VARIABLE ANNUITY ACCOUNT
N-4/A, 1999-08-18
Previous: GENICOM CORP, 10-Q, 1999-08-18
Next: ACCOUNT MANAGEMENT CORP /MA/, 13F-HR, 1999-08-18



<PAGE>

                                                        File Number  333-79049

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       Pre-Effective Amendment Number  1
                                                      ---

                      Post-Effective Amendment Number
                                                      ---

                                     and/or

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                                Amendment Number
                                                 ---

                            VARIABLE ANNUITY ACCOUNT
     ---------------------------------------------------------------------
                           (Exact Name of Registrant)

                        MINNESOTA LIFE INSURANCE COMPANY
     ---------------------------------------------------------------------
                              (Name of Depositor)

            400 ROBERT STREET NORTH, ST. PAUL, MINNESOTA  55101-2098
     ---------------------------------------------------------------------
        (Address of Depositor's Principal Executive Offices) (Zip Code)

                                 (651) 665-3500
     ---------------------------------------------------------------------
               (Depositor's Telephone Number, Including Area Code)


          Dennis E. Prohofsky                             Copy to:
         Senior Vice President,                     J. Sumner Jones, Esq.
     General Counsel and Secretary                  Jones & Blouch L.L.P.
   Minnesota Life Insurance Company           1025 Thomas Jefferson St., N.W.
         400 Robert Street North                       Suite 405 West
     St. Paul, Minnesota  55101-2098               Washington, D.C.  20007
- -------------------------------------------
  (Name and Address of Agent for Service)


Approximate Date of Public Offering: As soon as practicable after the effective
date of this Registration Statement.


                      TITLE OF SECURITIES BEING REGISTERED
                           Variable Annuity Contracts

<PAGE>

                                  PART A

                   INFORMATION REQUIRED IN A PROSPECTUS

<PAGE>

                          Variable Annuity Account

                     Cross Reference Sheet to Prospectus


Form N-4

Item Number     Caption in Prospectus

    1.          Cover Page

    2.          Special Terms

    3.          Questions and Answers About the Variable Annuity Contract

    4.          Condensed Financial Information Performance Data

    5.          General Descriptions

    6.          Contract Charges

    7.          Description of the Contract; General Descriptions

    8.          Description of the Contract; Annuity Payments and Options

    9.          Description of the Contract; Death Benefits

   10.          Description of the Contract; Purchase Payments and Value of the
                Contract and Transfers

   11.          Description of the Contract; Redemptions

   12.          Federal Tax Status

   13.          Not Applicable

   14.          Table of Contents of the Statement of Additional
                Information

<PAGE>
                              MULTIOPTION ACHIEVER
                           VARIABLE ANNUITY CONTRACT

                        MINNESOTA LIFE INSURANCE COMPANY
                               ("MINNESOTA LIFE")

                            400 Robert Street North
                         St. Paul, Minnesota 55101-2098
                           Telephone: 1-800-362-3141
                         http://www.minnesotamutual.com

This Prospectus describes an individual, flexible payment, variable annuity
contract ("the contract") offered by the Minnesota Life Insurance Company. The
contract may be used in connection with all types of personal retirement plans.
It may also be used apart from those plans.

You may invest your contract values in our Variable Annuity Account or our
General Account. The Variable Annuity Account invests in shares of the Advantus
Series Fund, Inc. and Class 2 shares of the Templeton Developing Markets Fund, a
series of the Templeton Variable Products Series Fund (the "Funds"). Your
contract's accumulation value and the amount of each variable annuity payment
will vary in accordance with the performance of the Fund investment portfolio(s)
("Portfolio(s)") you select. You bear the entire investment risk for amounts you
allocate to those Portfolios.


This Prospectus includes the information you should know before purchasing a
contract. You should read it and keep it for future reference. A Statement of
Additional Information, with the same date, contains further contract
information. It has been filed with the Securities and Exchange Commission
("SEC") and is incorporated by reference into this Prospectus. A copy of the
Statement of Additional Information may be obtained without charge by calling
1-800-362-3141, or by writing to us at our office at 400 Robert Street North,
St. Paul, Minnesota 55101-2098. The table of contents for the Statement of
Additional Information may be found at the end of this Prospectus. A copy of the
text of this Prospectus and the Statement of Additional Information may also be
found at the SEC's web site, http://www.sec.gov, via its EDGAR database.


  THIS PROSPECTUS IS NOT VALID UNLESS ATTACHED TO A CURRENT PROSPECTUS OF THE
ADVANTUS SERIES FUND, INC. AND THE TEMPLETON VARIABLE PRODUCTS SERIES FUND CLASS
                                       2.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
     ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.

  THIS PROSPECTUS SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE REFERENCE.

 The date of this Prospectus and of the Statement of Additional Information is:
                                             .
<PAGE>
THIS PROSPECTUS IS NOT AN OFFERING IN ANY JURISDICTION IN WHICH THE OFFERING
WOULD BE UNLAWFUL. WE HAVE NOT AUTHORIZED ANY DEALER, SALESMAN, OR OTHER PERSON
TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS
OFFERING OTHER THAN THOSE CONTAINED IN THE PROSPECTUS, AND, IF GIVEN OR MADE,
YOU SHOULD NOT RELY ON THEM.

TABLE OF CONTENTS

SPECIAL TERMS                                                                  1

QUESTIONS AND ANSWERS ABOUT THE VARIABLE ANNUITY CONTRACT                      2

EXPENSE TABLE                                                                  4

CONDENSED FINANCIAL INFORMATION AND FINANCIAL STATEMENTS                       8

GENERAL DESCRIPTIONS                                                           9
       Minnesota Life Insurance Company                                        9
       Variable Annuity Account                                                9
       The Funds                                                               9
       Additions, Deletions or Substitutions                                  10

CONTRACT CHARGES                                                              11
       Deferred Sales Charges                                                 11

       Mortality and Expense Risk Charge                                      14

       Administrative Charge                                                  14
       Contract Fee                                                           14
       Premium Taxes                                                          15
       Transaction Charges                                                    15

VOTING RIGHTS                                                                 15

DESCRIPTION OF THE CONTRACT                                                   16
       General Provisions                                                     16
       Annuity Payments and Options                                           18
       Death Benefits                                                         23
       Purchase Payments and Value of the Contract                            25
       Redemptions                                                            30

FEDERAL TAX STATUS                                                            31

PERFORMANCE DATA                                                              37

YEAR 2000 COMPUTER PROBLEM                                                    37

STATEMENT OF ADDITIONAL INFORMATION                                           38

APPENDIX A -- ILLUSTRATION OF VARIABLE ANNUITY VALUES                        A-1

APPENDIX B -- TYPES OF QUALIFIED PLANS                                       B-1
<PAGE>
SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

ACCUMULATION UNIT:  an accounting device used to determine the value of a
contract before annuity payments begin.

ACCUMULATION VALUE:  the sum of your values under a contract in the Variable
Annuity Account and in the General Account.

ANNUITANT:  the person who may receive lifetime benefits under the contract.

ANNUITY:  a series of payments for life; for life with a minimum number of
payments guaranteed; for the joint lifetime of the annuitant and another person
and thereafter during the lifetime of the survivor; or for a period certain.

ANNUITY UNIT:  an accounting device used to determine the amount of annuity
payments.

CODE:  the Internal Revenue Code of 1986, as amended.

CONTRACT OWNER:  the owner of the contract, which could be the annuitant, his or
her employer, or a trustee acting on behalf of the employer.

CONTRACT YEAR:  a period of one year beginning with the contract date or a
contract anniversary.

FIXED ANNUITY:  an annuity providing for payments of guaranteed amounts
throughout the payment period.

FUNDS:  the mutual funds whose separate investment portfolios we have designated
as eligible investments for the Variable Annuity Account, currently, Advantus
Series Fund, Inc. ("Advantus Fund") and Class 2 shares of the Templeton
Developing Markets Fund a series of the Templeton Variable Products Series Fund
("Templeton Fund").

GENERAL ACCOUNT:  all of our assets other than those in the Variable Annuity
Account or in our other separate accounts.

PLAN:  a tax-qualified employer pension, profit-sharing, or annuity purchase
plan under which benefits are to be provided by the contract.

PURCHASE PAYMENTS:  amounts you pay to us under your contract.

VALUATION DATE OR VALUATION DAYS:  each date on which a Fund Portfolio is
valued.

VARIABLE ANNUITY ACCOUNT:  a separate investment account called the Variable
Annuity Account. The investment experience of its assets is separate from that
of our other assets.

VARIABLE ANNUITY:  an annuity providing for payments varying in amount in
accordance with the investment experience of the Funds.

WEALTHBUILDER CREDIT:  an additional amount, other than a dividend, which we may
credit to your contract.

WE, OUR, US:  Minnesota Life Insurance Company.

YOU, YOUR:  the contract owner.

                                                                          PAGE 1
<PAGE>
QUESTIONS AND ANSWERS ABOUT
THE VARIABLE ANNUITY CONTRACT

WHAT IS AN ANNUITY?

An annuity is a series of payments for life; for life with a minimum number of
payments guaranteed; for the joint lifetime of the annuitant and another person;
or for a specified period of time. An annuity with payments which are guaranteed
as to amount during the payment period is a fixed annuity. An annuity with
payments which vary with the investment experience of a separate account is a
variable annuity.

WHAT TYPE OF CONTRACT IS OFFERED BY THIS PROSPECTUS?

The contract is a variable annuity contract which provides for monthly annuity
payments. These payments may begin immediately or at a future date you specify.
We allocate your purchase payments to the Variable Annuity Account or to our
General Account. The Variable Annuity Account invests in one or more Portfolios
of Advantus Series Fund, Inc., or Class 2 shares of the Templeton Developing
Markets Fund. There are no interest or principal guarantees on your contract
values in the Variable Annuity Account. In the General Account your purchase
payments receive principal and interest guarantees.

WHAT INVESTMENT OPTIONS ARE AVAILABLE?

Any purchase payments you allocate to the Variable Annuity Account are invested
exclusively in shares of one or more Fund Portfolios. We reserve the right to
add, combine or remove other eligible Funds and Portfolios.

The available Portfolios of Advantus Fund are:

       Growth Portfolio
       Bond Portfolio
       Money Market Portfolio
       Asset Allocation Portfolio
       Mortgage Securities Portfolio
       Index 500 Portfolio
       Capital Appreciation Portfolio
       International Stock Portfolio
       Small Company Growth Portfolio
       Maturing Government Bond Portfolios
       Value Stock Portfolio
       Small Company Value Portfolio
       Global Bond Portfolio
       Index 400 Mid-Cap Portfolio
       Macro-Cap Value Portfolio
       Micro-Cap Growth Portfolio
       Real Estate Securities Portfolio

PAGE 2
<PAGE>
The Variable Annuity Account also invests in Class 2 shares of the Templeton
Developing Markets Fund.

There is no assurance that any Portfolio will meet its objectives. Detailed
information about the investment objectives and policies of the Portfolios can
be found in the current prospectuses for each Fund, which are attached to this
Prospectus. You should carefully read each Fund prospectus before purchasing the
contract.

CAN YOU CHANGE THE PORTFOLIO(S) THAT YOU SELECT?

Yes. You can change your allocation of future purchase payments by giving us
written notice or a telephone call notifying us of the change. Before annuity
payments begin, you may transfer all or a part of your accumulation value among
the Portfolios or among the Portfolios and the General Account. After annuity
payments begin, you may instruct us to transfer amounts held as annuity reserves
among the variable annuity sub-accounts, subject to some restrictions. Annuity
reserves may be transferred only from a variable annuity to a fixed annuity
during the annuity period.

WHAT CHARGES ARE ASSOCIATED WITH THE CONTRACT?

We deduct a daily charge equal to an annual rate of 1.25% of the net asset value
of the Variable Annuity Account for mortality and expense risk guarantees. We
reserve the right to increase the charge to not more than 1.40%.

We also deduct a daily charge equal to an annual rate of .15% of the net asset
value for administrative expenses incurred by us. We reserve the right to
increase the charge to not more than .40% of the net asset value of the separate
account.

A deferred sales charge of up to 7% of purchase payments may apply if you make
partial withdrawals or surrender your contract within seven or fewer years after
your last purchase payment. There are some circumstances where the deferred
sales charge will not apply.

There is a contract fee taken annually from the accumulation value of the
Contract. The charge applied will be equal to the lesser of $30 or 2% of the
accumulation value at the end of the Contract Year taken generally from
contracts with values of less than $50,000.


Deductions for any applicable premium taxes may also be made (currently such
taxes range from 0.0% to 3.5%) depending upon applicable law.


The Portfolios pay investment advisory and other expenses. Total expenses of the
Portfolios range from .40% to 1.91% of average daily net assets of the
Portfolios on an annual basis.


We reserve the right to make a charge of up to $10 for transfers occurring more
frequently than once a month. We also reserve the right to assess a $50 fee to
cover administration costs associated with an exchange, if you exchange to this
contract from another of our contracts.


                                                                          PAGE 3
<PAGE>
EXPENSE TABLE

The tables shown below are to assist you in understanding the costs and expenses
that you will bear directly or indirectly. The table does not reflect deductions
for any applicable premium taxes which may be made from each purchase payment
depending upon the applicable law. The tables show the expenses of each
Portfolio of Advantus Series Fund, Inc. after expense reimbursement and the
Templeton Developing Markets Fund; Class 2. Expenses of the Funds are not fixed
or specified under the terms of the Contract, and actual expenses may vary.

The following contract expense information is intended to illustrate the
expenses of the MultiOption Achiever variable annuity contract. All expenses
shown are rounded to the nearest dollar. The information contained in the tables
must be considered with the narrative information which immediately follows them
in this heading.


CONTRACTOWNER TRANSACTION EXPENSES


The amount of the deferred sales charge percentage is as shown in the table
below:

<TABLE>
<CAPTION>
CONTRACT YEARS SINCE PAYMENT              CHARGE
- ----------------------------------------  ------
<S>                                       <C>
                  0-1                        7%
                  1-2                        7%
                  2-3                        6%
                  3-4                        5%
                  4-5                        4%
                  5-6                        3%
                  6-7                        2%
            7 and thereafter                 0%
</TABLE>

<TABLE>
<S>                                       <C>
Contract Fee: lesser of $30 or 2% of
  accumulation value....................  $30
                                          (applied only to a Contract where the
                                          greater of the accumulation value or
                                          purchase payments, less withdrawals,
                                          is less than $50,000)*
</TABLE>

*Minnesota Life reserves the right, not currently imposed, to make a transaction
charge, not to exceed $10, on transfer requests exceeding one per month.

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

<TABLE>
<S>                                       <C>
Mortality and Expense Risk Fees           1.25%
Administrative Fee                         .15%
                                          ----
Total Separate Account Annual Expenses    1.40%
                                          ----
                                          ----
</TABLE>

Note: We reserve the right to increase the mortality and expense risk fees to
not more than 1.40% on an annual rate and the administrative fees to not more
than .40% on an annual basis.

PAGE 4
<PAGE>
FUND ANNUAL EXPENSES

(As a percentage of average net assets for the described Advantus Series Fund,
Inc. Portfolios and the Templeton Variable Products Series Fund).

<TABLE>
<CAPTION>
                                                                                                  TOTAL FUND
                                                INVESTMENT   OTHER EXPENSES                    ANNUAL EXPENSES
                                                MANAGEMENT   (AFTER EXPENSE    DISTRIBUTION     (AFTER EXPENSE
                                                   FEES      REIMBURSEMENTS)     EXPENSES      REIMBURSEMENTS)
                                                ----------   ---------------   -------------   ----------------
<S>                                             <C>          <C>               <C>             <C>
Advantus Series Fund, Inc.:
  Growth Portfolio                                0.50%           0.03%            --               0.53%
  Bond Portfolio                                  0.50%           0.05%            --               0.55%
  Money Market Portfolio                          0.50%           0.08%            --               0.58%
  Asset Allocation Portfolio                      0.50%           0.03%            --               0.53%
  Mortgage Securities Portfolio                   0.50%           0.07%            --               0.57%
  Index 500 Portfolio                             0.40%           0.04%            --               0.44%
  Capital Appreciation Portfolio                  0.75%           0.03%            --               0.78%
  International Stock Portfolio                   0.70%           0.24%            --               0.94%
  Small Company Growth Portfolio                  0.75%           0.04%            --               0.79%
  Maturing Government Bond 2002 Portfolio(1)      0.25%           0.15%            --               0.40%
  Maturing Government Bond 2006 Portfolio(1)      0.25%           0.15%            --               0.40%
  Maturing Government Bond 2010 Portfolio(1)      0.25%           0.15%            --               0.40%
  Value Stock Portfolio                           0.75%           0.04%            --               0.79%
  Small Company Value Portfolio(1)                0.75%           0.15%            --               0.90%
  Global Bond Portfolio                           0.60%           0.53%            --               1.13%
  Index 400 Mid-Cap Portfolio(1)                  0.40%           0.15%            --               0.55%
  Macro-Cap Value Portfolio(1)                    0.70%           0.15%            --               0.85%
  Micro-Cap Growth Portfolio(1)                   1.10%           0.15%            --               1.25%
  Real Estate Securities Portfolio(1)             0.75%           0.15%            --               0.90%
Templeton Variable Products Series Fund:
  Developing Markets Fund Class 2 shares          1.25%           0.41%          0.25%(2)           1.91%
</TABLE>


(1) Minnesota Life voluntarily absorbed certain expenses of the Maturing
    Government Bond 2002, Maturing Government Bond 2006, Maturing Government
    Bond 2010, Small Company Value, Index 400 Mid-Cap, Macro-Cap Value,
    Micro-Cap Growth, and Real Estate Securities Portfolios for the period ended
    December 31, 1998. If these Portfolios had been charged for expenses, the
    ratio of expenses to average daily net assets (i.e., the total fund expenses
    absent expense reimbursements) would have been 1.07%, 1.12%, 1.33%, 1.83%,
    1.36%, 2.53%, 2.10%, and 1.90%, respectively. For these Portfolios, it is
    Minnesota Life's intention to waive other fund expenses during the current
    fiscal year which exceed, as a percentage of average daily net assets, .15%.
    Minnesota Life also reserves the option to reduce the level of other
    expenses which it will voluntarily absorb.


(2) Class 2 of the Fund has a distribution plan or "Rule 12b-1 Plan" which is
    described in the Fund's prospectus.

                                                                          PAGE 5
<PAGE>
CONTRACT OWNER EXPENSE EXAMPLE

You would pay the following expenses on a $1,000 investment assuming (1) 5%
annual return (2) redemption at the end of each time period and (3) removal of
any annual amount not subject to contingent deferred sales charge.

<TABLE>
<CAPTION>
                                                                                               IF YOU ANNUITIZE AT THE
                                                   IF YOU SURRENDERED YOUR                   END OF THE APPLICABLE TIME
                                                 CONTRACT AT THE END OF THE                PERIOD OR YOU DO NOT SURRENDER
                                                   APPLICABLE TIME PERIOD                           YOUR CONTRACT
                                          -----------------------------------------   -----------------------------------------
                                          1 YEAR    3 YEARS    5 YEARS    10 YEARS    1 YEAR    3 YEARS    5 YEARS    10 YEARS
                                          -------   --------   --------   ---------   -------   --------   --------   ---------
<S>                                       <C>       <C>        <C>        <C>         <C>       <C>        <C>        <C>
  Growth Portfolio                         $110       $182       $245       $421        $40       $122       $205       $421
  Bond Portfolio                           $110       $182       $246       $423        $40       $122       $206       $423
  Money Market Portfolio                   $111       $183       $247       $425        $41       $123       $207       $425
  Asset Allocation Portfolio               $110       $182       $245       $421        $40       $122       $205       $421
  Mortgage Securities Portfolio            $111       $183       $247       $424        $41       $123       $207       $424
  Index 500 Portfolio                      $109       $179       $241       $413        $39       $119       $201       $413
  Capital Appreciation Portfolio           $113       $189       $257       $442        $43       $129       $217       $442
  International Stock Portfolio            $114       $194       $264       $455        $44       $134       $224       $455
  Small Company Growth Portfolio           $113       $189       $257       $443        $43       $129       $217       $443
  Maturing Government Bond 2002
   Portfolio                               $109       $178       $239       $410        $39       $118       $199       $410
  Maturing Government Bond 2006
   Portfolio                               $109       $178       $239       $410        $39       $118       $199       $410
  Maturing Government Bond 2010
   Portfolio                               $109       $178       $239       $410        $39       $118       $199       $410
  Value Stock Portfolio                    $113       $189       $257       $443        $43       $129       $217       $443
  Small Company Value Portfolio            $114       $192       $262       $451        $44       $132       $222       $451
  International Bond Portfolio             $116       $199       $272       $470        $46       $139       $232       $470
  Index 400 Mid-Cap Portfolio              $110       $182       $246       $423        $40       $122       $206       $423
  Macro-Cap Value Portfolio                $113       $191       $260       $447        $43       $131       $220       $447
  Micro-Cap Growth Portfolio               $117       $202       $278       $479        $47       $142       $238       $479
  Real Estate Securities Portfolio         $114       $192       $262       $451        $44       $132       $222       $451
  Templeton Variable Products Series
   Fund
   Developing Markets Fund Class 2         $124       $221       $307       $529        $54       $161       $267       $529
</TABLE>

This example should not be considered a representation of past or future
expenses. Actual expenses may be greater or lesser.

CAN YOU MAKE PARTIAL WITHDRAWALS FROM THE CONTRACT?

Yes. You may make withdrawals of the accumulation value of your contract before
an annuity begins. Your requests for partial withdrawals must be in writing.

Partial withdrawals are generally subject to the deferred sales charge. In
addition, a penalty tax on the amount of the taxable distribution may be
assessed upon withdrawals from the variable annuity contract in certain
circumstances, including distributions made prior to the owner's attainment of
age 59 1/2.

PAGE 6
<PAGE>
DO YOU HAVE A RIGHT TO CANCEL YOUR CONTRACT?

Yes. You may cancel your contract any time within ten days of receiving it by
returning it to us or your agent. In some states, the free look period may be
longer than ten days. For example, California's free look period is thirty days.
These rights are subject to change and may vary among the states.

WHAT IF THE OWNER OR ANNUITANT DIES?

If the contract owner dies before annuity payments begin, we will pay the death
benefit to the beneficiary. In the case of joint owners, this amount would be
payable at the death of the second owner. The death benefit payable to the
beneficiary upon the death of the contract owner or annuitant, if applicable, if
the contract owner or annuitant dies prior to his or her 80th birthday, during
the accumulation period is equal to the greater of:

    -  the amount of the accumulation value payable at death; or

    -  the total amount of your purchase payments, less all partial withdrawals;
       or

    -  the last "stepped-up value" prior to the date of death, adjusted for any
       purchase payments or withdrawals.

If the contract owner or annuitant, if applicable, dies on or after his or her
80th birthday, the death benefit is the greater of:

    -  the accumulation value payable at death; or

    -  the total amount of purchase payments, less all partial withdrawals; or

    -  the last "stepped-up value" prior to age 80, adjusted for any
       withdrawals.

The "stepped-up value" will be determined on each contract anniversary that is
an exact multiple of three and is prior to the 80th birthday of the oldest owner
or annuitant, if applicable.

If the annuitant dies after annuity payments have begun, we will pay whatever
death benefit may be called for by the terms of the annuity option selected. If
the owner of this contract is other than a natural person, such as a trust or
other similar entity, we will pay a death benefit of the accumulation value to
the named beneficiary on the death of the annuitant if death occurs prior to the
commencement of annuity payments.

                                                                          PAGE 7
<PAGE>
WHAT ANNUITY OPTIONS ARE AVAILABLE?

The annuity options available are:

    -  a life annuity;

    -  a life annuity with a period certain of 120 months, 180 months or 240
       months;

    -  a joint and last survivor annuity; and

    -  a period certain annuity.

Each annuity option may be elected as a variable annuity or fixed annuity or a
combination of the two. Other annuity options may be available from us on
request.

WHAT VOTING RIGHTS DO YOU HAVE?

Contract owners and annuitants will be able to direct us as to how to vote
shares of the Funds held for their contracts where shareholder approval is
required by law in the affairs of the Funds.

CONDENSED FINANCIAL INFORMATION AND FINANCIAL
STATEMENTS


No condensed financial information is included in this prospectus for the
Variable Annuity Account because no variable annuity contracts of this class
have been sold prior to the date of this prospectus. The financial statements of
the Minnesota Life Insurance Company and the Variable Annuity Account may be
found in the Statement of Additional Information.


PAGE 8
<PAGE>
(SIDEBAR)
We are a life insurance company.
The Variable Annuity Account is one of our separate accounts.
Each of the 20 sub-accounts of the Variable Annuity Account invests in a
different Fund Portfolio.
(END SIDEBAR)

GENERAL DESCRIPTIONS

A. MINNESOTA LIFE INSURANCE COMPANY

We are Minnesota Life Insurance Company ("Minnesota Life"), a life insurance
company organized under the laws of Minnesota. Minnesota Life was formerly known
as The Minnesota Mutual Life Insurance Company ("Minnesota Mutual"), a mutual
life insurance company organized in 1880 under the laws of Minnesota. In 1998,
Minnesota Mutual reorganized as a stock insurance company subsidiary of
Minnesota Mutual Companies, Inc., a mutual insurance holding company, and took
the name Minnesota Life. Our home office is at 400 Robert Street North, St.
Paul, Minnesota 55101-2098, telephone: 1-800-362-3141. We are licensed to do a
life insurance business in all states of the United States (except New York
where we are an authorized reinsurer), the District of Columbia, Canada, Puerto
Rico and Guam.

B. VARIABLE ANNUITY ACCOUNT

We established the Variable Annuity Account on September 10, 1984, in accordance
with Minnesota law. The separate account is registered as a "unit investment
trust" with the SEC under the Investment Company Act of 1940, but that
registration does not mean that the SEC supervises the management, or the
investment practices or policies, of the Variable Annuity Account.

The assets of the Variable Annuity Account are not chargeable with liabilities
arising out of any other business we may conduct. The investment performance of
the Variable Annuity Account is entirely independent of both the investment
performance of our General Account and of any of our separate accounts. All
obligations under the contracts are our general corporate obligations.

The Variable Annuity Account currently has twenty sub-accounts to which you may
allocate purchase payments. Each sub-account invests in shares of a
corresponding Portfolio of the Funds. Additional sub-accounts may be added at
our discretion.

C. THE FUNDS

Advantus Fund is a mutual fund advised by Advantus Capital Management, Inc.
("Advantus Capital"). Advantus Fund issues its shares only to us and our
separate accounts. It may offer shares to separate accounts of insurance
companies affiliated with us in the future. Advantus Capital is a wholly-owned
subsidiary of Minnesota Life.

                                                                          PAGE 9
<PAGE>
(SIDEBAR)
We may change the Portfolios offered under the contract.
(END SIDEBAR)
Advantus Capital has retained investment sub-advisers to manage the investments
of certain Portfolios of Advantus Fund. Those sub-advisers are:

<TABLE>
<CAPTION>
SERIES FUND PORTFOLIO               SUB-ADVISER
- ---------------------  --------------------------------------
<S>                    <C>
Capital Appreciation   Winslow Capital Management, Inc.
International Stock    Templeton Investment Counsel, Inc.
Macro-Cap Value        J.P. Morgan Investment Management Inc.
Micro-Cap Growth       Wall Street Associates
Global Bond            Julius Baer Investment Management Inc.
</TABLE>

The Variable Annuity Account also invests in Class 2 shares of Templeton
Developing Markets Fund ("Templeton Fund"), a diversified series of Templeton
Variable Products Series Fund. The investment adviser of Templeton Developing
Markets Fund is Templeton Asset Management Ltd.

Prospectuses for Advantus Fund and Templeton Fund are attached to this
Prospectus. You should carefully read these prospectuses before investing in the
contract.

D. ADDITIONS, DELETIONS OR SUBSTITUTIONS

We retain the right, subject to any applicable law, to make substitutions with
respect to the investments of the sub-accounts of the Variable Annuity Account.
If investment in a Fund should no longer be possible or if we determine it
becomes inappropriate for contracts of this class, we may substitute another
fund for a sub-account. Substitution may be with respect to existing
accumulation values, future purchase payments and future annuity payments.

We may also establish additional sub-accounts in the Variable Annuity Account.
We reserve the right to add, combine or remove any sub-accounts of the Variable
Annuity Account. Each additional sub-account will purchase shares in a new
portfolio or mutual fund. Sub-accounts may be established when, in our sole
discretion, marketing, tax, investment or other conditions warrant. We will use
similar considerations in determining whether to eliminate one or more of the
sub-accounts of the Variable Annuity Account. The addition of any investment
option may be made available to existing contract owners on whatever basis we
determine.

We also reserve the right, when permitted by law, to de-register the Variable
Annuity Account under the Investment Company Act of 1940, to restrict or
eliminate any voting rights of the contract owners, and to combine the Variable
Annuity Account with one or more of our other separate accounts.

Shares of the Funds are also sold to other separate accounts, which may invest
premiums under variable life policies. It is conceivable that in the future it
may be disadvantageous for variable life insurance separate accounts and
variable annuity separate accounts to invest in a Fund simultaneously. Neither
we nor the Funds currently foresee any such disadvantages either to variable
life insurance policy

PAGE 10
<PAGE>
(SIDEBAR)
A deferred sales charge may apply.
(END SIDEBAR)
owners or to variable annuity contract owners. However, the Funds' Boards of
Directors intend to monitor events in order to identify any material conflicts
between policy owners and contract owners and to determine what action, if any,
should be taken in response thereto. Possible actions could include the sale of
Fund shares by one or more of the separate accounts, which could have adverse
consequences. Material conflicts could result from, for example:

    -  changes in state insurance laws,

    -  changes in federal income tax laws,

    -  changes in the investment management of any of the Portfolios of the
       Funds, or

    -  differences in voting instructions between those given by policy owners
       and those given by contract owners.

CONTRACT CHARGES

A. DEFERRED SALES CHARGE

No sales charge is deducted from a purchase payment made for this contract at
the time of its receipt. However, when a contract's accumulation value is
reduced by a withdrawal or a surrender, a deferred sales charge may be deducted.
This is for expenses related to the sale of the contracts. The amount of the
deferred sales charge is determined from the percentages shown in the table
below. The schedule in the table is applied separately to each purchase payment.
All purchase payments will be allocated to a withdrawal or a surrender for this
purpose on a first-in, first-out basis. It applies only to withdrawal or
surrender of purchase payments we received within seven years of the date of the
withdrawal or surrender.

The applicable deferred sales charge percentage is as shown in the table below:

<TABLE>
<CAPTION>
CONTRACT YEARS SINCE PAYMENT   CHARGE
- ----------------------------   ------
<S>                            <C>
            0-1                  7%
            1-2                  7%
            2-3                  6%
            3-4                  5%
            4-5                  4%
            5-6                  3%
            6-7                  2%
      7 and thereafter           0%
</TABLE>

The amount of the deferred sales charge is determined by:

    -  calculating the number of years each purchase payment being withdrawn has
       been in the contract;

    -  multiplying each purchase payment withdrawn by the appropriate sales
       charge percentage in the table; and

    -  adding the deferred sales charge from all purchase payments so
       calculated. This amount is then deducted from your accumulation value.

                                                                         PAGE 11
<PAGE>

EXAMPLE  Assuming that all amounts to be withdrawn are subject to a deferred
sales load, if the contractowner requests a withdrawal of $1,000, and the
applicable sales charge is 7% (because the purchase payment was made within the
last 2 years), the contractowner will receive $1,000, the sales charge will be
$75.27 and the total withdrawn amount deducted from the accumulation value will
equal $1,075.27.


The deferred sales charge will not apply to:

    -  amounts withdrawn in any calendar year that are less than or equal to the
       greater of: (1) accumulation value less purchase payments not previously
       withdrawn; or (2) 10% of the sum of purchase payments not previously
       withdrawn that have been received by us within seven years of withdrawal;

    -  any amounts withdrawn to pay the contract fee;

    -  amounts payable as a death benefit upon the death of the owner or the
       annuitant, if applicable;

    -  amounts applied to provide annuity payments under an annuity option;

    -  a surrender or withdrawal requested any time after the first contract
       anniversary when benefits are payable due to a qualifying confinement in
       a hospital or medical care facility as described below; or

    -  a surrender or withdrawal requested any time after the first contract
       anniversary in the event that benefits are payable because of the
       diagnosis of a terminal illness as described below.

A surrender or withdrawal request made any time after the first contract
anniversary due to the owner's confinement in a hospital or medical care
facility for at least 90 consecutive days will not be subject to a deferred
sales charge. The request must be made while the owner is still confined or
within 60 days after the discharge from a hospital or medical care facility
after a confinement of at least 90 consecutive days. A medical care facility for
this purpose means a facility operated pursuant to law or any state licensed
facility providing medically necessary in-patient care which is:

    -  prescribed by a licensed Physician in writing; and

    -  based on physical limitations which prohibit daily living in a non-
       institutional setting.

A surrender or withdrawal request made any time after the first contract
anniversary in the event the owner is diagnosed with a terminal illness will
also not be subject to a deferred sales charge. A terminal illness for this
purpose is a condition which:

    -  is diagnosed by a licensed Physician; and

    -  is expected to result in death within 12 months for 80% of diagnosed
       cases.

PAGE 12
<PAGE>
(SIDEBAR)
We pay broker-dealers to sell the contracts.
(END SIDEBAR)

For purposes of these provisions, we must receive due proof, satisfactory to us,
of the owner's confinement or terminal illness in writing. Physician for this
purpose means:

    -  a licensed medical doctor (MD) or a licensed doctor of osteopathy (DO)
       practicing within the scope of his or her license; and

    -  not the owner, the annuitant or a member of either the owner's or the
       annuitant's immediate families.


In certain states (for example New Jersey) a surrender or withdrawal request due
to the owner's confinement in a hospital or medical care facility; or if the
owner is diagnosed with a terminal illness; may be made immediately after
contract issue (rather than after the first contract anniversary). Please see
your contract for the applicable provision in your state.


If the owner of this contract is other than a natural person, such as a trust or
other similar entity, benefits payable due to nursing home confinement or
terminal illness will be based upon the annuitant.

If the owner, or annuitant in the case of a contract owned by a non-natural
person, is changed subject to the provisions of this contract, there will be a
one year waiting period before the new owner or annuitant is eligible for these
benefits.

The deferred sales charge is designed to compensate us for the distribution
expenses of the contract. To the extent that sales expenses are not recovered
from the sales load, we will recover them from our other assets or surplus
including profits from mortality and expense risk charges.

In addition, we will waive the sales charge on:

    -  any portion of a contract's purchase payments applied to the purchase of
       an Adjustable Income Annuity (an immediate variable annuity product that
       we issue) and

    -  amounts withdrawn because of an excess contribution to a tax-qualified
       contract (including for example IRAs and tax sheltered annuities).

Ascend Financial Services, Inc. ("Ascend Financial"), the principal underwriter
for the contracts, may pay up to 4.75% of the amount of purchase payments to
broker-dealers who sell the contracts. In addition, either Ascend Financial or
we will issue credits to broker-dealers which will allow their registered
representatives to attend meetings sponsored by us or our affiliates for
training and education purposes with respect to the insurance and/or investment
products that we or our affiliates offer. Such credits may cover the registered
representatives' transportation, hotel accommodations, meals, registration fees
and the like. We may also pay those registered representatives amounts based
upon their production and the persistency of life insurance and annuity business
they place with us.

                                                                         PAGE 13
<PAGE>
(SIDEBAR)
The mortality and expense risk charge is 1.25%, but we may increase it to 1.40%.
(END SIDEBAR)

B. MORTALITY AND EXPENSE RISK CHARGE
We assume mortality risk under the contract by our obligation to continue to
make monthly annuity payments, in accordance with the annuity rate tables and
other provisions in the contract, regardless of how long that annuitant lives or
all annuitants as a group live. This assures an annuitant that neither the
annuitant's own longevity nor an improvement in life expectancy generally will
have an adverse effect on the monthly annuity payments received under the
contract.

Our expense risk is the risk that the charges under the contract will be
inadequate to cover our expenses.


For assuming these risks, we currently make a deduction from the Variable
Annuity Account at the annual rate of 1.25% of net asset value. We reserve the
right to increase the charge to not more than 1.40% on an annual basis. This
charge is deducted during both the accumulation phase and the annuity phase of
the contract.


If these deductions are insufficient to cover our actual costs, then we will
absorb the resulting losses. If the deductions are more than sufficient after
the establishment of any contingency reserves deemed prudent or required by law,
any excess will be profit to us. Some or all of such profit may be used to cover
any distribution costs not recovered through the deferred sales charge.

C. ADMINISTRATIVE CHARGE

We perform all contract administrative services. These include the review of
applications, the preparation and issue of contracts, the receipt of purchase
payments, forwarding amounts to the Funds for investment, the preparation and
mailing of periodic reports and other services.

For providing these services we make a deduction from the Variable Annuity
Account at the annual rate of .15% of the net asset value of the Variable
Annuity Account. We reserve the right to increase this administrative charge to
an annual rate of not more than .40%.

Because the charge is designed to cover administrative expenses, it is taken
during both the accumulation period and the annuity period by the contract.
Since the charge is taken from a contract on each valuation date, there is no
return of any part of the charge in the event that the contract is redeemed. As
the charge is made as a percentage of assets in the Variable Annuity Account,
there is no necessary relationship between the amount of administrative charge
imposed on a given contract and the amount of expenses that may be attributable
to that contract.

D. CONTRACT FEE

We charge a contract fee for maintaining the records and documents with each
contract. This fee is the lesser of $30 or 2% of accumulation value at the end
of the contract year. The contract fee will apply when the greater of either:

    -  accumulation value; or

    -  purchase payments, less withdrawals,

is less than $50,000 at the end of the contract year.

PAGE 14
<PAGE>
The fee is deducted on the contract anniversary pro-rata from the General
Account and Separate Account values.

E. PREMIUM TAXES

Deduction for any applicable state premium taxes may be made from each purchase
payment or when an annuity begins. Currently such taxes range of 0% to 3.5%,
depending on applicable law. Any amount withdrawn from the Contract may be
reduced by any premium taxes not previously deducted.

F. TRANSACTION CHARGES


There currently is no charge for any transfer. However, we reserve the right to
charge up to $10, for the second and subsequent transfers in any calendar month.
We also reserve the right to charge a $50 fee to cover administrative costs if
you exchange the contract for another of our variable annuities.

(SIDEBAR)
You can instruct us how to vote Fund shares.
(END SIDEBAR)

VOTING RIGHTS

We will vote the Fund shares held in the Variable Annuity Account at shareholder
meetings of the Funds. We will vote shares attributable to contracts in
accordance with instructions received from contract owners with voting interests
in each sub-account of the Variable Annuity Account. We will vote shares for
which no instructions are received and shares not attributable to contracts in
the same proportion as shares for which instructions have been received. The
number of votes for which a contract owner may provide instructions will be
calculated separately for each sub-account of the Variable Annuity Account. If
applicable laws should change so that we were allowed to vote shares in our own
right, then we may elect to do so.

During the accumulation period, you hold the voting interest in the contract.
The number of votes will be determined by dividing the accumulation value of the
contract attributable to each sub-account by the net asset value per share of
the Fund shares held by that sub-account.

During the annuity period the annuitant holds the voting interest in the
contract. The number of votes will be determined by dividing the reserve for
each contract allocated to each sub-account by the net asset value per share of
the Fund shares held by that sub-account. After an annuity begins, the votes
attributable to any particular contract will decrease as the reserves decrease.
In determining any voting interest, we count fractional shares.

We shall notify you or annuitant of a Fund shareholders' meeting if the contract
has shares to vote. We will also send proxy materials and a form of instruction
so that you can instruct us with respect to voting.

                                                                         PAGE 15
<PAGE>
(SIDEBAR)
The contract is a flexible payment variable annuity.
We issue the contract to you and you select the annuitant.
(END SIDEBAR)

DESCRIPTION OF THE CONTRACT

A. GENERAL PROVISIONS

1. Flexible Payment Variable Annuity Contract

The contract may be used in connection with all types of tax-qualified plans,
state deferred compensation plans or individual retirement annuities adopted by
or on behalf of individuals. It may also be purchased by individuals not as a
part of any plan. The contract provides for a variable annuity or a fixed
annuity to begin at some future date. Purchase payments are flexible with
respect to timing and amount.

2. Issuance of Contract

The contract is issued to you, the contract owner named in the application. You
may be the annuitant or you may specify someone else to be the annuitant.

3. Modification of the Contract

Your contract may be modified at any time by written agreement between you and
us. However, no such modification will adversely affect the rights of an
annuitant under the contract unless the modification is made to comply with a
law or government regulation. You will have the right to accept or reject the
modification.

4. Assignment

If the contract is sold in connection with a tax-qualified program (including
employer sponsored employee pension benefit plans, tax-sheltered annuities and
individual retirement annuities), then:

    -  your or the annuitant's interest may not be assigned, sold, transferred,
       discounted or pledged as collateral for a loan or as security for the
       performance of an obligation or for any other purpose, and

    -  to the maximum extent permitted by law, benefits payable under the
       contract shall be exempt from the claims of creditors.

If the contract is not issued in connection with a tax-qualified program, any
person's interest in the contract may be assigned during the lifetime of the
annuitant.

We will not be bound by any assignment until we have recorded written notice of
it at our home office. We are not responsible for the validity of any
assignment. An assignment will not apply to any payment or action we make before
it was recorded. Any payments to an assignee will be paid in a single sum. Any
claim made by an assignee will be subject to proof of the assignee's interest
and the extent of the assignment.

PAGE 16
<PAGE>
(SIDEBAR)
You cannot pay more than $5 million unless we consent.
We may cancel your contract if you stop making payments and have a small
accumulation value.
We normally pay lump sum payments within 7 days, but may delay payments in
certain circumstances.
(END SIDEBAR)
5. Limitations on Purchase Payments

You choose when to make purchase payments. Purchase payments must be at least
$2,000. This minimum may not apply under certain automatic or group payment
plans, or if other retirement plan limitations apply. There may also be limits
on the maximum contributions to retirement plans that qualify for special tax
treatment.

There is no minimum amount which must be allocated to any sub-account of the
Variable Annuity Account. In the Variable Annuity Account, your purchase
payments are invested in the Funds according to your instructions. We will
return your initial payment within five business days if:

    -  your application fails to specify which Portfolios you desire, or is
       otherwise incomplete, and

    -  you do not consent to our retention of your initial payment until the
       application is made complete.

Total purchase payments under the contract may not exceed $5,000,000, except
with our consent.

The contract permits us to cancel your contract, and pay you its accumulation
value if:

    -  no purchase payments are made for a period of two or more full contract
       years, and

    -  the total purchase payments made, less any withdrawals and associated
       charges, are less than $2,000, and

    -  the accumulation value of the contract is less than $2,000.

We will notify you, in advance, of our intent to exercise this right in our
annual report to you about the status of your contract. We will cancel the
contract ninety days after the contract anniversary unless we receive an
additional purchase payment before the end of that ninety day period. Contracts
issued in some states (for example, New Jersey) do not contain such a
cancellation because the laws of those states do not permit it.

Additional purchase payments will not be accepted while either the owner or
joint owner qualifies under the nursing home or terminal illness provisions for
the waiver of any contingent deferred sales charges.

6. Deferment of Payment

We will pay any single sum payment within seven days after the date the payment
is called for by the terms of the contract, unless the payment is postponed for:

    -  any period during which the New York Stock Exchange is closed other than
       customary weekend and holiday closings, or during which trading on the
       New York Stock Exchange is restricted, as determined by the SEC;

                                                                         PAGE 17
<PAGE>
    -  any period during which an emergency exists as determined by the SEC as a
       result of which it is not reasonably practical to dispose of securities
       in the Portfolio(s) or to fairly determine the value of the assets of the
       Portfolio(s); or


    -  other periods the SEC by order permits for the protection of the contract
       owners.

(SIDEBAR)
Each of the annuity options is available on a fixed, variable or combination
fixed and variable basis.
You tell us when to begin making annuity payments to the annuitant, unless your
retirement plan requires them to commence by a certain age.
(END SIDEBAR)

B. ANNUITY PAYMENTS AND OPTIONS

1. Annuity Payments

Variable annuity payments are determined on the basis of:

    -  the mortality table specified in the contract, which reflects the age of
       the annuitant,

    -  the type of annuity payment option you select, and

    -  the investment performance of the Fund Portfolios you select.

The amount of the variable annuity payments will not be affected by adverse
mortality experience or by an increase in our expenses in excess of the expense
deductions provided for in the contract. The annuitant will receive the value of
a fixed number of annuity units each month. The value of those units, and thus
the amounts of the monthly annuity payments will, however, reflect investment
gains and losses and investment income of the Funds. Thus, the annuity payments
will vary with the investment experience of the assets of the Portfolios you
select.

2. Electing the Retirement Date and Form of Annuity

The contract provides for four annuity options. Any one of them may be elected
if permitted by law. Each annuity option may be elected on either a variable
annuity or a fixed annuity basis, or a combination of the two. We may make other
annuity options available on request.

While the contract requires that we must receive your notice of election to
begin annuity payments at least 30 days prior to the annuity commencement date,
we are currently waiving that requirement for variable annuity elections
received at least three valuation days prior to the 15th of the month. We
reserve the right to enforce the 30 day notice requirement at our option at any
time in the future.

The contract permits an annuity payment to begin on the first day of any month.
Under the contract, if you do not make an election, annuity payments will begin
on the later of:

    -  the 85th birthday of the annuitant, or

    -  seven years after the date of issue of the contract.

PAGE 18
<PAGE>
Currently, it is our practice to await your instructions before beginning to pay
annuity payments. If you fail to elect an annuity option, a variable annuity
will be provided and the annuity option will be Option 2A, a life annuity with a
period of 120 months.

The minimum first monthly annuity payment on either a variable or fixed dollar
basis must be at least $20. If the first monthly annuity payment would be less
than $20, we may fulfill our obligation by paying in a single sum the surrender
value of the contract which would otherwise have been applied to provide annuity
payments.

The maximum amount which may be applied to provide a fixed annuity under the
contract is $1,000,000.

Benefits under retirement plans that qualify for special tax treatment generally
must commence no later than the April 1 following the year in which the
participant reaches age 70 1/2 and are subject to other conditions and
restrictions.

3. Annuity Options

OPTION 1 - LIFE ANNUITY  This is an annuity payable monthly during the lifetime
of the annuitant and terminating with the last scheduled payment preceding the
death of the annuitant. This option offers the maximum monthly payment since
there is no guarantee of a minimum number of payments or provision for a death
benefit for beneficiaries. It would be possible under this option for the
annuitant to receive only one annuity payment if he or she died prior to the due
date of the second annuity payment, two if he or she died before the due date of
the third annuity payment, etc.

OPTION 2 - LIFE ANNUITY WITH A PERIOD CERTAIN OF 120 MONTHS (OPTION 2A), 180
MONTHS (OPTION 2B), OR 240 MONTHS (OPTION 2C)  This is an annuity payable
monthly during the lifetime of the annuitant, with the guarantee that if the
annuitant dies before payments have been made for the period certain elected,
payments will continue to the beneficiary during the remainder of the period
certain. If the beneficiary so elects at any time during the remainder of the
period certain, the present value of the remaining guaranteed number of
payments, based on the then current dollar amount of one such payment and using
the same interest rate which served as a basis for the annuity, shall be paid in
a single sum to the beneficiary.

OPTION 3 - JOINT AND LAST SURVIVOR ANNUITY  This is an annuity payable monthly
during the joint lifetime of the annuitant and a designated joint annuitant and
continuing thereafter during the remaining lifetime of the survivor. Under this
option there is no guarantee of a minimum number of payments or provision for a
death benefit for beneficiaries. If this option is elected, the contract and
payments shall then be the joint property of the annuitant and the designated
joint annuitant. It would be possible under this option for both annuitants to
receive only one annuity payment if they both died prior to the due date of the
second annuity payment, two if they died before the due date of the third
annuity payment, etc.

OPTION 4 - PERIOD CERTAIN ANNUITY  This is an annuity payable monthly for a
period certain of 10 to 20 years, as elected. At any time prior to the
annuitant's


                                                                         PAGE 19
<PAGE>
(SIDEBAR)
The amount of your first annuity payment depends on the age of the annuitant and
the annuity option you select.
(END SIDEBAR)

death, the annuitant may elect to withdraw the commuted value of any portion of
the remaining annuity payments as determined by Minnesota Life. Redemption
requests for any period certain annuity may not be less than the minimum
contract withdrawal amount. Commutation prior to death is not available on the
general account.



If the annuitant dies before all payments have been made for the period certain
elected, payments will continue to the beneficiary during the remainder of the
period certain, or be commuted to a present value as determined by Minnesota
Life and paid as either a single sum or applied to effect a life anniuty under
Option 1 or Option 2, at the beneficiary's election.



NOTICE - PLEASE READ CAREFULLY



WE HAVE BEEN ADVISED THAT IT IS THE POSITION OF THE INTERNAL REVENUE SERVICE
THAT WHEN WITHDRAWALS (OTHER THAN ANNUITY PAYMENTS) ARE TAKEN FROM AN ANNUITY
CONTRACT IN "PAYOUT" STATUS, SUCH AS BY CANCELING A PERIOD CERTAIN ANNIUTY
CONTRACT UNDER OPTION 4 PRIOR TO DEATH OF THE ANNUITANT AND TAKING A COMMUTED
VALUE, THEN ALL AMOUNTS RECEIVED BY THE TAXPAYER ARE TAXABLE AT ORDINARY INCOME
RATES AS AMOUNTS "NOT RECEIVED AS AN ANNUITY". IN ADDITION, SUCH AMOUNTS ARE
TAXABLE TO THE RECIPIENT WITHOUT REGARD TO THE OWNER'S INVESTMENT IN THE
CONTRACT OR ANY INVESTMENT GAIN WHICH MIGHT BE PRESENT IN THE CURRENT ANNUITY
VALUE. THIS ADVERSE TAX RESULT MEANS THAT OWNERS OF NON-QUALIFIED CONTRACTS
SHOULD CONSIDER CAREFULLY THE TAX IMPLICATIONS OF ANY WITHDRAWAL REQUESTS PRIOR
TO THE EXERCISE OF THIS RIGHT TO COMMUTE A PERIOD CERTAIN ANNUITY CONTRACT,
PRIOR TO DEATH OF THE ANNUITANT.


4. Determination of Amount of First Monthly Annuity Payment

The first monthly annuity payment under the contract is determined by the
accumulation value of the contract when the annuity begins. In addition, many
states impose a premium tax on the amount used to purchase an annuity benefit,
depending on the type of plan involved. These taxes are deducted from the
accumulation value applied to provide annuity payments. We reserve the right to
make such deductions from purchase payments as they are received.

The amount of the first monthly payment depends on the optional annuity form
elected and the "adjusted age" of the annuitant. A formula for determining the
adjusted age is contained in your contract.

The contract contains tables indicating the dollar amount of the first fixed
monthly payment under each optional annuity form for each $1,000 of value
applied (after deduction of any premium taxes not previously deducted). If, when
annuity payments are elected, we are using tables of annuity rates for this
contract which result in larger annuity payments, we will use those tables
instead.

The dollar amount of the first monthly variable annuity payment is determined by
applying the accumulation value (minus any premium tax deduction) to a rate per
$1,000 contained in a table in the contract. The contract table on which the
rate per $1,000 is based assumes an interest rate of 4.5% per annum. The amount
of the first payment depends upon the annuity payment option selected

PAGE 20
<PAGE>
and the adjusted age(s) of the annuitant and any joint annuitant. A number of
annuity units is then determined by dividing this dollar amount by the then
current annuity unit value. Thereafter, the number of annuity units remains
unchanged during the period of annuity payments. This determination is made
separately for each sub-account of the Variable Annuity Account. The number of
annuity units is based upon the accumulation value in each sub-account as of the
date annuity payments are to begin.

The dollar amount determined for each sub-account will then be aggregated for
purposes of making payments.

The 4.5% interest rate assumed in the variable annuity determination would
produce level annuity payments if the net investment factor remained constant at
4.5% per year. Subsequent variable annuity payments will decrease, remain the
same or increase depending upon whether the actual net investment factor is less
than, equal to, or greater than 4.5%.

Annuity payments are always made as of the first day of a month. The contract
requires that we receive notice of election to begin annuity payments at least
thirty days prior to the annuity commencement date. We currently waive this
notice requirement, but reserve the right to enforce it in the future.

Money will be transferred to the General Account for the purpose of electing
fixed annuity payments, or to the appropriate variable sub-accounts for variable
annuity payments, on the first valuation date on or following the fourteenth day
of the month preceding the date on which the annuity is to begin.

If a request for a fixed annuity is received between the first valuation date
following the fourteenth day of the month and the second to last valuation date
of the month prior to commencement, the transfer will occur on the next
valuation date on or following the date on which the request is received. If a
fixed annuity request is received after the third to the last valuation day of
the month prior to commencement, it will be treated as a request received the
following month, and the commencement date will be changed to the first of the
month following the requested commencement date. The account value used to
determine fixed annuity payments will be the value as of the last valuation date
of the month preceding the date the fixed annuity is to begin.

If a variable annuity request is received after the third valuation date
preceding the first valuation date following the fourteenth day of the month
prior to the commencement date, it will be treated as a request received the
following month, and the commencement date will be changed to the first of the
month following the requested commencement date. The account value used to
determine the initial variable annuity payment will be the value as of the first
valuation date following the fourteenth day of the month prior to the variable
annuity commencement date.

5. Amount of Second and Subsequent Monthly Annuity Payments

The dollar amount of the second and later variable annuity payments is equal to
the number of annuity units determined for each sub-account times the annuity
unit value for that sub-account as of the due date of the payment. This amount
may increase or decrease from month to month.

                                                                         PAGE 21
<PAGE>
(SIDEBAR)
You may change Portfolios in the annuity period, subject to some restrictions.
(END SIDEBAR)

6. Value of the Annuity Unit

The value of an annuity unit for a sub-account is determined monthly as of the
first day of each month by multiplying the value on the first day of the
preceding month by the product of:

    -  .996338, and

    -  the ratio of the value of the accumulation unit for that sub-account for
       the valuation date next following the fourteenth day of the preceding
       month to the value of the accumulation unit for the valuation date next
       following the fourteenth day of the second preceding month (.996338 is a
       factor to neutralize the assumed net investment factor, as discussed
       above, of 4.5% per annum built into the first payment calculation which
       is not applicable because the actual net investment rate is credited
       instead).

The value of an annuity unit for a sub-account as of any date other than the
first day of a month is equal to its value as of the first day of the next
succeeding month.

7. Transfer of Annuity Reserves

During the annuity period, we hold amounts as "reserves" for our obligations to
make annuity payments under your contract. You specify where we hold those
reserves. If you specify a sub-account of the Variable Annuity Account, then the
amount of your annuity payments will vary with the performance of that sub-
account. Amounts held as annuity reserves may be transferred among the sub-
accounts. Annuity reserves may also be transferred from a variable annuity to a
fixed annuity during this time. The change must be made by a written request.
The annuitant and joint annuitant, if any, must make such an election.

There are restrictions to such a transfer:

    -  The transfer of an annuity reserve amount from any sub-account must be at
       least equal to $5,000 or the entire amount of the reserve remaining in
       that sub-account.

    -  Annuity payments must have been in effect for a period of 12 months
       before a change may be made.

    -  Such transfers can be made only once every 12 months.

    -  We must receive the written request for an annuity transfer more than 30
       days in advance of the due date of the annuity payment subject to the
       transfer.

Upon request, we will make available to you annuity reserve amount sub-account
information.

A transfer will be made on the basis of annuity unit values. The number of
annuity units being transferred from the sub-account will be converted to a
number of annuity units in the new sub-account. The annuity payment option will
remain the same and cannot be changed. After this conversion, a number of
annuity units in the new sub-account will be payable under the elected option.
The first payment after conversion will be of the same amount as it would have
been without the transfer. The number of annuity units will be set at the number
of units which are needed to pay that same amount on the transfer date.

PAGE 22
<PAGE>
When we receive a request for the transfer of variable annuity reserves, it will
be effective for future annuity payments. The transfer will be effective and
funds actually transferred in the middle of the month prior to the next annuity
payment affected by your request. We will use the same valuation procedures to
determine your variable annuity payment that we used initially. However, if your
annuity is based upon annuity units in a sub-account which matures on a date
other than the stated annuity valuation date, then your annuity units will be
adjusted to reflect sub-account performance in the maturing sub-account and the
sub-account to which reserves are transferred for the period between annuity
valuation dates.


Amounts held as reserves to pay a variable annuity may also be transferred to a
fixed annuity during the annuity period. However, the restrictions which apply
to annuity sub-account transfers will apply in this case as well. The amount
transferred will then be applied to provide a fixed annuity amount. This amount
will be based upon the adjusted age of the annuitant and any joint annuitant at
the time of the transfer. The annuity payment option will remain the same.
Amounts paid as a fixed annuity may not be transferred to a variable annuity.


When we receive a request to make such a transfer to a fixed annuity, it will be
effective for future annuity payments. The transfer will be effective and funds
actually transferred in the middle of the month prior to the next annuity
payment. We will use the same fixed annuity pricing at the time of transfer that
we use to determine an initial fixed annuity payment. However, if your annuity
is based upon annuity units in a sub-account which matures on a date other than
the stated annuity valuation date, then your annuity units will be adjusted to
reflect sub-account performance in the maturing sub-account to which reserves
are transferred for the period between annuity valuation dates. Contracts with
this transfer feature may not be available in all states.

C. DEATH BENEFITS

If you die before annuity payments begin, we will pay the death benefit to the
beneficiary. If the owner of this contract is other than a natural person, such
as a trust or other similar entity, we will pay the death benefit to the
beneficiary on the death of the annuitant, if it occurs prior to the date that
annuity payments have started. The death benefit will be paid in a single sum to
the beneficiary designated unless an annuity payment option is elected.

If the owner or the annuitant, if applicable, dies prior to his or her 80th
birthday, the death benefit is the greater of:

    -  accumulation value payable at death; or


    -  the total amount of purchase payments, less all partial withdrawals; or


    -  the last "stepped-up value" prior to the date of death, adjusted for any
       purchase payments and withdrawals occurring thereafter. The definition of
       this "stepped-up value" is described below.

                                                                         PAGE 23
<PAGE>
If the contract owner or the annuitant, if applicable, dies on or after his or
her 80th birthday, the death benefit is the greater of:

    -  the accumulation value payable at death; or

    -  the total amount of purchase payments, less all partial withdrawals; or

    -  the last stepped-up value prior to the date of death, adjusted for any
       withdrawals occurring thereafter.


The stepped-up value will be determined on each contract anniversary that is an
exact multiple of three and is prior to the 80th birthday of the owner or the
annuitant, if applicable. The stepped-up value is the greater of: (a)
accumulation value on that contract anniversary; or (b) the previous stepped-up
value adjusted for any withdrawals occurring thereafter. Where joint owners
exist, there will be no further stepped-up values after the 80th birthday of the
oldest joint owner. After the death of the first joint owner, stepped-up values
may resume on the next contract anniversary that is an exact multiple of three
providing the surviving joint owner continues the contract and has not yet
reached his or her 80th birthday.


If there are joint owners of the contract, at the death of the first owner,
there will be no death benefit adjustment to the accumulation value, if the
surviving owner elects to continue the contract.

If any portion of the death benefit is payable to the designated beneficiary who
is also the surviving spouse, that spouse shall be treated as the contract owner
for purposes of: (1) when payments must begin, and (2) the time of distribution
in the event of that spouse's death. In addition, if a surviving spouse elects
to assume his or her deceased spouse's contract, there will be no adjustment to
the accumulation value in the form of a death benefit.

If the designated beneficiary is a person other than the owner's spouse, that
beneficiary may elect an annuity option measured by a period not longer than
that beneficiary's life expectancy only so long as annuity payments begin not
later than one year after the death. If there is no designated beneficiary, then
the entire value in the contract must be distributed within five years after the
death.

If the annuitant dies after annuity payments have started, we will pay whatever
amount may be required by the terms of the annuity payment option selected. The
remaining value in the contract must be distributed at least as rapidly as under
the option in effect at the annuitant's death.

To illustrate the death benefit, assume a contract is issued to joint owners,
age 69 and 67. A single purchase payment of $50,000 is made and no withdrawals
take place. On the third contract anniversary (owners age 72 and 70), the
accumulation value has increased to $62,500. Both owners are under age 80 so the
guaranteed minimum death benefit is "stepped-up" to $62,500. In the 5th contract
year, the oldest owner (now age 74) dies. The current accumulation

PAGE 24
<PAGE>
value has decreased to $61,000. The death benefit available to the joint owner
is $62,500, the greater of the accumulation value ($61,000), purchase payments
less withdrawals ($50,000), or the previous stepped-up value ($62,500).

Assume further that the joint owner, being the spouse, chooses to continue the
contract after the first spouse's death. On the sixth contract anniversary the
accumulation value has increased to $70,000 and the surviving owner is now age
73. The death benefit is again stepped-up to the current value of $70,000. On
the ninth contract anniversary (age 76), the accumulation value has decreased to
$69,600, so no additional step-up is applied to the guaranteed minimum death
benefit. On the twelfth contract anniversary (age 79) the accumulation value is
$85,000 and the guaranteed minimum death benefit is stepped-up to $85,000.

On the fifteenth contract anniversary, the owner is now age 82 and is no longer
eligible for further step-ups. At age 86, the remaining owner dies with an
accumulation value of $125,000. The amount payable to the beneficiary is then
the amount of $125,000, since it is the greater of the accumulation value
($125,000), purchase payments less withdrawals ($50,000), or the previous
stepped-up value ($85,000).


The value of the death benefit will be determined as of the valuation date
coincident with or next following the day we receive due proof of death and any
related information necessary. Any amounts due as a death benefit in excess of
the accumulation value on the date we receive due proof of death will be
directed into the money market sub-account in fulfillment of the guaranteed
death benefit provision of the Contract.



Prior to any election by the beneficiary of a death benefit payment option,
amount held in the contract (including amounts paid or payable by us as a death
benefit to the accumulation value) shall continue to be affected by the sub-
account performance as allocated by the contract owner. The beneficiary has the
right to allocate or transfer any amount to any available sub-account option,
subject to the same limitations imposed on the contract owner.


D. PURCHASE PAYMENTS AND VALUE OF THE CONTRACT

1. Crediting Accumulation Units

During the accumulation period -- the period before annuity payments begin --
each purchase payment is credited on the valuation date on or following the date
we receive the purchase payment at our home office. When the contract is
originally issued, application forms are completed by the applicant and
forwarded to our home office. We will review each application form for
compliance with our issue criteria and, if it is accepted, we will issue a
contract. Applications received without instructions as to allocations will be
treated as incomplete.

                                                                         PAGE 25
<PAGE>
(SIDEBAR)
Initial purchase payments are credited within 2 business days of our receipt of
a complete application.
Subsequent purchase payments are credited on the day we receive them, or on the
next business day if they arrive late in the day.
(END SIDEBAR)

If your initial purchase payment is accompanied by an incomplete application,
your purchase payment will not be credited until we receive a completed
application. We will immediately return your initial purchase payment in full if
it appears your application cannot be completed within five business days,
unless you specifically consent to our holding your purchase payment until your
application is completed.

We will credit your purchase payments to your contract in the form of
accumulation units. The number of accumulation units credited with respect to
each purchase payment is determined by dividing the portion of the purchase
payment allocated to each sub-account by the then current accumulation unit
value for that sub-account.

The number of accumulation units so determined shall not be changed by any
subsequent change in the value of an accumulation unit, but the value of an
accumulation unit will vary from valuation date to valuation date to reflect the
investment experience of the Portfolios you select.

We will determine the value of accumulation units on each day on which each
Portfolio is valued. The net asset value of the Portfolios' shares shall be
computed once daily, and, in the case of Money Market Portfolio, after the
declaration of the daily dividend, as of the primary closing time for business
on the New York Stock Exchange (currently, 3:00 p.m., Central time), on each
day, Monday through Friday, except:

    -  days on which changes in the value of that Fund's portfolio securities
       will not materially affect the current net asset value of that
       Portfolio's shares,

    -  days during which none of that Portfolio's shares are tendered for
       redemption and no order to purchase or sell that Portfolio's shares is
       received by that Portfolio and

    -  customary national business holidays on which the New York Stock Exchange
       is closed for trading.

The value of accumulation units will be the same on all purchase payments we
receive at our home office on that day prior to the close of the Exchange.
Purchase payments received after the close of business of the Exchange will be
priced on the next valuation date.

In addition to providing for the allocation of purchase payments to the sub-
accounts of the Variable Annuity Account, the contracts allow you to allocate
purchase payments to our General Account for accumulation at a guaranteed
interest rate.

2. Transfers


Upon your written request, values may be transferred between our General Account
and the Variable Annuity Account or among the sub-accounts of the Variable
Annuity Account. We will make the transfer on the basis of accumulation unit
values next determined upon receipt of your request at our


PAGE 26
<PAGE>
home office. No deferred sales charge will be imposed on transfers. There is no
dollar amount limitation on transfers and we reserve the right to impose a
charge of up to $10 for transfers occurring more frequently than once a month.
No charge is currently imposed.

The contracts permit us to limit the frequency and amount of transfers from our
General Account to the Variable Annuity Account. Except as provided below, we
limit such transfers to a single such transfer during any calendar year and to
any amount which is no more than 20% of the General Account accumulation value
at the time of the transfer. However, in the case of General Account
accumulation values of $1,000 or less, we will allow a one-time transfer of the
entire accumulation value amount from the General Account to the sub-accounts of
the Variable Annuity Account. Where you have a systematic transfer arrangement
with us, you may transfer General Account current interest earnings or a
specified amount from the General Account on a monthly, quarterly, semi-annual
or annual basis. If you transfer a specified amount from the General Account,
the maximum initial amount that may be transferred may not exceed 10% of your
current General Account accumulation value at the time of the first transfer.
For contracts where the General Account accumulation value is increased during
the year because of transfers into the General Account or additional purchase
payments, made after the program is established, systematic transfers are
allowed to the extent of the greater of the current transfer amount of 10% of
the then current General Account accumulation value. Even with respect to
systematic transfer plans, we reserve the right to alter the terms of such
programs once established where funds are being transferred out of the General
Account. Our alternation of existing systematic transfer programs will be
effective only upon our written notice to contract owners or changes affecting
their election.

Systematic transfer arrangements may be established among the sub-accounts of
the Variable Annuity Account. They may begin on the 10th or 20th of any month
and if a transfer cannot be completed it will be made on the next available
transfer date. In the absence of specific instructions, systematic transfers
will be made on a monthly basis and will remain active until the appropriate
sub-account accumulation value is depleted. Systematic transfer arrangements are
limited to a maximum of twenty sub-accounts. There will be no charge for
systematic transfers.


As a type of systematic transfer arrangement, for certain contracts we offer
automatic portfolio rebalancing ("APR") on a quarterly, semi-annual and annual
basis. Instructions to us must be in whole percentages totaling 100%. They will
be treated as instructions for transfers to and from the various sub-accounts.
Rebalancing instructions will not affect the current allocation of future
purchase payments; they may differ from those future allocations and are not
limited to any minimum or maximum number of sub-accounts. There will be no
charge for APR transfers. APR is not available for values in the General Account
or in the Advantus Fund Maturing Government Bond Portfolios.

(SIDEBAR)
Systematic transfers and telephone transfers are available.
(END SIDEBAR)

                                                                         PAGE 27
<PAGE>
You may effect transfers, cancel automatic premium plans or change the
allocation of your future purchase payments by telephone. Telephone transfers
are subject to the same conditions and procedures as written transfer requests.
During periods of marked economic or market changes, you may experience
difficulty in implementing a telephone transfer due to a heavy volume of
telephone calls. If that occurs, you should consider submitting a written
transfer request while continuing to attempt a telephone redemption. We reserve
the right to restrict the frequency of -- or otherwise modify, condition,
terminate or impose charges upon -- telephone transfer privileges. For more
information on telephone transfers, contact us at 1-800-362-3141.

Telephone contract services are automatically available to you. We will employ
reasonable procedures to satisfy ourselves that instructions received from
contract owners are genuine and, to the extent that we do not, we may be liable
for any losses due to unauthorized or fraudulent instructions. We require
contract owners or a person authorized by the owner to personally identify
themselves in telephone conversations through information we designate. We
record your telephone transfer instruction conversations and we provide you with
a written confirmation of your telephone transfer.

The interests of contract owners arising from the allocation of purchase
payments or the transfer of contract values to our General Account are not
registered under the Securities Act of 1933. We are not registered as an
investment company under the Investment Company Act of 1940. Accordingly, such
interests are not subject to the provisions of those acts that would apply if
registration under such acts were required. Therefore, the General Account is
not described here.

3. MultiOption Wealthbuilder Credit

Where allowed by law, we reserve the right to credit certain additional amounts
("wealthbuilder credit") to your contract if you make large purchase payments.
We pay for your Wealthbuilder credit with funds from our General Account. We
reserve the right to modify, suspend or terminate this wealthbuilder credit
program at any time, or from time to time, without notice.
(SIDEBAR)
If you make very large purchase payments we may credit your contract with extra
values ("wealthbuilder credits").
(END SIDEBAR)

The current breakpoints for qualifying for a wealthbuilder credit are shown
below. Also shown is the value of the wealthbuilder credit as a percentage of
your purchase payment.

<TABLE>
<CAPTION>
                            WEALTHBUILDER CREDIT AS A
   PURCHASE PAYMENT     PERCENTAGE OF THE PURCHASE PAYMENT
- ----------------------  ----------------------------------
<S>                     <C>
$         0 -  499,999                 0.000%
    500,000 -  749,999                 0.375
    750,000 -  999,999                 0.750
 1,000,000 - 1,499,999                 1.125
 1,500,000 - 1,999,999                 1.500
 2,000,000 - 2,499,999                 1.875
 2,500,000 - 2,999,999                 2.250
 3,000,000 - 3,999,999                 2.625
 4,000,000 - 5,000,000                 3.000
</TABLE>

PAGE 28
<PAGE>
(SIDEBAR)
Wealthbuilder credits may have tax consequences.
Your contract's accumulation value varies with the performance of the Portfolios
you select and is not guaranteed.
(END SIDEBAR)

Your wealthbuilder credit is added the next business day after your purchase
payments are allocated to your contract, and is allocated to the investment
options in the same manner as the purchase payment. If you exercise your right
to return your contract under the free look provision, the value of any
Wealthbuilder Credit as of the date your contract is cancelled will be deducted
from your accumulated value prior to determining the amount to be returned to
you. This means that any loss attributable to the Wealthbuilder Credit amount
will be borne by Minnesota Life if cancelled during the free look period.
Similarly, the gain, if any attributable to the Wealthbuilder Credit amount,
will be recaptured by Minnesota Life in the event of cancellation during the
free look period. However, the total amount deducted will not exceed the total
sales charge of the contract.


We do not consider the wealthbuilder credit to be part of your "investment in
the contract" for income tax purposes (see "Federal Tax Status"). Generally,
wealthbuilder credit will be treated as gain upon distribution. Wealthbuilder
credit amounts may be withdrawn without assessment of the deferred sales charge
(see "Deferred Sales Charge").

Each time a new purchase payment is made, a new wealthbuilder credit will be
calculated. The applicable percentage from the chart will be based on the total
cumulative purchase payments to date, including the new purchase payment, less
all prior purchase payments withdrawn. The new wealthbuilder credit equals this
percentage times the amount of the new purchase payment.

4. Value of the Contract

The accumulation value of your contract at any time prior to when annuity
payments begin can be determined by multiplying the number of accumulation units
of each sub-account to which you allocate values by the current value of these
units and then adding the values so calculated. There is no assurance that your
accumulation value will equal or exceed your purchase payments. We will advise
you periodically of the number of accumulation units in your contract, the
current value of each accumulation unit, and its total value.

5. Accumulation Unit Value

The value of an accumulation unit for each sub-account of the Variable Annuity
Account was set at $1.000000 on the first valuation date of the sub-account. The
value of an accumulation unit on any subsequent valuation date is determined by
multiplying:

    -  the value of that accumulation unit on the immediately preceding
       valuation date by

    -  the net investment factor for the applicable sub-account (described
       below) for the valuation period just ended.

The value of an accumulation unit a day other than a valuation date is its value
on the next valuation date.

                                                                         PAGE 29
<PAGE>
6. Net Investment Factor for Each Valuation Period

The net investment factor is an index used to measure the investment performance
of a sub-account from one valuation period to the next. For any sub-account, the
net investment factor for a valuation period is the gross investment rate for
that sub-account for the valuation period, less a deduction for the mortality
and expense risk charge at the current rate of 1.25% per annum and a deduction
for the administration charge at the current rate of .15% per annum.

The gross investment rate is equal to:

    -  the net asset value per share of a Portfolio share held in a sub-account
       of the Variable Annuity Account determined at the end of the current
       valuation period, plus

    -  the per share amount of any dividend or capital gain distribution by the
       Portfolio if the "ex-dividend" date occurs during the current valuation
       period, divided by

    -  the net asset value per share of that Portfolio share determined at the
       end of the preceding valuation period.

The gross investment rate may be positive or negative.

E. REDEMPTIONS

1. Partial Withdrawals and Surrender


Prior to the date annuity payments begin you may make partial withdrawals from
your contract in amounts of at least $250. Your request must be in writing and
signed. It may be sent to us via facsimile. Our FAX number is: (651) 665-7942.
Payment of a partial withdrawal or surrender will be made to you within 7 days
after we receive your completed request.


Your accumulation value will be reduced by the amount of your withdrawal and any
applicable deferred sales charge. Unless you tell us otherwise, withdrawals will
be made from the General Account accumulation value and from the Variable
Annuity Account accumulation value in the same proportion. We will waive the
applicable dollar amount limitation:

    -  on withdrawals where a systematic withdrawal program is in place and the
       smaller amount satisfies the minimum distribution requirements of the
       Code, or

    -  the withdrawal is requested because of an excess contribution to a tax-
       qualified contract.

Withdrawal values will be determined as of the valuation date we received your
written withdrawal request at our home office. Unless you tell us otherwise,
withdrawals including systematic withdrawals, will be made from the sub-accounts
on a pro-rata basis.

PAGE 30
<PAGE>
(SIDEBAR)
You can cancel your contract within 10 days of receiving it and we will refund
you the greater of your accumulation value or your purchase payments.
We are not offering tax advice. You should consult your own tax adviser.
(END SIDEBAR)

Before annuity payments begin, you may surrender the contract for its surrender
value. You will receive in a single cash sum the accumulation value computed as
of the valuation date your surrender request is received, reduced by any
applicable deferred sales charge. In lieu of a cash sum payment, you may elect
an annuity. In most cases, once annuity payments begin for an annuitant, the
annuitant cannot surrender that annuity benefit and receive a single sum
instead.

2. Right of Cancellation

You should read your contract carefully as soon as you receive it. You may
cancel your purchase of a contract within ten days after its delivery, for any
reason, by giving us written notice at 400 Robert Street North, St. Paul,
Minnesota 55101-2098. If you cancel and return your contract, we will refund to
you the greater of:

    -  the accumulation value of the contract, or

    -  the amount of purchase payments paid under the contract.

Payment of the requested refund will be made to you within seven days after we
receive notice of cancellation. In some states, the free look period may be
longer. For example, California's free look period is thirty days. Those rights
are subject to change and may vary among the states.

The liability of the Variable Annuity Account is limited to the accumulation
value of the contract at the time it is returned for cancellation. We will pay
for any additional amounts necessary to make our refund to you equal to your
purchase payments.

FEDERAL TAX STATUS

INTRODUCTION

Our tax discussion in this prospectus is general in nature and is not intended
as tax advice. You should consult a competent tax adviser. We make no attempt to
consider any applicable state or other tax laws. In addition, this discussion is
based on our understanding of federal income tax laws as they are currently
interpreted. We make no representation regarding the likelihood of continuation
of current income tax laws or the current interpretations of the Internal
Revenue Service ("IRS"). The contract may be purchased on a non-tax qualified
basis or purchased and used in connection with certain retirement arrangements
entitled to special income tax treatment under section 401(a), 403(b), 408(b),
408A or 457 of the Code. The ultimate effect of federal income taxes on the
amounts held under a contract, on annuity payments, and on the economic benefit
to the contract owner, the annuitant, or the beneficiary(ies) may depend on the
tax status of the individual concerned.

We are taxed as a "life insurance company" under the Internal Revenue Code. The
operations of the Variable Annuity Account form a part of, and are taxed with,
our other business activities. Currently, we pay no federal income tax on

                                                                         PAGE 31
<PAGE>
(SIDEBAR)
Taxes on gains under the contract are normally deferred until there is a
distribution of contract values.
Ordinary income tax rates apply to amounts distributed in excess of purchase
payments. Gains are assumed to be distributed before return of purchase
payments.
A penalty tax may apply to distributions prior to age 59 1/2.
(END SIDEBAR)
income dividends received by the Variable Annuity Account or on capital gains
arising from the Variable Annuity Account's activities. The Variable Annuity
Account is not taxed as a "regulated investment company" under the Code and we
do not anticipate any change in that tax status.

TAXATION OF ANNUITY CONTRACTS IN GENERAL

Section 72 of the Code governs taxation of nonqualified annuities in general and
some aspects of qualified programs. No taxes are generally imposed on increases
in the value of a contract until distribution occurs, either in the form of a
payment in a single sum or as annuity payments. As a general rule, deferred
annuity contracts held by an entity (such as a corporation or trust) that is not
a natural person are not treated as annuity contracts for federal tax purposes.
The investment income on such contracts is taxed as ordinary income that is
received or accrued by the owner of the contract during the taxable year.

The taxable portion of amounts you receive in the event of a full surrender of
an annuity is generally the amount in excess of the cost basis (i.e., purchase
payments) for the contract. Amounts withdrawn upon a partial withdrawal from the
variable annuity contracts not part of a qualified program are treated first as
taxable income to the extent of the excess of the contract value over the
purchase payments made under the contract. All taxable amounts received under an
annuity contract are subject to tax at ordinary rather than capital gain tax
rates.

In the case of a withdrawal under an annuity that is part of a tax-qualified
retirement plan, a portion of the amount received is taxable based on the ratio
of the "investment in the contract" to the individual's balance in the
retirement plan, generally the value of the annuity. The "investment in the
contract" generally equals the portion of any deposits made by or on behalf of
an individual under an annuity which was not excluded from the gross income of
the individual. For annuities issued in connection with qualified plans, the
"investment in the contract" can be zero.

The taxable portion for annuity payments, is generally determined by a formula
that establishes the ratio of the cost basis of the contract to the expected
return under the contract. The taxable part is taxed at ordinary income rates.

The Code imposes a 10% penalty tax on the taxable portion of certain
distributions from annuity contracts. This additional tax does not apply:

    -  where the taxpayer is 59 1/2 or older,

    -  where payment is made on account of the taxpayer's disability, or

    -  where payment is made by reason of the death of the owner, and

    -  in certain other circumstances.

The Code also provides an exception to the penalty tax for distributions, in
periodic payments, of substantially equal installments, where they are made for
the life (or life expectancy) of the taxpayer or the joint lives (or joint life
expectancies) of the taxpayer and beneficiary.

PAGE 32
<PAGE>
(SIDEBAR)
Transfers, assignments and certain designations of annuitants can have tax
consequences.
(END SIDEBAR)

For some types of qualified plans, other tax penalties may apply to certain
distributions.

A transfer of ownership of a contract, a pledge of any interest in a contract as
security for a loan, the designation of an annuitant or other payee who is not
also the contract owner, or the assignment of the contract may result in certain
income or gift tax consequences to the contract owner that are beyond the scope
of this discussion. If you are contemplating such a transfer, pledge,
designation or assignment, you should consult a competent tax adviser about its
potential tax effects.

For purposes of determining a contract owner's gross income, the Code provides
that all nonqualified deferred annuity contracts issued by the same company (or
its affiliates) to the same contract owner during any calendar year shall be
treated as one annuity contract. Additional rules may be promulgated under this
provision to prevent avoidance of its effect through the ownership of serial
contracts or otherwise.

DIVERSIFICATION REQUIREMENTS

Section 817(h) of the Code authorizes the Treasury Department to set standards
by regulation or otherwise for the investments of the Variable Annuity Account
to be "adequately diversified" in order for the contract to be treated as an
annuity contract for federal tax purposes. The Variable Annuity Account, through
the Fund Portfolios, intends to comply with the diversification requirements
prescribed in Regulations Section 1.817-5, which affect how the Portfolio's
assets may be invested. Although the investment adviser of Advantus Fund is an
affiliate of ours, we do not control Advantus Fund or the investments of its
Portfolios. Nonetheless, we believe that each Portfolio of Advantus Fund in
which the Variable Annuity Account owns shares will be operated in compliance
with the requirements prescribed by the Treasury.

Prior to the enactment of Section 817(h), the IRS published several rulings
under which owners of certain variable annuity contracts were treated as owners,
for federal income tax purposes, of the assets held in a separate account used
to support their contracts. In those circumstances, income and gains from the
separate account assets would be includable in the variable annuity contract
owner's gross income. However, the continued effectiveness of the pre-Section
817(h) published rulings is somewhat uncertain. In connection with its issuance
of proposed regulations under Section 817(h) in 1986, the Treasury Department
announced that those regulations did not "provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the contract owner), rather than the
insurance company to be treated as the owner of the assets in the account."
While the Treasury's 1986 announcement stated that guidance would be issued on
the "extent to which the policyholders may direct their investment to particular
sub-accounts without being treated as owners of the underlying assets", no such
guidance has been forthcoming.

                                                                         PAGE 33
<PAGE>
The ownership rights under the contract are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that contract owners were not owners of separate account assets. For example,
the owner of a contract has the choice of several sub-accounts in which to
allocate net purchase payments and contract values, and may be able to transfer
among sub-accounts more frequently than in such rulings. Minnesota Life does not
believe that the ownership rights of a contract owner under the Contract would
result in any contract owner being treated as the owner of the assets of the
Variable Annuity Account. However, Minnesota Life does not know what standards
would be applied if the Treasury Department should proceed to issue regulations
or rulings on this issue. Minnesota Life therefore reserves the right to modify
the Contract as necessary to attempt to prevent a contract owner from being
considered the owner of a pro-rata share of the assets of the Variable Annuity
Account.

REQUIRED DISTRIBUTIONS

In order to be treated as an annuity contract for federal income tax purposes,
Section 72(s) of the Code requires any nonqualified contract issued after
January 18, 1985 to provide that:

    -  if an owner dies on or after the annuity starting date but prior to the
       time the entire interest in the contract has been distributed, the
       remaining portion of such interest will be distributed at least as
       rapidly as under the method of distribution being used as of the date of
       that owner's death; and

    -  if an owner dies prior to the annuity starting date, the entire interest
       in the contract must be distributed within five years after the date of
       the owner's death.

These requirements will be considered satisfied if any portion of the owner's
interest which is payable to or for the benefit of a "designated beneficiary"
who is a natural person, is distributed over the life of that beneficiary or
over a period not extending beyond the life expectancy of that beneficiary and
such distributions begin within one year of that owner's death. The owner's
"designated beneficiary", who must be a natural person, is the person designated
by the owner as a beneficiary and to whom ownership of the contract passes by
reason of death. If the owner's "designated beneficiary" is the surviving spouse
of the owner, however, the contract may be continued with the surviving spouse
as the new owner.

Nonqualified contracts issued after January 18, 1985 contain provisions which
are intended to comply with the requirements of Section 72(s) of the Code,
although no regulations interpreting these requirements have yet been issued. We
intend to review such provisions and modify them if necessary to assure that
they comply with the requirements of Code Section 72(s) when clarified by
regulation or otherwise.

Other rules may apply to qualified contracts.

PAGE 34
<PAGE>
(SIDEBAR)
Congress may change the tax laws and reduce or eliminate any tax advantages of
the contract.
(END SIDEBAR)

TAXATION OF DEATH BENEFIT PROCEEDS
Death benefits paid upon the death of a contract owner, generally, are
includable in the income of the recipient as follows: (1) if distributed in a
lump sum, they are taxed in the same manner as a full surrender of the contract,
or (2) if distributed under an annuity option, they are taxed in the same manner
as annuity payments, as described above.

POSSIBLE CHANGES IN TAXATION

Although the likelihood of there being any change is uncertain, there is always
the possibility that the tax treatment of the contracts could change by
legislation or other means. Moreover, it is also possible that any change could
be retroactive (that is, taking effect before the date of the change). You
should consult a tax adviser with respect to legislative developments and their
effect on the contract.

TAX QUALIFIED PROGRAMS

The contract is designed for use with several types of retirement plans that
qualify for special tax treatment. The tax rules applicable to participants and
beneficiaries in retirement plans vary according to the type of plan and the
terms and conditions of the plan. Special favorable tax treatment may be
available for certain types of contributions and distributions. Adverse tax
consequences may result from:

    -  contributions in excess of specified limits;

    -  distributions prior to age 59 1/2 (subject to certain exceptions);

    -  distributions that do not conform to specified minimum distribution
       rules; and

    -  other specified circumstances.

We make no attempt to provide more than general information about the use of
annuities with the various types of retirement plans. The rights of any person
to any benefits under annuity contracts purchased in connection with these plans
may be subject to the terms and conditions of the plans themselves, regardless
of the terms and conditions of the annuity issued in connection with such a
plan. Some retirement plans are subject to transfer restrictions, distribution
and other requirements that are not incorporated into our annuity administration
procedures. Owners, participants and beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect to the contracts comply with applicable law. If you intend to purchase a
contract for use with any retirement plan you should consult your legal counsel
and tax adviser regarding the suitability of the contract.

For qualified plans under Section 401(a), 403(b), and 457, the Code requires
that distributions generally must commence no later than the later of April 1 of
the calendar year following the calendar year in which the Owner (or plan
participant) (i) reaches age 70 1/2 or (ii) retires and must be made in a
specified

                                                                         PAGE 35
<PAGE>
(SIDEBAR)
Distributions are subject to income tax withholding requirements unless you take
steps to prevent it.
(END SIDEBAR)
form or manner. If the plan participant is a "5 percent owner" (as defined in
the Code), distributions generally must begin no later than April 1 of the
calendar year following the calendar year in which the Owner (or plan
participant) reaches age 70 1/2. For IRAs described in Section 408,
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the Owner (or plan
participant) reaches age 70 1/2. Roth IRAs under Section 408A do not require
distributions at any time prior to the owner's death.

WITHHOLDING

In general, distributions from annuity contracts are subject to federal income
tax withholding unless the recipient elects not to have tax withheld. Different
rules may apply to payments delivered outside the United States. Some states
have enacted similar rules.

Recent changes to the Code allow the rollover of most distributions from tax-
qualified plans and Section 403(b) annuities directly to other tax-qualified
plans that will accept such distributions and to individual retirement accounts
and individual retirement annuities. Distributions which may not be rolled over
are those which are:

    -  one of a series of substantially equal annual (or more frequent) payments
       made:

    -   over the life or life expectancy of the employee,

    -   over the joint lives or joint expectancies of the employee and the
        employee's designated beneficiary, or

    -   for a specified period of ten years or more;

    -  a required minimum distribution; or

    -  the non-taxable portion of a distribution.

Any distribution eligible for rollover, which may include payment to an
employee, an employee's surviving spouse or an ex-spouse who is an alternate
payee, will be subject to federal tax withholding at a 20% rate unless the
distribution is made as a direct rollover to a tax-qualified plan or to an
individual retirement account or annuity. It may be noted that amounts received
by individuals which are eligible for rollover may still be placed in another
tax-qualified plan or individual retirement account or individual retirement
annuity if the transaction is completed within 60 days after the distribution
has been received. Such a taxpayer must replace withheld amounts with other
funds to avoid taxation on the amount previously withheld.

SEE YOUR OWN TAX ADVISER

The foregoing summary of the federal income tax consequences under these
contracts is not exhaustive. Special rules are provided with respect to
situations not discussed here. Should a plan lose its qualified status,
employees will lose

PAGE 36
<PAGE>
some of the tax benefits described. Statutory changes in the Code with varying
effective dates, and regulations adopted thereunder may also alter the tax
consequences of specific factual situations. Due to the complexity of the
applicable laws, tax advice may be needed by a person contemplating the purchase
of a variable annuity contract or exercising elections under such a contract.
For further information you should consult a qualified tax adviser.

PERFORMANCE DATA


From time to time the Variable Annuity Account may publish advertisements
containing performance data relating to its sub-accounts. In the case of the
Money Market sub-account, the Variable Annuity Account will publish yield or
effective yield quotations for a seven-day or other specified period. In the
case of the other sub-accounts, performance data will consist of average annual
total return quotations for one year, five year and ten year periods and for the
period since the inception of the underlying Portfolios. Such performance data
may be accompanied by cumulative total return quotations for the comparable
periods. For periods prior to the date of this Prospectus the quotations will be
based on the assumption that the contract described herein was issued when the
underlying Portfolios first became available to the Variable Annuity Account
under other contracts issued by us. The Money Market sub-account may also quote
such average annual and cumulative total return figures. Performance figures
used by the Variable Annuity Account are based on historical information of the
sub-accounts for specified periods, and the figures are not intended to suggest
that such performance will continue in the future. Performance figures of the
Variable Annuity Account will reflect charges made pursuant to the terms of the
contracts offered by this Prospectus and charges of underlying funds. More
detailed information on the computations is set forth in the Statement of
Additional Information.


YEAR 2000 COMPUTER PROBLEM

The services we provide to the Variable Annuity Account and contract owners
depend on the smooth functioning of our computer systems. Many computer software
systems in use today cannot distinguish the year 2000 from the year 1900 because
of the way that dates are encoded, stored and calculated. That failure could
have a negative impact on our ability to provide services to contract owners. We
have been actively working on necessary changes to our computer systems to deal
with the year 2000. Although there can be no assurance of complete success, we
believe that we will be able to resolve these issues on a timely basis and that
there will be no material adverse impact on our ability to provide services to
the Variable Annuity Account.

In addition, our operations could be impacted by our service providers' or
suppliers' year 2000 efforts. We have undertaken an initiative to assess the
efforts

                                                                         PAGE 37
<PAGE>
of organizations where there is a significant business relationship. There is no
assurance, however, that we will not be affected by year 2000 problems of other
organizations.

STATEMENT OF ADDITIONAL INFORMATION

A Statement of Additional Information, which contains additional information
including financial statements, is available from us at your request. The table
of contents for that Statement of Additional Information is as follows:
       Directors and Principal Management Officers of Minnesota Life
       Distribution of Contract
       Performance Data
       Auditors
       Registration Statement
       Financial Statements

PAGE 38
<PAGE>
APPENDIX A--ILLUSTRATION OF VARIABLE ANNUITY VALUES

The illustration included in this Appendix shows the effect of investment
performance on the monthly variable annuity income. The illustration assumes a
gross investment return, after tax, of: 0%, 6.66% and 12.00%.

For illustration purposes, an average annual expense equal to 2.16% of the
average daily net assets is deducted from the gross investment return to
determine the net investment return. The net investment return is then used to
project the monthly variable annuity incomes. The expense charge of 2.16%
includes: 1.25% for Mortality and Expense Risk, .15% for Administrative Charge
and an average of .76% for investment management and other Fund expenses. These
expenses are listed for each portfolio in the table following.

The gross and net investment rates are for illustrative purposes only and are
not a reflection of past or future performance. Actual variable annuity income
will be more or less than shown if the actual returns are different than those
illustrated.

The illustration assumes 100% of the assets are invested in sub-account(s) of
the Variable Annuity Account. For comparison purposes, a current fixed annuity
income, available through the General Account is also provided. The illustration
assumes an initial interest rate, used to determine the first variable payment
of 4.50%. After the first variable annuity payment, future payments will
increase if the annualized net rate of return exceeds the initial interest rate,
and will decrease if the annualized net rate of return is less than the initial
interest rate.

The illustration provided is for a male, age 65, selecting a Life and 10 Year
Certain annuity option with $100,000 of non-qualified funds, residing in the
State of Minnesota. Upon request, we will provide a comparable illustration
based upon the proposed annuitant's date of birth, sex, annuity option, state of
residence, type of funds, value of funds, and selected gross annual rate of
return (not to exceed 12%).

                                                                        PAGE A-1
<PAGE>
         ACTUAL 1998 VARIABLE ANNUITY ACCOUNT CHARGES AND FUND EXPENSES

<TABLE>
<CAPTION>
                                                                             FUND
                                          MORTALITY &   ADMINISTRATIVE    MANAGEMENT    OTHER FUND   DISTRIBUTION
SEPARATE ACCOUNT SUB-ACCOUNT NAME         EXPENSE RISK      CHARGE            FEE        EXPENSES      EXPENSES       TOTAL
- ----------------------------------------  ------------  ---------------  -------------  -----------  -------------  ---------
<S>                                       <C>           <C>              <C>            <C>          <C>            <C>
Growth..................................        1.25%           .15%             .50%         .03%           --         1.93%
Bond....................................        1.25%           .15%             .50%         .05%           --         1.95%
Money Market............................        1.25%           .15%             .50%         .08%           --         1.98%
Asset Allocation........................        1.25%           .15%             .50%         .03%           --         1.93%
Mortgage Securities.....................        1.25%           .15%             .50%         .07%           --         1.97%
Index 500...............................        1.25%           .15%             .40%         .04%           --         1.84%
Capital Appreciation....................        1.25%           .15%             .75%         .03%           --         2.18%
International Stock.....................        1.25%           .15%             .70%         .24%           --         2.34%
Small Company Growth....................        1.25%           .15%             .75%         .04%           --         2.19%
Maturing Government Bond 2002(1)........        1.25%           .15%             .25%         .15%           --         1.80%
Maturing Government Bond 2006(1)........        1.25%           .15%             .25%         .15%           --         1.80%
Maturing Government Bond 2010(1)........        1.25%           .15%             .25%         .15%           --         1.80%
Value Stock.............................        1.25%           .15%             .75%         .04%           --         2.19%
Small Company Value(1)..................        1.25%           .15%             .75%         .15%           --         2.30%
Global Bond.............................        1.25%           .15%             .60%         .53%           --         2.53%
Index 400 Mid-Cap(1)....................        1.25%           .15%             .40%         .15%           --         1.95%
Macro-Cap Value(1)......................        1.25%           .15%             .70%         .15%           --         2.25%
Micro-Cap Growth(1).....................        1.25%           .15%            1.10%         .15%           --         2.65%
Real Estate Securities(1)...............        1.25%           .15%             .75%         .15%           --         2.30%
Templeton Developing Markets Portfolio
 Class 2................................        1.25%           .15%            1.25%         .41%         .25%(2)      3.31%
                                          ------------         -----     -------------  -----------  -------------  ---------
Average.................................        1.25%           .15%             .61%         .14%         .01%         2.16%
</TABLE>

(1) Minnesota Life voluntarily absorbed certain expenses of the Maturing
    Government Bond 2002, Maturing Government Bond 2006, Maturing Government
    Bond 2010, Small Company Value, Index 400 Mid-Cap, Macro-Cap Value,
    Micro-Cap Growth, and Real Estate Securities Portfolios for the period ended
    December 31, 1998. If these portfolios had been charged for expenses, the
    ratio of expenses to average daily net assets would have been 1.07%, 1.12%,
    1.33%, 1.83%, 1.36%, 2.53%, 2.10%, and 1.90%, respectively. For these
    portfolios, it is Minnesota Life's intention to waive other fund expenses
    during the current fiscal year which exceed, as a percentage of average
    daily net assets, .15%. Minnesota Life also reserves the option to reduce
    the level of other expenses which it will voluntarily absorb.

(2) Class 2 of the Fund has a distribution plan or "Rule 12b-1 Plan" which is
    described in the Fund's prospectus.

PAGE A-2
<PAGE>
                      VARIABLE ANNUITY PAYOUT ILLUSTRATION

<TABLE>
<S>                                                <C>
PREPARED FOR: Client                               ANNUITIZATION OPTION: 10 Year Certain with Life
                                                   Contingency
PRESENTED BY: Minnesota Life                       ANNUITY COMMENCEMENT: 06/01/1999
SEX: Male             DATE OF BIRTH: 06/01/1934    SINGLE PAYMENT RECEIVED: $100,000.00
ISSUE STATE: MN                                    FUNDS: Non-Qualified
LIFE EXPECTANCY: 20.0 (IRS) 18.1 (ML)              INITIAL MONTHLY INCOME: $663.26
                                                   AMOUNT ALLOCATED TO VARIABLE: $100,000.00
</TABLE>

The monthly variable annuity income amount shown below assumes a constant annual
investment return. The initial interest rate of 4.50% is the assumed rate used
to calculate the first monthly payment. Thereafter, monthly payments will
increase or decrease based upon the relationship between the initial interest
rate and the performance of the sub-account(s) selected. The investment returns
shown are hypothetical and not a representation of future returns.

<TABLE>
<CAPTION>
                                                                                   MONTHLY INCOME ASSUMING
                                                                                    ANNUAL RATE OF RETURN
                                                                      --------------------------------------------------
                                           BEGINNING OF                  0.00% GROSS       6.66% GROSS     12.00% GROSS
DATE                                           YEAR           AGE       (-2.16% NET)       (4.50% NET)     (9.84% NET)
- ----------------------------------------  ---------------  ---------  -----------------  ---------------  --------------
<S>                                       <C>              <C>        <C>                <C>              <C>
June 01, 1999...........................             1            65            663               663              663
June 01, 2000...........................             2            66            621               663              697
June 01, 2001...........................             3            67            581               663              733
June 01, 2002...........................             4            68            544               663              770
June 01, 2003...........................             5            69            510               663              810
June 01, 2005...........................             7            71            447               663              894
June 01, 2007...........................             9            73            392               663              988
June 01, 2009...........................            11            75            343               663            1,092
June 01, 2011...........................            13            77            301               663            1,206
June 01, 2013...........................            15            79            264               663            1,333
June 01, 2015...........................            17            81            231               663            1,472
June 01, 2017...........................            19            83            203               663            1,627
June 01, 2019...........................            21            85            178               663            1,797
June 01, 2021...........................            23            87            156               663            1,985
June 01, 2023...........................            25            89            137               663            2,194
June 01, 2025...........................            27            91            120               663            2,423
June 01, 2027...........................            29            93            105               663            2,677
June 01, 2029...........................            31            95             92               663            2,958
June 01, 2031...........................            33            97             81               663            3,268
June 01, 2034...........................            36           100             66               663            3,795
</TABLE>

IF YOU APPLIED THE AMOUNT OF YOUR PURCHASE PAYMENT ALLOCATED TO VARIABLE TO A
FIXED ANNUITY ON THE QUOTATION DATE OF THIS ILLUSTRATION, YOUR FIXED ANNUITY
INCOME WOULD BE $698.41.

Net rate of return reflects expenses totaling 2.16%, which consist of the 1.25%
Variable Annuity Account mortality and expense risk charge, .15% administrative
charge and .76% for the Series Fund management fee and other fund expenses (this
is an average with the actual varying from .40% to 1.91%).

Minnesota Life MultiOption variable annuities are available through Ascend
Financial Services, Inc., Securities Dealer, Member NASD/SIPC. This illustration
must be accompanied or preceded by a current prospectus for the Variable Annuity
Account, Advantus Series Fund, Inc. and Templeton Variable Products Series Fund.

 THE INVESTMENT RETURNS SHOWN ARE HYPOTHETICAL AND ARE NOT A REPRESENTATION OF
                                FUTURE RESULTS.
                THIS IS AN ILLUSTRATION ONLY AND NOT A CONTRACT.

                                                                        PAGE A-3
<PAGE>
APPENDIX B--TYPES OF QUALIFIED PLANS

PUBLIC SCHOOL SYSTEMS AND CERTAIN TAX EXEMPT ORGANIZATIONS

Under Code Section 403(b), payments made by public school systems and certain
tax exempt organizations to purchase annuity contracts for their employees are
excludable from the gross income of the employee, subject to certain
limitations. However, these payments may be subject to FICA (Social Security)
taxes.

Code Section 403(b)(11) restricts the distribution under Code Section 403(b)
annuity contracts of: (1) elective contributions made in years beginning after
December 31, 1988; (2) earnings on those contributions; and (3) earnings in such
years on amounts held as of the last year beginning before January 1, 1989.
Distribution of those amounts may only occur upon death of the employee,
attainment of age 59 1/2, separation from service, disability, or financial
hardship. Income attributable to elective contributions may not be distributed
in the case of hardship.

INDIVIDUAL RETIREMENT ANNUITIES

Section 408 of the Code permits eligible individuals to contribute to an
Individual Retirement Annuity, (an "IRA"). Distributions from certain other
types of qualified plans may be "rolled over" on a tax-deferred basis into an
IRA. The sale of a contract for use with an IRA may be subject to special
disclosure requirements of the IRS. Purchasers of a contract for use with IRAs
will be provided with supplemental information required by the IRS or other
appropriate agency. Such purchasers will have the right to revoke their purchase
within 7 days of the earlier of the establishment of the IRA or their purchase.
A qualified contract issued in connection with an IRA will be amended as
necessary to conform to the requirements of the Code. You should seek competent
advice as to the suitability of the Contract for use with IRAs.

Earnings in an IRA are not taxed until distribution. IRA contributions are
limited each year to the lesser or $2,000 or 100% of the owner's adjusted gross
income and may be deductible in whole or in part depending on the individual's
income. The limit on the amount contributed to an IRA does not apply to
distributions from certain other types of qualified plans that are "rolled over"
on a tax-deferred basis into an IRA. Amounts in the IRA (other than
nondeductible contributions) are taxed when distributed from the IRA.
Distributions prior to age 59 1/2 (unless certain exceptions apply) are subject
to a 10% penalty tax.

SIMPLIFIED EMPLOYEE PENSION (SEP) IRAS

Employers may establish Simplified Employee Pension (SEP) IRAs under Code
section 408(k) to provide IRA contributions on behalf of their employees. In
addition to all of the general Code rules governing IRAs, such plans are subject
to certain Code requirements regarding participation and amounts of
contributions.

SIMPLE IRAS

Beginning January 1, 1997, certain small employers may establish Simple IRAs as
provided by Section 408(p) of the Code, under which employees may elect to defer
up to $6,000 (as increased for cost of living adjustments) as a percentage of
compensation. The sponsoring employer is required to make a matching
contribution on behalf of contributing employees. Distributions from Simple IRAs
are subject to the same restrictions that apply to IRA distributions and are
taxed as ordinary income. Subject to certain

PAGE B-1
<PAGE>
exceptions, premature distributions prior to age 59 1/2 are subject to a 10%
penalty tax, which is increased to 25% if the distribution occurs within the
first two years after the commencement of the employee's participation in the
plan.

ROTH IRAS

Effective January 1, 1998, section 408A of the Code permits certain eligible
individuals to make nondeductible contributions to an individual retirement
program known as a Roth IRA. Contributions to a Roth IRA, which are subject to
certain limitations, must be made in cash or as a rollover or conversion from
another Roth IRA or a traditional IRA. A rollover from, or conversion of, a
traditional IRA to a Roth IRA may be subject to tax, contingent deferred sales
charge and other special rules may apply.

Qualified distributions from a Roth IRA, as defined by the Code, generally are
excluded from gross income. Qualified distributions include those distributions
made more than five years after the taxable year of the first contribution to
the Roth IRA, but only if : (1) the annuity owner has reached age 59 1/2; (2)
the distribution is paid to a beneficiary after the owner's death; (3) the
annuity owner becomes disabled; or (4) the distribution will be used for a first
time home purchase and does not exceed $10,000. Non-qualified distributions are
includable in gross income only to the extent they exceed contributions made to
the Roth IRA. The taxable portion of a non-qualified distribution may be subject
to a 10% penalty tax.

In addition, state laws may not completely follow the federal tax treatment of
Roth IRAs. You should consult your tax adviser for further information regarding
Roth IRAs.

CORPORATE PENSION AND PROFIT-SHARING PLANS AND H.R. 10 PLANS

Code Section 401(a) permits employers to establish various types of retirement
plans for employees, and permits self-employed individuals to establish
retirement plans for themselves and their employees. These retirement plans may
permit the purchase of the contracts to accumulate retirement savings under the
plans. Adverse tax or other legal consequences to the plan, to the participant
or to both may result if this annuity is assigned or transferred to any
individual as a means to provide benefit payments, unless the plan complies with
all legal requirements applicable to such benefits prior to transfer of the
annuity.

DEFERRED COMPENSATION PLANS

Code Section 457 provides for certain deferred compensation plans. These plans
may be offered for service to state governments, local governments, political
subdivisions, agencies, instrumentalities and certain affiliates of such
entities, and tax exempt organizations. The plans may permit participants to
specify the form of investment for their deferred compensation account. In
general, all amounts received under a Section 457 plan are taxable and are
subject to federal income tax withholding as wages. Under the provisions of the
Small Business Job Protection Act of 1996, all of the assets and income of a
governmental plan maintained by an eligible employer as a Section 457 plan must
be held in trust or in a qualifying custodial account or annuity contract held
for the exclusive benefit of plan participants and beneficiaries.

                                                                        PAGE B-2
<PAGE>

                                     PART B

                            INFORMATION REQUIRED IN A
                       STATEMENT OF ADDITIONAL INFORMATION
<PAGE>

                           VARIABLE ANNUITY ACCOUNT
          CROSS REFERENCE SHEET TO STATEMENT OF ADDITIONAL INFORMATION


                                    FORM N-4


<TABLE>
<CAPTION>
ITEM NUMBER             CAPTION IN STATEMENT OF ADDITIONAL INFORMATION
- ---------------------   ---------------------------------------------------------------------------
<S>                     <C>
    15.                 Cover Page
    16.                 Cover Page
    17.                 Directors and Principal Management Officers of Minnesota Life
    18.                 Not applicable
    19.                 Not applicable
    20.                 Distribution of Contract
    21.                 Performance Data
    22.                 Not applicable
    23.                 Financial Statements
</TABLE>

<PAGE>

                              Variable Annuity Account
                ("Variable Annuity Account"), a Separate Account of

                          Minnesota Life Insurance Company
                                 ("Minnesota Life")
                              400 Robert Street North
                          St. Paul, Minnesota  55101-2098
                             Telephone:  1-800-362-3141

                        Statement of Additional Information

The date of this document and the Prospectus is:

This Statement of Additional Information is not a prospectus.  Much of the
information contained in this Statement of Additional Information expands
upon subjects discussed in the Prospectus.  Therefore, this Statement should
be read in conjunction with the Variable Annuity Account's current
Prospectus, bearing the same date, which may be obtained by calling Minnesota
Life Insurance Company at 1-800-362-3141; or writing to Minnesota Life at
Minnesota Mutual Center, 400 Robert Street North, St. Paul, Minnesota
55101-2098.

          Directors and Principal Management Officers of Minnesota Life
          Distribution of Contract
          Performance Data
          Auditors
          Registration Statement
          Financial Statements

<PAGE>

<TABLE>
<CAPTION>
           DIRECTORS AND PRINCIPAL MANAGEMENT OFFICERS OF MINNESOTA LIFE

     Directors                               Principal Occupation
<S>                                     <C>
Anthony L. Andersen                     Chair-Board of Directors, H. B. Fuller
                                        Company, St. Paul, Minnesota, since June
                                        1995, prior thereto for more than five
                                        years President and Chief Executive
                                        Officer, H. B. Fuller Company (Adhesive
                                        Products)

Leslie S. Biller                        Vice Chairman and Chief Operating
                                        Officer, Wells Fargo & Company, San
                                        Francisco, California (Banking)

John F. Grundhofer                      President, Chairman and Chief Executive
                                        Officer, U.S. Bancorp, Minneapolis,
                                        Minnesota (Banking)

Robert E. Hunstad                       Executive Vice President,
                                        Minnesota Life Insurance
                                        Company, St. Paul, Minnesota

Dennis E. Prohofsky                     Senior Vice President, General
                                        Counsel and Secretary,
                                        Minnesota Life Insurance
                                        Company, St. Paul, Minnesota

Robert L. Senkler                       Chairman of the Board, President and
                                        Chief Executive Officer, Minnesota Life
                                        Insurance Company, since August 1995;
                                        prior thereto for more than five years
                                        Vice President and Actuary, Minnesota
                                        Life Insurance Company

Michael E. Shannon                      Chairman, Chief Financial and
                                        Administrative Officer, Ecolab, Inc.,
                                        St. Paul, Minnesota (Develops and
                                        Markets Cleaning and Sanitizing
                                        Products)

William N. Westhoff                     Senior Vice President, Minnesota Life
                                        Insurance Company, St. Paul,
                                        Minnesota since April 1998,  prior
                                        thereto, Senior Vice President, Global
                                        Investments, American Express Financial
                                        Corporation, Minneapolis, Minnesota
                                        from August 1994 to October 1997;
                                        Senior Vice President, Fixed Income
                                        Management, American Express Financial
                                        Corporation, Minneapolis, Minnesota
                                        from November 1989 to July 1994

Frederick T. Weyerhaeuser               Retired since April 1998, prior thereto
                                        Chairman and Treasurer, Clearwater
                                        Investment Trust since May 1996, prior
                                        thereto for more than five years,
                                        Chairman, Clearwater Management Company,
                                        St. Paul, Minnesota (Financial
                                        Management)
</TABLE>

<PAGE>

Principal Officers (other than Directors)
<TABLE>
<CAPTION>
               Name                           Position

<S>                                     <C>
          John F. Bruder                Senior Vice President

          Keith M. Campbell             Senior Vice President

          Robert E. Hunstad             Executive Vice President

          James E. Johnson              Senior Vice President and Actuary

          Dennis E. Prohofsky           Senior Vice President, General Counsel
                                        and Secretary

          Gregory S. Strong             Senior Vice President and Chief
                                        Financial Officer

          Terrence M. Sullivan          Senior Vice President

          Randy F. Wallake              Senior Vice President

          William N. Westhoff           Senior Vice President and Treasurer

</TABLE>

All Directors who are not also officers of Minnesota Life have had the principal
occupation (or employers) shown for at least five years.  All officers of
Minnesota Life have been employed by Minnesota Life for at least five years with
the exception of Mr. Westhoff.  Mr. Westhoff has been employed by Minnesota Life
since April 1998.  Prior thereto, Mr. Westhoff was employed by American Express
Financial Corporation, Minneapolis, Minnesota, from August 1994 to October 1997
as Senior Vice President, Global Investments.

                              DISTRIBUTION OF CONTRACT

The contract will be sold in a continuous offering by our life insurance agents
who are also registered representatives of Ascend Financial Services, Inc.
("Ascend Financial") or other broker-dealers who have entered into selling
agreements with Ascend Financial.  Ascend Financial acts as principal
underwriter of the contracts.  Ascend Financial is a wholly-owned subsidiary of
Advantus Capital Management, Inc., which in turn is a wholly-owned subsidiary of
Minnesota Life. Advantus Capital Management, Inc., is a registered investment
adviser and the investment adviser to the Advantus Series Fund, Inc.  Ascend
Financial is registered as a broker-dealer under the Securities Exchange Act of
1934 and is a member of the National Association of Securities Dealers, Inc.
Amounts paid by Minnesota Life to the underwriter for 1998, 1997 and 1996 were
$15,989,724, $15,067,613 and $13,034,146 respectively, for payment to associated
dealers on the sale of the contracts, which includes other contracts issued
through the Variable Annuity Account.  Agents of Minnesota Life who are also
registered representatives of Ascend Financial are compensated directly by
Minnesota Life.

<PAGE>

                                PERFORMANCE DATA

AVERAGE ANNUAL TOTAL RETURN

The average annual total return figures published by the Variable Annuity
Account will reflect Minnesota Life's voluntary absorption of certain Fund
expenses.  For the period subsequent to March 9, 1987, Minnesota Life is
voluntarily absorbing the fees and expenses that exceed .65% of the average
daily net assets of the Growth, Bond, Money Market, Asset Allocation and
Mortgage Securities Portfolios of the Fund, .55% of the average daily net
assets of the Index 500 Portfolio of the Fund, .90% of the average daily net
assets of the Capital Appreciation and Small Company Growth Portfolios of the
Fund and expenses that exceed 1.00% of the average daily net assets of the
International Stock Portfolio of the Fund exclusive of the advisory fee.  For
the period subsequent to May 2, 1994, Minnesota Life has voluntarily absorbed
fees and expenses that exceed .90% of the average daily net assets of the
Value Stock Portfolio and fees and expenses that exceed .40% of the average
daily net assets of the Maturing Government Bond Portfolios maturing in 2006
and 2010; and fees and expenses that exceed .20% of the average daily net
assets of the Maturing Government Bond Portfolio maturing in 2002.  Subsequent
to May 1, 1998, Minnesota Life has voluntarily absorbed fees and expenses
that exceed .40% of the average daily net assets of the Maturing Government
Bond Portfolio maturing in 2002.



For the period subsequent to October 1,1997, Minnesota Life has voluntarily
agreed to absorb fees and expenses that exceed .55% of the average daily net
assets of the Index 400 Mid-Cap Portfolio, .90% of the average daily net
assets of the Small Company Value Portfolio, 1.25% of the average daily net
assets of the Micro-Cap Growth Portfolio, .85% of the average daily net
assets of the Macro-Cap Value Portfolio and expenses that exceed 1.00% of the
average daily net assets of the Global Bond Portfolio of the Fund exclusive
of the advisory fee.  For the period subsequent to May 1, 1998, Minnesota
Life has voluntarily agreed to absorb fees and expenses that exceed .90% of
the average daily net assets of the Real Estate Securities Portfolio. There
is no specified or minimum period of time during which Minnesota Life has
agreed to continue its voluntary absorption of these expenses, and Minnesota
Life may in its discretion cease its absorption of expenses at any time.
Should Minnesota Life cease absorbing expenses the effect would be to
increase substantially Fund expenses and thereby reduce investment return.


<PAGE>

The average annual rates of return for the Sub-Accounts, in connection with
the contract described in the Prospectus, for the specified periods ended
December 31, 1998 are shown in the tables below.  The figures in parentheses
show what the average annual rates of return would have been had Minnesota
Life not absorbed Fund expenses as described above.



<TABLE>
<CAPTION>
                                  Year Ended                Five Years             Ten Years        From Inception          Date of
                                   12/31/98               Ended 12/31/98        Ended 12/31/98        to 12/31/98          Inception
                                   --------               --------------        --------------        -----------          ---------
<S>                             <C>          <C>        <C>          <C>       <C>         <C>      <C>          <C>       <C>

Growth Sub-Account               (25.73%)      25.73%   (19.24%)      19.24%   (15.50%)     15.51%     (n/a)        n/a     12/3/85

Bond Sub-Account                 (-2.47%)      -2.47%    (4.21%)       4.21%    (6.98%)      7.01%     (n/a)        n/a     12/3/85

Money Market Sub-Account         (-3.56%)      -3.56%    (2.57%)       2.58%    (3.54%)      3.63%     (n/a)        n/a     12/3/85

Asset Allocation Sub-Account     (14.84%)      14.84%   (13.16%)      13.16%   (12.43%)     12.43%     (n/a)        n/a     12/3/85

Mortgage Securities
  Sub-Account                    (-1.98%)      -1.98%    (4.68%)       4.68%    (7.28%)      7.30%     (n/a)        n/a      6/1/87

Index 500 Sub-Account            (19.12%)      19.12%   (21.16%)      21.16%   (16.79%)     16.80%     (n/a)        n/a      6/1/87

Capital Appreciation
  Sub-Account                    (21.92%)      21.92%   (17.73%)      17.73%   (16.85%)     16.89%     (n/a)        n/a      6/1/87

International Stock
  Sub-Account                    (-1.95%)      -1.95%    (8.04%)       8.04%     (n/a)       n/a     (10.63%)     10.64%     5/1/92

Small Company Growth             (-7.21%)      -7.21%    (8.05%)       8.05%     (n/a)       n/a     (10.13%)     10.13%     5/3/93
  Sub-Account

Maturing Government Bond
  2002 Sub-Account                 (.41%)       1.01%     (n/a)        n/a       (n/a)       n/a      (6.15%)      7.08%     5/2/94

Maturing Government Bond
  2006 Sub-Account                (5.08%)       5.69%     (n/a)        n/a       (n/a)       n/a      (8.87%)     10.04%     5/2/94

<PAGE>

Maturing Government Bond
  2010 Sub-Account                (4.24%)       5.61%     (n/a)        n/a       (n/a)       n/a      (9.88%)     11.62%     5/2/94

Value Stock Sub-Account          (-6.73%)      -6.73%     (n/a)        n/a       (n/a)       n/a     (16.64%)     16.71%     5/2/94

Small Company Value
  Sub-Account                   (-15.76%)     -15.11%     (n/a)        n/a       (n/a)       n/a    (-11.37%)    -10.83%    10/1/97

Global Bond Sub-Account           (7.48%)       7.48%     (n/a)        n/a       (n/a)       n/a      (5.68%)      5.68%    10/1/97

Index 400 Mid-Cap
  Sub-Account                     (7.36%)       7.97%     (n/a)        n/a       (n/a)       n/a      (5.58%)      6.06%    10/1/97

Macro-Cap Value
  Sub-Account                    (12.29%)      13.54%     (n/a)        n/a       (n/a)       n/a      (6.99%)      8.35%   10/15/97

Micro-Cap Growth
  Sub-Account                     (4.01%)       4.79%     (n/a)        n/a       (n/a)       n/a     (-9.13%)     -8.35%    10/1/97

Real Estate Securities
  Sub-Account                      (n/a)        n/a       (n/a)        n/a       (n/a)       n/a    (-23.25%)     -22.73%    5/1/98

Templeton Developing
  Markets Class 2 Sub-Account   (-29.19%)     -29.19%     (n/a)        n/a       (n/a)       n/a    (-45.37%)     -45.37%   10/1/97
</TABLE>



The average annual total return figures described above may be accompanied by
other average annual total return quotations which do not reflect the
deduction of any deferred sales charges or contract fees. Such other average
annual total return figures will be calculated as described above, except
that the initial $1,000 investment will be equated to that same investment's
net asset value, rather than its surrender value, at the end of the period.
The average annual rates of return, as thus calculated, for the Sub-Accounts
of the contracts described in the Prospectus for the specified periods ended
December 31, 1998, are shown in the table below. A deferred sales charge has
been applied to the initial payment; no additional 'free' amounts have been
deducted. The figures in parentheses show what the average annual rates of
return, without the application of applicable deferred sales charges or
contract fees, would have been had Minnesota Life not absorbed Fund expenses
 as described above.


<PAGE>


<TABLE>
<CAPTION>

                                      Year Ended        Five Years            Ten Years             From Inception        Date of
                                       12/31/98       Ended 12/31/98       Ended 12/31/98             to 12/31/98        Inception
                                       --------       --------------       --------------             -----------        ---------
<S>                           <C>          <C>       <C>       <C>        <C>         <C>         <C>        <C>         <C>

Growth Sub-Account             (32.84%)     32.84%   (19.73%)   19.73%    (15.59%)     15.60%      (n/a)        n/a       12/3/85

Bond Sub-Account                (4.61%)      4.61%    (4.97%)    4.97%     (7.07%)      7.10%      (n/a)        n/a       12/3/85

Money Market Sub-Account        (3.52%)      3.52%    (3.36%)    3.38%     (3.62%)      3.71%      (n/a)        n/a       12/3/85

Asset Allocation
  Sub-Account                  (21.94%)     21.94%   (13.73%)   13.73%    (12.52%)     12.52%      (n/a)        n/a       12/3/85

Mortgage Securities
  Sub-Account                   (5.10%)      5.10%    (5.42%)    5.42%     (7.36%)      7.38%      (n/a)        n/a        6/1/87

Index 500 Sub-Account          (26.22%)     26.22%   (21.62%)   21.62%    (16.88%)     16.90%      (n/a)        n/a        6/1/87

Capital Appreciation
  Sub-Account                  (29.02%)     29.02%   (18.24%)   18.24%    (16.94%)     16.98%      (n/a)        n/a        6/1/87

International Stock
  Sub-Account                   (5.13%)      5.13%    (8.71%)    8.71%       (n/a)       n/a      (10.89%)      10.90%     5/1/92

Small Company Growth
  Sub-Account                   (-.13%)      -.13%    (8.72%)    8.72%       (n/a)       n/a      (10.55%)      10.55%     5/3/93

Maturing Government Bond
  2002 Sub-Account              (7.50%)      8.10%     (n/a)      n/a        (n/a)       n/a       (6.91%)       7.83%     5/2/94

Maturing Government Bond

<PAGE>

  2006 Sub-Account             (12.17%)     12.78%     (n/a)      n/a        (n/a)       n/a       (9.58%)      10.72%     5/2/94

Maturing Government Bond
  2010 Sub-Account             (11.33%)     12.70%     (n/a)      n/a        (n/a)       n/a      (10.56%)      12.27%     5/2/94

Value Stock Sub-Account          (.35%)       .35%     (n/a)      n/a        (n/a)       n/a      (17.21%)      17.29%     5/2/94

Small Company Value
  Sub-Account                  (-8.69%)     -8.04%     (n/a)      n/a        (n/a)       n/a      (-5.58%)      -5.04%    10/1/97

Global Bond Sub-Account        (14.57%)     14.57%     (n/a)      n/a        (n/a)       n/a      (11.25%)      11.25%    10/1/97

Index 400 Mid-Cap
  Sub-Account                  (14.45%)     15.06%     (n/a)      n/a        (n/a)       n/a      (11.15%)      11.62%    10/1/97

Macro-Cap Value
  Sub-Account                  (19.39%)     20.64%     (n/a)      n/a        (n/a)       n/a      (12.54%)      13.90%   10/15/97

Micro-Cap Growth
  Sub-Account                  (11.10%)     11.88%     (n/a)      n/a        (n/a)       n/a      (-3.38%)      -2.60%    10/1/97

Real Estate Securities
  Sub-Account                   (n/a)        n/a       (n/a)      n/a        (n/a)       n/a     (-16.20%)     -15.69%     5/1/98

Templeton Developing
  Markets Class 2
  Sub-Account                 (-22.13%)    -22.13%     (n/a)      n/a        (n/a)       n/a     (-38.90%)     -38.90%    10/1/97
</TABLE>



CURRENT YIELD FIGURES FOR MONEY MARKET SUB-ACCOUNT

Current annualized yield quotations for the Money Market Sub-Account are based
on the Sub-Account's net investment income for a seven-day or other specified
period and exclude any realized or unrealized gains or losses on sub-account
securities. Current annualized yield is computed by determining the net change
(exclusive of realized gains and losses from the sale of securities and
unrealized appreciation and depreciation) in the value of a hypothetical account
having a balance of one accumulation unit at the beginning of the specified
period, dividing such net change in account value by the value of the account at
the beginning of the period, and annualizing this quotient on a 365-day basis.
The Variable Annuity Account may also quote the effective yield of the Money
Market Sub-Account for a seven-day or other specified period for which the
current annualized yield is computed by expressing the unannualized return on a
compounded, annualized basis. The yield and effective yield of the Money Market
Sub-Account for the seven-day period ended December 31, 1998 were 2.95% and
2.99%, respectively. Such figures reflect the voluntary absorption of certain
expenses of Advantus Series Fund, Inc. (the "Fund") by Minnesota Life described
below under "Total Return Figures for All Sub-Accounts." Yield figures quoted by
the Money Market Sub-Account will not reflect the deduction of any applicable
deferred sales charges (the deferred sales charge, as a percentage of the
accumulation value withdrawn, begins as of the contract date at 7% for the
flexible payment contract), or the deduction of any applicable contract fees
(the contract fee is the lesser of 2% of the accumulation value or $30. It is
taken generally from contracts with values of less than $50,000).

TOTAL RETURN FIGURES FOR ALL SUB-ACCOUNTS

Cumulative total return quotations for Sub-Accounts represent the total return
for the period since the Sub-Account became available pursuant to the Variable
Annuity Account's registration statement. Therefore, for periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were issued when the underlying Portfolios first
commenced operations. Cumulative total return is equal to the percentage change
between the net asset value of a hypothetical $1,000 investment at the beginning
of the period referenced and the net asset value of that same investment at the
end of that period. Such quotations of cumulative total return will not reflect
the deduction of any applicable deferred sales charges, or any applicable
contract fees.

The cumulative total return figures published by the Variable Annuity Account
relating to the contract described in the Prospectus will reflect Minnesota
Life's voluntary absorption of certain Fund expenses described below. The
cumulative total returns from the sub-accounts for the specified periods ended
December 31, 1998 are shown in the table below. The figures in parentheses show
what the cumulative total returns would have been had Minnesota Life not
absorbed Fund expenses as described.

Cumulative total return quotations for Sub-Accounts will be accompanied by
average annual total return figures for a one year period, five year period, ten
year period or since the inception of the corresponding Fund Portfolios. Average
annual total return figures are the average annual compounded rates of return
required for an initial investment of $1,000 to equal the surrender value of
that same investment at the end of the period. The surrender value will reflect
the deduction of any deferred sales charge and contract fee applicable to the
contract payments and to the length of the period the payments remain in the
contract. For the purposes of these calculations, an average contract size of
$37,500 is assumed and the deductions of annual contract fees equivalent to .08%
of ending contract value are included in all surrender values. The average
annual total return figures published by the Variable Annuity Account will
reflect Minnesota Life's voluntary absorption of certain Fund expenses,
described below. The figures in parentheses show what the average annual total
returns would have been had Minnesota Life not absorbed Fund expenses as
described.


<PAGE>


<TABLE>
<CAPTION>
                                                  From Inception             Date of
                                                    TO 12/31/98             Inception
                                                  --------------            ---------
<S>                                      <C>                  <C>           <C>


Growth Sub-Account                         (397.92%)          403.65%        12/3/85

Bond Sub-Account                           (138.80%)          140.87%        12/3/85

Money Market Sub-Account                    (59.19%)           64.46%        12/3/85

Asset Allocation Sub-Account               (279.05%)          280.21%        12/3/85

Mortgage Securities Sub-Account            (122.03%)          122.73%         6/1/87

Index 500 Sub-Account                      (365.72%)          367.52%         6/1/87

Capital Appreciation Sub-Account           (360.89%)          367.34%         6/1/87

International Stock Sub-Account             (99.19%)           99.28%         5/1/92

Small Company Growth Sub-Account            (76.54%)           76.57%         5/3/93

Maturing Government Bond
     2002 Sub-Account                       (36.61%)           42.14%         5/2/94

Maturing Government Bond
     2006 Sub-Account                       (53.24%)           60.86%         5/2/94

Maturing Government Bond
     2010 Sub-Account                       (59.78%)           71.65%         5/2/94

Value Stock Sub-Account                    (109.83%)          110.46%         5/2/94

Small Company Value Sub-Account             (-6.92%)           -6.26%        10/1/97

Global Bond Sub-Account                     (14.26%)           14.26%        10/1/97

Index 400 Mid-Cap Sub-Account               (14.13%)           14.73%        10/1/97

Macro-Cap Value Sub-Account                 (15.92%)           17.66%       10/15/97

Micro-Cap Growth Sub-Account                (-4.02%)           -3.24%        10/1/97

Real Estate Securities Sub-Account         (-16.20%)          -15.69%         5/1/98

Templeton Developing Markets Class 2
  Sub-Account                              (-45.98%)          -45.98%        10/1/97
</TABLE>


<PAGE>

PREDICTABILITY OF RETURN

ANTICIPATED VALUE AT MATURITY.  The maturity values of zero-coupon bonds are
specified at the time the bonds are issued, and this feature, combined with the
ability to calculate yield to maturity, has made these instruments popular
investment vehicles for investors seeking reliable investments to meet long-term
financial goals.

Each Maturing Government Bond Portfolio of the Fund consists primarily of
zero-coupon bonds but is actively managed to accommodate contract owner activity
and to take advantage of perceived market opportunities.  Because of this active
management approach, there is no guarantee that a certain price per share of a
Maturing Government Bond Portfolio, or a certain price per unit of the
corresponding Sub-Account, will be attained by the time a Portfolio is
liquidated.  Instead, the Fund attempts to track the price behavior of a
directly held zero-coupon bond by:

     (1)  Maintaining a weighted average maturity within each Maturing
          Government Bond Portfolio's target maturity year;

     (2)  Investing at least 90% of assets in securities that mature within one
          year of that Portfolio's target maturity year;

     (3)  Investing a substantial portion of assets in Treasury STRIPS (the most
          liquid Treasury zero);

     (4)  Under normal conditions, maintaining a nominal cash balance;

     (5)  Executing portfolio transactions necessary to accommodate net contract
          owner purchases or redemptions on a daily basis; and

     (6)  Whenever feasible, contacting several U.S. government securities
          dealers for each intended transaction in an effort to obtain the best
          price on each transaction.

These measures enable Minnesota Life to calculate an anticipated value at
maturity (AVM) for each unit of a Maturing Government Bond Sub-Account,
calculated as of the date of purchase of such unit, that approximates the price
per unit that such unit will achieve by the weighted average maturity date of
the underlying Portfolio.  The AVM calculation for each Maturing Government Bond
Sub-Account is as follows:

                                                  2T
                                 AVM = P(1 + AGR/2)

where P = the Sub-Account's current price per unit; T = the Sub-Account's
weighted average term to maturity in years; and AGR = the anticipated growth
rate.

This calculation assumes an expense ratio and a portfolio composition for the
underlying Maturing Government Bond Portfolio that remain constant for the life
of such Portfolio.  Because the Portfolio's expenses and composition do not
remain constant, however, Minnesota Life may calculate AVM for each Maturing
Government Bond Sub-Account on any day on

<PAGE>

which the underlying Maturing Government Bond Portfolio is valued.  Such an AVM
is applicable only to units purchased on that date.

In addition to the measures described above, which the adviser believes are
adequate to assure close correspondence between the price behavior of each
Portfolio and the price behavior of directly held zero-coupon bonds with
comparable maturities, the Fund expects that each Portfolio will invest at least
90% of its net assets in zero-coupon bonds until it is within four years of its
target maturity year and at least 80% of its net assets in zero-coupon
securities within two to four years of its target maturity year.  This
expectation may be altered if the market supply of zero-coupon securities
diminishes unexpectedly.

ANTICIPATED GROWTH RATE.  Minnesota Life calculates an anticipated growth rate
(AGR) for each Maturing Government Bond Sub-Account on each day on which the
underlying Portfolio is valued.  AGR is a calculation of the anticipated
annualized rate of growth for a Sub-Account unit, calculated from the date of
purchase of such unit to the Sub-Account's target maturity date.  As is the case
with calculations of AVM, the AGR calculation assumes that each underlying
Maturing Government Bond Portfolio expense ratio and portfolio composition will
remain constant.  Each Maturing Government Bond Sub-Account AGR changes from day
to day (i.e., a particular AGR calculation is applicable only to units purchased
on that date), due primarily to changes in interest rates and, to a lesser
extent, to changes in portfolio composition and other factors that affect the
value of the underlying Portfolio.

Minnesota Life expects that a contract owner who holds specific units until the
underlying Portfolio's weighted average maturity date will realize an investment
return and maturity value on those units that do not differ substantially from
the AGR and AVM calculated on the day such units were purchased.  The AGR and
AVM calculated with respect to units purchased on any other date, however, may
be materially different.

                                      AUDITORS

The consolidated financial statements of Minnesota Life and the Variable
Annuity Account included herein have been audited by KPMG Peat Marwick LLP,
4200 Norwest Center, 90 South Seventh Street, Minneapolis, Minnesota 55402,
independent auditors, whose reports thereon appear elsewhere herein, and have
been so included in reliance upon the reports of KPMG Peat Marwick LLP and
upon the authority of said firm as experts in accounting and auditing.

                               REGISTRATION STATEMENT

We have filed with the Securities and Exchange Commission a registration
statement under the Securities Act of 1933, as amended, with respect to the
contract offered hereby.  This Prospectus does not contain all the information
set forth in the registration statement and amendments thereto and the exhibits
filed as a part thereof, to all of which reference is hereby made for further
information concerning the Variable Annuity Account, Minnesota Life, and the
contract.  Statements contained in this Prospectus as to the contents of
contracts and other legal instruments are summaries, and reference is made to
such instruments as filed.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT




The Board of Trustees of Minnesota Life Insurance Company and Contract Owners of
  Variable Annuity Account:

We have audited the accompanying statements of assets and liabilities of the
Growth, Bond, Money Market, Asset Allocation, Mortgage Securities, Index 500,
Capital Appreciation, International Stock, Small Company, Maturing Government
Bond 1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
Maturing Government Bond 2010, Value Stock, Small Company Value, Global Bond,
Index 400 Mid-Cap, Macro-Cap Value, Micro-Cap Growth, Real Estate Securities,
and Templeton Developing Markets Segregated Sub-Accounts of Variable Annuity
Account (the Account), formerly Minnesota Mutual Variable Annuity Account, as of
December 31, 1998 and the related statements of operations, the statements of
changes in net assets and the financial highlights for the periods presented.
These financial statements and the financial highlights are the responsibility
of the Account's management. Our responsibility is to express an opinion on
these financial statements and the financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Investments owned at December 31, 1998 were confirmed to us by the
respective Sub-Account mutual fund, or for Advantus Series Fund, Inc., verified
by examination of the underlying portfolios. An audit also includes assessing
the accounting principles used and significant estimates made by management as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Growth, Bond, Money Market,
Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010, Value Stock, Small Company Value, Global Bond, Index 400 Mid-Cap,
Macro-Cap Value, Micro-Cap Growth, Real Estate Securities, and Templeton
Developing Markets Segregated Sub-Accounts of Variable Annuity Account at
December 31, 1998 and the results of their operations, changes in their net
assets and the financial highlights for the periods presented, in conformity
with generally accepted accounting principles.




                                         KPMG LLP


Minneapolis, Minnesota
February 26, 1999


<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                SEGREGATED SUB-ACCOUNTS
                                                                                ----------------------------------------------------
                                                                                                                MONEY       ASSET
                                       ASSETS                                        GROWTH         BOND        MARKET    ALLOCATION
                                                                                ----------------------------------------------------
<S>                                                                             <C>             <C>           <C>         <C>
Investments in shares of Advantus Series Fund, Inc.:
    Growth Portfolio, 96,545,488 shares at net asset
        value of $2.74 per share (cost $203,406,202) .......................... $  264,331,794             -           -           -
     Bond Portfolio, 102,441,034 shares at net asset
        value of $1.31 per share (cost $128,869,094) ..........................              -   133,972,916           -           -
     Money Market Portfolio, 49,909,087 shares at net asset
        value of $1.00 per share (cost $49,909,087) ...........................              -             -  49,909,087           -
     Asset Allocation Portfolio, 215,005,440 shares at net asset
        value of $2.28 per share (cost $368,808,215) ..........................              -             -           - 489,966,528
     Mortgage Securities Portfolio, 79,993,202 shares at net asset
        value of $1.22 per share (cost $93,488,099) ...........................              -             -           -           -
     Index 500 Portfolio, 82,218,507 shares at net asset
        value of $3.91 per share (cost $197,526,677) ..........................              -             -           -           -
     Capital Appreciation Portfolio, 76,158,199 shares at net asset
        value of $3.54 per share (cost $166,929,980) ..........................              -             -           -           -
                                                                                --------------  ------------  ---------- -----------
                                                                                   264,331,794   133,972,916  49,909,087 489,966,528

Receivable for investments sold ...............................................        325,133        48,925      62,251     514,055
Receivable from Minnesota Life for contract purchase payments .................        218,201       274,993   1,098,549     562,192
                                                                                -------------- -------------  ---------- -----------

            Total assets ......................................................    264,875,128   134,296,834  51,069,887 491,042,775
                                                                                -------------- -------------  ---------- -----------
                                    LIABILITIES

Payable for investments purchased .............................................        218,201       274,993   1,098,549     562,192
Payable to Minnesota Life for contract terminations, mortality and
     expense charges and administrative charges ...............................        325,133        48,925      62,251     514,055
                                                                                -------------- -------------  ---------- -----------

            Total liabilities .................................................        543,334       323,918   1,160,800   1,076,247
                                                                                -------------- -------------  ---------- -----------

            Net assets applicable to annuity contract owners .................. $  264,331,794   133,972,916  49,909,087 489,966,528
                                                                                -------------- -------------  ---------- -----------
                                                                                -------------- -------------  ---------- -----------
                               CONTRACT OWNERS' EQUITY

Contracts in accumulation period (Personal Retirement Plans) .................. $  255,058,590   127,221,435  47,267,368 477,139,024
Contracts in accumulation period (MegAnnuity) .................................      6,869,391     5,451,080   2,609,510   7,369,285
Contracts in annuity payment period (Personal Retirement Plans) (note 2) ......      2,312,411     1,269,861      32,209   4,936,611
Contracts in annuity payment period (MegAnnuity) (note 2) .....................         91,402        30,540           -     521,608
Contracts in annuity payment period (Adjustable Income Annuity) (note 2) ......              -             -           -           -
                                                                                -------------- -------------  ---------- -----------

            Total contract owners' equity ..................................... $  264,331,794   133,972,916  49,909,087 489,966,528
                                                                                -------------- -------------  ---------- -----------
                                                                                -------------- -------------  ---------- -----------
ACCUMULATION UNITS OUTSTANDING (PERSONAL RETIREMENT PLANS) ....................     47,805,851    51,341,159  27,959,675 120,373,228
                                                                                -------------- -------------  ---------- -----------
                                                                                -------------- -------------  ---------- -----------
ACCUMULATION UNITS OUTSTANDING (MEGANNUITY) ...................................      1,628,467     2,162,866   1,463,714   1,987,162
                                                                                -------------- -------------  ---------- -----------
                                                                                -------------- -------------  ---------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (PERSONAL RETIREMENT PLANS) ............. $         5.34          2.48        1.69        3.96
                                                                                -------------- -------------  ---------- -----------
                                                                                -------------- -------------  ---------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (MEGANNUITY) ............................ $         4.22          2.52        1.78        3.71
                                                                                -------------- -------------  ---------- -----------
                                                                                -------------- -------------  ---------- -----------

<CAPTION>

                                                                                ---------------------------------------
                                                                                  MORTGAGE         INDEX        CAPITAL
                                       ASSETS                                    SECURITIES         500     APPRECIATION
                                                                                ---------------------------------------
<S>                                                                             <C>           <C>            <C>
Investments in shares of Advantus Series Fund, Inc.:
    Growth Portfolio, 96,545,488 shares at net asset
        value of $2.74 per share (cost $203,406,202) ..........................              -             -           -
     Bond Portfolio, 102,441,034 shares at net asset
        value of $1.31 per share (cost $128,869,094) ..........................              -             -           -
     Money Market Portfolio, 49,909,087 shares at net asset
        value of $1.00 per share (cost $49,909,087) ...........................              -             -           -
     Asset Allocation Portfolio, 215,005,440 shares at net asset
        value of $2.28 per share (cost $368,808,215) ..........................              -             -           -
     Mortgage Securities Portfolio, 79,993,202 shares at net asset
        value of $1.22 per share (cost $93,488,099) ...........................     97,408,573             -           -
     Index 500 Portfolio, 82,218,507 shares at net asset
        value of $3.91 per share (cost $197,526,677) ..........................              -   321,468,279           -
     Capital Appreciation Portfolio, 76,158,199 shares at net asset
        value of $3.54 per share (cost $166,929,980) ..........................              -             - 269,318,233
                                                                                -------------- ------------- -----------
                                                                                    97,408,573   321,468,279 269,318,233
Receivable for investments sold ...............................................         83,639       385,513     262,731
Receivable from Minnesota Life for contract purchase payments .................        105,140       338,121     213,589
                                                                                -------------- ------------- -----------

            Total assets ......................................................     97,597,352   322,191,913 269,794,553
                                                                                -------------- ------------- -----------
                                       LIABILITIES

Payable for investments purchased .............................................        105,140       338,121     213,589
Payable to Minnesota Life for contract terminations, mortality and
     expense charges and administrative charges ...............................         83,639       385,513     262,731
                                                                                -------------- ------------- -----------

            Total liabilities .................................................        188,779       723,634     476,320
                                                                                -------------- ------------- -----------

            Net assets applicable to annuity contract owners ..................     97,408,573   321,468,279 269,318,233
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
                               CONTRACT OWNERS' EQUITY

Contracts in accumulation period (Personal Retirement Plans) ..................     94,686,890   289,871,970 258,392,646
Contracts in accumulation period (MegAnnuity) .................................      1,748,986    13,200,318   8,553,855
Contracts in annuity payment period (Personal Retirement Plans) (note 2) ......        972,697     2,541,882   2,304,959
Contracts in annuity payment period (MegAnnuity) (note 2) .....................              -        46,186      66,773
Contracts in annuity payment period (Adjustable Income Annuity) (note 2) ......              -    15,807,923           -
                                                                                -------------- ------------- -----------

            Total contract owners' equity .....................................     97,408,573   321,468,279 269,318,233
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------

ACCUMULATION UNITS OUTSTANDING (PERSONAL RETIREMENT PLANS) ....................     41,507,338    60,268,563  53,894,481
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
ACCUMULATION UNITS OUTSTANDING (MEGANNUITY) ...................................        686,079     2,780,306   1,800,652
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (PERSONAL RETIREMENT PLANS) .............           2.28          4.81        4.79
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (MEGANNUITY) ............................           2.55          4.75        4.75
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
</TABLE>

See accompanying notes to financial statments.
<PAGE>

                          VARIABLE ANNUITY ACCOUNT
                    STATEMENTS OF ASSETS AND LIABILITIES
                              DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                         SEGREGATED SUB-ACCOUNTS
                                                                                ----------------------------------------------------
                                                                                                              MATURING     MATURING
                                                                                 INTERNATIONAL    SMALL      GOVERNMENT  GOVERNMENT
                                       ASSETS                                        STOCK       COMPANY      BOND 1998   BOND 2002
                                                                                ----------------------------------------------------
<S>                                                                             <C>           <C>           <C>         <C>
Investments in shares of Advantus Series Fund, Inc.:
     International Stock Portfolio, 120,764,194 shares at net asset
        value of $1.73 per share (cost $179,680,053) .......................... $  208,892,703             -           -           -
     Small Company Growth Portfolio, 77,154,307 shares at net asset
        value of $1.68 per share (cost $115,246,440) ..........................              -   129,255,925           -           -
     Maturing Government Bond 1998 Portfolio, 0 shares at net asset
        value of $0.00 per share (cost $0) ....................................              -             -           -           -
     Maturing Government Bond 2002 Portfolio, 6,197,524 shares at net asset
        value of $1.11 per share (cost $6,692,294) ............................              -             -           -   6,852,927
     Maturing Government Bond 2006 Portfolio, 5,480,023 shares at net asset
        value of $1.25 per share (cost $6,333,561) ............................              -             -           -           -
     Maturing Government Bond 2010 Portfolio, 4,004,457 shares at net asset
        value of $1.41per share (cost $4,992,369) .............................              -             -           -           -
     Value Stock Portfolio, 87,806,594 shares at net asset
        value of $1.76 per share (cost $142,249,891) ..........................              -             -           -           -
                                                                                -------------- ------------- ----------- -----------
                                                                                   208,892,703   129,255,925           -   6,852,927

Receivable for investments sold................................................        282,191       147,154           -         320
Receivable from Minnesota Life for contract purchase payments .................        146,321       176,245           -          21
                                                                                -------------- ------------- ----------- -----------

        Total assets ..........................................................    209,321,215   129,579,324           -   6,853,268
                                                                                -------------- ------------- ----------- -----------
                                   LIABILITIES

Payable for investments purchased .............................................        146,321       176,245           -          21
Payable to Minnesota Life for contract terminations, mortality and
     expense charges and administrative charges................................        282,191       147,154           -         320
                                                                                -------------- ------------- ----------- -----------

        Total liabilities......................................................        428,512       323,399           -         341
                                                                                -------------- ------------- ----------- -----------


        Net assets applicable to annuity contract owners ...................... $  208,892,703   129,255,925           -   6,852,927
                                                                                -------------- ------------- ----------- -----------
                                                                                -------------- ------------- ----------- -----------
                             CONTRACT OWNERS' EQUITY

Contracts in accumulation period (Personal Retirement Plans)................... $  201,327,567   124,257,847           -   6,329,988
Contracts in accumulation period (MegAnnuity)                                        5,246,846     3,120,314           -     499,225
Contracts in annuity payment period (Personal Retirement Plans) (note 2) ......      2,097,638     1,852,989           -      23,714
Contracts in annuity payment period (MegAnnuity) (note 2) .....................        220,652        24,775           -           -
Contracts in annuity payment period (Adjustable Income Annuity) (note 2) ......              -             -           -           -
                                                                                -------------- ------------- ----------- -----------

            Total contract owners' equity ..................................... $  208,892,703   129,255,925           -   6,852,927
                                                                                -------------- ------------- ----------- -----------
                                                                                -------------- ------------- ----------- -----------
ACCUMULATION UNITS OUTSTANDING (PERSONAL RETIREMENT PLANS).....................     99,956,739    69,789,850           -   4,526,963
                                                                                -------------- ------------- ----------- -----------
                                                                                -------------- ------------- ----------- -----------
ACCUMULATION UNITS OUTSTANDING (MEGANNUITY)                                          2,464,913     1,681,790           -     339,137
                                                                                -------------- ------------- ----------- -----------
                                                                                -------------- ------------- ----------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (PERSONAL RETIREMENT PLANS).............. $         2.01          1.78           -        1.40
                                                                                -------------- ------------- ----------- -----------
                                                                                -------------- ------------- ----------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (MEGANNUITY)............................. $         2.13          1.86           -        1.47
                                                                                -------------- ------------- ----------- -----------
                                                                                -------------- ------------- ----------- -----------

<CAPTION>

                                                                                ---------------------------------------
                                                                                  MATURING        MATURING
                                                                                 GOVERNMENT      GOVERNMENT    VALUE
                                       ASSETS                                     BOND 2006      BOND 2010     STOCK
                                                                                ---------------------------------------
<S>                                                                             <C>           <C>           <C>
Investments in shares of Advantus Series Fund, Inc.:
     International Stock Portfolio, 120,764,194 shares at net asset
        value of $1.73 per share (cost $179,680,053) ..........................              -             -           -
     Small Company Growth Portfolio, 77,154,307 shares at net asset
        value of $1.68 per share (cost $115,246,440) ..........................              -             -           -
     Maturing Government Bond 1998 Portfolio, 0 shares at net asset
        value of $0.00 per share (cost $0) ....................................              -             -           -
     Maturing Government Bond 2002 Portfolio, 6,197,524 shares at net asset
        value of $1.11 per share (cost $6,692,294) ............................              -             -           -
     Maturing Government Bond 2006 Portfolio, 5,480,023 shares at net asset
        value of $1.25 per share (cost $6,333,561) ............................      6,868,481             -           -
     Maturing Government Bond 2010 Portfolio, 4,004,457 shares at net asset
        value of $1.41per share (cost $4,992,369) .............................              -     5,644,926           -
     Value Stock Portfolio, 87,806,594 shares at net asset
        value of $1.76 per share (cost $142,249,891) ..........................              -             - 154,497,444
                                                                                -------------- ------------- -----------
                                                                                     6,868,481     5,644,926 154,497,444

Receivable for investments sold................................................            326           270     119,628
Receivable from Minnesota Life for contract purchase payments .................          3,579           263     101,048
                                                                                -------------- ------------- -----------

        Total assets ..........................................................      6,872,386     5,645,459 154,718,120
                                                                                -------------- ------------- -----------
                                   LIABILITIES

Payable for investments purchased .............................................          3,579           263     101,048
Payable to Minnesota Life for contract terminations, mortality and
     expense charges and administrative charges................................            326           270     119,628
                                                                                -------------- ------------- -----------


        Total liabilities......................................................          3,905           533     220,676
                                                                                -------------- ------------- -----------


        Net assets applicable to annuity contract owners ......................      6,868,481     5,644,926 154,497,444
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
                             CONTRACT OWNERS' EQUITY

Contracts in accumulation period (Personal Retirement Plans)...................      6,094,868     5,061,491 149,650,502
Contracts in accumulation period (MegAnnuity)                                          368,711       187,877   2,837,220
Contracts in annuity payment period (Personal Retirement Plans) (note 2) ......        380,018       370,722   1,959,806
Contracts in annuity payment period (MegAnnuity) (note 2) .....................         24,884        24,836      49,916
Contracts in annuity payment period (Adjustable Income Annuity) (note 2) ......              -             -           -
                                                                                -------------- ------------- -----------

            Total contract owners' equity .....................................      6,868,481     5,644,926 154,497,444
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------

ACCUMULATION UNITS OUTSTANDING (PERSONAL RETIREMENT PLANS).....................      3,881,227     3,046,112  69,982,001
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------

ACCUMULATION UNITS OUTSTANDING (MEGANNUITY)                                            223,036       107,403   1,260,342
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------

NET ASSET VALUE PER ACCUMULATION UNIT (PERSONAL RETIREMENT PLANS)..............           1.57          1.66        2.14
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (MEGANNUITY).............................           1.65          1.75        2.25
                                                                                -------------- ------------- -----------
                                                                                -------------- ------------- -----------
</TABLE>

See accompanying notes to financial statments.

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                                                           SEGREGATED SUB-ACCOUNTS
                                                                                ----------------------------------------------------
                                                                                     SMALL
                                                                                    COMPANY        GLOBAL    INDEX 400   MACRO-CAP
                                         ASSETS                                      VALUE          BOND      MID-CAP      VALUE
                                                                                ----------------------------------------------------
<S>                                                                             <C>           <C>           <C>         <C>
 Investments in shares of Advantus Series Fund, Inc.:
     Small Company Value Portfolio, 8,279,227 shares at net asset
        value of $0.95 per share (cost $8,313,418) ............................ $    7,851,143             -           -           -
     Global Bond Portfolio, 29,394,043 shares at net asset
        value of $1.05 per share (cost $29,751,795) ...........................              -    30,823,257           -           -
     Index 400 Mid-Cap Portfolio, 8,142,156 shares at net asset
        value of $1.15 per share (cost $8,355,475) ............................              -             -   9,358,774           -
     Macro-Cap Value Portfolio, 8,959,260 shares at net asset
        value of $1.14 per share (cost $9,318,264) ............................              -             -           -  10,209,903
     Micro-Cap Growth Portfolio, 7,179,720 shares at net asset
        value of $1.01 per share (cost $6,838,083) ............................              -             -           -           -
     Real Estate Securities Portfolio, 6,101,949 shares at net asset
        value of $0.83 per share (cost $5,928,840) ............................              -             -           -           -
 Investment in shares of Templeton Variable Products Series Fund:
     Templeton Developing Markets Fund - Class 2, 589,245 shares at net asset
        value of $5.12 per share (cost $3,566,831) ............................              -             -           -           -
                                                                                 ------------- ------------- ----------- -----------
                                                                                     7,851,143    30,823,257   9,358,774  10,209,903

 Receivable for investments sold ..............................................          3,646         5,596       6,406      15,489
 Receivable from Minnesota Life for contract purchase payments ................         15,117         3,039       1,315      25,299
                                                                                 ------------- ------------- ----------- -----------

             Total assets .....................................................      7,869,906    30,831,892   9,366,495  10,250,691
                                                                                 ------------- ------------- ----------- -----------

                                LIABILITIES

 Payable for investments purchased ............................................         15,117         3,039       1,315      25,299
Payable to Minnesota Life for contract terminations, mortality and
     expense charges and administrative charges................................          3,646         5,596       6,406      15,489
                                                                                 ------------- ------------- ----------- -----------

             Total liabilities ................................................         18,763         8,635       7,721      40,788
                                                                                 ------------- ------------- ----------- -----------

             Net assets applicable to annuity contract owners ................. $    7,851,143    30,823,257   9,358,774  10,209,903
                                                                                 ------------- ------------- ----------- -----------
                                                                                 ------------- ------------- ----------- -----------
                          CONTRACT OWNERS' EQUITY

Contracts in accumulation period (Personal Retirement Plans)................... $    7,155,427    30,698,268   9,037,135   9,972,628
Contracts in accumulation period (MegAnnuity)..................................        340,537        49,097     253,127     117,112
Contracts in annuity payment period (Personal Retirement Plans) (note 2) ......        355,179        75,892      68,512     120,163
Contracts in annuity payment period (MegAnnuity) (note 2) .....................              -             -           -           -
Contracts in annuity payment period (Adjustable Income Annuity) (note 2) ......              -             -           -           -
                                                                                 ------------- ------------- ----------- -----------

             Total contract owners' equity .................................... $    7,851,143    30,823,257   9,358,774  10,209,903
                                                                                 ------------- ------------- ----------- -----------
                                                                                 ------------- ------------- ----------- -----------

ACCUMULATION UNITS OUTSTANDING (PERSONAL RETIREMENT PLANS).....................      7,555,601    26,841,307   7,779,280   8,485,870
                                                                                 ------------- ------------- ----------- -----------
                                                                                 ------------- ------------- ----------- -----------
ACCUMULATION UNITS OUTSTANDING (MEGANNUITY)....................................        361,348        42,643     217,613      97,581
                                                                                 ------------- ------------- ----------- -----------
                                                                                 ------------- ------------- ----------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (PERSONAL RETIREMENT PLANS).............. $         0.95          1.14        1.16        1.18
                                                                                 ------------- ------------- ----------- -----------
                                                                                 ------------- ------------- ----------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (MEGANNUITY)............................. $         0.94          1.15        1.15        1.20
                                                                                 ------------- ------------- ----------- -----------
                                                                                 ------------- ------------- ----------- -----------

<CAPTION>

                                                                                         SEGREGATED SUB-ACCOUNTS
                                                                                ----------------------------------------
                                                                                                  REAL       TEMPLETON
                                                                                  MICRO-CAP      ESTATE      DEVELOPING
                                         ASSETS                                     GROWTH      SECURITES     MARKETS
                                                                                ----------------------------------------
<S>                                                                             <C>           <C>           <C>
 Investments in shares of Advantus Series Fund, Inc.:
     Small Company Value Portfolio, 8,279,227 shares at net asset
        value of $0.95 per share (cost $8,313,418) ............................              -             -           -
     Global Bond Portfolio, 29,394,043 shares at net asset
        value of $1.05 per share (cost $29,751,795) ...........................              -             -           -
     Index 400 Mid-Cap Portfolio, 8,142,156 shares at net asset
        value of $1.15 per share (cost $8,355,475) ............................              -             -           -
     Macro-Cap Value Portfolio, 8,959,260 shares at net asset
        value of $1.14 per share (cost $9,318,264) ............................              -             -           -
     Micro-Cap Growth Portfolio, 7,179,720 shares at net asset
        value of $1.01 per share (cost $6,838,083) ............................      7,241,667             -           -
     Real Estate Securities Portfolio, 6,101,949 shares at net asset
        value of $0.83 per share (cost $5,928,840) ............................              -     5,075,867           -
 Investment in shares of Templeton Variable Products Series Fund:
     Templeton Developing Markets Fund - Class 2, 589,245 shares at net asset
        value of $5.12 per share (cost $3,566,831) ............................              -             -   3,016,935
                                                                                 ------------- ------------- -----------

                                                                                     7,241,667     5,075,867   3,016,935

 Receivable for investments sold ..............................................          1,723           251       2,766
 Receivable from Minnesota Life for contract purchase payments ................         15,563             -       4,508
                                                                                 ------------- ------------- -----------

             Total assets .....................................................      7,258,953     5,076,118   3,024,209
                                                                                 ------------- ------------- -----------

                                  LIABILITIES

  Payable for investments purchased ...........................................         15,563             -       4,508
Payable to Minnesota Life for contract terminations, mortality and
     expense charges and administrative charges................................          1,723           251       2,766
                                                                                 ------------- ------------- -----------

             Total liabilities ................................................         17,286           251       7,274
                                                                                 ------------- ------------- -----------

             Net assets applicable to annuity contract owners .................      7,241,667     5,075,867   3,016,935
                                                                                 ------------- ------------- -----------
                                                                                 ------------- ------------- -----------
                             CONTRACT OWNERS' EQUITY

Contracts in accumulation period (Personal Retirement Plans)...................      7,083,984     5,053,408   2,656,405
Contracts in accumulation period (MegAnnuity)..................................         68,076        10,262      72,851
Contracts in annuity payment period (Personal Retirement Plans) (note 2) ......         89,607        12,197     287,679
Contracts in annuity payment period (MegAnnuity) (note 2) .....................              -             -           -
Contracts in annuity payment period (Adjustable Income Annuity) (note 2) ......              -             -           -
                                                                                 ------------- ------------- -----------
             Total contract owners' equity ....................................      7,241,667     5,075,867   3,016,935
                                                                                 ------------- ------------- -----------
                                                                                 ------------- ------------- -----------

ACCUMULATION UNITS OUTSTANDING (PERSONAL RETIREMENT PLANS).....................      6,922,652     5,887,391   4,908,432
                                                                                 ------------- ------------- -----------
                                                                                 ------------- ------------- -----------
ACCUMULATION UNITS OUTSTANDING (MEGANNUITY)....................................         71,594        12,024     132,217
                                                                                 ------------- ------------- -----------
                                                                                 ------------- ------------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (PERSONAL RETIREMENT PLANS)..............           1.02          0.86        0.54
                                                                                 ------------- ------------- -----------
                                                                                 ------------- ------------- -----------
NET ASSET VALUE PER ACCUMULATION UNIT (MEGANNUITY).............................           0.95          0.85        0.55
                                                                                 ------------- ------------- -----------
                                                                                 ------------- ------------- -----------
</TABLE>

See accompanying notes to financial statements.

<PAGE>

                          VARIABLE ANNUITY ACCOUNT
                          STATEMENTS OF OPERATIONS
                        YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                                                              SEGREGATED SUB-ACCOUNTS
                                                                               ----------------------------------------------------
                                                                                                               MONEY      ASSET
                                                                                   GROWTH         BOND        MARKET    ALLOCATION
                                                                               ----------------------------------------------------
<S>                                                                            <C>           <C>           <C>         <C>
Investment income (loss):
     Investment income distributions from underlying mutual fund (note 4) .... $    1,909,026     6,555,791   1,890,390  11,047,310
     Mortality and expense charges (Personal Retirement Plans) (note 3).......     (2,658,497)   (1,451,761)   (466,160) (5,328,444)
     Administrative charges (MegAnnuity) (note 3).............................         (8,428)       (7,043)     (2,764)    (10,057)
     Mortality and expense charges (Adjustable Income Annuity) (note 3).......              -             -           -           -
     Administrative charges (Adjustable Income Annuity) (note 3)..............              -             -           -           -
                                                                                ------------- ------------- ----------- -----------

        Investment income (loss) - net .......................................       (757,899)    5,096,987   1,421,466   5,708,809
                                                                                ------------- ------------- ----------- -----------

Realized and unrealized gains on investments - net:
     Realized gain distributions from underlying mutual fund (note 4) ........     30,361,750     1,380,975           -  28,074,004
                                                                                ------------- ------------- ----------- -----------
     Realized gains on sales of investments:
        Proceeds from sales ..................................................     40,776,604    23,722,219  61,218,353  72,692,099
        Cost of investments sold .............................................    (35,169,204)  (22,960,184)(61,218,353)(59,657,730)
                                                                                ------------- ------------- ----------- -----------
                                                                                    5,607,400       762,035           -  13,034,369
                                                                                ------------- ------------- ----------- -----------
        Net realized gains on investments ....................................     35,969,150     2,143,010           -  41,108,373
                                                                                ------------- ------------- ----------- -----------

        Net change in unrealized appreciation or depreciation
           of investments ....................................................     28,752,083    (1,508,399)          -  41,516,841
                                                                                ------------- ------------- ----------- -----------
        Net gains on investments .............................................     64,721,233       634,611           -  82,625,214
                                                                                ------------- ------------- ----------- -----------
Net increase in net assets resulting from operations ..........................$   63,963,334     5,731,598   1,421,466  88,334,023
                                                                                ------------- ------------- ----------- -----------
                                                                                ------------- ------------- ----------- -----------

<CAPTION>
                                                                                         SEGREGATED SUB-ACCOUNTS
                                                                               ----------------------------------------
                                                                                  MORTGAGE        INDEX      CAPITAL
                                                                                 SECURITIES        500     APPRECIATION
                                                                               ----------------------------------------
<S>                                                                            <C>           <C>           <C>
Investment income (loss):
     Investment income distributions from underlying mutual fund (note 4) ....      4,573,204     2,288,759           -
     Mortality and expense charges (Personal Retirement Plans) (note 3).......     (1,072,947)   (3,127,575) (2,774,930)
     Administrative charges (MegAnnuity) (note 3).............................         (2,378)      (17,645)    (11,069)
     Mortality and expense charges (Adjustable Income Annuity) (note 3).......              -       (96,607)          -
     Administrative charges (Adjustable Income Annuity) (note 3)..............              -       (18,115)          -
                                                                                ------------- ------------- -----------

        Investment income (loss) - net .......................................      3,497,879      (971,183) (2,785,999)
                                                                                ------------- ------------- -----------

Realized and unrealized gains on investments - net:
     Realized gain distributions from underlying mutual fund (note 4) ........              -     1,434,626  12,252,180
                                                                                ------------- ------------- -----------
     Realized gains on sales of investments:
        Proceeds from sales ..................................................     19,602,750    50,990,950  38,947,880
        Cost of investments sold .............................................    (18,948,776)  (33,412,366)(27,595,912)
                                                                                ------------- ------------- -----------
                                                                                      653,974    17,578,584  11,351,968
                                                                                ------------- ------------- -----------
        Net realized gains on investments ....................................        653,974    19,013,210  23,604,148
                                                                                ------------- ------------- -----------

        Net change in unrealized appreciation or depreciation
           of investments ....................................................        233,763    45,447,205  39,001,666
                                                                                ------------- ------------- -----------
        Net gains on investments .............................................        887,737    64,460,415  62,605,814
                                                                                ------------- ------------- -----------
Net increase in net assets resulting from operations ..........................     4,385,616    63,489,232  59,819,815
                                                                                ------------- ------------- -----------
                                                                                ------------- ------------- -----------

</TABLE>


See accompanying notes to financial statements.
<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                                                         SEGREGATED SUB-ACCOUNTS
                                                                               ----------------------------------------------------
                                                                                                             MATURING    MATURING
                                                                                                            GOVERNMENT  GOVERNMENT
                                                                                INTERNATIONAL     SMALL        BOND         BOND
                                                                                    STOCK        COMPANY      1998(a)       2002
                                                                               ----------------------------------------------------
<S>                                                                            <C>           <C>           <C>         <C>
Investment income (loss):
     Investment income distributions from underlying mutual fund (note 4) .... $    5,761,801             -     382,246     326,670
     Mortality and expense charges (Personal Retirement Plans) (note 3).......     (2,627,480)   (1,521,739)    (38,123)    (59,792)
     Administrative charges (MegAnnuity) (note 3).............................         (9,218)       (4,404)     (1,308)       (635)
     Mortality and expense charges (Adjustable Income Annuity) (note 3).......              -             -           -           -
     Administrative charges (Adjustable Income Annuity) (note 3)..............              -             -           -           -
                                                                               -------------- ------------- ----------- -----------
         Investment income (loss) - net ......................................      3,125,103    (1,526,143)    342,815     266,243
                                                                               -------------- ------------- ----------- -----------

 Realized and unrealized gains (losses) on investments - net:
      Realized gain distributions from underlying mutual fund (note 4) .......      5,672,652             -       1,890      68,032
                                                                               -------------- ------------- ----------- -----------
      Realized gains on sales of investments:
         Proceeds from sales .................................................     47,036,075    26,980,438   7,585,606     597,145
         Cost of investments sold ............................................    (40,009,115)  (25,324,578) (7,411,408)   (560,708)
                                                                               -------------- ------------- ----------- -----------
                                                                                    7,026,960     1,655,860     174,198      36,437
                                                                               -------------- ------------- ----------- -----------
         Net realized gains on investments ...................................     12,699,612     1,655,860     176,088     104,469
                                                                               -------------- ------------- ----------- -----------

         Net change in unrealized appreciation or depreciation
            of investments ...................................................     (5,845,206)     (882,409)   (344,640)     31,481
                                                                               -------------- ------------- ----------- -----------
         Net gains (losses) on investments ...................................      6,854,406       773,451    (168,552)    135,950
                                                                               -------------- ------------- ----------- -----------
 Net increase (decrease) in net assets resulting from operations ............. $    9,979,509      (752,692)    174,263     402,193
                                                                               -------------- ------------- ----------- -----------
                                                                               -------------- ------------- ----------- -----------

<CAPTION>
                                                                                        SEGREGATED SUB-ACCOUNTS
                                                                               ----------------------------------------
                                                                                  MATURING       MATURING
                                                                                 GOVERNMENT     GOVERNMENT
                                                                                    BOND           BOND        VALUE
                                                                                    2006           2010        STOCK
                                                                               ----------------------------------------
<S>                                                                            <C>           <C>           <C>
Investment income (loss):
     Investment income distributions from underlying mutual fund (note 4) ....        321,084       165,994           -
     Mortality and expense charges (Personal Retirement Plans) (note 3).......        (60,904)      (47,738) (1,884,495)
     Administrative charges (MegAnnuity) (note 3).............................         (1,311)       (1,427)     (5,028)
     Mortality and expense charges (Adjustable Income Annuity) (note 3).......              -             -           -
     Administrative charges (Adjustable Income Annuity) (note 3)..............              -             -           -
                                                                               -------------- ------------- -----------
         Investment income (loss) - net ......................................        258,869       116,829  (1,889,523)
                                                                               -------------- ------------- -----------

 Realized and unrealized gains (losses) on investments - net:
      Realized gain distributions from underlying mutual fund (note 4) .......         25,390         3,315     243,752
                                                                               -------------- ------------- -----------
      Realized gains on sales of investments:
         Proceeds from sales .................................................      1,342,202     1,595,804  42,205,941
         Cost of investments sold ............................................     (1,210,927)   (1,415,232)(40,273,249)
                                                                               -------------- ------------- -----------
                                                                                      131,275       180,572   1,932,692
                                                                               -------------- ------------- -----------
         Net realized gains on investments ...................................        156,665       183,887   2,176,444
                                                                               -------------- ------------- -----------

         Net change in unrealized appreciation or depreciation
            of investments ...................................................        218,033       233,938    (307,967)
                                                                               -------------- ------------- -----------
         Net gains (losses) on investments ...................................        374,698       417,825   1,868,477
                                                                               -------------- ------------- -----------
 Net increase (decrease) in net assets resulting from operations .............        633,567       534,654     (21,046)
                                                                               -------------- ------------- -----------
                                                                               -------------- ------------- -----------
</TABLE>


 (a) For the period from January 1, 1998, to September 18, 1998, termination of
the sub-account.


See accompanying notes to financial statements.
<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                              SEGREGATED SUB-ACCOUNTS
                                                                               ----------------------------------------------------
                                                                                     SMALL
                                                                                    COMPANY       GLOBAL     INDEX 400   MACRO-CAP
                                                                                     VALUE         BOND       MID-CAP      VALUE
                                                                               ----------------------------------------------------
<S>                                                                            <C>           <C>           <C>         <C>
 Investment income (loss):
     Investment income distributions from underlying mutual fund (note 4)..... $      103,048     1,739,198      58,665      42,070
     Mortality and expense charges (Personal Retirement Plans) (note 3).......        (73,235)     (334,067)    (77,967)   (101,166)
     Administrative charges (MegAnnuity) (note 3).............................           (418)          (67)       (161)          -
     Mortality and expense charges (Adjustable Income Annuity) (note 3).......              -             -           -           -
     Administrative charges (Adjustable Income Annuity) (note 3)..............              -             -           -           -
                                                                                ------------- ------------- ----------- -----------
         Investment income (loss) - net ......................................         29,395     1,405,064     (19,463)    (59,096)
                                                                                ------------- ------------- ----------- -----------

 Realized and unrealized gains (losses) on investments - net:
      Realized gain distributions from underlying mutual fund (note 4) .......              -       793,737     165,220     403,995
                                                                                ------------- ------------- ----------- -----------
      Realized gains (losses) on sales of investments:
         Proceeds from sales .................................................      3,500,741     3,194,806   2,744,085   2,649,818
         Cost of investments sold ............................................     (3,423,767)   (3,123,080) (2,621,594) (2,570,013)
                                                                                ------------- ------------- ----------- -----------
                                                                                       76,974        71,726     122,491      79,805
                                                                                ------------- ------------- ----------- -----------
         Net realized gains (losses) on investments ..........................         76,974       865,463     287,711     483,800
                                                                                ------------- ------------- ----------- -----------

         Net change in unrealized appreciation or depreciation
            of investments ...................................................       (617,083)    1,473,702     955,141   1,007,945
                                                                                ------------- ------------- ----------- -----------
         Net gains (losses) on investments ...................................       (540,109)    2,339,165   1,242,852   1,491,745
                                                                                ------------- ------------- ----------- -----------
 Net increase (decrease) in net assets resulting from operations ............. $     (510,714)    3,744,229   1,223,389   1,432,649
                                                                                ------------- ------------- ----------- -----------
                                                                                ------------- ------------- ----------- -----------

<CAPTION>
                                                                                        SEGREGATED SUB-ACCOUNTS
                                                                                ----------------------------------------
                                                                                                  REAL       TEMPLETON
                                                                                 MICRO-CAP       ESTATE     DEVELOPING
                                                                                  GROWTH       SECURITES(a)    MARKETS
                                                                               --------------- ------------ ------------
<S>                                                                            <C>             <C>          <C>
 Investment income (loss):
     Investment income distributions from underlying mutual fund (note 4).....              -       194,760      15,399
     Mortality and expense charges (Personal Retirement Plans) (note 3).......        (65,447)      (39,576)    (21,517)
     Administrative charges (MegAnnuity) (note 3).............................            (75)            -          (3)
     Mortality and expense charges (Adjustable Income Annuity) (note 3).......              -             -           -
     Administrative charges (Adjustable Income Annuity) (note 3)..............              -             -           -
                                                                                ------------- ------------- -----------

         Investment income (loss) - net ......................................        (65,522)      155,184      (6,121)
                                                                                ------------- ------------- -----------

 Realized and unrealized gains (losses) on investments - net:
      Realized gain distributions from underlying mutual fund (note 4) .......              -             -       9,453
                                                                                ------------- ------------- -----------
      Realized gains (losses) on sales of investments:
         Proceeds from sales .................................................      1,516,834       132,016     182,633
         Cost of investments sold ............................................     (1,611,514)     (153,674)   (233,873)
                                                                                ------------- ------------- -----------
                                                                                      (94,680)      (21,658)    (51,240)
                                                                                ------------- ------------- -----------
         Net realized gains (losses) on investments ..........................        (94,680)      (21,658)    (41,787)
                                                                                ------------- ------------- -----------

         Net change in unrealized appreciation or depreciation
            of investments ...................................................        953,763      (852,973)   (444,051)
                                                                                ------------- ------------- -----------
         Net gains (losses) on investments ...................................        859,083      (874,631)   (485,838)
                                                                                ------------- ------------- -----------
 Net increase (decrease) in net assets resulting from operations .............        793,561      (719,447)   (491,959)
                                                                                ------------- ------------- -----------
                                                                                ------------- ------------- -----------
</TABLE>

(a) For the period from April 24, 1998, commencement of operations, to
    December 31, 1998 for Personal Retirement Plans, and for the period from
    May 14, 1998, commencement of operations, to December 31, 1998 for
    MegAnnuity.


See accompanying notes to financial statements.
<PAGE>


                          VARIABLE ANNUITY ACCOUNT
                     STATEMENTS OF CHANGES IN NET ASSETS
                        YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                              SEGREGATED SUB-ACCOUNTS
                                                                               ---------------------------------------------------
                                                                                                               MONEY      ASSET
                                                                                   GROWTH          BOND        MARKET   ALLOCATION
                                                                               ---------------------------------------------------
<S>                                                                            <C>           <C>           <C>         <C>
Operations:
     Investment income (loss) - net .......................................... $     (757,899)    5,096,987   1,421,466   5,708,809
     Net realized gains on investments .......................................     35,969,150     2,143,010           -  41,108,373
     Net change in unrealized appreciation or depreciation
        of investments .......................................................     28,752,083    (1,508,399)          -  41,516,841
                                                                                ------------- ------------- ----------- -----------
Net increase in net assets resulting from operations .........................     63,963,334     5,731,598   1,421,466  88,334,023
                                                                                ------------- ------------- ----------- -----------
Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans.............................................     51,637,934    41,441,722  72,457,091  70,303,040
        MegAnnuity............................................................      2,288,260     2,374,930   3,391,144   1,777,956
        Adjustable Income Annuity.............................................              -             -           -           -
     Contract terminations and withdrawal payments:
        Personal Retirement Plans.............................................    (36,450,685)  (21,212,178)(58,811,259)(65,726,252)
        MegAnnuity............................................................     (1,455,740)     (866,165) (1,931,680) (1,155,438)
        Adjustable Income Annuity.............................................              -             -           -           -
     Actuarial adjustments for mortality experience on annuities in payment
        period:
        Personal Retirement Plans.............................................          1,950       (43,058)         27      (4,603)
        MegAnnuity............................................................             18            51           -          62
        Adjustable Income Annuity.............................................              -             -           -           -
     Annuity benefit payments:
        Personal Retirement Plans.............................................       (201,089)     (140,143)     (6,516)   (441,066)
        MegAnnuity............................................................         (4,132)       (1,922)          -     (26,300)
        Adjustable Income Annuity.............................................              -             -           -           -
                                                                                ------------- ------------- ----------- -----------
Increase in net assets from contract transactions ............................     15,816,516    21,553,237  15,098,807   4,727,399
                                                                                ------------- ------------- ----------- -----------
Increase in net assets .......................................................     79,779,850    27,284,835  16,520,273  93,061,422

Net assets at the beginning of year ..........................................    184,551,944   106,688,081  33,388,814 396,905,106
                                                                                ------------- ------------- ----------- -----------
Net assets at the end of year ................................................ $  264,331,794   133,972,916  49,909,087 489,966,528
                                                                                ------------- ------------- ----------- -----------
                                                                                ------------- ------------- ----------- -----------

<CAPTION>
                                                                                           SEGREGATED SUB-ACCOUNTS
                                                                               ----------------------------------------
                                                                                  MORTGAGE        INDEX      CAPITAL
                                                                                 SECURITIES        500     APPRECIATION
                                                                               ----------------------------------------
<S>                                                                            <C>           <C>           <C>
Operations:
     Investment income (loss) - net ..........................................      3,497,879      (971,183) (2,785,999)
     Net realized gains on investments .......................................        653,974    19,013,210  23,604,148
     Net change in unrealized appreciation or depreciation
        of investments .......................................................        233,763    45,447,205  39,001,666
                                                                                ------------- ------------- -----------
Net increase in net assets resulting from operations .........................      4,385,616    63,489,232  59,819,815
                                                                                ------------- ------------- -----------
Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans.............................................     33,557,094    67,949,692  37,672,274
        MegAnnuity............................................................        969,771     3,417,868   1,306,737
        Adjustable Income Annuity.............................................              -     6,647,680           -
     Contract terminations and withdrawal payments:
        Personal Retirement Plans.............................................    (17,949,781)  (42,752,201)(34,786,814)
        MegAnnuity............................................................       (479,285)   (3,364,285) (1,158,543)
        Adjustable Income Annuity.............................................              -      (655,211)          -
     Actuarial adjustments for mortality experience on annuities in payment
        period:
        Personal Retirement Plans.............................................        (12,738)      (13,196)     (1,165)
        MegAnnuity............................................................              -           161          16
        Adjustable Income Annuity.............................................              -        81,585           -
     Annuity benefit payments:
        Personal Retirement Plans.............................................        (85,620)     (231,073)   (212,803)
        MegAnnuity............................................................              -        (2,538)     (2,573)
        Adjustable Income Annuity.............................................              -      (794,250)          -
                                                                                ------------- ------------- -----------
Increase in net assets from contract transactions ............................     15,999,441    30,284,232   2,817,129
                                                                                ------------- ------------- -----------
Increase in net assets .......................................................     20,385,057    93,773,464  62,636,944

Net assets at the beginning of year ..........................................     77,023,516   227,694,815 206,681,289
                                                                                ------------- ------------- -----------
Net assets at the end of year ................................................     97,408,573   321,468,279 269,318,233
                                                                                ------------- ------------- -----------
                                                                                ------------- ------------- -----------

</TABLE>

<PAGE>
                            VARIABLE ANNUITY ACCOUNT
                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                               SEGREGATED SUB-ACCOUNTS
                                                                               -----------------------------------------------------
                                                                                                              MATURING     MATURING
                                                                                                             GOVERNMENT   GOVERNMENT
                                                                                INTERNATIONAL      SMALL        BOND         BOND
                                                                                    STOCK         COMPANY      1998(a)       2002
                                                                               -------------- ------------- ----------- -----------
<S>                                                                            <C>            <C>           <C>         <C>
Operations:
     Investment income (loss) - net .......................................... $   3,125,103    (1,526,143)    342,815      266,243
     Net realized gains on investments .......................................    12,699,612     1,655,860     176,088      104,469
     Net change in unrealized appreciation or depreciation
        of investments .......................................................    (5,845,206)     (882,409)   (344,640)      31,481
                                                                               -------------- ------------- -----------  -----------

Net increase (decrease) in net assets resulting from operations ..............     9,979,509      (752,692)    174,263      402,193
                                                                               -------------- ------------- -----------  -----------
Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans ............................................    36,659,650    28,012,351   1,136,821    2,697,576
        MegAnnuity ...........................................................     1,096,968     1,086,917         150      104,356
        Adjustable Income Annuity
     Contract terminations and withdrawal payments:
        Personal Retirement Plans ............................................   (42,040,850)  (24,558,706) (5,860,095)    (536,207)
        MegAnnuity ...........................................................    (2,122,613)     (689,332) (1,685,590)      (8,740)
        Adjustable Income Annuity ............................................             -             -           -            -
     Actuarial adjustments for mortality experience on annuities in payment
        period:
        Personal Retirement Plans ............................................        (2,076)      (34,522)         39       11,619
        MegAnnuity ...........................................................           362           124           -            -
        Adjustable Income Annuity ............................................             -             -           -            -
     Annuity benefit payments:
        Personal Retirement Plans ............................................      (220,772)     (170,663)       (529)      (3,389)
        MegAnnuity ...........................................................       (13,429)       (1,198)          -            -
        Adjustable Income Annuity ............................................             -             -           -            -
                                                                               -------------- ------------- -----------  -----------

Increase (decrease)  in net assets from contract transactions ................    (6,642,760)    3,644,971  (6,409,204)   2,265,215
                                                                               -------------- ------------- -----------  -----------

Increase (decrease) in net assets ............................................     3,336,749     2,892,279  (6,234,941)   2,667,408

Net assets at the beginning of year ..........................................   205,555,954   126,363,646   6,234,941    4,185,519
                                                                               -------------- ------------- -----------  -----------

Net assets at the end of year ................................................ $ 208,892,703   129,255,925           -    6,852,927
                                                                               -------------- ------------- -----------  -----------
                                                                               -------------- ------------- -----------  -----------

(a) For the period from January 1, 1998, to September 18, 1998, termination of
the sub-account.

<CAPTION>
                                                                                               SEGREGATED SUB-ACCOUNTS
                                                                                  -----------------------------------------
                                                                                    MATURING     MATURING
                                                                                   OVERNMENT    GOVERNMENT
                                                                                      BOND         BOND          VALUE
                                                                                      2006         2010          STOCK
                                                                                  ----------- ------------- ---------------
<S>                                                                               <C>         <C>           <C>
Operations:
     Investment income (loss) - net ............................................     258,869       116,829     (1,889,523)
     Net realized gains on investments .........................................     156,665       183,887      2,176,444
     Net change in unrealized appreciation or depreciation
        of investments .........................................................     218,033       233,938       (307,967)
                                                                                  ----------- ------------- ---------------

Net increase (decrease) in net assets resulting from operations ................     633,567       534,654        (21,046)
                                                                                  ----------- ------------- ---------------
Contract transactions (notes 2, 3, 4 and 5): Contract purchase payments:
        Personal Retirement Plans ..............................................   3,409,399     3,456,312     43,797,257
        MegAnnuity .............................................................     206,525        25,510      1,341,893
        Adjustable Income Annuity
     Contract terminations and withdrawal payments:
        Personal Retirement Plans ..............................................  (1,258,332)   (1,503,240)   (38,307,284)
        MegAnnuity .............................................................     (11,210)      (64,298)    (1,811,450)
        Adjustable Income Annuity...............................................           -             -              -
     Actuarial adjustments for mortality experience on annuities in payment
        period:
        Personal Retirement Plans ..............................................      14,151         3,086          3,280
        MegAnnuity .............................................................       1,019           389            539
        Adjustable Income Annuity ..............................................           -             -              -
     Annuity benefit payments:
        Personal Retirement Plans ..............................................     (23,275)       20,121       (198,093)
        MegAnnuity .............................................................      (2,341)       (2,697)        (3,411)
        Adjustable Income Annuity ..............................................           -             -              -
                                                                                  ----------- ------------- ---------------

Increase (decrease)  in net assets from contract transactions ..................   2,335,936     1,935,183      4,822,731
                                                                                  ----------- ------------- ---------------

Increase (decrease) in net assets ..............................................   2,969,503     2,469,837      4,801,685

Net assets at the beginning of year ............................................   3,898,978     3,175,089    149,695,759
                                                                                  ----------- ------------- ---------------

Net assets at the end of year ..................................................   6,868,481     5,644,926    154,497,444
                                                                                  ----------- ------------- ---------------
                                                                                  ----------- ------------- ---------------

</TABLE>

(a) For the period from January 1, 1998, to September 18, 1998, termination of
the sub-account.

See accompanying notes to financial statements.

<PAGE>
                            VARIABLE ANNUITY ACCOUNT
                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                            SEGREGATED SUB-ACCOUNTS
                                                                               -----------------------------------------------------
                                                                                  SMALL
                                                                                 COMPANY       GLOBAL      INDEX 400     MACRO-CAP
                                                                                  VALUE         BOND        MID-CAP        VALUE
                                                                               -----------   -----------   -----------   -----------
<S>                                                                           <C>            <C>            <C>            <C>
Operations:
     Investment income (loss) - net ......................................... $    29,395     1,405,064       (19,463)      (59,096)
     Net realized gains (losses) on investments .............................      76,974       865,463       287,711       483,800
     Net change in unrealized appreciation or depreciation
        of investments ......................................................    (617,083)    1,473,702       955,141     1,007,945
                                                                               -----------   -----------   -----------   -----------

Net increase (decrease)  in net assets resulting from operations ............    (510,714)    3,744,229     1,223,389     1,432,649
                                                                               -----------   -----------   -----------   -----------
Contract transactions (notes 2, 3, 4 and 5):
    Contract purchase payments:
       Personal Retirement Plans ............................................   6,475,581     4,876,523     5,538,756     6,338,736
       MegAnnuity ...........................................................     136,060        44,459       210,696        63,746
       Adjustable Income Annuity ............................................           -             -             -             -
    Contract terminations and withdrawal payments:
       Personal Retirement Plans ............................................  (3,395,717)   (2,838,384)   (2,645,937)   (2,540,858)
       MegAnnuity ...........................................................      (5,912)      (16,675)      (17,473)       (3,721)
       Adjustable Income Annuity ............................................           -             -             -             -
    Actuarial adjustments for mortality experience on annuities in payment
       period:
       Personal Retirement Plans ............................................      (2,310)         (880)         (576)         (869)
       MegAnnuity ...........................................................           -             -             -             -
       Adjustable Income Annuity ............................................           -             -             -             -
    Annuity benefit payments:
       Personal Retirement Plans ............................................     (23,150)       (4,734)       (1,971)       (3,204)
       MegAnnuity ...........................................................           -             -             -             -
       Adjustable Income Annuity ............................................           -             -             -             -
                                                                               -----------   -----------   -----------   -----------

Increase in net assets from contract transactions ...........................   3,184,552     2,060,309     3,083,495     3,853,830
                                                                               -----------   -----------   -----------   -----------

Increase in net assets ......................................................   2,673,838     5,804,538     4,306,884     5,286,479

Net assets at the beginning of year .........................................   5,177,305    25,018,719     5,051,890     4,923,424
                                                                               -----------   -----------   -----------   -----------

Net assets at the end of year ............................................... $ 7,851,143    30,823,257     9,358,774    10,209,903
                                                                               -----------   -----------   -----------   -----------
                                                                               -----------   -----------   -----------   -----------

(a) For the period from April 24, 1998, commencement of operations, to December
31, 1998.
<CAPTION>

                                                                                            SEGREGATED SUB-ACCOUNTS
                                                                               -----------------------------------------
                                                                                                  REAL        TEMPLETON
                                                                                MICRO-CAP        ESTATE       DEVELOPING
                                                                                 GROWTH       SECURITIES(a)    MARKETS
                                                                               -----------    -----------    -----------
<S>                                                                            <C>            <C>            <C>
Operations:
     Investment income (loss) - net .........................................      (65,522)       155,184         (6,121)
     Net realized gains (losses) on investments .............................      (94,680)       (21,658)       (41,787)
     Net change in unrealized appreciation or depreciation
        of investments ......................................................      953,763       (852,973)      (444,051)
                                                                               -----------    -----------    -----------

Net increase (decrease)  in net assets resulting from operations ............      793,561       (719,447)      (491,959)
                                                                               -----------    -----------    -----------
Contract transactions (notes 2, 3, 4 and 5):
    Contract purchase payments:
       Personal Retirement Plans ............................................    3,203,379      5,877,266      3,575,326
       MegAnnuity ...........................................................      105,113         10,489         70,613
       Adjustable Income Annuity ............................................            -              -              -
    Contract terminations and withdrawal payments:
       Personal Retirement Plans ............................................   (1,387,271)       (91,132)      (650,918)
       MegAnnuity ...........................................................      (57,134)        (1,184)        (3,025)
       Adjustable Income Annuity ............................................            -              -              -
    Actuarial adjustments for mortality experience on annuities in payment
       period:
       Personal Retirement Plans ............................................         (805)             -         (5,630)
       MegAnnuity ...........................................................            -              -              -
       Adjustable Income Annuity ............................................            -              -              -
    Annuity benefit payments:
       Personal Retirement Plans ............................................       (6,101)          (125)       (15,524)
       MegAnnuity ...........................................................            -              -              -
       Adjustable Income Annuity ............................................            -              -              -
                                                                               -----------    -----------    -----------

Increase in net assets from contract transactions ...........................    1,857,181      5,795,314      2,970,842
                                                                               -----------    -----------    -----------

Increase in net assets ......................................................    2,650,742      5,075,867      2,478,883

Net assets at the beginning of year .........................................    4,590,925              -        538,052
                                                                               -----------    -----------    -----------

Net assets at the end of year ...............................................    7,241,667      5,075,867      3,016,935
                                                                               -----------    -----------    -----------
                                                                               -----------    -----------    -----------
</TABLE>

(a) For the period from April 24, 1998, commencement of operations, to December
31, 1998.

See accompanying notes to financial statements.

<PAGE>

                          VARIABLE ANNUITY ACCOUNT
                     STATEMENTS OF CHANGES IN NET ASSETS
                        YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                             SEGREGATED SUB-ACCOUNTS
                                                                ------------------------------------------------
                                                                                                     MONEY
                                                                     GROWTH         BOND            MARKET
                                                                ------------- ---------------- ----------------
<S>                                                            <C>            <C>              <C>
Operations:
     Investment income (loss) - net .........................  $       (684,633)      3,589,875       1,280,595
     Net realized gains on investments ......................        32,275,233         476,253            --
     Net change in unrealized appreciation or depreciation
        of investments ......................................        10,343,283       3,206,825            --
                                                                   ------------    ------------    ------------

Net increase in net assets resulting from operations ........        41,933,883       7,272,953       1,280,595
                                                                   ------------    ------------    ------------

Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans ...........................        37,464,249      29,678,709      52,599,130
        MegAnnuity ..........................................           668,616         682,476         487,549
        Adjustable Income Annuity ...........................              --              --              --
     Contract terminations and withdrawal payments:
        Personal Retirement Plans ...........................       (15,679,425)    (14,483,737)    (57,536,852)
        MegAnnuity ..........................................          (742,604)       (581,596)       (696,888)
        Adjustable Income Annuity ...........................              --              --              --
     Actuarial adjustments for mortality experience on
        annuities in payment period:
        Personal Retirement Plans ...........................             5,455          (4,132)       (549,389)
        MegAnnuity ..........................................                14              41            --
        Adjustable Income Annuity ...........................              --              --              --
     Annuity benefit payments:
        Personal Retirement Plans ...........................           (92,583)        (80,007)        (12,607)
        MegAnnuity ..........................................            (3,290)         (1,834)           --
        Adjustable Income Annuity ...........................              --              --              --
                                                                   ------------    ------------    ------------

Increase (decrease) in net assets from contract transactions.        21,620,432      15,209,920      (5,709,057)
                                                                   ------------    ------------    ------------

Increase (decrease) in net assets ...........................        63,554,315      22,482,873      (4,428,462)

Net assets at the beginning of year .........................       120,997,629      84,205,208      37,817,276
                                                                   ------------    ------------    ------------

Net assets at the end of year ...............................  $    184,551,944     106,688,081      33,388,814
                                                                   ------------    ------------    ------------
                                                                   ------------    ------------    ------------

<CAPTION>
                                                                                    SEGREGATED SUB-ACCOUNTS
                                                                -------------------------------------------------------------------
                                                                   ASSET          MORTGAGE         INDEX             CAPITAL
                                                                 ALLOCATION       SECURITIES         500            APPRECIATION
                                                                ------------- ---------------- ---------------- ----------------
<S>                                                             <C>           <C>              <C>              <C>
Operations:
     Investment income (loss) - net .........................         4,845,559       3,459,470        (265,932)     (2,176,166)
     Net realized gains on investments ......................        26,640,913         261,834      11,461,591      20,895,800
     Net change in unrealized appreciation or depreciation
        of investments ......................................        27,118,688       1,622,327      37,727,377      24,346,437
                                                                   ------------    ------------    ------------    ------------

Net increase in net assets resulting from operations ........        58,605,160       5,343,631      48,923,036      43,066,071
                                                                   ------------    ------------    ------------    ------------

Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans ...........................        51,665,342      18,403,459      51,509,928      27,739,494
        MegAnnuity ..........................................           726,994         223,009       2,769,830         868,014
        Adjustable Income Annuity ...........................              --              --         5,596,884            --
     Contract terminations and withdrawal payments:
        Personal Retirement Plans ...........................       (41,700,448)    (13,595,580)    (22,382,897)    (19,504,571)
        MegAnnuity ..........................................        (1,313,648)       (145,739)     (1,508,140)       (574,067)
        Adjustable Income Annuity ...........................              --              --          (441,196)           --
     Actuarial adjustments for mortality experience on
        annuities in payment period:
        Personal Retirement Plans ...........................           550,291           4,705        (359,445)            663
        MegAnnuity ..........................................                28            --               175               8
        Adjustable Income Annuity ...........................              --              --           (83,544)           --
     Annuity benefit payments:
        Personal Retirement Plans ...........................          (314,868)        (44,690)       (152,662)       (128,627)
        MegAnnuity ..........................................           (22,916)           --            (2,258)         (2,121)
        Adjustable Income Annuity ...........................              --              --          (261,894)           --
                                                                   ------------    ------------    ------------    ------------

Increase (decrease) in net assets from contract transactions.         9,590,775       4,845,164      34,684,781       8,398,793
                                                                   ------------    ------------    ------------    ------------
Increase (decrease) in net assets ...........................        68,195,935      10,188,795      83,607,817      51,464,864

Net assets at the beginning of year .........................       328,709,171      66,834,721     144,086,998     155,216,425

                                                                   ------------    ------------    ------------    ------------

Net assets at the end of year ...............................       396,905,106      77,023,516     227,694,815     206,681,289
                                                                   ------------    ------------    ------------    ------------
                                                                   ------------    ------------    ------------    ------------
</TABLE>


See accompanying notes to financial statements.


<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                                          SEGREGATED SUB-ACCOUNTS
                                                                      -----------------------------------------------
                                                                                                         MATURING
                                                                                                        GOVERNMENT
                                                                      INTERNATIONAL      SMALL             BOND
                                                                          STOCK         COMPANY            1998
                                                                      ------------- ---------------- ----------------
<S>                                                                 <C>             <C>              <C>
Operations:
     Investment income (loss) - net ...........................     $   2,852,659       (1,400,029)         265,019
     Net realized gains on investments ........................         6,932,064        2,460,474           57,370
     Net change in unrealized appreciation or depreciation
        of investments ........................................         7,315,695        6,489,624          (11,310)
                                                                    -------------    -------------    -------------

Net increase in net assets resulting from operations ..........        17,100,418        7,550,069          311,079
                                                                    -------------    -------------    -------------
Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans .............................        51,794,301       36,868,064        1,064,388
        MegAnnuity ............................................         1,642,780        1,081,896              224
        Adjustable Income Annuity .............................              --               --               --
     Contract terminations and withdrawal payments:
        Personal Retirement Plans .............................       (19,345,856)     (20,954,051)      (1,206,624)
        MegAnnuity ............................................          (609,321)        (630,256)         (32,000)
        Adjustable Income Annuity .............................              --               --               --
     Actuarial adjustments for mortality experience on
        annuities in payment period:
        Personal Retirement Plans .............................            50,457          305,163                3
        MegAnnuity ............................................               244             (108)            --
        Adjustable Income Annuity .............................              --               --               --
     Annuity benefit payments:
        Personal Retirement Plans .............................          (153,952)        (155,161)            (117)
        MegAnnuity ............................................           (11,839)          (1,131)            --
        Adjustable Income Annuity .............................              --               --               --
                                                                    -------------    -------------    -------------

Increase (decrease) in net assets from contract transactions ..        33,366,814       16,514,416         (174,126)
                                                                    -------------    -------------    -------------

Increase in net assets ........................................        50,467,232       24,064,485          136,953

Net assets at the beginning of year ...........................       155,088,722      102,299,161        6,097,988
                                                                    -------------    -------------    -------------

Net assets at the end of year .................................     $ 205,555,954      126,363,646        6,234,941
                                                                    -------------    -------------    --------------
                                                                    -------------    -------------    --------------

<CAPTION>
                                                                                          SEGREGATED SUB-ACCOUNTS
                                                                   -----------------------------------------------------------------
                                                                      MATURING          MATURING        MATURING
                                                                      GOVERNMENT       GOVERNMENT      GOVERNMENT
                                                                        BOND              BOND            BOND            VALUE
                                                                        2002              2006            2010            STOCK
                                                                   --------------- ---------------- --------------- ---------------
<S>                                                                <C>             <C>              <C>             <C>
Operations:
     Investment income (loss) - net ..........................           159,835          136,141           87,135           96,327
     Net realized gains on investments .......................            47,083           62,259           50,458       16,779,580
     Net change in unrealized appreciation or depreciation
        of investments .......................................            63,352          181,803          252,470        2,275,012
                                                                   -------------    -------------    -------------    -------------

Net increase in net assets resulting from operations .........           270,270          380,203          390,063       19,150,919
                                                                   -------------    -------------    -------------    -------------

Contract transactions (notes 2, 3, 4 and 5):
     Contract purchase payments:
        Personal Retirement Plans ............................           684,461          743,477          823,375       68,735,594
        MegAnnuity ...........................................             4,317                1           63,688        1,670,036
        Adjustable Income Annuity ............................              --               --               --               --
     Contract terminations and withdrawal payments:
        Personal Retirement Plans ............................          (667,868)        (314,002)        (859,199)     (19,539,662)
        MegAnnuity ...........................................              --                 (1)         (50,430)        (214,516)
        Adjustable Income Annuity ............................              --               --               --               --
     Actuarial adjustments for mortality experience on
        annuities in payment period:
        Personal Retirement Plans ............................                24               24             --             25,118
        MegAnnuity ...........................................              --               --                 34               22
        Adjustable Income Annuity ............................              --               --               --               --
     Annuity benefit payments:
        Personal Retirement Plans ............................            (4,611)          (4,781)            --            (93,964)
        MegAnnuity ...........................................              --               --             (4,161)          (3,340)
        Adjustable Income Annuity ............................              --               --               --               --
                                                                   -------------    -------------    -------------    -------------

Increase (decrease) in net assets from contract transactions..            16,323          424,718          (26,693)      50,579,288
                                                                   -------------    -------------    -------------    -------------

Increase in net assets .......................................           286,593          804,921          363,370       69,730,207

Net assets at the beginning of year ..........................         3,898,926        3,094,057        2,811,719       79,965,552
                                                                   -------------    -------------    -------------    -------------

Net assets at the end of year ................................         4,185,519        3,898,978        3,175,089      149,695,759
                                                                   -------------    -------------    -------------    -------------
                                                                   -------------    -------------    -------------    -------------
</TABLE>


See accompanying notes to financial statements.


<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                                        SEGREGATED SUB-ACCOUNTS
                                                                             ---------------------------------------------
                                                                                 SMALL
                                                                                COMPANY         GLOBAL         INDEX 400
                                                                                VALUE (a)      BOND (b)       MID-CAP (a)
                                                                             --------------  ------------   --------------
<S>                                                                          <C>             <C>            <C>
Operations:
     Investment income (loss) - net ...................................      $   (16,093)       284,292        (15,976)
     Net realized gains (losses) on investments .......................           (5,712)        49,279        (13,548)
     Net change in unrealized appreciation or depreciation
        of investments ................................................          154,644       (402,240)        48,158
                                                                             -----------    -----------    -----------

Net increase (decrease)  in net assets resulting from operations ......          132,839        (68,669)        18,634
                                                                             -----------    -----------    -----------


Contract transactions (notes 2, 3, 4 and 5):
    Contract purchase payments:
       Personal Retirement Plans ......................................        5,932,017     26,233,498      5,666,129
       MegAnnuity .....................................................          215,792         15,179          9,629
       Adjustable Income Annuity ......................................             --             --             --
    Contract terminations and withdrawal payments:
       Personal Retirement Plans ......................................       (1,103,343)    (1,161,289)      (642,502)
       MegAnnuity .....................................................             --             --             --
       Adjustable Income Annuity ......................................             --             --             --
    Actuarial adjustments for mortality experience on
       annuities in payment period:
       Personal Retirement Plans ......................................             --             --             --
       MegAnnuity .....................................................             --             --             --
       Adjustable Income Annuity ......................................             --             --             --
    Annuity benefit payments:
       Personal Retirement Plans ......................................             --             --             --
       MegAnnuity .....................................................             --             --             --
       Adjustable Income Annuity ......................................             --             --             --
                                                                             -----------    -----------    -----------

Increase in net assets from contract transactions .....................        5,044,466     25,087,388      5,033,256
                                                                             -----------    -----------    -----------
Increase in net assets ................................................        5,177,305     25,018,719      5,051,890

Net assets at the beginning of period .................................             --             --             --
                                                                             -----------    -----------    -----------

Net assets at the end of period .......................................      $ 5,177,305     25,018,719      5,051,890
                                                                             -----------    -----------    -----------
                                                                             -----------    -----------    -----------

<CAPTION>
                                                                                         SEGREGATED SUB-ACCOUNTS
                                                                             -------------------------------------------------
                                                                                                               TEMPLETON
                                                                               MACRO-CAP     MICRO-CAP         DEVELOPING
                                                                               VALUE (d)     GROWTH (c)       MARKETS (e)
                                                                             ------------- -------------- --------------------
<S>                                                                          <C>           <C>            <C>
Operations:
     Investment income (loss) - net ...................................            7,581        (18,204)          (751)
     Net realized gains (losses) on investments .......................          (13,225)       115,770        (10,015)
     Net change in unrealized appreciation or depreciation
        of investments ................................................         (116,306)      (550,179)      (105,845)
                                                                             -----------    -----------    -----------

Net increase (decrease)  in net assets resulting from operations ......         (121,950)      (452,613)      (116,611)
                                                                             -----------    -----------    -----------


Contract transactions (notes 2, 3, 4 and 5):
    Contract purchase payments:
       Personal Retirement Plans ......................................        5,317,960      5,465,120        676,481
       MegAnnuity .....................................................           39,309         14,608         24,403
       Adjustable Income Annuity ......................................             --             --             --
    Contract terminations and withdrawal payments:
       Personal Retirement Plans ......................................         (311,895)      (436,190)       (45,203)
       MegAnnuity .....................................................             --             --             --
       Adjustable Income Annuity ......................................             --             --             --
    Actuarial adjustments for mortality experience on
       annuities in payment period:
       Personal Retirement Plans ......................................             --             --             (649)
       MegAnnuity .....................................................             --             --             --
       Adjustable Income Annuity ......................................             --             --             --
    Annuity benefit payments:
       Personal Retirement Plans ......................................             --             --             (369)
       MegAnnuity .....................................................             --             --             --
       Adjustable Income Annuity ......................................             --             --             --
                                                                             -----------    -----------    -----------

Increase in net assets from contract transactions .....................        5,045,374      5,043,538        654,663
                                                                             -----------    -----------    -----------
Increase in net assets ................................................        4,923,424      4,590,925        538,052

Net assets at the beginning of period .................................             --             --             --
                                                                             -----------    -----------    -----------

Net assets at the end of period .......................................      $ 4,923,424      4,590,925        538,052
                                                                             -----------    -----------    -----------
                                                                             -----------    -----------    -----------
</TABLE>


(a) For the period from September 29, 1997, commencement of operations, to
    December 31, 1997.
(b) For the period from September 24, 1997, commencement of operations, to
    December 31, 1997.
(c) For the period from September 15, 1997, commencement of operations, to
    December 31, 1997.
(d) For the period from October 15, 1997, commencement of operations, to
    December 31, 1997.
(e) For the period from October 2, 1997, commencement of operations, to
    December 31, 1997.


See accompanying notes to financial statements.
<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

(1)    ORGANIZATION AND BASIS OF PRESENTATION

       The Variable Annuity Account (the Account), formerly Minnesota Mutual
       Variable Annuity Account, was established on September 10, 1984 as a
       segregated asset account of Minnesota Life Insurance Company (Minnesota
       Life), formerly The Minnesota Mutual Life Insurance Company, under
       Minnesota law and is registered as a unit investment trust under the
       Investment Company Act of 1940 (as amended). There are currently four
       types of contracts each consisting of one to twenty segregated
       sub-accounts.

       The assets of each segregated sub-account are held for the exclusive
       benefit of the variable annuity contract owners and are not chargeable
       with liabilities arising out of the business conducted by any other
       account or by Minnesota Life. Contract owners allocate their variable
       annuity purchase payments to one or more of the twenty segregated
       sub-accounts. Such payments are then invested in shares of Advantus
       Series Fund, Inc. and Templeton Variable Products Series Fund (Underlying
       Funds). The Advantus Series Fund, Inc. was organized by Minnesota Life as
       the investment vehicle for its variable annuity contracts and variable
       life policies. Each of the Underlying Funds is registered under the
       Investment Company Act of 1940 (as amended) as a diversified, open-end
       management investment company.

       Payments allocated to the Growth, Bond, Money Market, Asset Allocation,
       Mortgage Securities, Index 500, Capital Appreciation, International
       Stock, Small Company, Maturing Government Bond 2002, Maturing Government
       Bond 2006, Maturing Government Bond 2010, Value Stock, Small Company
       Value, Global Bond (formerly International Bond), Index 400 Mid-Cap,
       Micro-Cap Value, Micro-Cap Growth, Real Estate Securities, and Templeton
       Developing Markets segregated sub-accounts are invested in shares of the
       Growth, Bond, Money Market, Asset Allocation, Mortgage Securities, Index
       500, Capital Appreciation, International Stock, Small Company, Maturing
       Government Bond 2002, Maturing Government Bond 2006, Maturing Government
       Bond 2010, Value Stock, Small Company Value, Global Bond (formerly
       International Bond), Index 400 Mid-Cap, Macro-Cap Value, Micro-Cap Growth
       and Real Estate Securities Portfolios of the Advantus Series Fund, Inc.
       and Templeton Developing Markets Fund - Class 2 of the Templeton Variable
       Products Series Fund, respectively. The Maturing Government Bond 1998
       Portfolio matured on September 18, 1998. Liquidation proceeds from the
       Maturing Government Bond 1998 sub-account were reinvested in another
       sub-account at the direction of the contract owner. If the contract owner
       did not direct the reinvestment, the proceeds were automatically
       reinvested in the Money Market sub-account.

       Ascend Financial Services, Inc. acts as the underwriter for the Account.
       Advantus Capital Management, Inc. acts as the investment adviser for the
       Advantus Series Fund, Inc. Ascend Financial Services, Inc. is a
       wholly-owned subsidiary of Advantus Capital Management, Inc. and Advantus
       Capital Management, Inc. is a wholly-owned subsidiary of Minnesota Life.

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       USE OF ESTIMATES

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts in the financial statements.
       Actual results could differ from those estimates.

       INVESTMENTS IN UNDERLYING FUNDS

       Investments in shares of the Underlying Funds are stated at market value
       which is the net asset value per share as determined daily by each of the
       Underlying Funds. Investment transactions are accounted for on the date
       the shares are purchased or sold. The cost of investments sold is
       determined on the average cost method. All dividend distributions
       received from the Underlying Funds are reinvested in additional shares of
       the Underlying Funds and are recorded by the segregated sub-accounts on
       the ex-dividend date.


<PAGE>

                                        2

                            VARIABLE ANNUITY ACCOUNT

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

       FEDERAL INCOME TAXES

       The Account is treated as part of Minnesota Life for federal income tax
       purposes. Under current interpretations of existing federal income tax
       law, no income taxes are payable on investment income or capital gain
       distributions received by the Account from the Underlying Funds.

       CONTRACTS IN ANNUITY PAYMENT PERIOD

       PERSONAL RETIREMENT PLANS:
       Annuity reserves are computed for currently payable contracts according
       to the mortality and assumed interest rate assumptions used to purchase
       the annuity income. Charges to annuity reserves for mortality and risk
       expense are reimbursed to Minnesota Life if the reserves required are
       less than originally estimated. If additional reserves are required,
       Minnesota Life reimburses the Account.

       MEGANNUITY:
       Annuity reserves are computed for currently payable contracts according
       to the Progressive Annuity Mortality Table, using an assumed interest
       rate of 3.5 percent. Charges to annuity reserves for mortality and risk
       expense are reimbursed to Minnesota Life if the reserves required are
       less than originally estimated. If additional reserves are required,
       Minnesota Life reimburses the Account.

       ADJUSTABLE INCOME ANNUITY:
       Annuity reserves are computed for currently payable contracts according
       to the Individual Annuity 1983 Table A, using an assumed interest rate of
       4.5 percent. Charges to annuity reserves for mortality and risk expense
       are reimbursed to Minnesota Life if the reserves required are less than
       originally estimated. If additional reserves are required, Minnesota Life
       reimburses the Account.

(3)    CONTRACT CHARGES

       PERSONAL RETIREMENT PLANS:
       The mortality and expense charge paid to Minnesota Life is computed daily
       and is equal, on an annual basis, to 1.25 percent of the average daily
       net assets of the Account. Under certain conditions, the charge may be
       increased to 1.40 percent of the average daily net assets of the Account.

       A contingent deferred sales charge may be imposed on a Multi-Option
       Annuity or Multi-Option Select contract owner during the first ten years
       or first seven years, respectively, if a contract's accumulation value is
       reduced by a withdrawal or surrender. Total sales charges deducted from
       redemption proceeds for the years ended December 31, 1998 and 1997
       amounted to $3,304,803 and $1,743,977, respectively.

       MEGANNUITY:
       The administrative charge paid to Minnesota Life is equal, on an annual
       basis, to .15 percent of the average daily net assets of the Account.
       Under certain conditions, the charge may be increased to not more than
       .35 percent of the average daily net assets of the Account.

       Premium taxes may be deducted from purchase payments or at the
       commencement of annuity payments. Currently such taxes range from 0 to
       3.5 percent depending on the applicable state law. No premium taxes were
       deducted from purchase payments for the years ended December 31, 1998 and
       1997.

       ADJUSTABLE INCOME ANNUITY:
       The mortality and expense risk charge paid to Minnesota Life is computed
       daily and is equal, on an annual basis, to .80 percent of the average
       daily net assets of the Account. Under certain conditions, the charge may
       be increased to not more than 1.40 percent of the average daily net
       assets of the Account.


<PAGE>

                                        3

                            VARIABLE ANNUITY ACCOUNT

(3)    CONTRACT CHARGES - CONTINUED

       ADJUSTABLE INCOME ANNUITY - CONTINUED
       The administrative charge paid to Minnesota Life is computed daily and is
       equal, on an annual basis, to .15 percent of the average daily net assets
       of the Account. Under certain conditions, the administrative charge may
       be increased to not more than .40 percent of the average daily net assets
       of the Account.

       Contract purchase payments for Adjustable Income Annuity are reflected
       net of the following charges paid to Minnesota Life:

             A sales charge ranging from 3.75 to 4.50 percent, depending upon
             the total amount of purchase payments, is deducted from each
             contract purchase payment. Total sales charges deducted from
             contract purchase payments for the years ended December 31, 1998
             and 1997 amounted to $111,222 and $131,108, respectively.

             A risk charge in the amount of 1.25 percent is deducted from each
             contract purchase payment. Under certain conditions, the risk
             charge may be as high as 2.00 percent. Total risk charges deducted
             from contract purchase payments for the years ended December 31,
             1998 and 1997 amounted to $30,895 and $36,963, respectively.

             A premium tax charge of up to 3.50 percent is deducted from each
             contract purchase payment. Total premium tax charges deducted from
             contract purchase payments for the years ended December 31, 1998
             and 1997 amounted to $121 and $3,218, respectively.

(4)    INVESTMENT TRANSACTIONS

       The Account's purchases of Underlying Funds shares, including
       reinvestment of dividend distributions, were as follows during the year
       ended December 31, 1998:

       <TABLE>
       <S>                                                              <C>
       Growth Portfolio ......................................          $86,196,971
       Bond Portfolio ........................................           51,753,419
       Money Market Portfolio ................................           77,738,625
       Asset Allocation Portfolio ............................          111,202,312
       Mortgage Securities Portfolio..........................           39,100,069
       Index 500 Portfolio ...................................           81,738,625
       Capital Appreciation Portfolio ........................           51,231,190
       International Stock Portfolio..........................           49,191,070
       Small Company Growth Portfolio.........................           29,099,266
       Maturing Government Bond 1998 Portfolio ...............            1,521,107
       Maturing Government Bond 2002 Portfolio ...............            3,196,634
       Maturing Government Bond 2006 Portfolio ...............            3,758,807
       Maturing Government Bond 2010 Portfolio ...............            3,651,131
       Value Stock Portfolio .................................           45,382,899
       Small Company Value Portfolio..........................            6,714,525
       Global Bond Portfolio..................................            7,453,916
       Index 400 Mid-Cap Portfolio ...........................            5,973,337
       Macro-Cap Value .......................................            6,848,547
       Micro-Cap Growth Portfolio.............................            3,308,493
       Real Estate Securities.................................            6,082,514
       Templeton Developing Markets Fund .....................            3,022,308
       </TABLE>


<PAGE>

                                        4

                            VARIABLE ANNUITY ACCOUNT


(5) UNIT ACTIVITY FROM CONTRACT TRANSACTIONS - PERSONAL RETIREMENT PLANS

  Transactions in units for each segregated sub-account for the years ended
  December 31, 1998 and 1997 (period ended December 31, 1998 for Real Estate
  Securities) were as follows:

<TABLE>
<CAPTION>
                                                                                  SEGREGATED SUB-ACCOUNTS
                                                        ---------------------------------------------------------------------------
                                                                                           MONEY           ASSET         MORTGAGE
                                                          GROWTH            BOND           MARKET       ALLOCATION      SECURITIES
                                                        ---------------------------------------------------------------------------
<S>                                                     <C>              <C>            <C>             <C>             <C>
Units outstanding at
  December 31, 1996 .................................    38,448,452      36,732,062      22,929,634     116,211,650      32,527,955
     Contract purchase
        payments ...................................     10,771,702      13,082,596      32,831,960      17,230,670       8,805,041
     Deductions for contract
        terminations and
        withdrawal payments .........................    (4,514,907)     (6,548,254)    (35,956,753)    (13,950,918)     (6,581,799)
                                                        ---------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 .................................    44,705,247      43,266,404      19,804,841     119,491,402      34,751,197
     Contract purchase
        payments ....................................    11,145,679      16,757,246      43,552,011      19,570,064      14,779,503
     Deductions for contract
        terminations and
        withdrawal payments .........................    (8,045,075)     (8,682,491)    (35,397,177)    (18,688,238)     (8,023,362)
                                                       -----------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 .................................    47,805,851      51,341,159      27,959,675     120,373,228      41,507,338
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

<CAPTION>
                                                                                  SEGREGATED SUB-ACCOUNTS
                                                       ----------------------------------------------------------------------------
                                                                                                                          MATURING
                                                          INDEX           CAPITAL      INTERNATIONAL      SMALL          GOVERNMENT
                                                           500         APPRECIATION       STOCK          COMPANY          BOND 1998
                                                       -----------------------------------------------------------------------------
<S>                                                    <C>             <C>             <C>              <C>              <C>
 Units outstanding at
   December 31, 1996 ................................    46,097,553      51,023,999      86,521,264      59,295,273       3,911,112
      Contract purchase
         payments ...................................    15,045,840       8,635,068      27,399,036      21,317,225         897,511
      Deductions for contract
         terminations and
         withdrawal payments ........................    (6,564,128)     (6,076,586)    (10,319,698)    (12,021,733)     (1,019,327)
                                                       -----------------------------------------------------------------------------
 Units outstanding at
   December 31, 1997 ................................    54,579,265      53,582,481     103,600,602      68,590,765       3,789,296
      Contract purchase
         payments ...................................    15,789,448       8,967,037      17,507,237      15,655,645         914,391
      Deductions for contract
         terminations and
         withdrawal payments ........................   (10,100,150)     (8,655,037)    (21,151,100)    (14,456,560)     (4,703,687)
                                                       -----------------------------------------------------------------------------
 Units outstanding at
   December 31, 1998 ................................    60,268,563      53,894,481      99,956,739      69,789,850            --
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------
</TABLE>


<PAGE>

                                        5

                            VARIABLE ANNUITY ACCOUNT


(5)     UNIT ACTIVITY FROM CONTRACT TRANSACTIONS - PERSONAL RETIREMENT PLANS -
        CONTINUED


<TABLE>
<CAPTION>
                                                                                  SEGREGATED SUB-ACCOUNTS
                                                         ---------------------------------------------------------------------------
                                                           MATURING     MATURING         MATURING                         SMALL
                                                          GOVERNMENT   GOVERNMENT       GOVERNMENT       VALUE           COMPANY
                                                          BOND 2002     BOND 2006       BOND 2010        STOCK            VALUE
                                                         ---------------------------------------------------------------------------
<S>                                                      <C>           <C>              <C>             <C>              <C>
Units outstanding at
  December 31, 1996 .................................     2,935,860       2,334,109       2,077,124      43,796,523            --
     Contract purchase
        payments ....................................       553,116         580,185         624,211      34,081,601       5,910,477
     Deductions for contract
        terminations and
        withdrawal payments .........................      (550,128)       (248,873)       (683,592)     (9,626,989)     (1,087,973)
                                                         ---------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 .................................     2,938,848       2,665,421       2,017,743      68,251,135       4,822,504
     Contract purchase
        payments ....................................     1,966,007       2,048,990       1,948,023      20,251,001       5,908,905
     Deductions for contract
        terminations and
        withdrawal payments .........................      (377,892)       (833,184)       (919,654)    (18,520,135)     (3,175,808)
                                                       -----------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 .................................     4,526,963       3,881,227       3,046,112      69,982,001       7,555,601

                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

<CAPTION>
                                                                           SEGREGATED SUB-ACCOUNTS
                                         -------------------------------------------------------------------------------------------
                                                                                                          REAL        TEMPLETON
                                             GLOBAL      INDEX 400     MACRO-CAP       MICRO-CAP         ESTATE       DEVELOPING
                                              BOND        MID-CAP        VALUE          GROWTH         SECURITIES      MARKETS
                                         -------------------------------------------------------------------------------------------
<S>                                      <C>             <C>           <C>             <C>             <C>           <C>
Units outstanding at
  December 31, 1996 ........                   --             --             --             --             --             --
     Contract purchase
        payments ...........              26,222,899      5,600,260      5,329,567      5,472,331          --          807,553
     Deductions for contract
        terminations and
        withdrawal payments               (1,139,554)      (580,219)      (326,177)      (452,853)         --          (83,179)
                                         -------------------------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 ........              25,083,345      5,020,041      5,003,390      5,019,478          --           724,374
     Contract purchase
        payments ...........               4,365,049      5,194,349      5,753,309      3,282,037      5,998,094      5,312,035
     Deductions for contract
        terminations and
        withdrawal payments               (2,607,087)    (2,435,110)    (2,270,829)    (1,378,864)      (110,703)    (1,127,977)
                                         -------------------------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 ........              26,841,307      7,779,280      8,485,870      6,922,652      5,887,391      4,908,432
                                         -------------------------------------------------------------------------------------------
                                         -------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

                                        6

                            VARIABLE ANNUITY ACCOUNT



(5) UNIT ACTIVITY FROM CONTRACT TRANSACTIONS - MEGANNUITY

  Transactions in units for each segregated sub-account for the years ended
  December 31, 1998 and 1997 (period ended December 31, 1998 for Real Estate
  Securities) were as follows:

<TABLE>
<CAPTION>
                                                                                  SEGREGATED SUB-ACCOUNTS
                                                        ----------------------------------------------------------------------------
                                                                                          MONEY           ASSET           MORTGAGE
                                                          GROWTH          BOND            MARKET        ALLOCATION       SECURITIES
                                                        ----------------------------------------------------------------------------
<S>                                                     <C>               <C>            <C>            <C>              <C>
Units outstanding at
  December 31, 1996 .................................     1,448,982       1,506,859         750,434       2,029,532         450,065
     Contract purchase
        payments ....................................       252,868         298,991         294,872         266,378          99,610
     Deductions for contract
        terminations and
        withdrawal payments .........................      (307,786)       (260,574)       (419,689)       (489,469)        (64,968)
                                                        ----------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 .................................     1,394,064       1,545,276         625,617       1,806,441         484,707
     Contract purchase
        payments ....................................       657,711         972,566       1,947,733         546,207         395,611
     Deductions for contract
        terminations and
        withdrawal payments .........................      (423,308)       (354,976)     (1,109,635)       (365,486)       (194,240)
                                                        ----------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 .................................     1,628,467       2,162,866       1,463,714       1,987,162         686,079
                                                        ----------------------------------------------------------------------------
                                                        ----------------------------------------------------------------------------

<CAPTION>
                                                                                  SEGREGATED SUB-ACCOUNTS
                                                        ---------------------------------------------------------------------------
                                                                                                                        MATURING
                                                           INDEX          CAPITAL       INTERNATIONAL     SMALL        GOVERNMENT
                                                            500         APPRECIATION        STOCK         COMPANY        BOND 1998
                                                        ---------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>               <C>          <C>
Units outstanding at
  December 31, 1996 .................................     2,364,949       1,668,256       2,418,015       1,237,091      1,324,838
     Contract purchase
        payments ....................................       862,257         288,643         851,870         609,428            185
     Deductions for contract
        terminations and
        withdrawal payments .........................      (440,985)       (188,401)       (302,923)       (341,976)       (25,975)
                                                        ---------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 .................................     2,786,221       1,768,498       2,966,962       1,504,543      1,299,048
     Contract purchase
        payments ....................................       822,831         321,369         497,132         588,895             19
     Deductions for contract
        terminations and
        withdrawal payments .........................      (828,745)       (289,215)       (999,182)       (411,648)    (1,299,068)
                                                        ---------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 .................................     2,780,306       1,800,652       2,464,913       1,681,790            --
                                                        ---------------------------------------------------------------------------
                                                        ---------------------------------------------------------------------------
</TABLE>
<PAGE>

                                        7

                            VARIABLE ANNUITY ACCOUNT

(5) UNIT ACTIVITY FROM CONTRACT TRANSACTIONS - CONTINUED

<TABLE>
<CAPTION>
                                                                                  SEGREGATED SUB-ACCOUNTS
                                                       -----------------------------------------------------------------------------
                                                           MATURING       MATURING        MATURING                          SMALL
                                                          GOVERNMENT     GOVERNMENT      GOVERNMENT         VALUE          COMPANY
                                                           BOND 2002      BOND 2006       BOND 2010         STOCK           VALUE
                                                       -----------------------------------------------------------------------------
<S>                                                    <C>               <C>             <C>              <C>              <C>
Units outstanding at
  December 31, 1996 .................................       269,553         117,035         141,772         798,596            --
     Contract purchase
        payments ....................................         3,409             --            6,947         804,813         215,169
     Deductions for contract
        terminations and
        withdrawal payments .........................           --              --          (39,257)       (103,369)           --
                                                       -----------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 .................................       272,962         117,035         109,462       1,500,040         215,169
     Contract purchase
        payments ....................................        72,286         112,281          14,766         590,073         152,448
     Deductions for contract
        terminations and
        withdrawal payments .........................        (6,111)         (6,280)        (16,825)       (829,771)         (6,269)
                                                       -----------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 .................................       339,137         223,036         107,403       1,260,342         361,348
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

<CAPTION>
                                                                               SEGREGATED SUB-ACCOUNTS
                                         -------------------------------------------------------------------------------------------
                                                                                                           REAL           TEMPLETON
                                             GLOBAL      INDEX 400       MACRO-CAP       MICRO-CAP        ESTATE         DEVELOPING
                                              BOND        MID-CAP          VALUE          GROWTH        SECURITIES         MARKETS
                                         -------------------------------------------------------------------------------------------
<S>                                      <C>             <C>             <C>             <C>            <C>              <C>
Units outstanding at
  December 31, 1996 ........                      --             --              --              --              --              --
     Contract purchase
        payments ...........                   15,173         9,788          39,998          18,000              --          33,388
     Deductions for contract
        terminations and
        withdrawal payments                       --             --              --              --              --              --
                                         -------------------------------------------------------------------------------------------
Units outstanding at
  December 31, 1997 ........                   15,173         9,788          39,998          18,000              --          33,388
     Contract purchase
        payments ...........                   42,385       225,451          60,652         119,408          13,452         104,595
     Deductions for contract
        terminations and
        withdrawal payments                   (14,916)      (17,626)         (3,069)        (65,814)         (1,428)         (5,765)
                                         -------------------------------------------------------------------------------------------
Units outstanding at
  December 31, 1998 ........                   42,643       217,613          97,581          71,594          12,024         132,217
                                         -------------------------------------------------------------------------------------------
                                         -------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                                        8

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS

     The following tables for each segregated sub-account show certain data for
     an accumulation unit outstanding during the periods indicated:

     GROWTH

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        4.01            3.04             2.63            2.14            2.15
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

         Net investment income (loss) ............         (.02)           (.02)            (.01)           (.01)           (.01)
         Net gains or losses on securities
            (both realized and unrealized) .......         1.35             .99              .42             .50             -
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....         1.33             .97              .41             .49            (.01)
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        5.34            4.01             3.04            2.63            2.14
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                        9

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     BOND

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        2.37            2.19             2.15            1.82            1.93
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

         Net investment income ...................          .10             .09              .08             .04             .05
         Net gains or losses on securities
            (both realized and unrealized) .......          .01             .09             (.04)            .29            (.16)
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....          .11             .18              .04             .33            (.11)
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        2.48            2.37             2.19            2.15            1.82
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       10

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     MONEY MARKET

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        1.63            1.57             1.52            1.46            1.42
                                                    -------------   -------------   --------------   -------------   -------------

     Income from investment operations:

         Net investment income ...................          .06             .06              .05             .06             .04
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....          .06             .06              .05             .06             .04
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        1.69            1.63            1.57             1.52            1.46
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       11

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     ASSET ALLOCATION

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        3.25            2.76            2.49             2.01            2.07
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

         Net investment income ...................          .05             .04              .04             .04             .01
         Net gains or losses on securities
            (both realized and unrealized) .......          .66             .45              .23             .44            (.07)
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....          .71             .49              .27             .48            (.06)
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        3.96            3.25             2.76            2.49            2.01
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       12

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     MORTGAGE SECURITIES

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        2.17            2.01             1.93            1.66            1.74
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

         Net investment income ...................          .09             .10              .10             .10             .06
         Net gains or losses on securities
            (both realized and unrealized) .......          .02             .06             (.02)            .17            (.14)
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....          .11             .16              .08             .27            (.08)
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        2.28            2.17             2.01            1.93            1.66
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       13

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     INDEX 500

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        3.81            2.91             2.43            1.79            1.80
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

         Net investment income (loss) ............         (.02)           (.01)              -              .01              -
         Net gains or losses on securities
            (both realized and unrealized) .......         1.02             .91              .48             .63            (.01)
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....         1.00             .90              .48             .64            (.01)
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        4.81            3.81             2.91            2.43            1.79
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       14

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     CAPITAL APPRECIATION

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        3.71            2.93            2.52             2.08            2.06
                                                    -------------   -------------   --------------   -------------   -------------

     Income from investment operations:

         Net investment loss .....................         (.05)           (.04)            (.03)           (.03)           (.02)
         Net gains or losses on securities (both
            realized and unrealized) .............         1.13             .82             .44              .47             .04
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....         1.08             .78             .41              .44             .02
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        4.79            3.71            2.93             2.52            2.08
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       15

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     INTERNATIONAL STOCK

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of year ...............$        1.91            1.73             1.46            1.30            1.32
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

         Net investment income (loss) ............          .03             .03              .02            (.02)            .01
         Net gains or losses on securities
            (both realized and unrealized) .......          .07             .15              .25             .18            (.03)
                                                    -------------   -------------   --------------   -------------   -------------

            Total from investment operations .....          .10             .18              .27             .16            (.02)
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of year .....................$        2.01            1.91             1.73            1.46            1.30
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       16

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     SMALL COMPANY

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                    ------------------------------------------------------------------------------
                                                        1998            1997            1996             1995            1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>             <C>              <C>             <C>
     Unit value, beginning of period .............$        1.78            1.67            1.59             1.22            1.16
                                                    -------------   -------------   --------------   -------------   -------------

     Income from investment operations:

         Net investment loss .....................         (.02)           (.02)            (.02)           (.02)           (.01)
         Net gains or losses on securities
            (both realized and unrealized) .......          .02             .13              .10             .39             .07
                                                    -------------   -------------   --------------   -------------   -------------
            Total from investment operations .....           -              .11              .08             .37             .06
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of period ...................$        1.78            1.78             1.67            1.59            1.22
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>

<PAGE>

                                       17

                            VARIABLE ANNUITY ACCOUNT

(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     MATURING GOVERNMENT BOND 1998

<TABLE>
<CAPTION>
                                                                                                                      PERIOD FROM
                                                                     YEAR ENDED DECEMBER 31,                         MAY 2, 1994 (b)
                                                    --------------------------------------------------------------    TO DECEMBER
                                                      1998 (a)          1997            1996             1995           31, 1994
                                                    -------------   -------------   --------------   -------------   -------------
<S>                                               <C>               <C>            <C>               <C>             <C>
     Unit value, beginning of period .............$        1.21            1.16             1.12             .98            1.00
                                                    -------------   -------------   --------------   -------------   -------------

     Income (loss) from investment operations:

           Net investment income (loss) ..........          .08             .04             (.01)            .05             .03
           Net gains or losses on securities
               (both realized and unrealized) ....         (.04)            .01              .05             .09            (.05)
                                                    -------------   -------------   --------------   -------------   -------------
               Total from investment operations ..          .04             .05              .04             .14            (.02)
                                                    -------------   -------------   --------------   -------------   -------------

           Transfer to other sub-accounts due to
               liquidation .......................        (1.25)             -                -               -               -
                                                    -------------   -------------   --------------   -------------   -------------
     Unit value, end of period ...................$        0.00            1.21             1.16            1.12             .98
                                                    -------------   -------------   --------------   -------------   -------------
                                                    -------------   -------------   --------------   -------------   -------------
</TABLE>



     (a)  For the period from January 1, 1998 to September 18, 1998, termination
          of the sub-account.
     (b)  Inception of the segregated sub-account was May 2, 1994, when the
          units became effectively registered under the Securities Exchange Act
          of 1933.
<PAGE>
                                       18

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        MATURING GOVERNMENT BOND 2002

<TABLE>
<CAPTION>

                                                                                                                   PERIOD FROM
                                                                                       YEAR ENDED DECEMBER 31,    MAY 2, 1994 (a)
                                                        --------------------------------------------------------   TO DECEMBER
                                                             1998          1997           1996          1995         31, 1994
                                                        -------------  -------------  ------------  ------------  -------------

    <S>                                                 <C>            <C>            <C>           <C>           <C>
    Unit value, beginning of period.....................$     1.29         1.21          1.20           .97           1.00
                                                        -------------  -------------  ------------  ------------  -------------
    Income (loss) from investment operations:

        Net investment income ..........................       .07          .05           .06           .06          .04
        Net gains or losses on securities
          (both realized and unrealized) ...............       .04          .03          (.05)          .17         (.07)
                                                        -------------  -------------  ------------  ------------  -------------
           Total from investment operations ............       .11          .08           .01           .23         (.03)
                                                        -------------  -------------  ------------  ------------  -------------
    Unit value, end of period ..........................$     1.40         1.29          1.21          1.20          .97
                                                        -------------  -------------  ------------  ------------  -------------
                                                        -------------  -------------  ------------  ------------  -------------
</TABLE>

   (a)  Inception of the segregated sub-account was May 2, 1994, when the units
        became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       19

                             VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        MATURING GOVERNMENT BOND 2006

<TABLE>
<CAPTION>


                                                                                                                   PERIOD FROM
                                                                         YEAR ENDED DECEMBER 31,                  MAY 2, 1994 (a)
                                                        --------------------------------------------------------   TO DECEMBER
                                                             1998           1997          1996          1995         31, 1994
                                                        -------------  -------------  ------------  ------------  -------------

    <S>                                                <C>             <C>            <C>           <C>           <C>
    Unit value, beginning of period ...................$     1.39           1.25          1.28           .96          1.00
                                                        -------------  -------------  ------------  ------------  -------------
    Income (loss) from investment operations:

        Net investment income...........................      .08            .05           .06           .06           .04
        Net gains or losses on securities
          (both realized and unrealized)................      .10            .09          (.09)          .26          (.08)
                                                        -------------  -------------  ------------  ------------  -------------
           Total from investment operations.............      .18            .14          (.03)          .32          (.04)
                                                        -------------  -------------  ------------  ------------  -------------
    Unit value, end of period..........................$     1.57           1.39          1.25          1.28           .96
                                                        -------------  -------------  ------------  ------------  -------------
                                                        -------------  -------------  ------------  ------------  -------------
</TABLE>


   (a)  Inception of the segregated sub-account was May 2, 1994, when the units
        became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       20

                             VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        MATURING GOVERNMENT BOND 2010

<TABLE>
<CAPTION>

                                                                                                                   PERIOD FROM
                                                                                 YEAR ENDED DECEMBER 31,          MAY 2, 1994 (a)
                                                        --------------------------------------------------------   TO DECEMBER
                                                             1998           1997          1996         1995          31, 1994
                                                        -------------  -------------  ------------  ------------  -------------

    <S>                                                <C>             <C>            <C>           <C>           <C>
    Unit value, beginning of period ...................$     1.47          1.27           1.33           .95          1.00
                                                        -------------  -------------  ------------  ------------  -------------
    Income (loss) from investment operations:

        Net investment income (loss)....................      .05           .04           (.02)          .06           .04
        Net gains or losses on securities
          (both realized and unrealized)................      .14           .16           (.04)          .32          (.09)
                                                        -------------  -------------  ------------  ------------  -------------
           Total from investment operations.............      .19           .20           (.06)          .38          (.05)
                                                        -------------  -------------  ------------  ------------  -------------
    Unit value, end of period..........................$     1.66          1.47           1.27          1.33           .95
                                                        -------------  -------------  ------------  ------------  -------------
                                                        -------------  -------------  ------------  ------------  -------------
</TABLE>

   (a)  Inception of the segregated sub-account was May 2, 1994, when the units
        became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       21

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        VALUE STOCK

<TABLE>
<CAPTION>

                                                                                                                  PERIOD FROM
                                                                             YEAR ENDED DECEMBER 31,             MAY 2, 1994 (a)
                                                        --------------------------------------------------------  TO DECEMBER
                                                             1998          1997           1996          1995        31, 1994
                                                        -------------  -------------  ------------  ------------  -------------
    <S>                                                <C>             <C>            <C>           <C>           <C>

    Unit value, beginning of period....................$     2.13          1.78           1.38          1.05          1.00
                                                        -------------  -------------  ------------  ------------  -------------
    Income from investment operations:

        Net investment income (loss)....................     (.03)          -              -             -            .01
        Net gains or losses on securities
         (both realized and unrealized).................      .04          .35             .40           .33          .04
                                                        -------------  -------------  ------------  ------------  -------------
           Total from investment operations.............      .01          .35             .40           .33          .05
                                                        -------------  -------------  ------------  ------------  -------------
    Unit value, end of period..........................$     2.14         2.13            1.78          1.38         1.05
                                                        -------------  -------------  ------------  ------------  -------------
                                                        -------------  -------------  ------------  ------------  -------------
</TABLE>

   (a)  Inception of the segregated sub-account was May 2, 1994, when the units
        became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       22

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        SMALL COMPANY VALUE

<TABLE>
<CAPTION>
                                                                                                                    PERIOD FROM
                                                                                                     YEAR ENDED  OCTOBER 1, 1997 (a)
                                                                                                    DECEMBER 31,    TO DECEMBER
                                                                                                        1998         31, 1997
                                                                                                    ------------   -------------
        <S>                                                                                        <C>           <C>

        Unit value, beginning of period............................................................$    1.03           1.00
                                                                                                    ------------   -------------
        Income (loss) from investment operations:
          Net investment income (loss)..............................................................     -              -
          Net gains or losses on securities (both realized and unrealized)..........................    (.08)           .03
                                                                                                    ------------   -------------
             Total from investment operations.......................................................    (.08)           .03
                                                                                                    ------------   -------------
        Unit value, end of period..................................................................$     .95           1.03
                                                                                                    ------------   -------------
                                                                                                    ------------   -------------
</TABLE>

   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       23

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

<TABLE>
<CAPTION>

        GLOBAL BOND

                                                                                                                PERIOD FROM
                                                                                                YEAR ENDED   OCTOBER 1, 1997 (a)
                                                                                                DECEMBER 31,    TO DECEMBER
                                                                                                   1998           31, 1997
                                                                                               ------------    -------------
<S>                                                                                         <C>              <C>

    Unit value, beginning of period.........................................................$      1.00            1.00
                                                                                               ------------    -------------
    Income from investment operations:

        Net investment income (loss).........................................................       .06            .01
        Net gains or losses on securities (both realized and unrealized).....................       .08           (.01)
                                                                                               ------------    -------------
            Total from investment operations.................................................       .14             -
                                                                                               ------------    -------------
    Unit value, end of period...............................................................$      1.14           1.00
                                                                                               ------------    -------------
                                                                                               ------------    -------------
</TABLE>


   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act of
        1933.


<PAGE>

                                       24

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        INDEX 400 MID-CAP

<TABLE>
<CAPTION>
                                                                                                                PERIOD FROM
                                                                                                YEAR ENDED   OCTOBER 1, 1997 (a)
                                                                                                DECEMBER 31,    TO DECEMBER
                                                                                                   1998          31, 1997
                                                                                               ------------    -------------
    <S>                                                                                       <C>            <C>

    Unit value, beginning of period...........................................................$    1.00            1.00
                                                                                               ------------    -------------
    Income from investment operations:
        Net investment income (loss)...........................................................     -               -
        Net gains or losses on securities (both realized and unrealized).......................     .16             -
                                                                                               ------------    -------------
            Total from investment operations...................................................     .16             -
                                                                                               ------------    -------------
    Unit value, end of period.................................................................$    1.16            1.00
                                                                                               ------------    -------------
                                                                                               ------------    -------------
</TABLE>

   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       25

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        MACRO-CAP VALUE

<TABLE>
<CAPTION>
                                                                                                               PERIOD FROM
                                                                                              YEAR ENDED    OCTOBER 15,1997 (a)
                                                                                              DECEMBER 31,     TO DECEMBER
                                                                                                 1998            31, 1997
                                                                                              ------------    -------------
        <S>                                                                                  <C>            <C>

    Unit value, beginning of period..........................................................$    .98             1.00
                                                                                              ------------    -------------
    Income (loss) from investment operations:

        Net investment income (loss)..........................................................   (.01)             -
        Net gains or losses on securities (both realized and unrealized)......................    .21             (.02)
                                                                                              ------------    -------------

            Total from investment operations..................................................    .20             (.02)
                                                                                              ------------    -------------

    Unit value, end of period................................................................$   1.18              .98
                                                                                              ------------    -------------
                                                                                              ------------    -------------
</TABLE>


   (a)  Inception of the segregated sub-account was October 15, 1997, when the
        units became effectively registered under the Securities Exchange Act of
        1933.


<PAGE>

                                       26

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        MICRO-CAP GROWTH

<TABLE>
<CAPTION>
                                                                                                               PERIOD FROM
                                                                                              YEAR ENDED    OCTOBER 1, 1997 (a)
                                                                                              DECEMBER 31,     TO DECEMBER
                                                                                                 1998            31, 1997
                                                                                              ------------    -------------
<S>                                                                                        <C>              <C>

    Unit value, beginning of period........................................................$      .91             1.00
                                                                                              ------------    -------------
    Income (loss) from investment operations:
        Net investment loss.................................................................     (.01)            (.01)
        Net gains or losses on securities (both realized and unrealized)....................      .12             (.08)
                                                                                              ------------    -------------
            Total from investment operations................................................      .11             (.09)
                                                                                              ------------    -------------
    Unit value, end of period..............................................................$     1.02              .91
                                                                                              ------------    -------------
                                                                                              ------------    -------------
</TABLE>


   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       27

                            VARIABLE ANNUITY ACCOUNT

   (6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

        REAL ESTATE SECURITIES

<TABLE>
<CAPTION>
                                                                                                                   PERIOD FROM
                                                                                                                 APRIL 24, 1998 (a)
                                                                                                                  TO DECEMBER 31,
                                                                                                                      1998
                                                                                                                  -------------
<S>                                                                                                            <C>

    Unit value, beginning of period............................................................................$      1.00
                                                                                                                  -------------
    Income (loss) from investment operations:

        Net investment income...................................................................................       .03
        Net losses on securities (both realized and unrealized).................................................      (.17)
                                                                                                                  -------------
            Total from investment operations....................................................................      (.14)
                                                                                                                  -------------
    Unit value, end of period..................................................................................$       .86
                                                                                                                  -------------
                                                                                                                  -------------
</TABLE>

   (a)  For the period from May 1, 1998, commencement of operations, to
        December 31, 1998.

<PAGE>

                                       28

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - PERSONAL RETIREMENT PLANS - CONTINUED

     TEMPLETON DEVELOPING MARKETS

<TABLE>
<CAPTION>

                                                                                                        PERIOD FROM
                                                                                YEAR ENDED           OCTOBER 2, 1997 (a)
                                                                               DECEMBER 31,              TO DECEMBER
                                                                                  1998                     31, 1997
                                                                               ------------              ------------
<S>                                                                           <C>                    <C>
Unit value, beginning of period ..............................................$         .69                      1.00
                                                                               ------------              ------------

Income (loss) from investment operations:
     Net investment income ...................................................          -                         -
     Net losses on securities (both realized and unrealized)..................         (.15)                     (.31)
                                                                               ------------              ------------

          Total from investment operations ...................................         (.15)                     (.31)
                                                                               ------------              ------------

Unit value, end of period ....................................................$         .54                       .69
                                                                               ------------              ------------
                                                                               ------------              ------------
</TABLE>




(a)  Inception of the segregated sub-account was October 2, 1997, when the units
     became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       29

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY


     The following tables for each segregated sub-account show certain data for
     an accumulation unit outstanding during the periods indicated:


     GROWTH


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year.............. $       3.14                2.35                2.01             1.62              1.61
                                              ----------          ----------          ----------       ----------        ----------

Income from investment operations:
     Net investment income ................         0.03                0.02                0.02             0.01              0.01
     Net gains on securities
          (both realized and unrealized)...         1.05                0.77                0.32             0.38                 -
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations.         1.08                0.79                0.34             0.39              0.01
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year ..................  $       4.22                3.14                2.35             2.01              1.62
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>


<PAGE>

                                       30

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

     BOND

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year ..............$       2.38                2.18                2.12             1.77              1.86
                                              ----------          ----------          ----------       ----------        ----------

Income (loss) from investment operations:
     Net investment income .................        0.13                0.11                0.11             0.07              0.07
     Net gains or losses on securities
          (both realized and unrealized) ...        0.01                0.09               (0.05)            0.28             (0.16)
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations..        0.14                0.20                0.06             0.35             (0.09)
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year ....................$       2.52                2.38                2.18             2.12              1.77
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>



<PAGE>

                                             31

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

     MONEY MARKET


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year ............. $       1.70                1.62                1.55             1.47              1.42
                                              ----------          ----------          ----------       ----------        ----------

Income from investment operations:
     Net investment income ................         0.08                0.08                0.07             0.08              0.05
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations.         0.08                0.08                0.07             0.08              0.05
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year.................... $       1.78                1.70                1.62             1.55              1.47
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------

</TABLE>


<PAGE>

                                             32

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED


     ASSET ALLOCATION


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year...............$       3.00                2.53                2.25             1.80              1.83
                                              ----------          ----------          ----------       ----------        ----------

Income (loss) from investment operations:
     Net investment income .................        0.08                0.08                0.08             0.06              0.04
     Net gains or losses on securities
          (both realized and unrealized)....        0.63                0.39                0.20             0.39             (0.07)
                                              ----------          ----------          ----------        ----------       ----------

          Total from investment operations..        0.71                0.47                0.28             0.45             (0.03)
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year.....................$       3.71                3.00                2.53             2.25              1.80
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>


<PAGE>

                                       33

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED


     MORTGAGE SECURITIES


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year...............$       2.40                2.20                2.09             1.78              1.84
                                              ----------          ----------          ----------       ----------        ----------

Income (loss) from investment operations:
     Net investment income .................        0.13                0.14                0.13             0.12              0.08
     Net gains or losses on securities
          (both realized and unrealized)....        0.02                0.06               (0.02)            0.19             (0.14)
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations..        0.15                0.20                0.11             0.31             (0.06)
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year.....................$       2.55                2.40                2.20             2.09              1.78
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>



<PAGE>

                                       34

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

     INDEX 500


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year...............$       3.72                2.81                2.32             1.70              1.68
                                              ----------          ----------          ----------       ----------        ----------

Income from investment operations:
     Net investment income..................        0.03                0.03                0.03             0.03              0.02
     Net gains on securities
          (both realized and unrealized)....        1.00                0.88                0.46             0.59                 -
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations..        1.03                0.91                0.49             0.62              0.02
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year.....................$       4.75                3.72                2.81             2.32              1.70
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>


<PAGE>

                                       35

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

     CAPITAL APPRECIATION


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year...............$       3.64                2.84                2.42             1.97              1.93
                                              ----------          ----------          ----------       ----------        ----------

Income from investment operations:

     Net investment income (loss)...........       (0.01)              (0.01)                  -                -                 -
     Net gains on securities (both
          realized and unrealized)..........        1.12                0.81                0.42             0.45              0.04
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations..        1.11                0.80                0.42             0.45              0.04
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year ....................$       4.75                3.64                2.84             2.42              1.97
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>


<PAGE>

                                       36

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED


     INTERNATIONAL STOCK




<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of year...............$       2.00                1.79                1.50             1.31              1.32

Income (loss) from investment operations:
     Net investment income ..................       0.06                0.05                0.04                -              0.03
     Net gains (losses) on securities (both
          realized and unrealized)...........       0.07                0.16                0.25             0.19             (0.04)
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations...       0.13                0.21                0.29             0.19             (0.01)
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of year ....................$       2.13                2.00                1.79             1.50              1.31
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>


<PAGE>

                                       37

                            VARIABLE ANNUITY ACCOUNT


(6)  FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED


     SMALL COMPANY




<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                 1998                1997                1996             1995              1994
                                              ----------          ----------          ----------       ----------        ----------
<S>                                         <C>                   <C>                 <C>              <C>               <C>
Unit value, beginning of period.............$       1.84                1.71                1.60             1.22              1.15
                                              ----------          ----------          ----------       ----------        ----------

Income from investment operations:
     Net investment income .................           -                   -                   -                -                 -
     Net gains on securities (both
          realized and unrealized)..........        0.02                0.13                0.11             0.38              0.07
                                              ----------          ----------          ----------       ----------        ----------

          Total from investment operations..        0.02                0.13                0.11             0.38              0.07
                                              ----------          ----------          ----------       ----------        ----------

Unit value, end of period...................$       1.86                1.84                1.71             1.60              1.22
                                              ----------          ----------          ----------       ----------        ----------
                                              ----------          ----------          ----------       ----------        ----------
</TABLE>

<PAGE>

                                       38

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    MATURING GOVERNMENT BOND 1998

<TABLE>
<CAPTION>
                                                                                                                    PERIOD FROM
                                                                           YEAR ENDED DECEMBER 31,                MAY 2, 1994 (b)
                                                       ---------------------------------------------------------   TO DECEMBER
                                                          1998 (a)         1997           1996          1995         31, 1994
                                                       --------------  -------------  ------------  ------------  -------------
    <S>                                                 <C>             <C>            <C>           <C>           <C>

    Unit value, beginning of period..................   $ 1.26            1.19          1.15          0.99          1.00
                                                        -------------  -------------  ------------  ------------  -------------
    Income (loss) from investment operations:

        Net investment income (loss)..................    0.08            0.06           -            0.06          0.07
        Net gains or losses on securities
          (both realized and unrealized)..............   (0.03)           0.01          0.04          0.10         (0.08)
                                                       -------------  -------------  ------------  ------------  -------------
            Total from investment operations..........    0.05            0.07          0.04          0.16         (0.01)
                                                       -------------  -------------  ------------  ------------  -------------
          Transfer to other sub-accounts due to
          liquidation.................................   (1.31)            -             -             -             -
                                                       -------------  -------------  ------------  ------------  -------------
      Unit value, end of period....................... $  0.00            1.26          1.19          1.15          0.99
                                                       -------------  -------------  ------------  ------------  -------------
                                                       -------------  -------------  ------------  ------------  -------------
</TABLE>

   (a)  For the period from January 1, 1998, to September 18, 1998, termination
        of the sub-account.
   (b)  Inception of the segregated sub-account was May 2, 1994, when the units
        became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       39

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    MATURING GOVERNMENT BOND 2002

<TABLE>
<CAPTION>
                                                                                                                   PERIOD FROM
                                                                          YEAR ENDED DECEMBER 31,                 MAY 2, 1994 (a)
                                                        --------------------------------------------------------  TO DECEMBER
                                                             1998           1997          1996          1995        31, 1994
                                                        -------------  -------------  ------------  ------------  -------------
    <S>                                                 <C>            <C>            <C>           <C>           <C>
    Unit value, beginning of period...................  $     1.35           1.24          1.22          0.98          1.00
                                                        -------------  -------------  ------------  ------------  -------------
    Income (loss) from investment operations:

        Net investment income.........................       0.08           0.06          0.15          0.07          0.05
        Net gains or losses on securities
         (both realized and unrealized)...............       0.04           0.05         (0.13)         0.17         (0.07)
                                                        -------------  -------------  ------------  ------------  -------------
          Total from investment operations............       0.12           0.11          0.02          0.24         (0.02)
                                                        -------------  -------------  ------------  ------------  -------------
    Unit value, end of period.........................  $    1.47           1.35          1.24          1.22          0.98
                                                        -------------  -------------  ------------  ------------  -------------
                                                        -------------  -------------  ------------  ------------  -------------
</TABLE>

   (a)  Inception of the segregated sub-account was May 2, 1994, when the units
        became effectively registered under the Securities Exchange Act of 1933.


<PAGE>

                                       40

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    MATURING GOVERNMENT BOND 2006

<TABLE>
<CAPTION>

                                                                                                                  PERIOD FROM
                                                                          YEAR ENDED DECEMBER 31,                MAY 2, 1994 (a)
                                                      --------------------------------------------------------   TO DECEMBER
                                                           1998           1997          1996          1995        31, 1994
                                                      -------------  -------------  ------------  ------------  -------------
    <S>                                               <C>             <C>            <C>           <C>           <C>

    Unit value, beginning of period.................. $    1.45           1.29          1.31          0.97          1.00
                                                      -------------  -------------  ------------  ------------  -------------
    Income (loss) from investment operations:

        Net investment income........................      0.11           0.06          0.07          0.07          0.05
        Net gains or losses on securities
         (both realized and unrealized)..............      0.09           0.10         (0.09)         0.27         (0.08)
                                                      -------------  -------------  ------------  ------------  -------------
          Total from investment operations...........      0.20           0.16         (0.02)         0.34         (0.03)
                                                      -------------  -------------  ------------  ------------  -------------

    Unit value, end of period........................ $    1.65           1.45          1.29          1.31          0.97
                                                      -------------  -------------  ------------  ------------  -------------
                                                      -------------  -------------  ------------  ------------  -------------
</TABLE>


   (a)  Inception of the segregated sub-account was May 2, 1994, when the
        units became effectively registered under the Securities Exchange
        Act of 1933.


<PAGE>

                                       41

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    MATURING GOVERNMENT BOND 2010

<TABLE>
<CAPTION>

                                                                                                                     PERIOD FROM
                                                                           YEAR ENDED DECEMBER 31,                  MAY 2, 1994 (a)
                                                         --------------------------------------------------------    TO DECEMBER
                                                             1998           1997          1996          1995          31, 1994
                                                         ------------- -------------  ------------  ------------  ----------------
    <S>                                                  <C>            <C>           <C>           <C>           <C>
    Unit value, beginning of period....................  $     1.53           1.30          1.35          0.96          1.00
                                                         ------------  -------------  ------------  ------------  -----------------
    Income (loss) from investment operations:

        Net investment income...........................       0.08           0.08           -            0.05          0.09
        Net gains or losses on securities
          (both realized and unrealized)................       0.14           0.15         (0.05)         0.34         (0.13)
                                                         ------------  -------------  ------------  ------------  -----------------
            Total from investment operations............       0.22           0.23         (0.05)         0.39         (0.04)
                                                         ------------  -------------  ------------  ------------  -----------------
     Unit value, end of period.......................... $       1.75           1.53          1.30          1.35          0.96
                                                         ------------  -------------  ------------  ------------  -----------------
                                                         ------------  -------------  ------------  ------------  -----------------

</TABLE>

   (a)  Inception of the segregated sub-account was May 2, 1994, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       42

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    VALUE STOCK

<TABLE>
<CAPTION>


                                                                                                                    PERIOD FROM
                                                                YEAR ENDED DECEMBER 31,                            MAY 2, 1994 (a)
                                                         --------------------------------------------------------  TO DECEMBER
                                                             1998            1997          1996          1995        31, 1994
                                                         -------------  -------------  ------------  ------------  -------------
    <S>                                                   <C>             <C>            <C>           <C>           <C>

    Unit value, beginning of period....................  $   2.22            1.83          1.40          1.06          1.00
                                                         -------------  -------------  ------------  ------------  -------------
    Income from investment operations:

        Net investment income..........................       -              0.03          0.02          0.01          0.01
        Net gains on securities (both
          realized and unrealized).....................      0.03            0.36          0.41          0.33          0.05
                                                         -------------  -------------  ------------  ------------  -------------
          Total from investment operations.............      0.03            0.39          0.43          0.34          0.06
                                                         -------------  -------------  ------------  ------------  -------------
    Unit value, end of period..........................  $   2.25            2.22          1.83          1.40          1.06
                                                         -------------  -------------  ------------  ------------  -------------
                                                         -------------  -------------  ------------  ------------  -------------
</TABLE>

   (a)  Inception of the segregated sub-account was May  2, 1994, when the
        units became effectively registered under the Securities Exchange
        Act of 1933.


<PAGE>

                                       43

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    SMALL COMPANY VALUE

<TABLE>
<CAPTION>
                                                                                                     YEAR         PERIOD FROM
                                                                                                     ENDED       OCTOBER 1, 1997 (a)
                                                                                                   DECEMBER 31,  TO DECEMBER
                                                                                                      1998         31, 1997
                                                                                                   ------------  -------------
    <S>                                                                                           <C>            <C>

    Unit value, beginning of period.............................................................. $    1.01          1.00
                                                                                                  ------------  -------------
    Income (loss) from investment operations:

        Net investment income....................................................................      0.02           -
        Net gains or losses on securities
          (both realized and unrealized).........................................................     (0.09)         0.01
                                                                                                  ------------  -------------
          Total from investment operations.......................................................     (0.07)         0.01
                                                                                                  ------------  -------------
    Unit value, end of period.................................................................... $    0.94          1.01
                                                                                                  ------------  -------------
                                                                                                  ------------  -------------
</TABLE>


   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       44

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    GLOBAL BOND
<TABLE>
<CAPTION>
                                                                                                  YEAR         PERIOD FROM
                                                                                                  ENDED       OCTOBER 1, 1997 (a)
                                                                                                DECEMBER 31,  TO DECEMBER
                                                                                                  1998         31, 1997
                                                                                               ------------  -------------
    <S>                                                                                        <C>           <C>
    Unit value, beginning of period .........................................................  $   0.99           1.00
                                                                                               ------------  -------------
    Income (loss) from investment operations:

        Net investment income ...............................................................      0.07           0.01
        Net gains or losses on securities
         (both realized and unrealized)......................................................      0.09          (0.02)
                                                                                               ------------  -------------
         Total from investment operations....................................................      0.16          (0.01)
                                                                                               ------------  -------------
    Unit value, end of period................................................................  $   1.15           0.99
                                                                                               ------------  -------------
                                                                                               ------------  -------------

</TABLE>

   (a)  Inception of the segregated sub-account was October 1, 1997, when the
    units became effectively registered under the Securities Exchange Act
    of 1933.


<PAGE>

                                       45

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    INDEX 400 MID-CAP
<TABLE>
<CAPTION>
                                                                                                    YEAR        PERIOD FROM
                                                                                                    ENDED      OCTOBER 1,1997 (a)
                                                                                                 DECEMBER 31,  TO DECEMBER
                                                                                                    1998         31, 1997
                                                                                                 ------------  -------------
    <S>                                                                                          <C>           <C>

    Unit value, beginning of period...........................................................   $   0.99          1.00
                                                                                                 ------------  -------------
    Income (loss) from investment operations:

        Net investment income.................................................................       0.01           -
        Net gains or losses on securities
         (both realized and unrealized).......................................................       0.15         (0.01)
                                                                                                 ------------  -------------
         Total from investment operations.....................................................       0.16         (0.01)
                                                                                                 ------------  -------------

    Unit value, end of period.................................................................   $   1.15          0.99
                                                                                                 ------------  -------------
                                                                                                 ------------  -------------
</TABLE>

   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       46

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    MACRO-CAP VALUE
<TABLE>
<CAPTION>
                                                                                                    YEAR         PERIOD FROM
                                                                                                    ENDED        OCTOBER 1, 1997 (a)
                                                                                                  DECEMBER 31,   TO DECEMBER
                                                                                                      1998         31, 1997
                                                                                                  ------------   -------------
    <S>                                                                                          <C>             <C>

    Unit value, beginning of period..............................................................$    0.99           1.00

    Income (loss) from investment operations:

        Net investment income.....................................................................    0.01           0.01
        Net gains or losses on securities
          (both realized and unrealized)..........................................................    0.20          (0.02)
                                                                                                  ------------   -------------
          Total from investment operations........................................................    0.21          (0.01)
                                                                                                  ------------   -------------
    Unit value, end of period....................................................................$    1.20           0.99
                                                                                                  ------------   -------------
                                                                                                  ------------   -------------
</TABLE>

   (a)  Inception of the segregated sub-account was October 15, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       47

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    MICRO-CAP GROWTH
<TABLE>
<CAPTION>
                                                                                                     YEAR        PERIOD FROM
                                                                                                     ENDED       OCTOBER 1, 1997 (a)
                                                                                                   DECEMBER 31,   TO DECEMBER
                                                                                                       1998        31, 1997
                                                                                                   ------------  -------------
    <S>                                                                                            <C>           <C>

    Unit value, beginning of period................................................................$   0.84          1.00
                                                                                                   ------------  -------------
    Income (loss) from investment operations:

        Net investment income......................................................................     -             -
        Net gains or losses on securities
          (both realized and unrealized)...........................................................    0.11         (0.16)
                                                                                                   ------------  -------------
           Total from investment operations........................................................    0.11         (0.16)
                                                                                                   ------------  -------------
    Unit value, end of period......................................................................$   0.95          0.84
                                                                                                   ------------  -------------
                                                                                                   ------------  -------------
</TABLE>


   (a)  Inception of the segregated sub-account was October 1, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

                                       48

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    REAL ESTATE SECURITIES
<TABLE>
<CAPTION>
                                                                                                                  PERIOD FROM
                                                                                                                  APRIL 1, 1998 (a)
                                                                                                                  TO DECEMBER
                                                                                                                   31, 1998
                                                                                                                 -------------
    <S>                                                                                                          <C>

    Unit value, beginning of period..............................................................................$    1.00
                                                                                                                 -------------
    Income (loss) from investment operations:

        Net investment income....................................................................................    0.08
        Net losses on securities
          (both realized and unrealized).........................................................................   (0.23)
                                                                                                                 -------------
           Total from investment operations......................................................................   (0.15)
                                                                                                                 -------------
    Unit value, end of period....................................................................................$   0.85
                                                                                                                 -------------
                                                                                                                 -------------
</TABLE>

   (a)  For the period from May 14, 1998, commencement of operations, to
        December 31, 1998.


<PAGE>

                                       49

                            VARIABLE ANNUITY ACCOUNT

(6) FINANCIAL HIGHLIGHTS - MEGANNUITY - CONTINUED

    TEMPLETON DEVELOPING MARKETS
<TABLE>
<CAPTION>
                                                                                                      YEAR          PERIOD FROM
                                                                                                      ENDED      OCTOBER 1, 1997 (a)
                                                                                                    DECEMBER 31,    TO DECEMBER
                                                                                                      1998            31, 1997
                                                                                                   ------------    -------------
    <S>                                                                                            <C>           <C>

    Unit value, beginning of period................................................................$   0.70             1.00
                                                                                                   ------------    -------------
    Income (loss) from investment operations:

        Net investment income......................................................................   0.01              -
        Net gains or losses on securities
          (both realized and unrealized)...........................................................  (0.16)           (0.30)
                                                                                                   ------------    -------------
           Total from investment operations........................................................  (0.15)           (0.30)
                                                                                                   ------------    -------------
    Unit value, end of period......................................................................$  0.55             0.70
                                                                                                   ------------    -------------
                                                                                                   ------------    -------------
</TABLE>

   (a)  Inception of the segregated sub-account was October 2, 1997, when the
        units became effectively registered under the Securities Exchange Act
        of 1933.


<PAGE>

 Independent Auditors' Report
The Board of Directors
Minnesota Life Insurance Company

  We have audited the accompanying consolidated balance sheets of the Minnesota
Life Insurance Company and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated statements of operations and comprehensive income,
changes in stockholder's equity and cash flows for each of the years in the
three-year period ended December 31, 1998. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the
Minnesota Life Insurance Company and subsidiaries as of December 31, 1998 and
1997, and the results of their operations and their cash flows for each of the
years in the three-year period ended December 31, 1998, in conformity with
generally accepted accounting principles.
  Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The supplementary
information included in the accompanying schedules is presented for purpose of
additional analysis and is not a required part of the basic consolidated
financial statements. Such information has been subjected to the auditing
procedures applied in the audits of the basic consolidated financial statements
and, in our opinion, is fairly stated in all material respects in relation to
the basic consolidated financial statements taken as a whole.

Minneapolis, Minnesota
February 8, 1999

66
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries
Consolidated Balance Sheets

December 31, 1998 and 1997

                                     Assets
<TABLE>
<CAPTION>
                                                        1998        1997
                                                     ----------- -----------
                                                         (In thousands)
<S>                                                  <C>         <C>
Fixed maturity securities:
  Available-for-sale, at fair value (amortized cost
   $4,667,688 and $4,518,807)                        $ 4,914,012 $ 4,719,801
  Held-to-maturity, at amortized cost (fair value
   $1,161,784 and $1,158,227)                          1,086,548   1,088,312
Equity securities, at fair value (cost $579,546 and
 $537,441)                                               749,800     686,638
Mortgage loans, net                                      681,219     661,337
Real estate, net                                          38,530      39,964
Policy loans                                             226,409     213,488
Short-term investments                                   136,435     112,352
Other invested assets                                    261,625     216,838
                                                     ----------- -----------
  Total investments                                    8,094,578   7,738,730
Cash                                                     175,660      96,179
Finance receivables, net                                 163,411     211,794
Deferred policy acquisition costs                        564,382     576,030
Accrued investment income                                 86,974      83,439
Premiums receivable, net                                  62,609      68,030
Property and equipment, net                               67,448      58,123
Reinsurance recoverables                                 162,553     150,126
Other assets                                              61,183      52,852
Separate account assets                                6,994,752   5,366,810
                                                     ----------- -----------
    Total assets                                     $16,433,550 $14,402,113
                                                     =========== ===========

                      Liabilities and Stockholder's Equity

Liabilities:
  Policy and contract account balances               $ 4,242,802 $ 4,275,221
  Future policy and contract benefits                  1,744,245   1,687,529
  Pending policy and contract claims                      70,564      64,356
  Other policyholders' funds                             438,595     416,752
  Policyholders' dividends payable                        53,957      55,321
  Stockholder dividend payable                            24,700         --
  Unearned premiums and fees                             180,191     202,070
  Federal income tax liability:
    Current                                               53,039      45,300
    Deferred                                             173,907     166,057
  Other liabilities                                      514,468     334,305
  Notes payable                                          267,000     298,000
  Separate account liabilities                         6,947,806   5,320,517
                                                     ----------- -----------
    Total liabilities                                 14,711,274  12,865,428
                                                     ----------- -----------
Stockholder's equity:
  Common stock, $1 par value, 5,000,000 shares
   authorized, issued and outstanding                      5,000         --
  Retained earnings                                    1,513,661   1,380,012
  Accumulated other comprehensive income                 203,615     156,673
                                                     ----------- -----------
    Total stockholder's equity                         1,722,276   1,536,685
                                                     ----------- -----------
      Total liabilities and stockholder's equity     $16,433,550 $14,402,113
                                                     =========== ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                                                              67
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income

Years ended December 31, 1998, 1997, and 1996

                            Statements of Operations

<TABLE>
<CAPTION>
                                             1998        1997        1996
                                          ----------  ----------  ----------
                                                   (In thousands)
<S>                                       <C>         <C>         <C>
Revenues:
  Premiums                                $  577,693  $  615,253  $  612,359
  Policy and contract fees                   300,361     272,037     245,966
  Net investment income                      531,081     553,773     530,987
  Net realized investment gains              114,652     114,367      55,574
  Finance charge income                       35,880      43,650      46,932
  Other income                                73,498      71,707      51,630
                                          ----------  ----------  ----------
    Total revenues                         1,633,165   1,670,787   1,543,448
                                          ----------  ----------  ----------
Benefits and expenses:
  Policyholders' benefits                    519,926     515,873     541,520
  Interest credited to policies and con-
   tracts                                    290,870     298,033     288,967
  General operating expenses                 360,916     369,961     302,618
  Commissions                                110,211     114,404     103,370
  Administrative and sponsorship fees         80,183      81,750      79,360
  Dividends to policyholders                  25,159      26,776      24,804
  Interest on notes payable                   22,360      24,192      22,798
  Increase in deferred policy acquisition
   costs                                     (18,042)    (26,878)    (19,284)
                                          ----------  ----------  ----------
    Total benefits and expenses            1,391,583   1,404,111   1,344,153
                                          ----------  ----------  ----------
      Income from operations before taxes    241,582     266,676     199,295
  Federal income tax expense (benefit):
    Current                                   93,584      84,612      68,033
    Deferred                                 (15,351)     (7,832)        744
                                          ----------  ----------  ----------
      Total federal income tax expense        78,233      76,780      68,777
                                          ----------  ----------  ----------
        Net income                        $  163,349  $  189,896  $  130,518
                                          ==========  ==========  ==========
Other comprehensive income, after tax:
  Foreign currency translation adjust-
   ments                                  $     (947) $      947  $      --
  Unrealized gains (losses) on securities     47,889      47,414     (44,940)
                                          ----------  ----------  ----------
  Other comprehensive income, net of tax      46,942      48,361     (44,940)
                                          ----------  ----------  ----------
    Comprehensive income                  $  210,291  $  238,257  $   85,578
                                          ==========  ==========  ==========
</TABLE>

          See accompanying notes to consolidated financial statements.

68
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries
Consolidated Statements of Changes in Stockholder's Equity

Years ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>
                                             1998        1997       1996
                                          ----------  ---------- ----------
                                                   (In thousands)
<S>                                       <C>         <C>        <C>
Common stock:
  Issued during the year                  $    5,000  $      --  $      --
                                          ----------  ---------- ----------
    Total common stock                    $    5,000  $      --  $      --
                                          ==========  ========== ==========
Retained earnings:
  Beginning balance                       $1,380,012  $1,190,116 $1,059,598
  Net income                                 163,349     189,896    130,518
  Retained earnings transfer for common
   stock issued                               (5,000)        --         --
  Dividends to stockholder                   (24,700)        --         --
                                          ----------  ---------- ----------
    Total retained earnings               $1,513,661  $1,380,012 $1,190,116
                                          ==========  ========== ==========
Accumulated other comprehensive income:
  Beginning balance                       $  156,673  $  108,312 $  153,252
  Change in unrealized appreciation (de-
   preciation) of investments                 47,889      47,414    (44,940)
  Change in unrealized gain on foreign
   currency translation                         (947)        947        --
                                          ----------  ---------- ----------
    Total accumulated other comprehensive
     income                               $  203,615  $  156,673 $  108,312
                                          ==========  ========== ==========
      Total stockholder's equity          $1,722,276  $1,536,685 $1,298,428
                                          ==========  ========== ==========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                                                              69
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries
Consolidated Statements of Cash Flows

Years ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>
                                            1998         1997         1996
                                         -----------  -----------  -----------
                                                   (In thousands)
<S>                                      <C>          <C>          <C>
Cash Flows from Operating Activities
Net income                               $   163,349  $   189,896  $   130,518
Adjustments to reconcile net income to
 net cash provided by operating activi-
 ties:
  Interest credited to annuity and in-
   surance contracts                         265,841      276,719      275,968
  Fees deducted from policy and con-
   tract balances                           (212,901)    (214,803)    (206,780)
  Change in future policy benefits            56,716       76,358       84,389
  Change in other policyholders' lia-
   bilities                                  (20,802)       7,597       16,099
  Change in deferred policy acquisition
   costs                                     (18,042)     (26,878)     (19,284)
  Change in premiums due and other re-
   ceivables                                   5,421       (9,280)     (26,142)
  Change in federal income tax liabili-
   ties                                       15,589       36,049      (38,113)
  Net realized investment gains             (114,652)    (114,367)     (55,574)
  Other, net                                  32,380      (23,213)      56,045
                                         -----------  -----------  -----------
    Net cash provided by operating ac-
     tivities                                172,899      198,078      217,126
                                         -----------  -----------  -----------
Cash Flows from Investing Activities
Proceeds from sales of:
  Fixed maturity securities, available-
   for-sale                                1,835,726    1,099,114      877,682
  Equity securities                          523,617      601,936      352,901
  Mortgage loans                                 --           --        15,567
  Real estate                                  7,800        9,279       11,678
  Other invested assets                       21,682       26,877       12,280
Proceeds from maturities and repayments
 of:
  Fixed maturity securities, available-
   for-sale                                  414,726      403,829      329,550
  Fixed maturity securities, held-to-
   maturity                                  148,848      139,394      114,222
  Mortgage loans                             126,066      109,246       94,703
Purchases of:
  Fixed maturity securities, available-
   for-sale                               (2,384,720)  (1,498,048)  (1,228,048)
  Fixed maturity securities, held-to-
   maturity                                  (99,530)     (82,835)     (60,612)
  Equity securities                         (516,907)    (585,349)    (446,599)
  Mortgage loans                            (141,008)    (157,247)    (108,691)
  Real estate                                 (5,612)      (3,908)      (3,786)
  Other invested assets                      (75,682)     (55,988)     (29,271)
Finance receivable originations or pur-
 chases                                      (77,141)    (115,248)    (175,876)
Finance receivable principal payments        109,277      133,762      142,723
Other, net                                   141,768      (88,626)     (40,062)
                                         -----------  -----------  -----------
    Net cash provided by (used for) in-
     vesting activities                       28,910      (63,812)    (141,639)
                                         -----------  -----------  -----------
Cash Flows from Financing Activities
Deposits credited to annuity and insur-
 ance contracts                              952,622      928,696      657,405
Withdrawals from annuity and insurance
 contracts                                (1,053,844)  (1,013,588)    (702,681)
Proceeds from issuance of debt                40,000          --        60,000
Payments on debt                             (31,000)     (21,000)     (21,000)
Other, net                                    (6,023)      (3,355)      (6,898)
                                         -----------  -----------  -----------
    Net cash used for financing activi-
     ties                                    (98,245)    (109,247)     (13,174)
                                         -----------  -----------  -----------
Net increase in cash and short-term in-
 vestments                                   103,564       25,019       62,313
Cash and short-term investments, begin-
 ning of year                                208,531      183,512      121,199
                                         -----------  -----------  -----------
Cash and short-term investments, end of
 year                                    $   312,095  $   208,531  $   183,512
                                         ===========  ===========  ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

70
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements
(1) Nature of Operations

Conversion to a Mutual Holding Company Structure
Consent was given from the Minnesota Department of Commerce (Department of
Commerce) allowing The Minnesota Mutual Life Insurance Company to implement a
conversion to a mutual holding company. The Minnesota Mutual Life Insurance
Company enacted this privilege effective October 1, 1998. The conversion
created Minnesota Mutual Companies, Inc., a mutual holding company, Securian
Holding Company and Securian Financial Group, Inc., which are intermediate
stock holding companies. The Minnesota Mutual Life Insurance Company was
converted into a stock life insurance company and renamed Minnesota Life
Insurance Company. Minnesota Mutual Companies, Inc. will at all times, in
accordance with the conversion plan and as required by the Mutual Insurance
Holding Company Act, directly or indirectly control Minnesota Life Insurance
Company through the ownership of at least a majority of the voting power of the
voting shares of the capital stock of Minnesota Life Insurance Company. Annuity
contract and life insurance policyholders of Minnesota Life Insurance Company
have certain membership interests consisting primarily of the right to vote on
certain matters involving Minnesota Mutual Companies, Inc. and the right to
receive distributions of surplus in the event of demutualization, dissolution
or liquidation of Minnesota Mutual Companies, Inc.

Description of Business
Minnesota Life Insurance Company, both directly and through its subsidiaries
(collectively, the Company), provides a diversified array of insurance and
financial products and services designed principally to protect and enhance the
long-term financial well-being of individuals and families.
  The Company's strategy is to be successful in carefully selected niche
markets, primarily in the United States, while focusing on the retention of
existing business and the maintenance of profitability. To achieve this
objective, the Company has divided its businesses into five strategic business
units which focus on various markets: Individual Insurance, Financial Services,
Group Insurance, Pension and Asset Management. Revenues in 1998 for these
business units were $862,240,000, $273,511,000, $258,928,000, $102,061,000 and
$20,723,000, respectively. Additional revenues of $115,702,000 were reported by
the Company's subsidiaries.
  The Company serves over six million people through more than 4,000 associates
located at its St. Paul, Minnesota headquarters and in 75 general agencies and
45 regional offices throughout the United States.

(2) Summary of Significant Accounting Policies

Basis of Presentation
The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP), which vary in
certain respects from accounting practices prescribed or permitted by state
insurance regulatory authorities. The consolidated financial statements include
the accounts of the Minnesota Life Insurance Company and its subsidiaries. All
material intercompany transactions and balances have been eliminated.
  The preparation of financial statements in conformity with GAAP requires
management to make certain estimates and assumptions that affect reported
assets and liabilities, including reporting or disclosure of contingent assets
and liabilities as of the balance sheet date and the reported amounts of
revenues and expenses during the reporting period. Future events, including
changes in mortality, morbidity, interest rates and asset valuations, could
cause actual results to differ from the estimates used in the financial
statements.

Insurance Revenues and Expenses
Premiums on traditional life products, which include individual whole life and
term insurance and immediate annuities, are credited to revenue when due. For
accident and health and group life products, premiums are credited to revenue
over the contract period as earned. Benefits and expenses are recognized in
relation to premiums over the contract period via a provision for future policy
benefits and the amortization of deferred policy acquisition costs.

                                                                              71
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Accounting Policies (continued)

  Nontraditional life products include individual adjustable and variable life
insurance and group universal and variable life insurance. Revenue from
nontraditional life products and deferred annuities is comprised of policy and
contract fees charged for the cost of insurance, policy administration and
surrenders. Expenses include the portion of claims not covered by and interest
credited to the related policy and contract account balances. Policy
acquisition costs are amortized relative to estimated gross profits or margins.

Deferred Policy Acquisition Costs
The costs of acquiring new and renewal business, which vary with and are
primarily related to the production of new and renewal business, are generally
deferred to the extent recoverable from future premiums or expected gross
profits. Deferrable costs include commissions, underwriting expenses and
certain other selling and issue costs.
  For traditional life, accident and health and group life products, deferred
policy acquisition costs are amortized over the premium paying period in
proportion to the ratio of annual premium revenues to ultimate anticipated
premium revenues. The ultimate premium revenues are estimated based upon the
same assumptions used to calculate the future policy benefits.
  For nontraditional life products and deferred annuities, deferred policy
acquisition costs are amortized over the estimated lives of the contracts in
relation to the present value of estimated gross profits from surrender charges
and investment, mortality and expense margins.
  Deferred policy acquisition costs amortized were $148,098,000, $128,176,000
and $125,978,000 for the years ended December 31, 1998, 1997 and 1996,
respectively.

Finance Charge Income and Receivables
Finance charge income represents fees and interest charged on consumer loans.
The Company uses the interest (actuarial) method of accounting for finance
charges and interest on finance receivables. Accrual of finance charges and
interest on the smaller balance homogeneous finance receivables is suspended
when a loan is contractually delinquent for more than 60 days and is
subsequently recognized when received. Accrual is resumed when the loan is
contractually less than 60 days past due. Finance charges and interest is
suspended when a loan is considered by management to be impaired. Loan
impairment is measured based on the present value of expected future cash flows
discounted at the loan's effective interest rate, or as a practical expedient,
at the observable market price of the loan or the fair value of the collateral
if the loan is collateral dependent. When a loan is identified as impaired,
interest previously accrued in the current year is reversed. Interest payments
received on impaired loans are generally applied to principal unless the
remaining principal balance has been determined to be fully collectible. An
allowance for uncollectible amounts is maintained by direct charges to
operations at an amount which management believes, based upon historical losses
and economic conditions, is adequate to absorb probable losses on existing
receivables that may become uncollectible. The reported receivables are net of
this allowance.

Valuation of Investments
Fixed maturity securities (bonds) which the Company has the positive intent and
ability to hold to maturity are classified as held-to-maturity and are carried
at amortized cost, net of write-downs for other than temporary declines in
value. Premiums and discounts are amortized or accreted over the estimated
lives of the securities based on the interest yield method. Fixed maturity
securities, which may be sold prior to maturity, are classified as available-
for-sale and are carried at fair value.
  Equity securities (common stocks and preferred stocks) are carried at fair
value. Equity securities also include initial contributions to affiliated
registered investment funds that are managed by a subsidiary of the Company.
These contributions are carried at the market value of the underlying net
assets of the funds.
  Mortgage loans are carried at amortized cost less an allowance for
uncollectible amounts. Premiums and discounts are amortized or accreted over
the terms of the mortgage loans based on the interest yield method. A

72
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Accounting Policies (continued)

mortgage loan is considered impaired if it is probable that contractual amounts
due will not be collected. Impaired mortgage loans are valued at the fair value
of the underlying collateral. Interest income on impaired mortgage loans is
recorded on an accrual basis. However, when the likelihood of collection is
doubtful, interest income is recognized when received.
  Fair values of fixed maturity securities and equity securities are based on
quoted market prices, where available. If quoted market prices are not
available, fair values are estimated using values obtained from independent
pricing services which specialize in matrix pricing and modeling techniques for
estimating fair values. Fair values of mortgage loans are based upon discounted
cash flows, quoted market prices and matrix pricing.
  Venture capital limited partnerships are carried at cost, net of write-downs
for other than temporary declines in value and allowances for temporary
declines in value. Cash distributions are recorded as a return of capital
and/or income as appropriate. In-kind distributions are recorded as a return of
capital for the cost basis of the stock received.
  Real estate is carried at cost less accumulated depreciation and an allowance
for estimated losses. Accumulated depreciation on real estate at December 31,
1998 and 1997, was $6,713,000 and $6,269,000, respectively.
  Policy loans are carried at the unpaid principal balance.

Derivative Financial Instruments
The Company entered into equity swaps in 1996 as part of an overall risk
management strategy. The swaps were used to hedge exposure to market risk on
$400,000,000 of the Company's common stock portfolio. The swaps were based upon
certain stock indices. If, at the time of settlement for a particular swap, the
designated stock index had fallen below a specified level, the counterparty
would pay the Company an amount based upon the decline in the index and the
stock portfolio value protected by the swap. If, at the time of settlement, the
designated stock index had risen, the Company would pay the counterparty an
amount based upon the increase in the index and 25% of the stock portfolio
value protected by the swap. The equity swaps were settled with the
counterparties in August 1997. The swaps were carried at fair value, which were
based upon dealer quotes. Changes in fair value were recorded directly in
stockholder's equity. Upon settlement of the swaps, gains or losses were
recognized in income, and the Company realized a loss of approximately
$31,000,000 in 1997, upon settlement of these equity swaps.
  The Company began investing in international bonds denominated in foreign
currencies in 1997. Unrealized gains or losses are recorded on foreign
denominated securities due to the fluctuation in foreign currency exchange
rates and/or related payables and receivables and interest on foreign
securities. The Company uses forward foreign exchange currency contracts as
part of its risk management strategy for international investments. The forward
foreign exchange currency contracts are used to reduce market risks from
changes in foreign exchange rates. These forward foreign exchange currency
contracts are agreements to purchase a specified amount of one currency in
exchange for a specified amount of another currency at a future point in time
at a foreign exchange currency rate agreed upon on the contract open date. No
cash is exchanged at the outset of the contract and no payments are made by
either party until the contract close date. On the contract close date the
contracted amount of the purchased currency is received from the counterparty
and the contracted amount of the sold currency is sent to the counterparty.
Realized and unrealized gains and losses on these forward foreign exchange
contracts are recorded in income as incurred. In addition, these contracts are
generally short-term in nature and there is no material exposure to the Company
at December 31, 1998. Notional amounts for the years ended December 31, 1998
and 1997, were $115,194,000 and $80,997,000, respectively.

                                                                              73
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Accounting Policies (continued)

Capital Gains and Losses
Realized and unrealized capital gains and losses are determined on the specific
identification method. Write-downs of held-to-maturity securities and the
provision for credit losses on mortgage loans and real estate are recorded as
realized losses.
  Changes in the fair value of fixed maturity securities available-for-sale and
equity securities are recorded as a separate component of stockholder's equity,
net of taxes and related adjustments to deferred policy acquisition costs and
unearned policy and contract fees.

Property and Equipment
Property and equipment are carried at cost, net of accumulated depreciation of
$101,692,000 and $90,926,000 at December 31, 1998 and 1997, respectively.
Buildings are depreciated over 40 years and equipment is generally depreciated
over 5 to 10 years. Depreciation expenses for the years ended December 31,
1998, 1997 and 1996, were $10,765,000, $8,965,000 and $6,454,000, respectively.

Separate Accounts
Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the exclusive benefit of pension, variable
annuity and variable life insurance policyholders and contractholders. Assets
consist principally of marketable securities and both assets and liabilities
are reported at fair value, based upon the market value of the investments held
in the segregated funds. The Company receives administrative and investment
advisory fees for services rendered on behalf of these accounts.
  The Company periodically invests money in its separate accounts. The market
value of such investments, included with separate account assets, amounted to
$46,945,000 and $46,293,000 at December 31, 1998 and 1997, respectively.

Policyholders' Liabilities
Policy and contract account balances represent the net accumulation of funds
associated with nontraditional life products and deferred annuities. Additions
to the account balances include premiums, deposits and interest credited by the
Company. Decreases in the account balances include surrenders, withdrawals,
benefit payments, and charges assessed for the cost of insurance, policy
administration and surrenders.
  Future policy and contract benefits are comprised of reserves for traditional
life, group life, and accident and health products. The reserves were
calculated using the net level premium method based upon assumptions regarding
investment yield, mortality, morbidity, and withdrawal rates determined at the
date of issue, commensurate with the Company's experience. Provision has been
made in certain cases for adverse deviations from these assumptions.
  Other policyholders' funds are comprised of dividend accumulations, premium
deposit funds and supplementary contracts without life contingencies.

Participating Business
Dividends on participating policies and other discretionary payments are
declared by the Board of Directors based upon actuarial determinations, which
take into consideration current mortality, interest earnings, expense factors
and federal income taxes. Dividends are recognized as expenses consistent with
the recognition of premiums.

Income Taxes
Current income taxes are charged to operations based upon amounts estimated to
be payable as a result of taxable operations for the current year. Deferred
income tax assets and liabilities are recognized for the future tax
consequences attributable to the differences between financial statement
carrying amounts and income tax bases of assets and liabilities.

74
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(2) Summary of Significant Account Policies (continued)

Reinsurance Recoverables
Insurance liabilities are reported before the effects of ceded reinsurance.
Reinsurance recoverables represent amounts due from reinsurers for paid and
unpaid benefits, expense reimbursements, prepaid premiums and future policy
benefits.

Reclassifications
Certain 1997 and 1996 consolidated financial statement balances have been
reclassified to conform to the 1998 presentation.

(3) Investments

  Net investment income for the years ended December 31 was as follows:

<TABLE>
<CAPTION>
                                                  1998      1997      1996
                                                --------  --------  --------
                                                      (In thousands)
<S>                                             <C>       <C>       <C>
Fixed maturity securities                       $445,220  $457,391  $433,985
Equity securities                                 12,183    16,182    14,275
Mortgage loans                                    54,785    55,929    63,865
Real estate                                         (236)     (407)     (475)
Policy loans                                      15,502    15,231    13,828
Short-term investments                             6,147     6,995     6,535
Other invested assets                              3,826     3,871     4,901
                                                --------  --------  --------
  Gross investment income                        537,427   555,192   536,914
Investment expenses                               (6,346)   (1,419)   (5,927)
                                                --------  --------  --------
    Total                                       $531,081  $553,773  $530,987
                                                ========  ========  ========

  Net realized investment gains (losses) for the years ended December 31 were
as follows:

<CAPTION>
                                                  1998      1997      1996
                                                --------  --------  --------
                                                      (In thousands)
<S>                                             <C>       <C>       <C>
Fixed maturity securities                       $ 43,244  $  3,711  $ (6,536)
Equity securities                                 47,526    92,765    57,770
Mortgage loans                                     3,399     2,011      (721)
Real estate                                        7,809     1,598     7,088
Other invested assets                             12,674    14,282    (2,027)
                                                --------  --------  --------
    Total                                       $114,652  $114,367  $ 55,574
                                                ========  ========  ========

  Gross realized gains (losses) on the sales of fixed maturity securities and
equity securities for the years ended December 31 were as follows:

<CAPTION>
                                                  1998      1997      1996
                                                --------  --------  --------
                                                      (In thousands)
<S>                                             <C>       <C>       <C>
Fixed maturity securities, available-for-sale:
  Gross realized gains                          $ 56,428  $ 18,804  $ 19,750
  Gross realized losses                          (13,184)  (15,093)  (26,286)
Equity securities:
  Gross realized gains                           107,342   120,437    79,982
  Gross realized losses                          (59,816)  (27,672)  (22,212)
</TABLE>

                                                                              75
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(3)Investments (continued)


  Net unrealized gains (losses) included in stockholder's equity at December 31
were as follows:

<TABLE>
<CAPTION>
                                                   1998       1997
                                                 ---------  ---------
                                                   (In thousands)
<S>                                              <C>        <C>
Gross unrealized gains                           $ 487,479  $ 472,671
Gross unrealized losses                            (73,440)  (118,863)
Adjustment to deferred acquisition costs          (119,542)  (100,299)
Adjustment to unearned policy and contract fees     15,912    (13,087)
Deferred federal income taxes                     (106,794)   (83,749)
                                                 ---------  ---------
  Net unrealized gains                           $ 203,615  $ 156,673
                                                 =========  =========
</TABLE>

76
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(3)Investments (continued)

  The amortized cost and fair value of investments in marketable securities by
type of investment were as follows:

<TABLE>
<CAPTION>
                                               Gross Unrealized
                                               -----------------
                                    Amortized                       Fair
                                       Cost     Gains    Losses    Value
                                    ---------- -------- -------- ----------
                                                (In thousands)
<S>                                 <C>        <C>      <C>      <C>
December 31, 1998
Available-for-sale:
  United States government and
   government agencies and
   authorities                      $  195,650 $ 17,389 $    201 $  212,838
  Foreign governments                      784      --       311        473
  Corporate securities               2,357,861  204,277   30,648  2,531,490
  International bond securities        188,448   22,636    1,298    209,786
  Mortgage-backed securities         1,924,945   52,580   18,100  1,959,425
                                    ---------- -------- -------- ----------
    Total fixed maturities           4,667,688  296,882   50,558  4,914,012
  Equity securities-unaffiliated       463,777  157,585   15,057    606,305
  Equity securities-affiliated
   mutual funds                        115,769   27,726      --     143,495
                                    ---------- -------- -------- ----------
    Total equity securities            579,546  185,311   15,057    749,800
                                    ---------- -------- -------- ----------
      Total available-for-sale       5,247,234  482,193   65,615  5,663,812
Held-to maturity:
  Corporate securities                 894,064   67,496      235    961,325
  Mortgage-backed securities           192,484    9,030    1,055    200,459
                                    ---------- -------- -------- ----------
    Total held-to-maturity           1,086,548   76,526    1,290  1,161,784
                                    ---------- -------- -------- ----------
      Total                         $6,333,782 $558,719 $ 66,905 $6,825,596
                                    ========== ======== ======== ==========
<CAPTION>
                                               Gross Unrealized
                                               -----------------
                                    Amortized                       Fair
                                       Cost     Gains    Losses    Value
                                    ---------- -------- -------- ----------
                                                (In thousands)
<S>                                 <C>        <C>      <C>      <C>
December 31, 1997
Available-for-sale:
  United States government and
   government agencies and authori-
   ties                             $  239,613 $ 18,627 $    --  $  258,240
  Foreign governments                    1,044      --        29      1,015
  Corporate securities               2,273,474  216,056   70,484  2,419,046
  International bond securities        150,157    2,565   23,530    129,192
  Mortgage-backed securities         1,854,519   66,934    9,145  1,912,308
                                    ---------- -------- -------- ----------
    Total fixed maturities           4,518,807  304,182  103,188  4,719,801
  Equity securities-unaffiliated       421,672  134,558   14,575    541,655
  Equity securities-affiliated mu-
   tual funds                          115,769   29,214      --     144,983
                                    ---------- -------- -------- ----------
    Total equity securities            537,441  163,772   14,575    686,638
                                    ---------- -------- -------- ----------
      Total available-for-sale       5,056,248  467,954  117,763  5,406,439
Held-to maturity:
  Corporate securities                 893,407   59,850      752    952,505
  Mortgage-backed securities           194,905   10,817      --     205,722
                                    ---------- -------- -------- ----------
    Total held-to-maturity           1,088,312   70,667      752  1,158,227
                                    ---------- -------- -------- ----------
      Total                         $6,144,560 $538,621 $118,515 $6,564,666
                                    ========== ======== ======== ==========
</TABLE>

                                                                              77
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(3) Investments (continued)

  The amortized cost and estimated fair value of fixed maturity securities at
December 31, 1998, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                   Available-for-Sale     Held-to-Maturity
                                  --------------------- ---------------------
                                  Amortized     Fair    Amortized     Fair
                                     Cost      Value       Cost      Value
                                  ---------- ---------- ---------- ----------
                                                (In thousands)
<S>                               <C>        <C>        <C>        <C>
Due in one year or less           $   38,375 $   35,299 $   11,109 $   11,346
Due after one year through five
 years                               529,019    616,064    128,658    133,657
Due after five years through ten
 years                             1,251,763  1,316,512    373,294    403,159
Due after ten years                  923,586    986,712    381,003    413,163
                                  ---------- ---------- ---------- ----------
                                   2,742,743  2,954,587    894,064    961,325
Mortgage-backed securities         1,924,945  1,959,425    192,484    200,459
                                  ---------- ---------- ---------- ----------
  Total                           $4,667,688 $4,914,012 $1,086,548 $1,161,784
                                  ========== ========== ========== ==========
</TABLE>

  At December 31, 1998 and 1997, fixed maturity securities and short-term
investments with a carrying value of $6,361,000 and $8,000,000, respectively,
were on deposit with various regulatory authorities as required by law.
  Allowances for credit losses on investments are reflected on the consolidated
balance sheets as a reduction of the related assets and were as follows:

<TABLE>
<CAPTION>
                         1998    1997
                        ------- -------
                        (In thousands)
<S>                     <C>     <C>
Mortgage loans          $ 1,500 $ 1,500
Investment real estate      841   2,248
                        ------- -------
  Total                 $ 2,341 $ 3,748
                        ======= =======
</TABLE>

  At December 31, 1998, the recorded investment in mortgage loans that were
considered to be impaired was $8,798 before allowance for credit losses. These
impaired loans, due to adequate fair market value of underlying collateral, do
not have an allowance for credit losses.
  At December 31, 1997, the recorded investment in mortgage loans that were
considered to be impaired was $18,400 before allowance for credit losses. These
impaired loans, due to adequate fair market value of underlying collateral, do
not have an allowance for credit losses.
  A general allowance for credit losses was established for potential
impairments in the remainder of the mortgage loan portfolio. The general
allowance was $1,500,000 at December 31, 1998 and 1997.

  Changes in the allowance for credit losses on mortgage loans were as follows:

<TABLE>
<CAPTION>
                               1998   1997    1996
                              ------ ------  ------
                                 (In thousands)
<S>                           <C>    <C>     <C>
Balance at beginning of year  $1,500 $1,895  $1,711
Provision for credit losses      --     --      381
Charge-offs                      --    (395)   (197)
                              ------ ------  ------
  Balance at end of year      $1,500 $1,500  $1,895
                              ====== ======  ======
</TABLE>

78
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(3) Investments (continued)

  Below is a summary of interest income on impaired mortgage loans.

<TABLE>
<CAPTION>
                                                         1998  1997   1996
                                                         ---- ------ ------
                                                           (In thousands)
<S>                                                      <C>  <C>    <C>
Average impaired mortgage loans                          $14  $3,268 $9,375
Interest income on impaired mortgage loans--contractual   18     556  1,796
Interest income on impaired mortgage loans--collected     17     554  1,742
</TABLE>

(4) Notes Receivable

In connection with the Company's planned construction of an additional home
office facility in St. Paul, Minnesota, the Company entered into a loan
contingency agreement with the Housing and Redevelopment Authority of the City
of St. Paul, Minnesota (HRA) in November 1997. A maximum of $15 million in
funds is available under this loan for condemnation and demolition of the
Company's proposed building site. The note bears interest at a rate of 8.625%,
with principal payments commencing February 2004 and a maturity date of August
2025. Interest payments are accrued and are payable February and August of each
year commencing February 2001. All principal and interest payments are due only
to the extent of available tax increments. As of December 31, 1998, HRA has
drawn $9,669,128 on this loan contingency agreement and accrued interest of
$673,435.

(5) Net Finance Receivables

Finance receivables as of December 31 were as follows:

<TABLE>
<CAPTION>
                                       1998      1997
                                     --------  --------
                                      (In thousands)
<S>                                  <C>       <C>
Direct installment loans             $147,425  $183,424
Retail installment notes               12,209    20,373
Retail revolving credit                17,170    25,426
Accrued interest                        2,683     3,116
                                     --------  --------
 Gross receivables                    179,487   232,339
Allowance for uncollectible amounts   (16,076)  (20,545)
                                     --------  --------
  Finance receivables, net           $163,411  $211,794
                                     ========  ========
</TABLE>

  Direct installment loans at December 31, 1998, consisted of $81,066,000 of
discount basis loans (net of unearned finance charges) and $66,359,000 of
interest-bearing loans. Direct installment loans at December 31, 1997,
consisted of $83,836,000 of discount basis loans (net of unearned finance
charges) and $99,588,000 of interest-bearing loans. Direct installment loans
generally have a maximum term of 84 months. Retail installment notes are
principally discount basis, arise from the sale of household appliances,
furniture, and sundry services, and generally have a maximum term of 48 months.
Direct installment loans included approximately $44,000,000 and $65,000,000 of
real estate secured loans at December 31, 1998 and 1997, respectively.
Revolving credit loans included approximately $16,000,000 and $24,000,000 of
real estate secured loans at December 31, 1998 and 1997, respectively.
Experience has shown that a substantial portion of finance receivables will be
renewed, converted or paid in full prior to maturity.
  Principal cash collections of direct installment loans amounted to
$75,011,000, $90,940,000 and $92,438,000 and the percentage of these cash
collections to the average net balances were 47%, 47% and 48% for the years
ended December 31, 1998, 1997 and 1996, respectively.

                                                                              79
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(5) Net Finance Receivables (continued)

  Changes in the allowance for uncollectible amounts for the years ended
December 31 were as follows:

<TABLE>
<CAPTION>
                               1998     1997     1996
                              -------  -------  -------
                                  (In thousands)
<S>                           <C>      <C>      <C>
Balance at beginning of year  $20,545  $ 7,497  $ 6,377
Provision for credit losses    10,712   28,206   10,086
Charge-offs                   (18,440) (17,869) (11,036)
Recoveries                      3,259    2,711    2,070
                              -------  -------  -------
  Balance at end of year      $16,076  $20,545  $ 7,497
                              =======  =======  =======
</TABLE>

  At December 31, 1998, the recorded investment in certain direct installment
loans and direct revolving credit loans were considered to be impaired. The
balances of such loans at December 31, 1998 and the related allowance for
credit losses were as follows:

<TABLE>
<CAPTION>
                                     Installment Revolving
                                        Loans     Credit    Total
                                     ----------- --------- -------
                                            (In thousands)
<S>                                  <C>         <C>       <C>
Balances at December 31, 1998          $7,546     11,190   $18,736
Related allowance for credit losses    $3,033      5,486   $ 8,519
</TABLE>

  All loans deemed to be impaired are placed on a non-accrual status. No
accrued or unpaid interest was recognized on impaired loans during 1998. The
average quarterly balances of impaired loans during the year ended December 31,
1998 and 1997, was $6,354,000 and $7,397,000, respectively, for installment
basis loans and $12,471,000 and $12,793,000, respectively for revolving credit
direct loans.
  There were no material commitments to lend additional funds to customers
whose loans were classified as non-accrual at December 31, 1998.

(6) Income Taxes

Income tax expense varies from the amount computed by applying the federal
income tax rate of 35% to income from operations before taxes. The significant
components of this difference were as follows:

<TABLE>
<CAPTION>
                                                  1998     1997     1996
                                                 -------  -------  -------
                                                     (In thousands)
<S>                                              <C>      <C>      <C>
Computed tax expense                             $84,553  $93,337  $69,753
Difference between computed and actual tax ex-
 pense:
  Dividends received deduction                    (1,730)  (5,573)  (2,534)
  Special tax on mutual life insurance companies  (3,455)   3,341    2,760
  Sale of subsidiary                                 --    (4,408)     --
  Foundation gain                                    --    (4,042)  (1,260)
  Tax credits                                     (4,416)  (3,600)  (3,475)
  Expense adjustments and other                    3,281   (2,275)   3,533
                                                 -------  -------  -------
    Total tax expense                            $78,233  $76,780  $68,777
                                                 =======  =======  =======
</TABLE>

80
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(6) Income Taxes (continued)

  The tax effects of temporary differences that give rise to the Company's net
deferred federal tax liability were as follows:

<TABLE>
<CAPTION>
                                                        1998     1997
                                                      -------- --------
                                                       (In thousands)
<S>                                                   <C>      <C>
Deferred tax assets:
  Policyholders' liabilities                          $ 16,999 $ 14,374
  Pension and post retirement benefits                  27,003   23,434
  Tax deferred policy acquisition costs                 82,940   73,134
  Net realized capital losses                            8,221    9,609
  Other                                                 18,487   20,524
                                                      -------- --------
    Gross deferred tax assets                          153,650  141,075
                                                      -------- --------
Deferred tax liabilities:
  Deferred policy acquisition costs                    155,655  152,337
  Real estate and property and equipment depreciation   10,275   11,165
  Basis difference on investments                       10,798   11,061
  Net unrealized capital gains                         143,354  122,876
  Other                                                  7,475    9,693
                                                      -------- --------
    Gross deferred tax liabilities                     327,557  307,132
                                                      -------- --------
      Net deferred tax liability                      $173,907 $166,057
                                                      ======== ========
</TABLE>

  A valuation allowance for deferred tax assets was not considered necessary as
of December 31, 1998 and 1997, because the Company believes that it is more
likely than not that the deferred tax assets will be realized through future
reversals of existing taxable temporary differences and future taxable income.
  Income taxes paid for the years ended December 31, 1998, 1997 and 1996, were
$91,259,000, $71,108,000 and $79,026,000, respectively.
  The Company's tax returns for 1997, 1996 and 1995 are under examination by
the Internal Revenue Service. The Company believes additional taxes, if any,
assessed as a result of these examinations, will not have a material effect on
its financial position.

                                                                              81
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(7) Liability for Unpaid Accident and Health Claims, Reserve for Losses, and
   Claim and Loss Adjustment Expenses

Activity in the liability for unpaid accident and health claims, reserve for
losses and claim and loss adjustment expenses is summarized as follows:

<TABLE>
<CAPTION>
                                                     1998     1997     1996
                                                   -------- -------- --------
                                                         (In thousands)
<S>                                                <C>      <C>      <C>
Balance at January 1                               $409,249 $416,910 $377,302
  Less: reinsurance recoverable                     104,741  102,161   80,333
                                                   -------- -------- --------
Net balance at January 1                            304,508  314,749  296,969
                                                   -------- -------- --------
Incurred related to:
  Current year                                       92,793  121,153  134,727
  Prior years                                        14,644    7,809    4,821
                                                   -------- -------- --------
Total incurred                                      107,437  128,962  139,548
                                                   -------- -------- --------
Paid related to:
  Current year                                       27,660   51,275   51,695
  Prior years                                        58,124   57,475   70,073
                                                   -------- -------- --------
Total paid                                           85,784  108,750  121,768
                                                   -------- -------- --------
Decrease in liabilities due to sale of subsidiary       --    30,453      --
                                                   -------- -------- --------
Net balance at December 31                          326,161  304,508  314,749
  Plus: reinsurance recoverable                     108,918  104,741  102,161
                                                   -------- -------- --------
Balance at December 31                             $435,079 $409,249 $416,910
                                                   ======== ======== ========
</TABLE>

  The liability for unpaid accident and health claims, reserve for losses and
claim and loss adjustment expenses is included in future policy and contract
benefits and pending policy and contract claims on the consolidated balance
sheets.
  As a result of changes in estimates of claims incurred in prior years, the
accident and health claims, reserve for losses and claim and loss adjustment
expenses incurred increased by $14,644,000, $7,809,000 and $4,821,000 in 1998,
1997 and 1996, respectively. These amounts are the result of normal reserve
development inherent in the uncertainty of establishing the liability for
unpaid accident and health claims, reserve for losses and claim and loss
adjustment expenses.

(8) Employee Benefit Plans

Pension Plans and Post Retirement Plans Other than Pensions
The Company has noncontributory defined benefit retirement plans covering
substantially all employees and certain agents. Benefits are based upon years
of participation and the employee's average monthly compensation or the agent's
adjusted annual compensation. Plan assets are comprised of mostly stocks and
bonds, which are held in the general and separate accounts of the Company and
administered under group annuity contracts issued by the Company. The Company's
funding policy is to contribute annually the minimum amount required by
applicable regulations. The Company also has an unfunded noncontributory
defined benefit retirement plan, which provides certain employees with benefits
in excess of limits for qualified retirement plans.
  The Company also has unfunded post retirement plans that provide certain
health care and life insurance benefits to substantially all retired employees
and agents. Eligibility is determined by age at retirement and years of service
after age 30. Health care premiums are shared with retirees, and other cost-
sharing features include deductibles and co-payments.

82
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(8) Employee Benefit Plans (continued)

  The change in the benefit obligation and plan assets for the Company's plans
as of December 31 was calculated as follows:

<TABLE>
<CAPTION>
                                      Pension Benefits     Other Benefits
                                      ------------------  ------------------
                                        1998      1997      1998      1997
                                      --------  --------  --------  --------
                                                (In thousands)
<S>                                   <C>       <C>       <C>       <C>
Change in benefit obligation:
  Benefit obligation at beginning of
   year                               $151,509  $134,959  $ 24,467  $ 24,836
  Service cost                           8,402     6,847     1,375     1,047
  Interest cost                         10,436     9,956     1,713     1,872
  Amendments                                 6       --        --        (99)
  Actuarial gain                        16,298     3,816     4,542    (1,930)
  Benefits paid                         (5,212)   (4,069)     (861)   (1,259)
                                      --------  --------  --------  --------
    Benefit obligation at end of year $181,439  $151,509  $ 31,236  $ 24,467
                                      ========  ========  ========  ========
Change in plan assets:
  Fair value of plan assets at the
   beginning of the year              $133,505  $118,963  $    --   $    --
  Actual return on plan assets          13,068    13,670       --        --
  Employer contribution                  5,349     4,940       861     1,259
  Benefits paid                         (5,212)   (4,069)     (861)   (1,259)
                                      --------  --------  --------  --------
    Fair value of plan assets at the
     end of year                      $146,710  $133,504  $    --   $    --
                                      ========  ========  ========  ========
  Funded status                       $(34,729) $(18,005) $(31,236) $(24,467)
  Unrecognized net actuarial loss
   (gain)                               12,283    (1,735)   (6,251)  (11,353)
  Unrecognized prior service cost
   (benefit)                             5,293     5,865    (2,986)   (3,499)
                                      --------  --------  --------  --------
    Net amount recognized             $(17,153) $(13,875) $(40,473) $(39,319)
                                      ========  ========  ========  ========
Amounts recognized in the balance
 sheet statement consist of:
  Accrued benefit cost                $(23,242) $(18,059) $(40,473) $(39,319)
  Intangible asset                       6,089     4,184       --        --
                                      --------  --------  --------  --------
    Net amount recognized             $(17,153) $(13,875) $(40,473) $(39,319)
                                      ========  ========  ========  ========
</TABLE>

<TABLE>
<CAPTION>
                                                  Pension      Other
                                                 Benefits    Benefits
                                                ----------- -----------
                                                1998  1997  1998  1997
                                                ----- ----- ----- -----
<S>                                             <C>   <C>   <C>   <C>
Weighted average assumptions as of December 31
  Discount rate                                 7.00% 7.48% 7.00% 7.50%
  Expected return on plan assets                8.27% 8.32%   --    --
  Rate of compensation increase                 5.32% 5.29%   --    --
</TABLE>

                                                                              83
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(8) Employee Benefit Plans (continued)

  For measurement purposes, an 8 percent annual rate of increase in the per
capita cost of covered health care benefits was assumed for 1999. The rate was
assumed to decrease gradually to 5.5 percent for 2003 and remain at that level
thereafter.

<TABLE>
<CAPTION>
                                Pension Benefits          Other Benefits
                              -----------------------  ----------------------
                               1998     1997    1996    1998    1997    1996
                              -------  ------  ------  ------  ------  ------
                                            (In thousands)
<S>                           <C>      <C>     <C>     <C>     <C>     <C>
Components of net periodic
 benefit cost
  Service cost                $ 8,402  $6,847  $6,315  $1,375  $1,047  $1,041
  Interest cost                10,436   9,956   8,852   1,713   1,872   2,074
  Expected return on plan as-
   sets                       (10,978) (9,859) (8,751)    --      --      --
  Amortization of prior serv-
   ice cost (benefits)            578     578     578    (513)   (510)   (501)
  Recognized net actuarial
   loss (gain)                    190      77      10    (559)   (480)   (177)
                              -------  ------  ------  ------  ------  ------
    Net periodic benefit cost $ 8,628  $7,599  $7,004  $2,016  $1,929  $2,437
                              =======  ======  ======  ======  ======  ======
</TABLE>

  The projected benefit obligation, accumulated benefit obligation, and fair
vale of plan assets for the pension plan with accumulated benefit obligations
in excess of plan assets were $39,470,000, $31,546,000 and $17,334,000 as of
December 31, 1998, respectively, and $32,622,000, $24,894,000 and $16,703,000
respectively, as of December 31, 1997.
  The assumptions presented herein are based on pertinent information available
to management as of December 31, 1998 and 1997. Actual results could differ
from those estimates and assumptions. For example, increasing the assumed
health care cost trend rates by one percentage point in each year would
increase the post retirement benefit obligation as of December 31, 1998 by
$5,875,000 and the estimated eligibility cost and interest cost components of
net periodic benefit costs for 1998 by $788,000. Decreasing the assumed health
care cost trend rates by one percentage point in each year would decrease the
post retirement benefit obligation as of December 31, 1998 by $4,618,000 and
the estimated eligibility cost and interest cost components of net periodic
post retirement benefit costs for 1998 by $598,000.

Profit Sharing Plans
The Company also has profit sharing plans covering substantially all employees
and agents. The Company's contribution rate to the employee plan is determined
annually by the directors of the Company and is applied to each participant's
prior year earnings. The Company's contribution to the agent plan is made as a
certain percentage, based upon years of service, applied to each agent's total
annual compensation. The Company recognized contributions to the plans during
1998, 1997 and 1996 of $8,395,000, $7,173,000 and $6,092,000, respectively.
Participants may elect to receive a portion of their contributions in cash.

(9) Sale of Subsidiary

On October 1, 1997, the Company sold Minnesota Fire and Casualty Company (MFC),
a wholly owned subsidiary, to Harleysville Group, Inc. The Company received net
cash proceeds of approximately $33.5 million from the sale, and realized a gain
of approximately $14.5 million. HomePlus Insurance Company (HomePlus), a
previously wholly owned subsidiary of MFC, was excluded from the sale of
assets. In accordance with the agreement, prior to September 30, 1997, MFC made
a distribution of private placement bonds to the Company with an amortized cost
of approximately $4.3 million and transferred all issued and outstanding shares
of HomePlus to the Company. The carrying value of the transferred shares was
approximately $5.8 million. Under an administrative services agreement with
MFC, the Company has retained MFC to provide financial and other services for
HomePlus.

84
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(10) Reinsurance

In the normal course of business, the Company seeks to limit its exposure to
loss on any single insured and to recover a portion of benefits paid by ceding
reinsurance to other insurance companies. To the extent that a reinsurer is
unable to meet its obligation under the reinsurance agreement, the Company
remains liable. The Company evaluates the financial condition of its reinsurers
and monitors concentrations of credit risk to minimize its exposure to
significant losses from reinsurer insolvencies. Allowances are established for
amounts deemed to be uncollectible.
  Reinsurance is accounted for over the life of the underlying reinsured
policies using assumptions consistent with those used to account for the
underlying policies.
  The effect of reinsurance on premiums for the years ended December 31 was as
follows:

<TABLE>
<CAPTION>
                       1998      1997      1996
                     --------  --------  --------
                           (In thousands)
<S>                  <C>       <C>       <C>
Direct premiums      $553,408  $595,686  $615,098
Reinsurance assumed    91,548    78,097    64,489
Reinsurance ceded     (67,263)  (58,530)  (67,228)
                     --------  --------  --------
  Net premiums       $577,693  $615,253  $612,359
                     ========  ========  ========
</TABLE>

  Reinsurance recoveries on ceded reinsurance contracts were $54,174,000,
$58,072,000 and $72,330,000 during 1998, 1997 and 1996, respectively.

(11) Fair Value of Financial Instruments

The estimated fair value of the Company's financial instruments has been
determined using available market information as of December 31, 1998 and 1997.
Although management is not aware of any factors that would significantly affect
the estimated fair value, such amounts have not been comprehensively revalued
since those dates. Therefore, estimates of fair value subsequent to the
valuation dates may differ significantly from the amounts presented herein.
Considerable judgement is required to interpret market data to develop the
estimates of fair value. The use of different market assumptions and/or
estimation methodologies may have a material effect on the estimated fair value
amounts.
  Please refer to Note 2 for additional fair value disclosures concerning fixed
maturity securities, equity securities, mortgages and derivatives. The carrying
amounts for policy loans, cash, short-term investments and finance receivables
approximate the assets' fair values.
  The interest rates on the finance receivables outstanding as of December 31,
1998 and 1997, are consistent with the rates at which loans would currently be
made to borrowers of similar credit quality and for the same maturity; as such,
the carrying value of the finance receivables outstanding as of December 31,
1998 and 1997, approximate the fair value for those respective dates.
  The fair values of deferred annuities, annuity certain contracts and other
fund deposits, which have guaranteed interest rates and surrender charges are
estimated to be the amount payable on demand as of December 31, 1998 and 1997
as those investment contracts have no defined maturity and are similar to a
deposit liability. The amount payable on demand equates to the account balance
less applicable surrender charges. Contracts without guaranteed interest rates
and surrender charges have fair values equal to their accumulation values plus
applicable market value adjustments. The fair values of guaranteed investment
contracts and supplementary contracts without life contingencies are calculated
using discounted cash flows, based on interest rates currently offered for
similar products with maturities consistent with those remaining for the
contracts being valued.
  Rates currently available to the Company for debt with similar terms and
remaining maturities are used to estimate the fair value of notes payable.

                                                                              85
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(11) Fair Value of Financial Instruments (continued)

  The carrying amounts and fair values of the Company's financial instruments,
which were classified as assets as of December 31 were as follows:

<TABLE>
<CAPTION>
                                        1998                  1997
                                --------------------- ---------------------
                                 Carrying     Fair     Carrying     Fair
                                  Amount     Value      Amount     Value
                                ---------- ---------- ---------- ----------
                                              (In thousands)
<S>                             <C>        <C>        <C>        <C>
Fixed maturity securities:
  Available-for-sale            $4,914,012 $4,914,012 $4,719,801 $4,719,801
  Held-to-maturity               1,086,548  1,161,784  1,088,312  1,158,227
Equity securities                  749,800    749,800    686,638    686,638
Mortgage loans:
  Commercial                       579,890    603,173    506,860    527,994
  Residential                      101,329    104,315    154,477    158,334
Policy loans                       226,409    226,409    213,488    213,488
Short-term investments             136,435    136,435    112,352    112,352
Cash                               175,660    175,660     96,179     96,179
Finance receivables, net           163,411    163,411    211,794    211,794
Venture capital                    160,958    164,332    115,856    122,742
Foreign currency exchange con-
 tract                               1,594      1,594      1,457      1,457
                                ---------- ---------- ---------- ----------
    Total financial assets      $8,296,046 $8,400,925 $7,907,214 $8,009,006
                                ========== ========== ========== ==========
</TABLE>

  The carrying amounts and fair values of the Company's financial instruments,
which were classified as liabilities as of December 31, were as follows:

<TABLE>
<CAPTION>
                                         1998                  1997
                                 --------------------- ---------------------
                                  Carrying     Fair     Carrying     Fair
                                   Amount     Value      Amount     Value
                                 ---------- ---------- ---------- ----------
                                               (In thousands)
<S>                              <C>        <C>        <C>        <C>
Deferred annuities               $2,085,408 $2,075,738 $2,131,806 $2,112,301
Annuity certain contracts            57,528     60,766     55,431     57,017
Other fund deposits                 722,321    731,122    754,960    753,905
Guaranteed investment contracts         862        862      8,188      8,187
Supplementary contracts without
 life contingencies                  44,696     44,251     46,700     45,223
Notes payable                       267,000    272,834    298,000    302,000
                                 ---------- ---------- ---------- ----------
  Total financial liabilities    $3,177,815 $3,185,573 $3,295,085 $3,278,633
                                 ========== ========== ========== ==========
</TABLE>

(12) Notes Payable

In September 1995, the Company issued surplus notes with a face value of
$125,000,000, at 8.25%, due in 2025. The surplus notes are subordinate to all
current and future policyholders' interests, including claims, and indebtedness
of the Company. All payments of interest and principal on the notes are subject
to the approval of the Department of Commerce. The approved accrued interest
was $3,008,000 as of December 31, 1998 and 1997. The issuance costs of
$1,421,000 are deferred and amortized over 30 years on straight-line basis.

86
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(12) Notes Payable (continued)

  Notes payable as of December 31 were as follows:

<TABLE>
<CAPTION>
                                                            1998     1997
                                                          -------- --------
                                                           (In thousands)
<S>                                                       <C>      <C>
Corporate-surplus notes, 8.25%, 2025                      $125,000 $125,000
Consumer finance subsidiary-senior, 6.53%-8.77%, through
 2003                                                      142,000  173,000
                                                          -------- --------
  Total notes payable                                     $267,000 $298,000
                                                          ======== ========
</TABLE>

  At December 31, 1998, the aggregate minimum annual notes payable maturities
for the next five years were as follows: 1999, $49,000,000; 2000, $33,000,000;
2001, $26,000,000; 2002, $22,000,000; 2003, $12,000,000; thereafter
$125,000,000.
  Long-term borrowing agreements involving the consumer finance subsidiary
include provisions with respect to borrowing limitations, payment of cash
dividends on or purchases of common stock, and maintenance of liquid net worth
of $44,070,000. The consumer finance subsidiary was in compliance with all such
provisions at December 31, 1998.
  Interest paid on debt for the years ended December 31, 1998, 1997 and 1996,
was $25,008,000, $18,197,000 and $21,849,000, respectively.

(13) Other Comprehensive Income

Effective December 31, 1998, the Company adopted the provisions of SFAS No.
130, "Reporting Comprehensive Income." Comprehensive income is defined as any
change in stockholder's equity originating from non-owner transactions. The
Company had identified those changes as being comprised of net income,
unrealized appreciation (depreciation) on securities, and unrealized foreign
currency translation adjustments. The components of comprehensive income, other
than net income are illustrated below:

<TABLE>
<CAPTION>
                                                     1998     1997      1996
                                                    -------  -------  --------
                                                         (In thousands)
<S>                                                 <C>      <C>      <C>
Other comprehensive income, before tax:
  Foreign currency translation adjustment           $   --   $ 1,457  $    --
    Less: reclassification adjustment for gains in-
     cluded in net income                            (1,457)     --        --
                                                    -------  -------  --------
                                                     (1,457)   1,457       --
  Unrealized gains (loss) on securities             162,214  171,654   (18,746)
    Less: reclassification adjustment for gains in-
     cluded in net income                           (90,770) (96,476)  (51,234)
                                                    -------  -------  --------
                                                     71,444   75,178   (69,980)
  Income tax expense related to items of other com-
   prehensive income                                (23,045) (28,274)   25,040
                                                    -------  -------  --------
  Other comprehensive income, net of tax            $46,942  $48,361  $(44,940)
                                                    =======  =======  ========
</TABLE>

(14) Stock Dividends

On December 14, 1998, the Company declared and accrued a dividend to Securian
Financial Group, Inc. in the amount of $24,700,000 to be paid in 1999.
  Dividend payments by Minnesota Life Insurance Company to its parent cannot
exceed the greater of 10% of statutory capital and surplus as of the preceding
year end or the statutory net gain from operations for the current calendar
year, without prior approval from the Department of Commerce. Based on this
limitation and 1997 statutory results, Minnesota Life Insurance Company could
have paid $87,069,000 in dividends in 1998 without prior approval.

                                                                              87
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(15) Year 2000 (Unaudited)

The Company's business units utilize products and systems in the normal course
of business. Some of the Company's products and systems will have been replaced
or modified in order to process dates including the year 2000 and beyond.
  The Company began preparing for the new millennium in the early 1980s by
designing systems with the year 2000 in mind. The Company began a comprehensive
Year 2000 project in 1995 to prepare all components of its business to function
properly before, during and after the year 2000.
  The Company's goal is to have all computer systems and data prepared for the
year 2000. While the Company has taken extensive steps to renovate, upgrade and
replace applications, it is impossible to guarantee there will be no problems
associated with the year 2000 date change. The Company is currently developing
contingency and continuity plans to help minimize any impact of problems that
do arise.

(16) Commitments and Contingencies

The Company is involved in various pending or threatened legal proceedings
arising out of the normal course of business. In the opinion of management, the
ultimate resolution of such litigation will not have a material adverse effect
on operations or the financial position of the Company.
  In the normal course of business, the Company seeks to limit its exposure to
loss on any single insured and to recover a portion of benefits paid by ceding
reinsurance to other insurance companies. To the extent that a reinsurer is
unable to meet its obligations under the reinsurance agreement, the Company
remains liable. The Company evaluates the financial condition of its reinsurers
and monitors concentrations of credit risk to minimize its exposure to
significant losses from reinsurer insolvencies. Allowances are established for
amounts deemed uncollectible.
  The Company has issued certain participating group annuity and group life
insurance contracts jointly with another life insurance company. The joint
contract issuer has liabilities related to these contracts of $41,010,000 as of
December 31, 1998. To the extent the joint contract issuer is unable to meet
its obligation under the agreement, the Company remains liable.
  The Company has long-term commitments to fund venture capital and real estate
investments totaling $165,191,000 as of December 31, 1998. The Company
estimates that $60,000,000 of these commitments will be invested in 1999, with
the remaining $105,191,000 invested over the next four years.
  As of December 31, 1998, the Company had committed to purchase bonds and
mortgage loans totaling $198,907,000 but had not completed the purchase
transactions.
  At December 31, 1998, the Company had guaranteed the payment of $75,100,000
in policyholders' dividends and discretionary amounts payable in 1999. The
Company has pledged bonds, valued at $76,596,000 to secure this guarantee.
  The Company is contingently liable under state regulatory requirements for
possible assessments pertaining to future insolvencies and impairments of
unaffiliated insurance companies. The Company records a liability for future
guaranty fund assessments based upon known insolvencies, according to data
received from the National Organization of Life and Health Insurance Guaranty
Association. An asset is recorded for the amount of guaranty fund assessments
paid, which can be recovered through future premium tax credits.

88
<PAGE>

                              Minnesota Life Insurance Company and Subsidiaries


Notes to Consolidated Financial Statements (continued)

(17) Statutory Financial Data

The Company also prepares financial statements according to statutory
accounting practices prescribed or permitted by the Department of Commerce for
purposes of filing with the Department of Commerce, the National Association of
Insurance Commissioners and states in which the Company is licensed to do
business. Statutory accounting practices focus primarily on solvency and
surplus adequacy. The significant differences that exist between statutory and
GAAP accounting, and their effects are illustrated below:

<TABLE>
<CAPTION>
                                                       Year ended December
                                                      ----------------------
                                                         1998        1997
                                                      ----------  ----------
                                                         (In thousands)
<S>                                                   <C>         <C>
Statutory capital and surplus                         $  947,885  $  870,688
Adjustments:
  Deferred policy acquisition costs                      564,382     576,030
  Net unrealized investment gains                        281,226     213,026
  Statutory asset valuation reserve                      239,455     242,100
  Statutory interest maintenance reserve                  49,915      24,169
  Premiums and fees deferred or receivable               (73,312)    (74,025)
  Change in reserve basis                                117,806     101,415
  Separate accounts                                      (56,816)    (51,172)
  Unearned policy and contract fees                     (134,373)   (126,477)
  Surplus notes                                         (125,000)   (125,000)
  Net deferred income taxes                             (173,907)   (166,057)
  Non-admitted assets                                     36,764      32,611
  Policyholders' dividends                                60,648      60,036
  Other                                                  (12,397)    (40,659)
                                                      ----------  ----------
Stockholder's equity as reported in the accompanying
 consolidated financial statements                    $1,722,276  $1,536,685
                                                      ==========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                                As of December 31
                                            ----------------------------
                                              1998      1997      1996
                                            --------  --------  --------
                                                  (In thousands)
<S>                                         <C>       <C>       <C>
Statutory net income                        $104,609  $167,078  $115,797
Adjustments:
  Deferred policy acquisition costs           18,042    26,878    19,284
  Statutory interest maintenance reserve      25,746      (538)   (8,192)
  Premiums and fees deferred or receivable       708     2,175     1,587
  Change in reserve basis                      3,011     9,699    20,114
  Separate accounts                           (5,644)   (6,272)   (6,304)
  Unearned policy and contract fees           (7,896)  (12,825)   (2,530)
  Net deferred income taxes                   15,351     7,832      (744)
  Policyholders' dividends                     1,194     2,708       502
  Other                                        8,228    (6,839)   (8,996)
                                            --------  --------  --------
Net income as reported in the accompanying
 consolidated financial statements          $163,349  $189,896  $130,518
                                            ========  ========  ========
</TABLE>

                                                                              89
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries

                                   Schedule I

       Summary of Investments--Other than Investments in Related Parties

                               December 31, 1998

<TABLE>
<CAPTION>
                                                                   As Shown
                                                       Market   on the balance
Type of investment                         Cost(3)     Value       sheet(1)
- ------------------                        ---------- ---------- --------------
                                                     (In thousands)
<S>                                       <C>        <C>        <C>
Bonds:
  United States government and government
   agencies and authorities               $  195,650 $  212,838   $  212,838
  Foreign governments                            784        473          473
  Public utilities                           343,230    368,246      357,795
  Mortgage-backed securities               2,117,429  2,159,884    2,151,909
  All other corporate bonds                3,097,143  3,334,355    3,277,545
                                          ---------- ----------   ----------
      Total bonds                          5,754,236  6,075,796    6,000,560
                                          ---------- ----------   ----------
Equity securities:
  Common stocks:
    Public utilities                          14,403     18,472       18,472
    Banks, trusts and insurance companies     42,538     43,615       43,615
    Industrial, miscellaneous and all
     other                                   495,635    659,177      659,177
  Nonredeemable preferred stocks              26,970     28,536       28,536
                                          ---------- ----------   ----------
      Total equity securities                579,546    749,800      749,800
                                          ---------- ----------   ----------
Mortgage loans on real estate                681,219     XXXXXX      681,219
Real estate (2)                               38,530     XXXXXX       38,530
Policy loans                                 226,409     XXXXXX      226,409
Other long-term investments                  261,625     XXXXXX      261,625
Short-term investments                       136,435     XXXXXX      136,435
                                          ---------- ----------   ----------
      Total                                1,344,218        --     1,344,218
                                          ---------- ----------   ----------
Total investments                         $7,678,000 $6,825,596   $8,094,578
                                          ========== ==========   ==========
</TABLE>
- -------
(1) Amortized cost for bonds classified as held-to-maturity and fair value for
    common stocks and bonds classified as available-for-sale.
(2) The carrying value of real estate acquired in satisfaction of indebtedness
    is $-0-.
(3) Original cost for equity securities and original cost reduced by repayments
    and adjusted for amortization of premiums or accrual of discounts for bonds
    and other investments

                       See independent auditors' report.

90
<PAGE>

            Minnesota Life Insurance Company and Subsidiaries
                                  Schedule III
                      Supplementary Insurance Information
                                 (In thousands)

<TABLE>
<CAPTION>
                                    As of December 31                                     For the years ended December 31
                   --------------------------------------------------- -----------------------------------------------------------
                               Future policy                                                                Amortization
                    Deferred      benefits                Other policy                         Benefits,    of deferred
                     policy    losses, claims              claims and                Net     claims, losses    policy      Other
                   acquisition and settlement  Unearned     benefits    Premium   investment and settlement acquisition  operating
Segment               costs     expenses(1)   premiums(2)   payable    revenue(3)   income      expenses       costs     expenses
- -------            ----------- -------------- ----------- ------------ ---------- ---------- -------------- ------------ ---------
                                                                         (In thousands)
<S>                <C>         <C>            <C>         <C>          <C>        <C>        <C>            <C>          <C>
1998:
 Life insurance     $421,057     $2,303,580    $146,042     $51,798     $615,856   $246,303     $502,767      $114,589   $342,080
 Accident and
 health insurance     74,606        496,839      33,568      18,342      167,544     35,822      105,336        12,261     93,876
 Annuity              68,719      3,186,148          25         424       93,992    247,970      225,004        21,248    136,527
 Property and li-
 ability insur-
 ance                    --             480         556         --           662        986        2,848           --       1,187
                    --------     ----------    --------     -------     --------   --------     --------      --------   --------
                    $564,382     $5,987,047    $180,191     $70,564     $878,054   $531,081     $835,955      $148,098   $573,670
                    ========     ==========    ========     =======     ========   ========     ========      ========   ========
1997:
 Life insurance     $434,012     $2,229,396    $166,704     $42,627     $576,468   $247,267     $476,747      $102,473   $345,938
 Accident and
 health insurance     70,593        466,109      34,250      17,153      205,869     40,343       87,424         9,451    101,960
 Annuity              71,425      3,266,965         --        4,576       64,637    261,768      242,738        16,252    129,263
 Property and li-
 ability insur-
 ance                    --             280       1,116         --        40,316      4,395       33,773           --      13,146
                    --------     ----------    --------     -------     --------   --------     --------      --------   --------
                    $576,030     $5,962,750    $202,070     $64,356     $887,290   $553,773     $840,682      $128,176   $590,307
                    ========     ==========    ========     =======     ========   ========     ========      ========   ========
1996:
 Life insurance     $456,461     $2,123,148    $149,152     $51,772     $568,874   $223,762     $478,228      $ 97,386   $290,525
 Accident and
 health insurance     62,407        437,118      33,770      18,774      160,097     34,202       96,743        14,017     87,222
 Annuity              70,649      3,360,614         --           31       79,245    267,473      243,387        14,575    111,366
 Property and li-
 ability insur-
 ance                    --          27,855      24,189         --        50,109      5,550       36,933           --      19,033
                    --------     ----------    --------     -------     --------   --------     --------      --------   --------
                    $589,517     $5,948,735    $207,111     $70,577     $858,325   $530,987     $855,291      $125,978   $508,146
                    ========     ==========    ========     =======     ========   ========     ========      ========   ========
<CAPTION>
                    Premiums
Segment            written(4)
- -------            ----------
<S>                <C>
1998:
 Life insurance
 Accident and
 health insurance
 Annuity
 Property and li-
 ability insur-
 ance                   103
                   ----------
                    $   103
                   ==========
1997:
 Life insurance
 Accident and
 health insurance
 Annuity
 Property and li-
 ability insur-
 ance                43,376
                   ----------
                    $43,376
                   ==========
1996:
 Life insurance
 Accident and
 health insurance
 Annuity
 Property and li-
 ability insur-
 ance                50,515
                   ----------
                    $50,515
                   ==========
</TABLE>
- -----
(1) Includes policy and contract account balances
(2) Includes unearned policy and contract fees
(3) Includes policy and contract fees
(4) Applies only to property and liability insurance

                       See independent auditors' report.

                                                                              91
<PAGE>

 Minnesota Life Insurance Company and Subsidiaries
                                  Schedule IV

                                  Reinsurance

              For the years ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                          Percentage
                                      Ceded to     Assumed                of amount
                                        other    from other      Net      assumed to
                        Gross amount  companies   companies     amount       net
                        ------------ ----------- ----------- ------------ ----------
                                               (In thousands)
<S>                     <C>          <C>         <C>         <C>          <C>
1998:
 Life insurance in
  force                 $158,229,143 $18,656,917 $28,559,482 $168,131,708     17.0%
                        ============ =========== =========== ============
 Premiums:
   Life insurance       $    338,909 $    30,532 $    71,198 $    379,575     18.8%
   Accident and health
    insurance                180,081      17,894       1,432      163,619      0.9%
   Annuity                    33,837          --          --       33,837       --
   Property and liabil-
    ity insurance                581      18,837      18,918          662   2857.7%
                        ------------ ----------- ----------- ------------
     Total premiums     $    553,408 $    67,263 $    91,548 $    577,693     15.8%
                        ============ =========== =========== ============
1997:
 Life insurance in
  force                 $122,120,394 $14,813,351 $25,566,734 $132,873,777     19.2%
                        ============ =========== =========== ============
 Premiums:
   Life insurance       $    340,984 $    30,547 $    63,815 $    374,252     17.1%
   Accident and health
    insurance                175,647      16,332       1,310      160,625      0.8%
   Annuity                    40,060          --          --       40,060       --
   Property and liabil-
    ity insurance             38,995      11,651      12,972       40,316     32.2%
                        ------------ ----------- ----------- ------------
     Total premiums     $    595,686 $    58,530 $    78,097 $    615,253     12.7%
                        ============ =========== =========== ============
1996:
 Life insurance in
  force                 $116,445,975 $15,164,764 $22,957,287 $124,238,498     18.5%
                        ============ =========== =========== ============
 Premiums:
   Life insurance       $    347,056 $    45,988 $    63,044 $    364,112     17.3%
   Accident and health
    insurance                174,219      15,511       1,389      160,097      0.9%
   Annuity                    38,041          --          --       38,041       --
   Property and liabil-
    ity insurance             55,782       5,729          56       50,109      0.1%
                        ------------ ----------- ----------- ------------
     Total premiums     $    615,098 $    67,228 $    64,489 $    612,359     10.5%
                        ============ =========== =========== ============
</TABLE>

                       See independent auditors' report.

92

<PAGE>

                                  PART C

                             OTHER INFORMATION
<PAGE>

                         Variable Annuity Account

                         Cross Reference Sheet to Other Information


      Form N-4

      Item Number        Caption in Other Information

          24.            Financial Statements and Exhibits

          25.            Directors and Officers of the Depositor

          26.            Persons Controlled by or Under Common Control with the
                         Depositor or Registrant

          27.            Number of Contract Owners

          28.            Indemnification

          29.            Principal Underwriters

          30.            Location of Accounts and Records

          31.            Management Services

          32.            Undertakings

<PAGE>

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

     (a)  Audited Financial Statements of Variable Annuity Account for the
          fiscal year ended December 31, 1998, are included in Part B of this
          filing and consist of the following:


          1.   Independent Auditors' Report.

          2.   Statements of Assets and Liabilities, December 31, 1998.

          3.   Statements of Operations, year ended December 31, 1998.

          4.   Statements of Changes in Net Assets, year ended December 31,
               1998.

          5.   Notes to Financial Statements.





     (b)  Audited Consolidated Financial Statements and Supplementary Schedules
          of the Depositor, Minnesota Life Insurance Company and subsidiaries,
          are included in Part B of this filing and consist of the following:

          1.   Independent Auditors' Report - Minnesota Life Insurance Company
               and subsidiaries, for the fiscal year ended December 31, 1998 and
               1997.

          2.   Consolidated Balance Sheets - Minnesota Life Insurance Company
               and subsidiaries, for the fiscal year ended December 31, 1998 and
               1997.

          3.   Consolidated Statements of Operations and Comprehensive Income -
               Minnesota Life Insurance Company and subsidiaries, for the fiscal
               years ended December 31, 1998, 1997 and 1996.


          4.   Consolidated Statements of Changes in Stockholder's Equity -
               Minnesota Life Insurance Company and subsidiaries, for the fiscal
               years ended December 31, 1998, 1997 and 1996.


          5.   Consolidated Statements of Cash Flows - Minnesota Life Insurance
               Company and subsidiaries, for the fiscal years ended December 31,
               1998, 1997 and 1996.

          6.   Notes to Consolidated Financial Statements - Minnesota Life
               Insurance Company and subsidiaries, for the fiscal years ended
               December 31, 1998 and 1997.


          7.   Schedule I - Summary of Investments-Other than Investments in
               Related Parties - Minnesota Life Insurance Company and
               subsidiaries, for the fiscal year ended December 31, 1998.

<PAGE>

          8.   Schedule III - Supplementary Insurance Information - Minnesota
               Life Insurance Company and subsidiaries, for the fiscal years
               ended December 31, 1998 and 1997.

          9.   Schedule IV - Reinsurance - Minnesota Life Insurance Company and
               subsidiaries, for the fiscal years ended December 31, 1998, 1997
               and 1996.

     (c)  Exhibits


          1.   The Resolution of The Minnesota Mutual Life Insurance Company's
               Executive Committee of its Board of Trustees establishing the
               Variable Annuity Account previously filed as this exhibit to
               Registrant's Form N-4, File Number 333-79049, is hereby
               incorporated by reference.

          2.   Not applicable.

          3.   (a)  The Distribution Agreement between The Minnesota Mutual Life
                    Insurance Company and Ascend Financial Services, Inc.
                    previously filed as this exhibit to Registrant's Form N-4,
                    File Number 333-79049, is hereby incorporated by reference

               (b)  The Dealer Selling Agreement previously filed as this
                    exhibit to Registrant's Form N-4, File Number 333-79049,
                    is hereby incorporated by reference.

          4.   (a)  The Flexible Payment Deferred Variable Annuity Contract,
                    form 99-70017 previously filed as this exhibit to
                    Registrant's Form N-4, File Number 333-79049, is hereby
                    incorporated by reference.

               (b)  The Tax Sheltered Annuity Loan Agreement, form 99-70006
                    previously filed as this exhibit to Registrant's Form N-4,
                    File Number 333-79049, is hereby incorporated by reference.

               (c)  The Tax Sheltered Annuity Amendment, form MHC-88-9213
                    previously filed as this exhibit to Registrant's Form N-4,
                    File Number 333-79049, is hereby incorporated by reference.

               (d)  The Endorsement, form MHC-82-9032 previously filed as this
                    exhibit to Registrant's Form N-4, File Number 333-79049, is
                    hereby incorporated by reference.

               (e)  The Annuity Payment Endorsement, form MHC-83-9060 previously
                    filed as this exhibit to Registrant's Form N-4, File Number
                    333-79049, is hereby incorporated by reference.

               (f)  The Qualified Plan Agreement, form MHC-88-9176 Rev. 8-93
                    previously filed as this exhibit to Registrant's Form N-4,
                    File Number 333-79049, is hereby incorporated by reference.

               (g)  The Individual Retirement Annuity (IRA) Agreement,  SEP,
                    Traditional IRA and Roth-IRA, form MHC-97-9418 previously
                    filed as this exhibit to Registrant's Form N-4, File Number
                    333-79049, is hereby incorporated by reference.

               (h)  The Individual Retirement Annuity SIMPLE  - (IRA)
                    Agreement, form MHC-98-9431 previously filed as this exhibit
                    to Registrant's Form N-4, File Number 333-79049, is hereby
                    incorporated by reference.

          5.   (a)  The Variable Annuity Application, form 99-70020 previously
                    filed as this exhibit to Registrant's Form N-4, File Number
                    333-79049, is hereby incorporated by reference.


          6.   Certificate of Incorporation and Bylaws.

               (a)  The Restated Certificate of Incorporation previously filed
                    as this exhibit to Registrant's Form N-4, File Number
                    333-79049, is hereby incorporated by reference.

               (b)  The Bylaws of the Depositor previously filed as this exhibit
                    to Registrant's Form N-4, File Number 333-79049, is hereby
                    incorporated by reference.

          7.   Not applicable.

          8.   Not applicable.

          9.   Opinion and consent of Donald F. Gruber, Esq.

         10.   Consent of KPMG Peat Marwick LLP.

         11.   Not applicable.

         12.   Not applicable.

         13.   Schedule for Computation of Performance Quotation

               (a)     Growth Sub-Account Performance Calculations

               (b)     Bond Sub-Account Performance Calculations

               (c)     Money Market Sub-Account Performance Calculations

               (d)     Asset Allocation Sub-Account Performance Calculations

               (e)     Mortgage Securities Sub-Account Performance Calculations

               (f)     Index 500 Sub-Account Performance Calculations

               (g)     Capital Appreciation Sub-Account Performance Calculations

               (h)     International Stock Sub-Account Performance Calculations

               (i)     Small Company Growth Sub-Account Performance Calculations

               (j)     Maturing Government Bond 2002 Sub-Account Performance
                       Calculations

               (k)     Maturing Government Bond 2006 Sub-Account Performance
                       Calculations

               (l)     Maturing Government Bond 2010 Sub-Account Performance
                       Calculations

               (m)     Value Stock Sub-Account Performance Calculations

               (n)     Small Company Value Sub-Account Performance Calculations

               (o)     Global Bond Sub-Account Performance Calculations

               (p)     Index 400 Mid-Cap Sub-Account Performance Calculations

               (q)     Macro-Cap Value Sub-Account Performance Calculations

               (r)     Micro-Cap Growth Sub-Account Performance Calculations

               (s)     Real Estate Securities Sub-Account Performance
                       Calculations

               (t)     Templeton Developing Market Class 2 Sub-Account
                       Performance Calculations


<PAGE>

         15.  Minnesota Life Insurance Company Power of Attorney to Sign
              Registration Statements.





ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
Name and Principal            Positions and Offices      Positions and Offices
Business Address              with Insurance Company     with Registrant
- ----------------              ----------------------     ---------------

<S>                           <C>                        <C>
Anthony L. Andersen           Director                   None
H. B. Fuller Company
2424 Territorial Road
St. Paul, MN 55114

Leslie S. Biller              Director                   None
Wells Fargo & Company
MAC 0101-121
420 Montgomery Street
San Francisco, CA 94104

John F. Bruder                Senior Vice President      None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Keith M. Campbell             Senior Vice President      None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Frederick P. Feuerherm        Vice President             None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

John F. Grundhofer            Director                   None
U.S. Bancorp
601 2nd Avenue South
Suite 2900
Minneapolis, MN 55402-4302

Robert E. Hunstad             Director and Executive     None
Minnesota Life Insurance      Vice President
 Company
400 Robert Street North
St. Paul, MN 55101

James E. Johnson              Senior Vice President      None
Minnesota Life Insurance      and Actuary
 Company
400 Robert Street North
St. Paul, MN 55101

Michael T. Kellett            Vice President             None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101
</TABLE>

<PAGE>

<TABLE>
<S>                           <C>                        <C>
Richard D. Lee                Vice President             None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Richard L. Manke              Vice President             None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Robert M. Olafson             Vice President             None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Dennis E. Prohofsky           Director Senior Vice       None
Minnesota Life Insurance      President, General
 Company                      Counsel and Secretary
400 Robert Street North
St. Paul, MN 55101

Dwayne C. Radel               Vice President             None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Robert L. Senkler             Chairman, President and    None
Minnesota Life Insurance      Chief Executive Officer
 Company
400 Robert Street North
St. Paul, MN 55101

Michael E. Shannon            Director                   None
Ecolab, Inc.
370 Wabasha Street
Ecolab Center
St. Paul, MN 55102

Gregory S. Strong             Senior Vice President      None
Minnesota Life Insurance      and Chief Financial
 Company                      Officer
400 Robert Street North
St. Paul, MN 55101

Terrence M. Sullivan          Senior Vice President      None
Minnesota Life Insurance
 Company
400 Robert Street North
St. Paul, MN 55101

Randy F. Wallake              Senior Vice President      None
Minnesota Life Insurance
 Company
</TABLE>

<PAGE>

<TABLE>
<S>                           <C>                        <C>
400 Robert Street North
St. Paul, MN 55101

William N. Westhoff           Director, Senior Vice      None
Minnesota Life Insurance      President and Treasurer
 Company
400 Robert Street North
St. Paul, MN 55101

Frederick T. Weyerhaeuser     Director                   None
Clearwater Investment Trust
332 Minnesota Street
Suite W-2090
St. Paul, MN 55101-1308
</TABLE>

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

Wholly-owned subsidiary of Minnesota Mutual Companies, Inc.:

     Securian Holding Company (Delaware)

Wholly-owned subsidiary of Securian Holding Company:

     Securian Financial Group, Inc. (Delaware)

Wholly-owned subsidiary of Securian Financial Group, Inc.

     Minnesota Life Insurance Company

Wholly-owned subsidiaries of Minnesota Life Insurance Company:

     Advantus Capital Management, Inc.
     HomePlus Insurance Company
     Northstar Life Insurance Company (New York)
     The Ministers Life Insurance Company
     MIMLIC Life Insurance Company (Arizona)
     Robert Street Energy, Inc.
     Capitol City Property Management, Inc.
     Personal Finance Company (Delaware)
     Enterprise Holding Corporation

Wholly-owned subsidiary of Advantus Capital Management, Inc.:

     Ascend Financial Services, Inc.

Wholly-owned subsidiaries of Ascend Financial Services, Inc.:

     MIMLIC Insurance Agency of Massachusetts, Inc. (Massachusetts)
     MIMLIC Insurance Agency of Texas, Inc. (Texas)
     Ascend Insurance Agency of Nevada, Inc. (Nevada)
     Ascend Insurance Agency of Oklahoma, Inc. (Oklahoma)

Wholly-owned subsidiaries of Enterprise Holding Corporation:

     Financial Ink Corporation
     Oakleaf Service Corporation
     Concepts in Marketing Research Corporation

<PAGE>

     Concepts in Marketing Services Corporation
     Lafayette Litho, Inc.
     DataPlan Securities, Inc. (Ohio)
     MIMLIC Imperial Corporation
     MIMLIC Funding, Inc.
     MCM Funding 1997-1, Inc.
     MCM Funding 1998-1, Inc.
     MIMLIC Venture Corporation
     HomePlus Insurance Agency, Inc.
     Ministers Life Resources, Inc.
     Wedgewood Valley Golf, Inc.

Wholly-owned subsidiary of HomePlus Insurance Agency, Inc.:

     HomePlus Insurance Agency of Texas, Inc. (Texas)

Majority-owned subsidiary of Ascend Financial Services, Inc.:

     MIMLIC Insurance Agency of Ohio, Inc. (Ohio)

Open-end registered investment company offering shares solely to separate
accounts of Minnesota Life Insurance Company:

     Advantus Series Fund, Inc.

Fifty percent-owned subsidiary of MIMLIC Imperial Corporation:

     C.R.I. Securities, Inc.

Majority-owned subsidiaries of Minnesota Life Insurance Company:

     Advantus Enterprise Fund, Inc.
     Advantus International Balanced Fund, Inc.
     Advantus Venture Fund, Inc.
     Advantus Real Estate Securities Fund, Inc.

Less than majority owned, but greater than 25% owned, subsidiaries of Minnesota
Life Insurance Company:

     Advantus Money Market Fund, Inc.
     MIMLIC Cash Fund, Inc.
     Advantus Cornerstone Fund, Inc.
     Advantus Index 500 Fund, Inc.

Less than 25% owned subsidiaries of Minnesota Life Insurance Company:

     Advantus Horizon Fund, Inc.
     Advantus Spectrum Fund, Inc.
     Advantus Mortgage Securities Fund, Inc.
     Advantus Bond Fund, Inc.

Unless indicated otherwise parenthetically, each of the above corporations is a
Minnesota corporation.

ITEM 27.  NUMBER OF CONTRACT OWNERS

As of ___________, 1999, the number of holders of securities of this class were
as follows:

<PAGE>

<TABLE>
<CAPTION>
                                             Number of Record
            Title of Class                       Holders
            --------------                   ----------------
<S>                                          <C>
     Variable Annuity Contracts                   0
</TABLE>


ITEM 28.  INDEMNIFICATION

The State of Minnesota has an indemnification statute (Minnesota Statutes
300.083), as amended, effective January 1, 1984, which requires indemnification
of individuals only under the circumstances described by the statute.  Expenses
incurred in the defense of any action, including attorneys' fees, may be
advanced to the individual after written request by the board of directors upon
receiving an undertaking from the individual to repay any amount advanced unless
it is ultimately determined that he or she is entitled to be indemnified by the
corporation as authorized by the statute and after a determination that the
facts then known to those making the determination would not preclude
indemnification.

Indemnification is required for persons made a part to a proceeding by reason of
their official capacity so long as they acted in good faith, received no
improper personal benefit and have not been indemnified by another organization.
In the case of a criminal proceeding, they must also have had no reasonable
cause to believe the conduct was unlawful.  In respect to other acts arising out
of official capacity:  (1) where the person is acting directly for the
corporation there must be a reasonable belief by the person that his or her
conduct was in the best interests of the corporation or, (2) where the person is
serving another organization or plan at the request of the corporation, the
person must have reasonably believed that his or her conduct was not opposed to
the best interests of the corporation.  In the case of persons not directors,
officers or policy-making employees, determination of eligibility for
indemnification may be made by a board-appointed committee of which a director
is a member.  For other employees, directors and officers, the determination of
eligibility is made by the Board or a committee of the Board, special legal
counsel, the shareholder of the corporation or pursuant to a judicial
proceeding.


Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of
Minnesota Life Insurance Company and Variable Annuity Account pursuant to the
foregoing provisions, or otherwise, Minnesota Life Insurance Company and
Variable Annuity Account have been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by Minnesota Life Insurance Company and Variable Annuity Account of
expenses incurred or paid by a director, officer or controlling person of
Minnesota Life Insurance Company and Variable Annuity Account in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer of controlling person in connection with the securities
being registered, Minnesota Life Insurance Company and Variable Annuity
Account will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against
public policy as


<PAGE>

expressed in the Act and will be governed by the final adjudication of such
issue.

ITEM 29.  PRINCIPAL UNDERWRITERS

          (a)  The principal underwriter is Ascend Financial Services, Inc..
               Ascend Financial Services, Inc. is also the principal underwriter
               for twelve mutual funds (Advantus Horizon Fund, Inc.; Advantus
               Spectrum Fund, Inc.; Advantus Money Market Fund, Inc.; Advantus
               Mortgage Securities Fund, Inc.; Advantus Bond Fund, Inc.;
               Advantus Cornerstone Fund, Inc.; Advantus Enterprise Fund, Inc.;
               Advantus International Balanced Fund, Inc.; Advantus Venture
               Fund, Inc.; Advantus Index 500 Fund, Inc.; Advantus Real Estate
               Securities Fund, Inc.; and the MIMLIC Cash Fund, Inc.) and for
               four additional registered separate accounts of Minnesota Life
               Insurance Company, all of which offer annual contracts and life
               insurance policies on a variable basis.

          (b)  Directors and Officers of Underwriter.

                       DIRECTORS AND OFFICERS OF UNDERWRITER
<TABLE>
<CAPTION>
                                   Positions and                 Positions and
Name and Principal                 Offices                       Offices
Business Address                   with Underwriter              with Registrant
- ------------------                 ----------------              ---------------
<S>                                <C>                           <C>
Robert E. Hunstad                  Director                      None
Minnesota Life
  Insurance Company
400 Robert Street North
St. Paul, Minnesota 55101

George I. Connolly                 President, Chief              None
Ascend Financial Services, Inc.    Executive Officer, Chief
400 Robert Street North            Compliance Officer and
St. Paul, Minnesota 55101          Director

Margaret Milosevich                Vice President, Chief         None
Ascend Financial Services, Inc.    Operations Officer,
400 Robert Street North            Treasurer and Secretary
St. Paul, Minnesota 55101

Dennis E. Prohofsky                Director                      None
Minnesota Life
  Insurance Company
400 Robert Street North
St. Paul, Minnesota 55101

Thomas L. Clark                    Assistant Treasurer           None
Ascend Financial Services, Inc.    and Assistant Secretary
400 Robert Street North
St. Paul, Minnesota 55101
</TABLE>


     (c)  All commissions and other compensation received by each principal
          underwriter, directly or indirectly, from the Registrant during the
          Registrant's last fiscal year:

<PAGE>

<TABLE>
<CAPTION>
  Name of           Net Underwriting   Compensation on
 Principal           Discounts and      Redemption or     Brokerage       Other
Underwriter           Commissions       Annuitization    Commissions   Compensation
- -----------         ----------------   ---------------   -----------   ------------

<S>                 <C>                <C>               <C>           <C>
Ascend Financial,
 Services Inc.         $15,989,724           ___              ___           ___
</TABLE>

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

The accounts, books and other documents required to be maintained by Section
31(a) of the 1940 Act and the Rules promulgated thereunder are in the physical
possession of Minnesota Life Insurance Company, St. Paul, Minnesota 55101-2098.

ITEM 31.  MANAGEMENT SERVICES

None.

ITEM 32.  UNDERTAKINGS

     (a)  Minnesota Life Insurance Company hereby represents that it will
          file a post-effective amendment to this registration statement as
          frequently as is necessary to ensure that the audited financial
          statements in the registration statement are never more than 16
          months old for so long as payments under the variable annuity
          contracts may be accepted.

     (b)  Minnesota Life Insurance Company hereby represents that it will
          include as part of any application to purchase a contract offered by
          the prospectus, a space that an applicant can check to request a
          Statement of Additional Information.

     (c)  Minnesota Life Insurance Company hereby represents that it will
          deliver any Statement of Additional Information and any financial
          statements required to be made available under this form promptly
          upon written or oral request.


     (d)  Minnesota Life Insurance Company hereby represents that, as to the
          variable annuity contract which is the subject of this Registration
          Statement, File No. 333-79049, the fees and charges deducted under the
          contract, in the aggregate, are reasonable in relation to the services
          rendered, the expenses expected to be incurred and the risks assumed
          by the Minnesota Life Insurance Company.


<PAGE>

                                     SIGNATURES


Pursuant to the requirements of the Securities Act of 1933 the Registrant has
duly caused this Pre-Effective Amendment to the Registration Statement to be
signed on its behalf by the undersigned, thereto duly authorized, in the City
of St. Paul and the State of Minnesota on the 18th day of August, 1999.


                                       VARIABLE ANNUITY ACCOUNT
                                       (Registrant)

                                   By: MINNESOTA LIFE INSURANCE COMPANY
                                       (Depositor)


                                   By______________________________________
                                              Robert L. Senkler
                                       Chairman of the Board, President
                                         and Chief Executive Officer


Pursuant to the requirements of the Securities Act of 1933, the Depositor,
Minnesota Life Insurance Company, has duly caused this Pre-Effective
Amendment to the Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Saint Paul, and State
of Minnesota, on the 18th day of August, 1999.


                                   MINNESOTA LIFE INSURANCE COMPANY


                                   By______________________________________
                                              Robert L. Senkler
                                       Chairman of the Board, President
                                          and Chief Executive Officer


Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following persons in their capacities
with the Depositor and on the date indicated.

            Signature         Title                           Date
            ---------         -----                           -----


- ----------------------------    Chairman, President and         August 18, 1999
Robert L. Senkler               Chief Executive Officer


- ----------------------------    Director
Anthony L. Andersen


- ----------------------------    Director
Leslie S. Biller


- ----------------------------    Director
John F. Grundhofer


*
- ----------------------------    Director
Robert E. Hunstad

- ----------------------------    Director
Michael E. Shannon

*
- ----------------------------    Director
Frederick T. Weyerhaeuser


- ----------------------------    Senior Vice President           August 18, 1999
Gregory S. Strong               (chief financial officer)



- ----------------------------    Director and Senior             August 18, 1999
William N. Westhoff             Vice President (treasurer)



- ----------------------------    Director and Attorney-in-Fact   August 18, 1999
Dennis E. Prohofsky


* Pursuant to power of attorney dated June 23, 1999, a copy of which is filed
herewith.


<PAGE>


                                  EXHIBIT INDEX

Exhibit Number  Description of Exhibit
- --------------  ----------------------

       9.       Opinion and consent of Donald F. Gruber, Esq.

      10.       Consent of KPMG Peat Marwick LLP

      13.       Schedule for Computation of Performance Quotation

                (a)  Growth Sub-Account Performance Calculations

                (b)  Bond Sub-Account Performance Calculations

                (c)  Money Market Sub-Account Performance Calculations

                (d)  Asset Allocation Sub-Account Performance Calculations

                (e)  Mortgage Securities Sub-Account Performance Calculations

                (f)  Index 500 Sub-Account Performance Calculations

                (g)  Capital Appreciation Sub-Account Performance Calculations

                (h)  International Stock Sub-Account Performance Calculations

                (i)  Small Company Growth Sub-Account Performance Calculations

                (j)  Maturing Government Bond 2002 Sub-Account Performance
                     Calculations

                (k)  Maturing Government Bond 2006 Sub-Account Performance
                     Calculations

                (l)  Maturing Government Bond 2010 Sub-Account Performance
                     Calculations

                (m)  Value Stock Sub-Account Performance Calculations

                (n)  Small Company Value Sub-Account Performance Calculations

                (o)  Global Bond Sub-Account Performance Calculations

                (p)  Index 400 Mid-Cap Sub-Account Performance Calculations

                (q)  Macro-Cap Value Sub-Account Performance Calculations

                (r)  Micro-Cap Growth Sub-Account Performance Calculations

                (s)  Real Estate Securities Sub-Account Performance
                     Calculations

                (t)  Templeton Developing Market Class 2 Sub-Account
                     Performance Calculations

      15.     Minnesota Life Insurance Company Power of Attorney to sign
              Registration Statements.



<PAGE>

Minnesota Life Insurance Company
400 Robert Street North
St. Paul, MN  55101-2098
651.665.3500 Tel

                                            MINNESOTA LIFE
                                                      A MINNESOTA MUTUAL COMPANY


August 18, 1999



Minnesota Life Insurance Company
400 Robert Street North
St. Paul, MN  55101-2098

Gentlepersons:

In my capacity as counsel for the Minnesota Life Insurance Company (the
"Company"), I have reviewed certain legal matters relating to the Company's
Separate Account entitled Variable Annuity Account (the "Account") in connection
with its Registration Statement on Form N-4. This Registration Statement is to
be filed by the Company and the Account with the Securities and Exchange
Commission under the Securities Act of 1933, as amended, with respect to certain
variable annuity contracts.

Based upon that review, I am of the following opinion:

     1.    The Account is a separate account of the Company duly created and
           validly existing pursuant to the laws of the State of Minnesota; and

     2.    The issuance and sale of the variable annuity contracts funded
           by the Account have been duly authorized by the Company and such
           contracts, when issued in accordance with and as described in the
           current Prospectus contained in the Registration Statement, and upon
           compliance with applicable local and federal laws, will be legal and
           binding obligations of the Company in accordance with their terms.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.

Sincerely,

/s/ Donald F. Gruber


Donald F. Gruber
Assistant General Counsel






<PAGE>

(KPMG Peat Marwick LLP Letterhead)



                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Minnesota Life Insurance Company and
Contract Owners of Variable Annuity Account:



We consent to the use of our report included herein and to the references to our
Firm under the headings "AUDITORS" for Part B of the Registration Statement.


                            /s/ KPMG Peat Marwick LLP

                              KPMG Peat Marwick LLP


Minneapolis, Minnesota

August 18, 1999


<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                          GROWTH SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on
December 3, 1985. Using the accumulation unit value information attached, the
cumulative total return for Multi-option Achiever Annuity Contract without
consideration of the contingent deferred sales charge or contract fees at
December 31, 1998 is as follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED)  *  100
TOTAL RETURN      -------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                   (5,036.50 - 1,000.00) * 100 = 403.65%
                    -------------------
                           1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                 N
                          P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                      10
                $1,000.00 [(1 + .1551)  ] = $4,230.26   T = 15.51%
<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                      10
                $1,000.00 [(1 + .1560)  ] = $4,263.35   T = 15.60%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                      1
                $1,000.00 [(1 + .2573) ] = $1,257.30    T = 25.73%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .3284) ] = $1,328.40   T = 32.84%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                                Accumulation
          Date                                  unit value
          ----                                  ----------
        <S>                                     <C>
        12/03/85                                 $0.198551
        01/01/89                                  0.234591
        01/01/98                                  0.752801
        12/31/98                                  1.000000
</TABLE>

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                           BOND SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on
December 3, 1985. Using the accumulation unit value information attached, the
cumulative total return for Multi-option Achiever Annuity Contract without
consideration of the contingent deferred sales charge or contract fees at
December 31, 1998 is as follows:

CUMULATIVE  =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED) * 100
TOTAL RETURN     -------------------------------------------------
                              INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                  (2,408.70 - 1,000.00) * 100 = 140.87%
                   -------------------
                         1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       10
                 $1,000.00 [(1 + .0701)  ] = $1,969.36   T = 7.01%
<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       10
                 $1,000.00 [(1 + .0710)  ] = $1,985.99   T = 7.10%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 - .0247) ] = $975.30 T = -2.47%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .0461) ] = $1,046.10 T = 4.61%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                                    Accumulation
              Date                                   unit value
              ----                                   ----------
            <S>                                     <C>
            12/03/85                                  $0.415157
            01/01/89                                   0.503647
            01/01/98                                   0.955909
            12/31/98                                   1.000000
</TABLE>

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                       MONEY MARKET SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on
December 3, 1985. Using the accumulation unit value information attached, the
cumulative total return for Multi-option Achiever Annuity Contract without
consideration of the contingent deferred sales charge or contract fees at
December 31, 1998 is as follows:

CUMULATIVE  =  (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED) *  100
TOTAL RETURN    -------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,644.60- 1,000.00) * 100 = 64.46%
                        ------------------
                              1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       10
                 $1,000.00 [(1 + .0363)  ] = $1,428.56    T = 3.63%
<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       10
                 $1,000.00 [(1 + .0371)  ] = $1,439.63    T = 3.71%

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                        1
                  $1,000.00 [(1 - .0356) ] = $964.40      T = -3.56%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .0352) ] = $1,035.20     T = 3.52%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                      Accumulation
               Date                    unit value
               ----                    ----------
             <S>                     <C>
             12/03/85                   $0.608058
             01/01/89                    0.694674
             01/01/98                    0.965995
             12/31/98                    1.000000
</TABLE>

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                     ASSET ALLOCATION SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on
December 3, 1985. Using the accumulation unit value information attached, the
cumulative total return for Multi-option Achiever Annuity Contract without
consideration of the contingent deferred sales charge or contract fees at
December 31, 1998 is as follows:

CUMULATIVE  =  (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED)  * 100
TOTAL RETURN    -------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                    (3,802.10- 1,000.00) * 100 = 280.21%
                     ------------------
                          1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                    N
                             P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                      10
                $1,000.00 [(1 + .1243)  ] = $3,228.21   T = 12.43%
<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                      10
                $1,000.00 [(1 + .1252)  ] = $3,254.15   T = 12.52%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .1484) ] = $1,148.40   T = 14.84%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .2194) ] = $1,219.40   T = 21.94%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                       Accumulation
              Date                      unit value
              ----                      ----------
           <S>                        <C>
            12/03/85                     $0.263012
            01/01/89                      0.307374
            01/01/98                      0.820088
            12/31/98                      1.000000
</TABLE>

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                   MORTGAGE SECURITIES SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on June 1,
1987. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE  =  (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED)  *  100
TOTAL RETURN    -------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                      (2,227.30- 1,000.00) * 100 = 122.73%
                       ------------------
                            1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                   N
                            P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                      10
                $1,000.00 [(1 + .0730)  ] = $2,023.40    T = 7.30%
<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                      10
                $1,000.00 [(1 + .0738)  ] = $2,038.54    T = 7.38%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                      1
                $1,000.00 [(1 - .0198) ] = $980.20       T = -1.98%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                      1
                $1,000.00 [(1 + .0510) ] = $1,051.00     T = 5.10%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                      Accumulation
                 Date                  unit value
                 ----                  ----------
               <S>                    <C>
               06/01/87                 $0.448982
               01/01/89                  0.490593
               01/01/98                  0.951480
               12/31/98                  1.000000
</TABLE>

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                        INDEX 500 SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on June 1,
1987. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE    =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN       ------------------------------------------------------
                                INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                      (4,675.20- 1,000.00) * 100 = 367.52%
                      --------------------
                            1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                      N
                               P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                    10
              $1,000.00 [(1 + .1680)  ] = $4,727.30 T = 16.80%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                   10
             $1,000.00 [(1 + .1690)  ] = $4,767.94 T = 16.90%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .1912) ] = $1,191.20 T = 19.12%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .2622) ] = $1,262.20 T = 26.22%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                         Accumulation
                Date                      Unit value
                ----                      ----------
              <S>                        <C>
              06/01/87                    $0.213897
              01/01/89                     0.209856
              01/01/98                     0.792255
              12/31/98                     1.000000
</TABLE>

<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                   CAPITAL APPRECIATION SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on June 1,
1987. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                             INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                      (4,673.40- 1,000.00) * 100 = 367.34%
                      --------------------
                            1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                   N
                            P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1989 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                  10
            $1,000.00 [(1 + .1689)  ] = $4,763.86  T = 16.89%

<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                  10
            $1,000.00 [(1 + .1698)  ] = $4,800.68  T = 16.98%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                   1
             $1,000.00 [(1 + .2192) ] = $1,219.20 T = 21.92%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                   1
             $1,000.00 [(1 + .2902) ] = $1,290.20 T = 29.02%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                       Accumulation
               Date                     Unit value
               ----                     ----------
             <S>                       <C>
             06/01/87                    $0.213975
             01/01/89                     0.208343
             01/01/98                     0.775060
             12/31/98                     1.000000
</TABLE>




<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                   INTERNATIONAL STOCK SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 1,
1992. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =    (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN       ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,992.80- 1,000.00) * 100 = 99.28%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 1, 1992 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                    6.67
              $1,000.00 [(1 + .1064)    ] = $1,963.13  T = 10.64%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                    6.67
              $1,000.00 [(1 + .1090)    ] = $1,994.11  T = 10.90%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                      1
                $1,000.00 [(1 - .0195) ] = $980.50  T = -1.95%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                      1
                $1,000.00 [(1 + .0513) ] = $1,051.30  T = 5.13%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                            Accumulation
                  Date                       Unit value
                  ----                       ----------
                <S>                          <C>
                05/01/92                      $0.501798
                01/01/98                       0.951179
                12/31/98                       1.000000
</TABLE>








<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                   SMALL COMPANY GROWTH SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 3,
1993. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                              INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,765.70- 1,000.00) * 100 = 76.57%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 3, 1993 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                  5.67
            $1,000.00 [(1 + .1013)    ] = $1,727.54  T = 10.13%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                  5.67
            $1,000.00 [(1 + .1055)    ] = $1,765.20  T = 10.55%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                     1
               $1,000.00 [(1 - .0721) ] = $927.90  T = -7.21%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                     1
              $1,000.00 [(1 - .0013) ] = $998.70  T = -0.13%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                            Accumulation
                 Date                        unit value
                 ----                        ----------
               <S>                          <C>
               05/03/93                       $0.566346
               01/01/98                        1.001328
               12/31/98                        1.000000
</TABLE>




<PAGE>

                            VARIABLE ANNUITY ACCOUNT
              MATURING GOVERNMENT BOND 2002 SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 2,
1994. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,421.40- 1,000.00) * 100 = 42.14%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 2, 1994 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                   4.67
             $1,000.00 [(1 + .0708)    ] = $1,376.24  T = 7.08%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                   4.67
             $1,000.00 [(1 + .0783)    ] = $1,421.82  T = 7.83%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .0101) ] = $1,010.10  T = 1.01%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .0810) ] = $1,081.00  T = 8.10%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                             Accumulation
                     Date                     unit value
                     ----                     ----------
                   <S>                       <C>
                   05/02/94                    $0.703527
                   01/01/98                     0.925076
                   12/31/98                     1.000000
</TABLE>




<PAGE>

                            VARIABLE ANNUITY ACCOUNT
              MATURING GOVERNMENT BOND 2006 SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 2,
1994. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =    (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN       ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,608.60- 1,000.00) * 100 = 60.86%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 2, 1994 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                  4.67
            $1,000.00 [(1 + .1004)    ] = $1,563.07  T = 10.04%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                  4.67
            $1,000.00 [(1 + .1072)    ] = $1,608.68  T = 10.72%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .0569) ] = $1,056.90  T = 5.69%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .1278) ] = $1,127.80  T = 12.78%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                            Accumulation
                   Date                      unit value
                   ----                      ----------
                 <S>                        <C>
                 05/02/94                     $0.621668
                 01/01/98                      0.886644
                 12/31/98                      1.000000
</TABLE>


<PAGE>

                            VARIABLE ANNUITY ACCOUNT
              MATURING GOVERNMENT BOND 2010 SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 2,
1994. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,716.50- 1,000.00) * 100 = 71.65%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                     N
                              P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 2, 1994 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                  4.67
            $1,000.00 [(1 + .1162)    ] = $1,670.64  T = 11.62%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                  4.67
            $1,000.00 [(1 + .1227)    ] = $1,716.55  T = 12.27%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .0561) ] = $1,056.10  T = 5.61%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                    1
              $1,000.00 [(1 + .1270) ] = $1,127.00  T = 12.70%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                           Accumulation
                  Date                      unit value
                --------                   ------------
                <S>                        <C>
                05/02/94                     $0.582582
                01/01/98                      0.887307
                12/31/98                      1.000000
</TABLE>



<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                       VALUE STOCK SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 2,
1994. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                      (2,104.60- 1,000.00) * 100 = 110.46%
                      --------------------
                            1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 2, 1994 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       4.67
                 $1,000.00 [(1 + .1671)     ] = $2,057.28  T = 16.71%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       4.67
                 $1,000.00 [(1 + .1729)     ] = $2,105.45  T = 17.29%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                        1
                  $1,000.00 [(1 - .0673)  ] = $932.70  T = -6.73%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .0035)  ] = $1,003.50 T = 0.35%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                             Accumulation
                    Date                      unit value
                    ----                      ----------
                  <S>                        <C>
                  05/02/94                     $0.475140
                  01/01/98                      0.996531
                  12/31/98                      1.000000
</TABLE>




<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                   SMALL COMPANY VALUE SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on October
1, 1997. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =    (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN       ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                        (937.40- 1,000.00) * 100 = -6.26%
                        ------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM OCTOBER 1, 1997 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 - .1083)     ] = $866.58  T = -10.83%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                        1.25
                  $1,000.00 [(1 - .0504)     ] = $937.44  T = -5.04%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 - .1511)  ] = $848.90 T = -15.11%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                        1
                  $1,000.00 [(1 - .0804)  ] = $919.60 T = -8.04%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                               Accumulation
                     Date                       unit value
                   --------                    ------------
                   <S>                         <C>
                   10/01/97                      $1.066764
                   01/01/98                       1.087395
                   12/31/98                       1.000000
</TABLE>

<PAGE>
                            VARIABLE ANNUITY ACCOUNT
                       GLOBAL BOND SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on October
1, 1997. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                               INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,142.60- 1,000.00) * 100 = 14.26%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM OCTOBER 1, 1997 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 + .0568)     ] = $1,071.46 T = 5.68%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 + .1125)     ] = $1,142.47 T = 11.25%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .0748)  ] = $1,074.80 T = 7.48%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .1457)  ] = $1,145.70 T = 14.57%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                       Accumulation
                 Date                   unit value
                 ----                   ----------
               <S>                     <C>
               10/01/97                  $0.875214
               01/01/98                   0.872828
               12/31/98                   1.000000
</TABLE>







<PAGE>
                            VARIABLE ANNUITY ACCOUNT
                    INDEX 400 MID-CAP SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on October
1, 1997. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE  =    (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                              INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,147.30- 1,000.00) * 100 = 14.73%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM OCTOBER 1, 1997 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 + .0606)     ] = $1,076.27 T = 6.06%



                                       1
<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 + .1162)     ] = $1,147.22 T = 11.62%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .0797   ] = $1,079.70 T = 7.97%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .1506   ] = $1,150.60 T = 15.06%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>

                                            Accumulation
                   Date                      unit value
                   ----                      ----------
                 <S>                        <C>
                 10/01/97                     $0.871576
                 01/01/98                      0.869078
                 12/31/98                      1.000000
</TABLE>


<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                     MACRO-CAP VALUE SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on October
15, 1997. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                              INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                       (1,176.60- 1,000.00) * 100 = 17.66%
                       --------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM OCTOBER 15, 1997 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 + .0835)     ] = $1,105.38 T = 8.35%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 + .1390)     ] = $1,176.57 T = 13.90%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .1354)  ] = $1,135.40 T = 13.54%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .2064)  ] = $1,206.40 T = 20.64%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                            Accumulation
                    Date                     unit value
                    ----                     ----------
                  <S>                       <C>
                  10/15/97                    $0.849901
                  01/01/98                     0.828907
                  12/31/98                     1.000000
</TABLE>




<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                     MICRO-CAP GROWTH SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on October
1, 1997. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =    (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN       ------------------------------------------------------
                                INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES
                        (967.60- 1,000.00) * 100 = -3.24%
                        ------------------
                             1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM OCTOBER 1, 1997 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                        1.25
                  $1,000.00 [(1 - .0835)     ] = $896.79 T = -8.35%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                        1.25
                  $1,000.00 [(1 - .0260)     ] = $967.62 T = -2.60%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .0479)  ] = $1,047.90 T = 4.79%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 + .1188)  ] = $1,118.80 T = 11.88%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                                                 Accumulation
                            Date                                  unit value
                            ----                                  ----------
                          <S>                                    <C>
                          10/01/97                                 $1.033434
                          01/01/98                                  0.893855
                          12/31/98                                  1.000000
</TABLE>




<PAGE>

                            VARIABLE ANNUITY ACCOUNT
                  REAL ESTATE SECURITIES SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on May 1,
1998. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE    =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN     ------------------------------------------------------
                              INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                   (843.10- 1,000.00) * 100 = -15.69%
                   ------------------
                       1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:

                                  N
                           P[(1+T) ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM MAY 1, 1998 TO DECEMBER 31, 1998
for Multi-option Achiever Annuity Contract (with and without consideration of
the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                  $1,000.00 [(1 - .2273)] = $772.70 T = -22.73%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES


                 $1,000.00 [(1 - .1569)] = $843.10 T = -15.69%

Note that since the period from May 1, 1998 to December 31, 1998 is less than
one year, the calculation is not annualized.

The following information is used in the total return calculations:
<TABLE>
<CAPTION>
                                                 Accumulation
           Date                                   unit value
         --------                                ------------
         <S>                                     <C>
         05/01/98                                  $1.186097
         12/31/98                                   1.000000
</TABLE>


<PAGE>
                            VARIABLE ANNUITY ACCOUNT
           TEMPLETON DEVELOPING MARKETS CLASS 2 SEGREGATED SUB-ACCOUNT
                            PERFORMANCE CALCULATIONS

TOTAL RETURN CALCULATIONS

Total return is the percentage change between the offering price of one
accumulation unit at the beginning of a period and the redeemable value of that
accumulation unit at the end of a period. A data base file is kept and updated
monthly with respect to accumulation unit values. From this data base file,
total return can be calculated for any specified number of periods since the
segregated sub-account's date of beginning operations. For periods prior to the
date of this Prospectus the quotations will be based on the assumption that the
contracts described herein were available when the underlying Portfolios first
commenced operations.

CUMULATIVE TOTAL RETURN

Cumulative total return is based on an initial $1,000 investment made on October
1, 1997. Using the accumulation unit value information attached, the cumulative
total return for Multi-option Achiever Annuity Contract without consideration of
the contingent deferred sales charge or contract fees at December 31, 1998 is as
follows:

CUMULATIVE   =   (ENDING REDEEMABLE VALUE - INITIAL AMOUNT INVESTED )   *  100
TOTAL RETURN      ------------------------------------------------------
                             INITIAL AMOUNT INVESTED

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES
                       (540.20- 1,000.00) * 100 = -45.98%
                       ------------------
                            1,000.00

AVERAGE ANNUAL TOTAL RETURN

In accordance with the SEC, average annual total return (T) allocates equal
value among each period (N) by comparing the initial amount invested (P) to the
ending redeemable value (ERV). The formula prescribed by the SEC is as follows:
                                        N
                                 P[(1+T)  ] = ERV

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM OCTOBER 1, 1997 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 - .4537)     ] = $469.86 T = -45.37%


<PAGE>

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1.25
                 $1,000.00 [(1 - .3890)     ] = $540.38 T = -38.90%


AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD FROM JANUARY 1, 1998 TO DECEMBER 31,
1998 for Multi-option Achiever Annuity Contract (with and without consideration
of the contingent deferred sales charge or contract fees) is as follows:

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACT - INCLUDING DEFERRED SALES CHARGE AND
CONTRACT FEES

                                       1
                 $1,000.00 [(1 - .2919)  ] = $708.10 T = -29.19%

FLEXIBLE PAYMENT VARIABLE ANNUITY CONTRACTS - WITHOUT DEFERRED SALES CHARGE OR
CONTRACT FEES

                                       1
                 $1,000.00 [(1 - .2213)  ] = $778.70 T = -22.13%

The following information is used in the total return calculations:

<TABLE>
<CAPTION>
                                         Accumulation
                    Date                  Unit value
                    ----                  ----------
                  <S>                    <C>
                  10/01/97                 $1.851239
                  01/01/98                  1.284225
                  12/31/98                  1.000000
</TABLE>



<PAGE>

                        Minnesota Life Insurance Company
                                Power of Attorney
                         To Sign Registration Statements

         WHEREAS, Minnesota Life Insurance Company ("Minnesota Life") has
established certain separate accounts to fund certain variable annuity and
variable life insurance contracts, and

         WHEREAS, Variable Fund D ("Fund D") is a separate account of
Minnesota Life registered as a unit investment trust under the Investment
Company Act of 1940 offering variable annuity contracts registered under the
Securities Act of 1933, and

         WHEREAS, Variable Annuity Account ("Variable Annuity Account") is a
separate account of Minnesota Life registered as a unit investment trust
under the Investment Company Act of 1940 offering variable annuity contracts
registered under the Securities Act of 1933, and

         WHEREAS, Minnesota Life Variable Life Account ("Variable Life
Account") is a separate account of Minnesota Life registered as a unit
investment trust under the Investment Company Act of 1940 offering variable
adjustable life insurance policies registered under the Securities Act of
1933,

         WHEREAS, Group Variable Annuity Account ("Group Variable Annuity
Account") is a separate account of Minnesota Life which has been established
for the purpose of issuing group annuity contracts on a variable basis and
which is to be registered as a unit investment trust under the Investment
Company Act of 1940 offering group variable annuity contracts and
certificates to be registered under the Securities Act of 1933;

         WHEREAS, Minnesota Life Variable Universal Life Account ("Variable
Universal Life Account") is a separate account of Minnesota Life which has
been established for the purpose of issuing group and individual variable
universal life insurance policies on a variable basis and which is to be
registered as a unit investment trust under the Investment Company Act of
1940 offering group and individual variable universal life insurance policies
to be registered under the Securities Act of 1933;

         NOW THEREFORE, We, the undersigned Directors and Officers of
Minnesota Life, do hereby appoint Dennis E. Prohofsky and Garold M. Felland,
and each of them individually, as attorney in fact for the purpose of signing
in their names and on their behalf as Directors of Minnesota Life and filing
with the Securities and Exchange Commission Registration Statements, or any
amendment thereto, for the purpose of:  a) registering contracts and policies
of Fund D, the Variable Annuity Account, the Variable Life Account, the Group
Variable Annuity Account and the Variable Universal Life Account for sale by
those entities and Minnesota Life under the Securities Act of 1933; and b)
registering Fund D, the Variable Annuity Account, the Variable Life Account,
the Group Variable Annuity Account and the Variable Universal Life Account as
unit investment trusts under the Investment Company Act of 1940.

<TABLE>
<CAPTION>
         Signature                                   Title                        Date
         ---------                                   -----                        ----
<S>                                                  <C>                          <C>

     /s/  Robert L. Senkler                          Chairman of the Board,       June 23, 1999
- ------------------------------------------           President and Chief
     Robert L. Senkler                               Executive Officer


                                                     Director                     __________, 1999
- ------------------------------------------
     Anthony L. Andersen


                                                     Director                     __________, 1999
- ------------------------------------------
     Leslie S. Biller


                                                     Director                     __________, 1999
- ------------------------------------------
     John F. Grundhofer


     /s/  Robert E. Hunstad                          Director                     June 23, 1999
- ------------------------------------------
     Robert E. Hunstad

     /s/  Dennis E. Prohofsky                        Director                     June 23, 1999
- ------------------------------------------
     Dennis E. Prohofsky


<PAGE>

                                                     Director                     __________, 1999
- ------------------------------------------
     Michael E. Shannon


     /s/  William N. Westhoff                        Director                     June 23, 1999
- ------------------------------------------
     William N. Westhoff

     /s/  Frederick T. Weyerhaeuser                  Director                     June 23, 1999
- ------------------------------------------
     Frederick T. Weyerhaeuser
</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission