PEASE OIL & GAS CO /CO/
S-3, 1997-01-10
CRUDE PETROLEUM & NATURAL GAS
Previous: HONDO OIL & GAS CO, 424B3, 1997-01-10
Next: PENN TRAFFIC CO, SC 13G/A, 1997-01-10



    As Filed with the Securities and Exchange Commission on January 10, 1997
                                                  Registration No. 33-
                                                                      ----------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------
                                    FORM S-3
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                            -------------------------

                            PEASE OIL AND GAS COMPANY
                (Name of registrant as specified in its charter)



                                     Nevada
         (State or other jurisdiction of incorporation or organization)



                                   87-0285520
                      (I.R.S. Employer Identification No.)

                          751 Horizon Court, Suite 203
                                 P.O. Box 60219
                       Grand Junction, Colorado 81506-8758
                                 (970) 245-5917
               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                               executive offices)

                              Willard H. Pease, Jr.
                          751 Horizon Court, Suite 203
                                 P.O. Box 60219
                       Grand Junction, Colorado 81506-8758
                                 (970) 245-5917
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

              -----------------------------------------------------

                                 With Copies to:

                              Alan W. Peryam, Esq.
                         1610 Wynkoop Street, Suite 200
                             Denver, Colorado 80202
                                 (303) 892-6123

              -----------------------------------------------------

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.


If the only securities  being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]


<PAGE>
<TABLE>
<CAPTION>



                                                   CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                                       Proposed Maximum       Proposed Maximum        Amount of
        Title of Each Class of                Amount to be              Offering Price            Aggregate         Registration
 Securities To Be Registered(3)                Registered                  Per Share           Offering Price            Fee
- -----------------------------              ----------------          ---------------------    ----------------      ------------

<S>                                        <C>             <C>       <C>                     <C>               <C>   <C>         
Common Stock............................   5,781,660 Shares(1)       $      2.7344(2)        $    15,809,371(2)4     $4,790.72(2)
====================================================================================================================================
</TABLE>

     (1)  Includes  1,666,000  shares  of  Common  Stock  into  which  currently
          outstanding  convertible  debentures are convertible which were issued
          in a private  placement;  2,500,000  shares of Common Stock underlying
          Common Stock  Purchase  Warrants  which are  exercisable  at $1.25 per
          share and were issued in a private placement; 223,500 shares of Common
          Stock underlying Common Stock Purchase  Warrants  exercisable at $2.00
          per share which were issued in a private  placement;  1,040,000 shares
          of Common Stock underlying Common Stock Purchase Warrants  exercisable
          at $0.75 per share which were issued  under  consulting  arrangements;
          315,000  shares of Common  Stock  issued  in a  private  placement  in
          connection  with the  acquisition  of an oil and gas interest  under a
          Purchase and Sale Agreement dated December 31, 1996; and 36,500 shares
          of Common Stock held by five  employees  and a  consultant  which were
          granted for past services to the Company.

     (2)  The  registration  fee was calculated in accordance  with Rule 457 (c)
          and (g)(1)  and is based on the  average of the high and low prices of
          Registrant's  Common Stock, as reported on the NASDAQ Small-Cap Market
          on January 7, 1997.

     (3)  In  accordance  with Rule 416,  there are hereby being  registered  an
          indeterminate number of additional shares of Common Stock which may be
          issued as a result of the anti-dilution provisions of the Warrants and
          Convertible  Debentures  or as a result of any future  stock  split or
          stock dividend.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.

                                      (ii)

<PAGE>



                                    SUBJECT TO COMPLETION DATED JANUARY 10, 1997


PROSPECTUS

                            PEASE OIL AND GAS COMPANY

                        5,781,660 Shares of Common Stock

     This  Prospectus  relates  to the  resale  by  the  holders  (the  "Selling
Securityholders")  named  herein  of, or the  exercise  or  conversion  of other
securities of Pease Oil and Gas Company  ("Company") for, up to 5,781,660 shares
of the $0.10 par value common stock ("Common  Stock") of the Company,  which are
either currently  issued and outstanding,  or which are issuable upon conversion
of outstanding convertible debentures ("Convertible Debentures") or the exercise
of warrants  ("Warrants") to purchase shares of Common Stock, which Warrants and
Convertible  Debentures  are currently  outstanding.  The shares of Common Stock
being offered for resale  includes  1,666,000  shares of Common Stock into which
currently outstanding  convertible  debentures are convertible which were issued
in a private placement; 2,500,000 shares of Common Stock underlying Common Stock
Purchase  Warrants which are exercisable at $1.25 per share and were issued in a
private  placement;  223,500  shares of Common  Stock  underlying  Common  Stock
Purchase Warrants  exercisable at $2.00 per share which were issued in a private
placement;  1,040,000  shares of Common Stock  underlying  Common Stock Purchase
Warrants  exercisable  at $0.75 per share  which were  issued  under  consulting
Agreements  dated  March 9, 1996;  315,000  shares of Common  Stock  issued in a
private  placement in connection with the acquisition of an oil and gas interest
under a Purchase and Sale  Agreement  dated December 31, 1996; and 36,500 shares
of Common Stock held by five  employees and a consultant  which were granted for
past services to the Company. See "Selling Securityholders."

     The Company  will not receive any  proceeds  from the sale of shares by the
Selling Securityholders and will not receive any proceeds upon the conversion of
the Convertible  Debentures which are convertible  without payment of additional
consideration into Common Stock. If all of the Warrants are exercised,  of which
there is no assurance,  the Company will receive proceeds of up to approximately
$4,352,000.  There is no assurance  that all or any portion of the Warrants will
be  exercised.  However,  the holders of the Warrants  will have to exercise the
Warrants in order to sell the shares of Common Stock  offered for resale  hereby
by holders of Warrants.

                  --------------------------------------------


      FOR INFORMATION CONCERNING CERTAIN FACTORS WHICH SHOULD BE CONSIDERED
BY  PURCHASERS  OF THE COMMON  STOCK  OFFERED  HEREBY AND BY PERSONS WHO CONVERT
THEIR PREFERRED STOCK OR CONVERTIBLE  DEBENTURES OR WHO EXERCISE  WARRANTS,  SEE
"RISK FACTORS" COMMENCING ON PAGE 4 OF THIS PROSPECTUS.


             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
              BY THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE
               SECURITIES AND EXCHANGE COMMISSION PASSED UPON THE
                  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.








                 The date of this Prospectus is January __, 1997


<PAGE>


                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934 (the "Exchange  Act"),  and in accordance with the Exchange
Act  files  periodic  reports  and other  information  with the  Securities  and
Exchange Commission (the "Commission"). Such reports, proxy statements and other
information filed by the Company with the Commission can be inspected and copied
(at prescribed rates) at the Commission's  Public Reference Section,  Room 1024,
Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the
Regional Offices of the Commission  located at Northwestern  Atrium Center,  500
West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511 and 7 World Trade
Center,  13th Floor,  New York, New York 10048.  The commission  maintains a Web
site  at  http://www.sec.gov   that  contains  reports,  proxy  and  information
statements and other information  regarding the Company.  In addition,  reports,
proxy statements and other  information  concerning the Company can be inspected
and copied at the office of the  National  Association  of  Securities  Dealers,
Inc., 9513 Key West Avenue, Rockville, Maryland 20850-3389.

     The Company has filed with the  Commission a  registration  statement  (the
"Registration  Statement")  under the  Securities  Act of 1933 (the  "Securities
Act") with respect to the Common Stock offered hereby. This Prospectus, which is
part of the  Registration  Statement,  does not contain all the  information set
forth in the  Registration  Statement  and the exhibits and  schedules  thereto,
certain items of which are omitted in accordance  with the rules and regulations
of the Commission.  For further  information with respect to the Company and the
Common Stock,  reference is hereby made to the  Registration  Statement and such
exhibits and schedules.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The  following  documents  filed by the  Company  with the  Commission  are
incorporated in this Prospectus by reference.

     (a) Annual Report on Form 10-KSB for the year ended  December 31, 1995 (the
"Annual Report on Form 10-KSB"); and

     (b)  Quarterly  Report on Form 10-QSB for the Quarter  ended  September 30,
1996 (the "Third Quarter Report").

     All documents  filed after  December 31, 1996,  by the Company  pursuant to
Sections 13(a),  13(c), 14 or 15(d) of the Exchange Act prior to the termination
of the  Offering  shall be  deemed to be  incorporated  by  reference  into this
Prospectus.

     Any statement contained in the  above-referenced  documents shall be deemed
to be modified or superseded for purposes of this  Prospectus to the extent that
a statement  contained in this Prospectus modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed,  except as so
modified or superseded, to constitute a part of this Prospectus.

     Copies of any documents or portions of such other documents incorporated in
this Prospectus,  not including exhibits to the information that is incorporated
by reference, unless such exhibits are specifically incorporated by reference in
this  Prospectus,  may be  obtained  at no charge by any person  (including  any
beneficial  owner) to whom this  Prospectus  is  delivered  by a written or oral
request to Patrick J. Duncan,  Corporate Secretary,  751 Horizon Court, P.O. Box
60219, Grand Junction, Colorado 81506-8758, telephone (970) 245-5917.

                                      - 2 -

<PAGE>


                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information and financial  statements and related notes  appearing  elsewhere in
this Prospectus or contained in other reports and documents of the Company which
are incorporated by reference in this Prospectus.

                                   The Company

     Pease  Oil and Gas  Company  ("Company"),  a Nevada  corporation,  has been
engaged in the oil and gas  exploration,  development  and  production  business
since 1972. The Company's  operations have been conducted primarily in Colorado,
Nebraska,  Utah and Wyoming.  In late 1996,  the Company  acquired  interests in
producing oil and gas  properties in Louisiana and intends to focus  substantial
efforts on the Gulf Coast area of the southeastern United States.

     The Company's business strategy is to expand its reserve base and cash flow
primarily through:

o    Raising  significant capital to take advantage of leading edge technologies
     such  as  horizontal  drilling  and 3-D  seismic  exploration  projects;
o    Positioning  itself with strategic sources of capital and partners that can
     react  to  opportunities  in the oil and gas  business  when  they  present
     themselves;
o    Developing  alliances with major oil and gas finders that have been trained
     by the major oil companies;
o    Participating  in projects  that have  opportunities  involving  relatively
     small amounts of capital that could potentially  generate significant rates
     of return.  These projects include areas with large field potentials in the
     Rocky Mountains, Transition Zone Louisiana, and the Gulf of Mexico;
o    Implementing  the  Company's  investment  strategy to  carefully  consider,
     analyze,  and exploit the potential value of the Company's  existing assets
     to increase the rate of return to its shareholders;
o    Reinvesting operating cash flows into development drilling and recompletion
     activities;
o    Expanding the Company's operations outside the D-J Basin;
o    Continuing  the  implementation  of  asset  rationalization  and  operating
     efficiencies  designed  to  improve  operating  margins  and lower per unit
     operating cost;
o    Acquiring  properties  that build upon and enhance the  Company's  existing
     asset base;
o    Developing a long term track record regarding stock price performance and a
     reasonable rate of return to the shareholder.

     As of December 31, 1996, the Company had varying ownership interests in 151
gross  productive  wells (133 net) located in four states.  The Company operates
143 of the  wells  (132 net  wells),  with the other  wells  being  operated  by
independent operators under contracts that are standard in the industry.

     In  1995,  the  Company   restructured   its  operations  by  substantially
downsizing its oil field service and supply store  operations as well as closing
its administrative office in Denver, Colorado. In the restructuring, the Company
terminated 40 of 71 employees.

     Beginning in December 1994, the Board of Directors of the Company voted not
to declare the  quarterly  dividend and to suspend  indefinitely  the payment of
future  dividends on the  Company's  outstanding  Series A Cumulative  Preferred
Stock ("Preferred Stock").  Dividends accrue on the outstanding  Preferred Stock
on a monthly basis. At December 31, 1996 there were  outstanding  179,938 shares
of Preferred Stock.

     Pursuant  to  the  Company's  Articles  of  Incorporation,   the  Preferred
Stockholders  elected two directors to the  Company's  Board of Directors at the
Company's  annual  meeting  in August  1996.  Holders of  outstanding  shares of
Preferred Stock shall have the right to elect two directors so long as there are
accrued  unpaid  dividends  outstanding.  As of December  31,  1996,  there were
$404,861 in dividends in arrears, or $2.25 per share.

     The Company's  address is 751 Horizon  Court,  Suite 203,  Grand  Junction,
Colorado 81506-8718 and its telephone number is (970) 245-5917.

                                      - 3 -

<PAGE>

                                  RISK FACTORS

     Company's  Continuing Losses and Financial  Condition.  As described in the
financial statements contained in the Company's Annual Report on Form 10-KSB for
the fiscal  year ended  December  31,  1995 and the Third  Quarter  Report,  the
Company has sustained operating losses during each of the last five fiscal years
and for the nine months ended  September 30, 1996. The Company had net losses of
approximately  $1,707,000,  $765,000  and  $510,000  for the fiscal  years ended
December  31,  1994,  1995  and  the  nine  months  ended  September  30,  1996,
respectively,  and  net  losses  applicable  to  common  shares  of  $2,865,000,
$2,609,000  and  $662,000  for fiscal  years 1994,  1995 and for the nine months
ended September 30, 1996,  respectively.  Although the Company's  current assets
and the estimated  present value of the Company's oil and gas reserves  exceeded
the Company's liabilities by $8.58 million as of December 31, 1995, there can be
no assurance  that the Company can produce the oil and gas reserves or otherwise
liquidate  those  assets  during the times or at the  prices  assumed in valuing
those  reserves.  In addition,  no  assurance  can be made that the Company will
generate cash flows from  operations  or operate  profitably in the future as an
oil and gas exploration,  development and production company.  Any likelihood of
future profitability of the Company must be considered in light of the problems,
expenses,  difficulties,  complications  and delays  frequently  encountered  in
connection with the oil and natural gas exploration,  development and production
business in which the Company will be engaged.

     Need for Additional Capital.  The Company's ability to complete its planned
drilling and  development  programs which is intended to expand its reserve base
and diversify its operations,  is dependent upon the Company's ability to obtain
the necessary capital. The Company's cash flow and borrowing capacity,  together
with any proceeds from this offering,  will not be sufficient for the Company to
complete its planned drilling and development  programs.  Additional  sources of
financing will be needed and there can be no assurance that  additional  sources
of financing will be available at all or at a reasonable cost. See "Management's
Discussion and Analysis" in Third Quarter Report.

     Development  Risks and  Production.  A portion of the Company's oil and gas
reserves are proved undeveloped reserves.  Successful development and production
of such reserves,  although they are categorized as "proved," cannot be assured.
Additional  drilling  will  be  necessary  in  future  years  both  to  maintain
production  levels  and to define  the extent  and  recoverability  of  existing
reserves.  There is no  assurance  that present oil and gas wells of the Company
will continue to produce at current or  anticipated  rates of  production,  that
development  drilling will be  successful,  that  production of oil and gas will
commence  when  expected,  that there will be favorable  markets for oil and gas
which may be produced in the future or that  production  rates achieved in early
periods can be maintained.

     Convertible  Debenture  Repayment  Priority.  As of December 31, 1996,  the
Company's obligations under the Convertible Debentures,  in the principal amount
of $5,000,000,  together with interest  thereon,  is secured by a first priority
security  interest in substantially all of the Company's oil and gas reserves in
Larimer and Weld Counties, Colorado, which reserves totaled approximately 50% of
all the Company's  reserves at December 31, 1995.  If the Company's  obligations
under the Convertible  Debentures are ever declared immediately due and payable,
the  holders  of the  Convertible  Debentures  would  have a  first  lien on the
Company's  major  assets and might sell a  significant  portion of the assets to
repay the Convertible Debentures.

         Price Volatility.  The revenues  generated by the Company and estimated
future net revenue are highly  dependent upon the prices of oil, natural gas and
natural gas liquids.  The energy  market  makes it difficult to estimate  future
prices of oil, natural gas and natural gas liquids.  For instance,  the price of
oil dropped from  approximately  $18.00 per barrel as of December  31, 1992,  to
less than $12.00 per barrel as of  December  31,  1993.  The  Company's  average
collected  price for oil in 1994 was $15.94 per barrel and for  natural  gas was
$1.36  per  thousand  cubic  feet  ("mcf"),  for  1995  was  $16.77  and  $1.18,
respectively  and through  November  1996,  $19.81 and $1.15,  respectively.  On
December  31, 1996,  the posted  price for oil and natural gas in the  Company's
producing areas was approximately $25 per barrel for oil and for natural gas was
approximately  $3.50 per mcf.  The  reserve  valuations  shown in the  Company's
Annual Report on Form 10-KSB are based on the December 31, 1995 prices of $17.66

                                      - 4 -

<PAGE>


per barrel of oil and $1.71 per mcf of natural gas.  Various  factors beyond the
control of the Company affect prices of oil and natural gas, including worldwide
and  domestic  supplies  of, and demand for, oil and natural gas, the ability of
the members of the  Organization of Petroleum  Exporting  Countries  ("OPEC") to
agree to and maintain oil price and production controls,  political  instability
or armed conflict in oil-producing  regions,  the price of foreign imports,  the
level of consumer demand,  the price and availability of alternative  fuels, the
availability of pipeline capacity and changes in existing federal regulation and
price  controls.  As in the past,  it is  likely  that oil and gas  prices  will
continue to  fluctuate in the future which may  adversely  affect the  Company's
business.

     Limitations on Accuracy of Reserve  Estimates and Future Net Revenue.  This
Prospectus  contains  estimates  of the  Company's  oil and gas reserves and the
future net revenue  therefrom which have been prepared by independent  petroleum
engineers.  These estimates are based on various assumptions and, therefore, are
inherently  imprecise.  Estimates of reserves and of future net revenue prepared
by different petroleum engineers may vary substantially  depending,  in part, on
the assumptions  made and may be subject to adjustment  either up or down in the
future.  Actual future production,  revenue,  taxes,  development  expenditures,
operating  expenses and quantities of recoverable  oil and gas reserves may vary
substantially  from those assumed in the estimates.  In addition,  the Company's
reserves may be subject to downward or upward  revision,  based upon  production
history,  results of future exploration and development,  prevailing oil and gas
prices and other factors.  If these  estimates of  quantities,  prices and costs
prove  inaccurate,  the Company is  unsuccessful  in  expanding  its oil and gas
reserves  base with its  capital  expenditure  program,  and/or  declines in and
instability  of oil  and  natural  gas  prices  occur,  then  writedowns  in the
capitalized  costs  associated  with the  Company's  oil and gas  assets  may be
required.  Purchasers should note the different  categories of reserves and that
the category of "probable"  reserves  carries  substantially  more risk than the
category of "proved" reserves.

     Risks  Inherent in Oil and Gas  Operations  The search for oil and gas is a
highly speculative activity that may be marked by numerous unproductive efforts.
Many wells will be dry, and  productive  wells may not produce enough oil or gas
to produce a profit or even  return  the  invested  capital.  The  Company  must
continually  acquire and  explore  for and  develop new oil and gas  reserves to
replace  those being  depleted by  production.  Without  successful  drilling or
acquisition  ventures,  the  Company's  assets,  properties  and  revenues  will
decline. Oil and gas exploration and development are speculative, involve a high
degree of risk and are subject to all the hazards typically  associated with the
search  for,  development  of,  and  production  of oil and gas.  The  Company's
operations  are  subject to all of the risks  incident  to  exploration  for and
production of oil and gas including blow-outs,  cratering,  pollution and fires,
each of which could result in damage to or  destruction  of oil and gas wells or
production facilities or damage to persons and property. The Company's insurance
may not fully cover  certain of these risks and the  occurrence of a significant
event not fully  insured  against  could have a material  adverse  effect on the
Company's  financial  position.  The process of drilling  for oil and gas can be
hazardous and carry the risk that no  commercially  viable oil or gas production
will be obtained. The cost of drilling,  completing and operating wells is often
uncertain.  Moreover,  drilling  may be  curtailed,  delayed or  canceled as the
result of many factors, including title problems, weather conditions,  shortages
of or delays in delivery of equipment,  as well as the financial  instability of
well operators,  major working interest owners and well servicing companies. The
availability of a ready market for the Company's oil and gas depends on numerous
factors beyond its control,  including the demand for and supply of oil and gas,
the proximity of the Company's  natural gas reserves to pipelines,  the capacity
of such pipelines,  fluctuations in production and seasonal demand,  the effects
of inclement weather and governmental  regulation.  New gas wells may be shut-in
for lack of a market  until a gas pipeline or  gathering  system with  available
capacity is extended into the area. New oil wells may have production  curtailed
until production facilities and delivery arrangements are acquired or developed.
The Company's business will always be subject to these types of risks.

     Exploration  Risks.  The Company intends to pursue a significant  number of
wildcat  projects  in  southern  Louisiana,   Texas  and  the  Gulf  Coast.  The
exploration  of such projects  involves an extremely high degree of risk that no
commercial   production  will  be  obtained  or  that  the  production  will  be
insufficient to recover  drilling and completion  costs.  The costs of drilling,
completing and operating wells is,  at best,  uncertain. Drilling operations may

                                      - 5 -

<PAGE>



be curtailed,  delayed or cancelled as a result of numerous  factors,  including
title problems, weather conditions, compliance with governmental regulations and
shortages and delays in the delivery of equipment. Furthermore,  completion of a
well does not  assure a profit on the  investment  or a  recovery  of  drilling,
completion and operating costs.

     Risks  of  Purchasing  Interests  in Oil and Gas  Properties.  The  Company
expects to continue to make  acquisitions  of producing and  exploratory oil and
gas  properties in the future.  The Company often will not control the operation
of properties in which an interest is acquired. It is generally not feasible for
the Company to review  in-depth every property it purchases and all records with
respect to such properties.  However,  even an in-depth review of properties and
records may not necessarily reveal existing or potential  problems,  nor will it
permit the Company to become familiar enough with the properties to assess fully
their deficiencies and capabilities.  Evaluation of future recoverable  reserves
of oil, gas and natural gas liquids,  which is an integral  part of the property
selection  process,  is a process  that  depends  upon  evaluation  of  existing
geological,  engineering and production  data, some or all of which may prove to
be unreliable or not indicative of future performance.  To the extent the seller
does not operate the properties,  obtaining access to properties and records may
be more  difficult.  Even when  problems are  identified,  the seller may not be
willing  or  financially  able  to  give  contractual  protection  against  such
problems,  and  the  Company  may  decide  to  assume  environmental  and  other
liabilities in connection with acquired properties.

     Loss of Revenue from Take-or-Pay  Contract.  A "take-or-pay"  contract with
Public Service Company of Colorado which called for PSCo to purchase  annually a
minimum of 2.92 billion cubic feet (BCF) of natural gas from the Company expired
June 30, 1996. Historically, the price paid by PSCo under that contract had been
at a premium  above the market and  therefore  allowed  for the  "marketing  and
trading"  activities which represented gas purchased from third parties and sold
to PSCo under the terms of the contract. The expiration of this contract has and
will have a material  negative impact on the Company's  future  operations since
the activity  generated  gross  margin  between  $500,000 and $600,000  annually
through the date that the contract expired.

     Competition.  The  oil and  gas  industry  is  highly  competitive  in many
respects,  including  identification  of attractive  oil and gas  properties for
acquisition,  drilling and development,  securing  financing for such activities
and obtaining the necessary  equipment and personnel to conduct such  operations
and activities.  In seeking suitable opportunities,  the Company competes with a
number  of other  companies,  including  large oil and gas  companies  and other
independent  operators with greater financial resources and, in some cases, with
more experience. Many other oil and gas companies in the industry have financial
resources,  personnel  and  facilities  substantially  greater than those of the
Company and there can be no assurance  that the Company will continue to be able
to compete effectively with these larger entities.

     Shortage of Equipment,  Services,  and Supplies. The Company is involved in
intense competition for scarce drilling and completion  equipment,  services and
supplies,  and there can be no assurance that sufficient drilling and completion
equipment,  services and supplies will be available when needed.  The likelihood
of  shortages  is greater at the  present  time than in the past  because of the
recent  increase in oil and gas prices causing an increase in drilling  activity
and a resulting decrease in available material and equipment. Any such shortages
could delay the proposed exploration,  development,  and sales activities of the
Company and could cause a material adverse affect to the financial  condition of
the Company.

     Dependence  on Key  Personnel.  The success of the Company  will largely be
dependent upon the efforts and active participation of Willard H. Pease, Jr. the
President of the Company, James N. Burkhalter, the Vice President of Engineering
and Production of the Company and Patrick J. Duncan the Chief Financial  Officer
of the Company.  The loss of the  services of any of its officers may  adversely
affect the Company's business.

     Government  Regulation and Environmental  Risks. The production and sale of
gas and oil are  subject to a variety  of  federal,  state and local  government
regulations,  including  regulations  concerning  the  prevention of waste,  the
discharge of materials into the environment, the conservation of natural gas and
oil,  pollution,  permits  for  drilling  operations,  drilling  bonds,  reports
concerning  operations,  the spacing of wells,  the  unitization  and pooling of
properties,  and various other matters, including taxes. Many jurisdictions have
at  various  times  imposed  limitations  on the  production  of gas  and oil by
restricting  the rate of flow for gas and oil wells below their actual  capacity
to produce.  In addition,  many states have raised state taxes on energy sources
and  additional  increases may occur,  although  increases in state energy taxes
would have no  predictable  effect on natural  gas and oil  prices.  The Company
believes it is in substantial compliance with applicable environmental and other
government  laws  and  regulations,  however,  there  can be no  assurance  that
significant costs for compliance will not be incurred in the future.

     The  production  and sale of oil and  natural  gas are  subject  to various
federal,  state and local  governmental  regulations,  which may be changed from
time to time in response to economic or political conditions. Matters subject to

                                      - 6 -

<PAGE>

regulation  include discharge permits for drilling  operations,  drilling bonds,
reports concerning operations,  the spacing of wells, unitization and pooling of
properties, taxation and environmental protection. From time to time, regulatory
agencies  have  imposed  price   controls  and   limitations  on  production  by
restricting  the  rate of flow of oil and  gas  wells  below  actual  production
capacity  in order to  conserve  supplies  of oil and  gas.  From  time to time,
regulatory  agencies have also reviewed certain aspects of the operations of oil
and gas  companies in the D-J Basin to determine if  additional  regulations  or
regulatory action is necessary.  State statutes, rules and regulations affecting
oil and gas companies  may, if changed as proposed by certain  interest  groups,
render  drilling in certain  locations  more  expensive or  uneconomical  due to
increased surface owner  compensation and bonding  requirements or environmental
regulatory  constraints.  The  Colorado  Oil  and  Gas  Conservation  Commission
recently enacted and is considering  stricter  regulation of matters such as oil
conservation,  land  reclamation,  fluid  disposal  and  bonding  of oil and gas
companies.  Additionally,  various  cities  and  counties  in which the  Company
operates  have  conducted  and  continue  to conduct  hearings  to review  their
ordinances  to determine the level of  regulatory  authority  they should assert
over such matters.  At present,  it cannot be determined to what degree stricter
regulations would adversely impact the Company's operations.

     Various  federal,  state  and  local  laws  and  regulations  covering  the
discharge  of  materials  into the  environment,  or  otherwise  relating to the
protection  of the public health and the  environment,  may affect the Company's
operations,  expenses and costs.  Moreover,  the recent  trend  toward  stricter
standards in  environmental  legislation  and regulations is likely to continue.
Legislation  and  regulations  concerning the disposal of oil and gas waste were
adopted by the Colorado Oil and Gas Conservation Commission during the summer of
1993. The Colorado Air Quality  Control  Commission  has adopted  regulations to
implement the federal Clean Air Act. These regulations  generally exempt oil and
gas exploration and production activities,  except from certain routine filings.
These  governmental  agencies may impose  further  regulatory  restrictions  and
reporting  requirements  which could  adversely  impact the Company's  operating
costs.  However,  at present the Company cannot predict if or to what degree its
costs and operations will be impacted.

     Anti-Takeover  Protections.  The Company's  Articles of  Incorporation  and
Bylaws  include  certain  provisions,  the  effect of which may be to  inhibit a
change of control of the Company.  These include the  authorization for issuance
of  additional  classes of Preferred  Stock and  classification  of the Board of
Directors so that approximately one-third of the Company's directors are elected
annually.  In  addition,  certain of the  Company's  officers  have entered into
employment contracts providing for certain payments to be made upon termination.
These  provisions may discourage a third party from attempting to obtain control
of the Company.

     Preferred  Stock.  The Company is authorized to issue  2,000,000  shares of
preferred  stock.  The shares of preferred stock may be issued from time to time
in one or more series as may be  determined  by the Board of  Directors  without
stockholder approval.  Further, the voting powers and preferences,  the relative
rights of each such series, and the qualifications, limitations and restrictions
may be established by the Board of Directors without stockholder  approval.  The
Company has  previously  issued  Preferred  Stock,  179,938  shares of which are
outstanding as of December 31, 1996 and are  convertible  into 562,306 shares of
Common Stock and 562,306  Warrants.  Any issuance of additional  Preferred Stock
could affect the rights of the holders of Common Stock and therefore  reduce the
value of the Common Stock. Holders of the shares of outstanding  Preferred Stock
are  entitled,  and holders of any  Preferred  Stock  issued in the future would
probably be  entitled,  to  preferences  ahead of holders of Common  Stock as to
dividends and at liquidation and any such preferences  could affect the value of
the  Common  Stock.  Such  preferences  will  be  lost  if  the  holders  of the
outstanding  shares of Preferred  Stock having  conversion  rights convert their
Preferred Stock into Common Stock and Warrants.

     Dividend  Policy.  Holders of  outstanding  shares of  Preferred  Stock are
entitled to receive  cumulative  cash  dividends  at an annual rate of $1.00 per
share annually,  payable  quarterly in arrears,  when, as and if declared by the

                                      - 7 -

<PAGE>

Board of  Directors  of the Company out of funds at the time  legally  available
therefor.  Payment  of  dividends  is  subject  to  declaration  by the Board of
Directors and if not declared,  dividends  will cumulate from quarter to quarter
without interest until declared and paid.  Unpaid dividends  increase the number
of shares of Common Stock into which  Preferred  Stock may be  converted.  As of
December 31, 1996,  there was $404,861,  or $2.25 per share,  of preferred stock
dividends in arrears.  The Company does not currently pay cash  dividends on its
Common  Stock  (into  which the  Preferred  Stock is  convertible)  and does not
anticipate paying such dividends in the foreseeable future.

     Election of Additional Directors by Preferred  Stockholders.  The Company's
Articles of Incorporation provide that whenever dividends on the Preferred Stock
(or any outstanding shares of Parity Stock, as defined) have not been paid in an
aggregate  amount  equal to at least  six  quarterly  dividends  on such  shares
(whether or not  consecutive),  the number of  directors  of the Company will be
increased by two, and the holders of the Preferred Stock, voting separately as a
class,  will be entitled to elect such two additional  directors to the Board of
Directors at any meeting of  stockholders  of the Company at which directors are
to be elected  held during the period  such  dividends  remain in arrears.  Such
voting rights will terminate when all such dividends accrued and in default have
been paid in full or set apart for payment.  The term of office of all directors
so elected will  terminate  immediately  upon such payment or setting  apart for
payment.  Two  directors  were  elected  by the  Preferred  Stockholders  at the
Company's 1996 Annual Meeting in August 1996.

     Outstanding Options and Warrants.  As of December 31, 1996, the Company has
outstanding  options and warrants to purchase a total of 7,926,556 shares of the
Company's  Common  Stock.  The exercise  prices of the  outstanding  options and
warrants  range  from $.70 per  share to $6.00 per  share.  The  holders  of the
outstanding  options and warrants  might have the  opportunity  to profit from a
rise in the market price (of which there is no  assurance)  of the shares of the
Company's Common Stock  underlying the options and warrants,  and their exercise
may dilute the ownership interest in the Company held by other stockholders.

                                 USE OF PROCEEDS

     The Company  will not receive any  proceeds  from the sale of shares by the
Selling Securityholders and will not receive any proceeds upon the conversion of
the Convertible Debentures,  which are convertible without payment of additional
consideration into Common Stock. If all of the Warrants are exercised,  of which
there is no assurance, the Company would receive proceeds of up to approximately
$4,352,000.  Any  proceeds  from the  exercise of  Warrants  will be used by the
Company for general corporate purposes.



                                      - 8 -

<PAGE>

                             SELLING SECURITYHOLDERS

     The following table sets forth certain information  regarding the shares of
Common  Stock  beneficially  owned as of  December  31,  1996,  by each  Selling
Securityholder   herein  as   adjusted  to  reflect  the  sale  by  all  Selling
Securityholders  of the shares  offered  hereby by each Selling  Securityholder.
This  list  indicates  the  number  of  Common  Shares  owned  by  such  Selling
Securityholder prior to the offering, the maximum number of shares to be offered
for such Selling Securityholder's  account, the amount of the class owned by the
Selling  Securityholder  after completion of the offering  (assuming the Selling
Securityholder  sold the  maximum  number of shares  of  Common  Stock)  and any
position,  office  or other  material  relationship  with the  Company  that the
Selling  Securityholder  had  within  the past  three  (3)  years.  The  Selling
Securityholders  are not  required,  and may  choose  not,  to sell any of their
shares of Common Stock.   
<TABLE>
<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

Allen, Gylan C. & Mary H. Allen Family Trust,
         Gylan C. Allen Trustee.......................                 20,833              20,833(1)              --

American Energy Mgmt Profit Sharing Plan,
         DTD 12/20/84, Jerry Spilsbury TTEE...........                 83,333              83,333(1)              --

Awerbuch, Wilma.......................................                 20,833              20,833(1)              --

Barnett, O. Lee.......................................                 12,500              12,500(1)              --

Barstow, Hal IRA Roll--Over............................                41,667              41,667(1)              --

Benson, Lloyd K.......................................                 16,667              16,667(1)              --

Bluto, Paul M.........................................                 25,000              25,000(1)              --

Bobzin, Paul A........................................                 20,833              20,833(1)              --

Boyack, Wallace T. Pension & Profit
         Sharing Trust DTD 1/1/81.....................                 20,833              20,833(1)              --

Boyd, Harry E. & Gloria S.............................                 20,833              20,833(1)              --

Bradford, William L. & Ruth A.........................                 20,833              20,833(1)              --

Broadbent, Robert C.& Helen H. Broadbent TTEES
         of the Broadbent Family Trust DTD 4/26/95....                 25,000              25,000(1)              --

Broschart Family Trust UAD 8/24/92,
         James & Gloria TTEES.........................                 20,833              20,833(1)              --

Byrne, Raymond and Jacquelyn..........................                  8,333               8,333(1)              --

Carty, Everett C. & Joan M. TTEES UTD 2/26/96,
         FBO the Carty Living Trust...................                 20,833              20,833(1)              --


Casey, Larry W. & Suanne B., TTEES
         FBO the Casey Family Trust...................                 20,833              20,833(1)              --

Catelli, Anne R. Trust U/A DTD 1/9/96
         Thomas R. Villone TTEE.......................                 41,667              41,667(1)              --

Cavin, William J. (Jr) and M. Janice..................                 41,667              41,667(1)              --


                                      - 9 -

<PAGE>

<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

Cox, David C..........................................                 41,667              41,667(1)              --

Curry, Patrick G......................................                 20,833              20,833(1)              --

Cutler, Stanley.......................................                 20,833              20,833(1)              --

D'Asaro, Michael A....................................                 20,833              20,833(1)              --

Davidson, Janice......................................                 66,667              66,667(1)              --

Dawes, Steven A.......................................                 41,667              41,667(1)              --

Delta Financial Resources, Inc........................                 41,667              41,667(1)              --

Demuth, Irene Esther Trust............................                 20,833              20,833(1)              --

Doctors Financial Mgmt. Co., Inc.....................                 139,583              83,333(2)             56,250

Elhaj, Abed K.........................................                104,166             104,166(1)              --

Engs, John A. and Alexandra...........................                 20,833              20,833(1)              --

Fine Revokable Trust..................................                333,333             333,333(1)              --

Foster, Leita Revokable Trust.........................                 16,667              16,667(1)              --

Fredson, Ronald A. & Margaret.........................                 41,667              41,667(1)              --

Frey, Philip Jr.......................................                 41,667              41,667(1)              --

Galbraith, Jack H., TTEE of the Jack H. Galbraith
         Living Trust U/A dated 5/25/95...............                  8,333               8,333(1)              --

Georgeson, Mrs. Jill T................................                 20,833              20,833(1)              --

Gilman, Robert........................................                 83,334              83,334(1)              --

Gleave, Barton........................................                 20,833              20,833(1)              --

Wasatch Family Denter Care PC Pension Plan, U/A DTD
         1/1/95 FBO Rodney S. Gleave Family...........                 20,833              20,833(1)              --

Godfrey, Gary B. Family Revocable Trust, Dated 7/1/93,
         Gary B. Godfrey TTEE.........................                 16,667              16,667(1)              --

Gordon, Kilbourn III..................................                  8,333               8,333(1)              --

Grobe, Charles........................................                208,333             208,333(1)              --

Grobe, Charles and Ila 1973 Trust, The Separate Property of
         Ila Grobe....................................                 20,833              20,833(1)              --

Hafer, Edward.........................................                 62,500              62,500(1)              --

Hagerty, FBO William Kelly, IRA, Delaware Charter
         Guarantee & Trust Co.TTEE....................                 20,833              20,833(1)              --


                                     - 10 -

<PAGE>

<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

Harris,  Bonnie F. & Alfred Fletcher TTEES, UTD 6/14/91
         FBO the Harris Trust.........................                 25,000              25,000(1)              --

Hartunian Family Trust DTD 3/8/95.....................                 41,667              41,667(1)              --

Harvey, Patrick L.....................................                 41,667              41,667(1)              --

Heiman, R. Feed Yard, Inc.............................                 16,667              16,667(1)              --

Houlihan, Richard.....................................                281,483              20,833(3)            260,650

Hughes, Betty R., TTEE, FBO R.P. & B.R. Hughes
         DTD 11-30-71.................................                 41,667              41,667(1)              --

Jamett, Evelyn Louise.................................                 20,833              20,833(1)              --

Jones, Carroll S......................................                 20,833              20,833(1)              --

Kanne, Charles R. Jr..................................                166,666             166,666(1)              --

Keiser, Charles.......................................                 16,667              16,667(1)              --

Kennedy, Eileen Mary IRA..............................                 20,833              20,833(1)              --

Kennedy, Thomas James IRA.............................                 20,833              20,833(1)              --

Khayyam, Mansour & Victoria...........................                 41,667              41,667(1)              --

Kirby, Thomas B.......................................                  8,333               8,333(1)              --

Kirby Trust, Thomas B. Kirby TTEE.....................                 16,667              16,667(1)              --

Kulick 1984 Trust DTD 10/23/84
         Edward L. Kulick TTEE........................                 58,333              58,333(1)              --

Lawler, Doris Gene....................................                 41,667              41,667(1)              --

Lewis Family Trust DTD 5/6/82
         Phillis & Clair Lewis TTEES..................                  8,333               8,333(1)              --

Madaien, Hanna........................................                 83,333              83,333(1)              --

Martin, Jim H. IRA...................................                  41,667              41,667(1)              --

McDonald, Thomas James................................                 20,833              20,833(1)              --

McLeod, Daniel V......................................                103,333             103,333(4)              --

Mencinger, Micholas & Julie Johnson...................                 41,667              41,667(1)              --

Meyer, Dennis C.......................................                 16,667              16,667(1)              --

Modglin, Donald L. & Grace M. Modglin
         Co TTEES to Trust............................                 20,833              20,833(1)              --

Moore, John Temple TTEE, John Temple Moore Living Trust,
         UA DTD 11/16/94..............................                 41,667              41,667(1)              --


                                     - 11 -

<PAGE>

<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

North County Pulmonary Medical Group Inc.
         Profit Sharing Plan..........................                 25,000              25,000(1)              --

Pacific States Capital Corporation....................                280,000             280,000(5)              --

Paul, Geraldine W.....................................                 20,833              20,833(1)              --

Pierce, Don D. and Juanita J..........................                 41,667              41,667(1)              --

Pum,  Dr. Franz J. IRA................................                  8,333               8,333(1)              --

Rabinowitz, Milton....................................                 41,667              41,667(1)              --

Ramey, William K......................................                 20,833              20,833(1)              --

Reott, Lavina G.......................................                 41,667              41,667(1)              --

FBO Rosenwasser, Stuart N.,
         D.R. Technologies, Inc. PSP..................                 41,667              41,667(1)              --

Santa Fe Exploration..................................                 16,667              16,667(1)              --

Schubert, Steve.......................................                 41,667              41,667(1)              --

Schwab, Wayne.........................................                 41,666              41,666(1)              --

Schwartz Family Revocable Trust, Earl D. Schwartz, TTEE                 8,333               8,333(1)              --

Shonyo Revocable Living Trust, Kenneth W. Shonyo, TTEE,
         UAD 6/30/91..................................                 62,500              62,500(1)              --

Smith, Andrew D. Profit Sharing Plan
         FBO A. Smith.................................                 20,833              20,833(1)              --

Smith, Jeff...........................................                  8,333               8,333(1)              --

Sproul, David E.......................................                 16,667              16,667(1)              --

Sproul, David E.as Custodian for
         Lindsey M. Sproul (Minor)....................                  8,333               8,333(1)              --

Stauffer Family Revocable Living Trust
         UTAD 3/2/93..................................                 20,833              20,833(1)              --

Stock, Lincoln F. and Helen M. TTEES for the Lincoln F.
         and Helen M. Stock Revocable Trust...........                 41,667              41,667(1)              --

Swarts Family Trust Dated 2/9/95......................                 25,000              25,000(1)              --

Tamar Properties Inc. Profit Sharing Plan.............                 20,833              20,833(1)              --

Tejeda, Rennie C. and Kathleen........................                 41,667              41,667(1)              --

Thompson, W. Gayle TTEE, FBO W. Gayle Thompson
         Employee Benefit Trust.......................                 41,667              41,667(1)              --

Totman, James W. TTEE UTD 12/18/86
         FBO James W. Totman Trust....................                 41,667              41,667(1)              --


                                     - 12 -

<PAGE>

<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

Tully Family Trust UTD 5/25/84........................                  8,333               8,333(1)              --

Warner, Julian R......................................                 20,833              20,833(1)              --

Warner, Wayne IRA.....................................                 20,833              20,833(1)              --

White, Harold L. and Sandra R.........................                 41,667              41,667(1)              --

Wilson, Guy B. and Jeanette TTEES
         FBO the Wilson Family Trust..................                 20,833              20,833(1)              --

Witkowski, John J. and Carolyn A......................                 20,833              20,833(1)              --

Witwer, James, MD.....................................                149,583              83,333(6)              --

Yamamoto Trust UTD 1/15/88............................                 20,833              20,833(1)             66,250

Zucker, Steven S., IRA................................                 41,667              41,667(1)              --

Zucker, Steven S......................................                 16,667              16,667(1)              --


Steve Antry c/o Signal Securities, Inc................                664,442              11,137(7)            653,305

Jenni Buys c/o Coleman and Company Securities, Inc....                    900                 900                 --

Thomas Carey c/o Tradeway Securities Group, Inc.......                  3,500               3,500                 --

Carib Financial Group Ltd.............................                 26,250              26,250                 --

Christopher Huey c/o Coleman and
         Company Securities Inc.......................                  4,500               4,500                 --

Coleman and Company Securities Inc....................                  3,600               3,600                 --

Fox & Company Investments Inc.........................                 17,814              17,814                 --

GBS Financial Corp....................................                  5,813               5,813                 --

Donald G. Gloisten and Mary J. Gloisten Family Trust
         UTD 11/30/96 c/o GBS Financial Corp..........                  3,000               3,000                 --

Scott H. Gulbranson
         c/o Fox & Company Investments Inc............                    625                 625                 --

Hagerty, Stewart & Associates.........................                  1,125               1,125                 --

William Kelly Hagerty c/o Hagerty, Stewart & Associates                 6,375               6,375                 --

Bill Herndon c/o Reidl & Co...........................                  6,500               6,500                 --

Brian Houlihan c/o Signal Securities, Inc.............                  4,000               4,000                 --

Gary K. Jamett c/o Signal Securities, Inc.............                  2,000               2,000                 --

JTM Consulting, Inc. c/o Signal Securities, Inc.......                  5,000               5,000                 --

Peter Koonce c/o GBS Financial Corp...................                 32,937              32,937                 --


                                     - 13 -

<PAGE>

<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

Meridian Capital Group, Inc...........................                  2,000               2,000                 --

Michael T. Michelas c/o Presidential Brokerage, Inc...                  5,000               5,000                 --

Presidential Brokerage Inc............................                 18,125              18,125                 --

Richard K. Roberts c/o Fox & Company Investments, Inc.                  1,718               1,718                 --

Travis K. Roberts c/o Fox & Company Investments, Inc..                  1,718               1,718                 --

Ronald Schiff c/o Fox & Company Investments, Inc......                    625                 625                 --

Delbert C. Schilling and Gloria B. Schilling,
         JTWROS c/o Signal Securities Inc.............                  4,638               4,638                 --

Signal Securities, Inc................................                  4,725               4,725                 --

Lincoln Stock c/o Presidential Brokerage, Inc.........                  2,500               2,500                 --

Jamal R. Taha c/o Tradeway Securities Group, Inc......                  5,000               5,000                 --

Waldron & Co., Inc....................................                  7,500               7,500                 --

Charles J. Weschler
         c/o Fox and Company Investments, Inc.........                  1,250               1,250                 --

Western Pacific Securities............................                 20,000              20,000                 --

Cynthia D. Williams c/o Meridian Capital Group, Inc...                  3,000               3,000                 --


Antry, Lisa...........................................                664,442             600,000(7)             64,442

Carib Financial.......................................                 20,000              20,000                 --

Cohee, Gary...........................................                 10,000              10,000                 --

Stephen L. Fischer....................................                213,400             205,000(8)               8,400

GBS Financial Corp....................................                  3,000               3,000                 --

Hilywa, John and Cynthia..............................                  2,500               2,500                 --

85,000(3195,233rd.....................................                                                    280,233

Jones, Fred...........................................                 10,000              10,000                 --

Kavanau, Chris........................................                  1,250               1,250                 --

Koonce, J. Peter & Marilyn C. JTWROS..................                 17,000              17,000                 --

McDerott, Kevin.......................................                  1,250               1,250                 --

Richard K. Roberts....................................                  2,376               2,376                 --

Rogers, Travis K......................................                  2,376               2,376                 --

Walker, Clemons F.....................................                358,248              90,873(9)            267,357


                                     - 14 -

<PAGE>

<CAPTION>

                                                                    Shares Owned                            Shares Owned
                                                                       Prior             Shares Being           After
Name                                                                to Offering             Offered           Offering
- ------------------------------------------------------              -----------          ------------       ------------
<S>                                                                    <C>                 <C>                      

Atocha Exploration, Inc...............................                141,750             141,750                 --

Browning Oil Company, Inc.............................                 47,250              47,250                 --

Potosky Oil and Gas, Inc..............................                126,000             126,000                 --


Adams, Marilyn........................................                 22,000               3,500(10)             18,500

Burkhalter, James N...................................                130,710               5,000(11)            125,710

Duncan, Patrick J.....................................                125,635               5,000(12)            120,635

Hu, Gounong...........................................                 21,000               6,000(13)             15,000

McCartney, Jack A.....................................                 15,000              15,000(14)             --

Ratcliff, John........................................                  7,000               2,000(15)              5,000
                                                                    ---------           ----------             ---------

         Totals.......................................              7,638,410           5,781,660              1,856,750
                                                                    =========           =========              =========
</TABLE>
- ------------------------

     (1)  Of  Shares  being  offered,  40% will be  issued  upon  conversion  of
          outstanding  Convertible Debentures at $3.00 per share and 60% will be
          issued upon  exercise of a warrant to purchase the Common Stock of the
          Company at $1.25 per share.  These securities were issued in a private
          placement by the Company.

     (2)  The Trustee for this account,  Leroy W. Smith,  has been a director of
          the  Company  since  August  1996,  and is  therefore  deemed  to have
          indirect beneficial  ownership of the underlying shares.  Accordingly,
          this includes 5,000 shares that are held by Mr.  Smith's wife,  10,000
          shares underlying  presently  exercisable options held directly by Mr.
          Smith, and 31,250 shares underlying convertible preferred stock the is
          held directly by Mr. Smith,  his wife and another  entity  whereby Mr.
          Smith is the  Trustee.  The  remaining  amount of 83,333  consists  of
          33,333  shares  underlying a  convertible  debenture and 50,000 shares
          underlying a warrant to purchase the Companys Common Stock issued in a
          private placement.

     (3)  Mr.  Houlihan is a director of the Company and is also the Chairman of
          the Company's Audit Committee. In addition, prior to joining the Board
          of Directors in August 1996, a consulting  firm of which Mr.  Houlihan
          is a principal,  prepared a due diligence study dated May 1996 for the
          Company and was paid a fee of $35,000  plus $5,776 for  expenses.  The
          amount shown in the table includes 85,000 shares underlying  presently
          exercisable  options held  directly by Mr.  Houlihan and 24,500 shares
          held by an entity of which Mr.  Houlihan  is the Trustee and is deemed
          to have indirect beneficial ownership.  The remaining amount of 20,833
          consists of 8,333 shares underlying a convertible debenture and 12,500
          shares  underlying a warrant to purchase the Company's Common Stock in
          a private placement.

     (4)  The amount includes 53,333 shares  underlying  Convertible  Debentures
          and 50,000 presently exercisable warrants.

     (5)  The amount includes 100,000 shares underlying  Convertible  Debentures
          and 180,000 presently exercisable warrants.

     (6)  The Trustee for this account,  Leroy W. Smith,  has been a director of
          the  Company  since  August  1996,  and is  therefore  deemed  to have
          indirect beneficial  ownership of the underlying shares.  Accordingly,
          

                                     - 15 -

<PAGE>



          this includes 5,000 shares that are held by Mr.  Smith's wife,  10,000
          shares underlying  presently  exercisable options held directly by Mr.
          Smith, and 41,250 shares underlying convertible preferred stock the is
          held directly by Mr. Smith,  his wife and another  entity  whereby Mr.
          Smith is the  Trustee.  The  remaining  amount of 83,333  consists  of
          33,333  shares  underlying a  convertible  debenture and 50,000 shares
          underlying  a  warrant  to  purchase  the  Common  Stock in a  private
          placement.


     (7)  Mr. Antry has been a director of the Company  since August 1996 and is
          the  President  of Beta  Capital  Group,  Inc.  ("Beta").  The Company
          entered into a three year consulting agreement with Beta in March 1996
          that requires  minimum  monthly cash payments of $17,500 for fees plus
          reimbursement of out-of-pocket  expenses.  The agreement also requires
          the  Company to pay Beta 2% of the gross  proceeds  received  from any
          private or public financing and 7% of the gross proceeds received from
          any exercise of warrants.  In addition to the cash  compensation,  the
          Company  also  agreed to grant  Beta,  or its  assignees,  warrants to
          purchase  1,000,000  shares of the Company's Common Stock at $0.75 per
          share.  These  warrants  expire in March 2001.  Beta Capital  retained
          ownership  of 600,000 of these  warrants,  which are  assigned to Lisa
          Antry,  Mr. Antry's wife,  and assigned the other 400,000  warrants to
          other  parties.  Accordingly,  this  number  includes  600,000  shares
          underlying  the  warrants  assigned  to  Mrs.  Antry,   50,000  shares
          underlying  presently  exercisable warrants held directly by Mr. Antry
          and 625 shares underlying convertible preferred stock held directly by
          Mr.  Antry.  Mr.  Antry  is  also  an  associated   person  of  Signal
          Securities,  Inc.,  which also received  warrants and commissions from
          the Company in connection with a private placement by the Company.


     (8)  Mr. Fischer works for Beta as an independent  contractor.  Included in
          this  amount  is  205,000  shares  underlying  presently   exercisable
          warrants.


     (9)  Mr.  Walker has been a director  of the  Company  since  August  1996.
          Through a broker-dealer  with which he is affiliated and individually,
          Mr.  Walker  assisted the Company in raising in excess of $2.5 million
          dollars in various private  placements since 1992. Mr. Walker received
          commissions  and broker warrants  commensurate  with the industry norm
          for those efforts.  In addition,  Mr. Walker has acted in the capacity
          of an advisor to the Company since 1992 and from time-to-time received
          both cash and/or warrants to purchase Common Stock for those services.
          The  number  of  shares  owned  includes  254,353  shares   underlying
          presently  exercisable warrants and 625 shares underlying  convertible
          preferred stock held directly by Mr. Walker.


     (10) Mrs.  Adams is the  Company's  Accounting  Supervisor.  The  number of
          shares owned includes 17,500 shares underlying  presently  exercisable
          options.


     (11) Mr.  Burkhalter  has been a  director  of the  Company  as well as the
          Company's Vice President of  Engineering  and Production  since August
          1993.  The number of shares owned includes  115,000 shares  underlying
          presently exercisable options.


     (12) Mr.  Duncan is a director of the  Company's  as well as the  Company's
          Chief Financial Officer, Treasurer and Corporate Secretary. Mr. Duncan
          joined the  Company as its  Controller  in April  1994.  The number of
          shares owned includes 105,000 shares underlying presently  exercisable
          options.


     (13) Mr. Hu is the Company's Geologist. The number of shares owned includes
          15,000 shares underlying presently exercisable options.


     (14) Mr.  McCartney is a consultant  to the Company who received the shares
          for services performed in 1996.


     (15) Mr.  Ratcliff is an accountant  for the Company.  The number of shares
          owned includes 5,000 shares underlying presently exercisable options.


                                     - 16 -

<PAGE>

                              PLAN OF DISTRIBUTION

     The shares of Common Stock  issuable  upon exercise of the Warrants and the
shares of Common Stock issuable upon  conversion of Convertible  Debentures will
be  issued  directly  by the  Company  to the  Warrant  holders  or  holders  of
Convertible  Debentures upon surrender of the particular  Warrants together with
the  exercise  price or upon  surrender  of the  Convertible  Debentures  to the
Company. The exercise or conversion are subject to the terms of the Warrants and
Convertible  Debentures,  and such Warrants and  Convertible  Debentures  may be
exercisable or convertible  during different periods of time. Shares issued upon
exercise of Warrants or options or conversion of Convertible  Debentures will be
restricted securities as defined in Rule 144 adopted under the Securities Act of
1933, as amended,  while held by the person exercising a Warrant or converting a
Convertible Debenture.

     The Selling  Securityholders intend to sell their shares directly,  through
agents, dealers, or underwriters,  in the over-the-counter market, or otherwise,
on  terms  and  conditions  determined  at the  time  of  sale  by  the  Selling
Securityholders or as a result of private negotiations between buyer and seller.
Sales of the shares of Common Stock may be made pursuant to this  Prospectus and
pursuant to Rule 144 adopted under the  Securities  Act of 1933, as amended.  No
underwriting  arrangements  exist  as of the  date  of this  Prospectus  for the
Selling  Securityholders  to  sell  their  shares.  Upon  being  advised  of any
underwriting  arrangements that may be entered into by a Selling  Securityholder
after the date of this Prospectus, the Company will prepare a supplement to this
Prospectus to disclose such  arrangements.  It is anticipated that the per share
selling price for the shares will be at or between the "bid" and "asked"  prices
of  the  Company's  Common  Stock  as  quoted  in  the  over-the-counter  market
immediately  preceding the sale.  Expenses of any such sale will be borne by the
parties as they may agree.

                                  LEGAL MATTERS

     The  validity  of the  Common  Stock  will be passed  upon for the  Selling
Securityholders by Alan W. Peryam, Denver, Colorado.

                                     EXPERTS

     The consolidated financial statements as of December 31, 1995, and for each
of the two  years  in the  period  ended  December  31,  1995,  incorporated  by
reference  in this  Prospectus,  have been  audited  by HEIN +  ASSOCIATES  LLP,
independent auditors, as stated in their report, which is incorporated herein by
reference,  and have been so  incorporated  in reliance  upon the report of such
firm given upon their authority as experts in accounting and auditing.

                                     - 17 -

<PAGE>

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>

No dealer, salesperson or other person has been authorized
to give any information or to make any  representation not
contained in this  Prospectus  and, if given or made, such                 PEASE OIL AND GAS COMPANY
information or  representation  must not be relied upon as
having  been  authorized  by the  Company  or any  Selling
Securityholder.  This  Prospectus  does not  constitute an              5,781,660 SHARES OF COMMON STOCK
offer to sell or a solicitation  of an offer to buy any of
the securities  offered hereby in any  jurisdiction to any
persons to whom it is  unlawful to make such offer in such
jurisdiction.


           -----------------------------------


                                                                              ---------------------
                                                 Page No.
                                                                                   PROSPECTUS
                                                                              ---------------------
AVAILABLE INFORMATION.................................  2

INCORPORATION OF CERTAIN
  DOCUMENTS BY REFERENCE..............................  2

PROSPECTUS SUMMARY....................................  3

RISK FACTORS..........................................  4

USE OF PROCEEDS.......................................  8

SELLING SECURITYHOLDERS...............................  9

PLAN OF DISTRIBUTION.................................. 17

LEGAL MATTERS......................................... 17
                                                                                January 10, 1997
EXPERTS............................................... 17




- -------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

     Expenses  payable  by  Registrant  in  connection  with  the  issuance  and
distribution of the securities being registered hereby are as follows:

     SEC Registration Fee*................................              $6,170

     Accounting Fees and Expenses*........................               4,000

     Legal Fees and Expenses*.............................              11,000

     Printing, Freight and Engraving*.....................               2,500

     Miscellaneous*.......................................               1,330
                                                                        ------
              Total.......................................           $  25,000
                                                                       =======
- -----------------

         * Estimated.

Item 15.  Indemnification of Directors and Officers.

     Article VII of the Registrant's Articles of Incorporation  provides that no
director  or  officer  of the  Registrant  shall  be  personally  liable  to the
Registrant or any of its  stockholders  for damages for breach of fiduciary duty
as a director or officer, except that such provision will not eliminate or limit
the  liability of a director or officer for any act or omission  which  involves
intentional  misconduct,  fraud or a knowing violation of law or for the payment
of any dividend in violation of Section 78.300 of the Nevada Revised Statutes.

     Section  78.751 of the Nevada  Revised  Statutes  permits the Registrant to
indemnify its directors,  officers, employees and agents if such person acted in
good faith and in a manner which he reasonably  believed to be in or not opposed
to the best  interests  of the  corporation,  and,  with respect to any criminal
action or  proceeding,  has no  reasonable  cause to  believe  his  conduct  was
unlawful.

     To the extent that a director,  officer, employee or agent of a corporation
has been  successful  on the merits or otherwise  in defense of any action,  the
corporation must provide indemnification against expenses,  including attorneys'
fees, actually and reasonably incurred by him in connection with the defense.

     Section 43 of the  Registrant's  Bylaws provides that the Registrant  shall
provide indemnification to Registrant's officers, directors and employees to the
fullest extent permitted under the Nevada General Corporation Law.

Item 16.  Exhibits.

     In addition to the exhibits  previously filed by Registrant,  the following
is a list of all exhibits  filed as part of this  Registration  Statement or, as
noted, incorporated by reference to this Registration Statement:


                                      II-1

<PAGE>

Exhibit No.    Description and Method of Filing
- ----------     --------------------------------

       (5)     Opinion of Company counsel

   (10.23)     Agreement  between  Beta  Capital  Group,  Inc. and Pease Oil and
               Gas Company dated March 9, 1996, incorporated by reference to the
               Registrant's  1995  Annual  Report on Form  10-KSB as Exhibit No.
               10.22.

   (10.25)     Form  of  $50,000  Five   Year  10%  Collateralized   Convertible
               Debenture  issuable by  Registrant  in  connection  with its 1996
               private placement,  incorporated by reference to Exhibit 10.25 to
               Registration Statement No. 33-44536.

   (10.26)     Form   of  Warrant   to   Purchase   Common  Stock  issuable   in
               connection with Registrant's 1996 private placement, incorporated
               by  reference  to Exhibit  10.26 to  Registration  Statement  No.
               33-44536.

   (10.27)     Purchase  and  Sale  Agreement  to acquire oil and gas properties
               dated December 31, 1996.

    (23.1)     Consent of Alan W. Peryam.

    (23.2)     Consent of HEIN + ASSOCIATES  LLP  Independent  Certified  Public
               Accountants.

Item 17.  Undertakings

     The undersigned registrant hereby undertakes that it will:

     (1) File, during any period in which Registrant offers or sells securities,
a  post-effective  amendment  to this  registration  statement  to  include  any
material information on the plan of distribution.

     (2)  For  determining  liability  under  the  Securities  Act,  treat  such
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the  securities at that time shall be deemed to be
the initial bona fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange Commission,  such indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                      II-2

<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds  to  believe  that it meets  all the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Grand Junction,  Mesa County, State of Colorado,  on
January 10, 1997.
                                                 PEASE OIL AND GAS COMPANY


                                                 By: /s/ Willard H. Pease, Jr.
                                                    ----------------------------
                                                     Willard H. Pease, Jr.
                                                     Chief Executive Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement has been signed by the following persons in the capacity
and on the dates indicated.
<TABLE>
<CAPTION>

Signature                                            Title                         Date
- ---------                                            -----                         ----

<S>                                                  <C>                           <C> 
/s/ Steve Antry                                      Director                      January 10, 1997
- ---------------------------------------------------
Steve Antry

/s/ James N. Burkhalter                              Director                      January 10, 1997
- ---------------------------------------------------
James N. Burkhalter

/s/ Patrick J. Duncan                                Director                      January 10, 1997
- ---------------------------------------------------
Patrick J. Duncan

/s/ Richard A. Houlihan                              Director                      January 10, 1997
- ---------------------------------------------------
Richard A. Houlihan

/s/ Homer C. Osborne                                 Director                      January 10, 1997
- ---------------------------------------------------
Homer C. Osborne

/s/ Willard H. Pease, Jr.                            Director                      January 10, 1997
- ---------------------------------------------------
Willard H. Pease, Jr.

/s/ James C. Ruane                                   Director                      January 10, 1997
- ---------------------------------------------------
James C. Ruane

/s/ LeRoy W. Smith                                   Director                      January 10, 1997
- ---------------------------------------------------
LeRoy W. Smith

/s/ Robert V. Timlin                                 Director                      January 10, 1997
- ---------------------------------------------------
Robert V. Timlin

/s/ Clemons F. Walker                                Director                      January 10, 1997
- ---------------------------------------------------
Clemons F. Walker

/s/ William F. Warnick                               Director                      January 10, 1997
- ---------------------------------------------------
William F. Warnick
</TABLE>

                                      II-3

<PAGE>


                                  EXHIBIT INDEX

Exhibit        Description                                              Page No.
- -------        -----------                                              --------

       (5)     Opinion of Company counsel

   (10.25)     Agreement  between  Beta   Capital  Group,  Inc.  and      N/A
               Pease  Oil and  Gas  Company  dated  March  9,  1996,
               incorporated  by reference to the  Registrant's  1995
               Annual Report on Form 10-KSB as Exhibit No. 10.22.

   (10.25)     Form   of   $50,000   Five  Year  10%  Collateralized      N/A
               Convertible   Debenture  issuable  by  Registrant  in
               connection   with   its   1996   private   placement,
               incorporated   by  reference  to  Exhibit   10.25  to
               Registration Statement No. 33-44536.

   (10.26)     Form  of  Warrant  to Purchase  Common Stock issuable      N/A
               in   connection   with   Registrant's   1996  private
               placement, incorporated by reference to Exhibit 10.26
               to Registration Statement No. 33-44536.

   (10.27)     Purchase  and  Sale  Agreement to acquire oil and gas
               properties dated December 31, 1996.

    (23.1)     Consent of Alan W. Peryam.

    (23.2)     Consent  of  HEIN  +  ASSOCIATES  LLP  Independent
               Certified Public Accountants.




                                 ALAN W. PERYAM
                                 Attorney at Law
                         1610 Wynkoop Street, Suite 200
                           Denver, Colorado 80202-1135

                                                        Telephone:(303) 892-6123
                                                        Facsimile:(303) 892-0926

                                January 10, 1997



Pease Oil and Gas Company
751 Horizon Court, Suite 203
Grand Junction, Colorado 81506-8758

Gentlemen:

     You have  requested  our opinion as to the legality of 5,781,660  shares of
the $0.10 par value common stock  ("Common  Stock") of Pease Oil and Gas Company
("Company") to be registered  pursuant to a  Registration  Statement on Form S-3
that is being  filed  by the  Company  with the  United  States  Securities  and
Exchange Commission.

     I have reviewed the Articles of Incorporation,  as amended, of the Company,
the Bylaws of the Company,  minutes of meetings of the Board of Directors and of
the  shareholders  of the Company,  and such other  documents  that I considered
necessary in order to render this opinion. As a result of my review, I am of the
opinion that the  Securities of the Company to be  registered  for resale by the
Registration  Statement  on Form S-3 have been,  or will be upon  conversion  of
outstanding  debentures or exercise of outstanding warrants,  legally authorized
by the Board of  Directors  of the Company and that the shares of Common  Stock,
when sold as described in the  Registration  Statement,  will be legally issued,
fully paid and nonassessable.

                                               Sincerely,


                                               /s/ Alan W. Peryam
                                               ---------------------------------
                                               Alan W. Peryam





                           PURCHASE AND SALE AGREEMENT

     THIS  PURCHASE  AND SALE  AGREEMENT  (this  "Agreement")  is  entered  into
effective  as of the  "Agreement  Date,"  as that term is  hereinafter  defined,
between ATOCHA EXPLORATION, INC., a Louisiana corporation, 1201 Louisiana, Suite
1050, Houston,  Texas 77002,  BROWNING OIL COMPANY,  INC., a Nevada corporation,
8080 N. Central Expressway,  Suite 780, Dallas, Texas 75206, and POTOSKY OIL AND
GAS, INC., a Texas  corporation,  10410  Memorial  Drive,  Houston,  Texas 77024
(collectively  "Sellers") and PEASE OIL AND GAS COMPANY,  a Nevada  corporation,
751 Horizon Court,  Suite 203, Grand  Junction,  Colorado  81506-8718  ("Buyer")
(Sellers and Buyer, when referred to collectively,  are hereinafter  referred to
as the "Parties").
                                                     
                                   ARTICLE I
                                PURCHASE AND SALE

     Subject to the terms and conditions of, and for the consideration set forth
in,  this  Agreement,  Sellers  agree to sell and  convey  and  Buyer  agrees to
purchase and pay for, effective as of midnight,  Central Standard Time, December
31, 1996 (the  "Effective  Time"),  SUBJECT TO THE  EXCLUSION OF THE  OVERRIDING
ROYALTY   INTEREST  AS  PROVIDED  FOR  ON  EXHIBIT  "A,"  the   following   (the
"Properties"):

          1.1 Oil and Gas Properties.  All properties  described on Exhibit "A,"
whether  such  properties  are in  the  nature  of  servitudes,  fee  interests,
leasehold interests, licenses,  concessions,  working interests, farmout rights,
other contractual  rights,  royalty,  overriding  royalty,  other non-working or
carried interests, operating rights or other mineral rights of every nature, and
any rights that arise by operation of law or otherwise,  in all  properties  and
lands pooled,  unitized,  communitized or consolidated with such properties (the
"Oil and Gas Properties").

          1.2 Wells.  All oil,  condensate  or natural gas wells,  water  source
wells, and water and other types of injection  wells,  either located on the Oil
and Gas Properties or held for use in connection with the Oil and Gas Properties
under a Surface Contract (as hereinafter defined), whether producing, operating,
shut-in or temporarily abandoned,  but excluding all permanently abandoned wells
and all wells that,  prior to the Effective  Time, must be plugged and abandoned
in accordance  with the rules or regulations  of any  regulatory  authority (the
"Wells").


<PAGE>


          1.3 Severed Substances. All severed crude oil, natural gas, casinghead
gas,  drip  gasoline,   natural  gasoline,   petroleum,   natural  gas  liquids,
condensate,  products,  liquids  and other  hydrocarbons  and other  minerals or
materials of every kind and description produced from the Oil and Gas Properties
and either (a) in storage  tanks at the  Effective  Time or (b) sold at or after
the Effective  Time (the  "Hydrocarbons").

          1.4 Surface Contracts. All leases, easements, privileges, right-of-way
agreements,  licenses or other  agreements  relating to the use or  ownership of
surface and subsurface  properties and structures  that are used or held for use
in connection with the exploration and production of Substances from the Oil and
Gas Properties (the "Surface Contracts").

          1.5 Equipment. All physical facilities or interests therein, including
but not limited to platforms,  tanks and tank  batteries,  gas plants,  disposal
facilities,  storage  facilities,  buildings,  structures,  field separators and
liquid  extractors,   compressors,   pumps,  pumping  units,  valves,  fittings,
machinery and parts, engines,  boilers, meters,  apparatus,  implements,  tools,
appliances,  cables, wires, towers,  casing, tubing and rods, gathering lines or
other pipelines,  field gathering  systems,  field offices and the furniture and
fixtures and equipment of every type and description to the extent that the same
are used or held for use in  connection  with the  ownership or operation of the
properties described in Sections 1.1 through 1.4, inclusive,  whether located on
or off such properties (the "Equipment").

          1.6  Information and Data. All (a) abstracts,  title  opinions,  title
reports, title policies, lease and land files, surveys, analyses,  compilations,
correspondence,   filings  with  regulatory  agencies,  tax  returns,  financial
compilations,  and other documents and instruments  that in any manner relate to
the properties  described in Sections 1.1 through 1.5,  inclusive;  (b) magnetic
tapes or reproducible  copies of computer  software and computer  databases that
are owned by or licensed to Sellers that in any manner relate to the  properties
described in Sections 1.1 through 1.5, inclusive;  (c) geological,  engineering,
exploration,  production and other  technical data,  magnetic field  recordings,
digital   processing   tapes,   field   prints,   summaries,    reports,   maps,
interpretations,   studies   and  other   analyses,   whether   written   or  in
electronically  reproducible  form, that are in the possession of Sellers and in
any manner relate to the properties  described in Section 1.1; and (d) all other
books, records,  files and magnetic tapes containing  financial,  title or other
information  that are in the  possession  of Sellers and in any manner relate to
the properties described in Sections 1.1 through 1.5, inclusive (the "Data").

                                       2

<PAGE>



          1.7 Contracts. All contracts,  commitments,  agreements,  arrangements
that in any way relate to the properties  described in Sections 1.1 through 1.6,
inclusive,  including  the  production,   storage,  treatment,   transportation,
processing,  purchase,  sale or other disposal of  Hydrocarbons  therefrom or in
connection therewith, and any and all amendments, ratifications or extensions of
the foregoing, together with (i) all rights, privileges, and benefits of Sellers
thereunder  arising  on or after  the  Effective  Time and (ii) all  claims  for
take-or-pay or other similar payments arising before or after the Effective Time
that have not been disclosed in any Exhibit (the "Contracts").

          1.8  Payment  Rights.  All  (a)  accounts,   instruments  and  general
intangibles  (as such  terms  are  defined  in the  Uniform  Commercial  Code of
Louisiana)  and (b) liens and security  interests in favor of Sellers  under any
law, rule or  regulation  or under the Contracts  arising from the sale or other
disposition at or after the Effective Time of any of the properties described in
Sections 1.1 through 1.7, inclusive (the "Payments Rights").

                                   ARTICLE II
                                 PURCHASE PRICE

     2.1  Purchase  Price;  Base  Purchase  Price.  The  purchase  price for the
Properties  shall  be One  Million  Seven  Hundred  Fifty  Thousand  and  No/100
($1,750,000.00)  Dollars (the "Base Purchase Price"), which shall be adjusted as
provided in Article 2.2 hereof to arrive at the "Final Purchase Price."

     2.2 Final Purchase  Price.  In arriving at the "Final  Purchase  Price" the
Base Purchase Price shall be adjusted  downward by the cost incurred by Buyer in
bringing  title to the Oil and Gas  Properties  forward by updating title to the
working  interest  covered by the Title  Opinions  furnished to Buyer by Sellers
covering the lands of Schwing,  Inc.,  Wilbert Funeral Home, Inc., and Wilbert's
Sons Ltd.  Partnership,  and the State Leases  covering  portions of Tract 29181
containing  10 acres and 141 acres,  respectively,  awarded to National  Energy,
Inc., and W & T Offshore,  Inc.,  respectively,  and by providing  copies of the
assignments  consummating  the acquisition of the Bayou Sorrel Field by National
Energy Group, Inc., from PANACO, Inc. and W & T Offshore, Inc. The Base Purchase
Price as adjusted  pursuant to this  Article  shall be referred to as the "Final
Purchase Price."

                                       3

<PAGE>


                                                    ARTICLE III
                                          REPRESENTATIONS AND WARRANTIES

     3.1  Representations  and  Warranties  of Sellers.  Sellers  represent  and
warrant to Buyer the following:

          3.1.1 Organization.  Atocha  Exploration,  Inc., is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Louisiana  and is duly  qualified  to  carry  on its  business  in the  State of
Louisiana.  Browning Oil Company, Inc., is a corporation duly organized, validly
existing and in good standing  under the laws of the State of Nevada and is duly
qualified  to carry on its business in the State of  Louisiana.  Potosky Oil and
Gas,  Inc.,  is a  corporation  duly  organized,  validly  existing  and in good
standing under the laws of the State of Texas.

          3.1.2 Corporate Power. Sellers have full corporate power and authority
under the laws of their respective states to conduct their business as presently
conducted,  to perform their obligations under this Agreement,  and are entitled
to own the Properties.

          3.1.3 Conflicts. The consummation of the transactions  contemplated by
this  Agreement  will not violate,  be in conflict with, or constitute a default
under any  provision  of the  articles  of  incorporation,  bylaws or  governing
documents of any Seller,  any  provision of any agreement or instrument to which
or by which  any  Seller is a party or by which it is  bound,  or any  judgment,
decree, judicial or administrative order, award, writ, injunction, statute, rule
or regulation applicable to any Seller or the Properties.

          3.1.4 Authorization.  The execution,  delivery and performance of this
Agreement and the  transactions  contemplated  hereby have been duly and validly
authorized by all necessary  corporate action,  including any necessary board or
shareholder  approval,  by Sellers or any third parties  owning any equitable or
beneficial interest in the Properties.

          3.1.5  Enforceability.  This  Agreement  has been  duly  executed  and
delivered  on  behalf  of  Sellers,  and at  the  "Closing,"  as  that  term  is
hereinafter  defined,  all documents and instruments required to be executed and
delivered by Sellers in order to  consummate  the purchase and sale provided for
in to this Agreement  shall be executed and delivered.  This Agreement does, and
such  documents  and  instruments  shall,  constitute  legal,  valid and binding
obligations of Sellers enforceable in accordance with their terms.

                                       4

<PAGE>



          3.1.6 Broker's Fees. Sellers have incurred no liability, contingent or
otherwise,   for  broker's  or  finder's  fees  relating  to  the   transactions
contemplated  by this  Agreement  for which Buyer shall have any  responsibility
whatsoever.

          3.1.7  Litigation  and Claims.  To the best of  Sellers'  information,
knowledge  and belief,  no lawsuit,  action,  claim,  demand,  filing,  cause of
action,  administrative  proceeding or other litigation or proceeding is pending
or  threatened  before any court or  governmental  agency as of the date of this
Agreement that might result in impairment,  loss or diminution of Sellers' title
to the Properties or hinder or impede their  ownership or operation.  No written
or oral notice from any governmental  body or any other entity has been received
by any Seller (i) claiming any violation or repudiation of the Properties or any
violation  of any law or any  environmental,  conservation  or other  ordinance,
code,  rule or regulation or (ii)  requiring,  or calling  attention to the need
for, any work,  repairs,  construction,  alterations or  installations  on or in
connection with the Properties with which such Seller has not complied.

          3.1.8 Evaluation  Data. To the best of Sellers'  knowledge and belief,
each of the maps, and all of the geological and production  data,  pricing data,
reserve data or other data or documentation  heretofore  furnished by Sellers to
Buyer ("Evaluation  Data"), was complete,  and the information  reported therein
was correct, in all material respects as of the date of such delivery.

          3.1.9 Default. To the best of Sellers' knowledge and belief, no Seller
is in default or violation of (a) any law, order, writ,  injunction,  ordinance,
code, rule, regulation or decree of any governmental body, agency or court or of
any commission or other administrative agency or (b) any agreement or obligation
to which it is a party or by which it is bound or to which it or the  Properties
may be subject. With respect to the ownership, operation, production and sale of
hydrocarbons and carrying on the business of Sellers, Sellers have complied with
all laws, rules and regulations applicable thereto.

          3.1.10 Tax Compliance.  To the best of Sellers'  knowledge and belief,
Sellers have timely filed or caused to be filed all  federal,  state,  local and
foreign tax and  information  returns  required under all  applicable  statutes,
rules and regulations,  and all taxes with respect to the Properties (other than
those being contested in good faith for which adequate  provisions will be made)
shown on said  returns to be due and  additional  assessments  which are due and
payable have been paid.

                                       5
<PAGE>


          3.1.11  Marketable  Title.  Sellers have or will have at the Effective
Time,  Marketable  Title to the Properties.  "Marketable  Title" shall mean such
title as is free and clear of all Encumbrances other than Permitted Encumbrances
and which entitles  Sellers to (i) a Net Revenue Interest in each well, lease or
unit no less than,  and (ii) a Working  Interest in each well,  lease or unit no
greater than, the relevant  percentages set forth in Exhibit "A," throughout the
productive life of such well, lease or unit, free of Permitted Encumbrances. The
foregoing  provisions of this  paragraph  notwithstanding,  the  Assignment,  as
attached  hereto,  shall warrant title by, through,  and under Sellers,  but not
otherwise.  "Encumbrance"  shall mean any  mortgage,  lien,  security  interest,
pledge, charge, encumbrance, claim, limitation,  irregularity, burden or defect.
"Permitted Encumbrances" shall mean any or all of the following:

          (a)  Encumbrances  that arise  under  operating  agreements  to secure
payment of amounts not yet delinquent and are of a type and nature  customary in
the oil and gas industry;

          (b)  Encumbrances  that arise as a result of pooling  and  unitization
agreements,  declarations,  orders or laws to secure  payment of amounts not yet
delinquent;

          (c)  Encumbrances  securing  payments to mechanics and materialmen and
Encumbrances  securing payment of taxes or assessments that are, in either case,
not yet delinquent or, if delinquent,  are being  contested in good faith in the
normal course of business;

          (d)  lessor's  royalties,   overriding  royalties,   division  orders,
reversionary  interests and other similar  burdens that do not operate to reduce
the Net Revenue  Interest of Sellers in and to the  Properties  to less than the
amount set forth in Exhibit "A";

          (e)  consents  to  assignment  by  governmental  authorities  that are
obtained on or prior to the Closing Date;

          (f) conventional rights of reassignment obligating Sellers to reassign
their  interests in any portion of the  Properties to a third party in the event
it intends to release or abandon such  interest  prior to the  expiration of the
primary term or other termination of such interest;


                                       6

<PAGE>


          (g) easements,  rights-of-way,  servitudes,  permits,  surface leases,
surface use  restrictions  and other surface uses and impediments on, over or in
respect of any of the  Properties  that,  as of the  Effective  Time,  appear of
record in the public  records of the parish  wherein the Properties are located,
provided that they do not interfere  materially  with the ownership,  operation,
value or use of the Properties, taken as a whole; and
 
          (h) rights reserved to or vested in any  municipality or governmental,
tribal,  statutory  or  public  authority  to  control  or  regulate  any of the
Properties  in any  manner,  and all  applicable  laws,  rules  and order of any
municipality or governmental or tribal authority.

          3.1.12  Sellers'  Interest.  The  interests  described  in Exhibit "A"
constitute all of Sellers'  interest in the Oil and Gas Properties and Wells, it
being Sellers' intent to sell to Buyer all of Sellers' right, title and interest
in the Oil and Gas Properties and Wells,  except as otherwise  specifically  set
forth in Exhibit "A".

          3.1.13  Status of the Leases.  To the best of Sellers'  knowledge  and
belief, with respect to the Leases described in Exhibit "A" (the "Leases"):

          (a) The Leases  have been  maintained  according  to their  terms,  in
compliance with the agreements to which the Leases are subject;

          (b) The Leases are  presently in full force and effect,  and all other
oil and gas leases  covering the lands  described in the Leases have expired and
are no longer of any force or effect;

          (c)  Sellers  and  their  predecessors-in-title,   or  the  respective
designees of any of them, have made or caused to be made all payments, including
royalties, delay rentals and shut-in royalties provided for in the Leases;

          (d) No other  Party with an  interest in any of the Leases at any time
is in breach or default with respect to any of its obligations thereunder;

          (e) There has not occurred any event, fact or circumstance  which with
the lapse of time or the giving of notice, or both, would constitute a breach or
default on behalf of any of the Sellers, any of their  predecessors-in-title  or
any other parties;

          (f) Neither Sellers nor any other party with an interest in any of the
Leases  nor any of the  Lessors  at any time have  given or  threatened  to give
notice  of any  action to  terminate,  cancel  rescind  or  procure  a  judicial
reformation of any of the Leases or any provisions thereof.


                                       7
<PAGE>

          3.1.14 Contracts and Agreements. To the best of Sellers' knowledge and
belief,  all of the  contracts or  agreements  which will burden or encumber the
Properties  or to which  the  Properties  will be  subject  after  Closing  (the
"Contracts") are set forth on Exhibit "A." To the best of Sellers' knowledge and
belief, all of the Contracts and other obligations of Sellers that relate to the
Properties are in full force and effect.  To the best of Sellers'  knowledge and
belief,  no Seller or any other  party to the  Contracts  (a) is in breach of or
default, or with the lapse of time or the giving of notice, or both, would be in
breach or default,  with  respect to any of its  obligations  thereunder  to the
extent  that such  breaches  or  defaults  have an adverse  impact on any of the
Properties or (b) has given or threatened to give notice of any default under or
inquiry into any possible default under, or action to alter, terminate,  rescind
or procure a judicial  reformation  of any Contract.  Sellers do not  anticipate
that any other  party to a  Contract  will be in breach of or  default  under or
repudiate  any of its  obligations  thereunder to the extent that such breach or
default will have an adverse impact on any of the Properties.  The Contracts are
consistent  with,  and do not give rise to breaches of the  representations  and
warranties of Sellers herein.

          3.1.15  Operations.  To the best of Sellers' knowledge and belief, all
of the Wells have been drilled and completed within the boundaries of the Leases
or within the limits otherwise permitted by contract, pooling or unit agreement,
and by law, and all drilling and completion,  and plugging and  abandonment,  of
the  Wells  and all  development  and  operations  on the  Properties  have been
conducted in compliance with all applicable laws, ordinances, rules, regulations
and permits,  judgments, orders and decrees of any court or governmental body or
agency.  No  Well  is  subject  to  any  penalty  or  liability  because  of any
overproduction or any other violation of applicable laws, rules,  regulations or
permits or  judgments,  orders or decrees  of any  court,  governmental  body or
agency  which  would  prevent  any of the Wells from being  entitled to its full
legal and regular allowable.

          3.1.16  Accuracy  of  Representations  and  Warranties.  None  of  the
statements,  representations  or warranties made by Sellers in this agreement or
in any exhibit or certificate  delivered pursuant to this Agreement contains any
untrue  statement  or any  material  fact or omits to state  any  material  fact
necessary  to be  stated  in order to make the  statements,  representations  or
warranties contained herein or therein not misleading. Sellers have no knowledge
or  belief  of any  matter  which  materially  and  adversely  affects  (or  may
materially and adversely affect) the operations,  prospects,  value or condition
of any of the Properties,  which has not been set forth in this Agreement or the
Exhibits hereto.

                                       8
<PAGE>


          3.1.17 AFE's and Commitments. Except as otherwise indicated on Exhibit
"A",  there are no  authorizations  for  expenditure  ("AFE's") or other oral or
written  commitments  ("Commitments")  to drill or rework  Wells or for  capital
expenditures pursuant to any of the Contracts, applicable to the Properties.

          3.1.18  Approvals  and  Preferential  Rights.  There are no  approvals
required  to be  obtained  by  Sellers  as a  result  of this  Agreement  or the
transactions  provided for herein,  except those that are obtained by Sellers at
or prior to Closing,  and there are no preferential  purchase rights that affect
the  Properties,  except those for which Sellers  provide waivers at or prior to
Closing.

          3.1.19 Production Burdens,  Taxes,  Expenses and Revenues. To the best
of Sellers'  knowledge  and belief,  all  rentals,  royalties,  excess  royalty,
overriding royalty interests and other payments due under or with respect to the
Properties  have been properly and timely paid. All ad valorem  taxes,  property
taxes, production taxes, severance taxes and other taxes based on or measured by
the ownership of the Properties or the production of Hydrocarbons therefrom have
been  properly and timely  paid.  All  expenses  payable  under the terms of the
Contracts and  attributable to the Properties have been properly and timely paid
except for such expenses as are being currently paid prior to delinquency in the
ordinary  course of business.  All of the proceeds from the sale of Hydrocarbons
are being  properly and timely paid to Sellers by the  purchasers  of production
without suspense.

          3.1.20  Pricing.  To the best of Sellers'  knowledge  and belief,  the
prices being  received for the  production  of  Hydrocarbons  do not violate any
Contract, law or regulation.  Where applicable,  all of the Wells and production
of  Hydrocarbons  therefrom  have been  properly  classified  under  appropriate
governmental regulations.

          3.1.21 Gas  Regulatory  Matters.  All  necessary  rate and  collection
filings and all necessary applications for well determinations under the Natural
Gas Act of 1938, as amended, the Natural Gas Policy Act of 1978, as amended, and
the rules and  regulations  of the Federal  Energy  Regulatory  Commission  (the
"FERC")  thereunder  have been  filed  with the  appropriate  state and  federal
agencies,  and each such  application  has been approved by or is pending before
the appropriate  state or federal agency.  "Good Faith  Negotiations"  have been
neither initiated nor waived, nor has the right to initiate such re-negotiations
been compromised in any manner,  pursuant to FERC Order No. 451 or any revisions
thereof,  or any  orders  predicated  thereon,  under  any gas sale or  purchase
contract in effect on July 18, 1986 covering any of the Properties.  None of the
Properties is subject to any offer of  take-or-pay  credits for gas  transported
pursuant to FERC Order No. 500. None of the Properties have been abandoned under
FERC Order No. 490 or any revisions thereof.

                                       9
<PAGE>




          3.1.22  Production  Balances.  To the best of Sellers'  knowledge  and
belief,  none  of  the  purchasers  under  any  production  sales  contracts  or
prepayment  agreements are entitled to "make-up" or otherwise receive deliveries
of Hydrocarbons at any time after the Effective Time without paying at such time
the full contract price  therefor.  No one is entitled to receive any portion of
the  interest of any  Sellers in any  Hydrocarbons  or to receive  cash or other
payments to "balance" any disproportionate  allocation of Hydrocarbons under any
operating  agreement,  gas balancing and storage  agreement,  gas  processing or
dehydration agreement, or other similar agreements.

          3.1.23  Environmental  Matters.  To the best of Sellers' knowledge and
belief,  none of the  Properties  are subject to, or in a condition  which could
subject  them to, any claims or demands,  whether for injury or death to persons
or  damages to  property,  any  claim,  injury,  action,  loss,  cost,  expense,
liability,  penalty,  charge or damage,  including without limitation reasonable
attorney  fees, and all costs and expenses of all actions,  suits,  proceedings,
demands, assessments, claims and judgments, whether direct, pending, threatened,
contingent  or  otherwise,  related  to  the  generation,   treatment,  storage,
transportation, discharge, emission or disposal of hydrocarbons and of hazardous
materials, pollutants, contaminants or wastes on or from the Properties, as such
terms  are  defined  and used by,  and any other  substances  affected  by,  the
Comprehensive   Environmental  Response  Compensation  and  Liability  Act,  the
Resource  Conservation and Recovery Act, the Toxic  Substances  Control Act, the
Emergency Planning and Right-To-Know Act, the Hazardous Materials Transportation
Act, the Oil Pollution Act, the Clean Water Act, the Safe Drinking Water Act, or
the Clean Air Act, all as they have been or may be amended from time to time, or
any other  applicable  federal,  state or local  statute,  rule,  regulation  or
ordinance.


                                       10
<PAGE>


     3.2  Representations And Warranties Of Buyer. Buyer represents and warrants
 to Sellers the following:

          3.2.1  Organization.  Buyer is a corporation  duly organized,  validly
existing and in good standing under the laws of the State of Nevada.

          3.2.2 Corporate Power.  Buyer has all requisite power and authority to
carry on its business as presently conducted,  to enter into this Agreement,  to
purchase the Properties on the terms described in this Agreement, and to perform
its other obligations under this Agreement.

          3.2.3 Conflicts. The consummation of the transactions  contemplated by
this  Agreement  will not violate,  be in conflict with, or constitute a default
under any  provision  of the  articles  of  incorporation,  bylaws or  governing
documents of Buyer,  any provision of any agreement or instrument to which or by
which Buyer is a party or by which it is bound or any judgment, decree, judicial
or administrative  order, award, writ,  injunction  statute,  rule or regulation
applicable to Buyer or the Properties.

          3.2.4  Enforceability.  This  Agreement  has been  duly  executed  and
delivered on behalf of Buyer,  and at the Closing all documents and  instruments
required to be executed and delivered by Buyer in order to consummate  this sale
and purchase pursuant to this agreement,  shall be executed and delivered.  This
Agreement does, and such documents and instrument shall, constitute legal, valid
and binding obligations of Buyer enforceable in accordance with their terms.

          3.2.5  Broker's Fees.  Buyer has incurred no liability,  contingent or
otherwise,   for  broker's  or  finder's  fees  relating  to  the   transactions
contemplated  by this Agreement for which Sellers shall have any  responsibility
whatsoever.

          3.2.6  Accuracy  of  Representations  and  Warranties.   None  of  the
statements,  representations or warranties made by Buyer in this agreement or in
any exhibit or certificate  delivered  pursuant to this  Agreement  contains any
untrue  statement  of any  material  fact or omits to state  any  material  fact
necessary  to be  stated  in order to make the  statements,  representations  or
warranties contained herein or therein not misleading.

     3.3 Survival of Representations  and Warranties.  The  representations  and
warranties of Sellers in this Article III and the representations and warranties
of  Buyer in this  Article  III  shall  apply  as of the  time of  Closing.  The
following shall survive the Closing: (a) Sellers' representations and warranties
in paragraphs 3.1.1 through 3.1.4;  (b) Sellers'  warranty of title in paragraph
3.1.11 by,  through,  and under  Sellers,  but not  otherwise;  and (c)  Buyer's
representations and warranties in paragraphs 3.2.1 and 3.2.2.

                                       11
<PAGE>

                                   ARTICLE IV
                                    COVENANTS

     4.1 Closing  Conditions.  Sellers shall cause all the  representations  and
warranties of Sellers  contained in this Agreement to be true and correct on and
as of  the  Closing  Date.  To  the  extent  the  conditions  precedent  to  the
obligations of Buyer are within the control of Sellers, Sellers shall cause such
conditions  to be  satisfied  on or prior to the Closing Date and, to the extent
the conditions  precedent to the obligations of Buyer are not within the control
of Sellers,  Sellers shall use their best efforts to cause such conditions to be
satisfied on or prior to the Closing Date.

     4.2  Registration  Statement.  Buyer covenants and agrees to use reasonable
commercial  efforts  to  file a  registration  statement  on Form  S-3 or  other
appropriate  form on or before  January 10,  1997,  but in no event on or before
Closing, with the United States Securities and Exchange Commission,  registering
the  shares  of the  $0.10  par  value  per  share  common  stock of Buyer to be
delivered to Sellers at Closing,  for resale as provided for in Paragraph  6.3.6
and to have the registration  statement  declared  effective within a reasonable
time thereafter.

                                    ARTICLE V
                              CONDITIONS TO CLOSING

     5.1  Sellers'  Conditions.  The  obligations  of Sellers at the Closing are
subject  to the  satisfaction  at or  prior  to  the  Closing  of the  following
conditions:

          5.1.1 Buyer's Representations and Warranties Shall Be True At Closing.
All representations and warranties of Buyer contained in this Agreement shall be
true  in  all   material   respects  at  and  as  of  the  Closing  as  if  such
representations  and  warranties  were made at and as of the Closing  Date,  and
Buyer shall have performed and satisfied all material agreements in all material
respects required by this Agreement to be performed and satisfied by Buyer at or
prior to the Closing.

          5.1.2 No Restraining or Prohibiting  Orders.  No order shall have been
entered by any court or governmental agency having jurisdiction over the Parties
or the subject  matter of this contract that restrains or prohibits the purchase
and sale  contemplated  by this  Agreement  and which  remains  in effect at the
Closing Date.

                                       12
<PAGE>



     5.2 Buyer's  Conditions.  The  obligations  of  Buyer  at  the  Closing are
subject at the option of Buyer,  to the  satisfaction at or prior to the Closing
of the following conditions:

          5.2.1  Sellers'  Representations  and  Warranties  Shall  Be  True  at
Closing.  All  representations  and  warranties  of  Sellers  contained  in this
Agreement shall be true in all material  respects at and as of the Closing as if
such  representations were made at and as of the Closing Date, and Sellers shall
have  performed and satisfied all material  agreements in all material  respects
required by this  Agreement to be performed and satisfied by Sellers at or prior
to the Closing.

          5.2.2 No Restraining or Prohibiting  Orders.  No order shall have been
entered by any court or governmental agency having jurisdiction over the Parties
or the  subject  matter  of this  Agreement  that  restrains  or  prohibits  the
transaction  contemplated  by this  Agreement and which remains in effect at the
Closing Date.

          5.2.3 Adverse Material Changes.  In Buyer's sole, good faith judgment,
there shall not occur,  prior to Closing,  adverse material change or difference
from  information  furnished  by  Sellers to Buyer,  or relied  upon by Buyer in
making  its offer with  respect  to the  Properties,  Sellers'  interest  in the
Properties,  the value of the Properties,  Sellers' financial condition,  or the
condition of the Properties  (except  depletion through normal production within
authorized allowables and rates of production), and none of the Properties shall
have suffered any material destruction, damage or loss.

          5.2.4  Operational  Condition  of  the  Equipment.   Buyer  has  fully
satisfied  itself that all  Equipment  owned or used by Sellers  with respect to
ownership  and/or  operation of the Properties is in good repair,  working order
and operating condition and is adequate for the operation of the Properties.

          5.2.5  Evidence of Release of Liens and  Encumbrances.  Sellers  shall
furnish Buyer evidence that all liens and encumbrances not expressly  identified
herein as Permitted  Encumbrances  have been released prior to or simultaneously
with closing, said evidence to be satisfactory to Buyer in its sole discretion.

          5.2.6 Consents and Approvals.  All consents and approvals  required to
be  obtained  for the  assignment  of the  Properties  to Buyer  shall have been
obtained,  and all  preferential  purchase rights arising in connection with the
assignment  of the  Properties  to Buyer  shall  have been  waived or shall have
expired.

                                       13
<PAGE>



          5.2.7  Compliance.  Sellers  shall have  performed and complied in all
material  respects with each of the covenants  and  conditions  required by this
Agreement of which  performance  or  compliance  is required  prior to or at the
Closing.

          5.2.8 No Pending Suits. No suit, action or other proceeding before any
court or  governmental  agency  shall be  pending or  threatened  in which it is
sought to restrain or prohibit the  performance of or to obtain damages or other
relief in connection with this Agreement or the consummation of the transactions
contemplated hereby.

          5.2.9 Approval of Title. Buyer shall have approved Sellers' Marketable
Title to the Properties.

          5.2.10.  Prospect  Costs.  Sellers  shall  deliver  to Buyer a written
statement signed by W & T Offshore,  Inc.,  identifying in reasonable detail all
prospect costs as of September 30, 1996, to be considered in the  calculation of
"Prospect Payout," as that term is defined in the letter agreement  described as
item 1. in C. of Exhibit "A" to this Agreement.

          5.2.11 Additional  Letters.  Sellers shall deliver to Buyer letters in
the  forms  attached  hereto  as  Exhibit  "C"  fully  executed  by the  parties
identified thereon.

          5.2.12  Board  Approval.  The board of  directors  of Buyer shall have
approved the transactions contemplated by this Agreement.

                                   ARTICLE VI
                                     CLOSING

     6.1 Closing Date.  Unless the Parties hereto mutually agree otherwise,  and
subject to the conditions  stated in this  Agreement,  the  consummation  of the
transactions  contemplated hereby (herein called the "Closing") shall be held at
or before 5:00 p.m., Central Standard Time,  December 31, 1996, or at such other
time as Buyer and Sellers may agree in writing. The date Closing actually occurs
is herein  called  the  "Closing  Date."  Time  shall be of the  essence of this
Agreement.

     6.2  Place  Of  Closing.  The  Closing  shall  be  held at the  offices  of
- -----------------------------,  or at such other  place as Buyer and Sellers may
agree in writing.


                                       14
<PAGE>



     6.3 Closing Obligations.  At the Closing, the following events shall occur,
each being a  condition  precedent  to the others and each being  deemed to have
occurred simultaneously with the others:
  
          6.3.1  Assignment.  Sellers shall execute,  acknowledge and deliver to
Buyer an assignment,  bill of sale and conveyance (in sufficient counterparts to
facilitate  recording)  substantially  in form  and  substance  as set  forth in
Exhibit "B" hereto (the "Assignment"), conveying the Properties to Buyer.

          6.3.2 Declaration of Agreement for Exploitation of Mineral  Interests.
If no  declaration  in  compliance  with  ss.  2731  et seq.  of  Title 9 of the
Louisiana Revised Statues sufficient to bind third persons acquiring an interest
in the Oil and Gas  Properties  has been  filed of record  in the  office of the
Clerk  of  Court  of  Iberville  Parish,   Louisiana,   Sellers  shall  execute,
acknowledge, and deliver to Buyer such a declaration.

          6.3.3 Agreements To Be Subject To Sellers' Interest in the Oil and Gas
Properties.  In the event that Buyer's investigation of the title to the Oil and
Gas Properties  indicates to Buyer in its sole  discretion  that any third party
has  acquired any interest in the Oil and Gas  Properties  which was  originally
burdened by Sellers'  interest in the Oil and Gas Properties  but which,  due to
the  absence of an  appropriate  agreement  or the absence of a  Declaration  as
described  above,  is no longer  subject to  Sellers'  interest,  Sellers  shall
furnish  Buyer an  agreement  from such third  party or parties to be subject to
Sellers' interest in the Oil and Gas Properties.

          6.3.4  Satisfactory  Evidence  of Release  of Liens and  Encumbrances.
Sellers  shall  furnish  Buyer  evidence  that all  liens and  encumbrances  not
constituting  Permitted  Encumbrances  have been  released,  said evidence to be
satisfactory to Buyer in Buyer's sole discretion.

          6.3.5 Delivery of Possession. Sellers shall deliver to Buyer exclusive
possession of Sellers' interest in and to the Properties.

          6.3.6 Payment of Purchase Price. Against delivery of the documents and
materials  described  above,  Buyer shall (a) pay to each Seller  separately  by
certified check or wire transfer its proportionate share of the sum of the EIGHT
HUNDRED SEVENTY-FIVE THOUSAND AND NO/100 DOLLARS  ($875,000.00),  each Seller to
receive the amount set out next to its name as follows:


                                       15
<PAGE>


         Atocha Exploration, Inc.            $393,750
         Browning Oil Company, Inc.          $350,000
         Potosky Oil and Gas, Inc.           $131,250

and (b) deliver to each Seller  separately  its  proportionate  share of 315,000
shares of the $0.10 par value per share  common  stock of Buyer,  each Seller to
receive the number set out next to its name as follows:

         Atocha Exploration, Inc.             141,750
         Browning Oil Company, Inc.           126,000
         Potosky Oil and Gas, Inc.             47,250

Each certificate shall bear the following restrictive legend:

          The securities represented by this certificate may not be offered
          for sale,  sold or otherwise  transferred  except  pursuant to an
          effective registration statement under the securities Act of 1933
          (the "Act"), or pursuant to an exemption from registration  under
          the Act, the  availability  of which is to be  established to the
          satisfaction of the Company.

Prior to the time Sellers assign,  sell or otherwise dispose of their respective
shares,  the restrictive  legend cannot be removed.  The registration  statement
referred to in Paragraph 4.2 will register the shares "for resale." Accordingly,
the restrictive legend will only be removed at the time Sellers assign,  sell or
otherwise  dispose of those  shares.  Sellers,  or their  agents  effecting  the
transaction,  will be  required  to  contact  the  Company's  transfer  agent to
determine the procedure that is best to follow to have their shares  transferred
without a restrictive  legend upon the assignment,  sale or other disposition of
Sellers' shares.

          6.3.7  Prospect  Costs.  Sellers  shall  deliver  to  Buyer a  written
statement  signed by Sellers and National  Energy Group,  Inc.,  identifying  in
reasonable  detail all prospect costs as of September 30, 1996, to be considered
in the  calculation of "Prospect  Payout," as that term is defined in the letter
agreement described as item 1. in C. of Exhibit "A" to this Agreement.

          6.3.8  Additional  Letters.  Sellers  shall  deliver  to  Buyer  fully
executed letters in the forms attached hereto as Exhibit "C."


                                       16
<PAGE>

                                   ARTICLE VII
                            POST-CLOSING OBLIGATIONS

     7.1 Files And Records.  Within  fifteen  (15) days after the Closing  Date,
Sellers shall, upon the request of Buyer,  deliver to Buyer such copies of files
and records relating to the Properties as are in Sellers'  possession or subject
to Sellers' control.

     7.2 Sales  Taxes And  Recording  Fees.  Sellers  shall pay any sales  taxes
occasioned  by the sale of the  Properties.  Buyer  shall  pay all  documentary,
filing and recording  fees required in connection  with the filing and recording
of any assignments.
  
     7.3 Indemnification.  After the Closing and to the extent permitted by law,
Sellers and Buyer shall indemnify each other as follows:

          7.3.1 Sellers' Indemnities.  Sellers shall defend,  indemnify and save
and hold Buyer harmless against all claims,  costs, damages,  losses,  expenses,
obligations  and liabilities  with respect to the  Properties,  which arise from
occurrence  or  nonoccurrences  taking place either in whole or in part prior to
the Effective Time.

          7.3.2 Buyer' s Indemnities. Buyer shall defend, indemnify and save and
hold Sellers  harmless against all claims,  costs,  damages,  losses,  expenses,
obligations  and  liabilities  with respect to the  Properties  which arise from
events or occurrences taking place after the Effective Time.

     7.4 Survival. All representations,  warranties,  covenants, agreements, and
indemnities of or by the Parties shall survive the execution and delivery of any
of the instruments to be delivered at closing.

     7.5. Stock Adjustment. If, on the date the registration statement described
in Paragraph 4.2 becomes effective (the "Registration Date"), the average of the
reported  closing  bid and asked  prices (the  "Effective  Price") for the stock
described in  Paragraph  6.3.6 is less than TWO AND 78/100  ($2.78)  DOLLARS per
share, the difference in value shall be accounted for by Buyer to Sellers either
by (i) the  payment  of cash equal to the  difference  or (ii) the  delivery  to
Sellers  of the  number of shares of the $0.10 par value  common  stock of Buyer
with an  aggregate  Effective  Price  on the  Registration  Date  equal  to such
difference.  The method by which Buyer  accounts to Sellers  shall be within the
sole discretion of Buyer. If Buyer elects to deliver  additional  shares,  Buyer
shall  register  those  shares  for  resale  at the time  the next  registration
statement for securities of Buyer is filed by Buyer with the Securities Exchange
Commission.

                                       17

<PAGE>



     7.6 Further  Assurances.  After  Closing,  Sellers and Buyer shall execute,
acknowledge and deliver or cause to be executed, acknowledged and delivered such
instruments and take such other action as may be necessary or advisable to carry
out their obligations  under this Agreement and under any document,  certificate
or other instrument delivered pursuant hereto.
  
                                  ARTICLE VIII
                            TERMINATION OF AGREEMENT

     8.1 Termination Without Liability. The Parties may terminate this Agreement
and the  transactions  contemplated  herein  without any liability to each other
whatsoever in the following instances:

          8.1.1  Termination  by Sellers.  By Sellers if the conditions to their
obligations  at Closing as set forth in this  Agreement are not satisfied in all
material respects or waived as of the Closing Date.

          8.1.2  Termination  by  Buyer.  By  Buyer  if  the  conditions  to its
obligations  at Closing as set forth in this  Agreement are not satisfied in all
material  respects  or  waived  as of the  Closing  Date  or in the  event  of a
"Casualty  Loss," as that term is  hereinafter  defined.  "Casualty  Loss" shall
mean, with respect to all or any portion of the  Properties,  any destruction by
fire, blowout,  storm, or other casualty or any taking, or pending or threatened
taking, in condemnation or expropriation or under the right of eminent domain of
any of the Properties, prior to Closing.

          8.1.3  Termination  by  Mutual  Agreement.  At any time by the  mutual
written agreement of the Parties.

          8.1.4  Termination  For Failure of Timely  Closing.  By Sellers and/or
Buyer if the  Closing  shall not have  occurred by the  Closing  Date  provided,
however, that a Party cannot so terminate if it is in breach of this Agreement.

     8.2  Liabilities  Upon  Termination.  Except as otherwise  provided in this
Agreement,  if this  Agreement  is  terminated  for any  reason or is  breached,
nothing  contained herein shall be construed to limit Sellers' or Buyer' s legal
or  equitable  remedies,  including  damages  for the  breach of  failure of any
representation, warranty, covenant or agreement contained herein or the right to
specific performance of this Agreement.


                                       18
<PAGE>



                                   ARTICLE IX
                                  MISCELLANEOUS
  
     9.1  Exhibits.  The  exhibits  referred  to in this  Agreement  are  hereby
incorporated  into this  Agreement  by reference  and  constitute a part of this
Agreement.

     9.2 Notices.  All notices and  communications  required or permitted  under
this Agreement shall be in writing,  and any communication or delivery hereunder
shall be  deemed  to have  been  duly  made  when  personally  delivered  to the
individual  indicated  below,  or if mailed or telecopied,  when received by the
Party charged with such notice, however, that such notice should be addressed as
follows:

         If to Buyer:

         Pease Oil and Gas Company
         751 Horizon Court, Suite 203
         Grand Junction, Colorado  81506-8718
         Attn:  Willard H. Pease, Jr., President
         fax:  (970) 243-8840


         If to Atocha Exploration, Inc.:
         Atocha Exploration, Inc.
         1201 Louisiana, Suite 1050
         Houston, Texas  77002
         Attn:  W. David Willig, President
         fax:  (713) 654-5018


         If to Browning Oil Company, Inc.:

         Browning Oil Company, Inc.
         8080 N. Central Expressway, Suite 780
         Dallas, Texas  75206
         Attn:  Michael R. McWilliams, President
         fax:  (214) 739-4458


         If to Potosky Oil and Gas, Inc.:

         Potosky Oil and Gas, Inc.
         10410 Memorial Drive
         Houston, Texas  77024
         Attn:  Robert Potosky, President
         fax:  (713) 654-5018


                                       19
<PAGE>




Any Party may, by written  notice so delivered to the others in compliance  with
this paragraph, change the address provided for above.

     9.3  Amendments.  This  Agreement  may not be  amended  except by a written
instrument signed by all Parties hereto.

     9.4  Alienability.  Neither  Sellers nor Buyer may assign  their  rights or
obligations hereunder without the written consent of all Parties. Subject to the
foregoing,  this  Agreement  shall be binding upon the Parties  hereto and their
respective successors and assigns.

     9.5  Third-Party  Beneficiaries.  Nothing in this  Agreement  shall entitle
anyone  other than  Sellers and Buyer to any claim,  cause of action,  remedy or
right of any kind.

     9.6  Counterparts.  This  Agreement may be executed by Buyer and Sellers in
any  number  of  counterparts,  each  of  which  shall  be  deemed  an  original
instrument,  but all of which  together  shall  constitute  but one and the same
instrument.

     9.7 Governing Law. This Agreement and the transactions  contemplated hereby
shall be construed in accordance with, and governed by, the laws of the State of
Louisiana.

     9.8 Entire  Agreement.  This  Agreement,  including  the  exhibits  hereto,
constitutes  the entire  understanding  among the  Parties  with  respect to the
subject matter hereof, superseding all negotiations, prior discussions and prior
agreements and  understandings  relating to such subject  matter.  In conformity
with the Doctrines of Merger and Contractual Integration,  the letters of intent
among the Parties dated November 19, 1996,  giving rise to this Agreement  shall
merge with this Agreement on the Agreement Date, and the letters of intent shall
thereafter have no force and effect.

     9.9  Severability.  If any term or other  provision  of this  Agreement  is
invalid,  illegal or  incapable  of being  enforced by any rule of law or public
policy, all other conditions and provisions of this Agreement shall nevertheless
remain in full force and effect.

     9.10 Waiver.  No waiver of any of the  provisions of this  Agreement  shall
constitute or be deemed a waiver of any other provision  hereof,  whether or not
similar,  nor shall such waiver  constitute a continuing waiver unless otherwise
expressly provided.

                                       20
<PAGE>


     9.11 Captions.  The captions in this Agreement are for convenience only and
shall not be considered a part of or affect the  construction or  interpretation
of any provision of this Agreement.

     9.12 "Including". In this Agreement, the word "including" means "including,
but not limited to."

     9.13 Construction.  In construing this Agreement, no consideration shall be
given to the fact or presumption  that one Party had a greater or lesser hand in
its drafting.

     9.14 Costs. Each Party shall pay its own costs, including fees and expenses
of its own counsel, consultants and accountants, in connection with the purchase
and sale of the  Properties,  except as otherwise  provided for herein.  Sellers
shall discharge all Encumbrances other than the Permitted Encumbrances.  Sellers
shall pay all sales and other  transfer  taxes,  if any,  incurred in connection
with  the  transaction  contemplated  by this  Agreement.  Buyer  shall  pay all
documentary, filing and recording fees.

     9.15 Publicity. Sellers and Buyer shall consult with each other with regard
to all publicity and other releases issued at or prior to the Closing concerning
this Agreement and the  transactions  contemplated by it, and except as required
by applicable  law or the applicable  rules or  regulations of any  governmental
body or stock exchange, no Party shall issue any such publicity or other release
without the prior written consent of the other Parties.

     9.16 Gender And Number. As used in this Agreement, the masculine,  feminine
or neuter  gender  and the  plural or  singular  number  shall each be deemed to
include the others whenever the context so indicates.

     This  Agreement has been duly executed by Buyer and Sellers this ------ day
of ----------- 19--- (the "Agreement Date").

                                           SELLERS:

                                           ATOCHA EXPLORATION, INC.



                                           /s/ W. David Willig
                                           --------------------------------
                                           W. David Willig, President


                                           BROWNING OIL COMPANY, INC.



                                           /s/ Michael R. McWilliams
                                           --------------------------------
                                           Michael R. McWilliams, President




                                       21
<PAGE>


                                           POTOSKY OIL AND GAS, INC.



                                           /s/ Robert Potosky
                                           --------------------------------
                                           Robert Potosky, President


                                           BUYER:

                                           PEASE OIL AND GAS COMPANY



                                           /s/ Willard H. Pease, Jr.
                                           --------------------------------
                                           Willard H. Pease, Jr., President



STATE OF 
ss.      ------------------


ss.
COUNTY OF 
ss.      ------------------


This   instrument   was   acknowledged   before  me  on  this   ------   day  of
- ---------------,  19----, by W. David Willig,  President of ATOCHA  EXPLORATION,
INC., a Louisiana corporation, on behalf of said corporation.






- --------------------------------------
                                        Notary Public



                                       22
<PAGE>

STATE OF 
ss.     --------------



ss.
COUNTY OF 
ss.      -------------


This   instrument   was   acknowledged   before  me  on  this   ------   day  of
- ---------------,  19----,  by Michael R.  McWilliams,  President of BROWNING OIL
COMPANY, INC., a Nevada corporation, on behalf of said corporation.







- --------------------------------------
                                        Notary Public



STATE OF 
ss.      -------------


ss.
COUNTY OF
ss.      -------------


This   instrument   was   acknowledged   before  me  on  this   ------   day  of
- ---------------,  19----,  by Robert Potosky,  President of POTOSKY OIL AND GAS,
INC., a Texas corporation, on behalf of said corporation.







- --------------------------------------
                                        Notary Public



                                       23
<PAGE>




STATE OF 
ss.      -------------



ss.
COUNTY OF 
ss.      -------------

This   instrument   was   acknowledged   before  me  on  this   ------   day  of
- ---------------,  19----, by Willard H. Pease,  Jr.,  President of PEASE OIL AND
GAS COMPANY, a Nevada corporation, on behalf of said corporation.








- --------------------------------------
                                        Notary Public





                                       24
<PAGE>

                                   EXHIBIT "A"
                                       TO
                           PURCHASE AND SALE AGREEMENT


     This  Exhibit  "A" sets forth the  description  of the  property  interests
covered  by the  Purchase  and Sale  Agreement  to  which  this  Exhibit  "A" is
attached.  All of the terms defined in the Purchase and Sale  Agreement and used
in this Exhibit "A" have the same meanings given therein.

     This Exhibit "A" and the Purchase and Sale Agreement  cover and include the
following:

     (a) All of Sellers'  right,  title and  interest in and to the oil, gas and
mineral leases  described herein or subject to any of the pooled units described
herein,  as such leases and pooled units have been or may be modified  from time
to time,  and/or  lands  described  in and subject to such oil,  gas and mineral
leases  (regardless,  as to such leases  and/or  lands,  of any surface  acreage
and/or depth  limitations  set forth in any  description of any of such oil, gas
and  mineral  leases),  except as  otherwise  provided  for  herein,  and all of
Sellers'  right,  title and  interest in and to any of the oil, gas and minerals
in, on or under the lands, if any, described on this Exhibit, including, without
limitation,  all  contractual  rights,  servitudes,  fee  interests,   leasehold
interests,  overriding royalty interests,  non-participating  royalty interests,
mineral interests,  production  payments,  net profits  interests,  or any other
interest  measured by or payable out of production of oil, gas or other minerals
from the oil, gas and mineral leases and/or lands  described  herein,  except as
otherwise provided for herein;

     (b) All of the  foregoing  interests  of Sellers as such  interests  may be
enlarged by the discharge of any payments out of production or by the removal of
any charges or encumbrances together with Sellers' interests in, to and under or
derived  from all  renewals and  extensions  of any oil, gas and mineral  leases
described herein, it being specifically intended hereby that any new oil and gas
lease (i) in which an interest is acquired by Sellers after the  termination  or
expiration  of any oil and gas lease,  the interests of Sellers in, to and under
or derived from which are subject to the lien and security interest hereof,  and
(ii) that  covers all or any part of the  property  described  in and covered by
such terminated or expired leases,  shall, to the extent, and only to the extent
such new oil and gas lease may cover such  property,  be considered a renewal or
extension of such terminated or expired lease;

     (c) All right,  title and  interest  of Sellers in, to and under or derived
from any operating,  participation,  exploration,  letter,  farmout, and bidding
agreements, assignments and subleases, whether described in this Exhibit "A," to
the  extent,  and only to the  extent,  that such  agreements,  assignments  and
subleases  cover or include (i) any of Sellers'  present or future right,  title
and interest in and to the wells,  leases,  units and/or lands described in this
Exhibit "A," (ii) any of Sellers'  present or future right,  title, and interest
in and to wells,  leases, units and/or lands described in or covered by any such
agreements,  assignments  and subleases  specifically  described in this Exhibit
"A," or (iii) cover or include any other  undivided  interests  now or hereafter
held by Sellers  in, to and under the  described  wells,  leases,  units  and/or
lands,  including,  without  limitation,  any future  operating,  participation,
exploration, letter, farmout and bidding agreements,  assignments, subleases and
pooling,  unitization  and  communitization  agreements  and the  units  created
thereby  (including,   without  limitation,   all  units  formed  under  orders,
regulations,  rules or other  official acts of any  governmental  body or agency
having  jurisdiction) to the extent and only to the extent that such agreements,
assignments,  subleases,  or units cover or include the described wells, leases,
units and/or lands;

     (d) All right,  title,  and interest of Sellers in, to and under or derived
from  all  presently  existing  and  future  advance  payment  agreements,  oil,
casinghead gas and gas sales,  exchange, and processing contracts and agreements
including,  without  limitation,  any of those contracts and agreements that are
described  on this  Exhibit  "A" to the extent,  and only to the  extent,  those
contracts  and  agreements  cover or include the  described  leases and/or lands
herein; and



<PAGE>


     (e) All right,  title and  interest  of Sellers in, to and under or derived
from all existing and future permits, licenses, easements and similar rights and
privileges  that relate to or are  appurtenant  to any of the  described  leases
and/or lands.

     Notwithstanding  the intention of this Purchase and Sale Agreement to cover
all of the right,  title and interest of Sellers in and to the described  wells,
leases, units and Lands, except as otherwise provided for herein, Sellers hereby
specifically  warrant and represent  that the interests  covered by this Exhibit
are not  greater  than  the  working  interest  nor less  than  the net  revenue
interest,  overriding royalty interest, net profit interest,  production payment
interest,  royalty  interest  or other  interest  payable  out of or measured by
production  set forth in connection  with each oil and gas well,  lease and unit
described  in this  Exhibit.  In the  event  Sellers  own any  other or  greater
interest, such additional interest shall also be covered by and included in this
Purchase and Sale Agreement, except as otherwise provided for herein.

     The designation  "Working Interest" or "W.I." means an interest owned in an
oil, gas, and mineral lease that  determines the cost bearing  percentage of the
owner of such interest. The designation "Net Revenue Interest" or "N.R.I." means
net revenue  interest,  or that portion of the  production  attributable  to the
owner of a working interest after deduction for all royalty burdens,  overriding
royalty burdens, or other burdens on production,  except severance,  production,
windfall  profits and other similar taxes. The designation  "Overriding  Royalty
Interest" or  "O.R.R.I."  means an interest in  production  which is free of any
obligation for the expense of exploration,  development and production,  bearing
only its prorata  share of  severance,  production,  windfall  profits and other
similar  taxes and, in  instances  where the document  creating  the  overriding
royalty interest so provides,  costs associated with  compression,  dehydration,
other  treating or  processing  or  transportation  of production of oil, gas or
other minerals  relating to the marketing of such  production.  The  designation
"Royalty  Interest" or "R.I." means an interest in production which results from
an  ownership in the mineral fee estate or royalty  estate in the relevant  land
and which is free of any obligation for the expense of exploration,  development
and  production,  bearing  only  its  prorata  share of  severance,  production,
windfall  profits and other similar  taxes and, in instances  where the document
creating the royalty interest so provides,  costs  associated with  compression,
dehydration,  other  treating or processing or  transportation  of production of
oil,  gas or  other  minerals  relating  to the  marketing  of such  production.
"A.P.P.O."  shall  mean  after  prospect  payout as that term is  defined by the
contracts  and  agreements  described  in  item C.  below  and  any  letters  or
agreements required by this Purchase and Sale Agreement.

A.   LEASES

          1. Oil, Gas and Mineral Lease dated January 10, 1994,  filed  February
          16,  1994,  recorded in COB 467,  Folio 474,  Entry No. 71,  Iberville
          Parish,  Louisiana, from Schwing, Inc., as agent for Virginia Campbell
          Becker, et al., to UMC Petroleum Corporation,  covering the lands more
          particularly described therein.

                       A.P.P.O.W.I. - 7.8125%
                       A.P.P.O.N.R.I. - 5.625%

          2. Oil,  Gas and Mineral  Lease dated  December  27,  1995,  effective
          December 14, 1995, filed February 21, 1996, recorded in COB 485, Folio
          364, Entry No. 99, from Wilbert Funeral Home, Inc., to W & T Offshore,
          Inc., covering the lands more particularly described therein.



                                       A-2


<PAGE>



                       A.P.P.O.W.I. - 7.8125%
                       A.P.P.O.N.R.I. - 5.625%

          3. Oil, Gas and Mineral Lease dated June 14, 1996, filed July 1, 1996,
          recorded  in COB 489,  Folio 158,  Entry No. 75, from  Wilbert's  Sons
          Limited Partnership,  to W & T Offshore, Inc., covering the lands more
          particularly described therein.

                       A.P.P.O.W.I. - 7.8125%
                       A.P.P.O.N.R.I. - 5.625%




                                       A-3


<PAGE>



          4. That  certain  Lease  awarded  August 14,  1996,  from the State of
          Louisiana to National Energy Group, Inc.,  covering a portion of State
          Lease Tract 29181,  described as Tract A, containing 10 acres, more or
          less, being more particularly described therein.

                       A.P.P.O.W.I. - 7.8125%
                       A.P.P.O.N.R.I. - 5.234375%

          5. That  certain  Lease  awarded  August 14,  1996,  from the State of
          Louisiana to W & T Offshore,  Inc.,  covering a portion of State Lease
          Tract 29181, described as Tract B, containing 141 acres, more or less,
          being more particularly described therein.

                       A.P.P.O.W.I. - 7.8125%
                       A.P.P.O.N.R.I. - 5.8203125%


B.   UNITS

          1. The W & T Offshore,  Inc. - CIB. HAZ. 3 Sand,  Reservoir A, Unit as
          created by Order No. 374-U of the Office of  Conservation of the State
          of  Louisiana  dated  December 5, 1996,  but  effective on October 22,
          1996.

                       A.P.P.O.W.I. - -----------%
                       A.P.P.O.N.R.I. - ------------%

          2. The W & T Offshore,  Inc. - CIB. HAZ. 2 Zone,  Reservoir B. Unit as
          created  by Order No.  374-P-1 of the  Office of  Conservation  of the
          State of Louisiana  dated  December 5, 1996,  but effective on October
          22, 1996.

                       A.P.P.O.W.I. - -----------%
                       A.P.P.O.N.R.I. - ------------%


C.   CONTRACTS

          1. Letter agreement dated December 15, 1995, among Supply  Development
          Group,  Inc.,  Transworld  Exploration  &  Production,   Inc.,  Atocha
          Exploration,   Inc.,   Potosky  Oil  &  Gas,   Inc.,   Liberty  Energy
          Corporation,  Fortune  Petroleum  Corporation  d/b/a  Fortune  Natural
          Resources  Corporation,  Browning Oil  Company,  Inc.,  UMC  Petroleum
          Corporation,  Bonray, Inc., and National Energy Group, Inc., regarding
          participation  in the East Bayou Sorrel  Prospect,  Iberville  Parish,
          Louisiana.

          2.  Operating  agreement  dated  December 15, 1995, for the East Bayou
          Sorrel  Contract  Area,  Iberville  Parish,  Louisiana,  among  W  & T
          Offshore,  Inc.,  as Operator,  and Supply  Development  Group,  Inc.,
          National  Energy Group,  Inc.,  Liberty  Energy  Corporation,  Fortune
          Petroleum  Company  d/b/a  Fortune  Natural   Resources   Corporation,
          Transworld Exploration & Production, Inc., Browning Oil Company, Inc.,
          Potosky Oil & Gas, Inc., Atocha Exploration,  Inc., and Bonray,  Inc.,
          as Non-Operators.




                                       A-4


<PAGE>



          3. Letter  agreement dated April 19, 1996,  among Atocha  Exploration,
          Inc.,  Potosky Oil & Gas,  Inc.,  and  National  Energy  Group,  Inc.,
          regarding  the  optional  back-in  interest  in the East Bayou  Sorrel
          Prospect, Iberville Parish, Louisiana.

          4. Letter  agreement  dated July 18, 1996,  among Atocha  Exploration,
          Inc.,  Potosky  Oil & Gas,  Inc.,  and  Browning  Oil  Company,  Inc.,
          regarding the A.P.P.O. back-in interest, East Bayou Sorrel Prospect.

          5. Letter agreement dated July 30, 1996,  among W & T Offshore,  Inc.,
          Supply Development Group, Inc.,  Transworld  Exploration & Production,
          Inc., Atocha Exploration, Inc., Bonray, Inc., Potosky Oil & Gas, Inc.,
          Liberty  Energy  Corporation,   Fortune  Petroleum  Corporation  d/b/a
          Fortune  Natural  Resources,  Inc.,  Browning Oil Company,  Inc.,  and
          National  Energy Group,  Inc.,  regarding the area of interest for the
          East Bayou Sorrel Prospect, Iberville Parish, Louisiana.


D.   EXCLUSION

     Notwithstanding  any other  provision  to the  contrary  contained  in this
     Exhibit "A," the Purchase and Sale Agreement does not cover or include that
     certain  overriding  royalty interest of Sandefer Oil & Gas, Inc., W. David
     Willig,  and Robert A. Potosky  equal to 3% of 8/8ths of  production in the
     Area of Interest  provided for in the  Agreements,  including  the interest
     provided for in Exhibit "A" of the letter  agreement  described in C. above
     as item 1, to the extent  Sandefer Oil & Gas,  Inc., W. David  Willig,  and
     Robert A. Potosky are entitled to receive such an interest, the parties not
     intending to create such an interest by this Purchase and Sale Agreement.





                                       A-5


<PAGE>

                                   EXHIBIT "B"
                                       TO
                           PURCHASE AND SALE AGREEMENT


                                [ASSIGNMENT FORM]

              ASSIGNMENT OF INTEREST IN OIL, GAS AND MINERAL LEASES

STATE OF LOUISIANA         '
                           '       KNOW ALL PERSONS BY THESE PRESENTS:
PARISH OF IBERVILLE        '

     THAT, ATOCHA EXPLORATION,  INC., a Louisiana  corporation,  1201 Louisiana,
Suite  1050,  Houston,  Texas  77002,  BROWNING  OIL  COMPANY,  INC.,  a  Nevada
corporation,  8080 N. Central  Expressway,  Suite 780, Dallas,  Texas 75206, and
POTOSKY OIL AND GAS, INC., a Texas corporation,  10410 Memorial Drive,  Houston,
Texas 77024  (collectively,  "Assignors") for and in consideration of the sum of
TEN AND NO/100 ($10.00) DOLLARS and other good and valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged  and  confessed,  has
granted, sold,  transferred,  assigned and conveyed and does hereby GRANT, SELL,
TRANSFER,  ASSIGN and CONVEY to PEASE OIL AND GAS COMPANY, a Nevada corporation,
751 Horizon Court,  Suite 203, Grand  Junction,  Colorado  81506-8718 a Delaware
corporation ("Assignee") all of their right, title and interest,  except for the
overriding  royalty interest provided for in Exhibit "A" of item 1 below,  under
the following agreements (the "Agreements"):

          1. Letter agreement dated December 15, 1995, among Supply  Development
          Group,  Inc.,  Transworld  Exploration  &  Production,   Inc.,  Atocha
          Exploration,   Inc.,   Potosky  Oil  &  Gas,   Inc.,   Liberty  Energy
          Corporation,  Fortune  Petroleum  Corporation  d/b/a  Fortune  Natural
          Resources  Corporation,  Browning Oil  Company,  Inc.,  UMC  Petroleum
          Corporation,  Bonray, Inc., and National Energy Group, Inc., regarding
          participation  in the East Bayou Sorrel  Prospect,  Iberville  Parish,
          Louisiana.

          2.  Operating  agreement  dated  December 15, 1995, for the East Bayou
          Sorrel  Contract  Area,  Iberville  Parish,  Louisiana,  among  W  & T
          Offshore,  Inc.,  as Operator,  and Supply  Development  Group,  Inc.,
          National  Energy Group,  Inc.,  Liberty  Energy  Corporation,  Fortune
          Petroleum  Company  d/b/a  Fortune  Natural   Resources   Corporation,
          Transworld Exploration & Production, Inc., Browning Oil Company, Inc.,
          Potosky Oil & Gas, Inc., Atocha Exploration,  Inc., and Bonray,  Inc.,
          as Non-Operators.

          3. Letter  agreement dated April 19, 1996,  among Atocha  Exploration,
          Inc.,  Potosky Oil & Gas,  Inc.,  and  National  Energy  Group,  Inc.,
          regarding  the  "After  Prospect  Payout  Interest,"  as that  term is
          hereinafter defined.

          4. Letter  agreement  dated July 18, 1996,  among Atocha  Exploration,
          Inc.,  Potosky  Oil & Gas,  Inc.,  and  Browning  Oil  Company,  Inc.,
          regarding  the  "After  Prospect  Payout  Interest,"  as that  term is
          hereinafter defined.

          5. Letter agreement dated July 30, 1996,  among W & T Offshore,  Inc.,
          Supply Development Group, Inc.,  Transworld  Exploration & Production,
          Inc., Atocha Exploration, Inc., Bonray, Inc., Potosky Oil & Gas, Inc.,
          Liberty  Energy  Corporation,   Fortune  Petroleum  Corporation  d/b/a
          Fortune  Natural  Resources,  Inc.,  Browning Oil Company,  Inc.,  and
          National  Energy Group,  Inc.,  regarding the area of interest for the
          East Bayou Sorrel Prospect, Iberville Parish, Louisiana.



<PAGE>



          6. Letter agreement dated December 10, 1996, among Atocha Exploration,
          Inc.,  Potosky Oil & Gas,  Inc.,  Browning Oil Company,  Inc.,  Supply
          Development Group, Inc., Liberty Energy Corporation, Bonray, Inc., and
          Transworld  Exploration & Production,  Inc.,  regarding the East Bayou
          Sorrel Prospect, Iberville Parish, Louisiana.

          7. Letter  agreement dated  ______________,  19____,  between National
          Energy Group,  Inc., and Pease Oil; and Gas Company regarding the East
          Bayou Sorrel Prospect, Iberville Parish, Louisiana.


     The rights herein assigned  include,  but are not limited to, and Assignors
do hereby GRANT, SELL,  TRANSFER,  ASSIGN and CONVEY to Assignee,  the option to
acquire  in  accordance  with the  Agreements  an  undivided  7.8125%  of 8/8ths
interest,  effective upon the  occurrence of "Prospect  Payout," as that term is
defined in the Agreements  (the "After Prospect  Payout  Interest"),  with a net
revenue  interest in each Lease and Unit not less than the net revenue  interest
(the  "NRI")  identified  for the  Lease or Unit in  parentheses  following  the
description  of such Lease or Unit, in and to the following Oil, Gas and Mineral
Leases and Units:

          1. Oil, Gas and Mineral Lease dated January 10, 1994,  filed  February
          16,  1994,  recorded in COB 467,  Folio 474,  Entry No. 71,  Iberville
          Parish,  Louisiana, from Schwing, Inc., as agent for Virginia Campbell
          Becker, et al., to UMC Petroleum Corporation,  covering the lands more
          particularly described therein (5.625% NRI).

          2. Oil,  Gas and Mineral  Lease dated  December  27,  1995,  effective
          December 14, 1995, filed February 21, 1996, recorded in COB 485, Folio
          364, Entry No. 99, from Wilbert Funeral Home, Inc., to W & T Offshore,
          Inc.,  covering the lands more particularly  described therein (5.625%
          NRI).

          3. Oil, Gas and Mineral Lease dated June 14, 1996, filed July 1, 1996,
          recorded  in COB 489,  Folio 158,  Entry No. 75, from  Wilbert's  Sons
          Limited Partnership,  to W & T Offshore, Inc., covering the lands more
          particularly described therein (5.625% NRI).

          4. State Lease No 15357 dated  August 19,  1996,  recorded in COB 491,
          Folio  860,  Entry  No.  123,  from the  State of  Louisiana  to W & T
          Offshore, Inc., covering the lands more particularly described therein
          (5.234375% NRI).

          5. State Lease No. 15358 dated  August 19, 1996,  recorded in COB 492,
          Page 57, Entry No. 9, from the State of  Louisiana to National  Energy
          Group,  Inc.,  covering the lands more particularly  described therein
          (5.8203125% NRI).

          6. The W & T Offshore,  Inc. - CIB. HAZ. 3 Sand,  Reservoir A Unit, in
          the Bayou Sorrel Field, as created by Order No. 374-U of the Office of
          Conservation  of the State of Louisiana  dated  December 5, 1996,  but
          effective on October 22, 1996 (_________ NRI).

          7. The W & T Offshore,  Inc. - CIB. HAZ. 2 Zone,  Reservoir B Unit, in
          the Bayou Sorrel Field,  as created by Order No. 374-P-1 of the Office
          of  Conservation of the State of Louisiana dated December 5, 1996, but
          effective on October 22, 1996 (_____________ NRI).



                                       C-2


as  well as any and all  other  Leases  in  which  the  Agreements  entitle  the
Assignors  to the After  Prospect  Payout  Interest,  in the  Areas of  Interest
described as follows:

          1.  BEGINNING at a point which is the Southwest  corner of Section 24,
          Township 10 South, Range 11 East Iberville Parish, Louisiana;

               THENCE in an Easterly direction to a point which is the Southeast
          corner of the West Half of Section 33 of said Township and Range;

               THENCE in a Northerly  direction to a point which is the point of
          intersection  of the  Northeast,  Northwest,  Southeast  and Southwest
          Quarters of Section 21 of said Township and Range;

               THENCE in a Westerly  direction to a point which is the Northeast
          corner of Lot or Tract 10, Section 19 of said Township and Range;

               THENCE in a Southerly  direction along the Easterly boundaries of
          Lots or  Tracts  10 and 11 of said  Section  to a point  which  is the
          Southeast  corner of said Lot or Tract  11,  said  point  being in the
          Northerly line of Section 30 of said Township and Range;

               THENCE  in  an  Easterly  direction  to  a  point  which  is  the
          Northeastern corner of Section 10 of said Township and Range;

               THENCE in a Southerly direction along the line between Sections 9
          and 10 of said Township and Range 4500 feet to a point on said line;

               THENCE West to a point in the Westerly line of Section 11 of said
          Township and Range;

               THENCE in a Southerly  direction along the Western  boundaries of
          Sections 11 and 24 of said  Township and Range to a point which is the
          Southwest corner of said Section 24;

               THENCE in an Easterly direction along the Southerly boundaries of
          Sections  24, 25, 31,  32,  and 33 to a point  which is the  Southeast
          corner of the West Half of Section 33 of said Township and Range,  and
          the point of beginning.

          2. BEGINNING at a point which is the Northwest corner of the Southeast
          Quarter of Section  21,  Township 10 South,  Range 11 East,  Iberville
          Parish, Louisiana;

               THENCE in an  Easterly  direction  to a point on the East line of
          said Section which is the Northeast corner of the Southeast Quarter of
          said section;

               THENCE South along the Eastern boundary of said section as called
          for in conflict with the Western boundaries of Sections 73, 74, and 75
          of said Township and Range and along the Eastern  boundary of Sections
          28 and 33 of said Township and Range to a point which is the Southeast
          corner of the  Northeast  Quarter of Section 33 of said  Township  and
          Range;



                                       C-3


<PAGE>



               THENCE in a Westerly  direction to a point which is the Southwest
          corner of the Northeast Quarter of said Section;

               THENCE in a Northerly direction to the point of beginning.


     TO HAVE AND TO HOLD the above  described  property and  premises,  together
with all and singular the rights and appurtenances thereto in any way belonging,
unto  Assignee  and its  successors  and assigns,  and  Assignors do hereby bind
themselves  and their  successors  and assigns to warrant and forever defend all
and singular the said property and premises unto Assignee and its successors and
assigns against every person  whomsoever  lawfully claiming or to claim the same
or any part thereof, by, through or under Assignors, but not otherwise.

     This  Assignment  is  made  subject  to the  following  terms,  conditions,
reservations and limitations:

     1. This Assignment is made pursuant to, in accordance  with, and subject to
the  terms,  covenants,  and  conditions  of,  that  certain  Purchase  and Sale
Agreement dated --------------, 19--, by and between Assignors and Assignee.

     2. This  Assignment is made subject to the terms,  covenants and conditions
of the Leases and the Agreements.

     3. The interests  assigned herein shall bear, on and after the time of, but
not  before,  Prospect  Payout,  their  proportionate  share  of all  royalties,
overriding royalties,  and other similar lease burdens in effect, whether or not
of record, as of the effective date of this Assignment.

     4. This Assignment and its terms, covenants and conditions shall be binding
upon and inure to the benefit of Assignors  and Assignee,  and their  respective
heirs, devisees, legal representatives, successors and assigns.

     IN  WITNESS  WHEREOF,   this  instrument  is  executed  the  -----  day  of
- ----------------,  19----, but effective as of midnight,  Central Standard Time,
December 31, 1996.


                                           ATOCHA EXPLORATION, INC.



                                           /s/ W. David Willig
                                           --------------------------------
                                           W. David Willig, President





                                       C-4


<PAGE>





                                           BROWNING OIL COMPANY, INC.



                                           /s/ Michael R. McWilliams
                                           --------------------------------
                                           Michael R. McWilliams, President


                                           POTOSKY OIL AND GAS, INC.



                                           /s/ Robert Potosky
                                           --------------------------------
                                           Robert Potosky, President



STATE OF                           ss.
         ---------------------            ss. 
COUNTY/PARISH OF                   ss.
                --------------

     On this ----- day of -----------------,  199--, before me appeared W. David
Willig,  to me personally  known, who, being by me duly sworn did say that he is
the President of ATOCHA EXPLORATION, INC., a Louisiana corporation, and that the
instrument was signed in behalf of the  corporation by authority of its Board of
Directors;  and that he acknowledged  the instrument to be the free act and deed
of the corporation.



                                           ------------------------------------
                                           Notary Public






                                       C-5


<PAGE>


STATE OF                           ss.
         ---------------------            ss. 
COUNTY/PARISH OF                   ss.
                --------------

     On this ----- day of  -----------------,  199--, before me appeared Michael
R. McWilliams,  to me personally known, who, being by me duly sworn did say that
he is the  President of BROWNING OIL COMPANY,  INC., a Nevada  corporation,  and
that the instrument was signed in behalf of the  corporation by authority of its
Board of Directors;  and that he acknowledged  the instrument to be the free act
and deed of the corporation.



                                           ------------------------------------
                                           Notary Public


STATE OF                           ss.
         ---------------------            ss. 
COUNTY/PARISH OF                   ss.
                --------------

     On this ----- day of -----------------, 199--, before me appeared Robert A.
Potosky,  to me personally known, who, being by me duly sworn did say that he is
the President of POTOSKY OIL AND GAS,  INC., a Texas  corporation,  and that the
instrument was signed in behalf of the  corporation by authority of its Board of
Directors;  and that he acknowledged  the instrument to be the free act and deed
of the corporation.



                                           ------------------------------------
                                           Notary Public








                                       C-6


<PAGE>

                                   EXHIBIT "C"
                                       TO
                           PURCHASE AND SALE AGREEMENT












                              [ADDITIONAL LETTERS]


<PAGE>








  [LETTER AGREEMENT BETWEEN NATIONAL ENERGY GROUP, INC., AND PEASE OIL AND GAS
           COMPANY ON TERMS TO BE AGREED UPON BY THE PARTIES THERETO]










                               CONSENT OF ATTORNEY

     Reference  is made to the  Registration  Statement  on Form S-3 pursuant to
which  certain  Selling  Securityholders  described  therein  propose  to sell a
maximum of 5,781,660 shares of the $0.10 par value common stock ("Common Stock")
of the  Company.  Reference is also made to the opinion  dated  January 10, 1997
included as Exhibit (5) to the Registration  Statement  relating to the legality
of the securities proposed to be issued and to be sold.

     I hereby consent to the filing of the opinion dated January 10, 1997, as an
exhibit to the Company's Registration Statement on Form S-3 and reference to the
undersigned in the Registration Statement under the caption "Legal Matters."




                                               /s/ Alan W. Peryam
                                               ---------------------------------
                                               Alan W. Peryam


Denver, Colorado
Dated:  January 10, 1997







                INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT'S CONSENT


         We  consent  to the  incorporation  by  reference  in the  Registration
Statement  of Pease Oil and Gas Company on Form S-3 of our report dated March 2,
1996 on our audits of the consolidated financial statements of Pease Oil and Gas
Company as of December 31, 1995,  and for the years ended  December 31, 1995 and
1994, which report is included in the Annual Report of Pease Oil and Gas Company
on Form 10-KSB.


HEIN + ASSOCIATES LLP

Denver, Colorado
January 9, 1997







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission