAPTION>

                                                                              1997                  1998                  1999
                                                                              ----                  ----                  ----
        Numerator:
        Basic and Diluted-
<S>                                                                      <C>                    <C>                    <C>
  Income (loss) from continuing operations                               $    127,000           ($ 1,218,000)          ($   191,000)
  Less: preferred dividends (Note 7)                                       (2,128,000)                  --                     --
                                                                         ------------           ------------           ------------
  Loss available for common shareholders                                   (2,001,000)            (1,218,000)              (191,000)
  Discontinued operations                                                  (5,662,000)            (2,768,000)              (315,000)
                                                                         ------------           ------------           ------------

Net loss - Basic and Diluted                                             ($ 7,663,000)          ($ 3,986,000)          ($   506,000)
                                                                         ============           ============           ============

Denominator:
  Weighted average number of common
     shares outstanding - Basic                                            21,151,000             26,451,000             29,517,000
  Incremental shares from assumed
     conversions of options and debt                                             --                     --                     --
                                                                         ------------           ------------           ------------

  Weighted average number of common shares
     and common share equivalents- Diluted                                 21,151,000             26,451,000             29,517,000
                                                                         ============           ============           ============


Earnings per share - Basic and Diluted:
  Income (loss) from continuing operations                               ($      0.09)          ($      0.05)          ($       .01)
  Discontinued operations                                                       (0.27)                 (0.10)                  (.01)
                                                                         ------------           ------------           ------------

  Net loss                                                               ($      0.36)          ($      0.15)          ($       .02)
                                                                         ============           ============           ============
</TABLE>

               In 1997, 1998 and 1999, approximately  2,406,000,  1,642,000, and
                  1,547,000  respectively,  of outstanding  options and warrants
                  have been  excluded  from the  computation  of diluted  EPS as
                  their  inclusion  would  have  been   antidilutive  for  those
                  periods.

                                      -37-
<PAGE>

 (4)         Property and equipment:

               The following is a summary of property and equipment--
<TABLE>
<CAPTION>

                                                                              April 30,
                                                                     1998                      1999

<S>                                                             <C>                        <C>
Equipment                                                       $ 1,955,000                $ 2,225,000
Computer equipment                                                4,661,000                  5,551,000
Furniture, fixtures and leasehold improvements                    4,135,000                  4,268,000
                                                                -----------                -----------
                                                                 10,751,000                 12,044,000
Less--Accumulated depreciation and amortization
                                                                  4,739,000                  6,844,000
                                                                -----------                -----------
   Property and equipment, net                                  $ 6,012,000                $ 5,200,000
                                                                ===========                ===========
</TABLE>
                                      -38-
<PAGE>

 (5)        Short-term borrowings:

                The Company has a revolving loan  agreement  that  provides  for
                   maximum  borrowings of  $15,000,000.  Availability  under the
                   revolving  loan is  calculated  as the sum of 85% of eligible
                   accounts  receivable,  as  defined,  and  50% of the  cost or
                   wholesale  market  value of eligible  inventory,  as defined.
                   Approximately  $8,623,000  was  outstanding  as of April  30,
                   1999.  The  amount of  additional  available  borrowings,  as
                   defined,  was  $1,290,000 as of April 30, 1999. The revolving
                   loan  accrues  interest at the prime rate plus 0.75% (8.5% at
                   April 30, 1999) and matures on March 16, 2000.

                Included  in  short-term  borrowings,  as of April  30,  1998 is
                   $1,833,000 due to the minority  shareholder of CASI. The note
                   bore  interest  at 10% per annum.  On May 1, 1998 the Company
                   paid the note in full plus accrued interest.

(6)         Long-Term Debt:

            Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                April 30,
                                                               -----------------------------------------
                                                                     1998                       1999
                                                                     ----                       ----

<S>                                                              <C>                        <C>
New Jersey EDA Note (a)                                          $   570,000                $   445,000
Term note (b)                                                      1,620,000                  1,195,000
Capital leases                                                     1,288,000                    750,000
                                                                 -----------                -----------
        Total debt                                                 3,478,000                  2,390,000
Less - current maturities                                         (1,063,000)                (1,783,000)
                                                                 -----------                -----------
        Long-term debt, net of current maturities                $ 2,415,000                $   607,000
                                                                 ===========                ===========
</TABLE>


               (a)The Company had  previously  entered into a $1,320,000  loan
                  agreement with the New Jersey Economic  Development  Authority
                  ("NJEDA"). The loan provides for monthly payments of principal
                  and interest through June 1, 2002.  Monthly principal payments
                  range from $9,000 to $14,000.  Interest is based on a floating
                  rate equal to the  variable  rate borne by the NJEDA  Economic
                  Growth  Bonds.  As of April  30,  1999 the  interest  rate was
                  3.85%.  The loan is secured by the  assets  acquired  with the
                  loan proceeds.

               (b)The term note bears  interest at a variable  rate equal to the
                  prime rate plus 1.5% (9.25% at April 30,  1999) and is payable
                  monthly.  The principal is payable in monthly installments and
                  matures  in April  2000.  The term note is  collateralized  by
                  certain assets, as defined.

               In February  1997,  the  Company  issued   convertible  notes  of
                  $2,000,000. In connection with these notes, the Company issued
                  warrants to purchase  700,000  shares of the Company's  common
                  stock at $5.25 per share, the fair market value on the date of
                  issuance.  These notes were  convertible  at 80% of the market
                  price on the date of  conversion.  Approximately  $825,000 was
                  allocated to paid-in-capital  attributable to the warrants and
                  the beneficial conversion feature of the convertible debt. The
                  debt was  subsequently  accreted  to face  value by a non-cash
                  charge to interest expense of $575,000 in 1997 and $250,000 in
                  1998.  During fiscal 1998, the entire  principal amount of the
                  notes and accrued interest were converted into an aggregate of
                  approximately 631,000 shares of common stock.

               The scheduled repayments of long-term debt are as follows:

                                      -39-
<PAGE>

                  2000                                         $ 1,783,000
                  2001                                             440,000
                  2002                                             154,000
                  2003                                              13,000

 (7)        Shareholders' equity:

            Preferred Stock--

               During 1997, the Company issued 350,000 shares of Series A, B and
                  C convertible preferred stock,  including warrants to purchase
                  175,000  shares of common stock at fair market value.  The net
                  proceeds from these issuances were  approximately  $6,562,000.
                  The  conversion  price  of the  preferred  stock  would be the
                  lesser of (a) the  average  per share  market  value for the 5
                  trading day  immediately  preceding the original issue date or
                  (b) 80%,  69.5% and 69.5%,  respectively,  of the  average per
                  share market value in the 5 trading days immediately preceding
                  the conversion date. Approximately $2,128,000 was allocated to
                  additional   paid-in-capital  for  the  beneficial  conversion
                  feature of the  convertible  preferred  stock.  The  preferred
                  stock  was  accreted  to face  value by a  non-cash  charge to
                  accumulated  deficit during fiscal 1997.  This amount has been
                  deducted from income available to common  shareholders for EPS
                  purposes.  The preferred stock was subsequently converted into
                  approximately 2,500,000 shares of common stock during 1997.

               In May 1998, the Company issued 300 shares of Series E Cumulative
                  Convertible  Preferred  Stock.  The  net  proceeds  from  this
                  issuance were approximately $2,350,000. In connection with the
                  transaction,  the Company issued warrants to purchase  165,000
                  shares  of  common  stock at $6.29.  The  Series E  Cumulative
                  Convertible  Preferred Stock is convertible  into common stock
                  at the  lesser  of $6.29 or the  average  of the  closing  bid
                  prices  selected  by the holder for 2 days  during the 10 days
                  immediately  prior  to  the  conversion  date  (the  "Floating
                  Conversion Price"). The fair market value on the date of grant
                  approximated the Floating Conversion Price.

               During  fiscal  1999,  180  shares  of the  Series  E  Cumulative
                  Convertible Preferred Stock were converted into 718,860 shares
                  of common stock.  Subsequent to April 30, 1999,  the remaining
                  120 shares of  preferred  stock were  converted  into  473,124
                  shares of common stock.

            Common Stock--

               During fiscal 1998, the Company, through private placement equity
                  offerings,  issued  855,000  shares  of  common  stock for net
                  proceeds of approximately $3,080,000.

                                      -40-
<PAGE>
               In February 1999, the Company, through a private placement equity
                  offering,  issued  533,334  shares  of  common  stock  for net
                  proceeds of approximately $1,862,000.

            Warrants--

                The following  table is a summary and status of warrants  issued
                  by the Company:


                                             Outstanding Warrants
                                    ---------------------------------------
                                        Number             Weighted Average
                                      of Warrants            Exercise Price
                                    ----------------------------------------
April 30, 1996                         3,451,250             $   3.89
Grants                                   905,000             $   5.28
Exercises                               (178,100)            $   3.75
                                      ----------             -----

April 30, 1997                         4,178,150             $   4.20
Exercises                             (2,743,290)            $   3.75
                                      ----------             --------

April 30, 1998                         1,434,860             $   5.06
Grants                                   165,000             $   6.29
Cancellations                            (12,360)            $   3.75
                                      ----------             --------

April 30, 1999                         1,587,500             $   5.20
                                      ==========             ========

<TABLE>
<CAPTION>

                                                                              Outstanding Warrants
                                                                -------------------------------------
                                                                 Weighted Average
Range of Exercise     Number               Warrants              Contractual Life    Weighted Average
     Prices        of Warrants           Exercisable               (in years)          Exercise Price
- -----------------  ------------      ---------------------      -----------------    ----------------
<S>              <C>                     <C>                                         <C>
$4.00 - $4.99      517,500                 517,500                   3.00            $   4.69
$5.00 - $5.99      885,000                 885,000                   2.77            $   5.26
  >$5.99           185,000                 185,000                   2.64            $   6.38
                 ---------               ---------                                   --------
    Total        1,587,500               1,587,500                                   $   5.20
                 =========               =========                                   ========
</TABLE>

               In September 1997, the Company  provided notice to its redeemable
                  warrant  holders  that it would redeem each warrant on October
                  23,  1997 for  $0.05  if not  exercised  prior  to that  date.
                  Throughout the month of October 1997, a total of approximately
                  2,743,000 warrants were exercised.

                The Company  follows the guidance  prescribed by SFAS No. 123 in
                  accounting for its warrants.

                                      -41-
<PAGE>
(8)         Income Taxes:

               The Company accounts  for income  taxes under the  provisions  of
                  SFAS 109. The statement  requires  that deferred  income taxes
                  reflect the tax  consequences  on future years of  differences
                  between  the tax basis of  assets  and  liabilities  and their
                  financial reporting amounts.

                The  following  are  the  major   components  of  the  provision
                  (benefit) for income taxes as of April 30, -

<TABLE>
<CAPTION>
                                     1997                      1998                     1999
                                     ----                      ----                     ----
<S>                               <C>                       <C>                       <C>
  Current-
  Federal                         $       0                 $       0                 $       0
  State                             111,000                         0                         0
  Foreign                                 0                         0                         0
                                  ---------                 ---------                 ---------
                                    111,000                         0                         0
                                  ---------                 ---------                 ---------
Deferred-
  Federal                                 0                         0                         0
  State                                   0                  (400,000)                        0
  Foreign                                 0                         0                         0
                                  ---------                 ---------                 ---------
                                          0                  (400,000)                        0
                                  =========                 =========                 =========
Total provision (benefit)         $ 111,000                 $(400,000)                $       0
                                  =========                 =========                 =========
</TABLE>
               The following indicates the significant  elements contributing to
                  the difference between the U.S. Federal statutory tax rate and
                  the  Company's  effective  tax rate for the years ending April
                  30, -

<TABLE>
<CAPTION>
                                                                    1997                   1998                 1999
                                                                 ------------      -----------------    --------------
<S>                                                                 <C>                  <C>                  <C>
                   US Federal Statutory tax rate                    34.0%                (34.0%)              (34.0%)
                   State and foreign income taxes                   46.6                  (24.7)                 --
                   Valuation reserve on deferred tax asset         (34.0)                  34.0                34.0
                                                                 ------------      -----------------    --------------

                   Effective tax rate                               46.6%                 (24.7%)                --
                                                                 ============      =================    ==============
</TABLE>
               Deferred income taxes result primarily from temporary differences
                  in the recognition of expenses for tax and financial reporting
                  purposes. Deferred income taxes consisted of the following:

<TABLE>
<CAPTION>
                                                                            April 30, 1998                  April 30, 1999
                                                                      --------------------      --------------------------
<S>                                                                       <C>                               <C>
                 Net operating loss carryforwards                         $     5,509,000                   $   4,987,000
                 Depreciation                                                    (542,000)                       (711,000)
                 Allowance for doubtful accounts                                  102,000                          91,000
                 Inventory obsolescence                                           129,000                         106,000
                 Other                                                              2,000                          86,000
                                                                      --------------------      --------------------------
                                                                                5,200,000                       4,559,000
                 Valuation Allowance                                           (4,800,000)                     (4,159,000)
                                                                      ====================      ==========================
                 Net deferred tax asset                                   $       400,000                  $      400,000
                                                                      ====================      ==========================
</TABLE>

                                      -42-
<PAGE>

                The net  deferred  tax asset  recorded  as of April 30, 1998 and
                  1999  relates  to the tax  attributes  for  certain  state net
                  operating loss carryforwards which the Company has the ability
                  to sell as a result of recent  changes to the New Jersey State
                  tax laws.  The Company has made an  assessment  of the new law
                  and determined that  realization of the net deferred tax asset
                  relating to the state  operating  loss  carryforwards  is more
                  likely than not.  However,  there can be no assurance that the
                  asset  can or will be sold  prior to its  expiration.  The net
                  operating loss  carryforwards  expire at various dates through
                  2004.

                There are no  undistributed  earnings in the  Company's  foreign
                  subsidiaries.

               As of April 30, 1999, the Company has  approximately  $14 million
                  of net  operating  loss  carryforwards,  which  may be used to
                  offset future Federal taxable income. These net operating loss
                  carryforwards expire through 2014.

 (9)        Related Party Transactions:

               The Company  has   outstanding   loans  of  $362,000  to  certain
                  executive  officers of the Company.  These loans bear interest
                  at 8% per annum. These loans are repayable in cash or from the
                  proceeds from the sale of stock received from future  exercise
                  of stock  options of these  executives.  These loans mature on
                  December 31, 1999.  During 1999, the Company forgave  $125,000
                  of a loan  from a  related  party in  exchange  for  signing a
                  "lock-up"  agreement  as part of a  private  placement  equity
                  offering.  This amount has been deducted from the net proceeds
                  of the private placement.

                                      -43-
<PAGE>

               The Company owes an  affiliated company of an  executive  officer
                  $1,414,000.  The note bears  interest at a rate of 12.5%.  The
                  note  matured  on  November  20,  1998,  however,  the note is
                  subordinated  to the  Company's  primary  lender  and  remains
                  outstanding.  The  Company  continues  to pay  interest on the
                  note.

               The above are  reflected  in  due  to  related   parties  in  the
                  accompanying balance sheet.

 (10)       Incentive Plans:

               At April 30, 1999 the Company had several  stock-based  incentive
                  plans  including an employee stock  purchase  plan,  which are
                  described  below.  The Company  applies APB Opinion No. 25 for
                  its  plans.   Accordingly,   no  compensation  cost  has  been
                  recognized   for  its   stock-based   incentive   plans.   Had
                  compensation  cost for the  Company's  stock-based  plans been
                  determined  at the fair  value at the grant  dates for  awards
                  under the plans,  consistent  with SFAS 123, the Company's net
                  loss and net loss per share on a basic  basis  would have been
                  reduced to the pro-forma amounts indicated below:

<TABLE>
<CAPTION>

                                                                1997                     1998             1999
                                                                ----                     ----             ----
                                                                      (in thousands, except per share data)
             Proforma net loss:
<S>                                                        <C>                      <C>              <C>
                  As reported                              $(5,535,000)             $(3,986,000)      $(506,000)
                  Proforma                                 $(6,624,000)             $(5,113,000)     (1,724,000)

             Proforma net loss per share - Basic
             and Diluted:
                  As reported                              $      (.36)             $      (.15)      $   (.02)
                  Proforma                                 $      (.41)             $      (.19)      $   (.06)
</TABLE>

               The per share   weighted-average  fair  value  of  stock  options
                  granted during 1997, 1998 and 1999 was $5.57,  $1.80 and $1.56
                  respectively,  on the date of grant  using the  Black  Scholes
                  option-pricing model with the following assumptions:  expected
                  life for options of 5 years for all periods, expected dividend
                  yield 0% in all periods,  risk free  interest  rate of 8.5% in
                  1997,  1998 and 1999 and volatility of 75% for 1997,  1998 and
                  1999, respectively.

            Common Stock Options--

               The 1990 Stock Option Plan (the "1990  Plan") provides for grants
                  of 1,500,000 common stock options to employees, directors, and
                  consultants to purchase common stock at a price at least equal
                  to 100% of the fair  market  value of such shares on the grant
                  date.  The exercise  price of any options  granted to a person
                  owning  more  than  10% of the  combined  voting  power of all
                  classes of stock of the Company ("10% shareholder"),  shall be
                  at least equal to 110% of the fair  market  value of the share
                  on the grant date.  The options are granted for no more than a
                  10-year  term (5 years for 10%  shareholders)  and the vesting
                  periods range from 2 to 4 years. As of April 30, 1999,  18,334
                  shares  remain  reserved  for future  issuance  under the 1990
                  Plan.

                                      -44-
<PAGE>

               During  January  1992,  the Company  granted  options to purchase
                  1,386,742  shares of its common stock, at an exercise price of
                  $.005 per share.  The  options  may be  exercised  at any time
                  prior to January 1, 2002. Options for 739,332 shares of common
                  stock have been exercised as of April 30, 1999. In April 1993,
                  the Company  granted  options,  which expire in April 2003, to
                  purchase    109,755    shares   of    common    stock   to   a
                  consultant/advisor  to the  Company  at an  exercise  price of
                  $.005 per  share.  As of April 30,  1999,  all  options to the
                  consultant/advisor have been exercised.

               The 1993 Consultant  Stock Option Plan (the "1993 Plan") provides
                  for  grants of  30,000  shares  of  common  stock to  selected
                  persons who provide  consulting  and advisory  services to the
                  Company at a price at least  equal to 100% of the fair  market
                  value of such shares on the grant date,  as  determined by the
                  Board of Directors.  The exercise price of any options granted
                  to a person owning more than 10% of the combined  voting power
                  of all  classes of stock of the Company  ("10%  shareholder"),
                  shall be at least  equal to 110% of the fair  market  value of
                  such shares on the grant date.  The options are granted for no
                  more than a 10-year  term (5 years for 10%  shareholders)  and
                  the vesting  periods are determined by the Board of Directors.
                  As of April 30, 1999,  4,000 shares remain reserved for future
                  issuance under the 1993 Plan.

               The 1995  Directors Stock  Option  Plan  (the  "Directors  Plan")
                  provides  for grants of 500,000  shares of Common  Stock.  All
                  members of the Board of Directors who are not employees of the
                  Company ("Eligible  Directors") are eligible to receive grants
                  of  options.  Each  Eligible  Director is granted an option to
                  purchase  24,000  shares  of  Common  Stock  on the  date  the
                  Eligible  Director is elected to the Board of  Directors,  and
                  will be granted  another  option to purchase  24,000 shares of
                  Common  Stock  annually  thereafter  so long as he  remains an
                  Eligible Director. Generally, each option vests ratably over a
                  three-year period provided such individual  continues to serve
                  as  Director of the  Company.  As of April 30,  1999,  116,000
                  shares remain reserved for future issuance under the Directors
                  Plan.

               The 1996 Employee  and  Consultant  Stock  Option Plan (the "1996
                  Plan") provides for grants of 2,000,000 shares of common stock
                  to employees  and  consultants  to purchase  common stock at a
                  price equal to 100% of the fair market value of such shares on
                  the grant  date.  The  options  are granted for no more than a
                  10-year  term and the vesting  periods are  determined  by the
                  Board of  Directors.  As of April  30,  1999,  442,295  shares
                  remain reserved for future issuance under the 1996 Plan.

                The Senior  Executive Stock Option Plan (the  "Executive  Plan")
                  provides  for  grants of  560,000  shares  of common  stock to
                  senior  executive  officers of the Company at exercise  prices
                  and vesting periods as determined by the Board of Directors at
                  the time of grant. As of April 30, 1999,  25,000 shares remain
                  reserved for future issuance under the Executive Plan.

                                      -45-
<PAGE>

               The 1996 Stock Option Conversion Plan (the "Conversion Plan") was
                  primarily  established  to replace  stock  options  previously
                  granted by the Company's subsidiary, Datatec Industries, Inc.,
                  with  Company  options on the same terms as  indicated  in the
                  merger  agreement.  The Conversion Plan provides for grants of
                  470,422 shares of common stock.  As of April 30, 1999,  33,521
                  shares  remain   reserved  for  future   issuance   under  the
                  Conversion Plan.

               A summary of the status of stock option activity follows:

<TABLE>
<CAPTION>

                                                                           Outstanding Options
                                                   ----------------------------------------------------------------------

                                                   Shares Available               Number               Weighted Average
                                                   for Future Grants              of Shares            Exercise Price
                                                   ---------------------------------------------------------------------

<S>                                                   <C>                         <C>                       <C>
Balance as of April 30, 1996                           4,298,876                  2,661,053                 $   1.49
Grants                                                (2,899,380)                 2,899,380                 $   3.92
Exercises                                                   --                     (471,471)                $   0.30
Cancellations                                            213,969                   (213,969)                $   6.49
                                                      ----------                 ----------                 --------

Balance as of April 30, 1997                           1,613,465                  4,874,993                 $   2.83
Grants                                                  (880,934)                   880,934                 $   4.45
Exercises                                                   --                   (1,027,679)                $   1.26
Cancellations                                            391,545                   (391,545)                $   4.26
                                                      ----------                 ----------                 --------

Balance as of April 30, 1998                           1,124,076                  4,336,703                 $   3.41
Grants                                                  (495,138)                   495,138                 $   2.53
Exercises                                                   --                      (38,874)                $   2.29
Cancellations                                            105,673                   (105,673)                $   3.56
                                                      ----------                 ----------                 --------

Balance as of April 30, 1999                             734,611                  4,687,294                 $   3.36
                                                      ==========                 ==========                 ========
Options Exercisable at:
April 30, 1999                                                                    3,832,575                 $   3.29
                                                                                 ==========                 ========
</TABLE>

                                      -46-
<PAGE>
<TABLE>
<CAPTION>
                                                                             Outstanding Options
                                                              ---------------------------------------------
                                                              Weighted Average
Range of Exercise Prices              Number                  Contractual Life          Weighted Average
                                     of Shares                  (in years)               Exercise Price
- --------------------------     ----------------------       --------------------       -------------------
<S>                                  <C>                          <C>                         <C>
     $.005 - $0.99                     647,411                     2.67                       $0.01
     $1.00 - $1.99                     290,681                     6.20                       $1.30
     $2.00 - $2.99                     740,718                     7.38                       $2.66
     $3.00 - $3.99                     790,006                     8.51                       $3.51
     $4.00 - $4.99                   1,813,301                     7.90                       $4.02
         >$4.99                        405,177                     3.84                       $8.27
                               ================                                        =============
         Total                       4,687,294                                                $3.35
                               ================                                        =============
</TABLE>
<TABLE>
<CAPTION>
                                                                             Exercisable Options
                                                            ------------------------------------------------------
             Range of Exercise                                                                    Weighted Average
                   Prices                                         Number of Shares                 Exercise Price
     --------------------------                             -------------------------------       ----------------
<S>                                                             <C>                               <C>
$.005 - $0.99                                                     647,411                         $   0.01
$1.00 - $1.99                                                     290,681                         $   1.30
$2.00 - $2.99                                                     545,018                         $   2.73
$3.00 - $3.99                                                     657,969                         $   3.54
$4.00 - $4.99                                                   1,320,279                         $   4.01
  >$4.99                                                          371,217                         $   8.45
                                                                =========                         ========
    Total                                                       3,832,575                         $   3.28
                                                                =========                         ========
</TABLE>

            Employee Stock Purchase Plan--

               During fiscal 1999,  the Company  implemented  an employee  stock
                  purchase  plan whereby  eligible  employees,  as defined,  may
                  purchase shares of the Company's common stock at a price equal
                  to 85% of the lower of the closing  market  price on the first
                  or last trading day of the plan's quarter.  A total of 750,000
                  shares of common stock have been  reserved for issuance  under
                  the plan.  During the year ended  April 30,  1999 the  Company
                  issued 190,000 shares of common stock to  participants  of the
                  plan.

            Retirement Plans--

               The Company currently has two 401(k) salary reduction plans which
                  permit  employees to  contribute if they are at least 21 years
                  of age and have been a full time  employee  of the Company for
                  six months.

               The Glasgal Communications,  Inc. Salary Reduction Plan ("Savings
                  Plan I")  requires a minimum  contribution  of 2% of the gross
                  earnings and no more than 15% of the gross  earnings up to the
                  maximum  allowed by the IRS.  Savings Plan I matches a maximum
                  of  $600   annually,   per   participant.   Company   matching
                  contributions  for the three years ended April 30, 1997,  1998
                  and 1999 were $15,000, $11,000 and $9,600 respectively.

               The Datatec Industries,  Inc.  401(k) Savings Plan ("Savings Plan
                  II")  requires  a  minimum  contribution  of 1% of  the  gross
                  earning  and no more than 15% of the gross  earnings up to the
                  maximum allowed by the IRS. Savings Plan II does not provide a
                  company match of any of the employee's contributions.

 (11)       Commitments and Contingencies:

               The Company  leases   offices  and   staging  and   configuration
                  facilities  throughout  the  United  States  and  Canada.  The
                  minimum annual rentals for future years are as follows:

                                      -47-
<PAGE>
<TABLE>
<CAPTION>

               Twelve Month Period                                                    Sublease
                   Ending April                            Rental                      Income                        Net
     -----------------------------------------     ------------------------     ----------------------      ----------------------

<S>                    <C>                                     <C>                       <C>                         <C>
                       2000                                    $ 1,546,000               $  (155,000)                $  1,391,000
                       2001                                      1,160,000                    (4,000)                   1,156,000
                       2002                                        916,000                         --                     916,000
                       2003                                        757,000                         --                     757,000
                       2004                                        577,000                         --                     577,000
                    Thereafter                                   3,284,000                         --                   3,284,000
</TABLE>


               Rent expense was  $1,713,000,  $1,931,000  and $1,863,000 for the
                  years ended April 30, 1997, 1998 and 1999, respectively.

               The Company has  lease  commitments  for its  fleet of  vehicles.
                  These  leases  generally  range  from two to three  years.  In
                  addition,  the Company from time to time will rent vehicles as
                  a  supplement  to its  fleet.  The  expense  related  to these
                  vehicles was  $1,347,000,  $2,005,000  and  $2,869,000 for the
                  years  ended  April 30,  1997,  1998 and  1999,  respectively.
                  Future  commitments are not reflected in the amounts above but
                  are expected to approximate the 1999 expense.

               The Company has entered into employment  agreements with four key
                  employees.  These  agreements  provide for an aggregate annual
                  salary of  $1,040,000,  increased  annually by the  percentage
                  increase in the  consumer  price  index.  The  agreements  are
                  generally  three years in duration  and expire  through  April
                  2000.



                                      -48-
<PAGE>

               The Company, from time to time, is involved in routine litigation
                  and various legal matters in the ordinary  course of business.
                  The Company does not expect that the ultimate  outcome of this
                  litigation will have a material  adverse effect on the results
                  of operations or financial position.

(12)        Concentrations of Credit Risk:

               The Company's financial  instruments  subject to credit  risk are
                  primarily trade accounts  receivable.  Generally,  the Company
                  does not  require  collateral  or other  security  to  support
                  customer  receivables.   At  April  30,  1999,  the  Company's
                  customers were primarily within the continental  United States
                  and Canada.  Customers  representing  approximately 45% of the
                  Company's net sales are in the retail industry.

               For the year ended April 30,  1997,  two  customers  had sales of
                  $7,000,000 and  $6,000,000.  For the year ended April 30, 1999
                  one  customer  had sales of  $9,900,000.  No  single  customer
                  accounted  for more than 10% of net  sales for the year  ended
                  April 30, 1998.

(13)        Shareholder Rights Plan:

               On January 30, 1998, the Board of Directors adopted a shareholder
                  rights plan. Under the rights plan, each shareholder of record
                  on March 9, 1998,  received  a dividend  of one right for each
                  outstanding share of Common Stock. The rights are attached to,
                  and presently  only trade with, the Common Stock and currently
                  are not exercisable.  Accordingly,  they are not considered in
                  the  computation  of earnings  per share.  Except as specified
                  below, upon becoming  exercisable,  all rights holders will be
                  entitled to purchase from the Company one  one-hundredth  of a
                  share of Series D Preferred  Stock  ("Participating  Preferred
                  Stock") at a price of $40, subject to adjustment.

               The rights become exercisable and will begin to trade  separately
                  from the Common  Stock upon the  earlier of (i) the first date
                  of  public  announcement  that a person or group  (other  than
                  certain  exempted  shareholders  as  described  in the  Rights
                  Agreement) has acquired beneficial ownership of 15% or more of
                  the  outstanding   Common  Stock  or  (ii)  10  business  days
                  following   a  person's   or  group's   commencement   of,  or
                  announcement  of,  and  intention  to  commence  a  tender  or
                  exchange  offer,  the  consummation  of which would  result in
                  beneficial  ownership of 15% or more of the Common Stock.  The
                  rights will entitle  holders (other than an Acquiring  Person,
                  as defined) to purchase  Company  Common Stock having a market
                  value  (immediately  prior to such  acquisition)  of twice the
                  exercise  price  of the  right.  If the  Company  is  acquired
                  through a merger  or other  business  combination  transaction
                  after a person or group has become an Acquiring  Person,  each
                  right will  entitle  the holder to  purchase  $80 worth of the
                  surviving  company's  common  stock  for $40,  i.e.,  at a 50%
                  discount.  The Company may redeem the rights for $0.01 each at
                  any  time  prior  to the  acquisition  of 15% or  more  of the
                  outstanding  shares  of  Common  Stock by a person or group of
                  persons. The rights will expire on February 24, 2008.

                                      -48-
<PAGE>

               Until the rights are exercised,  the holder thereof, as such will
                  have no  rights as a  stockholder  of the  Company,  including
                  without limitation, the right to vote or to receive dividends.

               The holders of the Participating Preferred Stock will be entitled
                  to receive  dividends,  if declared by the Board of Directors,
                  from funds  legally  available.  Each  share of  Participating
                  Preferred  Stock will be entitled to one hundred  votes on all
                  matters   submitted  to   stockholder   vote.  The  shares  of
                  Participating  Preferred  Stock  are  not  redeemable  by  the
                  Company  nor  convertible  into  Common  Stock  or  any  other
                  security of the Company.

(14)        Supplemental Disclosures of Cash Flow Information:


               Cash paid during the year for:
<TABLE>
<CAPTION>

                                            1997                     1998                 1999
                                            ----                     ----                 ----

<S>                                       <C>                     <C>                <C>
                   Interest               $ 1,313,000             $1,571,000         $ 1,536,000
                   Income taxes           $   397,000                $33,000         $    31,000
</TABLE>


            Supplemental Disclosures of Non-Cash Activities--

               During  1999,  the  Company  forgave  $125,000  of a loan  from a
                  related party in exchange for signing a "lock-up" agreement as
                  part of a private placement equity offering.

               In March 1998,  the Company  purchased  the  remaining 20% of the
                  common  stock  of CASI  for  $581,000  in cash  plus a note of
                  $1,833,000. In addition, the Company incurred $89,000 of legal
                  costs associated with the closing of this transaction. As part
                  of this transaction,  the Company recorded additional goodwill
                  of approximately $2,503,000.

               During fiscal 1998,  $2,000,000 of convertible notes plus accrued
                  interest  were  converted  into an aggregate of  approximately
                  631,000 shares of common stock.

               During 1997, the Company  converted  $561,000 of accounts payable
                  into 171,000 shares of common stock.

 (15)       Discontinued Operations:

               Prior  to  fiscal  1997,   the  Company  had  primarily   been  a
                  distributor of data communications equipment.  Commencing with
                  the Company's  acquisition  of Signatel in October  1994,  the
                  Company   revised   its   business   strategy  to  expand  its
                  implementation of information  communication network services.
                  The acquisition of Datatec Industries, Inc. and CASI (see Note
                  2) enabled  the Company to  transition  from  predominantly  a
                  reseller of data  communications  network equipment to an open
                  systems integrator,  providing software-enabled configuration,
                  integration and installation  services.  The acquisition of HH
                  (see Note 2), a systems  integrator,  provided the Company the
                  opportunity  to  introduce  these  services  to  HH's  premier
                  customers.



                                      -49-
<PAGE>

               After several months of assimilating the Datatec Industries, Inc.
                  acquisition and  repositioning its services,  the Company,  in
                  June 1997,  with the  concurrence  of its Board of  Directors,
                  discontinued its data  communications  equipment  distribution
                  business.  The  Company  is no  longer a  distributor  of data
                  communications  equipment  and during the winding down of this
                  business,   will   only   honor  its   existing   commitments.
                  Accordingly,  as of April 30,  1997 and 1998,  the Company has
                  reflected  this  business as a  discontinued  operation in the
                  accompanying   consolidated  statements  of  operations.   The
                  winding down of the business was effectively  completed during
                  fiscal 1999.

               Revenues from such operations were $35,178,000 and $3,386,000 for
                  the  years  ended  April  30,  1997  and  1998,  respectively.
                  Operating  expenses,   including  cost  of  sales,   excluding
                  reserves for  discontinued  operations,  were  $39,887,000 and
                  $3,904,000  for the  years  ended  April  30,  1997 and  1998,
                  respectively.   Included  in  net  assets  from   discontinued
                  operations  as  of  April  30,  1999  is  a  10-year  mortgage
                  agreement with a bank on a building owned by the Company.  The
                  outstanding  balance of the  mortgage as of April 30, 1999 was
                  $960,000  and  bore  interest  at a rate of 8.05%  per  annum.
                  During June 1999,  the  building was sold and the mortgage was
                  paid in full.  A loss of $315,000  was recorded as a loss from
                  discontinued  operations  in the April 30, 1999  statement  of
                  operations  as a result  of an  impairment  recognized  on the
                  sale.

               The net loss  of  this   business   during  1998,  in  excess  of
                  provisions for future losses  recorded in 1997, was $2,768,000
                  and  is  reflected  as  loss  from  discontinued   operations.
                  Included in this amount is approximately  $2,250,000  relating
                  to the writedown of accounts receivable and inventories, which
                  were exchanged for barter credits.  Although no value has been
                  recorded  related to the barter  credits,  the Company expects
                  that  this  amount  will  result  in a  reduction  of  certain
                  operating costs over the five-year barter agreement.



                                      -50-
<PAGE>

                     DATATEC SYSTEMS, INC. AND SUBSIDIARIES
                 SCHEDULE II, Valuation and Qualifying Accounts

<TABLE>
<CAPTION>

                                                   Balance,            Charges to
                                                 beginning of           cost and                                     Balance, end of
                                                    period              expemses                   Deductions (a)        period
                                               ------------------     -------------------     -------------------    ---------------
Year ended April 30, 1999
<S>                                                <C>                  <C>                         <C>                    <C>
Allowance for doubtful accounts                    $305,000             $   57,000                  $ (36,000)             $ 326,000

Year ended April 30, 1998
Allowance for doubtful accounts                    $520,000             $ (170,000)                  $ (45,000)            $ 305,000

Year ended April 30, 1997
Allowance for doubtful accounts                    $538,000             $  163,000                 $ (181,000)             $ 520,000
</TABLE>


(a)  Represents writeoff of uncollectible accounts




                                      -51-
<PAGE>
Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

            None.

                                      -52-
<PAGE>
                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

            The directors and executive officers of the Company,  their ages and
present positions with the Company are as follows:

        Name               Age      Position with the Company
        ----               ---      -------------------------
Isaac J. Gaon              50       Chairman and Chief Executive Officer
Christopher J. Carey       47       Director and President
Robert F. Gadd             38       Senior Vice President and Chief Technology
                                    Officer
James M. Caci              34       Chief Financial Officer, Secretary and
                                    Treasurer
Thomas J. Berry            74       Director
Frank Brosens              42       Director
Robert H. Friedman         46       Director
Dr. David Milch            44       Director

            The  directors are elected for one-year  terms,  which expire at the
next annual meeting of shareholders.  Executive officers are elected annually by
the  Board  of  Directors  to hold  office  at the  discretion  of the  Board of
Directors until the first meeting of the Board following the next annual meeting
of shareholders and until their successors have been elected and qualified.

            The following is a brief summary of the  background of each director
and executive officer of the Company.

            Isaac  J.  Gaon,  Chairman  of the  Board  since  December  1997 and
Director since 1992, he has served as the Chief Executive  Officer since October
1994. He served as Chief  Financial  Officer from April 1992 until October 1994.
From September 1987 to December 1991, Mr. Gaon, a chartered  accountant,  served
as  President  and Chief  Executive  Officer  of  Toronto-based  NRG,  Inc.,  (a
subsidiary of Gestetner  International)  an office  equipment  supplier,  and in
several senior management roles within Gestetner Canada and Gestetner USA.

            Christopher  J. Carey,  Director of the Company  since he joined the
Company in October  1996.  Mr. Carey was elected as President in December  1997.
Mr. Carey  founded  Datatec  Industries  in 1976 and served as its President and
Chief Executive Officer since that time.

            Robert F. Gadd, Senior Vice President and Chief Technology  Officer,
joined  the  Company  in April  1992.  Mr.  Gadd has  been the  Company's  Chief
Technology Officer since November 1996. From August 1992 until November 1996 Mr.
Gadd was the Vice  President of the  Company's  Federal and  Enterprise  Systems


                                      -53-

<PAGE>

group.  Mr. Gadd served as Director of Technical  Operations of the Company from
April 1992 until August  1992.  Prior to joining the  Predecessor,  Mr. Gadd was
co-founder  of  Automation   Partners   International,   Inc.  ("API"),   a  San
Francisco-based  systems  integration firm which has provided open  architecture
solutions to the legal industry  since 1986.  Prior to API, Mr. Gadd had his own
automation consulting firm and specialized in developing integrated solutions to
meeting  specific  objectives  in a variety of business  disciplines,  including
political campaigns, oil and gas, real estate, and banking.

            James M. Caci, Chief Financial  Officer,  Vice President of Finance,
Secretary and  Treasurer,  joined the Company in October 1994. Mr. Caci has been
the Company's  Chief  Financial  Officer since October 1994,  Vice  President of
Finance since January 1997, and the Company's Secretary and Treasurer since June
1995.  From  April 1994 to October  1994 Mr.  Caci was a manager in the  finance
department of Merck & Co., and from July 1986 to April 1994, Mr.
Caci was with the  accounting  firm of Arthur  Andersen  LLP,  most  recently as
Manager.

            Thomas J. Berry, Director since July 1995, is currently retired. Mr.
Berry was an  executive  with the U.S.  Postal  Service  from  November  1986 to
December 1992, serving as executive assistant to the Postmaster  General.  Prior
to that time and until November 1986, Mr. Berry held various executive positions
at AT&T.  Mr. Berry is a director of Computer  Horizons  Corp.,  a company which
provides a range of  information  technology  services,  including  professional
staffing, and other technology-based solutions to informational problems.

            Frank Brosens,  Director since November 1998, is one of the founding
partners of Taconic  Capital  Partners,  an investment  firm.  Mr. Brosens was a
general  partner of Goldman  Sachs & Co. from  November  1988 to November  1994,
where he served as head of the equity derivative and risk arbitrage  businesses,
as well as a member of several of the firm's principal investment committees.

            Robert H.  Friedman,  Director since August 1994, has been a partner
with Olshan  Grundman  Frome & Rosenzweig  LLP, a New York City law firm,  since
August  1992.  Prior to that time and since  September  1983 he was with  Cahill
Gordon & Reindel,  also a New York City law firm.  Mr.  Friedman  specializes in
corporate and securities law matters.

            Dr. David M. Milch, Director since October 1996, has been a director
and  principal  since  1983 of Bermil  Industries  Corporation,  a closely  held
diversified company owned by the Milch family involved in the manufacture, sale,
financing,   and  distribution  of  capital   equipment,   and  in  real  estate
development. Dr. Milch is also the sole stockholder of Davco Consultants,  Inc.,
a corporation that he founded in 1979 for the purpose of identifying,  advising,
and investing in emerging growth technologies.


Beneficial Ownership Reporting Compliance

            Section  16(a) of the  Securities  Exchange Act of 1934, as amended,
requires the Company's directors, and persons who own more than ten percent of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the  Securities and Exchange  Commission
(the   "Commission").   Officers,   directors   and  greater  than  ten  percent
stockholders are required by the Commission's regulations to furnish the Company
with copies of all Section 16(a) forms they file.

            Each of the following  persons  failed to file on a timely basis one
report for a single  transaction  required  by Section  16(a) of the  Securities
Exchange  Act of 1934,  as amended,  and the rules and  regulations  promulgated
thereunder (the "Exchange Act"),  during the fiscal ended April 30, 1999: Thomas
Berry and David Milch.  Chris Carey failed to file on a timely basis two reports
covering  transactions  required by Section 16(a) of the Exchange Act during the
fiscal year ended April 30, 1999.  Each of the  transactions  were  subsequently
reported to the Commission on a Form 4.


                                      -54-
<PAGE>
Item 11.  Executive Compensation

Summary Compensation Table

            The  following  table sets forth  information  for the fiscal  years
ended  April 30,  1997,  1998 and 1999 with  respect  to  annual  and  long-term
compensation  for  services  in all  capacities  to the Company of (i) the chief
executive  officer,  and (ii) the other four most highly  compensated  executive
officers of the Company at April 30, 1999 who received  compensation of at least
$100,000 during Fiscal 1999 (collectively, the "Named Officers").

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                             Annual Compensation (1)                                                        Long-Term
                                                                                                    Compensation
                                                                                                      Awards
                                                                                                      Securities     All Other
                                                                                                      Underlying    Compensation
Name and Position                                            Year        Salary         Bonus         Options(#)       ($)(2)
- -----------------                                            ----        ------         -----         ----------       ------


<S>                                                          <C>        <C>
Isaac J. Gaon                                                1999       $262,000           --                          --
            Chairman of the Board and Chief Executive        1998        257,000           --          150,000         --
            Officer                                          1997        250,000           --          350,000         --


Christopher J. Carey                                         1999       $262,000       $171,000
            President                                        1998        257,000        164,000        150,000         --
                                                             1997        345,000         95,000        120,353       24,000


Robert F. Gadd                                               1999       $197,000           --             --
            Senior Vice President and                        1998        162,000           --           30,000         --
            Chief Technology Officer                         1997        155,000           --             --           --


James M. Caci                                                1999       $154,000           --             --
            Vice President of Finance, Chief                 1998        152,000           --           20,000         --
            Financial Officer, Treasurer, Secretary          1997        128,100           --          175,000         --


Raymond Koch (3)                                             1999       $250,000       $ 75,000         50,000         --
               Former Chief Operating                        1998        250,000         75,000         30,000         --
                Officer                                      1997        273,000         38,000           --         23,000
</TABLE>


(1)   The value of  personal  benefits  for  executive  officers  of the Company
      during Fiscal 1998 that might be  attributable  to management as executive
      fringe  benefits such as automobiles  and club dues cannot be specifically
      or  precisely  determined;  however,  it would not  exceed  the  lesser of
      $50,000  or 10% of the total  annual  salary  and bonus  reported  for any
      individual named above.

(2)   The  amounts  shown  in this  column  reflect  the  dollar  value  of life
      insurance premiums paid by the Company.

(3)   Mr. Koch is no longer an executive officer of the Company but continues to
      perform services for the Company and receive  compensation through October
      31, 1999.


                                      -55-

<PAGE>

Option Grants Table

            The following table sets forth certain  information  regarding stock
option grants made to each of the Named Officers during Fiscal 1999.

<TABLE>
<CAPTION>

                        Option Grants in Last Fiscal Year
                                                                                                       Potential Realizable Value at
                                                                                                       Assumed Rates of Annual Rates
                                                                                                        of Stock Price Appreciation
                                                                                                               for Option (1)
                                                                                                               --------------
                                               Individual Grants
                                               -----------------
                         Shares of Common
                             Stock               Percent of Total
                          Underlying               Options Granted to   Exercise or
                            Options            Employees in Fiscal      Base Price
            Name            Granted                   Year(%)             ($/Sh)      Expiration Date      5%               10%
            ----                                      -------             ------      ---------------      --               ---
<S>                        <C>                       <C>              <C>              <C>  <C>          <C>             <C>
Isaac J. Gaon                  --                       --                --             --                 --               --
Christopher J. Carey           --                       --                --             --                 --               --
Robert F. Gadd                 --                       --                --             --                 --               --
James M. Caci                  --                       --                --             --                 --               --
Raymond Koch               50,000                    10.1%            $2.307           4/30/00           6,000           12,000
</TABLE>


(1)   The potential  realizable portion of the foregoing table illustrates value
      that might be realized upon exercise of options  immediately  prior to the
      expiration of their term,  assuming (for  illustrative  purposes only) the
      specified  compounded  rates of appreciation on the Company's Common Stock
      over the term of the  option.  These  numbers  do not  take  into  account
      provisions  providing for termination of the option following  termination
      of employment, nontransferability or difference in vesting periods.

 Aggregated Option Exercises and Year-End Option Values Table

            The following table sets forth certain information  concerning stock
 options  exercised  during Fiscal 1999 and stock options which were unexercised
 at the end of Fiscal 1999 with respect to the Named Executive Officers.

                           Aggregated Option Exercises
                       During The Most Recently Completed
                  Fiscal Year and Fiscal Year-End Option Values

<TABLE>
<CAPTION>

                                  Shares            Value          Number of Securities Underlying          Value of Unexercised
                                Acquired on      Realized ($)    Unexercised Options Held at Fiscal   In-The-Money Options at Fiscal
                               Exercise (#)                                  Year-End(#)                     Year-End($)(1)
                              ----------------  ------------------------------------------------------------------------------------

Name                                                     Exercisable       Unexercisable       Exercisable       Unexercisable
- ----                                                     -----------       -------------       -----------       -------------
<S>                              <C>              <C>          <C>                   <C>                   <C>              <C>
Isaac J. Gaon                    --               --         1,273,880                    0        $ 633,699                   --
Christopher J. Carey             --               --           270,353                    0                0                   --
Robert Gadd                      --               --           275,766                    0                0                   --
James M. Caci                    --               --           255,983                    0                0                   --
Raymond Koch                     --               --           101,835               25,000                0                8,600
</TABLE>

(1)   Represents  the total  gain that  would be  realized  if all  in-the-money
      options held at April 30, 1999 were  exercised,  determined by multiplying
      the number of shares underlying the options by the difference  between the
      per share  option  exercise  price and  $2.594  per  share,  which was the
      closing  bid price per share of the  Company's  Common  Stock on April 30,
      1999. An option is in-the-money if the fair market value of the underlying
      shares exceeds the exercise price of the option.

                                      -56-

<PAGE>
Options Repricing Table

            In May 1997, certain employees and director stock options, including
options held by executive  officers,  were repriced to $4.00 per share, with all
other terms and conditions remaining  unchanged.  The following table sets forth
certain  information  regarding  the  repricing of stock  options for  executive
officers of the Company in May 1997 and within the ten previous years.

<TABLE>
<CAPTION>

                            Ten-Year Option Repricing

                                             Number of                                                                    Length of
                                             Securities       Market Price of    Exercise Price                        Original Term
                                             Underlying        Stock at Time       at Time of         New Exercise      Remaining at
                            Repricing       Options Repriced    of Repricing       Repricing ($)          Price ($)      Date of
         Name                 Date                (#)               ($)                                                 Repricing
- ------------------------  ---------------- -------------------  ---------------   -----------------     -----------    -------------

<S>                           <C>  <C>          <C>                  <C>               <C>                  <C>        <C>    <C>
Isaac Gaon,                   5/30/97           350,000              $3.81             $5.25                $4.00      9 yrs. 5 mos.
Chief Executive Officer

James Caci,                   5/30/97           175,000              $3.81             $5.25                $4.00      9 yrs. 5 mos.
Vice President,
CFO and Secretary
</TABLE>

Directors Compensation

            Each  director who is not an employee of the Company  receives a fee
of $1,000 per meeting  attended.  The members of the Board are also eligible for
reimbursement  of  their  reasonable   expenses   incurred  in  connection  with
attendance of Board meetings.

Employment Agreements

            Isaac Gaon is  employed as the  Company's  Chairman of the Board and
Chief Executive Officer of Glasgal pursuant to an employment  agreement dated as
of October  31,  1996,  for a term ending on October  31,  1999,  which has been
extended to April 30, 2000. The agreement provides for an initial base salary of
$250,000 which is reviewed annually by the Compensation  Committee and incentive
compensation  based  on  the  Company's   Projected  EBIT  (as  defined  in  the
agreement).  In the event of his  disability,  Mr.  Gaon is to receive  the full
amount  of his base  salary  for six  months.  Upon a Change of  Control  of the
Company (as defined in the  agreement)  that results in Mr. Gaon's  removal from
the Company's Board of Directors,  a significant change in the conditions of his
employment or other breach of the agreement, he is to receive liquidated damages
equal to 2.99 times the "base amount," as defined in the United States  Internal
Revenue Code of 1986, as amended (the "Code"),  of his compensation.  Upon early
termination by the Company  without Cause (as defined in the  agreement),  or by
Mr.  Gaon with "Good  Reason"  (as  defined in the  agreement),  the  Company is
required to pay Mr. Gaon the  remainder of the salary owed him through April 30,
2000,  but in no event shall such payment be less than  $500,000.  Additionally,
Mr. Gaon will be entitled to undistributed  bonus payments,  as well as pro-rata
unused  vacation  time  payments.  In  addition,  following a Change of Control,
termination by the Company  without  Cause,  or termination by Mr. Gaon for Good
Reason,  the Company is  obligated to purchase  all Mr.  Gaon's  stock  options,
whether exercisable or not, for a price equal to the difference between the fair
market  value of the Common  Stock on the date of  termination  and the exercise
price of such options.

            The Company entered into an employment and non-competition agreement
dated as of  November  1, 1996 with  Christopher  J. Carey for a term  ending on
October 31,  1999,  which has been  extended to April 30,  2000.  The  agreement
provides for an initial base salary of $250,000,  which is reviewed  annually by
the Compensation Committee and non-discretionary incentive compensation based on
the Company's  achievement of net income goals. The agreement contains covenants
restricting Mr. Carey's ability to engage in activities  competitive  with those
of the  Company  for a period  ending  three  years  after his  termination.  In
addition,  upon termination  without "Cause" (as defined in the agreement),  Mr.
Carey is  entitled  to receive  his salary as of the time of  termination,  plus
bonuses as provided for in the agreement, until April 30, 2000. If he is totally
disabled, Mr. Carey is entitled to receive a pro-rated bonus.

                                      -57-
<PAGE>

            The  Company  entered  into  an  employment  agreement  dated  as of
December 31, 1996, with Robert Gadd on terms  substantially  similar to those of
Isaac Gaon's employment  agreement for a term ending on December 31, 1999, which
has been  extended to April 30,  2000.  Mr.  Gadd's  agreement  provides for his
employment by the Company as its Senior Vice President at an initial base salary
of $155,000 which is reviewed annually by the Compensation Committee, and in the
case of early  termination,  his  accelerated  payment is in no case to be below
$200,000.

            Effective  as of October  31,  1996,  the  Company  entered  into an
employment agreement with James Caci on terms substantially  similar to those of
Isaac Gaon's  employment  agreement for a term ending on October 31, 1999, which
has been  extended to April 30,  2000.  Mr.  Caci's  agreement  provides for his
employment by the Company as its Chief  Financial  Officer and Vice President of
Finance and  Secretary at an initial  base salary of $150,000  which is reviewed
annually by the Compensation  Committee,  and in case of early termination,  his
accelerated salary payment is in no case to be below $300,000.


                                      -58-
<PAGE>
Item 12.  Security Ownership of Certain Beneficial Owners and Management

            The following table sets forth information  concerning  ownership of
the Common Stock  outstanding  as of July 31, 1999,  by (i) each person known by
the Company to be the  beneficial  owner of more than five  percent  (5%) of the
Company's Common Stock, (ii) each director, (iii) each of the executive officers
named in the summary  compensation table, and (iv) by all executive officers and
directors of the Company as a group.

<TABLE>
<CAPTION>

       Name and Address of                     Amount of Shares
       Beneficial Owner(1)                   Beneficially Owned (2)           Percentage of Class
- ------------------------------               -----------------------          -------------------

<S>                                              <C>                                <C>
Isaac J. Gaon (3)                                1,282,258                          4.0%

Christopher J. Carey (4)                         3,443,389                         11.0%

Robert F. Gadd (5)                                 470,766                          1.5%

James M. Caci (6)                                  258,707                             *

Thomas J. Berry (7)                                 72,000                             *

Frank P. Brosens(8)                                586,873                          1.9%

Robert H. Friedman (9)                              92,146                             *

David Milch (10)                                   493,505                          1.6%

All directors and officers as a group
 (8 persons) (11)                                6,699,644                         19.9%

Ralph Glasgal (12)                               2,848,307                          9.1%

</TABLE>

* Less than 1%


(1)      Unless  otherwise  indicated,  all addresses  are c/o Datatec  Systems,
         Inc., 20C Commerce Way, Totowa, New Jersey 07512.

(2)      Beneficial  ownership has been determined in accordance with Rule 13d-3
         under the Exchange Act ("Rule 13d-3") and unless  otherwise  indicated,
         represents  shares for which the  beneficial  owner has sole voting and
         investment  power.  The percentage of class is calculated in accordance
         with Rule 13d-3 and includes options or other rights to subscribe which
         are exercisable within sixty (60) days of July 31, 1999.

(3)      Mr. Gaon's beneficial  ownership  includes options  exercisable  within
         sixty  (60)  days  from  July 31,  1999 to  purchase  an  aggregate  of
         1,273,880 shares of Common Stock.


                                      -59-
<PAGE>
(4)      Mr.  Carey's  beneficial  ownership  includes  (i) options  exercisable
         within sixty (60) days from July 31, 1999 to purchase 270,353 shares of
         Common Stock,  (ii) 118,518 shares of Common Stock owned by Mary Carey,
         Mr.  Carey's  wife,  (iii) 96,296  shares held by the Amy Carey GRAT, a
         trust  formed for the  benefit of Mr.  Carey's  daughter,  (iv)  96,296
         shares  held by the  Christopher  Carey  GRAT,  a trust  formed for the
         benefit of Mr. Carey's son, and (v) 45,000 shares beneficially owned by
         Plan C LLC, a limited liability company of which Mr. Carey is a member.
         Mr.  Carey  disclaims  beneficial  ownership of the shares owned by his
         family  members  and  except to the  extent of his  pecuniary  interest
         therein, those shares owned by Plan C LLC.

(5)      Mr. Gadd's beneficial  ownership  includes options  exercisable  within
         sixty (60) days from July 31, 1999 to purchase 275,766 shares of Common
         Stock.

(6)      Mr. Caci's beneficial  ownership  includes options  exercisable  within
         sixty (60) days from July 31, 1999 to purchase 255,983 shares of Common
         Stock.

(7)      Mr. Berry's beneficial  ownership  includes options  exercisable within
         sixty (60) days of July 31,  1999 to purchase  72,000  shares of Common
         Stock. Mr. Berry's address is P.O. Box 447,  Lindsley Road, New Vernon,
         New Jersey 07976.

(8)      Mr. Brosens' beneficial  ownership includes warrants exercisable within
         sixty (60) days from July 31, 1999 to purchase 350,000 shares of Common
         Stock. Mr. Brosens' address is 63 East Field Drive,  Bedford,  New York
         10506.

(9)      Mr. Friedman's beneficial ownership includes options exercisable within
         sixty (60) days from July 31, 1999 to purchase  72,000 shares of Common
         Stock. Mr.  Friedman's  address is 505 Park Avenue,  New York, New York
         10022-1170.

(10)     Dr. Milch's beneficial  ownership  includes options  exercisable within
         sixty (60) days from July 31, 1998 to purchase  24,000 shares of Common
         Stock. Dr. Milch's address is 114 East 13th Street,  New York, New York
         10003.

(11)     Includes  options and  warrants  exercisable  within sixty (60) days of
         July 31, 1999 to purchase an aggregate  of  2,593,982  shares of Common
         Stock held by the  directors  and  executive  officers  of the  Company
         (including options to purchase an aggregate of 205,902 shares of Common
         Stock from Ralph Glasgal).

(12)     Based on information obtained from the Statement on Schedule 13D, dated
         December 22, 1998,  filed by Mr. Glasgal.  Mr.  Glasgal's  address is 4
         Piermont Road, Rockleigh, New Jersey 07512.

Item 13.  Certain Relationships And Related Transactions

         In 1999, the Company forgave  $125,000 of a loan from Ralph Glasgal for
signing a "lock-up" agreement as part of a private placement equity offerng. Mr.
Glasgal is the former Chairman of the Company and a 5% Stockholder.

         Mr. Robert  Friedman,  a Director of the Company is a member of the law
firm of Olshan Grundman Frome  Rosenzweig & Wolosky LLP, which law firm has been
retained by the Company  during the last fiscal  year.  Fees  received  from the
Company  during the last  fiscal  year did not  exceed 5% of such  firm's or the
Company's revenues.

                                      -60-
<PAGE>

                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules and Reports of Form 8-K

            (a)(1) The following  financial  statements are included in Part II,
Item 8:
               Consolidated Financial Statements

               Reports of Independent Public Accountants
               Financial Statements:
               Consolidated Balance Sheets as of April 30, 1998 and 1999
               Consolidated Statements of Operations for the years
                 ended April 30, 1997, 1998 and 1999.
               Consolidated   Statements  of  Comprehensive
                 Income  (loss) for the years  ended  April
                 30, 1997, 1998 and 1999
               Consolidated Statements of Changes in Shareholders' Equity
                 (Deficit) for the years ended April 30, 1997, 1998 and 1999.
               Consolidated Statements of Cash Flows for the years ended April
               30, 1997, 1998 and 1999.
               Notes to Consolidated Financial Statements

               (2)    The following  financial  statement schedules are included
                      in this Form 10-K report:

                 Schedule II - Valuation and Qualifying Accounts

                 All other  schedules are omitted because they are not required,
                 are inapplicable,  or the information is otherwise shown in the
                 financial statements or notes thereto.

            (b) Reports on Form 8-K filed during the last quarter of 1999:
                        N/A

(c)         Exhibits:

     3.1     --     Certificate  of  Incorporation  of the Company (as amended),
                    incorporated by reference to the Company's Form 10-K for the
                    fiscal year ended April 30, 1998.

     3.2     --     Bylaws of the  Company,  incorporated  by  reference  to the
                    Company's  Form 10-K for the  fiscal  year  ended  April 30,
                    1996.

     4.1     --     Specimen Common Stock Certificate, incorporated by reference
                    to the  Company's  registration  statement on Form S-1 (File
                    No.  333-39985)  filed with the  Commission  on November 12,
                    1997.


     4.2     --     Certificate   of    Designations    defining   the   powers,
                    designations,    rights,   preferences,    limitations   and
                    restrictions applicable to the Company's Series D Preference
                    Stock  (incorporated  by reference to the Company's form 8-A
                    filed with the Commission on February 24, 1998).

                                      -61-
<PAGE>

     10.1    --     1990 Stock Option Plan, as amended to date,  incorporated by
                    reference to the  Company's  registration  statement on Form
                    S-8 (File No.  333-08381)  filed with the Commission on June
                    18, 1996.

     10.2    --     1993 Consultant Stock Option Plan, incorporated by reference
                    to the  Company's  registration  statement on Form S-1 (File
                    No. 33-93470) filed with the Commission on June 14, 1995.

     10.3    --     1995 Director's Stock Option Plan, incorporated by reference
                    to the  Company's  registration  statement on Form S-1 (File
                    No. 33-93470) filed with the Commission on June 14, 1995.

     10.4    --     1996 Employee and Consultant Stock Option Plan, incorporated
                    by reference to the Company's  Form 10-K for the fiscal year
                    ended April 30, 1996.

     10.5    --     1996 Stock Option Conversion Plan, incorporated by reference
                    to the  Company's  Form 10-K for the fiscal year ended April
                    30, 1997.

     10.6    --     1996 Senior  Executive  Stock Option Plan,  incorporated  by
                    reference  to the  Company's  Form 10-K for the fiscal  year
                    ended April 30, 1997.

     10.7    --     1998 Employee Stock Purchase Plan, incorporated by reference
                    to the  Company's  registration  statement on Form S-8 (File
                    No. 333-48757), filed with the Commission on March 27, 1998.

     10.8    --     Form of Rights  Agreement,  dated as of February  24,  1998,
                    between the Company and  Continental  Stock Transfer & Trust
                    Company,   incorporated   by  reference  to  the   Company's
                    Registration Statement of Form 8-A filed with the Commission
                    on February 24, 1998.

     10.9    --     Employment  Agreement  dated  October 31,  1996  between the
                    Company and Isaac Gaon,  incorporated  by  reference  to the
                    Company's  Form 10-K for the  fiscal  year  ended  April 30,
                    1997.

     10.10   --     Employment  Agreement  dated  October 31,  1996  between the
                    Company and James Caci,  incorporated  by  reference  to the
                    Company's  Form 10-K for the  fiscal  year  ended  April 30,
                    1997.

     10.11   --     Employment  Agreement  dated  October 31,  1996  between the
                    Company and Robert  Gadd,  incorporated  by reference to the
                    Company's  Form 10-K for the  fiscal  year  ended  April 30,
                    1997.

                                      -62-
<PAGE>

     10.12   --     Employment and  Non-Competition  Agreement dated November 1,
                    1997   between  the  Company  and   Christopher   J.  Carey,
                    incorporated by reference to the Company's Form 10-K for the
                    fiscal year ended April 30, 1997.

     10.13   --     Loan and Security Agreement dated March 17, 1997 between the
                    Company  and Finova  Capital  Corporation,  incorporated  by
                    reference  to the  Company's  Form 10-K for the fiscal  year
                    ended April 30, 1997.

     10.14   --     Stock  Purchase  Agreement  dated as of February 15, 1996 by
                    and among the  Company,  David H.  Tobey and  Computer-Aided
                    Software Integration, Inc., incorporated by reference to the
                    Company's  registration  statement  on Form  S-3  (File  No.
                    333-03414) filed with the Commission on April 8, 1996.

     10.15   --     Stock  Purchase  Agreement  dated March 9, 1998 by and among
                    David H.  Tobey,  the Company  and  Computer-Aided  Software
                    Integration,  Inc.,  which  includes the Form of Convertible
                    Promissory  Note as  Exhibit  A,  the  form of  Registration
                    Rights   Agreement   as   Exhibit   B,   and  the   form  of
                    Non-Competition  Agreement  as  Exhibit C,  incorporated  by
                    reference to the Company's Form 8-K dated March 9, 1998.

     10.16  --      Stock  Purchase  Agreement  dated as of July 31, 1996 by and
                    among the  Company,  Francis J. Frazel,  Steven M.  Grubner,
                    Mark Herzog,  George Terlizzi and HH  Communications,  Inc.,
                    incorporated  by reference to the  Company's  Form 8-K dated
                    July 31, 1996.

     10.17  --      Stock Purchase Agreement dated as of October 31, 1996 by and
                    among  the  Company,   Datatec  Industries  Inc.  and  Those
                    Stockholders Listed on Schedule 1.1 Thereto, incorporated by
                    reference to the Company's Form 8-K dated October 31, 1996.

     10.18  --      Notes and Warrant  Purchase  Agreement  dated as of February
                    18, 1997, by and between the Company,  Tinicum Investors and
                    Frank Brosens (Exhibit A- Form of Convertible Note,  Exhibit
                    B- Form of Warrant, Exhibit C- Form of Conditional Warrant),
                    incorporated by reference to the Company's Form 10-K for the
                    fiscal year ended April 30, 1997.

     10.19  --      Securities Purchase  Agreement,  dated as of April 30, 1998,
                    by and among the Company,  Stark  International and Shepherd
                    Investments  International,  Ltd.,  which  includes  (i) the
                    Certificate   of   Designations   of  Series  E  Convertible
                    Preferred  Stock as Exhibit A, (ii) the form of Common Stock
                    Purchase  Warrant  dated  April 30,  1998 as  Exhibit B, and
                    (iii) the form of Registration  Rights  Agreement as Exhibit
                    C, incorporated by reference to the Company's Form 8-K dated
                    April 30, 1998.

                                      -63-
<PAGE>

     10.20  --      Common Stock Purchase Agreement dated January 7, 1994 by and
                    among Direct  Connect  International,  Inc., the Company and
                    Ralph  Glasgal,  incorporated  by reference to the Company's
                    registration statement on Form S-1 (File No. 33-93470) filed
                    with the Commission on June 14, 1995.

     10.21  --      Stock  Purchase  Agreement  dated July 25, 1997 by and among
                    the Company and the Purchasers listed on the Signature Pages
                    thereto,  incorporated  by reference to the  Company's  Form
                    10-K for the fiscal year ended April 30, 1997.

     10.22  --      Stock  Purchase  Agreement  dated June 30, 1997  between the
                    Company and Ralph Glasgal,  incorporated by reference to the
                    Company's  Form 10-K for the  fiscal  year  ended  April 30,
                    1997.

     10.23  --      Amended and Restated  License  Agreement dated as of July 1,
                    1997  by  and  between  CASI  and   Cumetrix   Data  Systems
                    Corporation,  (formerly Datanet International Incorporated),
                    incorporated by reference to the  registration  statement on
                    Form S-1 (File No. 333-43151) filed by Cumetrix Data Systems
                    Corp. with the commission on December 23, 1997.

     10.24  --      Sublease  Agreement for 20C Commerce Way, Totowa, New Jersey
                    dated  December  1996 by and between  Motorola  Inc. and the
                    Company,   incorporated   by  reference  to  the   Company's
                    registration  statement  on Form S-1  (File  No.  333-39985)
                    filed with the Commission on November 12, 1997.

    *10.25  --      Stock  Purchase  Agreement  dated  February  25, 1999 by and
                    among the Company and the Purchasers listed on the signature
                    pages thereto.

    *11.1   --      Statement of Computation of Per Share Earnings.

    *21.1   --      Subsidiaries of the Company.

    *23.1   --      Consent to the  incorporation  by reference in the Company's
                    Registration  Statements  on Forms S-3 and S-8 of the report
                    of Arthur Andersen LLP included herein.

    *27.1   --      Financial Data Schedule.

- ---------------------------
*           Filed herewith.

                                      -64-
<PAGE>

                                   Signatures

            Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.


                                                Datatec Systems, Inc.
                                                             (Registrant)

Date: August 12, 1999                           By:/s/ Isaac J. Gaon
                                                   -----------------------------

                                                Name:  Isaac J. Gaon

                                                Title: Chief Executive Officer

            Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

          Signature                   Title                            Date
/s/ Isaac J. Gaon               Chairman of the Board and        August 12, 1999
- --------------------------      Chief Executive Officer
Isaac J. Gaon                   (principal executive
                                officer)

/s/ Christopher J. Carey        President and Director           August 12, 1999
- --------------------------
Christopher J. Carey

/s/ David Milch                 Director                         August 12, 1999
- --------------------------
David Milch

/s/Frank Brosens                Director                         August 12, 1999
- --------------------------
Frank Brosens

/s/ Robert H. Friedman          Director                         August 12, 1999
- --------------------------
Robert H. Friedman

/s/Thomas Berry                 Director                         August 12, 1999
- --------------------------
Thomas Berry

/s/ James M. Caci               Chief Financial Officer          August 12, 1999
- --------------------------      (principal financial and
James M. Caci                   accounting officer)




Execution Copy

         THIS STOCK  PURCHASE  AGREEMENT (the  "Agreement")  is made and entered
into this 25th day of February,  1999, by and between Datatec  Systems,  Inc., a
Delaware  corporation  (the  "Company") and each of the Purchasers  named on the
execution pages hereof (each a "Purchaser" and collectively, the "Purchasers").

                  In   consideration   of  the   premises   and  of  the  mutual
representations, warranties and covenants hereinafter set forth, the Company and
each Purchaser hereby agree as follows:

                                    ARTICLE I

                              The Purchase and Sale

                  1.1 The  Purchase  and  Sale.  (a)  Subject  to the  terms and
conditions set forth herein,  at the Closing  described  below, the Company will
sell and each Purchaser  will  purchase,  the number of shares (the "Shares") of
the common stock, $.001 par value per share, of the Company (the "Common Stock")
set forth on Schedule A hereto.

                  (b) The purchase price for the Shares (the  "Purchase  Price")
is $3.75 per share, or an aggregate amount of $2,000,002.50, with each Purchaser
purchasing  the amount of Shares and paying the  Purchase  Price set forth below
such Purchaser's name on Schedule A hereto.  The Purchase Price shall be paid as
provided in Section 1.2.

                  1.2 The Closing. The closing of the transactions  contemplated
hereby (the "Closing") shall take place at the principal  offices of the Company
at 20 C Commerce  Way,  Totowa,  New Jersey  07512 on February 25, 1999 at 12:00
P.M.  or at such other  place or time as the  parties  may agree  (the  "Closing
Date").  At the  Closing,  the  Purchase  Price  shall be payable by delivery of
immediately  available  funds by wire transfer to an account of the Company that
shall be  specified  in  writing by the  Company  prior to the  Closing.  At the
Closing, the Company shall deliver to each Purchaser a certificate  representing
such Purchaser's Shares.

                  1.3 Termination of this Agreement.  Anything contained in this
Agreement to the contrary notwithstanding, in the event that the Purchasers fail
to deliver  immediately  available funds  representing the Purchase Price by the
close of business on the Closing Date,  this Agreement shall terminate and be of
no force and effect  without the  requirement  of any notice from, or any action
by, the Company.


<PAGE>
                                   ARTICLE II

                         Representations and Warranties
                             Concerning the Company

                  The Company  hereby  represents and warrants to each Purchaser
as follows:

                  2.1  Organization  and Standing.  The Company is a corporation
duly  organized  and existing  under the laws of the State of Delaware and is in
good standing under such laws.

                  2.2 Corporate Power.  The Company has all requisite  corporate
power and  authority to enter into this  Agreement  and the Company will have at
the Closing Date all requisite  corporate  power to sell the Shares and to carry
out and perform its obligations under the terms of this Agreement. The execution
and delivery of this Agreement by the Company and the performance by the Company
of  its  obligations  hereunder  have  been  duly  authorized  by its  Board  of
Directors. This Agreement has been duly executed and delivered to the Purchasers
and  (assuming  due and  valid  authorization,  execution  and  delivery  by the
Purchasers)   constitutes  a  valid  and  binding  obligation  of  the  Company,
enforceable in accordance with its terms,  except (i) as such enforceability may
be  limited  by  or  subject  to  any  bankruptcy,  insolvency,  reorganization,
moratorium or other similar laws affecting creditors' rights generally,  (ii) as
such obligations are subject to general principles of equity and (iii) as rights
to  indemnity  may be limited by federal or state  securities  laws or by public
policy.

                  2.3  Capitalization.  The  authorized  capital  stock  of  the
Company  consists of (i)  75,000,000  shares of Common Stock and (ii)  4,000,000
shares of preferred  stock, par value $.001 per share.  There are  approximately
29,837,825  shares of the  Company's  Common  Stock  and 150  shares of Series E
Convertible Preferred Stock currently issued and outstanding.

                  2.4 SEC  Reports  and  Financial  Statements.  The Company has
filed  with  the  Securities  and  Exchange  Commission  (the  "SEC"),  and  has
heretofore  made  available to the  Purchasers  true and complete  copies of all
forms, reports,  schedules,  statements and other documents required to be filed
by it since April 30, 1998 under the  Securities  and Exchange  Act of 1934,  as
amended  (the   "Exchange   Act")  (as  such  documents  have  been  amended  or
supplemented since the time of their filing,  collectively,  the "SEC Reports"),
each of which  (except to the extent  revised or  superceded  by a  subsequently
filed  SEC  Report)  complied  as to  form in all  material  respects  with  the
requirements of the Exchange Act. As of their  respective  dates, or if amended,
as of the date of the last such  amendment,  the SEC Reports did not contain any
untrue statement of a material fact or fail to state a material fact required to
be stated therein or necessary in order to make the statements therein, in light
of the  circumstances  in which they were made,  not  misleading.  The financial
statements  of the Company  contained in the SEC Reports  have been  prepared in
conformity with Generally Accepted Accounting  Principles  consistently  applied
(subject in the case of unaudited interim financial  statements,  to normal year
end adjustments) and as of the dates indicated,  and for the periods then ended,
present  fairly the financial  position and results of operations of the Company
as of the dates and for the periods indicated.

                                       -2-

<PAGE>
                  2.5 Absence of Undisclosed Liabilities. Except as described in
the SEC Reports,  the Company has no material debts,  liabilities or obligations
of any kind, whether accrued,  absolute,  contingent or other, whether due or to
become due,  except as incurred in the ordinary  course of business,  that would
have a material adverse effect on the Company.

                  2.6 Fully  Paid  Shares.  The  Shares,  when  acquired  by the
Purchasers will be fully paid and non-assessable,  free of preemptive rights and
encumbrances,  and will have the same rights under the Company's  certificate of
incorporation and by-laws as all other shares of Common Stock.

                                   ARTICLE III

                         Representations and Warranties
                                of the Purchasers

                  Each Purchaser,  as to itself only, represents and warrants to
the Company as follows:

                  3.1 Investment  Intent,  Etc. Each Purchaser is an "accredited
investor" as such term is defined in Rule 501 of Regulation D promulgated  under
the Securities Act. Each Purchaser has received, examined and reviewed copies of
the Company's most recent reports, as amended,  filed under the Exchange Act and
other publicly  available  documents  requested by him and  recognizes  that the
investment in the Shares involves a high degree of risk. Each Purchaser has been
advised that it may not be possible to readily  liquidate this investment.  Each
Purchaser's overall commitment to the Shares,  which are not readily marketable,
is not disproportionate to its net worth, its investment in the Company will not
cause such overall commitment to become excessive, and he can afford to bear the
loss of its entire investment in the Company.  Each Purchaser has such knowledge
and  experience  in  financial  and  business  matters  that  he is  capable  of
evaluating  the merits  and risks of an  investment  in the Common  Stock of the
Company.  Each Purchaser confirms that the Company has made available to him the
opportunity  to  ask  questions  of,  and  receive  answers  from,  the  Company
concerning the Company and the activities of the Company and otherwise to obtain
any  additional  information,  to the extent  that the  Company  possesses  such
information  or  could  acquire  it  without  unreasonable  effort  or  expense,
necessary  to verify the  accuracy  of the  information  conveyed  to him.  Each
Purchaser  hereby  acknowledges  that it has been advised that this  offering of
Shares has not been registered with, or reviewed by, the Securities and Exchange
Commission  because  this  offering  is  intended  to be a  non-public  offering
pursuant to Section 4(2) of the Securities  Act. Each Purchaser  represents that
the Shares are being purchased for its own account, for investment purposes only
and not with a view towards  distribution  or resale to others.  Each  Purchaser
agrees that he will not attempt to sell, transfer,  assign,  pledge or otherwise
dispose the Shares unless they are registered under the Securities Act or unless
in the opinion of counsel  satisfactory  to the Company an  exemption  from such
registration  is  available.  Each  Purchaser  understands  that  no  securities
administrator of any state has made any finding or determination relating to the
fairness of this  investment and that no securities  administrator  of any state
has recommended or endorsed,  or will recommend or endorse,  the offering of the
Shares.  The  execution,  delivery  and  performance  by each  Purchaser of this
Agreement will not constitute or result in a

                                       -3-

<PAGE>
breach or default under,  or conflict  with, any order,  ruling or regulation of
any court or other tribunal or of any governmental  commission or agency, or any
agreement or other  undertaking,  to which each Purchaser is a party or by which
it is bound. Each Purchaser has relied solely upon the advice of its own tax and
legal  advisors  with  respect  to the  tax  and  other  legal  aspects  of this
investment.  Each Purchaser is purchasing the Shares for its account, and not in
any agency,  fiduciary or similar  capacity.  The source of the funds evidencing
the Purchase Price are from legally available funds of each Purchaser.

                  3.2  Organization and  Authorization.  This Agreement has been
duly  authorized,  executed and delivered by each  Purchaser.  Each Purchaser is
duly  incorporated or organized and validly  existing in the jurisdiction of its
incorporation  or  organization  and has all  requisite  power and  authority to
purchase  and hold the  Shares.  The  decision to invest and the  execution  and
delivery of this Agreement by each Purchaser,  the performance by such Purchaser
of its  obligations  hereunder  and the  consummation  by such  Purchaser of the
transactions contemplated hereby have been duly authorized and requires no other
proceedings,  consent  or  authorization  of  such  Purchaser  or its  Board  of
Directors,  stockholders,  partners, manager or others, as the case may be. Each
Purchaser's  signatory  has all the right,  power and  authority  to execute and
deliver this Agreement on behalf of such Purchaser. This Agreement has been duly
executed and  delivered  by each  Purchaser  and,  assuming  the  execution  and
delivery  hereof and  acceptance  thereof by the Company,  will  constitute  the
legal, valid and binding obligations of such Purchaser, enforceable against such
Purchaser in accordance with its terms.

                  3.3 Legends.  Each Purchaser understands that the certificates
evidencing the Shares will bear a legend substantially as follows:

                  "THE SECURITIES  REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
                  REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS AMENDED (THE
                  "ACT"),  OR UNDER THE SECURITIES LAWS OF ANY STATE AND MAY NOT
                  BE TRANSFERRED  UNTIL (I) A REGISTRATION  STATEMENT  UNDER THE
                  ACT SHALL HAVE BECOME  EFFECTIVE  WITH REGARD THERETO AND THEY
                  SHALL HAVE BEEN  REGISTERED  OR  QUALIFIED  FOR SALE UNDER THE
                  APPROPRIATE  STATE  SECURITIES  LAWS OR (II) IN THE OPINION OF
                  COUNSEL TO THE  CORPORATION,  REGISTRATION  AND  QUALIFICATION
                  UNDER THE ACT AND THE SECURITIES LAWS OF THE APPROPRIATE STATE
                  IS NOT REQUIRED IN CONNECTION WITH SUCH PROPOSED TRANSFER."

                  The legend  referred  to above shall be removed by the Company
from any certificate at such time as the holder of the shares represented by the
certificate  delivers  an  opinion  of counsel  reasonably  satisfactory  to the
Company to the effect  that such legend is not  required  in order to  establish
compliance  with any  provisions of the  Securities  Act, or at such time as the
holder of such  shares  satisfies  the  requirements  of Rule  144(k)  under the
Securities Act, as then in effect with respect to such shares.


                                       -4-

<PAGE>
                  3.4 Risk  Factors.  Each  Purchaser  has conducted its own due
diligence with respect to all aspects of this  transaction  and is familiar with
the risk  factors  inherent in the  purchase  of the Shares,  and has been fully
apprized that all or a portion of the proceeds from this investment will be used
for working capital purposes, which may include the repayment of indebtedness.

                  3.5  Ownership.   The  Purchasers  and  their  affiliates  and
associates  (including,  but not limited to The Clark Estates,  Inc.)  currently
beneficially own an aggregate of 877,500 shares of Common Stock.

                                   ARTICLE IV

                             Registration of Shares

                  4.1 "S-3  Registration".  The Company shall prepare and file a
Registration Statement on Form S-3 (or such other appropriate form) covering the
resale of the Shares of Common  Stock by each of the  Purchasers  within 45 days
following  the Closing  Date and shall use its  reasonable  best efforts to have
such registration statement declared effective promptly thereafter.  The Company
shall use its reasonable best efforts to cause any such  Registration  Statement
to remain  current  and  effective  to permit the sale of the  Shares  until the
earlier of (a) the date that all of the Shares have been sold,  (b) the date the
Purchasers  receive an opinion of counsel  that the Shares may be sold under the
provisions of Rule 144(k)  promulgated  under the Securities Act, or (c) the two
year  anniversary of the Closing Date or, if the Purchasers shall be required to
discontinue  offers and sales pursuant  hereto,  for such  additional time after
such two year  anniversary  equal to the time period during which the Purchasers
were so required.

                  4.2 Registration Procedures. Each Registration Statement filed
pursuant to this Article IV shall be pursuant to the procedures set forth below:

                  (a) The Company shall notify the Purchasers  promptly after it
shall  receive  notice  thereof,  of the date and time  when  such  Registration
Statement and each  post-effective  amendment  thereto has become effective or a
supplement to any prospectus  forming a part of such Registration  Statement has
been filed;

                  (b)  The  Company  shall  furnish  to  the   Purchasers   such
reasonable  number of copies of the  Registration  Statement and  prospectus and
such  other  documents  as the  Purchasers  may  reasonably  request in order to
facilitate the public offering of the Shares;

                  (c) The  Company  shall use its  reasonable  best  efforts  to
register or qualify the Shares covered by such Registration Statement under such
state  securities or blue sky laws of such  jurisdictions  as the Purchasers may
reasonably request,  provided,  however, that the Company shall not be obligated
to file any  general  consent  to  service of process or to qualify as a foreign
corporation  in any  jurisdiction  in which it is not so qualified or to subject
itself to taxation in connection with any such  registration or qualification of
such securities;

                                       -5-

<PAGE>
                  (d) The Company shall notify the Purchasers  participating  in
such  registration  promptly  of any  request  by the SEC for  the  amending  or
supplementing  of such  Registration  Statement or prospectus or for  additional
information.  Each  Purchaser  agrees that,  upon receipt of any notice from the
Company of the occurrence of any event of the kind described in this  subsection
(d), each  Purchaser  will  forthwith  discontinue  the offer and sale of Shares
pursuant to the  Registration  Statement  covering  such Shares until receipt by
such Purchaser and  underwriters  of the copies of such  supplemented or amended
prospectus  and, if so directed by the Company,  each  Purchaser will deliver to
the Company all copies, other than permanent file copies then in such Purchaser'
possession,  of the most recent  prospectus  covering such Shares at the time of
receipt of such notice;

                  (e) The Company shall advise the Purchasers  participating  in
such  registration,  promptly after it shall receive notice or obtain  knowledge
thereof,  of  the  issuance  of  any  stop  order  by  the  SEC  suspending  the
effectiveness of such Registration Statement or the initiation or threatening of
any proceeding for that purpose and promptly use its best efforts to prevent the
issuance of any stop order or to obtain its withdrawal if such stop order should
be issued;

                  (f) The Company shall enter into such agreements (including an
underwriting  agreement  in customary  form) and take such other  actions as the
Purchasers  shall  reasonably  request in order to  expedite or  facilitate  the
disposition of the Shares;

                  (g) The Company  shall,  from and after the effective  date of
the registration, use its reasonable best efforts to cause all Shares covered by
such Registration  Statement to be listed or quoted on each securities exchange,
if any,  on which  similar  securities  issued by the Company are then listed or
quoted; and

                  (h) Each  Purchaser  shall  furnish to the  Company in writing
such  information and documents  regarding the Purchaser and the distribution of
such securities as may be required to be disclosed in the registration statement
in question by the rules and  regulations  under the Securities Act or under any
other applicable securities or applicable blue sky laws.

                  4.3  Expenses  of  Registration.  All  expenses of the Company
incident to the Company's  performance  of or compliance  with the provisions of
this Article IV shall be borne by the Company including without limitation:

                  (a)      All registration and filing fees;

                  (b) Fees and expenses of  compliance  with all  securities  or
blue sky laws  (including fees and  disbursements  of counsel for the Company in
connection with blue sky qualifications of the Shares;  provided,  however, that
the Company  shall not be  required to consent to general  service of process in
any such state); and

                  (c) Fees and  disbursements of the Company and its independent
auditors.

                                       -6-

<PAGE>
                  Nothing in this  Section  4.3 shall be deemed to  require  the
Company to pay or bear any expenses of the Purchasers'  attorneys or accountants
or any other personal  expenses or any  underwriting  discounts  relating to the
Shares,  selling commissions or similar fees attributable pro rata to the Shares
if such registration  results in an Underwritten  Offering of all or any portion
of the Shares.

                  4.4  Indemnification.  (a) The Company will,  and hereby does,
indemnify,  to the extent  permitted by law,  each  Purchaser,  its officers and
directors,  if any, and each person,  if any, who controls such Purchaser within
the meaning of Section 15 of the  Securities  Act,  against all losses,  claims,
damages,  liabilities (or proceedings in respect thereof) and expenses under the
Securities  Act,  joint or several,  caused by any untrue  statement  or alleged
untrue statement of a material fact contained in any  registration  statement or
prospectus  (and as amended or  supplemented if the Company shall have furnished
any amendments or supplements  thereto) or any preliminary  prospectus or caused
by any omission or alleged omission to state therein a material fact required to
be stated  therein or necessary to make the statements  therein not  misleading,
except insofar as such losses, claims,  damages,  liabilities (or proceedings in
respect  thereof)  or  expenses  are caused by any untrue  statement  or alleged
untrue  statement  or an omission or alleged  omission to state a material  fact
made in reliance  on or in  conformity  with any  information  furnished  to the
Company by any of the Purchasers or any participating  underwriter expressly for
use therein.

                  (b) If for any reason the indemnity  under  Section  4.4(a) is
unavailable,  then the Company shall contribute to the amount paid or payable by
the indemnified party as a result of such losses, claims,  damages,  liabilities
or expenses in such  proportion as is  appropriate to reflect the relative fault
of the  Company on the one hand and of the  indemnified  party on the other.  No
person  guilty of  fraudulent  misrepresentation  (within the meaning of Section
11(f) of the Securities Act) shall be entitled to  contribution  from any person
who was not guilty of such fraudulent misrepresentation.

                  (c) Each of the Purchasers  will,  and hereby does,  severally
but not jointly,  indemnify,  to the extent  permitted by law, the Company,  its
officers  and  directors,  if any,  and each  person,  if any,  who controls the
Company  within the  meaning of Section 15 of the  Securities  Act,  against all
losses,  claims,  damages,  liabilities (or proceedings in respect  thereof) and
expenses under the  Securities  Act,  caused by any untrue  statement or alleged
untrue statement of a material fact contained in any  registration  statement or
prospectus  (and as amended or  supplemented if the Company shall have furnished
any amendments or supplements  thereto) or any preliminary  prospectus or caused
by any omission or alleged omission to state therein a material fact required to
be stated therein or necessary to make the statements therein not misleading but
only  to  the  extent  that  such  losses,  claims,  damages,   liabilities  (or
proceedings in respect  thereof) or expenses are caused by any untrue  statement
or alleged  untrue  statement  made in  reliance  on or in  conformity  with any
information  concerning  such  Purchaser  furnished  to the  Company by any such
Purchaser expressly for inclusion therein.



                                       -7-

<PAGE>
                  (d) If for any reason the indemnity  under  Section  4.4(c) is
unavailable,  then any such  Purchaser  shall  contribute  to the amount paid or
payable by the indemnified  party as a result of such losses,  claims,  damages,
liabilities  or expenses in such  proportion  as is  appropriate  to reflect the
relative fault of such Purchaser on the one hand and of the indemnified party on
the other. No person guilty of fraudulent  misrepresentation (within the meaning
of Section 11(f) of the Securities Act) shall be entitled to  contribution  from
any person who was not guilty of such fraudulent misrepresentation

                  4.5 Resale Restriction.  Each Purchaser hereby agrees that for
a period of 90 days from the Closing  Date, he will not offer,  sell,  transfer,
pledge,  assign or  otherwise  dispose  of any of the  Shares,  irrespective  of
whether there is an effective Registration Statement covering the resale of such
Shares, without the prior written consent of the Company.

                                    ARTICLE V

                             Covenant of the Company

                  5.1 Board  Representative.  Until such time as the  Purchasers
and its  affiliates  and  associates (or such other accounts for which The Clark
Estates Inc. provides management  services) shall own in the aggregate less than
2% of the Company's  outstanding  shares of Common Stock, a majority in interest
of the Purchasers  shall have the right to designate one member of the Company's
Board of Directors . Notwithstanding the forgoing,  such designation right shall
terminate  unless it is initially  exercised  prior to February  23,  2001.  The
Company agrees that it shall nominate such representative for re-election by the
Company's  stockholders  at the  annual  meeting  at which  directors  are to be
elected  immediately  following  the  initial  designation  (provided  that such
meeting is held prior to the termination of the  Purchasers'  right to designate
such member  pursuant to this  Section  5.1) and use its  reasonable  efforts to
cause such designee to be elected to the Board.

                                   ARTICLE VI

                              Conditions to Closing

                  6.1  Conditions  to the  Company's  Obligation  to Sell.  Each
Purchaser  understands  that the  Company's  obligation  to sell the  Shares  is
conditioned upon:

         (a) The execution and delivery of this Agreement by the Company.

         (b) Delivery by the Purchasers of good cleared funds as payment in full
representing the Purchase Price for the Shares.

         (c) There shall be no action,  suit or proceeding or threatened  before
any court or quasi- judicial or administrative agency that seeks to prohibit the
sale of the Shares.


                                       -8-

<PAGE>
         (d) The  representations  and warranties of each Purchaser contained in
this Agreement shall be true and correct in all material respects as of the date
when made and at and as of the Closing Date.

                  6.2 Conditions to the Purchasers'  Obligation to Purchase. The
Company  understands that each Purchaser's  obligation to purchase the Shares is
conditioned upon:

         (a) The execution and delivery of this Agreement by the Purchasers.

         (b) The representations and warranties of the Company contained in this
Agreement shall be true and correct in all material respects as of the date when
made and as of the Closing Date and receipt and acceptance of the Purchase Price
shall be deemed a representation and warranty by the Company to such effect.

         (c) The  Purchasers  shall have  received the opinion of the  Company's
counsel, to the effect that (i) the execution and delivery of this Agreement has
been  duly  authorized  by all  requisite  corporate  action  on the part of the
Company,  (ii)  this  Agreement  has been duly  executed  and  delivered  to the
Purchasers,  and  (assuming  due  and  valid  authorization  by the  Purchasers)
constitutes  a valid and  binding  obligation  of the  Company,  enforceable  in
accordance with its terms,  except (x) as such  enforceability may be limited by
or subject to any bankruptcy,  insolvency,  reorganization,  moratorium or other
similar laws affecting creditors' rights generally,  (y) as such obligations are
subject to general  principles  of equity and (z) as rights to indemnity  may be
limited by federal or state securities laws or by public policy,  and (iii) upon
issuance,  the Shares will be duly  authorized,  validly issued,  fully-paid and
nonassessable.

                                   ARTICLE VII

                            Miscellaneous Provisions

                  7.1 Amendment and Modification. This Agreement may be amended,
modified or supplemented  only by written  agreement of the Purchasers owning at
least a majority of the shares purchased hereby and the Company.

                  7.2 Waiver. Any breach of any obligation,  covenant, agreement
or condition contained herein shall be deemed waived by the non-breaching party,
only by a writing,  setting forth with particularity the breach being waived and
the scope of the waiver,  but such  waiver  shall not operate as a waiver of, or
estoppel with respect to, any  subsequent  or other  breach.  No waiver shall be
implied  from any conduct or action of the  non-breaching  party.  No failure or
delay by any party in exercising any right, power or privilege  hereunder and no
course of dealing by any party shall operate as a waiver and any right, power or
privilege  hereunder  nor shall any  single or partial  exercise  thereof or the
exercise of any other right, power or privilege.


                                       -9-

<PAGE>
                  7.3  Notices.  All  notices,   requests,   demands  and  other
communications  required or permitted hereunder shall be in writing and shall be
delivered as follows:

                  (a)      if to the Company, to:

                           Datatec Systems, Inc.
                           20 C Commerce Way
                           Totowa, New Jersey  07512
                           Attn:  Isaac J. Gaon

               with a copy (which shall not constitute notice) to:

                           Olshan Grundman Frome Rosenzweig & Wolosky LLP
                           505 Park Avenue
                           New York, New York 10022
                           Attention:  Robert Friedman, Esq.

                  (b)      if to Purchaser, to:

                           c/o The Clark Estates, Inc.
                           One Rockefeller Plaza, Suite 3100
                           New York, New York 10020-2102
                           Attention: Kevin S. Moore

               with a copy (which shall not constitute notice) to:

                           Winthrop, Stimson, Putnam & Roberts
                           One Battery Park Plaza
                           New York, New York 10004
                           Attention: David Ambrosia, Esq.

or to such other address as any party shall have  specified by notice in writing
to the other in  compliance  with this Section 7.3.  Notices  shall be deemed to
have been duly given when delivered personally or by facsimile transmission,  in
either  case when  receipt  acknowledged,  or three  days  after  being  sent by
registered or certified mail, return receipt requested, postage prepaid.

                  7.4 Binding  Nature  Agreement.  This Agreement and all of the
provisions  hereof shall be binding upon and inure to the benefit of the parties
hereto and their respective  successors and assigns,  but neither this Agreement
nor any of the rights,  interests or obligations  hereunder shall be assigned by
either of the parties hereto without prior written consent of the other parties.

                  7.5  Acknowledgment by the Purchaser.  Each Purchaser has been
informed that the Common Stock is publicly-traded on the Nasdaq Small-Cap Market
and that the Purchase Price

                                      -10-

<PAGE>
for the Shares may bear no relation to the future  market value or book value of
the Common Stock. Each Purchaser  further  acknowledges that (i) it has reviewed
such information as it deems  appropriate to evaluate whether to enter into this
Agreement and (ii) it is not relying on any oral information or  representations
from the Company or any other person,  including  representatives of the Company
in  connection  with its decision to enter into this  Agreement,  including  the
Company's  financial  condition,   prospects,   present  or  future  results  of
operations,  business  plans or the  potential  for future  appreciation  in the
Common Stock.

                  7.6  Survival.  The  representations  and  warranties  of  the
Company and the Purchasers  contained in Sections 2 and 3,  respectively,  shall
survive the Closing (i) without  limitation in the case of  representations  and
warranties  under  Sections  2.2 and 2.6,  and (ii)  until two  years  after the
Closing Date in the case of all such other representations and warranties.

                  7.7  Governing  Law.  This  Agreement  will be  construed  and
enforced in  accordance  with and governed by the laws of the State of New York,
without reference to principals of conflicts of law.

                  7.8  Severability.  In the event  that any  provision  of this
Agreement  becomes or is declared  by a court of  competent  jurisdiction  to be
illegal,  unenforceable or void, this Agreement shall continue in full force and
effect  without said  provision;  provided  that no such  severability  shall be
effective if it materially changes the economic benefit of this Agreement to any
party.

                  7.9  Confidentiality.  If  for  any  reason  the  transactions
contemplated by this Agreement are not  consummated,  each of the parties hereto
shall keep  confidential  any information  obtained from any other party (except
information  publicly  available  or in such  party's  domain  prior to the date
hereof,  and except as required by court order) and shall promptly return to the
other  parties  all  schedules,  documents,  instruments,  work  papers or other
written information,  without retaining copies thereof,  previously furnished by
it as a result of this Agreement or in connection herewith.

                  7.10 Expenses.  All costs and expenses  incurred in connection
with this Agreement shall be paid by the party incurring such cost or expense.

                  7.11   Counterparts.   This   Agreement   may  be   signed  in
counterparts with the same effect as if both parties had signed one and the same
instrument.

                  7.12 Form of Signature.  The parties  hereto agree to accept a
facsimile  transmission copy of their respective signatures as evidence of their
respective  actual  signatures to this Agreement;  provided  however,  that each
party who produces a facsimile signature agrees, by the express terms hereof, to
place,  immediately  after  transmission  of its  signature  by fax,  a true and
correct  original copy of its signature in overnight  mail to the address of the
other party.

                                      -11-

<PAGE>
                     STOCK PURCHASE AGREEMENT SIGNATURE PAGE

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed the day and year first above written.

                                   DATATEC SYSTEMS, INC.


                                   By: _________________________________________
                                       Name:
                                       Title:


                                   THE FERNLEIGH FOUNDATION


                                   By: _________________________________________
                                       Name:  Kevin S. Moore
                                       Title:   Treasurer


                                   THE CLARK FOUNDATION


                                   By: _________________________________________
                                       Name:  Kevin S. Moore
                                       Title:   Treasurer


                                   THE SCRIVEN FOUNDATION


                                   By: _________________________________________
                                       Name:  Kevin S. Moore
                                       Title:   Treasurer


                                   THE MARY IMOGENE BASSETT HOSPITAL


                                   By: _________________________________________
                                       Name:  Kevin S. Moore
                                       Title:   Treasurer


                                      -12-

<PAGE>
                                   THE MARY IMOGENE BASSETT HOSPITAL -
                                   SCC RESEARCH FUND


                                   By: _________________________________________
                                       Name:  Kevin S. Moore
                                       Title:   Treasurer


                                   THE FARMERS'MUSEUM, INC.


                                   By: _________________________________________
                                       Name: Richard C. Vanison
                                       Title:   Treasurer


                                   TRUST FOR MARTIN PERETZ, 1976


                                   By: _________________________________________
                                       Name:  Kevin S. Moore, as Trustee



                                   TRUST FOR ANNE L. PERETZ, 1944


                                   By: _________________________________________
                                       Name: Edward W. Stack, as Trustee


                                   EDMUND S. TWINING III


                                   By: _________________________________________
                                       Name:  Kevin S. Moore, Attorney-in-Fact



                                      -13-

<PAGE>
                                   TRUST FOR DOROTHY POTTER BOARDMAN


                                   By: _________________________________________
                                       Name: Edward W. Stack, as Trustee


                                   JANE F. CLARK


                                   By: _________________________________________
                                       Name:  Kevin S. Moore, Attorney-in-Fact


                                      -14-

<PAGE>
                                   SCHEDULE A


                                     Number of Shares
     Name of Purchaser                   Purchased             Purchase Price
     -----------------                   ----------            --------------
The Fernleigh Foundation
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           40,000                    150,000

The Clark Foundation
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102          250,000                    937,500

The Scriven Foundation
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           60,000                    225,000

The Mary Imogene Bassett Hospital
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           12,000                     45,000

The Mary Imogene Bassett Hospital -
  SCC Research Fund
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           19,000                     71,250

The Farmers' Museum, Inc.
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           30,000                    112,500


                                      -15-

<PAGE>

                                     Number of Shares
     Name of Purchaser                   Purchased             Purchase Price
     -----------------                   ----------            --------------

Trust for Martin Peretz, 1976
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102            5,000                     18,750

Trust for Anne L. Peretz, 1944
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           20,000                     75,000

Edmund S. Twining III
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           14,000                     52,500

Trust for Dorothy Potter Boardman
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           15,000                     56,250

Jane F. Clark
c/o The Clark Estates, Inc.
One Rockefeller Plaza
Suite 3100
New York, New York 10020-2102           68,334                    256,252.
                                       -------                 ------------
                                       533,334                 2,000,002.50
                                       =======                 ============


                                      -16-


                                  EXHIBIT 11.1


                              DATATEC SYSTEMS, INC.
                     COMPUTATION OF EARNINGS(LOSS) PER SHARE

<TABLE>
<CAPTION>

                                                                     1997                        1998                       1999
                                                                     ----                        ----                       ----

Earnings (loss) per share

<S>                                                              <C>                   <C>                           <C>
Income (loss) from continuing operations                         $   127,000           $     (1,218,000)             $     (191,000)

Less: preferred dividends                                         (2,128,000)                        --                          -
                                                                  -----------          ----------------              --------------

Loss available for common shareholders                            (2,001,000)                (1,218,000)                   (191,000)

Discontinued operations                                           (5,662,000)                (2,768,000)                   (315,000)
                                                                  -----------          ----------------              ---------------

Net loss                                                        $ (7,663,000)               $(3,986,000)             $     (506,000)
                                                                =============          ================              ==============

Weighted average number of  shares outstanding                    21,151,000                 26,451,000                  29,517,000

Assumed issuance's under exercise of
     stock options and warrants                                          -- (a)                      -- (a)                   -- (a)
                                                                  -----------          ----------------              --------------

Weighted average and common stock equivalents                    21,151,000                  26,451,000                  29,517,000
                                                                 ===========           ================              ==============


Earnings per share - Basic and Diluted

Income (loss) from continuing operations                       $      (.09)          $            (.05)         $             (.01)

Discontinued operations                                               (.27)                       (.10)                       (.01)

Extraordinary item                                                      --                             --                       --
                                                                  -----------          ----------------              --------------

Net loss per share                                              $    ( .36)           $           (.15)         $             (.02)
                                                                 ============          ================              ==============
</TABLE>



(a)    Common  Stock  equivalents  outstanding  for  1997,  1998 and  1999  were
       antidilutive and therefore not included.


                                      EX-21.1
                                  Subsidiaries
<TABLE>
<CAPTION>


                                                 Jurisdiction of INCORPORATION           Percentage OWNED
                                               -----------------------------------     ----------------------

<S>                                                       <C>                                  <C>
Datatec Industries, Inc.                                  New Jersey                           100%

HH Communications, Inc.                                    Illinois                            100%

Computer-Aided Software Integration, Inc.                  Delaware                            100%

Signatel, Ltd.                                              Canada                             100%

e-Deploy.com, Inc.                                         Delaware                            100%
</TABLE>




                                     Consent


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



            To Datatec Systems, Inc.:


As independent public accountants, we hereby consent to the incorporation of our
report  dated  August 9, 1999,  included in this Form 10-K,  into the  Company's
previously filed  Registration  Statements,  Nos.33-87122,  33-94802,  33-93470,
333-08381, 333-03414 and 333-09509,  333-15541, 333-16579, 333-22257, 333-36045,
333-34893, 333-40585, 333-48757 and 333-53125.



                                                       /s/ Arthur Andersen LLP
                                                           ARTHUR ANDERSEN LLP


Roseland, New Jersey
August 10, 1999




<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM DATATEC
SYSTEMS,  INC.'S  FINANCIAL  STATEMENTS AS OF APRIL 30, 1999 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                  1,000

<S>                           <C>
<PERIOD-TYPE>                12-MOS
<FISCAL-YEAR-END>                                             APR-30-1999
<PERIOD-END>                                                  APR-30-1999
<CASH>                                                            234,000
<SECURITIES>                                                            0
<RECEIVABLES>                                                  20,987,000
<ALLOWANCES>                                                    (326,000)
<INVENTORY>                                                     3,252,000
<CURRENT-ASSETS>                                               27,564,000
<PP&E>                                                         12,044,000
<DEPRECIATION>                                                (6,844,000)
<TOTAL-ASSETS>                                                 40,603,000
<CURRENT-LIABILITIES>                                          25,267,000
<BONDS>                                                                0
<COMMON>                                                           30,000
                                                   0
                                                             0
<OTHER-SE>                                                     14,699,000
<TOTAL-LIABILITY-AND-EQUITY>                                   40,603,000
<SALES>                                                        93,751,000
<TOTAL-REVENUES>                                               93,751,000
<CGS>                                                          60,993,000
<TOTAL-COSTS>                                                  60,993,000
<OTHER-EXPENSES>                                               31,096,000
<LOSS-PROVISION>                                                       0
<INTEREST-EXPENSE>                                             1,853,000
<INCOME-PRETAX>                                                (191,000)
<INCOME-TAX>                                                           0
<INCOME-CONTINUING>                                             (191,000)
<DISCONTINUED>                                                  (315,000)
<EXTRAORDINARY>                                                        0
<CHANGES>                                                              0
<NET-INCOME>                                                    (506,000)
<EPS-BASIC>                                                       (.02)
<EPS-DILUTED>                                                       (.02)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission