COPLEY PROPERTIES INC
10-Q, 1995-11-13
REAL ESTATE INVESTMENT TRUSTS
Previous: VAN ECK FUNDS, PRE 14A, 1995-11-13
Next: NATIONAL HOUSING PARTNERSHIP REALTY FUND III, 10-Q, 1995-11-13



                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             Washington, D.C.  20549

                                 _______________

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                        
                                        


For Quarter Ended SEPTEMBER 30, 1995         COMMISSION FILE NUMBER 1-8927



                             COPLEY PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                                        
     DELAWARE                                04-2866555
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)

     399 BOYLSTON STREET, 13TH FL.
     BOSTON, MASSACHUSETTS                             02116
(Address of principal executive offices)             (Zip Code)

               REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:
                                 (617) 578-1200
                                        
                                        
                                        
(Former name, former address and former fiscal year if changed since last
report.)


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


                              YES___X___          NO______

                              

PAGE 1 OF 46 PAGES.                 SEE EXHIBIT INDEX ON PAGE 17.

     As of November 9, 1995, there were issued and outstanding 3,584,350 shares
of Common Stock, $1.00 par value, and one share of Class A Common Stock, $1.00
par value.


<PAGE>

                              COPLEY PROPERTIES, INC.
                                        
                                    FORM 10-Q
                                        
                      FOR QUARTER ENDED SEPTEMBER 30, 1995
                                        
                                     PART I
                                        
                               FINANCIAL INFORMATION



                                                                      Page(s)

           Item 1.    Financial Statements                                3


           Item 2.    Management's Discussion and Analysis               11
                      of Financial Condition and Results of Operations


<PAGE>


COPLEY PROPERTIES, INC.
________________________________________________________________________

Consolidated Balance Sheets (Unaudited)
________________________________________________________________________

                                             September 30,         December 31,
                                                   1995                1994
                                             -------------        -------------
ASSETS

Real estate investments (Notes 4 and 5):
 Property, net                               $  80,548,368        $  88,795,709
 Joint ventures                                          -            1,037,178
 Investment in tenancies-in-common               2,186,305                    -
 Loans to joint ventures                                 -            5,036,792
 Ground lease (Note 4)                                   -            1,187,000
 Notes receivable                                  738,873              824,077
 Other                                             184,260              681,356
                                             -------------        -------------
   Total real estate investments                83,657,806           97,562,112

Cash and cash equivalents                        1,401,071            1,491,554
Deferred financing costs (Note 7)                        -              486,366
                                             -------------        -------------
   Total assets                              $  85,058,877        $  99,540,032
                                             =============        =============
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
 Losses of joint ventures
   in excess of investment                   $           -        $   3,261,463
 Accounts payable and other liabilities            357,418              436,478
 Deposit on sale of property (Note 4)            1,290,000                    -
 Accrued management advisory fees                2,606,205            2,491,445
 Line of credit borrowings                               -            3,500,000
    Mortgage notes payable (Notes 4 and 5)      41,649,080           49,374,668
 Dividend payable                                  967,754                    -
                                             -------------        -------------
   Total liabilities                            46,870,457           59,064,054
                                             -------------        -------------
SHAREHOLDERS' EQUITY:
 Common stock, $1.00 par value;
   authorized 20,000,000 shares;
   issued 4,007,500 shares                       4,007,500            4,007,500
 Additional paid-in capital                     69,625,444           69,625,444
 Treasury stock; 423,150 shares
   of common stock, at cost                     (4,895,726)          (4,895,726)
 Cumulative deficit                            (30,548,799)         (28,261,241)
 Class A common stock                                    1                    1
                                             -------------        -------------
   Total shareholders' equity                   38,188,420           40,475,978
                                             -------------        -------------
   Total liabilities and
     shareholders' equity                    $  85,058,877        $  99,540,032
                                             =============        =============

 The accompanying notes are an integral part of these consolidated financial
 statements.

<PAGE>
<TABLE>
COPLEY PROPERTIES, INC.

Consolidated Statements of Operations and Cumulative Deficit (Unaudited)

<CAPTION>
                                                Quarter Ended      Quarter Ended     Nine Months Ended      Nine Months Ended
                                               Sept. 30, 1995     Sept. 30, 1994    Sept. 30, 1995         Sept. 30, 1994
                                               --------------     --------------    -----------------      -----------------
<S>                                            <C>                <C>               <C>                    <C>
INVESTMENT ACTIVITY (Note 6):
 Property operations, net                      $      314,475     $      410,147     $       1,097,441      $       1,078,734
 Share of real estate investment earnings
     Operations                                       256,536             63,999               608,987                346,423
     Lease termination charges                              -         (2,020,471)                    -             (2,020,471)
                                               --------------     --------------     -----------------      -----------------
     Total from real estate investments               571,011         (1,546,325)            1,706,428               (595,314)

 Gain on sale of property                                   -                  -               757,776                      -  
                                               --------------     --------------     -----------------      -----------------
 Total real estate activity                           571,011         (1,546,325)            2,464,204               (595,314)

 Interest on short-term investments
     and cash equivalents                              13,634             17,052                18,237                 70,204
                                               --------------     --------------     -----------------      -----------------

     Total investment activity                        584,645         (1,529,273)            2,482,441               (525,110)
                                               --------------     --------------     -----------------      -----------------
PORTFOLIO EXPENSES:
 Management advisory fee                             (109,807)          (151,023)             (390,152)              (533,679)
 General and administrative                           (87,839)           (65,974)             (289,655)              (196,549)
 Professional fees                                   (229,882)           (44,516)             (583,959)              (135,603)
 Interest expense                                      (9,520)           (76,178)             (173,427)              (134,916)
 Write-off of deferred financing costs (Note 7)             -                  -              (501,227)                     -
                                               --------------     --------------     -----------------      -----------------
                                                     (437,048           (337,691)           (1,938,420)            (1,000,747)
                                               --------------     --------------     -----------------      -----------------
NET INCOME (LOSS)                                     147,597         (1,866,964)              544,021             (1,525,857)

 Common stock dividends                              (967,754)          (896,071)           (2,831,579)            (2,473,159)

CUMULATIVE DEFICIT:
 Beginning of period                              (29,728,642)       (25,591,048)          (28,261,241)           (24,355,067)
                                               --------------     --------------     -----------------      -----------------
 End of period                                 $  (30,548,799)    $  (28,354,083)    $     (30,548,799)     $     (28,354,083)
                                               ==============     ==============     =================      =================
PER SHARE DATA:

 Net Income                                    $          .04     $         (.52)    $             .15      $            (.43)
                                               ==============     ==============     =================      =================
 Dividends                                     $          .27     $          .25     $             .79      $             .69
                                               ==============     ==============     =================      =================

The accompanying notes are an integral part of these consolidated financial
statements.

</TABLE>
<PAGE>


COPLEY PROPERTIES, INC.

Consolidated Statements of Cash Flows (Unaudited)



                                                 Nine Months ended September 30,
                                                        1995          1994
                                                 -------------   -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                                  $  544,021   $  (1,525,857)
 Adjustments to reconcile net income (loss) to net
 cash provided by operating activities:
  Joint venture and tenancy-in common operations      (539,142)       (287,710)
  Lease termination charges                                  -       2,020,471
  Cash distributions from joint ventures
   and tenancies-in-common                             629,020       1,216,676
  Property depreciation and amortization             2,877,433       2,930,965
  Write-off of deferred financing costs                501,227               -
  Gain on sale of property                            (757,776)              -
  Increase in investment income receivable             (79,088)              -
  Increase in deferred leasing commissions            (380,147)       (292,789)
  Decrease (Increase) in property working capital      194,214        (226,284)
  Increase in accounts payable and
   accrued management advisory fees                     27,853         120,872
  Other, net                                                 -         (27,068)
                                                 -------------   -------------
   Net cash provided by operating
    activities                                       3,017,615       3,929,276
                                                 -------------   -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Increase in loans to joint ventures                    (6,436)        (28,225)
  Reduction of loans to joint ventures                       -          85,271
 Investment in Property                             (4,318,206)     (3,259,167)
 Decrease in short-term investments, net                     -       1,967,451
 Investment in joint ventures                          (18,809)              -
 Proceeds from sale of property                     12,982,793               -
 Decrease in notes receivable                           85,204       2,416,998
 Increase in other assets                              (46,040)       (199,477)
 Deposit received on sale of property                1,290,000               -
                                                 -------------   -------------
   Net cash provided by investing activities         9,968,506         982,851
                                                 -------------   -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 (Decrease) increase in line of 
    credit borrowings, net                          (3,500,000)      3,600,000
 Proceeds from third-party mortgage note             3,250,000               -
 Principal payments on mortgage notes              (10,820,368)     (6,776,019)
 Dividends paid                                     (1,863,825)     (1,577,088)
 Financing costs paid                                 (142,411)              -
                                                 -------------   -------------
   Net cash used in financing activities           (13,076,604)     (4,753,107)
                                                 -------------   -------------
 Net (decrease) increase in cash and cash
  equivalents                                          (90,483)        159,020

CASH AND CASH EQUIVALENTS:
  Beginning of period                                1,491,554       1,901,790
                                                 -------------   -------------
  End of period                                  $   1,401,071   $   2,060,810
                                                 =============   =============

The accompanying notes are an integral part of these consolidated financial
statements.

<PAGE>

COPLEY PROPERTIES, INC.

Notes to Consolidated Financial Statements (Unaudited)

1    GENERAL

 These financial statements have been prepared by Copley Properties, Inc. (the
"Company") without audit and reflect all normal and required adjustments which
are, in the opinion of management, necessary to fairly present the interim
results.  Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted.  It is suggested that these financial statements
be read in conjunction with the financial statements and notes thereto included
in the Company's audited financial statements for the year ended December 31,
1994.

 Certain 1994 amounts have been reclassified to conform to the 1995
presentation.

2    ORGANIZATION AND BUSINESS

  Copley Properties, Inc., a Delaware corporation, was incorporated in May 1985
and operates as a qualified real estate investment trust under applicable
provisions of the Internal Revenue Code of 1986, as amended.  The Company
acquires, develops, operates and owns primarily industrial real estate.  The
Company currently owns and operates, either directly or through tenancy-in-
common arrangements, 16 properties totaling over 2.8 million square feet of net
rentable area.  Copley Real Estate Advisors, Inc. (the "Advisor") provides
investment management and administrative services to the Company.  The Advisor
is an indirect wholly-owned subsidiary of New England Investment Companies, L.P.
("NEIC"), a publicly traded limited partnership.  New England Mutual Life
Insurance Company is the principal unitholder of NEIC.


3    LINE OF CREDIT

 The Company has an unsecured line of credit agreement with a bank which expires
on November 30, 1995.  Under its terms, the Company can borrow up to $5,000,000
at the prime rate of interest or LIBOR plus 1.5%.  As of September 30, 1995, the
Company had no borrowings under the line of credit.  The Company is currently
negotiating an extension of the line of credit.


4    RESTRUCTURINGS, FINANCINGS, ACQUISITIONS AND SALES

 Restructurings

 On March 30, 1995, the restructuring of the ownership of three partnerships
that were formed to own certain of the Park North Business Center properties was
completed and transfer of 100% ownership of the properties to the Company
occurred.  This restructuring does not impact the accompanying consolidated
financial statements as the Company obtained 100% economic control of the
entities at the beginning of 1994.  As discussed further under "Sales," the
entire property was sold on June 30, 1995.

<PAGE>

 On August 16, 1995, the Company entered into agreements with certain of its co-
venture partners to restructure the ownership of their joint venture investments
as tenancies-in-common between the Company and the respective co-venturers.
Certain amounts previously recorded by the Company as loans to the joint
ventures have been reclassified as part of the Company's capital contribution to
its ownership interest in the tenancies-in-common.  These transactions did not  
generate a gain or loss or have an impact on shareholders' equity. Subsequent 
to the establishment of the tenancies in common, the respective ownership 
interests of the Company and its co-tenants-in-common are substantially 
as follows:

                                              Copley 
                                           Properties, Inc.    Co-tenant
                                           -----------------------------  
          Central Distribution Center          57.38%            42.62%
          West Side Business Park              75.49%            24.51%
          Metro Business Park                  69.03%            30.97%
          Dominguez Properties                 55.00%            45.00%
          Columbia Place                       78.00%            22.00%
          270 Technology Park                  61.00%            39.00%
          

 In September 1995, the Company paid approximately $100,000 to terminate an
incentive property management agreement in the Broadway Industrial Center
investment and paid approximately $200,000 in October 1995 to terminate an
incentive property management agreement at the Baygreen Industrial Park.  As the
incentive property management agreements represent a contingent equity interest
in the properties granted at the date of acquisition, payable upon sale,
refinancing, or termination, the termination fees paid have been recorded as
acquisition costs and consequently added to the Company's carrying value of the
investments.


Financings

 A mortgage note payable to CIGNA, secured by the University Business Center
property, with a $13,000,000 outstanding principal balance at December 31, 1994,
matured and was refinanced in February 1995.  A principal paydown of $3,500,000
was made, the interest rate was reduced to 9.06% and the maturity date was
extended to April 1, 2000.  The modified note requires principal amortization
payments based on a 20-year amortization schedule with the remaining balance due
at maturity.  The Company obtained funds for the principal paydown from a short-
term mortgage loan secured by the Peachtree Corners Distribution Center.

 In May 1995, the Company  entered into an agreement to extend the maturity of
the mortgage notes payable to Wells Fargo Realty Advisors which were secured by
certain properties included in the Park North Business Center investment.  The
maturity date of the notes was extended from May 31, 1995 to June 30,1995 and
the notes were paid in full with proceeds from the sale of the Park North
Business Center discussed below.

 In June 1995, the Company entered into an agreement to extend the maturity of a
mortgage note payable to Wells Fargo Bank which is secured by the Huntwood
Associates property from June 15, 1995 to January 15, 1997 on the same terms and
conditions as the original financing.

<PAGE>

 In July 1995, the Company entered into an agreement to extend the maturity of
the mortgage notes payable to Massachusetts Mutual Life Insurance Company which
are secured by the Huntwood Associates and Wiegman Associates properties from
January 1, 1996 to June 1, 1996 on the same terms and conditions as the original
financings.


Acquisitions

 In July 1995, the Company purchased the Kingsview Industrial Center, an 83,000
square foot industrial building located in Carson, California, for approximately
$3,000,000 in cash.


Sales

 On March 28, 1995, the Company signed a purchase and sale agreement to sell all
of its interests and rights, including its ground lease position, related to the
Park North Business Center investment for approximately $18,500,000.  The
closing occurred on June 30, 1995.  Proceeds from the sale were used to pay off
the mortgage notes payable to Wells Fargo Realty Advisors discussed above and
the revenue bonds which were owed by the ground lessee and guaranteed by the
Company.  After settlement of the debt and payment of selling expenses, the
Company received net cash proceeds of approximately $6,825,000, including a
deposit of $125,000 received in March 1995.  The proceeds from this sale were
used to purchase the Kingsview Industrial Center property discussed above and to
pay off the Company's line of credit.  The Company recognized a gain of
approximately $758,000 on the sale of this investment.

 Also on March 28, 1995, the Company signed a purchase and sale agreement, with
the same buyer, to sell its interest in the Peachtree Corners Distribution
Center investment for a purchase price of approximately $10,000,000.  It is
anticipated that the closing will occur by November 30, 1995.  In addition, the
buyer loaned the Company $3,250,000 in February 1995.  The loan is secured by a
first mortgage on the Peachtree Corners Distribution Center, bears interest at
the rate of 10% per annum payable monthly in arrears, may be prepaid at any time
without penalty, and matures November 30, 1995.  In July 1995, the Company made
a payment to reduce the outstanding principal by $1,000,000.  In June 1995,
coincident with the closing of the Park North Business Center sale, the buyer
made an additional deposit of $1,165,000.  Upon consummation of the Peachtree
Corners Distribution Center sale, the Company expects to have received net cash
proceeds of approximately $7,750,000, which includes an initial deposit of
$125,000 received in March 1995 and the additional deposit received in June
1995.  The Company also expects to recognize a gain on the sale of this
investment.

<PAGE>


5    REAL ESTATE ASSETS AND LIABILITIES

 The following is a summary of the assets and liabilities underlying the
Company's real estate investments:

                                                 September 30,    December 31,
                                                       1995             1994
                                                 -------------   -------------
   PROPERTY

   Land                                          $  22,694,254   $  24,018,575
   Buildings and improvements                       60,634,384      66,402,879
   Accumulated depreciation                         (6,472,554)     (5,079,353)
   Deferred leasing costs and other assets, net      1,384,082       1,487,678
   Minority interest                                 1,507,692       1,471,483
                                                 -------------   -------------
     Total real estate assets                       79,747,858      88,301,262
   Accounts receivable                               1,825,703       2,254,603
   Accounts payable and other liabilities           (1,025,193)     (1,760,156)
                                                 -------------   -------------
                                                 $  80,548,368   $  88,795,709
                                                 =============   =============

   Mortgage notes payable to third-parties       $  41,649,080   $  49,374,668
                                                 =============   =============

   INVESTMENTS IN TENANCIES-IN-COMMON AND JOINT VENTURES

   Land                                          $   8,246,048   $   8,246,048
   Buildings and improvements                       35,667,726      35,542,264
   Accumulated depreciation                        (13,624,385)    (12,370,021)
   Cash                                                462,240         346,176
   Other, net                                        3,709,268       3,521,924
                                                 -------------    ------------
     Total assets                                   34,460,897      35,286,391
                                                 -------------    ------------

   Mortgage notes payable to third-parties          31,719,754      32,127,307
   Other                                             1,052,193       1,913,431
                                                 -------------    ------------
     Total liabilities                              32,771,947      34,040,738
                                                 -------------    ------------
   Net assets                                    $   1,688,950    $  1,245,653
                                                 =============    ============
   Company's share:
     Loans to joint ventures                     $           -    $  5,036,792
     Capital                                         2,186,305      (2,224,285)
                                                 -------------    ------------
                                                 $   2,186,305    $  2,812,507
                                                 =============    ============
<PAGE>

6    RESULTS OF REAL ESTATE INVESTMENTS

  Operations

  The following is a summary of the operating results of the properties
underlying the Company's real estate investments:

                                           Nine Months Ended September 30,
                                                  1995            1994
                                            ------------     ------------
    PROPERTY
    Rentals                                 $  9,737,669     $  9,910,390
    Operating expenses                        (2,332,605)      (2,263,831)
    Interest expense                          (3,346,967)      (3,523,708)
    Depreciation and amortization             (2,876,865)      (2,950,492)
    Minority interest                            (83,791)         (93,625)
                                            ------------     ------------
                                            $  1,097,441     $  1,078,734
                                            ============     ============

    OPERATIONS OF TENANCIES-IN-COMMON AND JOINT VENTURES
    Rentals                                 $  5,131,829     $  5,599,091
    Operating expenses                          (937,771)        (854,372)
    Interest expense                          (2,167,829)      (2,180,695)
    Depreciation and amortization             (1,366,612)      (4,084,520)
                                            ------------     ------------
                                            $    659,617     $ (1,520,496)
                                            ============     ============
    Company share:
      Interest on loans to joint ventures   $     69,845     $     58,713
      Equity in net income (losses)              539,142       (1,732,761)
                                            ------------     ------------
                                            $    608,987     $ (1,674,048)
                                            ============     ============

7    COSTS ASSOCIATED WITH PROPOSED EQUITY OFFERING AND AN INCREASED LINE OF
     CREDIT

 In late 1994, the Company commenced the marketing of additional equity on a
private placement basis and incurred $501,227 in Deferred Financing Costs in
connection with pursuing the private placement and arranging for an increased
line of credit, which was contingent on additional equity.  Discussions with
potential investors did not produce an agreement on the terms of an equity
investment and the Company wrote off the Deferred Financing Costs in the quarter
ended March 31, 1995.

<PAGE>


COPLEY PROPERTIES, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

 The Company's assets consist primarily of investments in real estate.  Several
properties are owned directly by the Company; others are owned through tenancy-
in-common arrangements.  As a tenant-in-common, the Company is obligated to fund
its proportionate share of operating deficits.

 At September 30, 1995, the Company had cash and cash equivalents of $1,401,071.
The cash will be used to fund working capital needs. During the third quarter
of 1995, the Company entered into an agreement to extend its $5,000,000 bank
line of credit for ninety days to November 30, 1995.  The Company is 
currently negotiating another short term extension of the line of credit.

 As more fully discussed under "Results of Operations" below, cash flow from
operations was $885,415 for the third quarter of 1995 compared to $1,075,410 for
the third quarter of 1994.  For the nine months ended September 30, 1995 and
1994, cash flow from operations was $3,017,615 and $3,929,276, respectively.
The Company intends to distribute to its shareholders at least 95% of taxable
income so as to maintain its qualification as a real estate investment trust
under the Internal Revenue Code of 1986, as amended.  Dividends will continue to
be paid from cash generated by operations, which usually exceeds taxable income.

 A mortgage note payable, secured by the University Business Center property,
matured and was refinanced in February 1995.  A principal paydown of $3,500,000
was made in conjunction with the refinancing.  The funds for the paydown were
primarily obtained from a short-term mortgage loan of $3,250,000 secured by the
Peachtree Corners Distribution Center.

 In May 1995, the Company  entered into an agreement to extend the maturity of
the mortgage notes payable to Wells Fargo Realty Advisors which were secured by
certain properties included in the Park North Business Center investment.  The
maturity date of the notes was extended from May 31, 1995 to June 30, 1995 and
the notes were paid in full with proceeds from the sale of the Park North
Business Center discussed below.

 In June 1995, the Company entered into an agreement to extend the maturity of a
mortgage note payable to Wells Fargo Bank which is secured by the Huntwood
Associates property from June 15, 1995 to January 15, 1997 on the same terms and
conditions as the original financing.

 In July 1995, the Company entered into an agreement to extend the maturity of
the mortgage notes payable to Massachusetts Mutual Life Insurance Company which
are secured by the Huntwood Associates and Wiegman Associates properties from
January 1, 1996 to June 1, 1996 on the same terms and conditions as the original
financings.

<PAGE>


 In late 1994, the Company commenced the marketing of additional equity on a
private placement basis and incurred $501,227 in Deferred Financing Costs in
connection with pursuing the private placement and arranging for an increased
line of credit, which was contingent on additional equity.  Discussions with
potential investors did not produce an agreement on the terms of an equity
investment and the Company wrote-off the Deferred Financing Costs in the quarter
ended March 31, 1995.

 During the second quarter of 1995, the Company retained Morgan Stanley & Co.
Incorporated (Morgan Stanley) as its financial advisor to assess the strategic
alternatives available to the Company in order to maximize shareholder value.
In September 1995, Morgan Stanley recommended that the Company solicit the
interest of third parties in merging with the Company or acquiring its stock or
assets.  Based on this recommendation, as well as the advice from its legal
advisors and the Company's management, the Board of Directors determined that it
was in the best interest of the shareholders to gauge the market's interest in
acquiring the Company.  The Board of Directors emphasized that the Company would
not be sold unless the price and other terms were in the best interest of the
shareholders.  Morgan Stanley is currently assisting the Company in the
solicitation of interest of third parties.  Included in professional fees for
the nine months ended September 30, 1995 is approximately $249,000 of fees and
expenses earned by Morgan Stanley and $195,000 in legal fees incurred in
connection with this process.  In addition, fees paid to the Board of Directors
for the nine months ended September 30, 1995, which are included in general and
administrative expenses, increased by $84,000 over the comparable period last
year due to increased frequency of meetings and an increase in the per meeting
fee payable to each director which became effective during the second quarter of
1995.

 The carrying value of real estate investments in the consolidated financial
statements is reduced to net realizable value, if lower, which is measured by
the expected undiscounted future cash flows of the investment.  Carrying value,
however, may be greater or less than current appraised value.

<PAGE>

RESULTS OF OPERATIONS

 Sales and Acquisitions

 During the first quarter of 1995, the Company signed purchase and sale
agreements to sell its rights and interests in the Park North Business Center
and Peachtree Corners Distribution Center investments for $18,500,000 and
$10,000,000, respectively  The buyer of the properties paid a deposit of
$250,000 and loaned the Company $3,250,000 in exchange for a mortgage note
payable secured by the Peachtree Corners Distribution Center.  On June 30, 1995,
the buyer deposited an additional $1,165,000 on the Peachtree Corners
Distribution Center.  In July 1995, the Company made a payment of $1,000,000,
reducing the mortgage loan on the Peachtree Corners Distribution Center to
$2,250,000.

 On June 30, 1995, the sale of the Park North Business Center closed.  After
settlement of the debt obligations encumbering the Park North Business Center
properties and payment of selling expenses and other deductions, the Company
received cash of approximately $6,825,000, including $125,000 of the initial
deposit discussed above, and recognized a gain of approximately $758,000.  Net
proceeds from the sale were used to pay off the outstanding balance on the line
of credit and to purchase Kingsview Industrial Center, an industrial building in
Carson, California in July 1995.

 The Peachtree Corners Distribution Center sale is expected to close by November
30, 1995.  Upon closing, the remaining principal on the mortgage note
encumbering the property will be paid and the Company expects to receive net
cash proceeds of approximately $7,750,000, which includes $125,000 of the
initial deposit and the $1,165,000 additional deposit discussed above.  The
Company also expects to recognize a gain on the sale of this investment.

 Restructurings

 On March 30, 1995, the restructuring of the ownership of three partnerships
that were formed to own a portion of the Park North Business Center investment
was completed and transfer of 100% ownership of the property to the Company
occurred.  This restructuring transaction did not affect net income (loss) or
shareholders' equity.  As discussed above, the Company sold its interest in this
investment in June 1995.

 On August 16, 1995, the Company entered into agreements with certain of its co-
venture partners to restructure the ownership of the joint venture investments
as tenancies-in-common.  Certain amounts previously recorded by the Company as
loans to the joint ventures have been reclassified as part of the Company's
capital contribution to its ownership interest in the tenancies-in-common.
These transactions did not generate a gain or a loss or have an impact on
shareholders' equity.

 In September 1995, the Company paid approximately $100,000 to terminate an
incentive property management agreement in the Broadway Industrial Center
investment and paid approximately $200,000 in October 1995 to terminate an
incentive property management agreement at the Baygreen Industrial Park.  As the
incentive property management agreements represent a contingent equity interest
in the properties granted at the date of acquisition, payable upon sale,
refinancing, or termination, the termination fees have been recorded as
acquisition costs and consequently added to the Company's carrying value of the
investments.

<PAGE>


 The Company continues to seek opportunities to restructure its investments to
consolidate its ownership interests.


 Investment Performance

 For the quarter ended September 30, 1995, income from real estate operations
was $571,011 as compared to a loss of $1,546,325, which included $2,020,471 in
lease termination charges, in the same quarter in 1994.  After eliminating the
effect of the lease termination charges, the improvement from prior year is
primarily due to a decrease in depreciation expense which resulted from the sale
of the Park North Business Center on June 30, 1995; lower interest expense due
to debt reductions at certain properties; income generated from Kingsview
Industrial Center which was purchased in July 1995; and increased rental revenue
at certain properties due to higher occupancy rates.  The overall leased
percentage for the portfolio was 98% at September 30, 1995, up from 95% a year
earlier.  These improvements were partially offset by a write-off of
approximately $83,000 in rent receivable from a former tenant of the Huntwood
Associates property; the expiration in the first quarter of 1995 of a lease
representing approximately one-half the rentable space at the Los Angeles
Corporate Center; and the loss of operating income generated from the Park North
property which was sold.

 For the nine months ended September 30, 1995, income from real estate
operations was $1,706,428 as compared to a loss of $595,314 in the same period
last year.  After eliminating the effect of the lease termination charges
recorded in 1994, the improvement from prior year is primarily due to the items
noted above.

 Cash flow from operations was $3,017,615 for the nine months ended September
30, 1995 compared to $3,929,276 for the same period in 1994.  The decrease is
due primarily to the following four factors:  1) under the terms of the new
lease at Columbia Place, cash flow from rent in 1995 is less than in previous
years, 2) cash from operations in the first quarter of 1994 benefited from the
realization of cash upon conversion of the Park North Business Center property
from a joint venture accounted for under the equity method to a wholly-owned
property accounted for on a consolidated basis, and 3.) a significant lease
expired at the Los Angeles Corporate Center in the first quarter of 1995, and
4.) the Park North Business Center was sold in the second quarter of 1995.
These decreases to cash flow were partially offset by general improvement in
operations at the other properties.

<PAGE>

 Portfolio Expenses

 Professional fees for the quarter ended September 30, 1995 increased by
$185,366 from the same period in 1994.  This increase is primarily the result of
certain costs incurred by the Company related to its consideration of various
strategic alternatives aimed at maximizing shareholder value and subsequent
solicitation of proposals to acquire the Company.  Included in 
professional fees for the third quarter of 1995 is approximately $116,000
of investment advisory fees earned by Morgan Stanley and approximately $61,000
in legal fees related to this process.  In addition, fees paid to the Board of
Directors, which are included in general and administrative expenses, increased
by $28,000 over the comparable quarter last year due to increased frequency of
meetings and an increase in the per meeting fee payable to each director which
became effective during the second quarter of 1995.

 Interest expense for the third quarter was $9,520 and $76,178 in 1995 and 1994,
respectively.  The decrease in interest expense is the result of lower
borrowings under the Company's line of credit.

 Portfolio expenses increased in the first nine months of 1995 compared to 1994,
primarily due to the legal fees, investment advisory fees, and directors'
compensation expense incurred during the second and third quarters and the
$501,227 write-off of deferred financing costs during the first quarter.
Management advisory fees for the period decreased by approximately $143,500 in
comparison to the same period in 1994 which is consistent with the decrease in
cash flow from operations upon which the fee is based.  Interest expense through
September 30, 1995 increased over the same period in 1994 as a result of higher
borrowings on the Company's line of credit during the first two quarters of
1995.

<PAGE>

                                        
                                        
                             COPLEY PROPERTIES, INC.
                                        
                                    FORM 10-Q
                                        
                      FOR QUARTER ENDED SEPTEMBER 30, 1995
                                        
                                     PART II
                                        
                                OTHER INFORMATION





                                                                                
Item 6. Exhibits and Reports on Form 8-K

      a.   Exhibits:   See Exhibit Index on page 17.

      b.   Reports on Form 8-K:   On October 6, 1995, the Company filed one
           current report on Form 8-K dated September 28, 1995, reporting item
           No. 5 "Other Events," in which the Company reported that on
           September 20, 1995 it had amended the rights agreement between the
           Company and State Street Bank & Trust Company.


<PAGE>                                        
                                        
                                        
                                EXHIBIT INDEX



EXHIBIT NUMBER                 EXHIBIT                            PAGE NUMBER

   3 (i)       Articles of Incorporation.  Restated                     *
               Certificate of Incorporation of Copley
               Properties, Inc. dated June 24, 1985;
               Certificate of Amendment to the Certificate
               of Incorporation of Copley Properties, Inc.
               dated May 9, 1990; Certificate of Amendment
               to the Restated Certificate of Incorporation of
               Copley Properties, Inc. dated June 16, 1994.

   3 (ii)      By-Laws.  By-Laws of Copley Properties, Inc.            18
               as amended to date.

   27          Financial Data Schedule                                 45


* incorporated by reference

<PAGE>
                                       BY-LAWS

                                         OF

                               COPLEY PROPERTIES, INC.<PAGE>



<PAGE>


                                       BY-LAWS

                                  TABLE OF CONTENTS


         ARTICLE 1   - Stockholders.................................  1

              Section 1.1  Place of Meetings........................  1
              Section 1.2  Annual Meeting...........................  1
              Section 1.3  Special Meetings.........................  1
              Section 1.4  Notice of Meetings.......................  1
              Section 1.5  Voting List..............................  2
              Section 1.6  Quorum...................................  2
              Section 1.7  Adjournments.............................  2
              Section 1.8  Voting and Proxies.......................  2
              Section 1.9  Action at Meeting........................  3
              Section 1.10 Action without Meeting...................  3

         ARTICLE 2 - Directors......................................  3

              Section 2.1  General Powers...........................  3
              Section 2.2  Number; Election and
                           Qualification............................  3
              Section 2.3  Independent Directors....................  4
              Section 2.4  Approval by Independent
                           Directors................................  4
              Section 2.5  Duties of Independent Directors..........  4
              Section 2.6  Enlargement of the Board.................  5
              Section 2.7  Tenure...................................  5
              Section 2.8  Vacancies................................  5
              Section 2.9  Resignation..............................  6
              Section 2.10 Regular Meetings.........................  6
              Section 2.11 Special Meetings.........................  6
              Section 2.12 Notice of Special
                           Meetings.................................  6
              Section 2.13 Meetings by Telephone
                           Conference Calls.........................  6
              Section 2.14 Quorum...................................  7
              Section 2.15 Action by Meeting........................  7
              Section 2.16 Action by Consent........................  7
              Section 2.17 Removal..................................  7
              Section 2.18 Committees...............................  7
              Section 2.19 Compensation of Directors................  8
              Section 2.20 Nomination of Directors..................  8






<PAGE>





         ARTICLE 3 - Officers.......................................  9

              Section 3.1  Enumeration..............................  9
              Section 3.2  Election.................................  9
              Section 3.3  Qualification............................  9
              Section 3.4  Tenure...................................  9
              Section 3.5  Resignation and Removal..................  9
              Section 3.6  Vacancies................................ 10
              Section 3.7  Chairman and Vice-Chairman
                           of the Board............................. 10
              Section 3.8  President................................ 10
              Section 3.9  Vice Presidents.......................... 10
              Section 3.10 Secretary and Assistant
                           Secretaries.............................. 11
              Section 3.11 Treasurer and Assistant
                           Treasurers............................... 11
              Section 3.12 Salaries................................. 12

         ARTICLE 4 - Capital Stock.................................. 12

              Section 4.1  Issuance of Stock........................ 12
              Section 4.2  Certificates of Stock.................... 12
              Section 4.3  Transfers................................ 12
              Section 4.4  Lost, Stolen or Destroyed
                           Certificates............................. 13
              Section 4.5  Record Date.............................. 13

         ARTICLE 5 - Indemnification................................ 14

              Section 5.1  Actions, Suits and Proceedings
                           Other than by or in the Right
                           of the Corporation....................... 14
              Section 5.2  Actions or Suits by or in
                           the Right of the Corporation............. 14
              Section 5.3  Indemnification of Expenses
                           of Successful Party...................... 15
              Section 5.4  Notification and Defense 
                           of Claim................................. 15
              Section 5.5  Advance of Expenses...................... 16
              Section 5.6  Procedure for Indemnification............ 17
              Section 5.7  Remedies................................. 17
              Section 5.8  Subsequent Amendment..................... 18
              Section 5.9  Other Rights............................. 18
              Section 5.10 Partial Indemnification.................. 18
              Section 5.11 Insurance................................ 18
              Section 5.12 Merger or Consolidation.................. 19
              Section 5.13 Savings Clause........................... 19
              Section 5.14 Definitions.............................. 19
              Section 5.15 Subsequent Legislation................... 19



<PAGE>





         ARTICLE 6 - General Provisions............................. 19

              Section 6.1  Fiscal Year.............................. 19
              Section 6.2  Corporate Seal........................... 19
              Section 6.3  Waiver of Notice......................... 19
              Section 6.4  Voting of Securities..................... 20
              Section 6.5  Evidence of Authority.................... 20
              Section 6.6  Certificate of
                           Incorporation............................ 20
              Section 6.7  Transactions with
                           Interested Parties....................... 20
              Section 6.8  Annual Statement......................... 21
              Section 6.9  Certain Policies of the
                           Corporation.............................. 21
              Section 6.10 Severability............................. 23
              Section 6.11 Pronouns................................. 23

         ARTICLE 7 - Amendments..................................... 23

              Section 7.1  By the Board of Directors................ 23
              Section 7.2  By the Stockholders...................... 23































<PAGE>





                                       BY-LAWS

                                         OF

                               COPLEY PROPERTIES, INC.



                              ARTICLE 1 - Stockholders


                   1.1  Place of Meetings.  All meetings of stockholders
         shall be held at such place within or without the State of
         Delaware as may be designated from time to time by the Board of
         Directors or the President or, if not so designated, at the
         registered office of the corporation.

                   1.2  Annual Meeting.  The annual meeting of stockholders
         for the election of directors and for the transaction of such
         other business as may properly be brought before the meeting shall
         be held on the second Tuesday of June in each year, at a time
         fixed by the Board of Directors.  If this date shall fall upon a
         legal holiday at the place of the meeting, then such meeting shall
         be held on the next succeeding business day at the same hour.  If
         no annual meeting is held in accordance with the foregoing
         provisions, the Board of Directors shall cause the meeting to be
         held as soon thereafter as convenient.  If no annual meeting is
         held in accordance with the foregoing provisions, a special
         meeting may be held in lieu of the annual meeting, and any action
         taken at that special meeting shall have the same effect as if it
         had been taken at the annual meeting, and in such case all
         references in these By-Laws to the annual meeting of the
         stockholders shall be deemed to refer to such special meeting.

                   1.3  Special Meetings.  Special meetings of the
         stockholders may be called at any time by the Board of Directors,
         by a majority of the Independent Directors (as defined below) or
         by the Chairman of the Board of Directors (the "Chairman").
         Business transacted at any special meeting of stockholders shall
         be limited to matters relating to the purpose or purposes stated
         in the notice of the meeting.

                   1.4  Notice of Meetings. Except as otherwise provided by
         law, written notice of each meeting of stockholders, whether
         annual or special, shall be given not less than 10 nor more than
         60 days before the date of the meeting to each stockholder
         entitled to vote at such meeting.  The notices of all meetings
         shall state the place, date and hour of the meeting. The notice of
         a special meeting shall state, in addition, the purpose or
         purposes for which the meeting is called.  If mailed, notice is


<PAGE>





         given when deposited in the United States mail, postage prepaid,
         directed to the stockholder at his address as it appears on the
         records of the corporation.

                   1.5  Voting List.  The officer who has charge of the
         stock ledger of the corporation shall prepare, at least 10 days
         before every meeting of stockholders, a complete list of the
         stockholders entitled to vote at the meeting, arranged in
         alphabetical order, and showing the address of each stockholder
         and the number of shares registered in the name of each
         stockholder.  Such list shall be open to the examination of any
         stockholder, for any purpose germane to the meeting, during
         ordinary business hours, for a period of at least 10 days prior to
         the meeting, at a place within the city where the meeting is to be
         held.  The list shall also be produced and kept at the time and
         place of the meeting during the whole time of the meeting, and may
         be inspected by any stockholder who is present.

                   1.6  Quorum.  Except as otherwise provided by law, the
         Certificate of Incorporation or these By-Laws, the holders of a
         majority of the shares of the capital stock of the corporation
         issued and outstanding and entitled to vote at the meeting,
         present in person or represented by proxy, shall constitute a
         quorum for the transaction of business.

                   1.7  Adjournments.  Any meeting of stockholders may be
         adjourned to any other time and to any other place at which a
         meeting of stockholders may be held under these By-Laws by the
         stockholders present or represented at the meeting and entitled to
         vote, although less than a quorum, or, if no stockholder is
         present, by any officer entitled to preside at or to act as
         Secretary of such meeting.  It shall not be necessary to notify
         any stockholder of any adjournment of less than 30 days if the
         time and place of the adjourned meeting are announced at the
         meeting at which adjournment is taken, unless after the
         adjournment a new record date is fixed for the adjourned meeting.
         At the adjourned meeting, the corporation may transact any
         business which might have been transacted at the original meeting.

                   1.8  Voting and Proxies.  Each stockholder shall have
         one vote for each share of stock entitled to vote held of record
         by such stockholder and a proportionate vote for each fractional
         share so held, unless otherwise provided in the Certificate of
         Incorporation.  Each stockholder of record entitled to vote at a
         meeting of stockholders, or to express consent or dissent to
         corporate action in writing without a meeting, may vote or express
         such consent or dissent in person or may authorize another person
         or persons to vote or act for him by written proxy executed by the
         stockholder or his authorized agent and delivered to the Secretary
         of the corporation.  No such proxy shall be voted or acted upon


<PAGE>





         after three years from the date of its execution, unless the proxy
         expressly provides for a longer period.

                   1.9  Action at Meeting.  When a quorum is present at any
         meeting, the holders of a majority of the stock present or
         represented and voting on a matter (or if there are two or more
         classes of stock entitled to vote as separate classes, then in the
         case of each such class, the holders of a majority of the stock of
         that class present or represented and voting on a matter) shall
         decide any matter to be voted upon by the stockholders at such
         meeting, except when a different vote is required by express
         provision of law, the Certificate of Incorporation or these By-
         Laws.  Any election by stockholders shall be determined by a
         plurality of the votes cast by the stockholders entitled to vote
         at the election.

                   1.10 Action without Meeting.  Any action required or
         permitted to be taken at any annual or special meeting of
         stockholders of the corporation may be taken without a meeting,
         without prior notice and without a vote, if a consent in writing,
         setting forth the action so taken, is signed by the holders of all
         of the outstanding stock of the corporation entitled to vote on
         such action.


                                ARTICLE 2 - Directors

                   2.1  General Powers.  The business and affairs of the
         corporation shall be managed by or under the direction of a Board
         of Directors, who may exercise all of the powers of the
         corporation except as otherwise provided by law, the Certificate
         of Incorporation or these By-Laws.  The Board of Directors may
         delegate the duty of management of the assets and the
         administration of its day-to-day operation to an investment
         advisor (the "Advisor") pursuant to a written contract or
         contracts, or any renewal thereof, which have obtained the
         requisite approvals of the Board of Directors, including a
         majority of the Independent Directors.  In the event of a vacancy
         in the Board of Directors, the remaining directors, except as
         otherwise provided by law, may exercise the powers of the full
         Board until the vacancy is filled.

                   2.2  Number; Election and Qualification.  The number of
         directors which shall constitute the whole Board of Directors
         shall be determined by resolution of the Board of Directors, but
         in no event shall be less than three.  The number of directors may
         be decreased at any time and from time to time by a majority of
         the directors then in office, but only to eliminate vacancies
         existing by reason of the death, resignation, removal or
         expiration of the term of one or more directors.  Except as


<PAGE>





         provided in Section 2.8 of this Article II, the directors shall be
         elected at the annual meeting of stockholders by such stockholders
         as have the right to vote on such election.  Directors need not be
         stockholders of the corporation.

                   2.3  Independent Directors.  At least a majority of the
         entire Board of Directors and a majority of every committee of the
         Board of Directors shall be Independent Directors.  An Independent
         Director shall mean a Director who is not, directly or indirectly,
         an affiliate of the Advisor of the corporation.  An affiliate of
         the Advisor shall mean a person who:  (a) is an officer or
         director or employee of the Advisor; (b) beneficially owns 5% or
         more of any class of equity securities of the Advisor because of
         the power to vote, sell, or exercise a right to acquire such
         securities; (c) is an officer, director or employee of, or
         beneficially owns 5% or more of any class of equity securities of
         an entity that controls, is controlled by or is under common
         control with, the Advisor; or (d) has a member of his immediate
         family who has one of the foregoing relationships with the
         Advisor.

                   2.4  Approval by Independent Directors.  For all
         purposes, a transaction which is subject to approval by a majority
         of the Independent Directors shall be approved if such transaction
         is approved by a majority of the Directors present and entitled to
         vote at a meeting at which a quorum is present, provided that the
         Independent Directors voting to approve the transaction constitute
         an absolute majority of all Independent Directors serving at such
         time.

                   2.5  Duties of Independent Directors.  The Independent
         Directors of the corporation shall have the special duties
         described in this Section 2.5:

                        (a)  The Independent Directors shall supervise the
         relationship of the corporation with the Advisor and shall
         evaluate the capability and performance of the Advisor before
         entering into or renewing any advisory agreement (the "Advisory
         Agreement").  The criteria used to evaluate the performance of the
         Advisor shall be set forth in the minutes of a meeting of the
         Board of Directors.  The Independent Directors shall supervise the
         performance of the Advisor and the compensation paid to it by the
         corporation to determine that the provisions of any Advisory
         Agreement between the corporation and the Advisor are being
         carried out.  The Independent Directors shall determine at least
         annually that the compensation that the corporation agrees to pay
         to the Advisor is reasonable in relation to the nature and the
         quality of services performed.  Each Independent Director shall
         have a fiduciary duty to supervise the relationship of the
         corporation to the Advisor.


<PAGE>





                        (b)  The Independent Directors shall review the
         corporation's investment policies at least annually to determine
         that the policies are being followed by the corporation and are in
         the best interests of its stockholders.  The findings of the
         Independent Directors shall be set forth in the minutes of
         meetings of the Board of Directors.  Such investment policies may
         be altered from time to time by the Board of Directors with the
         consent of a majority of the Independent Directors and without
         approval of the stockholders upon a determination that such a
         change is in the best interests of the corporation and the
         stockholders.

                        (c)  The Independent Directors shall determine,
         from time to time, but at least annually, that the total fees and
         expenses of the corporation are reasonable in light of the
         investment experience of the corporation, its net assets, its net
         income, and the fees and expenses of other comparable investment
         managers in real estate.  The findings of the Independent
         Directors shall be set forth in the minutes of meetings of the
         Board of Directors.

                        (d)  The Independent Directors shall review at
         least quarterly the aggregate borrowings, secured and unsecured,
         of the corporation to determine that the relation of such
         borrowings to net assets does not exceed 300% without the approval
         of a majority of the Independent Directors.

                        (e)  The Independent Directors shall take
         reasonable steps to ensure that the annual statement required
         pursuant to Section 6.8 of Article VI of these By-laws be
         prepared.

                   2.6  Enlargement of the Board.  The number of directors
         may be increased at any time and from time to time by a majority
         of the directors then in office.

                   2.7  Tenure.  Each director shall hold office until the
         next annual meeting and until his successor is elected and
         qualified, or until his earlier death, resignation or removal.

                   2.8  Vacancies.  Any vacancy in the Board of Directors,
         however occurring, including a vacancy resulting from an
         enlargement of the Board, may be filled by vote of a majority of
         the directors then in office, although less than a quorum, or by a
         sole remaining director, provided, however, that any vacancy that
         must be filled by an Independent Director shall be filled by
         selection of a successor by a majority vote of the remaining
         Independent Directors (although less than a quorum).  A director
         elected to fill a vacancy shall be elected for the unexpired term
         of his predecessor in office, and a director chosen to fill a


<PAGE>





         position resulting from an increase in the number of directors
         shall hold office until the next annual meeting of stockholders
         and until his successor is elected and qualified, or until his
         earlier death, resignation or removal.

                   2.9  Resignation.  Any director may resign by delivering
         his written resignation to the corporation at its principal office
         or to the President or Secretary.  Such resignation shall be
         effective upon receipt unless it is specified to be effective at
         some other time or upon the happening of some other event.

                   2.10  Regular Meetings.  Regular meetings of the Board
         of Directors may be held without notice at such time and place,
         either within or without the State of Delaware, as shall be
         determined form time to time by the Board of Directors; provided
         that any director who is absent when such a determination is made
         shall be given notice of the determination.  A regular meeting of
         the Board of Directors may be held without notice immediately
         after and at the same place as the annual meeting of stockholders.

                   2.11 Special Meetings.  Special meetings of the Board of
         Directors may be held at any time and place, within or without the
         State of Delaware, designated in a call by the Chairman, the
         President, two or more directors, or by one director in the event
         that there is only a single director in office.

                   2.12 Notice of Special Meetings.  Notice of any special
         meeting of directors shall be given to each director by the
         Secretary or by the officer or one of the directors calling the
         meeting.  Notice shall be duly given to each director (i) by
         giving notice to such director in person or by telephone at least
         48 hours in advance of the meeting, (ii) by sending a telegram or
         telex, or delivering written notice by hand, to his last known
         business or home address at least 48 hours in advance of the
         meeting, or (iii) by mailing written notice to his last known
         business or home address at least 72 hours in advance of the
         meeting.  A notice or waiver of notice of a meeting of the Board
         of Directors need not specify the purposes of the meeting.

                   2.13 Meetings by Telephone Conference Calls.  Directors
         or any members of any committee designated by the directors may
         participate in a meeting of the Board of Directors or such
         committee by means of conference telephone or similar
         communications equipment by means of which all persons
         participating in the meeting can hear each other, and
         participation by such means shall constitute presence in person at
         such meeting.





<PAGE>





                   2.14 Quorum.  A majority of the total number of the
         whole Board of Directors shall constitute a quorum at all meetings
         of the Board of Directors.  In the event one or more of the
         directors shall be disqualified to vote at any meeting, then the
         required quorum shall be reduced by one for each such director so
         disqualified; provided, however, that in no case shall less than
         one-third (1/3) of the number so fixed constitute a quorum.  In
         the absence of a quorum at any such meeting, a majority of the
         directors present may adjourn the meeting from time to time
         without further notice other than announcement at the meeting,
         until a quorum shall be present.

                   2.15 Action at Meeting.  At any meeting of the Board of
         Directors at which a quorum is present, the vote of a majority of
         those present shall be sufficient to take any action, unless a
         different vote is specified by law, the Certificate of
         Incorporation or these By-Laws.

                   2.16 Action by Consent.  Any action required or
         permitted to be taken at any meeting of the Board of Directors or
         of any committee of the Board of Directors may be taken without a
         meeting, if all members of the Board or committee, as the case may
         be, consent to the action in writing, and the written consents are
         filed with the minutes of proceedings of the Board or committee.

                   2.17 Removal.  Any one or more or all of the directors
         may be removed, with or without cause, by the holders of a
         majority of the shares then entitled to vote at an election of
         directors, except that the directors elected by the holders of a
         particular class or series of stock may be removed without cause
         only by vote of the holders of a majority of the outstanding
         shares of such class or series.

                   2.18 Committees.  The Board of Directors may, by
         resolution passed by a majority of the whole Board, designate one
         or more committees, including an Investment Committee and an Audit
         Committee, each committee to consist of one or more of the
         directors of the Corporation.  At least a majority of the
         directors of each committee shall be Independent Directors.  The
         Board may designate one or more directors as alternate members of
         any committee, who may replace any absent or disqualified member
         at any meeting of the committee.  In the absence or
         disqualification of a member of a committee, the member or members
         of the committee present at any meeting and not disqualified from
         voting, whether or not he or they constitute a quorum, may
         unanimously appoint another member of the Board of Directors to
         act at the meeting in the place of any such absent or disqualified
         member.  Any such committee, to the extent provided in the
         resolution of the Board of Directors and subject to the provisions
         of the General Corporation Law of the State of Delaware, shall


<PAGE>





         have and may exercise all the powers and authority of the Board of
         Directors in the management of the business and affairs of the
         corporation and may authorize the seal of the corporation to be
         affixed to all papers which may require it.  Each such committee
         shall keep minutes and make such reports as the Board of Directors
         may from time to time request.  Except as the Board of Directors
         may otherwise determine, any committee may make rules for the
         conduct of its business, but unless otherwise provided by the
         directors or in such rules, its business shall be conducted as
         nearly as possible in the same manner as is provided in these By-
         Laws for the Board of Directors.

                   2.19 Compensation of Directors.  Directors may be paid
         such compensation for their services and such reimbursement for
         expenses of attendance at meetings as the Board of Directors may
         from time to time determine.  No such payment shall preclude any
         director from serving the corporation or any of its parent or
         subsidiary corporations in any other capacity and receiving
         compensation for such service.

                   2.20 Nomination of Directors.  Nominations for the
         election of directors may be made by the Board of Directors or by
         any stockholder entitled to vote in the election of directors
         generally; provided, however, any stockholder entitled to vote in
         the election of directors generally may nominate one or more
         persons for election as directors at a meeting only if written
         notice of such stockholder's intent to make such nomination or
         nominations has been given, either by personal delivery or by
         United States mail, postage prepaid, to the Secretary of the
         corporation not later than (i), with respect to an election to be
         held at an annual meeting of stockholders, 90 days in advance of
         such meeting, and (ii), with respect to an election to be held at
         a special meeting of stockholders for the election of directors,
         the close of business on the seventh day following the date on
         which notice of such meeting is first given to stockholders.  Each
         such notice shall set forth:  (a) the name and address of the
         stockholder who intends to make the nomination and of the person
         or persons to be nominated; (b) a representation that the
         stockholder is a holder of record of stock of the corporation
         entitled to vote at such meeting and intends to appear in person
         or by proxy at the meeting to nominate the person or persons
         specified in the notice; (c) a description of all arrangements or
         understandings between the stockholder and each nominee and any
         other person or persons (naming such person or persons) pursuant
         to which the nomination or nominations are to be made by the
         stockholder; (d) such other information regarding each nominee
         proposed by such stockholder as would be required to be included
         in a proxy statement filed pursuant to the proxy rules of the
         Securities and Exchange Commission, had the nominee been
         nominated, or intended to be nominated, by the Board of Directors;


<PAGE>





         and (e) the consent of each nominee to serve as a director of the
         corporation if so elected.  The Chairman of the meeting may refuse
         to acknowledge the nomination of any person not made in compliance
         with the foregoing procedure.


                                ARTICLE 3 - Officers


                   3.1  Enumeration.  The officers of the corporation shall
         consist of a Chairman, a President, a Secretary, a Treasurer and
         such other officers with such other titles as the Board of
         Directors shall determine, including a Vice Chairman of the Board,
         and one or more Vice Presidents, Assistant Treasurers, and
         Assistant Secretaries.  The Board of Directors may appoint such
         other officers as it may deem appropriate.

                   3.2  Election.  The Chairman, President, Treasurer and
         Secretary shall be elected annually by the Board of Directors at
         its first meeting following the annual meeting of stockholders.
         Other officers may be appointed by the Board of Directors at such
         meeting or at any other meeting.

                   3.3  Qualification.  No officer need be a stockholder.
         Any two or more offices may be held by the same person.

                   3.4  Tenure.  Except as otherwise provided by law, by
         the Certificate of Incorporation or by these By-Laws, each officer
         shall hold office until his successor is elected and qualified,
         unless a different term is specified in the vote choosing or
         appointing him, or until his earlier death, resignation or
         removal.

                   3.5  Resignation and Removal.  Any officer may resign by
         delivering his written resignation to the corporation at its
         principal office or to the President or Secretary.  Such
         resignation shall be effective upon receipt unless it is specified
         to be effective at some other time or upon the happening of some
         other event.

                   Any officer may be removed at any time, with or without
         cause, by vote of a majority of the entire number of directors
         then in office.

                   Except as the Board of Directors may otherwise
         determine, no officer who resigns or is removed shall have any
         right to any compensation as officer for any period following his
         resignation or removal, or any right to damages on account of such
         removal, whether his compensation be by the month or by the year



<PAGE>





         or otherwise, unless such compensation is expressly provided in a
         duly authorized written agreement with the corporation.

                   3.6  Vacancies.  The Board of Directors may fill any
         vacancy occurring in any office for any reason and may, in its
         discretion, leave unfilled for such period as it may determine any
         offices other than those of Chairman, President, Treasurer and
         Secretary.  Each such successor shall hold office for the
         unexpired term of his predecessor and until his successor is
         elected and qualified, or until his earlier death, resignation or
         removal.

                   3.7  Chairman and Vice Chairman of the Board.  The Board
         of Directors may designate the Chairman as Chief Executive
         Officer.  The Chairman shall preside at all meetings of the Board
         of Directors and shall perform such other duties and possess such
         other powers as are assigned to him by the Board of Directors.  If
         the Board of Directors appoints a Vice Chairman of the Board, he
         shall, in the absence or disability of the Chairman, perform the
         duties and exercise the powers of the Chairman and shall perform
         such other duties and possess such other powers as may from time
         to time be vested in him by the Board of Directors.

                   3.8  President.  The President shall be the Chief
         Operating Officer of the corporation.  Unless the Board of
         Directors has designated the Chairman as Chief Executive Officer,
         the President shall also be the Chief Executive Officer of the
         corporation.  The President shall, subject to the direction of the
         Board of Directors, have general charge and supervision of the
         business of the corporation.  Unless otherwise provided by the
         Board of Directors, he shall preside at all meetings of the
         stockholders.  The President shall perform such other duties and
         shall have such other powers as the Board of Directors may from
         time to time prescribe.

                   3.9  Vice Presidents.  Any Vice President shall perform
         such duties and possess such powers as the Board of Directors or
         the President may from time to time prescribe.  In the event of
         the absence, inability or refusal to act of the President, the
         Vice President (or if there shall be more than one, the Vice
         Presidents in the order determined by the Board of Directors)
         shall perform the duties of the President and when so performing
         shall have all the powers of and be subject to all the
         restrictions upon the President.  The Board of Directors may
         assign to any  Vice President the title of Executive Vice
         President, Senior Vice President or any other title selected by
         the Board of Directors.





<PAGE>





                   3.10 Secretary and Assistant Secretaries.  The Secretary
         shall perform such duties and shall have such powers as the Board
         of Directors or the President may from time to time prescribe.  In
         addition, the Secretary shall perform such duties and have such
         powers as are incident to the office of the secretary, including
         without limitation the duty and power to give notices of all
         meetings of stockholders and special meetings of the Board of
         Directors, to attend all meetings of stockholders and the Board of
         Directors and keep a record of the proceedings, to maintain a
         stock ledger and prepare lists of stockholders and their addresses
         as required, to be custodian of corporate records and the
         corporate seal and to affix and attest to the same on documents.

                   Any Assistant Secretary shall perform such duties and
         possess such powers as the Board of Directors, the President or
         the Secretary may from time to time prescribe.  In the event of
         the absence, inability or refusal to act of the Secretary, the
         Assistant Secretary (or, if there shall be more than one, the
         Assistant Secretaries in the order determined by the Board of
         Directors) shall perform the duties and exercise the powers of the
         Secretary.

                   In the absence of the Secretary or any Assistant
         Secretary at any meeting of stockholders or directors, the person
         presiding at the meeting shall designate a temporary secretary to
         keep a record of the meeting.

                   3.11 Treasurer and Assistant Treasurers.  The Treasurer
         shall perform such duties and shall have such powers as may from
         time to time be assigned to him by the Board of Directors or the
         President.  In addition, the Treasurer shall perform such duties
         and have such powers as are incident to the office of treasurer,
         including without limitation the duty and power to keep and be
         responsible for all funds and securities of the corporation, to
         deposit funds of the corporation in depositories selected in
         accordance with these By-Laws, to disburse such funds as ordered
         by the Board of Directors, to make proper accounts of such funds,
         and to render as required by the Board of Directors statements of
         all such transactions and of the financial condition of the
         corporation.

                   The Assistant Treasurers shall perform such duties and
         possess such powers as the Board of Directors, the President or
         the Treasurer may from time to time prescribe.  In the event of
         the absence, inability or refusal to act of the Treasurer, the
         Assistant Treasurer (or, if there shall be more than one, the
         Assistant Treasurers in the order determined by the Board of
         Directors) shall perform the duties and exercise the powers of the
         Treasurer.



<PAGE>





                   3.12 Salaries.  Officers of the corporation shall be
         entitled to such salaries, compensation or reimbursement as shall
         be fixed or allowed from time to time by the Board of Directors.



                              ARTICLE 4 - Capital Stock


                   4.1  Issuance of Stock.  Unless otherwise voted by the
         stockholders and subject to the provisions of the Certificate of
         Incorporation, the whole or any part of any unissued balance of
         the authorized capital stock of the corporation or the whole or
         any part of any unissued balance of the authorized capital stock
         of the corporation held in its treasury may be issued, sold,
         transferred or otherwise disposed of by vote of the Board of
         Directors in such manner, for such consideration and on such terms
         as the Board of Directors may determine.

                   4.2  Certificate of Stock.  Every holder of stock of the
         corporation shall be entitled to have a certificate, in such form
         as may be prescribed by law and by the Board of Directors,
         certifying the number and class of shares owned by him in the
         corporation.  Each such certificate shall be signed by, or in the
         name of the corporation by, the Chairman or Vice Chairman of the
         Board of Directors, or the President or a Vice President, and the
         Treasurer or an Assistant Treasurer, or the Secretary or an
         Assistant Secretary of the corporation.  Any or all of the
         signatures on the certificate may be a facsimile.

                   Each certificate for shares of stock which are subject
         to any restriction on transfer pursuant to the Certificate of
         Incorporation, the By-Laws, applicable securities laws or any
         agreement among any number of shareholders or among such holders
         and the corporation shall have conspicuously noted on the face or
         back of the certificate either the full text of the restriction or
         a statement of the existence of such restriction.

                   4.3  Transfers.  Except as otherwise established by
         rules and regulations adopted by the Board of Directors, and
         subject to applicable law, shares of stock may be transferred on
         the books of the corporation by the surrender to the corporation
         or its transfer agent of the certificate representing such shares
         properly endorsed or accompanied by a written assignment or power
         of attorney properly executed, and with such proof of authority or
         the authenticity of signature as the corporation or its transfer
         agent may reasonably require.  Except as may be otherwise required
         by law, by the Certificate of Incorporation or by these By-Laws,
         the corporation shall be entitled to treat the record holder of
         stock as shown on its books as the owner of such stock for all


<PAGE>





         purposes, including the payment of dividends and the right to vote
         with respect to such stock, regardless of any transfer, pledge or
         other disposition of such stock until the shares have been
         transferred on the books of the corporation in accordance with the
         requirements of these By-Laws.

                   4.4  Lost, Stolen or Destroyed Certificates.  The
         corporation may issue a new certificate of stock in place of any
         previously issued certificate alleged to have been lost, stolen,
         or destroyed, upon such terms and conditions as the Board of
         Directors may prescribe, including the presentation of reasonable
         evidence of such loss, theft or destruction and the giving of such
         indemnity as the Board of Directors may require for the protection
         of the corporation or any transfer agent or registrar.

                   4.5  Record Date.  The Board of Directors may fix in
         advance a date as a record date for the determination of the
         stockholders entitled to notice of or to vote at any meeting of
         stockholders or to express consent (or dissent) to corporate
         action in writing without a meeting, or entitled to receive
         payment of any dividend or other distribution or allotment of any
         rights in respect of any change, conversion or exchange of stock,
         or for the purpose of any other lawful action.  Such record date
         shall not be more than 60 nor less than 10 days before the date of
         such meeting, nor more than 60 days prior to any other action to
         which such record date relates.

                   If no record date is fixed, the record date for
         determining stockholders entitled to notice of or to vote at a
         meeting of stockholders shall be at the close of business on the
         day before the day on which notice is given, or, if notice is
         waived, at the close of business on the day before the day on
         which the meeting is held.  The record date for determining
         stockholders entitled to express consent to corporate action in
         writing without a meeting, when no prior action by the Board of
         Directors is necessary, shall be the day on which the first
         written consent is expressed.  The record date for determining
         stockholders for any other purpose shall be at the close of
         business on the day on which the Board of Directors adopts the
         resolution relating to such purpose.

                   A determination of stockholders of record entitled to
         notice of or to vote at a meeting of stockholders shall apply to
         any adjournment of the meeting; provided, however, that the Board
         of Directors may fix a new record date for the adjourned meeting.







<PAGE>





                             ARTICLE 5 - Indemnification


              5.1  Actions, Suits and Proceedings Other than by or in the
         Right of the Corporation.  The corporation shall indemnify each
         person who was or is a party or is threatened to be made a party
         to any threatened, pending or completed action, suit or
         proceeding, whether civil, criminal, administrative or
         investigative (other than an action by or in the right of the
         corporation), by reason of the fact that he is or was, or has
         agreed to become, a director or officer of the corporation, or is
         or was serving, or has agreed to serve, at the request of the
         corporation, as a director, officer or trustee of, or in a similar
         capacity with, another corporation, partnership, joint venture,
         trust or other enterprise (including any employee benefit plan)
         (all such persons being referred to hereafter as an "Indemnitee"),
         or by reason of any action alleged to have been taken or omitted
         in such capacity, against all expenses (including attorneys'
         fees), judgments, fines and amounts paid in settlement actually
         and reasonably incurred by him or on his behalf in connection with
         such action, suit or proceeding and any appeal therefrom, if he
         acted in good faith and in a manner he reasonably believed to be
         in, or not opposed to, the best interests of the corporation, and,
         with respect to any criminal action or proceeding, had no
         reasonable cause to believe his conduct was unlawful.  The
         termination of any action, suit or proceeding by judgment, order,
         settlement, conviction or upon a plea of nolo contendere or its
         equivalent, shall not, of itself, create a presumption that the
         person did not act in good faith and in a manner which he
         reasonably believed to be in, or not opposed to, the best
         interests of the corporation, and, with respect to any criminal
         action or proceeding, had reasonable cause to believe that his
         conduct was unlawful.  Notwithstanding anything to the contrary in
         this Article, except as set forth in Section 5.7 below, the
         corporation shall not indemnify an Indemnitee seeking
         indemnification in connection with a proceeding (or part thereof)
         initiated by the Indemnitee unless the initiation thereof was
         approved by the Board of Directors of the corporation.
         Notwithstanding anything to the contrary in this Article, the
         corporation shall not indemnify an Indemnitee to the extent such
         Indemnitee is reimbursed from the proceeds of insurance, and in
         the event the corporation makes any indemnification payments to an
         Indemnitee and such Indemnitee is subsequently reimbursed from the
         proceeds of insurance, such Indemnitee shall promptly refund such
         indemnification payments to the corporation to the extent of such
         insurance reimbursement.

              5.2  Actions or Suits by or in the Right of the Corporation.
         The corporation shall indemnify any Indemnitee who was or is a
         party or is threatened to be made a party to any threatened,


<PAGE>





         pending or completed action or suit by or in the right of the
         corporation to procure a judgment in its favor by reason of the
         fact that he is or was, or has agreed to become, a director or
         officer of the corporation, or is or was serving, or has agreed to
         serve, at the request of the corporation, as a director, officer
         or trustee of, or in a similar capacity with, another corporation,
         partnership, joint venture, trust or other enterprise (including
         any employee benefit plan), or by reason of any action alleged to
         have been taken or omitted in such capacity, against all expenses
         (including attorneys' fees) and, to the extent permitted by law,
         amounts paid in settlement actually and reasonably incurred by him
         or on his behalf in connection with such action, suit or
         proceeding and any appeal therefrom, if he acted in good faith and
         in a manner he reasonably believed to be in, or not opposed to,
         the best interests of the corporation, except that no
         indemnification shall be made in respect of any claim, issue or
         matter as to which such person shall have been adjudged to be
         liable to the corporation unless and only to the extent that the
         Court of Chancery of Delaware shall determine upon application
         that, despite the adjudication of such liability but in view of
         all the circumstances of the case, such person is fairly and
         reasonably entitled to indemnity for such expenses (including
         attorneys' fees) which the Court of Chancery of Delaware shall
         deem proper.  

              5.3  Indemnification for Expenses of Successful Party.
         Notwithstanding the other provisions of this Article, to the
         extent that an Indemnitee has been successful, on the merits or
         otherwise, in defense of any action, suit or proceeding referred
         to in Sections 5.1 and 5.2 of this Article, or in defense of any
         claim, issue or matter therein, or on appeal from any such action,
         suit or proceeding, he shall be indemnified against all expenses
         (including attorneys' fees) actually and reasonably incurred by
         him or on his behalf in connection therewith.  Without limiting
         the foregoing, if any action, suit or proceeding is disposed of,
         on the merits or otherwise (including a disposition without
         prejudice), without (i) the disposition being adverse to the
         Indemnitee, (ii) an adjudication that the Indemnitee was liable to
         the corporation, (iii) a plea of guilty or nolo contendere by the
         Indemnitee, (iv) an adjudication that the Indemnitee did not act
         in good faith and in a manner he reasonably believed to be in or
         not opposed to the best interests of the corporation, and (v) with
         respect to any criminal proceeding, an adjudication that the
         Indemnitee had reasonable cause to believe his conduct was
         unlawful, the Indemnitee shall be considered for the purposes
         hereof to have been wholly successful with respect thereto.

              5.4  Notification and Defense of Claim.  As a condition
         precedent to his right to be indemnified, the Indemnitee must
         notify the corporation in writing as soon as practicable of any


<PAGE>





         action, suit, proceeding or investigation involving him for which
         indemnity will or could be sought.  With respect to any action,
         suit, proceeding or investigation of which the corporation is so
         notified, the corporation will be entitled to participate therein
         at its own expense and/or to assume the defense thereof at its own
         expense, with legal counsel reasonably acceptable to the
         Indemnitee.  After notice from the corporation to the Indemnitee
         of its election so to assume such defense, the corporation shall
         not be liable to the Indemnitee for any legal or other expenses
         subsequently incurred by the Indemnitee in connection with such
         claim, other than as provided below in this Section 5.4.  The
         Indemnitee shall have the right to employ his own counsel in
         connection with such claim, but the fees and expenses of such
         counsel incurred after notice from the corporation of its
         assumption of the defense thereof shall be at the expense of the
         Indemnitee unless (i) the employment of counsel by the Indemnitee
         has been authorized by the corporation, (ii) counsel to the
         Indemnitee shall have reasonably concluded that there may be a
         conflict of interest or position on any significant issue between
         the corporation and the Indemnitee in the conduct of the defense
         of such action or (iii) the corporation shall not in fact have
         employed counsel to assume the defense of such action, in each of
         which cases the fees and expenses of counsel for the Indemnitee
         shall be at the expense of the corporation, except as otherwise
         expressly provided by this Article.  The corporation shall not be
         entitled, without the consent of the Indemnitee, to assume the
         defense of any claim brought by or in the right of the corporation
         or as to which counsel for the Indemnitee shall have reasonably
         made the conclusion provided for in clause (ii) above.  

              5.5  Advance of Expenses.  Subject to the provisions of
         Section 5.6 below, in the event that the corporation does not
         assume the defense pursuant to Section 5.4 of this Article of any
         action, suit, proceeding or investigation of which the corporation
         receives notice under this Article, any expenses (including
         attorneys' fees) incurred by an Indemnitee in defending a civil or
         criminal action, suit, proceeding or investigation or any appeal
         therefrom shall be paid by the corporation in advance of the final
         disposition of such matter; provided, however, that the payment of
         such expenses incurred by an Indemnitee in advance of the final
         disposition of such matter shall be made only upon receipt of an
         undertaking by or on behalf of the Indemnitee to repay all amounts
         so advanced in the event that it shall ultimately be determined
         that the Indemnitee is not entitled to be indemnified by the
         corporation as authorized in this Article.  Such undertaking shall
         be accepted without reference to the financial ability of the
         Indemnitee to make such repayment.





<PAGE>





              5.6  Procedure for Indemnification.  In order to obtain
         indemnification or advancement of expenses pursuant to
         Section 5.1, 5.2, 5.3 or 5.5 of this Article, the Indemnitee shall
         submit to the corporation a written request, including in such
         request such documentation and information as is reasonably
         available to the Indemnitee and is reasonably necessary to
         determine whether and to what extent the Indemnitee is entitled to
         indemnification or advancement of expenses.  Any such
         indemnification or advancement of expenses shall be made promptly,
         and in any event within 60 days after receipt by the corporation
         of the written request of the Indemnitee, unless with respect to
         requests under Section 5.1, 5.2 or 5.5 the corporation determines
         within such 60-day period that the Indemnitee did not meet the
         applicable standard of conduct set forth in Section 5.1 or 5.2, as
         the case may be.  Such determination shall be made in each
         instance by (a) a majority vote of the directors of the
         corporation consisting of persons who are not at that time parties
         to the action, suit or proceeding in question ("disinterested
         directors"), whether or not a quorum, (b) a majority vote of a
         quorum of the outstanding shares of stock of all classes entitled
         to vote for directors, voting as a single class, which quorum
         shall consist of stockholders who are not at that time parties to
         the action, suit or proceeding in question, (c) independent legal
         counsel (who may, to the extent permitted by law, be regular legal
         counsel to the corporation), or (d) a court of competent
         jurisdiction.  

              5.7  Remedies.  The right to indemnification or advances as
         granted by this Article shall be enforceable by the Indemnitee in
         any court of competent jurisdiction if the corporation denies such
         request, in whole or in part, or if no disposition thereof is made
         within the 60-day period referred to above in Section 5.6.  Unless
         otherwise required by law, the burden of proving that the
         Indemnitee is not entitled to indemnification or advancement of
         expenses under this Article shall be on the corporation.  Neither
         the failure of the corporation to have made a determination prior
         to the commencement of such action that indemnification is proper
         in the circumstances because the Indemnitee has met the applicable
         standard of conduct, nor an actual determination by the
         corporation pursuant to Section 5.6 that the Indemnitee has not
         met such applicable standard of conduct, shall be a defense to the
         action or create a presumption that the Indemnitee has not met the
         applicable standard of conduct.  The Indemnitee's expenses
         (including attorneys' fees) incurred in connection with
         successfully establishing his right to indemnification, in whole
         or in part, in any such proceeding shall also be indemnified by
         the corporation.  





<PAGE>





              5.8  Subsequent Amendment.  No amendment, termination or
         repeal of this Article or of the relevant provisions of the
         General Corporation Law of Delaware or any other applicable laws
         shall affect or diminish in any way the rights of any Indemnitee
         to indemnification under the provisions hereof with respect to any
         action, suit, proceeding or investigation arising out of or
         relating to any actions, transactions or facts occurring prior to
         the final adoption of such amendment, termination or repeal.  

              5.9  Other Rights.  The indemnification and advancement of
         expenses provided by this Article shall not be deemed exclusive of
         any other rights to which an Indemnitee seeking indemnification or
         advancement of expenses may be entitled under any law (common or
         statutory), agreement or vote of stockholders or disinterested
         directors or otherwise, both as to action in his official capacity
         and as to action in any other capacity while holding office for
         the corporation, and shall continue as to an Indemnitee who has
         ceased to be a director or officer, and shall inure to the benefit
         of the estate, heirs, executors and administrators of the
         Indemnitee.  Nothing contained in this Article shall be deemed to
         prohibit, and the corporation is specifically authorized to enter
         into, agreements with officers and directors providing
         indemnification rights and procedures different from those set
         forth in this Article.  In addition, the corporation may, to the
         extent authorized from time to time by its Board of Directors,
         grant indemnification rights to other employees or agents of the
         corporation or other persons serving the corporation and such
         rights may be equivalent to, or greater or less than, those set
         forth in this Article.  

              5.10 Partial Indemnification.  If an Indemnitee is entitled
         under any provision of this Article to indemnification by the
         corporation for some or a portion of the expenses (including
         attorneys' fees), judgments, fines or amounts paid in settlement
         actually and reasonably incurred by him or on his behalf in
         connection with any action, suit, proceeding or investigation and
         any appeal therefrom but not, however, for the total amount
         thereof, the corporation shall nevertheless indemnify the
         Indemnitee for the portion of such expenses (including attorneys'
         fees), judgments, fines or amounts paid in settlement to which the
         Indemnitee is entitled.  

              5.11 Insurance.  The corporation may purchase and maintain
         insurance, at its expense, to protect itself and any director,
         officer, employee or agent of the corporation or another
         corporation, partnership, joint venture, trust or other enterprise
         (including any employee benefit plan) against any expense,
         liability or loss incurred by him in any such capacity, or arising
         out of his status as such, whether or not the corporation would



<PAGE>





         have the power to indemnify such person against such expense,
         liability or loss under the General Corporation Law of Delaware.  

              5.12 Merger or Consolidation.  If the corporation is merged
         into or consolidated with another corporation and the corporation
         is not the surviving corporation, the surviving corporation shall
         assume the obligations of the corporation under this Article with
         respect to any action, suit, proceeding or investigation arising
         out of or relating to any actions, transactions or facts occurring
         prior to the date of such merger or consolidation.  

              5.13 Savings Clause.  If this Article or any portion hereof
         shall be invalidated on any ground by any court of competent
         jurisdiction, then the corporation shall nevertheless indemnify
         each Indemnitee as to any expenses (including attorneys' fees),
         judgments, fines and amounts paid in settlement in connection with
         any action, suit, proceeding or investigation, whether civil,
         criminal or administrative, including an action by or in the right
         of the corporation, to the fullest extent permitted by any
         applicable portion of this Article that shall not have been
         invalidated and to the fullest extent permitted by applicable law.  

              5.14. Definitions.  Terms used herein and defined in
         Section 145(h) and Section 145(i) of the General Corporation Law
         of Delaware shall have the respective meanings assigned to such
         terms in such Section 145(h) and Section 145(i).  

              5.15 Subsequent Legislation.  If the General Corporation Law
         of Delaware is amended after adoption of this Article to expand
         further the indemnification permitted to Indemnitees, then the
         corporation shall indemnify such persons to the fullest extent
         permitted by the General Corporation Law of Delaware, as so
         amended.  


                           ARTICLE 6 - General Provisions


                   6.1  Fiscal Year.  Except as from time to time otherwise
         designated by the Board of Directors, the fiscal year of the
         corporation shall begin on the first day of July in each year and
         end on the last day of June in each year.

                   6.2  Corporate Seal.  The corporate seal shall be in
         such form as shall be approved by the Board of Directors.

                   6.3  Waiver of Notice.  Whenever any notice whatsoever
         is required to be given by law, by the Certificate of
         Incorporation or by these By-Laws, a waiver of such notice either
         in writing signed by the person entitled to such notice or such


<PAGE>





         person's duly authorized attorney, or by telegraph, cable or any
         other available method, whether before, at or after the time
         stated in such waiver, or the appearance of such person or persons
         at such meeting in person or by proxy, shall be deemed equivalent
         to such notice.

                   6.4  Voting of Securities.  Except as the directors may
         otherwise designate, the President or Treasurer may waive notice
         of, and act as, or appoint any person or persons to act as, proxy
         or attorney-in-fact for this corporation (with or without power of
         substitution) at, any meeting of stockholders or shareholders of
         any other corporation or organization, the securities of which may
         be held by this corporation.

                   6.5  Evidence of Authority.  A certificate by the
         Secretary, or an Assistant Secretary, or a temporary Secretary, as
         to any action taken by the stockholders, directors, a committee or
         any officer or representative of the corporation shall as to all
         persons who rely on the certificate in good faith be conclusive
         evidence of such action.

                   6.6  Certificate of Incorporation.  All references in
         these By-Laws to the Certificate of Incorporation shall be deemed
         to refer to the Certificate of Incorporation of the corporation,
         as amended and in effect from time to time.

                   6.7  Transactions with Interested Parties.  No contract
         or transaction between the corporation and one or more of the
         directors or officers, or between the corporation and any other
         corporation, partnership, association, or other organization in
         which one or more of the directors or officers are directors or
         officers, or have a financial interest, shall be void or voidable
         solely for this reason, or solely because the director or officer
         is present at or participates in the meeting of the Board of
         Directors or a committee of the Board of Directors which
         authorizes the contract or transaction or solely because his or
         their votes are counted for such purpose, if:

                   (1)  The material facts as to his relationship or
              interest and as to the contract or transaction are disclosed
              or are known to the Board of Directors or the committee, and
              the Board or committee in good faith authorizes the contract
              or transaction by the affirmative votes of a majority of the
              disinterested directors, even though the disinterested
              directors be less than a quorum;

                   (2)  The material facts as to his relationship or
              interest and as to the contract or transaction are disclosed
              or are known to the stockholders entitled to vote thereon,



<PAGE>





              and the contract or transaction is specifically approved in
              good faith by vote of the stockholders; or

                   (3)  The contract or transaction is fair as to the
              corporation as of the time it is authorized, approved or
              ratified, by the Board of Directors, a committee of the Board
              of Directors, or the stockholders.

                   Common or interested directors may be counted in
         determining the presence of a quorum at a meeting of the Board of
         Directors or of a committee which authorizes the contract or
         transaction.

                   6.8  Annual Statement.  The Chairman or the President
         shall prepare or cause to be prepared annually a full and correct
         statement of the affairs of the corporation, including a balance
         sheet and a financial statement of operations for the preceding
         fiscal year, which shall be certified by independent certified
         public accountants and distributed to the stockholders within 120
         days after the close of the corporation's fiscal year and a
         reasonable period of time prior to the annual meeting of
         stockholders.  Such annual statement shall also be submitted at
         the annual meeting and shall be placed on file within 20 days
         thereafter at the principal office of the corporation.

                   6.9  Certain Policies of the Corporation.
         Notwithstanding any other provision of these By-Laws, the
         corporation shall not engage in any of the following activities:

                   (1)  hold property primarily for sale to customers in
              the ordinary course of business, although the corporation may
              from time to time sell its property;

                   (2)  hold equity investments in unimproved, non-income
              producing real property, except such properties as are
              currently undergoing development or are presently intended to
              be developed within 1 year, together with mortgage loans on
              such property (other than first mortgagee development loans),
              aggregating to more than 10% of the corporation's assets;

                   (3)  issue "redeemable securities" as defined in the
              Investment Company Act of 1940;

                   (4)  invest in any real estate trust which holds
              investments or engages in activities in which the corporation
              would be prohibited from engaging by these By-Laws;

                   (5)  invest in commodities or commodity future contracts
              other than "financial futures" contracts intended to hedge
              the corporation against losses from temporary investments;


<PAGE>





                   (6)  issue options or warrants to purchase shares of the
              corporation unless such options or warrants:

                        (a)  are issued to all security holders ratably;

                        (b)  are issued as part of a financing arrangement;

                        (c)  are issued at an exercise price at least equal
                   to the fair market value of the shares on the date of
                   grant and for consideration that has a market value at
                   least equal to the value of the option or warrant on the
                   date of grant;

                        (d)  are issued in connection with the acquisition
                   of an investment;

                        (e)  are issued as part of a stock option plan for
                   officers, directors and employees of the corporation or
                   to the Advisor or any affiliate of the Advisor;

                        (f)  are exercisable within five years after the
                   date of grant; or

                        (g)  are less than 10% of the then outstanding
                   shares of the corporation's voting capital stock when
                   aggregated with all outstanding options or warrants.

                             (7)  invest more than 1% of its assets in real
                   estate contracts of sale, unless such contracts of sale
                   are recordable in the chain of title;

                             (8)  engage in trading (as compared with
                   investment activities) or engage in the underwriting or
                   the agency distribution or sale of securities issued by
                   others;

                             (9)  invest in junior mortgage loans unless by
                   appraisal or other method the Independent Directors
                   determine that capital invested in any such loan is
                   adequately secured or such loan is a financing device
                   entered into by the corporation to establish the
                   priority of its capital investment over the capital
                   invested by others; and

                             (10) issue debt securities unless the
                   historical debt service coverage (in the preceding
                   fiscal year) as adjusted for known changes is sufficient
                   to properly service that higher level of debt.




<PAGE>





                             6.10 Severability.  Any determination that any
                   provision of these By-Laws is for any reason
                   inapplicable, illegal or ineffective shall not affect or
                   invalidate any other provision of these By-Laws.

                             6.11 Pronouns.  All pronouns used in these By-
                   Laws shall be deemed to refer to the masculine, feminine
                   or neuter, singular or plural, as the identity of the
                   person or persons may require.



                               ARTICLE 7  - Amendments


                             7.1  By the Board of Directors.  These By-Laws
                   may be altered, amended or repealed or new by-laws may
                   be adopted by the affirmative vote of a majority of the
                   directors present at any regular or special meeting of
                   the Board of Directors at which a quorum is present.

                             7.2  By the Stockholders.  Except for Sections
                   1.3 and 1.10 of Article I, Sections 2.1, 2.2, 2.3, 2.4.,
                   2.5., 2.6, 2.8 and 2.20 of Article II, Sections 6.8 and
                   6.9 of Article VI and this Section 7.2 of this Article
                   VII, these By-Laws may be altered, amended or repealed
                   or new by-laws may be adopted by the affirmative vote of
                   the holders of a majority of the shares of the capital
                   stock of the corporation issued and outstanding and
                   entitled to vote at any regular meeting of stockholders,
                   or at any special meeting of stockholders, provided
                   notice of such alteration, amendment, repeal or adoption
                   of new by-laws shall have been stated in the notice of
                   such special meeting.

<PAGE>

SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                        COPLEY PROPERTIES, INC.
                              (Registrant)


November 9, 1995        /s/   Peter P. Twining
                        ----------------------  
                              Peter P. Twining
                              Vice President and Secretary


November 9, 1995        /s/ Daniel C. Mackowiak
                        -----------------------
                            Daniel C. Mackowiak
                            Treasurer and Principal Financial
                            and Chief Accounting Officer





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF COPLEY PROPERTIES, INC., FOR THE
PERIOD ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                         1401071
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                        83328638
<DEPRECIATION>                                 6472554
<TOTAL-ASSETS>                                85058877
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                       41649080
<COMMON>                                       4007500
                                0
                                          0
<OTHER-SE>                                    34180920
<TOTAL-LIABILITY-AND-EQUITY>                  85058877
<SALES>                                              0
<TOTAL-REVENUES>                              14887735
<CGS>                                                0
<TOTAL-COSTS>                                  7648274
<OTHER-EXPENSES>                               1263766
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             5688223
<INCOME-PRETAX>                                 544021
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             544021
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    544021
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                      .15
<FN>
<F1>NOT APPLICABLE AS THE COMPANY PRESENTS AN UNCLASSIFIED BALANCE SHEET
DUE TO THE NATURE OF ITS INDUSTRY.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission