INVESTORS FIRST STAGED EQUITY L P
10QSB, 1999-08-09
REAL ESTATE
Previous: VARIABLE ANNUITY ACCOUNT ONE OF FIRST SUNAMERICA LIFE INS CO, 497, 1999-08-09
Next: COMTREX SYSTEMS CORP, 10QSB, 1999-08-09




   FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                        QUARTERLY OR TRANSITIONAL REPORT


                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                  FORM 10-QSB
(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended June 30, 1999


[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                 For the transition period.........to.........

                         Commission file number 0-14470

                       INVESTORS FIRST-STAGED EQUITY L.P.
       (Exact name of small business issuer as specified in its charter)

         Delaware                                          36-3310965
(State or other jurisdiction of                          (IRS Employer
incorporation or organization)                         Identification No.)

                         55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                                 (864) 239-1000
                           Issuer's telephone number

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No

                         PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS

a)
                       INVESTORS FIRST-STAGED EQUITY L.P.

                           CONSOLIDATED BALANCE SHEET
                        (in thousands, except unit data)
                                  (Unaudited)

                                 June 30, 1999


Assets

  Cash and cash equivalents                                        $  1,602

  Receivables and deposits                                              747

  Restricted escrows                                                    663

  Other assets                                                        1,501

  Investment properties:

     Land                                         $  8,402

     Buildings and related personal property        40,175

                                                    48,577

     Less accumulated depreciation                 (26,907)          21,670

                                                                   $ 26,183
Liabilities and Partners' Deficit

Liabilities

  Accounts payable                                                 $     70

  Accrued interest                                                      406

  Tenant security deposit liabilities                                   485

  Other liabilities                                                      90

  Advances from affiliates of General Partner                           326

  Mortgage notes payable                                             41,345

Partners' Deficit

  General partner                                 $   (347)

  Limited partners (16,261.152 units

     issued and outstanding)                       (16,192)         (16,539)

                                                                   $ 26,183


          See Accompanying Notes to Consolidated Financial Statements
b)
                       INVESTORS FIRST-STAGED EQUITY L.P.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                        (in thousands, except unit data)
                                  (Unaudited)


                                         Three Months Ended   Six Months Ended

                                              June 30,            June 30,

                                           1999       1998     1999      1998

Revenues:

 Rental income                            $ 2,166   $ 2,013   $ 4,285  $ 3,991

 Other income                                  70        99       144      185

    Total revenues                          2,236     2,112     4,429    4,176

Expenses:

 Operating                                    669       667     1,305    1,332

 General and administrative                    34        70        91      139

 Depreciation                                 484       464       958      928

 Interest                                     818       838     1,631    1,666

 Property taxes                               133       114       243      227

    Total expenses                          2,138     2,153     4,228    4,292

 Income (loss) before extraordinary item       98       (41)      201     (116)

Extraordinary item - gain on early

  extinguishment of debt (Note D)             225        --     1,099       10

       Net income (loss)                  $   323   $   (41)  $ 1,300  $  (106)

Net income (loss) allocated to general

  partner (1%)                            $     3   $    --   $    13  $    (1)

Net income (loss) allocated to limited

  partners (99%)                              320       (41)    1,287     (105)

       Net income (loss)                  $   323   $   (41)  $ 1,300  $  (106)

Net income (loss) per limited

 partnership unit:

Income (loss) before extraordinary item   $  5.97   $ (2.52)  $ 12.24  $ (7.06)

Extraordinary item                          13.71        --     66.90      .61

       Net income (loss)                  $ 19.68   $ (2.52)  $ 79.14  $ (6.45)


          See Accompanying Notes to Consolidated Financial Statements
c)
                       INVESTORS FIRST-STAGED EQUITY L.P.

             CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                        (in thousands, except unit data)
                                  (Unaudited)



                                Limited

                              Partnership  General    Limited

                                 Units     Partner    Partners     Total

  Partners' deficit at

  December 31, 1998              16,261    $   (360) $ (17,479) $ (17,839)

Net income for the six months

   ended June 30, 1999               --          13      1,287      1,300

Partners' deficit at

    June 30, 1999                16,261    $   (347) $ (16,192) $ (16,539)


          See Accompanying Notes to Consolidated Financial Statements
d)
                       INVESTORS FIRST-STAGED EQUITY L.P.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                  (Unaudited)


                                                            Six Months Ended

                                                                June 30,

                                                             1999       1998

Cash flows from operating activities:

  Net income (loss)                                       $  1,300   $   (106)

  Adjustments to reconcile net income (loss) to net cash

    provided by operating activities:

    Extraordinary gain on early extinguishment of debt      (1,099)       (10)

    Depreciation                                               958        928

    Amortization of loan costs and leasing commissions          83         96

    Change in accounts:

      Receivables and deposits                                  (9)        13

      Other assets                                             (32)       (69)

      Accounts payable                                          (9)       (14)

      Accrued interest                                          14        194

      Tenant security deposit liabilities                       17         30

      Other liabilities                                        (20)        (3)

         Net cash provided by operating activities           1,203      1,059

Cash flows from investing activities:

  Property improvements and replacements                      (111)      (356)

  Net (deposits to) withdrawals from restricted escrows       (139)       329

  Lease commissions paid                                       (34)        --

         Net cash used in investing activities                (284)       (27)

Cash flows from financing activities:

  Payment of loan costs                                         --       (106)

  Payments on mortgage notes payable                          (501)      (726)

  Advances to affiliates                                        --          2

         Net cash used in financing activities                (501)      (830)

Net increase in cash and cash equivalents                      418        202

Cash and cash equivalents at beginning of period             1,184      2,640

Cash and cash equivalents at end of period                $  1,602   $  2,842

Supplemental disclosure of cash flow information:

  Cash paid for interest                                  $  1,557   $  1,394


          See Accompanying Notes to Consolidated Financial Statements


e)
                       INVESTORS FIRST-STAGED EQUITY L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Investors First-
Staged Equity L.P. (the "Partnership" or "Registrant") have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-QSB and Item 310(b) of
Regulation S-B.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of MAERIL, Inc. (the "General Partner"),
all adjustments (consisting of normal recurring accruals) considered necessary
for a fair presentation have been included. Operating results for the three and
six month periods ended June 30, 1999, are not necessarily indicative of the
results that may be expected for the fiscal year ending December 31, 1999.  For
further information, refer to the consolidated financial statements and
footnotes thereto included in the Partnership's annual report on Form 10-KSB for
the fiscal year ended December 31, 1998.

Principles of Consolidation

The Partnership's consolidated financial statements include the accounts of its
99.99% limited partnership interests in Serramonte, LP, VMS Apartments Portfolio
II and VMS Apartments Portfolio III. The General Partner of the consolidated
partnership is MAERIL, Inc. MAERIL, Inc., may be removed by the Registrant;
therefore, the consolidated partnership is controlled and consolidated by the
Registrant.  All significant interpartnership balances have been eliminated.

NOTE B - TRANSFER OF CONTROL

Pursuant to a series of transactions which closed on October 1, 1998 and
February 26, 1999, Insignia Financial Group, Inc. and Insignia Properties Trust
merged into Apartment Investment and Management Company, ("AIMCO") a publicly
traded real estate investment trust, with AIMCO being the surviving corporation
(the "Insignia Merger"). As a result, AIMCO acquired 100% ownership interest in
the General Partner. The General Partner does not believe that this transaction
will have a material effect on the affairs and operations of the Partnership.

NOTE C - TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all partnership activities.
The Partnership Agreement provides for certain payments to affiliates for
services and as reimbursement of certain expenses incurred by affiliates on
behalf of the Partnership.

During the six months ended June 30, 1999 and 1998, affiliates of the General
Partner were entitled to receive 5% of gross receipts from all of the
Registrant's residential properties for providing property management services.
The Registrant paid to such affiliates approximately $113,000 and $126,000 for
the six months ended June 30, 1999 and 1998, respectively.  For the six months
ended June 30, 1999 and 1998, affiliates of the General Partner were entitled to
receive varying percentages of gross receipts from the Registrant's commercial
property for providing property management services. The Registrant paid to such
affiliates $5,000 and $57,000 for the six months ended June 30, 1999 and 1998,
respectively.  Effective October 1, 1998 (the effective date of the Insignia
Merger) a significant portion of these services for the commercial property were
provided by an unrelated party.

An affiliate of the General Partner received reimbursements of accountable
administrative expenses amounting to approximately $57,000 and $76,000 for the
six months ended June 30, 1999 and 1998, respectively.

During the six months ended June 30, 1998 the Partnership paid affiliates of the
General Partner approximately $40,000 for loan costs which were capitalized and
are included in other assets in the accompanying Consolidated Balance Sheet.
These loan costs related to the refinancing of the investment properties.

In prior years the Partnership was advanced funds from a former General Partner
in order to meet its existing obligations.  Interest accrues on these advances
at rates agreed to by the Partnership and the former General Partner.  The
interest rates at June 30, 1999 ranged from 4.70% to 9.50%.  The unpaid balance
on these advances at June 30, 1999 and the related accrued interest is $326,000
and $143,000, respectively.

On May 13, 1999, AIMCO Properties, L.P., an affiliate of the General
Partner commenced a tender offer to purchase up to 7,317.52 (45.00% of the
total outstanding units) units of limited partnership interest in the
Partnership for a purchase price of $183 per unit.  The offer expired on June
29, 1999.  Pursuant to the offer, AIMCO Properties, L.P. acquired 2,366.93
units.  As a result, AIMCO and its affiliates currently own 2,366.93 units of
limited partnership interest in the Partnership representing 14.56% of the total
outstanding units.  It is possible that AIMCO or its affiliate will make one or
more additional offers to acquire additional limited partnership interests in
the Partnership for cash or in exchange for units in the operating partnership
of AIMCO.

NOTE D - EARLY EXTINGUISHMENT OF DEBT

At June 30, 1999, the total estimated future cash payments, on the Partnership's
properties second mortgages, are less than the recorded balance.  Therefore, in
compliance with Financial Accounting Standards 15, the Partnership reduced the
carrying balance to the estimated future cash payments of $1,480,000 on the
second mortgage encumbering Rivercrest Village Apartments recognizing an
extraordinary gain of approximately $225,000 on the partial extinguishment of
debt.  In January 1999, the Partnership made the final payment on the second
mortgage encumbering the Richardson Highlands property.  As a result of the
payment, the Partnership recognized an extraordinary gain of $874,000.

NOTE E - SEGMENT REPORTING

Description of the types of products and services from which the reportable
segment derives its revenues:

The Partnership has two reportable segments: residential properties and
commercial properties.  The Partnership's residential property segment consists
of two apartment complexes located in California.  The Partnership rents
apartment units to tenants for terms that are typically twelve months or less.
The commercial property segment consists of office space located in Serramonte,
California. This property leases space to management, restaurant, and dental
enterprises at terms ranging from month to month to ten years.

Measurement of segment profit or loss:

The Partnership evaluates performance based on net income.  The accounting
policies of the reportable segments are the same as those of the Partnership as
described in the Partnership's annual report on Form 10-KSB for the year ended
December 31, 1998.

Factors management used to identify the enterprise's reportable segment:

The Partnership's reportable segments consist of investment properties that
offer different products and services.  The reportable segments are each managed
separately because they provide distinct services with different types of
products and customers.

Segment information for the six months ended June 30, 1999 and 1998 is shown in
the tables below.  The "Other" column includes Partnership administration
related items and income and expense not allocated to reportable segments.

               1999                 Residential  Commercial   Other    Totals

Rental income                       $  2,715     $  1,570    $   --   $ 4,285
Other income                             118           14        12       144
Interest expense                       1,094          537        --     1,631
Depreciation                             716          242        --       958
General and administrative expenses       --           --        91        91
Gain on extraordinary item             1,099           --        --     1,099
Segment profit (loss)                  1,130          249       (79)    1,300
Total assets                          17,177        8,328       678    26,183
Capital expenditures                      93           18        --       111

               1998                 Residential  Commercial   Other    Totals

Rental income                       $  2,458     $  1,533    $   --   $ 3,991
Other income                             118           10        57       185
Interest expense                       1,123          543        --     1,666
Depreciation                             712          216        --       928
General and administrative expenses       --           --       139       139
Gain on extraordinary item                10           --        --        10
Segment profit (loss)                   (296)         272       (82)     (106)
Total assets                          17,927        8,109     2,360    28,396
Capital expenditures                     128          228        --       356

NOTE F - LEGAL PROCEEDINGS

The Partnership is unaware of any pending or outstanding litigation that is not
of a routine nature arising in the ordinary course of business.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The matters discussed in this Form 10-QSB contain certain forward-looking
statements and involve risks and uncertainties (including changing market
conditions, competitive and regulatory matters, etc.) detailed in the
disclosures contained in this Form 10-QSB and the other filings with the
Securities and Exchange Commission made by the Registrant from time to time.
The discussions of the Registrant's business and results of operations,
including forward-looking statements pertaining to such matters, does not take
into account the effects of any changes to the Registrant's business and results
of operations.  Accordingly, actual results could differ materially from those
projected in the forward-looking statements as a result of a number of factors,
including those identified herein.

The Partnership's investment properties consist of two apartment complexes and
one commercial property.  The following table sets forth the average occupancy
for these properties for the six months ended June 30, 1999 and 1998:

                                                  1999        1998

Rivercrest Village Apartments
     Sacramento, California                       91%         89%

Richardson Highlands Apartments
    Marin City, California                        99%          99%

Serramonte Plaza
     Daly City, California                        97%         96%

Results of Operations

The Registrant's net income for the three and six months ended June 30, 1999 was
approximately $323,000 and $1,300,000, respectively, as compared to a net loss
of approximately $41,000 and $106,000 for the three and six months ended June
30, 1998. The increase in net income for the three and six months ended June 30,
1999 is primarily attributable to an extraordinary gain on the early
extinguishment of debt at Richardson Highlands Apartments and Rivercrest Village
Apartments.  During the six months ended June 30, 1999, the Partnership made the
final mortgage payment on the second mortgage encumbering the Richardson
Highlands Apartments and a portion of the second mortgage encumbering the
Rivercrest Village Apartments resulting in the extraordinary gain on early
extinguishment of debt.

The Registrant's income before extraordinary item for the three and six months
ended June 30, 1999 was approximately $98,000 and $201,000 respectively, as
compared to a loss of approximately $41,000 and $116,000 for the three and six
months ended June 30, 1998.  The increase in net income before extraordinary
item was due to an increase in total revenue and a decrease in total expenses.
The increase in total revenue was the result of an increase in rental income,
which was primarily attributable to the increase in occupancy and average rental
rates at all of the Registrant's investment properties. The increase in rental
income was partially offset by a decrease in other income. Other income
decreased primarily due to an overall decrease in the cash balance of the
Partnership as a whole.

Total expenses decreased for the three and six months ended June 30, 1999 as a
result of decreases in both general and administrative and interest expenses,
which was partially offset by an increase in depreciation and property taxes
expense. Depreciation expense increased as a result of the significant capital
improvements put in service during 1998.  Property tax expense increased as a
result of an increase in the tax rate for Rivercrest Village Apartments.
Operating expense remained relatively constant for the three months ended June
30, 1999, but decreased for the six months ended June 30, 1999.  The decrease
for the six months ended June 30, 1999 was attributable to a decrease in
insurance expense.  Insurance expense decreased due to the change in insurance
carriers at the Registrant's investment properties during the fourth quarter of
1998 which resulted in lower insurance premiums.

Interest expense decreased due to the repayment of Richardson Highlands' second
mortgage, which encumbered the property. General and administrative expense
decreased as a result of a decrease in professional expenses and general costs
of the Partnership.  Included in general and administrative expenses for the six
months ended June 30, 1999 and 1998 are management reimbursements to the General
Partner allowed under the Partnership Agreement.  In addition, cost associated
with the quarterly and annual communications with investors and regulatory
agencies and the annual audit required by the Partnership Agreement are also
included.

As part of the ongoing business plan of the Partnership, the General Partner
monitors the rental market environment of each of its investment properties to
assess the feasibility of increasing rents, maintaining or increasing occupancy
levels and protecting the Partnership from increases in expenses.  As part of
this plan, the General Partner attempts to protect the Partnership from the
burden of inflation-related increases in expenses by increasing rents and
maintaining a high overall occupancy level.  However, due to changing market
conditions, which can result in the use of rental concessions and rental
reductions to offset softening market conditions, there is no guarantee that the
General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At June 30, 1999, the Registrant had cash and cash equivalents of approximately
$1,602,000 as compared to approximately $2,842,000 at June 30, 1998.  Cash and
cash equivalents increased approximately $418,000 for the six months ended June
30, 1999 from the Registrant's fiscal year end, primarily due to approximately
$1,203,000 of cash provided by operating activities, which was partially offset
by approximately $501,000 of cash used in financing activities and approximately
$284,000 of cash used in investing activities.  Cash used in financing
activities consisted of principal payments on the mortgage encumbering the
Registrant's properties.  Cash used in investing activities consisted of
property improvements and replacements, net deposits to the escrow accounts
maintained by the mortgage lender and the payment of lease commissions.  The
Registrant invests its working capital reserves in money market accounts.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the properties to adequately maintain the physical
assets and other operating needs of the Partnership and to comply with Federal,
state and local legal and regulatory requirements.  Capital improvements planned
for each of the Registrant's properties are detailed below.

Rivercrest Village Apartments

Based on a report received from an independent third party consultant analyzing
necessary exterior improvements and estimates made by the General Partner on
interior improvements, it is estimated that the property requires approximately
$365,000 of capital improvements over the next few years.  Capital improvements
budgeted for, but not limited to, approximately $467,000 are planned for 1999 at
this property which include certain of the required improvements and consist of
clubhouse renovations, carpet replacement and other interior improvements.  As
of June 30, 1999 approximately $25,000 of capital improvements have been
incurred consisting primarily of appliance and floor covering replacements.

Richardson Highlands Apartments

Based on a report received from an independent third party consultant analyzing
necessary exterior improvements and estimates made by the General Partner on
interior improvements, it is estimated that the property requires approximately
$213,000 of capital improvements over the next few years. Capital improvements
budgeted for, but not limited to, approximately $213,000 are planned for 1999 at
this property which include certain of the required improvements and consist of
balcony and stairway replacement and repairs, carpet, cabinet, countertop and
roof replacements, parking lot repairs and other building improvements.  As of
June 30, 1999 approximately $68,000 of capital improvements have been incurred
consisting primarily of interior improvements, appliance and floor covering
replacement, balconies and parking area improvements.

Serramonte Plaza

Based on a report received from an independent third party consultant analyzing
necessary exterior improvements and estimates made by the General Partner on
interior improvements, it is estimated that the property requires approximately
$1,000,000 of capital improvements over the next few years.  Capital
improvements budgeted for, but not limited to, approximately $423,000 are
planned for 1999 at this property which include certain of the required
improvements and consist of door and entrance way and parking lot repairs and
tenant improvements.  As of June 30, 1999 approximately $18,000 of capital
improvements have been incurred consisting primarily of tenant improvements.

The additional capital improvements will be incurred only if cash is available
from operations or Partnership reserves.  To the extent that such budgeted
capital improvements are completed, the Registrant's distributable cash flow, if
any, may be adversely affected at least in the short term.

The Registrant's current assets are thought to be sufficient for any near-term
needs (exclusive of capital improvements) of the Registrant.  The mortgage
indebtedness of approximately $41,345,000 matures from January 2000 until
January 2008, with balloon payments due at maturity, at which time the
properties will either be refinanced and/or sold.  Rivercrest Village has a
balloon second mortgage, which includes a "shadow debt" portion, payable only in
the event that the mortgage goes to maturity, January 15, 2000.  The "shadow
debt" portion for Rivercrest is approximately $1,307,000.  On June 30, 1999, the
total remaining balance on the second mortgage for Rivercrest Village is
approximately $1,480,000.  The Partnership made the final payment on the second
mortgage encumbering the Richardson Highlands Apartments during January 1999.

No cash distributions were paid during the six months ended June 30, 1999 and
1998. The Registrant's distribution policy is reviewed on a quarterly basis.
Future cash distributions will depend on the levels of net cash generated from
operations, the availability of cash reserves, debt refinancing, and/or property
sales.  There can be no assurance, however, that the Registrant will generate
sufficient funds from operations after required capital expenditures, to permit
distributions to its partners in 1999.

Tender Offer

On May 13, 1999, AIMCO Properties, L.P., an affiliate of the General
Partner commenced a tender offer to purchase up to 7,317.52 (45.00% of the
total outstanding units) units of limited partnership interest in the
Partnership for a purchase price of $183 per unit.  The offer expired on June
29, 1999.  Pursuant to the offer, AIMCO Properties, L.P. acquired 2,366.93
units.  As a result, AIMCO and its affiliates currently own 2,366.93 units of
limited partnership interest in the Partnership representing 14.56% of the total
outstanding units.  It is possible that AIMCO or its affiliate will make one or
more additional offers to acquire additional limited partnership interests in
the Partnership for cash or in exchange for units in the operating partnership
of AIMCO.

Year 2000 Compliance

General Description of the Year 2000 Issue and the Nature and Effects of the
Year 2000 on Information Technology (IT) and Non-IT Systems

The Year 2000 issue is the result of computer programs being written using two
digits rather than four digits to define the applicable year.  The Partnership
is dependent upon the General Partner and its affiliates for management and
administrative services ("Managing Agent").  Any of the computer programs or
hardware that have date-sensitive software or embedded chips may recognize a
date using "00" as the year 1900 rather than the year 2000.  This could result
in a system failure or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send invoices, or engage in similar normal business activities.

Over the past two years, the Managing Agent has determined that it will be
required to modify or replace significant portions of its software and certain
hardware so that those systems will properly utilize dates beyond December 31,
1999.  The Managing Agent presently believes that with modifications or
replacements of existing software and certain hardware, the Year 2000 issue can
be mitigated. However, if such modifications and replacements are not made, or
not completed in time, the Year 2000 issue could have a material impact on the
operations of the Partnership.

The Managing Agent's plan to resolve Year 2000 issues involves four phases:
assessment, remediation, testing, and implementation.  To date, the Managing
Agent has fully completed its assessment of all the information systems that
could be significantly affected by the Year 2000, and has begun the remediation,
testing and implementation phases on both hardware and software systems.
Assessments are continuing in regards to embedded systems.  The status of each
is detailed below.

Status of Progress in Becoming Year 2000 Compliant, Including Timetable for
Completion of Each Remaining Phase

Computer Hardware:

During 1997 and 1998, the Managing Agent identified all of the computer systems
at risk and formulated a plan to repair or replace each of the affected systems.
In August 1998, the main computer system used by the Managing Agent became fully
functional. In addition to the main computer system, PC-based network servers,
routers and desktop PCs were analyzed for compliance.  The Managing Agent has
begun to replace each of the non-compliant network connections and desktop PCs
and, as of June 30, 1999, had completed approximately 90% of this effort.

The total cost to the Managing Agent to replace the PC-based network servers,
routers and desktop PCs is expected to be approximately $1.5 million of which
$1.3 million has been incurred to date.  The remaining network connections and
desktop PCs are expected to be upgraded to Year 2000 compliant systems by
September 30, 1999.  The completion of this process is scheduled to coincide
with the release of a compliant version of the Managing Agent's operating
system.

Computer Software:

The Managing Agent utilizes a combination of off-the-shelf, commercially
available software programs as well as custom-written programs that are designed
to fit specific needs.  Both of these types of programs were studied, and
implementation plans written and executed with the intent of repairing or
replacing any non-compliant software programs.

In April, 1999 the Managing Agent embarked on a data center consolidation
project that unifies its core financial systems under its Year 2000 compliant
system.  The estimated completion date for this project is October, 1999.

During 1998, the Managing Agent began converting the existing property
management and rent collection systems to its management properties Year 2000
compliant systems. The estimated additional costs to convert such systems at all
properties, is $200,000, and the implementation and testing process was
completed in June, 1999.

The final software area is the office software and server operating systems.
The Managing Agent has upgraded all non-compliant office software systems on
each PC and has upgraded 90% of the server operating systems.  The remaining
server operating systems are planned to be upgraded to be Year 2000 compliant by
September, 1999.  The completion of this process is scheduled to coincide with
the release of a compliant version of the Managing Agent's operating system.

Operating Equipment:

The Managing Agent has operating equipment, primarily at the property sites,
which needed to be evaluated for Year 2000 compliance.  In September 1997, the
Managing Agent began taking a census and inventory of embedded systems
(including those devices that use time to control systems and machines at
specific properties, for example elevators, heating, ventilating, and air
conditioning systems, security and alarm systems, etc.).

The Managing Agent has chosen to focus its attention mainly upon security
systems, elevators, heating, ventilating and air conditioning systems, telephone
systems and switches, and sprinkler systems.  While this area is the most
difficult to fully research adequately, management has not yet found any major
non-compliance issues that put the Managing Agent at risk financially or
operationally.

A pre-assessment of the properties by the Managing Agent has indicated no Year
2000 issues.  A complete, formal assessment of all the properties by the
Managing Agent is in process and will be completed in September, 1999.  Any
operating equipment that is found non-compliant will be repaired or replaced.

The total cost incurred for all properties managed by the Managing Agent as of
June 30, 1999 to replace or repair the operating equipment was approximately
$75,000. The Managing Agent estimates the cost to replace or repair any
remaining operating equipment is approximately $125,000.

The Managing Agent continues to have "awareness campaigns" throughout the
organization designed to raise awareness and report any possible compliance
issues regarding operating equipment within its enterprise.

Nature and Level of Importance of Third Parties and Their Exposure to the Year
2000

The Managing Agent continues to conduct surveys of its banking and other vendor
relationships to assess risks regarding their Year 2000 readiness.  The Managing
Agent has banking relationships with three major financial institutions, all of
which have indicated their compliance efforts will be complete before July,
1999. The Managing Agent has updated data transmission standards with all of the
financial institutions.  The Managing Agent's contingency plan in this regard is
to move accounts from any institution that cannot be certified Year 2000
compliant by September 1, 1999.

The Partnership does not rely heavily on any single vendor for goods and
services, and does not have significant suppliers and subcontractors who share
information systems (external agent).  To date the Partnership is not aware of
any external agent with a Year 2000 compliance issue that would materially
impact the Partnership's results of operations, liquidity, or capital resources.
However, the Partnership has no means of ensuring that external agents will be
Year 2000 compliant.

The Managing Agent does not believe that the inability of external agents to
complete their Year 2000 remediation process in a timely manner will have a
material impact on the financial position or results of operations of the
Partnership. However, the effect of non-compliance by external agents is not
readily determinable.

Costs to Address Year 2000

The total cost of the Year 2000 project to the Managing Agent is estimated at
$3.5 million and is being funded from operating cash flows.  To date, the
Managing Agent has incurred approximately $2.9 million ($0.7 million expensed
and $2.2 million capitalized for new systems and equipment) related to all
phases of the Year 2000 project.  Of the total remaining project costs,
approximately $0.5 million is attributable to the purchase of new software and
operating equipment, which will be capitalized.  The remaining $0.2 million
relates to repair of hardware and software and will be expensed as incurred.
The Partnership's portion of these costs are not material.

Risks Associated with the Year 2000

The Managing Agent believes it has an effective program in place to resolve the
Year 2000 issue in a timely manner.  As noted above, the Managing Agent has not
yet completed all necessary phases of the Year 2000 program.  In the event that
the Managing Agent does not complete any additional phases, certain worst case
scenarios could occur.  The worst case scenarios could include elevators,
security and heating, ventilating and air conditioning systems that read
incorrect dates and operate with incorrect schedules (e.g., elevators will
operate on Monday as if it were Sunday).  Although such a change would be
annoying to residents, it is not business critical.

In addition, disruptions in the economy generally resulting from Year 2000
issues could also adversely affect the Partnership.  The Partnership could be
subject to litigation for, among other things, computer system failures,
equipment shutdowns or failure to properly date business records.  The amount of
potential liability and lost revenue cannot be reasonably estimated at this
time.

Contingency Plans Associated with the Year 2000

The Managing Agent has contingency plans for certain critical applications and
is working on such plans for others.  These contingency plans involve, among
other actions, manual workarounds and selecting new relationships for such
activities as banking relationships and elevator operating systems.

                          PART II - OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

a)   Exhibits:

     Exhibit 27, Financial Data Schedule, is filed as an exhibit to this report.

b)   Reports on Form 8-K:

     None filed during the quarter ended June 30, 1999.


                                   SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned thereunto duly
authorized.




                               INVESTORS FIRST-STAGED EQUITY L.P.
                               (Registrant)

                               By:      VMS Realty Investment II,
                                        its General Partner

                               By:      /s/Patrick J. Foye
                                        Patrick J. Foye
                                        Executive Vice President

                               By:      /s/Carla R. Stoner
                                        Carla R. Stoner
                                        Senior Vice President Finance and
                                        Administration

                               Date:  August 6, 1999


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Investors
First-Staged Equity L.P. Second Quarter 10-QSB and is qualified in its entirety
by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000768834
<NAME> INVESTORS FIRST-STAGED EQUITY L.P.
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           1,602
<SECURITIES>                                         0
<RECEIVABLES>                                      747
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                          48,577
<DEPRECIATION>                                  26,907
<TOTAL-ASSETS>                                  26,183
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                         41,345
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    (16,539)
<TOTAL-LIABILITY-AND-EQUITY>                    26,183
<SALES>                                              0
<TOTAL-REVENUES>                                 4,429
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 4,228
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,631
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,300
<EPS-BASIC>                                    79.14<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission