MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
497, 1995-05-04
Previous: CATERPILLAR FINANCIAL SERVICES CORP, 424B2, 1995-05-04
Next: MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT, 497, 1995-05-04



<PAGE>
                                                      FILED PURSUANT TO RULE 497
                                                           FILE NUMBER 033-12333
VARIABLE ANNUITY CONTRACT PROSPECTUS
FLEXIBLE PAYMENT DEFERRED VARIABLE ANNUITY CONTRACT
OF MINNESOTA MUTUAL'S VARIABLE ANNUITY ACCOUNT

The  individual variable annuity contract offered by this Prospectus is designed
for use by members of the faculty and employees of the University of  Minnesota.
It  may also be used by  officers, directors, full-time and part-time employees,
sales representatives and their employees,  and retirees of Minnesota Mutual  or
any  of Minnesota  Mutual's other  affiliated companies,  any trust,  pension or
benefit plan for such persons, the  spouses, siblings, direct ancestors and  the
direct  descendents of such  persons. The variable annuity  contract may also be
used by other groups. These groups  shall consist of individuals employed by  an
employer  or associated  with a program  established or maintained  by an entity
which: (1) provides an exclusive  or partially exclusive sales arrangement  with
Minnesota  Mutual or  its affiliates; (2)  allows for the  purchase of annuities
under section 403(b)  or 403(b)(9)  of the  Code; and  (3) has  more than  1,000
individuals  who  are  eligible  for  participation  by  annuity  purchase. This
variable annuity contract may also be used by individuals purchasing one or more
of these contracts wherein the  aggregate purchase payments total $5,000,000  or
more,  other than as part of a qualified  pension or profit sharing plan, and by
certain individuals solicited by registered  investment advisers who charge  new
clients a fee for their services and where the initial contract purchase payment
is  at  least  $25,000. The  use  of this  contract  may be  in  connection with
retirement plans which qualify for federal income tax advantages under  sections
401, 403 or 408 of the Internal Revenue Code.
  Contract values will accumulate on a variable basis. Contract values will be a
part  of the Variable Annuity Account.  The Variable Annuity Account invests its
assets in shares  of MIMLIC  Series Fund,  Inc. (the  "Fund"). The  accumulation
value  of the contract and the amount of each variable annuity payment will vary
in accordance with the  performance of the Portfolio  or Portfolios of the  Fund
selected  by the contract owner. The  contract owner bears the entire investment
risk for any amounts allocated to the Portfolios of the Fund.
  This Prospectus  sets  forth  concisely the  information  that  a  prospective
investor  should know before  investing in the Variable  Annuity Account, and it
should be  read  and  kept  for future  reference.  A  Statement  of  Additional
Information, bearing the same date, which contains further contract information,
has  been filed with the Securities  and Exchange Commission and is incorporated
by reference  into  this Prospectus.  A  copy  of the  Statement  of  Additional
Information  may be  obtained without  charge by  calling (612)  298-3500, or by
writing Minnesota  Mutual  at its  principal  office at  Minnesota  Mutual  Life
Center,  400 Robert  Street North,  St. Paul,  Minnesota 55101-2098.  A Table of
Contents for the Statement of Additional Information appears in this  Prospectus
on page 27.

This  Prospectus is not valid unless attached  to a current prospectus of MIMLIC
Series Fund, Inc.

THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THIS PROSPECTUS SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE REFERENCE.
   [LOGO]

The Minnesota Mutual Life Insurance Company
400 Robert Street North
St. Paul, Minnesota 55101-2098
Telephone: (612) 298-3500
<PAGE>
The date of this document and the Statement of Additional Information is: May 1,
1995
<PAGE>
TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                      Page
<S>                                                                                 <C>
Questions and Answers About the Variable Annuity Contract.........................          3

Expense Table.....................................................................          6

Condensed Financial Information...................................................         10

Performance Data..................................................................         13

General Descriptions
    The Minnesota Mutual Life Insurance Company...................................         14
    Variable Annuity Account......................................................         14
    MIMLIC Series Fund, Inc.......................................................         14
    Additions, Deletions or Substitutions.........................................         15

Contract Charges
    Administrative Charge.........................................................         15
    Premium Taxes.................................................................         16

Voting Rights.....................................................................         16

Description of the Contract
    General Provisions............................................................         16
    Annuity Payments and Options..................................................         17
    Death Benefits................................................................         20
    Purchase Payments and Value of the Contract...................................         21
    Redemptions...................................................................         22

Federal Tax Status................................................................         23

Statement of Additional Information...............................................         27

Appendix A--Special Terms.........................................................         28

Appendix B--Illustration of Variable Annuity Values...............................         29
</TABLE>

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESMAN, OR OTHER PERSON  IS
AUTHORIZED  TO GIVE  ANY INFORMATION OR  MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE  CONTAINED IN THE PROSPECTUS, AND, IF  GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

2
<PAGE>
QUESTIONS AND ANSWERS ABOUT THE VARIABLE ANNUITY CONTRACT

WHAT IS AN ANNUITY?
An  annuity is a series of payments for  life; for life with a minimum number of
payments guaranteed; for the joint lifetime of the annuitant and another  person
and  thereafter during the lifetime of the survivor; or for a period certain. An
annuity with  payments which  are guaranteed  as to  amount during  the  payment
period  is  a fixed  annuity. An  annuity  with payments  which vary  during the
payment period  in  accordance with  the  investment experience  of  a  separate
account is called a variable annuity.

WHAT CONTRACT IS OFFERED BY THIS PROSPECTUS?
The  contract is  a variable  annuity contract issued  by us  which provides for
monthly annuity payments. These  payments may begin immediately  or at a  future
date  elected by  you. Purchase  payments received  by us  under a  contract are
allocated to our  Variable Annuity Account,  where they are  invested in one  or
more Portfolios of MIMLIC Series Fund, Inc. and receive no interest or principal
guarantees.
  For  more information  on the  contract, see  the heading  "Description of the
Contract" in this Prospectus.

WHAT INVESTMENT OPTIONS ARE AVAILABLE FOR THE VARIABLE ANNUITY ACCOUNT?
Currently, purchase  payments  allocated to  the  Variable Annuity  Account  are
invested exclusively in shares of MIMLIC Series Fund, Inc. This Fund is a mutual
fund  of the series type,  which means that it  has several different portfolios
which it offers for investment.  Shares of this Fund  will be made available  at
net  asset value to  the Variable Annuity  Account to fund  the variable annuity
contracts. The Fund is also required to redeem its shares at net asset value  at
our  request. We  reserve the  right to  add, combine  or remove  other eligible
funds. The investment objectives and certain  policies of the Portfolios of  the
Fund are as follows:
      The  Growth Portfolio seeks the long-term accumulation of capital. Current
    income, while a factor in portfolio selection, is a secondary objective. The
    Growth Portfolio will  invest primarily  in common stocks  and other  equity
    securities. Common stocks are more volatile than debt securities and involve
    greater investment risk.
      The Bond Portfolio seeks as high a level of long-term total rate of return
    as  is consistent with prudent investment  risk. A secondary objective is to
    seek preservation of capital.  The Bond Portfolio  will invest primarily  in
    long-term,  fixed-income, high-quality  debt instruments. The  value of debt
    securities will tend to rise  and fall inversely with  the rise and fall  of
    interest rates.
      The  Money Market  Portfolio seeks  maximum current  income to  the extent
    consistent with liquidity  and the  stability of capital.  The Money  Market
    Portfolio  will invest in money market instruments and other debt securities
    with maturities  not  exceeding  one  year. The  return  produced  by  these
    securities will reflect fluctuation in short-term interest rates.
      AN  INVESTMENT  IN  THE  MONEY MARKET  PORTFOLIO  IS  NEITHER  INSURED NOR
    GUARANTEED BY THE  U.S. GOVERNMENT AND  THERE CAN BE  NO ASSURANCE THAT  THE
    PORTFOLIO  WILL BE ABLE  TO MAINTAIN A  STABLE NET ASSET  VALUE OF $1.00 PER
    SHARE.
      The Asset Allocation Portfolio  seeks as high a  level of long-term  total
    rate  of return  as is  consistent with  prudent investment  risk. The Asset
    Allocation  Portfolio  will  invest  in  common  stocks  and  other   equity
    securities,  bonds  and  money  market  instruments.  The  Asset  Allocation
    Portfolio involves  the risks  inherent  in stocks  and debt  securities  of
    varying  maturities and the risk  that the Portfolio may  invest too much or
    too little of its assets in each type of security at any particular time.
      The Mortgage Securities  Portfolio seeks  a high level  of current  income
    consistent  with prudent investment  risk. In pursuit  of this objective the
    Mortgage Securities Portfolio will follow  a policy of investment  primarily
    in  mortgage-related securities. Prices  of mortgage-related securities will
    tend to rise and fall inversely with the rise and fall of the general  level
    of interest rates.
      The Index 500 Portfolio seeks investment results that correspond generally
    to  the price  and yield  performance of the  common stocks  included in the
    Standard & Poor's Corporation 500 Composite Stock Price Index (the "Index").
    It is designed to provide an economical and convenient means of  maintaining
    a  broad position  in the  equity market  as part  of an  overall investment
    strategy. All common stocks, including  those in the Index, involve  greater
    investment  risk  than  debt securities.  The  fact  that a  stock  has been
    included in the Index affords no assurance against

                                                                               3
<PAGE>
    declines in the price or yield performance of that stock.
      The Capital Appreciation  Portfolio seeks growth  of capital.  Investments
    will be made based upon their potential for capital appreciation. Therefore,
    current  income  will  be incidental  to  the objective  of  capital growth.
    Because of the market risks inherent in any equity investment, the selection
    of securities on the basis of their appreciation possibilities cannot ensure
    against possible loss in value.
      The International  Stock  Portfolio  seeks long-term  capital  growth.  In
    pursuit  of this objective  the International Stock  Portfolio will follow a
    policy of investing in stocks issued by companies, large and small, and debt
    obligations of companies and governments outside the United States.  Current
    income  will be incidental to the objective of capital growth. The Portfolio
    is designed  for persons  seeking international  diversification.  Investors
    should  consider carefully  the substantial  risks involved  in investing in
    securities issued by companies and governments of foreign nations, which are
    in addition to the usual risks inherent in domestic investments.
      The Small Company  Portfolio seeks long-term  accumulation of capital.  In
    pursuit  of this objective, the Small Company Portfolio will follow a policy
    of investing  primarily  in  common  or preferred  stocks  issued  by  small
    companies,  defined  in  terms  of  either  market  capitalization  or gross
    revenues. Investments in small companies usually involve greater  investment
    risks than fixed income securities or corporate equity securities generally.
    Small  companies will  typically have a  market capitalization  of less than
    $1.5 billion or annual gross revenues of less than $1.5 billion.
      The Value Stock Portfolio seeks the long-term accumulation of capital.  In
    pursuit of this objective, the Value Stock Portfolio will follow a policy of
    investing  primarily in  the equity  securities of  companies which,  in the
    opinion of the  adviser, have  market values  which appear  low relative  to
    their  underlying value  or future earnings  and growth potential.  As it is
    anticipated that the Portfolio will consist in large part of dividend-paying
    common stocks, the production of income will be a secondary objective of the
    Portfolio.
      The Maturing  Government  Bond  Portfolios  seek to  provide  as  high  an
    investment  return  as  is consistent  with  prudent investment  risk  for a
    specified period of time ending on a specified liquidation date. In  pursuit
    of  this objective each of the four Maturing Government Bond Portfolios seek
    to return a reasonably  assured targeted dollar  amount, predictable at  the
    time  of  investment,  on  a  specific target  date  in  the  future through
    investment in  a portfolio  composed primarily  of zero  coupon  securities.
    These are securities that pay no cash income and are sold at a discount from
    their  par value at maturity. The current target dates for the maturities of
    these Portfolios are 1998,  2002, 2006 and  2010, respectively. On  maturity
    the  Portfolio will be converted to cash  and reinvested at the direction of
    the contract owner.  In the  absence of  instructions, liquidation  proceeds
    will be allocated to the Money Market Portfolio.
  There  is no assurance that any Portfolio will meet its objectives. Additional
information concerning the investment objectives and policies of the  Portfolios
can  be found in the current prospectus for  the Fund, which is attached to this
Prospectus. Under some contracts, not all purchase payments may be allocated  to
all the Portfolios. Additional information can be found in this Prospectus.

CAN YOU CHANGE THE PORTFOLIO SELECTED?
Yes.  You may change  your allocation of  future purchase payments  by giving us
written notice  or a  telephone call  notifying  us of  the change.  And  before
annuity  payments begin,  you may  transfer all or  a part  of your accumulation
value from  one  Portfolio  to  another or  among  the  Portfolios.  Under  some
contracts,  transfers may  be restricted dependent  upon the  source of purchase
payments. Additional information can be found in this Prospectus. After  annuity
payments  begin, transfers may be made with respect to variable annuity payments
and, subject  to some  restrictions, amounts  held as  annuity reserves  may  be
transferred  among the variable annuity sub-accounts and the Portfolios. Annuity
reserves may be  transferred only  from a variable  annuity to  a fixed  annuity
during the annuity period.

4
<PAGE>
WHAT CHARGES ARE ASSOCIATED WITH THE CONTRACT?
We  deduct from the net  asset value of the  Variable Annuity Account an amount,
computed daily, equal to an annual rate of .15% for contract administration.  We
reserve  the right to increase the charge to not more than .35% of the net asset
value of the Variable Annuity Account.
  In addition, MIMLIC Asset Management Company, one of our subsidiaries, acts as
the investment adviser to the Fund and deducts from the net asset value of  each
Portfolio  of  the Fund  a  fee for  its services  which  are provided  under an
investment advisory agreement. The  investment advisory agreement provides  that
the  fee shall be  computed at an  annual rate which  may not exceed  .4% of the
Index 500 Portfolio,  .75% of the  Capital Appreciation, Value  Stock and  Small
Company Portfolios, 1.0% of the International Stock Portfolio and .5% of each of
the  remaining  Portfolio's average  daily net  assets  other than  the Maturing
Government Bond  Portfolios.  The Maturing  Government  Bond Portfolios  pay  an
advisory  fee  equal to  an annual  rate of  .25% of  average daily  net assets,
however, the Portfolio which matures  in 1998 will pay a  rate of .05% from  its
inception to April 30, 1998, and .25% thereafter and the Portfolio which matures
in  2002 will pay a rate  of .05% from its inception  to April 30, 1998 and .25%
thereafter of average daily net assets.
  The Fund is subject to certain expenses  that may be incurred with respect  to
its  operation and those expenses are allocated among the Portfolios. Currently,
Minnesota Mutual voluntarily absorbs all operating fees and expenses,  exclusive
of  advisory fees, for each  Portfolio of the Fund  that exceeds .15% of average
daily net assets with the exception of the International Stock Portfolio,  where
the  limitation of expenses is 1.00%. For  more information on the Fund, see the
prospectus of MIMLIC Series Fund, Inc. which is attached to this Prospectus.
  Deductions for any applicable premium taxes  may also be made (currently  such
taxes range from 0.0% to 3.5%) depending upon applicable law.
  For  more information on  charges, see the heading  "Contract Charges" in this
Prospectus.

CAN YOU MAKE PARTIAL WITHDRAWALS FROM THE CONTRACT?
Yes. You may make partial withdrawals of the accumulation value of your contract
before an annuity begins.  A penalty tax may  be assessed upon withdrawals  from
annuity  contracts  in  certain  circumstances. For  more  information,  see the
heading "Federal Tax Status" in this Prospectus.

DO YOU HAVE A RIGHT TO CANCEL THE CONTRACT?
Yes. You may cancel the contract any time within 10 days of your receipt of  the
contract by returning it to us or your agent.

IS THERE A GUARANTEED DEATH BENEFIT?
Yes.  The contract  has a  guaranteed death  benefit if  you die  before annuity
payments have started. The death benefit shall  be equal to the greater of:  (1)
the  amount of the accumulation value payable at death; or (2) the amount of the
total purchase payment paid to us  as consideration for this contract, less  all
contract withdrawals.

WHAT ANNUITY OPTIONS ARE AVAILABLE?
The  contracts  specify  several annuity  options.  Each annuity  option  may be
elected on either a variable  annuity or fixed annuity  or a combination of  the
two.  Other annuity options may  be available from us  on request. The specified
annuity options are  a life annuity;  a life  annuity with a  period certain  of
either  120 months, 180 months or 240  months; a joint and last survivor annuity
and a period certain annuity.

WHAT IF THE OWNER DIES?
If you die  before payments begin,  we will  pay the accumulation  value of  the
contract  as a  death benefit  to the named  beneficiary. If  the annuitant dies
after annuity payments  have begun, we  will pay whatever  death benefit may  be
called for by the terms of the annuity option selected.

WHAT VOTING RIGHTS DO YOU HAVE?
Contract  owners and  annuitants will  be able to  direct us  as to  how to vote
shares of the underlying Portfolios held for their contracts.

                                                                               5
<PAGE>
EXPENSE TABLE

The following contract expense information is intended to illustrate the expense
of a  MultiOption Annuity  variable  annuity contract.  All expenses  shown  are
rounded  to the nearest dollar. The information  contained in the tables must be
considered with the narrative information which immediately follows them in this
heading.

<TABLE>
<S>                                                                <C>
FLEXIBLE PAYMENT DEFERRED VARIABLE ANNUITY CONTRACT
    SEPARATE ACCOUNT ANNUAL EXPENSES (as a percentage of average
      account value)
        Administrative Charge....................................  .15%
                                                                   ----
            Total Separate Account Annual Expenses...............  .15%
                                                                   ----
                                                                   ----
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Growth Portfolio
        Management Fees..........................................  .50%
        Other Expenses...........................................  .06%
                                                                   ----
            Total Portfolio Annual Expenses......................  .56%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using the Growth Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 7       $23       $40       $ 88
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Bond Portfolio
        Management Fees..........................................  .50%
        Other Expenses...........................................  .11%
                                                                   ----
            Total Portfolio Annual Expenses......................  .61%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using the Bond Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 8       $24       $42       $ 93
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Money Market Portfolio
        Management Fees..........................................  .50%
        Other Expenses (after expense reimbursement).............  .15%
                                                                   ----
            Total Portfolio Annual Expenses......................  .65%
                                                                   ----
                                                                   ----
</TABLE>

6
<PAGE>
EXAMPLE--For contracts using the Money Market Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 8       $26       $44       $ 99
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Asset Allocation Portfolio
        Management Fees..........................................  .50%
        Other Expenses...........................................  .06%
                                                                   ----
            Total Portfolio Annual Expenses......................  .56%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using the Asset Allocation Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 7       $23       $40       $ 88
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Mortgage Securities Portfolio
        Management Fees..........................................  .50%
        Other Expenses...........................................  .10%
                                                                   ----
            Total Portfolio Annual Expenses......................  .60%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using the Mortgage Securities Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 8       $24       $42       $ 93
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Index 500 Portfolio
        Management Fees..........................................  .40%
        Other Expenses...........................................  .10%
                                                                   ----
            Total Portfolio Annual Expenses......................  .50%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using the Index 500 Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 7       $21       $36       $ 81
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Capital Appreciation Portfolio
        Management Fees..........................................  .75%
        Other Expenses...........................................  .08%
                                                                   ----
            Total Portfolio Annual Expenses......................  .83%
                                                                   ----
                                                                   ----
</TABLE>

                                                                               7
<PAGE>
EXAMPLE--For contracts using the Capital Appreciation Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $10       $32       $54       $120
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        International Stock Portfolio
        Management Fees..........................................   .82%
        Other Expenses...........................................   .42%
                                                                   -----
            Total Portfolio Annual Expenses......................  1.24%
                                                                   -----
                                                                   -----
</TABLE>

EXAMPLE--For contracts using the International Stock Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $14       $44       $76       $167
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Value Stock Portfolio
        Management Fees..........................................  .75%
        Other Expenses (after expense reimbursement).............  .15%
                                                                   ----
            Total Portfolio Annual Expenses......................  .90%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using the Value Stock Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $11       $33       $58       $128
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolio)
        Small Company Portfolio
        Management Fees..........................................  .75%
        Other Expenses (after expense reimbursement).............  .14%
                                                                   ----
            Total Portfolio Annual Expenses......................  .89%
                                                                   ----
                                                                   ----
</TABLE>

8
<PAGE>
EXAMPLE--For contracts using the Small Company Portfolio:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $11       $33       $57       $127
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolios)
        Maturing Government Bond 1998 and Maturing Government
          Bond 2002 Portfolios
        Management Fees (.05% through April 30, 1998 and .25%
          thereafter)............................................  .05%
        Other Expenses (after expense reimbursement).............  .15%
                                                                   ----
            Total Portfolio Annual Expenses......................  .20%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using these two Portfolios:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 4       $11       $20       $ 44
</TABLE>

<TABLE>
<S>                                                                <C>
    MIMLIC SERIES FUND, INC. ANNUAL EXPENSES (as a percentage of
      MIMLIC Series Fund average net assets for the described
      Portfolios)
        Maturing Government Bond 2006 and Maturing Government
          Bond 2010 Portfolios
        Management Fees..........................................  .25%
        Other Expenses (after expense reimbursement).............  .15%
                                                                   ----
            Total Portfolio Annual Expenses......................  .40%
                                                                   ----
                                                                   ----
</TABLE>

EXAMPLE--For contracts using these two Portfolios:

<TABLE>
<CAPTION>
                                                                   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                   ------   -------   -------   --------
<S>                                                                <C>      <C>       <C>       <C>
If you surrender your contract at the end of the applicable time
  period:
    You would pay the following expenses on a $1,000 investment,
      assuming 5% annual return on assets:                          $ 6       $18       $31       $ 69
</TABLE>

The tables shown above are to assist a contract owner in understanding the costs
and expenses  that  a  contract  will bear  directly  or  indirectly.  For  more
information on contract costs and expenses, see the Prospectus heading "Contract
Charges"  and the information immediately following.  The table does not reflect
deductions for any applicable premium taxes which may be made from each purchase
payment depending upon the applicable law. The tables show the expenses of  each
portfolio  of MIMLIC Series Fund after expense reimbursement. Had each portfolio
paid all fees and expenses for the  year ending December 31, 1994, the ratio  of
expenses  to average daily net  assets would have been  as follows: .72% for the
Money Market Portfolio, .92% for the Small Company Portfolio, 1.12% for Maturing
Government  Bond  1998  Portfolio,  1.52%  for  Maturing  Government  Bond  2002
Portfolio, 2.37% for Maturing Government Bond 2006 Portfolio, 4.01% for Maturing
Government Bond 2010 Portfolio and 1.56% for Value Stock Portfolio.
  Prior to May 3, 1993, several of the Portfolios were known by different names.
The Growth Portfolio was the Stock Portfolio, the Asset Allocation Portfolio was
the  Managed Portfolio, the Index 500 Portfolio  was the Index Portfolio and the
Capital Appreciation Portfolio was the Aggressive Growth Portfolio.

                                                                               9
<PAGE>
CONDENSED FINANCIAL INFORMATION

The financial statements of The Minnesota  Mutual Life Insurance Company and  of
Minnesota  Mutual  Variable Annuity  Account may  be found  in the  Statement of
Additional Information.
  The table below gives per unit information about the financial history of each
sub-account from the inception  of each to December  31, 1994. This  information
should be read in conjunction with the financial statements and related notes of
Minnesota   Mutual  Variable  Annuity  Account  included  in  the  Statement  of
Additional Information.

<TABLE>
<CAPTION>
                                                                                                                 PERIOD FROM
                                                                                                               JUNE 3, 1987 TO
                                                       YEAR ENDED DECEMBER 31,                                  DECEMBER 31,
                             1994          1993          1992        1991       1990       1989       1988          1987
                         ------------  ------------  ------------  ---------  ---------  ---------  ---------  ---------------
<S>                      <C>           <C>           <C>           <C>        <C>        <C>        <C>        <C>
Growth Sub-Account:
Unit value at beginning
  of period............      $1.611        $1.542         1.473        1.100      1.099      0.873      0.757         1.000
Unit value at end of
  period...............      $1.622        $1.611         1.542        1.473      1.100      1.099      0.873         0.757
Number of units
  outstanding at end of
  period...............   1,477,118     1,145,632       879,694      532,298    239,250    156,253    115,601        18,851

Bond Sub-Account:
Unit value at beginning
  of period............      $1.859        $1.688         1.585        1.350      1.261      1.121      1.050         1.000
Unit value at end of
  period...............      $1.772        $1.859         1.688        1.585      1.350      1.261      1.121         1.050
Number of units
  outstanding at end of
  period...............   1,480,397     1,452,616     1,414,784    1,028,316    800,284    707,399    116,128         7,642

Money Market
  Sub-Account:
Unit value at beginning
  of period............      $1.418        $1.383         1.342        1.275      1.185      1.093      1.026         1.000
Unit value at end of
  period...............      $1.469        $1.418         1.383        1.342      1.275      1.185      1.093         1.026
Number of units
  outstanding at end of
  period...............     669,925       758,519       854,376    1,089,711    748,839    541,490    276,977        48,357

Asset Allocation
  Sub-Account:
Unit value at beginning
  of period............      $1.831        $1.723         1.609        1.250      1.208      1.006      0.909         1.000
Unit value at end of
  period...............      $1.803        $1.831         1.723        1.609      1.250      1.208      1.006         0.909
Number of units
  outstanding at end of
  period...............   2,307,972     2,610,010     1,843,236      659,538    316,973    216,005    144,160           571

Mortgage Securities
  Sub-Account:
Unit value at beginning
  of period............      $1.839        $1.686         1.588        1.368      1.251      1.105      1.019         1.000
Unit value at end of
  period...............      $1.775        $1.839         1.686        1.588      1.368      1.251      1.105         1.019
Number of units
  outstanding at end of
  period...............     477,367       632,499       753,204      363,294    187,645    172,295    157,244       117,269

Index 500 Sub-Account:
Unit value at beginning
  of period............      $1.678        $1.531         1.428        1.102      1.149      0.882      0.761         1.000
Unit value at end of
  period...............      $1.695        $1.678         1.531        1.428      1.102      1.149      0.882         0.761
Number of units
  outstanding at end of
  period...............   1,345,845     1,208,415     1,046,000      832,514    547,781    436,533    261,284       126,183
</TABLE>

10
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                 PERIOD FROM
                                                                                                               JUNE 3, 1987 TO
                                                       YEAR ENDED DECEMBER 31,                                  DECEMBER 31,
                             1994          1993          1992        1991       1990       1989       1988          1987
                         ------------  ------------  ------------  ---------  ---------  ---------  ---------  ---------------
Capital Appreciation
  Sub-Account:
<S>                      <C>           <C>           <C>           <C>        <C>        <C>        <C>        <C>
Unit value at beginning
  of period............      $1.933        $1.754         1.672        1.182      1.206      0.874      0.813         1.000
Unit value at end of
  period...............      $1.974        $1.933         1.754        1.672      1.182      1.206      0.874         0.813
Number of units
  outstanding at end of
  period...............   1,659,517     1,193,412       913,174      582,915    339,404    180,206    135,463         8,751

International Stock
  Sub-Account:
Unit value at beginning
  of period............      $1.317        $0.915         1.000  (a)
Unit value at end of
  period...............      $1.311        $1.317         0.915
Number of units
  outstanding at end of
  period...............   2,153,847     1,330,940       441,041

Small Company
  Sub-Account:
Unit value at beginning
  of period............      $1.148        $1.000  (b)
Unit value at end of
  period...............      $1.217        $1.148
Number of units
  outstanding at end of
  period...............   1,091,852       387,337

Maturing Government
  Bond 1998
  Sub-Account:
Unit value at beginning
  of period............      $1.000  (c)
Unit value at end of
  period...............      $0.988
Number of units
  outstanding at end of
  period...............     881,942

Maturing Government
  Bond 2002
  Sub-Account:
Unit value at beginning
  of period............      $1.000  (c)
Unit value at end of
  period...............      $0.979
Number of units
  outstanding at end of
  period...............     120,595

Maturing Government
  Bond 2006
  Sub-Account:
Unit value at beginning
  of period............      $1.000  (c)
Unit value at end of
  period...............      $0.970
Number of units
  outstanding at end of
  period...............     121,565
</TABLE>

                                                                              11
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                 PERIOD FROM
                                                                                                               JUNE 3, 1987 TO
                                                       YEAR ENDED DECEMBER 31,                                  DECEMBER 31,
                             1994          1993          1992        1991       1990       1989       1988          1987
                         ------------  ------------  ------------  ---------  ---------  ---------  ---------  ---------------
Maturing Government
  Bond 2010
  Sub-Account:
<S>                      <C>           <C>           <C>           <C>        <C>        <C>        <C>        <C>
Unit value at beginning
  of period............      $1.000(c)
Unit value at end of
  period...............      $0.958
Number of units
  outstanding at end of
  period...............     211,596

Value Stock
  Sub-Account:
Unit value at beginning
  of period............      $1.000  (c)
Unit value at end of
  period...............      $1.055
Number of units
  outstanding at end of
  period...............     183,180
<FN>
(a)  The information for the sub-account is shown for the period May 1, 1992  to
     December  31, 1992.  May 1,  1992 was  the effective  date of  the 1933 Act
     Registration Statement for the sub-account.
(b)  The information for the sub-account is shown for the period May 3, 1993  to
     December  31, 1993.  May 3,  1993 was  the effective  date of  the 1933 Act
     Registration Statement for the sub-account.
(c)  The information for the sub-account is shown for the period May 2, 1994  to
     December  31, 1994.  May 2,  1994 was  the effective  date of  the 1933 Act
     Registration Statement for the sub-account.
</TABLE>

12
<PAGE>
PERFORMANCE DATA

From time  to  time the  Variable  Annuity Account  may  publish  advertisements
containing  performance data  relating to its  Sub-Accounts. In the  case of the
Money Market Sub-Account,  the Variable  Annuity Account will  publish yield  or
effective  yield quotations  for a seven-day  or other specified  period. In the
case of the other Sub-Accounts, performance data will consist of average  annual
total  return quotations for a one-year period and for the period since the Sub-
Account became available pursuant to the Variable Annuity Account's registration
statement, and  may also  include  cumulative total  return quotations  for  the
period  since  the Sub-Account  became available  pursuant to  such registration
statement. The Money Market Sub-Account may  also quote such average annual  and
cumulative  total  return  figures.  Performance figures  used  by  the Variable
Annuity Account  are based  on historical  information of  the Sub-Accounts  for
specified  periods,  and  the figures  are  not  intended to  suggest  that such
performance will continue  in the  future. Performance figures  of the  Variable
Annuity  Account will reflect only  charges made against the  net asset value of
the Variable  Annuity Account  pursuant to  the terms  of the  variable  annuity
contracts  offered by this  Prospectus. The various  performance figures used in
Variable Annuity Account advertisements relating  to the contracts described  in
this   Prospectus  are  summarized  below.  More  detailed  information  on  the
computations is set forth in the Statement of Additional Information.

MONEY MARKET  SUB-ACCOUNT  YIELD.      Yield  quotations  for the  Money  Market
Sub-Account  are  based  on  the  income  generated  by  an  investment  in  the
sub-account over  a  specified  period,  usually seven  days.  The  figures  are
"annualized,"  that is, the amount of  income generated by the investment during
the period is assumed to  be generated over a 52-week  period and is shown as  a
percentage   of  the  investment.  Effective  yield  quotations  are  calculated
similarly, but when annualized  the income earned by  an investment in the  sub-
account is assumed to be reinvested. Effective yield quotations will be slightly
higher  than yield quotations because of  the compounding effect of this assumed
reinvestment.

TOTAL RETURN FIGURES.    Cumulative total return figures may also be quoted  for
all  Sub-Accounts. Cumulative  total return  is based  on a  hypothetical $1,000
investment in the Sub-Account at the beginning of the advertised period, and  is
equal  to  the percentage  change between  the  $1,000 net  asset value  of that
investment at  the beginning  of the  period and  the net  asset value  of  that
investment at the end of the period.
  Prior  to May  3, 1993,  several of the  Sub-Accounts were  known by different
names. The Growth Sub-Account  was the Stock  Sub-Account, the Asset  Allocation
Sub-Account was the Managed Sub-Account, the Index 500 Sub-Account was the Index
Sub-Account  and the Capital Appreciation  Sub-Account was the Aggressive Growth
Sub-Account.
  All cumulative  total  return  figures  published  for  Sub-Accounts  will  be
accompanied  by  average  annual total  return  figures for  a  one-year period,
five-year period  and for  the  period since  the Sub-Account  became  available
pursuant  to  the  Variable Annuity  Account's  registration  statement. Average
annual total  return figures  will show  for the  specified period  the  average
annual  rate of return required for an initial investment of $1,000 to equal the
accumulation value of that investment at the end of the period.

PREDICTABILITY OF  RETURN.        For  each  of  the  Maturing  Government  Bond
Sub-Accounts,  Minnesota Mutual will calculate  an anticipated growth rate (AGR)
on each  day that  the underlying  Portfolio of  the Fund  is valued.  Minnesota
Mutual  may also calculate  an anticipated value  at maturity (AVM)  on any such
day. Daily  calculations for  each are  necessary because  (i) the  AGR and  AVM
calculations  assume,  among  other  things,  an  expense  ratio  and  portfolio
composition that remains unchanged for the life of each such Sub-Account to  the
target  date at maturity,  (ii) such calculations are  therefore meaningful as a
measure of predictable  return with  respect to  particular units  only if  such
units  are held to the applicable target  maturity date and only with respect to
units purchased on the date of such calculations (the AGR and AVM applicable  to
units   purchased  on  any  other  date  may  be  materially  different).  Those
assumptions can only  be hypothetical given  that owners of  contracts have  the
option  to  purchase  or  redeem  units on  any  business  day  through contract
activity, and will receive dividend  and capital gain distributions through  the
receipt  of  additional shares  to their  unit  values. A  number of  factors in
addition to contract owner  activity can cause a  Maturing Government Bond  Sub-
Account's  AGR and AVM  to change from  day to day.  These include the adviser's
efforts to improve total return through market

                                                                              13
<PAGE>
opportunities, transaction costs,  interest rate changes  and other events  that
affect the market value of the investments held in each Maturing Government Bond
Portfolio in the Fund. Despite these factors, it is anticipated that if specific
units  of  a Maturing  Government Bond  Sub-Account are  held to  the applicable
target maturity  date, then  the AGR  and AVM  applicable to  such units  (i.e.,
calculated  as of the date of purchase of  such units) will vary from the actual
return experienced by such units within a narrow range.

- ------------------------------------------------------------------------
GENERAL DESCRIPTIONS

A.  THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY
We are a  mutual life  insurance company  organized in  1880 under  the laws  of
Minnesota.  Our home office is  at 400 Robert Street  North, St. Paul, Minnesota
55101-2098, telephone: (612) 298-3500.  We are licensed to  do a life  insurance
business  in all states  of the United States  (except New York  where we are an
authorized reinsurer), the District of Columbia, Canada and Puerto Rico.

B.  VARIABLE ANNUITY ACCOUNT
A separate  account called  the Minnesota  Mutual Variable  Annuity Account  was
established  on September 10, 1984, by our  Board of Trustees in accordance with
certain provisions  of the  Minnesota  insurance law.  The separate  account  is
registered  as  a  "unit  investment trust"  with  the  Securities  and Exchange
Commission under the Investment Company Act of 1940, but such registration  does
not   signify  that  the  Securities  and  Exchange  Commission  supervises  the
management, or the  investment practices  or policies, of  the Variable  Annuity
Account. The separate account meets the definition of a "separate account" under
the federal securities laws.
  The  Minnesota law  under which the  Variable Annuity  Account was established
provides that the assets of the Variable Annuity Account shall not be chargeable
with liabilities arising  out of any  other business which  we may conduct,  but
shall  be held and  applied exclusively to  the benefit of  the holders of those
variable annuity contracts for which  the separate account was established.  The
investment  performance of the Variable  Annuity Account is entirely independent
of both  the investment  performance of  our General  Account and  of any  other
separate  account  which we  may have  established or  may later  establish. All
obligations under the contracts are  general corporate obligations of  Minnesota
Mutual.
  The  Variable Annuity Account currently has  14 sub-accounts to which contract
owners may allocate purchase payments. Each  sub-account invests in shares of  a
corresponding Portfolio of the Fund. Additional sub-accounts may be added at our
discretion.
  The  University  of Minnesota  provides  tax-deferred annuities  and custodial
funds in accordance with section 403(b) as amended by section 415, of the  Code.
The  University of Minnesota has separated its plan into two sections: The Basic
Plan, which is that portion of the  plan that relates to the Faculty  Retirement
Plan;  and the Optional Plan, which is that portion of the plan which relates to
the purchase of optional annuities and mutual funds.
  When this contract  is used in  association with the  University of  Minnesota
Basic   Plan,  purchase  payments  may  be   allocated  only  to  the  following
sub-accounts: Money Market Account and Bond Account. When this contract is  used
in association with the Optional Plan, purchase payments may be allocated to any
sub-account  offered  under  the  contract.  In  addition,  contracts  issued in
association with the Basic  Plan and Optional  Plan do not  allow amounts to  be
transferred between the two Plans.

C.  MIMLIC SERIES FUND, INC.
The  Variable  Annuity Account  currently invests  exclusively in  MIMLIC Series
Fund, Inc.  (the  "Fund"),  a mutual  fund  of  the series  type.  The  Fund  is
registered  with the Securities and Exchange  Commission as a diversified, open-
end management investment company, but  such registration does not signify  that
the  Commission  supervises  the  management,  or  the  investment  practices or
policies, of the Fund. The Fund issues its shares, continually and without sales
charge, only  to  us and  our  separate  accounts which  currently  include  the
Variable  Annuity Account, Variable Fund D, the Variable Life Account, the Group
Variable Annuity Account  and the  Variable Universal Life  Account. Shares  are
sold  and redeemed at net  asset value. In the case  of a newly issued contract,
purchases of shares of the Portfolios of  the Fund in connection with the  first
purchase  payment will be based on the  values next determined after issuance of
the contract by us. Redemptions of shares of the Portfolios of the Fund are made
at the  net  asset  value  next  determined  following  the  day  we  receive  a

14
<PAGE>
request for transfer, partial withdrawal or surrender at our home office. In the
case  of outstanding contracts, purchases of shares of the Portfolio of the Fund
for the Variable Annuity Account are made at the net asset value of such  shares
next determined after receipt by us of contract purchase payments.
  The  Fund's  investment adviser  is MIMLIC  Asset Management  Company ("MIMLIC
Management"). It  acts as  an investment  adviser  to the  Fund pursuant  to  an
advisory agreement. MIMLIC Management is a subsidiary of Minnesota Mutual.
  MIMLIC  Management acts as investment adviser for the Fund and its Portfolios.
Winslow Capital Management, Inc., a Minnesota corporation with principal offices
at 4720 IDS  Tower, 80 South  Eighth Street, Minneapolis,  Minnesota 55402,  has
been  retained  under an  investment  sub-advisory agreement  with  MIMLIC Asset
Management Company to  provide investment  advice and, in  general, conduct  the
management  and  investment  program  of  the  Capital  Appreciation  Portfolio.
Similarly, Templeton  Investment  Counsel,  Inc.,  a  Florida  corporation  with
principal  offices in  Fort Lauderdale,  has been  retained under  an investment
sub-advisory agreement to provide investment  advice to the International  Stock
Portfolio of the Fund.
  A  prospectus for  the Fund  is attached to  this Prospectus.  A person should
carefully read the Fund's prospectus before investing in the contracts.

D.  ADDITIONS, DELETIONS OR SUBSTITUTIONS
We retain the right, subject to  any applicable law, to make substitutions  with
respect  to the investments of the sub-accounts of the Variable Annuity Account.
If investment in  a fund  should no  longer be possible  or if  we determine  it
becomes  inappropriate for  contracts of this  class, we  may substitute another
fund  for  a  sub-account.  Substitution   may  be  with  respect  to   existing
accumulation values, future purchase payments and future annuity payments.
  We  may also establish additional sub-accounts in the Variable Annuity Account
and we reserve  the right  to add,  combine or  remove any  sub-accounts of  the
Variable  Annuity Account. Each additional sub-account will purchase shares in a
new portfolio or mutual fund. Such sub-accounts may be established when, in  our
sole  discretion, marketing,  tax, investment  or other  conditions warrant such
action.  Similar  considerations  will  be  used   by  us  should  there  be   a
determination  to  eliminate one  or more  of the  sub-accounts of  the Variable
Annuity Account. The addition of any investment option will be made available to
existing contract owners on such basis as may be determined by us.
  We also reserve the right, when permitted by law, to de-register the  Variable
Annuity  Account  under  the Investment  Company  Act  of 1940,  to  restrict or
eliminate any voting rights of the contract owners, and to combine the  Variable
Annuity Account with one or more of our other separate accounts.
  Shares  of the Portfolios of  the Fund are also sold  to other of our separate
accounts, which are used to receive and invest premiums paid under our  variable
life  policies. It is conceivable  that in the future  it may be disadvantageous
for variable  life insurance  separate accounts  and variable  annuity  separate
accounts to invest in the Fund simultaneously. Although neither Minnesota Mutual
nor  the Fund currently foresees any  such disadvantages either to variable life
insurance policy owners or to variable annuity contract owners, the Fund's Board
of Directors  intends  to monitor  events  in  order to  identify  any  material
conflicts  between such policy owners and  contract owners and to determine what
action, if any, should be taken  in response thereto. Such action could  include
the  sale of Fund  shares by one or  more of the  separate accounts, which could
have adverse consequences.  Material conflicts could  result from, for  example,
(1) changes in state insurance laws, (2) changes in Federal income tax laws, (3)
changes  in the investment management  of any of the  Portfolios of the Fund, or
(4) differences in voting instructions between those given by policy owners  and
those given by contract owners.

- ------------------------------------------------------------------------
CONTRACT CHARGES

A.  ADMINISTRATIVE CHARGE
We  perform all administrative services relative to the contract. These services
include the review of applications for  compliance with our issue criteria,  the
preparation and issue of contracts, the receipt of purchase payments, forwarding
amounts  to the  Fund for  investment, the  preparation and  mailing of periodic
reports and the performance of other services.
  As consideration for providing  these services we  currently make a  deduction
from    the    Variable    Annuity    Account   at    the    annual    rate   of

                                                                              15
<PAGE>
.15%. We reserve the  right to increase this  administrative charge to not  more
than .35%.
  The  administrative charge  is designed  to cover  the administrative expenses
incurred by us under the contract. We  do not expect to recover from the  charge
any   amount  in  excess  of  our   accumulated  expenses  associated  with  the
administration of the contract.

B.  PREMIUM TAXES
Deduction for any applicable state premium taxes may be made from each  purchase
payment or at the commencement of annuity payments. (Currently, such taxes range
from  0.0% to 3.5%, depending on the  applicable law.) Any amount withdrawn from
the contract may be  reduced by any premium  taxes not previously deducted  from
purchase payments.

- ------------------------------------------------------------------------
VOTING RIGHTS

The  Fund shares held in the Variable Annuity Account will be voted by us at the
regular and  special  meetings of  the  Fund. Shares  will  be voted  by  us  in
accordance with instructions received from contract owners with voting interests
in   each  sub-account  of  the  Variable  Annuity  Account.  In  the  event  no
instructions are received from a contract owner, we will vote such shares of the
Fund in the same proportion  as shares of the  Fund for which instructions  have
been  received from contract owners with voting interests in each sub-account of
the Variable Annuity Account. In the  event no instructions are received from  a
contract  owner, with respect  to shares of  a Portfolio held  by a sub-account,
Minnesota Mutual  will  vote  such  shares  of  the  Portfolio  and  shares  not
attributable to contracts in the same proportion as shares of the Portfolio held
by  such sub-account  for which instructions  have been received.  The number of
votes which are available to a contract owner will be calculated separately  for
each  sub-account of the  Variable Annuity Account.  If, however, the Investment
Company Act of 1940 or  any regulation under that Act  should change so that  we
may be allowed to vote shares in our own right, then we may elect to do so.
  During  the accumulation period of each contract, the contract owner holds the
voting interest in  each contract.  The number of  votes will  be determined  by
dividing the accumulation value of the contract attributable to each sub-account
by the net asset value per share of the underlying Fund shares held by that sub-
account.
  During  the annuity  period of each  contract, the annuitant  holds the voting
interest in each contract.  The number of votes  will be determined by  dividing
the  reserve for each  contract allocated to  each sub-account by  the net asset
value per share of the underlying Fund shares held by that sub-account. After an
annuity begins, the votes attributable to any particular contract will  decrease
as  the reserves decrease. In determining any voting interest, fractional shares
will be recognized.
  We shall  notify each  contract owner  or annuitant  of a  Fund  shareholders'
meeting  if the shares  held for the  contract owner's contract  may be voted at
such meeting. We will  also send proxy  materials and a  form of instruction  so
that you can instruct us with respect to voting.

- ------------------------------------------------------------------------
DESCRIPTION OF THE CONTRACT

A.  GENERAL PROVISIONS

1.  TYPE OF CONTRACT OFFERED

    FLEXIBLE PAYMENT DEFERRED VARIABLE ANNUITY CONTRACT
    This  type of contract may be used in connection with all types of plans, or
    individual retirement annuities adopted by  or on behalf of individuals.  It
    may also be purchased by individuals not as a part of any plan. The contract
    provides  for a variable annuity or a  fixed annuity to begin at some future
    date with the purchase  payments for the  contract to be  paid prior to  the
    annuity commencement date in a series of payments flexible in respect to the
    date and amount of payment.

2.  ISSUANCE OF CONTRACTS
The  contract is issued to you, the contract owner named in the application. The
owner of the contract may be the annuitant or someone else.

3.  MODIFICATION OF THE CONTRACTS
A contract may be modified at any time by written agreement between you and  us.
However,  no such modification will adversely  affect the rights of an annuitant
under the contract  unless the  modification is  made to  comply with  a law  or
government  regulation.  You  will  have  the  right  to  accept  or  reject the

16
<PAGE>
modification. This right  of acceptance  or rejection is  limited for  contracts
used as individual retirement annuities.

4.  ASSIGNMENT
If  the contract is  sold in connection with  a tax-qualified program (including
employer sponsored employee pension  benefit plans, tax-sheltered annuities  and
individual  retirement annuities), your  or the annuitant's  interest may not be
assigned, sold, transferred, discounted or pledged  as collateral for a loan  or
as  security for the performance of an  obligation or for any other purpose, and
to the maximum  extent permitted  by law,  benefits payable  under the  contract
shall be exempt from the claims of creditors.
  If  the contract is not issued in connection with a tax-qualified program, the
interest of any person in  the contract may be  assigned during the lifetime  of
the  annuitant. We will  not be bound  by any assignment  until we have recorded
written notice of it at our home office. We are not responsible for the validity
of any assignment. An assignment will not apply to any payment or action made by
us before it was recorded. Any proceeds which become payable to an assignee will
be payable in a  single sum. Any claim  made by an assignee  will be subject  to
proof of the assignee's interest and the extent of the assignment.

5.  LIMITATIONS ON PURCHASE PAYMENTS
You  choose when to make purchase payments.  There is no minimum amount which is
to be allocated to any sub-account of the Variable Annuity Account.
  We may cancel a flexible payment  contract, in our discretion, if no  purchase
payments  are made for a period of two  or more full contract years and both (a)
the total purchase payments made, less any withdrawals, and (b) the accumulation
value of the entire contract, are less than $2,000. If such a cancellation takes
place, we will  pay you  the accumulation  value of  your contract  and we  will
notify  you, in  advance, of  our intent  to exercise  this right  in our annual
report which advises contract owners of  the status of their contracts. We  will
act  to cancel the contract ninety days after the contract anniversary unless an
additional purchase  payment is  received  before the  end  of that  ninety  day
period.  Contracts issued in some states, for example, New Jersey, do not permit
such a cancellation and contracts issued there do not contain this provision.
  There may be  limits on  the maximum  contributions to  retirement plans  that
qualify for special tax treatment.

6.  DEFERMENT OF PAYMENT
Whenever  any payment under  a contract is to  be made in  a single sum, payment
will be made  within 7 days  after the date  such payment is  called for by  the
terms of the contract, except as payment may be subject for postponement for:

        (a)  any period during which the New York Stock Exchange is closed other
    than customary weekend and holiday closings, or during which trading on  the
    New  York Stock Exchange is restricted,  as determined by the Securities and
    Exchange Commission;

        (b) any period  during which an  emergency exists as  determined by  the
    Commission as a result of which it is not reasonably practical to dispose of
    securities in the Fund or to fairly determine the value of the assets of the
    Fund; or

        (c)  such other periods  as the Commission  may by order  permit for the
    protection of the contract owners.

7.  PARTICIPATION IN DIVISIBLE SURPLUS
The contracts  participate in  our divisible  surplus, according  to the  annual
determination  of  our Board  of  Trustees as  to the  portion,  if any,  of our
divisible surplus which has accrued on the contracts.
  No assurance can be given as to the amount of divisible surplus, if any,  that
will be distributable under these contracts in the future. Such amount may arise
if mortality experience is more favorable than assumed. When any distribution of
divisible  surplus  is made,  it may  take  the form  of additional  payments to
annuitants or the crediting of additional accumulation units.

B.  ANNUITY PAYMENTS AND OPTIONS

1.  ANNUITY PAYMENTS
Variable annuity payments are determined on  the basis of (a) a mortality  table
at  least as favorable as  the mortality table specified  in the contract, which
reflects the  age of  the annuitant,  (b)  the type  of annuity  payment  option
selected,  and (c) the investment performance of the Fund Portfolios selected by
the contract owner.  The amount  of the variable  annuity payments  will not  be
affected  by adverse mortality experience  or by an increase  in our expenses in
excess of

                                                                              17
<PAGE>
the  maximum expense deductions provided for in the contract. The annuitant will
receive the value of a  fixed number of annuity units  each month. The value  of
such  units, and thus the amounts of the monthly annuity payments will, however,
reflect investment gains and losses and  investment income of the Portfolios  of
the Fund, and thus the annuity payments will vary with the investment experience
of the assets of the Portfolio of the Fund selected by the contract owner.

2.  ELECTING THE RETIREMENT DATE AND FORM OF ANNUITY
The  contracts provide for four optional annuity  forms, any one of which may be
elected if permitted  by law. Each  annuity option  may be elected  on either  a
variable  annuity or a fixed  annuity basis, or a  combination of the two. Other
annuity options may be available from us on request.
  While the contracts require that notice of election to begin annuity  payments
must  be received by us at least 30 days prior to the annuity commencement date,
we are currently waiving  that requirement for  such variable annuity  elections
received  at least two valuation days prior to the 15th of the month. We reserve
the right to enforce the 30 day notice requirement at our option at any time  in
the future.
  The contract permits an annuity payment to begin on the first day of any month
after  the 50th birthday  of the annuitant. Contract  payments must begin before
the 75th birthday of the annuitant. If an election has not been made  otherwise,
and  the plan does not  specify to the contrary,  annuity payments will begin on
the later of: the first day of the month immediately following the 65th birthday
of the annuitant, or the first day of the month immediately following the  fifth
contract anniversary. A variable annuity will be provided and the annuity option
shall  be Option  2A, a life  annuity with a  period of 120  months. The minimum
first monthly annuity payment on either a variable or fixed dollar basis is $20.
If such  first monthly  payment  would be  less than  $20,  we may  fulfill  our
obligation  by paying  in a  single sum the  accumulation value  of the contract
which would otherwise have been applied to provide annuity payments.
  Except under  Option  4, once  annuity  payments have  commenced,  you  cannot
surrender  an  annuity  benefit and  receive  a  single sum  settlement  in lieu
thereof.
  Benefits under  retirement  plans  that  qualify  for  special  tax  treatment
generally  must commence no later  than the April 1  following the year in which
the participant  reaches age  70 1/2  and are  subject to  other conditions  and
restrictions.

3.  OPTIONAL ANNUITY FORMS

OPTION 1--LIFE ANNUITY
This  is an  annuity payable  monthly during the  lifetime of  the annuitant and
terminating with the last monthly payment preceding the death of the  annuitant.
This  option offers the maximum monthly payment since there is no guarantee of a
minimum number of payments or provision  for a death benefit for  beneficiaries.
It  would be possible  under this option  for the annuitant  to receive only one
annuity payment if he died prior to the due date of the second annuity  payment,
two if he died before the due date of the third annuity payment, etc.

OPTION 2--LIFE ANNUITY WITH A PERIOD CERTAIN OF 120 MONTHS (OPTION 2A), 180
MONTHS (OPTION 2B), OR 240 MONTHS (OPTION 2C)
This  is an annuity payable  monthly during the lifetime  of the annuitant, with
the guarantee that if the annuitant dies before payments have been made for  the
period  certain elected,  payments will continue  to the  beneficiary during the
remainder of the period certain. If the beneficiary so elects at any time during
the remainder  of  the  period  certain, the  present  value  of  the  remaining
guaranteed  number of payments, based  on the then current  dollar amount of one
such payment and using the  same interest rate which served  as a basis for  the
annuity shall be paid in a single sum to the beneficiary.

OPTION 3--JOINT AND LAST SURVIVOR ANNUITY
This  is an annuity payable  monthly during the joint  lifetime of the annuitant
and a designated joint annuitant and continuing thereafter during the  remaining
lifetime  of the survivor. Under this option  there is no guarantee of a minimum
number of payments or provision for  a death benefit for beneficiaries. If  this
option is elected, the contract and payments shall then be the joint property of
the  annuitant and  the designated joint  annuitant. It would  be possible under
this option for both annuitants to receive only one annuity payment if they both
died prior to the due date of the second annuity

18
<PAGE>
payment, two if they died before the due date of the third annuity payment, etc.

OPTION 4--PERIOD CERTAIN ANNUITY
This is an annuity payable monthly for a  period certain of from 1 to 20  years,
as  elected. If the annuitant dies before payments have been made for the period
certain elected, payments will continue to the beneficiary during the  remainder
of  the  fixed period  to the  beneficiary. In  the  event of  the death  of the
annuitant, the beneficiary  may, at any  time during the  payment period,  elect
that (1) the present value of the remaining guaranteed number of payments, based
on  the  then current  dollar  amount of  one such  payment  and using  the same
interest rate which served as a basis for the annuity, shall be paid in a single
sum, or (2) such commuted amount shall be applied to effect a life annuity under
Option 1 or Option 2.

4.  DETERMINATION OF AMOUNT OF FIRST MONTHLY ANNUITY PAYMENT
Under the  contract described  in  this Prospectus,  the first  monthly  annuity
payment  is determined by  the available value  of the contract  when an annuity
begins. In addition, a number  of states do impose a  premium tax on the  amount
used  to purchase an  annuity benefit, depending  on the type  of plan involved.
Where applicable, these taxes currently range from 0.0% to 3.5% and are deducted
from the contract  value applied  to provide  annuity payments.  We reserve  the
right to make such deductions from purchase payments as they are received.
  The  amount of the first monthly payment  depends on the optional annuity form
elected and the  adjusted age of  the annuitant. A  formula for determining  the
adjusted  age  is  contained  in  the  contract.  The  contracts  contain tables
indicating the dollar amount  of the first monthly  payment under each  optional
annuity  form for each $1,000  of value applied. The  tables are determined from
the Progressive  Annuity Table  with interest  at the  rate of  3.5% per  annum,
assuming  births in the  year 1900 and an  age setback of  eight years. If, when
annuity payments are  elected, we are  using tables of  annuity rates for  these
contracts  which result  in larger  annuity payments,  we will  use those tables
instead.
  The 3.5%  interest rate  assumed in  the annuity  tables would  produce  level
annuity  payments if the net investment rate remained constant at 3.5% per year.
Subsequent payments  will be  less than,  equal to,  or greater  than the  first
payment  depending upon  whether the  actual net  investment rate  is less than,
equal to, or  greater than  3.5%. A  higher interest  rate would  mean a  higher
initial  payment, but a more  slowly rising (or more  rapidly falling) series of
subsequent payments. A lower assumption would have the opposite effect.
  The dollar amount of the first monthly variable annuity payment is  determined
by  applying  the available  value  (after deduction  of  any premium  taxes not
previously deducted) to the  table using the adjusted  age of the annuitant  and
any  joint annuitant. A number  of annuity units is  then determined by dividing
this dollar  amount by  the then  current annuity  unit value.  Thereafter,  the
number of annuity units remains unchanged during the period of annuity payments.
This  determination  is made  separately for  each  sub-account of  the separate
account. The number of annuity units  is determined for each sub-account and  is
based  upon  the available  value in  each  sub-account as  of the  date annuity
payments are to begin.
  The dollar amount determined for each sub-account will then be aggregated  for
purposes of making payment.
  In  addition, while  the contracts  require that  notice of  election to begin
fixed annuity payments  must be received  by us at  least 30 days  prior to  the
annuity  commencement date, if a person  is transferring amounts from a variable
sub-account to the general account for  the purpose of electing a fixed  annuity
payment,  we will make that  transfer on the valuation  date coincident with the
first valuation date following the 14th day  of the month preceding the date  on
which  the fixed annuity is to begin. Annuity payments are always made as of the
first day of a month. Funds need to be made available a number of days prior  to
the  date of payment in order to allow for administrative processing through the
general account. If the request for such a fixed annuity is received between the
first valuation date following the 14th day of the month and the second to  last
valuation  date of  the month,  the transfer  will occur  on the  valuation date
coincident with or  next following the  date on which  the request is  received.
Transfer  requests for  fixed annuity payments  received after the  third to the
last valuation day of  the month will  be treated as a  request received in  the
first 14 days of the following month. We reserve the right to enforce the 30 day
notice requirement at its option at any time in the future.

                                                                              19
<PAGE>
5.  AMOUNT OF SECOND AND SUBSEQUENT MONTHLY ANNUITY PAYMENTS
The  dollar amount of the second and later variable annuity payments is equal to
the number of annuity  units determined for each  sub-account times the  annuity
unit  value for that sub-account as of the  due date of the payment. This amount
may increase or decrease from month to month.

6.  VALUE OF THE ANNUITY UNIT
The value of an annuity unit for  a sub-account is determined monthly as of  the
first  day  of each  month by  multiplying the  value  on the  first day  of the
preceding month by the product of (a) .997137, and (b) the ratio of the value of
the accumulation unit for that sub-account for the valuation date next following
the fourteenth day of the preceding month to the value of the accumulation  unit
for the valuation date next following the fourteenth day of the second preceding
month  (.997137  is a  factor  to neutralize  the  assumed net  investment rate,
discussed in Section  4 above, of  3.5% per  annum built into  the annuity  rate
tables  contained in the contract and which is not applicable because the actual
net investment rate is  credited instead). The  value of an  annuity unit for  a
sub-account  as of any date other than the first  day of a month is equal to its
value as of the first day of the next succeeding month.

7.  TRANSFER OF ANNUITY RESERVES
Amounts held as annuity reserves may  be transferred among the variable  annuity
sub-accounts during the annuity period. Annuity reserves may also be transferred
from  a variable annuity to a fixed annuity during this time. The change must be
made by a written request. The annuitant and joint annuitant, if any, must  make
such an election.
  There  are restrictions to such a transfer. The transfer of an annuity reserve
amount from any  sub-account must  be at  least equal  to $5,000  or the  entire
amount  of  the  reserve remaining  in  that sub-account.  In  addition, annuity
payments must have been in effect for a period of 12 months before a change  may
be  made. Such  transfers can  be made  only once  every 12  months. The written
request for an  annuity transfer must  be received by  us more than  30 days  in
advance  of the due  date of the  annuity payment subject  to the transfer. Upon
request, we  will  make available  to  you annuity  reserve  sub-account  amount
information.
  A  transfer will be  made on the basis  of annuity unit  values. The number of
annuity units from  the sub-account  being transferred  will be  converted to  a
number  of annuity units in the new sub-account. The annuity payment option will
remain the  same and  cannot be  changed.  After this  conversion, a  number  of
annuity  units in the new sub-account will  be payable under the elected option.
The first payment after conversion will be  of the same amount as it would  have
been  without the  transfer. The  number of  annuity units  will be  set at that
number of units which are needed to pay that same amount on the transfer date.
  When we receive a  request for the transfer  of variable annuity reserves,  it
will  be effective for  future annuity payments. The  transfer will be effective
and funds actually  transferred in the  middle of  the month prior  to the  next
annuity  payment  affected  by your  request.  We  will use  the  same valuation
procedures to determine your  variable annuity payment  that we used  initially.
However,  if your  annuity is  based upon annuity  units in  a Sub-Account which
matures on  a date  other than  the  stated annuity  valuation date,  then  your
annuity  units  will  be  adjusted to  reflect  Sub-Account  performance  in the
maturing Sub-Account and the Sub-Account  to which reserves are transferred  for
the period between annuity valuation dates.
  Amounts  held as reserves to pay a variable annuity may also be transferred to
a fixed annuity during the annuity period. However, the restrictions which apply
to annuity sub-account  transfers will apply  in this case  as well. The  amount
transferred  will then be based  upon the adjusted age  of the annuitant and any
joint annuitant at  the time of  the transfer. The  annuity payment option  will
remain  the same. Amounts  paid as a fixed  annuity may not  be transferred to a
variable annuity.
  Contracts with this transfer feature may not be available in all states.

C.  DEATH BENEFITS
The contracts provide that in the event of the death of the owner before annuity
payments begin,  the amount  payable at  death will  be the  accumulation  value
determined  as of the valuation date coincident  with or next following the date
due proof of death is received by us at our home office. Death proceeds will  be
paid  in a single sum to the  beneficiary designated unless an annuity option is
elected. Payment will be made within 7 days after we receive due proof of death.
Except as noted below, the entire  interest in the contract must be  distributed
within 5 years of the owner's death.

20
<PAGE>
  The contract has a guaranteed death benefit if you die before annuity payments
have started. The death benefit shall be equal to the greater of: (1) the amount
of  the accumulation  value payable  at death;  or (2)  the amount  of the total
purchase payment  paid  to us  as  consideration  for this  contract,  less  all
contract withdrawals.
  If the owner dies on or before the date on which annuity payments begin and if
the  designated  beneficiary is  a person  other than  the owner's  spouse, that
beneficiary may elect  an annuity option  measured by a  period not longer  than
that  beneficiary's life expectancy  only so long as  annuity payments begin not
later than  one  year  after  the  owner's death.  If  there  is  no  designated
beneficiary,  then the entire interest in  a contract must be distributed within
five years after the owner's death. If the annuitant dies after annuity payments
have  begun,  any  payments  received  by  a  non-spouse  beneficiary  must   be
distributed  at least as rapidly as under the method elected by the annuitant as
of the date of death.
  If any portion of the contract  interest is payable to the owner's  designated
beneficiary  who is also the surviving spouse of the owner, that spouse shall be
treated as the contract owner for purposes of: (1) when payments must begin, and
(2) the time of distribution in the event of that spouse's death. Payments  must
be made in substantially equal installments.

D.  PURCHASE PAYMENTS AND VALUE OF THE CONTRACT

1.  CREDITING ACCUMULATION UNITS
During  the accumulation period--the period  before annuity payments begin--each
purchase payment  is credited  on the  valuation date  coincident with  or  next
following  the date such purchase payment is  received by us at our home office.
When the contracts are originally issued, application forms are completed by the
applicant and forwarded to our home office. We will review each application form
submitted to us for compliance with our issue criteria and, if it is accepted, a
contract will be issued.
  If the initial purchase payment  is accompanied by an incomplete  application,
that  purchase payment will not be  credited until the valuation date coincident
with or next  following the date  a completed application  is received. We  will
offer  to  return  the  initial  purchase  payment  accompanying  an  incomplete
application if it appears that the  application cannot be completed within  five
business days.
  Purchase payments will be credited to the contract in the form of accumulation
units.  The number of accumulation units  credited with respect to each purchase
payment is determined by dividing the portion of the purchase payment  allocated
to  each  sub-account  by the  then  current  accumulation unit  value  for that
sub-account.
  The number of  accumulation units so  determined shall not  be changed by  any
subsequent  change in  the value of  an accumulation  unit, but the  value of an
accumulation unit will vary from valuation date to valuation date to reflect the
investment experience of the Portfolios of the Fund.
  We will determine the  value of accumulation  units on each  day on which  the
Portfolios  of the Funds  are valued. The  net asset value  of the Fund's shares
shall be computed once daily, and, in the case of Money Market Portfolio,  after
the  declaration  of the  daily dividend,  as  of the  primary closing  time for
business on the New York Stock Exchange (as of the date hereof the primary close
of trading is 3:00 p.m.  (Central Time), but this time  may be changed) on  each
day,  Monday through Friday,  except (i) days  on which changes  in the value of
such Fund's  portfolio securities  will not  materially affect  the current  net
asset  value of such Fund's shares, (ii) days during which no such Fund's shares
are tendered for redemption and no order to purchase or sell such Fund's  shares
is received by such Fund and (iii) customary national business holidays on which
the  New York Stock Exchange  is closed for trading (as  of the date hereof, New
Year's Day, Presidents' Day, Good Friday, Memorial Day, Independence Day,  Labor
Day, Thanksgiving Day and Christmas Day). Accordingly, the value of accumulation
units  so determined will be applicable to  all purchase payments received by us
at our home office on that day prior  to the close of business of the  Exchange.
The  value of accumulation units applicable  to purchase payments received after
the close of business of the Exchange  will be the value determined on the  next
valuation date.
  Upon  your written request, values under the contract may be transferred among
the sub-accounts of the Variable Annuity  Account. We will make the transfer  on
the  basis of accumulation unit values on  the valuation date coincident with or
next following the  day we  receive the  request at  our home  office. There  is

                                                                              21
<PAGE>
no dollar amount limitation which is applied to transfers.
  Also,  you  may effect  transfers, or  a  change in  the allocation  of future
premiums, by means of a telephone  call. Transfers or requests made pursuant  to
such  a call are subject  to the same conditions  and procedures as are outlined
above for  written transfer  requests.  We reserve  the  right to  restrict  the
frequency of -- or otherwise modify, condition, terminate or impose charges upon
- --  telephone transfer privileges. For  more information on telephone transfers,
contact Minnesota Mutual.
  While for some contract owners we have used a form to pre-authorize  telephone
transactions,  we now make this service  automatically available to all contract
owners.  We  will  employ  reasonable  procedures  to  satisfy  ourselves   that
instructions  received from contract owners are  genuine and, to the extent that
we do not, we  may be liable  for any losses due  to unauthorized or  fraudulent
instructions.  We  require  contract  owners  to  identify  themselves  in those
telephone conversations through  contract numbers, social  security numbers  and
such  other information  as we  may deem to  be reasonable.  We record telephone
transfer instruction conversations  and we  provide the contract  owners with  a
written confirmation of the telephone transfer.
  Contract  owners in any sub-account of  the Variable Annuity Account may elect
to have accumulation unit values of that sub-account systematically  transferred
to  any of the other sub-accounts of  the Variable Annuity Account on a monthly,
quarterly, semi-annual or annual  basis. Should the amount  remaining in such  a
sub-account  be  less than  the amount  you previously  indicated as  a transfer
amount, we will then transfer the  balance remaining as well as allocating  that
amount  pro  rata in  accordance  with your  prior  instructions. The  terms and
conditions otherwise applicable to transfers generally, as described above, also
apply to such systematic transfer plans.

2.  VALUE OF THE CONTRACT
The accumulation value of the contract at any time prior to the commencement  of
annuity   payments  can  be  determined  by  multiplying  the  total  number  of
accumulation units  credited  to  the  contract  by  the  current  value  of  an
accumulation  unit. There is no  assurance that such value  will equal or exceed
the purchase payments made. The contract  owner will be advised periodically  of
the  number of accumulation units credited to the contract, the current value of
an accumulation unit, and the total value of the contract.

3.  ACCUMULATION UNIT VALUE
The value of an accumulation unit  for each sub-account of the Variable  Annuity
Account was set at $1.000000 on the first valuation date of the Variable Annuity
Account  for this class  of contract. The  value of an  accumulation unit on any
subsequent  valuation  date  is  determined  by  multiplying  the  value  of  an
accumulation  unit  on  the  immediately preceding  valuation  date  by  the net
investment factor  for  the applicable  sub-account  (described below)  for  the
valuation  period just ended. The  value of an accumulation  unit as of any date
other than  a valuation  date  is equal  to its  value  on the  next  succeeding
valuation date.

4.  NET INVESTMENT FACTOR FOR EACH VALUATION PERIOD
The net investment factor is an index used to measure the investment performance
of a sub-account from one valuation period to the next. For any sub-account, the
net  investment factor for a  valuation period is the  gross investment rate for
such  sub-account  for  the   valuation  period,  less   a  deduction  for   the
administrative charge at the current rate of .15% per annum.
  The  gross investment rate is equal to: (1) the net asset value per share of a
Portfolio share held in a sub-account of the Variable Annuity Account determined
at the end of the current valuation period, plus (2) the per share amount of any
dividend or capital gain distribution by the Portfolio if the "ex-dividend" date
occurs during the current valuation period,  divided by (3) the net asset  value
per  share  of that  Portfolio  share determined  at  the end  of  the preceding
valuation period. The gross investment rate may be positive or negative.

E.  REDEMPTIONS

1.  PARTIAL WITHDRAWALS AND SURRENDER
The contract provides  that prior  to the  date annuity  payments begin  partial
withdrawals  may be made by  you from the contract for  cash amounts of at least
$250. You must make  a written request  for any withdrawal.  In this event,  the
accumulation  value will  be reduced  by the  amount of  the withdrawal.  In the
absence of instructions, withdrawals will be made from the sub-accounts on a pro
rata basis. We will waive the applicable dollar amount limitation on withdrawals
where a systematic  withdrawal program  is in place  and such  a smaller  amount

22
<PAGE>
satisfies the minimum distribution requirements of the Code.
  The  contract provides that prior to the commencement of annuity payments, you
may elect to surrender the contract for its accumulation value. You will receive
in a single cash sum  the accumulation value computed  as of the valuation  date
coincident  with or next  following the date  of surrender, or  you may elect an
annuity.
  Once annuity payments have commenced for an annuitant under Options 1, 2 or  3
of  the  optional  annuity forms,  the  annuitant cannot  surrender  his annuity
benefit and receive a single sum settlement in lieu thereof. For a discussion of
commutation rights of  annuitants and  beneficiaries subsequent  to the  annuity
commencement date, see "Optional Annuity Forms" on pages 18-19.
  Contract  owners may also submit their  signed written withdrawal or surrender
requests to Minnesota Mutual by facsimile (FAX) transmission. Our FAX number  is
(612)  298-7942. Transfer  instructions or changes  as to  future allocations of
premium payments may be communicated to us by the same means.

2.  RIGHT OF CANCELLATION
You should read the contract carefully as soon as it is received. You may cancel
the purchase of a contract within ten  days after its delivery, for any  reason,
by  giving us  written notice  at 400 Robert  Street North,  St. Paul, Minnesota
55101-2098, of  an  intention  to  cancel. If  the  contract  is  cancelled  and
returned, we will refund to you the greater of (a) the accumulation value of the
contract or (b) the amount of purchase payments paid under the contract. Payment
of  the requested  refund will  be made to  you within  7 days  after we receive
notice of cancellation.
  The liability of the Variable Annuity  Account under the foregoing is  limited
to  the  accumulation value  of  the contract  at the  time  it is  returned for
cancellation. Any additional amounts necessary to  make our refund to you  equal
to the purchase payments will be made by us.

FEDERAL TAX STATUS

- ------------------------------------------------------------------------

INTRODUCTION
The  discussion contained herein is general in nature and is not intended as tax
advice. Each person concerned should consult a competent tax adviser. No attempt
is made to consider any  applicable state or other  tax laws. In addition,  this
discussion  is based on our understanding of federal income tax laws as they are
currently interpreted. No  representation is  made regarding  the likelihood  of
continuation  of current income  tax laws or the  current interpretations of the
Internal Revenue Service.
  We are taxed as  a "life insurance company"  under the Internal Revenue  Code.
The  operations of the  Variable Annuity Account  form a part  of, and are taxed
with, our other business activities. Currently, no federal income tax is payable
by us on income dividends received by the Variable Annuity Account or on capital
gains arising  from  the Variable  Annuity  Account's activities.  The  Variable
Annuity  Account is not taxed as a "regulated investment company" under the Code
and it does not anticipate any change in that tax status.

TAXATION OF ANNUITY CONTRACTS IN GENERAL
Section 72 of the Code governs taxation of nonqualified annuities in general and
some aspects of tax qualified programs. No taxes are imposed on increases in the
value of a contract until distribution occurs,  either in the form of a  payment
in  a single sum or  as annuity payments under the  annuity option elected. As a
general rule, deferred annuity contracts held  by a corporation, trust or  other
similar  entity, as  opposed to  a natural  person, are  not treated  as annuity
contracts for federal tax purposes. The  investment income on such contracts  is
taxed  as  ordinary income  that  is received  or accrued  by  the owner  of the
contract during the taxable year.
  For payments made in the event of a full surrender of an annuity not part of a
qualified program, the taxable portion is generally the amount in excess of  the
cost  basis  of  the  contract.  Amounts  withdrawn  from  the  variable annuity
contracts are treated first as taxable income to the extent of the excess of the
contract value over the purchase payments made under the contract. Such  taxable
portion is taxed at ordinary income tax rates.
  In  the case  of a  withdrawal under an  annuity that  is part  of a qualified
program, a portion of the amount received  is taxable based on the ratio of  the
"investment in the contract" to the individual's balance in the retirement plan,
generally  the value of the annuity.  The "investment in the contract" generally
equals the portion of any deposits made by or on

                                                                              23
<PAGE>
behalf of an individual under an annuity  which was not excluded from the  gross
income  of the  individual. For  annuities issued  in connection  with qualified
plans, the "investment in the contract" can be zero.
  For annuity payments, the taxable portion is generally determined by a formula
that establishes the  ratio that the  cost basis  of the contract  bears to  the
expected  return  under the  contract. Such  taxable part  is taxed  at ordinary
income rates.
  If a taxable  distribution is made  under the variable  annuity contracts,  an
excise  tax of  10% of the  amount of  the taxable distribution  may apply. This
additional tax does  not apply  where the  taxpayer is  59 1/2  or older,  where
payment  is made on account of the  taxpayer's disability, where payment is made
by reason of the death of the owner.
  The Code also provides  an exception to the  excise tax for distributions,  in
periodic  payments, of substantially  equal installments, for  the life (or life
expectancy) of the taxpayer or the  joint lives (or joint life expectancies)  of
the taxpayer and beneficiary.
  For  some types of qualified  plans, other tax penalties  may apply to certain
distributions.
  A transfer of  ownership of  a contract, the  designation of  an annuitant  or
other  payee  who is  not  also the  contract owner,  or  the assignment  of the
contract may result in certain income  or gift tax consequences to the  contract
owner  that are  beyond the scope  of this  discussion. A contract  owner who is
contemplating any  such transfer,  designation or  assignment should  consult  a
competent  tax  adviser  with  respect  to the  potential  tax  effects  of that
transaction.
  For purposes of determining a contract owner's gross income, the Code provides
that all non-qualified deferred annuity contracts issued by the same company (or
its affiliates) to  the same contract  owner during any  calendar year shall  be
treated  as one annuity contract. Additional rules may be promulgated under this
provision to  prevent  avoidance  of  its effect  through  serial  contracts  or
otherwise.  For  further information  on  current aggregation  rules  under this
provision, see your tax adviser.

DIVERSIFICATION REQUIREMENTS
Section 817(h)  of  the  Code  authorizes  the  Treasury  to  set  standards  by
regulation  or otherwise for the investments  of the Variable Annuity Account to
be "adequately diversified" in order  for the contract to  be treated as a  life
insurance  contract  for Federal  tax  purposes. The  Variable  Annuity Account,
through the  Fund,  intends  to comply  with  the  diversification  requirements
prescribed  in Regulations Section  1.817-5, which affect  how the Fund's assets
may be invested. Although  the investment adviser is  an affiliate of  Minnesota
Mutual, Minnesota Mutual does not have control over the Fund or its investments.
Nonetheless,  Minnesota Mutual believes that each Portfolio of the Fund in which
the Variable Annuity Account owns shares will be operated in compliance with the
requirements prescribed by the Treasury.
  In  certain  circumstances,  owners  of  variable  annuity  contracts  may  be
considered  the owners, for  federal income tax  purposes, of the  assets of the
separate account used to support their contracts. In those circumstances, income
and gains from the separate account  assets would be includible in the  variable
annuity  contract owner's gross income. The  IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate  account
assets  if the contract owner possesses  incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
Department has also announced,  in connection with  the issuance of  regulations
concerning  investment diversification,  that those regulations  "do not provide
guidance  concerning  the  circumstances  in  which  investor  control  of   the
investments  of a  segregated asset  account may  cause the  investor (i.e., the
contract owner), rather than the insurance  company, to be treated as the  owner
of the assets in the account." This announcement also states that guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may  direct their investments to particular subaccounts without being treated as
owners of the underlying  assets." As of  the date of  this Prospectus, no  such
guidance has been issued.
  The  ownership  rights under  the contract  are similar  to, but  different in
certain respects from, those  described by the  IRS in rulings  in which it  was
determined  that contract owners were not owners of separate account assets. For
example, the owner of a contract has the choice of several sub-accounts in which
to allocate  net purchase  payments and  contract  values, and  may be  able  to
transfer  among  sub-accounts  more  frequently  than  in  such  rulings.  These
differences could result in a contract owner  being treated as the owner of  the
assets of the Variable Annuity Account. In addition,

24
<PAGE>
Minnesota  Mutual does not know what standards will be set forth, if any, in the
regulations or rulings which  the Treasury Department has  stated it expects  to
issue.  Minnesota Mutual therefore reserves the  right to modify the contract as
necessary to attempt to prevent a contract owner from being considered the owner
of a pro rata share of the assets of the Variable Annuity Account.

REQUIRED DISTRIBUTIONS
In order to be treated as an  annuity contract for Federal income tax  purposes,
Section  72(s)  of  the Code  requires  any nonqualified  contract  issued after
January 18, 1985 to provide that (a) if  any owner dies on or after the  annuity
starting date but prior to the time the entire interest in the contract has been
distributed, the remaining portion of such interest will be distributed at least
as rapidly as under the method of distribution being used as of the date of that
owner's  death; and (b) if an owner dies prior to the annuity starting date, the
entire interest in the contract must be distributed within five years after  the
date  of the owner's death. These  requirements shall be considered satisfied if
any portion of the owner's interest which is payable to or for the benefit of  a
"designated  beneficiary" is  distributed over the  life of  such beneficiary or
over a period not extending beyond  the life expectancy of that beneficiary  and
such  distributions begin  within one  year of  that owner's  death. The owner's
"designated beneficiary" is the person designated by such owner as a beneficiary
and to whom ownership of  the contract passes by reason  of death. It must be  a
natural  person.  However,  if  the  owner's  "designated  beneficiary"  is  the
surviving spouse of the owner, the contract may be continued with the  surviving
spouse as the new owner.
  Nonqualified contracts issued after January 18, 1985, contain provisions which
are  intended to  comply with  the requirements  of Section  72(s) of  the Code,
although no regulations  interpreting these requirements  have yet been  issued.
Minnesota  Mutual intends to review such provisions and modify them if necessary
to assure that  they comply  with the requirements  of Code  Section 72(s)  when
clarified by regulation or otherwise.
  Other rules may apply to qualified contracts.

TAXATION OF DEATH BENEFIT PROCEEDS
Amounts  may be distributed from  a contract because of  the death of the owner.
Generally, such  amounts  are includable  in  the  income of  the  recipient  as
follows:  (1) if distributed in a lump sum, they are taxed in the same manner as
a full surrender  of the  contract, as described  above, or  (2) if  distributed
under  an annuity option, they are taxed in the same manner as annuity payments,
as described above.

POSSIBLE CHANGES IN TAXATION
In past years, legislation has been proposed that would have adversely  modified
the  federal taxation of certain annuities. For example, one such proposal would
have changed the  tax treatment  of non-qualified  annuities that  did not  have
"substantial  life  contingencies" by  taxing income  as it  is credited  to the
annuity. Although as  of the date  of this Prospectus  Congress is not  actively
considering  any legislation regarding the taxation of annuities there is always
the possibility that the tax treatment of annuities could change by  legislation
or  other means (such  as IRS regulations,  revenue rulings, judicial decisions,
etc.). Moreover, it is also possible that any change could be retroactive  (that
is, effective prior to the date of the change).

TAX QUALIFIED PROGRAMS
The  annuity is  designed for  use with several  types of  retirement plans that
qualify for special tax treatment. The tax rules applicable to participants  and
beneficiaries  in retirement plans  vary according to  the type of  plan and the
terms and  conditions  of the  plan.  Special  favorable tax  treatment  may  be
available  for  certain types  of contributions  and distributions.  Adverse tax
consequences may  result  from  contributions in  excess  of  specified  limits;
distributions prior to age 59 1/2 (subject to certain exceptions); distributions
that   do  not  conform  to  specified  minimum  distribution  rules;  aggregate
distributions in excess  of a specified  annual amount; and  in other  specified
circumstances.
  We  make no  attempt to  provide more  than general  information about  use of
annuities with the various types of retirement plans. Some retirement plans  are
subject  to distribution and other requirements that are not incorporated in the
annuity. Owners and participants  under retirement plans  as well as  annuitants
and  beneficiaries are cautioned that  the rights of any  person to any benefits
under annuities purchased in connection with  these plans may be subject to  the
terms  and  conditions of  the  plans themselves,  regardless  of the  terms and
conditions of the annuity issued in connection with such a plan. Some retirement
plans  are  subject  to  distribution  and  other  requirements  that  are   not
incorporated  into our  annuity administration  procedures. Owners, participants
and beneficiaries are responsible for determining

                                                                              25
<PAGE>
that contributions, distributions  and other  transactions with  respect to  the
annuities  comply with applicable law. Purchasers  of annuities for use with any
retirement plan should consult their legal counsel and tax adviser regarding the
suitability of the contract.

PUBLIC SCHOOL SYSTEMS AND CERTAIN TAX EXEMPT ORGANIZATIONS
Under Code Section 403(b),  payments made by public  school systems and  certain
tax  exempt organizations to purchase annuity  contracts for their employees are
excludable  from  the  gross  income   of  the  employee,  subject  to   certain
limitations.  However, these payments  may be subject  to FICA (Social Security)
taxes.
  Code Section 403(b)(11) restricts the  distribution under Code Section  403(b)
annuity  contracts of: (1) elective contributions  made in years beginning after
December 31, 1988; (2) earnings on those contributions; and (3) earnings in such
years on amounts  held as of  the last  year beginning before  January 1,  1989.
Distribution  of  those  amounts may  only  occur  upon death  of  the employee,
attainment of  age 59  1/2, separation  from service,  disability, or  financial
hardship.  In addition, income attributable to elective contributions may not be
distributed in the case of hardship.

INDIVIDUAL RETIREMENT ANNUITIES
Code Sections 219 and 408 permit individuals or their employers to contribute to
an individual retirement program known as an "Individual Retirement Annuity"  or
"IRA".  Individual Retirement Annuities are subject to limitations on the amount
which may  be contributed  and  deducted and  the  time when  distributions  may
commence.  In  addition, distributions  from certain  other types  of retirement
plans may be  placed into  an Individual Retirement  Annuity on  a tax  deferred
basis.  Employers  may establish  Simplified  Employee Pension  (SEP)  Plans for
making IRA contributions on behalf of their employees.

CORPORATE PENSION AND PROFIT-SHARING PLANS AND H.R. 10 PLANS
Code Section 401(a) permits employers  to establish various types of  retirement
plans   for  employees,  and  permits  self-employed  individuals  to  establish
retirement plans for themselves and their employees. These retirement plans  may
permit  the purchase of the contracts to accumulate retirement savings under the
plans. Adverse tax or other legal  consequences to the plan, to the  participant
or  to  both  may result  if  this annuity  is  assigned or  transferred  to any
individual as a means to provide benefit payments, unless the plan complies with
all legal requirements  applicable to  such benefits  prior to  transfer of  the
annuity.

DEFERRED COMPENSATION PLANS
Code  Section 457 provides for certain  deferred compensation plans. These plans
may be offered with respect to service for state governments, local governments,
political subdivisions, agencies,  instrumentalities and  certain affiliates  of
such  entities, and tax exempt organizations.  The plans may permit participants
to specify the form of investment  for their deferred compensation account.  All
investments  are owned by the sponsoring employer  and are subject to the claims
of the  general  creditors  of the  employer.  Depending  on the  terms  of  the
particular  plan, the employer may  be entitled to draw  on deferred amounts for
purposes unrelated to its Section 457 plan obligations. In general, all  amounts
received  under a Section 457 plan are taxable and are subject to federal income
tax withholding as wages.

WITHHOLDING
In general,  distributions from  annuities  are subject  to federal  income  tax
withholding  unless the  recipient elects  not to  have tax  withheld. Different
rules may apply  to payments delivered  outside the United  States. Some  states
have enacted similar rules.
  Recent  changes  to the  Code allow  the rollover  of most  distributions from
tax-qualified plans and Section 403(b) annuities directly to other tax-qualified
plans that will accept such distributions and to individual retirement  accounts
and  individual retirement annuities. Distributions which may not be rolled over
are those which are: (1) one of a series of substantially equal annual (or  more
frequent)  payments made (a) over  the life or life  expectancy of the employee,
(b) the joint  lives or joint  expectancies of the  employee and the  employee's
designated  beneficiary, or (c) for a specified period of ten years or more; (2)
a  required  minimum  distribution;  or   (3)  the  non-taxable  portion  of   a
distribution.
  Any  distribution  eligible  for rollover,  which  may include  payment  to an
employee, an employee's  surviving spouse or  an ex-spouse who  is an  alternate
payee,  will be  subject to  federal tax  withholding at  a 20%  rate unless the
distribution is made  as a  direct rollover  to a  tax-qualified plan  or to  an
individual  retirement account or annuity. It may be noted that amounts received
by individuals which are

26
<PAGE>
eligible for  rollover may  still be  placed in  another tax-qualified  plan  or
individual   retirement  account   or  individual  retirement   annuity  if  the
transaction is  completed  within  60  days  after  the  distribution  has  been
received.  Such a  taxpayer must  replace withheld  amounts with  other funds to
avoid taxation on the amount previously withheld.

SEE YOUR OWN TAX ADVISER
It should be understood that the foregoing description of the federal income tax
consequences under these contracts is not exhaustive and that special rules  are
provided  with respect  to situations  not discussed  herein. It  should also be
understood that should  a plan lose  its qualified status,  employees will  lose
some  of the tax  benefits described. Statutory changes  in the Internal Revenue
Code with varying effective dates,  and regulations adopted thereunder may  also
alter the tax consequences of specific factual situations. Due to the complexity
of  the applicable laws, tax advice may  be needed by a person contemplating the
purchase of a  variable annuity contract  or exercising elections  under such  a
contract. For further information a qualified tax adviser should be consulted.

- ------------------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION

A  Statement of  Additional Information,  which contains  additional information
including financial  statements,  is available  from  the offices  of  Minnesota
Mutual  at your request. The Table of  Contents for that Statement of Additional
Information is as follows:

    Trustees and Principal Management Officers of Minnesota Mutual
    Distribution of Contract
    Performance Data
    Auditors
    Registration Statement
    Financial Statements

                                                                              27
<PAGE>
APPENDIX A--SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

ACCUMULATION UNIT:  an  accounting device  used  to  determine the  value  of  a
contract before annuity payments begin.

ACCUMULATION  VALUE: your interest in this contract composed of your interest in
one or more sub-accounts of the Variable Annuity Account.

ANNUITANT: the person who may receive lifetime benefits under the contract.

ANNUITY: a  series of  payments for  life; for  life with  a minimum  number  of
payments  guaranteed; for the joint lifetime of the annuitant and another person
and thereafter during the lifetime of the survivor; or for a period certain.

ANNUITY UNIT:  an accounting  device used  to determine  the amount  of  annuity
payments.

CODE: the Internal Revenue Code of 1986, as amended.

CONTRACT  OWNER: the owner  of the contract,  which could be  the annuitant, his
employer, or a trustee acting on behalf of the employer.

CONTRACT YEAR:  a period  of one  year beginning  with the  contract date  or  a
contract anniversary.

FIXED   ANNUITY:  an  annuity  providing  for  payments  of  guaranteed  amounts
throughout the payment period.

FUND: the mutual fund  or separate investment portfolio  within a series  mutual
fund which we have designated as an eligible investment for the Variable Annuity
Account, namely, MIMLIC Series Fund, Inc. and its Portfolios.

PLAN: a tax-qualified employer pension, profit-sharing, or annuity purchase plan
under  which  benefits are  to  be provided  by  the variable  annuity contracts
described herein.

PURCHASE PAYMENTS: amounts paid to us under a contract.

VALUATION DATE: each date on which a Fund Portfolio is valued.

VARIABLE ANNUITY ACCOUNT:  a separate  investment account  called the  Minnesota
Mutual  Variable Annuity Account, where the  investment experience of its assets
is kept separate from our other assets.

VARIABLE ANNUITY:  an  annuity  providing  for payments  varying  in  amount  in
accordance with the investment experience of the Fund.

WE, OUR, US: The Minnesota Mutual Life Insurance Company.

YOU, YOUR: the Contract Owner.

28
<PAGE>
APPENDIX B--ILLUSTRATION OF VARIABLE ANNUITY VALUES

The  illustration  included  in this  appendix  shows the  effect  of investment
performance on the monthly variable  annuity income. The illustration assumes  a
gross investment return, after tax, of: 0%, 4.26% and 12.00%.
  For  illustration purposes,  an average  annual expense  equal to  .76% of the
average daily  net  assets is  deducted  from  the gross  investment  return  to
determine  the net investment return. The net  investment return is then used to
project the  monthly  variable  annuity  incomes. The  expense  charge  of  .76%
includes: .15% for contract administration and an average of .61% for investment
management and other fund expenses. These expenses are listed for each portfolio
in the table following.
  The  gross and net investment rates are for illustrative purposes only and are
not a reflection of past or  future performance. Actual variable annuity  income
will  be more or less than shown if  the actual returns are different than those
illustrated.
  The illustration assumes 100% of the assets are invested in Sub-Account(s)  of
the  Variable Annuity Account. For comparison  purposes, a current fixed annuity
income, available through the General Account is also provided. The illustration
assumes an initial interest rate, used  to determine the first variable  payment
of  3.50%.  After  the  first variable  annuity  payment,  future  payments will
increase if the annualized net rate of return exceeds the initial interest rate,
and will decrease if the annualized net rate of return is less than the  initial
interest rate.
  The  illustration provided is for a male, age 65, selecting a life and 10 year
certain annuity option  with $100,000  of non-qualified funds,  residing in  the
State  of Minnesota.  Upon request,  we will  provide a  comparable illustration
based upon the proposed annuitant's date of birth, sex, annuity option, state of
residence, type of  funds, value  of funds, and  selected gross  annual rate  of
return (not to exceed 12%).

             ACTUAL 1995 VARIABLE ANNUITY SEPARATE ACCOUNT CHARGES
                            AND SERIES FUND EXPENSES

<TABLE>
<CAPTION>
SEPARATE ACCOUNT                             MORTALITY & EXPENSE  SERIES FUND MANAGEMENT   OTHER SERIES FUND
SUB-ACCOUNT NAME                                    RISK                   FEE                  EXPENSES           TOTAL
- -------------------------------------------  -------------------  ----------------------  --------------------  -----------
<S>                                          <C>                  <C>                     <C>                   <C>
Growth.....................................            .15%                  .50%                   .06%              .71%
Bond.......................................            .15%                  .50%                   .11%              .76%
Money Market...............................            .15%                  .50%                   .15%              .80%
Asset Allocation...........................            .15%                  .50%                   .06%              .71%
Mortgage Securities........................            .15%                  .50%                   .10%              .75%
Index 500..................................            .15%                  .40%                   .10%              .65%
Capital Appreciation.......................            .15%                  .75%                   .08%              .98%
International Stock........................            .15%                  .82%                   .42%             1.39%
Small Company..............................            .15%                  .75%                   .14%             1.04%
Value Stock................................            .15%                  .75%                   .15%             1.05%
Maturing Government Bond 1998..............            .15%                  .05%                   .15%              .35%
Maturing Government Bond 2002..............            .15%                  .05%                   .15%              .35%
Maturing Government Bond 2006..............            .15%                  .25%                   .15%              .55%
Maturing Government Bond 2010..............            .15%                  .25%                   .15%              .55%
  Average..................................            .15%                  .47%                   .14%              .76%
</TABLE>

                                                                              29
<PAGE>
                      VARIABLE ANNUITY PAYOUT ILLUSTRATION

<TABLE>
<S>                                        <C>
PREPARED FOR:  Prospect                    ANNUITIZATION OPTION:  10 Year Certain
                                           with Life Contingency

PREPARED BY:  Minnesota Mutual             QUOTATION DATE:  05/01/95

SEX:  Male    DATE OF BIRTH:  05/01/30     COMMENCEMENT DATE:  06/01/95

STATE:  MN                                 SINGLE PAYMENT RECEIVED:  $100,000.00

LIFE EXPECTANCY:  20.0(IRS)  20.5(MML)     FUNDS:  Non-Qualified

                                           INITIAL MONTHLY INCOME:  $678
</TABLE>

  The  monthly variable  annuity income  amount shown  below assumes  a constant
annual investment return. The initial interest rate of 3.50% is the assumed rate
used to calculate the first  monthly payment. Thereafter, monthly payments  will
increase  or decrease based  upon the relationship  between the initial interest
rate and the performance of the Sub-Account(s) selected. The investment  returns
shown are hypothetical and not a representation of future results.

<TABLE>
<CAPTION>
                                                                       ANNUAL RATE OF RETURN
                                                          ------------------------------------------------
                                                          0% GROSS (-.76%    6.36% GROSS     12.00% GROSS
DATE                                              AGE          NET)          (3.50% NET)     (11.24% NET)
- ---------------------------------------------  ---------  ---------------  ---------------  --------------
<S>                                            <C>        <C>              <C>              <C>
June 1, 1996.................................         66     $     598        $     624       $      671
June 1, 1997.................................         67           574              624              721
June 1, 1998.................................         68           550              624              775
June 1, 1999.................................         69           527              624              833
June 1, 2000.................................         70           506              624              895
June 1, 2005.................................         75           410              624            1,283
June 1, 2010.................................         80           332              624            1,841
June 1, 2015.................................         85           269              624            2,640
June 1, 2020.................................         90           218              624            3,786
June 1, 2025.................................         95           177              624            5,430
June 1, 2030.................................        100           143              624            7,788
</TABLE>

  IF  100%  OF YOUR  PURCHASE  WAS APPLIED  TO PROVIDE  A  FIXED ANNUITY  ON THE
QUOTATION DATE OF THIS  ILLUSTRATION, THE FIXED ANNUITY  INCOME AMOUNT WOULD  BE
$804.

  Net  rates of return reflect expenses totaling  76%, which consist of the .15%
Variable Account administrative charge and  .61% for the Series Fund  management
fee  and other Series Fund expenses (this  is an average with the actual varying
from .20% to 1.24%).

  Minnesota  Mutual  MultiOption  variable   annuities  are  available   through

registered representatives of MIMLIC Sales Corporation.

                This is an illustration only and not a contract.

30
<PAGE>

                    Minnesota Mutual Variable Annuity Account
               ("Variable Annuity Account"), a Separate Account of

                   The Minnesota Mutual Life Insurance Company
                              ("Minnesota Mutual")
                             400 Robert Street North
                         St. Paul, Minnesota  55101-2098
                           Telephone:   (612) 298-3500

                       Statement of Additional Information

The date of this document and the Prospectus is:  May 1, 1995

This Statement of Additional Information is not a prospectus.  Much of the
information contained in this Statement of Additional Information expands upon
subjects discussed in the Prospectus.  Therefore, this Statement should be read
in conjunction with the Fund's current Prospectus, bearing the same date, which
may be obtained by calling The Minnesota Mutual Life Insurance Company at (612)
298-3500, or writing to Minnesota Mutual at Minnesota Mutual Life Center, 400
Robert Street North, St. Paul, Minnesota 55101-2098.

     Trustees and Principal Management Officers of Minnesota Mutual
     Distribution of Contract
     Performance Data
     Auditors
     Registration Statement
     Financial Statements


<PAGE>

         TRUSTEES AND PRINCIPAL MANAGEMENT OFFICERS OF MINNESOTA MUTUAL

    Trustees                         Principal Occupation

Anthony L. Andersen           Chair-Board of Directors and Chief Executive
                              Officer, H. B. Fuller Company, St. Paul, Minnesota
                              (Adhesive Products)

Coleman Bloomfield            Chairman of the Board, The Minnesota Mutual Life
                              Insurance Company

Harold V. Haverty             Chairman, President and Chief Executive Officer,
                              Deluxe Corporation, Shoreview, Minnesota (Check
                              Printing)

John F. Grundhofer            Chairman of the Board, President and Chief
                              Executive Officer, First Bank System, Inc.,
                              Minneapolis, Minnesota (Banking)

Lloyd P. Johnson              Chairman of the Board, Norwest Corporation,
                              Minneapolis, Minnesota (Banking)

David S. Kidwell, Ph.D.       Dean and Professor of Finance, The Curtis L.
                              Carlson School of Management, University of
                              Minnesota, since August 1991; prior thereto, Dean
                              of the School and Professor, University of
                              Connecticut, School of Business Administration
                              from 1988 to July 1991

Reatha C. King, Ph.D.         President and Executive Director, General Mills
                              Foundation, Minneapolis, Minnesota

Thomas E. Rohricht            Member, Doherty, Rumble & Butler Professional
                              Association, St. Paul, Minnesota (Attorneys)

Terry N. Saario, Ph.D.        President, Northwest Area Foundation, St. Paul,
                              Minnesota (Private Regional Foundation)

Robert L. Senkler             Chief Executive Officer and President, The
                              Minnesota Mutual Life Insurance Company since July
                              1994; prior thereto for more than five years Vice
                              President and Actuary, The Minnesota Mutual Life
                              Insurance Company

Frederick T. Weyerhaeuser     Chairman, Clearwater Management Company, St. Paul,
                              Minnesota (Financial Management)

                                       -1-

<PAGE>

Principal Officers (other than Trustees)

            Name                          Position

        John F. Bruder            Senior Vice President

        Keith M. Campbell         Vice President

        Paul H. Gooding           Vice President and Treasurer

        Robert E. Hunstad         Executive Vice President

        James E. Johnson          Senior Vice President and Actuary

        Joel W. Mahle             Vice President

        Dennis E. Prohofsky       Vice President, General Counsel and
                                  Secretary

        Gregory S. Strong         Vice President and Actuary

        Terrence M. Sullivan      Senior Vice President

        Randy F. Wallake          Senior Vice President

All Trustees who are not also officers of Minnesota Mutual have had the
principal occupation (or employers) shown for at least five years with the
exception of Dr. Kidwell, whose prior employment is as indicated above.  All
officers of Minnesota Mutual have been employed by Minnesota Mutual for at least
five years.

                            DISTRIBUTION OF CONTRACT

The contract will be sold in a continuous offering.  MIMLIC Sales acts as
principal underwriter of the contracts.  MIMLIC Sales is a wholly-owned
subsidiary of MIMLIC Corporation, which in turn is a wholly-owned subsidiary of
Minnesota Mutual Life.  MIMLIC Corporation is also the sole owner of the shares
of MIMLIC Asset Management Company, a registered investment adviser and the
investment adviser to the MIMLIC Series Fund, Inc.  MIMLIC Sales is registered
as a broker-dealer under the Securities Exchange Act of 1934 and is a member of
the National Association of Securities Dealers, Inc.  Amounts paid by Minnesota
Mutual to the underwriter for 1994 and 1993, respectively, were $9,653,166 and
$8,514,958 for payments to associated dealers on the sale of the contracts.
Agents of Minnesota Mutual who are also registered representatives of MIMLIC
Sales are compensated directly by Minnesota Mutual.


                                       -2-


<PAGE>

                                 PERFORMANCE DATA

CURRENT YIELD FIGURES FOR MONEY MARKET SUB-ACCOUNT

Current annualized yield quotations for the Money Market Sub-Account are based
on the Sub-Account's net investment income for a seven-day or other specified
period and exclude any realized or unrealized gains or losses on sub-account
securities.  Current annualized yield is computed by determining the net change
(exclusive of realized gains and losses from the sale of securities and
unrealized appreciation and depreciation) in the value of a hypothetical account
having a balance of one accumulation unit at the beginning of the specified
period, dividing such net change in account value by the value of the account at
the beginning of the period, and annualizing this quotient on a 365-day basis.
The Variable Annuity Account may also quote the effective yield of the Money
Market Sub-Account for a seven-day or other specified period for which the
current annualized yield is computed by expressing the unannualized return on a
compounded, annualized basis.  The yield and effective yield of the Money Market
Sub-Account for the seven-day period ended December 31, 1994 were 5.15% and
5.28%, respectively.  Such figures reflect the voluntary absorption of certain
expenses of MIMLIC Series Fund, Inc. (the "Fund") by Minnesota Mutual described
below under "Total Return Figures for All Sub-Accounts."  In the absence of such
absorption of expenses, the yield figures for the Money Market Sub-Account would
have been 4.99% and 5.12%, respectively.

TOTAL RETURN FIGURES FOR ALL SUB-ACCOUNTS

Cumulative total return quotations for Sub-Accounts represent the total return
for the period since the Sub-Account became available pursuant to the Variable
Annuity Account's registration statement.  Cumulative total return is equal to
the percentage change between the net asset value of a hypothetical $1,000
investment at the beginning of the period and the net asset value of that same
investment at the end of the period.

Prior to May 3, 1993, several of the Sub-Accounts were known by different names.
The Growth Sub-Account was the Stock Sub-Account, the Asset Allocation Sub-
Account was the Managed Sub-Account, the Index 500 Sub-Account was the Index
Sub-Account and the Capital Appreciation Sub-Account was the Aggressive Growth
Sub-Account.

The cumulative total return figures published by the Variable Annuity Account
relating to the contracts described in the Prospectus will reflect Minnesota
Mutual's voluntary absorption of certain Fund expenses described below.  The
cumulative total returns for the Sub-Accounts for the specified periods ended
December 31, 1994 are shown in the table below.  The figures in parentheses show
what the cumulative total returns would have been had Minnesota Mutual not
absorbed Fund expenses as described above.

<TABLE>
<CAPTION>

                                     From Inception     Date of
                                      to 12/31/94      Inception
                                     ---------------   ---------
<S>                                 <C>                 <C>

Growth Sub-Account                   62.15% (61.70%)    6/3/87


                                       -3-

<PAGE>

Bond Sub-Account                     77.16% (70.77%)    6/3/87

Money Market Sub-Account             46.87% (42.43%)    6/3/87

Asset Allocation Sub-Account         80.31% (79.86%)    6/3/87

Mortgage Securities Sub-Account      77.48% (76.98%)    6/3/87

Index 500 Sub-Account                69.51% (67.96%)    6/3/87

Capital Appreciation Sub-Account     97.40% (95.00%)    6/3/87

International Stock Sub-Account      31.07% (31.02%)    5/1/92

Small Company Sub-Account            21.66% (21.64%)    5/3/93

Maturing Government Bond
   1998 Sub-Account                  -.05%  (-.69%)     5/2/94

Maturing Government Bond
   2002 Sub-Account                   .18%  (-.69%)     5/2/94

Maturing Government Bond
   2006 Sub-Account                   .03%  (-1.23%)    5/2/94

Maturing Government Bond
   2010 Sub-Account                  -.40% (-3.16%)     5/2/94

Value Stock Sub-Account               4.47% (4.13%)     5/2/94
</TABLE>

Cumulative total return quotations for Sub-Accounts will be accompanied by
average annual total return figures for a one-year period and for the period
since the Sub-Account became available pursuant to the Variable Annuity
Account's registration statement.  Average annual total return figures are the
average annual compounded rates of return required for an initial investment of
$1,000 to equal the accumulation value of that same investment at the end of the
period.  The average annual total return figures published by the Variable
Annuity Account will reflect Minnesota Mutual's voluntary absorption of certain
Fund expenses.  For the period subsequent to March 9, 1987, Minnesota Mutual is
voluntarily absorbing the fees and expenses that exceed .65% of the average
daily net assets of the Growth, Bond, Money Market, Asset Allocation and
Mortgage Securities Portfolios of the Fund, .55% of the average daily net assets
of the Index 500 Portfolio of the Fund, .90% of the average daily net assets of
the Capital Appreciation and Small Company Portfolios of the Fund and expenses
that exceed 1.00% of the average daily net assets of the International Stock
Portfolio exclusive of the advisory fee.  And, for the period subsequent to May
2, 1994, Minnesota Mutual has voluntarily absorbed fees and expenses that exceed
.90% of the average daily net assets of the Value Stock Portfolio and fees and
expenses that exceed

                                       -4-


<PAGE>

.40% of the average daily net assets of the Maturing Government Bond Portfolios.
It should be noted that for the Maturing Government Bond Portfolios maturing in
1998 and 2002, Minnesota Mutual will voluntarily absorb fees and expenses that
exceed .20% of average daily net assets of those Portfolios until April 30,
1998.  There is no specified or minimum period of time during which Minnesota
Mutual has agreed to continue its voluntary absorption of these expenses, and
Minnesota Mutual may in its discretion cease its absorption of expenses at any
time.  Should Minnesota Mutual cease absorbing expenses the effect would be to
increase substantially Fund expenses and thereby reduce investment return.

The average annual rates of return for the Sub-Accounts of the contracts
described in the Prospectus for the specified periods ended December 31, 1994
are shown in the table below.  The figures in parentheses show what the average
annual rates of return would have been had Minnesota Mutual not absorbed Fund
expenses as described above.



                                       -5-



<PAGE>


<TABLE>
<CAPTION>


                           Year Ended           Five Years       From Inception     Date of
                            12/31/94          Ended 12/31/94      to 12/31/94      Inception
                         ----------------     ---------------    --------------    ---------
<S>                      <C>                  <C>                <C>               <C>
Growth Sub-Account         .65%    (.65%)     8.09%   (8.09%)     6.58%   (6.49%)    6/3/87

Bond Sub-Account         -4.70%  (-4.70%)     7.03%   (6.99%)     7.83%   (7.73%)    6/3/87

Money Market Sub-Account  3.54%   (3.08%)     4.40%   (4.16%)     5.20%   (4.79%)    6/3/87

Asset Allocation
  Sub-Account            -1.55%  (-1.55%)     8.35%   (8.35%)     8.08%   (8.05%)    6/3/87

 Mortgage Securities
  Sub-Account            -3.52%  (-3.52%)     7.24%   (7.21%)     7.86%   (7.82%)    6/3/87

 Index 500 Sub-Account    1.03%   (1.03%)     8.10%   (8.08%)     7.21%   (7.17%)    6/3/87

Capital Appreciation
  Sub-Account             2.1-%   (2.10%)     5.70%   (5.67%)    10.36%  (10.17%)    6/3/87

International Stock       -.47%   (-.47%)       --       --      10.68%  (10.66%)    5/1/92
  Sub-Account

Small Company
  Sub-Account             6.01%   (6.01%)       --       --      12.49%  (12.48%)    5/3/93

Maturing Government Bond
   1998 Sub-Account       --       --           --       --      -.05%    (-.69%)    5/2/94

Maturing Government Bond
   2002 Sub-Account       --       --           --       --       .18%    (-.69%)    5/2/94

Maturing Government Bond
   2006 Sub-Account       --       --           --       --       .03%   (-1.23%)    5/2/94

                                       -6-
<PAGE>

Maturing Government Bond
   2010 Sub-Account       --       --           --       --      -.40%   (-3.16%)    5/2/94

Value Stock Sub-Account   --       --           --       --      4.47%    (4.13%)    5/2/94

</TABLE>

                                       -7-


<PAGE>


PREDICTABILITY OF RETURN

ANTICIPATED VALUE AT MATURITY. The maturity values of zero-coupon bonds are
specified at the time the bonds are issued, and this feature, combined with the
ability to calculate yield to maturity, has made these instruments popular
investment vehicles for investors seeking reliable investments to meet long-term
financial goals.

Each Maturing Government Bond Portfolio of the Fund consists primarily of zero-
coupon bonds but is actively managed to accommodate contract owner activity and
to take advantage of perceived market opportunities.  Because of this active
management approach, there is no guarantee that a certain price per share of a
Maturing Government Bond Portfolio, or a certain price per unit of the
corresponding Sub-Account, will be attained by the time a Portfolio is
liquidated.  Instead, the Fund attempts to track the price behavior of a
directly held zero-coupon bond by:

    (1) Maintaining a weighted average maturity within each Maturing Government
        Bond Portfolio's target maturity year;

    (2) Investing at least 90% of assets in securities that mature within one
        year of that Portfolio's target maturity year;

    (3) Investing a substantial portion of assets in Treasury STRIPS (the most
        liquid Treasury zero);

    (4) Under normal conditions, maintaining a nominal cash balance;

    (5) Executing portfolio transactions necessary to accommodate net contract
        owner purchases or redemptions on a daily basis; and

    (6) Whenever feasible, contacting several U.S. government securities
        dealers for each intended transaction in an effort to obtain the best
        price on each transaction.

These measures enable the Company to calculate an anticipated value at maturity
(AVM) for each unit of a Maturing Government Bond Sub-Account, calculated as of
the date of purchase of such unit, that approximates the price per unit that
such unit will achieve by the weighted average maturity date of the underlying
Portfolio.  The AVM calculation for each Maturing Government Bond Sub-Account is
as follows:

                              AVM = P(1 + AGR/2)2T

where P = the Sub-Account's current price per unit; T = the Sub-Account's
weighted average term to maturity in years; and AGR = the anticipated growth
rate.

This calculation assumes an expense ratio and a portfolio composition for the
underlying Maturing Government Bond Portfolio that remain constant for the life
of such Portfolio.  Because the Portfolio's expenses and composition do not
remain constant, however, the


                                       -8-


<PAGE>

Company may calculate AVM for each Maturing Government Bond Sub-Account on any
day on which the underlying Maturing Government Bond Portfolio is valued.  Such
an AVM is applicable only to units purchased on that date.

In addition to the measures described above, which the adviser believes are
adequate to assure close correspondence between the price behavior of each
Portfolio and the price behavior of directly held zero-coupon bonds with
comparable maturities, the Fund expects that each Portfolio will invest at least
90% of its net assets in zero-coupon bonds until it is within four years of its
target maturity year and at least 80% of its net assets in zero-coupon
securities within two to four years of its target maturity year.  This
expectation may be altered if the market supply of zero-coupon securities
diminishes unexpectedly.

ANTICIPATED GROWTH RATE.  The Company calculates an anticipated growth rate
(AGR) for each Maturing Government Bond Sub-Account on each day on which the
underlying Portfolio is valued.  AGR is a calculation of the anticipated
annualized rate of growth for a Sub-Account unit, calculated from the date of
purchase of such unit to the Sub-Account's target maturity date.  As is the case
with calculations of AVM, the AGR calculation assumes that each underlying
Maturing Government Bond Portfolio expense ratio and portfolio composition will
remain constant.  Each Maturing Government Bond Sub-Account AGR changes from day
to day (i.e., a particular AGR calculation is applicable only to units purchased
on that date), due primarily to changes in interest rates and, to a lesser
extent, to changes in portfolio composition and other factors that affect the
value of the underlying Portfolio.

The Company expects that a contract owner who holds specific units until the
underlying Portfolio's weighted average maturity date will realize an investment
return and maturity value on those units that do not differ substantially from
the AGR and AVM calculated on the day such units were purchased.  The AGR and
AVM calculated with respect to units purchased on any other date, however, may
be materially different.

                                   AUDITORS

The financial statements of Minnesota Mutual and the Variable Annuity Account
included herein have been audited by KPMG Peat Marwick LLP, 4200 Norwest Center,
90 South Seventh Street, Minneapolis, Minnesota 55402, independent auditors,
whose reports thereon appear elsewhere herein, and have been so included in
reliance upon the reports of KPMG Peat Marwick LLP and upon the authority of
said firm as experts in accounting and auditing.

                            REGISTRATION STATEMENT

We have filed with the Securities and Exchange Commission a registration
statement under the Securities Act of 1933, as amended, with respect to the
contracts offered hereby. This Prospectus does not contain all the information
set forth in the registration statement and amendments thereto and the exhibits
filed as a part thereof, to all of which reference is hereby made for further
information concerning the Variable Annuity Account, Minnesota Mutual, and the
contracts. Statements contained in this Prospectus as to the contents of
contracts and other legal instruments are summaries, and reference is made to
such instruments as filed.


                                       -9-



<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Trustees of the Minnesota Mutual Life Insurance Company and
Contract Owners of Minnesota Mutual Variable Annuity Account:

We have audited the accompanying statements of assets and liabilities of the
Growth, Bond, Money Market, Asset Allocation, Mortgage Securities, Index 500,
Capital Appreciation, International Stock, Small Company, Maturing Government
Bond 1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
Maturing Government Bond 2010 and Value Stock Segregated Sub-Accounts of
Minnesota Mutual Variable Annuity Account (class of contracts offered for
combination Fixed and Variable Annuity Contracts for Personal Retirement Plans)
as of December 31, 1994 and the related statements of operations for the year
then ended (period from May 2, 1994 to December 31, 1994 for Maturing Government
Bond 1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
Maturing Government Bond 2010 and Value Stock Segregated Sub-Accounts), the
statements of changes in net assets for each of the years in the two-year period
then ended (year ended December 31, 1994 and the period from May 3, 1993 to
December 31, 1993 for Small Company Segregated Sub-Account and the period from
May 2, 1994 to December 31, 1994 for Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Segregated Sub-Accounts) and the financial highlights for
each of the years in the five-year period then ended for the Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500 and Capital
Appreciation Segregated Sub-Accounts and for each of the years in the two-year
period ended December 31, 1994 and the period from May 1, 1992 to December 31,
1992 for the International Stock Segregated Sub-Account, the year ended December
31, 1994 and the period from May 3, 1993 to December 31, 1993 for Small Company
Segregated Sub-Account and the period from May 2, 1994 to December 31, 1994 for
Maturing Government Bond 1998, Maturing Government Bond 2002, Maturing
Government Bond 2006, Maturing Government Bond 2010 and Value Stock Segregated
Sub-Accounts.  These financial statements and the financial highlights are the
responsibility of the Account's management.  Our responsibility is to express an
opinion on these financial statements and the financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements.  Investments owned at December 31, 1994 were verified by examination
of the underlying portfolios of MIMLIC Series Fund, Inc.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Growth, Bond, Money Market,
Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010  and Value Stock Segregated Sub-Accounts of Minnesota Mutual Variable
Annuity Account at December 31, 1994 and the results of their operations,
changes in their net assets and the financial highlights for the periods stated
in the first paragraph above, in conformity with generally accepted accounting
principles.

                                              /s/ KPMG Peat Marwick LLP

                                                  KPMG Peat Marwick LLP
Minneapolis, Minnesota
February 13, 1995
<PAGE>

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES
                                 DECEMBER 31, 1994

<TABLE>
<CAPTION>

                                                                                                   SEGREGATED SUB-ACCOUNTS
                                                                                        -------------------------------------------
                                                                                                                            MONEY
                           ASSETS                                                          GROWTH           BOND           MARKET
                           ------                                                       -------------     ----------      ---------
<S>                                                                                     <C>               <C>             <C>
Investments in shares of MIMLIC Series Fund, Inc.:
  Growth Portfolio, 1,306,372 shares at net asset value of $1.866 per
    share (cost $2,317,771) .........................................................   $   2,437,691         -             -
  Bond Portfolio, 2,291,086 shares at net asset value of $1.157 per share
    (cost $2,717,734) ...............................................................         -           2,650,358         -
  Money Market Portfolio, 983,895 shares at net asset value of $1.000
    per share (cost $983,895) .......................................................         -               -           983,895
  Asset Allocation Portfolio, 2,935,133 shares at net asset value of $1.524
    per share (cost $4,412,070) .....................................................         -               -             -
  Mortgage Securities Portfolio, 771,671 shares at net asset value of $1.098
    per share (cost $893,021) .......................................................         -               -             -
  Index 500 Portfolio, 1,502,343 shares at net asset value of $1.518 per share
    (cost $2,065,107) ...............................................................         -               -             -
  Capital Appreciation Portfolio, 1,855,126 shares at net asset value of
    $1.808 per share (cost $3,007,441) ..............................................         -               -             -
                                                                                        -------------     ---------       -------
                                                                                            2,437,691     2,650,358       983,895

Receivable from MIMLIC Series Fund, Inc. for investments sold........................              15            17             6
Receivable from Minnesota Mutual for contract purchase payments......................           5,096         2,813         1,540
Dividends receivable from MIMLIC Series Fund, Inc....................................          -              -               139
                                                                                        -------------     ---------       -------
    Total assets ....................................................................       2,442,802     2,653,188       985,580
                                                                                        -------------     ---------       -------
                       LIABILITIES

Payable to MIMLIC Series Fund, Inc. for investments purchased........................           5,096         2,813         1,540
Payable to Minnesota Mutual for contract terminations and
  mortality and expense charges......................................................              15            17             6
                                                                                        -------------     ---------       -------
    Total liabilities ...............................................................           5,111         2,830         1,546
                                                                                        -------------     ---------       -------
        Net assets applicable to annuity contract owners.............................   $   2,437,691     2,650,358       984,034
                                                                                        -------------     ---------       -------
                                                                                        -------------     ---------       -------

                 CONTRACT OWNERS' EQUITY

Contracts in accumulation period, accumulation units outstanding of
  1,477,118 for Growth; 1,480,397 for Bond; 669,925 for Money Market;
  2,307,972 for Asset Allocation; 477,367 for Mortgage Securities; 1,345,845
  for Index 500 and 1,659,517 for Capital Appreciation...............................   $   2,395,162     2,623,162       984,034
Contracts in annuity payment period (note 2) ........................................          42,529        27,196         -
                                                                                        -------------     ---------       -------
        Total contract owners' equity ...............................................   $   2,437,691     2,650,358       984,034
                                                                                        -------------     ---------       -------
                                                                                        -------------     ---------       -------

NET ASSET VALUE PER ACCUMULATION UNIT ...............................................   $       1.622         1.772         1.469
                                                                                        -------------     ---------       -------
                                                                                        -------------     ---------       -------

<CAPTION>
                                                                                                 SEGREGATED SUB-ACCOUNTS
                                                                                 --------------------------------------------------

                                                                                   ASSET       MORTGAGE       INDEX       CAPITAL
                          ASSETS                                                 ALLOCATION    SECURITIES      500     APPRECIATION
                          ------                                                 ----------    ----------   --------   ------------
<S>                                                                              <C>           <C>          <C>        <C>
Investments in shares of MIMLIC Series Fund, Inc.:
  Growth Portfolio, 1,306,372 shares at net asset value of $1.866 per
    share (cost $2,317,771) .................................................    $     -           -            -           -
  Bond Portfolio, 2,291,086 shares at net asset value of $1.157 per share
    (cost $2,717,734) .......................................................          -           -            -           -
  Money Market Portfolio, 983,895 shares at net asset value of $1.000
    per share (cost $983,895) ...............................................          -           -            -           -
  Asset Allocation Portfolio, 2,935,133 shares at net asset value of $1.524
    per share (cost $4,412,070) .............................................     4,473,447        -            -           -
  Mortgage Securities Portfolio, 771,671 shares at net asset value of $1.098
    per share (cost $893,021) ...............................................          -         847,383        -           -
  Index 500 Portfolio, 1,502,343 shares at net asset value of $1.518 per share
   (cost $2,065,107) ........................................................          -           -         2,281,197      -
  Capital Appreciation Portfolio, 1,855,126 shares at net asset value of
    $1.808 per share (cost $3,007,441) ......................................          -           -            -         3,353,171
                                                                                 ----------    ----------   ----------  -----------
                                                                                  4,473,447       847,383    2,281,197    3,353,171

Receivable from MIMLIC Series Fund, Inc. for investments sold...............          3,027             5           13       22,664
Receivable from Minnesota Mutual for contract purchase payments.............          7,545           870       10,504        7,611

Dividends receivable from MIMLIC Series Fund, Inc...........................           -             -           -           -
                                                                                 ----------    ----------   ----------   ----------
    Total assets ...........................................................      4,484,019       848,258    2,291,714    3,383,446
                                                                                 ----------    ----------   ----------   -----------
                       LIABILITIES
                       -----------

Payable to MIMLIC Series Fund, Inc. for investments purchased...............          7,545           870       10,504        7,611
Payable to Minnesota Mutual for contract terminations and
 mortality and expense charges.............................................           3,027             5           13       22,664
                                                                                 ----------    ----------   ----------   ----------
    Total liabilities .....................................................          10,572           875       10,517       30,275
                                                                                 ----------    ----------   ----------   ----------
        Net assets applicable to annuity contract owners...................     $ 4,473,447       847,383    2,281,197    3,353,171
                                                                                 ----------    ----------   ----------   ----------
                                                                                 ----------    ----------   ----------   ----------
                 CONTRACT OWNERS' EQUITY
                 -----------------------

Contracts in accumulation period, accumulation units outstanding of
  1,477,118 for Growth; 1,480,397 for Bond; 669,925 for Money Market;
  2,307,972 for Asset Allocation; 477,367 for Mortgage Securities; 1,345,845
  for Index 500 and 1,659,517 for Capital Appreciation ...................    $   4,161,942       847,383   2,281,197    3,275,772
Contracts in annuity payment period (note 2) .............................          311,505        -           -            77,399
                                                                                 ----------    ----------   ---------   ----------
        Total contract owners' equity ....................................    $   4,473,447       847,383   2,281,197    3,353,171
                                                                                 ----------    ----------   ---------   ----------
                                                                                 ----------    ----------   ---------   ----------
NET ASSET VALUE PER ACCUMULATION UNIT ....................................    $       1.803         1.775       1.695        1.974
                                                                                 ----------    ----------   ---------   ----------
                                                                                 ----------    ----------   ---------   ----------
</TABLE>


See accompanying notes to financial statements.


<PAGE>


                      MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                        STATEMENTS OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1994


<TABLE>
<CAPTION>

                                                                               SEGREGATED SUB-ACCOUNTS
                                                    -----------------------------------------------------------------------------
                                                                            MATURING    MATURING    MATURING   MATURING
                                                    INTERNATIONAL  SMALL   GOVERNMENT  GOVERNMENT  GOVERNMENT GOVERNMENT  VALUE
                                                        STOCK     COMPANY   BOND 1998   BOND 2002   BOND 2006  BOND 2010  STOCK
                                                    ------------ --------- ----------  ----------  ---------- ---------- --------
                  ASSETS
                  ------
<S>                                                 <C>          <C>       <C>         <C>         <C>        <C>        <C>
Investments in shares of MIMLIC Series Fund, Inc.:
  International Stock Portfolio, 2,412,387 shares
   at net asset value of $1.235 per share
   (cost $2,968,128) ..............................$   2,978,958     -           -         -         -         -         -
  Small Company, 1,083,045 shares at net asset
   value of $1.226 per share (cost $1,224,195) ....      -         1,328,342     -         -         -         -         -
  Maturing Government Bond 1998 Portfolio, 922,250
   shares at net asset value of $.945 per share
    (cost $917,932) ...............................      -            -          871,779   -         -         -         -
  Maturing Government Bond 2002 Portfolio, 126,658
   shares at net asset value of $.932 per share
    (cost $125,814) ...............................      -            -           -        118,067   -         -         -
  Maturing Government Bond 2006 Portfolio, 127,785
   shares at net value of $.923 per share
    (cost $126,281) ...............................      -            -           -         -        117,931   -         -
  Maturing Government Bond 2010 Portfolio, 222,780
   shares at net asset value of $.910 per share
   (cost $213,902) ................................      -            -           -         -        -         202,673   -
  Value Stock Portfolio, 185,101 shares at net asset
   value of $1.044 per share (cost $189,752) .......     -            -           -         -        -         -         193,209
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
                                                       2,978,958    1,328,342     871,779   118,067  117,931   202,673   193,209

Receivable from MIMLIC Series Fund, Inc.
 for investments sold...............................      21,288       23,045          15         2        2         4         1
Receivable from Minnesota Mutual for contract
 purchase payments .................................       9,881        1,482     -         -        -         -         -
                                                    ------------  -----------  ----------  -------- -------  --------- ---------

    Total assets ...................................   3,010,127    1,352,869     871,794   118,069  117,933   202,677   193,210

                       LIABILITIES
                       -----------

Payable to MIMLIC Series Fund, Inc. for investments
 purchased .........................................       9,881        1,482     -         -        -         -         -
Payable to Minnesota Mutual for contract terminations
 and mortality and expense charges..................      21,288       23,045          15         2        2         4         1
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
    Total liabilities...............................      31,169       24,527          15         2        2         4         1
                                                    ------------  -----------  ----------  -------- -------  --------- ---------

        Net assets applicable to annuity contract
         owners ...................................$   2,978,958    1,328,342     871,779   118,067  117,931   202,673    93,209
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
                                                    ------------  -----------  ----------  -------- -------  --------- ---------

                 CONTRACT OWNERS' EQUITY
                 -----------------------

Contracts in accumulation period, accumulation units
 outstanding of 2,153,847 for International Stock;
 1,091,852 for Small Company; 881,942 for Maturing
 Government Bond 1998; 120,595 for Maturing
 Government Bond 2002; 121,565 for Maturing
 Government Bond 2006; 211,596 for Maturing
 Government Bond 2010 and 183,180 for Value Stock .$   2,823,146    1,328,342     871,779   118,067  117,931   202,673   193,209
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
Contracts in annuity payment period (note 2) ......      155,812      -           -         -        -         -         -
                                                    ------------  -----------  ----------  -------- -------  --------- ---------

        Total contract owners' equity .............$   2,978,958    1,328,342     871,779   118,067  117,931   202,673   193,209
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
                                                    ------------  -----------  ----------  -------- -------  --------- ---------


NET ASSET VALUE PER ACCUMULATION UNIT .............$       1.311        1.217       0.988     0.979    0.970     0.958     1.055
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
                                                    ------------  -----------  ----------  -------- -------  --------- ---------
</TABLE>


See accompanying notes to financial statements.




<PAGE>




                      MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                              STATEMENTS OF OPERATIONS
                           YEAR ENDED DECEMBER 31, 1994




<TABLE>
<CAPTION>


                                                                                     SEGREGATED SUB-ACCOUNTS
                                                   ---------------------------------------------------------------------------------
                                                                             MONEY       ASSET      MORTGAGE    INDEX      CAPITAL
                                                     GROWTH      BOND        MARKET   ALLOCATIONS  SECURITIES    500    APPRECIATION
                                                   ----------  ---------  ----------  -----------  ----------  -------  ------------
<S>                                                <C>         <C>        <C>         <C>          <C>       <C>        <C>
Investment income (loss):
  Investment income distributions from
   underlying mutual fund ........................ $   19,087     106,749      34,345     100,474     46,099     33,473     2,116
  Administrative charges (note 3) ................     (3,333)     (3,817)     (1,442)     (6,712)    (1,434)    (3,163)   (4,403)
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------
    Investment income (loss) - net ...............     15,754     102,932      32,903      93,762     44,665     30,310    (2,287)
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------

Realized and unrealized gains (losses) on
 investments - net:
  Realized gain distributions from underlying
   mutual fund ...................................     39,257      66,613      -           29,279     21,898      6,776    35,999
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------
  Realized gains (losses) on sales of investments
   (note 4):
    Proceeds from sales ..........................    535,530     431,408   1,373,180   1,701,556    553,134    362,229   514,673
    Cost of investments sold .....................   (504,633)   (423,298) (1,373,180) (1,675,847)  (553,741)  (323,125) (471,333)
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------
                                                       30,897       8,110      -           25,709       (607)    39,104    43,340
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------

    Net realized gains on investments ............     70,154      74,723      -           54,988     21,291     45,880    79,339
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------


    Net change in unrealized appreciation or
     depreciation of investments .................    (67,750)   (301,552)     -         (232,592)  (102,834)   (55,785)   10,151
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------

    Net gains (losses) on investments ............      2,404    (226,829)     -         (177,604)   (81,543)    (9,905)   89,490
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------

Net increase (decrease) in net assets resulting
 from operations ................................. $   18,158    (123,897)     32,903     (83,842)   (36,878)    20,405    87,203
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------
                                                   ----------   ---------   ---------  ----------  ---------  ---------  --------
</TABLE>






See accompanying notes to financial statements.





<PAGE>

                      MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                             STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1994*

<TABLE>
<CAPTION>


                                                                                     SEGREGATED SUB-ACCOUNTS
                                                 -----------------------------------------------------------------------------------
                                                                            MATURING     MATURING    MATURING    MATURING
                                                                           GOVERNMENT   GOVERNMENT  GOVERNMENT  GOVERNMENT
                                                 INTERNATIONAL   SMALL        BOND        BOND          BOND       BOND      VALUE
                                                      STOCK     COMPANY       1998        2002          2006       2010      STOCK
                                                 ------------ ----------  -----------  ----------    ---------  ---------  ---------
<S>                                              <C>          <C>         <C>          <C>           <C>        <C>        <C>
Investment income:
  Investment income distributions from
   underlying mutual fund ....................... $    58,653      1,928       38,947       5,772        5,866    10,409      1,561
  Administrative charges (note 3) ...............      (3,971)    (1,527)        (585)       (105)        (103)     (111)      (132)
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------
    Investment income - net .....................      54,682        401       38,362       5,667        5,763    10,298      1,429
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------

Realized and unrealized gains (losses) on
 investments - net:
  Realized gain distributions from underlying
   mutual fund ..................................      93,964    -           -            -            -         -              629
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------
  Realized gains (losses) on sales of investments
   (note 4):
    Proceeds from sales .........................   1,143,028    175,952       97,873         105          103       111     14,737
    Cost of investments sold ....................  (1,042,052)  (171,627)     (98,933)       (108)        (107)     (117)   (14,043)
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------

                                                      100,976      4,325       (1,060)         (3)          (4)       (6)       694
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------

    Net realized gains (losses) on investments ..     194,940      4,325       (1,060)         (3)          (4)       (6)     1,323
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------

    Net change in unrealized appreciation or
     depreciation of investments ................    (285,094)    69,435      (46,153)     (7,747)      (8,350)  (11,229)     3,457
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------

    Net gains (losses) on investments ...........     (90,154)    73,760      (47,213)     (7,750)      (8,354)  (11,235)     4,780
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------
Net increase (decrease) in net assets resulting
 from operations ................................ $   (35,472)    74,161       (8,851)     (2,083)      (2,591)     (937)     6,209
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------
                                                   ---------- ----------  -----------  ----------    ---------  ---------  ---------


<FN>
* Period from May 2, 1994, commencement of operations, to December 31, 1994 for
Maturing Government Bond 1998, Maturing Government Bond 2002, Maturing
Government Bond 2006, Maturing Government Bond 2010 and Value Stock Segregated
Sub-Accounts.
</TABLE>




See accompanying notes to financial statements.



<PAGE>



                      MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                          STATEMENTS OF CHANGES IN NET ASSETS
                             YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>


                                                                                SEGREGATED SUB-ACCOUNTS
                                                   ---------------------------------------------------------------------------------
                                                                              MONEY       ASSET     MORTGAGE    INDEX     CAPITAL
                                                     GROWTH       BOND        MARKET    ALLOCATION SECURITIES    500    APPRECIATION
                                                   -----------  ----------  ----------  ---------- ---------- --------  ------------

<S>                                                <C>          <C>         <C>         <C>        <C>       <C>        <C>
Operations:
  Investment income (loss) - net ................. $    15,754     102,932      32,903      93,762     44,665     30,310     (2,287)
  Net realized gains on investments ..............      70,154      74,723          -       54,988     21,291     45,880     79,339
  Net change in unrealized appreciation or
   depreciation of investments ...................     (67,750)   (301,552)         -     (232,592)  (102,834)   (55,785)    10,151
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------

Net increase (decrease) in net assets resulting
 from operations .................................      18,158    (123,897)     32,903     (83,842)   (36,878)    20,405     87,203
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------

Contract transactions (notes 2, 3 and 5):
  Contract purchase payments .....................   1,106,378     501,590   1,246,978   1,393,780    272,493    592,665  1,469,040
  Contract terminations and withdrawal payments ..    (531,499)   (426,375) (1,371,738) (1,690,288)  (551,700)  (359,066)  (506,604)
  Actuarial adjustments for mortality experience
   on annuities in payment period ................        (525)        (23)    -            (2,732)   -          -             (546)
  Annuity benefit payments .......................        (174)     (1,193)    -            (1,824)   -          -           (3,120)
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------

Increase (decrease) in net assets from contract
 transactions ....................................     574,180      73,999    (124,760)   (301,064)  (279,207)   233,599    958,770
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------

Increase (decrease) in net assets ................     592,338     (49,898)    (91,857)   (384,906)  (316,085)   254,004  1,045,973

Net assets at the beginning of year ..............   1,845,353   2,700,256   1,075,891   4,858,353  1,163,468  2,027,193  2,307,198
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------

Net assets at the end of year .................... $ 2,437,691   2,650,358     984,034   4,473,447    847,383  2,281,197  3,353,171
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------
                                                   -----------  ----------  ----------  ---------- ---------- ---------- ----------
</TABLE>




See accompanying notes to financial statements.





<PAGE>




                      MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                        STATEMENTS OF CHANGES IN NET ASSETS
                           YEAR ENDED DECEMBER 31, 1994*

<TABLE>
<CAPTION>



                                                                          SEGREGATED SUB-ACCOUNTS
                                          ---------------------------------------------------------------------------------------
                                                                         MATURING    MATURING   MATURING   MATURING
                                                                        GOVERNMENT  GOVERNMENT GOVERNMENT GOVERNMENT
                                          INTERNATIONAL      SMALL          BOND       BOND       BOND       BOND         VALUE
                                              STOCK         COMPANY         1998       2002       2006       2010         STOCK
                                          ------------    ------------   ----------  ---------  ---------  ---------   ----------
<S>                                       <C>             <C>            <C>         <C>        <C>        <C>         <C>
Operations:
  Investment income - net ...............$      54,682             401      38,362       5,667      5,763     10,298       1,429
  Net realized gains (losses)
   on investments .......................      194,940           4,325      (1,060)         (3)        (4)        (6)      1,323
  Net change in unrealized appreciation
   or depreciation of investments .......     (285,094)         69,435     (46,153)     (7,747)    (8,350)   (11,229)      3,457
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------

Net increase (decrease) in net assets
 resulting from operations ..............      (35,472)         74,161      (8,851)     (2,083)    (2,591)      (937)      6,209
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------

Contract transactions (notes 2, 3 and 5):
  Contract purchase payments ............    2,400,734         984,059     977,918     120,150    120,522    203,610     201,605
  Contract terminations and withdrawal
   payments .............................   (1,133,254)       (174,425)    (97,288)    -          -          -           (14,605)
  Actuarial adjustments for mortality
   experience on annuities in payment
   period ...............................       (1,326)        -            -          -          -          -            -
  Annuity benefit payments ..............       (4,477)        -            -          -          -          -            -
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------
Increase in net assets from contract
 transactions ...........................    1,261,677         809,634      880,630    120,150    120,522    203,610      187,000
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------

Increase in net assets ..................    1,226,205         883,795      871,779    118,067    117,931    202,673      193,209

Net assets at the beginning of period ...    1,752,753         444,547      -          -          -          -            -
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------

Net assets at the end of period ......... $  2,978,958       1,328,342      871,779    118,067    117,931    202,673      193,209
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------
                                           -----------    ------------   ----------  ---------  ---------  ---------   ----------

<FN>
* Period from May 2, 1994, commencement of operations, to December 31, 1994 for
  Maturing Government Bond 1998, Maturing Government Bond 2002, Maturing
  Government Bond 2006, Maturing Government Bond 2010 and Value Stock Segregated
  Sub-Accounts.
</TABLE>



See accompanying notes to financial statements.


<PAGE>

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT
                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
              YEAR ENDED DECEMBER 31, 1993 (PERIOD FROM MAY 3, 1993
                     TO DECEMBER 31, 1993 FOR SMALL COMPANY)


<TABLE>
<CAPTION>
                                                                        SEGREGATED SUB-ACCOUNTS
                                       ---------------------------------------------------------------------------------------------
                                                            MONEY       ASSET     MORTGAGE   INDEX     CAPITAL  INTERNATIONAL  SMALL
                                         GROWTH     BOND    MARKET    ALLOCATION SECURITIES   500   APPRECIATION  STOCK      COMPANY
                                       ---------- --------- --------- ---------- ---------- -------- ------------ -------  --------
<S>                                    <C>        <C>       <C>       <C>        <C>        <C>      <C>          <C>      <C>
Operations:
  Investment income (loss) - net.......$   17,494   104,600    26,118     77,572    52,618    26,731      2,190    7,507      (263)
  Net realized gains on investments....    58,521    93,435      -       133,377    41,067    43,161     99,280   16,503     7,686
  Net change in unrealized appreciation
   or depreciation of investments......     4,988    49,561      -        54,766    10,585    97,718    119,421  334,757    34,712
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------
   Net increase in net assets resulting
    from operations....................    81,003   247,596    26,118    265,715   104,270   167,610    220,891  358,767    42,135
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------

Contract transactions (notes 2,3 and 5):
  Contract purchase payments...........   807,945   625,744   527,118  2,383,032   384,249   534,786  1,049,396 1,094,188  424,722
  Contract terminations and withdrawal
   payments............................  (400,230) (561,179) (659,292)  (960,821) (595,153) (276,441)  (564,439) (103,715) (22,310)
  Actuarial adjustments for mortality
   experience on annuities in payment
   period..............................      -         -         -           (74)     -         -          -         -         -
  Annuity benefit payments.............      -         -         -        (5,057)     -         -          -         -         -
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------
Increase (decrease) in net assets from
  contract transactions ...............   407,715    64,565  (132,174) 1,417,808  (210,904)  258,345    484,957   990,473   402,412
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------

Increase (decrease) in net assets......   488,718   312,161  (106,056) 1,682,795  (106,634)  425,955    705,848 1,349,240   444,547

Net assets at the beginning of period.. 1,356,635 2,388,095 1,181,947  3,175,558 1,270,102 1,601,238  1,601,350   403,513      -
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------

Net assets at the end of period........$1,845,353 2,700,256 1,075,891  4,858,353 1,163,468 2,027,193  2,307,198 1,752,753   444,547
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------
                                       ---------- --------- ---------  --------- --------- ---------  --------- ---------   ------


</TABLE>


See accompanying notes to financial statements.

<PAGE>


                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT

                          Notes to Financial Statements


(1)  ORGANIZATION

     Minnesota Mutual Variable Annuity Account (the Account) was established on
     September 10, 1984 as a segregated asset account of The Minnesota Mutual
     Life Insurance Company (Minnesota Mutual) under Minnesota law and is
     registered as a unit investment trust under the Investment Company Act of
     1940 (as amended).  There are currently three classes of contracts each
     consisting of fourteen segregated sub-accounts.  The financial statements
     presented include only the segregated sub-accounts for the class of
     contracts offered to the faculty and employees of the University of
     Minnesota, officers, directors and employees of Minnesota Mutual, other
     groups with sales arrangements with Minnesota Mutual for the purchase of
     annuity contracts and individuals purchasing one or more annuity contract
     with aggregated purchase payments totalling $500,000 or more.  On May 3,
     1993, an additional segregated sub-account, Small Company, was added to
     this class of contract.  On May 2, 1994, five additional segregated
     sub-accounts, Maturing Government Bond 1998, Maturing Government Bond 2002,
     Maturing Government Bond 2006, Maturing Government Bond 2010 and Value
     Stock, were added to this class of contract.

     The assets of each segregated sub-account are held for the exclusive
     benefit of the variable annuity contract owners and are not chargeable with
     liabilities arising out of the business conducted by any other account of
     Minnesota Mutual.  Contract owners allocate their variable purchase
     payments to one or more of the fourteen segregated sub-accounts.  Such
     payments are then invested in shares of MIMLIC Series Fund, Inc. (the
     Fund) organized by Minnesota Mutual as the investment vehicle for its
     variable annuity contracts and variable life policies.  The Fund is
     registered under the Investment Company Act of 1940 (as amended) as a
     diversified, open-end management investment company.  Payments allocated to
     the Growth, Bond, Money Market, Asset Allocation, Mortgage Securities,
     Index 500, Capital Appreciation, International Stock, Small Company,
     Maturing Government Bond 1998, Maturing Government Bond 2002, Maturing
     Government Bond 2006, Maturing Government Bond 2010 and Value Stock
     segregated sub-accounts are invested in shares of the Growth, Bond, Money
     Market, Asset Allocation, Mortgage Securities, Index 500, Capital
     Appreciation, International Stock, Small Company, Maturing Government Bond
     1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
     Maturing Government Bond 2010 and Value Stock Portfolios of the Fund,
     respectively.

     MIMLIC Sales Corporation acts as the underwriter for the Account.  MIMLIC
     Asset Management Company acts as the investment adviser for the Fund.  Both
     entities are wholly-owned subsidiaries of Minnesota Mutual.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     INVESTMENTS IN MIMLIC SERIES FUND, INC.

     Investments in shares of the Fund portfolios are stated at market value
     which is the net asset value per share as determined daily by the Fund.
     Investment transactions are accounted for on the date the shares are
     purchased or sold.  The cost of investments sold is determined on the
     average cost method.  All dividend distributions received from the Fund are
     reinvested in additional shares of the Fund and are recorded by the
     sub-accounts on the ex-dividend date.

     FEDERAL INCOME TAXES

     The Account is treated as part of Minnesota Mutual for federal income tax
     purposes.  Under current interpretations of existing federal income tax
     law, no income taxes are payable on investment income or capital gain
     distributions received by the Account from the Fund.

<PAGE>

                                        2

                  MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(3)  ADMINISTRATIVE AND PREMIUM TAX CHARGES

     The administrative charge paid to Minnesota Mutual is equal, on an annual
     basis, to .15% of the average daily net assets of the Account.  Under
     certain conditions, the charge may be increased to not more than .35% of
     the average daily net assets of the Account.

     Premium taxes may be deducted from purchase payments or at the commencement
     of annuity payments.  Currently such taxes range from .5 to 2.5 percent
     depending on the applicable state law.  No premium taxes were deducted from
     purchase payments for the year ended December 31, 1994.

(4)  INVESTMENT TRANSACTIONS

     The Account's purchases of Fund shares, including reinvestment of dividend
     distributions, were as follows during the year ended December 31, 1994
     (period from May 2, 1994 to December 31, 1994 for Maturing Government Bond
     1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
     Maturing Government Bond 2010 and Value Stock segregated sub-accounts):

     Growth Portfolio......................................  $    1,164,721
     Bond Portfolio .......................................         674,952
     Money Market Portfolio................................       1,281,184
     Asset Allocation Portfolio............................       1,523,533
     Mortgage Securities Portfolio.........................         340,490
     Index 500 Portfolio...................................         632,914
     Capital Appreciation Portfolio .......................       1,507,155
     International Stock Portfolio ........................       2,553,351
     Small Company Portfolio ..............................         985,987
     Maturing Government Bond 1998 Portfolio...............       1,016,865
     Maturing Government Bond 2002 Portfolio...............         125,922
     Maturing Government Bond 2006 Portfolio...............         126,388
     Maturing Government Bond 2010 Portfolio...............         214,019
     Value Stock Portfolio ................................         203,795

<PAGE>

                                        3

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(5)  UNIT ACTIVITY FROM CONTRACT TRANSACTIONS

     Transactions in units for each segregated sub-account for the years ended
     December 31, 1994 and 1993 (year ended December 31, 1994 and period from
     May 1, 1993 to December 31, 1993 for Small Company and period from May 2,
     1994 to December 31, 1994 for Maturing Government Bond 1998, Maturing
     Government Bond 2002, Maturing Government Bond 2006, Maturing Government
     Bond 2010 and Value Stock segregated sub-accounts) were as follows:

<TABLE>
<CAPTION>

                                                                SEGREGATED SUB-ACCOUNTS
                                                 --------------------------------------------------------
                                                                                 MONEY          ASSET
                                                    GROWTH         BOND          MARKET       ALLOCATION
                                                 ------------  ------------   ------------   ------------
     <S>                                         <C>           <C>            <C>            <C>
     Units outstanding at
       December 31, 1992 ......................     879,694     1,414,784        854,376      1,843,236
         Contract purchase payments ...........     523,869       346,077        375,885      1,357,159
         Deductions for
           contract terminations ..............    (257,931)     (308,245)      (471,742)      (590,385)
                                                -----------   -----------   ------------   ------------
     Units outstanding at
       December 31, 1993 ......................   1,145,632     1,452,616        758,519      2,610,010
         Contract purchase payments ...........     689,767       280,004        866,591        773,171
         Deductions for
           contract terminations ..............    (358,281)     (252,223)      (955,185)    (1,075,209)
                                                -----------   -----------   ------------   ------------
     Units outstanding at
       December 31, 1994 ......................   1,477,118     1,480,397        669,925      2,307,972
                                                -----------   -----------   ------------   ------------
                                                -----------   -----------   ------------   ------------
</TABLE>

<TABLE>
<CAPTION>

                                                          SEGREGATED SUB-ACCOUNTS
                                     -------------------------------------------------------------------
                                      MORTGAGE      INDEX        CAPITAL     INTERNATIONAL      SMALL
                                     SECURITIES      500       APPRECIATION      STOCK         COMPANY
                                     ----------   ---------    ------------   ------------   -----------
    <S>                              <C>          <C>          <C>            <C>            <C>
    Units outstanding at
      December 31, 1992 ........       753,204    1,046,000       913,174        441,041         -
        Contract purchase
          payments..............       214,278      331,818       600,260        984,435        407,458
        Deductions for
          contract terminations.      (334,983)    (169,403)     (320,022)       (94,536)       (20,121)
                                  ------------  -----------  ------------   ------------    -----------
     Units outstanding at
       December 31, 1993 .......       632,499    1,208,415     1,193,412      1,330,940        387,337
         Contract purchase
           payments.............       149,703      351,465       750,421      1,780,194        857,454
       Deductions for contract
         terminations...........      (304,835)    (214,035)     (284,316)      (957,287)      (152,939)
                                  ------------  -----------  ------------   ------------    -----------
     Units outstanding at
       December 31, 1994 .......       477,367    1,345,845     1,659,517      2,153,847      1,091,852
                                  ------------  -----------  ------------   ------------    -----------
                                  ------------  -----------  ------------   ------------    -----------
</TABLE>

<PAGE>

                                       4

                   MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(5)  UNIT ACTIVITY FROM CONTRACT TRANSACTIONS - CONTINUED

<TABLE>
<CAPTION>

                                                         SEGREGATED  SUB-ACCOUNTS
                                    ---------------------------------------------------------------------
                                      MATURING      MATURING     MATURING       MATURING
                                     GOVERNMENT    GOVERNMENT   GOVERNMENT     GOVERNMENT         VALUE
                                     BOND 1998     BOND 2002    BOND 2006      BOND 2010          STOCK
                                    ------------   ----------   -----------    ----------       ---------
     <S>                            <C>            <C>          <C>            <C>              <C>
     Units outstanding at
       December 31, 1993 .......       -            -             -              -              -
        Contract purchase
         payments...............       980,326      120,595       121,565        211,596        196,923
        Deductions for
         contract terminations..       (98,384)     -             -              -              (13,743)
                                     ---------    ---------    ----------     ----------     ----------
     Units outstanding at
       December 31, 1994 .......       881,942      120,595       121,565        211,596        183,180
                                     ---------    ---------    ----------     ----------     ----------
                                     ---------    ---------    ----------     ----------     ----------
</TABLE>


<PAGE>

                                        5

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS

    The following tables for each segregated sub-account show certain data for
    an accumulation unit outstanding during the periods indicated:

    GROWTH

<TABLE>
<CAPTION>

                                                                    YEAR ENDED DECEMBER 31,
                                                    ---------------------------------------------------
                                                        1994       1993      1992      1991      1990
                                                    ----------  ---------  --------  --------  --------
    <S>                                             <C>         <C>        <C>       <C>       <C>
    Unit value, beginning of year ..................$   1.611     1.542     1.473     1.100     1.099
                                                       -------- ---------  --------  --------  --------
    Income from investment operations:

      Net investment income (loss) .................     .011      .017      .019     (.002)     .009
      Net gains or losses on securities
        (both realized and unrealized) .............        -      .052      .050      .375     (.008)
                                                       -------- ---------  --------  --------  --------

        Total from investment operations ...........     .011      .069      .069      .373      .001
                                                       -------- ---------  --------  --------  --------

    Unit value, end of year ........................$   1.622     1.611     1.542     1.473     1.100
                                                       -------- ---------  --------  --------  --------
                                                       -------- ---------  --------  --------  --------
</TABLE>


<PAGE>

                                       6

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    BOND

<TABLE>
<CAPTION>

                                                                   YEAR ENDED DECEMBER 31,
                                                      -------------------------------------------------
                                                        1994       1993      1992      1991      1990
                                                      --------  --------  --------  --------  ---------
    <S>                                             <C>           <C>       <C>       <C>       <C>
    Unit value, beginning of year ..................$   1.859     1.688     1.585     1.350      1.261
                                                      --------  --------  --------  --------  ---------
    Income from investment operations:

      Net investment income (loss) .................     .073      .071      .076     (.002)     .098
      Net gains or losses on securities
        (both realized and unrealized) .............    (.160)     .100      .027      .237     (.009)
                                                      --------  --------  --------  --------  ---------

        Total from investment operations ...........    (.087)     .171      .103      .235      .089
                                                      --------  --------  --------  --------  ---------

    Unit value, end of year ........................$   1.772     1.859     1.688     1.585     1.350
                                                      --------  --------  --------  --------  ---------
                                                      --------  --------  --------  --------  ---------
</TABLE>


<PAGE>


                                       7

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    MONEY MARKET

<TABLE>
<CAPTION>

                                                                   YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------------
                                                        1994       1993      1992      1991      1990
                                                     ---------  ---------  --------  --------  ---------
    <S>                                             <C>         <C>        <C>       <C>       <C>
    Unit value, beginning of year ..................$   1.418     1.383     1.342     1.275     1.185
                                                     ---------  ---------  --------  --------  ---------
    Income from investment operations:

      Net investment income ........................     .051      .035      .041      .067      .090
                                                     ---------  ---------  --------  --------  ---------

        Total from investment operations ...........     .051      .035      .041      .067      .090
                                                     ---------  ---------  --------  --------  ---------

    Unit value, end of year ........................$   1.469     1.418     1.383     1.342     1.275
                                                     ---------  ---------  --------  --------  ---------
                                                     ---------  ---------  --------  --------  ---------
</TABLE>

<PAGE>


                                       8

                  MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    ASSET ALLOCATION

<TABLE>
<CAPTION>

                                                                    YEAR ENDED DECEMBER 31,
                                                     -----------------------------------------------------
                                                        1994       1993      1992       1991        1990
                                                     ---------  ---------  ---------  ---------  ---------
    <S>                                             <C>         <C>        <C>        <C>        <C>
    Unit value, beginning of year ..................$   1.831     1.723      1.609      1.250      1.208
                                                     ---------  ---------  ---------  ---------  ---------

    Income from investment operations:

      Net investment income (loss) .................     .036      .032       .029      (.002)      .058
      Net gains or losses on securities
        (both realized and unrealized) .............    (.064)     .076       .085       .361      (.016)
                                                     ---------  ---------  ---------  ---------  ---------

        Total from investment operations ...........    (.028)     .108       .114       .359       .042
                                                     ---------  ---------  ---------  ---------  ---------

    Unit value, end of year ........................$   1.803     1.831      1.723      1.609      1.250
                                                     ---------  ---------  ---------  ---------  ---------
                                                     ---------  ---------  ---------  ---------  ---------
</TABLE>


<PAGE>

                                       9

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    MORTGAGE SECURITIES

<TABLE>
<CAPTION>

                                                                     YEAR ENDED DECEMBER 31,
                                                     -----------------------------------------------------
                                                        1994       1993       1992       1991      1990
                                                     ---------  ---------  ---------  ---------  ---------
    <S>                                             <C>         <C>        <C>        <C>        <C>
    Unit value, beginning of year ..................$   1.839     1.686      1.588      1.368      1.251
                                                     ---------  ---------  ---------  ---------  ---------

    Income from investment operations:

      Net investment income (loss) .................     .083      .078       .073      (.002)      .107
      Net gains or losses on securities
        (both realized and unrealized) .............    (.147)     .075       .025       .222       .010
                                                     ---------  ---------  ---------  ---------  ---------

        Total from investment operations ...........    (.064)     .153       .098       .220       .117
                                                     ---------  ---------  ---------  ---------  ---------

    Unit value, end of year ........................$   1.775      1.839     1.686      1.588      1.368
                                                     ---------  ---------  ---------  ---------  ---------
                                                     ---------  ---------  ---------  ---------  ---------
</TABLE>



<PAGE>

                                       10

                  MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    INDEX 500

<TABLE>
<CAPTION>

                                                                     YEAR ENDED DECEMBER 31,
                                                     -----------------------------------------------------
                                                        1994      1993       1992       1991       1990
                                                     ---------  ---------  ---------  ---------  ---------
    <S>                                             <C>         <C>        <C>        <C>        <C>
    Unit value, beginning of year ..................$   1.678     1.531      1.428      1.102      1.149
                                                     ---------  ---------  ---------  ---------  ---------

    Income from investment operations:

      Net investment income (loss) .................     .024      .023       .029      (.002)      .037
      Net gains or losses on securities
        (both realized and unrealized) .............    (.007)     .124       .074       .328      (.084)
                                                     ---------  ---------  ---------  ---------  ---------

        Total from investment operations ...........     .017      .147       .103       .326      (.047)
                                                     ---------  ---------  ---------  ---------  ---------

    Unit value, end of year ........................$   1.695     1.678      1.531      1.428      1.102
                                                     ---------  ---------  ---------  ---------  ---------
                                                     ---------  ---------  ---------  ---------  ---------
</TABLE>


<PAGE>

                                       11

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    CAPITAL APPRECIATION

<TABLE>
<CAPTION>

                                                                      YEAR ENDED DECEMBER 31,
                                                     -----------------------------------------------------
                                                        1994       1993       1992      1991       1990
                                                     ---------  ---------  ---------  ---------  ---------
    <S>                                             <C>         <C>        <C>        <C>        <C>
    Unit value, beginning of year ..................$   1.933     1.754      1.672      1.182      1.206
                                                     ---------  ---------  ---------  ---------  ---------
    Income from investment operations:

      Net investment income (loss) .................    (.002)     .002       .005       .001       .008
      Net gains or losses on securities
        (both realized and unrealized) .............     .043      .177       .077       .489      (.032)
                                                     ---------  ---------  ---------  ---------  ---------

        Total from investment operations ...........     .041      .179       .082       .490      (.024)
                                                     ---------  ---------  ---------  ---------  ---------

    Unit value, end of year ........................$   1.974     1.933      1.754      1.672      1.182
                                                     ---------  ---------  ---------  ---------  ---------
                                                     ---------  ---------  ---------  ---------  ---------
</TABLE>


<PAGE>

                                      12

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    INTERNATIONAL STOCK

<TABLE>
<CAPTION>


                                                                                       PERIOD FROM
                                                        YEAR ENDED  DECEMBER 31,       MAY 1,1992*
                                                       ----------------------------    TO DECEMBER
                                                          1994           1993           31, 1992
                                                       ----------     ----------       -----------
    <S>                                               <C>             <C>
    Unit value, beginning of period ..............    $  1.317          .915              1.000
                                                       ----------     ----------       -----------

    Income from investment operations:

      Net investment income ......................        .028          .009               .014
      Net gains or losses on securities
         (both realized and unrealized) ..........       (.034)         .393              (.099)
                                                       ----------     ----------       -----------

         Total from investment operations ........       (.006)         .402              (.085)
                                                       ----------     ----------       -----------

      Unit value, end of period ..................    $  1.311         1.317               .915
                                                       ----------    ----------        -----------
                                                       ----------    ----------        -----------

<FN>

* Commencement of the segregated sub-account's operations.
</TABLE>

                                       13

                      MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

    SMALL COMPANY

<TABLE>
<CAPTION>

                                                                     PERIOD FROM
                                                   YEAR ENDED        MAY 3, 1993
                                                  DECEMBER 31,       TO DECEMBER
                                                     1994             31, 1993
                                                 -------------      -------------
<S>                                              <C>                <C>
Unit value, beginning of period .................$   1.148              1.000
                                                 -------------      -------------

Income from investment operations:

  Net investment income (loss) ..................        -              (.001)
  Net gains or losses on securities
    (both realized and unrealized) ..............     .069               .149
                                                 -------------      -------------

    Total from investment operations ............     .069               .148
                                                 -------------      -------------

Unit value, end of period .......................$   1.217              1.148
                                                 -------------      -------------
                                                 -------------      -------------


<FN>
* Commencement of the segregated sub-account's operations.
</TABLE>

<PAGE>


                                       14

                    MINNESOTA MUTUAL VARIABLE ANNUITY ACCOUNT


(6) FINANCIAL HIGHLIGHTS - CONTINUED

<TABLE>
<CAPTION>

                                                       FOR THE PERIOD FROM MAY 2, 1994* TO DECEMBER 31, 1994
                                                ----------------------------------------------------------------
                                                  MATURING     MATURING     MATURING     MATURING
                                                  GOVERNMENT  GOVERNMENT   GOVERNMENT   GOVERNMENT      VALUE
                                                  BOND 1998   BOND 2002    BOND 2006    BOND 2010       STOCK
                                                ----------------------------------------------------------------
    <S>                                         <C>           <C>          <C>          <C>             <C>
    Unit value, beginning of period ............$   1.000       1.000        1.000        1.000         1.000
                                                 -----------  ----------  -----------  -----------   -----------
    Income from investment operations:

      Net investment income loss ...............     .067        .053         .054         .089          .012
      Net gains or losses on securities
        (both realized and unrealized) .........    (.079)      (.074)       (.084)       (.131)         .043
                                                 -----------  ----------  -----------  -----------   -----------

        Total from investment operations .......    (.012)      (.021)       (.030)       (.042)         .055
                                                 -----------  ----------  -----------  -----------   -----------

    Unit value, end of period ..................$    .988        .979         .970         .958         1.055
                                                 -----------  ----------  -----------  -----------   -----------
                                                 -----------  ----------  -----------  -----------   -----------


<FN>
    * Commencement of the segregated sub-accounts' operations were May 2, 1994.
</TABLE>



<PAGE>
- --------------------------------------------------------------------------------
        INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                  THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

<TABLE>
<S>                                                                                                   <C>
Independent Auditors' Report......................................................................     1

Balance Sheets....................................................................................     2

Statements of Operations and Policyowners' Surplus................................................     3

Statements of Cash Flows..........................................................................     4

Notes to Financial Statements.....................................................................     5

Financial Statement Schedules:

       I.  Summary of Investments--Other than Investments in Related Parties......................     17

       V.  Supplementary Insurance Information....................................................     18

      VI.  Reinsurance............................................................................     19
</TABLE>


<PAGE>

                                 [Peat Marwick LLP Logo]

                               INDEPENDENT AUDITORS' REPORT
                               ----------------------------

The Board of Trustees
The Minnesota Mutual Life Insurance Company:

We have audited the accompanying balance sheets of The Minnesota Mutual Life
Insurance Company as of December 31, 1994 and 1993 and the related statements of
operations and policyowners' surplus and cash flows for each of the years in the
three-year period ended December 31, 1994. In connection with our audits of the
financial statements, we also have audited the financial statement schedules as
listed in the accompanying index. These financial statements and financial
statement schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of The Minnesota Mutual Life
Insurance Company as of December 31, 1994 and 1993, and the results of its
operations and its cash flows for each of the years in the three-year period
ended December 31, 1994, in conformity with generally accepted accounting
principles (notes 1 and 10). Also in our opinion, the related financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly, in all material respects, the
information set forth therein.

                                          /s/ KPMG Peat Marwick LLP

Minneapolis, Minnesota
February 9, 1995

                                     1
<PAGE>
- --------------------------------------------------------------------------------
                   THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                              BALANCE SHEETS
                        DECEMBER 31, 1994 AND 1993

<TABLE>
<CAPTION>


ASSETS                                       1994        1933
- ------                                     ----------  ----------
                                              (IN THOUSANDS)
<S>                                       <C>         <C>
Bonds                                     $5,134,554  $4,985,026
Common stocks                                209,958     211,792
Mortgage loans                               598,186     542,356
Real estate, including Home Office
  property                                    76,346      80,655
Other invested assets                         60,604      49,599
Policy loans                                 185,599     177,820
Investments in subsidiary companies          155,404     125,865
Cash and short-term securities               112,869      90,266
Premiums deferred and uncollected            125,422     186,978
Other assets                                 134,594     118,596
                                          ----------  ----------
      Total assets, excluding separate
        accounts                           6,793,536   6,568,953
Separate account assets                    1,750,680   1,235,157
                                          ----------  ----------
          Total assets                    $8,544,216  $7,804,110
                                          ----------  ----------
                                          ----------  ----------

LIABILITIES AND POLICYOWNERS' SURPLUS
- -------------------------------------

Liabilities:
    Policy reserves:
      Life insurance                      $1,981,469  $1,875,570
      Annuities and other fund deposits    3,179,279   3,166,944
      Accident and health                    343,241     317,825
    Policy claims in process of
      settlement                              53,670      98,351
    Dividends payable to policyowners        100,287      94,224
    Other policy liabilities                 388,538     371,333
    Asset valuation reserve                  165,341     135,936
    Interest maintenance reserve              19,922      24,349
    Federal income taxes                      35,050      15,644
    Other liabilities                        186,575     162,934
                                          ----------  ----------
          Total liabilities, excluding
            separate accounts              6,453,372   6,263,110
    Separate account liabilities           1,708,529   1,193,100
                                          ----------  ----------
          Total liabilities                8,161,901   7,456,210

Policyowners' surplus                        382,315     347,900
                                          ----------  ----------
          Total liabilities and
            policyowners' surplus         $8,544,216  $7,804,110
                                          ----------  ----------
                                          ----------  ----------
</TABLE>

See accompanying notes to financial statements.

                                      2

<PAGE>
- --------------------------------------------------------------------------------
                   THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

               STATEMENTS OF OPERATIONS AND POLICYOWNERS' SURPLUS
                 YEARS ENDED DECEMBER 31, 1994, 1993, AND 1992

<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS                     1994        1993        1992
- ------------------------                  ----------  ----------  ----------
                                                    (IN THOUSANDS)
<S>                                       <C>         <C>         <C>
Revenues:
    Premiums, annuity considerations and
      fund deposits                       $1,424,352  $1,289,954  $1,234,413
    Net investment income                    488,813     493,011     485,284
                                          ----------  ----------  ----------
      Total revenues                       1,913,165   1,782,965   1,719,697
                                          ----------  ----------  ----------
Benefits and expenses:
    Policyowner benefits                   1,259,685   1,131,638     968,539
    Increase in policy reserves               94,116     122,280     243,014
    General insurance expenses and taxes     279,022     268,041     249,943
    Commissions                               75,443      70,899      65,088
    Federal income taxes                      49,626      36,656      39,845
                                          ----------  ----------  ----------
      Total benefits and expenses          1,757,892   1,629,514   1,566,429
                                          ----------  ----------  ----------
      Gain from operations before net
        realized capital gains (losses)
        and dividends                        155,273     153,451     153,268
Realized capital gains (losses), net of
  tax                                         18,559       2,907     (23,311)
                                          ----------  ----------  ----------
      Gain from operations before
        dividends                            173,832     156,358     129,957
Dividends to policyowners                    108,709      97,937      98,116
                                          ----------  ----------  ----------
      Net income                          $   65,123  $   58,421  $   31,841
                                          ----------  ----------  ----------
                                          ----------  ----------  ----------

STATEMENTS OF POLICYOWNERS' SURPLUS
- -----------------------------------

Policyowners' surplus, beginning of year  $  347,900  $  264,542  $  219,488
    Net income                                65,123      58,421      31,841
    Net change in unrealized capital
      gains and losses                          (317)      3,286       8,294
    Change in policy reserve bases             1,463          --      (2,790)
    Change in asset valuation reserve        (29,405)    (17,002)      2,217
    Change in prior year federal income
      tax liability                             (512)        857       2,814
    Guaranty fund certificate redemption
      (contribution)                              --      19,171      (4,500)
    Change in separate account surplus        (3,764)      5,623       7,910
    Business combination                          --      16,684          --
    Other, net                                 1,827      (3,682)       (732)
                                          ----------  ----------  ----------
Policyowners' surplus, end of year        $  382,315  $  347,900  $  264,542
                                          ----------  ----------  ----------
                                          ----------  ----------  ----------
</TABLE>

See accompanying notes to financial statements.

                                      3

<PAGE>
- --------------------------------------------------------------------------------
                    THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                           STATEMENTS OF CASH FLOWS
                   YEARS ENDED DECEMBER 31, 1994, 1993, AND 1992

<TABLE>
<CAPTION>
CASH PROVIDED:                               1994        1993        1992
- -------------                             ----------  ----------  ----------
                                                    (IN THOUSANDS)
<S>                                       <C>         <C>         <C>
From operations:
  Revenues:
    Premiums, annuity considerations and
      fund deposits                       $1,474,471  $1,252,183  $1,258,050
    Net investment income                    468,927     473,487     466,199
                                          ----------  ----------  ----------
      Total receipts                       1,943,398   1,725,670   1,724,249
                                          ----------  ----------  ----------
  Benefits and expenses paid:
    Policyowner benefits                   1,301,060   1,069,090     957,013
    Dividends to policyowners                103,634      97,697      93,087
    Commissions and expenses                 360,150     348,397     320,394
    Federal income taxes                      40,482      50,994      37,698
                                          ----------  ----------  ----------
      Total payments                       1,805,326   1,566,178   1,408,192
                                          ----------  ----------  ----------
        Cash provided from operations        138,072     159,492     316,057

Proceeds from investments sold, matured
  or repaid:
  Bonds                                    1,031,279   1,631,215   1,080,940
  Common stocks                              113,228     113,945     113,503
  Mortgage loans                             152,418     265,356     272,337
  Real estate                                 17,571      10,100      46,142
  Other invested assets                       16,831      17,266       6,414
Separate account redemption                   14,519          --          --
Business combination                              --      24,628          --
Other sources, net                            58,072      53,531          --
                                          ----------  ----------  ----------
        Total cash provided                1,541,990   2,275,533   1,835,393
                                          ----------  ----------  ----------

CASH APPLIED:
- -------------
Cost of investments acquired:
  Bonds                                    1,146,117   1,966,653   1,678,256
  Common stocks                              132,301     123,185      94,724
  Mortgage loans                             203,803     109,559      69,587
  Real estate                                 11,904      16,572      13,312
  Other invested assets                       12,732       9,800       8,079
  Guaranty fund certificate contribution          --          --       4,500
  Separate account investment                 12,530       3,365      10,000
Other applications, net                           --          --       6,051
                                          ----------  ----------  ----------
        Total cash applied                 1,519,387   2,229,134   1,884,509
                                          ----------  ----------  ----------
        Net change in cash and
          short-term securities               22,603      46,399     (49,116)
Cash and short-term securities,
  beginning of year                           90,266      43,867      92,983
                                          ----------  ----------  ----------
Cash and short-term securities, end of
  year                                    $  112,869  $   90,266  $   43,867
                                          ----------  ----------  ----------
                                          ----------  ----------  ----------
</TABLE>

See accompanying notes to financial statements.

                                      4
<PAGE>

               THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                      NOTES TO FINANCIAL STATEMENTS


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying financial statements of The Minnesota Mutual Life Insurance
Company (the Company) have been prepared in accordance with accounting practices
prescribed or permitted by the Commerce Department of the State of Minnesota
(Department of Commerce), which are currently considered generally accepted
accounting principles for mutual life insurance companies (note 10). The
significant accounting policies follow:

REVENUES AND EXPENSES

Premiums are credited to revenue over the premium paying period of the policies.
Annuity considerations and fund deposits are recognized as revenue when
received. Expenses, including acquisition costs related to acquiring new
business, are charged to operations as incurred. Investment income is recognized
as earned, net of related investment expenses.

VALUATION OF INVESTMENTS

Bonds and stocks are valued as prescribed by the National Association of
Insurance Commissioners (NAIC). Bonds are generally carried at cost, adjusted
for the amortization of premiums and discounts, and common stocks at market
value. Premiums and discounts are amortized over the estimated lives of the
bonds based on the interest yield method.

Mortgage loans are generally stated at the outstanding principal balances,
net of unamortized premiums and discounts. Premiums and discounts are amortized
over the terms of the related mortgage loans based on the interest yield method.

Real estate, exclusive of properties acquired through foreclosure, is
carried at cost less accumulated depreciation of $35,707,000 and $34,723,000 at
December 31, 1994 and 1993, respectively. Depreciation is computed principally
on a straight-line basis. Properties acquired through foreclosure are carried at
the lower of cost or market.

In 1992, the Company transferred $31,770,000 of its investment in oil and
gas limited partnerships to Robert Street Energy, Incorporated (Robert Street),
a wholly-owned subsidiary. The carrying value of oil and gas investments is
reflected in investments in subsidiary companies. The oil and gas investments
are carried at the lower of cost or market value and accounted for on a pooled
investment basis. Cost represents the original cost of the investment adjusted
for depletion, and market value represents discounted values based on estimates
of the remaining oil and gas reserves at oil and gas prices as of the valuation
date. Depletion is computed on the unit-of-production method.

As permitted by the Department of Commerce, changes in carrying values of
oil and gas investments, related to market value changes incurred prior to
January 1, 1992, the date of transfer to Robert Street, were reflected as
unrealized losses and charged to policyowners' surplus. The unrealized losses
incurred prior to January 1, 1992 were evaluated on a pooled basis to determine
if such losses are other than temporary. Realized losses of $1,717,000,
$9,257,000, and $8,362,000 were recognized in 1994, 1993, and 1992,
respectively, based upon such valuation. Changes in unrealized losses on oil and
gas investments of $1,717,000, $4,757,000, and $8,362,000 were credited to
surplus in 1994, 1993, and 1992, respectively. As of December 31, 1994, Robert
Street holds no oil and gas investments.

Policy loans are carried at the unpaid principal balance.

                                      5

<PAGE>

               THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

VALUATION OF INVESTMENTS (CONTINUED)

Investments in subsidiary companies are accounted for using the equity
method. The Company records its equity in the earnings of its subsidiaries as
investment income and its equity in other changes in its subsidiaries' surplus
as credits (charges) to policyowners' surplus. These investments include
$74,154,000 and $28,026,000 at December 31, 1994 and 1993, respectively, in
registered investment funds managed by a subsidiary of the Company which are
carried at the market value of the underlying net assets. All significant
subsidiaries are wholly-owned.

Short-term securities at December 31, 1994 and 1993 amounted to $103,203,000
and $64,947,000, respectively, and are included in the caption cash and
short-term securities.

The Asset Valuation Reserve (AVR) is a formula reserve for possible losses on
bonds, stocks, mortgage loans, real estate, and other invested assets. Changes
in the reserve are reflected as direct charges or credits to policyowners'
surplus and are included in the change in asset valuation reserve line.

INTEREST MAINTENANCE RESERVE

The Company separates realized capital gains and losses, net of tax, on fixed
income investments between those due to changes in interest rates and those due
to changes in credit quality. The net capital gains and losses due to interest
rate changes are amortized into investment income over the original remaining
life of the related bond or mortgage sold. Realized capital gains and losses
that are due to credit deterioration are recognized immediately as realized
capital gains and losses, net of applicable taxes.

CAPITAL GAINS AND LOSSES

Unrealized capital gains and losses are accounted for as a direct increase or
decrease to policyowner's surplus. Realized capital gains and losses, net of
related taxes and amounts transferred to the Interest Maintenance Reserves
(IMR), if any, are reflected as a component of net income. Both unrealized and
realized capital gains and losses are determined using the specific
identification method.

NON-ADMITTED ASSETS

Certain assets, designated as "non-admitted assets" (principally furniture,
equipment and certain receivables), amounting to $26,123,000 and $32,352,000 at
December 31, 1994 and 1993, respectively, have been charged to policyowners'
surplus.

SEPARATE ACCOUNT BUSINESS

Separate account business represents funds administered and invested by the
Company for the exclusive benefit of certain pension and variable life policy
and annuity contract holders. The Company receives administrative and investment
advisory fees for services rendered on behalf of these funds. Separate account
assets are carried at market value.

The Company periodically invests money in its separate accounts. The
appreciation or depreciation on the investment is reflected as a direct charge
or credit to policyowners' surplus. In 1994, the Company made a contribution to
its separate accounts in the amount of $12,530,000. The Company also redeemed a
portion of its investment in its separate accounts in the amount of $14,518,730.
A realized capital gain of $3,018,000 was recognized as a result of this
redemption.

                                      6

<PAGE>
               THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

POLICY RESERVES

Policy reserves for life insurance and annuities are based on mortality and
interest assumptions without consideration for lapses and withdrawals. Mortality
assumptions for life insurance and annuities are based on various mortality
tables including American Experience, 1941 Commissioners Standard Ordinary
(CSO), 1958 CSO, 1980 CSO, Progressive Annuity and 1960 Commissioners Standard
Group. Interest assumptions range from 2.0% to 6.0% for ordinary policy reserves
and from 2.25% to 12.0% for group policy and annuity reserves. An unearned
premium reserve is held for credit life policies.

Approximately 16% of the ordinary life reserves are calculated on a net
level reserve basis and 84% on a modified reserve basis. The use of a modified
reserve basis partially offsets the effect of immediately expensing acquisition
costs by providing a policy reserve increase in the first policy year which is
less than the reserve increase in renewal years. Policy reserves for group
mortgage life are computed on a mid-terminal basis.

Policy reserves for individual deferred annuities are generally equal to the
total contract holders' account balance, less applicable surrender charges,
calculated according to the Commissioners Annuity Reserve Valuation Method.
Policy reserves for immediate annuities and supplementary contracts are equal to
the present value of future benefit payments based on the purchase interest rate
and the Progressive Annuity tables. Group annuity reserves are equal to the
account value plus expected interest strengthening.

Policy reserves for individual accident and health contracts include
reserves for active lives based on various morbidity tables including the 1964
Commissioners Disability Table (CDT) and the 1985 Commissioners Disability Table
A, modified for actual morbidity experience discounted at 7% interest. Disabled
reserves on individual policies are based on company morbidity experience at
interest rates varying from 5.15% to 7%. Group mortgage disability reserves are
equal to the present value of future benefits at 3% interest and the 1964 CDT
modified for Company experience. An unearned premium reserve is held for credit
disability policies.

The Company issues certain life and annuity products which are considered
financial instruments. The estimated fair value of these liabilities as of the
respective years ended December 31 are as follows:

<TABLE>
<CAPTION>
                                                                               1994                          1993
                                                                   ----------------------------  ----------------------------
                                                                     CARRYING                      CARRYING
IN THOUSANDS                                                          VALUE       FAIR VALUE        VALUE       FAIR VALUE
- ------------                                                       -------------  -------------  -------------  -------------
<S>                                                                <C>            <C>            <C>            <C>
Deferred annuities                                                 $   2,042,383  $   2,042,060  $   1,970,037  $   1,978,374
Annuity certain contracts                                                 41,934         41,828         38,431         41,940
Other fund deposits                                                      798,509        791,732        736,467        765,875
Guaranteed investment contracts                                           68,568         69,353        204,663        212,308
Supplementary contracts without life contingencies                        43,205         42,433         42,587         44,301
                                                                   -------------  -------------  -------------  -------------
  Total financial liabilities                                      $   2,994,599  $   2,987,406  $   2,992,185  $   3,042,798
                                                                   -------------  -------------  -------------  -------------
                                                                   -------------  -------------  -------------  -------------
</TABLE>

                                                                    (Continued)

                                      7
<PAGE>

               THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

POLICY RESERVES (CONTINUED)

The fair value of deferred annuities, annuity certain contracts, and other
fund deposits, which have guaranteed interest rates and surrender charges, were
calculated using Commissioners' Annuity Reserve Valuation Method calculation
procedures and current market interest rates. Contracts without guaranteed
interest rates and surrender charges have fair values equal to their
accumulation values plus applicable market value adjustments. The fair value of
guaranteed investment contracts and supplementary contracts without life
contingencies were calculated using discounted cash flows, based on interest
rates currently offered for similar products with maturities consistent with
those remaining for the contracts being valued. The use of different market
assumptions and/or estimation methodologies may have a material effect on the
estimated fair value amounts.

The fair value estimates presented herein are based on pertinent information
available to management as of December 31, 1994 and 1993. Although management is
not aware of any factors that would significantly affect the estimated fair
values, such amounts have not been comprehensively revalued since those dates
and therefore, estimates of fair value subsequent to the valuation dates may
differ significantly from the amounts presented herein.

PARTICIPATING BUSINESS

Substantially all of the Company's premium revenues are derived from
participating policies. Dividends and other discretionary payments are declared
by the Board of Trustees based upon actuarial determinations which take into
consideration current mortality, interest earnings and expense factors,
including federal income tax expense, attributable to the policies. Dividends
are generally recognized as expense consistent with the recognition of premiums
and contract considerations.

FEDERAL INCOME TAXES

Federal income taxes are based on income that is currently taxable. Deferred
federal income taxes are not provided for differences between financial
statement and taxable income.

RECLASSIFICATIONS

Certain 1993 financial statement balances have been reclassified to conform with
the 1994 presentation.

(2) ACCOUNTING CHANGES

CAPITAL GAINS AND LOSSES

Prior to 1993, the Company generally recorded credit deterioration by reducing
the carrying value of the related asset and recording a realized capital loss.
Beginning in 1993, the Company continues to reduce the carrying value of its
assets for credit deterioration but records a realized capital loss only if the
underlying asset has been converted to another asset of lesser value. Otherwise,
losses due to credit deterioration are included in unrealized capital losses.
The effect of the accounting change resulted in an increase in income of
$10,761,000 in 1993.

SEPARATE ACCOUNT BUSINESS

Effective January 1, 1992, the Company changed its basis for computing statutory
reserves for deferred variable annuities from full accumulation value to cash
value, net of surrender charges. The change resulted in an increase in earnings
of $6,577,000 for the year ended December 31, 1992.

                                                                     (Continued)

                                      8

<PAGE>

               THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(3) INVESTMENTS

Net investment income for the respective years ended December 31, is as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                           1994         1993         1992
- ------------                                        -----------  -----------  -----------
<S>                                                 <C>          <C>          <C>
Bonds                                               $   412,873  $   404,353  $   382,890
Common stocks--unaffiliated                               3,188        3,390        3,960
Common stocks--affiliated                                 8,526        9,562        8,674
Mortgage loans                                           49,882       63,881       78,837
Real estate, including Home Office property              11,337       11,554       11,938
Policy loans                                             11,800       10,866       10,021
Short-term securities                                     4,026        2,067        2,652
Other, net                                                1,717        2,868        2,237
                                                    -----------  -----------  -----------
                                                        503,349      508,541      501,209
Amortization of interest maintenance reserve              3,741        3,458        1,728
Investment expenses                                     (18,277)     (18,988)     (17,653)
                                                    -----------  -----------  -----------
    Total                                           $   488,813  $   493,011  $   485,284
                                                    -----------  -----------  -----------
                                                    -----------  -----------  -----------
</TABLE>

Changes in unrealized capital gains (losses) for the respective years ended
December 31, are as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                          1994       1993       1992
- ------------                                        ---------  ---------  ---------
<S>                                                 <C>          <C>          <C>
Bonds                                               $   4,039    $  (3,753)   $   5,392
Common stocks--unaffiliated                            (5,465)       2,854       (1,840)
Common stocks--affiliated                                (997)      (1,305)      (2,387)
Mortgage loans                                            (71)       1,361         (580)
Real estate                                             2,270        4,211        8,072
Other, net                                                (93)         (82)        (363)
                                                    ---------    ---------    ---------
    Total                                           $    (317)   $   3,286    $   8,294
                                                    ---------  ---------  ---------
                                                    ---------  ---------  ---------
</TABLE>

                                                                     (Continued)

                                      9

<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(3) INVESTMENTS (CONTINUED)

The cost and gross unrealized gains (losses) on unaffiliated common stocks
at December 31, are as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                                                1994         1993         1992
- ------------                                                                             -----------  -----------  -----------
<S>                                                                                      <C>          <C>          <C>
Cost                                                                                     $   159,511  $   155,881  $   128,342
Gross unrealized gains                                                                        56,813       58,440       55,172
Gross unrealized losses                                                                       (6,366)      (2,529)      (2,159)
                                                                                         -----------  -----------  -----------
    Admitted asset value                                                                 $   209,958  $   211,792  $   181,355
                                                                                         -----------  -----------  -----------
                                                                                         -----------  -----------  -----------
</TABLE>

Net realized capital gains (losses) for the respective years ended December
31 are as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                                                  1994       1993        1992
- ------------                                                                                ---------  ---------  ----------
<S>                                                                                         <C>        <C>        <C>
Bonds                                                                                       $  (3,511) $  31,234  $   (5,012)
Common stocks--unaffiliated                                                                    11,268      9,651      11,599
Mortgage loans                                                                                    (46)      (741)      1,025
Real estate                                                                                     2,041     (8,496)    (13,420)
Other                                                                                          15,872      7,837        (378)
                                                                                            ---------  ---------  ----------
                                                                                               25,624     39,485      (6,186)
Less: Amount transferred to the interest maintenance reserve, net of taxes                       (685)    20,336       9,199
     Income tax expense                                                                         7,750     16,242       7,926
                                                                                            ---------  ---------  ----------
    Total                                                                                   $  18,559  $   2,907  $  (23,311)
                                                                                            ---------  ---------  ----------
                                                                                            ---------  ---------  ----------
</TABLE>

Gross realized gains (losses) on sales of bonds for the respective years
ended December 31, are as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                                                  1994       1993        1992
- ------------                                                                               ----------  ---------  ----------
<S>                                                                                        <C>         <C>        <C>
Gross realized gains                                                                       $   13,249  $  38,443  $   20,092
Gross realized losses                                                                         (16,760)    (7,209)    (11,547)
</TABLE>

Proceeds from the sale of bonds amounted to $638,420,000, $1,058,684,000 and
$522,546,000 for the years ended December 31, 1994, 1993, and 1992,
respectively.

Bonds and mortgage loans held at December 31, 1994 and 1993 for which no
income was recorded for the previous twelve months totaled $88,000 and $847,000,
respectively.

At December 31, 1994, bonds with a carrying value of $2,497,000 were on
deposit with various regulatory authorities as required by law.

                                                                     (Continued)

                                      10

<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(3) INVESTMENTS (CONTINUED)

The estimated fair value of the Company's financial instruments has been
determined using available market information as of December 31, 1994 and 1993
and appropriate valuation methodologies. Considerable judgment, however, is
required to interpret market data to develop the estimates of fair value.
Accordingly, the estimates presented herein are not necessarily indicative of
the amounts the Company could realize in a current market exchange. The use of
different market assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts. The admitted asset value and
estimated fair value for financial instruments as of December 31, are as
follows:

<TABLE>
<CAPTION>
                                                                               1994                          1993
                                                                   ----------------------------  ----------------------------
                                                                     ADMITTED         FAIR         ADMITTED         FAIR
IN THOUSANDS                                                        ASSET VALUE       VALUE       ASSET VALUE       VALUE
- ------------                                                       -------------  -------------  -------------  -------------
<S>                                                                <C>            <C>            <C>            <C>
Bonds                                                              $   5,134,554  $   4,919,495  $   4,985,026  $   5,358,573
Common stocks                                                            209,958        209,958        211,792        211,792
Commercial mortgages                                                     342,205        341,195        287,932        298,698
Residential mortgages                                                    255,981        255,449        254,424        268,783
Policy loans                                                             185,599        185,599        177,820        177,820
Cash and short-term securities                                           112,869        112,869         90,266         90,266
Other assets                                                             157,138        157,109        137,841        137,841
                                                                   -------------  -------------  -------------  -------------
    Total financial instruments                                    $   6,398,304  $   6,181,674  $   6,145,101  $   6,543,773
                                                                   -------------  -------------  -------------  -------------
                                                                   -------------  -------------  -------------  -------------
</TABLE>

Fair values for bonds and commercial and residential mortgages are based on
quoted market prices, where available. If quoted market prices are not
available, fair values are estimated using values obtained from independent
pricing services which specialize in matrix pricing and modeling techniques for
estimating fair values. The admitted asset value approximates fair value for
common stock, policy loans, cash and short-term securities, and other assets.

The fair value estimates presented herein are based on pertinent information
available to management as of December 31, 1994 and 1993. Although management is
not aware of any factors that would significantly affect the estimated fair
value amounts, such amounts have not been comprehensively revalued for purposes
of the financial statements since the original valuation dates and therefore,
subsequent estimates of fair value may differ significantly from the amounts
presented herein.

                                                                     (Continued)

                                      11

<PAGE>
                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(3) INVESTMENTS (CONTINUED)

The admitted asset value, gross unrealized appreciation and depreciation,
and estimated fair value of investments in bonds are as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                                          GROSS UNREALIZED
- ------------                                                      ADMITTED     ------------------------------      FAIR
DECEMBER 31, 1994                                                ASSET VALUE    APPRECIATION    DEPRECIATION       VALUE
- --------------------------------------------------------------  -------------  --------------  --------------  -------------
<S>                                                             <C>            <C>             <C>             <C>
Federal government                                              $     210,335    $       19     $      9,983   $     200,371
State and local government                                             26,493            10            1,171          25,332
Foreign government                                                     17,691           413               20          18,084
Corporate bonds                                                     3,325,331        41,167          167,404       3,199,094
Mortgage-backed securities                                          1,554,704        11,110           89,200       1,476,614
                                                                -------------  --------------  --------------  -------------
    Total                                                       $   5,134,554    $   52,719     $    267,778   $   4,919,495
                                                                -------------  --------------  --------------  -------------
                                                                -------------  --------------  --------------  -------------
</TABLE>

<TABLE>
<CAPTION>

IN THOUSANDS                                                                          GROSS UNREALIZED
- ------------                                                      ADMITTED     -------------------------------      FAIR
DECEMBER 31, 1993                                                ASSET VALUE    APPRECIATION    DEPRECIATION        VALUE
- --------------------------------------------------------------  -------------  --------------  ---------------  -------------
<S>                                                             <C>            <C>             <C>              <C>
Federal government                                              $      99,240   $        569      $     586     $      99,223
State and local government                                              5,295            817              --            6,112
Foreign government                                                      2,721            126             94             2,753
Corporate bonds                                                     3,246,373        289,746          4,606         3,531,513
Mortgage-backed securities                                          1,631,397         90,437          2,862         1,718,972
                                                                -------------  --------------       -------     -------------
    Total                                                       $   4,985,026   $    381,695      $   8,148     $   5,358,573
                                                                -------------  --------------       -------     -------------
                                                                -------------  --------------       -------     -------------
</TABLE>

The amortized cost and estimated fair value of bonds at December 31, 1994,
by contractual maturity, are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                    ADMITTED         FAIR
                                                                                                   ASSET VALUE       VALUE
                                                                                                  -------------  -------------
                                                                                                         (IN THOUSANDS)
<S>                                                                                               <C>            <C>
Due in one year or less                                                                           $      81,762  $      80,250
Due after one year through five years                                                                   802,900        793,430
Due after five years through ten years                                                                1,433,303      1,363,187
Due after ten years                                                                                   1,261,885      1,206,014
                                                                                                  -------------  -------------
                                                                                                      3,579,850      3,442,881
Mortgage-backed securities                                                                            1,554,704      1,476,614
                                                                                                  -------------  -------------
    Total                                                                                         $   5,134,554  $   4,919,495
                                                                                                  -------------  -------------
                                                                                                  -------------  -------------
</TABLE>

                                                                     (Continued)

                                      12

<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(4) FEDERAL INCOME TAXES

The federal income tax expense varies from amounts computed by applying the
federal income tax rates of 35% for 1994 and 1993, and 34% for 1992, to the gain
from operations after dividends to policyowners and before federal income taxes
and realized capital gains (losses). The reasons for this difference, and the
tax effects thereof, are as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                                                   1994       1993       1992
- ------------                                                                                 ---------  ---------  ---------
<S>                                                                                          <C>        <C>        <C>
Computed tax expense                                                                         $  33,666  $  32,260  $  32,299
Difference between statutory and tax basis:
    Investment income                                                                           (5,853)    (7,204)    (7,409)
    Policy reserves                                                                               (767)    (2,079)      (700)
    Dividends to policyowners                                                                      593     (1,907)       (77)
    Acquisition expense                                                                          9,013      8,393      8,592
    Other expenses                                                                               2,137      3,739        750
Special tax on mutual life insurance companies                                                  15,466      3,396      4,667
Other, net                                                                                      (4,629)        58      1,723
                                                                                             ---------  ---------  ---------
    Tax expense                                                                              $  49,626  $  36,656  $  39,845
                                                                                             ---------  ---------  ---------
                                                                                             ---------  ---------  ---------
</TABLE>

The Company's tax returns for 1991 through 1992 are under examination by the
Internal Revenue Service. The Company believes additional taxes, if any,
assessed as a result of these examinations will not have a material effect on
its financial position.

(5) ACCIDENT AND HEALTH CLAIM LIABILITY

Activity in the liability for unpaid claims and claim adjustment expenses are
summarized as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                                                1994         1993         1992
- ------------                                                                             -----------  -----------  -----------
<S>                                                                                      <C>          <C>          <C>
Balance at January 1                                                                     $   274,253  $   246,777  $   227,548
  Less: reinsurance recoverable                                                               38,418       29,622       21,227
                                                                                         -----------  -----------  -----------
Net balance at January 1                                                                     235,835      217,155      206,321
                                                                                         -----------  -----------  -----------
Incurred related to:
  Current year                                                                                91,573       85,112       87,268
  Prior years                                                                                   (308)       7,121          125
                                                                                         -----------  -----------  -----------
Total incurred                                                                                91,265       92,233       87,393
                                                                                         -----------  -----------  -----------
Paid related to:
  Current year                                                                                23,019       22,002       24,380
  Prior years                                                                                 50,380       51,551       52,179
                                                                                         -----------  -----------  -----------
Total paid                                                                                    73,399       73,553       76,559
                                                                                         -----------  -----------  -----------
Net Balance at December 31                                                                   253,701      235,835      217,155
  Plus: reinsurance recoverable                                                               47,651       38,418       29,622
                                                                                         -----------  -----------  -----------
Balance at December 31                                                                   $   301,352  $   274,253  $   246,777
                                                                                         -----------  -----------  -----------
                                                                                         -----------  -----------  -----------
</TABLE>

Incurred claims related to prior years are due to the difference between
actual and estimated claims incurred as of the prior year end.

                                                                     (Continued)

                                      13

<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(6) BUSINESS COMBINATION

On July 1, 1993, the Company entered into an "Agreement and Plan of
Reorganization" that combined all of the assets, liabilities, and surplus of
Ministers Life--A Mutual Life Insurance Company (Ministers Life) into the
Company. Ministers Life sold life and health insurance products to religious
professionals in the continental United States. The business combination
increased the Company's assets by $272,649,000, liabilities by $255,965,000 and
policyowners' surplus by $16,684,000.

(7) RELATED PARTY TRANSACTIONS

In 1993, the Company received 2,375,000 shares of common stock of the Minnesota
Fire and Casualty Company (the Casualty Company) in return for the surrender of
outstanding guaranty fund certificates totalling $21,800,000 which had
previously been charged to surplus. The surrender of the certificates and
concurrent issuance of stock were part of the Casualty Company's
"Demutualization and Stock Conversion Plan" (the Plan) approved by the
Department of Commerce. Pursuant to the Plan, the Casualty Company became a
subsidiary of the Company on December 31, 1993. The effect of the transaction
was an increase to investments in subsidiary companies and an increase to
policyowners' surplus as of December 31, 1993 of $19,171,000.

The Company has an agreement with two of its subsidiaries which requires the
Company to invest additional capital, as needed, for repayment of any debt
outstanding to the Company. As of December 31, 1994 and 1993, $41,050,000 of
subsidiary debt owed the Company was subject to this agreement.

(8) PENSION PLANS AND OTHER RETIREMENT PLANS

PENSION PLANS

The Company has self-insured, noncontributory, defined benefit retirement plans
covering substantially all employees. The Company's funding policy is to
contribute annually the maximum amount that may be deducted for federal income
tax purposes. The Company expenses amounts as contributed. The Company made a
contribution of $1,714,200 in 1994. No contributions were made in 1993 or 1992.
Information for these plans as of the beginning of the plan year is as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                          1994       1993       1992
                                                   ---------  ---------  ---------
<S>                                                <C>        <C>        <C>
Actuarial present value of accumulated benefits:
    Vested                                         $  42,849  $  36,281  $  33,761
    Nonvested                                         12,033     12,996     10,556
                                                   ---------  ---------  ---------
    Total                                          $  54,882  $  49,277  $  44,317
                                                   ---------  ---------  ---------
                                                   ---------  ---------  ---------
Net assets available for benefits                  $  85,651  $  78,952  $  74,735
                                                   ---------  ---------  ---------
                                                   ---------  ---------  ---------
</TABLE>

In determining the actuarial present value of accumulated benefits, a
weighted average assumed rate of return of 8.4% was used in 1994, 1993, and
1992.

                                      14

<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(8) PENSION PLANS AND OTHER RETIREMENT PLANS (CONTINUED)

PROFIT SHARING PLANS

The Company also has profit sharing plans covering substantially all employees
and agents. The Company's contribution rate to the employee plan is determined
annually by the Trustees of the Company and is applied to each participant's
prior year earnings. The Company's contribution to the agent plan is made as a
certain percentage, based upon years of service, applied to each agent's total
annual compensation. The Company recognized contributions to the plans during
1994, 1993, and 1992 of $6,866,000, $6,753,000 and $4,630,000, respectively.
Participants may elect to receive a portion of their contributions in cash.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company also has postretirement plans that provide certain health care and
life insurance benefits ("postretirement benefits") to substantially all retired
employees and agents. These plans are unfunded.

In 1993, the Company changed its method of accounting for the costs of its
postretirement benefit plans to the accrual method, and elected to amortize its
transition obligation for retirees and fully eligible employees and agents over
20 years. The unamortized transition obligation was $13,000,000 and $15,085,000
at December 31, 1994 and 1993, respectively.

The net postretirement benefit cost for the years ended December 31, 1994
and 1993, was $3,202,000 and $3,832,000, respectively. This amount includes the
expected cost of such benefits for newly eligible employees, interest cost, and
amortization of the transition obligation. The Company made payments under the
plans of $526,000 and $555,000 in 1994 and 1993, respectively, as claims were
incurred.

At December 31, 1994 and 1993, the postretirement benefit obligation for
retirees and other fully eligible participants was $19,635,000 and $18,362,000,
respectively. The estimated cost of the benefit obligation for active employees
and agents who are not yet fully eligible was $13,065,000 and $12,270,000 for
1994 and 1993, respectively. The discount rate used in determining the
accumulated postretirement benefit obligation for 1994 and 1993 were 7.5% and
8.0%, respectively. The 1994 net health care cost trend rate was 11.5%, graded
to 5.5% over 12 years, and the 1993 rate was 12.5%, graded to 6% over 13 years.

The health care cost trend rate assumption has a significant effect on the
amounts reported. To illustrate, increasing the assumed health care cost trend
rates by one percentage point in each year would increase the postretirement
benefit obligation as of December 31, 1994 by $2,182,000 and the estimated
eligibility cost and interest cost components of net periodic postretirement
benefit costs for 1994 by $337,000.

(9) COMMITMENTS AND CONTINGENCIES

The Company reinsures certain individual and group business. At December 31,
1994, policy reserves in the accompanying balance sheet are reflected net of
reinsurance ceded of $49,564,000. To the extent that an assuming reinsurer is
unable to meet its obligation under its agreement, the Company remains liable.

The Company has issued certain participating group annuity and life
insurance contracts jointly with another life insurance company. The joint
contract issuer has liabilities related to these contracts of $419,278,000 as of
December 31, 1994. To the extent the joint contract issuer is unable to meet its
obligation under the agreement, the Company remains liable.

                                     15

<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(9) COMMITMENTS AND CONTINGENCIES (CONTINUED)

The Company has long-term commitments to fund venture capital and real
estate investments totaling $78,000,000 as of December 31, 1994. The Company
estimates that $18,000,000 of these commitments will be paid in 1995 with the
remaining $60,000,000 paid over the next five years.

At December 31, 1994, the Company had guaranteed the payment of $58,400,000
in policyowner dividends payable in 1995. The Company has pledged bonds, valued
at $62,809,000, to secure this guarantee.

The Company is contingently liable under state regulatory requirements for
possible assessment pertaining to future insolvencies and impairments of
unaffiliated companies.

(10) MUTUAL LIFE INSURANCE COMPANY ACCOUNTING POLICIES

In April 1993 the Financial Accounting Standards Board (FASB) issued
Interpretation No. 40, "Applicability of Generally Accepted Accounting
Principles to Mutual Life Insurance and Other Enterprises." In January 1995 the
FASB issued Statement of Financial Accounting Standards No. 120 (Statement),
"Accounting and Reporting by Mutual Life Insurance Enterprises and by Insurance
Enterprises for Certain Long-Duration Participating Contracts" and, jointly with
the American Institute of Certified Public Accountants, issued a Statement of
Position (SOP), "Accounting for Certain Insurance Activities of Mutual Insurance
Enterprises." Under Interpretation No. 40, the Statement and SOP, mutual life
insurance companies that report their financial statements in conformity with
generally accepted accounting principles (GAAP) will be required to apply all
related authoritative accounting pronouncements.

Interpretation No. 40, the Statement and SOP apply to years beginning after
December 15, 1995. All of the guidance will require restatement of prior year
balances. Applying the provisions of Interpretation No. 40, the Statement and
SOP may result in policyholders' surplus and net income (loss) amounts differing
from the amounts reported under existing practices. Management has not yet
determined the impact of the adoption of GAAP.

Alternatively, the Company may continue to prepare its financial statements
in accordance with statutory accounting practices prescribed or permitted by the
Department of Commerce, which will no longer be considered generally accepted
accounting principles after December 31, 1995.

                                     16

<PAGE>

                     THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY
 SCHEDULE I -- SUMMARY OF INVESTMENTS--OTHER THAN INVESTMENTS IN RELATED PARTIES

                               DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                                                            AMOUNT AT WHICH
                                                                                                             SHOWN IN THE
                                                                                                                BALANCE
Type of investment                                                           COST(4)      MARKET VALUE        SHEET(1)(3)
                                                                          -------------  ---------------  -------------------
                                                                                            (IN THOUSANDS)
<S>                                                                       <C>            <C>              <C>
Bonds:
    United States government and government agencies and authorities      $     210,335   $     200,371     $       210,335
    States, municipalities and political subdivisions                            26,493          25,332              26,493
    Foreign governments                                                          17,691          18,084              17,691
    Public utilities                                                            568,271         547,165             568,271
    Mortgage-backed securities                                                1,554,704       1,476,614           1,554,704
    All other corporate bonds                                                 2,725,055       2,614,705           2,716,010
                                                                          -------------  ---------------  -------------------
        Total bonds                                                           5,102,549       4,882,271           5,093,504
                                                                          -------------  ---------------  -------------------
Equity securities:
    Common stocks:
        Public utilities                                                         19,766          21,233              21,233
        Banks, trusts and insurance companies                                    18,247          25,393              25,393
        Industrial, miscellaneous and all other                                 121,499         163,332             163,332
                                                                          -------------  ---------------  -------------------
            Total equity securities                                             159,512         209,958             209,958
                                                                          -------------  ---------------  -------------------
Mortgage loans on real estate                                                   598,186          xxxxxx             598,186
Real estate (2)                                                                  76,346          xxxxxx              76,346
Policy loans                                                                    185,599          xxxxxx             185,599
Other long-term investments                                                      60,604          xxxxxx              60,604
Short-term investments                                                           92,363          xxxxxx              92,550
                                                                          -------------                   -------------------
            Total                                                         $   1,013,098          xxxxxx     $     1,013,285
                                                                          -------------                   -------------------
Total investments                                                         $   6,275,159          xxxxxx     $     6,316,747
                                                                          -------------                   -------------------
                                                                          -------------                   -------------------
<FN>
(1)  Debt  securities  are  carried  at  amortized  cost  or  investment  values
     prescribed by the National Association of Insurance Commissioners.
(2)  The carrying value of real estate acquired in satisfaction of  indebtedness
     is $4,192. Real estate includes property occupied by the Company.
(3)  Differences  between  cost  and  amounts shown  in  the  balance  sheet for
     investments, other than equity securities and bonds, represent non-admitted
     investments.
(4)  Original cost for equity securities and original cost reduced by repayments
     and adjusted  for amortization  of  premiums or  accrual of  discounts  for
     bonds.
</TABLE>

                                      17


<PAGE>

                     THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY

                   SCHEDULE V -- SUPPLEMENTARY INSURANCE INFORMATION
<TABLE>
<CAPTION>
                                                        AS OF DECEMBER 31,
                                     ---------------------------------------------------------
                                                   FUTURE POLICY
                                      DEFERRED       BENEFITS,                    OTHER POLICY
                                       POLICY      LOSSES, CLAIMS                  CLAIMS AND
                                     ACQUISITION   AND SETTLEMENT    UNEARNED       BENEFITS
SEGMENT                               COSTS(1)      EXPENSES(3)     PREMIUMS(3)     PAYABLE
- -----------------------------------  -----------   --------------   -----------   ------------
                                                          (IN THOUSANDS)
<S>                                  <C>           <C>              <C>           <C>
1994:
    Life insurance                                   $1,981,469                        $37,909
    Accident and health insurance                       343,241                         15,754
    Annuity considerations                            3,179,279                              7
                                     -----------   --------------   -----------   ------------
        Total                           --            5,503,989        --               53,670
                                     -----------   --------------   -----------   ------------
                                     -----------   --------------   -----------   ------------
1993:
    Life insurance                                   $1,875,570                        $83,365
    Accident and health insurance                       317,825                         14,979
    Annuity considerations                            3,166,944                              7
                                     -----------   --------------   -----------   ------------
        Total                           --           $5,360,339        --              $98,351
                                     -----------   --------------   -----------   ------------
                                     -----------   --------------   -----------   ------------
1992:
    Life insurance                                   $1,686,676                        $39,643
    Accident and health insurance                       292,703                         13,971
    Annuity considerations                            3,011,272                              3
                                     -----------   --------------   -----------   ------------
        Total                           --           $4,990,651        --              $53,617
                                     -----------   --------------   -----------   ------------
                                     -----------   --------------   -----------   ------------

<CAPTION>
                                                              FOR THE YEARS ENDED DECEMBER 31,
                                     ----------------------------------------------------------------------------------
                                                                                  AMORTIZATION
                                      PREMIUMS,                     BENEFITS,      OF DEFERRED
                                     ANNUITY AND       NET       CLAIMS, LOSSES      POLICY        OTHER
                                      OTHER FUND    INVESTMENT   AND SETTLEMENT   ACQUISITION    OPERATING    PREMIUMS
SEGMENT                                DEPOSITS       INCOME        EXPENSES        COSTS(1)     EXPENSES    WRITTEN(2)
- -----------------------------------  ------------   ----------   --------------   ------------   ---------   ----------

<S>                                  <C>            <C>          <C>              <C>            <C>         <C>
1994:
    Life insurance                    $  802,265     $196,877      $  608,091                    $230,327
    Accident and health insurance        142,032       32,724          93,634                      71,958
    Annuity considerations               480,055      259,212         652,076                      52,180
                                     ------------   ----------   --------------   ------------   ---------   ----------
        Total                          1,424,352      488,813       1,353,801         --          354,465       --
                                     ------------   ----------   --------------   ------------   ---------   ----------
                                     ------------   ----------   --------------   ------------   ---------   ----------
1993:
    Life insurance                    $  718,232     $193,724      $  538,880                    $220,861
    Accident and health insurance        138,690       31,452          88,857                      72,616
    Annuity considerations               433,032      267,835         626,181                      45,463
                                     ------------   ----------   --------------   ------------   ---------   ----------
        Total                         $1,289,954     $493,011      $1,253,918         --         $338,940       --
                                     ------------   ----------   --------------   ------------   ---------   ----------
                                     ------------   ----------   --------------   ------------   ---------   ----------
1992:
    Life insurance                    $  672,004     $209,325      $  507,921                    $204,283
    Accident and health insurance        135,176       16,927          85,555                      71,190
    Annuity considerations               427,233      259,032         618,077                      39,558
                                     ------------   ----------   --------------   ------------   ---------   ----------
        Total                         $1,234,413     $485,284      $1,211,553         --         $315,031       --
                                     ------------   ----------   --------------   ------------   ---------   ----------
                                     ------------   ----------   --------------   ------------   ---------   ----------
<FN>
(1) Does not apply  to financial statements of  mutual life insurance companies
    which are prepared on a statutory basis.
(2) Does not apply to life insurance.
(3) Unearned premiums  and other  deposit funds  are included  in future  policy
    benefits, losses, claims and settlement expenses.
</TABLE>

                                      18


<PAGE>

                 THE MINNESOTA MUTUAL LIFE INSURANCE COMPANY
                            SCHEDULE VI -- REINSURANCE
             FOR THE YEARS ENDED DECEMBER 31, 1994, 1993, AND 1992
                                  IN THOUSANDS
<TABLE>
<CAPTION>
                                                                                     PERCENTAGE
                                              CEDED TO      ASSUMED                  OF AMOUNT
                                   GROSS        OTHER     FROM OTHER                 ASSUMED TO
                                  AMOUNT      COMPANIES    COMPANIES    NET AMOUNT      NET
                                -----------  -----------  -----------  ------------  ----------
<S>                             <C>          <C>          <C>          <C>           <C>
1994:
    Life insurance in force     $97,181,118  $13,314,267  $20,555,910  $104,422,761       19.7%
                                -----------  -----------  -----------  ------------  ----------
                                -----------  -----------  -----------  ------------  ----------
    Premiums, annuity
      considerations and fund
      deposits:
        Life insurance          $   792,087  $   48,773   $   58,951   $    802,265        7.3%
        Accident and health
          insurance                 150,876      10,145        1,301        142,032        0.9%
        Annuity                     480,055      --           --            480,055          --
                                -----------  -----------  -----------  ------------  ----------
            Total premiums*,
              annuity
              considerations
              and fund
              deposits          $ 1,423,018  $   58,918   $   60,252   $  1,424,352        4.2%
                                -----------  -----------  -----------  ------------  ----------
                                -----------  -----------  -----------  ------------  ----------
1993:
    Life insurance in force     $93,206,579  $11,674,202  $19,758,935  $101,291,312       19.5%
                                -----------  -----------  -----------  ------------  ----------
                                -----------  -----------  -----------  ------------  ----------
    Premiums, annuity
      considerations and fund
      deposits:
        Life insurance          $   704,172  $   43,313   $   57,373   $    718,232        8.0%
        Accident and health
          insurance                 147,229       9,699        1,160        138,690        0.8%
        Annuity                     433,032      --           --            433,032          --
                                -----------  -----------  -----------  ------------  ----------
            Total premiums*,
              annuity
              considerations
              and fund
              deposits          $ 1,284,433  $   53,012   $   58,533   $  1,289,954        4.5%
                                -----------  -----------  -----------  ------------  ----------
                                -----------  -----------  -----------  ------------  ----------
1992:
    Life insurance in force     $89,317,556  $8,962,842   $17,182,599  $ 97,537,313       17.6%
                                -----------  -----------  -----------  ------------  ----------
                                -----------  -----------  -----------  ------------  ----------
    Premiums, annuity
      considerations and fund
      deposits:
        Life insurance          $   661,835  $   37,038   $   47,207   $    672,004        7.0%
        Accident and health
          insurance                 143,432       9,424        1,168        135,176        0.9%
        Annuity                     427,233      --           --            427,233          --
                                -----------  -----------  -----------  ------------  ----------
            Total premiums*,
              annuity
              considerations
              and fund
              deposits          $ 1,232,500  $   46,462   $   48,375   $  1,234,413        3.9%
                                -----------  -----------  -----------  ------------  ----------
                                -----------  -----------  -----------  ------------  ----------
<FN>
* There are no premiums related to either property and liability or title
  insurance.
</TABLE>

                                      19





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission