NATIONS FUND TRUST
485APOS, 1996-01-30
Previous: VARIABLE ANNUITY ACCOUNT ONE OF FIRST SUNAMERICA LIFE INS CO, 485BPOS, 1996-01-30
Next: NAVIGATOR MONEY MARKET FUND INC, NSAR-A, 1996-01-30



      As filed with the Securities and Exchange Commission
   
                   on January 29, 1996
                Registration No. 2-97817; 811-4305

    


                SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549

                         FORM N-1A

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 [ ]

   
                        Post-Effective Amendment No. 41
    
       REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940  [ ]

   
                            Amendment No. 43                           [x]
                (Check appropriate box or boxes)

    
                    ________________________
                       NATIONS FUND TRUST
       (Exact Name of Registrant as specified in Charter)
                       111 Center Street
                  Little Rock, Arkansas  72201
  (Address of Principal Executive Offices, including Zip Code)
                   __________________________
Registrant's Telephone Number, including Area Code:  (800) 321-7854
                     Richard H. Blank, Jr.
                       c/o Stephens Inc.
                       111 Center Street
                  Little Rock, Arkansas  72201
            (Name and Address of Agent for Service)
                        With copies to:
    Robert M. Kurucza, Esq.               Carl Frischling, Esq.
    Marco E. Adelfio, Esq.                Kramer, Levin, Naftalis,
    Morrison & Foerster                     Nessen, Kamin & Frankel
    2000 Pennsylvania Ave., N.W.         919 3rd Avenue
    Suite 5500                           New York, New York 10022
    Washington, D.C.  20006

It is proposed that this filing will become effective (check appropriate box):

  [ ]   Immediately upon filing pursuant        [ ]    on __________, pursuant
        to Rule 485(b), or                             to Rule 485(b), or

   
  [x]   60 days after filing pursuant           [ ]    on __________, pursuant
        to Rule 485(a), or                             to Rule 485(a).

    
  [ ]   75 days after filing pursuant to        [ ]    on (date) pursuant to
        paragraph (a)(2)                               paragraph (a)(2) of rule
                                                       485

If appropriate, check the following box:

    [ ] this post-effective amendment designates a new effective date for a
previously filed post-effective amendment.

   
No filing fee is required under the Securities Act of 1933 because an
indefinite number of shares of beneficial interest in the Registrant, without
par value, has previously been registered pursuant to Rule 24f-2 under the
Investment Company Act of 1940, as amended.  The Registrant filed on January 26,
1996, the notice required by Rule 24f-2 for its fiscal year ended November 30,
1995 (File No. 2-97817; 811-4305).

    

<PAGE>

   
                              EXPLANATORY NOTE


     This Post-Effective Amendment is being filed in order to add a Shareholder
Administration Plan and  Shareholder Administration Agreements for the Trust
B Shares.
    

<PAGE>

                             NATIONS FUND TRUST
                            CROSS REFERENCE SHEET
Part A
Item No.                                Prospectus

1.   Cover Page  . . . . . . . . . .    Cover Page

2.   Synopsis  . . . . . . . . . . .    Expenses Summary

3.   Condensed Financial
     Information.  . . . . . . . . .    Expenses Summary; How
                                        Performance is Shown

4.   General Description of
     Registrant . . . . . . . . . .     Cover Page; Objectives; How Objectives
                                        are Pursued; Organization and History

5.   Management of the Fund. . . . .    How the Funds are Managed

6.   Capital Stock and Other
     Securities. . . . . . . . . . .    How to Buy Shares; How the
                                        Funds Value Their Shares; How
                                        Dividends and Distributions are
                                        Made; Tax Information

7.   Purchase of Securities Being
     Offered.  . . . . . . . . . . .    Cover Page; How to Buy Shares

   
8.   Redemption or Repurchase. . . .    How to Redeem Shares; How to Exchange
                                        Shares
    

9.   Legal Proceedings . . . . . . .    Inapplicable

Part B
Item No.

10.  Cover Page. . . . . . . . . . .     Cover Page

11.  Table of Contents . . . . . . .     Table of Contents

12.  General Information and
     History . . . . . . . . . . . .     Introduction

<PAGE>

13.  Investment Objectives and
     Policies. . . . . . . . . . . .     Additional Information on Fund
                                         Investments

14.  Management of the Fund. . . . .     Investment Advisory, Administration,
                                         Custody, Transfer Agency, Shareholder
                                         Administration & Distribution
                                         Services Agreements

15.  Control Persons and Principal
     Holders of Securities . . . . .     Miscellaneous

   
16.  Investment Advisory and Other
     Services. . . . . . . . . . . .    Investment Advisory, Administration,
                                        Custody, Transfer Agency, Shareholder
                                        Administration and Distribution
                                        Services Agreements
    

17.  Brokerage Allocation. . . . . .    Fund Transactions and Brokerage

18.  Capital Stock and Other
     Securities. . . . . . . . . . .    Description of Shares

19.  Purchase, Redemption and Pricing
     of Securities Being Offered . .    Net Asset Value, Distributor

20.  Tax Status. . . . . . . . . . .    Additional Information Concerning
                                        Taxes

21.  Underwriters. . . . . . . . . .    Distributor

22.  Calculation of Performance Data.  Additional Information on Performance

23.  Financial Statements. . . . . .   Independent Accountants and
                                       Reports

<PAGE>

Part C
Item No.                            Other Information

                                    Information required to be included
                                    in Part C is set forth under the
                                    appropriate Item, so numbered, in
                                    Part C of this Document




<PAGE>
     Information contained herein is subject to completion or amendment. A
     registration statement relating to these securities has been filed with the
     Securities and Exchange Commission. These securities may not be sold nor
     may offers to buy be accepted prior to the time the registration statement
     becomes effective. This prospectus shall not constitute an offer to sell or
     the solicitation of an offer to buy nor shall there be any sale of these
     securities in any State in which such offer, solicitation or sale would be
     unlawful prior to registration or qualification under the securities laws
     of any such State.
 
 
   
PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION DATED JANUARY 31, 1996
    
Prospectus
 
   
                                      TRUST B SHARES
                                    MARCH     , 1996
    

   
This Prospectus describes the investment portfolios
listed in the column to the right (each a "Fund") of
the Nations Fund Family ("Nations Fund" or "Nations
Fund Family"). This Prospectus describes one class
of shares of each Fund -- Trust B Shares.
    
 
   
This Prospectus sets forth concisely the information
about Nations Fund that a prospective purchaser of
Trust B Shares should consider before investing.
Investors should read this Prospectus and retain it
for future reference. Additional information about
Nations Fund Trust, Nations Fund, Inc. and Nations
Fund Portfolios, Inc. ("Nations Portfolios") is
contained in separate Statements of Additional
Information ("SAIs"), which have been filed with the
Securities and Exchange Commission (the "SEC") and
are available upon request without charge by writing
or calling Nations Fund at its address or telephone
number shown below. The SAIs for Nations Fund Trust,
Nations Fund, Inc. and Nations Portfolios dated
September 30, 1995, September 30, 1995 and July 1,
1995, respectively, are incorporated by reference in
their entirety into this Prospectus.
    
 
   
NationsBanc Advisors, Inc. ("NBAI") is the
investment adviser to the Funds. TradeStreet
Investment Associates, Inc. ("TradeStreet") is
sub-investment adviser to certain of the Funds and
Nations Gartmore Investment Management ("Nations
Gartmore") is sub-investment adviser to the other
Funds. As used herein the "Adviser" shall mean NBAI,
TradeStreet and/or Nations Gartmore as the context
may require.
    
 
   
SHARES OF NATIONS FUND ARE NOT DEPOSITS OR OTHER
OBLIGATIONS OF, OR ISSUED, ENDORSED OR GUARANTEED
BY, NATIONSBANK, N.A. ("NATIONSBANK") OR ANY OF ITS
AFFILIATES. SUCH SHARES ARE NOT INSURED BY THE U.S.
GOVERNMENT, THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD OR ANY OTHER
GOVERNMENT AGENCY. AN INVESTMENT IN THE FUNDS
INVOLVES CERTAIN RISKS, INCLUDING POSSIBLE LOSS OF
PRINCIPAL.
    
 
   
NATIONSBANK AND CERTAIN OF ITS AFFILIATES PROVIDE
CERTAIN OTHER SERVICES TO NATIONS FUND, FOR WHICH
THEY ARE COMPENSATED. STEPHENS INC., WHICH IS NOT
AFFILIATED WITH NATIONSBANK, IS THE SPONSOR AND
ADMINISTRATOR AND SERVES AS THE DISTRIBUTOR FOR
NATIONS FUND.
    
THESE SECURITIES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR
HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
EQUITY FUNDS:
    
Nations Value Fund
Nations Equity Income Fund
Nations International Equity Fund
Nations Emerging Markets Fund
Nations Pacific Growth Fund
Nations Capital Growth Fund
Nations Emerging Growth Fund
Nations Disciplined Equity Fund
Nations Equity Index Fund
BALANCED FUND:
Nations Balanced Assets Fund
BOND FUNDS:
Nations Short-Intermediate Government Fund
Nations Government Securities Fund
Nations Short-Term Income Fund
Nations Diversified Income Fund
Nations Strategic Fixed Income Fund
   
Nations Global Government Income Fund
    


                                                    For purchase, redemption and
                                                    performance information
                                                    call:
                                                    1-800-626-2275
                                                    Nations Fund
                                                    c/o Stephens Inc.
                                                    One NationsBank Plaza
                                                    33rd Floor
                                                    Charlotte, NC 28255
                                                    (Nations Fund Logo)

 
<PAGE>
                            Table  Of  Contents

About The Funds
                            Expenses Summary                                   3

   
                            Objectives                                         5
    
 
   
                            How Objectives Are Pursued                         6
    
 
   
                            How Performance Is Shown                          18
    
 
   
                            How the Funds Are Managed                         18
    
 
   
                            Organization and History                          23
    
 
About Your
Investment
 
   
                            How to Buy Shares                                 25
    
 
   
                            Shareholder Administration Arrangements           25
    
 
   
                            How to Redeem Shares                              26
    
 
   
                            How to Exchange Shares                            26
    
 
   
                            How the Funds Value Their Shares                  27
    
 
   
                            How Dividends and Distributions Are Made; Tax
                            Information                                       27
    
 
   
                            Appendix A -- Portfolio Securities                29
    
 
   
                            Appendix B -- Description of Ratings              37
    
 

 
                            NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY
                            INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT
                            CONTAINED IN THIS PROSPECTUS, OR IN THE FUNDS' SAIS
                            INCORPORATED HEREIN BY REFERENCE, IN CONNECTION WITH
                            THE OFFERING MADE BY THIS PROSPECTUS AND, IF GIVEN
                            OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST
                            NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY
                            NATIONS FUND OR ITS DISTRIBUTOR. THIS PROSPECTUS
                            DOES NOT CONSTITUTE AN OFFERING BY NATIONS FUND OR
                            BY THE DISTRIBUTOR IN ANY JURISDICTION IN WHICH SUCH
                            OFFERING MAY NOT LAWFULLY BE MADE.
 
                                                                              2
 
<PAGE>
About The Funds
 
   Expenses Summary
 
Expenses are one of several factors to consider when investing in the Funds. The
following tables summarize shareholder transaction and operating expenses for
Trust B Shares of the Funds. The Examples show the cumulative expenses
attributable to a hypothetical $1,000 investment in the Funds over specified
periods.

   
NATIONS FUND EQUITY/BALANCED FUNDS TRUST B SHARES
    
 
SHAREHOLDER TRANSACTION EXPENSES

<TABLE>
<CAPTION>

                                                            Nations                       Nations                       Nations
                              Nations        Nations        Inter-         Nations        Pacific        Nations       Emerging
                               Value         Equity        national       Emerging        Growth         Capital        Growth
                               Fund        Income Fund    Equity Fund   Markets Fund       Fund        Growth Fund       Fund
<S>                        <C>            <C>            <C>            <C>            <C>            <C>            <C>
Sales Load Imposed on
  Purchases                       None           None           None           None           None           None           None
Deferred Sales Load               None           None           None           None           None           None           None
</TABLE>

<TABLE>
<CAPTION>
                              Nations        Nations
                            Disciplined      Equity         Nations
                              Equity          Index        Balanced
                               Fund           Fund        Assets Fund
<S>                         <C>              <C>         <C>
Sales Load Imposed on
  Purchases                       None           None           None
Deferred Sales Load               None           None           None
</TABLE>
 
ANNUAL FUND
OPERATING
EXPENSES
(as a percentage of
average net assets)
   
<TABLE>
<CAPTION>


                                                            Nations                       Nations                       Nations
                              Nations        Nations        Inter-         Nations        Pacific        Nations       Emerging
                               Value         Equity        national       Emerging        Growth         Capital        Growth
                               Fund        Income Fund    Equity Fund   Markets Fund       Fund        Growth Fund       Fund
<S>                        <C>            <C>            <C>            <C>            <C>            <C>            <C>

Management Fees1                  .75%           .70%           .90%          1.10%           .90%           .75%           .75%
Other Expenses1                   .67%           .75%           .70%          1.30%          1.30%           .67%           .70%
Total Operating Expenses1        1.42%          1.45%          1.60%          2.40%          2.20%          1.42%          1.45%
</TABLE>

<TABLE>
<CAPTION>
                              Nations        Nations
                            Disciplined      Equity         Nations
                              Equity          Index        Balanced
                               Fund           Fund        Assets Fund

<S>                         <C>            <C>           <C>
Management Fees1                  .75%           .10%           .75%
Other Expenses1                   .75%           .80%           .70%
Total Operating Expenses1        1.50%           .90%          1.45%
</TABLE>
    
 
1 After any waivers and reimbursements.
 
NATIONS FUND BOND FUNDS TRUST B SHARES
 
SHAREHOLDER TRANSACTION EXPENSES
   
<TABLE>
<CAPTION>

                                                              Nations
                                                              Short-
                                                              Inter-           Nations          Nations          Nations
                                                              mediate        Government       Short-Term       Diversified
                                                            Government       Securities         Income           Income
                                                               Fund             Fund             Fund             Fund
<S>                                                       <C>              <C>              <C>              <C>
Sales Load Imposed on Purchases                                   None             None             None             None
Deferred Sales Load                                               None             None             None             None
</TABLE>

<TABLE>
<CAPTION>
 
                                                              Nations
                                                             Strategic         Nations
                                                               Fixed           Global
                                                              Income         Government
                                                               Fund          Income Fund
<S>                                                         <C>             <C>
Sales Load Imposed on Purchases                                   None             None
Deferred Sales Load                                               None             None
</TABLE>
    
 
ANNUAL FUND OPERATING EXPENSES
(as a percentage of average net assets)
   
<TABLE>
<CAPTION>


                                                              Nations
                                                              Short-
                                                              Inter-           Nations          Nations          Nations
                                                              mediate        Government       Short-Term       Diversified
                                                            Government       Securities         Income           Income
                                                               Fund             Fund             Fund             Fund

<S>                                                       <C>              <C>              <C>              <C>
Management Fees1                                                  .40%             .50%             .30%             .50%
Other Expenses1                                                   .53%             .65%             .57%             .67%
Total Operating Expenses1                                         .93%            1.15%             .87%            1.17%
</TABLE>

<TABLE>
<CAPTION>

 
                                                              Nations
                                                             Strategic         Nations
                                                               Fixed           Global
                                                              Income         Government
                                                               Fund          Income Fund
<S>                                                         <C>             <C>

Management Fees1                                                  .50%            0.70%
Other Expenses1                                                   .52%            0.95%
Total Operating Expenses1                                        1.02%            1.65%
</TABLE>
    
 
1 After any waivers and reimbursements.
 
                                                                              3
 
<PAGE>
EXAMPLES:
 
You would pay the following expenses on a $1,000 investment in Trust B Shares of
the indicated Fund, assuming (1) a 5% annual return and (2) redemption at the
end of each time period.
   
<TABLE>
<CAPTION>

                                                        Nations              Nations              Nations              Nations
                                                        Equity            International          Emerging              Pacific
                             Nations Value Fund       Income Fund          Equity Fund         Markets Fund          Growth Fund
<S>                          <C>                  <C>                  <C>                  <C>                  <C>
1 Year                            $      14            $      15            $      16            $      24            $      22
3 Years                           $      45            $      46            $      50            $      75            $      69
</TABLE>

<TABLE>
<CAPTION>
                                   Nations
                                   Capital         Nations Emerging
                                 Growth Fund          Growth Fund
<S>                            <C>                 <C>
1 Year                            $      14            $      15
3 Years                           $      45            $      46
</TABLE>


<TABLE>
<CAPTION>
 
                                                        Nations                                   Nations        Nations Government
                             Nations Disciplined     Equity Index       Nations Balanced    Short- Intermediate      Securities
                                 Equity Fund             Fund              Assets Fund        Government Fund           Fund
<S>                          <C>                  <C>                  <C>                  <C>                  <C>
 
1 Year                            $      15            $       9            $      15            $       9            $      12
3 Years                           $      47            $      29            $      46            $      30            $      37
</TABLE>

<TABLE>
<CAPTION>
                                   Nations
                              Short-Term Income   Nations Diversified
                                    Fund              Income Fund
<S>                          <C>                  <C>
1 Year                            $       9            $      12
3 Years                           $      28            $      37
</TABLE>



<TABLE>
<CAPTION>
 
                              Nations Strategic     Nations Global
                                Fixed Income       Government Income
                                    Fund                 Fund
<S>                          <C>                  <C>                  
 
1 Year                            $      10            $      17
3 Years                           $      32            $      52
</TABLE>

    
 
   
The purpose of the foregoing tables is to assist an investor in understanding
the various shareholder transaction and operating expenses that an investor in
Trust B Shares will bear either directly or indirectly. The "Other Expenses"
figures in the above tables are based on estimated amounts for each Fund's
current fiscal year and reflect anticipated fee waivers and reimbursements.
There is no assurance that any fee waivers and reimbursements will continue
beyond the current fiscal year. If fee waivers and/or reimbursements are
discontinued, the amounts contained in the "Examples" above may increase.
Long-term shareholders in the Funds could pay more in sales charges than the
economic equivalent of the maximum front-end sales charges applicable to mutual
funds sold by members of the National Association of Securities Dealers, Inc.
("NASD"). For more complete descriptions of the Funds' operating expenses, see
"How the Funds are Managed."
    
 
   
Absent fee waivers and reimbursements, "Management Fees," "Other Expenses" and
"Total Operating Expenses" for Trust B Shares of the indicated Fund would have
been as follows: Nations Value Fund -- .75%, .75% and 1.52%, respectively;
Nations Equity Income Fund -- .70%, .85% and 1.55%, respectively; Nations
International Equity Fund -- .90%, .80% and 1.70%, respectively; Nations
Emerging Markets Fund -- 1.10%, 1.40% and 2.50%, respectively; Nations Pacific
Growth Fund -- 0.90%, 1.40% and 2.30%, respectively; Nations Capital Growth
Fund -- .75%, .77% and 1.52%, respectively; Nations Emerging Growth
Fund -- .75%, 80% and 1.55%, respectively; Nations Disciplined Equity
Fund -- .75%, .80% and 1.60%, respectively; Nations Equity Index Fund -- .50%,
 .90% and 1.00%, respectively; Nations Balanced Assets Fund -- .75%, .80% and
1.55%, respectively; Nations Short-Intermediate Government Fund -- .60%, .78%
and 1.18%, respectively; Nations Government Securities Fund -- .64%, 90% and
1.40%, respectively; Nations Short-Term Income Fund -- .60%, .82% and 1.12%,
respectively; Nations Diversified Income Fund -- .60%, .92% and 1.42%,
respectively; Nations Strategic Fixed Income Fund -- .60%, .77% and 1.27%,
respectively; and Nations Global Government Income Fund -- 0.70%, 1.20% and
1.90%, respectively.
    
 
THE FOREGOING SHOULD NOT BE CONSIDERED TO BE AN ACTUAL REPRESENTATION OF PAST OR
FUTURE PERFORMANCE. ACTUAL EXPENSES AND RATES OF RETURN MAY BE GREATER OR LESS
THAN THOSE SHOWN.
 
4        
 
<PAGE>
   
   Objectives
    
 
   
EQUITY FUNDS:
    
 
NATIONS VALUE FUND: The Nations Value Fund's investment objective is to seek
long-term capital growth
with income a secondary consideration. The Fund invests under normal market
conditions at least 65% of its total assets in common stocks.
 
   
NATIONS EQUITY INCOME FUND: The Nations Equity Income Fund's objective is to
seek to provide high current income primarily through investments in equity
securities (including convertible securities) having a relatively high current
yield. Secondarily, equity securities will be selected which the Adviser
believes have favorable prospects for increasing dividend income and/or capital
appreciation.
    
 
NATIONS INTERNATIONAL EQUITY FUND: The Nations International Equity Fund's
investment objective is to seek long-term growth of capital primarily by
investing in marketable equity securities of established, non-United States
issuers.
 
NATIONS EMERGING MARKETS FUND: The Nations Emerging Markets Fund's investment
objective is to seek long-term capital growth. It seeks to achieve this
objective by investing primarily in securities of companies that conduct their
principal business activities in emerging markets. The Fund invests primarily in
companies located in countries considered to have potential for rapid economic
growth and that have a relatively low gross national product per capita compared
to the world's major economies.
 
NATIONS PACIFIC GROWTH FUND: The Nations Pacific Growth Fund's investment
objective is to seek long-term capital growth, with income a secondary
consideration. It seeks to achieve this objective by investing primarily in
securities of issuers that conduct their principal business activities in the
Pacific Basin and the Far East (excluding Japan).
 
   
NATIONS CAPITAL GROWTH FUND: The Nations Capital Growth Fund's investment
objective is to seek long-term capital appreciation by investing primarily in
common stocks issued by companies that, in the judgment of the Adviser, have
above average potential for capital appreciation. Over time, total return is
likely to consist primarily of capital appreciation and secondarily of dividend
and interest income.
    
 
NATIONS EMERGING GROWTH FUND: The Nations Emerging Growth Fund's investment
objective is to seek capital appreciation by investing in equity securities of
high quality emerging growth companies that are expected to have earnings growth
rates superior to most publicly traded companies.
 
   
NATIONS DISCIPLINED EQUITY FUND: The Nations Disciplined Equity Fund's
investment objective is to seek long-term capital appreciation. The Fund seeks
to achieve its investment objective by investing primarily in the common stocks
of companies that are considered by the Adviser to have the potential for
significant increases in earnings per share.
    
 
NATIONS EQUITY INDEX FUND: The investment objective of the Nations Equity Index
Fund is to seek investment results that correspond, before fees and expenses, to
the total return (i.e., the combination of capital changes and income) of common
stocks publicly traded in the United States, as represented by the Standard &
Poor's 500 Composite Stock Price Index (the "S&P 500" or the "Index").1 The Fund
is not managed according to traditional methods of "active" investment
management, which involve the buying and selling of securities based upon
economic, financial, and market analyses and investment judgment. Instead, the
Fund, utilizing a "passive" or "indexing" investment approach, attempts to
duplicate the performance of the S&P 500.
 
BALANCED FUND:
 
NATIONS BALANCED ASSETS FUND: The Nations Balanced Assets Fund's investment
objective is total investment return through a combination of growth of capital
and current income consistent with the preservation of capital. In seeking its
objective, the Fund will use a disciplined approach of allocating assets
primarily among three major asset groups: common stocks, fixed income
securities, and cash equivalents.
 
BOND FUNDS:
 
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND: The Nations Short-Intermediate
Government Fund's investment objective is to seek as high a level of current
income as is consistent with prudent investment risk. The Fund invests
essentially all of its assets in obligations issued or guaranteed by the U.S.
Government, its agencies or instrumentalities and in repurchase agreements
relating to such obligations. Under normal market conditions, the Fund is
expected to have an average dollar weighted maturity between two and seven
years.
 
NATIONS GOVERNMENT SECURITIES FUND: The Nations Government Securities Fund's
investment objective is to provide current income and preservation of capital.
The Fund seeks to achieve its objective by investing prima-
1 "Standard & Poor's 500" is a registered service mark of Standard & Poor's
  Corporation, which does not sponsor and is in no way affiliated with the
  Nations Equity Index Fund.
 
                                                                             5
 <PAGE>
rily in obligations issued or guaranteed by the U.S. Government, its agencies or
instrumentalities.
 
NATIONS SHORT-TERM INCOME FUND: The Nations Short-Term Income Fund's investment
objective is to seek as high a level of current income as is consistent with
prudent investment risk. The Fund invests primarily in investment grade
corporate bonds and mortgage-backed bonds. Under normal market conditions, it is
expected that the Fund will have an average dollar weighted maturity of three
years or less. The Fund's investment program attempts to maintain a higher level
of income than normally provided by money market instruments, and more price
stability than investments in intermediate and long-term bonds. However, the
value of the Fund's portfolio generally will vary inversely with changes in
prevailing interest rates.
 
NATIONS DIVERSIFIED INCOME FUND: The Nations Diversified Income Fund's
investment objective is to seek as high a level of current income as is
consistent with prudent investment risk. The Fund invests primarily in a
diversified portfolio of government and corporate fixed income securities.
 
NATIONS STRATEGIC FIXED INCOME FUND: The Nations Strategic Fixed Income Fund's
investment objective is to maximize total investment return through the active
management of fixed income securities. The Fund invests primarily in investment
grade fixed income securities. The Fund may under normal market conditions
invest in long-term, intermediate-term and short-term securities and has not
placed any limitations on the duration of the portfolio.
 
   
NATIONS GLOBAL GOVERNMENT INCOME FUND: The Nations Global Government Income
Fund's investment objective is to seek current income. Although the Fund
emphasizes income when selecting investments, the potential for growth of
capital also is considered. It seeks to achieve this objective by investing
primarily in debt securities issued by governments, banks and supranational
entities located throughout the world.
    
 
   
Although the Adviser will seek to achieve the investment objective of each Fund,
there is no assurance that they will be able to do so. No single Fund should be
considered, by itself, to provide a complete investment program for any
investor. The net asset value of the shares of the Funds will fluctuate based on
market conditions. Therefore, investors should not rely upon the Funds for
short-term financial needs, nor are the Funds meant to provide a vehicle for
participating in short-term swings in the stock market.
    
 
   How Objectives Are Pursued
 
   
EQUITY FUNDS:
    
 
   
NATIONS VALUE FUND: The Fund invests in stocks drawn from a universe of
approximately 800 stocks monitored by the Adviser, which closely monitors these
companies, rating them for quality and projecting their future earnings and
dividends as well as other factors. To qualify for purchase, an issuer would
normally have a market capitalization of $300 million or more and have average
monthly trading volume of at least $10 million. These requirements are generally
considered by the Adviser to be adequate to support normal purchase and sale
activity without materially affecting prevailing market prices of the issuer's
shares. The Adviser also analyzes key financial ratios that measure the growth,
profitability, and leverage of such issuers that it believes will help maintain
a portfolio of above-average quality.
    
 
   
Stocks are selected from this universe based on the Adviser's judgment of their
total return potential. The Adviser buys stocks that it believes are undervalued
relative to the overall stock market. The principal factor considered by the
Adviser in making these determinations is the ratio of a stock's
price-to-earnings relative to corresponding ratios of other stocks in the same
industry or economic sector. The Adviser believes that companies with lower
price/earnings ratios are more likely to provide better opportunities for
capital appreciation. This "value" approach generally produces a dividend yield
greater than the market average. The Adviser will attempt to temper risk by
broad diversification among economic sectors and industries. Through this
strategy, the Fund pursues above-average returns while seeking to avoid
above-average risks. No industry will represent 25% or more of the Fund's
portfolio at the time of purchase.
    
 
In addition to common stocks, the Fund also may invest in preferred stocks,
securities convertible into common stock, and other types of securities having
common stock characteristics (such as rights and warrants to purchase equity
securities). Although the Fund invests primarily in publicly-traded common
stocks of companies incorporated in the United States, the Fund may invest in
securities of foreign issuers. See "Appendix A -- Foreign Securities." The Fund
also may hold up to 20% of its total assets in U.S. Government Obligations, and
investment grade bonds and other debt securities of domestic companies.
Obligations with the lowest investment grade rating (e.g. rated "BBB" by
Standard & Poor's Corporation ("S&P") or "Baa" by Moody's Investors Service,
Inc. ("Moody's"), have speculative characteristics, and changes in economic
conditions or other circumstances are more likely to lead to a weakened capacity
to
 
6        
 
<PAGE>
   
make principal and interest payments than is the case with higher grade debt
obligations. Subsequent to its purchase by the Fund, an issue of securities may
cease to be rated or its rating may be reduced below the minimum rating required
for purchase by the Fund. The Adviser will consider such an event in determining
whether the Fund should continue to hold the obligation. Unrated obligations may
be acquired by the Fund if they are determined by the Adviser to be of
comparable quality at the time of purchase to rated obligations that may be
acquired.
    
 
The Fund also may invest in various money market instruments. The Fund may
invest without limitation in such instruments pending investment, to meet
anticipated redemption requests, or as a temporary defensive measure if market
conditions warrant. For more information concerning these instruments and the
Fund's investment practices, see "Appendix A."
 
   
NATIONS EQUITY INCOME FUND: The investment program of the Fund is based on
several premises. First, the Adviser believes that, over time, dividend income
can account for a significant component of the total return from equity
investments. Over time, reinvested dividend income has accounted for
approximately one-half of the total return of the Standard & Poor's 500 Stock
Index ("S&P 500 Index"), a broad-based and widely used index of common stock
prices. Second, dividends are normally a more stable and predictable source of
return than capital appreciation. While the price of a company's stock generally
increases or decreases in response to short-term earnings and market
fluctuations, its dividends are generally less volatile. Finally, the Adviser
believes that stocks which distribute a high level of current income tend to
have less price volatility than those which pay below average dividends.
    
 
The Fund's equity investments will generally be made in companies which share
some of the following characteristics:
 
(Bullet) above-average current dividend yields relative to the S&P 500 Index;
 
(Bullet) five years of stable or increasing dividends;
 
(Bullet) established operating histories; and
 
(Bullet) strong balance sheets and other favorable financial characteristics.
 
   
To achieve its objectives, the Fund, under normal circumstances, will invest at
least 65% of its assets in income-producing common stocks, including securities
convertible into or ultimately exchangeable for common stock (i.e., convertible
bonds or convertible preferred stock), whose prospects for dividend growth and
capital appreciation are considered favorable by the Adviser. The securities
held by the Fund generally will be listed on a national exchange or, if not so
listed, will usually have an established over-the-counter market.
    
 
   
In order to further enhance its income, the Fund also may invest its assets in
fixed income securities (corporate, government, and municipal bonds of various
maturities), preferred stocks and warrants. The Fund may invest in debt
securities that are considered investment grade (e.g. securities rated in one of
the top four investment categories by S&P or Moody's, or if not rated, are of
equivalent investment quality as determined by the Adviser). Obligations rated
in the lowest of the top four investment grade rating categories (e.g., rated
"BBB" by S&P) have speculative characteristics and changes in economic
conditions or other circumstances are more likely to lead to a weakened capacity
to make principal and interest payments than is the case with higher grade debt
obligations. The Fund also may invest up to 5% of its assets in debt securities
that are rated below investment grade (e.g. rated "BB" by S&P), or if not rated,
are of equivalent investment quality as determined by the Adviser.
Non-investment-grade debt securities are sometimes referred to as "high yield
bonds" or "junk bonds," tend to have speculative characteristics, generally
involve more risk of principal and income than higher rated securities, and have
yields and market values that tend to fluctuate more than higher quality
securities. The Fund will invest in such high-yield debt securities only when
the Adviser believes that the issue presents minimal credit risk. For a
description of corporate debt ratings, see "Appendix B." Although the Fund
invests primarily in securities of U.S. issuers, the Fund may invest 10% or more
of its total assets in debt obligations of foreign issuers and stocks of foreign
corporations. The Fund will treat foreign securities as illiquid unless there is
an active and substantial secondary market for such securities.
    
 
The Fund may invest in various money market instruments. The Fund may invest
without limitation in such instruments pending investment, to meet anticipated
redemption requests, or as a temporary defensive measure if market conditions
warrant. For additional information concerning these instruments and the Fund's
investment practices, see "Appendix A."
 
NATIONS INTERNATIONAL EQUITY FUND: The Fund intends to diversify investments
broadly among countries and normally to invest in securities representing at
least three different countries. The Fund may invest in countries located in the
Far East and Western Europe as well as Australia, Canada, and other areas
(including developing countries). Under unusual circumstances, however, the Fund
may invest substantially all of its assets in one or two countries.
 
   
In seeking to achieve its objective, the Fund will invest at least 65% of its
assets in common stocks of established non-United States companies that the
Adviser believes have potential for growth of capital. The Fund also may invest
up to 35% of its assets in any other type of security including: convertible
securities; preferred stocks;
    
 
                                                                              7
 
<PAGE>
bonds, notes and other debt securities (including Eurodollar securities); and
obligations of domestic or foreign governments and their political subdivisions.
 
The Fund also may invest in American Depository Receipts ("ADRs"), European
Depository Receipts ("EDRs"), American Depository Shares ("ADSs"), bonds, notes,
other debt securities of foreign issuers, securities of foreign investment funds
or trusts and real estate investment trust securities. For additional
information concerning the Fund's investment practices, see "Appendix A."
 
NATIONS EMERGING MARKETS FUND: In seeking to achieve its objective, the Fund
will invest under normal market conditions at least 65% of its total assets in
securities of companies that conduct their principal business activities in
emerging markets. A company will be considered to conduct its principal business
activities in a country, market or region if it derives a significant portion
(at least 50 percent) of its revenues or profits from goods produced or sold,
investments made, or services performed in such country, market or region or has
at least 50 percent of its assets situated in such country, market or region.
 
Equity securities of emerging market issuers may include common stocks,
preferred stocks (including convertible preferred stocks) and warrants; bonds,
notes and debentures convertible into common or preferred stock; equity
interests in foreign investment funds or trusts and real estate investment trust
securities. The Fund may invest in ADRs, Global Depositary Receipts ("GDRs"),
EDRs, and ADSs of such issuers.
 
   
The Fund also may invest in other types of instruments, including debt
obligations. Debt obligations acquired by the Fund will be rated investment
grade at the time of purchase by Moody's or S&P or, if unrated, determined by
the Adviser to be comparable in quality to instruments so rated. Obligations
with the lowest investment grade rating (e.g., rated "Baa" by Moody's or "BBB"
by S&P) have speculative characteristics, and changes in economic conditions or
other circumstances are more likely to lead to a weakened capacity to make
principal and interest payments than is the case with higher grade debt
obligations. See "Appendix B" for a description of these ratings designations.
    
 
   
The Fund is a diversified fund that intends, under normal market conditions, to
invest in at least three different countries, although it may, from time to
time, invest all of its assets in a single country. If the Fund invests all or a
significant portion of its assets at any time in a single country, events
occurring in such country are more likely to affect the Fund's investments. For
additional information concerning risk, see "Special Risk Considerations
Relevant to an Investment in the Nations International Equity Fund, Nations
Emerging Markets Fund, Nations Pacific Growth Fund and Nations Global Government
Income Fund," below. When allocating investments among individual countries, the
Adviser will consider various criteria, such as the relative economic growth
potential of the various economies and securities markets, expected levels of
inflation, government policies influencing business conditions and the outlook
for currency relationships.
    
 
   
The Fund considers countries with emerging markets to include the following: (i)
countries with an emerging stock market as defined by the International Finance
Corporation; (ii) countries with low- to middle-income economies according to
the International Bank For Reconstruction and Development (more commonly
referred to as the World Bank); and (iii) countries listed in World Bank
publications as developing. The Adviser seeks to identify and invest in those
emerging markets that have a relatively low gross national product per capita,
compared to the world's major economies, and which exhibit potential for rapid
economic growth. The Adviser believes that investment in equity securities of
emerging market issuers offers significant potential for long-term capital
appreciation.
    
 
For defensive purposes, the Fund may temporarily invest substantially all of its
assets in U.S. financial markets or in U.S. dollar-denominated instruments. See
"Appendix A" below for additional information concerning the investment
practices of the Fund.
 
NATIONS PACIFIC GROWTH FUND: The Fund seeks to achieve its objective by
investing primarily in securities of issuers that conduct their principal
business activities in the regions known as the Pacific Basin and the Far East.
The Pacific Basin and Far East include Australia, Hong Kong, India, Indonesia,
South Korea, Malaysia, New Zealand, Pakistan, the People's Republic of China,
the Philippines, Singapore, Sri Lanka, Taiwan and Thailand and may include other
markets that develop in the region. The Fund will not invest in securities of
issuers that conduct their principal business activities in Japan.
 
   
The Fund will focus on equity securities, but may also invest in debt
obligations. Such equity securities may include common stocks, preferred stocks
(including convertible preferred stocks) and warrants; bonds, notes and
debentures convertible into common or preferred stock; equity interests in
foreign investment funds or trusts and real estate investment trust securities.
Debt obligations acquired by the Fund will be rated investment grade at the time
of purchase by Moody's or S&P or, if unrated, determined by the Adviser to be
comparable in quality to instruments so rated. Obligations with the lowest
investment grade rating (e.g., rated "Baa" by Moody's or "BBB" by S&P) have
speculative characteristics, and changes in economic conditions or other
circumstances are more likely to lead to a weakened capacity to make principal
and interest payments than is the case with higher grade debt obligations. See
"Appendix B" for a description of these ratings designations.
    
 
8        
 
<PAGE>
In seeking to achieve its objective, the Fund will invest under normal market
conditions at least 65% of its total assets in securities of issuers that
conduct their principal business activities in countries of the Pacific Basin
and Far East, except for Japan. Although the Fund may not invest in securities
issued by companies that conduct their principal business activities in Japan,
the Fund may invest in securities that are listed on a Japanese exchange.
 
   
The Fund is a diversified fund that intends, under normal market conditions, to
invest in at least three different countries, although it may, from time to
time, invest all of its assets in a single country. If the Fund invests all or a
significant portion of its assets at any time in a single country, events
occurring in such country are more likely to affect the Fund's investments. For
additional information concerning risk, see "Special Risk Considerations
Relevant to an Investment in the Nations International Equity Fund, Nations
Emerging Markets Fund, Nations Pacific Growth Fund and Nations Global Government
Income Fund," below. When allocating investments among individual countries, the
Adviser will consider various criteria, such as the relative economic growth
potential of the various economies and securities markets, expected levels of
inflation, government policies influencing business conditions and the outlook
for currency relationships. The Fund may invest in ADRs, GDRs, EDRs, and ADSs.
    
 
For defensive purposes, the Fund may temporarily invest substantially all of its
assets in U.S. financial markets or in U.S. dollar-denominated instruments. See
"Appendix A" below for additional information concerning the investment
practices of the Fund.
 
NATIONS CAPITAL GROWTH FUND: The investment philosophy of the Fund is based on
the belief that companies with superior growth characteristics selling at
reasonable prices will, over time, outperform the market. Therefore, the Fund
will generally seek to invest in larger capitalization, high-quality companies
which possess above average earnings growth potential.
 
The Fund's equity investments will generally be made in companies which share
some of the following characteristics:
 
(Bullet) above average earnings growth relative to the S&P 500 Index;
 
(Bullet) established operating histories, strong balance sheets and favorable
         financial characteristics; and
 
(Bullet) above average return on equity relative to the S&P 500 Index.
 
In addition, the Fund's investment program enables it to invest in the following
companies that comprise the equity markets:
 
(Bullet) companies that generate or apply new technologies, new and improved
         distribution techniques, or new services, such as those in the business
         equipment, electronics, specialty merchandising and health service
         industries;
(Bullet) companies that own or develop natural resources, such as energy
         exploration companies;
(Bullet) companies that may benefit from changing consumer demands and
         lifestyles, such as financial service organizations and
         telecommunication companies;
(Bullet) foreign companies, including those in countries with more rapid
         economic growth than the U.S.;
(Bullet) companies whose earnings growth is projected at a pace in excess of the
         average company (I.E., growth companies); and
(Bullet) companies whose earnings are temporarily depressed and are currently
         out of favor with most investors.
 
   
In seeking capital growth, the Fund looks for companies whose securities appear
to present a favorable relationship between market price and opportunity. These
may include securities of companies whose fundamentals or products may be of
only average promise. Market misconceptions, temporary bad news and other
factors may cause a security to be out of favor in the stock market and to trade
at a price below its potential value. These undervalued securities can provide
the opportunity for above average market performance. Through intensive
research, visits to many companies each year, and efficient response to changing
market conditions, the Adviser seeks to make the most of the Fund's flexible
charter.
    
 
Under normal market conditions, the Fund invests at least 65% of its total
assets in common stocks. In addition to common stocks, the Fund also may invest
in preferred stocks, securities convertible into common stocks and other types
of securities having common stock characteristics (such as rights and warrants
to purchase equity securities). Although the Fund invests primarily in publicly
traded common stocks of companies incorporated in the United States, the Fund
may invest 10% or more of its total assets in securities of foreign issuers. See
"Appendix A -- Foreign Securities."
 
The Fund also may invest in various money market instruments. The Fund may
invest without limitation in such instruments pending investment, to meet
anticipated redemption requests, or as a temporary defensive measure if market
conditions warrant. For additional information concerning these instruments and
the Fund's investment practices, see "Appendix A."
 
   
NATIONS EMERGING GROWTH FUND: The Fund will invest in common stocks and
securities convertible into common stocks selected from a universe of emerging
growth companies monitored by the Adviser. Most of the companies will have
revenues between $50 million and $1.5 billion and a debt ratio of less than 50%
of capitalization. The universe focuses on companies with above
    
 
                                                                             9
 
<PAGE>
   
average earnings growth rates and profit margins, yet the portfolio may include
positions of special situation companies whose growth is expected to accelerate.
These companies are believed to offer significant opportunities for capital
appreciation and the Adviser will attempt to identify these opportunities before
their potential is recognized by investors in general.
    
 
   
In selecting industries and companies for investment, the Adviser will consider
overall growth prospects, financial condition, competitive position, technology,
research and development, innovative products, marketing expertise,
productivity, labor costs, raw material costs and sources, profit margins,
return on investment, structural changes in local economies, capital resources,
the degree of governmental regulation or deregulation, management and other
factors.
    
 
Under normal market conditions, the Fund invests at least 65% of its total
assets in common stocks. The Fund also may invest in various money market
instruments. The Fund may invest without limitation in such instruments pending
investment, to meet anticipated redemption requests, or as a temporary defensive
measure if market conditions warrant. For additional information concerning
these instruments and the Fund's investment practices, see "Appendix A."
 
The volatility of emerging growth stocks is higher than that of larger
companies. Many of these stocks trade over the counter and may not have
widespread interest among institutional investors. These securities may have
larger potential for gains but also carry more risk if unexpected company
developments adversely affect the stock prices. To help reduce risk, the Fund is
diversified and typically invests in 75 to 100 companies which represent a broad
range of industries and sectors, both in the United States and abroad.
 
   
NATIONS DISCIPLINED EQUITY FUND: The investment philosophy of the Fund is based
on the premise that companies with positive earnings trends also should
experience positive trends in their share price. Based on this philosophy, the
Fund invests primarily in the common stocks of companies that the Adviser
believes are likely to experience significant increases in earnings. By pursuing
this investment philosophy, the Fund seeks to provide investors with long-term
capital appreciation which exceeds that of the S&P 500 Index.
    
 
   
In selecting stocks for purchase by the Fund, the Adviser utilizes quantitative
analysis supported by fundamental research. This approach seeks to identify
companies that have experienced positive historical earnings trends, as
evidenced by earnings forecasts issued by investment banks, broker/dealers and
other investment professionals. The Adviser believes that companies experiencing
such earnings trends have the potential to generate significant increases in per
share earnings. The Adviser also believes that companies with increasing
earnings should experience positive trends in their stock price. Although the
Fund seeks to invest in companies with increasing earnings, the Fund's
investment objective focuses on long-term capital appreciation; income is not an
objective of the Fund.
    
 
Under normal market conditions, the Fund invests at least 65% of its total
assets in common stocks of domestic issuers. With respect to the remainder of
the Fund's assets, the Fund may invest in a broad range of equity and debt
instruments, including preferred stocks, securities (debt and preferred stock)
convertible into common stock, warrants and rights to purchase common stocks,
options, U.S. government and corporate debt securities and various money market
instruments. The Fund will invest primarily in medium- and large-sized companies
(I.E. companies with market capitalizations of $500 million or greater) that are
determined to have favorable price/earnings ratios. The Fund also may invest in
securities issued by companies with market capitalizations of less than $500
million. The volatility of small-capitalization stocks is typically greater than
that of larger companies. To help reduce risk, the Fund will invest in the
securities of companies representing a broad range of industries and economic
sectors.
 
   
The Fund's investments in debt securities, including convertible securities,
will be limited to securities rated investment grade (E.G. securities rated in
one of the top four investment categories by a nationally recognized statistical
rating organization or, if not rated, are of equivalent quality as determined by
the Adviser). Obligations rated in the lowest of the top four investment grade
rating categories have speculative characteristics and changes in economic
conditions or other circumstances are more likely to lead to a weakened capacity
to make principal and interest payments than is the case with higher grade debt
obligations.
    
 
The Fund may invest in foreign securities. Investments in foreign securities
involve risks that are different in some respects from investments in securities
of U.S. issuers, such as the risk of fluctuations in the value of the currencies
in which they are denominated. See "Appendix A -- Foreign Securities." For
temporary defensive purposes if market conditions warrant, the Fund may invest
without limitation in preferred stocks, investment grade debt instruments and
money market instruments.
 
   
NATIONS EQUITY INDEX FUND: Under normal conditions, the Fund will invest at
least 80% of its assets in equity securities of companies which compose the S&P
500 Index. The S&P 500 Index consists of 500 selected common stocks, most of
which are listed on the New York Stock Exchange. Different stocks have different
weightings in the Index, depending on the amount of stock outstanding and its
current price. In seeking to duplicate the performance of the S&P 500 Index, the
Adviser will attempt to allocate the Fund's portfolio
    
 
10       
 
<PAGE>
among common stock in approximately the same weightings as the S&P 500 Index,
beginning with the heaviest weighted stocks that make up a larger portion of the
Index's value.
 
   
The Adviser generally will seek to match the composition of the S&P 500 Index as
much as possible, but may not always invest the Fund's portfolio to mirror the
Index exactly. Because of the difficulty and expense of executing relatively
small stock transactions, the Fund may not always be invested in the less
heavily weighted S&P 500 Index stocks and may at times have its portfolio
weighted differently from the S&P 500 Index. The Fund may omit or remove an S&P
500 Index stock from its portfolio if, following objective criteria, the Adviser
judges the stock to be insufficiently liquid or believes the merit of the
investment has been substantially impaired by extraordinary events or financial
conditions. The Adviser may purchase stocks that are not included in the S&P 500
Index to compensate for these differences if it believes that their prices will
move together with the prices of S&P 500 Index stocks omitted from the
portfolio.
    
 
   
Under normal conditions, the Adviser will attempt to invest as much of the
Fund's assets as is practical in common stocks. However, the Fund will maintain
a reasonable position in high-quality short-term debt securities and money
market instruments to meet redemption requests. If the Adviser believes that
market conditions warrant a temporary defensive posture, the Fund may invest
without limitation in high-quality short-term debt securities and money market
instruments. These securities and money market instruments may include domestic
and foreign commercial paper, certificates of deposit, bankers' acceptances and
time deposits, U.S. government securities and repurchase agreements.
    
 
The Fund may also invest a portion of its portfolio in instruments whose return
depends on stock market prices. These may include debt securities whose prices
or interest rates are indexed to the return of the S&P 500 Index, or swap
agreements linked to the S&P 500 Index, and options and futures contracts. The
Fund would invest in these types of instruments in order to seek to match the
total return of the Index in accordance with its investment objective. However,
instruments linked to stock market returns may not track the return of the Index
in all cases, and may involve additional credit risks. For additional
information concerning the Fund's investment practices, see "Appendix A."
 
ABOUT THE INDEX: The S&P 500 Index is composed of 500 common stocks, which are
chosen by S&P on a statistical basis to be included in the Index. The inclusion
of a stock in the S&P 500 Index in no way implies that S&P believes the stock to
be an attractive investment. The Index is determined, composed and calculated by
S&P without regard to the Fund. S&P is neither a sponsor of, nor in any way
affiliated with the Fund, and S&P makes no representation or warranty, expressed
or implied on the advisability of investing in the Fund or as to the ability of
the Index to track general stock market performance, and S&P disclaims all
warranties of merchantability or fitness for a particular purpose or use with
respect to the Index or any data included therein. "Standard and Poor's 500" is
a service mark of S&P.
 
The 500 securities, most of which trade on the New York Stock Exchange,
represented, as of February 28, 1995, approximately 70% of the market value of
all U.S. common stocks. Each stock in the S&P 500 Index is weighted by its
market value. Because of the market-value weighting, the 50 largest companies in
the S&P 500 Index currently account for approximately 47% of the Index.
Typically, companies included in the S&P 500 Index are the largest and most
dominant firms in their respective industries. As of February 28, 1995, the five
largest companies in the Index were: General Electric (2.6%), Exxon Corporation
(2.2%), American Telephone & Telegraph (2.2%), Coca-Cola (2.0%) and Royal
Dutch/Shell (1.7%). The largest industry categories were telephone companies
(8.2%), pharmaceuticals (5.8%), financial institutions (5.4%), retail (5.1%) and
producer goods (5.0%).
 
GENERAL: Each Equity Fund may invest in certain specified derivative securities,
including: exchange-traded options; over-the-counter options executed with
primary dealers, including long calls and puts and covered calls to enhance
return; and U.S. and foreign exchange-traded financial futures approved by the
Commodity Futures Trading Commission ("CFTC") and options thereon for market
exposure risk management. Each Equity Fund may lend its portfolio securities to
qualified institutional investors. Each Equity Fund (except the Nations Equity
Index Fund) also may invest in restricted, private placement and other illiquid
securities, real estate investment trust securities and securities issued by
other investment companies, consistent with the Fund's investment objective and
policies.

BALANCED FUND:

   
NATIONS BALANCED ASSETS FUND: In pursuing the Fund's objective, the Adviser will
allocate the Fund's assets based upon its judgment of the relative valuation and
the expected returns of the three major asset groups in which the Fund
principally invests: common stocks, fixed income securities and cash
equivalents. In assessing relative value and expected returns, the Adviser will
evaluate current economic and financial market conditions (both domestically and
internationally), current interest rate trends, earnings and dividend prospects
for common stocks, and overall financial market stability. In general, the
Adviser believes that common stocks typically offer the best opportunity for
long-term capital appreciation, and that high quality companies with
    

                                                                             11

<PAGE>
above average earnings growth and return on equity offer the best growth
prospects among common stocks.

   
The Fund invests in common and preferred stocks of U.S. corporations and of
foreign issuers, as well as securities convertible into common stocks, and other
types of securities having common stock characteristics (such as rights and
warrants to purchase equity securities) that meet the Adviser's stringent
criteria. The stocks are primarily those of seasoned, financially strong U.S.
companies with records of above-average earnings growth and above-average
capital growth potential. No industry will represent 25% or more of the Fund's
portfolio at the time of purchase.
    

   
The Fund also will invest in government, corporate and mortgage-backed
securities (see "Appendix A -- Asset-Backed Securities"). Most obligations
acquired by the Fund will be issued by companies or governmental entities
located within the United States. Debt obligations acquired by the Fund will be
rated investment grade at the time of purchase by S&P, Moody's, Duff & Phelps
Credit Rating Co. ("D&P"), Fitch Investors Service, Inc. ("Fitch"), IBCA Limited
or its affiliate IBCA Inc. (collectively "IBCA") or Thomson BankWatch, Inc.
("BankWatch"), or, if unrated, determined by the Adviser to be comparable in
quality to instruments so rated. S&P, Moody's, D&P, Fitch, IBCA and BankWatch
are the six Nationally Recognized Statistical Rating Organizations
(collectively, "NRSROs"). Obligations with the lowest investment grade rating
(e.g. rated "BBB" by S&P or "Baa" by Moody's) have speculative characteristics,
and changes in economic conditions or other circumstances are more likely to
lead to a weakened capacity to make principal and interest payments than is the
case with higher grade debt obligations. See "Appendix B" for a description of
these ratings designations. Subsequent to its purchase by the Fund, an issue of
securities may cease to be rated or its rating may be reduced below the minimum
rating required for purchase by the Fund. The Adviser will consider such an
event in determining whether the Fund should continue to hold the obligation.
Unrated obligations may be acquired by the Fund if they are determined by the
Adviser to be of comparable quality at the time of purchase to rated obligations
that may be acquired. Under normal circumstances, at least 25% of the total
value of the Fund's assets will be invested in fixed income securities.
    
 
Although the Fund invests primarily in securities of U.S. issuers, the Fund may
invest 10% or more of its total assets in debt obligations of foreign issuers
and stocks of foreign corporations. See "Appendix A -- Foreign Securities."
 
The Fund also may invest in various money market instruments. The Fund may
invest without limitation in such instruments pending investment, to meet
anticipated redemption requests, or as a temporary defensive measure if market
conditions warrant. For more information concerning these instruments, see
"Appendix A."
 
The Fund also may invest in certain specified derivative securities, including:
interest rate swaps, caps and floors for hedging purposes; exchange-traded
options; over-the-counter options executed with primary dealers, including long
calls and puts and covered calls to enhance return; and CFTC-approved U.S. and
foreign exchange-traded financial futures and options thereon for market
exposure risk management. The Fund may lend its portfolio securities to
qualified institutional investors and engage in dollar roll transactions. The
Fund also may invest in restricted, private placement and other illiquid
securities, and may purchase securities issued by other investment companies,
consistent with the Fund's investment objective and policies. See "Appendix A"
below for additional information concerning the investment practices of this
Fund.
 
BOND FUNDS:
 
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND: The Nations Short-Intermediate
Government Fund invests substantially all of its assets in U.S. Government
Obligations and repurchase agreements relating to such obligations. U.S.
Government Obligations have historically involved little risk of loss of
principal if held to maturity. However, due to fluctuations in interest rates,
the market value of such securities may vary during the period a shareholder
owns shares of the Fund. The value of the Fund's portfolio generally will vary
inversely with changes in prevailing interest rates.
 
Certain government securities that have variable or floating interest rates or
demand or put features may be deemed to have remaining maturities shorter than
their nominal maturities for purposes of determining the average weighted
maturity of the Fund. See "Investment Objectives and Policies" in the Fund's
SAI. See "Appendix A" below for additional information concerning the investment
practices of this Fund.
 
NATIONS GOVERNMENT SECURITIES FUND: Under normal circumstances, substantially
all, and in any event, at least 65% of the Fund's assets, will be invested in
U.S. Government Obligations. U.S. Government Obligations include Treasury
Obligations, which differ only in their interest rates, maturities and times of
issuance. U.S. Government Obligations also include obligations issued or
guaranteed by U.S. Government agencies, authorities or instrumentalities, some
of which are backed by the full faith and credit of the U.S. Treasury, such as
direct pass-through certificates of the Government National Mortgage Association
("GNMA"); some of which are supported by the right of the issuer to borrow from
the U.S. Government, such as obligations of Federal Home Loan Banks; and some of
which are backed only by the credit of the issuer itself, such as obligations of
the Fed-
 
12
         
 
<PAGE>
eral National Mortgage Association ("FNMA"). For a more detailed description of
the investment practices of this Fund, see "Appendix A -- U.S. Government
Obligations" and "Asset Backed Securities."
 
Although changes in the value of securities subsequent to their acquisition are
reflected in the net asset value of the Fund's shares, such changes will not
affect the income received by the Fund from such securities. However, since
available yields vary over time, no specific level of income can ever be
assured. The dividends paid by the Fund will increase or decrease in relation to
the income received by the Fund from its investments, which will in any case be
reduced by the Fund's expenses before being distributed to the Fund's
shareholders. The value of the Fund's portfolio generally will vary inversely
with changes in prevailing interest rates.
 
   
The Fund also may hold or invest in short-term U.S. Government obligations,
"high quality" money market instruments (I.E., those within the two highest
rating categories or unrated instruments deemed by the Adviser to be of
comparable quality), repurchase agreements and cash. Such obligations may
include those issued by foreign banks and foreign branches of U.S. banks. These
investments may be in such proportion as, in the Adviser's opinion, existing
circumstances warrant.
    
 
   
NATIONS SHORT-TERM INCOME FUND: In pursuing its investment objective, the
Nations Short-Term Income Fund may invest in a broad range of debt obligations
such as U.S. Government Obligations; corporate debt obligations, including
bonds, notes and debentures rated investment grade by one of the six NRSROs, or,
if not so rated, determined by the Adviser to be of comparable quality to
instruments so rated; dollar-denominated debt obligations of foreign issuers,
including foreign corporations and foreign governments (see "Appendix
A -- Foreign Securities"); and mortgage-related securities of governmental
issuers, including GNMA, FNMA and the Federal Home Loan Mortgage Corporation
("FHLMC"), or of private issuers, including mortgage pass-through certificates,
collateralized mortgage obligations or "CMOs", real estate investment trust
securities or mortgage-backed bonds; other Asset-Backed Securities rated by one
of the six NRSROs, or, if not so rated, determined by the Adviser to be of
comparable quality to instruments so rated. (For more information concerning
Asset Backed Securities, including Mortgage-Backed Securities, see "Appendix
A -- Asset Backed Securities.")
    
 
   
The Fund will invest, under normal market conditions, at least 65% of the total
value of its assets in investment grade corporate bonds and mortgage-backed
bonds. Most obligations acquired by the Fund will be issued by companies or
governmental entities located within the United States. Debt obligations
acquired by the Fund generally will be rated investment grade at the time of
purchase by D&P, Fitch, S&P, Moody's, IBCA or BankWatch, or, if unrated,
determined by the Adviser to be comparable in quality to instruments so rated.
Obligations rated in the lowest of the top four investment grade rating
categories (e.g. rated "BBB" by S&P or "Baa" by Moody's) have speculative
characteristics and changes in economic conditions or other circumstances are
more likely to lead to a weakened capacity to make principal and interest
payments than is the case with higher grade debt obligations. Subsequent to its
purchase by the Fund, an issue of securities may cease to be rated or its rating
may be reduced below the minimum rating required for purchase by the Fund. The
Adviser will consider such an event in determining whether the Fund should
continue to hold the obligation. See "Appendix B" below for a description of
these rating designations.
    
 
   
The Fund also may hold or invest in short-term U.S. Government obligations,
"high quality" money market instruments (I.E., those within the two highest
rating categories or unrated instruments determined by the Adviser to be of
comparable quality), repurchase agreements and cash. Such obligations may
include those issued by foreign banks and foreign branches of U.S. banks. These
investments may be in such proportions as, in the Adviser's opinion, prevailing
market or economic conditions warrant.
    
 
Although the Fund invests primarily in securities of U.S. issuers, the Fund may
invest 10% or more of its assets in securities of foreign issuers. See "Appendix
A" below for additional information concerning the investment practices of this
Fund.
 
   
NATIONS DIVERSIFIED INCOME FUND: In pursuing its investment objective, the
Nations Diversified Income Fund may invest in a broad range of corporate
convertible and non-convertible debt obligations such as fixed and variable rate
bonds; obligations issued or guaranteed by the U.S. Government, its agencies or
instrumentalities; dollar-denominated and non-dollar-denominated debt
obligations of foreign issuers, including foreign corporations and foreign
governments (see "Appendix A -- Foreign Securities"); mortgage-backed securities
of governmental issuers, including GNMA, FNMA and FHLMC, or of private issuers,
including mortgage pass-through certificates, CMOs, real estate investment trust
securities or mortgage-backed bonds; other asset-backed securities rated by one
of the six NRSRO's, or if not so rated, determined by the Adviser to be of
comparable quality. (For more information concerning Asset Backed Securities,
including Mortgage-Backed Securities, see "Appendix A -- Asset Backed
Securities.") In pursuing its investment objective, the Fund also may invest in
dividend-paying convertible and non-convertible preferred and common stocks.
    
 
Under normal market conditions, the Fund will invest at least 65% of the total
value of its assets in fixed income securities, such as government, government
agency and corporate bonds. Most obligations acquired by the Fund
 
                                                                             13
 
<PAGE>
   
will be issued by companies or governmental entities located within the United
States. Not less than 65% of the debt obligations acquired by the Fund will be
rated investment grade at the time of purchase by D&P, Fitch, S&P, Moody's, IBCA
or BankWatch, or, if unrated, determined by the Adviser to be comparable in
quality to instruments so rated. Obligations rated in the lowest of the top four
investment grade rating categories (e.g. rated "BBB" by S&P or "Baa" by Moody's)
have speculative characteristics and changes in economic conditions or other
circumstances are more likely to lead to a weakened capacity to make principal
and interest payments than is the case with higher grade debt obligations.
    
 
   
Up to 35% of the total value of the Fund's assets may be invested in
lower-quality fixed income securities rated "B" or better by Moody's or S&P, or
if not so rated, determined by the Adviser to be of comparable quality.
Securities which are rated "B" generally lack characteristics of the desirable
investment, and assurance of interest and principal payment over any long period
of time may be limited. Non-investment-grade debt securities are sometimes
referred to as "high yield bonds" or "junk bonds," tend to have speculative
characteristics, generally involve more risk of principal and income than higher
rated securities, and have yields and market values that tend to fluctuate more
than higher quality securities. See "Appendix A -- Lower-Rated Debt Securities."
    
 
   
Subsequent to its purchase by the Fund, an issue of securities may cease to be
rated or its rating may be reduced below the minimum rating required for
purchase by the Fund. The Adviser will consider such an event in determining
whether the Fund should continue to hold the obligation. See "Appendix B" below
for a description of these rating designations.
    
 
   
The Fund may hold or invest in short-term U.S. Government obligations, "high
quality" money market instruments (i.e., those within the two highest rating
categories or unrated instruments deemed by the Adviser to be of comparable
quality), repurchase agreements and cash. Such obligations may include those
issued by foreign banks and foreign branches of U.S. banks. These investments
may be in such proportions as, in the Adviser's opinion, existing circumstances
warrant.
    
 
Although the Fund invests primarily in securities of U.S. issuers, the Fund may
invest 10% or more of its total assets in securities of foreign issuers. The
value of the Fund's portfolio generally will vary inversely with changes in
prevailing interest rates. See "Appendix A" below for additional information
concerning the investment practices of this Fund.
 
   
NATIONS STRATEGIC FIXED INCOME FUND: In pursuing its investment objective, the
Nations Strategic Fixed Income Fund may invest in corporate convertible and
non-convertible debt obligations, including bonds, notes and debentures rated
investment grade at the time of purchase by one of the six NRSROs, or if not so
rated, determined by the Adviser to be of comparable quality to instruments so
rated; U.S. Government Obligations; dollar-denominated debt obligations of
foreign issuers, including foreign corporations and foreign governments (see
"Appendix A -- Foreign Securities"); mortgage-backed securities of governmental
issuers, including GNMA, FNMA and FHLMC, or of private issuers, including
mortgage pass-through certificates, CMOs, real estate investment trust
securities or mortgage-backed bonds; other asset-backed securities rated by one
of the six NRSROs, or if not so rated, determined by the Adviser to be of
comparable quality. (For more information concerning Asset Backed Securities,
including Mortgage-Backed Securities, see "Appendix A -- Asset Backed
Securities.") Pursuant to its investment objective, the Fund also may invest in
dividend paying preferred and common stock.
    
 
   
Under normal market conditions, the Fund will invest at least 65% of the total
value of its assets in government, corporate and mortgage-backed securities.
Most obligations acquired by the Fund will be issued by companies or
governmental entities located within the United States. Debt obligations
acquired by the Fund will be rated investment grade at the time of purchase by
D&P, Fitch, S&P, Moody's, IBCA or BankWatch, or, if unrated, determined by the
Adviser to be comparable in quality. Obligations rated in the lowest of the top
four investment grade rating categories (e.g. rated "BBB" by S&P or "Baa" by
Moody's) have speculative characteristics and changes in economic conditions or
other circumstances are more likely to lead to a weakened capacity to make
principal and interest payments than is the case with higher grade debt
obligations. Subsequent to its purchase by the Fund, an issue of securities may
cease to be rated or its rating may be reduced below the minimum rating required
for purchase by the Fund. The Adviser will consider such an event in determining
whether the Fund should continue to hold the obligation. See "Appendix B" below
for a description of these rating designations.
    
 
   
The Fund also may hold or invest in short-term U.S. Government obligations,
"high quality" money market instruments (i.e., those within the two highest
rating categories or unrated instruments determined by the Adviser to be of
comparable quality), repurchase agreements and cash. Such obligations may
include those issued by foreign banks and foreign branches of U.S. banks. These
investments may be in such proportions as, in the Adviser's opinion, existing
circumstances warrant.
    
 
Although the Fund invests primarily in securities of U.S. issuers, the Fund may
invest 10% or more of its total assets in securities of foreign issuers. See
"Appendix A -- Foreign Securities." See "Appendix A" below for
 
14       
 
<PAGE>
additional information concerning the investment practices of this Fund.
 
   
NATIONS GLOBAL GOVERNMENT INCOME FUND: In seeking to achieve its investment
objective, the Fund will invest under normal market conditions at least 65% of
its total assets in debt securities issued or guaranteed by U.S. or foreign
governments (including states, provinces and municipalities) or their agencies,
instrumentalities or subdivisions ("Government Securities"). Except for
temporary defensive purposes, the Fund will concentrate its investments in
foreign Government Securities. Concentration in this context means the
investment of more than 25% of the Fund's total assets in such securities. The
Fund may invest in the debt securities of any type of issuer, including
corporations, banks and supranational entities.
    
 
The Fund, under normal market conditions, will invest in at least three
different countries. These countries may include the U.S., the countries of
Western Europe, Japan, Australia, New Zealand and Canada. If the Fund invests a
significant portion of its assets at any time in a single country, events
occurring in such country are more likely to affect the Fund's investments. For
additional information concerning risk, see "Special Risk Considerations
Relevant to an Investment in the Nations International Equity Fund, Nations
Emerging Markets Fund, Nations Pacific Growth Fund and Nations Global Government
Income Fund," below. Because the Fund intends to invest a large portion of its
assets in foreign Government Securities, the Fund is a "non-diversified"
investment company for purposes of the Investment Company Act of 1940 (the "1940
Act"). The Fund may invest in securities of issuers located in any region or
country and that are denominated in any currency.
 
   
The Fund is managed in accordance with an overall global investment strategy
which means that Fund investments are allocated among securities denominated in
U.S. dollars and the currencies of a number of foreign countries. The Fund's
exposure to various count-
ries and currencies will vary in accordance with the Adviser's assessment of the
relative yield and appreciation of such securities. Fundamental economic
strength, credit quality and interest rate trends are the principal factors
considered by the Adviser in determining whether to increase or decrease the
emphasis placed upon a particular country or particular type of security within
the Fund's investment portfolio.
    
 
   
Under normal market conditions, the Fund intends to invest primarily in
securities rated A or better at the time of purchase by Moody's or S&P and
unrated securities that, at the time of purchase will be determined to be of
comparable quality by the Adviser. The Fund also may invest in securities rated
"Baa" by Moody's or "BBB" by S & P, but does not, as a general matter, intend to
invest more than 10% of its total assets in such securities. Subsequent to its
purchase by the Fund, an issue of securities may cease to be rated or its rating
may be reduced below the minimum rating required for purchase by the Fund. The
Adviser will consider such event in determining whether the Fund should continue
to hold the obligation. In no event will the Fund hold more than 5% of its total
net assets in securities rated below investment grade. See "Appendix B" below
for a description of these rating designations. The Adviser expects that the
Fund's dollar-weighted average maturity will not be greater than fifteen years
under normal market conditions.
    
 
Supranational entities are international organizations jointly operated by
multiple sovereign governments including, for example, the World Bank, the
European Coal and Steel Community, the Asian Development Bank, the European
Investment Bank and the Inter-American Development Bank. Supranational entities
generally have no taxing authority and are dependent upon their members for the
funds necessary to pay principal and interest on their debt obligations.
 
For defensive purposes, the Fund may temporarily invest substantially all of its
assets in U.S. financial markets or in U.S. dollar-denominated instruments. See
"Appendix A" below for additional information concerning the investment
practices of the Fund.
 
   
GENERAL: The Nations Short-Intermediate Government Fund, Nations Government
Securities Fund, Nations Short-Term Income Fund, Nations Diversified Income Fund
and Nations Strategic Fixed Income Fund may invest in certain specified
derivative securities, including: interest rate swaps, caps and floors for
hedging purposes; exchange-traded options; over-the-counter options executed
with primary dealers, including long calls and puts and covered calls to enhance
return; and CFTC-approved U.S. and foreign exchange-traded financial futures and
options thereon for market exposure risk-management. Each of those Funds also
may lend its portfolio securities to qualified institutional investors and may
invest in restricted, private placement and other illiquid securities. Each of
those Funds may engage in reverse repurchase agreements and dollar roll
transactions. The Nations Global Government Income Fund may invest in money
market instruments, forward foreign currency exchange contracts, futures and
options and other instruments. Additionally, each Bond Fund may purchase
securities issued by other investment companies, consistent with the Fund's
investment objective and policies.
    
 
SPECIAL RISK CONSIDERATIONS RELEVANT TO AN INVESTMENT IN THE NATIONS
INTERNATIONAL EQUITY FUND, NATIONS EMERGING MARKETS FUND, NATIONS PACIFIC GROWTH
FUND AND NATIONS GLOBAL GOVERNMENT INCOME FUND: Investors should understand and
consider carefully the special risks involved in foreign
 
                                                                             15
 
<PAGE>
investing. In addition, each of these Funds presents unique risks that investors
should be aware of.
 
Investors in The Nations International Equity Fund should be aware that the Fund
may, from time to time, invest up to 5% of it's total assets in securities of
companies located in Eastern Europe. Economic and political reforms in this
region are still in their infancy. As a result, investment in such countries
would be highly speculative and could result in losses to the Fund and, thus, to
its shareholders.
 
Investors in the Nations Pacific Growth Fund should understand and consider
carefully the special risks involved in investing in the Pacific Basin and Far
East. Countries in the Pacific Basin and Far East are in various stages of
economic development, ranging from emerging markets to mature economies, but
each has unique risks. Most countries in this region are heavily dependent on
international trade, and some are especially vulnerable to recessions in other
countries. Many of these countries are also sensitive to world commodity prices.
Some countries that have experienced rapid growth may still have obsolete
financial systems, economic problems or archaic legal systems. In addition, many
of these nations are experiencing political and social uncertainties. For
example, the return of Hong Kong to Chinese dominion may have a profound effect
on both Hong Kong and China, and could affect the entire Pacific Basin and Far
East.
 
The same is true, but even more so, for the emerging market countries in which
the Nations Emerging Markets Fund will invest. Although the Fund believes that
its investments present the possibility for significant growth over the long
term, they also entail significant risks. Many investments in emerging markets
can be considered speculative, and their prices can be much more volatile than
in the more developed nations of the world. This difference reflects the greater
uncertainties of investing in less established markets and economies. The
financial markets of emerging markets countries are generally less well
capitalized and thus securities of issuers based in such countries may be less
liquid.
 
The Nations Global Government Income Fund's yield and share price will change
based on changes in domestic or foreign interest rates and in an issuer's
creditworthiness. In general, bond prices rise when interest rates fall, and
vice versa.
 
Moreover, for each of the Funds, investing in securities denominated in foreign
currencies and utilization of forward foreign currency exchange contracts and
other currency hedging techniques involve certain considerations comprising both
opportunities and risks not typically associated with investing in U.S.
dollar-denominated securities. Additionally, changes in the value of foreign
currencies can significantly affect a Fund's share price. General economic and
political factors in the various world markets also can impact a Fund's share
price.
 
The expenses to individual investors of investing directly in foreign securities
are very high relative to similar costs for investing in U.S. securities. While
the Funds offer a more efficient way for individual investors to participate in
foreign markets, their expenses, including custodial fees, are also higher than
the typical domestic equity mutual fund.
 
Risks unique to international investing include: (1) restrictions on foreign
investment and repatriation of capital; (2) fluctuations in currency exchange
rates; (3) costs of converting foreign currency into U.S. dollars and U.S.
dollars into foreign currencies; (4) greater price volatility and less
liquidity; (5) settlement practices, including delays, which may differ from
those customary in United States markets; (6) exposure to political and economic
risks, including the risk of nationalization, expropriation of assets and war;
(7) possible imposition of foreign taxes and exchange control and currency
restrictions; (8) lack of uniform accounting, auditing and financial reporting
standards; (9) less governmental supervision of securities markets, brokers and
issuers of securities; (10) less financial information available to investors;
and (11) difficulty in enforcing legal rights outside the United States. These
risks often are heightened for investments in emerging or developing countries.
See "Appendix A" for an additional discussion of the risks associated with an
investment in the Nations International Equity Fund, Nations Emerging Markets
Fund, Nations Pacific Growth Fund and Nations Global Government Income Fund.
 
   
PORTFOLIO TURNOVER: Generally, the Equity Funds, the Balanced Fund and the Bond
Funds will purchase portfolio securities for capital appreciation or investment
income, or both, and not for short-term trading profits. While it is not
possible to predict exactly annual portfolio turnover rates, it is expected that
under normal market conditions, annual portfolio turnover rates will not exceed
75% for Nations Emerging Markets Fund and Nations Pacific Growth Fund and 175%
for Nations Global Government Income Fund. The portfolio turnover rates of the
indicated Funds for the fiscal years ended November 30, 1994 and 1993 were as
follows: Nations Value Fund -- 75% and 64%, respectively; Nations Capital Growth
Fund -- 56% and 81%, respectively; Nations Balanced Assets -- 156% and 50%,
respectively; Nations Short-Intermediate Government Fund -- 133% and 92%,
respectively; Nations Short-Term Income Fund -- 293% and 121%, respectively;
Nations Diversified Income Fund -- 144% and 86%, respectively; and Nations
Strategic Fixed Income Fund -- 307% and 161%, respectively. The portfolio
turnover rates for the Nations Disciplined Equity Fund for the periods ended
November 30, 1995 and April 30, 1994 were 177% and 475%, respectively. The
portfolio
    
 
16       
 
<PAGE>
   
turnover rates of the Nations Emerging Growth Fund for the fiscal year ended
November 30, 1994 and the period from commencement of operations to November 30,
1993 were 129% and 159%, respectively. The portfolio turnover rate of the
Nations Equity Index Fund for the period from commencement of operations to
November 30, 1994 was 14%. The portfolio turnover rates for the indicated Fund
for the fiscal years ended May 31, 1995 and 1994 were as follows: Nations Equity
Income Fund -- 158% and 116%, respectively; Nations International Equity
Fund -- 92% and 39%, respectively; and Nations Government Securities Fund --
413% and 56%, respectively. If a Fund's portfolio turnover exceeds 100%, it may
result in higher brokerage costs and possible tax consequences for the Fund and
its shareholders.
    
 
   
RISK CONSIDERATIONS: Although the Adviser of the Nations International Equity
Fund, Nations Emerging Markets Fund, Nations Pacific Growth Fund and Nations
Global Government Income Fund will seek to achieve the investment objective of
each Fund, there is no assurance that it will be able to do so. No single Fund
should be considered, by itself, to provide a complete investment program for
any investor. Investments in a Fund are not insured against loss of principal.
    
 
   
Investments by a Fund in common stocks and other equity securities are subject
to stock market risks. The value of the stocks that the Fund holds, like the
broader stock market, may decline over short or even extended periods. The value
of a Fund's investments in debt securities will tend to decrease when interest
rates rise and increase when interest rates fall. In general, longer-term debt
instruments tend to fluctuate in value more than shorter-term debt instruments
in response to interest rate movements. In addition, debt securities that are
not backed by the United States Government are subject to credit risk, i.e.,
that the issuer may not be able to pay principal and/or interest when due.
    
 
   
Certain of the Funds' investments constitute derivative securities, which are
securities whose value is derived, at least in part, from an underlying index or
reference rate. There are certain types of derivative securities that can, under
certain circumstances, significantly increase a purchaser's exposure to market
or other risks. The Adviser, however, only purchases derivative securities in
circumstances where it believes such purchases are consistent with the Fund's
investment objective and do not unduly increase the Fund's exposure to market or
other risks. For additional risk information regarding the Funds' investments in
particular instruments, see "Appendix A -- Portfolio Securities."
    
 
INVESTMENT LIMITATIONS: Each Fund is subject to a number of investment
limitations. The following investment limitations are matters of fundamental
policy and may not be changed without the affirmative vote of the holders of a
majority of the Fund's outstanding shares. Other investment limitations that
cannot be changed without such a vote of shareholders are described in the SAIs.
 
Each Fund may not:
 
1. Purchase any securities which would cause 25% or more of the value of the
Fund's total assets at the time of such purchase to be invested in the
securities of one or more issuers conducting their principal activities in the
same industry, provided that this limitation does not apply (a) with respect to
the Nations Global Government Income Fund, to investments in foreign Government
Securities; and (b) to investments in obligations issued or guaranteed by the
U.S. Government or its agencies and instrumentalities. In addition, this
limitation does not apply to investments by "money market funds" as that term is
used under the Investment Company Act of 1940, as amended (the "1940 Act") in
obligations of domestic banks.)
 
2. Make loans, except that a Fund may purchase and hold debt instruments
(whether such instruments are part of a public offering or privately placed),
may enter into repurchase agreements and may lend portfolio securities in
accordance with its investment policies.
 
3. Each Fund (other than the Nations Global Government Income Fund) may not:
 
Purchase securities of any one issuer (other than securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities) if,
immediately after such purchase, more than 5% of the value of such Fund's total
assets would be invested in the securities of such issuer, except that up to 25%
of the value of the Fund's total assets may be invested without regard to these
limitations and with respect to 75% of such Fund's assets, such Fund will not
hold more than 10% of the voting securities of any issuer.
 
The Nations Global Government Income Fund may not:
 
Purchase securities of any one issuer (other than securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities) if,
immediately after such purchase, more than 25% of the value of such Fund's total
assets would be invested in the securities of one issuer, and with respect to
50% of such Fund's total assets, more than 5% of its assets would be invested in
the securities of one issuer.
 
The investment objective and policies of each Fund, unless otherwise specified,
may be changed without a vote of the Fund's shareholders. If the investment
objective or policies of a Fund change, shareholders should consider whether the
Fund remains an appropriate investment in light of their then current position
and needs.
 
                                                                             17
 
<PAGE>
In order to register a Fund's shares for sale in certain states, a Fund may make
commitments more restrictive than the investment policies and limitations
described in this Prospectus and the SAIs. Should a Fund determine that any such
commitment is no longer in the best interests of the Fund, it may consider
terminating sales of its shares in the states involved.
 
   
   How Performance Is Shown
    
 
   
From time to time the Funds may advertise the total return and yield on a class
of shares. TOTAL RETURN AND YIELD FIGURES ARE BASED ON HISTORICAL EARNINGS AND
ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE. The "total return" of a class
of shares of a Fund may be calculated on an average annual total return basis or
an aggregate total return basis. Average annual total return refers to the
average annual compounded rates of return over one-, five-, and ten-year periods
or the life of the Fund (as stated in the advertisement) that would equate an
initial amount invested at the beginning of a stated period to the ending
redeemable value of the investment, assuming the reinvestment of all dividend
and capital gains distributions. Aggregate total return reflects the total
percentage change in the value of the investment over the measuring period again
assuming the reinvestment of all dividends and capital gains distributions.
Total return may also be presented for other periods.
    
 
"Yield" is calculated by dividing the annualized net investment income per share
during a recent 30-day (or one month) period of a class of shares of a Fund by
the maximum public offering price per share on the last day of that period.

Investment performance, which will vary, is based on many factors, including
market conditions, the composition of a Fund's portfolio and such Fund's
operating expenses. Investment performance also often reflects the risks
associated with a Fund's investment objective and policies. These factors should
be considered when comparing a Fund's investment results to those of other
mutual funds and other investment vehicles. Since yields fluctuate, yield data
cannot necessarily be used to compare an investment in the Funds with bank
deposits, savings accounts, and similar investment alternatives which often
provide an agreed-upon or guaranteed fixed yield for a stated period of time.
 
In addition to Trust B Shares, the Money Market Funds offer Trust A, Investor A,
Investor B, Investor C and Investor D Shares. In addition to Trust B Shares, the
Non-Money Market Funds offer Trust A, Investor A, Investor C and Investor N
Shares. Each class of shares may bear different sales charges, shareholder
servicing fees, loads and other expenses, which may cause the performance of a
class to differ from the performance of the other classes. Performance
quotations will be computed separately for each class of a Fund's shares. Any
fees charged by an institution and/or servicing agent directly to its customers'
accounts in connection with investments in the Funds will not be included in
calculations of total return or yield. Each Fund's annual report contains
additional performance information and is available upon request without charge
from the Funds' distributor or your Institution, as defined below.
 
   How The Funds Are Managed
 
The business and affairs of Nations Fund Trust, Nations Fund, Inc. and Nations
Portfolios are managed under the direction of its Board of Trustees and Board of
Directors, respectively. Nations Fund Trust's SAI contains the names of and
general background information concerning each Trustee of Nations Fund Trust.
Nations Fund, Inc. and Nations Portfolio's SAIs contain the names of and general
background information concerning each Director of Nations Fund, Inc. and
Nations Portfolios, respectively.
 
   
Nations Fund and the Adviser have adopted codes of ethics which contain policies
on personal securities transactions by "access persons," including portfolio
managers and investment analysts. These policies substantially comply in all
material respects with the recommendations set forth in the May 9, 1994 Report
of the Advisory Group on Personal Investing of the Investment Company Institute.
    
 
   
INVESTMENT ADVISER: NationsBanc Advisors, Inc. serves as investment adviser to
the Funds. NBAI is a wholly owned subsidiary of NationsBank, which in turn is a
wholly owned banking subsidiary of NationsBank Corporation, a bank holding
company organized as a North Carolina corporation. NationsBank has its principal
offices at One NationsBank Plaza, Charlotte, North Carolina 28255.
    
 
   
TradeStreet Investment Associates, Inc., with principal offices at One
NationsBank Plaza, Charlotte, North Carolina 28255, serves as sub-investment
adviser to all of the Funds except for those Funds listed below, for which
Nations Gartmore serves as sub-investment adviser.
    
 
18       
 
<PAGE>
   
TradeStreet is a wholly owned subsidiary of NationsBank, which in turn is a
wholly owned banking subsidiary of NationsBank Corporation, a bank holding
company organized as a North Carolina corporation.
    
 
   
TradeStreet provides trust and banking services to individuals, corporations,
and institutions, both nationally and internationally, including investment
management, estate and trust administration, financial planning, corporate trust
and agency, and personal and corporate banking. Although Nations Portfolios, as
a new registrant, does not have an operating history, NationsBank has
significant experience managing mutual funds.
    
 
   
Nations Gartmore with principal offices at One NationsBank Plaza, Charlotte,
North Carolina 28255, serves as sub-investment adviser to Nations International
Equity Fund, Nations Emerging Markets Fund, Nations Pacific Growth Fund and
Nations Global Government Income Fund pursuant to a sub-advisory agreement.
Nations Gartmore is a joint venture structured as a general partnership between
NB Partner Corp., a wholly owned subsidiary of NationsBank, and Gartmore U.S.
Limited, a wholly owned subsidiary of Gartmore plc, a UK company listed on the
London Stock Exchange, which is the holding company for a leading UK-based
international fund management group of companies (the "Gartmore Group").
Seventy-five percent of the equity of Gartmore plc is owned by Banque Indosuez
S.A., a leading French bank. The initial asset management company in the
Gartmore Group was founded in 1969 and the Gartmore Group currently provides
investment management and advisory services to pension funds, unit trusts,
offshore funds and investment funds. As of December 31, 1994 the Gartmore Group
had over $30 billion in assets under management. Although Nations Gartmore is
newly formed with no experience managing mutual funds, many of its professionals
have, in their capacity as employees of the Gartmore Group, managed mutual
funds.
    
 
   
Subject to the general supervision of Nations Fund Trust's Board of Trustees and
Nations Fund, Inc. and Nations Portfolios' Boards of Directors, and in
accordance with each Fund's investment policies, the Adviser formulates
guidelines and lists of approved investments for each Fund, makes decisions with
respect to and places orders for each Fund's purchases and sales of portfolio
securities and maintains records relating to such purchases and sales. With
respect to the Non-Money Market Funds, the Adviser is authorized to allocate
purchase and sale orders for portfolio securities to certain financial
institutions, including, in the case of agency transactions, financial
institutions which are affiliated with the Adviser or which have sold shares in
such Funds, if the Adviser believes that the quality of the transaction and the
commission are comparable to what they would be with other qualified brokerage
firms. From time to time, to the extent consistent with its investment
objective, policies and restrictions, each Fund may invest in securities of
companies with which NationsBank or Banque Indosuez S.A. has a lending
relationship. For the services provided and expenses assumed pursuant to various
Advisory Agreements, NBAI is entitled to receive advisory fees, computed daily
and paid monthly, at the annual rates of: 0.50% of the average daily net assets
of Nations Equity Index Fund; 0.60% of the average daily net assets of each of
the Nations Short-Intermediate Government Fund, Nations Short-Term Income Fund,
Nations Diversified Income Fund and Nations Strategic Fixed Income Fund; 0.75%
of the average daily net assets of each of Nations Value Fund, Nations Capital
Growth Fund, Nations Emerging Growth Fund, Nations Disciplined Equity Fund and
Nations Balanced Assets Fund; 0.65% of the first $100 million of the Nations
Government Securities Fund's average daily net assets, plus 0.55% of the Fund's
average daily net assets in excess of $100 million and up to $250 million, plus
0.50% of the Fund's average daily net assets in excess of $250 million; 0.75% of
the first $100 million of the Nations Equity Income Fund's average daily net
assets, plus 0.70% of the Fund's average daily net assets in excess of $100
million and up to $250 million, plus 0.60% of the Fund's average daily net
assets in excess of $250 million; 0.90% of the average daily net assets of
Nations International Equity Fund; 1.10% of the average daily net assets of
Nations Emerging Markets Fund; 0.90% of the average daily net assets of Nations
Pacific Growth Fund; and 0.70% of the average daily net assets of Nations Global
Government Income Fund.
    
 
   
For the services provided and the expenses assumed pursuant to sub-advisory
agreements, NBAI will pay to TradeStreet sub-advisory fees, computed daily and
paid monthly, at the annual rates of: 0.15% of the average daily net assets of
each of Nations Short-Intermediate Government Fund, Nations Government
Securities Fund, Nations Short-Term Income Fund, Nations Diversified Income Fund
and Nations Strategic Fixed Income Fund; 0.20% of the average daily net assets
of each of Nations Equity Income Fund and Nations Equity Index Fund; 0.25% of
the average daily net assets of each of Nations Value Fund, Nations Capital
Growth Fund, Nations Emerging Growth Fund, Nations Disciplined Equity Fund and
Nations Balanced Assets Fund.
    
 
   
For services provided and expenses assumed pursuant to sub-advisory agreements,
NBAI will pay Nations Gartmore sub-advisory fees, computed daily and paid
monthly, at the annual rates of: 0.70% of Nations International Equity Fund's
daily net assets; 0.85% of Nations Emerging Markets Fund's daily net assets;
0.70% of Pacific Growth Fund's daily net assets; and 0.54% of Nations Global
Government Income Fund's daily net assets. For the fiscal year ended May 31,
1994, Nations International Equity Fund paid its prior sub-adviser fees at the
rate of 0.41% of the Fund's average
    
 
                                                                             19
 
<PAGE>
daily net assets. Although the advisory fees for the Nations Value Fund, Nations
Equity Income Fund, Nations International Equity Fund, Nations Emerging Markets
Fund, Nations Pacific Growth Fund, Nations Global Government Income Fund,
Nations Capital Growth Fund, Nations Emerging Growth Fund, Nations Disciplined
Equity Fund and Nations Balanced Assets Fund are higher than the advisory fees
paid by most other mutual funds, Nations Fund believes that the fees are
comparable to the advisory fees paid by many other funds with similar investment
objectives and policies.
 
   
From time to time, NBAI, TradeStreet and/or Nations Gartmore may waive (either
voluntarily or pursuant to applicable state limitations) advisory or
sub-advisory fees payable by a Fund. For the fiscal year ended November 30,
1994, after waivers, Nations Fund Trust paid NationsBank, under a prior Advisory
Agreement advisory fees at the indicated rate of the following Funds' average
daily net assets: Nations Value Fund -- 0.74%; Nations Capital Growth
Fund -- 0.75%; Nations Emerging Growth Fund -- 0.75%; Nations Disciplined Equity
Fund -- 0.05%; Nations Equity Index Fund -- 0.10%; Nations Balanced Assets
Fund -- 0.75%; Nations Short-Intermediate Government Fund -- 0.40%; Nations
Short-Term Income Fund -- 0.29%; Nations Diversified Income Fund -- 0.40%; and
Nations Strategic Fixed Income Fund -- 0.52%. For the fiscal year ended November
30, 1994, after waivers, Nations Disciplined Equity Fund paid its prior
sub-adviser fees at the rate of 0.21% of the Fund's average daily net assets.
    
 
   
For the fiscal year ended May 31, 1995, after waivers, Nations Fund, Inc. paid
NationsBank, under a prior Advisory Agreement fees at the indicated rate of the
following Funds' average daily net assets: Nations Government Securities
Fund -- 0.46%; Nations Equity Income Fund -- 0.68%; and Nations International
Equity Fund -- 0.40%. For the fiscal year ended May 31, 1995, after waivers,
Nations International Equity Fund paid its prior sub-adviser fees at the rate of
0.38% of the Fund's average daily net assets.
    
 
Sharon M. Herrmann has been the principal portfolio manager for Nations Value
Fund since its inception in 1989. Ms. Herrmann is a Senior Vice President and
Director of the Value Equity Style Group and personally manages the core value
equity funds of NationsBank's trust investment division. Ms. Herrmann has over
20 years investment experience with NationsBank. Ms. Herrmann earned the
Chartered Financial Analyst designation in 1985 and is a member of the
Association for Investment Management and Research.
 
Eric S. Williams, a Senior Vice President of NationsBank, has been the principal
portfolio manager for Nations Equity Income Fund since 1991. Mr. Williams is
Senior Portfolio Manager for NationsBank's investment management division's
Equity Income Style Group. He has a B.S. in Business Administration, SUMMA CUM
LAUDE, from East Carolina University and has an M.B.A. in Finance from Indiana
University. Mr. Williams has been with NationsBank's investment management
division since 1986. He is a member of the Association for Investment Management
and Research and is on the Advisory Board of Indiana University's Reese
Investment Fund.
 
Stephen Watson has been the principal portfolio manager of the Nations
International Equity Fund since February, 1995. He joined the Gartmore Group as
a Global Fund Manager in August 1993 and was recently appointed Head of the
International and Global Team. Prior to that, Mr. Watson was employed by James
Capel Fund Managers where he acted as a Director, Global Fund Manager and Client
Services Manager for various international clients. From 1980 to 1987 he was
associated with Capel-Cure Myers in their portfolio Management Division and
prior to that he was with the investment division at Samuel Montagu. Mr. Watson
is currently a member of the Securities Institute.
 
   
Philip J. Sanders, a member of the Value Equity Group, has been the principal
portfolio manager for the Nations Capital Growth Fund since May of 1995. Mr.
Sanders is also the Vice President and Fund Manager of the Nations Balanced
Target Maturity Fund. Mr. Sanders joined NationsBank in 1988 and prior to
joining NationsBank he was employed at Duke Power Company for six years where he
supervised and performed various types of detailed financial analysis. He holds
a B.A. in Economics from the University of Michigan and a M.B.A. from the
University of North Carolina at Charlotte. He is a Chartered Financial Analyst
and a member of the Association for Investment Management and Research.
    
 
Edward E. Smiley is a Senior Vice President of NationsBank and has been the
principal portfolio manager for Nations Emerging Growth Fund since 1992. Mr.
Smiley received his B.B.A. in Management from Southern Methodist University in
1966 and is a Chartered Financial Analyst. After serving in investment positions
with Merrill Lynch and Dean Witter, Mr. Smiley joined Interfirst Investment
Management as a senior portfolio manager in 1980. Mr. Smiley manages
Emerging-Midcap Funds Style for NationsBank. Mr. Smiley also serves as one of
the officer members on the Growth Equity Style Group. Mr. Smiley is a member of
the Association for Investment Management and Research and the Dallas
Association of Investment Analysts. Mr. Smiley has over 25 years of investment
experience.
 
Steve Smith, a Senior Vice President at NationsBank, has been portfolio manager
for Nations Disciplined Equity Fund since April 1995. Mr. Smith has
approximately twenty years of investment management experience, the last twelve
years with NationsBank and its affiliates. Mr. Smith is a Chartered Financial
Analyst
 
20       
 
<PAGE>
and a member of the Association of Investment Management and Research. Mr. Smith
earned a B.S. in engineering and an M.B.A. from the University of Alabama.
 
   
Julie L. Hale is the Vice President and Manager of the Balanced Assets Group and
Co-Manager of the Equity Income Group and has been the principal portfolio
manager for the Nations Balanced Assets Fund since May 1995. Ms. Hale joined
NationsBank in 1991 and was previously employed with National City Bank in Ohio
and the Mercantile Safe Deposit & Trust Company in Baltimore, Maryland. She
received a B.S. from Mount St. Mary's College and an M.B.A. from Kent State
University. She is a Chartered Financial Analyst and a member of the Association
for Investment Management and Research.
    
 
   
Gregory H. Cobb is a Vice President and Fixed Income Portfolio Manager at
NationsBank and has been principal portfolio manager for Nations Strategic Fixed
Income Fund since 1995. Mr. Cobb, who joined NationsBank in 1993, is a member of
the Fixed Income Group and has over 7 years of portfolio management experience.
Mr. Cobb received a B.A. from the University of North Carolina at Chapel Hill.
    
 
   
David M. Hetherington is Senior Vice President, Director of Fixed Income
Management and a member of the Investment Policy Committee. Mr. Hetherington has
been the principal portfolio manager of the Nations Short-Term Income Fund since
1995. Mr. Hetherington has over 16 years of investment experience including
security analysis and portfolio management. Mr. Hetherington received a B.A.
from Duke University and holds the Chartered Financial Analyst designation.
    
 
   
Mark S. Ahnrud is a Vice President and Fixed Income Portfolio Manager at
NationsBank. He has been the principal portfolio manager for the Nations
Diversified Income Fund since 1992. Mr. Ahnrud is a member of the Fixed Income
Team and has eight years of investment experience. Mr. Ahnrud received a B.S.
from Babson College and an M.B.A. from Duke University. Mr. Ahnrud holds the
Chartered Financial Analyst designation.
    
 
   
John Swaim joined NationsBank in 1986 and has been the principal portfolio
manager for Nations Short-Intermediate Government Fund and Nations Government
Securities Fund since 1995. Mr. Swaim is a member of the Fixed Income Team and
has over eight years of investment experience. Mr. Swaim previously served as
derivative products manager for the NationsBank Texas Corporate Investment
division portfolio. Mr. Swaim received his B.S. from the University of North
Texas and holds an M.B.A. from the University of Texas, Arlington.
    
 
Mark Rimmer is the principal portfolio manager of the Nations Global Government
Income Fund and has been an International Fixed Income Manager with the Gartmore
Group since 1990. He joined Gulf International Bank in 1986 on the trading desk,
and subsequently joined their Investment Management Group in 1988, managing
multi-currency funds for institutional clients in the Gulf region. Prior to that
he was associated with Sumitomo Finance International as a senior trader. Mr.
Rimmer graduated from Cambridge University in 1984 with an honors degree in
Economics. Mr. Rimmer also is a member of the Institute of Investment Management
and Research.
 
   
Philip Ehrmann is the principal portfolio manager of the Nations Emerging
Markets Fund and is the head of the Nations Gartmore Emerging Markets Team.
Prior to joining Nations Gartmore, Mr. Ehrmann was the Director of Emerging
Markets for Invesco in London. Mr. Ehrmann has over 15 years of investment
management experience.
    
 
Seok Teoh is the principal portfolio manager of the Nations Pacific Growth Fund.
She has been associated with the Gartmore Group since 1990 as the London based
manager on its Far East desk. Prior to that Ms. Teoh worked for Overseas Union
Bank Securities in Singapore where she was responsible for Singaporean and
Malaysian equity sales and then subsequently for Rothschild as a Fund Manager in
Singapore and later in Tokyo. Ms. Teoh, who is a native of Singapore, is fluent
in Mandarin and Cantonese and received an Economics degree from the University
of Durham in 1985.
 
   
Morrison & Foerster LLP, counsel to Nations Fund and special counsel to
NationsBank, has advised Nations Fund and NationsBank, that subsidiaries of
NationsBank may perform the services contemplated by the various Investment
Advisory Agreements, without violation of the Glass-Steagall Act or other
applicable banking laws or regulations. Such counsel has pointed out, however,
that there are no controlling judicial or administrative interpretations or
decisions and that future judicial or administrative interpretations of, or
decisions relating to, present federal or state statutes, including the
Glass-Steagall Act, and regulations relating to the permissible activities of
banks and their subsidiaries or affiliates, as well as future changes in federal
or state statutes, including the Glass-Steagall Act, and regulations and
judicial or administrative decisions or interpretations thereof, could prevent
such subsidiaries of NationsBank from continuing to perform, in whole or in
part, such services. If such subsidiaries of NationsBank were prohibited from
performing any such services, it is expected that the Board of Trustees of
Nations Fund Trust and the Boards of Directors of Nations Fund, Inc. and Nations
Portfolios would recommend to each Fund's shareholders that they approve a new
advisory agreement with another entity or entities qualified to perform such
services.
    
 
OTHER SERVICE PROVIDERS: Stephens Inc. ("Stephens"), with principal offices at
111 Center Street, Little Rock, Arkansas 72201, serves as the administrator of
Nations
 
                                                                             21
 
<PAGE>
Fund pursuant to Administration Agreements. Pursuant to the terms of the
Administration Agreements, Stephens provides various administrative and
corporate secretarial services to the Funds, including providing general
oversight of other service providers, office space, utilities and various legal
and administrative services in connection with the satisfaction of various
regulatory requirements applicable to the Funds.
 
The Shareholder Services Group, Inc. ("TSSG"), a wholly owned subsidiary of
First Data Corporation, with principal offices at One Exchange Place, Boston,
Massachusetts 02109, serves as the co-administrator of Nations Fund pursuant to
Co-Administration Agreements. Under the Co-Administration Agreements, TSSG
provides various administrative and accounting services to the Funds including
performing the calculations necessary to determine the net asset value per share
and dividends of each class of the Funds, preparing tax returns and financial
statements and maintaining the portfolio records and certain of the general
accounting records for the Funds.
 
   
For the services rendered pursuant to the Administration and Co-Administration
Agreements, Stephens and TSSG are entitled to receive a combined fee at the
annual rate of up to 0.10% of each Fund's average daily net assets. For the
fiscal year ended November 30, 1994, after waivers, Nations Fund Trust paid its
administrators fees at the rate of 0.09% of the following Funds' average daily
net assets: Nations Value Fund, Nations Capital Growth Fund, Nations Emerging
Growth Fund, Nations Disciplined Equity Fund, Nations Equity Index Fund, Nations
Balanced Assets Fund, Nations Short-Intermediate Government Fund, Nations
Short-Term Income Fund, Nations Diversified Income Fund, Nations Strategic Fixed
Income Fund. For the fiscal year ended May 31, 1995, after waivers, Nations
Fund, Inc. paid its administrators fees at the rate of 0.09% of the following
Funds' average daily net assets: Nations Equity Income Fund, Nations
International Equity Fund and Nations Government Securities Fund.
    
 
   
NationsBank serves as sub-administrator for Nations Fund pursuant to a
Sub-Administration Agreement. Pursuant to the terms of the Sub-Administration
Agreement, NationsBank assists Stephens in supervising, coordinating and
monitoring various aspects of the Funds' administrative operations. For
providing such services, NationsBank shall be entitled to receive a monthly fee
from Stephens based on an annual rate of .01% of the Funds' average daily net
assets.
    
 
Shares of the Funds are sold on a continuous basis by Stephens, as the Funds'
sponsor and distributor. Stephens is a registered broker-dealer with principal
offices at 111 Center Street, Little Rock, Arkansas 72201. Nations Fund has
entered into distribution agreements with Stephens which provide that Stephens
has the exclusive right to distribute shares of the Funds. Stephens may pay
service fees or commissions to Institutions which assist customers in purchasing
Trust Shares of the Funds.

Morgan Guaranty Trust Company ("Morgan Guaranty"), Avenue des Arts, 35 1040
Brussels, Belgium, serves as custodian for the assets of the Nations
International Equity Fund, Nations Emerging Markets Fund, Nations Pacific Growth
Fund and Nations Global Government Income Fund.

TSSG serves as the Transfer Agent for each of the Fund's Trust Shares.
NationsBank of Texas, N.A. ("NationsBank of Texas", collectively with Morgan
Guaranty, called "Custodians") serves as custodian for the assets of each Fund
except Nations International Equity Fund, Nations Emerging Markets Fund, Nations
Pacific Growth Fund and Nations Global Government Income Fund. NationsBank of
Texas also serves as the sub-transfer agent for each Fund's Trust Shares and is
located at 1401 Elm Street, Dallas, Texas 75202, and is a wholly owned
subsidiary of NationsBank Corporation. In return for providing custodial
services, NationsBank of Texas is entitled to receive, in addition to
out-of-pocket expenses, fees payable monthly (i) at the rate of 1.25% of 1% of
the average daily net assets of each Fund for which it serves as custodian, (ii)
$10.00 per repurchase collateral transaction by such Funds, and (iii) $15.00 per
purchase, sale and maturity transaction involving such Funds. In return for
providing sub-transfer agency services for the Trust Shares of Nations Fund,
NationsBank of Texas is entitled to receive an annual fee from TSSG of $251,000.

Price Waterhouse LLP serves as independent accountants to Nations Funds. Their
address is 160 Federal Street, Boston, Massachusetts 02110.

   
EXPENSES: The accrued expenses of each Fund, as well as certain expenses
attributable to Trust B Shares, are deducted from the Fund's total accrued
income before dividends are declared. These expenses include, but are not
limited to: fees paid to the Adviser, NationsBank, Stephens and TSSG; taxes;
interest; fees (including fees paid to Nations Fund's trustees, directors and
officers); federal and state securities registration and qualification fees;
brokerage fees and commissions; costs of preparing and printing prospectuses for
regulatory purposes and for distribution to existing shareholders; charges of
the Custodians and Transfer Agent; certain insurance premiums; outside auditing
and legal expenses; costs of shareholder reports and shareholder meetings; other
expenses which are not expressly assumed by the Adviser, NationsBank, Stephens
or TSSG under their respective agreements with Nations Fund; and any
extraordinary expenses. Trust B Shares also bear certain shareholder servicing
costs. Any general expenses of Nations Fund Trust, Nations Fund, Inc. and/or
Nations Portfolios that are not readily identifiable as belonging to a
particular investment portfolio are allocated among
    

22

<PAGE>
all portfolios in the proportion that the assets of a portfolio bears to the
assets of Nations Fund Trust, Nations Fund, Inc. and/or Nations Portfolios or in
such other manner as the Board of Trustees or the relevant Board of Directors
determines is fair and equitable.

   Organization And History
 
The Funds are members of the Nations Fund Family, which consists of Nations Fund
Trust, Nations Fund, Inc., Nations Portfolios and Nations Institutional Reserves
(formerly known as the Capitol Mutual Funds). The Nations Fund Family currently
has 44 distinct investment portfolios and total assets in excess of $16 billion.
 
   
NATIONS FUND TRUST: Nations Fund Trust was organized as a Massachusetts business
trust on May 6, 1985. The Money Market Funds currently offer six classes of
shares -- Trust A Shares, Trust B Shares, Investor A Shares, Investor B Shares,
Investor C Shares and Investor D Shares. The Non-Money Market Funds currently
offer five classes of shares -- Trust A Shares, Trust B Shares, Investor A
Shares, Investor C Shares and Investor N Shares. Certain funds, however, do not
offer shares of each class. This Prospectus relates only to the Trust B Shares
of the following funds of Nations Fund Trust: Nations Value Fund, Nations
Capital Growth Fund, Nations Emerging Growth Fund, Nations Disciplined Equity
Fund, Nations Equity Index Fund, Nations Balanced Assets Fund, Nations
Short-Intermediate Government Fund, Nations Short-Term Income Fund, Nations
Diversified Income Fund and Nations Strategic Fixed Income Fund. To obtain
additional information regarding the Funds' other classes of shares which may be
available to you, contact your Institution (as defined below) or Nations Fund at
1-800-626-2275.
    
 
Each share of Nations Fund Trust is without par value, represents an equal
proportionate interest in the related fund with other shares of the same class,
and is entitled to such dividends and distributions out of the income earned on
the assets belonging to such fund as are declared in the discretion of Nations
Fund Trust's Board of Trustees. Nations Fund Trust's Declaration of Trust
authorizes the Board of Trustees to classify or reclassify any class of shares
into one or more series of shares.
 
Shareholders are entitled to one vote for each full share held and a
proportionate fractional vote for each fractional share held. Shareholders of
each fund of Nations Fund Trust will vote in the aggregate and not by fund, and
shareholders of each fund will vote in the aggregate and not by class except as
otherwise expressly required by law or when the Board of Trustees determines
that the matter to be voted on affects only the interests of shareholders of a
particular fund or class. See Nations Fund Trust's SAI for examples of when the
1940 Act requires voting by fund.
 
   
As of January   , 1996, NationsBank and its affiliates possessed or shared power
to dispose or vote with respect to more than 25% of the outstanding shares of
Nations Fund Trust and therefore could be considered to be a controlling person
of Nations Fund Trust for purposes of the 1940 Act. For more detailed
information concerning the percentage of each class or series of shares over
which NationsBank and its affiliates possessed or shared power to dispose or
vote as of a certain date, see Nations Fund Trust's SAI.
    
 
Nations Fund Trust does not presently intend to hold annual meetings except as
required by the 1940 Act. Shareholders will have the right to remove Trustees.
Nations Fund Trust's Code of Regulations provides that special meetings of
shareholders shall be called at the written request of the shareholders entitled
to vote at least 10% of the outstanding shares of Nations Fund Trust entitled to
be voted at such meeting.
 
   
NATIONS FUND, INC.: Nations Fund, Inc. was incorporated in Maryland on December
13, 1983, but had no operations prior to December 15, 1986. As of the date of
this Prospectus, the authorized capital stock of Nations Fund, Inc. consists of
270,000,000,000 shares of common stock, par value of $.001 per share, which are
divided into series or funds each of which consists of separate classes of
shares. This Prospectus relates only to the Trust B Shares of the following
funds of Nations Fund, Inc.: Nations Equity Income Fund, Nations International
Equity Fund and Nations Government Securities Fund. To obtain additional
information regarding the Funds' other classes of shares which may be available
to you, contact your Institution (as defined below) or Nations Fund at
1-800-626-2275.
    
 
Shares of each fund and class have equal rights with respect to voting, except
that the holders of shares of a particular fund or class will have the exclusive
right to vote on matters affecting only the rights of the holders of such fund
or class. In the event of dissolution or liquidation, holders of each class will
receive pro rata, subject to the rights of creditors, (a) the proceeds of the
sale of that portion of the assets allocated to that class held in the
respective fund of Nations Fund, Inc., less (b) the liabilities of Nations Fund,
Inc. attributable to the respective fund or class or allocated among the funds
or classes based on the respective liquidation value of each fund or class.
 
Shareholders of Nations Fund, Inc. do not have cumulative voting rights, and
therefore the holders of more
 
                                                                            23
 
<PAGE>
than 50% of the outstanding shares of all funds voting together for election of
directors may elect all of the members of the Board of Directors of Nations
Fund, Inc. Meetings of shareholders may be called upon the request of 10% or
more of the outstanding shares of Nations Fund, Inc. There are no preemptive
rights applicable to any of Nations Fund, Inc.'s shares. Nations Fund, Inc.'s
shares, when issued, will be fully paid and
non-assessable.
 
   
As of January   , 1996, NationsBank and its affiliates possessed or shared power
to dispose of or vote with respect to more than 25% of the outstanding shares of
Nations Fund, Inc. and therefore could be considered to be a controlling person
of Nations Fund, Inc. for purposes of the 1940 Act. For more detailed
information concerning the percentage of each class or series over which
NationsBank and its affiliates possessed or shared power to dispose or vote as
of a certain date, see Nations Fund, Inc.'s SAI. It is anticipated that Nations
Fund, Inc. will not hold annual shareholder meetings on a regular basis unless
required by the 1940 Act or Maryland law.
    
 
   
NATIONS PORTFOLIOS: Nations Portfolios was incorporated in Maryland on January
23, 1995. As of the date of this Prospectus, the authorized capital stock of
Nations Portfolios consists of 50,000,000,000 shares of common stock, par value
of $.001 per share, which are divided into series or funds each of which
consists of separate classes of shares. This Prospectus relates only to the
Trust B Shares of Nations Emerging Markets Fund, Nations Pacific Growth Fund and
Nations Global Government Income Fund. To obtain additional information
regarding the Funds' other classes of shares which may be available to you,
contact your Institution (as defined below) or Nations Fund at 1-800-626-2275.
    
 
Shares of a fund and class have equal rights with respect to voting, except that
the holders of shares of a fund or class will have the exclusive right to vote
on matters affecting only the rights of the holders of such fund or class. In
the event of dissolution or liquidation, holders of each class will receive pro
rata, subject to the rights of creditors, (a) the proceeds of the sale of that
portion of the assets allocated to that class held in the respective fund of
Nations Portfolios, less (b) the liabilities of Nations Portfolios attributable
to the respective fund or class or allocated among the funds or classes based on
the respective liquidation value of each fund or class.
 
Shareholders of Nations Portfolios do not have cumulative voting rights, and
therefore the holders of more than 50% of the outstanding shares of all funds
voting together for election of directors may elect all of the members of the
Board of Directors of Nations Portfolios. Meetings of shareholders may be called
upon the request of 10% or more of the outstanding shares of Nations Portfolios.
There are no preemptive rights applicable to any of Nations Portfolios' shares.
Nations Portfolios' shares, when issued, will be fully paid and non-assessable.
 
   
As of January   , 1996, NationsBank and its affiliates possessed or shared power
to dispose of or vote with respect to more than 25% of the outstanding shares of
Nations Portfolios and, therefore, could be considered to be a controlling
person of Nations Portfolios for purposes of the 1940 Act. For more detailed
information concerning the percentage of each class or series over which
NationsBank and its affiliates possessed or shared power to dispose or vote as
of a certain date, see Nations Portfolios' SAI. It is anticipated that Nations
Portfolios will not hold annual shareholder meetings on a regular basis unless
required by the 1940 Act or Maryland law.
    
 
Because this Prospectus combines disclosure on three separate investment
companies, there is a possibility that one investment company could become
liable for a misstatement, inaccuracy or incomplete disclosure in this
Prospectus concerning the other investment company. Nations Fund Trust, Nations
Fund, Inc. and Nations Portfolios have entered into an indemnification agreement
that creates a right of indemnification from the investment company responsible
for any such misstatement, inaccuracy or incomplete disclosure that may appear
in this Prospectus.
 
24       
 
<PAGE>
About Your Investment
 
   How To Buy Shares
 
   
Trust B Shares are sold primarily to qualified plans and other financial
institutions (including NationsBank and its affiliated and correspondent banks)
("Institutions") that have entered into shareholder administration agreements
("Administration Agreements") with Nations Fund and that are acting on behalf of
their customers ("Customers") having a qualified trust account at or
relationship with the Institution.
    
 
   
Trust B Shares are purchased at net asset value per share without the imposition
of a sales charge according to procedures established by the Institution.
Institutions, however, may charge their Customers' accounts for services
provided in connection with the purchase of shares. Purchases of the Funds may
be effected on days on which the New York Stock Exchange (the "Exchange") is
open for business ("NYSE Business Day"). A NYSE Business Day is a "Business Day"
as that term is used in this Prospectus.
    
 
There is a minimum initial investment of $1,000 for each record holder; there is
no minimum subsequent investment.
 
   
The Institutions have entered into Administration Agreements whereby they will
provide various shareholder services for their Customers that own Trust B
Shares. From time to time, Nations Fund may voluntarily reduce the maximum fees
payable for shareholder services.
    
 
Nations Fund reserves the right to reject any purchase order. The issuance of
Trust B Shares is recorded on the books of the Funds, and share certificates are
not issued.
 
   
Purchase orders for Trust B Shares in the Funds which are received by Stephens
or by the Transfer Agent before the close of regular trading hours on the
Exchange (currently 4:00 p.m., Eastern time) on any Business Day are priced
according to the net asset value determined on that day but are not executed
until 4:00 p.m., Eastern time, on the Business Day on which immediately
available funds in payment of the purchase price are received by the Fund's
Custodian. Such payment must be received not later than 4:00 p.m., Eastern time,
by the third Business Day following receipt of the order. If funds are not
received by such date, the order will not be accepted and notice thereof will be
given to the Institution placing the order. Payment for orders which are not
received or accepted will be returned after prompt inquiry to the sending
Institution.
    
 
Institutions are responsible for transmitting orders for purchases of Trust B
Shares by their Customers, and for delivering required funds, on a timely basis.
It is the responsibility of Stephens to transmit orders it receives to Nations
Fund.
 
   
   Shareholder Administration Arrangements
    
 
   
The Funds have adopted a Shareholder Administration Plan (the "Administration
Plan") pursuant to which Institutions provide shareholder administration
services to their Customers who from time to time beneficially own Trust B
Shares. Payments under the Administration Plan are calculated daily and paid
monthly at a rate or rates set from time to time by the Funds, provided that the
annual rate may not exceed 0.60% of the average daily net asset value of the
Trust B Shares beneficially owned by Customers with whom the Institutions have a
servicing relationship. Additionally, in no event may the portion of the
shareholder administration fee that constitutes a "service fee," as that term is
defined in Article III, Section 26(b)(9) of the Rules of Fair Practice of the
NASD, exceed 0.25% of the average daily net asset value of such Trust B Shares
of a Fund. Holders of Trust B Shares will bear all fees paid to Institutions
under the Administration Plan.
    
 
   
Such shareholder services supplement the services provided by Stephens, TSSG and
the Transfer Agent to shareholders of record. The shareholder services provided
by Institutions may include: (i) aggregating and processing purchase and
redemption requests for Trust B Shares from Customers and transmitting promptly
net purchase and redemption orders to Stephens or the Transfer Agent; (ii)
providing Customers with a service that invests the assets of their accounts in
Trust B Shares pursuant to specific or pre-authorized instructions; (iii)
processing dividend and distribution payments from the Funds on behalf of
Customers; (iv) providing information periodically to Customers
    
 
                                                                            25
 
<PAGE>
   
showing their positions in Trust B Shares; (v) arranging for bank wires; (vi)
responding to Customers' inquiries concerning their investment in Trust B
Shares; (vii) providing sub-accounting with respect to Trust B Shares
beneficially owned by Customers or the information necessary for sub-accounting;
(viii) if required by law, forwarding shareholder communications (such as
proxies, shareholder reports, annual and semi-annual financial statements and
dividend, distribution and tax notices) to Customers; (ix) forwarding to
Customers proxy statements and proxies containing any proposals regarding the
Administration Agreement; (x) employee benefit plan recordkeeping,
administration, custody and trustee services; (xi) general shareholder liaison
services; and (xii) providing such other similar services as may be reasonably
requested.
    
 
   
Nations Fund may suspend or reduce payments under the Administration Plan at any
time, and payments are subject to the continuation of the Administration Plan
described above and the terms of the Administration Agreement between
Institutions and Nations Fund. See the SAIs for more details on the
Administration Plan.
    
 
   
The Administration Plan also provides that, to the extent any portion of the
fees payable under the Administration Plan is deemed to be for services
primarily intended to result in the sale of Fund shares, such fees are deemed
approved and may be paid under the Administration Plan. Accordingly, the
Administration Plan has been approved and will be operated pursuant to Rule
12b-1 under the 1940 Act.
    
 
   
Nations Fund understands that Institutions may charge fees to their Customers
who are the owners of Trust B Shares in connection with their Customers'
accounts. These fees would be in addition to any amounts which may be received
by an Institution under its Administration Agreement with Nations Fund. The
Administration Agreement requires an Institution to disclose to its Customers
any compensation payable to the Institution by Nations Fund and any other
compensation payable by the Customers in connection with the investment of their
assets in Trust B Shares. Customers of Institutions should read this Prospectus
in light of the terms governing their accounts with their Institutions.
    
 
Conflict of interest restrictions may apply to the receipt by Institutions of
compensation from Nations Fund in connection with the investment of fiduciary
assets in Trust B Shares. Institutions, including banks regulated by the
Comptroller of the Currency, the Federal Reserve Board, or the Federal Deposit
Insurance Corporation, and investment advisers and other money managers subject
to the jurisdiction of the SEC, the Department of Labor, or state securities
commissions, are urged to consult their legal advisers before investing such
assets in Trust B Shares.
 
   How To Redeem Shares
 
   
Customers may redeem all or part of their Trust B Shares in accordance with
instructions and limitations pertaining to their account at an Institution. It
is the responsibility of the Institutions to transmit redemption orders to
Stephens or to the Transfer Agent and to credit their Customers' accounts with
the redemption proceeds on a timely basis. It is the responsibility of Stephens
to transmit orders that it receives to Nations Fund. No charge for wiring
redemption payments is imposed by Nations Fund, although the Institutions may
charge their Customer accounts for these or other services provided in
connection with the redemption of Trust B Shares. Information concerning these
services and any charges are available from the Institutions. Redemption orders
are effected at the net asset value per share next determined after acceptance
of the order by Stephens or by the Transfer Agent.
    
 
   
With respect to the Funds, redemption proceeds are normally remitted in federal
funds wired to the redeeming Institution within three Business Days following
receipt of the order.
    
 
   
Nations Fund may redeem a shareholder's Trust B Shares if the balance in such
shareholder's account drops below $500 as a result of redemptions, and the
shareholder does not increase his or her balance to at least $500 on 60 days'
written notice. If a shareholder has agreed with a particular Institution to
maintain a minimum balance in his or her account at the Institution, and the
balance in such Institution account falls below that minimum, the shareholder
may be obliged to redeem all or a part of his or her Trust B Shares in the Funds
to the extent necessary to maintain the required minimum balance in such
Institution account. Nations Fund also may redeem shares involuntarily or make
payment for redemption in readily marketable securities or other property under
certain circumstances in accordance with the 1940 Act.
    
 
   
   How To Exchange Shares
    
 
   
The exchange feature enables a shareholder of Trust B Shares of a Fund to
acquire Trust B Shares of another Fund when that shareholder believes that a
shift between Funds is an appropriate investment decision.
    
 
26       
 
<PAGE>
   
An exchange of Trust B Shares for Trust B Shares of another Fund is made on the
basis of the next calculated net asset value per share of each Fund after the
exchange order is received.
    
 
   
The Funds and each of the other funds of Nations Fund may limit the number of
times this exchange feature may be exercised by a shareholder within a specified
period of time. Also, the exchange feature may be terminated or revised at any
time by Nations Fund upon such notice as may be required by applicable
regulatory agencies (presently sixty days for termination or material revision),
provided that the exchange feature may be terminated or materially revised
without notice under certain unusual circumstances.
    
 
   
The current prospectus for each fund of Nations Fund describes its investment
objective and policies, and shareholders should obtain a copy and examine it
carefully before investing. Exchanges are subject to the minimum investment
requirement and any other conditions imposed by each fund. In the case of any
shareholder holding a share certificate or certificates, no exchanges may be
made until all applicable share certificates have been received by the Transfer
Agent and deposited in the shareholder's account. An exchange will be treated
for Federal income tax purposes the same as a redemption of shares, on which the
shareholder may realize a capital gain or loss. However, the ability to deduct
capital losses on an exchange may be limited in situations where there is an
exchange of shares within ninety days after the shares are purchased.
    
 
   
Nations Fund reserves the right to reject any exchange request. Only shares that
may legally be sold in the state of the investor's residence may be acquired in
an exchange. Only shares of a class that is accepting investments generally may
be acquired in an exchange.
    
 
   
During periods of significant economic or market change, telephone exchanges may
be difficult to complete. In such event, shares may be exchanged by mailing your
request directly to the Institution through which the original shares were
purchased. Investors should consult their Institution or Stephens for further
information regarding exchanges.
    
 
   
Trust B Shares may be exchanged by directing a request directly to the
Institution through which the original Trust B Shares were purchased or in some
cases Stephens or the Transfer Agent. Investors should consult their Institution
or Stephens for further information regarding exchanges. Your exchange feature
may be governed by your account agreement with your Institution.
    
 
   How The Funds Value Their Shares
 
   
The net asset value of a share of each class is calculated by dividing the total
value of its assets, less liabilities, by the number of shares in the class
outstanding. Shares of the Funds are valued as of the close of regular trading
on the Exchange (currently 4:00 p.m., Eastern time) on each NYSE Business Day.
Currently, the days on which the Exchange is closed (other than weekends) are:
New Year's Day, President's Day, Good Friday, Memorial Day (observed),
Independence Day, Labor Day, Thanksgiving Day and Christmas Day.
    
 
   
The Funds' portfolio securities for which market quotations are readily
available are valued at market value. Short-term investments that will mature in
60 days or less are valued at amortized cost, which approximates market value.
All other securities are valued at their fair value following procedures
approved by the Trustees or Directors.
    
 
   How Dividends And Distributions Are Made;
   Tax Information
 
DIVIDENDS AND DISTRIBUTIONS
 
   
Dividends from net investment income are declared daily and paid monthly by the
Bond Funds. Dividends from net investment income are declared and paid each
fiscal quarter by the Equity Funds and the Balanced Fund. Each Fund's net
realized capital gains (including net short-term capital gains) are distributed
at least annually.
    
 
Trust B Shares of the Bond Funds are eligible to begin earning dividends that
are declared on the day the purchase order is executed and continue to be
eligible for dividends through and including the day before the redemption order
is executed. Trust B Shares of the Equity Funds and the Balanced Fund are
eligible to receive dividends when declared, provided however, that the purchase
order for such shares is received at least one day prior to the dividend
declaration and such shares continue to be eligible for dividends through and
 
                                                                             27
 
<PAGE>
including the day before the redemption order is executed.
 
   
The net asset value of Trust B Shares in the Funds will be reduced by the amount
of any dividend or distribution. Dividends and distributions are paid in cash
within five Business Days of the end of the month or quarter to which the
dividend relates. Certain purchasing Institutions may provide for the
reinvestment of dividends in additional Trust B Shares of the same Fund.
Dividends and distributions payable to a shareholder are paid in cash within
five Business Days after a shareholder's complete redemption of his or her Trust
B Shares in a Fund. Each Fund's net investment income available for distribution
to the holders of Trust B Shares will be reduced by the amount of shareholder
servicing fees payable to Institutions under the Servicing Agreements.
    
 
TAX INFORMATION
 
Each Fund intends to qualify as a separate "regulated investment company" under
the Internal Revenue Code of 1986, as amended (the "Code"). Such qualification
relieves a Fund of liability for Federal income taxes to the extent its earnings
are distributed in accordance with the Code.
 
Each Fund intends to distribute substantially all of its investment company
taxable income and net tax-exempt income each taxable year. Such distributions
by a Fund of its net investment income (including net foreign currency gains)
and the excess, if any, of its net short-term capital gain over its net
long-term capital loss will be taxable as ordinary income to shareholders who
are not currently exempt from Federal income taxes, whether such income is
received in cash or reinvested in additional shares. (Federal income taxes for
distributions to an Individual Retirement Account are generally deferred under
the Code.)
 
   
Corporate shareholders may be entitled to the dividends received deduction for
distributions from those Funds investing in the stock of domestic corporations
to the extent of the total qualifying dividends received by the distributing
Fund. Corporate shareholders of the Nations International Equity Fund, Nations
Emerging Markets Fund and Nations Pacific Growth Fund may be eligible for the
dividends-received deduction on the dividends (excluding the net capital gains
dividends) paid by these Funds to the extent that a Fund's income is derived
from dividends (which, if received directly, would qualify for such deduction)
received from domestic corporations. In order to qualify for the dividends-
received deduction, a corporate shareholder must hold the fund shares paying the
dividends upon which the deduction is based for at least 46 days.
    
 
Substantially all of the net realized long-term capital gains of the Non-Money
Market Funds, if any, will be distributed at least annually to such Funds'
shareholders. These Funds will generally have no tax liability with respect to
such gains, and the distributions will be taxable to such shareholders who are
not currently exempt from Federal income taxes as long-term capital gains,
regardless of how long the shareholders have held such Funds' shares and whether
such gains are received in cash or reinvested in additional shares. The Money
Market Funds do not expect to realize long-term capital gains and, therefore, do
not expect to distribute any capital gain dividends.
 
Portions of the Nations International Equity Fund, Nations Emerging Markets
Fund, Nations Pacific Growth Fund and Nations Global Government Income Fund's
investment income may be subject to foreign income taxes withheld at their
source. Tax conventions between certain countries and the United States may
reduce or eliminate such taxes. Generally, more than 50% of the value of the
total assets of each Fund will consist of securities of foreign issuers, and
therefore each Fund may elect to "pass through" to its shareholders these
foreign taxes, if any. In such event each shareholder will be required to
include his or her pro rata portion thereof in his or her gross income, but will
be able to deduct or (subject to various limitations) claim a foreign tax credit
against U.S. income taxes for such amount.
 
Each year, shareholders will be notified as to the amount and Federal tax status
of all dividends and capital gains paid during the prior year. Such dividends
and capital gains may also be subject to state and local taxes.
 
Dividends declared in October, November or December of any year payable to
shareholders of record on a specified date in such months will be deemed to have
been received by shareholders and paid by a Fund on December 31 of such year in
the event such dividends are actually paid during January of the following year.
 
Federal law requires Nations Fund to withhold 31% from any dividends (other than
exempt-interest dividends) paid by Nations Fund and/or redemptions (including
exchange redemptions) that occur in certain shareholder accounts if the
shareholder has not properly furnished a certified correct Taxpayer
Identification Number and has not certified that withholding does not apply. If
the Internal Revenue Service has notified Nations Fund that the Taxpayer
Identification Number listed on a shareholder account is incorrect according to
its records, or that the shareholder is subject to backup withholding, the Fund
is required by the Internal Revenue Service to withhold 31% of any dividend
(other than exempt-interest dividends) and/or redemption (including exchange
redemptions). Amounts withheld are applied to the shareholder's Federal tax
liability, and a refund may be obtained from the Internal Revenue Service if
withholding results in overpayment of taxes. Federal law also requires the Funds
to withhold 30% or the applicable tax treaty rate from dividends paid to certain
nonres-
 
28
         
 
<PAGE>
ident alien, non-U.S. partnership and non-U.S. corporation shareholder accounts.
 
The foregoing discussion is based on tax laws and regulations which were in
effect as of the date of this Prospectus and summarizes only some of the
important tax considerations generally affecting the Funds and their
shareholders. It is not intended as a substitute for careful tax planning.
Accordingly, potential investors should consult their tax advisers with specific
reference to their own tax situations. Further tax information is contained in
the SAIs.
 
   Appendix A -- Portfolio Securities
 
The following are summary descriptions of certain types of instruments in which
a Fund may invest. The "How Objectives Are Pursued" section of the Prospectus
identifies each Fund's permissible investments, and the SAIs contain more
information concerning such investments.
 
ASSET BACKED SECURITIES: Asset Backed Securities arise through the grouping by
governmental, government-related, and private organizations of loans,
receivables, or other assets originated by various lenders. Asset Backed
Securities consist of both mortgage and non-mortgage backed securities.
Interests in pools of these assets differ from other forms of debt securities,
which normally provide for periodic payment of interest in fixed amounts with
principal paid at maturity or specified call dates. Instead, Asset Backed
Securities provide periodic payments which generally consist of both interest
and principal payments.
 
   
The life of an Asset Backed Security varies depending upon the rate of the
prepayment of the underlying debt instruments. The rate of such prepayments will
be primarily a function of current market interest rates, although other
economic and demographic factors may be involved. For example, falling interest
rates generally result in an increase in the rate of prepayments of mortgage
loans while rising interest rates generally decrease the rate of prepayments. An
acceleration in prepayments in response to sharply falling interest rates will
shorten the security's average maturity and limit the potential appreciation in
the security's value relative to a conventional debt security. Consequently,
Asset Backed Securities are not as effective in locking in high, long-term
yields. Conversely, in periods of sharply rising rates, prepayments are
generally slow, increasing the security's average life and its potential for
price depreciation.
    
 
MORTGAGE BACKED SECURITIES represent an ownership interest in a pool of
residential mortgage loans, the interest in which is in most cases issued and
guaranteed by an agency or instrumentality of the U.S. Government, though not
necessarily by the U.S. Government itself.

Mortgage pass-through securities may represent participation interests in pools
of residential mortgage loans originated by U.S. governmental or private lenders
and guaranteed, to the extent provided in such securities, by the U.S.
Government or one of its agencies, authorities or instrumentalities. Such
securities, which are ownership interests in the underlying mortgage loans,
differ from conventional debt securities, which provide for periodic payment of
interest in fixed amounts (usually semi-annually) and principal payments at
maturity or on specified call dates. Mortgage pass-through securities provide
for monthly payments that are a "pass-through" of the monthly interest and
principal payments (including any prepayments) made by the individual borrowers
on the pooled mortgage loans, net of any fees paid to the guarantor of such
securities and the servicer of the underlying mortgage loans.
 
The guaranteed mortgage pass-through securities in which a Fund may invest may
include those issued or guaranteed by GNMA, by FNMA and FHLMC. Such Certificates
are mortgage-backed securities which represent a partial ownership interest in a
pool of mortgage loans issued by lenders such as mortgage bankers, commercial
banks and savings and loan associations. Such mortgage loans may have fixed or
adjustable rates of interest. Each mortgage loan included in the pool is either
insured by the Federal Housing Administration ("FHA") or guaranteed by the
Veterans Administration ("VA").
 
The average life of a GNMA Certificate is likely to be substantially less than
the original maturity of the mortgage pools underlying the securities.
Prepayments of principal by mortgagors and mortgage foreclosures will usually
result in the return on the greater part of principal invested far in advance of
the maturity of the mortgages in the pool. Foreclosures impose no risk to
principal investment because of the GNMA guarantee.
 
As the prepayment rates of individual mortgage pools will vary widely, it is not
possible to accurately predict the average life of a particular issue of GNMA
Certificates. However, statistics published by the FHA indicate that the average
life of a single-family dwelling mortgage with a 25- to 30-year maturity, the
type of mortgage which backs most GNMA Certificates, is approximately 12 years.
It is therefore customary practice to treat GNMA Certificates as 30-year
mortgage-backed securities which prepay fully in the twelfth year.
 
As a consequence of the fees paid to GNMA and the issuer of GNMA Certificates,
the coupon rate of interest of GNMA Certificates is lower than the interest paid
on
 
                                                                             29
 
<PAGE>
the VA-guaranteed or FHA-insured mortgages underlying the Certificates.
 
The yield which will be earned on GNMA Certificates may vary from their coupon
rates for the following reasons: (i) Certificates may be issued at a premium or
discount, rather than at par; (ii) Certificates may trade in the secondary
market at a premium or discount after issuance; (iii) interest is earned and
compounded monthly which has the effect of raising the effective yield earned on
the Certificates; and (iv) the actual yield of each Certificate is affected by
the prepayment of mortgages included in the mortgage pool underlying the
Certificates and the rate at which principal so prepaid is reinvested. In
addition, prepayment of mortgages included in the mortgage pool underlying a
GNMA Certificate purchased at a premium may result in a loss to the Fund.
 
Due to the large numbers of GNMA Certificates outstanding and active
participation in the secondary market by securities dealers and investors, GNMA
Certificates are highly liquid instruments.
 
Mortgage backed securities issued by private issuers, whether or not such
obligations are subject to guarantees by the private issuer, may entail greater
risk than obligations directly or indirectly guaranteed by the U.S. Government.
 
Collateralized mortgage obligations or "CMOs," are debt obligations
collateralized by mortgage loans or mortgage pass-through securities (collateral
collectively hereinafter referred to as "Mortgage Assets"). Multi-class pass-
through securities are interests in a trust composed of Mortgage Assets and all
references herein to CMOs will include multi-class pass-through securities.
Payments of principal of and interest on the Mortgage Assets, and any
reinvestment income thereon, provide the funds to pay debt service on the CMOs
or make scheduled distribution on the multi-class pass-through securities.
 
Moreover, principal prepayments on the Mortgage Assets may cause the CMOs to be
retired substantially earlier than their stated maturities or final distribution
dates, resulting in a loss of all or part of the premium if any has been paid.
Interest is paid or accrues on all classes of the CMOs on a monthly, quarterly
or semiannual basis.
 
Parallel pay CMOs are structured to provide payments of principal on each
payment date to more than one class. Planned Amortization Class CMOs ("PAC
Bonds") generally require payments of a specified amount of principal on each
payment date. PAC Bonds are always parallel pay CMOs with the required principal
payment on such securities having the highest priority after interest has been
paid to all classes.
 
Stripped mortgage-backed securities ("SMBS") are derivative multi-class mortgage
securities. A Fund will only invest in SMBS that are obligations backed by the
full faith and credit of the U.S. Government. SMBS are usually structured with
two classes that receive different proportions of the interest and principal
distributions from a pool of mortgage assets. A Fund will only invest in SMBS
whose mortgage assets are U.S. Government obligations.
 
A common type of SMBS will be structured so that one class receives some of the
interest and most of the principal from the mortgage assets, while the other
class receives most of the interest and the remainder of the principal. If the
underlying mortgage assets experience greater than anticipated prepayments of
principal, a Fund may fail to fully recoup its initial investment in these
securities. The market value of any class which consists primarily or entirely
of principal payments generally is unusually volatile in response to changes in
interest rates. Because SMBS were only recently introduced, established trading
markets for these securities have not yet been developed.
 
   
The average life of mortgage backed securities varies with the maturities of the
underlying mortgage instruments, which have maximum maturities of 40 years. The
average life is likely to be substantially less than the original maturity of
the mortgage pools underlying the securities as the result of mortgage
prepayments, mortgage refinancings, or foreclosures. The rate of mortgage
prepayments, and hence the average life of the certificates, will be a function
of the level of interest rates, general economic conditions, the location and
age of the mortgage and other social and demographic conditions. Such
prepayments are passed through to the registered holder with the regular monthly
payments of principal and interest and have the effect of reducing future
payments. Estimated average life will be determined by the Adviser and used for
the purpose of determining the average weighted maturity of the Funds. For
additional information concerning mortgage backed securities, see the related
SAI.
    
 
NON-MORTGAGE ASSET BACKED SECURITIES include interests in pools of receivables,
such as motor vehicle installment purchase obligations and credit card
receivables. Such securities are generally issued as pass- through certificates,
which represent undivided fractional ownership interests in the underlying pools
of assets. Such securities also may be debt instruments, which are also known as
collateralized obligations and are generally issued as the debt of a special
purpose entity organized solely for the purpose of owning such assets and
issuing such debt.
 
Non-mortgage backed securities are not issued or guaranteed by the U.S.
Government or its agencies or instrumentalities; however, the payment of
principal and interest on such obligations may be guaranteed up to
 
30       
 
<PAGE>
certain amounts and for a certain time period by a letter of credit issued by a
financial institution (such as a bank or insurance company) unaffiliated with
the issuers of such securities. In addition, such securities generally will have
remaining estimated lives at the time of purchase of five years or less.
 
The purchase of non-mortgage backed securities raises considerations peculiar to
the financing of the instruments underlying such securities. For example, most
organizations that issue Asset Backed Securities relating to motor vehicle
installment purchase obligations perfect their interests in their respective
obligations only by filing a financing statement and by having the servicer of
the obligations, which is usually the originator, take custody thereof. In such
circumstances, if the servicer were to sell the same obligations to another
party, in violation of its duty not to do so, there is a risk that such party
could acquire an interest in the obligations superior to that of the holders of
the Asset Backed Securities. Also, although most such obligations grant a
security interest in the motor vehicle being financed, in most states the
security interest in a motor vehicle must be noted on the certificate of title
to perfect such security interest against competing claims of other parties. Due
to the larger number of vehicles involved, however, the certificate of title to
each vehicle financed, pursuant to the obligations underlying the Asset Backed
Securities, usually is not amended to reflect the assignment of the seller's
security interest for the benefit of the holders of the Asset Backed Securities.
Therefore, there is the possibility that recoveries on repossessed collateral
may not, in some cases, be available to support payments on those securities. In
addition, various state and Federal laws give the motor vehicle owner the right
to assert against the holder of the owner's obligation certain defenses such
owner would have against the seller of the motor vehicle. The assertion of such
defenses could reduce payments on the related Asset Backed Securities. Insofar
as credit card receivables are concerned, credit card holders are entitled to
the protection of a number of state and Federal consumer credit laws, many of
which give such holders the right to set off certain amounts against balances
owed on the credit card, thereby reducing the amounts paid on such receivables.
In addition, unlike most other Asset Backed Securities, credit card receivables
are unsecured obligations of the card holder.
 
The development of non-mortgage backed securities is at an early stage compared
to mortgage backed securities. While the market for Asset Backed Securities is
becoming increasingly liquid, the market for mortgage backed securities issued
by certain private organizations and non-mortgage backed securities is not as
well developed. As stated above, each Fund intends to limit its purchases of
mortgage backed securities issued by certain private organizations and
non-mortgage backed securities to securities that are readily marketable at the
time of purchase.
 
   
BANK INSTRUMENTS: Bank instruments consist mainly of certificates of deposit,
time deposits and bankers' acceptances. The Funds will limit their investments
in bank obligations so they do not exceed 25% of each Fund's total assets at the
time of purchase.
    
 
Eurodollar, Yankee dollar, and other foreign obligations involve special
investment risks, including the possibility that liquidity could be impaired
because of future political and economic developments, the obligations may be
less marketable than comparable domestic obligations of domestic issuers, a
foreign jurisdiction might impose withholding taxes on interest income payable
on such obligations, deposits may be seized or nationalized, foreign
governmental restrictions such as exchange controls may be adopted which might
adversely affect the payment of principal of and interest on such obligations,
the selection of foreign obligations may be more difficult because there may be
less publicly available information concerning foreign issuers, there may be
difficulties in enforcing a judgment against a foreign issuer or the accounting,
auditing and financial reporting standards, practices and requirements
applicable to foreign issuers may differ from those applicable to domestic
issuers. In addition, foreign banks are not subject to examination by U.S.
Government agencies or instrumentalities.
 
BORROWINGS: When a Fund borrows money, the net asset value of a share may be
subject to greater fluctuation until the borrowing is paid off. The Funds may
borrow money from banks for temporary purposes in amounts of up to one-third of
their respective total assets, provided that borrowings in excess of 5% of the
value of the Funds' total assets must be repaid prior to the purchase of
portfolio securities. The Funds are parties to a Line of Credit Agreement with
Mellon Bank, N.A. Advances under the agreement are taken primarily for temporary
or emergency purposes, including the meeting of redemption requests that
otherwise might require the untimely disposition of securities.
 
Reverse repurchase agreements and dollar roll transactions may be considered to
be borrowings. When a Fund invests in a reverse repurchase agreement, it sells a
portfolio security to another party, such as a bank or broker-dealer, in return
for cash, and agrees to buy the security back at a future date and price.
Reverse repurchase agreements may be used to provide cash to satisfy unusually
heavy redemption requests without having to sell portfolio securities, or for
other temporary or emergency purposes. In addition, the Nations Treasury Fund
may use reverse repurchase agreements for the purpose of investing the proceeds
in tri-party repurchase agreements as discussed below. Generally, the effect of
such a transaction is that the Funds can recover all or most of the cash
invested in the portfolio securities involved during the term of the reverse
repurchase agreement, while they will be able to keep the interest income
associated with those portfolio securities. Such transactions are
 
                                                                             31
 
<PAGE>
only advantageous if the interest cost to the Funds of the reverse repurchase
transaction is less than the cost of obtaining the cash otherwise.
 
   
At the time a Fund enters into a reverse repurchase agreement, it may establish
a segregated account with its custodian bank in which it will maintain cash,
U.S. Government securities or other liquid high grade debt obligations equal in
value to its obligations in respect of reverse repurchase agreements. Reverse
repurchase agreements involve the risk that the market value of the securities
the Funds are obligated to repurchase under the agreement may decline below the
repurchase price. In the event the buyer of securities under a reverse
repurchase agreement files for bankruptcy or becomes insolvent, the Funds' use
of proceeds of the agreement may be restricted pending a determination by the
other party, or its trustee or receiver, whether to enforce the Funds'
obligation to repurchase the securities. In addition, there is a risk of delay
in receiving collateral or securities or in repurchasing the securities covered
by the reverse repurchase agreement or even of a loss of rights in the
collateral or securities in the event the buyer of the securities under the
reverse repurchase agreement files for bankruptcy or becomes insolvent. The Fund
only enters into reverse repurchase agreements (and repurchase agreements) with
counterparties that are deemed by the Adviser to be credit worthy. Reverse
repurchase agreements are speculative techniques involving leverage, and are
subject to asset coverage requirements if the Funds do not establish and
maintain a segregated account (as described above). Under the requirements of
the 1940 Act, the Funds are required to maintain an asset coverage (including
the proceeds of the borrowings) of at least 300% of all borrowings. Depending on
market conditions, the Fund's asset coverage and other factors at the time of a
reverse repurchase, the Funds may not establish a segregated account when the
Adviser believes it is not in the best interests of the Funds to do so. In this
case, such reverse repurchase agreements will be considered borrowings subject
to the asset coverage described above.
    
 
Dollar roll transactions consist of the sale by a Fund of mortgage-backed or
other asset-backed securities, together with a commitment to purchase similar,
but not identical, securities at a future date, at the same price. In addition,
a Fund is paid a fee as consideration for entering into the commitment to
purchase. If the broker/dealer to whom a Fund sells the security becomes
insolvent, the Fund's right to purchase or repurchase the security may be
restricted; the value of the security may change adversely over the term of the
dollar roll; the security that the Fund is required to repurchase may be worth
less than the security that the Fund originally held, and the return earned by
the Fund with the proceeds of a dollar roll may not exceed transaction costs.
 
   
COMMERCIAL INSTRUMENTS: Commercial instruments consist of short-term U.S.
dollar-denominated obligations issued by domestic corporations or foreign
corporations and foreign commercial banks. Investments by a Fund in commercial
paper will consist of issues rated in a manner consistent with such Fund's
investment policies and objectives. In addition, a Fund may acquire unrated
commercial paper and corporate bonds that are determined by the Adviser at the
time of purchase to be of comparable quality to rated instruments that may be
acquired by a Fund. Commercial instruments include variable rate master demand
notes, which are unsecured instruments that permit the indebtedness thereunder
to vary and provide for periodic adjustments in the interest rate, and variable-
and floating-rate instruments.
    
 
CONVERTIBLE SECURITIES, PREFERRED STOCK, AND WARRANTS: Certain of the Funds may
invest in debt securities convertible into or exchangeable for equity
securities, preferred stocks or warrants. Preferred stocks are securities that
represent an ownership interest in a corporation providing the owner with claims
on a company's earnings and assets before common stock owners, but after bond or
other debt security owners. Warrants are options to buy a stated number of
shares of common stock at a specified price any time during the life of the
warrants.
 
FIXED INCOME INVESTING: The performance of the fixed-income debt component of a
Fund's portfolio depends primarily on interest rate changes, the average
weighted maturity of the portfolio and the quality of the securities held. The
debt component of a Fund's portfolio will tend to decrease in value when
interest rates rise and increase when interest rates fall. A Fund's share price
and yield depend, in part, on the maturity and quality of its debt instruments.
 
FOREIGN CURRENCY TRANSACTIONS: Certain of the Funds may enter into foreign
currency exchange transactions to convert foreign currencies to and from the
United States Dollar. A Fund either enters into these transactions on a spot
(i.e., cash) basis at the spot rate prevailing in the foreign currency exchange
market, or uses forward contracts to purchase or sell foreign currencies. A
forward foreign currency exchange contract is an obligation by a Fund to
purchase or sell a specific currency at a future date, which may be any fixed
number of days from the date of the contract.
 
Foreign currency hedging transactions are an attempt to protect a Fund against
changes in foreign currency exchange rates between the trade and settlement
dates of specific securities transactions or changes in foreign currency
exchange rates that would adversely affect a portfolio position or an
anticipated portfolio position. Although these transactions tend to minimize the
risk of loss due to a decline in the value of the hedged currency, at the same
time they tend to limit any potential gain that might be realized should the
value of the hedged
 
32       
 
<PAGE>
currency increase. Neither spot transactions nor forward foreign currency
exchange contracts eliminate fluctuations in the prices of a Fund's portfolio
securities or in foreign exchange rates, or prevent loss if the prices of these
securities should decline.
 
   
A Fund will generally enter into forward currency exchange contracts only under
two circumstances: (i) when the Fund enters into a contract for the purchase or
sale of a security denominated in a foreign currency, to "lock" in the U.S.
dollar price of the security; and (ii) when the Adviser believes that the
currency of a particular foreign country may experience a substantial movement
against another currency. Under certain circumstances, the Fund may commit a
substantial portion of its portfolio to the execution of these contracts. The
Adviser will consider the effects such a commitment would have on the investment
program of the Fund and the flexibility of the Fund to purchase additional
securities. Although forward contracts will be used primarily to protect the
Fund from adverse currency movements, they also involve the risk that
anticipated currency movements will not be accurately predicted. The Nations
International Equity Fund will generally not enter into a forward contract with
a term of greater than one year.
    
 
FOREIGN SECURITIES: Foreign securities include obligations of foreign
corporations and banks as well as obligations of foreign governments and their
political subdivisions (which will be limited to direct government obligations
and government-guaranteed securities). Such investments may subject a Fund to
special investment risks, including future political and economic developments,
the possible imposition of withholding taxes on interest income, possible
seizure or nationalization of foreign deposits, the possible establishment of
exchange controls, or the adoption of other foreign governmental restrictions
which might adversely affect the payment of principal and interest on such
obligations. In addition, foreign issuers in general may be subject to different
accounting, auditing, reporting, and record keeping standards than those
applicable to domestic companies, and securities of foreign issuers may be less
liquid and their prices more volatile than those of comparable domestic issuers.
 
Investments in foreign securities may present additional risks, whether made
directly or indirectly, including the political or economic instability of the
issuer or the country of issue and the difficulty of predicting international
trade patterns. In addition, there may be less publicly available information
about a foreign company than about a U.S. company. Further, foreign stock
markets are generally not as developed or efficient as those in the U.S., and in
most foreign markets volume and liquidity are less than in the U.S. Fixed
commissions on foreign stock exchanges are generally higher than the negotiated
commissions on U.S. exchanges, and there is generally less government
supervision and regulation of foreign stock exchanges, brokers, and companies
than in the U.S. With respect to certain foreign countries, there is a
possibility of expropriation or confiscatory taxation, limitations on the
removal of funds or other assets, or diplomatic developments that could affect
investments within those countries. Because of these and other factors,
securities of foreign companies acquired by a Fund may be subject to greater
fluctuation in price than securities of domestic companies.
 
   
FUTURES, OPTIONS AND OTHER DERIVATIVE INSTRUMENTS: Certain of the Funds may
attempt to reduce the overall level of investment risk of particular securities
and attempt to protect a Fund against adverse market movements by investing in
futures, options and other derivative instruments. These include the purchase
and writing of options on securities (including index options) and options on
foreign currencies, and investing in futures contracts for the purchase or sale
of instruments based on financial indices, including interest rate indices or
indices of U.S. or foreign government, equity or fixed income securities
("futures contracts"), options on futures contracts, forward contracts and swaps
and swap-related products such as equity swap contracts, interest rate swaps,
currency swaps, caps, collars and floors.
    
 
   
The use of futures, options, forward contracts and swaps exposes a Fund to
additional investment risks and transaction costs. If the Adviser incorrectly
analyzes market conditions or does not employ the appropriate strategy with
respect to these instruments, a Fund could be left in a less favorable position.
Additional risks inherent in the use of futures, options, forward contracts and
swaps include: imperfect correlation between the price of futures, options and
forward contracts and movements in the prices of the securities or currencies
being hedged; the possible absence of a liquid secondary market for any
particular instrument at any time; and the possible need to defer closing out
certain hedged positions to avoid adverse tax consequences. A Fund may not
purchase put and call options which are traded on a national stock exchange in
an amount exceeding 5% of its net assets. Further information on the use of
futures, options and other derivative instruments, and the associated risks, is
contained in the SAI.
    
 
GUARANTEED INVESTMENT CONTRACTS: Guaranteed investment contracts ("GICs") are
investment instruments issued by highly rated insurance companies. Pursuant to
such contracts, a Fund may make cash contributions to a deposit fund of the
insurance company's general as seperate accounts. The insurance company then
credits to a Fund guaranteed interest. The insurance company may assess periodic
charges against a GIC for expense and service costs allocable to it, and the
charges will be deducted from the value of the deposit fund. The purchase price
paid for a GIC becomes part of
 
                                                                            33
 
<PAGE>
the general assets of the issuer, and the contract is paid from the general
assets of the issuer.
 
   
A Fund will only purchase GICs from issuers which, at the time of purchase, and
meet quality and credit standards established by the Adviser. Generally, GICs
are not assignable or transferable without the permission of the issuing
insurance companies, and an active secondary market in GICs does not currently
exist. Also, a Fund may not receive the principal amount of a GIC from the
insurance company on seven days' notice or less. Therefore, GICs are generally
considered to be illiquid investments.
    
 
   
ILLIQUID SECURITIES: Certain securities may be sold only pursuant to certain
legal restrictions, and may be difficult to sell. The Money Market Funds will
not knowingly invest more than 10% of the value of their respective net assets
in securities that are illiquid or such lower percentage as may be required by
the states in which the appropriate Fund sells its shares. The Non-Money Market
Funds will not knowingly invest more than 15% of the value of their respective
net assets in securities that are illiquid or such lower percentage as may be
required by the states in which the appropriate Fund sells its shares.
Repurchase agreements and time deposits that do not provide for payment to a
Fund within seven days after notice, guaranteed investment contracts and some
commercial paper issued in reliance upon the exemption in Section 4(2) of the
Securities Act of 1933, as amended (the "1933 Act") (other than variable amount
master demand notes with maturities of nine months or less), are subject to the
limitation on illiquid securities.
    
 
   
If otherwise consistent with its investment objective and policies, certain
Funds may purchase securities which are not registered under the 1933 Act but
which can be sold to "qualified institutional buyers" in accordance with Rule
144A under the 1933 Act. Any such security will not be considered illiquid so
long as it is determined by a Fund's Board of Trustees or Board of Directors or
the Adviser, acting under guidelines approved and monitored by such Fund's
Board, after considering trading activity, availability of reliable price
information and other relevant information, that an adequate trading market
exists for that security. To the extent that, for a period of time, qualified
institutional buyers cease purchasing such restricted securities pursuant to
Rule 144A the level of illiquidity of a Fund holding such securities may
increase during such period.
    
 
INTEREST RATE TRANSACTIONS: In order to attempt to protect the value of its
portfolio from interest rate fluctuations, certain of the Funds may enter into
various hedging transactions, such as interest rate swaps and the purchase or
sale of interest rate caps and floors. Interest rate swaps involve the exchange
by a Fund with another party of their respective commitments to pay or receive
interest, E.G., an exchange of floating rate payments for fixed rate payments. A
Fund will enter into a swap transaction on a net basis, I.E. the payment
obligations of the Fund and the counterparty will be netted out with the Fund
receiving or paying, as the case may be, only the net amount of the two payment
obligations. A Fund will segregate, on a daily basis, cash or liquid high
quality debt securities with a value at least equal to the Fund's net
obligations, if any, under a swap agreement.
 
   
The purchase of an interest rate cap entitles the purchaser, to the extent that
a specified index exceeds a predetermined interest rate, to receive payments of
interest on a notional principal amount from the party selling such interest
rate cap. The purchase of an interest rate floor entitles the purchaser to
receive payments of interest on a notional principal amount from the party
selling such interest rate floor. The Adviser expects to enter into these
transactions on behalf of a Fund primarily to preserve a return or spread on a
particular investment or portion of its portfolio or to protect against any
increase in the price of securities the Fund anticipated purchasing at a later
date rather than for speculative purposes. A Fund will not sell interest rate
caps or floors that it does not own.
    
 
   
LOWER-RATED DEBT SECURITIES: Lower-rated, high-yielding securities are those
rated Ba or B by Moody's or BB or B by S&P which are commonly referred to as
"junk bonds." These bonds provide poor protection for payment of principal and
interest. Lower-quality bonds involve greater risk of default or price changes
due to changes in the issuer's creditworthiness than securities assigned a
higher quality rating. These securities are considered to have speculative
characteristics and indicate an aggressive approach to income investing. The
Funds intend to limit their investments in lower-quality debt securities to 35%
of assets.
    
 
The market for lower-rated securities may be thinner and less active than that
for higher quality securities, which can adversely affect the price at which
these securities can be sold. If market quotations are not available, these
lower-rated securities will be valued in accordance with procedures established
by the Funds' Board, including the use of outside pricing services. Adverse
publicity and changing investor perceptions may affect the ability of outside
pricing services used by a Fund to value its portfolio securities, and a Fund's
ability to dispose of these lower-rated bonds.
 
The market prices of lower-rated securities may fluctuate more than higher-rated
securities and may decline significantly in periods of general economic
difficulty which may follow periods of rising interest rates. During an economic
downturn or a prolonged period of rising interest rates, the ability of issuers
of lower quality debt to service their payment obligations, meet projected
goals, or obtain additional financing may be impaired.
 
   
Since the risk of default is higher for lower-rated securities, the Adviser will
try to minimize the risks inherent
    
 
34       
 
<PAGE>
   
in investing in lower-rated debt securities by engaging in credit analysis,
diversification, and attention to current developments and trends affecting
interest rates and economic conditions. The Adviser will attempt to identify
those issuers of high-yielding securities whose financial condition are adequate
to meet future obligations, have improved, or are expected to improve in the
future.
    
 
Unrated securities are not necessarily of lower quality than rated securities,
but they may not be attractive to as many buyers. Each Fund's policies regarding
lower-rated debt securities is not fundamental and may be changed at any time
without shareholder approval.
 
MONEY MARKET INSTRUMENTS: With respect to Non-Money Market Funds, the term
"money market instruments" refers to instruments with remaining maturities of
one year or less. With respect to Money Market Funds, the term "money market
instruments" refers to instruments with remaining maturities of 397 days or
less. Money market instruments may include, among other instruments, certain
U.S. Treasury obligations, U.S. Government obligations, bank instruments,
commercial instruments, repurchase agreements and municipal securities. Such
instruments are described in this Appendix A.
 
MUNICIPAL SECURITIES: The two principal classifications of municipal securities
are "general obligation" securities and "revenue" securities. General obligation
securities are secured by the issuer's pledge of its full faith, credit, and
taxing power for the payment of principal and interest. Revenue securities are
payable only from the revenues derived from a particular facility or class of
facilities or, in some cases, from the proceeds of a special excise tax or other
specific revenue source such as the user of the facility being financed. Private
activity bonds held by a Fund are in most cases revenue securities and are not
payable from the unrestricted revenues of the issuer. Consequently, the credit
quality of private activity bonds is usually directly related to the credit
standing of the corporate user of the facility involved.
 
Municipal securities may include "moral obligation" bonds, which are normally
issued by special purpose public authorities. If the issuer of moral obligation
bonds is unable to meet its debt service obligations from current revenues, it
may draw on a reserve fund, the restoration of which is a moral commitment but
not a legal obligation of the state or municipality which created the issuer.
 
Municipal securities may include variable or floating rate instruments issued by
industrial development authorities and other governmental entities. While there
may not be an active secondary market with respect to a particular instrument
purchased by a Fund, a Fund may demand payment of the principal and accrued
interest on the instrument or may resell it to a third party as specified in the
instruments. The absence of an active secondary market, however, could make it
difficult for a Fund to dispose of the instrument if the issuer defaulted on its
payment obligation or during periods the Fund is not entitled to exercise its
demand rights, and the Fund could, for these or other reasons, suffer a loss.
 
   
Some of these instruments may be unrated, but unrated instruments purchased by a
Fund will be determined by the Adviser to be of comparable quality at the time
of purchase to instruments rated "high quality" by any major rating service.
Where necessary to ensure that an instrument is of comparable "high quality," a
Fund will require that an issuer's obligation to pay the principal of the note
may be backed by an unconditional bank letter or line of credit, guarantee, or
commitment to lend.
    
 
   
Municipal securities may include participations in privately arranged loans to
municipal borrowers, some of which may be referred to as "municipal leases," and
units of participation in trusts holding pools of tax exempt leases. Such loans
in most cases are not backed by the taxing authority of the issuers and may have
limited marketability or may be marketable only by virtue of a provision
requiring repayment following demand by the lender. Such loans made by a Fund
may have a demand provision permitting the Fund to require payment within seven
days. Participations in such loans, however, may not have such a demand
provision and may not be otherwise marketable. To the extent these securities
are illiquid, they will be subject to each Fund's limitation on investments in
illiquid securities. As it deems appropriate, the Adviser will establish
procedures to monitor the credit standing of each such municipal borrower,
including its ability to meet contractual payment obligations.
    
 
Municipal participation interests may be purchased from financial institutions,
and give the purchaser an undivided interest in one or more underlying municipal
security. To the extent that municipal participation interests are considered to
be "illiquid securities," such instruments are subject to each Fund's limitation
on the purchase of illiquid securities.
 
In addition, certain of the Funds may acquire "stand-by commitments" from banks
or broker/dealers with respect to municipal securities held in their portfolios.
Under a stand-by commitment, a dealer would agree to purchase at a Fund's option
specified Municipal Securities at a specified price. A Fund will acquire
stand-by commitments solely to facilitate portfolio liquidity and do not intend
to exercise their rights thereunder for trading purposes.
 
   
Although the Funds do not presently intend to do so on a regular basis, each may
invest more than 25% of its total assets in municipal securities the interest on
which is paid solely from revenues of similar projects if such investment is
deemed necessary or appropriate by the Adviser. To the extent that more than 25%
of a Fund's
    
 
                                                                             35
 
<PAGE>
total assets are invested in Municipal Securities that are payable from the
revenues of similar projects, a Fund will be subject to the peculiar risks
presented by such projects to a greater extent than it would be if its assets
were not so concentrated.
 
OTHER INVESTMENT COMPANIES: A Fund may invest in securities issued by other
investment companies to the extent that such investments are consistent with the
Fund's investment objective and policies and permissible under the 1940 Act. As
a shareholder of another investment company, a Fund would bear, along with other
shareholders, its pro rata portion of the other investment company's expenses,
including advisory fees. These expenses would be in addition to the advisory and
other expenses that a Fund bears directly in connection with its own operations.
 
   
REAL ESTATE INVESTMENT TRUSTS: A real estate investment trust ("REIT") is a
managed portfolio of real estate investments which may include office buildings,
apartment complexes, hotels and shopping malls. An Equity REIT holds equity
positions in real estate, and it seeks to provide its shareholders with income
from the leasing of its properties, and with capital gains from any sales of
properties. A Mortgage REIT specializes in lending money to developers of
properties, and passes any interest income it may earn to its shareholders.
REITs may be affected by changes in the value of the underlying property owned
or financed by the REIT, while Mortgage REITs also may be affected by the
quality of credit extended. Both Equity and Mortgage REITs are dependent upon
management skill and may not be diversified. REITs also may be subject to heavy
cash flow dependency, defaults by borrowers, self-liquidation, and the
possibility of failing to qualify for tax-free pass-through of income under the
Code.
    
 
REPURCHASE AGREEMENTS: A repurchase agreement involves the purchase of a
security by a Fund and a simultaneous agreement (generally with a bank or
broker-dealer) to repurchase that security from the Fund at a specified price
and date or upon demand. This technique offers a method of earning income on
idle cash. A risk associated with repurchase agreements is the failure of the
seller to repurchase the securities as agreed, which may cause a Fund to suffer
a loss if the market value of such securities declines before they can be
liquidated on the open market. Repurchase agreements with a duration of more
than seven days are considered illiquid securities and are subject to the limit
stated above. A Fund may enter into joint repurchase agreements jointly with
other investment portfolios of Nations Fund and Nations Institutional Reserves.
 
   
SECURITIES LENDING: To increase return on portfolio securities, certain of the
Funds may lend their portfolio securities to broker-dealers and other
institutional investors pursuant to agreements requiring that the loans be
continuously secured by collateral equal at all times in value to at least the
market value of the securities loaned. There is a risk of delay in receiving
collateral or in recovering the securities loaned or even a loss of rights in
the collateral should the borrower of the securities fail financially. However,
loans are made only to borrowers deemed by the Adviser to be of credit worthy
and when, in their judgment, the income to be earned from the loan justifies the
attendant risks. The aggregate of all outstanding loans of a Fund may not exceed
30% of the value of its total assets.
    
 
SHORT SALES: A short sale is the sale of a security that a Fund does not own. A
short sale is "against the box" if at all times when the short position is open
a Fund owns an equal amount of securities convertible into, or exchangeable
without further consideration for, securities of the same issuer as the
securities sold short.
 
   
STOCK INDEX, INTEREST RATE AND CURRENCY FUTURES CONTRACTS: Certain of the Funds
may purchase and sell futures contracts and related options with respect to
non-U.S. stock indexes, non-U.S. interest rates and foreign currencies, that
have been approved by the CFTC for investment by U.S. investors, for the purpose
of hedging against changes in values of a Fund's securities or changes in the
prevailing levels of interest rates or currency exchange rates. The contracts
entail certain risks, including but not limited to the following: no assurance
that futures contracts transactions can be offset at favorable prices; possible
reduction of a Fund's total return due to the use of hedging; possible lack of
liquidity due to daily limits on price fluctuation; imperfect correlation
between the contracts and the securities or currencies being hedged; and
potential losses in excess of the amount invested in the futures contracts
themselves.
    
 
Trading on foreign commodity exchanges presents additional risks. Unlike trading
on domestic commodity exchanges, trading on foreign commodity exchanges is not
regulated by the CFTC and may be subject to greater risks than trading on
domestic exchanges. For example, some foreign exchanges are principal markets
for which no common clearing facility exists and a trader may look only to the
broker for performance of the contract. In addition, unless a Fund hedges
against fluctuations in the exchange rate between the U.S. dollar and the
currencies in which trading is done on foreign exchanges, any profits that such
Fund might realize could be eliminated by adverse changes in the exchange rate,
or the Fund could incur losses as a result of those changes.
 
U.S. GOVERNMENT OBLIGATIONS: U.S. Government obligations consist of marketable
securities and instruments issued or guaranteed by the U.S. Government or any of
its agencies, authorities or instrumentalities. Direct obligations are issued by
the U.S. Treasury and include all U.S. Treasury instruments. Obligations of U.S.
Government agencies, authorities and instrumentalities are issued by
government-sponsored agencies
 
36       
 
<PAGE>
and enterprises acting under authority of Congress. Although obligations of
federal agencies, authorities and instrumentalities are not debts of the U.S.
Treasury, in some cases payment of interest and principal on such obligations is
guaranteed by the U.S. Government, E.G., GNMA certificates; in other cases
interest and principal are not guaranteed, E.G., obligations of the Federal Home
Loan Bank System and the Federal Farm Credit Bank. No assurance can be given
that the U.S. Government would provide financial support to government-sponsored
instrumentalities if it is not obligated to do so by law.
 
   
VARIABLE AND FLOATING-RATE INSTRUMENTS: Certain instruments issued, guaranteed
or sponsored by the U.S. Government or its agencies, state and local government
issuers, and certain debt instruments issued by domestic banks and corporations
may carry variable or floating rates of interest. Such instruments bear interest
rates which are not fixed, but which vary with changes in specified market rates
or indices, such as a Federal Reserve composite index. A variable-rate demand
instrument is an obligation with a variable or floating-interest rate and an
unconditional right of demand on the part of the holder to receive payment of
unpaid principal and accrued interest. An instrument with a demand period
exceeding seven days may be considered illiquid if there is no secondary market
for such security.
    
 
WHEN-ISSUED, DELAYED DELIVERY AND FORWARD COMMITMENT SECURITIES: The purchase of
new issues of securities on a "when-issued," "delayed delivery" or "forward
commitment" basis occurs when the payment for and delivery of securities takes
place at a future date. Because actual payment for and delivery of such
securities generally take place 15 to 45 days after the purchase date,
purchasers of such securities bear the risk that interest rates on debt
securities at the time of delivery may be higher or lower than those contracted
for on the security purchased.
 
   
   Appendix B -- Description of Ratings
    
 
   
The following summarizes the highest six ratings used by S&P for corporate and
municipal bonds. The first four ratings denote investment grade securities.
    
 
   
     AAA -- This is the highest rating assigned by S&P to a debt obligation and
     indicates an extremely strong capacity to pay interest and repay principal.
    
 
   
     AA -- Debt rated AA is considered to have a very strong capacity to pay
     interest and repay principal and differs from AAA issues only in a small
     degree.
    
 
   
     A -- Debt rated A has a strong capacity to pay interest and repay principal
     although it is somewhat more susceptible to the adverse effects of changes
     in circumstances and economic conditions than debt in higher-rated
     categories.
    
 
   
     BBB -- Debt rated BBB is regarded as having an adequate capacity to pay
     interest and repay principal. Whereas it normally exhibits adequate
     protection parameters, adverse economic conditions or changing
     circumstances are more likely to lead to a weakened capacity to pay
     interest and repay principal for debt in this category than for those in
     higher-rated categories.
    
 
   
     BB, B -- Bonds rated BB and B are regarded, on balance, as predominantly
     speculative with respect to capacity to pay interest and repay principal in
     accordance with the terms of the obligation. BB represents the lowest
     degree of speculation and B a higher degree of speculation. While such
     bonds will likely have some quality and protective characteristics, these
     are outweighed by large uncertainties or major risk exposures to adverse
     conditions.
    
 
   
To provide more detailed indications of credit quality, the AA, A and BBB
ratings may be modified by the addition of a plus or minus sign to show relative
standing within these major rating categories.
    
 
   
The following summarizes the highest six ratings used by Moody's for corporate
and municipal bonds. The first four ratings denote investment grade securities.
    
 
   
     Aaa -- Bonds that are rated Aaa are judged to be of the best quality. They
     carry the smallest degree of investment risk and are generally referred to
     as "gilt edge." Interest payments are protected by a large or by an
     exceptionally stable margin and principal is secure. While the various
     protective elements are likely to change, such changes as can be visualized
     are most unlikely to impair the fundamentally strong position of such
     issues.
    
 
   
     Aa -- Bonds that are rated Aa are judged to be of high quality by all
     standards. Together with the Aaa group they comprise what are generally
     known as high grade bonds. They are rated lower than the best bonds because
     margins of protection may not be as large as in Aaa securities or
     fluctuation of protective elements may be of greater amplitude or there may
     be other elements present which make the long-term risks appear somewhat
     larger than in Aaa securities.
    
 
   
     A -- Bonds that are rated A possess many favorable investment attributes
     and are to be considered upper medium grade obligations. Factors giving
     security to principal and interest are considered adequate, but elements
     may be present which suggest a susceptibility to impairment sometime in the
     future.
    
 
                                                                             37
 
<PAGE>
   
     Baa -- Bonds that are rated Baa are considered medium grade obligations,
     i.e., they are neither highly protected nor poorly secured. Interest
     payments and principal security appear adequate for the present but certain
     protective elements may be lacking or may be characteristically unreliable
     over any great length of time. Such bonds lack outstanding investment
     characteristics and in fact have speculative characteristics as well.
    
 
   
     Ba -- Bonds which are rated Ba are judged to have speculative elements;
     their future cannot be considered as well assured. Often the protection of
     interest and principal payments may be very moderate and thereby not well
     safeguarded during both good and bad times over the future. Uncertainty of
     position characterizes bonds in this class.
    
 
   
     B -- Bonds which are rated B generally lack characteristics of the
     desirable investment. Assurance of interest and principal payments or of
     maintenance of other terms of the contract over any long period of time may
     be small.
    
 
   
Moody's applies numerical modifiers (1, 2 and 3) with respect to corporate bonds
rated Aa through B. The modifier 1 indicates that the bond being rated ranks in
the higher end of its generic rating category; the modifier 2 indicates a
mid-range ranking; and the modifier 3 indicates that the bond ranks in the lower
end of its generic rating category. With regard to municipal bonds, those bonds
in the Aa, A and Baa groups which Moody's believes possess the strongest
investment attributes are designated by the symbols Aa1, A1 or Baa1,
respectively.
    
 
   
The following summarizes the highest four ratings used by D&P for bonds, each of
which denotes that the securities are investment grade:
    
 
   
     AAA -- Bonds that are rated AAA are of the highest credit quality. The risk
     factors are considered to be negligible, being only slightly more than for
     risk-free U.S. Treasury debt.
    
 
   
     AA -- Bonds that are rated AA are of high credit quality. Protection
     factors are strong. Risk is modest, but may vary slightly from time to time
     because of economic conditions.
    
 
   
     A -- Bonds that are rated A have protection factors which are average but
     adequate. However, risk factors are more variable and greater in periods of
     economic stress.
    
 
   
     BBB -- Bonds that are rated BBB have below average protection factors but
     still are considered sufficient for prudent investment. Considerable
     variability in risk exists during economic cycles.
    
 
   
To provide more detailed indications of credit quality, the AA, A and BBB
ratings may be modified by the addition of a plus or minus sign to show relative
standing within these major categories.
    
 
   
The following summarizes the highest four ratings used by Fitch for bonds, each
of which denotes that the securities are investment grade:
    
 
   
     AAA -- Bonds considered to be investment grade and of the highest credit
     quality. The obligor has an exceptionally strong ability to pay interest
     and repay principal, which is unlikely to be affected by reasonably
     foreseeable events.
    
 
   
     AA -- Bonds considered to be investment grade and of very high credit
     quality. The obligor's ability to pay interest and repay principal is very
     strong, although not quite as strong as bonds rated AAA. Because bonds
     rated in the AAA and AA categories are not significantly vulnerable to
     foreseeable future developments, short-term debt of these issuers is
     generally rated F-1+.
    
 
   
     A -- Bonds considered to be investment grade and of high credit quality.
     The obligor's ability to pay interest and repay principal is considered to
     be strong, but may be more vulnerable to adverse changes in economic
     conditions and circumstances than bonds with higher ratings.
    
 
   
     BBB -- Bonds considered to be investment grade and of satisfactory credit
     quality. The obligor's ability to pay interest and repay principal is
     considered to be adequate. Adverse changes in economic conditions and
     circumstances, however, are more likely to have adverse impact on these
     bonds, and therefore impair timely payment. The likelihood that the ratings
     of these bonds will fall below investment grade is higher than for bonds
     with higher ratings.
    
 
   
To provide more detailed indications of credit quality, the AA, A and BBB
ratings may be modified by the addition of a plus or minus sign to show relative
standing within these major rating categories.
    
 
   
The following summarizes the two highest ratings used by Moody's for short-term
municipal notes and variable rate demand obligations:
    
 
   
     MIG-1/VMIG-1 -- Obligations bearing these designations are of the best
     quality, enjoying strong protection from established cash flows, superior
     liquidity support or demonstrated broad-based access to the market for
     refinancing.
    
 
   
     MIG-2/VMIG-2 -- Obligations bearing these designations are of high quality,
     with ample margins of protection although not so large as in the preceding
     group.
    
 
   
The following summarizes the two highest ratings used by S&P for short-term
municipal notes:
    
 
   
     SP-1 -- Very strong or strong capacity to pay principal and interest. Those
     issues determined to possess overwhelming safety characteristics are given
     a "plus" (+) designation.
    
 
   
     SP-2 -- Satisfactory capacity to pay principal and interest.
    
 
38       
 
<PAGE>
   
The three highest rating categories of D&P for short-term debt, each of which
denotes that the securities are investment grade, are Duff 1, Duff 2 and Duff 3.
D&P employs three designations, Duff 1+, Duff 1 and Duff 1-, within the highest
rating category. Duff 1+ indicates highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is judged to be "outstanding, and safety is just
below risk-free U.S. Treasury short-term obligations." Duff 1 indicates very
high certainty of timely payment. Liquidity factors are excellent and supported
by good fundamental protection factors. Risk factors are considered to be minor.
Duff 1- indicates high certainty of timely payment. Liquidity factors are strong
and supported by good fundamental protection factors. Risk factors are very
small. Duff 2 indicates good certainty of timely payment. Liquidity factors and
company fundamentals are sound. Although ongoing funding needs may enlarge total
financing requirements, access to capital markets is good. Risk factors are
small. Duff 3 indicates satisfactory liquidity and other protection factors
which qualify the issue as investment grade. Risk factors are larger and subject
to more variation. Nevertheless, timely payment is expected.
    
 
   
The following summarizes the three highest rating categories used by Fitch for
short-term obligations, each of which denotes securities that are investment
grade:
    
 
   
     F-1+ securities possess exceptionally strong credit quality. Issues
     assigned this rating are regarded as having the strongest degree of
     assurance for timely payment.
    
 
   
     F-1 securities possess very strong credit quality. Issues assigned this
     rating reflect an assurance of timely payment only slightly less in degree
     than issues rated F-1+.
    
 
   
     F-2 securities possess good credit quality. Issues carrying this rating
     have a satisfactory degree of assurance for timely payment, but the margin
     of safety is not as great as for issues assigned the F-1+ and F-1 ratings.
    
 
   
Commercial paper rated A-1 by S&P indicates that the degree of safety regarding
timely payment is strong. Those issues determined to possess extremely strong
safety characteristics are denoted A-1+. Capacity for timely payment on
commercial paper rated A-2 is satisfactory, but the relative degree of safety is
not as high as for issues designated A-1.
    
 
   
The rating Prime-1 is the highest commercial paper rating assigned by Moody's.
Issuers rated Prime-1 (or related supporting institutions) are considered to
have a superior capacity for repayment of senior short-term promissory
obligations. Issuers rated Prime-2 (or related supporting institutions) are
considered to have a strong capacity for repayment of senior short-term
promissory obligations. This will normally be evidenced by many of the
characteristics of issuers rated Prime-1, but to a lesser degree. Earnings
trends and coverage ratios, while sound, will be more subject to variation.
Capitalization characteristics, while still appropriate, may be more affected by
external conditions. Ample alternate liquidity is maintained.
    
 
   
D&P uses the short-term ratings described above for commercial paper.
    
 
   
Fitch uses the short-term ratings described above for commercial paper.
    
 
   
BankWatch ratings are based upon a qualitative and quantitative analysis of all
segments of the organization including, where applicable, holding company and
operating subsidiaries. BankWatch ratings do not constitute a recommendation to
buy or sell securities of any of these companies. Further, BankWatch does not
suggest specific investment criteria for individual clients.
    
 
   
BankWatch long-term ratings apply to specific issues of long-term debt and
preferred stock. The long-term ratings specifically assess the likelihood of
untimely payment of principal or interest over the term to maturity of the rated
instrument. The following is the four investment grade ratings used by BankWatch
for long-term debt:
    
 
   
     AAA -- The highest category; indicates ability to repay principal and
     interest on a timely basis is very high.
    
 
   
     AA -- The second highest category; indicates a superior ability to repay
     principal and interest on a timely basis with limited incremental risk
     versus issues rated in the highest category.
    
 
   
     A -- The third highest category; indicates the ability to repay principal
     and interest is strong. Issues rated "A" could be more vulnerable to
     adverse developments (both internal and external) than obligations with
     higher ratings.
    
 
   
     BBB -- The lowest investment grade category; indicates an acceptable
     capacity to repay principal and interest. Issues rated "BBB" are, however,
     more vulnerable to adverse developments (both internal and external) than
     obligations with higher ratings.
    
 
   
The BankWatch short-term ratings apply to commercial paper, other senior
short-term obligations and deposit obligations of the entities to which the
rating has been assigned. The BankWatch short-term ratings specifically assess
the likelihood of an untimely payment of principal or interest.
    
 
   
     TBW-1 -- The highest category; indicates a very high degree of likelihood
     that principal and interest will be paid on a timely basis.
    
 
   
     TBW-2 -- The second highest category; while the degree of safety regarding
     timely repayment of principal and interest is strong, the relative degree
     of safety is not as high as for issues rated "TBW-1".
    
 
                                                                            39
 
<PAGE>
   
     TBW-3 -- The lowest investment grade category; indicates that while more
     susceptible to adverse developments (both internal and external) than
     obligations with higher ratings, capacity to service principal and interest
     in a timely fashion is considered adequate.
    
 
   
     TBW-4 -- The lowest rating category; this rating is regarded as
     non-investment grade and therefore speculative.
    
 
   
The following summarizes the three highest long-term ratings used by IBCA:
    
 
   
     AAA -- Obligations for which there is the lowest expectation of investment
     risk. Capacity for timely repayment of principal and interest is
     substantial such that adverse changes in business, economic or financial
     conditions are unlikely to increase investment risk significantly.
    
 
   
     AA -- Obligations for which there is a very low expectation of investment
     risk. Capacity for timely repayment of principal and interest is
     substantial. Adverse changes in business, economic or financial conditions
     may increase investment risk albeit not very significantly.
    
 
   
     A -- Obligations for which there is a low expectation of investment risk.
     Capacity for timely repayment of principal and interest is strong, although
     adverse changes in business, economic or financial conditions may lead to
     increased investment risk.
    
 
   
The following summarizes the three highest short-term debt ratings used by IBCA:
    
 
   
     A1+ -- Obligations supported by the highest capacity for timely repayment
     and possessing a particularly strong credit feature.
    
 
   
     A1 -- Obligations supported by the highest capacity for timely repayment.
    
 
   
     A2 -- Obligations supported by a good capacity for timely repayment.
    
 
40       

<PAGE>

                               NATIONS FUND TRUST

                       Statement of Additional Information

                      Nations Government Money Market Fund
                             Nations Tax Exempt Fund
                               Nations Value Fund
                           Nations Capital Growth Fund
                          Nations Emerging Growth Fund
                            Nations Equity Index Fund
                           Nations Managed Index Fund
                         Nations Disciplined Equity Fund
                          Nations Balanced Assets Fund
                   Nations Short-Intermediate Government Fund
                         Nations Short-Term Income Fund
                         Nations Diversified Income Fund
                       Nations Strategic Fixed Income Fund
                          Nations Municipal Income Fund
                    Nations Short-Term Municipal Income Fund
                    Nations Intermediate Municipal Bond Fund
                Nations Florida Intermediate Municipal Bond Fund
                       Nations Florida Municipal Bond Fund
                Nations Georgia Intermediate Municipal Bond Fund
                       Nations Georgia Municipal Bond Fund
                Nations Maryland Intermediate Municipal Bond Fund
                      Nations Maryland Municipal Bond Fund
             Nations North Carolina Intermediate Municipal Bond Fund
                   Nations North Carolina Municipal Bond Fund
             Nations South Carolina Intermediate Municipal Bond Fund
                   Nations South Carolina Municipal Bond Fund
               Nations Tennessee Intermediate Municipal Bond Fund
                      Nations Tennessee Municipal Bond Fund
                 Nations Texas Intermediate Municipal Bond Fund
                        Nations Texas Municipal Bond Fund
                Nations Virginia Intermediate Municipal Bond Fund
                      Nations Virginia Municipal Bond Fund

   
                        Investor Shares and Trust Shares
                               September 30, 1995
                       as supplemented on October 20, 1995
                              and January 29, 1996

     This Statement of Additional Information ("SAI") provides supplementary
information  pertaining to the classes of shares  representing  interests in the
above   listed   thirty-two   investment   portfolios   of  Nations  Fund  Trust
(individually,  a  "Fund"  and  collectively,  the  "Funds").  This SAI is not a
prospectus, and should be read only in conjunction with the current prospectuses
for the  aforementioned  Funds related to the class or series of shares in which
one is  interested,  dated  September 30, 1995 for all shares except the Trust B
Shares  and March 16,  1996 for the Trust B Shares  (each a  "Prospectus").  All
terms used in this SAI that are defined in the  Prospectuses  will have the same
meanings  assigned  in the  Prospectuses.  Copies of these  Prospectuses  may be
obtained by writing Nations Fund, c/o Stephens Inc., One NationsBank Plaza, 33rd
Floor,  Charlotte,  North  Carolina  28255,  or  by  calling  Nations  Funds  at
1-800-321-7854.
    


<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                 Page

<S>                                                                                               <C>
INTRODUCTION..............................................................................          1

FUND TRANSACTIONS AND BROKERAGE ..........................................................          2

ADDITIONAL INFORMATION ON FUND INVESTMENTS................................................          6
         Asset Backed Securities..........................................................          6
         Commercial Instruments...........................................................         10
         Repurchase Agreements............................................................         11
         Reverse Repurchase Agreements....................................................         11
         Lending Securities...............................................................         11
   
         American Depository Receipts.....................................................         11
         Futures, Options and Other Derivative
               Instruments................................................................         12
         When-Issued Purchases and Forward
               Commitments................................................................         16
         Municipal Securities.............................................................         17
         Insured Municipal Securities.....................................................         43
         Real Estate Instrument Trusts....................................................         43
         Guaranteed Investment Contracts..................................................         44
         Variable and Floating Rate
               Instruments................................................................         44
         Stand-by Commitments.............................................................         45
         Variable & Floating Rate Government Securities...................................         46
         Lower Rated Debt Securities......................................................         46
         Dollar Roll Transactions.........................................................         48
         Foreign Currency Transactions....................................................         49
         Interest Rate Transactions.......................................................         50
         Illiquid Securities..............................................................         50
         Other Securities.................................................................         50
         Additional Investment Limitations................................................         50

NET ASSET VALUE ..........................................................................         53
         Money Market Funds...............................................................         53
         Non-Money Market Funds...........................................................         53
         Exchange Privilege...............................................................         54

DESCRIPTION OF SHARES ....................................................................         55
         Dividends and Distributions......................................................         57

ADDITIONAL INFORMATION CONCERNING TAXES ..................................................         57
         Federal Taxes - In General.......................................................         57
                                        i
<PAGE>

         Federal Excise Tax on Regulated Investment
               Companies..................................................................         60
         Distributions....................................................................         60
         Sale or Redemptions of Shares....................................................         63
         Foreign Shareholders.............................................................         63
         Special Tax Considerations Pertaining to the Value,
               Capital Growth, Emerging Growth, Equity Index,
               Special Equity, Balanced Assets, Short Intermediate
               Government, Managed Bond, Short-Term Income,
               Diversified Income, Strategic Fixed, Adjustable Rate
               Government and Mortgage-Backed Securities Funds............................         64
         Special Tax Considerations Pertaining to the Municipal
               Income, Short-Term Municipal Income, Intermediate
               Municipal Bond, State Intermediate Municipal Bond
               and the State Municipal Bond Funds.........................................         65

TRUSTEES AND OFFICERS ....................................................................         69
         Remuneration of Trustees.........................................................         71
         Nations Funds Retirement Plan....................................................         73
         Nations Funds Deferred Compensation Plan.........................................         73
         Shareholder and Trustee Liability................................................         74

INVESTMENT ADVISORY, ADMINISTRATION, CUSTODY,
TRANSFER AGENCY, SHAREHOLDER SERVICING AND
DISTRIBUTION SERVICES AGREEMENTS .........................................................         75
         Investment Adviser...............................................................         75
         Investment Styles................................................................         83
         Administrator and Co-Administrator...............................................         87
         Custodian and Transfer Agent.....................................................         91
         Shareholder Servicing Agreements
               (Trust B Shares Only)......................................................         91
         Shareholder Administration Plan
               (Trust  B Shares Only).....................................................         92
         Distribution Plans and Shareholder
              Servicing Arrangements for Investor Shares..................................         93

DISTRIBUTOR ..............................................................................        105

INDEPENDENT ACCOUNTANTS AND REPORTS.......................................................        106

COUNSEL...................................................................................        106

ADDITIONAL INFORMATION ON PERFORMANCE ....................................................        106
         Yield Calculations...............................................................        106
         Total Return Calculations........................................................        117

MISCELLANEOUS ............................................................................        130
         Certain Record Holders...........................................................        130
    
                                       ii
<PAGE>

SCHEDULE A................................................................................        A-1

SCHEDULE B................................................................................        B-1

SCHEDULE C................................................................................        C-1
</TABLE>

                                      iii
<PAGE>

                                  INTRODUCTION

   
      Nations Fund Trust  ("Trust")  was organized on May 6, 1985 under the name
"MarketMaster  Trust," and in March 1992 changed its name to "Nations Fund," and
in  September  1992  changed  its  name to  "Nations  Fund  Trust."  NationsBanc
Advisors,  Inc.  ("NBAI") is the  investment  adviser to the Funds.  TradeStreet
Investment Associates,  Inc.  ("TradeStreet") is sub-investment adviser. As used
herein the  "Adviser"  shall mean NBAI  and/or  TradeStreet  as the  context may
require.
    

      Nations Fund Trust currently consists of thirty-two  different  investment
portfolios.  This SAI pertains to the Trust A, Trust B,  Investor A, Investor B,
Investor C and  Investor D Shares of the Nations  Government  Money  Market Fund
("Government Money Market Fund") and Nations Tax Exempt Fund ("Tax Exempt Fund")
(collectively, the "Money Market Funds") and the Trust A, Trust B and Investor A
Shares of Nations  Managed  Index Fund  ("Managed  Index Fund") and the Trust A,
Trust B,  Investor  A,  Investor C and  Investor N Shares of Nations  Value Fund
("Value  Fund"),  Nations Capital Growth Fund ("Capital  Growth Fund"),  Nations
Emerging  Growth  Fund  ("Emerging  Growth  Fund"),  Nations  Equity  Index Fund
("Equity Index Fund"),  Nations  Disciplined  Equity Fund  ("Disciplined  Equity
Fund"),   Nations  Balanced  Assets  Fund  ("Balanced  Assets  Fund"),   Nations
Short-Intermediate  Government  Fund  ("Short-Intermediate   Government  Fund"),
Nations  Municipal Income Fund  ("Municipal  Income Fund"),  Nations  Short-Term
Municipal Income Fund ("Short-Term Municipal Income Fund"), Nations Intermediate
Municipal Bond Fund  ("Intermediate  Municipal Bond Fund"),  Nations  Short-Term
Income  Fund  ("Short-Term  Income  Fund"),   Nations  Diversified  Income  Fund
("Diversified  Income Fund"),  Nations  Strategic Fixed Income Fund  ("Strategic
Fixed Income Fund"),  Nations Florida Intermediate Municipal Bond Fund ("Florida
Intermediate  Municipal Bond Fund"), Nations Georgia Intermediate Municipal Bond
Fund ("Georgia Intermediate Municipal Bond Fund"), Nations Maryland Intermediate
Municipal Bond Fund ("Maryland Intermediate Municipal Bond Fund"), Nations North
Carolina   Intermediate   Municipal  Bond  Fund  ("North  Carolina  Intermediate
Municipal Bond Fund"),  Nations South Carolina Intermediate  Municipal Bond Fund
("South  Carolina   Intermediate   Municipal  Bond  Fund"),   Nations  Tennessee
Intermediate Municipal Bond Fund ("Tennessee Intermediate Municipal Bond Fund"),
Nations Texas Intermediate  Municipal Bond Fund ("Texas  Intermediate  Municipal
Bond Fund"),  and Nations Virginia  Intermediate  Municipal Bond Fund ("Virginia
Intermediate   Municipal  Bond  Fund"),  Nations  Florida  Municipal  Bond  Fund
("Florida  Municipal Bond Fund"),  Nations Georgia Municipal Bond Fund ("Nations
Municipal Bond Fund"), Nations Maryland Municipal Bond Fund ("Maryland Municipal
Bond  Fund"),  Nations  North  Carolina  Municipal  Bond Fund  ("North  Carolina
Municipal  Bond  Fund"),  Nations  South  Carolina  Municipal  Bond Fund ("South
Carolina   Municipal  Bond  Fund"),   Nations  Tennessee   Municipal  Bond  Fund
("Tennessee  Municipal  Bond Fund"),  Nations Texas  Municipal Bond Fund ("Texas
Municipal  Bond Fund"),  and Nations  Virginia  Municipal  Bond Fund  ("Virginia
Municipal  Bond Fund")  (collectively,  "Non-Money  Market  Funds," and with the
Money Market Funds, the "Funds").  The Florida Intermediate Municipal Bond Fund,
Georgia Intermediate  Municipal Bond Fund, Maryland Intermediate  Municipal Bond
Fund,   North  Carolina   Intermediate   Municipal  Bond  Fund,  South  Carolina
Intermediate  Municipal Bond Fund, Tennessee  Intermediate  Municipal Bond Fund,
Texas Intermediate  Municipal Bond Fund and Virginia Intermediate Municipal Bond
Fund are sometimes  collectively  referred to herein as the ("State Intermediate
Municipal Bond Funds").

<PAGE>


The Florida Municipal Bond Fund, Georgia
Municipal Bond Fund, Maryland Municipal Bond Fund, North Carolina Municipal Bond
Fund, South Carolina Municipal Bond Fund,  Tennessee  Municipal Bond Fund, Texas
Municipal Bond Fund and Virginia Municipal Bond Fund are sometimes  collectively
referred to herein as the ("State Municipal Bond Funds"). The Disciplined Equity
Fund was formerly called  "Nations  Special Equity Fund." The Trust A Shares and
Trust B Shares of the Funds are  sometimes  collectively  referred  to as "Trust
Shares."  The  Investor A,  Investor B,  Investor C,  Investor D and  Investor N
Shares of the Funds are sometimes collectively referred to as "Investor Shares."

      Much of the  information  contained  in this  SAI  expands  upon  subjects
discussed in the Prospectuses.  No investment in Trust Shares or Investor Shares
should be made without first reading the related Prospectuses.


                         FUND TRANSACTIONS AND BROKERAGE

   
      Subject to the general  supervision of the Board of Trustees,  the Adviser
is responsible  for, makes  decisions with respect to, and places orders for all
purchases and sales of portfolio securities for the Funds.
    

      Transactions  on U.S.  stock  exchanges  involve the payment of negotiated
brokerage  commissions.  On exchanges on which  commissions are negotiated,  the
cost of transactions may vary among different  brokers.  Transactions on foreign
stock  exchanges  involve payment of brokerage  commissions  which are generally
fixed.

      Transactions  in both  foreign and domestic  over-the-counter  markets are
generally   principal   transactions  with  dealers,   and  the  costs  of  such
transactions  involve dealer spreads  rather than  brokerage  commissions.  With
respect to over-the-counter  transactions,  the Trust, where possible, will deal
directly  with dealers who make a market in the  securities  involved  except in
those   circumstances  in  which  better  prices  and  execution  are  available
elsewhere.

      Securities  purchased and sold by the Non-Money Market Funds are generally
traded in the over-the-counter  market on a net basis (i.e., without commission)
through dealers, or otherwise involve  transactions  directly with the issuer of
an instrument.  The cost of securities  purchased from underwriters  includes an
underwriting  commission or concession,  and the prices at which  securities are
purchased from and sold to dealers include a dealer's mark-up or mark-down.

   
      The Funds may  participate,  if and when  practicable,  in bidding for the
purchase  of  portfolio  securities  directly  from an  issuer  in order to take
advantage of the lower purchase price available to members of a bidding group. A
Fund will engage in this practice,  however,  only when the Adviser, in its sole
discretion, believes such practice to be otherwise in the Fund's interests.

      In executing portfolio  transactions and selecting brokers or dealers, the
Adviser will seek to obtain the best overall  terms  available for each Fund. In
assessing the best overall  terms  available  for any  transaction,  the Adviser
shall consider factors deemed  relevant,  including the breadth of the market in
the security,  the price of the security,  the financial condition and execution
capability of the broker or dealer, and the reasonableness of the commission, if
any,





                                       2
<PAGE>

both for the specific  transaction and on a continuing  basis.  The
Adviser may cause a Fund to pay a broker/dealer   which  furnishes
brokerage  and  research  services  a  higher commission  than that
which  might be  charged  by  another  broker/dealer  for effecting the
same  transaction,  provided  that the Adviser  determines in good faith
that  such  commission  is  reasonable  in  relation  to the value of
the brokerage and research services provided by such broker/dealer,
viewed in terms of either the  particular  transaction  or the overall
responsibilities  of the Adviser.  Such  brokerage  and research
services  might  consist of reports and statistics  relating to specific
companies or industries,  general summaries of groups of stocks or bonds
and their  comparative  earnings and yields,  or broad overviews of the
stock, bond, and government securities markets and the economy.

      Supplementary  research information so received is in addition to, and not
in lieu of, services required to be performed by the Adviser and does not reduce
the advisory fees payable by the Funds. The Board of Trustees will  periodically
review the  commissions  paid by the Funds to consider  whether the  commissions
paid over representative  periods of time appear to be reasonable in relation to
the  benefits  inuring  to  the  Funds.  It is  possible  that  certain  of  the
supplementary  research or other services received will primarily benefit one or
more  other  investment   companies  or  other  accounts  for  which  investment
discretion is exercised.  Conversely,  a Fund may be the primary  beneficiary of
the research or services received as a result of portfolio transactions effected
for such other account or investment company.
    

      Under  Section  28(e) of the  Securities  Exchange Act of 1934, an adviser
shall not be "deemed to have acted  unlawfully or to have breached its fiduciary
duty" solely  because under certain  circumstances  it has caused the account to
pay a higher  commission  than the lowest  available.  To obtain the  benefit of
Section  28(e),  an  adviser  must  make a good  faith  determination  that  the
commissions  paid are  "reasonable in relation to the value of the brokerage and
research  services  provided  . . . viewed in terms of  either  that  particular
transaction or its overall  responsibilities  with respect to the accounts as to
which it exercises  investment  discretion  and that the services  provided by a
broker  provide  an  adviser  with  lawful  and  appropriate  assistance  in the
performance of its investment  decision-making  responsibilities."  Accordingly,
the price to a Fund in any transaction may be less favorable than that available
from another  broker/dealer  if the difference is reasonably  justified by other
aspects of the portfolio execution services offered.

   
      Broker/dealers  utilized by the Adviser may furnish statistical,  research
and other  information  or  services  which  are  deemed  by the  Adviser  to be
beneficial to the Funds'  investment  programs.  Research services received from
brokers  supplement  the  Adviser's  own research and may include the  following
types of information:  statistical and background information on industry groups
and individual companies;  forecasts and interpretations with respect to U.S and
foreign economies,  securities, markets, specific industry groups and individual
companies;   information  on  political   developments;   portfolio   management
strategies;  performance  information on securities and  information  concerning
prices of securities;  and information  supplied by specialized  services to the
Adviser and to the Trust's Trustees with respect to the performance,  investment
activities and fees and expenses of other mutual funds.  Such information may be
communicated  electronically,  orally or in written form.  Research services may
also  include  the  providing  of  equipment   used  to   communicate   research
information,
    
                                       3
<PAGE>

   
the  arranging of meetings  with  management  of companies and the
providing of access to consultants who supply research information.

The outside research assistance is useful to the Adviser since the brokers
utilized  by the  Adviser  as a group  tend to  follow  a  broader  universe  of
securities  and other  matters  than the staff of the  Adviser  can  follow.  In
addition,  this  research  provides  the Adviser with a diverse  perspective  on
financial  markets.  Research  services  which are  provided  to the  Adviser by
brokers are available for the benefit of all accounts  managed or advised by the
Adviser. In some cases, the research services are available only from the broker
providing such services. In other cases, the research services may be obtainable
from alternative  sources in return for cash payments.  It is the opinion of the
Adviser that because the broker research  supplements rather than replaces their
research, the receipt of such research does not tend to decrease their expenses,
but tends to improve the quality of their  investment  advice.  However,  to the
extent that the Adviser would have purchased any such research services had such
services  not been  provided by brokers,  the  expenses of such  services to the
Adviser could be considered to have been reduced  accordingly.  Certain research
services  furnished by broker/dealers  may be useful to the Adviser with clients
other than the Funds.  Similarly,  any research services received by the Adviser
through the placement of portfolio transactions of other clients may be of value
to the Adviser in fulfilling its  obligations to the Funds. It is the opinion of
the Adviser that this material is beneficial in supplementing their research and
analysis;  and, therefore,  it may benefit the Trust by improving the quality of
the  Adviser's  investment  advice.  The advisory fees paid by the Trust are not
reduced because the Adviser receives such services.

      Some  broker/dealers  may indicate that the provision of research services
is dependent upon the generation of certain  specified levels of commissions and
underwriting concessions by the Adviser's clients, including the Funds.

      The Trust will not execute portfolio  transactions through, or purchase or
sell  portfolio  securities  from  or  to  the  distributor,  the  Adviser,  the
administrator, or the co-administrator,  or their affiliates acting as principal
(including repurchase and reverse repurchase  agreements),  except to the extent
permitted by the Securities and Exchange  Commission  (the "SEC").  In addition,
the  Trust  will not give  preference  to  correspondents  of  NationsBank  N.A.
(Carolinas)  ("NationsBank") or its affiliates with respect to such transactions
or securities. (However, the Adviser is authorized to allocate purchase and sale
orders for portfolio securities to certain financial institutions, including, in
the case of agency  transactions,  financial  institutions  which are affiliated
with  NationsBank or its  affiliates,  and to take into account the sale of Fund
shares if the  Adviser  believes  that the  quality of the  transaction  and the
commission are comparable to what they would be with other  qualified  brokerage
firms.) In addition, a Fund will not purchase securities during the existence of
any underwriting or selling group relating thereto of which the distributor, the
Adviser, administrator, or the co-administrator,  or any of their affiliates, is
a  member,   except  to  the  extent   permitted  by  the  SEC.   Under  certain
circumstances,  the Funds may be at a disadvantage  because of these limitations
in comparison  with other  investment  companies  which have similar  investment
objectives but are not subject to such limitations.
    

      Certain affiliates of NationsBank Corporation and its subsidiary banks may
have deposit,  loan or commercial banking relationships with the corporate users
of  facilities  financed  by  industrial  development  revenue  bonds or private
activity bonds purchased by the Tax Exempt

                                   4

<PAGE>

Fund, the Municipal  Income Fund, the Short-Term  Municipal  Income
Fund,  the  Intermediate  Municipal Bond Fund, the State Intermediate
Municipal Bond Funds and the State Municipal Bond Funds (the "Tax-Free
Bond Funds").  NationsBank  or certain of its affiliates may serve as
trustee, tender agent, guarantor, placement agent, underwriter, or in
some other capacity, with respect to certain issues of municipal
securities.  Under certain circumstances,  the Tax-Free Bond Funds may
purchase municipal securities from a member of an  underwriting
syndicate in which an affiliate of  NationsBank is a member.  The Trust
has  adopted  procedures  pursuant  to Rule  10f-3  under The Investment
Company Act of 1940 (the "1940 Act"), and intends to comply with the
requirements  of Rule 10f-3,  in  connection  with any  purchases  of
municipal securities that may be subject to such Rule.

      Under the 1940 Act, persons  affiliated with the Trust are prohibited from
dealing with the Trust as a principal  in the  purchase  and sale of  securities
unless an exemptive  order allowing such  transactions is obtained from the SEC.
Each of the Funds may purchase securities from underwriting  syndicates of which
NationsBank  or any of its affiliates is a member under certain  conditions,  in
accordance  with the  provisions  of a rule  adopted  under the 1940 Act and any
restrictions imposed by the Board of Governors of the Federal Reserve System.

      NationsBank  has agreed to maintain its policy and practice of  conducting
its trust  department  independently  of its  commercial  department.  In making
investment  recommendations  for the Funds, trust department  personnel will not
inquire or take into consideration whether the issuer of securities proposed for
purchase or sale for those  Funds'  accounts  are  customers  of the  commercial
department. In dealing with commercial customers, the commercial department will
not inquire or take into consideration whether securities of those customers are
held by the Trust.

   
      Investment  decisions for each Fund are made  independently from those for
the  Trust's  other  investment  portfolios,  other  investment  companies,  and
accounts advised or managed by the Adviser.  Such other  investment  portfolios,
investment companies, and accounts may also invest in the same securities as the
Funds. When a purchase or sale of the same security is made at substantially the
same  time  on  behalf  of one or  more  of the  Funds  and  another  investment
portfolio,  investment company, or account,  the transaction will be averaged as
to price and available investments allocated as to amount, in a manner which the
Adviser  believes  to be  equitable  to each  Fund  and  such  other  investment
portfolio,  investment  company or account.  In some instances,  this investment
procedure may adversely  affect the price paid or received by a Fund or the size
of the position  obtained or sold by the Fund.  To the extent  permitted by law,
the Adviser may aggregate  the  securities to be sold or purchased for the Funds
with those to be sold or purchased for other investment  portfolios,  investment
companies, or accounts in executing transactions.  During the fiscal years ended
November  30,  1992,  1993 and 1994,  the Value  Fund paid  aggregate  brokerage
commissions of $0, $0 and $0 respectively.  During the period from  commencement
of  operations  through  November  30,  1992,  the  Capital  Growth Fund and the
Balanced Assets Fund each paid aggregate brokerage  commissions of $0 and $0 and
for the fiscal year ended  November 30, 1994 the funds paid $16,240 and $23,271,
respectively,  to Dean Witter.  The Florida  Intermediate  Municipal  Bond Fund,
North Carolina  Intermediate  Municipal Bond Fund, Texas Intermediate  Municipal
Bond Fund,  Emerging Growth Fund,  Special Equity Fund,  Intermediate  Municipal
Bond Fund,  Short-Term  Municipal  Income Fund,  Equity Index Fund and the State
Municipal  Bond Funds had not  commenced  operations  by the  fiscal year

                             5

<PAGE>


ended November 30, 1992 and therefore also paid no brokerage
commissions.  During the fiscal years ended  November 30, 1992,  1993
and 1994,  no Fund (except  Nations Balanced Assets,  Nations Emerging
Growth and Nations  Disciplined Equity Funds, which paid $312, $7,698
and $280, respectively,  to Dean Witter) paid brokerage  commissions to
NationsBank,  the distributor, or their affiliates.     

      The portfolio  turnover rates described in the Prospectuses are calculated
by dividing the lesser of purchases  or sales of  portfolio  securities  for the
year by the monthly average value of the portfolio  securities.  The calculation
excludes all securities  whose  maturities at the time of  acquisition  were one
year or less. Fund turnover may vary greatly from year to year as well as within
a  particular  year,  and may  also be  affected  by the cash  requirements  for
redemptions of shares and by requirements which enable a Fund to receive certain
favorable tax treatment.  Fund turnover will not be a limiting  factor in making
portfolio decisions.


                   ADDITIONAL INFORMATION ON FUND INVESTMENTS

Asset Backed Securities

      In  General.  Asset  Backed  Securities  arise  through  the  grouping  by
governmental,   government-related,   and   private   organizations   of  loans,
receivables,  or other  assets  originated  by  various  lenders.  Asset  Backed
Securities  consist  of  both  mortgage  and  non-mortgage   backed  securities.
Interests in pools of these assets  differ from other forms of debt  securities,
which  normally  provide for periodic  payment of interest in fixed amounts with
principal  paid at  maturity or  specified  call dates.  Instead,  Asset  Backed
Securities  provide periodic  payments which generally  consist of both interest
and principal payments.

      The life of an Asset Backed  Security  varies  depending  upon rate of the
prepayment of the underlying debt instruments. The rate of such prepayments will
be  primarily  a function  of current  market  interest  rates,  although  other
economic and demographic factors may be involved. For example,  falling interest
rates  generally  result in an increase in the rate of  prepayments  of mortgage
loans while rising interest rates generally decrease the rate of prepayments. An
acceleration in prepayments in response to sharply  falling  interest rates will
shorten the security's average maturity and limit the potential  appreciation in
the security's  value relative to a  conventional  debt security.  Consequently,
Asset  Backed  Securities  are not as  effective  in locking in high,  long-term
yields.  Conversely,  in  periods  of  sharply  rising  rates,  prepayments  are
generally  slow,  increasing the  security's  average life and its potential for
price depreciation.

      Mortgage  Backed  Securities.  Mortgage  backed  securities  represent  an
ownership  interest in a pool of  residential  mortgage  loans,  the interest in
which is in most cases issued and guaranteed by an agency or  instrumentality of
the U.S. Government, though not necessarily by the U.S. Government itself.

      Mortgage pass-through  securities may represent participation interests in
pools of residential  mortgage loans originated by U.S.  governmental or private
lenders and guaranteed,  to the extent provided in such securities,  by the U.S.
Government  or one of  its  agencies,  authorities  or  instrumentalities.  Such
securities,  which are ownership  interests in the  underlying  mortgage

                                   6

<PAGE>

loans, differ from conventional debt securities,  which provide for
periodic payment of interest in fixed amounts  (usually  semi-annually)
and  principal  payments at maturity or on specified call dates.
Mortgage  pass-through  securities provide for monthly  payments  that
are a  "pass-through"  of the monthly interest and principal payments
(including any prepayments) made by the individual  borrowers on the
pooled mortgage loans,  net of any fees paid to the guarantor of such
securities and the servicer of the underlying mortgage loans.

      The guaranteed mortgage pass-through securities in which a Fund may invest
may  include  those  issued  or  guaranteed  by  Government   National  Mortgage
Association  ("GNMA"),  by Federal National  Mortgage  Association  ("FNMA") and
Federal  Home  Loan  Mortgage  Corporation  ("FHLMC").   Such  Certificates  are
mortgage-backed  securities  which represent a partial  ownership  interest in a
pool of mortgage  loans issued by lenders such as mortgage  bankers,  commercial
banks and savings and loan  associations.  Such mortgage loans may have fixed or
adjustable rates of interest.  Each mortgage loan included in the pool is either
insured by the  Federal  Housing  Administration  ("FHA") or  guaranteed  by the
Veterans Administration ("VA").

      The average life of a GNMA Certificate is likely to be substantially  less
than the original  maturity of the mortgage  pools  underlying  the  securities.
Prepayments  of principal by mortgagors and mortgage  foreclosures  will usually
result in the return on the greater part of principal invested far in advance of
the  maturity  of the  mortgages  in the  pool.  Foreclosures  impose no risk to
principal investment because of the GNMA guarantee.

      As the prepayment rates of individual  mortgage pools will vary widely, it
is not possible to accurately  predict the average life of a particular issue of
GNMA Certificates.  However,  statistics  published by the FHA indicate that the
average  life  of a  single-family  dwelling  mortgage  with  a 25-  to  30-year
maturity,  the  type of  mortgage  which  backs  most of GNMA  Certificates,  is
approximately  12  years.  It is  therefore  customary  practice  to treat  GNMA
Certificates  as 30-year  mortgage-backed  securities  which prepay fully in the
twelfth year.

      As a  consequence  of the  fees  paid  to  GNMA  and  the  issuer  of GNMA
Certificates, the coupon rate of interest of GNMA Certificates is lower than the
interest paid on the  VA-guaranteed  or  FHA-insured  mortgages  underlying  the
Certificates.

      The yield  which will be earned on GNMA  Certificates  may vary from their
coupon rates for the  following  reasons:  (i)  Certificates  may be issued at a
premium or  discount,  rather than at par;  (ii)  Certificates  may trade in the
secondary  market at a premium or discount  after  issuance;  (iii)  interest is
earned and  compounded  monthly  which has the effect of raising  the  effective
yield earned on the Certificates;  and (iv) the actual yield of each Certificate
is  affected by the  prepayment  of  mortgages  included  in the  mortgage  pool
underlying  the  Certificates  and the rate at which  principal  so  prepaid  is
reinvested.  In addition,  prepayment of mortgages included in the mortgage pool
underlying a GNMA Certificate purchased at a premium may result in a loss to the
Fund.

      Due to the large  numbers  of GNMA  Certificates  outstanding  and  active
participation in the secondary market by securities dealers and investors,  GNMA
Certificates are highly liquid instruments.

                                   7
<PAGE>

      Mortgage backed securities issued by private issuers,  whether or not such
obligations are subject to guarantees by the private issuer,  may entail greater
risk than obligations directly or indirectly guaranteed by the U.S. Government.

      Collateralized   mortgage  obligations  or  "CMOs"  are  debt  obligations
collateralized by mortgage loans or mortgage pass-through securities (collateral
collectively   hereinafter  referred  to  as  "Mortgage  Assets").   Multi-class
pass-through securities are interests in a trust composed of Mortgage Assets and
all references herein to CMOs will include multi-class  pass-through securities.
Payments  of  principal  of  and  interest  on  the  Mortgage  Assets,  and  any
reinvestment  income thereon,  provide the funds to pay debt service on the CMOs
or make scheduled distribution on the multi-class pass-through securities.

      Moreover,  principal prepayments on the Mortgage Assets may cause the CMOs
to be retired  substantially  earlier  than  their  stated  maturities  or final
distribution dates, resulting in a loss of all or part of the premium if any has
been paid.  Interest is paid or accrues on all classes of the CMOs on a monthly,
quarterly or semiannual basis.

      Parallel pay CMOs are structured to provide  payments of principal on each
payment  date to more than one  class.  Planned  Amortization  Class  CMOs ("PAC
Bonds")  generally  require  payments of a specified amount of principal on each
payment date. PAC Bonds are always parallel pay CMOs with the required principal
payment on such securities  having the highest  priority after interest has been
paid to all classes.

      Stripped  mortgage-backed  securities ("SMBS") are derivative  multi-class
mortgage securities. A Fund will only invest in SMBS that are obligations backed
by the full faith and credit of the U.S. Government. SMBS are usually structured
with  two  classes  that  receive  different  proportions  of the  interest  and
principal  distributions from a pool of mortgage assets. A Fund will only invest
in SMBS whose mortgage assets are U.S.
Government obligations.

      A common type of SMBS will be structured  so that one class  receives some
of the interest and most of the principal  from the mortgage  assets,  while the
other class receives most of the interest and the remainder of the principal. If
the underlying  mortgage assets experience greater than anticipated  prepayments
of  principal,  a Fund may fail to fully recoup its initial  investment in these
securities.  The market value of any class which consists  primarily or entirely
of principal  payments generally is unusually volatile in response to changes in
interest rates. Because SMBS were only recently introduced,  established trading
markets for these securities have not yet been developed.

   
       The average life of mortgage backed securities varies with the maturities
of the  underlying  mortgage  instruments,  which have maximum  maturities of 40
years.  The average  life is likely to be  substantially  less than the original
maturity  of the  mortgage  pools  underlying  the  securities  as the result of
mortgage  prepayments,  mortgage  refinancings,  or  foreclosures.  The  rate of
mortgage prepayments, and hence the average life of the certificates,  will be a
function  of the level of  interest  rates,  general  economic  conditions,  the
location and age of the mortgage  and other social and  demographic  conditions.
Such  prepayments  are passed through to the registered  holder with the regular
monthly  payments  of  principal  and  interest  and have the effect of

                                   8
<PAGE>

reducing future  payments.  Estimated  average life will be determined
by the Adviser and used for the purpose of determining the average
weighted maturity of the Funds.     

      Non-Mortgage Asset Backed Securities. Non-mortgage asset backed securities
include  interests in pools of  receivables,  such as motor vehicle  installment
purchase obligations and credit card receivables.  Such securities are generally
issued  as  pass-through  certificates,  which  represent  undivided  fractional
ownership  interests in the underlying pools of assets. Such securities also may
be debt instruments,  which are also known as collateralized obligations and are
generally  issued as the debt of a special purpose entity  organized  solely for
the purpose of owning such assets and issuing such debt.

      Non-mortgage  backed  securities  are not issued or guaranteed by the U.S.
Government  or its  agencies  or  instrumentalities;  however,  the  payment  of
principal  and  interest on such  obligations  may be  guaranteed  up to certain
amounts  and for a  certain  time  period  by a letter  of  credit  issued  by a
financial  institution (such as a bank or insurance  company)  unaffiliated with
the issuers of such securities. In addition, such securities generally will have
remaining estimated lives at the time of purchase of five years or less.

      The  purchase of  non-mortgage  backed  securities  raises  considerations
peculiar to the financing of the  instruments  underlying such  securities.  For
example, most organizations that issue Asset Backed Securities relating to motor
vehicle  installment  purchase  obligations  perfect  their  interests  in their
respective  obligations  only by filing a financing  statement and by having the
servicer of the  obligations,  which is usually  the  originator,  take  custody
thereof.  In  such  circumstances,  if  the  servicer  were  to  sell  the  same
obligations to another party,  in violation of its duty not to do so, there is a
risk that such party could  acquire an interest in the  obligations  superior to
that of the holders of the Asset Backed  Securities.  Also,  although  most such
obligations  grant a security  interest in the motor vehicle being financed,  in
most  states  the  security  interest  in a motor  vehicle  must be noted on the
certificate of title to perfect such security  interest against competing claims
of other parties.  Due to the larger number of vehicles involved,  however,  the
certificate  of title to each  vehicle  financed,  pursuant  to the  obligations
underlying  the Asset Backed  Securities,  usually is not amended to reflect the
assignment of the seller's  security  interest for the benefit of the holders of
the Asset Backed Securities. Therefore, there is the possibility that recoveries
on  repossessed  collateral  may not, in some  cases,  be  available  to support
payments on those securities.  In addition,  various state and Federal laws give
the motor  vehicle  owner the right to assert  against the holder of the owner's
obligation  certain  defenses  such owner  would have  against the seller of the
motor  vehicle.  The  assertion of such  defenses  could reduce  payments on the
related  Asset  Backed  Securities.  Insofar  as  credit  card  receivables  are
concerned,  credit card  holders are entitled to the  protection  of a number of
state and Federal  consumer  credit  laws,  many of which give such  holders the
right to set off  certain  amounts  against  balances  owed on the credit  card,
thereby reducing the amounts paid on such receivables.  In addition, unlike most
other Asset Backed Securities, credit card receivables are unsecured obligations
of the card holder.

   
      The  development of  non-mortgage  backed  securities is at an early stage
compared  to  mortgage  backed  securities.  While the market  for Asset  Backed
Securities  is becoming  increasingly  liquid,  the market for  mortgage  backed
securities  issued by certain  private  organizations  and  non-mortgage  backed
securities is not as well developed. As stated above, the

                                   9
<PAGE>

Adviser, as adviser to
each Fund,  intends to limit its purchases of mortgage backed  securities issued
by  certain  private   organizations  and  non-mortgage   backed  securities  to
securities that are readily marketable at the time of purchase.
    

Commercial Instruments

      Commercial  Instruments  consist  of  short-term  U.S.  dollar-denominated
obligations  issued by  domestic  corporations  or by foreign  corporations  and
foreign commercial banks.

      Investments by a Fund in commercial  paper will consist of issues rated in
a manner  consistent with such Fund's  investment  policies and  objectives.  In
addition,  the Funds may acquire  unrated  commercial  paper and corporate bonds
that are  determined  by the Adviser at the time of purchase to be of comparable
quality to rated  instruments  that may be acquired by these Funds as previously
described.

   
      Variable rate master demand notes are  unsecured  instruments  that permit
the indebtedness  thereunder to vary and provide for periodic adjustments in the
interest  rate.  While  some of  these  notes  are not  rated by  credit  rating
agencies,  issuers of variable rate master demand notes must satisfy the Adviser
that  criteria  similar to the  following  are met; (a) if rated by at least two
Nationally   Recognized   Statistical  Rating  Organizations   ("NRSROs"),   the
instruments are rated in the highest rating category for short-term  obligations
given by such  organizations,  or if only  rated by one such  organization,  are
rated in the highest rating  category for short-term debt  obligations  given by
such  organization;  or (b) if not  rated are (i)  comparable  in  priority  and
security to a class of short-term  instruments  of the same issuer that has such
rating(s),  or (ii) of comparable  quality to such  instruments as determined by
the Board of Trustees on the advice of the Adviser.  Variable  rate  instruments
acquired  by a Fund  will  be  rated  at a level  consistent  with  such  Fund's
investment  objective  and  policies of high  quality as  determined  by a major
rating agency or, if not rated,  will be of comparable  quality as determined by
the Adviser.  Substantial  holdings of variable  rate  instruments  could reduce
portfolio liquidity.

      Variable and floating  rate  instruments  are unsecured  instruments  that
permit  the  indebtedness  thereunder  to vary.  While  there  may be no  active
secondary  market  with  respect  to a  particular  variable  or  floating  rate
instrument  purchased by a Fund,  a Fund may,  from time to time as specified in
the instrument,  demand payment of the principal or may resell the instrument to
a third party. The absence of an active secondary market, however, could make it
difficult for a Fund to dispose of an instrument if the issuer  defaulted on its
payment obligation or during periods when a Fund is not entitled to exercise its
demand rights, and a Fund could, for these or other reasons,  suffer a loss. The
instruments  are not typically rated by credit rating  agencies,  but issuers of
variable and floating rate instruments must satisfy similar criteria to that set
forth above for issuers of commercial  paper.  A Fund may invest in variable and
floating rate  instruments only when the Adviser deems the investment to involve
minimal  credit  risk.  If such  instruments  are not rated,  the  Adviser  will
consider  the earning  power,  cash  flows,  and other  liquidity  ratios of the
issuers of such instruments and will continuously monitor their financial status
to meet payment on demand. In determining  average weighted portfolio  maturity,
an  instrument  will be deemed  to have a  maturity  equal to the  longer of the
period  remaining to the next  interest  rate  adjustment  or the demand  notice
period specified in the instrument.
    

                                       10
<PAGE>

Repurchase Agreements

      The  repurchase  price under the  repurchase  agreements  described in the
Prospectuses  generally equals the price paid by a Fund plus interest negotiated
on the basis of  current  short-term  rates  (which may be more or less than the
rate on the securities underlying the repurchase agreement).  Securities subject
to  repurchase  agreements  will  be  held  by  the  Trust's  custodian,   or  a
sub-custodian,  in a  segregated  account  or in  the  Federal  Reserve/Treasury
book-entry system. Repurchase agreements are considered to be loans by the Trust
under the 1940 Act.

Reverse Repurchase Agreements

   
      At the time a Fund  enters  into a reverse  repurchase  agreement,  it may
establish a segregated account with its custodian bank in which it will maintain
cash,  U.S.  Government  securities or other liquid high grade debt  obligations
equal in value to its obligations in respect of reverse  repurchase  agreements.
Reverse  repurchase  agreements  involve  the risk that the market  value of the
securities the Funds are obligated to repurchase under the agreement may decline
below the repurchase price. In the event the buyer of securities under a reverse
repurchase  agreement files for bankruptcy or becomes insolvent,  the Funds' use
of proceeds of the agreement may be restricted  pending a  determination  by the
other  party,  or its  trustee  or  receiver,  whether  to  enforce  the  Funds'
obligation to repurchase  the  securities.  Reverse  repurchase  agreements  are
speculative  techniques  involving  leverage,  and are subject to asset coverage
requirements if the Funds do not establish and maintain a segregated account (as
described  above).  In addition,  some or all of the proceeds received by a Fund
from the sale of a  portfolio  instrument  may be applied to the  purchase  of a
repurchase agreement.  To the extent the proceeds are used in this fashion and a
common  broker/dealer  is  the  counterparty  on  both  the  reverse  repurchase
agreement and the repurchase agreement, the arrangement might be recharacterized
as a swap  transaction.  Under the  requirements  of the 1940 Act, the Funds are
required  to  maintain  an  asset  coverage   (including  the  proceeds  of  the
borrowings) of at least 300% of all borrowings.  Depending on market conditions,
the Funds' asset coverage and other factors at the time of a reverse repurchase,
the Funds may not establish a segregated account when the Adviser believes it is
not in the best  interests  of the Funds to do so. In this  case,  such  reverse
repurchase  agreements  will  be  considered  borrowings  subject  to the  asset
coverage described above.
    

Lending Securities

      When a Fund lends its  securities,  it  continues  to receive  interest or
dividends on the securities loaned and may  simultaneously  earn interest on the
investment  of the cash  loan  collateral  which  will be  invested  in  readily
marketable, high quality, short-term obligations. Although any voting rights, or
rights to consent,  that may be attendant  to  securities  on loan,  pass to the
borrower,  such  loans may be called at any time.  Securities  on loan that have
voting rights will be called so that they may be voted by the Fund if a material
event affecting the investment is to occur.

American Depositary Receipts

      The Non-Money Market Funds (consistent with their investment  policies and
objectives)  may invest in  American  Depositary  Receipts  ("ADRs"),  which are
receipts  issued by an

                                       11
<PAGE>

American bank or trust company evidencing ownership of underlying
securities issued by a foreign  issuer.  ADRs may be listed on a
national  securities  exchange  or may trade in the over-the-counter
market. The prices of ADRs are denominated in U.S. dollars;  the
underlying security may be denominated in a foreign currency.  The
underlying  security  may be subject to foreign  government  taxes
which  would reduce the yield on such securities. Investments in such
securities also involve certain  inherent risks,  including those set
forth in the  Prospectuses for the Funds under "Appendix A -- Foreign
Securities."

Futures, Options and Other Derivative Instruments

      Certain of the Funds may purchase put and call options which are traded on
a national  securities exchange in an amount not exceeding 5% of its net assets.
Such options may relate to  particular  securities  or to various  stock or bond
indices.  Purchasing options is a specialized investment technique which entails
a  substantial  risk of a complete  loss of the amount  paid as  premiums to the
writer of the option.

   
      Futures  Contracts  and  Related  Options.  In  addition,  the Adviser may
determine that it would be in the interest of a Fund to purchase or sell futures
contracts,  or options thereon, as a hedge against changes resulting from market
conditions  in the  value  of the  securities  held by one of the  Funds,  or of
securities which one of them intends to purchase.  For example, a Fund may enter
into transactions  involving a stock or bond index futures contract,  which is a
bilateral agreement pursuant to which two parties agree to take or make delivery
of an amount of cash equal to a specified  dollar  amount  times the  difference
between the index value (which assigns  relative  values to the common stocks or
bonds  included  in the  index)  at the  close  of the last  trading  day of the
contract and the price at which the futures  contract is originally  struck.  No
physical delivery of the underlying stocks or bonds in the index is made. During
the coming fiscal year, each of these Funds intends to limit its transactions in
futures  contracts and options  thereon so that: (i) no more than 5% of a Fund's
total assets would be committed to initial  margin  deposits or premiums on such
contracts and (ii) immediately after entering into such contracts,  no more than
30% of a Fund's total assets would be represented by such contracts.
    

      Options Trading.  Call options written by a Fund give the holder the right
to buy the underlying securities from the Fund at a fixed exercise price up to a
stated  expiration  date or, in the case of certain  options,  on such date. Put
options give the holder the right to sell the underlying  securities to the Fund
during  the  term  of the  option  at a  fixed  exercise  price  up to a  stated
expiration date or, in the case of certain  options,  on such date. Call options
are "covered" by a Fund, for example, when it owns the underlying securities and
put options are "covered" by the Fund,  for example,  when it has  established a
segregated  account  of  cash,  cash  equivalents  or  securities  which  can be
liquidated  promptly  to  satisfy  any  obligation  of a Fund  to  purchase  the
underlying  securities.  A Fund also may write combinations of puts and calls on
the same underlying security.

      A Fund will receive a premium  from  writing a put or call  option,  which
increases the gross income of a Fund in the event the option expires unexercised
or is closed out at a profit.  The amount of the  premium  will  reflect,  among
other things,  the  relationship  of the exercise  price to the market price and
volatility of the underlying security,  the remaining term of the option, supply
and demand and  interest  rates.  By writing a call  option,  a Fund  limits its
opportunity  to

                                       12
<PAGE>

profit from any  increase  in the market  value of the  underlying
security  above the exercise price of the option.  By writing a put
option,  a Fund assumes the risk that it may be required  to purchase
the  underlying  security  for an exercise price  higher  than its then
current  market  value,  resulting  in a potential capital loss unless
the security subsequently appreciates in value.

      A Fund may terminate an option that it has written prior to its expiration
by entering into a closing  purchase  transaction in which the Fund purchases an
option  having the same terms as the option  written.  It is possible,  however,
that  illiquidity in the options markets may make it difficult from time to time
for a Fund to close out its written option positions.

      A Fund also may purchase put or call options in anticipation of changes in
interest  rates which may  adversely  affect the value of its  portfolio  or the
prices of  securities  that the Fund  wants to  purchase  at a later  date.  The
premium paid for a put or call option plus any transaction costs will reduce the
benefit,  if any, realized by a Fund upon exercise of the option and, unless the
price of the underlying  security  changes  sufficiently,  the option may expire
without value.

      A Fund may write and  purchase  options  on  securities  both for  hedging
purposes and in an effort to increase current income. Options on securities that
are written or purchased by a Fund will be traded on U.S. and foreign  exchanges
and over-the-counter.

      The   staff  of  the  SEC  has   taken   the   position   that   purchased
over-the-counter  options  and  assets  used to cover  written  over-the-counter
options are illiquid and,  therefore,  together with other illiquid  securities,
cannot exceed  applicable  limitations on the amount of a Fund's assets that may
be  invested  in  illiquid  securities.  The  Adviser  intends to limit a Fund's
writing of over-the-counter  options in accordance with the following procedure.
Each Fund  intends to write  over-the-counter  options  only with  primary  U.S.
Government  securities  dealers  recognized  by the Federal  Reserve Bank of New
York.  Also, the contracts  which a Fund has in place with such primary  dealers
will  provide that the Fund has the absolute  right to  repurchase  an option it
writes  at any time at a price  which  represents  the  fair  market  value,  as
determined in good faith through negotiation  between the parties,  but which in
no event will exceed a price  determined  pursuant to a formula in the contract.
Although the specific formula may vary between  contracts with different primary
dealers,  the  formula  will  generally  be based on a multiple  of the  premium
received  by a Fund for writing  the  option,  plus the  amount,  if any, of the
option's intrinsic value (i.e., the amount that the option is in-the-money). The
formula  also may  include a factor to account  for the  difference  between the
price of the  security  and the  strike  price of the  option  if the  option is
written  out-of-the-money.  A Fund will treat all or a part of the formula price
as  illiquid  for  purposes  of  the  applicable  SEC  test  regarding  illiquid
securities.

      As stated in the related Prospectuses, each Fund may purchase put and call
options listed on a national securities  exchange.  This is a highly specialized
activity which entails greater than ordinary investment risks. Regardless of how
much the market price of the  underlying  security  increases or decreases,  the
option buyer's risk is limited to the amount of the original  investment for the
purchase  of  the  option.  However,  options  may be  more  volatile  than  the
underlying  securities,  and therefore,  on a percentage basis, an investment in
options  may be  subject  to  greater  fluctuation  than  an  investment  in the
underlying  securities.  A listed call option gives the  purchaser of the option
the right to buy from a clearing corporation, and a writer has the obligation to
sell to the clearing corporation, the underlying security at the stated exercise
price at

                                       13
<PAGE>

any time  prior to the  expiration  of the option,  regardless of the
market price of the security. The  premium  paid  to  the  writer  is in
consideration  for  undertaking  the obligations  under the option
contract.  A listed put option gives the purchaser the right to sell to
a  clearing  corporation  the  underlying  security  at the stated
exercise price at any time prior to the  expiration  date of the option,
regardless of the market price of the security.  Put and call options
purchased by a Fund will be valued at the last  sale  price or, in the
absence  of such a price, at the mean between bid and asked prices.

   
      A Fund's  obligation  to sell a security  subject to a covered call option
written by it, or to purchase a security subject to a secured put option written
by it, may be terminated  prior to the expiration date of the option by the Fund
executing a closing purchase transaction,  which is effected by purchasing on an
exchange an option of the same series (i.e., same underlying security,  exercise
price, and expiration date) as the option  previously  written.  Such a purchase
does not result in the ownership of an option.  A closing  purchase  transaction
will  ordinarily be effected to realize a profit on an  outstanding  option,  to
prevent an  underlying  security  from being  called,  to permit the sale of the
underlying  security,  or to  permit  the  writing  of a new  option  containing
different  terms on such  underlying  security.  The cost of such a  liquidation
purchase plus  transaction  costs may be greater than the premium  received upon
the original  option,  in which event the Fund will have  incurred a loss in the
transaction.  An option  position  may be closed out only on an  exchange  which
provides  a  secondary  market  for an  option of the same  series.  There is no
assurance  that a liquid  secondary  market on an  exchange  will  exist for any
particular  option.  A covered  call option  writer,  unable to effect a closing
purchase transaction, will not be able to sell the underlying security until the
option  expires or the  underlying  security is delivered upon exercise with the
result  that the  writer in such  circumstances  will be  subject to the risk of
market decline in the underlying  security during such period. A Fund will write
an option on a particular  security  only if the Adviser  believes that a liquid
secondary  market will exist on an exchange for options of the same series which
will permit the Fund to make a closing  purchase  transaction  in order to close
out its position.
    

      When a Fund  writes a covered  call  option,  an  amount  equal to the net
premium (the premium  less the  commission)  received by the Fund is included in
the liability  section of the Fund's  statement of assets and  liabilities  as a
deferred  credit.  The  amount  of the  deferred  credit  will  be  subsequently
marked-to-market to reflect the current value of the option written. The current
value of the traded  option is the last sale price or, in the absence of a sale,
the  average of the closing bid and asked  prices.  If an option  expires on the
stipulated  expiration  date  or if the  Fund  enters  into a  closing  purchase
transaction,  it will realize a gain (or loss if the cost of a closing  purchase
transaction  exceeds the net premium  received when the option is sold), and the
deferred credit related to such option will be eliminated. Any gain on a covered
call  option may be offset by a decline in the  market  price of the  underlying
security  during the option period.  If a covered call option is exercised,  the
Fund may deliver the  underlying  security held by it or purchase the underlying
security in the open market.  In either event,  the proceeds of the sale will be
increased by the net premium  originally  received,  and the Fund will realize a
gain or loss. If a secured put option is exercised,  the amount paid by the Fund
involved for the underlying  security will be partially  offset by the amount of
the premium  previously paid to the Fund.  Premiums from expired options written
by a Fund and net gains  from  closing  purchase  transactions  are  treated  as
short-term capital gains for Federal income tax purposes,  and losses on closing
purchase transactions are short-term capital losses.

                                       14
<PAGE>

      Futures Contracts.  A futures contract is a bilateral  agreement providing
for the  purchase  and  sale of a  specified  type  and  amount  of a  financial
instrument,  or, in the case of futures contracts on indices of securities,  for
the making and acceptance of a cash  settlement,  at a stated time in the future
for a fixed price.  By its terms,  a futures  contract  provides for a specified
settlement  date on which,  in the case of the majority of interest rate futures
contracts,  the fixed income  securities  underlying a contract are delivered by
the seller and paid for by the  purchaser,  or on which,  in the case of a stock
index futures  contract,  an amount equal to a dollar  amount  multiplied by the
difference  between the value of a stock index at the close of the last  trading
day of the contract and the value of such index at the time the futures contract
was originally entered into is settled between the purchaser and seller in cash.
The purchase or sale of a futures  contract differs from the purchase or sale of
a  security  in that no  purchase  price  is paid or  received  at the  time the
contract is entered into.  Instead,  an amount of cash or cash equivalents,  the
value of which may vary but is generally equal to 2% or less of the value of the
contract,  must be  deposited  with the broker as initial  deposit or  "margin."
Subsequent  payments to and from the broker,  referred to as "variation margin,"
are made on a daily  basis as the  value of the  index  underlying  the  futures
contract  fluctuates,  making  positions  in the futures  contract  more or less
valuable, a process known as "marking to the market."

      At any time prior to the  expiration of a futures  contract,  a trader may
elect to close out a Fund's position by taking an opposite position,  subject to
the  availability  of a secondary  market,  which will operate to terminate  the
initial  position.  At that time, a final  determination  of variation margin is
made and any loss  experienced by a party is required to be paid to the exchange
clearing corporation, while any profit due to a party must be delivered to it.

      Futures   contracts  differ  from  options  in  that  they  are  bilateral
agreements, with both the purchaser and the seller equally obligated to complete
the  transaction.  Futures  contracts call for settlement only on the expiration
date, and cannot be "exercised" at any other time during their term.

      Options on Futures  Contracts.  An option on a futures  contract gives the
purchaser  (the  "holder") the right,  but not the  obligation,  to enter into a
"long"  position in the underlying  futures  contract  (i.e., a purchase of such
futures  contract) in the case of an option to purchase (a "call" option),  or a
"short"  position  in the  underlying  futures  contract  (i.e.,  a sale of such
futures contract) in the case of an option to sell (a "put" option),  at a fixed
price (the "strike  price") up to a stated  expiration  date.  The holder pays a
non-refundable  purchase  price  for the  option,  known as the  "premium."  The
maximum  amount  of risk the  purchase  of the  option  assumes  is equal to the
premium plus related transaction costs, although this entire amount may be lost.
Upon  exercise of the option by the holder,  the exchange  clearing  corporation
establishes a  corresponding  long position in the case of a put option.  In the
event that an option is exercised,  the parties will be subject to all the risks
associated with the trading of futures  contracts,  such as payment of variation
margin  deposits.  In addition,  the writer of an option on a futures  contract,
unlike the holder,  is subject to initial and variation  margin  requirements on
the option position.

      An option, whether based on a futures contract, a stock index or an equity
security,  becomes  worthless  to the holder when it  expires.  A position in an
option may be  terminated  by the  purchaser  or seller prior to  expiration  by
effecting a closing purchase or sale transaction subject


                                       15
<PAGE>

to the availability of a  secondary  market,  which is the  purchase  or
sale of an  option of the sameseries  (i.e.,  the same  exercise  price
and  expiration  date) as the  option previously  purchased or sold. The
difference  between the  premiums  paid and received represents the
party's profit or loss on the transaction.

   
      The use of futures contracts and options does involve certain  transaction
costs and risks. A Fund's  ability  effectively to hedge all or a portion of its
portfolio  through  transactions  in  futures,  options on futures or options on
stock  indices  depends  on the  degree to which  movements  in the value of the
securities or index underlying such hedging instrument  correlate with movements
in the value of the  relevant  portion of the Fund's  holdings.  The  trading of
futures  and  options on  indices  involves  the  additional  risk of  imperfect
correlation  between  movements  in the futures or option price and the value of
the underlying  index.  While a Fund will establish a future or option  position
only if there appears to be a liquid secondary market therefor,  there can be no
assurance  that such a market  will exist for any  particular  futures or option
contract at any specific  time.  In such event,  it may not be possible to close
out a position held by a Fund, which could require such Fund to purchase or sell
the instrument  underlying the position,  make or receive a cash settlement,  or
meet ongoing variation margin requirements.  Investments in futures contracts on
fixed  income  securities  and  related  indices  involve  the risk  that if the
Adviser's investment judgment concerning the general direction of interest rates
is  incorrect,  a Fund's  overall  performance  may be poorer than if it had not
entered  into any such  contract.  Income  earned from  transactions  in futures
contracts and options  thereon would be treated in part as a short-term,  and in
part as a long-term,  capital  gain and, if not offset by net  realized  capital
losses, generally would be subject to Federal income taxes.
    

When-Issued Purchases and Forward Commitments

      A Fund may agree to purchase  securities on a  when-issued  basis or enter
into a forward commitment to purchase  securities.  When a Fund engages in these
transactions,  its custodian will set aside cash, U.S. government  securities or
other high quality debt  obligations  equal to the amount of the commitment in a
separate account. Normally, the custodian will set aside portfolio securities to
satisfy  a  purchase  commitment,  and in  such a  case a Fund  may be  required
subsequently  to place  additional  assets in the  separate  account in order to
ensure that the value of the account  remains  equal to the amount of the Fund's
commitment.  Because a Fund will set aside cash or liquid  assets to satisfy its
purchase  commitments in the manner described,  the Fund's liquidity and ability
to manage its portfolio might be adversely affected in the event its commitments
to purchase when-issued securities ever exceeded 25% of the value of its assets.
In the case of a forward  commitment to sell  portfolio  securities,  the Fund's
custodian will hold the portfolio securities  themselves in a segregated account
while the commitment is outstanding.

      A Fund will make commitments to purchase securities on a when-issued basis
or to purchase or sell  securities on a forward  commitment  basis only with the
intention of completing the transaction  and actually  purchasing or selling the
securities.  If deemed advisable as a matter of investment strategy,  however, a
Fund may dispose of or  renegotiate a commitment  after it is entered into,  and
may sell  securities it has committed to purchase  before those  securities  are
delivered  to the  Fund on the  settlement  date.  In these  cases  the Fund may
realize a capital gain or loss.

                                       16
<PAGE>

      When a Fund engages in when-issued and forward commitment transactions, it
relies on the other party to consummate  the trade.  Failure of such party to do
so may result in the Fund's incurring a loss or missing an opportunity to obtain
a price considered to be advantageous.

      The value of the securities underlying a when-issued purchase or a forward
commitment to purchase  securities,  and any  subsequent  fluctuations  in their
value,  is taken into  account  when  determining  the net asset value of a Fund
starting on the date the Fund agrees to purchase the  securities.  The Fund does
not earn dividends on the securities it has committed to purchase until they are
paid for and  delivered on the  settlement  date.  When the Fund makes a forward
commitment  to sell  securities  it  owns,  the  proceeds  to be  received  upon
settlement are included in the Fund's assets.  Fluctuations  in the value of the
underlying securities are not reflected in the Fund's net asset value as long as
the commitment remains in effect.

Municipal Securities

      Generally.  The two principal  classifications of municipal securities are
"general  obligation"  securities and "revenue"  securities.  General obligation
securities  are secured by the issuer's  pledge of its full faith,  credit,  and
taxing power for the payment of principal and interest.  Revenue  securities are
payable  only from the revenues  derived from a particular  facility or class of
facilities or, in some cases, from the proceeds of a special excise tax or other
specific revenue source such as the user of the facility being financed. Private
activity  bonds held by a Fund are in most cases revenue  securities and are not
payable from the unrestricted revenues of the issuer.  Consequently,  the credit
quality of private  activity  bonds is  usually  directly  related to the credit
standing of the corporate user of the facility involved.

      Municipal  securities  may include  "moral  obligation"  bonds,  which are
normally  issued by special purpose public  authorities.  If the issuer of moral
obligation  bonds is unable to meet its debt  service  obligations  from current
revenues,  it may draw on a reserve fund,  the  restoration  of which is a moral
commitment but not a legal obligation of the state or municipality which created
the issuer.

      Municipal  securities  may include  variable or floating rate  instruments
issued by industrial  development  authorities and other governmental  entities.
While there may not be an active  secondary  market with respect to a particular
instrument  purchased by a Fund, a Fund may demand  payment of the principal and
accrued  interest  on the  instrument  or may  resell  it to a  third  party  as
specified  in the  instruments.  The  absence  of an  active  secondary  market,
however,  could make it difficult for a Fund to dispose of the instrument if the
issuer  defaulted on its payment  obligation  or during  periods the Fund is not
entitled to exercise its demand rights,  and the Fund could,  for these or other
reasons, suffer a loss.

   
      Some  of  these  instruments  may  be  unrated,  but  unrated  instruments
purchased  by a Fund  will be  determined  by the  Adviser  to be of  comparable
quality at the time of purchase to instruments rated "high quality" by any major
rating  service.  Where  necessary to ensure that an instrument is of comparable
"high  quality,"  a Fund will  require  that an issuer's  obligation  to pay the
principal of the note may be backed by an  unconditional  bank letter or line of
credit, guarantee, or commitment to lend.
    

                                       17
<PAGE>

   
      Municipal  securities  may include  participations  in privately  arranged
loans to  municipal  borrowers,  some of which may be referred to as  "municipal
leases." Generally such loans are unrated, in which case they will be determined
by the  Adviser to be of  comparable  quality at the time of  purchase  to rated
instruments that may be acquired by a Fund. Frequently, privately arranged loans
have variable  interest  rates and may be backed by a bank letter of credit.  In
other  cases,  they may be  unsecured  or may be  secured  by assets  not easily
liquidated.  Moreover,  such  loans in most  cases are not  backed by the taxing
authority of the issuers and may have limited marketability or may be marketable
only by  virtue  of a  provision  requiring  repayment  following  demand by the
lender.  Such loans made by a Fund may have a demand  provision  permitting  the
Fund to  require  payment  within  seven  days.  Participations  in such  loans,
however,  may  not  have  such a  demand  provision  and  may  not be  otherwise
marketable.
    

      Although lease  obligations do not constitute  general  obligations of the
municipality  for which the  municipality's  taxing  power is  pledged,  a lease
obligation is ordinarily  backed by the  municipality's  covenant to budget for,
appropriate,  and make the  payments  due under the lease  obligation.  However,
certain lease obligations contain "non-appropriation" clauses which provide that
the  municipality  has no  obligation  to make  lease  or  installment  purchase
payments in future  years  unless  money is  appropriated  for such purpose on a
yearly basis.  In addition to the  "non-appropriation"  risk,  these  securities
represent a relatively  new type of  financing  that has not yet  developed  the
depth of marketability associated with more conventional bonds. In the case of a
"non-appropriation"  lease, the Funds' ability to recover under the lease in the
event of non-appropriation or default will be limited solely to the repossession
of the leased property in the event foreclosure might prove difficult.

   
      The Funds will not invest more than 5% of their total investment assets in
lease obligations that contain  "non-appropriation" clauses where (1) the nature
of the  leased  equipment  or  property  is such  that its  ownership  or use is
essential to a governmental function of the municipality, (2) the lease payments
will commence amortization of principal at an early date resulting in an average
life of seven years or less for the lease obligation,  (3) appropriate covenants
will be obtained from the municipal  obligor  prohibiting  the  substitution  or
purchase of similar  equipment if lease payments are not  appropriated,  (4) the
lease obligor has  maintained  good market  acceptability  in the past,  (5) the
investment is of a size that will be attractive to institutional  investors, and
(6) the underlying leased equipment has elements of probability  and/or use that
enhance its marketability in the event  foreclosure on the underlying  equipment
were ever required.  The Funds have not imposed any percentage  limitations with
respect  to  their   investment  in  lease   obligations   not  subject  to  the
"non-appropriation" risk. To the extent municipal leases are illiquid, they will
be subject to each Fund's  limitation  on  investments  in illiquid  securities.
Recovery  of an  investment  in any such loan that is  illiquid  and  payable on
demand may depend on the ability of the municipal borrower to meet an obligation
for full  repayment  of  principal  and payment of accrued  interest  within the
demand  period,  normally  seven days or less (unless a Fund  determines  that a
particular loan issue,  unlike most such loans, has a readily available market).
As it deems  appropriate,  the Adviser will establish  procedures to monitor the
credit standing of each such municipal  borrower,  including its ability to meet
contractual payment obligations.

      In  evaluating  the credit  quality of a municipal  lease  obligation and
determining  whether such lease  obligation  will be  considered  "liquid,"  the
Adviser for each Fund will consider:

                                       18
<PAGE>

(1) whether the lease can be cancelled; (2) what  assurance  there is
that the assets  represented by the lease can         be sold;  (3) the
strength of the  lessee's  general  credit  (e.g.,  its debt,
administrative,  economic,  and financial  characteristics);  (4) the
likelihood that the  municipality  will  discontinue  appropriating
funding for the leased property because the property is no longer deemed
essential to the operations of the municipality (e.g., the potential for
an "event of non-appropriation");  and (5) the legal recourse in the
event of failure to appropriate.     

      Municipal  securities may include units of participation in trusts holding
pools of tax-exempt leases.  Municipal  participation interests may be purchased
from financial institutions, and give the purchaser an undivided interest in one
or  more   underlying   municipal   security.   To  the  extent  that  municipal
participation  interests  are  considered  to  be  "illiquid  securities,"  such
instruments  are subject to each Fund's  limitation  on the purchase of illiquid
securities. Municipal leases and participating interests therein, which may take
the form of a lease or an installment  sales  contract,  are issued by state and
local  governments  and  authorities  to acquire a wide variety of equipment and
facilities.  Interest  payments on  qualifying  leases are exempt  from  Federal
income taxes.

      In addition,  certain of the Funds may acquire "stand-by commitments" from
banks or  broker/dealers  with  respect to  municipal  securities  held in their
portfolios.  Under a stand-by commitment,  a dealer would agree to purchase at a
Fund's option  specified  Municipal  Securities at a specified  price. The Funds
will acquire stand-by  commitments solely to facilitate  portfolio liquidity and
do not intend to exercise their rights thereunder for trading purposes.

   
      Although the Funds do not  presently  intend to do so on a regular  basis,
each may invest more than 25% of its total  assets in municipal  securities  the
interest  on which is paid  solely  from  revenues  of similar  projects if such
investment is deemed necessary or appropriate by the Adviser. To the extent that
more than 25% of a Fund's total assets are invested in Municipal Securities that
are payable from the revenues of similar projects, a Fund will be subject to the
peculiar  risks  presented by such projects to a greater extent than it would be
if its assets were not so concentrated.
    

      There are, of course,  variations in the quality of Municipal  Securities,
both within a particular  classification  and between  classifications,  and the
yields on  Municipal  Securities  depend  upon a variety of  factors,  including
general money market conditions,  the financial condition of the issuer, general
conditions of the municipal bond market, the size of a particular offering,  the
maturity  of the  obligation,  and the  rating  of the  issue.  The  ratings  of
nationally recognized statistical rating organizations  represent their opinions
as to the quality of Municipal  Securities.  It should be  emphasized,  however,
that these  ratings are general and are not absolute  standards of quality,  and
Municipal Securities with the same maturity,  interest rate, and rating may have
different  yields while  Municipal  Securities of the same maturity and interest
rate with different ratings may have the same yield.  Subsequent to its purchase
by a Fund, an issue of Municipal Securities may cease to be rated, or its rating
may be reduced below the minimum rating  required for purchase by that Fund. The
Adviser  will  consider  such an  event in  determining  whether  a Fund  should
continue to hold the obligation.

   
      Opinions  relating to the  validity  of  Municipal  Securities  and to the
exemption of interest  thereon from regular  Federal  income tax or state income
tax are  rendered  by  counsel  to the  issuer  or bond  counsel  at the time of
issuance. Neither the Funds nor the Adviser will review the

                                       19
<PAGE>

proceedings  relating to the issuance of Municipal  Securities  or the bases for
opinions relating to the validity of such issuance.
    

      The payment of principal  and interest on most  securities  purchased by a
Fund will depend upon the ability of the issuers to meet their obligations. Each
state,  each  of  their  political  subdivisions,   municipalities,  and  public
authorities,  as well as the District of Columbia,  Puerto Rico,  Guam,  and the
Virgin Islands are a separate  "issuer" as that term is used in the Prospectuses
and this SAI.  The  non-governmental  user of  facilities  financed  by  private
activity  bonds is also  considered  to be an "issuer." An issuer's  obligations
under its Municipal  Securities  are subject to the  provisions  of  bankruptcy,
insolvency,  and other laws affecting the rights and remedies of creditors, such
as the  Federal  Bankruptcy  Code,  and laws,  if any,  which may be  enacted by
Federal or state  legislatures  extending  the time for payment of  principal or
interest,  or both,  or imposing  other  constraints  upon  enforcement  of such
obligations or upon the ability of  municipalities  to levy taxes.  The power or
ability of an issuer to meet its  obligations for the payment of interest on and
principal of its Municipal  Securities may be materially  adversely  affected by
litigation or other conditions.

      Although  the  Municipal  Income Fund and the State  Municipal  Bond Funds
invest  primarily  in  Municipal  Securities  with  long-term  maturities,   the
Intermediate Municipal Bond Fund and the State Intermediate Municipal Bond Funds
invest primarily in Municipal Securities with intermediate-term maturities, they
may also purchase  short-term General Obligation Notes, Tax Anticipation  Notes,
Bond Anticipation  Notes,  Revenue  Anticipation  Notes,  Tax-Exempt  Commercial
Paper,  Construction  Loan Notes,  and other  forms of  short-term  loans.  Such
instruments are issued with a short-term maturity in anticipation of the receipt
of tax funds,  the proceeds of bond  placements,  or other  revenues.  The State
Intermediate  Municipal  Bond  Funds  may also  invest in  long-term  tax-exempt
instruments.

      Certain types of Municipal  Securities  (private activity bonds) have been
or are issued to obtain funds to provide, among other things, privately operated
housing  facilities,  pollution  control  facilities,  convention  or trade show
facilities, mass transit, airport, port or parking facilities, and certain local
facilities  for  water  supply,  gas,  electricity,  or  sewage  or solid  waste
disposal.  Private activity bonds are also issued for privately held or publicly
owned corporations in the financing of commercial or industrial facilities. Most
governments are authorized to issue private  activity bonds for such purposes in
order  to  encourage  corporations  to  locate  within  their  communities.  The
principal  and  interest on these  obligations  may be payable  from the general
revenues of the users of such facilities.

      From time to time,  proposals have been introduced before Congress for the
purpose of  restricting  or  eliminating  the Federal  income tax  exemption for
interest on Municipal Securities. Moreover, with respect to Municipal Securities
issued by Florida, Georgia, Maryland, North Carolina, South Carolina, Tennessee,
Texas, or Virginia issuers, the Trust cannot predict which legislation,  if any,
may be proposed in the state  legislatures or which proposals,  if any, might be
enacted.  Such  proposals,  while pending or if enacted,  might  materially  and
adversely affect the availability of Municipal Securities generally, or Florida,
Georgia, Maryland, North Carolina, South Carolina, Tennessee, Texas, or Virginia
Municipal Securities specifically,  for investment by one of these Funds and the
liquidity and value of such portfolios.  In such an event, a Fund

                                       20
<PAGE>

impacted would  re-evaluate  its investment  objective and policies and consider
possible changes in its structure or possible dissolution.

      The following  information  relating to the State  Intermediate  Municipal
Bond Funds and the State Municipal Bond Funds supplements  information  relevant
to each of those Funds in the related Prospectuses.

      Florida.  Florida's  population has grown rapidly in the past forty years.
The  attractiveness  of the climate and natural amenities have made the state an
ideal  location for tourism,  retirement  and  agriculture.  In recent  decades,
economic  diversification  has made the state more attractive to younger working
households,  particularly  during  the 1970s and  1980s.  Military  and  defense
spending  has fueled this  diversification  as well as the  aerospace  industry,
laser  optics  research,   computer  manufacture  and  international  trade  and
commerce.  As a result,  Florida is now the fourth  most  populous  state with a
population as of April 1, 1992 of 13,608,627.

      The 1993 defense base closure and realignment  process  impacted  Florida.
This was the second of three realignment  phases planned to occur. Over the next
five years 12,000 military and civilian defense jobs will be lost statewide. The
economic  ripple  effect will likely cause an  additional  6,000 losses over the
same  period.  The  third  and  final  realignment  phase  will  occur  in 1995.
Nationally,  the 1995  round is  similar  in size and  scope to the 1993  round.
Because  of the depth of the 1993 cuts and some  positive  realignments  in 1995
Florida is expected to be less severely  impacted in 1995,  but not immune.  Key
facilities in Pensacola and Jacksonville will be retained in 1995.

      The health of the national  economy  plays an important  role in Florida's
fiscal  soundness and economic  development.  During periods of strong  national
expansion Florida's population growth has exceeded 400,000 per year. In previous
recessions,  population growth has slowed to 120,000 per year.  However,  in the
1991 recession, population growth slowed only to 258,000 annually.

      Part of the appeal of Florida is the lack of a statewide  personal  income
tax.  There is a corporate  income tax,  however,  as well as state  intangibles
taxes,  ad  valorem  and sales and use  taxes,  though  these tax rates are very
competitive with or lower than most other states. Under Florida law the state is
required to  maintain a balanced  budget.  Since much of the State's  revenue is
derived from sales taxes or is growth  related,  budgetary  shortfalls can occur
during periods of economic recession. This occurred in 1991 in Florida. In fact,
State  general  revenue  shortfalls  reached $1.4 billion  between  fiscal years
1989-90 and 1990-91.  Increasing  services are  continually  required to keep up
with the increasing  demand,  caused by the state's rapid population growth. The
state  legislature  has ratified a new budget for fiscal year 1992-93  which has
been signed by the  Governor.  The new budget  includes  tax  increases  of $298
million.  This amount is well below the $1.5  billion  increase  proposed by the
Governor as he deemed necessary to restore earlier shortfalls.  In addition, the
end of the recession has brought strengthening state revenues temporarily easing
the budget  predicament.  The tension,  however,  between increasing  population
growth based demand and budget  constraints  will  continue  through 1995 and is
exacerbated by health care reform costs.  Federal  cutbacks and disaster related
insurance costs have also increased.

                                       21
<PAGE>

      With increasing demands for services and comparatively low taxes,  Florida
has experienced a rapid growth in the volume of bond debt. Much of this debt has
been incurred at the local level. As of the end of September  1992,  outstanding
bond debt of local governments was just under $10.6 billion,  approximately $781
per  capita.  As of 1992,  there  was  approximately  $912 per  capita  in state
long-term debt.  This compares  favorably with other states which average nearly
$1,461 per capita for state debt alone.

      Part of the focus on needs and  services at the state level comes from the
philosophy behind Florida's growth management legislation,  passed in 1985. This
legislation  recognized the need to preserve Florida's unique quality of life in
the face of rapid  growth and  development  and  expanding  demands for physical
infrastructure  and  social  services.   One  of  the  key  components  of  this
legislation is a rule requiring  infrastructure  be in place concurrent with new
development.  In addition,  the growth  management  legislation gave rise to the
designation of  developable  urban areas through an update of all local land use
plans,  a  policy  to  discourage   urban  sprawl  and  a  program  to  purchase
environmentally sensitive lands.

      The Growth  Management Act of 1985 and the  concurrency  rule has affected
Florida's economic growth and development in some regions of the state and could
continue to impact the economy in the future.  In addition,  the location of new
development  will be more carefully  scrutinized  with respect to  environmental
sensitivity and natural resource limitations. Growth management legislation will
affect all areas of the state with  varying  degrees of impact  depending on the
specific local  conditions  such as,  existing  infrastructure  capacity,  local
environmental constraints,  and limitations on natural resources such as potable
water and habitat  preservation.  Having now  experienced ten years under growth
management  rules,  it appears  that The Growth  Management  Act of 1985 has, on
balance, been beneficial.  Growth management has helped improve quality of life,
ease  infrastructure  shortfalls  and  focused  the State  agenda on  preserving
quality of life  through  growth  management  regulation  and other state funded
environmental land preservation programs.

      At the regional level, local economies within Florida perform  differently
according   to  their   urban  or  rural   qualities   and  level  of   economic
diversification.  The spectrum of local economies spans dense urban centers such
as Miami and Tampa to rural agricultural regions of citrus,  cattle ranching and
sugar cane production.

      Southeast Florida includes Miami, Fort Lauderdale, West Palm Beach and the
Florida  Keys.  This area is highly  urban and  economically  diverse.  Tourism,
retirement,   high  technology   computer   manufacture,   medical   industries,
international  trade,  winter  vegetable crops and sugar cane production are the
prominent  features of this regional  economy.  With just under one-third of the
state's population,  this area bore the brunt of the 1991 recession,  accounting
for  nearly  half of all job losses  statewide.  This  vulnerability  came about
because  of  the  nature  of the  recession  which  disproportionately  affected
airlines,  banking,  retail  and  construction  industries,  all  of  which  are
over-represented in the Southeast Florida economy. Hurricane Andrew struck south
Dade County in fall 1992, on the heels of the recession.  Some 80,000 homes were
destroyed  along  with  local  businesses.  During  the  three  years  since the
hurricane  approximately 70 to 80 percent of the homes have been restored or are
in the reconstruction process. The restoration and rebuilding process though has
now  slowed  and many of those  homes  damaged  but not yet  rebuilt  may not be
restored  or are being sold at low prices  for future  redevelopment  potential.
Many of

                                       22
<PAGE>

these residents have  permanently left the area. Over the long term, the effects
of the  hurricane  may  speed  the  suburbanization  of the area as  agriculture
diminishes  due to  environmental  preservation  constraints  and  redevelopment
opportunities are presented.

      In Broward and Palm Beach  Counties,  in particular,  growth  management's
concurrency  requirements  have played a significant  role in limiting  economic
expansion  as compared  with other  regions of the state  because of the lack of
infrastructure  capacity.  Community consensus based long range planning efforts
recently have been  undertaken in northern  Palm Beach  County.  These  efforts,
while unlikely to promote growth and  development in the area, are a recognition
of the pause in growth that has occurred.  More recently improved infrastructure
and access in Southwest Broward has fueled development there.

      Southwest  Florida has emerged as a strong  growth  market.  Traditionally
very retirement  oriented,  the region's economy has begun to diversify  through
increased employment opportunities and migration southward of citrus production.
Increased  employment  opportunity  has  occurred due to the overall size of the
market and improvements in  infrastructure  capacity,  notably the completion of
Interstate 75 in Collier County and the Southwest  Regional  Airport  located in
Fort Myers. The improved  transportation access also has helped tourism and as a
result  indirectly  buoyed  population  growth rates by  providing  exposure and
increased awareness of the region as a retirement destination among visitors. An
important  component to economic  expansion  and diversity has also been planned
and  approved.  The State of Florida has  committed to building its tenth public
university in Lee County,  nearby the Fort Myers airport.  The  university  will
accommodate  10,000  students  within a decade  and  provide  opportunities  for
synergy  between  industry and  education.  Finally,  recent  updates to the Lee
County comprehensive plan have been beneficial with respect to growth management
and  policy  revisions  that  are  more   accommodating  of  future  growth  and
development.

      Central Florida is a premier world-class resort/vacation  destination. The
presence  of  Disney  World,  studio  theme  parks and  other  tourist  oriented
recreational  parks drives the Central  Florida  economy.  While the size of the
market has grown  rapidly,  the  economy  has not  become  more  diverse  and is
dependent on tourism and population growth. The tourism industry though has been
more  stable  over the past  three  decades  than  either the  manufacturing  or
services   section.   Two   additional   local  industry   concentrations,   the
laser/optical  research  node and  motion  picture  industries  are  helping  to
diversify the local economy. Universal Studios has announced an expansion of its
motion  picture  and theme  park  facilities.  Expansion  will begin in 1995 and
employ an  additional  14,000  workers  when  completed.  Disney  World has also
announced  the  construction  of its fourth theme park covering 500 acres and an
opening is expected by 1999.  Strong  growth in the tourism  industry  and large
land areas  available for  expansion  suggest this region will lead the State in
population   growth  through  the   mid-1990s.   Significant   improvements   in
infrastructure  capacity are also  occurring.  The  completion in 1993 of the 26
mile Southern Connector  expressway,  a high speed airport connector and eastern
beltway  extension  all have  major and  positive  local  impacts.  The  Orlando
International  Airport has planned the addition of a fourth  runway and a fourth
terminal building.  These improvements will offset the effects of the closure of
the Orlando Naval Training  Center.  Closure of the base  represents the state's
largest negative impact from the 1993 defense realignment process with a loss of
10,000  military  and civilian  defense  jobs over the next five years,  plus an
estimated  5,000

                                       23
<PAGE>

loss due to the  economic ripple  effect.  A very strong base re-use
program has been put in place and has already successfully attracted new
permanent employment.

      North  Florida is rural in many  areas.  Jacksonville  is the major  North
Florida  city.  The  local  economy  is  dominated  by  the  logging  and  paper
industries,  defense and  retirement.  The insurance  industry also has a strong
presence  in  Jacksonville.  Growth in North  Florida  peaked in the  mid-1980s,
coinciding with military defense buildup,  prior to the full  implementation  of
growth management  legislation.  As the defense industry has shrunk,  population
growth has slowed. With its rural nature,  relatively small ad valorem tax base,
heavy dependence on defense and logging,  this region is vulnerable to prolonged
economic  sluggishness.  The 1993 defense realignment process resulted primarily
in the closure of the Naval Air Station  Cecil Field and an increase in force at
Naval Station Mayport.  The net result is an anticipated loss of 5,800 jobs from
both  direct  and  ripple  effects.  The 1995  realignment  round has  initially
recommended the net gain of 2,000 military and civilian positions.

      The Florida Panhandle is quite rural with reliance on tourism, defense and
state  government for employment  opportunities.  This area of the state has the
lowest per capita incomes and the smallest volume of population growth. With the
uncertainty  of State  budget  funding in recent  years and  continuing  defense
cutbacks,  strong  growth in this region of the state is not  expected.  Coastal
counties,  however,  remain attractive to continued economic development because
of the pristine beaches along the Gulf of Mexico.  The 1993 defense base closure
process  will  result  in a net  economic  gain  for  the  region.  Large  scale
realignment at Naval Air Station  Pensacola will offset the closure of the Naval
Aviation Depot then resulting in the net gain of 11,000 direct and indirect jobs
over the next five years. There will be little net effect on the region from the
1995 round of base closures.

      In general,  pursuant to the Florida  Constitution  and certain  statutory
provisions,  there are two basic types of obligations  that may be issued in the
State of Florida: general obligation bonds and revenue bonds.

      General  obligation  bonds are also known as full  faith and credit  bonds
because their  repayment is based on the general  credit and taxing power of the
borrowing  government.  The ad valorem tax is the most common  source of revenue
pledged for the  repayment of general  obligation  bonds.  Being  tax-supported,
general  obligation  bonds are typically used to finance the capital  portion of
tax supported  general purpose  governmental  projects,  with public  buildings,
roads,  criminal  justice  facilities,  and schools being the most common.  Only
units of local  government  with  taxing  power can levy and  collect ad valorem
taxes. The State of Florida has no ad valorem taxing power.  General  obligation
bonds  payable from ad valorem taxes and maturing more than twelve months (other
than certain  refunding  bonds) after issuance may be issued to finance  capital
projects authorized by law and only if the issuance of such bonds is approved by
the qualified electors.

      Revenue bonds are obligations of a unit of government  payable solely from
the revenues of a particular  enterprise,  such as a water and sewer system,  or
from the revenues  derived from a  particular  facility or user,  or from non-ad
valorem revenues,  such as the sales tax, or from other special funds authorized
to be pledged as  additional  security.  Revenue  bonds may also be payable from
non-specific   revenues  budgeted  each  year  by  the  issuer.  Unlike  general
obligation

                                       24
<PAGE>

bonds, revenue  bonds do not  constitute  a debt of the issuing unit or
a pledge of its faith and credit, and they are not backed by the
issuer's taxing power.

      A test was  developed  by the  Florida  Supreme  Court for  analyzing  the
constitutional  ability of an issuer to issue  revenue bonds where a significant
portion of the proceeds would be used for private or  non-governmental  benefit.
Generally, these types of securities are referred to as industrial revenue bonds
or private activity bonds. Unless a particular use for the proceeds of a private
activity bond has been  constitutionally  or  legislatively  sanctioned (such as
multifamily and single family housing revenue bonds) or tested in the courts,  a
determination  must be made that the project to be financed with the proceeds of
the private activity bond will serve a paramount  public purpose.  The paramount
public purpose doctrine is designed to protect public funds from being exploited
in  assisting  or promoting  private  ventures  when the public would be, at the
most, only incidentally benefited.

      Generally,  an issuer may pledge  something less than all of its available
non-ad  valorem  revenues  without  voter  approval,  subject to the  parameters
established by the Florida Supreme Court.  The Florida Supreme Court, in Volusia
v. State, 417 So.2d 968 (Fla.  1982),  refused to validate  capital  improvement
bonds  which were to be used for the  construction  of a new jail and which were
secured  by a pledge of all  legally  available,  unencumbered  revenues  of the
county other than its ad valorem taxes,  and by a further pledge to maintain the
programs and projects from which the  unencumbered  revenues  were derived.  The
Court held that the practical  effect of such a pledge was to require  increased
ad valorem  taxes.  The Court  reasoned  that a general  pledge of all available
non-ad valorem revenues and the covenant by the issuer to maintain the source of
such non-ad  valorem  revenues  was thought to have more than a mere  incidental
affect  on the ad  valorem  taxing  power of an  issuer,  and  therefore  a bond
referendum  would be required.  The Florida  Supreme Court,  in State v. Brevard
County,  539  So.2d 461 (Fla.  1989),  however,  confirmed  a lower  court  bond
validation where a county's  obligations to make payments under a lease-purchase
arrangement  were to be secured solely by non-ad valorem  revenues  budgeted for
such purpose during any fiscal year. The  arrangement  did not violate the State
Constitutional provision requiring voter approval in issuing the certificates of
indebtedness since the County did not also covenant to maintain the programs and
projects from which the non-ad valorem revenues were to be derived.

      The Florida courts have validated debt obligations commonly referred to as
certificates  of  participation  or "COPS." In a typical COPS  transaction,  the
issuer  leases  either  real  or  personal   property  from  a  special  purpose
corporation.  The special  purpose  corporation  assigns its rights to the lease
payments to a corporate  trustee who in turn issues  certificates  evidencing an
undivided  proportionate  interest of the owners of such certificates to receive
the lease  payments.  The lease  payments made by the issuer may be derived from
both ad valorem and non-ad valorem  revenues of the issuer.  Although ad valorem
taxes can be used to make the lease payments, the Florida Supreme Court has held
that a referendum is not required  because the obligation to make lease payments
is an annual obligation subject to renewal each year. If the issuing body elects
not to renew its  lease  for the next  succeeding  year and  therefore  fails to
appropriate the necessary moneys to make lease payments, the holders of the COPS
would be limited to the remedies available under the lease. At least one Florida
court has upheld the right of a  governmental  unit to not  exercise  the annual
renewal option of its lease.

                                       25
<PAGE>

      When a mortgage, with a right of foreclosure, on real or personal property
(owned by a unit of  government)  is given to secure a bond,  the Florida courts
have held that a pledge of such mortgage requires voter approval.  In effect, ad
valorem  taxes are  indirectly  pledged  because,  as the Florida  Supreme Court
reasoned,  the legislative body affected by such foreclosure might feel "morally
compelled" to levy taxes to prevent the loss of assets through foreclosure. As a
result,  the  majority of revenue  bonds is sued in the State of Florida are not
additionally secured by a mortgage on the governmental  property being financed.
This prohibition is applicable even if the issuer has no taxing power.

      In Florida,  the Division of Bond Finance has authority  over the issuance
of State bonds  pledging the full faith and credit of the State and the issuance
of revenue bonds payable solely from funds derived from sources other than State
tax revenues or rents or fees paid from State tax revenues.

      Pursuant  to the  Florida  Constitution,  moneys  sufficient  to pay  debt
service on State bonds must be appropriated as the same become due. Furthermore,
to the extent necessary, all State tax revenues, other than trust funds, must be
available for such appropriation purposes.

      At the November  1994 general  election,  voters in the State  approved an
amendment  to the  Florida  Constitution  limiting  the  amount of taxes,  fees,
licenses and charges  imposed by the State and collected  during any fiscal year
to the amount of revenues  allowed for the prior fiscal year, plus an adjustment
for growth.  Growth is defined as the amount equal to the average annual rate of
growth in Florida personal income over the most recent twenty quarters times the
State revenues  allowed for the prior fiscal year. The revenues  allowed for any
fiscal year can be increased by a two-thirds vote of the State Legislature.  The
limit is effective  starting  with fiscal year  1995-1996.  Any excess  revenues
generated will be deposited in the budget  stabilization  fund until it is fully
funded and then refunded to taxpayers. Included among the categories of revenues
which are exempt from the proposed  revenue  limitation,  however,  are revenues
pledged to state bonds and charges for  services  imposed by local,  regional or
school district governing bodies.

      The total outstanding principal of State bonds pledging the full faith and
credit of the State may not exceed  fifty  percent of the total tax  revenues of
the State for the two preceding fiscal years, excluding any tax revenues held in
trust.

      State  bonds  pledging  the full  faith and  credit of the  State,  except
certain  refunding  bonds,  generally may be issued only to finance or refinance
the cost of State fixed capital outlay projects subject to approval by a vote of
the  electors.  However,  State bonds  pledging the full faith and credit of the
State may be issued without a referendum to finance the  construction of air and
water pollution control and abatement and solid waste disposal  facilities to be
operated by a political subdivision of the State or by an agency of the State.

      All forms of taxation  other than ad valorem  taxes are  preempted  to the
State,  except  as  provided  by  general  law.  The  State is  prohibited  from
collecting ad valorem  taxes,  which are taxes that are levied on real estate or
tangible personal property.

                                       26
<PAGE>

      Revenue  bonds  may be  issued by the  State of  Florida  or its  agencies
without  voter  approval  only to finance or refinance the cost of state capital
projects  payable  solely from funds  derived from sources  other than state tax
revenues or rents or fees paid from state tax revenues.

      Bonds  issued  pursuant  to the  State  Bond  Act  must  be  validated  in
accordance  with Florida  Statutes.  Once an issuer decides to finance a project
with bonds issued pursuant to the State Bond Act, a bond  validation  proceeding
is held in  circuit  court to  determine  whether  the  proposed  bond  issuance
complies with Florida law. The court makes  findings on the questions of whether
the issuing  body had the power to incur  bonded  debt and whether it  exercised
that  power in  accordance  with the law.  The court  may not  weigh the  fiscal
feasibility of the proposed bonds in the validation  determination.  The circuit
court judgment is final on all matters, other than constitutional issues, raised
at the validation  hearing after time for appeal to the Supreme Court of Florida
has elapsed.  Refunding  bonds and bonds issued to finance or refinance  capital
outlay  projects  for the  system of public  education  are not  required  to be
validated.

      The  legislature  has the power to confer on  political  subdivisions  the
power to issue bonds, notes and other forms of indebtedness, except as otherwise
restricted  by State and federal  constitutional  provisions,  and such power is
conferred on  municipal  corporations,  cities,  counties and a variety of other
specially  created  districts  and  authorities.  The  bond  validation  process
described  above is also  available to such units of local  government.  In most
cases, bond validations are not statutorily mandated and many general obligation
and revenue bond issues have not been validated.

      Generally,  the Florida Constitution and Florida Statutes require that the
budget of the State  and that of the units of local  government  in the State be
kept in balance from currently  available  revenues  during each fiscal year. If
revenues collected during a fiscal year are less than anticipated,  expenditures
must be reduced in order to comply with the balanced budget requirement.

      Florida Statutes provide for a Statewide  maximum bond interest rate which
is flexible with the bond market and from which are exempted  bonds rated in one
of  the  three  highest  ratings  by  nationally   recognized  rating  services.
Nevertheless,   upon  request  of  a  governmental  unit,  the  State  Board  of
Administration  may  authorize a rate of interest in excess of the maximum rate,
provided  relevant  financial data and  information  relating to the sale of the
bonds is submitted to the State Board.

      The Florida  Sunshine Law, among other things,  precludes public officials
from  meeting  with  respect to the issuance of bonds other than at duly noticed
public  meetings  of the  governmental  entity.  These  provisions  apply to all
meetings of any board or commission of any State agency or authority,  or of any
county, municipal corporation, or political subdivision. No resolution, rule, or
formal action is considered  binding except as taken at such duly noticed public
meetings.

      Georgia.  On December 31, 1992,  the state  government  of Georgia had the
46th lowest debt level per capita of all states in the United  States,  which is
reflective  of a very  conservative  fiscal  approach  taken  by  elected  state
officials,  tempered during a three to four year economic slow-down.  Typically,
general  obligation bonds of the state are issued pursuant to the powers granted


                                       27
<PAGE>

under Article VII, Section IV of the Constitution of the State of Georgia (the
"Georgia Constitution"), which provides that the bonds are the direct and
general obligations of the state. The key language is provided under Article
VII, Section IV, Paragraph VI of the Georgia Constitution which provides as
follows:

        "The full faith, credit and taxing power of the state are hereby pledged
        to the payment of all public debt  incurred  under this  article and all
        such debt and the  interest  on the debt shall be exempt  from  taxation
        (emphasis added). Such debt may be validated by judicial  proceedings in
        the manner provided by law. Such validation shall be  incontestable  and
        conclusive."

The Georgia Constitution further mandates that the General Assembly "shall raise
by taxation and appropriate each fiscal year . . . such amounts as are necessary
to pay debt service  requirements in such fiscal year on all general  obligation
debt." The Georgia  Constitution  further  provides for the  establishment  of a
special trust fund which is designated the "State of Georgia General  Obligation
Debt  Sinking  Fund"  which is used  for the  payment  of  annual  debt  service
requirements on all general obligation debt.

      There  are debt  limitations  provided  under  Article  VII,  Section  IV,
Paragraph  II(b)-(e) of the Georgia  Constitution which essentially provide that
the  cumulative  annual  debt  service  for  both  general  obligation  debt and
guaranteed revenue debt shall not exceed 10% of the total revenue receipts, less
refunds paid to the state treasury in the fiscal year immediately  preceding the
proposed  issuance of any new debt.  The Georgia  Constitution  prohibits  state
departments and agencies from  circumventing  the debt limitation  provisions by
not  allowing  such  agencies  to  execute  contracts  which  may be  deemed  to
constitute a security for bonds or other public  obligations.  (See Article VII,
Section IV, Paragraph IV of the Georgia Constitution.)

      The State of Georgia may incur: "Public debt to supply a temporary deficit
in the state  treasury in any fiscal year created by a delay in  collecting  the
taxes of that year.  Such debt shall not  exceed,  in the  aggregate,  5% of the
total revenue receipts,  less refunds,  of the state treasury in the fiscal year
immediately  preceding  the year in which such debt is  incurred."  (See Georgia
Constitution,  Article VII, Section IV, Paragraph I(b).) Since this provision of
the Constitution  was enacted,  there has been no temporary debt incurred by the
state.

      Virtually all debt obligations represented by bonds issued by the State of
Georgia,  counties or  municipalities or other public  subdivisions,  and public
authorities require validation by a judicial proceeding prior to the issuance of
such obligation.  The judicial validation makes these obligations  incontestable
and conclusive, as provided under the Georgia Constitution.

      The State of Georgia  operates  on a fiscal year  beginning  on July 1 and
ending on June 30. Each year the State  Economist,  the  Governor  and the State
Revenue  Commissioner jointly prepare a revenue forecast upon which is based the
state budget which is  considered,  amended and approved by the Georgia  General
Assembly.  Since 1975,  the Governor and the General  Assembly have attempted to
maintain a $100 million  reserve  fund.  Total net revenue  collections  for the
fiscal year ending on June 30, 1994 were $8,444,864,060, which represented an 8%
increase over fiscal year 1993 collections of $7,826,860,073, and a 21% increase
over fiscal  year 1992  collections  of  $6,992,517,064.  Additionally,  Georgia
received in fiscal year 1994

                                       28
<PAGE>

$326,420,743  in revenue  from the  Georgia  Lottery  Corporation;  all  lottery
revenues are earmarked for educational expenditures.

      For the next  several  years,  Georgia has a very bright  economic  future
highlighted  by a $2 billion  stimulus  to the economy  which is  expected  from
Atlanta's  hosting of the 1996 Summer  Olympic  Games.  Manufacturing  activity,
particularly  in  the  textile,   apparel  and  carpet  sectors,  has  increased
dramatically   as   a   result   of   increased   home   building.    The   real
estate/construction  industry  appears to be emerging from a recession  that had
been caused by over-building of commercial  office space and industrial parks in
the late 1980s.  Military base closings may mildly impact its economy. In recent
years,  Georgia has enjoyed the  economic  stimulus  caused by a number of major
corporate relocations led by United Parcel Service of America, Inc., which moved
its World Headquarters from Greenwich,  Connecticut,  to Atlanta.  This move was
followed  shortly by Holiday  Inn  Worldwide,  which moved its  headquarters  to
Atlanta from Memphis.

      On December 6, 1994,  the United States Supreme Court reversed the Georgia
Supreme Court's  decision in Reich v. Collins,  263 Ga. 602 (1993) and held that
Georgia  resident federal retirees were entitled to refunds of pre-1989 taxes on
federal retirement pension benefits. In response, the Governor signed H.B. 90 on
February 1, 1995,  permitting federal retirees who file timely claims to receive
refunds  for such taxes for tax years  1985-1988.  The  enactment  of H.B. 90 is
expected to result in the  dismissal  of Reich.  Total  potential  liability  is
approximately  $110,000,000  which would be paid in four  roughly  equal  annual
installments, the first of which would take place on or before October 15, 1995.

      The 1994 United States Supreme Court decision of Bacchus Imports,  Ltd. v.
Dias, 468 U.S. 263 (1994), held that a Georgia statute assessing lower alcoholic
beverage  taxes  against  domestic  producers  than  out-of-state  producers was
unconstitutional.  In the wake of Bacchus,  James B. Beam Distilling  Company v.
State,  501 U.S. ____ (decided June 20, 1991) held that  out-of-state  producers
had a right to assert claims for refunds for the unlawful alcohol beverage taxes
levied against them, but that the enforceability of such claims would be subject
to state  statutes of  limitations  and other  procedural  bars. On remand,  the
Fulton  County  Superior  Court  held that  statutes  of  limitations  and other
procedural bars would preclude Beam's  recovery for refunds,  where  applicable.
After having its writ of certiorari  denied by the United States  Supreme Court,
Beam has filed a petition for rehearing, which is currently pending.  Currently,
Georgia's  statute  of  limitations  (O.C.G.A.  ss.  48-2-85)  has  run  on  all
applicable  pre-Bacchus  claims for  refund  except  for five  claims  currently
pending, which seek tax refunds in the amount of $31,700,000, plus interest.

      Age International,  Inc. v. State (two cases), and Age International, Inc.
v. Miller were filed by out-of-state  producers of alcoholic  beverages  seeking
(i) refunds  totaling  $119,000,000.00  for alcohol  import taxes  imposed under
Georgia's  post-Bacchus statute (O.C.G.A.  ss. -3-4-60) and (ii) declaratory and
injunctive  relief.  These claims account for an estimated 99% of all such taxes
paid  pursuant  to the  statute  and which would not be barred by the statute of
limitations.  The  refund  cases  are still  pending  in the  trial  court.  The
declaratory/injunctive  relief case was  dismissed by the District  Court,  such
dismissal  being affirmed by the Eleventh  Circuit Court of Appeals;  a petition
for rehearing has been filed, which is currently pending.

                                       29
<PAGE>

      Local  school  boards have filed suit  against  Georgia in Board of Public
Education for  Savannah/Chatham  County v. State of Georgia and DeKalb County v.
State of Georgia.  The local school  boards have  contested  the manner in which
desegregation  policies  were  implemented.   In  Savannah/Chatham  County,  the
Savannah Board originally sued for  $30,000,000,  challenging the application of
state desegregation funding formulae,  but the District Court approved a formula
requiring a State payment of approximately $8,900,000 through and including June
30, 1994. The local school boards appealed the decision to the Eleventh  Circuit
Court of Appeals. A proposed settlement has been reached, in which the state has
offered  to  pay   $8,900,000   propose  a  formula   for   allocating   student
transportation   costs.  In  DeKalb  County,   the  plaintiffs  filed  suit  for
$67,500,000 on a related issue;  the District Court held the funding formula was
contrary to state law. The Court reduced a potential state funding obligation of
$34,000,000 to approximately $28,000,000.  Notices of appeal, however, have been
filed with the Eleventh  Circuit Court of Appeals.  As yet,  approximately  five
school districts may file similar claims.

      Leslie  K.  Johnsen  v.  Collins,   filed  in  Chatham  County,   involved
constitutional  challenges to Georgia's  transfer  ("impact") fee (O.C.G.A.  ss.
40-3-31.1) was challenged under the commerce clause. A similar lawsuit was filed
in the Superior Court of Fulton County (Mueller v. Collins) aggregate  potential
liability of the state is estimated at $20,600,835 for May, 1992 to February 15,
1995. Monthly collections continue at the rate of $500,000 to $600,000.

      In Daniel W. Tedder v. Marcus E. Collins, Sr., a class action was filed in
the Cobb County Superior Court challenging a revenue regulation  authorizing the
collections on sales tax on sales of used transportation equipment where neither
the buyer nor the seller  was  engaged in the  "regular  business"  of buying or
selling such tangible property. The trial court declared the regulation invalid.
Accordingly,  $21,900,000 in refunds have been paid,  with a possible  aggregate
exposure of $30,000,000, plus interest.

      The  above-referenced  information is based on available  public documents
and oral  representations  made by  officials  at the State  Attorney  General's
Office,  the Georgia  Department  of Revenue and  contained  in the  Significant
Contingent  Liability  representation  made  in a  recent  Preliminary  Official
Statement  accompanying a March 1, 1995 State of Georgia General Obligation Bond
issue.

      Maryland.  The  public  indebtedness  of the  State  of  Maryland  and its
instrumentalities  is divided  into three  basic  categories.  The State  issues
general  obligation bonds, to the payment of which the State ad valorem property
tax  is  exclusively   pledged,   for  capital   improvements  and  for  various
State-sponsored  projects.  The Maryland  Department  of  Transportation  issues
limited,  special obligation bonds for transportation purposes payable primarily
from  specific,  fixed-rate  excise taxes and other  revenues  related mainly to
highway use. Certain  authorities issue obligations payable solely from specific
non-tax,  enterprise fund revenues, and for which the State has no liability and
has given no moral obligation  assurance.  The State and certain of its agencies
also have entered  into a variety of lease  purchase  agreements  to finance the
acquisition  of capital  assets.  These lease  agreements  specify that payments
thereunder are subject to annual appropriation by the General Assembly.

      At least since the end of the Civil War, the State has paid the  principal
of and interest on its general  obligation  bonds when due. Neither the Maryland
Constitution  nor the public  general
                                       30
<PAGE>


laws of Maryland  impose any  general  debt  limit.  Although  the State has the
authority  to make  short-term  borrowings  in  anticipation  of taxes and other
receipts up to a maximum of $100  million,  the State in the past has not issued
short-term  tax  anticipation  and bond  anticipation  notes  or made any  other
similar short-term  borrowings for cash flow purposes.  The State has not issued
bond anticipation  notes except in connection with a State program to ameliorate
the  impact  of  the  failure  of  certain   State-chartered  savings  and  loan
associations in 1985; all such notes were redeemed without the issuance of debt.

      The State  Constitution  prohibits  the  contracting  of State debt unless
authorized  by a law  providing  for the  collection  of an annual  tax or taxes
sufficient to pay the interest when due and to discharge the principal within 15
years of the date of debt  issuance.  The  Constitution  also  provides that the
taxes  levied  for this  purpose  may not be  repealed  or  applied to any other
purpose  until the debt is fully  discharged.  As a matter of practice,  general
obligation bonds,  other than small  denomination bonds and refunding bonds, are
issued to mature in serial installments  designed to provide payment of interest
only during the first two years and an approximately  level annual  amortization
of principal and interest over the remaining years.

      The State has financed and expects to continue to finance the construction
and  acquisition  of  various  facilities  and  equipment  through   conditional
purchase,  sale-leaseback,  and similar transactions.  All of the lease payments
under  these  arrangements  are subject to annual  appropriation  by the General
Assembly.  In the event that  appropriations  are not made, the State may not be
held  contractually  liable for the payments.  These transactions are subject to
approval by the Board of Public Works.

      1992  Budget -- As with fiscal year 1991,  collections  of State  revenues
were below the levels estimated in the 1992 Budget.  In addition,  unanticipated
growth in the caseload for the public  assistance and Medicaid programs exceeded
appropriated levels.

      It is estimated  that,  if certain  actions  described  below had not been
taken,  overall 1992 General Fund operations would have been  approximately $790
million  less  favorable  than the amounts in the 1992  Budget.  This  shortfall
reflects $542 million in lower collections of revenue than originally  estimated
and $248 million in  expenditure  requirements  in excess of amounts  originally
appropriated.  The shortfall in revenue collections  principally  reflects lower
collections in individual income taxes ($344 million), sales and use taxes ($133
million),  and lottery  receipts ($37  million).  The  principal  area of higher
expenditure  requirements was the Medicaid program ($240 million,  including $34
million to pay greater than anticipated Medicaid provider taxes).

      To address  this $790  million  shortfall,  the State  implemented  a cost
containment  program through  administrative  actions and legislation enacted by
the General  Assembly at regular and special  sessions  during fiscal year 1992.
The cost containment program included $411 million in spending  reductions;  $98
million in new  revenues;  $92 million in new  transfers  to the General Fund of
balances  in various  reserve and program  accounts;  a $70 million  deferral of
certain Medicaid  expenses;  and $63 million in revenues that were expected,  at
the  time of the  enactment  of the  1992  Budget,  to be  distributed  to local
governments.

      1993  Budget -- On  September  21,  1992,  the Board of Revenue  Estimates
projected  that general fund revenues for fiscal year 1993 would be $423 million
below the levels estimated in

                                       31
<PAGE>

the 1993 Budget Program. The projected shortfall in revenue collections
principally reflected  anticipated  lower  collections  of  individual
income  taxes  ($252 million),  sales and use taxes  ($84  million),
corporation  income  taxes ($32 million), and lottery receipts ($25
million).

      To  address  this  revenue  shortfall  and  provide  reserves  to  finance
potential deficiency  appropriations,  the Governor proposed a $450 million cost
containment  plan.  This plan  included  $168 million in reductions to the State
agencies'  1993  General  Fund  appropriations,  $41 million in  transfers  from
various  special funds to the General Fund,  $150 million in reductions to State
assistance  to  local  governments,   $32  million  in  increased  General  Fund
reversions,  $50  million in  additional  lottery  revenues,  and $9 million for
miscellaneous actions.

      1994 Budget -- On April 5, 1993 the General  Assembly  approved the Budget
for fiscal year 1994. The 1994 Budget Program of $12.5 billion is 3.4% above the
spending level for 1993. The 1994 Budget does not include any funds for employee
cost-of-living increases or selective salary adjustments, but does include funds
for  employee  in-grade  salary  increments.  The Budget  does not  include  any
proposed expenditures  dependent upon additional revenue from new or broad-based
taxes;  the only  additional  revenues are to be derived from fees in the health
care and insurance regulation areas.

      The  operating  budget for fiscal  year 1994 is to be funded  with  $6,499
million in general funds,  $3,221 million in special and higher education funds,
and  $2,752  million  in  federal  funds.  The  1994  Budget,  according  to the
Department of Fiscal Services,  is within the spending level  recommended by the
Spending Affordability Committee.

      1995 Budget -- On April 5, 1994, the General Assembly  approved the budget
for fiscal year 1995. The Budget  includes,  among other things:  (i) sufficient
funds to meet all specific statutory funding requirements; (ii) sufficient funds
to  meet  the  actuarily  recommended  contributions  for the  seven  retirement
systems,  determined on a basis  consistent  with prior years'  practice;  (iii)
sufficient  general  funds  for the  Annuity  Bond  Fund to  maintain  the State
property tax rate at 21(cent) per $100 of assessed valuation;  (iv) $2.6 billion
in aid to local governments (reflecting a $102.4 million increase over 1994 that
provides for substantial increases in education,  health, and police aid); (v) a
$20 million general fund  appropriation to the Dedicated  Purpose Account of the
State  Reserve  Fund to reduce the  liabilities  for the State  Employee  Health
Insurance   program;   and  (vi)  $104.8  million  in  general  fund  deficiency
appropriations  for fiscal year 1994, of which $60.5 million is an appropriation
to the Revenue  Stabilization  Account of the State  Reserve Fund as  previously
mandated by the General  Assembly.  The Budget includes $59.6 million in general
funds for a 3% employee  cost-of-living  adjustment  with a minimum  increase of
$800 per employee.

      The operating budget is to be funded with $6,886 million in general funds,
$2,396 million in special funds,  $1,154 in higher  education  funds, and $2,935
million in federal funds.

      The  State's  fiscal year 1995  capital  program is to be funded with $380
million in general obligation bonds, $54.6 million in general funds appropriated
in the operating  budget,  $943.9 million in special and federal funds (of which
$774.6  million is  appropriated  to the Department of  Transportation),  $201.7
million in revenue  bonds,  and $23.5  million in  reappropriated  prior  years'
capital  appropriations.  The general  obligation bond financed program

                                       32
<PAGE>

includes $170 million for State facilities, $82 million for the construction and
renovation  of local  elementary  and  secondary  schools,  and $128 million for
various other grants and loan projects.

      When the 1995 budget was enacted,  it was estimated  that the general fund
surplus on a  budgetary  basis at June 30,  1995,  would be  approximately  $9.7
million;  the  current  estimate is $49.5  million,  which  reflects  the actual
general fund surplus on a budgetary basis at June 30, 1994, of $60.0 million. In
addition,   it  is  currently   estimated   that  the  balance  in  the  Revenue
Stabilization Account of the State Reserve fund at June 30, 1995, will be $223.6
million.  Current statute requires the Governor to include as part of the budget
submitted at the 1995  Session of the General  Assembly an  appropriation  in an
amount equivalent to the general fund surplus at June 30, 1994. The estimates of
the general  fund  surplus and balance in the Revenue  Stabilization  Account at
June 30, 1995, assume that the required  appropriation will be effective July 1,
1995.

      As of June 30, 1994, the State had approximately $3.8 billion in State tax
supported  debt  outstanding.  For the fiscal year ending on the same date,  the
State received approximately $7.9 billion in revenues.

      The Adviser believes that the information  summarized above describes some
of the more significant matters relating to the Maryland Intermediate  Municipal
Bond Fund and Maryland  Municipal Bond Fund. The sources of the  information are
the official statements of issuers located in Maryland, other publicly available
documents,  and oral statements from various state agencies. The Adviser has not
independently  verified  any  of  the  information  contained  in  the  official
statements,  other publicly available documents, or oral statements from various
state agencies.

      North Carolina.  The North Carolina  Constitution  requires that the total
expenditures of the State for the fiscal period covered by the budget not exceed
the total  receipts  during the fiscal period plus any surplus  remaining in the
State  Treasury at the beginning of the period.  The State  operates on a fiscal
year ending June 30th.

      The budgets for the  1991-93  biennium  projected a balance for the fiscal
years ended June 30,  1992 and 1993.  During the  1991-93  biennium,  the actual
receipts  and  expenditures  resulted in an  unreserved  fund  balance of $123.6
million at June 30, 1992, and $346.0 million at June 30, 1993. At June 30, 1994,
the unreserved fund balance  totaled $407.0  million.  For the 1994-95 year, the
authorized budget projects an unreserved fund balance at June 30, 1995 of $210.9
million.  In planning the 1994-95 budget,  the State's General  Assembly reduced
departmental operating requirements by $357.6 million and authorized funding for
expansion of existing  programs and for new initiatives  for children,  economic
development,  education, human services and environmental programs. In addition,
the General  Assembly  authorized the restoration of all payroll  deferrals that
were made to balance the budget in prior years.  With  capital  projects for the
1994-95 year being financed with bond proceeds and fund  balances,  the expanded
level of operational  appropriations has been supported by certain new taxes and
fees enacted by the 1991 General Assembly.

      The  following  are cases  pending  in which  the State  faces the risk of
either a loss of revenue or an unanticipated expenditure.  In the Opinion of the
Department of State Treasurer,  however,

                                       33
<PAGE>

any such loss of revenue or expenditure  would not materially  adversely  affect
the State's ability to meet its financial obligations.

      Leandro,  et al. v. State of North  Carolina and State Board of Education.
On May 25, 1994,  students and Boards of Education in five  counties  filed suit
requesting a  declaration  that the public  education  system of North  Carolina
violates the State  Constitution by failing to provide adequate or substantially
equal  education  opportunities,  and such other  equitable  relief as the Court
deems proper.  The  defendants'  motion to dismiss was denied and the ruling has
been appealed.

      Francisco  case.  On August 10,  1994,  a class  action  lawsuit was filed
against  the  Superintendent  of  Public  Instruction  and the  State  Board  of
Education  on  behalf  of  a  class  of  parents  and  their  children  who  are
characterized  as limited  English  proficient.  The complaint  alleges that the
State has failed to provide  funding for the education of these students and has
failed to supervise local school systems in administering programs for them. The
complaint asks the Court to order the defendants to fund a comprehensive program
to  ensure  equal  educational  opportunities  for  limited  English  proficient
children. No response has been filed by the State.

      Swanson case. In Davis v. Michigan  (1989),  the U.S.  Supreme Court ruled
that a Michigan income tax statute which taxed federal retirement benefits while
exempting those paid by state and local governments  violated the constitutional
doctrine of intergovernmental  tax immunity.  At the time of the Davis decision,
North  Carolina law  contained  similar  exemptions  in favor of state and local
retirees.  Those exemptions were repealed prospectively  beginning with the 1989
tax year. Following Davis, federal retirees filed a class action suit in federal
court in 1989 seeking  damages  equal to the North  Carolina  income tax paid on
federal  retirement  income by the class members.  A companion suit was filed in
state court in 1990.  The North  Carolina  Department  of Revenue's  estimate of
refunds and interest  liability is $280.89  million as of June 30, 1994. In 1991
the North Carolina  Supreme Court ruled in favor of the State in the state court
action.  In 1993 the U.S.  Supreme  Court vacated that decision and remanded the
case back to the North Carolina  Supreme Court. The North Carolina Supreme Court
then ruled in favor of the State on the grounds  that the federal  retirees  had
failed to comply with state procedures for challenging  unconstitutional  taxes.
Plaintiffs  petitioned the U.S.  Supreme Court for review of that decision,  but
the U.S. Supreme Court denied their petition.  The U.S. District Court has ruled
in  favor  of  the   defendants  in  the  federal  case,   and  a  petition  for
reconsideration  was  denied.  Plaintiffs  have  appealed  to the U.S.  Court of
Appeals.

      Bailey case. State and local government retirees filed a class action suit
in 1990 as a result of the  repeal of the income  tax  exemptions  for state and
local government retirement benefits.  The original suit was dismissed after the
North  Carolina  Supreme Court ruled in 1991 that the  plaintiffs  had failed to
comply with state law  requirements for challenging  unconstitutional  taxes and
the U.S.  Supreme Court denied review.  In the 1992 many of the same  plaintiffs
filed a new lawsuit alleging essentially the same claims. The case went to trial
in March of 1995. The North Carolina  Attorney  General's  Office estimates that
the amount in controversy is  approximately  $40-45 million annually for the tax
years 1989 through 1992.

      Faulkenbury v. Teachers' and State Employees'  Retirement System, Peele v.
Teachers'  and  State  Employees'   Retirement  System,  and  Woodard  v.  Local
Governmental  Employees'

                                       34
<PAGE>

Retirement System.  Plaintiffs are disability retirees who brought class
actions in state court challenging changes in the formula for payment of
disability retirement benefits and claiming impairment of contract
rights,  breach of fiduciary duty, violation of other federal
constitutional rights and violation of state constitutional and
statutory  rights.  The State estimates  that the cost in  damages  and
higher prospective  benefit payments to plaintiffs and class members may
amount to $50 million or more in Faulkenbury,  $50 million in Peele and
$15 million or more in Woodard. Upon review in Faulkenbury, the North
Carolina Court of Appeals and the North  Carolina  Supreme  Court have
held that the claims  made in  Faulkenbury, which are  substantially
similar to those in Peele and Woodard,  for breach of fiduciary duty and
violation of federal constitutional rights brought under the Federal
Civil Rights Act, either do not state a cause of action or are otherwise
barred  by the  statute of  limitations.  In  1994  plaintiffs  took
voluntary dismissals of their claims for impairment of contract rights
in violation of the U.S. Constitution  and filed new actions in federal
court  asserting  the same claims along with claims for violation of
constitutional  rights in the taxation of retirement benefits. The
remaining State court claims in all of the cases are scheduled  to be
heard in May,  1995.  The parties have agreed to a stay in the federal
action pending resolution of the State claims.

      Fulton  Case.  The  State's  intangible  personal  property  tax levied on
certain shares of stock has been challenged by the plaintiff on the grounds that
it violates the U.S.  Constitution's  commerce clause by discriminating  against
stock issued by corporations  that do all or part of their business  outside the
State. The plaintiff in the action is a North Carolina corporation that does all
or part of its business outside the State. Plaintiff seeks to invalidate the tax
in its  entirety  and to  recover  tax paid on the value of its  shares in other
corporations.  The North  Carolina  Court of  Appeals  invalidated  the  taxable
percentage deduction and excised it from the statute beginning with the 1994 tax
year;  however,  the North Carolina  Supreme Court reversed the Court of Appeals
and  reinstated  the  trial  court's  ruling,   which  had  upheld  the  tax  as
constitutional,  including the taxable  percentage  deduction.  In January 1995,
plaintiffs  filed a petition  for  certiorari  to the U.S.  Supreme  Court;  the
defendants have filed a brief in opposition to the petition.  No ruling has been
made on the  petition.  New  collections  from the tax for the fiscal year ended
June 30, 1993 amounted to $120.6 million.

      The Adviser believes that the information  summarized above describes some
of the more  significant  matters  relating to the North  Carolina  Intermediate
Municipal Bond Fund and North  Carolina  Municipal Bond Fund. The sources of the
information are the official  statements of the Department of State Treasurer of
North  Carolina,  other publicly  available  documents and oral  statements from
various State agencies.  The Adviser has not  independently  verified any of the
information  contained  in the official  statements,  other  publicly  available
documents, or oral statements from various State agencies.

      South  Carolina.  The South  Carolina  Constitution  mandates  a  balanced
budget.  If a deficit  occurs,  the General  Assembly must account for it in the
succeeding  fiscal year. In addition,  if a deficit  appears  likely,  the State
Budget and Control  Board may reduce  appropriations  during the current  fiscal
year as necessary to prevent the deficit.  The State Constitution  limits annual
increases in State  appropriations  to the average growth rate of the economy of
the State and annual  increases in the number of State  employees to the average
growth  of the  population  of the  State;  provided,  however,  that  these two
limitations  are subject to  suspension  by a special  vote in each House of the
General Assembly.

                                       35
<PAGE>

      The State  Constitution  requires a General Reserve Fund that equals three
percent of General  Fund  Revenue for the latest  completed  fiscal  year.  When
deficits  have  occurred,  the State has funded them out of the General  Reserve
Fund. The State  Constitution  also requires a Capital Reserve Fund equal to two
percent of General Fund Revenue for the latest  completed fiscal year. The State
Constitution  requires  that the  General  Assembly  provide  that,  if  revenue
forecasts  before  March 1st project that  revenues for the current  fiscal year
will be less than  expenditures  authorized  by  appropriation  for the  current
fiscal year, the current fiscal year's appropriation to the Capital Reserve Fund
shall be  reduced  to the  extent  necessary  before  any  reduction  is made in
operating appropriations.  If it is determined that a fiscal year has ended with
an operating deficit, the State Constitution  requires that funds in the Capital
Reserve Fund shall be applied,  to the extend  necessary,  to such fiscal year's
end operating  deficit before  withdrawing  monies from the General Reserve Fund
for such purpose.

      After March 1st, the Capital Reserve Fund may be appropriated by a special
vote  of  the  General  Assembly  to  finance   previously   authorized  capital
improvement  bond  projects,  to retire bond  principal or pay interest on bonds
previously  issued,  and to pay for capital  improvements or other  nonrecurring
purposes.   Monies  in  the  Capital  Reserve  Fund  not   appropriated  or  any
appropriation  for a  particular  project or item that has been  reduced  due to
application  of the monies to a  year-end  deficit  must go back to the  General
Fund.

      The State  operates  on a fiscal year  beginning  July 1st and ending June
30th. For the fiscal year ended June 30, 1994, the State had a budgetary surplus
of  $273,480,000,  and the Capital  Reserve  Fund and General  Reserve Fund were
fully  funded at the  combined 5% level.  The South  Carolina  General  Assembly
recently  passed the  Fiscal  Year  1994-95  Appropriations  Act that  enacted a
balanced  budget  where most of the new  revenue  was  allocated  to  education,
health, and corrections.

      A class action lawsuit,  Bass v. State of South Carolina,  questioning the
State's tax  treatment  of federal  retirement  benefits for the tax years 1985,
1986,  1987 and 1988,  has been settled by agreement of the parties and approved
by the Circuit Court of the State. The time for appeal has expired.  The General
Assembly authorized the payment of up to $85,000,000 to the members of the class
and  approximately  $77,000,000  has been  paid.  The State is unable to predict
whether the remaining $8,000,000 will be paid.

      The General Assembly,  during the 1994 Session,  enacted legislation which
extended the time for filing  claims until August 8, 1994.  The State  estimates
approximately  $25,000,000 in claims were filed during this period.  One-half of
the claims  filed  during  this  period will be paid on October 10, 1995 and the
remaining one-half will be paid on October 10, 1996.

      The Adviser believes that the information  summarized above described some
of the more  significant  matters  relating to the South  Carolina  Intermediate
Municipal Bond Fund and South  Carolina  Municipal Bond fund. The sources of the
information  are the official  statements of issuers  located in South Carolina,
other  publicly  available  documents,  or oral  statements  from various  State
agencies.  The Adviser has not  independently  verified  any of the  information
contained in the official statement, other publicly available documents, or oral
statements from various State agencies.

                                       36
<PAGE>

      Tennessee.  The  Constitution  of  the  State  of  Tennessee  forbids  the
expenditure of the proceeds of any debt  obligation for a purpose other than the
purpose for which it was authorized by statute.  The  Constitution  also forbids
the  authorization of any debt obligation,  except as shall be repaid within the
fiscal year of issuance,  for current operation of any state service or program.
Under Tennessee law, the term of the State's bonds cannot exceed the life of the
projects  being  financed.  Furthermore,  the amount of debt  obligations of the
State of Tennessee cannot exceed the amount  authorized by the Tennessee General
Assembly.  The  procedure  for funding  State of  Tennessee  debt is provided by
Chapter 9 of Title 9, Tennessee Code  Annotated.  The Funding Board of the State
of Tennessee is the entity authorized to issue general  obligation  indebtedness
of  the  State  of  Tennessee.  Pursuant  to  Section  9-9-106,  Tennessee  Code
Annotated,  the Funding Board of the State of Tennessee has a lien on the taxes,
fees and revenues from certain  designated  revenue  sources for the full amount
required to service the State's general obligation  indebtedness.  Certain other
agencies and  authorities in Tennessee  issue  obligations,  payable solely from
specific non-tax enterprise fund revenues and which are not debts or liabilities
of the State of  Tennessee  nor is the full  faith  and  credit  pledged  to the
payment thereof.

      Under current state statutes,  the State of Tennessee's general obligation
bonded debt  issuances  are subject to an annual legal debt  service  limitation
based on a pledged  portion of certain  current  year  revenues.  As of June 30,
1994, the State of  Tennessee's  annual legal debt service limit of $351 million
was well above the debt  service  required  of $102  million,  with a legal debt
service  margin of $249 million.  Debt per capita equaled $123, and the ratio of
net  general  long-term  bonded  debt to assessed  property  valuation  was 1.32
percent.

      The Constitution of the State of Tennessee  requires a balanced budget. As
required  by law,  the  legislature  enacted a balanced  budget for fiscal  year
1993-94. Beginning January 1, 1994 the State of Tennessee received a waiver from
the federal  government  to replace  Medicaid  with the new  program,  TennCare.
TennCare was implemented to help control the  sky-rocketing  cost of health care
and to  provide  insurance  coverage  not  only to  previous  Medicaid  eligible
individuals  but also to uninsured  Tennesseans.  Due  principally to inaccurate
funding  assumptions  with respect to the TennCare  program,  the budget for the
year ending June 30, 1995  projected a shortfall of $126 million.  Newly elected
Governor  Don  Sundquist  has  proposed  legislation  to balance the fiscal 1995
budget.

      Despite  the  budgetary  concerns  caused  by the  costs  associated  with
implementing TennCare, the economic outlook for Tennessee remains favorable. The
State's  economic  diversity  has  improved  substantially  over the last eleven
years.  Investments announced in new and expanding business exceeded one billion
dollars in each of those years and  exceeded  two billion in the last two years.
The $3.2 billion in announced capital investments in 1989 was the single largest
year and  exceeded  the $2.78  billion  in 1985 when  Saturn  Corporation  chose
Tennessee for its plant site.  This growth  created 23,800 new jobs in Tennessee
for the year ended June 1994. As of November 1994, the State's unemployment rate
has approached record lows at 3.6%, well below the national average of 5.6%. The
decision by Columbia/HCA  Corporation to relocate its  headquarters in Tennessee
is also  expected  to have a  significant  positive  impact on future  growth in
Tennessee. Based on current projections,  the State's overall growth is expected
to  exceed  the  national  average  into  the  next  century  according  to  the


                                       37
<PAGE>

Comprehensive  Annual  Financial  Report for the State of Tennessee for the
year ended June 1994.

Texas. The State has long been identified with the oil and gas industry,
but the Texas economy has diversified.  Oil and gas related industries
accounted for 27% of the State's total output of goods and services in
1981, but currently account for only 12% of the State's  economy.
Service-producing  sectors (which include  transportation  and public
utilities;  finance and  insurance;  trade; services;  and government)
are the major sources of job growth in Texas.  Texas' location and
transportation and accessibility have made it a distribution center for
the  southwestern  United  States  as well as an  international  center
for finance and  distribution.  The  high-technology  sector,  growth of
exports and manufacturing job growth are expected to be significant to
Texas' future growth. The State  Comptroller  of Public  Accounts has
predicted that the overall Texas economy will slightly out pace national
economic growth in the long term.

      The State generally can be divided into six geo-economic regions. The east
region is a largely  non-metropolitan  region, in which the economy is dependent
on agricultural  activities and the production and processing of coal, petroleum
and wood. The Dallas-Ft.  Worth metroplex region is almost totally metropolitan,
with diversified  manufacturing,  defense, financial and commercial sectors. The
panhandle,  Permian  basin and Concho  Valley  regions  are the largest and most
sparsely  populated  areas of the  State,  with an  economy  based on  petroleum
production  and  agriculture.  The  border  region  stretching  from  El Paso to
Brownsville is characterized  by its dependence on  international  trade (almost
entirely  with  Mexico)  and  agriculture.  The gulf  coast  region  is the most
populous region in the State and has an economy  centered  around  petroleum and
petro-chemical  industries and commercial  activities resulting from agriculture
and seaport trade.  The economy of the central corridor is based upon the public
and private service sector, defense,  recreation and manufacturing.  Because the
economic base is different from region to region, economic developments, such as
the strength of the U.S. economy,  declining oil prices,  the devaluation of the
peso and changes in defense  spending,  can be expected to affect the economy of
each region differently.

      Employment  in the State  increased  steadily  through  the 70's and early
80's. However, in 1986, the Texas economy was battered by a recession induced by
declining  oil  prices  and  a  collapse  in  its  real  estate  industry.   The
unemployment  rate in Texas peaked at 8.9% in 1986.  By the summer of 1988,  the
State had  replaced  jobs lost  during  this  recession,  although  many were in
lower-paying  occupations.  By now,  the State has nearly  tripled the jobs lost
during its  1986-87  recession.  Although  the Texas  economy  was slowed by the
nation's  1990-91  recession,  it  did  not  fall  into  recession  itself.  The
employment rate in Texas rose from about 6% in the middle of 1990 to peak at 7.5
to 8 percent at the beginning of 1993. By October 1993, it was down to about 6.8
percent and fairly  stable.  During the period  ending in April 1994,  the Texas
Employment Commission reported total nonfarm employment growth of 3.2%.

      Most new jobs over the past year  have been in  services  with most of the
growth in the health,  business and miscellaneous  services sectors.  Employment
during the past year also  increased  in the  finance,  insurance,  real estate,
government,  manufacturing  and  construction  industries.  Oil and  gas  mining
experienced  a slight job decline  during the past year.  The State's per capita
personal income compared to the national average peaked in 1981 at approximately



                                       38
<PAGE>

102% of the national  average but steadily  fell to a low of 88% of the national
average in 1988-87 and has since increased to approximately 92% as of 1993.

The State's general revenue fund,  which in the fiscal year 1993 accounted
for approximately  63% of State revenue receipts,  provides an indication of the
State's financial  condition.  Due to the state's expansion in Medicaid spending
and  other  Health  and  Human  Services  programs  requiring  federal  matching
revenues,  federal  receipts  became the state's  number one source of income in
fiscal 1993,  accounting for 29.2% of total revenues.  Sales tax, which had been
the main source of revenue for the previous 12 years,  dropped to second.  Sales
tax accounted for 27% of total  revenues in fiscal 1993.  For each of the fiscal
years ended 1989, 1990, 1991, 1992 and 1993 the general revenue fund contained a
cash surplus of approximately $297 million,  $767 million,  $1.005 billion, $609
million and $1.623 billion  respectively.  These cash surpluses,  however,  have
approximately  $300 million in dedicated oil overcharge funds which can be spent
only for specific energy conservation projects. In the past few years, the State
has had to adopt new revenue  measures,  including a major overhaul of the State
franchise tax system,  a State lottery,  increased taxes and fees and changes in
certain  fiscal  management  and  investment  strategies  and has  increased its
receipts from the federal medicaid  disproportionate  share programs in order to
provide sufficient revenue to cover increasing expenditures.

      Virginia. The Constitution of Virginia, in Section 9 of Article X provides
for the issuance of debt by or on behalf of the Commonwealth. Sections 9(a), (b)
and (c) provide for the issuance of debt to which the Commonwealth's  full faith
and credit is pledged and Section  9(d)  provides  for the  issuance of debt not
secured  by the full  faith  and  credit of the  Commonwealth,  but which may be
supported by and paid from  Commonwealth tax  collections.  The Commonwealth may
also enter into  leases  and  contracts  that are  classified  on its  financial
statements  as  long-term  indebtedness.  Debt may  also be  issued  by  certain
authorities and institutions of the Commonwealth.

      Section  9(a) of  Article X  authorizes  general  obligation  debt to meet
certain  types of  emergencies,  to meet  casual  deficits  in the revenue or in
anticipation  of the  collection  of  revenues of the  Commonwealth  (subject to
limits on the amount and  duration of the debt),  and to redeem a previous  debt
obligation  of the  Commonwealth.  Total  indebtedness  issued  to  meet  casual
deficits  may not exceed  thirty  percent  of an amount  equal to 1.15 times the
annual tax revenues "derived from taxes on income and retail sales, as certified
by the Auditor of Public Accounts, for the preceding fiscal year."

      Section 9(b) of Article X authorizes  general  obligation debt for capital
projects.  The  outstanding  amount  of  Section  9(b)  debt is  limited  in the
aggregate  to an amount  equal to 1.15 times the  average  annual  tax  revenues
"derived from taxes on income and retail  sales,  as certified by the Auditor of
Public  Accounts,"  for the three  immediately  preceding  fiscal years less the
total  amounts of bonds  outstanding.  The amount of Section  9(b) debt that the
General Assembly may authorize for the current fiscal year is further limited to
25% of the aggregate  Section 9(b) debt limit less Section 9(b) debt  authorized
in the current and prior three fiscal years.  Also,  the debt must be authorized
by a vote of a majority of the members of each house of the General Assembly and
approved in a state-wide election.

                                       39
<PAGE>


      Section  9(c)  of  Article  X  authorizes   general  obligation  debt  for
revenue-producing  capital projects. The outstanding amount of Section 9(c) debt
is limited in the aggregate to an amount equal to 1.15 times the average  annual
tax revenues "derived from taxes on income and retail sales, as certified by the
Auditor of Public Accounts," for the three  immediately  preceding fiscal
years. This debt must be approved by a vote of two-thirds of the members of each
house of the General  Assembly and approved by the  Governor.  The Governor must
certify  before  the  enactment  of the bond  legislation  and again  before the
issuance  of the  bonds  that  the  net  revenues  pledged  are  expected  to be
sufficient  to pay  principal  and  interest on the bonds  issued to finance the
projects.

      The phase  "taxes on  income  and  retail  sales"  is not  defined  in the
Constitution  or by statute.  The record  made in the  process of  adopting  the
Constitution,  however,  suggests an  intention  to include  only  income  taxes
payable by individuals, fiduciaries and corporations and the state sales and use
tax.

      Section 9(d) of Article X provides that the  restrictions of Section 9 are
not applicable to any  obligation  increased by the  Commonwealth  or any of its
institutions,  agencies  or  authorities  if the full  faith  and  Credit of the
Commonwealth  is not pledged or  committed  to the  payment of such  obligation.
Various   types  of  Section  9(d)  revenue  bonds  are  issued  for  which  the
Commonwealth's  full faith and credit is not  pledged.  Certain of these  bonds,
however,  are paid in whole or in part from revenues  received as appropriations
by the General Assembly from general tax revenues,  while others are paid solely
from the revenues derived from enterprises  related to the operation of financed
capital projects.

      The Commonwealth is involved in numerous agreements to lease buildings and
equipment. These lease agreements are for various terms, and each lease contains
a nonappropriation clause indicting that continuation of the lease is subject to
funding by the General Assembly. The principal of all capital leases outstanding
was $21.1 million as of June 30, 1993.

      The  Commonwealth  also  finances  the  acquisition  of  certain  personal
property and equipment through installment  purchase  agreements.  The length of
the  agreements  and  the  interest  rates  charged  vary.  In most  cases,  the
agreements are  collateralized by the personal property and equipment  acquired.
Installment purchase agreements contain nonappropriation clauses indicating that
continuation  of the  installment  purchase is subject to funding by the General
Assembly. The principal balance of installment purchase obligations  outstanding
was $48.3 million as of June 30, 1993.

      Virginia  operates on a two-year  budget.  The 1990-92 biennial budget was
constructed against a backdrop of declining revenue estimates due to an economic
slow down,  the  enactment  of pension  tax  reform,  increased  cost of Federal
mandates in Medicaid and welfare  programs,  and  dramatic  growth in the prison
population.  The economic  downturn and a decrease in tax revenues resulted in a
predicted budget shortfall of $2.2 billion dollars for the two years ending June
30, 1992.  Due to the  projected  revenue  shortfall  for fiscal year 1990,  the
Governor  and the  General  Assembly  took  certain  steps to balance the budget
including: (1) reductions in the budgets of most Commonwealth agencies, based on
agency size,  to generate $237 million in savings;  (2) use of lottery  revenues
for capital  projects and certain  programs  previously  funded in the operating
budget,  to produce $266 million in savings;  (3) delayed  implementation of tax
                                       40
<PAGE>

policy  changes  and  pre-funding  of  the  state  employee   retirement  system
cost-of-living in creases,  to produce $172 million in savings;  and (4) amended
tax policy  related to individual  income taxes and tax relief for retirees,  to
produce $173 million in savings.

      The Governor presented his proposed budget for the 1992-94 biennium to the
General  Assembly  on January 8, 1992.  The  budget  anticipated  a 3.8  percent
increase  in general  fund tax  revenues  in fiscal  year 1993 and a 5.9 percent
growth in fiscal year 1994. The General Assembly amended the proposed budget and
passed the resulting Budget Bill on March 7, 1992. The Governor submitted to the
General  Assembly  certain  technical  amendments,  which  were  approved  at  a
reconvened  session on April 15, 1992. The 1992-94  Appropriation  Act calls for
total revenues of $28.385 billion and total appropriations of $28.033 billion.

      On December 18, 1992, the Governor  presented to the General  Assembly the
1993  Budget  Bill,  a  bill  for  all  proposed   amendments   to  the  1992-94
Appropriation  Act. The 1993 Budget Bill became  effective on April 7, 1993.  As
amended,  the  1992-94  Appropriation  Act calls for total  revenue  of  $29.405
billion and total appropriations of $28.094 billion.

      On December 20, 1993,  Governor  Wilder  presented the Budget Bill for the
1994-96 Biennium. A new governor,  George Allen, was elected on November 7, 1993
and took  office on January  15,  1994.  On January  21,  1994,  Governor  Allen
submitted amendments to the budget with a financial impact totaling $89 million.
Major  amendments  proposed  by Governor  Allen  included  provisions  for a $30
million  reserve fund for the  anticipated  settlement of the Harper v. Virginia
Department of Taxation  court case  involving a dispute over taxation of federal
retirees. Also, consistent with his plans to limit tuition increases to the rate
of  inflation,  Governor  Allen  provided  $23 million  over the biennium to the
institutions of higher education.

      The General  Assembly amended the proposed budget and passed the resulting
Budget  Bill on March 12,  1994.  The  adopted  Budget  Bill did not include the
Governor's proposed reserve fund to settle the Harper case.

      On April 11, 1994,  Governor Allen  submitted 38 amendments to the adopted
Budget Bill for consideration by the General Assembly.  Among other things,  the
amendments proposed to set aside a $40 million reserve fund for the Harper case.
At the Veto Session held on April 20, 1994, the General  Assembly  approved most
of the  amendments  submitted by the Governor,  but did not agree to the reserve
fund for the Harper settlement.  However, at a Special Session commended on July
6, 1994, the General Assembly took action to enact a settlement  package and set
aside a $60 million reserve fund to settle the Harper case.

      The  Budget  Bill  became  effective  as  Chapter  966 of the 1994 Acts of
Assembly  (the  1994-96  Appropriations  Act)  on July 1,  1994.  The  1994-1996
Appropriation Act calls for total revenues of approximately  $32.577 billion and
total expenditures of approximately $32.367 billion.

      At a Special Session  concluded  September 30, 1994, the General  Assembly
passed, and sent to the Governor,  legislation that would in effect lengthen the
period certain  convicted  felons would be incarcerated  and would  incidentally
increase  the  capital and  operating  costs to the  Commonwealth  of its prison
system.  It is  anticipated  that the General  Assembly  will  consider,  at 

                                       41
<PAGE>

its regular session commencing in January 1995,  legislation that would
address such additional  capital  and  operating  costs.  It is not
possible  to predict the outcome of this matter.

      The Virginia Intermediate  Municipal Bond Fund and Virginia Municipal Bond
Fund  also  invest  in debt  obligations  issued  by  local  governments.  Local
government  in the  Commonwealth is comprised of 95 counties, 41 incorporated 
cities, and 190 incorporated towns. The Commonwealth is unique in that cities 
and counties are independent and their land areas do not overlap.  Cities and 
counties  each levy and collect their own taxes and provide their own services.
Towns, which are units of local government and which  continue to be part of 
the counties in which they are located, levy and collect  taxes for town 
purposes  but their  residents  are also subject to county taxes. The largest  
expenditure by local  governments in the Commonwealth is for public  education. 
Each  county and city in the  Commonwealth,  with few exceptions,  constitutes 
a separate school district.  Counties, cities and towns typically  also provide
such services such as water and sewer  services,  police
and fire protection, and recreational facilities.

      According  to  figures  prepared  by the  Auditor  of Public  Accounts  of
Virginia,  the  total  outstanding  debt of  counties  in the  Commonwealth  was
approximately  $4.1 billion as of June 30, 1993,  most of which was borrowed for
public school  construction.  The  outstanding  debt for cities at that date was
computed by the Auditor of Public Accounts to be approximately $3.6 billion. The
outstanding  debt for towns,  as of June 30, 1993, was calculated by the Auditor
of Public  Accounts to be  approximately  $233  million.  Over $1 billion of the
outstanding  debt for Virginia's  counties,  cities and towns is held by various
Commonwealth authorities including the Literary Fund, the Virginia Public School
Authority and the Virginia Resources Authority.

      Several lawsuits have been filed against the  Commonwealth  asserting that
the decision in Davis v. Michigan  Department of Treasury,  489 U.S. 803 (1989),
invalidates the Commonwealth's tax treatment of Federal retirement  benefits for
years  before  1989.  On February  12,  1990,  the Circuit  Court of the City of
Alexandria  ruled in favor of the  Commonwealth and denied refunds to plaintiffs
in five suits for refunds. On March l, 1991, the Virginia Supreme Court affirmed
the Circuit  Court  ruling.  The U.S.  Supreme  Court  remanded  the case to the
Virginia Supreme Court in light of James B. Beam Distilling, Co. v. Georgia, 111
S. Ct. 2439 (1991).  In November,  1991, the Virginia Supreme Court affirmed its
earlier ruling  denying  refunds to the  plaintiffs.  On June 18, 1993, the U.S.
Supreme court reversed the Virginia Supreme Court's ruling and remanded the case
for  proceedings  consistent  with its  opinion.  The  syllabus  for the Supreme
Court's  opinion  states  "Virginia is free to choose the form of relief it will
provide,  so long  as  that  relief  is  consistent  with  federal  due  process
principles.  A State retains flexibility in responding to the determination that
it has  imposed an  impermissibly  discriminatory  tax.  The  availability  of a
predeprivation  hearing constitutes a procedural safeguard sufficient to satisfy
due process,  but if no such relief  exists,  the State must provide  meaningful
backward-looking relief either by awarding full refunds or by issuing some other
order that creates in hindsight a nondiscriminatory scheme."

      In a Special  Session,  the  Virginia  General  Assembly  on July 9, 1994,
passed  emergency  legislation  to  provide  payments  to  federal  retirees  in
settlement of the retirees' claims as a result of Davis. The settlement payments
are to be made over a five-year period,  commencing on March 31, 1995. The total
amount  of  the  proposed  settlement  is  $340  million  plus  earnings  on the
investment of appropriations  (payable to participating retirees in installments
of $60 million

                                       42
<PAGE>

on March 31, 1995,  and $70 million on each  succeeding  March 31
through March 31, 1999, subject to appropriation by the General
Assembly).  The settlement amount will be reduced by a percentage of the
dollar amount of claims of taxpayers opting out of the settlement or
waiving payments.


      Retirees who choose to accept the  legislative  settlement must respond
to notice of the proposed settlement  by November 1, 1994 and must sign
and return to the Tax commission by February 1, 1995 the settlement
agreement releasing the Commonwealth  from any further liability for
claims arising out of taxes paid on federal  retirement income during
the 1985-1988 taxable years and dismissing any litigation as to such
claims to which the taxpayer is a party.

      In addition,  the  legislation  provides  that in the event that the total
principal  amount of the claims of the  taxpayers  opting out of the  settlement
exceeds  $20  million,  the  entire  settlement  shall be null  and void  unless
reauthorized by the General Assembly on or before March 1, 1995.

      If the legislative  settlement is void and not reauthorized and the courts
ultimately  rule that the  Commonwealth  must make full refunds of taxes imposed
prior to Davis  v.  Michigan,  the  Department  of  Taxation  has  reviewed  the
potential cost of making such full refunds to federal  government  pensioners of
all Virginia income taxes paid on federal government  pensions for taxable years
1985, 1986, 1987, and 1988. The estimated maximum potential  financial impact on
the  Commonwealth  based  on this  review  of  claims  for  refunds  by  federal
pensioners  (including  interest payable  calculated as of December 31, 1993) is
approximately $707.5 million.

      NationsBank believes that the information  summarized above describes some
of the more significant matters relating to the Virginia Intermediate  Municipal
Bond Fund and Virginia  Municipal Bond Fund. The sources of the  information are
the official  statements of issuers located in the Commonwealth,  other publicly
available   documents,   and  oral   statements  from  various  state  agencies.
NationsBank has not independently  verified any of the information  contained in
the official statements,  other publicly available documents, or oral statements
from various state agencies.

Insured Municipal Securities

      Certain of the  Municipal  Securities  held by the Funds may be insured at
the time of issuance as to the timely  payment of principal  and  interest.  The
insurance  policies  will  usually be  obtained  by the issuer of the  Municipal
Securities  at the time of its original  issuance.  In the event that the issuer
defaults  with  respect to interest or principal  payments,  the insurer will be
notified  and will be required  to make  payment to the  bondholders.  There is,
however,  no guarantee that the insurer will meet its obligations.  In addition,
such insurance will not protect against market fluctuations caused by changes in
interest rates and other factors.

Real Estate Investment Trusts

      A real estate  investment  trust  ("REIT") is a managed  portfolio of real
estate  investments  which may include office  buildings,  apartment  complexes,
hotels and shopping malls. An Equity REIT holds equity positions in real estate,
and it seeks to provide  its  shareholders  with  income from the leasing of its
properties, and with capital gains from any sales of properties.

A Mortgage REIT specializes in lending money to developers of properties, 
and  passes any interest income it may earn to its shareholders.

                                       43
<PAGE>

      REITs may be affected by changes in the value of the  underlying  property
owned or financed by the REIT,  while Mortgage REITs also may be
affected by the quality of credit  extended.  Both Equity and Mortgage
REITs are dependent  upon  management  skill and may not be diversified.
REITs also may be subject to heavy cash flow dependency,  defaults by
borrowers,  self-liquidation,  and the  possibility of failing to
qualify for tax-free  pass-through  of income  under the Internal
Revenue Code of 1986,  as amended.

Guaranteed Investment Contracts

      Guaranteed  Investment  Contracts ("GICs") are issued by highly rated U.S.
insurance companies. Pursuant to such contracts, a Fund makes cash contributions
to a deposit fund of the insurance  company's general or separate accounts.  The
insurance company then credits to a Fund on a monthly basis guaranteed interest.
The insurance  company may assess periodic charges against a GIC for expense and
service  costs  allocable to it, and the charges will be deducted from the value
of the deposit  fund.  The  purchase  price paid for a GIC  becomes  part of the
general  assets of the issuer,  and the contract is paid from the general assets
of the issuer.

   
      A Fund  will  only  purchase  GICs  from  issuers  which,  at the  time of
purchase,  meet  quality  and  credit  standards  established  by  the  Adviser.
Generally, GICs are not assignable or transferable without the permission of the
issuing  insurance  companies,  and an active  secondary market in GICs does not
currently exist. Also, a Fund may not receive the principal amount of a GIC from
the insurance company on seven days' notice or less.
Therefore, GICs are considered to be illiquid investments.
    

      A Money Market Fund will acquire  GICs so that they,  together  with other
instruments in such Fund's portfolio which are not readily marketable,  will not
exceed applicable limitations on such Fund's investments in illiquid securities.
A Money Market Fund will restrict its investments in GICs to those having a term
of 397 days or less. In determining average weighted portfolio maturity equal to
the  period of time  remaining  until the next  readjustment  of the  guaranteed
interest rate.

Variable and Floating Rate Instruments

   
      The Funds may purchase  variable  rate and floating  rate  obligations  as
described in the Prospectuses. If such instrument is not rated, the Adviser will
consider  the earning  power,  cash  flows,  and other  liquidity  ratios of the
issuers and guarantors of such  obligations and, if the obligation is subject to
a demand feature, will monitor their financial status to meet payment on demand.
In  determining  average  weighted  portfolio  maturity,  a variable rate demand
instrument  issued  or  guaranteed  by  the  U.S.  Government  or an  agency  or
instrumentality  thereof  will be deemed to have a maturity  equal to the period
remaining until the obligations  next interest rate  adjustment.  Other variable
rate  obligations  will be deemed to have a maturity  equal to the longer of the
period  remaining to the next  interest  rate  adjustment or the time a Fund can
recover payment of principal as specified in the instrument.
    

                                   44

<PAGE>

      Variable rate demand notes held by a Money Market Fund may have maturities
of more than 397 days, provided (i) the Fund is entitled to payment principal on
not more than 30 days' notice, or at specified  intervals not exceeding 397 days
(upon not more than 30 days' notice), and (ii) the rate of interest on such note
is adjusted automatically at periodic intervals which may extend up to 397 days.

   
      The  variable  and  floating  rate demand  instruments  that the Funds may
purchase include participations in Municipal Securities purchased from and owned
by financial  institutions,  primarily banks.  Participation interests provide a
Fund  with a  specified  undivided  interest  (up  to  100%)  in the  underlying
obligation and the right to demand payment of the unpaid principal  balance plus
accrued  interest on the  participation  interest  from the  institution  upon a
specified  number of days'  notice,  not to exceed 30 days.  Each  participation
interest is backed by an  irrevocable  letter of credit or  guarantee  of a bank
that the Adviser has determined meets the prescribed  quality  standards for the
Funds.  The  bank  typically  retains  fees  out of  the  interest  paid  on the
obligation  for servicing the  obligation,  providing the letter of credit,  and
issuing the repurchase commitment.
    

Stand-By Commitments

      The Funds may acquire  "stand-by  commitments"  with  respect to Municipal
Securities  held in their  portfolios.  Under a "stand-by  commitment," a dealer
agrees  to  purchase  from a  Fund,  at a  Fund's  option,  specified  Municipal
Securities at a specified price.  Stand-by commitments are exercisable by a Fund
at any time before the maturity of the underlying Municipal Securities,  and may
be  sold,  transferred,   or  assigned  by  a  Fund  only  with  the  underlying
instruments.

      The amount payable to a Tax-Free Bond Fund upon its exercise of a stand-by
commitment  will  normally be (i) the Fund's  acquisition  cost of the Municipal
Securities  (excluding  any accrued  interest which a Tax-Free Bond Fund paid on
their  acquisition),  less any  amortized  market  premium or plus any amortized
market or original issue  discount  during the period a Tax-Free Bond Fund owned
the securities,  plus (ii) all interest accrued on the securities since the last
interest  payment date during that period.  Under normal market  conditions,  in
determining net asset value a Tax-Free Bond Fund values the underlying Municipal
Securities  on an amortized  cost basis.  Accordingly,  the amount  payable by a
dealer upon exercise of a stand-by commitment will normally be substantially the
same as the portfolio value of the underlying Municipal Securities.

      A Fund's right to exercise stand-by  commitments will be unconditional and
unqualified.  A stand-by commitment will not be transferable by a Fund, although
the Fund could sell the underlying  Municipal Securities to a third party at any
time. Until a Fund exercises its stand-by commitment,  it owns the securities in
its portfolio which are subject to the stand-by commitment.

      The Funds expect that  stand-by  commitments  will  generally be available
without  the  payment  of any  direct or  indirect  consideration.  However,  if
necessary  or  advisable,  a Fund  may  pay  for a  stand-by  commitment  either
separately in cash or by paying a higher price for the security  being  acquired
which will be subject to the  commitment  (thus  reducing  the yield to maturity
otherwise  available for the same security).  When a Fund pays any consideration
directly or indirectly for a stand-by commitment, its cost will be reflected as
unrealized  depreciation  for
                                       45
<PAGE>

the period during which the  commitment is held by that Fund. The
Tax-Free Bond Funds will not acquire a stand-by commitment unless
immediately  after the  acquisition  not more than 5% of the Funds'
total assets will be subject to a demand feature, or in stand-by
commitments,  with the same institution.

   
      Each Fund intends to enter into stand-by  commitments  only with banks
and broker/dealers which, in the Adviser's opinion, present minimal
credit risks. In evaluating  the credit  worthiness of the issuer of a
stand-by  commitment,  the Adviser will review  periodically the
issuer's assets,  liabilities,  contingent claims, and other relevant
financial information.     

      The  Funds  would  acquire  stand-by   commitments  solely  to  facilitate
portfolio  liquidity and do not intend to exercise  their rights  thereunder for
trading purposes. Stand-by commitments acquired by a Fund will be valued at zero
in  determining  net asset  value.  A Fund's  reliance  upon the credit of these
dealers,  banks,  and  broker/dealers  will  be  secured  by  the  value  of the
underlying  Municipal  Securities that are subject to the commitment.  Thus, the
risk of loss to the Fund in connection with a "stand-by  commitment" will not be
qualitatively  different from the risk of loss faced by a person that is holding
securities  pending settlement after having agreed to sell the securities in the
ordinary course of business.

Variable and Floating Rate Government Securities

      Government  securities  that have variable or floating  interest  rates or
demand or put features may be deemed to have remaining  maturities  shorter than
their nominal  maturities for purposes of determining a Fund's average  weighted
maturity.  The remaining  maturities of such  obligations  will be determined as
follows:  (i) a government security with a variable or floating rate of interest
will be deemed to have a maturity equal to the period  remaining  until the next
readjustment of the interest rate;  (ii) a government  security with a demand or
put feature  that  entitles  the holder to receive the  principal  amount of the
underlying  security at the time of or sometime after the holder gives notice of
demand or  exercise  of the put will be deemed to have a  maturity  equal to the
period remaining until the principal  amount can be recovered  through demand or
exercise of the put;  and (iii) a  government  security  with both a variable or
floating rate of interest as described in clause (i) and a demand or put feature
as  described  in clause  (ii) will be  deemed to have a  maturity  equal to the
shorter of the period remaining until the next readjustment of the interest rate
or the period  remaining  until the  principal  amount can be recovered  through
demand.

Lower Rated Debt Securities

      The  yields  on lower  rated  debt  and  comparable  unrated  fixed-income
securities  generally  are higher  than the  yields  available  on  higher-rated
securities.  However,  investments  in lower rated debt and  comparable  unrated
securities  generally  involve  greater  volatility of price and risk of loss of
income and principal,  including the  probability of default by or bankruptcy of
the  issuers  of such  securities.  Lower  rated  debt  and  comparable  unrated
securities  (a) will likely have some  quality  and  protective  characteristics
that,  in the  judgment  of the rating  organization,  are  outweighed  by large
uncertainties  or  major  risk  exposures  to  adverse  conditions  and  (b) are
predominantly  speculative with respect to the issuer's capacity to pay interest
and repay principal in accordance with the terms of the obligation. Accordingly,
it is possible that these types of





                                       46
<PAGE>

factors could, in certain  instances,  reduce
the value of securities held in a Fund's portfolio,  with a commensurate  effect
on the value of the Fund's shares.  Therefore,  an investment in the Fund should
not be considered as a complete  investment  program and may not be  appropriate
for all investors.

      While  the  market  values  of lower  rated  debt and  comparable  unrated
securities  tend to react less to  fluctuations in interest rate levels than the
market  values of  higher-rated  securities,  the market values of certain lower
rated debt and comparable  unrated  securities also tend to be more sensitive to
individual  corporate  developments  and  changes in  economic  conditions  than
higher-rated securities. In addition, lower rated debt securities and comparable
unrated securities  generally present a higher degree of credit risk. Issuers of
lower rated debt and comparable  unrated  securities  often are highly leveraged
and may not have more traditional methods of financing available to them so that
their ability to service their debt obligations  during an economic  downturn or
during sustained  periods of rising interest rates may be impaired.  The risk of
loss due to default by such issuers is significantly greater because lower rated
debt and comparable  unrated  securities  generally are unsecured and frequently
are subordinated to the prior payment of senior  indebtedness.  A Fund may incur
additional  expenses to the extent that it is required to seek  recovery  upon a
default in the payment of principal or interest on its portfolio  holdings.  The
existence  of  limited  markets  for lower  rated  debt and  comparable  unrated
securities  may  diminish  a  Fund's  ability  to  (a)  obtain  accurate  market
quotations for purposes of valuing such securities and calculating its net asset
value  and (b) sell the  securities  at fair  value  either  to meet  redemption
requests or to respond to changes in the economy or in financial markets.

      Fixed-income  securities,   including  lower  rated  debt  securities  and
comparable  unrated  securities,  frequently have call or buy-back features that
permit their issuers to call or repurchase  the  securities  from their holders,
such as a Fund. If an issuer  exercises these rights during periods of declining
interest  rates,  a Fund may have to replace the security with a lower  yielding
security, thus resulting in a decreased return to a Fund.

      The market for certain lower rated debt and comparable  unrated securities
is relatively new and has not weathered a major economic  recession.  The effect
that such a  recession  might have on such  securities  is not  known.  Any such
recession,  however,  could disrupt  severely the market for such securities and
adversely affect the value of such securities.  Any such economic  downturn also
could  adversely  affect the ability of the issuers of such  securities to repay
principal and pay interest thereon.

Dollar Roll Transactions

      Certain Funds may enter into "dollar roll" transactions,  which consist of
the  sale by a Fund  to a bank or  broker/dealer  (the  "counterparty")  of GNMA
certificates or other  mortgage-backed  securities together with a commitment to
purchase  from the  counterparty  similar,  but not  identical,  securities at a
future date,  at the same price.  The  counterparty  receives all  principal and
interest payments,  including prepayments,  made on the security while it is the
holder.  A Fund  receives  a fee  from the  counterparty  as  consideration  for
entering  into the  commitment  to purchase.  Dollar rolls may be renewed over a
period of several months with a different repurchase price and a cash settlement
made at each renewal  without  physical  delivery of


                                       47
<PAGE>
securities.  Moreover,  the transaction may be preceded by a firm
commitment agreement pursuant to which the Fund agrees to buy a security
on a future date.

      Dollar roll transactions  consist of the sale by a fund of mortgage-backed
or  other  asset-backed  securities,  together  with a  commitment  to
purchase similar,  but not identical,  securities at a future date, at
the same price. In addition, a Fund is paid a fee as consideration for
entering into the  commitment  to  purchase.  If the  broker/dealer  to
whom a Fund  sells the security  becomes  insolvent,  the Fund's  right
to purchase or  repurchase  the security may be restricted;  the value
of the security may change adversely over the  term of the  dollar roll;
the  security  that  the  Fund is  required  to repurchase  may be worth
less than the security that the Fund  originally  held, and the return
earned by the Fund with the  proceeds  of a dollar  roll may not exceed
transaction costs.

      The entry into  dollar  rolls  involves  potential  risks of loss that are
different from those related to the securities underlying the transactions.  For
example,  if the counterparty  becomes  insolvent,  the Fund's right to purchase
from the  counterparty  might be  restricted.  Additionally,  the  value of such
securities  may  change  adversely  before  the Fund is able to  purchase  them.
Similarly,  the Fund may be required to purchase securities in connection with a
dollar  roll at a higher  price  than may  otherwise  be  available  on the open
market.  Since,  as noted  above,  the  counterparty  is  required  to deliver a
similar,  but not identical  security to the Fund, the security that the Fund is
required  to buy  under the  dollar  roll may be worth  less  than an  identical
security.  Finally,  there can be no  assurance  that the Fund's use of the cash
that it receives from a dollar roll will provide a return that exceeds borrowing
costs.

Foreign Currency Transactions

      Certain of the Funds may enter into foreign currency exchange transactions
to convert  foreign  currencies  to and from the United  States  Dollar.  A Fund
either enters into these  transactions on a spot (i.e.,  cash) basis at the spot
rate  prevailing  in the  foreign  currency  exchange  market,  or uses  forward
contracts to purchase or sell foreign currencies.

      A forward foreign currency exchange contract is an obligation by a Fund to
purchase or sell a specific  currency at a future  date,  which may be any fixed
number of days from the date of the contract.  Forward foreign currency exchange
contracts  establish an exchange  rate at a future  date.  These  contracts  are
transferable in the interbank market conducted directly between currency traders
(usually large commercial banks) and their customers. A forward foreign currency
exchange contract generally has no deposit  requirement,  and is traded at a net
price  without  commission.  A Fund  maintains  with its  custodian a segregated
account  of high  grade  liquid  assets  in an  amount  at  least  equal  to its
obligations under each forward foreign currency exchange contract.  Neither spot
transactions  nor  forward  foreign  currency   exchange   contracts   eliminate
fluctuations  in the  prices  of a Fund's  portfolio  securities  or in  foreign
exchange  rates,  or  prevent  loss if the  prices  of these  securities  should
decline.

      Certain of the Funds also may purchase  and write  options on such futures
contracts.  These  investments  will be used only to hedge  against  anticipated
future changes in interest rates which otherwise might either  adversely  affect
the value of the portfolio  securities of a Fund or adversely  affect the prices
of securities which a Fund intends to purchase at a later date.  Should interest

                                       48
<PAGE>

rates move in an  unexpected  manner,  a Fund may not  achieve  the  anticipated
benefits of futures  contracts or options on futures  contracts or may realize a
loss.

      Foreign  currency  hedging  transactions  are an attempt to protect a Fund
against  changes  in  foreign  currency  exchange  rates  between  the trade and
settlement  dates of  specific  securities  transactions  or  changes in foreign
currency  exchange rates that would adversely affect a portfolio  position or an
anticipated portfolio position. Although these transactions tend to minimize the
risk of loss due to a decline in the value of the hedged  currency,  at the same
time they tend to limit any  potential  gain that might be  realized  should the
value of the hedged  currency  increase.  The  precise  matching  of the forward
contract  amount and the value of the securities  involved will not generally be
possible because the future value of these securities in foreign currencies will
change as a  consequence  of market  movements in the value of those  securities
between the date the forward contract is entered into and date it matures.

Interest Rate Transactions

      Among the strategic transactions into which the Non-Money Market Funds may
enter are  interest  rate swaps and the  purchase  or sale of  related  caps and
floors. Each Fund expects to enter into these transactions primarily to preserve
a return or spread on a particular  investment or portion of its  portfolio,  to
protect against currency fluctuations,  as a duration management technique or to
protect  against any increase in the price of  securities  the Funds  anticipate
purchasing  at a later  date.  Each Fund  intends to use these  transactions  as
hedges and not as speculative  investments  and will not sell interest rate caps
or floors where it does not own  securities or other  instruments  providing the
income stream the Fund may be obligated to pay.  Interest rate swaps involve the
exchange by the Fund with another party of their  respective  commitments to pay
or receive interest,  e.g., an exchange of floating rate payments for fixed rate
payments with respect to a notional  amount of principal.  A currency swap is an
agreement to exchange cash flows on a notional  amount of two or more currencies
based on the  relative  value  differential  among  them and an index swap is an
agreement to swap cash flows on a notional amount based on changes in the values
of the  reference  indices.  The  purchase of a cap  entitles  the  purchaser to
receive  payments on a notional  principal  amount from the party  selling  such
floor to the extent that a specified index falls below a predetermined  interest
rate or amount.

   
      A Fund will usually enter into swaps on a net basis, i.e., the two payment
streams  are  netted  out in a cash  settlement  on the  payment  date or  dates
specified in the instrument,  with the Fund receiving or paying, as the case may
be, only the net amount of the two payments.  Inasmuch as these swaps, caps, and
floors are entered  into for good faith  hedging  purposes,  the Adviser and the
Funds believe such  obligations do not constitute  senior  securities  under the
1940 Act and, accordingly, will not treat them as being subject to its borrowing
restrictions.  The Funds will not enter into any swap, cap, or floor transaction
unless, at the time of entering into such transaction,  the unsecured  long-term
debt of the  counterparty,  combined with any credit  enhancements,  is rated at
least "A" by S&P or  Moody's  or has an  equivalent  rating  from an NRSRO or is
determined  to be of  equivalent  credit  quality by the Adviser.  If there is a
default by the counterparty,  the Fund may have contractual remedies pursuant to
the  agreements   related  to  the  transaction.   The  swap  market  has  grown
substantially  in recent  years  with a large  number  of banks  and  investment
banking firms acting both as  principals  and as agents  utilizing  standardized
swap  documentation.  As a result, the swap market has become relatively liquid.
Caps and floors

                                   49
<PAGE>

are more recent innovations for which standardized documentation
has not yet been fully  developed  and,  accordingly,  they are less liquid than
swaps.
    

      With respect to swaps, a Fund will accrue the net amount of the excess, if
any, of its  obligations  over its  entitlements  with respect to each swap on a
daily basis and will segregate an amount of cash or liquid high grade securities
having a value equal to the accrued excess.  Caps and floors require segregation
of assets with a value equal to a Fund's net obligation, if any.

                                       49
<PAGE>

Illiquid Securities

      Certain of the  Non-Money  Market  Funds may invest up to 15% of their net
assets,  and certain of the Money Market Funds may invest up to 10% of their net
assets,  in securities that are considered  illiquid because of the absence of a
readily  available market or due to legal or contractual  restrictions.  Certain
restricted securities that are not registered for sale to the general public but
that can be resold to  institutional  investors may not be considered  illiquid,
provided that a dealer or institutional trading market exists. The institutional
trading market is relatively new, and liquidity of a Fund's investments could be
impaired if trading does not develop or declines.

Other Securities

      For additional  information  regarding options and futures,  see "Schedule
B."  For  additional  information  regarding  mortgage-backed   securities,  see
"Schedule C."

Additional Investment Limitations

      In  addition  to the  investment  limitations  disclosed  in  the  related
Prospectuses,  the Funds are subject to the investment limitations enumerated in
this subsection  which may be changed with respect to one of these Funds only by
a vote of the  holders  of a  majority  of such  Fund's  outstanding  shares (as
defined in this SAI).

      None of these Funds may:

       1.     Borrow money or issue senior securities as defined in the 1940 Act
              except that (a) a Fund may borrow  money from banks for  temporary
              purposes  in amounts up to  one-third  of the value of such Fund's
              total assets at the time of borrowing, provided that borrowings in
              excess  of 5% of the value of such  Fund's  total  assets  will be
              repaid prior to the purchase of portfolio securities by such Fund,
              (b) a Fund may enter into  commitments  to purchase  securities in
              accordance with the Fund's investment  program,  including delayed
              delivery and  when-issued  securities,  which  commitments  may be
              considered the issuance of senior  securities,  and (c) a Fund may
              issue   multiple   classes  of  shares  in  accordance   with  SEC
              regulations or exemptions under the 1940 Act. The purchase or sale
              of futures  contracts and related  options shall not be considered
              to  involve  the   borrowing   of  money  or  issuance  of  senior
              securities.

      2.      Purchase  any  securities  on margin  (except for such  short-term
              credits as are  necessary for the clearance of purchases and sales
              of portfolio  securities)  or sell any  securities




                                   50
<PAGE>




              short  (except against the box). (For purposes of this
              restriction,  the deposit or  payment  by the  Fund of
              initial  or  maintenance  margin  in connection with
              futures  contracts and related options and options on
              securities  is not  considered to be the purchase of a
              security on margin.)

      3.      Underwrite  securities  issued by any other person,  except to the
              extent that the purchase of securities  and the later  disposition
              of such  securities  in  accordance  with  the  Fund's  investment
              program may be deemed an underwriting.  This restriction shall
              not limit a Fund's ability to invest in securities issued by other
              registered investment companies.

      4.      Invest in real estate or real estate limited partnership interests
              (the Fund may,  however,  purchase and sell securities  secured by
              real estate or interests therein or issued by issuers which invest
              in real estate or interests  therein).  This  restriction does not
              apply to real  estate  limited  partnerships  listed on a national
              stock exchange (e.g. the New York Stock Exchange).

      5.      Purchase or sell commodity contracts except that each Fund may, to
              the extent  appropriate  under its investment  policies,  purchase
              publicly  traded  securities of companies  engaging in whole or in
              part in such  activities,  may enter into  futures  contracts  and
              related  options,  may engage in  transactions on a when issued or
              forward  commitment  basis,  and may enter into  forward  currency
              contracts in accordance with its investment policies.

         In  addition,   certain  non-fundamental  investment  restrictions  are
applicable to various investment portfolios, including the following:

      1.      The Trust will not purchase or retain the securities of any issuer
              if the officers, directors or Trustees of the Trust, its advisers,
              or managers owning  beneficially more than one half of one percent
              of the securities of each issuer  together own  beneficially  more
              than five percent of such securities.

      2.      No  Fund of the  Trust  will  purchase  securities  of  unseasoned
              issuers, including their predecessors, that have been in operation
              for less than three years,  if by reason thereof the value of such
              Fund's investment in such classes of securities would exceed 5% of
              such Fund's  total  assets.  For  purposes of the  above-described
              investment  limitation,  issuers include  predecessors,  sponsors,
              controlling persons, general partners,  guarantors and originators
              of  underlying   assets  which  have  less  than  three  years  of
              continuous operations of relevant business experience.

      3.      No Fund will  purchase  puts,  calls,  straddles,  spreads and any
              combination  thereof  if  by  reason  thereof  the  value  of  its
              aggregate  investment in such classes of securities will exceed 5%
              of its total assets except that:  (a) this  restriction  shall not
              apply to standby commitments, (b) this restriction shall not apply
              to a Fund's transactions in futures contracts and related options,
              and (c) a Fund may obtain  short-term  credit as may be  necessary
              for the clearance of purchases and sales of portfolio securities.

                                   51

<PAGE>


      4.      No Fund will  invest in  warrants,  valued at the lower of cost or
              market, in excess of 5% of the value of such Fund's assets, and no
              more than 2% of the value of the Fund's net assets may be invested
              in warrants that are not listed on the New York or American  Stock
              Exchange (for purposes of this undertaking, warrants acquired by a
              Fund in units or attached to securities  will be deemed to have no
              value).

      5.      The  Government  Money Market Fund may not purchase  securities of
              any one issuer (other than obligations issued or
              guaranteed by the U.S.  government,  its agencies,
              authorities or instrumentalities  and repurchase
              agreements fully collateralized  by such  obligations) if,
              immediately  after such purchase,  more than 5% of the
              value of the Fund's assets would be invested in the
              securities  of such issuer.  Notwithstanding  the
              foregoing,  up to 25% of the Fund's  total  assets may be
              invested for a period of three  business days in the
              securities of a single issuer without regard to such 5%
              limitation.

      6.      No Fund of the Trust will purchase securities of companies for the
              purpose of exercising control.

      7.      No Money Market Fund of the Trust will invest more than 10% of the
              value  of  its  net  assets  in  illiquid  securities,   including
              repurchase  agreements,  with  remaining  maturities  in excess of
              seven days, time deposits with maturities in excess of seven days,
              restricted securities,  and other securities which are not readily
              marketable. For purposes of this restriction,  illiquid securities
              shall not include  securities  which may be resold under Rule 144A
              under the  Securities  Act of 1933 that the Board of Trustees,  or
              its  delegate,  determines  to be liquid,  based upon the  trading
              markets for the specific security.

      8.      No Non-Money Market Fund of the Trust will invest more than 15% of
              the value of its net  assets  in  illiquid  securities,  including
              repurchase agreements with remaining maturities in excess of seven
              days,  time  deposits  with  maturities  in excess of seven  days,
              restricted securities,  and other securities which are not readily
              marketable. For purposes of this restriction,  illiquid securities
              shall not include  securities  which may be resold under Rule 144A
              under the  Securities  Act of 1933 that the Board of Trustees,  or
              its  delegate,  determines  to be liquid,  based upon the  trading
              markets for the specific security.

      9.      No Fund of the Trust  will  mortgage,  pledge or  hypothecate  any
              assets except to secure  permitted  borrowings and then only in an
              amount up to  one-third of the value of the Fund's total assets at
              the time of borrowing. For purposes of this limitation, collateral
              arrangements  with  respect  to the  writing of  options,  futures
              contracts,   options  on   futures   contracts,   and   collateral
              arrangements  with respect to initial and variation margin are not
              considered to be a mortgage, pledge or hypothecation of assets.

      10.     No Fund of the Trust will invest in securities of other investment
              companies,  except  as they may be  acquired  as part of a merger,
              consolidation  or  acquisition  of assets and except to the extent
              otherwise permitted by the 1940 Act.


                                   52
<PAGE>

      11.     No Fund of the Trust will purchase  oil, gas or mineral  leases or
              other  interests  (a Fund  may,  however,  purchase  and  sell the
              securities  of  companies  engaged  in  exploration,  development,
              production,  refining,  transporting  and marketing of oil, gas or
              minerals).

      In order to permit the sale of shares of the Trust in certain states,  the
Trust may make commitments  more  restrictive  than the investment  policies and
limitations described above and in the Prospectuses.  Should the Trust determine
that any such  commitment is no longer in its best interest,  it will revoke the
commitment by terminating sales of its shares to investors residing in the state
involved.

                                 NET ASSET VALUE

Money Market Funds

      The Money Market Funds use the amortized cost method of valuation to value
shares in such Funds.  Pursuant to this method, a security is valued at its cost
initially and thereafter a constant  amortization to maturity of any discount or
premium is assumed,  regardless of the impact of  fluctuating  interest rates on
the  market  value  of the  security.  Where  it is not  appropriate  to value a
security by the  amortized  cost method,  the security  will be valued either by
market quotations or by fair value as determined by the Board of Trustees.  This
method may result in periods  during which  value,  as  determined  by amortized
cost,  is higher or lower than the price the Trust would  receive if it sold the
security.

      Each of the Money Market Funds invest only in high quality instruments and
maintain  a  dollar-weighted  average  portfolio  maturity  appropriate  to  its
objective of  maintaining  a stable net asset value per share,  provided  that a
Fund will neither  purchase any security deemed to have a remaining  maturity of
more  than  397  days  within  the  meaning  of the  1940  Act  nor  maintain  a
dollar-weighted  average  portfolio  maturity which exceeds 90 days. The Trust's
Board of Trustees has established  procedures  reasonably designed,  taking into
account  current  market  conditions  and each Money  Market  Fund's  investment
objective,  to stabilize the net asset value per share of each Money Market Fund
for purposes of sales and redemptions at $1.00.  These procedures include review
by the  Board  of  Trustees,  at such  intervals  as it  deems  appropriate,  to
determine  the  extent,  if any,  to which the net asset value per share of each
Money Market Fund calculated by using available market quotations  deviates from
$1.00 per share.  In the event such deviation  exceeds  one-half of one percent,
the Board of Trustees will  promptly  consider  what action,  if any,  should be
initiated.  If the Board of Trustees  believes  that the extent of any deviation
from a Fund's  $1.00  amortized  cost  price per share  may  result in  material
dilution or other unfair results to new or existing investors,  it has agreed to
take such steps as it  considers  appropriate  to  eliminate  or reduce,  to the
extent reasonably practicable,  any such dilution or unfair results. These steps
may include  selling  portfolio  instruments  prior to maturity;  shortening the
average portfolio maturity;  withholding or reducing dividends; redeeming shares
in kind;  reducing the number of a Fund's  outstanding  shares without  monetary
consideration;  or  utilizing  a net asset value per share  determined  by using
available market quotations.

                                   53
<PAGE>

Non-Money Market Funds

      With respect to the Equity Funds and Balanced  Fund, a security  listed or
traded on an exchange is valued at its last sales  price on the  exchange  where
the security is principally  traded or,  lacking any sales on a particular  day,
the  security is valued at the mean  between the closing bid and asked prices on
that day. Each security traded in the over-the-counter market (but not including
securities  reported on the NASDAQ National Market System) is valued at the mean
between  the last bid and asked  prices  based upon quotes  furnished  by market
makers for such securities. Each security reported on the NASDAQ National Market
System is valued at the last sales price on the valuation  date. With respect to
the Bond Funds,  securities will be valued on the basis of prices provided by an
independent  pricing  service.  Prices  provided by the  pricing  service may be
determined  without  exclusive  reliance  on  quoted  prices,  and  may  reflect
appropriate factors  such as yield,  type of  issue,  coupon  rate
maturity  and  seasoning differential.  Securities  for which  prices
are not  provided  by the  pricing service are valued at the mean
between the last bid and asked prices based upon quotes furnished by
market makers for such securities.

      With respect to each  Non-Money  Market Fund,  securities for which market
quotations  are not readily  available are valued at fair value as determined in
good  faith by or under the  supervision  of the  Trust's  officers  in a manner
specifically authorized by the Board of Trustees.  Short-term obligations having
60 days or less to maturity are valued at  amortized  cost,  which  approximates
market value.

      Generally,  trading  in  foreign  securities,  as well as U.S.  Government
securities, money market instruments and repurchase agreements, is substantially
completed  each day at  various  times  prior to the close of the New York Stock
Exchange (the  "Exchange").  The values of such securities used in computing the
net asset  value of the  shares of the Funds are  determined  as of such  times.
Foreign currency exchange rates are also generally determined prior to the close
of the Exchange. Occasionally, events affecting the value of such securities and
such exchange rates may occur between the times at which they are determined and
the close of the Exchange, which will not be reflected in the computation of net
asset value.  If during such periods  events occur which  materially  affect the
value of such  securities,  the  securities  will be valued at their fair market
value as determined in good faith by the Trustees.

                          -----------------------------

      The Trust may redeem shares  involuntarily  to reimburse the Funds for any
loss  sustained by reason of the failure of a  shareholder  to make full payment
for  Investor  Shares  purchased  by the  shareholder  or to collect  any charge
relating to a  transaction  effected for the benefit of a  shareholder  which is
applicable to Investor Shares as provided in the related  Prospectuses from time
to time. The Trust also may make payment for  redemptions in readily  marketable
securities or other  property if it is  appropriate to do so in light of Nations
Fund Trust's responsibilities under the 1940 Act.

      Under the 1940  Act,  the Funds may  suspend  the right of  redemption  or
postpone  the date of payment for  Investor  Shares or Trust  Shares  during any
period when (a) trading on the Exchange is restricted  by  applicable  rules and
regulations  of the SEC;  (b) the  Exchange  is closed for other

                                   54
<PAGE>

than  customary weekend  and  holiday  closings;  (c)  the  SEC  has  by
order  permitted  such suspension;  or (d) an emergency exists as
determined by the SEC. (The Funds may also  suspend or postpone the
recordation  of the transfer of their shares upon the occurrence of any
of the foregoing conditions.)

Exchange Privilege

      By use of the exchange  privilege,  the holder of Investor  Shares  and/or
Trust B Shares  authorizes  the transfer  agent or the  shareholder's  financial
institution  to rely on  telephonic  instructions  from any person  representing
himself to be the investor and reasonably  believed to be genuine.  The transfer
agent's or a financial  institution's  records of such instructions are binding.
Exchanges are taxable transactions for Federal income tax purposes; therefore, a
shareholder  will  realize a  capital  gain or loss  depending  on whether the
Investor Shares and/or Trust B Shares being exchanged have a value which is
more or less than their adjusted cost basis.

      The Funds and each of the other funds of Nations Fund may limit the number
of times the  exchange  privilege  may be exercised  by a  shareholder  within a
specified  period of time.  Also,  the exchange  privilege  may be terminated or
revised  at any  time by the  Trust  upon  such  notice  as may be  required  by
applicable regulatory agencies (presently sixty days for termination or material
revision),  provided that the exchange privilege may be terminated or materially
revised without notice under certain unusual circumstances.

      The current  prospectuses  for the  Investor  Shares and Trust B Shares of
each Fund  describes  the  exchange  privileges  available  to investors in such
Investor Shares and Trust B Shares, respectively.

      Trust  Shares of the Funds are offered and sold on a  continuous  basis by
the  Distributor  acting as agent. As stated in the  Prospectuses  for the Trust
Shares,  Trust  Shares are sold to bank trust  departments  and other  financial
institutions  (primarily to NationsBank  and its  affiliated  and  correspondent
banks) (collectively,  "Institutions") acting on behalf of customers maintaining
a qualified trust account or relationship at the Institution.

                              DESCRIPTION OF SHARES

      Nations  Fund  Trust  is  a  Massachusetts  business  trust.  The  Trust's
Declaration  of Trust  authorizes  the Board of Trustees  to issue an  unlimited
number of units of beneficial  interest ("shares") and to classify or reclassify
any unissued shares of the Trust into one or more  additional  classes or series
by setting or changing in any one or more respects their respective preferences,
conversion or other  rights,  voting  powers,  restrictions,  limitations  as to
dividends,  qualifications,  and terms and conditions of redemption. Pursuant to
such authority,  the Board of Trustees has authorized the issuance of thirty-two
series of shares  (each a "Fund").  Each Money  Market Fund is divided  into six
classes of  shares:  Investor  A Shares,  Investor B Shares,  Investor C Shares,
Investor D Shares, Trust A Shares and Trust B Shares. Each Non-Money Market Fund
generally is divided into five classes of shares:  Investor A Shares, Investor C
(formerly Investor B) Shares,  Investor N (formerly Investor C) Shares,  Trust A
Shares and Trust B Shares.  However, the Managed Index Fund and the Equity Index
Fund only issue Trust A Shares, Trust B Shares and Investor A Shares.

                                   55
<PAGE>


      Shares  have no  preemptive  rights and only such  conversion  or exchange
rights as the Board of  Trustees  may grant in its  discretion.  When issued for
payment as described in the Prospectuses,  the Trust's shares will be fully paid
and non-assessable. In the event of a liquidation or dissolution of the Trust or
an individual  Fund,  shareholders  of a Fund are entitled to receive the assets
available for distribution belonging to the particular Fund, and a proportionate
distribution,  based upon the relative  asset  values of the Trust's  respective
investment  portfolios,  of any general assets of the Trust not belonging to any
particular   investment   portfolio   which  are  available  for   distribution.
Shareholders  of a Fund are entitled to  participate,  in  proportion to the net
asset  value of the class or series of  shares  held,  in the net  distributable
assets of a  particular  Fund  involved in  liquidation,  based on the number of
shares of the Fund that are held by such shareholders.

      As stated in the Prospectuses, shareholders of each of the Funds will vote
in the  aggregate  and not by class or  series,  except as  otherwise  expressly
required by law or when the Board of Trustees  determines  that the matter to be
voted upon  affects only the  interests of the holders of a particular  class or
series of shares. In addition,  shareholders of each investment portfolio of the
Trust  will vote in the  aggregate  and not by  portfolio,  except as  otherwise
expressly  required  by law or when the Board of  Trustees  determines  that the
matter  to be  voted  upon  affects  only the  interests  of  shareholders  of a
particular  portfolio.  Rule 18f-2 (the "Rule") under the 1940 Act provides that
any matter  required to be  submitted to the holders of the  outstanding  voting
securities  of an  investment  company  such as the Trust shall not be deemed to
have been effectively acted upon unless approved by the holders of a majority of
the outstanding  shares of each investment  portfolio affected by the matter. An
investment  portfolio  is  affected  by a matter  unless  it is  clear  that the
interests of each investment portfolio in the matter are substantially identical
or that the matter  does not affect any  interest of the  investment  portfolio.
Under the Rule, the approval of an investment  advisory  agreement or any change
in a fundamental  investment policy would be effectively acted upon with respect
to an  investment  portfolio  only if approved by a majority of the  outstanding
shares of such investment  portfolio.  However,  the Rule also provides that the
ratification of the appointment of independent public accountants,  the approval
of  principal  underwriting  contracts,  and the  election  of  Trustees  may be
effectively  acted upon by  shareholders  of the Trust  voting  together  in the
aggregate without regard to a particular investment portfolio. Under the Trust's
Declaration of Trust, when the Board of Trustees  determines that a matter to be
voted upon affects only the interests of the shareholders of one or more but not
all the Funds,  only the  shareholders  of the Fund or Funds so affected will be
entitled to vote on the matter.

      The Trust's Declaration of Trust authorizes the Board of Trustees, without
shareholder  approval (unless otherwise required by applicable law), to (a) sell
and convey the assets of a Fund to another  management  investment  company  for
consideration  which may  include  securities  issued by the  purchaser  and, in
connection therewith, to cause all outstanding shares of the Fund involved to be
redeemed  at a price  which is equal to their net  asset  value and which may be
paid  in  cash or by  distribution  of the  securities  or  other  consideration
received from the sale and conveyance; (b) sell and convert a Fund's assets into
money and, in connection therewith,  to cause all outstanding shares of the Fund
involved  to be  redeemed  at their net asset  value;  or (c) combine the assets
belonging to a Fund with the assets belonging to another investment portfolio of
the Trust, if the Board of Trustees reasonably  determines that such

                                   56

<PAGE>


combination will not have a material adverse effect on shareholders of
any investment portfolio participating in such combination, and, in
connection therewith,  to cause all outstanding  shares of any such Fund
to be redeemed at their net asset value or converted  into shares of
another class or series of the Trust's shares at net asset  value.  In
the event that shares are redeemed in cash at their net asset value, a
shareholder may receive in payment for such shares an amount that is
more or less than his original investment due to changes in the market
prices of the Fund's portfolio securities.  The exercise of such
authority by the Board of Trustees will be subject to the provisions of
the 1940 Act.

Dividends and Distributions

      Money  Market  Funds.  Net income for  dividend  purposes  consists of (i)
interest  accrued and original issue discount earned on the Fund's
assets,  (ii) plus the  amortization  of market  discount (including, in
the case of the Tax Exempt Fund,  market  discount on tax-exempt
obligations purchased after April 30, 1993) and minus the amortization
of market premium on such assets, (iii) less accrued expenses directly
attributable to the Fund and the general expenses of Nations Fund
prorated to a Fund on the basis of its  relative  net  assets.  Shares
of the Money  Market  Funds  begin  earning dividends  on the day the
purchase  order  is  executed  and  continue  earning dividends  through
and including the day before the redemption order is executed (e.g., the
settlement date).

      Non-Money  Market Funds.  With respect to the Non-Money  Market Funds, net
investment  income for dividend  purposes  consist of items (i),  (ii) and (iii)
discussed  above  with  respect  to the  Money  Market  Funds  and  dividend  or
distribution income on such assets.

      Shares of the Bond Funds are eligible to begin earning  dividends that are
declared on the day the  purchase  order is executed and continue to be eligible
for  dividends  through and  including  the day before the  redemption  order is
executed.  Shares of the Equity  Funds and the  Balanced  Fund are  eligible  to
receive dividends when declared,  provided however,  that the purchase order for
such shares is received at least one day prior to the dividend  declaration  and
such shares continue to be eligible for dividends  through and including the day
before the redemption order is executed.


                     ADDITIONAL INFORMATION CONCERNING TAXES

      The following  summarizes certain additional tax considerations  generally
affecting  the  Funds  and  their  shareholders  that are not  described  in the
Prospectuses.  No attempt is made to present a detailed  explanation  of the tax
treatment of the Trust or its shareholders or possible  legislative changes, and
the discussion here and in the  Prospectuses is not intended as a substitute for
careful tax planning. Potential investors should consult their tax advisors with
specific reference to their own tax situation.

      The Trust has received a private  letter ruling from the Internal  Revenue
Service to the effect that:  (i) the differing fees imposed on Trust A, Trust B,
Investor  A,  Investor  B,  Investor  C  (formerly  Investor  B) and  Investor N
(formerly Investor C Shares) Shares with respect to servicing,  distribution and
administrative support services, and transfer agency arrangements; the

                                   57
<PAGE>


differing sales charges on purchases and  redemptions  of such shares;
and the conversion feature of Investor C Shares of the  Non-Money Market
Funds does not result in the Trust's  dividends or distributions
constituting  "preferential  dividends" under the Internal Revenue Code
of 1986, as amended (the "Code").

Federal Taxes - In General

      Each Fund of the Trust  will be treated  as a  separate  corporate  entity
under the Code and intends to qualify as a regulated  investment
company.  As a regulated investment company,  each Fund is not subject
to federal income tax on the portion of its net investment income (i.e.,
taxable interest,  dividends and other  taxable  ordinary  income,  net
of expenses)  and capital gain net income (i.e.,  the excess of capital
gains over capital  losses) that it distributes to shareholders,
provided  that it  distributes  at  least  90% of its  investment
company  taxable  income  (i.e.,  net  investment  income  and the
excess of its short-term  capital gains over net long-term capital
losses) and at least 90% of its tax-exempt income (net of expenses
allocable  thereto) for the taxable year (the  "Distribution
Requirement"),  and satisfies  certain  other  requirements  of the Code
that are  described  below. Distributions  by a Fund  made  during  the
taxable  year or,  under  specified circumstances, within twelve months
after the close of the taxable year, will be considered  distributions
of  income  and  gains  of the  taxable  year and can therefore satisfy
the Distribution Requirement.

      In  addition  to  satisfying  the  Distribution  Requirement;  a regulated
investment  company  must (i)  derive  at least  90% of its  gross  income  from
dividends,  interest,  certain payments with respect to securities loans,  gains
from the sale or other disposition of stock or securities or foreign  currencies
(to the  extent  such  currency  gains are  directly  related  to the  regulated
investment company's principal business of investing in stock or securities) and
other  income  (including  but not  limited  to gains from  options,  futures or
forward  contracts)  derived  with  respect to its business of investing in such
stock, securities or currencies (the "Income Requirement"); and (ii) derive less
than 30% of its gross income  (exclusive of certain gains on designated  hedging
transactions  that are offset by realized  or  unrealized  losses on  offsetting
positions)  from the sale or other  disposition of stock,  securities or foreign
currencies (or options, futures or forward contracts thereon) held for less than
three months (the  "Short-Short  Gain Test").  However,  foreign currency gains,
including  those  derived  from  options,  futures  and  forwards,  will  not be
characterized  as Short-Short Gain if they are directly related to the regulated
investment  company's  investments in stock or securities (or options or futures
thereon).  Because of the  Short-Short  Gain Test,  a Fund may have to limit the
sale of  appreciated  securities  that it has held for less than  three  months.
However,  the  Short-Short  Gain Test will not prevent a Fund from  disposing of
investments at a loss,  since the recognition of a loss before the expiration of
the three-month  holding period is  disregarded.  Interest  (including  original
issue  discount)  received by a Fund at maturity  or upon the  disposition  of a
security  held for less than three  months  will not be treated as gross  income
derived from the sale or other  disposition of such security  within the meaning
of the Short-Short Gain Test.  However,  income that is attributable to realized
market  appreciation  will be  treated  as gross  income  from the sale or other
disposition of securities for this purpose.

      In general,  gain or loss  recognized by a Fund on the  disposition  of an
asset  will  be a  capital  gain  or  loss.  However,  gain  recognized  on  the
disposition of a debt obligation  (including  tax-

                                   58
<PAGE>

exempt  obligations  purchased after April 30, 1993) purchased by a Fund
at a market discount (generally,  at a price less than its principal
amount) will be treated as ordinary income to the extent of the portion
of the market  discount which accrued during the period of time the Fund
held the debt  obligation.  In  addition,  under the rules of Code
Section 988, gain or loss  recognized on the  disposition  of a debt
obligation denominated in a foreign currency or an option with respect
thereto (but only to the extent attributable to changes in foreign
currency exchange rates), and gain or loss recognized on the disposition
of a foreign  currency  forward  contract, futures contract, option or
similar financial instrument, or of foreign currency itself, will
generally be treated as ordinary income or loss.

      In general,  for  purposes of  determining  whether  capital  gain or loss
recognized by a Fund on the  disposition of an asset is long-term or short-term,
the  holding  period of the asset  may be  affected  if (i) the asset is used to
close a "short sale" (which  includes for certain  purposes the acquisition of a
put option) or is  substantially  identical to another  asset so used,  (ii) the
asset  is  otherwise  held  by the  Fund as part  of a  "straddle"  (which  term
generally  excludes a  situation  where the asset is stock and the Fund grants a
qualified  covered  call  option  (which,   among  other
things, must not be deep-in-the-money)  with respect thereto) or (iii) the asset
is stock and the Fund grants an in-the-money  qualified covered call option with
respect thereto. However, for purposes of the Short-Short Gain Test, the holding
period of the asset  disposed  of may be reduced  only in the case of clause (i)
above. In addition, a Fund may be required to defer the recognition of a loss on
the  disposition  of an asset  held as part of a  straddle  to the extent of any
unrecognized gain on the offsetting position.

      Any  gain  recognized  by a Fund  on the  lapse  of,  or any  gain or loss
recognized  by a Fund  from a closing  transaction  with  respect  to, an option
written by the Fund will be treated as a short-term  capital  gain or loss.  For
purposes of the  Short-Short  Gain Test, the holding period of an option written
by a Fund will  commence on the date it is written and end on the date it lapses
or the date a closing  transaction is entered into.  Accordingly,  a Fund may be
limited in its ability to write  options which expire within three months and to
enter into closing  transactions at a gain within three months of the writing of
options.

      Treasury regulations permit a regulated investment company, in determining
its investment  company taxable income and net capital gain (i.e., the excess of
net  long-term  capital gain over net  short-term  capital loss) for any taxable
year,  to elect  (unless  it has made a taxable  year  election  for  excise tax
purposes as discussed  below) to treat all or part of any net capital loss,  any
net  long-term  capital loss or any net foreign  currency  loss  incurred  after
October 31 as if they had been incurred in the succeeding year.

      In addition to satisfying the requirement  described above, each Fund must
satisfy  an  asset  diversification  test in  order to  qualify  as a  regulated
investment company. Under this test, at the close of each quarter of each Fund's
taxable  year,  at least 50% of the value of the Fund's  assets must  consist of
cash  and cash  items,  Government  securities,  securities  of other  regulated
investment companies,  and securities of other issuers (as to which the Fund has
not invested  more than 5% of the value of the Fund's total assets in securities
of such  issuer  and as to which  the Fund  does not hold  more  than 10% of the
outstanding voting securities of such issuer), and no more than 25% of the value
of its total assets may be invested in the  securities  of any one issuer (other
than U.S.  Government  securities and securities of other  regulated  investment

                                   59
<PAGE>

companies),  or in two or more  issuers  which the Fund  controls  and which are
engaged in the same or similar trades or businesses.

      If for any taxable year a Fund does not qualify for Federal tax  treatment
as a regulated  investment company, all of its taxable income (including its net
capital gain) will be subject to Federal income tax at regular  corporate  rates
without any  deduction for  distributions  to its  shareholders.  In such event,
dividend  distributions  (including  amounts  derived from interest on Municipal
Securities in the case of the Municipal Income Fund, Short-Term Municipal Income
Fund,  Intermediate  Municipal Bond Fund, the State Intermediate  Municipal Bond
Funds and the State Municipal Bond Funds) would be taxable as ordinary income to
the Fund's  shareholders  to the extent of the Fund's  current  and  accumulated
earnings and profits.

      Depending upon the extent of a Fund's  activities in states and localities
in which  its  offices  are  maintained,  in which  its  agents  or  independent
contractors  are located,  or in which it is otherwise  deemed to be  conducting
business, such Fund may be subject to the tax laws of such states or localities.
In addition,  in those  states and  localities  which have income tax laws,  the
treatment of a Fund and its  shareholders  under such laws may differ from their
treatment under Federal income tax laws.

Federal Excise Tax on Regulated Investment Companies

      A 4%  non-deductible  excise  tax is  imposed  on a  regulated  investment
company that fails to distribute in each calendar year an amount equal to 98% of
ordinary taxable income for the calendar year and 98% of capital gain net income
for the one-year  period ended on October 31 of such  calendar  year (or, at the
election of a regulated investment company having a taxable year ending November
30  or  December  31,  for  its  taxable  year  (a  "taxable  year  election")).
(Tax-exempt interest on Municipal Obligations is not subject to the excise tax.)
The balance of such income must be  distributed  during the next calendar  year.
For the foregoing purposes,  a regulated investment company is treated as having
distributed any amount on which it is subject to income tax for any taxable year
ending in such calendar year.

      For  purposes of the excise tax, a  regulated  investment  company may (1)
reduce its capital  gain net income (but not below its net capital  gain) by the
amount of any net ordinary  loss for the calendar  year and (2) exclude  foreign
currency  gains and losses  incurred  after October 31 of any year (or after the
end of its taxable year if it has made a taxable year  election) in  determining
the amount of  ordinary  taxable  income  for the  current  calendar  year (and,
instead,  include such gains and losses in determining  ordinary  taxable income
for the succeeding calendar year).

      Each Fund intends to make sufficient distributions or deemed distributions
of its ordinary  taxable  income and capital gain net income to avoid  liability
for the excise tax.  However,  investors  should note that a Fund may in certain
circumstances  be required to  liquidate  Fund  investments  to make  sufficient
distributions to avoid excise tax liability.

Distributions

      Each Fund  anticipates  distributing  substantially  all of its investment
company taxable income for each taxable year. Such distributions will be taxable
to  shareholders  as ordinary

                                   60
<PAGE>

income and treated as dividends for federal income
tax purposes but they will qualify for the 70% dividends-received  deduction for
corporate shareholders only to the extent discussed below.

      A Fund may either  retain or distribute  to  shareholders  its net capital
gain for each taxable year.  Each Fund currently  intends to distribute any such
amounts.  If net capital gain is  distributed  and  designated as a capital gain
dividend,  it will  be  taxable  to  shareholders  as  long-term  capital  gain,
regardless  of the length of time the  shareholder  has held  his/her  shares or
whether  such  gain was  recognized  by the Fund  prior to the date on which the
shareholder acquired his/her shares.  Conversely, if a Fund elects to retain its
net capital gain,  the Fund will be taxed  thereon  (except to the extent of any
available  capital loss  carryovers) at the applicable  corporate tax rate. If a
Fund elects to retain its net capital  gain,  it is expected  that the Fund also
will elect to have  shareholders  treated as if each received a distribution  of
its pro rata share of such gain, with the result that each  shareholder  will be
required  to  report  its pro  rata  share  of such  gain on its tax  return  as
long-term  capital gain,  will receive a refundable  tax credit for its share of
tax paid by the Fund on the gain,  and will increase the basis for its shares by
an amount equal to the deemed distribution less the tax credit.

      Ordinary income dividends derived from a Fund's investment in the stock of
domestic  corporations  with  respect to a taxable year will qualify for the 70%
dividends received  deduction  generally  available to corporations  (other than
corporations, such as "S" corporations, which are not eligible for the deduction
because of their special  characteristics and other than for purposes of special
taxes such as the accumulated earnings tax and the personal holding company tax)
to the extent of the amount of  qualifying  dividends  received by the Fund from
domestic  corporations  for the  taxable  year.  A dividend  received  by a Fund
investing  in the  stock  of  domestic  corporations  will not be  treated  as a
qualifying  dividend  (1) if it has been  received  with respect to any share of
stock  that the  Fund  has  held  for less  than 46 days (91 days in the case of
certain  preferred  stock),  excluding  for this purpose under the rules of Code
Section  246(c)(3)  and (4)(A) any day more than 45 days (or 90 days in the case
of  certain  preferred  stock)  after  the  date  on  which  the  stock  becomes
ex-dividend  and (ii) any period during which the Fund has an option to sell, is
under a contractual obligation to sell, has made and not closed a short sale of,
is the grantor of a deep-in-the money or otherwise nonqualified option to buy or
has  otherwise  diminished  its risk of loss by  holding  other  positions  with
respect to, such (or substantially  identical) stock; (2) to the extent that the
Fund is under an  obligation  (pursuant  to a short sale or  otherwise)  to make
related payments with respect to positions in  substantially  similar or related
property;  or (3) to the  extent  the  stock on which  the  dividend  is paid is
treated as debt  financed  under the rules of Code Section 246A.  Moreover,  the
dividends-received  deduction for a corporate  shareholder  may be disallowed or
reduced  (i) if  the  corporate  shareholder  fails  to  satisfy  the  foregoing
requirements  with respect to its shares of the Fund or (ii) by  application  of
Code Section 246(b) which in general limits the dividends-received  deduction to
70% of the  shareholder's  taxable  income  (determined  without  regard  to the
dividends-received deduction and certain other items).

      For purposes of the corporate  alternative minimum tax (the "AMT") and the
environmental  superfund tax the corporate  dividends  received deduction is not
itself an item of tax preference that must be added back to taxable income or is
otherwise disallowed in determining a corporation's  alternative minimum taxable
income ("AMTI").  However,  corporate shareholders

                                   61
<PAGE>

will generally be required to take  the  full  amount  of  any  dividend
received  into  account  (without  a dividends-received deduction) in
determining its adjusted current earnings.

      Investment  income  that may be  received  by  certain  of the Funds  from
sources within foreign countries may be subject to foreign taxes withheld at the
source.  The United  States has  entered  into tax  treaties  with many  foreign
countries  which entitle any such Fund to a reduced rate of, or exemption  from,
taxes on such income.  It is  impossible  to  determine  the  effective  rate of
foreign tax in advance since the amount of any such Fund's assets to be invested
in various  countries is not known.  If more than 50% of the value of the Fund's
total  assets  at the  close  of its  taxable  year  consists  of the  stock  or
securities of foreign corporations,  the Fund may elect to "pass through" to the
Fund's shareholders the amount of foreign taxes paid by the Fund. If the Fund so
elects,  each  shareholder  would be required to include in gross  income,  even
though not actually  received,  its pro rata share of the foreign  taxes paid by
the Fund, but would be treated as having paid its pro rata share of such foreign
taxes and would, therefore, be allowed to either deduct such amount in computing
taxable  income or use such amount  (subject to various Code  limitations)  as a
foreign tax credit against  federal  income tax (but not both).  For purposes of
the foreign tax credit  limitation  rules of the Code,  each
shareholder  would treat as foreign source income its pro rata share of
such  foreign  taxes plus the portion of  dividends received from the
Fund  representing  income  derived from foreign  sources.  No deduction
for foreign taxes could be claimed by an  individual  shareholder  who
does not itemize deductions.

      Distributions by a Fund that do not constitute  ordinary income dividends,
exempt-interest  dividends or capital gain dividends will be treated as a return
of capital to the extent of (and in reduction of) the shareholder's tax basis in
his/her  shares;  any  excess  will be  treated as gain from the sale of his/her
shares, as discussed below.

      Prior to  purchasing  shares in one of the  Non-Money  Market  Funds,  the
impact of  dividends  or  distributions  which are  expected to be or have been,
declared,  but not  paid,  should  be  carefully  considered.  Any  dividend  or
distribution  declared  shortly  after a purchase  of such  shares  prior to the
record  date will have the effect of  reducing  the per share net asset value by
the per share amount of the dividend or  distribution.  All or a portion of such
dividend or distribution, although in effect a return of capital, may be subject
to tax.

      Distributions  by a Fund will be  treated in the  manner  described  above
regardless  of whether  such  distributions  are paid in cash or  reinvested  in
additional  shares of the Fund (or of another  Fund).  Shareholders  receiving a
distribution  in the form of  additional  shares will be treated as  receiving a
distribution in an amount equal to the fair market value of the shares received,
determined as of the reinvestment  date. In addition,  if the net asset value at
the time a shareholder  purchases  shares of a Fund reflects  undistributed  net
investment  income  or  recognized   capital  gain  net  income,  or  unrealized
appreciation  in the  value of the  assets of the  Fund,  distributions  of such
amounts  will be  taxable to the  shareholder  in the  manner  described  above,
although such distributions  economically  constitute a return of capital to the
shareholder.

      Ordinarily, shareholders are required to take distributions by a Fund into
account in the year in which the distributions are made. However,  distributions
declared  in  October,   November  or  December  of  any  year  and  payable  to
shareholders  of record on a  specified  date in such a month  will be deemed to
have been received by the shareholders  (and made by the Fund) on

                                   62
<PAGE>


December 31 of such  calendar  year if such  distributions  are actually
paid in January of the following year.  Shareholders  will be advised
annually as to the U.S.  federal income tax consequences of
distributions made (or deemed made) during the year.

      The Funds will be required in certain  cases to withhold  and remit to the
U.S.  Treasury 31% of ordinary income dividends and capital gain dividends,  and
the  proceeds  of  redemption  of shares,  paid to any  shareholder  (1) who has
provided  either an  incorrect  Taxpayer  Identification  Number or no  Taxpayer
Identification  Number at all, (2) who is subject to backup  withholding  by the
Internal  Revenue  Service  for  failure to report the  receipt of  interest  or
dividend income properly,  or (3) who has failed to certify to a Fund that it is
not subject to backup  withholding  or that it is a corporation or other "exempt
recipient."

Sale or Redemption of Shares

      A  shareholder  will  recognize  gain or loss on the sale or
redemption of shares of a Fund in an amount  equal to the  difference
between the proceeds of the sale or redemption and the  shareholder's
adjusted tax basis in the shares. All or a portion of any loss so
recognized may be disallowed if the shareholder  purchases other shares
of the Fund within 30 days before or after the sale or  redemption.  In
general,  any gain or loss  arising from (or  treated as arising  from)
the sale or  redemption  of shares of a Fund will be  considered capital
gain or loss and will be long-term  capital gain or loss if the shares
were held for longer than one year. However, any capital loss arising
from the sale or  redemption  of shares held for six months or less will
be disallowed to the extent of the amount of exempt-interest  dividends
received on such shares and (to the extent not disallowed) will be
treated as a long-term capital loss to the extent of the amount of
capital gain  dividends  received on such shares. For this purpose,  the
special holding period rules of Code Section 246(c)(3) and (4)
(discussed  above in connection  with the  dividends-received deduction
for  corporations)  generally  will apply in  determining  the holding
period of shares.  None of the Money market  Funds  expect to realize
long-term capital gains, and therefore, do not foresee payment of any
capital gain.

      If a  shareholder  (i) incurs a sales load in acquiring  shares of a Fund,
(ii) disposes of such shares less than 91 days after they are acquired and (iii)
subsequently acquires shares of the Fund or another fund at a reduced sales load
pursuant  to a right  to  reinvest  at  such  reduced  sales  load  acquired  in
connection  with the  acquisition of the shares disposed of, then the sales load
on the shares  disposed of (to the extent of the  reduction in the sales load on
the shares subsequently acquired) shall not be taken into account in determining
gain or loss on the shares  disposed of, but shall be treated as incurred on the
acquisition of the shares subsequently acquired.

Foreign Shareholders

      Taxation of a shareholder  who, as to the United States,  is a nonresident
alien  individual,  foreign  trust or estate,  foreign  corporation,  or foreign
partnership ("foreign  shareholder"),  depends on whether the income from a Fund
is  "effectively  connected"  with a U.S.  trade or business  carried on by such
shareholder.

      If the income from a Fund is not  effectively  connected with a U.S. trade
or business carried on by a foreign shareholder,  ordinary income dividends will
be  subject  to U.S.  withholding  tax at

                                   63
<PAGE>

the rate of 30% (or  lower  applicable treaty rate) upon the gross
amount of the dividend.  Furthermore, such a foreign shareholder may be
subject to U.S.  withholding tax at the rate of 30% (or lower applicable
treaty rate) on the gross income  resulting from the Fund's election to
treat any foreign  taxes paid by its  shareholders,  but may not be
allowed a deduction  against this gross income or a credit  against this
U.S.  withholding tax for the foreign  shareholder's pro rata share of
such foreign taxes which it is treated as having paid. Such a foreign
shareholder would generally be exempt from U.S.  federal income tax on
gains realized on the sale of shares of a Fund, capital gain dividends
and  exempt-interest  dividends and amounts retained by a Fund that are
designated as undistributed capital gains.

      If the income from a Fund is  effectively  connected  with a U.S.
trade or business carried on by a foreign  shareholder,  then ordinary
income  dividends, capital gain  dividends  and any gains  realized upon
the sale of shares of the Fund will be subject to U.S.  federal income
tax at the rates applicable to U.S. citizens, U.S. residents or domestic
corporations.

      In the case of foreign noncorporate  shareholders,  a Fund may be
required to withhold U.S. federal income tax at a rate of 31% on
distributions  that are otherwise  exempt from  withholding tax (or
taxable at a reduced treaty rate) unless such  shareholders  furnish the
Fund with proper notification of their foreign status.

      The tax  consequences  to a  foreign  shareholder  entitled  to claim  the
benefits  of an  applicable  tax treaty may be  different  from those  described
herein.  Foreign  shareholders  are urged to consult their own tax advisers with
respect to the particular tax  consequences  to them of an investment in a Fund,
including the applicability of foreign taxes.

SPECIAL TAX  CONSIDERATIONS  PERTAINING TO THE VALUE FUND,  CAPITAL GROWTH FUND,
EMERGING GROWTH FUND, EQUITY INDEX FUND, MANAGED INDEX FUND,  DISCIPLINED EQUITY
FUND,  BALANCED ASSETS FUND,  SHORT  INTERMEDIATE  GOVERNMENT  FUND,  SHORT-TERM
INCOME FUND, DIVERSIFIED INCOME FUND AND STRATEGIC FIXED INCOME FUND

      With respect to the Value Fund, Capital Growth Fund, Emerging Growth Fund,
Equity Index Fund, Managed Index Fund,  Disciplined Equity Fund, Balanced Assets
Fund,  Short-Intermediate  Government Fund, Short-Term Income Fund,  Diversified
Income Fund and Strategic  Fixed Income Fund some  investments may be subject to
special  rules  which  govern  the  Federal  income  tax  treatment  of  certain
transactions  denominated in terms of a currency  other than the U.S.  dollar or
determined  by reference to the value of one or more  currencies  other than the
U.S. dollar. The types of transactions  covered by the special rules include the
following:  (1) the  acquisition  of, or becoming the obligor  under,  a bond or
other  debt   instrument   (including,   to  the  extent  provided  in  Treasury
regulations, preferred stock); (2) the accruing of certain trade receivables and
payables;  and (3) the entering  into or  acquisition  of any forward  contract,
futures contract, option, and similar financial instrument. The disposition of a
currency  other than the U.S.  dollar by a U.S.  taxpayer  is also  treated as a
transaction  subject to the special currency rules. With respect to transactions
covered  by the  special  rules,  foreign  currency  gain or loss is  calculated
separately  from any gain or loss on the underlying  transaction and is normally
taxable as ordinary  gain or loss.  The amount of any  realized  gain or loss on
closing out a forward  contract will generally result in a realized capital gain
or loss for tax purposes.

                                   64
 <PAGE>

      Under Code Section 1256,  forward currency contracts held by a Fund at the
end of each fiscal year will be  required to be  "marked-to-market"  for Federal
income tax purposes,  that is,  deemed to have been sold at market value.  Sixty
percent  (60%) of any net  realized  gain or loss from any actual  sales will be
treated  as  long-term  gain or  loss,  and the  remainder  will be  treated  as
short-term  capital  gain or loss.  Code  Section  988 may also apply to forward
contracts. In accordance with Treasury regulations, certain transactions subject
to  the  special  currency  rules  that  are  part  of a  "section  988  hedging
transaction" may be integrated and treated as a single  transaction for purposes
of the Code and are not subject to the  marked-to-market  or loss deferral rules
under the Code. Gain or loss  attributable to the foreign currency  component of
transactions  engaged in by a Fund which are not subject to the special currency
rules (such as foreign equity  investments  other than certain preferred stocks)
will be treated as capital gain or loss and will not be segregated from the gain
or loss on the underlying transaction.

      In  the  case  of an  overlap  between  Sections  1256  and  988,  special
provisions  determine the character and timing of any income,  gain or loss. The
Funds will attempt to monitor  Section 988  transactions to avoid an adverse tax
impact.

      Investment  returns  received by the Fund may give rise to withholding and
other taxes  imposed by foreign  countries,  generally at rates from 10% to 40%.
Tax conventions  between certain  countries and the U.S. may reduce or eliminate
such taxes.  Foreign  countries  generally do not impose taxes on capital  gains
with respect to investments by nonresident investors.  To the extent a Fund does
pay foreign  withholding  or other foreign taxes on certain of its  investments,
investors  will be unable to take a  deduction  or  receive  a tax  credit  with
respect to such foreign  taxes in  computing  their U.S.  tax  liability,  since
investment by the Funds in foreign investments is limited.

SPECIAL TAX CONSIDERATIONS  PERTAINING TO THE MUNICIPAL INCOME FUND,  SHORT-TERM
MUNICIPAL INCOME FUND,  INTERMEDIATE MUNICIPAL BOND FUND, THE STATE INTERMEDIATE
MUNICIPAL BOND FUNDS AND THE STATE MUNICIPAL BOND FUNDS

      As described  above and in the  Prospectuses,  the Tax-Free Bond Funds are
designed to provide investors with current tax-exempt interest income. Each Fund
is not intended to constitute a balanced  investment program and is not designed
for  investors  seeking  capital   appreciation  or  maximum  tax-exempt  income
irrespective  of  fluctuations  in  principal.  Shares  of a Fund  would  not be
suitable for  tax-exempt  institutions  and may not be suitable  for  retirement
plans  qualified  under Section 401 of the Code,  H.R. 10 plans,  and individual
retirement accounts since such plans and accounts are generally  tax-exempt and,
therefore, would not gain any additional benefit from the Fund's dividends being
tax-exempt.

      The Municipal Income Fund, Short-Term Municipal Income Fund,  Intermediate
Municipal Bond Fund, the State  Intermediate  Municipal Bond Funds and the State
Municipal  Bond Funds are  designed  to provide  investors  with a high level of
income  exempt  from  Federal  and,  with  respect to the  Florida  Intermediate
Municipal  Bond Fund and  Florida  Municipal  Bond  Fund,  Georgia  Intermediate
Municipal  Bond Fund and  Georgia  Municipal  Bond Fund,  Maryland  Intermediate
Municipal  Bond  Fund  and  Maryland   Municipal   Bond  Fund,   North  Carolina
Intermediate  Municipal Bond Fund and North Carolina  Municipal Bond Fund, South
Carolina  Intermediate  Municipal  Bond Fund and South  Carolina  Municipal Bond
Fund,  Tennessee


                                   65
<PAGE>

Intermediate  Municipal Bond Fund and Tennessee Municipal Bond Fund, and
Virginia Intermediate  Municipal Bond Fund and Virginia Municipal Bond
Fund, Florida state intangibles tax, and the Georgia,  Maryland, North
Carolina, South Carolina,  Tennessee, or Virginia state income tax,
respectively.  Florida and Texas do not presently impose any income tax
but Florida,  Georgia and North Carolina  currently  impose  a  state
intangibles  tax on  intangible  personal property.  Exempt-interest
dividends may be treated by the shareholders as items of interest
excludable from their gross income under Section 103(a) of the Code. An
exempt-interest  dividend  is any  dividend  or part  thereof  (other
than a capital  gain  dividend)  paid by a Fund and  designated  as an
exempt-interest dividend in a written  notice mailed to  shareholders
not later than sixty days after the close of the Funds'  taxable year.
However,  the aggregate  amount of dividends  so  designated  by a Fund
cannot  exceed the excess of the amount of interest exempt from tax
under Section 103 of the Code received by a Fund during the taxable year
over any amounts  disallowed as deductions  under  Sections 265 and
171(a)(2) of the Code.  The  percentage of the total  dividends paid for
any taxable year which qualifies as  exempt-interest  dividends will be
the same for all  shareholders  receiving  dividends  from the same Fund
with respect to such year,  regardless  of the period for which the
shares were held.  In order for a Fund to pay exempt-
interest  dividends  for any taxable  year,  at the close of each quarter of its
taxable  year at least 50% of the  aggregate  value of the  Fund's  assets  must
consist of exempt-interest obligations.

      Shareholders  are advised to consult  their tax  advisers  with respect to
whether  exempt-interest  dividends  would retain the  exclusion  under  Section
103(a) if the shareholder would be treated as a "substantial user" or a "related
person" to such user with  respect to  facilities  financed  through  any of the
tax-exempt  obligations  held by a Fund. A  "substantial  user" is defined under
U.S.  Treasury  Regulations to include a non-exempt  person who regularly uses a
part of such  facilities  in his  trade or  business  and whose  gross  revenues
derived  with  respect to the  facilities  financed by the issuance of bonds are
more than 5% of the total revenues derived by all users of such  facilities,  or
who occupies more than 5% of the usable area of such facilities or for whom such
facilities or a part thereof were specifically  constructed,  reconstructed,  or
acquired.   A  "related   person"  includes  certain  related  natural  persons,
affiliated corporations, partners and partnerships, and S corporations and their
shareholders.

      The Code treats interest on private activity bonds, as defined therein, as
an item of tax preference  subject to the federal  alternative  minimum tax (the
"AMT") on individuals  and  corporations  at the applicable tax rates. As of the
printing of this SAI,  individuals are subject to AMT at a maximum marginal rate
of 28% and  corporations at a rate of 20%.  Shareholders  are advised to consult
their  tax  advisers   with  respect  to  other  "tax   preference   items"  and
"adjustments"  which must be considered when calculating the shareholders'  AMT.
Corporate  shareholders  will  generally  be required to include all interest on
municipal  bonds and other  tax-exempt  obligations  (including  exempt-interest
dividends paid by a Fund) in adjusted  current  earnings in calculating  federal
alternative  minimum taxable income.  The receipt of tax-exempt amounts may also
affect corporate federal environmental tax liability.

      Interest on  indebtedness  incurred by a shareholder  to purchase or carry
Fund  shares is not  deductible  for  Federal  income tax  purposes if that Fund
distributes  exempt-interest dividends during the shareholder's taxable year. In
addition, if a shareholder holds Fund shares for six months or less, any loss on
the sale or exchange of those  shares  will be  disallowed  to the extent of the
amount of  exempt-interest  dividends  received with respect to the shares.  The
Treasury

                                   66
<PAGE>

Department,  however, is authorized to issue regulations  reducing the
six months  holding  requirement  to a period of not less than the greater of 31
days or the period between regular dividend  distributions  where the investment
company regularly  distributes at least 90% of its net tax-exempt  interest.  No
such regulations had been issued as of the date of this SAI.

      Although each Fund expects to qualify as a "regulated  investment company"
and to be relieved of substantially  all Federal and, in the case of the Florida
Intermediate  Municipal  Bond Fund and  Florida  Municipal  Bond  Fund,  Georgia
Intermediate  Municipal  Bond Fund and  Georgia  Municipal  Bond Fund,  Maryland
Intermediate  Municipal  Bond  Fund and  Maryland  Municipal  Bond  Fund,  North
Carolina  Intermediate  Municipal  Bond Fund and North  Carolina  Municipal Bond
Fund,  South  Carolina  Intermediate  Municipal  Bond  Fund and  South  Carolina
Municipal Bond Fund,  Tennessee  Intermediate  Municipal Bond Fund and Tennessee
Municipal Bond Fund, and Virginia Intermediate  Municipal Bond Fund and Virginia
Municipal Bond Fund,  Florida State  intangible tax, and the Georgia,  Maryland,
North  Carolina,  South  Carolina,  Tennessee or Virginia  state  income  taxes,
respectively,  depending  upon  the  extent  of its  activities  in  states  and
localities  in which  its  offices  are  maintained,  in  which  its  agents  or
independent  contractors are located,  or in which it is  otherwise
deemed to be  conducting  business,  the Funds may be subject to the tax
laws of such states or localities.

      Distributions   other   than    exempt-interest    dividends,    including
distributions  of interest in Municipal  Securities  issued by other issuers and
all long-term and  short-term  capital gains will be subject to state income tax
(other  than  Florida  and  Texas)  unless  specifically   exempted  by  statute
including, in the case of Virginia,  statutory provisions creating the agency or
political subdivision.

      Florida  does not impose a personal  income tax, but does impose an annual
intangible  personal property tax on intangible personal property (including but
not  limited to stocks or shares of  business  trusts or mutual  funds)  held by
persons domiciled in the State of Florida,  regardless of where such property is
kept. Florida counsel has, however,  advised the Fund that shares in the Nations
Florida Intermediate  Municipal Bond Fund and the Nations Florida Municipal Bond
Fund shall not be subject to Florida's  intangible  personal  property tax if on
January 1 of each tax year the  portfolio of such Fund consists  exclusively  of
obligations  of the  government of the United  States of America,  its agencies,
instrumentalities,  the Commonwealth of Puerto Rico, the government of Guam, the
government of American Samoa,  the government of the Northern  Mariana  Islands,
the State of Florida, its political subdivisions, municipalities or other taxing
districts.  Nations Fund has received a Technical Assistance Advisement from the
Florida Department of Revenue confirming the foregoing.

      Although the Nations Florida Intermediate  Municipal Bond Fund and Nations
Florida  Municipal  Bond Fund  anticipate  that the portfolio  will  exclusively
contain assets that are exempt from Florida's  intangible  personal property tax
on January 1 of each tax year, it may be possible that the portfolio will have a
small portion of its assets  invested  temporarily  in assets on such date which
are not exempt from Florida's annual  intangible  personal property tax. In this
situation,  only the  portion of the net asset value of the  portfolio  which is
made up of direct  obligations  of the United  States of America,  its agencies,
territories  and  possessions  (as described  above) may be removed from the net
asset value for purposes of computing the intangible  personal property tax. The
remaining  net asset value of the portfolio and hence a portion of the

                                   67
<PAGE>

net asset value of the shares in the Nations Florida Intermediate
Municipal Bond Fund and Nations Florida Municipal Bond Fund would be
subject to the intangible  personal property  tax.  Notice as to the tax
status of your shares will be mailed to you annually.  Owners of shares
in the Nations Florida  Intermediate  Municipal Bond Fund or Nations
Florida  Municipal  Bond Fund should consult their tax advisers with
specific  reference to their own tax situation if advised that a portion
of the  portfolio of such Funds  consisted on January 1 of any year of
assets which are not exempt from  Florida's  annual  intangible personal
property tax. Such annual  intangible  personal property tax, if any, is
due and payable on June 30 of such year in which the tax liability
arises.

      Nations  Georgia  Intermediate  Municipal Bond Fund's and Nations  Georgia
Municipal  Bond Fund's  shareholders  residing in Georgia will be subject to the
Georgia state intangibles tax with respect to their shares, notwithstanding that
such Funds'  underlying  assets contain direct  obligations of the government of
the United States of America,  Puerto Rico, and the State of Georgia,  which, in
held  directly,  would be exempt from the Georgia  state  intangibles  tax. This
result may change once the Attorney  General for the State of Georgia has issued
an opinion on this issue, but it is unlikely that any definitive  ruling will be
reached in the immediate future, as the Attorney  General's office will
await the adjudication of a related lawsuit that was filed around March
1, 1995.

      Nations Maryland  Intermediate  Municipal Bond Fund's and Nations Maryland
Municipal  Bond Fund's  shareholders  who are  residents of Maryland must add to
their federal  adjusted gross income 50% of their federal tax  preference  items
(which include  interest  amounts from private  activity bonds) the sum total of
which is in excess of $10,000 for an  individual  return (or $20,000 for a joint
return) when determining their Maryland adjusted gross income.  Shareholders who
are  nonresidents  of Maryland are required to include only those tax preference
items that are based on income taxable in Maryland.

      Nations  North  Carolina  Intermediate  Municipal  Bond Fund's and Nations
North  Carolina  Municipal Bond Fund's  shareholders  who are residents of North
Carolina may be subject to the North Carolina  intangible  personal property tax
with respect to their  shares.  North  Carolina  does not impose its  intangible
personal property tax on that percentage of a shareholder's shares equivalent to
the  percentage of the Fund's assets  represented  by direct  obligations of the
government of the United States of America,  Puerto Rico, and the State of North
Carolina.

      For tax years  beginning  after  1991,  the  deduction  for net  long-term
capital  gains for  South  Carolina  taxable  income  purposes  was to have been
increased from 29% to 44%. However, in three amendments in successive years, the
South Carolina General Assembly has delayed the  implementation  of the increase
in the  deduction for net long-term  capital  gains for South  Carolina  taxable
income purposes.  Although the statute  currently  provides for the deduction to
increase to 44% for taxable years  beginning  after 1994, as of the date of this
SAI, NationsBank cannot predict whether the South Carolina General Assembly will
delay the  increase in the  deduction  for net  long-term  capital  gains for an
addition period of time.

      The Tennessee  Hall Income Tax imposes a tax on income  received by way of
dividends from stock or interest on bonds.  Dividends from a qualified regulated
investment  company are exempt from the Hall Income Tax,  but only to the extent
attributable  to interest on bonds or 

                                       68
<PAGE>

securities  of the U.S. Government or 
any agency or  instrumentality thereof or on bonds of the State of Tennessee 
or any county or any municipality  or political subdivision thereof, including 
any agency, board, authority or commission of any of the above.

      According to the Tax Foundation in Washington,  D.C., it is estimated that
"tax freedom day" usually  falls around May 3rd across the country.  On average,
the money  earned by an  individual  prior to that date goes to the  payment  of
taxes. In addition, The Tax Foundation estimates that the average taxpayer needs
to work 2 hours and 41 minutes during an eight-hour day to cover federal,  state
and local taxes. In contrast, it takes only 57 minutes to cover the average cost
of housing and household expenses.  In recent years, tax-free bonds have been in
high demand due to high tax rates and fewer  available tax  deductions.  Insured
certificates  of deposit and money  market  funds have  traditionally  offered a
solid way to preserve capital and enjoy competitive  yields. But yields on these
investments have declined considerably. Because of that, more and more investors
have found it beneficial to look for conservative higher-yielding  alternatives,
especially those that also offer tax relief.


   The foregoing  general  discussion of U.S. federal income tax consequences is
based on the Code and the regulations issued thereunder as in effect on the date
of this SAI. Future legislative or administrative changes or court decisions may
significantly  change the conclusions  expressed herein, and any such changes or
decisions  may  have a  retroactive  effect  with  respect  to the  transactions
contemplated herein.

      Rules  of  state  and  local  taxation  for  ordinary  income   dividends,
exempt-interest  dividends and capital gain dividends from regulated  investment
companies often differ from the rules for U.S. federal income taxation described
above.  Distributions of net investment income may be taxable to shareholders as
dividend  income under state or local law even though a  substantial  portion of
such distributions may be derived from interest on U.S. Government  obligations,
which, if realized directly,  would be exempt from such taxes.  Shareholders are
urged to consult  their tax advisers as to the  consequences  of these and other
state and local tax rules affecting investment in the Funds.


                                               TRUSTEES AND OFFICERS

      The  Trustees  and  executive  officers  of the  Trust,  their  addresses,
principal  occupations during the past five years, and other affiliations are as
set forth below. The address of each, unless otherwise indicated,  is 111 Center
Street, Little Rock, Arkansas 72201. Those Trustees who are "interested persons"
of the Trust (as defined in the 1940 Act) are indicated by an asterisk (*).

<TABLE>
<CAPTION>
                                              Position With         Principal Occupation During
Name, Address and Age                           the Trust           Past 5 Years and Current Directorships
- ---------------------                         --------------        --------------------------------------
<S>                                           <C>                   <C>
Edmund L. Benson, III, 58                     Trustee               Director, President and Treasurer, Saunders &
Saunders & Benson, Inc.                                             Benson, Inc. (insurance); Director, The Capital
728 East Main Street                                                Mutual Funds; Director, Nations Fund, Inc.;
Suite 400                                                           Trustee, Nations Fund Trust, Director, Nations
Richmond, VA  23219                                                 Fund Portfolios, Inc.



                                   69
<PAGE>


James Ermer, 53                               Trustee               Since October 1985, Senior Vice President --
CSX Corporation                                                     Finance, CSX Corporation (transportation and
One James Center                                                    natural resources); Director, The Capital
901 East Cary Street                                                Mutual Funds; Director, National Mine Service;
Richmond, VA  23219                                                 Director, Lawyers Title Corporation; Director,
                                                                    Nations Fund, Inc.; Trustee, Nations Fund
                                                                    Trust, Director, Nations Fund Portfolios, Inc.

William H.  Grigg,  63                       Trustee                Since  April 1994, Duke  Power  Co.
                                                                    Chairman  and  Chief   Executive
422 South Church Street                                             Officer;  November  1991 to April  1994,
PB04G                                                               Vice Chairman, Duke Power Co.; from
Charlotte,  NC  28242-0001                                          April 1988 to  November 1991,  Executive Vice
                                                                    President --    Customer
                                                                    Group,  Duke  Power  Co.,  Director,  The  Capital
                                                                    Mutual   Funds;    Director,    Hatteras    Income
                                                                    Securities,  Inc.,  Nations Government Income Term
                                                                    Trust 2003, Inc.,  Nations  Government Income Term
                                                                    Trust 2004,

                                                                    Inc., Nations Balanced Target Maturity
                                                                    Fund,  Inc.   (investment   companies);   Director
                                                                    Nations Fund, Inc.;  Trustee,  Nations Fund Trust,
                                                                    Director, Nations Fund Portfolios, Inc.

Thomas F. Keller, 64                          Trustee               R.J. Reynolds Industries Professor of Business
Fuqua School of Business                                            Administration and Dean, Fuqua School of
Duke University                                                     Business, Duke University; Director LADD
Durham, NC  27706                                                   Furniture, Inc., Director, The Capital Mutual
                                                                    Funds; Director, Hatteras Income Securities,  Inc.,
                                                                    Nations  Government  Income Term Trust 2003,  Inc.,
                                                                    Nations  Term Trust 2004,  Inc.,  Nations  Balanced
                                                                    Target Maturity Fund, Inc. (investment  companies);
                                                                    Director Wendy's  International Mentor Growth Fund,
                                                                    and Cambridge Trust; Director,  Nations Fund, Inc.;
                                                                    Trustee, Nations Fund Trust, Director, Nations Fund
                                                                    Portfolios, Inc.
Carl E. Mundy, Jr., 60                        Trustee               Commandant, United States Marine Corps, from
9308 Ludgate Drive                                                  July 1991 to July 1995, Commanding General,
Alexandria, VA  23309                                               Marine Forces Atlantic, from June 1990 to June
                                                                    1991.

A. Max Walker*, 73                            President, Trustee    Financial consultant, Director and Chairman of
6215 Riverwood Drive, N.W.                    and Chairman of the   the Board, Hatteras Income Securities, Inc.,
Atlanta, GA  30328                            Board                 Nations Government Income Term Trust 2003,
                                                                    Inc.,  Nations  Government  Income Term Trust 2004,
                                                                    Inc.,  Nations  Balanced Target Maturity Fund, Inc.
                                                                    (investment companies);  Formerly President, A. Max
                                                                    Walker, Inc.;  Director,  The Capital Mutual Funds;
                                                                    Director and Chairman of the Board,  Nations  Fund,
                                                                    Inc.;  Trustee and  Chairman of the Board,  Nations
                                                                    Fund Trust, Director, Nations Fund Portfolios, Inc.

Charles B. Walker, 57                         Trustee               Since 1989, Executive Vice President, Chief


                                   70
<PAGE>

Ethyl Corporation                                                   Financial Officer and Treasurer, Ethyl
P.O. Box 2189                                                       Corporation (chemicals, plastics and aluminum
330 South Fourth Street                                             manufacturing); since 1994, Vice Chairman,
Richmond, VA  23217                                                 Ethyl Corporation and Vice Chairman, Chief
                                                                    Financial   Officer   and   Treasurer,    Albemarle
                                                                    Corporation; Director, Nations Fund, Inc.; Trustee,
                                                                    Nations   Fund  Trust,   Director,   Nations   Fund
                                                                    Portfolios,  Inc. 

Thomas S. Word,  Jr.*, 57                     Trustee               Partner, McGuire Woods Battle & Boothe (law);
McGuire, Woods, Battle & Boothe                                     Director, The Capital Mutual Funds, Director,
One James Center                                                    Vaughan Bassett Furniture Company, Director
Richmond, VA  23219                                                 V-B/Williams Furniture Company Inc.; Director,
                                                                    Nations Fund, Inc.; Trustee, Nations Fund
                                                                    Trust, Director, Nations Fund Portfolios, Inc.

Richard H. Blank, Jr., 39                     Secretary             Since 1994, Vice President of Mutual Funds
Stephens Inc.                                                       Services, Stephens Inc. 1990 to 1994, Manager
                                                                    Mutual Fund Services, Stephens Inc. 1983 to
                                                                    1990, Associate in Corporate Finance
                                                                    Department, Stephens Inc.

Michael W. Nolte, 34                          Assistant Secretary   Associate, Financial Services Group of Stephens
Stephens Inc.                                                       Inc.

Louise P. Newcomb, 43                         Assistant Secretary   Corporation Syndicate Associate, Stephens Inc.
Stephens Inc.

James E. Banks, 39                            Assistant Secretary   Since 1993 Attorney, Stephens Inc.; Associate
Stephens Inc.                                                       Corporate Counsel, Federated Investors; from
                                                                    1991  to  1993,  Staff  Attorney,   Securities  and
                                                                    Exchange Commission from 1988 to 1991.

Richard H. Rose, 40                           Treasurer             Since 1994, Vice President, Division Manager,
the Shareholder Services Group, Inc.                                The Shareholder Services Group, since 1988,
One Exchange Place                                                  Senior Vice President, The Boston Company
Boston, MA  02109                                                   Advisors, Inc.

Joseph C. Viselli, 31                         Assistant Treasurer   Assistant Vice President, The Boston Company
The Shareholder Services Group, Inc.                                Advisors, Inc since April 1992.
One Exchange Place
Boston, MA  02109
</TABLE>


Remuneration of Trustees

<TABLE>
<CAPTION>
                                                      Total Compensation                              Nations Fund
                            Aggregate                 from Registrant and           Nations Fund        Deferred
Name of Person              Compensation from         Fund Complex Paid              Retirement      Compensation
Position (1)                Registrant (2)             to Directors                 Plan                 Plan
- -----------------           --------------------       ---------------------        --------------   -------------

<S>                         <C>                         <C>                            <C>                  <C>
Edmund L. Benson,           $22,000                     $36,500                         N/A                  N/A
III, Trustee


                                   71

<PAGE>

James Ermer                 $22,000                     $36,500                         N/A                  N/A
Trustee


William H. Grigg            $22,000                     $45,500                         N/A                  N/A
Trustee


Thomas F. Keller            $22,000                     $45,500                         N/A                  N/A
Trustee


A. Max Walker               $24,000                     $51,500                         N/A                  N/A
Chairman of the Board


Charles B. Walker           $22,000                     $36,500                         N/A                  N/A
Trustee


Thomas S. Word              $22,000                     $36,500                         N/A                  N/A
Trustee

Carl E. Mundy, Jr.,         $7,000                          N/A                         N/A                  N/A
        Trustee
</TABLE>

(1)  All  trustees  receive   reimbursements   for  expenses  related  to  their
     attendance  at  meetings  of the Board of  Trustees.  Officers of the Trust
     receive no direct remuneration in such capacity from the Trust.

(2)  For current  fiscal  year and  includes  estimated  future  payments.  Each
     Trustee  receives (i) an annual retainer of $1,000 ($3,000 for the Chairman
     of the  Board)  plus  $500 for each Fund of the  Trust,  plus (ii) a fee of
     $1,000 for attendance at each "in-person"  meeting of the Board of Trustees
     (or committee thereof) and $500 for attendance at each other meeting of the
     Board of Trustees (or Committee thereof).

(3)  Messrs.  Grigg,  Keller and A.M.  Walker  receive  compensation  from eight
     investment  companies,  including the Trust,  that are deemed to be part of
     the Nations Fund "fund complex," as that term is defined under Rule 14a-101
     of the Securities Exchange Act of 1934, as amended.  Messrs. Benson, Ermer,
     C.  Walker,  Mundy  and Word  receive  compensation  from  four  investment
     companies,  including the Trust, deemed to be part of the Nations Fund fund
     complex.

      Mr. Rose serves as Treasurer to certain  other  investment  companies  for
which The  Shareholder  Services  Group,  Inc. (the  "Co-Administrator")  or its
affiliates  serve  as  sponsor,  distributor,  administrator  and/or  investment
adviser.

      Each  Trustee of the Trust is also a Director of Nations  Fund,  Inc.  and
Nations Fund Portfolios,  Inc. and a trustee of Nations Institutional  Reserves,
each, a registered investment company that is part of the Nations Fund family of
funds.  Richard H. Blank,  Jr., Richard H. Rose,  Joseph C. Viselli,  Michael W.
Nolte,  Louise P.  Newcomb and James E. Banks,  Jr. also are officers of Nations
Fund, Inc., Nations Fund Portfolios, Inc. and Nations Institutional Reserves.

                                   72
<PAGE>


      Each  Trustee  receives (i) an annual  retainer of $1,000  ($3,000 for the
Chairman of the Board) plus $500 for each Fund of the Trust,  plus (ii) a fee of
$1,000 for attendance at each  "in-person"  meeting of the Board of Trustees (or
committee thereof) and $500 for attendance at each other meeting of the Board of
Trustees  (or  committee  thereof).  All  Trustees  receive  reimbursements  for
expenses related to their  attendance at meetings of the Board of Trustees.  Mr.
Mundy was not a Trustee of the Trust during the fiscal year ended April 30, 1995
and therefore received no compensation.  Officers receive no direct remuneration
in such capacity from the Trust.

      For the fiscal  year  ended  November  30,  1994,  such fees and  expenses
totalled  $210,096.  No person  who is an  officer,  director,  or  employee  of
NationsBank or its affiliates serves as an officer,  Trustee, or employee of the
Trust.  The Trustees and officers of Nations Fund own less than 1% of the shares
of the Trust.

      The  Trust  has  adopted  a Code of  Ethics  which,  among  other  things,
prohibits each access person of the Trust from purchasing or selling  securities
when  such  person  knows  or  should  have  known  that,  at  the  time  of the
transaction,  the  security (i) was being  considered  for purchase or
sale by a Fund, or (ii) was being  purchased or sold by a Fund.  For purposes of
the Code of  Ethics,  an access  person  means (i) a Trustee  or  officer of the
Trust, (ii) any employee of the Trust (or any company in a control  relationship
with  the  Trust)  who,  in  the  course  of  his/her  regular  duties,  obtains
information  about,  or makes  recommendations  with respect to, the purchase or
sale of  securities  by the  Trust,  and (iii) any  natural  person in a control
relationship with the Trust who obtains information  concerning  recommendations
made to the  Trust  regarding  the  purchase  or sale of  securities.  Portfolio
managers and other persons who assist in the  investment  process are subject to
additional restrictions, including a requirement that they disgorge to the Trust
any  profits  realized  on  short-term   trading  (i.e.,  the  purchase/sale  or
sale/purchase of securities within any 60-day period). The above restrictions do
not apply to purchases or sales of certain types of securities,  including money
market  instruments  and  certain  U.S.  Government  securities.  To  facilitate
enforcement,  the Code of Ethics  generally  requires  that the  Trust's  access
persons, other than its "disinterested"  Trustees, submit reports to the Trust's
designated compliance person regarding  transactions  involving securities which
are eligible for purchase by a Fund.

Nations Funds Retirement Plan

   
      Under the terms of the Nations Funds Retirement Plan for Eligible Trustees
(the "Retirement  Plan"),  each trustee may be entitled to certain benefits upon
retirement  from the Board of Trustees.  Pursuant to the  Retirement  Plan,  the
normal  retirement  date is the date on which the eligible  trustee has attained
age 65 and has completed at least five years of  continuous  service with one or
more of the open-end investment companies ("Funds") advised by the Adviser. If a
trustee retires before  reaching age 65, no benefits are payable.  Each eligible
trustee is entitled to receive an annual  benefit from the Funds  commencing  on
the first day of the calendar quarter coincident with or next following his date
of retirement  equal to 5% of the aggregate  trustee's fees payable by the Funds
during the calendar year in which the trustee's  retirement occurs multiplied by
the number of years of service (not in excess of ten years of service) completed
with  respect to any of the  Funds.  Such  benefit  is payable to each  eligible
trustee in quarterly installments for a period of no more than five years. If an
eligible trustee dies after attaining age 65, the trustee's surviving spouse (if
any) will be entitled to receive 50% of the


                                   73
<PAGE>

benefits  that would have been paid (or would have  continued  to have
been paid) to the trustee if he had not died. The Retirement Plan is
unfunded. The benefits owed to each trustee are unsecured and subject to
the general creditors of the Funds. At present the Plan is not in effect
and therefore there are no fees to disclose.     

Nations Funds Deferred Compensation Plan

      Under  the  terms of the  Nations  Funds  Deferred  Compensation  Plan for
Eligible Trustees (the "Deferred Compensation Plan"), each trustee may elect, on
an annual basis, to defer all or any portion of the annual board fees (including
the annual  retainer and all  attendance  fees)  payable to the trustee for that
calendar year. An application  will be submitted to the SEC to permit  deferring
trustees  to elect to tie the rate of return on fees  deferred  pursuant  to the
Deferred  Compensation Plan to one or more of certain  investment  portfolios of
certain  Funds.  Until  approval is received from the SEC, the rate of return on
any fees deferred by a trustee will be tied to the yield on 90-day U.S. Treasury
Bills. Distributions from the deferring trustees' deferral accounts will be paid
in cash, in generally equal quarterly  installments  over a period of five years
beginning on the date the deferring trustee's retirement benefits commence under
the  Retirement  Plan.  The  Board  of Trustees, in its sole discretion,
may accelerate or extend such payments after a trustee's  termination of
service.  If a deferring  trustee  dies prior to the commencement of the
distribution of amounts in his deferral account, the balance of the
deferral  account will be distributed to his designated  beneficiary in
a lump sum as soon as  practicable  after  the  trustee's  death.  If a
deferring trustee  dies  after the  commencement  of such  distribution,
but prior to the complete  distribution  of his  deferral  account,  the
balance of the  amounts credited  to  his  deferral  account  will  be
distributed  to  his  designated beneficiary   over  the   remaining
period  during  which  such  amounts  were distributable  to the
trustee.  Amounts payable under the Deferred  Compensation Plan are not
funded or secured in any way and deferring trustees have the status of
unsecured creditors of the Funds from which they are deferring compensation.

Shareholder and Trustee Liability

      Under  Massachusetts  law,  shareholders  of a business  trust may,  under
certain circumstances, be held personally liable as partners for the obligations
of  the  trust.   However,  the  Trust's  Declaration  of  Trust  provides  that
shareholders  shall not be subject  to any  personal  liability  for the acts or
obligations of the Trust, and that every note, bond,  contract,  order, or other
undertaking  made by the Trust shall  contain a provision to the effect that the
shareholders  are not personally  liable  thereunder.  The  Declaration of Trust
provides for  indemnification  out of the trust property of any shareholder held
personally liable solely by reason of his being or having been a shareholder and
not because of his acts or omissions or some other reason.  The  Declaration  of
Trust also  provides that the Trust shall,  upon request,  assume the defense of
any claim made against any  shareholder  for any act or  obligation of the Trust
and  shall  satisfy  any  judgment  thereon.  Thus,  the  risk of a  shareholder
incurring  financial  loss on account  of  shareholder  liability  is limited to
circumstances in which the Trust itself would be unable to meet its obligations.

      The Declaration of Trust states further that no Trustee, officer, or agent
of the Trust shall be personally liable for or on account of any contract, debt,
tort, claim,  damage,  judgment,  or decree arising out of or connected with the
administration  or  preservation  of the  trust  estate  or the

                                   74
<PAGE>


conduct  of any business of the Trust; nor shall any Trustee be
personally  liable to any person for any action or failure to act except
by reason of his own bad faith,  willful misfeasance,  gross negligence,
or reckless disregard of his duties as Trustee. The Declaration of Trust
also provides that all persons having any claim against the Trustees or
the Trust shall look solely to the trust property for payment.

      With the  exceptions  stated,  the  Declaration  of Trust  provides that a
Trustee is  entitled to be  indemnified  against all  liabilities  and  expenses
reasonably  incurred by him in connection with the defense or disposition of any
proceeding  in which he may be  involved or with which he may be  threatened  by
reason of his being or having  been a Trustee,  and that the  Trustees  have the
power, but not the duty, to indemnify officers and employees of the Trust unless
any such person  would not be entitled to  indemnification  had he or she been a
Trustee.


                  INVESTMENT ADVISORY, ADMINISTRATION, CUSTODY,
                          TRANSFER AGENCY, SHAREHOLDER
                 SERVICING AND DISTRIBUTION SERVICES AGREEMENTS

Investment Adviser

   
      Effective January 1, 1996, NBAI began serving as investment adviser to the
Funds of the Trust,  pursuant to an Investment  Advisory Agreement dated January
1, 1996. Effective January 1, 1996,  TradeStreet began serving as sub-investment
adviser to the Funds of the Trust,  pursuant to a Sub-Advisory  Agreement  dated
January 1, 1996.

      NBAI also serves as the investment  adviser to Nations Fund, Inc., Nations
Institutional  Reserves and Nations  Fund  Portfolios,  Inc.,  each a registered
investment  company that is part of the Nations Fund Family.  In addition,  NBAI
serves as the investment  advisor to Hatteras Income  Securities,  Inc., Nations
Government  Income Term Trust 2003, Inc.,  Nations  Government Income Term Trust
2004, Inc. and Managed  Balanced  Target Maturity Fund,  Inc., each a closed-end
diversified management investment company traded on the New York Stock Exchange.
TradeStreet  also  serves as the  sub-investment  adviser to all of the funds of
Nations  Fund,  Inc.,  except  the  International  Equity  Fund,  and to Nations
Institutional  Reserves,  Hatteras Income  Securities,  Inc., Nations Government
Income Term Trust 2003, Inc.,  Nations  Government  Income Term Trust 2004, Inc.
and Managed Balanced Target Maturity Fund, Inc.

      NBAI and  TradeStreet  are  each  wholly  owned  banking  subsidiaries  of
NationsBank,  which in turn is a wholly owned banking  subsidiary of NationsBank
Corporation, a bank holding company organized as a North Carolina corporation.

      Prior to January 1, 1996,  NationsBank,  through its investment management
division, served as investment adviser to the Funds. NationsBank is successor to
NationsBank of North Carolina,  N.A. which was merged with and into  NationsBank
of South Carolina,  N.A.,  effective  January 3, 1995. The resulting  entity was
renamed NationsBank, N.A. (Carolinas).  NationsBank is a wholly owned subsidiary
of  NationsBank  Corporation,  a bank holding  company.  Prior to June 30, 1992,
NationsBank of Georgia,  N.A. served as the Investment  Adviser to the Trust. On
December  31,  1991  an  Agreement  and  Plan  of  Consolidation   between  NCNB
Corporation

                                   75
<PAGE>

("NCNB") and C&S Sovran Corporation  ("C&S/Sovran") was consummated
whereby  C&S/Sovran was merged into and became a wholly owned subsidiary of NCNB
and NCNB changed its name to NationsBank  Corporation.  In  anticipation of this
transaction,  the prior investment adviser for the Trust was changed from Sovran
Bank,  N.A., to C&S/Sovran  Trust Company  (Georgia),  N.A.  After the merger of
C&S/Sovran and NCNB was  completed,  C&S Sovran Trust Company  (Georgia),  N.A.,
changed its name to NationsBank Trust Company (Georgia),  N.A., and subsequently
merged  into  NationsBank  of  Georgia,  N.A.  which  continued  to serve as the
investment  adviser to  Nations  Fund Trust  until June 30,  1992.  Prior to the
merger of NCNB and C&S/Sovran, NationsBank (formerly NCNB National Bank of North
Carolina)  served and  continues  to serve as  investment  adviser to all of the
Funds  of  the  Trust  pursuant  to an  amendment  to  its  investment  advisory
agreements.  NationsBank  and  NationsBank  of Georgia,  N.A.  are wholly  owned
subsidiaries of NationsBank Corporation.

      Since 1874,  NationsBank and its predecessors have been managing money for
foundations,   universities,   corporations,   institutions   and   individuals.
NationsBank  and its  affiliates  manage  over $50  billion,  including  over $9
billion in Nations Fund assets, $1.2 billion in tax-free assets, and $35 billion
in fixed income assets for  individuals,  institutions  and corporations in both
the United States and abroad.  It is a company  dedicated to a goal of providing
responsible   investment   management  and  superior  service.   NationsBank  is
recognized  for its  sound  investment  approaches,  which  place it  among  the
nation's  foremost  financial  institutions.   NationsBank  and  its  affiliates
organization  makes  available a wide range of financial  services to its over 6
million   customers   through   over  1700  banking  and   investment   centers.
Approximately  12 of  NationsBank  personnel  are  involved  in  stock  and bond
research.

      NationsBank  restructured its investment management division as of January
1, 1996 by  reorganizing  the division into two separate,  wholly owned advisory
subsidiaries,  NBAI and TradeStreet.  The restructuring resulted in the transfer
of the division's  investment management and advisory functions to NBAI, and its
day to day investment company portfolio management functions to TradeStreet. The
investment  professionals who performed  investment company management functions
and who managed the companies portfolios as employees of NationsBank continue to
perform such services as employees of NBAI and  TradeStreet,  respectively.  The
restructuring  did not  change  the scope  and  nature  of  investment  advisory
services  provided  to  the  relevant  Funds.  The  restructuring,  and  related
Investment Advisory Agreement and Sub-Advisory  Agreement,  were approved by the
Board of Trustees of the Trust at the October 12-13, 1995 Board Meeting.




      The Investment Advisory Agreement for NBAI and Sub-Advisory  Agreement for
TradeStreet each provides that in the absence of willful misfeasance, bad faith,
negligence or reckless disregard of obligations or duties thereunder on the part
of NBAI or Trade  Street,  respectively,  or any of their  respective  officers,
directors,  employees  or agents,  NBAI or  TradeStreet  shall not be subject to
liability  to the  Trust  or to any  shareholder  of the  Trust  for  any act or
omission in the course of, or connected with,  rendering services  thereunder or
for any losses that may be  sustained  in the  purchase,  holding or sale of any
security.

                                   76
<PAGE>

      The Investment Advisory Agreement shall become effective with respect to a
Fund if and when  approved  by the  Trustees of the Trust,  and if so  approved,
shall thereafter  continue from year to year, provided that such continuation of
the Agreement is specifically  approved at least annually by (a) (i) the Trust's
Board of  Trustees or (ii) the vote of "a  majority  of the  outstanding  voting
securities" of a Fund (as defined in Section  2(a)(42) of the 1940 Act), and (b)
the affirmative  vote of a majority of the Trust's  Trustees who are not parties
to such  Agreement  or  "interested  persons"  (as defined in the 1940 Act) of a
party to such Agreement (other than as Trustees of the Trust),  by votes cast in
person at a meeting specifically called for such purpose.

      The Investment  Advisory  Agreement will  terminate  automatically
in the event of its  assignment,  and is terminable  with respect to a
Fund at any time without  penalty by the Trust (by vote of the Board of
Trustees or by vote of a majority of the outstanding voting securities
of the Fund) or by NBAI on 60 days' written notice.

      The  Sub-Advisory  Agreement  shall become  effective with respect to each
Fund as of its execution date and, unless sooner  terminated,  shall continue in
full force and effect for one year,  and may be  continued  with respect to each
Fund thereafter, provided that the continuation of the Agreement is specifically
approved at least  annually by (a) (i) the Trust's Board of Trustees or (ii) the
vote of "a majority of the outstanding  voting securities" of a Fund (as defined
in Section 2(a)(42) of the 1940 Act), and (b) the affirmative vote of a majority
of the Trust's  Trustees who are not parties to such  Agreement  or  "interested
persons" (as defined in the 1940 Act) of a party to such  Agreement  (other than
as  Trustees of the  Trust),  by votes cast in person at a meeting  specifically
called for such purpose.

      The  Sub-Advisory  Agreement will terminate  automatically in the event of
its  assignment,  and is  terminable  with respect to a Fund at any time without
penalty by the Trust (by vote of the Board of  Trustees or by vote of a majority
of the outstanding voting securities of the Fund), or by NBAI, or by TradeStreet
on 60 days' written notice.

      As discussed  above,  NationsBank was the investment  adviser to the Funds
prior to January 1, 1996.  The tables set forth on the following  page state the
net advisory  fees paid to  NationsBank,  the  advisory  fees waived and expense
reimbursements  where  applicable  for the fiscal years ended November 30, 1994,
1993 and 1992 where applicable.

    
                                       77

<PAGE>


<TABLE>
<CAPTION>

                                                                    ADVISORY FEES


                                 FY 1994                                  FY 1993                              FY 1992

                     Net Amt.     Amount      Reimbsd.       Net Amt.      Amount      Reimbsd.    Net Amt.    Amount       Reimbsd.
                     Paid         Waived      by Advsr.      Paid          Waived      by Advsr.   Paid        Waived       by Advr.


<S>                  <C>          <C>          <C>              <C>                     <C>         <C>        <C>           <C>
Nations Government      724,416    1,235,880    0           $  797,650   $1,270,805     0           $1,000,931   $  600,559       0
   Money Market
Nations Tax Exempt
  Fund                  874,309   2,912,954     0              398,071    2,427,800    76,707        403,490        242,094       0
Nations Value Fund    6,534,662      53,149     0            3,817,988            0         0      1,423,005         67,195       0
Nations Capital
  Growth Fund         5,381,628           0     0            4,753,787      582,109         0              0        883,990       0
Nations
Disciplined
  Equity Fund             8,160           0     0               N/A          N/A          N/A           N/A          N/A         N/A
Nations Managed
  Index Fund
Nations Equity
  Index Fund            102,464     433,345     0               N/A          N/A          N/A          N/A          N/A          N/A
Nations Emerging
  Growth Fund         1,288,934           0     0           540,729      201,217            0              0            0
                                                                                                                                0
Nations Balanced
  Assets Fund        1,805,446            0     0         1,155,563     103,411        0           0         135,807
                                                                                                                                0
Nations
Short-Inter-
  mediate Gov't      2,556,715    1,278,358     0         2,276,577    1,435,110       0        958,833    1,230,663
Fund                                                                                                                            0
Nations Short-Term
  Income Fund          696,393     730,564  34,171          444,309      969,336        0           0         210,316
                                                                                                                                0
Nations
Diversified
  Income Fund          329,285     170,640       0          129,313      133,926      38,638        0         11,403
                                                                                                                                0
Nations Strategic
  Fixed Income Fund  2,902,823     427,781       0         2,442,399     872,384        0           0         273,531
                                                                                                                                0
Nations Municipal
  Income Fund          398,300     279,021  66,736           358,056     358,057      18,303     129,529      213,204      42,669
Nations Short-Term
  Municipal Income
  Fund                 42,559      167,405     362                 0       4,870        910       N/A          N/A          N/A
Nations
Intermediate
  Municipal Bond
  Fund                 (8,684)     151,227   40,762                0      47,909      8,883        N/A          N/A
                                                                                                                            N/A
Nations Florida
  Intermediate
  Municipal
  Bond Fund            154,249     102,832          0            50,562      82,656      11,860       N/A          N/A           N/A
Nations Georgia
  Intermediate
   Municipal
  Bond Fund            166,565     111,043          0           92,237      122,527       7,479        0         60,676       14,387
Nations Maryland
  Intermediate
  Municipal Bond
  Fund                 287,326     191,550          0          248,121      175,736      18,430     102,817      176,616      33,498

</TABLE>

                                       81

<PAGE>



                                                                 ADVISORY FEES

<TABLE>
<CAPTION>
                                 FY 1994                                  FY 1993                             FY 1992
                     Net Amt.     Amount      Reimbsd.       Net Amt.      Amount      Reimbsd.    Net Amt.    Amount       Reimbsd.
                     Paid         Waived      by Advsr.      Paid          Waived      by Advsr.   Paid        Waived       by Advr.


<S>                  <C>          <C>         <C>            <C>            <C>         <C>         <C>       <C>            <C>
Nations North
  Carolina
  Intermediate
   Municipal
   ond Fund            73,680        61,099       17,968         36,957       68,549     19,755       N/A          N/A         N/A
Nations South
   Carolina
  Intermediate
  Municipal
  Bond Fund            271,482     180,988          0          160,676      219,611        0           0         125,897     23,949
Nations Tennessee
  Intermediate
   Municipal
  Bond Fund             27,480       35,606       25,930          4,900       51,124     22,182       N/A          N/A         N/A
Nations Texas
  Intermediate
  Municipal Bond        99,658       70,684         6,366         33,746      55,354     10,099       N/A          N/A         N/A
  Fund
Nations Virginia
  Intermediate
  Municipal
  Bond Fund          1,138,783     346,587          0         1,122,086     280,479      35,120      743,301     283,020     80,652
Nations Florida
  Municipal
  Bond Fund            (3,925)     127,352          6,635          5,672       5,672      2,796       N/A          N/A         N/A
Nations Georgia
  Municipal
  Bond Fund           (57,827)     111,043          0              2,610       2,610      1,738       N/A          N/A         N/A
Nations Maryland
  Municipal
  Bond Fund           (12,208)       23,155       12,701           1,628      1,628       1,009       N/A          N/A         N/A
Nations North
  Carolina
  Municipal Bond
  Fund                 (6,440)     126,235          9,504          5,912      5,912       2,546       N/A          N/A         N/A
Nations South
  Carolina
  Municipal Bond                                                                                      N/A          N/A         N/A
  Fund                (14,381)       44,830       15,335           2,167      2,167       1,617
Nations Tennessee
  Municipal
  Bond Fund           (10,922)       26,558       13,336           1,736      1,736       1,412       N/A          N/A         N/A
Nations Texas
  Municipal
  Bond Fund           (13,243)       70,358       14,740           3,181      3,181       1,860       N/A          N/A         N/A
Nations Virginia
  Municipal
  Bond Fund            (9,176)       71,728       10,702           3,466      3,466       1,387       N/A          N/A         N/A

</TABLE>

                                       82
<PAGE>


Investment Styles

The  Adviser  uses  various   investment   strategies   during  the  process  of
constructing  and managing the Nations Fund Trust  portfolios.  These strategies
have  been  categorized  into  investment   styles  which  consist  of  (i)  the
NationsBank Fixed Income Style, (ii) the NationsBank  Growth Equity Style, (iii)
the  NationsBank  Value Equity Style and (iv) the  NationsBank  Balanced  Assets
Style.  Investment  Styles  described  below relate to the  Diversified  Income,
Government  Securities,   Short-Intermediate   Government,   Short-Term  Income,
Strategic  Fixed  Income,   Intermediate   Municipal  Bond,   Municipal  Income,
Short-Term Municipal Income, Capital Growth, Emerging Growth, Value and Balanced
Assets  Funds  and the State  Intermediate  Municipal  Bond  Funds and the State
Municipal Bond Funds.

   
      NationsBank Fixed Income Style. The Nations Diversified Income, Government
Securities,  Short-Intermediate  Government,  Short-Term Income, Strategic Fixed
Income,  Intermediate  Municipal Bond,  Municipal Income,  Florida  Intermediate
Municipal  Bond,  Georgia  Intermediate  Municipal Bond,  Maryland  Intermediate
Municipal  Bond,  North Carolina  Intermediate  Municipal  Bond,  South Carolina
Intermediate  Municipal  Bond,  Tennessee  Intermediate  Municipal  Bond,  Texas
Intermediate   Municipal  Bond,  Virginia  Intermediate   Municipal  Bond  Fund,
Short-Term  Municipal Income Fund and the State Municipal Bond Funds are managed
by the Adviser using the NationsBank  Fixed Income Style. The NationsBank  Fixed
Income  Style  investment  philosophy  is  premised  on the  belief  that a well
diversified  portfolio of fixed income  securities that emphasizes a combination
of investments strategies will capture relative value in the bond market.
    

      In order to pursue this goal,  the Fixed  Income  Style  includes  certain
biases.  The Adviser  reduces the risk by investing in many  different  issuers.
This is done by setting a maximum  percentage  permitted of any single issuer in
any  portfolio.  Focus on high credit  quality is the second bias.  Holdings are
concentrated in the upper end of the quality  spectrum.  Securities of less than
the highest quality are used only when the team of credit  analysts  support the
conclusion  that the quality will remain  stable or improve,  and that it offers
attractive  potential  in  expected  return.  The third bias is to  de-emphasize
interest rate forecasts.  The  performance of a portfolio  therefore is not held
hostage to the accuracy of a rate forecast.

      This philosophy  attempts to achieve  consistent  results while minimizing
risk.  Five  strategies  are also  utilized  by the  Fixed  Income  Style  Group
Portfolio Managers to meet this objective.

      Sector Spread Anomalies: When sectors of the bond market are over or under
valued, the allocation in the portfolios is adjusted accordingly. Such decisions
are made based on a sound analysis of historical bond values as well as a review
of current market conditions and its impact on future values.

      Yield Curve Anomalies:  Unusual shapes in the yield curve or the degree of
steepness in the yield curve provide  opportunities  to outperform  fixed income
indices.   Such  opportunities  are  reviewed  by  our  specialists  for  return
enhancement  under a variety of possible  interest  rate shifts  before they are
implemented.

                                   83
<PAGE>


      Coupon/Quality Opportunities:  High or low coupon securities may represent
investment value based on supply and demand conditions for bonds. There
are also times when  upgrading or downgrading  of the credit  quality of
a bond can enhance a portfolio's  return. Funds hold lower  quality
bonds only when the  expected  reward is  substantial compared to the
potential  risks,  and credit  analysis  supports the conclusion that
the credit quality is stable or improving.

      Security  Analysis:  A full  staff of  credit  analysts  is  dedicated  to
supporting fixed income credit  decisions.  This staff gains additional  support
from a substantial  equity  research team when  analyzing  bonds from  corporate
issuers.

      Duration Management:  The duration (price volatility of a bond in relation
to interest rate  movements) of the  portfolios may be altered by 10% shorter or
longer  than the  portfolios  normal  benchmark.  Changes in  duration  are made
infrequently  and only when they are supported by economic  expectations  and an
assessment of value.

      A final  portfolio  consists of securities  that have been selected by the
Fixed Income Style Group Portfolio Managers,  in-house industry  specialists and
expert Wall Street sources all working together.

   
      NationsBank  Growth Equity Style.  The Capital Growth and Emerging  Growth
Funds are managed by the Adviser using the NationsBank  Growth Equity style. The
NationsBank  Growth Equity Style  investment  philosophy  seeks  companies  with
superior growth prospects  selling at reasonable  prices that, over time, should
outperform the market.

      Emphasis  is placed  on a "value  adjusted  for  growth"  stock  selection
process. Essential to this style is the Adviser's belief that absolute valuation
does  not  capture  the  powerful  effects  of  inflation.  Therefore,  relative
price/earnings  ranges of stocks  going back 5 years are  examined  rather  than
static absolute price/earnings ratio.
    

      Inflation causes the market  price/earnings  ratio of a stock to expand or
contract.  Investors are willing to pay a higher price for stock in a company in
periods of low inflation.  The inverse is also true. The premium paid for growth
will increase as inflation declines and decreases as inflation rises.

      The stock selection  process begins with a universe of financially  strong
companies.  The selection process selects companies with a market capitalization
greater  than $500 million  (large,  established  companies)  and a strong price
momentum  (growth in share  price over the last 18  months).  This  results in a
universe of approximately 750 companies.

   
      These 750 companies  are the universe  from which the  Adviser's  industry
specialists make their final decision for inclusion in an investment  portfolio.
In accordance  with the Growth Equity Style,  portfolio  managers focus on those
stocks  among  the  universe  with the  lowest  price/earnings  ratio and are in
industries with above average earnings growth potential.  The final portfolio of
stocks is then constructed by our Growth Equity Group Senior Portfolio  Managers
who work closely with the in-house industry specialists,  as well as expert Wall
Street sources.
    

                                   84
<PAGE>


      In summary,  the Growth Equity Style seeks to produce a diverse  portfolio
of large  capitalization  growth stocks,  that over time,  should outperform the
market.


   
      NationsBank  Value Equity Style.  The Value Fund is managed by the Adviser
using the  NationsBank  Value Equity  Style.  The Value Equity Style  investment
philosophy  is  premised  on the belief  that a well  diversified  portfolio  of
undervalued  companies  exhibiting  low  price/earnings  ratios  will  over time
outperform the market while incurring lower than market risk.
    

      This style utilizes a "bottom-up" approach to stock selection, focusing on
well proven factors of fundamental  valuation.  A low  price/earnings  ratio and
above market  dividend  yield are two of the biases which reduce  market risk. A
catalyst for earnings improvement is also one of this Style's requirements as it
assists with the "timing" of the purchase of a particular company.

      Stock  selection  process  begins  with a  team  of 10  in-house  research
specialists aided by a computerized screening model. Starting with approximately
a 2,000 company  universe,  stocks must first pass a rigorous  screening process
that selects only those  companies that possess strong  financial  quality and a
market  capitalization  greater than $500 million. This results in a universe of
approximately  900 companies,  representing all of the 54 major U.S.  industries
and approximately 10 economic sectors.

      A more sophisticated  screening process is then applied to the 900 company
universe.   The  companies  are  then  ranked  based  on  the  following  factor
weightings:

      The top one-third,  or  approximately  300 companies,  result in the final
universe from which the industry specialists make initial selections for a Fund.
To insure  adherence to the discipline,  price  objectives (buy and sell prices)
are set for each company purchased, based on sound fundamental analysis. A final
diversified  portfolio of  approximately  65 issues is  constructed by the Value
Equity Style Group  Senior  Portfolio  Managers  working  closely with  in-house
industry specialists, as well as expert Wall Street sources.

      In  summary,  the low  price/earnings  ratio,  value  discipline  seeks to
produce a well diversified portfolio of high quality companies,  that over time,
should outperform the market,  thereby adding value while incurring below-market
risk.

   
      NationsBank  Balanced  Asset Style.  The Nations  Balanced  Assets Fund is
managed  by the  Adviser  using  the  NationsBank  Balanced  Assets  Style.  The
NationsBank Balanced Asset Style investment philosophy is premised on the belief
that  a  diversified  portfolio  of  stocks,  fixed  income,  and  money  market
securities will provide total investment  return through a combination of growth
of capital and current income consistent with preservation of capital.
    

      In order to pursue this goal,  the Balanced  Asset Style utilizes an asset
allocation  approach.  Asset allocation is a process of allocating a portfolio's
market  value  among major  asset  classes  (equities,  fixed  income,  and cash
equivalents).   Different   asset   classes   have   unique   return   and  risk
characteristics.  The principle  behind asset  allocations is that a diversified
portfolio  of  equities,  fixed  income,  and cash  equivalents  with  different
return/risk  characteristics  will reduce overall  portfolio risk in both up and
down markets.

                                   85
<PAGE>

      The asset allocation  process begins by making projections for stock, bond
and cash returns and risk  profiles.  A computer  data analysis
identifies  the highest expected return and measures it against  the
minimum   return   requirements   for  the   balanced   strategy.
Recommendations  are made to an  Investment  Policy  Committee  who
reviews and approves asset class allocations.

      The stock, bond and asset allocation  recommendations are then passed onto
the Balanced Asset Group Senior Portfolio Managers who make the final investment
decisions.  The Portfolio  Managers  have the ability to change the  portfolio's
holdings to take  advantage  of changing  market  conditions,  while  seeking an
optimal balance of income, stability, and growth. Most stock investments will be
made in companies with above average earnings and dividend prospects and overall
financial  market  stability.  All bond  purchases  will be investment  grade or
above. Cash instruments will provide liquidity.

      In summary,  the Balanced  Asset Style  should  provide  total  investment
return through a combination of growth of capital and current income  consistent
with preservation of capital.

   
      NationsBank  Disciplined Equity Style. The Nations Disciplined Equity Fund
is managed by the Adviser using the NationsBank  Disciplined  Equity Style.  The
NationsBank  Disciplined  Equity Style  investment  philosophy seeks to identify
companies which offer future near-term earnings momentum.

      The  Adviser  pursues  this  investment  philosophy  through  the use of a
proprietary  computerized  tracking system which monitors the earnings per share
estimates of approximately 3,000 Wall Street analysts,  and through conventional
security  analysis.  In utilizing the computerized  tracking system, the Adviser
identifies  companies  with  respect  to which  there  has been a change  in the
consensus analyst estimate of earnings per share. The Adviser believes that such
a change often  signifies the beginning of a trend for the company,  rather than
an isolated occurrence,  and that such trend ultimately will be reflected in the
share price of the  company.  The Adviser then buys or sells stocks for the Fund
based on the results of this analysis.

      In selecting stocks pursuant to the NationsBank  Disciplined Equity Style,
the Adviser also uses conventional security analysis techniques. Starting with a
universe of approximately 2,000 companies with large market capitalizations, the
Adviser eliminates stocks that have relatively low trading activity,  as well as
stocks of  companies of poor credit  quality and those which,  in the opinion of
the Adviser, are overpriced.  From the available pool of stocks that meet all of
the  criteria,  approximately  40 to 50 are selected for inclusion in the Fund's
portfolio.
    

      The Adviser  strives to keep the assets of the Fund fully  invested at all
times, except as required to meet expected liquidity needs.


Administrator and Co-Administrator

      Effective  September 1, 1993 (the "Transition  Date"),  Stephens Inc. (the
"Administrator)  began serving as administrator of the Trust and The Shareholder
Services,  Inc.  (formerly The Boston Company Advisors,  Inc.), began serving as
the  co-administrator of the Trust (the  "Co-Administrator").  From February 19,
1992 to the Transition  Date, The Boston Company


                                       86
<PAGE>


Advisors,  Inc.  served as the sole  administrator of the Trust. Prior
to February 19, 1992, The Boston Company Advisors,   Inc.  and Provident
Financial  Processing  Corporation  served  as co-administrators for the
Trust.

      The  Administrator  and  Co-Administrator  serve  under an  administration
agreement   ("Administration   Agreement")   and   co-administration   agreement
("Co-Administration Agreement"), respectively, each of which was approved by the
Board of Trustees on August 4, 1993. The Administrator receives, as compensation
for its services  rendered under the  Administration  Agreement and as agent for
the  Co-Administrator  for the services it provides under the  Co-Administration
Agreement, an administrative fee, computed daily and paid monthly, at the annual
rate of 0.10% of the average daily net assets of each Fund.

      Pursuant to the Administration Agreement, the Administrator has agreed to,
among other things,  (i) maintain office  facilities for the Funds, (ii) furnish
statistical and research data, data processing, clerical, and internal executive
and administrative  services to the Trust,  (iii) furnish corporate  secretarial
services to the Trust,  including  coordinating the preparation and distribution
of materials for Board of Trustees  meetings,  (iv)  coordinate the provision of
legal advice to the Trust with respect to regulatory matters, (v) coordinate the
preparation of reports to the Trust's shareholders and the SEC, including annual
and semi-annual reports,  (vi) coordinate the provision of services to the Trust
by the  Co-Administrator,  the  Transfer  Agents  and the  Custodian,  and (vii)
generally  assist in all aspects of the Trust's  operations.  Additionally,  the
Administrator is authorized to receive, as agent for the  Co-Administrator,  the
fees  payable to the  Co-Administrator  by the Trust for its  services  rendered
under the  Co-Administration  Agreement.  The  Administrator  bears all expenses
incurred in connection with the performance of its services.

      Pursuant to the  Co-Administration  Agreement,  the  Co-Administrator  has
agreed to, among other things, (i) provide  accounting and bookkeeping  services
for the Funds,  (ii) compute  each Fund's net asset value and net income,  (iii)
accumulate  information required for the Trust's reports to shareholders and the
SEC,  (iv)  prepare and file the  Trust's  federal  and state tax  returns,  (v)
perform monthly  compliance  testing for the Trust, and (vi) prepare and furnish
the Trust monthly broker security transaction summaries and transaction listings
and performance information. The Co-Administrator bears all expenses incurred in
connection with the performance of its services.

      The Administration  Agreement and the  Co-Administration  Agreement may be
terminated  by a  vote  of a  majority  of  the  Board  of  Trustees,  or by the
Administrator  or  Co-Administrator,  respectively,  on 60 days' written  notice
without penalty. The Administration  Agreement and  Co-Administration  Agreement
are not assignable without the written consent of the other party.  Furthermore,
the Administration  Agreement and the  Co-Administration  Agreement provide that
the Administrator and Co-Administrator, respectively, shall not be liable to the
Funds or to their shareholders  except in the case of the
Administrator's or  Co-Administrator's, respectively,  willful
misfeasance,  bad faith,  gross  negligence  or reckless disregard of duty.

      The table set forth on the  following  page states the net  administration
fees paid and the administration fees waived for the fiscal years ended November
30, 1994, 1993 and 1992 (where applicable).


                                       87
<PAGE>

<TABLE>
<CAPTION>

                                                                   Administration Fees


                                             FY 1994                     FY 1993                     FY 1992
                                      ----------------------      ---------------------       ---------------------
                                       Net Fees      Fees           Net Fees       Fees        Net Fees     Fees
                                       Paid          Waived         Paid           Waived      Paid         Waived

<S>                                    <C>           <C>            <C>            <C>         <C>          <C>
Nations Government Money Market        $119,102      $70,972        $467,652       $ 49,462    $374,069     $ 59,101
Nations Tax Exempt Fund                  864,933       81,883         640,529          65,939    151,000       26,535
Nations Value Fund                       866,305       12,070         462,457          46,608    174,184       29,495
Nations Capital Growth Fund              664,272       53,278         643,393          68,060      94,292
                                                                                                                 0
Nations Emerging Growth Fund             159,098       12,760          89,840                          N/A        N/A
                                                                                   9,086
Nations Disciplined Equity Fund              5,026            414          N/A                         N/A     N/A
                                                                                   N/A
Nations Equity Index Fund                  94,857       12,305             N/A                         N/A     N/A
                                                                                   N/A
Nations Balanced Assets Fund             222,852        17,874       152,127           15,736      14,486        0
Nations Short-Intermediate
  Government Fund                         591,720      47,459       560,032            58,583    229,661    280,271
Nations Short-Term Income Fund            225,440       18,081      212,247            23,361     28,042
                                                                                                            0
Nations Diversified Income Fund             77,134       6,187        39,864            4,009       1,520
                                                                                                            0
Nations Strategic Fixed Income Fund       513,885    411,216        498,2790          54,185      36,471
                                                                                                            0
Nations Municipal Income Fund             114,802       9,208       108,157           11,195      47,087      11,847
Nations Short-Term Municipal
  Income Fund                               26,208    15,857                   0                   N/A         N/A
                                                                                      974
Nations Intermediate Municipal
  Bond Fund                                 14,603    22,058            7,488             497      N/A         N/A
Nations Florida Intermediate
  Municipal Bond Fund                       47,598      3,818         24,253           2,391       N/A         N/A
Nations Georgia Intermediate
  Municipal Bond Fund                       51,400    4,122           38,930        4,023          10,918    1,417
Nations Maryland Intermediate
  Municipal Bond Fund                       88,663    7,112          76,764         8,007        49,636      9,043
Nations North Carolina
  Intermediate Municipal Bond
  Fund                                     28,281     2,268          19,146         1,955             N/A      N/A
Nations South Carolina
  Intermediate Municipal Bond
  Fund                                   83,775       6,719          68,874         7,183        25,470      2,418
Nations Tennessee Intermediate
  Municipal Bond Fund                    16,481       1,322          10,279           926           N/A        N/A
Nations Texas Intermediate
  Municipal Bond Fund                    32,717       2,624          16,266         1,554           N/A        N/A
Nations Virginia Intermediate
  Municipal Bond Fund                   275,016      22,058         254,140        26,373       205,170     12,684
Nations Florida Municipal
  Bond Fund                              14,712       9,995               0           945           N/A        N/A
Nations Georgia Municipal
  Bond Fund                               4,780       4,089               0            435          N/A        N/A




Nations Maryland Municipal
  Bond Fund                               2,124       1,817               0            271          N/A        N/A
Nations North Carolina Municipal
  Bond Fund                              13,262       8,288               0            985          N/A        N/A
Nations South Carolina Municipal
  Bond Fund                               4,113       3,518               0            361          N/A        N/A
Nations Tennessee Municipal

                                       88
<PAGE>


  Bond Fund                               3,001       1,828               0            289          N/A        N/A
Nations Texas Municipal Bond
  Fund                                    6,454       5,522               0            530          N/A        N/A
Nations Virginia Municipal
  Bond Fund                               6,580       5,629               0            578          N/A        N/A

</TABLE>
                                   89

<PAGE>

   
      As  discussed  under the caption  "Expenses,"  the  Administrator  will be
required  to reduce its fee from the  Trust,  in direct  proportion  to the fees
payable to the Adviser and the  Administrator  by the Trust,  if the expenses of
the Trust exceed the  applicable  expense  limitation  of any state in which the
Funds' shares are registered or qualified for sale.
    

Custodian and Transfer Agent

      NationsBank of Texas,  N.A.,  serves as custodian for the fund  securities
and cash of each Fund.  As  custodian,  NationsBank  of Texas,  N.A.,  maintains
custody of such Funds' securities,  cash and other property, delivers securities
against  payment  upon  sale and  pays  for  securities  against  delivery  upon
purchase,  makes  payments on behalf of such Funds for  payments  of  dividends,
distributions and redemptions, endorses and collects on behalf of such Funds all
checks,  and receives all dividends and other  distributions  made on securities
owned by such Funds. For such services,  NationsBank of Texas, N.A., is entitled
to receive, in addition to out-of-pocket expenses,  fees, payable monthly (i) at
the rate of 1.25% of 1% of the  amortized  cost value of the Money Market Funds'
investments and the average daily net assets of each Non-Money Market Fund, (ii)
$10.00 per repurchase collateral  transaction by each Fund, and (iii) $15.00 per
purchase,  sale and maturity  transaction  involving  each Fund.  NationsBank of
Texas, N.A. is a wholly owned subsidiary of NationsBank Corp.

      The Shareholder  Services Group,  Inc.  ("TSSG"),  which is located at One
Exchange  Place,  Boston,  Massachusetts  02109,  acts as transfer agent for the
Trust's  Shares.  Under the  transfer  agency  agreements,  the  transfer  agent
maintains  the  shareholder  account  records  for the  Trust,  handles  certain
communications between shareholders and the Trust, and distributes dividends and
distributions payable by the Trust to shareholders, and produces statements with
respect  to  account  activity  for the  Trust  and its  shareholders  for these
services. The transfer agent receives a monthly fee computed on the basis of the
number of shareholder  accounts that it maintains for the Trust during the month
and is reimbursed for out-of-pocket  expenses.  NationsBank of Texas,  N.A., 901
Main Street,  Dallas,  Texas 75201, serves as sub-transfer agent for each Fund's
Trust A and Trust B Shares.

Shareholder Servicing Agreements (Trust B Shares Only)

      As  stated  in the  Prospectuses  for the  Trust  Shares,  the Trust has a
Shareholder  Servicing  Plan with  respect to the Trust B Shares for
each of the Funds  except  the Value  Fund,  Capital Growth Fund,
Emerging Growth Fund,  Disciplined Equity Fund, Equity Index Fund,
Balanced Assets Fund,  Short-Intermediate  Government  Fund,  Short-Term
Income Fund,  Diversified  Income Fund,  Strategic  Fixed Income Fund
and Managed Index Fund.  Pursuant to the  Shareholder  Servicing  Plan,
the Trust has entered into agreements  with certain banks  pertaining to
the  provision of  administrative services  to  their  customers  who
may  from  time to time  own of  record  or beneficially Trust B Shares
("Customers") in consideration for the payment of up to 0.25% (on an
annualized  basis) of the average daily net asset value of such shares.
Such services may include:  (i)  aggregating  and processing  purchase,
exchange and  redemption  requests for shares from  Customers  and
transmitting promptly net purchase and redemption orders with the
Distributor or the transfer agents; (ii) providing Customers with a
service that invests the assets of their accounts in shares pursuant to
specific or  pre-authorized  instructions;  (iii) processing

                                   90
<PAGE>


dividend and  distribution  payments  from the  Funds on  behalf of Customers;
(iv)  providing  information  periodically  to  Customers  including
information  showing  their  position  in shares;  (v)  responding  to
Customer inquiries  concerning their investment in shares; (vi)
providing  sub-accounting with  respect  to shares  beneficially  owned
by  Customers  or the  information necessary for sub-accounting;  (vii)
if required by law, forwarding  shareholder communications  (such as
proxies,  shareholder  reports  annual and  semi-annual financial
statements and dividend,  distribution and tax notices) to Customers;
(viii)  forwarding to Customers  proxy  statements  and proxies
containing  any proposals regarding the Shareholder Servicing Agreements
or Shareholder Services Plan; (ix) arranging for bank wires; (x)
providing general  shareholder  liaison services;  and (xi) providing
such other similar  services as may reasonably be requested  to  the
extent  permitted  under  applicable   statutes,   rules  or
regulations.

Shareholder Administration Plan (Trust B Shares Only)

   
      As stated  in the  Prospectus  describing  the Trust B Shares of the Value
Fund, Capital Growth Fund, Emerging Growth Fund, Disciplined Equity Fund, Equity
Index Fund, Balanced Assets Fund, Short-Intermediate Government Fund, Short-Term
Income Fund,  Diversified  Income Fund,  Strategic Fixed Income Fund and Managed
Index  Fund,  the  Trust has a  separate  Shareholder  Administration  Plan (the
"Administration   Plan")  with   respect  to  such   shares.   Pursuant  to  the
Administration  Plan,  the  Trust  may enter  into  agreements  ("Administration
Agreements") with  broker/dealers,  banks and other financial  institutions that
are  dealers  of  record  or  holders  of  record  or  which  have  a  servicing
relationship  with the beneficial owners of Non-Money Market Fund Trust B Shares
("Servicing  Agents").  The  Administration  Plan  provides that pursuant to the
Administration  Agreements,  Servicing  Agents  shall  provide  the  shareholder
support  services as set forth  therein to their  customers who may from time to
time own of  record or  beneficially  Trust B Shares  in  consideration  for the
payment of up to 0.60% (on an  annualized  basis) of the net asset value of such
shares.  Such services may include:  (i)  aggregating  and processing  purchase,
exchange  and  redemption  requests  for  Trust  B  Shares  from  Customers  and
transmitting promptly net purchase and redemption orders with the Distributor or
the transfer  agents;  (ii) providing  Customers with a service that invests the
assets  of  their   accounts   in  Trust  B  Shares   pursuant  to  specific  or
pre-authorized instructions; (iii) processing dividend and distribution payments
from the Trust on behalf of Customers;  (iv) providing information  periodically
to Customers  showing their positions in Trust B Shares;  (v) arranging for bank
wires;  (vi) responding to Customer  inquiries  concerning  their  investment in
Trust B Shares;  (vii) providing  sub-accounting  with respect to Trust B Shares
beneficially owned by Customers or the information necessary for sub-accounting;
(viii)  if  required  by law,  forwarding  shareholder
communications  (such as proxies,  shareholder  reports  annual and  semi-annual
financial  statements and dividend,  distribution and tax notices) to Customers;
(ix)  forwarding  to  Customers  proxy  statements  and proxies  containing  any
proposals  regarding an  Administration  Agreement;  (x)  employee  benefit plan
recordkeeping,  administration,  custody  and  trustee  services;  (xi)  general
shareholder  liaison services and (xii) providing such other similar services as
may reasonably be requested to the extent permitted under  applicable  statutes,
rules, or regulations.

      The Administration  Plan also provides that in no event may the portion of
the shareholder administration fee that constitutes a "service fee," as the term
is defined in NASD  Service  Plan Rule,  exceed  0.25% of the average  daily net
asset value of the Trust B Shares of the relevant


                                   91
<PAGE>


Funds.  In  addition,  to the extent  any  portion  of the fees  payable
under  the Plan is  deemed to be for services primarily intended to
result in the sale of Fund shares,  such fees are deemed approved and
may be paid under the Administration Plan. Accordingly,  the
Administration  Plan has been  approved  and will be  operated  pursuant
to Rule 12b-1  under the 1940 Act.  Such plan  shall  continue  in
effect as long as the Board of Trustees, including a majority of the
Qualified Trustees,  specifically approves the plan at least annually.
    


Distribution Plans and Shareholder Servicing Arrangements for
Investor Shares

      Previous Plans.  Prior to September 28, 1992, the Investor A Shares of the
Government  Money Market Fund, Tax Exempt Fund,  Value Fund,  Short-Intermediate
Government Fund,  Municipal  Income Fund,  Georgia  Intermediate  Municipal Bond
Fund,  Maryland  Intermediate  Municipal Bond Fund, South Carolina  Intermediate
Municipal Bond Fund and Virginia Intermediate  Municipal Bond Fund, were subject
to a Shareholder  Servicing  Plan  substantially  similar to the plan  described
above. The Shareholder  Servicing Plan was terminated on September 27, 1992 with
regard to each such Fund.

      Under a  superseded  shareholder  servicing  plan  which  related  only to
certain  non-fiduciary  shares in the Tax Exempt Fund,  Sovran received  certain
fees.  For the fiscal years ended  November 30, 1990,  and 1989,  the Trust paid
Sovran  (after  waivers)  $204,919,  and  $176,411,  respectively,  for services
provided by Sovran pursuant to that terminated plan.

      Investor A Shares.  The Trust has adopted a revised  Amended and  Restated
Shareholder  Servicing and Distribution Plan (the "Investor A Plan") pursuant to
Rule  12b-1  under the 1940 Act with  respect  to the  Investor  A Shares of the
Funds.  The Investor A Plan provides that each Fund may pay the  Distributor  or
banks,  broker/dealers or other financial  institutions that offer shares of the
Fund and that have entered into a Sales Support  Agreement with the  Distributor
("Selling Agents") or a Shareholder  Servicing Agreement with Nations Fund Trust
("Servicing  Agents"), up to 0.10% (on an annualized basis) of the average daily
net asset value of Investor A Shares of the Money  Market  Funds and up to 0.25%
(on an  annualized  basis) of the average daily net asset value of the Non-Money
Market Funds.

      Such payments may be made to (i) the  Distributor  for  reimbursements  of
distribution-related  expenses actually incurred by the Distributor,  including,
but not limited to,  expenses  of  organizing  and  conducting  sales  seminars,
printing  of  prospectuses   and  statements  of  additional   information  (and
supplements   thereto)  and  reports  for  other  than  existing   shareholders,
preparation and  distribution of advertising  material and sales  literature and
costs of  administering  the Investor A Plan,  or (ii) Selling  Agents that have
entered into a Sales Support  Agreement with the Distributor for providing sales
support  assistance in connection with the sale of Investor A Shares.  The sales
support  assistance  provided by a Selling Agent under a Sales Support Agreement
may include forwarding sales literature and advertising provided by Nations Fund
Trust or the  Distributor  to their  customers  and  providing  such other sales
support  assistance  as may be requested by the  Distributor  from time to time.
Currently, substantially all fees paid by the Money Market Funds pursuant to the
Investor  A Plan are paid to  compensate  Selling  Agents


                                   92
<PAGE>


for  providing  sales support  services,  with any remaining  amounts
being used by the Distributor to partially  defray other expenses
incurred by the  Distributor  in  distributing Investor A Shares.

      Payments under the Investor A Plan by each  Non-Money  Market Fund (except
the Short-Term Income Fund and the Short-Term Municipal Income Fund) also may be
made  to  Servicing  Agents  that  have  entered  into a  Shareholder  Servicing
Agreement with Nations Fund Trust for providing  shareholder support services to
their  Customers  which  hold of record or  beneficially  Investor A Shares of a
Non-Money Market Fund. Such shareholder  support services  provided by Servicing
Agents to holders of Investor A Shares of such Funds may include (i) aggregating
and processing purchase and redemption requests for Investor A Shares from their
Customers and  transmitting  promptly net purchase and redemption  orders to our
distributor or transfer  agent;  (ii) providing  their  Customers with a service
that  invests  the assets of their  accounts  in  Investor A Shares  pursuant to
specific  or  pre-authorized   instructions;   (iii)  processing   dividend  and
distribution payments from Nations Fund Trust on behalf of their Customers; (iv)
providing information periodically to their Customers showing their positions in
Investor A Shares;  (v)  arranging  for bank  wires;  (vi)  responding  to their
Customers'  inquiries  concerning their  investment in Investor A Shares;  (vii)
providing  subaccounting with respect to Investor A Shares beneficially owned by
their Customers or the information to us necessary for subaccounting;  (viii) if
required by law, forwarding  shareholder  communications from Nations Fund Trust
(such  as  proxies,   shareholder  reports,  annual  and  semi-annual  financial
statements and dividend,  distribution and tax notices) to their Customers; (ix)
forwarding  to their  Customers  proxy  statements  and proxies  containing  any
proposals regarding the Shareholder  Servicing Agreement;  (x) providing general
shareholder liaison services;  and (xi) providing such other similar services as
Nations  Fund Trust may  reasonably  request to the extent the Selling  Agent is
permitted to do so under applicable  statutes,  rules or regulations.  The Money
Market Funds,  the Short-Term  Income Fund and the Short-Term  Municipal  Income
Fund may not pay for personal  services  and/or the  maintenance  of shareholder
accounts, as such terms are interpreted by the NASD, under the Investor A Plan.

      Expenses  incurred by the  Distributor  pursuant to the Investor A Plan in
any given  year may  exceed the sum of the fees  received  under the
Investor A Plan.  Any such excess may be  recovered by the  Distributor
in future years so long as the Investor A Plan is in effect. If the
Investor A Plan were terminated or not  continued,  a Fund  would  not
be  contractually  obligated  to pay  the Distributor  for any  expenses
not  previously  reimbursed  by the  Fund.  Fees received by the
Distributor  pursuant to the Investor A Plan will not be used to pay any
interest expenses,  carrying charges or other financing costs (except to
the extent permitted by the SEC) and will  not  be  used  to pay  any
general  and  administrative  expenses  of the Distributor.

      In  addition,  the Trust has adopted an Amended and  Restated  Shareholder
Servicing  Plan for the  Investor  A  Shares  of the  Money  Market  Funds,  the
Short-Term Income Fund and the Short-Term Municipal Income Fund (the "Investor A
Servicing Plan").  Pursuant to the Investor A Servicing Plan, each such Fund may
pay banks, broker/dealers or other financial institutions that have entered into
a Shareholder  Servicing  Agreement  with the Trust  ("Servicing  Agents") up to
0.25% (on an  annualized  basis)  of the  average  daily net asset  value of the
Investor A Shares of each Fund for providing shareholder support services.  Such
shareholder  support  services  provided by Servicing  Agents may include  those
shareholder  support  services  discussed  above

                                   93

<PAGE>

with  respect to the Investor A Plan.  Fees paid pursuant to the
Investor A Servicing Plan are calculated  daily and paid monthly.

      Investor C Shares of the  Non-Money  Market Funds and Investor B Shares of
the Money Market Funds. As stated in the Prospectuses, the Trustees of the Trust
have  approved an Amended and  Restated  Distribution  Plan (the  "Investor  C/B
Plan") in  accordance  with Rule  12b-1  under the 1940 Act for the  Investor  C
Shares of the  Non-Money  Market  Funds and  Investor  B Shares of Money  Market
Funds.  Pursuant to the Investor C/B Plan,  a Fund may pay the  Distributor  for
certain  expenses that are incurred in connection  with sales support  services.
Payments  under the Investor C/B Plan will be calculated  daily and paid monthly
at a rate  set from  time to time by the  Board of  Trustees  provided  that the
annual  rate may not  exceed  0.75% of the  average  daily  net  asset  value of
Investor C Shares of a Non-Money  Market Fund and 0.10% of the average daily net
asset  value of  Investor  B Shares  of a Money  Market  Fund.  Payments  to the
Distributor  pursuant to the  Investor  C/B Plan will be used (i) to  compensate
banks,  other  financial  institutions or a securities  broker/dealer  that have
entered into a Sales Support Agreement with the Distributor  ("Selling  Agents")
for providing  sales support  assistance  relating to Investor Shares covered by
the Plan,  (ii) for  promotional  activities  intended  to result in the sale of
Investor Shares covered by the Plan such as to pay for the preparation, printing
and distribution of prospectuses to other than current  shareholders,  and (iii)
to compensate  Selling Agents for providing sales support  services with respect
to their Customers who are, from time to time,  beneficial and record holders of
Investor  Shares  covered by the Plan.  Currently,  substantially  all fees paid
pursuant to the  Investor  C/B Plan are paid to  compensate  Selling  Agents for
providing  the services  described in (i) and (iii)  above,  with any  remaining
amounts  being  used by the  Distributor  to  partially  defray  other  expenses
incurred by the  Distributor  in  distributing  Investor C Shares of a Non-Money
Market Fund and Investor B Shares of a Money Market Fund.  Fees  received by the
Distributor  pursuant  to the  Investor  C/B  Plan  will  not be used to pay any
interest  expenses,  carrying  charges or other  financing  costs (except to the
extent  permitted  by the  SEC)  and  will  not be used to pay any  general  and
administrative expenses of the Distributor.

      Pursuant to the Investor C/B Plan,  the  Distributor  may enter into Sales
Support  Agreements with Selling Agents for providing sales support
services to their  Customers who are the record or beneficial  owners of
Investor C/B Shares of a Non-Money  Market Fund and Investor B Shares of
a Money  Market Fund.  Such Selling  Agents  will be  compensated  at
the annual  rate of up to 0.75% of the average daily net asset value of
the Investor C Shares of the  Non-Money  Market Funds,  and up to 0.10%
of the average  daily net asset value of the  Investor B Shares  of the
Money  Market  Funds  held of  record  or  beneficially  by such
Customers.  The sales support services  provided  by  Selling  Agents
may  include   providing   distribution assistance and promotional
activities intended to result in the sales of shares such as paying for
the preparation, printing and distribution of prospectuses to other than
current shareholders. Fees paid pursuant to the Investor C/B Plan are
accrued daily and paid monthly,  and are charged as expenses of Shares
of a Fund as accrued.  Expenses  incurred by the Distributor  pursuant
to the Investor C/B Plan in any  given  year may  exceed  the sum of the
fees  received  under  the Investor C/B Plan and payments  received
pursuant to contingent  deferred sales charges.  Any such excess may be
recovered by the Distributor in future years so long as the  Investor
C/B Plan is in  effect.  If the  Investor  C/B Plan  were terminated or
not continued, a Fund would not be contractually  obligated

                                   94
<PAGE>

to pay the Distributor  for any  expenses  not  previously  reimbursed
by the Fund or recovered through contingent deferred sales charges.

      In  addition,   the  Trustees   have  approved  an  Amended  and  Restated
Shareholder  Servicing  Plan with respect to Investor C Shares of the  Non-Money
Market Funds and Investor B Shares of the Money Market Funds (the  "Investor C/B
Servicing Plan"). Pursuant to its Investor C/B Servicing Plan, each Fund may pay
banks,  broker/dealers or other financial  institutions that have entered into a
Shareholder  Servicing Agreement with the Trust ("Servicing Agents") for certain
expenses  that  are  incurred  by  the  Servicing   Agents  in  connection  with
shareholder support services that are provided by the Servicing Agents. Payments
under a Fund's  Investor C/B Servicing  Plan will be  calculated  daily and paid
monthly at a rate set from time to time by the Board of Trustees,  provided that
the annual  rate may not exceed  0.25% of the  average  daily net asset value of
each Fund's  Investor C or Investor B Shares,  as  appropriate.  The shareholder
services  provided  by the  Servicing  Agents may include  (i)  aggregating  and
processing  purchase and redemption  requests for Investor Shares covered by the
Plan from Customers and transmitting promptly net purchase and redemption orders
to our  distributor or transfer agent;  (ii) providing  Customers with a service
that invests the assets of their accounts in Investor Shares covered by the Plan
pursuant to specific or pre-authorized  instructions;  (iii) processing dividend
and distribution payments from the Trust on behalf of Customers;  (iv) providing
information periodically to Customers showing their positions in Investor Shares
covered by the Plan; (v) arranging for bank wires; (vi) responding to Customers'
inquiries  concerning  their  investment in Investor Shares covered by the Plan;
(vii)  providing  subaccounting  with respect to Investor  Shares covered by the
Plan  beneficially  owned  by  Customers  or  providing  the  information  to us
necessary for subaccounting;  (viii) if required by law, forwarding  shareholder
communications from the Trust (such as proxies,  shareholder reports, annual and
semi-annual financial statements and dividend,  distribution and tax notices) to
Customers;  (ix) forwarding to Customers proxy statements and proxies containing
any  proposals  regarding the  Shareholder  Servicing  Agreement;  (x) providing
general  shareholder  liaison  services;  and (xi)  providing such other similar
services as the Trust may reasonably  request to the extent the Servicing  Agent
is permitted to do so under applicable statutes, rules or regulations.

      Investor D Shares of the Money Market Funds.  The Trustees have approved a
Distribution Plan (the "Investor D Distribution  Plan") with respect to
Investor D Shares of the Money  Market  Funds.  Pursuant to the Investor
D  Distribution Plan, a Money Market Fund may  compensate or reimburse
the  Distributor  for any activities  or  expenses  primarily  intended
to result in the sale of a Fund's Investor D Shares,  including  for
sales  related  services  provided  by banks, broker/dealers  or other
financial  institutions  that have entered into a Sales Support
Agreement  relating  to the  Investor  D Shares  with  the  Distributor
("Selling Agents"). Payments under a Fund's Investor D Distribution Plan
will be calculated  daily and paid monthly at a rate or rates set from
time to time by the Board of Trustees provided that the annual rate may
not exceed  0.45% of the  average  daily net asset  value of each  Money
Market Fund's Investor D Shares.

      The fees payable under the Investor D Distribution Plan are used primarily
to compensate or reimburse the Distributor for distribution services provided by
it, and related  expenses  incurred,  including  payments by the  Distributor to
compensate or reimburse Selling Agents, for sales support services provided, and
related expenses incurred, by such Selling Agents. Payments under the Investor D
Distribution  Plan  may be  made  with  respect  to  preparation,  printing  and

                                   95
<PAGE>


distribution of prospectuses,  sales literature and advertising materials by the
Distributor or, as applicable,  Selling Agents,  attributable to distribution or
sales support activities,  respectively,  commissions, incentive compensation or
other compensation to, and expenses of, account executives or other employees of
the Distributor or Selling Agents, attributable to distribution or sales support
activities,  respectively; overhead and other office expenses of the Distributor
relating to the foregoing  (which may be calculated as a carrying  charge in the
Distributor's or Selling Agents' unreimbursed expenses),  incurred in connection
with  distribution  or sales support  activities.  The overhead and other office
expenses referenced above may include,  without limitation,  (i) the expenses of
operating the  Distributor's  or Selling  Agents' offices in connection with the
sale of Fund shares,  including lease costs,  the salaries and employee  benefit
costs of  administrative,  operations  and  support  personnel,  utility  costs,
communication costs and the costs of stationery and supplies,  (ii) the costs of
client  sales  seminars and travel  related to  distribution  and sales  support
activities,  and (iii) other expenses relating to distribution and sales support
activities.

      In addition,  the Trustees have approved a Shareholder Servicing Plan with
respect  to  Investor  D Shares of the  Money  Market  Funds  (the  "Investor  D
Servicing  Plan").  Pursuant  to the  Investor  D  Servicing  Plan,  a Fund  may
compensate or reimburse banks,  broker/dealers  or other financial  institutions
that  have  entered  into a  Shareholder  Servicing  Agreement  with  the  Trust
("Servicing  Agents") for certain activities or expenses of the Servicing Agents
in  connection  with  shareholder  services  that are provided by the  Servicing
Agents.  Payments under the Investor D Servicing  Plan will be calculated  daily
and paid  monthly  at a rate or  rates  set  from  time to time by the  Board of
Trustees,  provided  that the annual  rate may not exceed  0.25% of the  average
daily net asset value of the Investor D Shares of the Money Market Funds.

      The fees payable under the Investor D Servicing Plan are used primarily to
compensate or reimburse Servicing Agents for shareholder services provided,  and
related expenses incurred,  by such Servicing Agents.  The shareholder  services
provided  by  Servicing  Agents may  include:  (i)  aggregating  and  processing
purchase and  redemption  requests for such Investor D Shares from Customers and
transmitting  promptly net purchase and redemption  orders to the Distributor or
Transfer Agent; (ii) providing  Customers with a service that invests the assets
of  their   accounts  in  such  Investor  D  Shares   pursuant  to  specific  or
pre-authorized instructions; (iii) processing dividend and distribution payments
from the Trust on behalf of Customers;  (iv) providing information  periodically
to Customers  showing their  positions in such Investor D Shares;  (v) arranging
for bank  wires;  (vi)  responding  to  Customers'  inquiries  concerning  their
investment  in such  Investor  D Shares;  (vii)  providing  sub-accounting  with
respect to such Investor D Shares  beneficially  owned by Customers or providing
the information to us necessary for  sub-accounting;  (viii) if required by law,
forwarding   shareholder   communications  from  the  Trust  (such  as  proxies,
shareholder reports,  annual and semi-annual  financial statements and dividend,
distribution  and tax notices) to Customers;  (ix) forwarding to Customers proxy
statements  and  proxies  containing  any  proposals  regarding  the  Investor D
Servicing Plan or related agreements;  (x) providing general shareholder liaison
services;  and (xi)  providing  such  other  similar  services  as the Trust may
reasonably  request to the extent such  Servicing  Agent is  permitted  to do so
under applicable statutes, rules or regulations.

      The fees  payable  under the Investor D  Distribution  Plan and Investor D
Servicing Plan (together, the "Investor D Plans") are treated by the Funds as an
expense in the year they are

                                   96
<PAGE>

accrued.  At any given time, a Selling Agent and/or
Servicing Agent may incur expenses in connection with services provided pursuant
to its agreements with the  Distributor  under the Investor D Plans which exceed
the total of (i) the payments made to the Selling Agents and Servicing Agents by
the  Distributor  or Nations  Fund and  reimbursed  by the Fund  pursuant to the
Investor D Plans,  and (ii) the proceeds of  contingent  deferred  sales charges
paid to the Distributor and reallowed to the Selling Agent,  upon the redemption
of their Customers' Investor D Shares. Any such excess expenses may be recovered
in future years, so long as the Investor D Plans are in effect. Because there is
no  requirement  under the Investor D Plans that the  Distributor be paid or the
Selling  Agents and Servicing  Agents be compensated or reimbursed for all their
expenses or any requirement  that the Investor D Plans be continued from year to
year,  such excess amount,  if any, does not constitute a liability to a Fund or
the  Distributor.  Although  there  is no legal  obligation  for the Fund to pay
expenses  incurred by the  Distributor,  a Selling Agent or a Servicing Agent in
excess of payments previously made to the Distributor under the Investor D Plans
or in connection with contingent  deferred sales charges,  if for any reason the
Investor D Plans are  terminated,  the Trustees  will  consider at that time the
manner in which to treat such expenses.

      Investor  N  Shares  of the  Non-Money  Market  Funds.  As  stated  in the
Prospectuses  for the  Investor  N Shares of the  Non-Money  Market  Funds,  the
Trustees have approved a Distribution Plan (the "Investor N Distribution  Plan")
with  respect to Investor N Shares of the  Non-Money  Market  Funds  (except the
Managed  Index  Fund which does not offer  Investor N Shares).  Pursuant  to the
Investor N Distribution Plan, a Fund may compensate or reimburse the Distributor
for any activities or expenses  primarily  intended to result in the sale of the
Fund's  Investor N Shares,  including  for sales  related  services  provided by
banks,  broker/dealers or other financial  institutions that have entered into a
Sales Support  Agreement  relating to the Investor N Shares with the Distributor
("Selling Agents"). Payments under a Fund's Investor N Distribution Plan will be
calculated  daily and paid  monthly  at a rate or rates set from time to time by
the Board of Trustees  provided that the annual rate may not exceed 0.75% of the
average daily net asset value of each Non-Money Market Fund's Investor N Shares.

      The fees payable under the Investor N Distribution Plan are used primarily
to compensate or reimburse the Distributor for distribution services provided by
it, and related  expenses  incurred,  including  payments by the  Distributor to
compensate or reimburse Selling Agents, for sales support services provided, and
related expenses incurred, by such Selling Agents. Payments under the Investor N
Distribution  Plan  may be  made  with  respect  to  preparation,  printing  and
distribution of prospectuses,  sales literature and advertising materials by the
Distributor or, as applicable,  Selling Agents,  attributable to distribution or
sales support activities,  respectively,  commissions, incentive compensation or
other compensation to, and expenses of, account executives or other employees of
the Distributor or Selling Agents, attributable to distribution or sales support
activities,  respectively; overhead and other office expenses of the Distributor
relating to the foregoing  (which may be calculated as a carrying  charge in the
Distributor's or Selling Agents' unreimbursed expenses),  incurred in connection
with  distribution  or sales support  activities.  The overhead and other office
expenses referenced above may include,  without limitation,  (i) the expenses of
operating the  Distributor's  or Selling  Agents' offices in connection with the
sale of Fund shares,  including lease costs,  the salaries and employee  benefit
costs of  administrative,  operations  and  support  personnel,  utility  costs,
communication costs and the costs of stationery and supplies,  (ii) the costs of
client  sales  seminars and travel  related to


                                   97
<PAGE>

distribution  and sales  support activities,  and (iii) other expenses
relating to distribution and sales support activities.

      In addition,  the Trustees have approved a Shareholder Servicing Plan with
respect to Investor N Shares of the  Non-Money  Market Funds (except the Managed
Index Fund which does not offer  Investor N Shares) and Investor C Shares of the
Money Market Funds) the "Investor N/C Servicing Plan"). Pursuant to its Investor
N/C Servicing Plan, a Fund may compensate or reimburse banks,  broker/dealers or
other  financial  institutions  that have entered into a  Shareholder  Servicing
Agreement with the Trust ("Servicing Agents") for certain activities or expenses
of the  Servicing  Agents  in  connection  with  shareholder  services  that are
provided by the Servicing Agents. Payments under a Fund's Investor N/C Servicing
Plan will be calculated  daily and paid monthly at a rate or rates set from time
to time by the Board of Trustees,  provided  that the annual rate may not exceed
0.25% of the average daily net asset value of the Fund's Investor N or C Shares,
as appropriate.

      The fees payable under the Investor N/C Servicing  Plan are used primarily
to compensate or reimburse  Servicing Agents for shareholder  services provided,
and  related  expenses  incurred,  by such  Servicing  Agents.  The  shareholder
services  provided  by  Servicing  Agents  may  include:   (i)  aggregating  and
processing  purchase  and  redemption  requests for Investor N and C Shares from
Customers and  transmitting  promptly net purchase and redemption  orders to the
Distributor  or Transfer  Agent;  (ii)  providing  Customers with a service that
invests  the assets of their  accounts  in  Investor N or C Shares  pursuant  to
specific  or  pre-authorized   instructions;   (iii)  processing   dividend  and
distribution  payments  from the Trust on behalf of  Customers;  (iv)  providing
information periodically to Customers showing their positions in Investor N or C
Shares;  (v) arranging for bank wires;  (vi) responding to Customers'  inquiries
concerning  their  investment  in  Investor  N  or  C  Shares;  (vii)  providing
sub-accounting with respect to Investor C Shares beneficially owned by Customers
or providing  the  information  to us necessary  for  sub-accounting;  (viii) if
required by law, forwarding  shareholder  communications from the Trust (such as
proxies,  shareholder reports,  annual and semi-annual  financial statements and
dividend,  distribution  and tax  notices)  to  Customers;  (ix)  forwarding  to
Customers proxy  statements and proxies  containing any proposals  regarding the
Investor N or C Servicing  Plan or related  agreements;  (x)  providing  general
shareholder liaison services;  and (xi) providing such other similar services as
the Trust may reasonably request to the extent such Servicing Agent is permitted
to do so under applicable statutes, rules or regulations.

      The fees payable under the Investor C  Distribution  Plan and Investor N/C
Servicing Plan (together,  the "Investor N/C Plans") are treated by the
Funds as an expense in the year they are  accrued.  At any given  time,
a Selling  Agent and/or  Servicing Agent may incur expenses in
connection with services  provided pursuant to its  agreements  with the
Distributor  under the Investor  N/C  Plans  which  exceed  the total of
(i) the  payments  made to the Selling  Agents and  Servicing  Agents by
the  Distributor  or Nations  Fund and reimbursed by the Fund pursuant
to the Investor N/C Plans, and (ii) the proceeds of contingent  deferred
sales charges paid to the  Distributor  and reallowed to the Selling
Agent,  upon the redemption of their  Customers'  Investor N Shares. Any
such  excess  expenses  may be  recovered  in future  years,  so long as
the Investor N/C Plans are in effect.

                                   98

<PAGE>

      Because  there is no  requirement  under the  Investor  N/C Plans that the
Distributor be paid or the Selling Agents and Servicing Agents be compensated or
reimbursed for all their expenses or any requirement that the Investor N/C Plans
be continued from year to year, such excess amount,  if any, does not constitute
a liability to a Fund or the Distributor.  Although there is no legal obligation
for the Fund to pay expenses  incurred by the Distributor,  a Selling Agent or a
Servicing Agent in excess of payments  previously made to the Distributor  under
the Investor N/C Plans or in connection with contingent  deferred sales charges,
if for any reason the  Investor  N/C Plans are  terminated,  the  Trustees  will
consider at that time and manner in which to treat such expenses.

      Information  Applicable  to  Investor A,  Investor  B,  Investor C Shares,
Investor D and Investor N Shares.  The Investor A Plan, the Investor A Servicing
Plan,  the Investor C/B Plan,  the Investor C/B Servicing  Plan,  the Investor C
Plan and the Investor N/C  Servicing  Plan (each a "Plan" and  collectively  the
"Plans") may only be used for the purposes specified above and as stated in each
such  Plan.  Compensation  payable  to Selling  Agents or  Servicing  Agents for
shareholder support services under the Investor A Plan, the Investor A Servicing
Plan,  the Investor C/B Servicing  Plan and the Investor N/C  Servicing  Plan is
subject to, among other things, the National  Association of Securities Dealers,
Inc.  ("NASD")  Rules of Fair  Practice  governing  receipt  by NASD  members of
servicing  fees from  registered  investment  companies  (the "NASD  Service Fee
Rule"),  which became effective on July 7, 1993. Such compensation shall only be
paid for services determined to be permissible under the NASD Service Fee Rule.

      Each Plan  requires  the  officers  of the Trust to  provide  the Board of
Trustees  at least  quarterly  with a  written  report of the  amounts  expended
pursuant to the Plan and the purposes for which such expenditures were made. The
Board of Trustees  reviews these reports in connection with their decisions with
respect to the Plans.

      As required by Rule 12b-1  under the 1940 Act,  each Plan was  approved by
the  Board  of  Trustees,  including  a  majority  of the  trustees  who
are not "interested  persons"  (as defined in the 1940 Act) of the Trust
and who have no direct or indirect  financial  interest in the operation
of the Plan or in any agreements  related to the Plan  ("Qualified
Trustees") on June 24, 1992,  with respect to the Investor A Shares of
each Fund except the Managed Index Fund, the Intermediate  Municipal
Bond Fund and the Tennessee  Intermediate Municipal Bond Fund; on March
19, 1992 with respect to the Investor C Shares (formerly Investor B
Shares)  of the Value  Fund,  Short-Intermediate  Government  Fund,
Municipal Income Fund, Georgia  Intermediate  Municipal Bond Fund,
Maryland  Intermediate Municipal  Bond  Fund,  South  Carolina
Intermediate  Municipal  Bond  Fund and Virginia Intermediate  Municipal
Bond Fund; on June 24, 1992 with respect to the Investor  C Shares
(formerly  Investor B Shares) of the  Capital  Growth  Fund, Emerging
Growth Fund, Balanced Assets Fund, Short-Term Income Fund,  Diversified
Income Fund,  Strategic Fixed Income Fund, Florida  Intermediate
Municipal Bond Fund, and North Carolina Intermediate Municipal Bond Fund
and Texas Intermediate Municipal  Bond Fund;  on February 3, 1993,  with
respect to the Investor A and Investor C Shares (formerly  Investor B
Shares) of the Intermediate  Municipal Bond Fund and the Tennessee
Intermediate  Municipal Bond Fund;  on February 3, 1993,  with  respect
to the  Investor B Shares of the Government  Money Market Fund and the
Tax Exempt Fund;  and on February 3, 1993, with  respect  to the
Investor  N Shares  (formerly  Investor C Shares) of each Non-Money
Market Fund except the Managed Index Fund which do not offer Investor N
Shares.  On August 4, 1993,  the Board of


                                       99
<PAGE>

Trustees  approved  the Investor N/C Servicing Plan with respect to the
Money Market Funds.  On February 2, 1994, the Board of Trustees approved
the Trust B Servicing Plan, Investor A Plan, Investor C/B  Plan,
Investor  C/B  Servicing  Plan,  Investor  C Plan and  Investor  N/C
Servicing Plan with respect to the Disciplined Equity Fund. On January
18, 1996, the Board of Trustees  approved the Trust B  Administration
Plan and Investor A Plan with respect to the Managed Index Fund.

      In approving the Plans in accordance with the  requirements of Rule 12b-1,
the  Trustees  considered  various  factors  and  determined  that  there  is  a
reasonable  likelihood  that each Plan will benefit the  respective  Investor A,
Investor  B,  Investor C Shares or  Investor  N Shares  and the  holders of such
shares. The Plans were approved by the Investor A Shares of the Government Money
Market Fund, Tax Exempt Fund,  Value Fund,  Short-Intermediate  Government Fund,
Municipal Income Fund, Georgia Intermediate  Municipal Bond Fund, South Carolina
Intermediate  Municipal Bond Fund and Virginia Intermediate  Municipal Bond Fund
on September 22, 1992. The Plans  applicable to Investor A and Investor C Shares
(formerly  Investor B Shares) of the Capital Growth Fund,  Emerging Growth Fund,
Balanced Assets Fund, Short-Term Income Fund, Diversified Income Fund, Strategic
Fixed Income Fund, North Carolina Intermediate  Municipal Bond Fund, and Florida
Intermediate  Municipal Bond Fund were approved by the initial  shareholders  of
each such Fund's  Investor A Shares and  Investor C Shares and will be submitted
to each Fund's  relevant  shareholders  for approval at a later date.  The Plans
applicable  to the Investor C Shares  (formerly  Investor B Shares) of the Value
Fund,   Short-Intermediate  Government  Fund,  Municipal  Income  Fund,  Georgia
Intermediate  Municipal Bond Fund,  Maryland  Intermediate  Municipal Bond Fund,
South  Carolina  Intermediate  Municipal  Bond  Fund and  Virginia  Intermediate
Municipal  Bond Fund were approved by each such Fund's  initial  shareholder  of
Investor C Shares and by each Fund's  shareholders  on September  22, 1992.  The
Plans  applicable to the Investor A Shares of the  Intermediate  Municipal  Bond
Fund, the Texas Intermediate  Municipal Bond Fund and the Tennessee Intermediate
Municipal Bond Fund were approved by such Funds' initial shareholder of Investor
A Shares.  The Plans  applicable to the Investor N Shares  (formerly  Investor C
Shares)  of each  Non-Money  Market  Fund  except  the  Managed  Index Fund were
approved by each Fund's initial shareholder of Investor N Shares.

      All  Plans  shall  continue  in  effect  as long as  such  continuance  is
specifically  approved at least  annually by the Board of Trustees,  including a
majority of  qualified  Trustees.  On  November  6, 1993,  the Board of Trustees
considered the Plans for all Funds (except the Special Equity Fund) and voted to
continue such Plans for an additional one-year period.

      The Investor A Plan,  the Investor C/B Plan and the Investor C Plan may be
terminated with respect to Investor A, Investor C/B or Investor C Shares
by vote of a majority of the Qualified Trustees, or by vote of a
majority of the holders of a Fund's  outstanding  voting  securities  of
the Investor A, Investor C/B or Investor C Shares. Any change in such a
Plan that would increase  materially the distribution  expenses  paid by
the Investor A, Investor B, Investor C Shares or Investor N Shares, as
appropriate,  requires  shareholder  approval;  otherwise, each Plan may
be amended by the trustees, including a majority of the Qualified
Trustees, by vote cast in  person  at a  meeting  called  for the
purpose  of  voting  upon  such amendment.  The Investor A Servicing
Plan,  the Investor C/B Servicing Plan and the Investor N/C Servicing
Plan may be terminated by

                                       100
<PAGE>

a vote of a majority of the Qualified Trustees.  As long as a Plan is in
effect, the selection or nomination of the  Qualified  Trustees is
committed  to the  discretion  of the  Qualified Trustees.

      Conflict  of  interest  restrictions  may apply to the  receipt by Selling
and/or Servicing Agents of compensation from Nations Fund in connection with the
investment of fiduciary  assets in Investor  Shares.  Selling  and/or  Servicing
Agents,  including  banks  regulated by the  Comptroller  of the  Currency,  the
Federal  Reserve  Board,  or the  Federal  Deposit  Insurance  Corporation,  and
investment  advisers and other money managers subject to the jurisdiction of the
SEC, the  Department of Labor,  or state  securities  commissions,  are urged to
consult their legal advisers before investing such assets in Investor Shares.


         Fees Paid Pursuant to Shareholder Servicing/Distribution Plans
                                Investor A Shares

<TABLE>
<CAPTION>
                                                              Fees                              Period          Period
                                                              Waived                            Ended           Ended
                                             FYE              FYE               FYE             9/28/92-        12/1/91-
Fund                                         11/30/94         11/30/94          11/30/93        11/30/92        9/27/92*

<S>                                           <C>                              <C>
Gov't Money Market Fund                       $10,562            N/A           $ 35,044             N/A            N/A
Tax Exempt Fund                               149,629            N/A            228,168             N/A        $  8,124
Value Fund                                     88,816            N/A             75,280        $ 19,997           9,008
Emerging Growth Fund                            6,769            N/A              3,353             N/A             N/A
Capital Growth Fund                            28,095            N/A             21,043             396             N/A
Disciplined Equity Fund                           123            N/A                N/A             N/A             N/A
Equity Index Fund                                 N/A            N/A                N/A             N/A             N/A
Managed Index Fund
Balanced Assets Fund                           12,835            N/A              9,192              60             N/A
Short-Intermed. Gov't Fund                    218,173            N/A            283,928         111,664          46,050
Short-Term Income Fund                            N/A            N/A             25,327              22             N/A
Diversified Income Fund                        25,810            N/A             11,610               0             N/A
Strategic Fixed Income Fund                     2,079            N/A              1,590               4             N/A
Municipal Income Fund                          48,893            N/A             41,013           8,316           5,429
Short-Term Municipal Income Fund                  N/A            N/A                 78             N/A             N/A
Intermediate Municipal Bond Fund                  353            N/A                  4             N/A             N/A
Florida Intermediate Municipal Bond Fund        4,051            N/A              2,483             N/A             N/A
Georgia Intermediate  Municipal Bond Fund      25,193            N/A             18,702           1,049             855
Maryland Intermediate  Municipal Bond Fund     43,538            N/A             34,405           9,254           4,707
North Carolina Intermediate Municipal Bond Fund19,437            N/A             13,344             N/A             N/A
South Carolina Municipal Bond Fund             36,196            N/A             23,859           1,857           1,742
Texas Intermediate Municipal Bond Fund          2,512            N/A                981             N/A             N/A
Virginia Intermediate Municipal Bond Fund     170,902            N/A            139,813         $44,141          70,485
Tennessee Intermediate Bond Fund               21,398            N/A             15,137             N/A             N/A
Florida Municipal  Bond Fund                    1,300            N/A                N/A             N/A             N/A
Georgia Municipal Bond Fund                        13            N/A                N/A             N/A             N/A
Maryland Municipal Bond Fund                       17            N/A                N/A             N/A             N/A
North Carolina Municipal  Bond Fund             2,108            N/A                 55             N/A             N/A
South Carolina Municipal Bond Fund                214            N/A                  1             N/A             N/A
Tennessee Municipal Bond  Fund                     62            N/A                  4             N/A             N/A
Virginia Municipal Bond Fund                      212            N/A                  2             N/A             N/A
Texas Municipal Bond Fund                          84            N/A                N/A             N/A             N/A
</TABLE>


                                      101
<PAGE>

*The  Shareholder  Servicing  Plan was changed to a 12b-1  Distribution  Plan on
September  28,  1992.  See   "Distribution   Plans  and  Shareholder   Servicing
Arrangements  for  Investor  Shares"  in this SAI.  Fees are not  listed for the
period  12/1/91-9/27/92  for some funds  because  those funds were not effective
during  parts of fiscal year 1992 or because the fees paid by those funds at the
end of the fiscal year was otherwise unaffected by the change to a 12b-1 plan.

NOTE:  The  Investor A Shares of Equity  Index Fund,  Disciplined  Equity  Fund,
       Florida  Municipal  Bond Fund,  Georgia  Municipal  Bond  Fund,  Maryland
       Municipal  Bond Fund,  and Texas  Municipal  Bond Fund had not  commenced
       operations  as of  11/30/93.  The  Managed  Index Fund had not  commenced
       operations as of 11/30/94.

                                      102

<PAGE>


                    Fees Paid Pursuant to Distribution Plans

                   Investor C Shares - Non-Money Market Funds
                     Investor B Shares - Money Market Funds

<TABLE>
<CAPTION>
                                                        Fees Waived                   Fees Waived
                                             FYE          FYE            FYE              FYI          FYI
Fund                                       11/30/94     11/30/94       11/30/93         11/30/93    11/30/92
<S>                                    <C>               <C>          <C>                <C>         <C>
Gov't Money Market Fund                $        0          N/A            N/A             N/A           N/A
Tax Exempt Fund                                 0          N/A            N/A             N/A           N/A
Value Fund                                 25,508          N/A        $25,399             N/A        $3,597
Capital Growth Fund                        19,275          N/A         23,739             N/A           199
Emerging Growth Fund                        3,634          N/A          3,492             N/A           N/A
Disciplined Equity Fund                       N/A          N/A            N/A             N/A           N/A
Balanced Assets Fund                        8,392          N/A          8,372             N/A            56
Short-Intermediate Gov't   Fund           115,791          N/A        247,370             N/A        45,606
Short-Term Income Fund                     42,306          N/A         93,960             N/A         2,652
Diversified Income Fund                    21,106          N/A         19,113             N/A            54
Strategic Fixed Income Fund                   251          N/A            729             N/A            19
Municipal Income Fund                      29,630          N/A         43,929             N/A         6,843
Short-Term Municipal Income  Fund             N/A          N/A            N/A             N/A           N/A
Intermediate Municipal Bond Fund                1          N/A            N/A             N/A           N/A
Florida Intermediate  Municipal Bond Fund   3,673          N/A          2,932             N/A           N/A
Georgia Intermediate  Municipal Bond Fund  14,493          N/A         20,120             N/A         1,900
Maryland Intermediate  Municipal Bond Fund 17,752          N/A         27,079             N/A         3,211
North Carolina Intermediate Bond Fund       7,878          N/A          8,875             N/A           N/A
South Carolina Intermediate Municipal
    Bond Fund                              38,715          N/A         53,828             N/A         8,731
Tennessee Intermediate Municipal Bond Fund      1          N/A            N/A             N/A           N/A
Texas Intermediate Municipal Bond Fund          1          N/A            N/A             N/A           N/A
Virginia Intermediate Municipal Bond Fund  49,497          N/A         71,114             N/A         7,417
Florida Municipal Bond Fund                     1          N/A            N/A             N/A           N/A
Georgia Municipal Bond Fund                     1          N/A            N/A             N/A           N/A
Maryland Municipal Bond Fund                    1          N/A            N/A             N/A           N/A
North Carolina Municipal Bond Fund              1          N/A            N/A             N/A           N/A
South Carolina Municipal Bond Fund              1          N/A            N/A             N/A           N/A
Tennessee Municipal Bond Fund                   1          N/A            N/A             N/A           N/A
Texas Municipal Bond Fund                       1          N/A            N/A             N/A           N/A
Virginia Municipal Bond Fund                    1          N/A            N/A             N/A           N/A
</TABLE>

NOTE:The  Government  Money Market Fund,  Tax Exempt Fund,  Special Equity Fund,
     Short-Term  Municipal  Income  Fund,   Intermediate  Municipal  Bond  Fund,
     Tennessee  Intermediate  Municipal Bond Fund, Texas Intermediate  Municipal
     Bond Fund and the State  Municipal Bond Funds did not offer Investor C or B
     Shares, as appropriate, in the period ended 11/30/93.

All fees paid under the Investor A and Investor  C/B Shares  Distribution  Plans
were accrued as payments to broker/dealers and financial  institutions  offering
such shares to their customers.

                                      103
<PAGE>


                    Fees Paid Pursuant to Distribution Plans

                     Investor C Shares - Money Market Funds
                   Investor N Shares - Non-Money Market Funds

<TABLE>
<CAPTION>
                                                                 Fees Waived                     Fees Waived
                                              FYE                FYE              FYE               FYE
Fund                                          11/30/94           11/30/94       11/30/93          11/30/93

<S>                                        <C>                    <C>           <C>                 <C>  
Gov't Money Market Fund                    $        0              N/A             N/A                N/A
Tax Exempt Fund                                     0              N/A             N/A                N/A
Value Fund                                    139,041              N/A         $17,693                N/A
Emerging Growth Fund                           74,658              N/A           6,594                N/A
Capital Growth Fund                           133,986              N/A          24,619                N/A
Disciplined Equity Fund                           294              N/A             N/A                N/A
Balanced Assets Fund                          235,855              N/A          46,113                N/A
Short-Intermed. Gov't Fund                     39,781              N/A          13,094                N/A
Short-Term Income Fund                         28,899              N/A          38,719                N/A
Diversified Income Fund                       208,797              N/A          48,800                N/A
Strategic Fixed Income Fund                     7,830              N/A           3,280                N/A
Municipal Income Fund                          89,603              N/A          35,993                N/A
Short-Term Municipal Income Fund               15,447              N/A           1,805                N/A
Intermediate Municipal Bond Fund                1,491              N/A             N/A                N/A
Florida Intermediate Municipal Bond Fund       11,212              N/A           5,122                N/A
Georgia Intermediate Municipal Bond Fund       15,872              N/A           4,920                N/A
Maryland Intermediate  Municipal Bond Fund     10,159              N/A           4,556                N/A
North Carolina Intermediate Municipal Bond Fund13,064              N/A           6,000                N/A
South Carolina Intermediate Municipal Bond Fund13,604              N/A           5,490                N/A
Tennessee Intermediate Municipal Bond Fund      7,431              N/A           2,520                N/A
Texas Intermediate Municipal Bond Fund          5,867              N/A           1,308                N/A
Virginia Intermediate Municipal Bond Fund      21,517              N/A           6,936                N/A
Florida Municipal Bond Fund                    94,835              N/A           7,090                N/A
Georgia Municipal Bond Fund                    43,779              N/A           3,263                N/A
Maryland Municipal Bond Fund                   19,537              N/A           2,034                N/A
North Carolina Municipal Bond Fund            101,228              N/A           7,115                N/A
South Carolina Municipal Bond Fund             36,373              N/A           2,703                N/A
Tennessee Municipal Bond  Fund                 23,221              N/A           2,151                N/A
Texas Municipal Bond Fund                      49,545              N/A           3,977                N/A
Virginia Municipal Bond Fund                   58,483              N/A           4,322                N/A

</TABLE>
                                      104

<PAGE>


                                   DISTRIBUTOR

      On the Transition Date, Stephens Inc. (the  "Distributor"),  began serving
as the  principal  underwriter  and  distributor  of the  shares  of the  Funds,
replacing Funds Distributor,  Inc. in this capacity. At a meeting held on August
4, 1993, the Board of Trustees selected Stephens Inc. as Distributor,  effective
on the Transition  Date, and approved a  distribution  agreement  ("Distribution
Agreement") with the Distributor.  Pursuant to the Distribution  Agreement,  the
Distributor,  as agent,  sells  shares of the  Funds on a  continuous  basis and
transmits  purchase and redemption  orders that its receives to the Trust or the
Transfer  Agent.  Additionally,  the  Distributor  has agreed to use appropriate
efforts  to  solicit  orders  for  the  sale of  shares  and to  undertake  such
advertising  and promotion as it believes  appropriate  in connection  with such
solicitation.  Pursuant to the Distribution Agreement,  the Distributor,  at its
own expense, finances those activities which are primarily intended to result in
the sale of shares of the Funds,  including,  but not limited  to,  advertising,
compensation  of  underwriters,  dealers and sales  personnel,  the  printing of
prospectuses to other than existing  shareholders,  and the printing and mailing
of sales literature.  The Distributor,  however,  may be reimbursed for all or a
portion of such expenses to the extent permitted by a distribution  plan adopted
by the Trust pursuant to Rule 12b-1 under the 1940 Act.

      The  Distribution  Agreement  will  continue  year to year as long as such
continuance is approved at least annually by (i) the Board of Trustees or a vote
of the  majority  (as  defined  in the  1940  Act)  of  the  outstanding  voting
securities  of a Fund and (ii) a majority of the trustees who are not parties to
the Distribution  Agreement or "interested  persons" of any such party by a vote
cast in person at a meeting called for such purpose. The Distribution  Agreement
is not assignable and is terminable with respect to a Fund, without penalty,  on
60 days' notice by the Board of Trustees,  the vote of a majority (as defined in
the  1940  Act)  of the  outstanding  voting  securities  of a  Fund,  or by the
Distributor.

      For the fiscal years ended November 30, 1992,  1993, and 1994, the Trust's
distributors  received  $1,527,451,  $2,384,184 and $253,596,  respectively,  in
sales loads in  connection  with  purchases  of shares in the  Non-Money  Market
Funds.  The  distributors  retained  $159,906,  $12,037.09 and $25,931.38 of the
amount  received  during the fiscal years ended November 30, 1992, 1993 and 1994
respectively, and paid the balance to selling dealers.

      In  connection  with  Investor  A  Shares,   the   distributors   received
$1,510,051,  $2,326,597  and  $251,382 in front end sales loads,  and  $298,433,
$548,118  and  $962,260 in 12b-1 fees for the fiscal  years ended  November  30,
1992, 1993 and 1994 respectively.  Of those amounts,  the distributors  retained
$158,439,  $12,037.09 and $25,931.38 of the front end sales loads, and $0 and $0
of the 12b-1 fees, and paid the balance to selling  dealers.  In connection with
the Contingent  Deferred Sales Charges,  the Distributors  received $197,617 for
the fiscal year ended November 30, 1994 and retained $0.

      In connection with Investor C Shares,  the distributors  received $17,400,
$57,587 and $2,214 in front end sales loads,  $80,908,  $495,249 and $412,364 in
12b-1 fees,  and  $331,356,  $447,144 and $27,296 in contingent  deferred  sales
charge  fees for the  fiscal  years  ended  November  30,  1992,  1993 and 1994,
respectively.  Of those amounts, the distributors  retained $1,467, $0 and $0

                                      105
<PAGE>

of the front end sales loads, $0,  $117,307.76 and $116,787.86 of the 12b-1 fees
and $10, $0 and  $17,460.67 of the  contingent  deferred  sales charge fees, and
paid the balance to selling dealers.

      In  connection  with Investor N Shares the  distributors  received for the
fiscal years ended November 30, 1993 and 1994,  $187,631 and $1,518,961 in 12b-1
fees and $7,148,395  and  $1,522,633 in contingent  deferred sales fees. No fees
were retained by the Distributor.

                       INDEPENDENT ACCOUNTANTS AND REPORTS

      On November 28, 1992, the Board of Trustees selected Price Waterhouse LLP,
with offices at 160 Federal  Street,  Boston,  MA 02110, to serve as independent
accountant  to Nations  Fund Trust for the fiscal  years  beginning  December 1,
1992.  Certain  financial  information which appears in the Prospectuses and the
financial statements has been audited by the accountants.

      The audited financial statements and portfolio of investments contained in
the Annual  Report  for the fiscal  year ended  November  30,  1995,  are hereby
incorporated  by reference in this SAI. The Annual  Reports will be sent free of
charge with this SAI to any shareholder who requests this SAI.


                                     COUNSEL

      Morrison & Foerster  LLP,  2000  Pennsylvania  Avenue,  N.W.,  Suite 5500,
Washington, D.C. 20006-1812, is counsel to the Trust.


                      ADDITIONAL INFORMATION ON PERFORMANCE

      From time to time, the yield and total return of a Fund's  Investor Shares
and Trust Shares may be quoted in advertisements, shareholder reports, and other
communications to shareholders.  Performance information is available by calling
1-800-321-7854  with respect to Investor Shares and 1-800-621-2192  with respect
to Trust Shares.

Yield Calculations

      Money Market Funds. The "yield" and "effective yield" of Trust A, Trust B,
Investor A,  Investor B,  Investor C and  Investor D Shares of each Money Market
Fund are  computed  separately  as described  in the  Prospectuses  according to
formulas prescribed by the SEC. The standardized  seven-day yield is computed by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  pre-existing  account in the  particular  Fund  involved  having a
balance of one share of the class or series  involved  at the  beginning  of the
period,  dividing the net change in account value by the value of the account at
the  beginning  of the base  period  to  obtain  the  base  period  return,  and
multiplying the base period return by (365/7). The net change in the value of an
account in each Fund  includes the value of  additional  shares  purchased  with
dividends from the original share,  and dividends  declared on both the original
share and any such  additional  shares;  and all fees,  other than  nonrecurring
account or sales charges, that are charged to shareholder accounts in proportion
to the length of the base  period

                                      106
<PAGE>

and the  Fund's  average account size. The capital changes to be
excluded from the calculation of the net change  in  account  value  are
realized  gains  and  losses  from  the sale of securities  and
unrealized   appreciation  and   depreciation.   The  effective
annualized  yield  for a class or series  of  shares  in a Fund is
computed  by compounding the unannualized base period return (calculated
as above) by adding 1 to the base period return,  raising the sum to a
power equal to 365 divided by 7, and subtracting 1 from the result.

      In addition,  the "tax-equivalent yield" of the Trust A, Trust B, Investor
A,  Investor  B,  Investor C and  Investor  D Shares of the Tax  Exempt  Fund is
computed  by: (a)  dividing the portion of the yield that is exempt from Federal
income tax by one minus a stated  Federal  income  tax rate;  and (b) adding the
figure  resulting  from (a) above to that portion,  if any, of the yield that is
not exempt from Federal income tax.

      The  current  yield for each class or series of shares may be  obtained by
calling the Trust at the telephone number provided on the cover page.


                  Seven Day Yield For the Period Ended 11/30/94
<TABLE>
<CAPTION>
                                                                           Effective                   Tax
                                            Yield                          Yield         Tax           Equivalent
Nations Government                          Without         Effective      Without       Equivalent    Yield Without
Money Market Fund             Yield         Fee  Waivers    Yield          Fee Waivers   Yield         Fee Waivers
                              -----         ------------    ---------      -----------   -----------   -----------

<S>                           <C>             <C>            <C>            <C>          <C>             <C>                    
      Trust A Shares          5.11%           4.86%          5.23%          4.98%           N/A           N/A
      Trust B Shares          4.85%           4.60%          4.96%          4.35%           N/A           N/A
      Investor A Shares       4.74%           4.49%          4.84%          4.24%           N/A           N/A
      Investor B Shares       4.84%           4.59%          4.95%          4.34%           N/A           N/A
      Investor C Shares       4.85%           4.60%          4.96%          4.35%           N/A           N/A

Nations Tax Exempt
Fund
      Trust A Shares          3.32%           3.07%          3.37%          3.13%         14.88%         4.64%
      Trust B Shares          3.03%           2.79%          3.08%          2.84%          4.46%         4.22%
      Investor A Shares       3.05%           2.81%          3.09%          2.85%          4.48%         4.24%
      Investor B Shares       3.14%           2.90%          3.18%          2.94%          4.61%         4.37%
      Investor C Shares       3.16%           2.92%          3.20%          2.96%          4.64%         4.40%

</TABLE>

      Non-Money Market Funds. Yield is calculated separately for the Investor A,
Investor C, Investor N, Trust A and Trust B Shares of a Non-Money Market Fund by
dividing the net investment income per share for a particular class or series of
shares  (as  described  below)  earned  during a 30-day  period  by the  maximum
offering  price per share on the last day of the period (for Trust A and Trust B
Shares,  maximum offering price per share is the same as the net asset value per
share) and  annualizing  the result on a semi-annual  basis by adding one to the
quotient,  raising the sum to the power of six,  subtracting one from the result
and then doubling the difference. For a class or series of shares in a Fund, net
investment  income per share  earned  during the period is based on the  average
daily  number of shares  outstanding  during  the  period  entitled  to  receive
dividends  and includes  dividends  and interest  earned during the period minus
expenses accrued for the period, net of reimbursements.  This calculation can be
expressed as follows:

                                      107
<PAGE>

                         Yield = 2 [(a-b+ 1)6 - 1]
                                            cd

 Where:             a = dividends and interest earned during the period.

                    b = expenses accrued for the period (net of reimbursements).

                    c = the average  daily number of shares  outstanding  during
the period that were entitled to receive dividends.

                    d     = maximum  offering price per share on the last day of
                          the  period  (again,  for  Trust A and Trust B Shares,
                          this is equivalent to net asset value per share).

      For the purpose of  determining  net  investment  income earned during the
period (variable "a" in the formula),  dividend income on equity securities held
by a Fund is  recognized  by accruing  1/360 of the stated  dividend rate of the
security each day that the security is in the  portfolio.  Each Fund  calculates
interest earned on any debt  obligations  held in its portfolio by computing the
yield to maturity of each obligation held by it based on the market value of the
obligation  (including  actual accrued interest) at the close of business on the
last  business  day of each month,  or, with  respect to  obligations  purchased
during the month, the purchase price (plus actual accrued interest) and dividing
the  result by 360 and  multiplying  the  quotient  by the  market  value of the
obligation  (including  actual  accrued  interest)  in  order to  determine  the
interest income on the obligation for each day of the subsequent  month that the
obligation is in the portfolio. For purposes of this calculation,  it is assumed
that each month  contains 30 days.  The  maturity of an  obligation  with a call
provision  is the next  call  date on which  the  obligation  reasonably  may be
expected  to be called or, if none,  the  maturity  date.  With  respect to debt
obligations  purchased at a discount or premium, the formula generally calls for
amortization  of the  discount or premium.  The  amortization  schedule  will be
adjusted  monthly  to  reflect  changes  in  the  market  values  of  such  debt
obligations.  The  Municipal  Income  Fund,  Short-Term  Municipal  Income Fund,
Intermediate  Municipal Bond Fund, the State  Intermediate  Municipal Bond Funds
and the State  Municipal  Bond Funds  calculate  interest  gained on  tax-exempt
obligations  issued without  original issue discount and having a current market
discount by using the coupon rate of interest  instead of the yield to maturity.
In the case of  tax-exempt  obligations  that are  issued  with  original  issue
discount,  where the  discount  based on the current  market  value  exceeds the
then-remaining  portion of original issue discount, the yield to maturity is the
imputed rate based on the original issue discount calculation. Conversely, where
the  discount  based on the  current  market  value is less  than the  remaining
portion of the original  issue  discount,  the yield to maturity is based on the
market value.

      Expenses  accrued for the period  (variable  "b" in the  formula)  include
recurring fees charged by Nations Fund to shareholder  accounts in proportion to
the length of the base period.  Undeclared earned income will be subtracted from
the maximum  offering  price per share  (which for Trust A and Trust B Shares is
net asset value per share)  (variable  "d" in the  formula).  Undeclared  earned
income is the net investment  income which,  at the end of the base period,  has
not  been  declared  as a  dividend,  but is  reasonably  expected  to be and is
declared as a dividend shortly  thereafter.  A Fund's maximum offering price per
share for purposes of the formula

                                      108
<PAGE>

includes the maximum sales charge,  if any, imposed by the Fund, as reflected in
the Fund's prospectus.

      The Funds may provide  additional  yield  calculations  in  communications
(other than advertisements) to the holders of Investor A, Investor C or Investor
N  Shares.  These may be  calculated  based on the  Investor  A,  Investor  C or
Investor  N Shares'  net asset  values  per share  (rather  than  their  maximum
offering   prices)  on  the  last  day  of  the  period  covered  by  the  yield
computations.  That is, some communications  provided to the holders of Investor
A,  Investor  C  or  Investor  N  Shares  may  also  include   additional  yield
calculations  prepared  for the  holders  of  Trust A or  Trust B  Shares.  Such
additional  quotations,  therefore,  will not  reflect  the  effect of the sales
charges mentioned above.

      Investor A Shares Only.  Based on the foregoing  calculations,  the yield,
taking into account fee waivers  and/or  expense  reimbursements,  and the yield
without fee waivers  and/or expense  reimbursements  for the 30-day period ended
November 30, 1994 were as follows:


                 Thirty Day Yield For The Period Ended 11/30/94

<TABLE>
<CAPTION>
                                                                                                   Tax
                                                           Yield                 Tax             Equivalent
                                                           Without               Equivalent      Yield Without
                                        Yield              Fee Waivers           Yield           Fee Waivers

<S>                                     <C>                <C>                   <C>             <C> 
Short-Intermediate
Government Fund
      Trust A Shares                     6.35%               6.14%                  N/A               N/A
      Investor A Shares                  5.95%               5.69%                  N/A               N/A
      Investor C Shares                  5.85%               5.14%                  N/A               N/A
      Investor N Shares                  5.75%               5.14%                  N/A               N/A

Short-Term Income Fund
      Trust A Shares                     6.95%               6.65%                  N/A               N/A
      Investor A Shares                  6.65%               6.30%                  N/A               N/A
      Investor C Shares                  6.59%               5.64%                  N/A               N/A
      Investor N Shares                  6.60%               5.65%                  N/A               N/A

Diversified Income Fund
      Trust A Shares                     8.49%               8.38%                  N/A               N/A
      Investor A Shares                  7.84%               7.73%                  N/A               N/A
      Investor C Shares                  7.72%               7.36%                  N/A               N/A
      Investor N Shares                  7.72%               7.36%                  N/A               N/A

Strategic Fixed Income Fund
      Trust A Shares                     6.55%               6.44%                  N/A               N/A
      Investor A Shares                  6.14%               5.98%                  N/A               N/A
      Investor C Shares                  6.05%               5.44%                  N/A               N/A
      Investor N Shares                  5.90%               5.44%                  N/A               N/A

Nations Municipal Income Fund
      Trust A Shares                     6.27%               6.07%                  9.09%           8.80%
      Investor A Shares                  5.80%               5.55%                  8.41%           8.04%

                                      109
<PAGE>

      Investor C Shares                  5.51%               5.06%                  7.99%           7.33%
      Investor N Shares                  5.51%               5.06%                  7.99%           7.33%

Nations Short-Term Municipal
Income  Fund
      Trust A Shares                     4.60%               4.24%                  6.66%           6.14%
      Investor A Shares                  4.33%               3.92%                  6.28%           5.68%
      Investor C Shares                  4.34%               3.23%                  6.29%           4.68%
      Investor N Shares                  4.24%               3.23%                  6.14%           4.68%

Nations Intermediate
Municipal Bond Fund
      Trust A Shares                     5.47%               5.11%                  7.92%           7.41%
      Investor A Shares                  5.09%               4.68%                  7.38%           6.78%
      Investor C Shares                   N/A                 N/A                    N/A             N/A
      Investor N Shares                  4.96%               4.10%                  7.18%           5.94%

Nations Florida Intermediate
Municipal Bond Fund
      Trust A Shares                     5.09%               4.88%                  7.38%           7.07%
      Investor A Shares                  4.73%               4.47%                  6.85%           6.48%
      Investor C Shares                  4.59%               3.88%                  6.65%           5.62%
      Investor N Shares                  4.59%               3.88%                  6.65%           5.62%

Nations Georgia Intermediate
Municipal Bond Fund
      Trust A Shares                     5.23%               5.02%                  8.30%           7.97%
      Investor A Shares                  4.87%               4.61%                  7.73%           7.32%
      Investor C Shares                  4.73%               4.02%                  7.51%           6.38%
      Investor N Shares                  4.73%               4.02%                  7.51%           6.38%

Nations Maryland Intermediate
Municipal Bond Fund
      Trust A Shares                     5.07%               4.90%                  7.92%           7.66%
      Investor A Shares                  4.71%               4.49%                  7.36%           7.02%
      Investor C Shares                  4.57%               3.90%                  7.14%           6.09%
      Investor N Shares                  4.57%               3.90%                  7.14%           6.09%

Nations North Carolina
Intermediate Municipal Bond Fund
      Trust A Shares                     5.16%               4.95%                  8.32%           7.98%
      Investor A Shares                  4.80%               4.54%                  7.74%           7.32%
      Investor C Shares                  4.66%               3.95%                  7.52%           6.37%
      Investor N Shares                  4.66%               3.95%                  7.52%           6.37%

Nations South Carolina
Intermediate Municipal Bond Fund
      Trust A Shares                     5.46%               5.26%                  8.81%           8.48%
      Investor A Shares                  5.08%               4.83%                  8.19%           7.79%
      Investor C Shares                  4.95%               4.25%                  7.98%           6.85%
      Investor N Shares                  4.95%               4.25%                  7.98%           6.85%

Nations Tennessee Intermediate
Municipal Bond Fund
      Trust A Shares                     5.26%               5.05%                  8.35%           8.02%

                                      110
<PAGE>

      Investor A Shares                  4.89%               4.63%                  7.76%           7.35%
      Investor C Shares                   N/A                 N/A                    N/A            N/A
      Investor N Shares                  4.76%               4.05%                  7.56%           6.43%

Nations Texas Intermediate
Municipal Bond Fund
      Trust A Shares                     5.40%               5.19%                  7.83%           7.52%
      Investor A Shares                  5.02%               4.76%                  7.28%           6.90%
      Investor C Shares                   N/A                 N/A                   N/A             N/A
      Investor N Shares                  4.89%               4.18%                  7.09%           6.06%

Nations Virginia Intermediate
Municipal Bond Fund
      Trust A Shares                     4.97%               4.82%                  7.86%               7.62%
      Investor A Shares                  4.62%               4.42%                  7.30%               6.99%
      Investor C Shares                  4.47%               3.82%                  7.07%               6.04%
      Investor N Shares                  4.47%               3.82%                  7.07%               6.04%

Nations Florida Municipal
Bond Fund
      Trust A Shares                     6.41%               5.85%                  9.29%               8.48%
      Investor A Shares                  5.94%               5.33%                  8.61%               7.72%
      Investor C Shares                   N/A                 N/A                   N/A                  N/A
      Investor N Shares                  5.66%               4.85%                  8.20%               7.03%

Nations Georgia Municipal
Bond Fund
      Trust A Shares                     6.41%               5.85%                  10.17%              9.29%
      Investor A Shares                  5.93%               5.32%                  9.41%               8.44%
      Investor C Shares                   N/A                 N/A                   N/A                  N/A
      Investor N  Shares                 5.66%               4.85%                  8.98%               7.70%

Nations Maryland Municipal
Bond Fund
      Trust A Shares                     6.23%               5.67%                  9.73%               8.86%
      Investor A Shares                  5.76%               5.15%                  9.00%               8.05%
      Investor C Shares                   N/A                 N/A                   N/A                  N/A
      Investor N Shares                  5.47%               4.66%                  8.55%               7.28%

Nations North Carolina
Municipal Bond Fund
      Trust A Shares                     6.49%               5.93%                  10.47%              9.56%
      Investor A Shares                  6.02%               5.41%                  9.71%               8.73%
      Investor C Shares                   N/A                 N/A                   N/A                  N/A
      Investor N Shares                  5.74%               4.93%                  9.26%               7.95%

Nations South Carolina
Municipal Bond Fund
      Trust A Shares                     6.49%               5.93%                  10.47%              9.56%
      Investor A Shares                  6.02%               5.41%                  9.71%               8.73%
      Investor C Shares                   N/A                 N/A                   N/A                  N/A
      Investor N Shares                  5.74%               4.93%                  9.26%               7.95%

                                       111

<PAGE>


Nations Tennessee
Municipal Bond Fund
      Trust A Shares                     6.37%               5.81%                  10.11%              9.22%
      Investor A Shares                  5.91%               5.30%                   9.38%              8.41%
      Investor C Shares                   N/A                 N/A                    N/A                 N/A
      Investor N Shares                  5.62%               4.81%                  8.92%               7.63%

Nations Texas
Municipal Bond Fund
      Trust A Shares                     6.41%               5.85%                  9.29%               8.48%
      Investor A Shares                  5.94%               5.33%                  8.61%               7.72%
      Investor C Shares                   N/A                 N/A                   N/A                  N/A
      Investor N Shares                  5.65%               4.84%                  8.18%               7.01%

Nations Virginia
Municipal Bond Fund
      Trust A Shares                     6.55%               5.99%                  10.36%              9.47%
      Investor A Shares                  6.08%               5.47%                   9.61%              8.65%
      Investor C Shares                   N/A                 N/A                     N/A                N/A
      Investor N Shares                  5.81%               5.00%                  9.19%               7.91%

</TABLE>

The "tax-equivalent" yield is computed by: (a) dividing the portion of the yield
(calculated  as above)  that is exempt  from  Federal  income tax by one minus a
stated Federal income tax rate; and adding that future to that portion,  if any,
of the yield that is not exempt from Federal  income tax. The Federal income tax
rate used in calculating  the  "tax-equivalent"  yield was 31%. The state income
tax  rate  used  in  calculating  the   "tax-equivalent"   yield  of  the  State
Intermediate  Municipal Bond Funds was as follows:  Florida --0%;; Georgia --6%;
Maryland  --5%;  North  Carolina  --7%;  Tennessee 6%; Texas --0%;  and Virginia
- --5.75%.

      Hypothetical examples showing the level of taxable yield needed to produce
on  after-tax  equivalent  to an  assumed  tax-free  yield  may be  provided  to
shareholders. Provided below are such illustrations:

      For the Georgia Intermediate Municipal Bond fund and Georgia
Municipal Bond Fund:

<TABLE>
<S>                           <C>                           <C>                           <C>
Single Return                 $22,100-$53,500               $53,500-$115,000             $115,000-$250,000
Joint Return                  $36,900-$89,150               $89,150-$140,000             $140,000-$150,000
</TABLE>

To match a tax-free yield of: A taxable investment would have to pay you:

<TABLE>
<S>        <C>                           <C>                          <C>                          <C>
           4%                            6.06%                        6.35%                        6.90%
           5%                            7.58%                        7.94%                        8.62%
           6%                            9.09%                        9.52%                       10.34%
           7%                           10.60%                       11.11%                       12.07%
           8%                           12.12%                       12.70%                       13.79%
</TABLE>

                                       112
<PAGE>


The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993  Federal  (28%,  31%,  36%) and
Georgia  (6%) tax rates and assume a Federal  tax  benefit  for the
state  and local  taxes.  Note the  highest  1993 effective  Federal tax
rate may be  higher  than  36% due to the  phase-out  of allowable
itemized  deductions and personal  exemptions for certain  taxpayers.
This  schedule does not take into account the 39.6%  Federal  surtax
imposed on certain high-income taxpayers.


      For the Maryland Intermediate Municipal Bond Fund and Maryland
      Municipal Bond Fund:

<TABLE>
<CAPTION>

<S>                <C>                 <C>                 <C>                  <C>                  <C>
Single Return      $22,100-$53,500     $53,500-$100,000    $100,000-$115,000            N/A          $115,000-$250,000
                   (28%, 5%, 2.5%)     (31%, 5%, 2.5%)     (31%, 6%, 2.5%)                           (36%, 6%, 2.5%)

Joint Return       $36,900-$89,150     $89, 150-$140,000           N/A          $140,000-$150,000    $150,000-$250,000
                   (28%, 5%, 2.5%)     (31%, 5%, 2.5%)                          (36%, 5%, 2.5%)      (36%, 6%, 2.5%)

</TABLE>
To match a
tax-free yield of:  A taxable investment would have to pay you:
<TABLE>
<CAPTION>


<S>                    <C>                <C>                <C>                <C>                  <C>
       4%                   6.20%              6.50%               6.61%              7.08%               7.21%
       5%                   7.75%              8.13%              8.26%               8.85%               9.01%
       6%                   9.30%              9.76%              9.92%              10.62%              10.81%
       7%                  10.85%             11.38%             11.57%              12.39%              12.61%
       8%                  12.40%             13.01%             13.22%              14.16%              14.41%
</TABLE>

The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993 Federal (28%,  31%, 36%),
Maryland (5%, 6%) and local county (2.5%) tax rates and assume a Federal
tax benefit for the state and local  taxes.  Note the highest  1993
effective  Federal tax rate may be higher than 36% due to the phase-out
of allowable itemized  deductions and personal  exemptions for certain
taxpayers.  This schedule  does not take into account the 39.6%  Federal
surtax imposed on certain high-income taxpayers.

For the North Carolina Intermediate Municipal Bond Fund and North
Carolina Municipal Bond Fund:
<TABLE>
<CAPTION>

<S>                 <C>                 <C>                <C>                   <C>
Single Return       $22,100-$53,500     $53,500-$60,000    $60,000-$115,000      $115,000-$250,000
                    (28%, 7%)           (31%, 7%)          (31%, 7.75%)          (36%, 7.75%)
Joint Return        $36,900-$89,150     $89, 150-$100,000   $100,000-$140,000    $140,000-$250,000

                                  113
<PAGE>


                    (28%, 7%)           (31%,7%)               (31%, 7.75%)      (36%, 7.75%
</TABLE>

To match a
tax-free yield of:  A taxable investment would have to pay you:


4%             6.15%              6.45%               6.53%              7.11%
5%             7.69%              8.06%              8.16%               8.99%
6%             9.23%              9.68%              9.80%              10.67%
7%            10.77%             11.29%             11.43%              12.44%
8%            12.31%             12.90%             13.06%              14.22%



The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993 Federal (28%, 31% 36%) and
North Carolina (7%,  7.75%) tax rates and assume a Federal  tax  benefit
for the state  and  local  taxes.  Note that the highest  1993 effective
Federal  tax  rate may be  higher  than 36% due to the phase-out of
allowable itemized  deductions and personal  exemptions for certain
taxpayers.  This schedule  does not take into account the 39.6%  Federal
surtax imposed on certain high-income taxpayers.

For the South Carolina Intermediate Municipal Bond Fund and South
Carolina Municipal Bond Fund:


Single Return       $22,100-$53,500    $53,500-$115,000       $115,000-$250,000
                    (28%, 7%)          (31%, 7%)              (36%, 7.%)
Joint Return        $36,900-$89,150    $89, 150-$140,000      $140,000-$250,000
                    (28%, 7%)          (31%,7%)               (36%, 7%



To match a
tax-free yield of:  A taxable investment would have to pay you:

                                  114
<PAGE>


       4%                   6.15%              6.45%               7.02%
       5%                   7.69%              8.06%               8.77%
       6%                   9.23%              9.68%              10.53%
       7%                  10.77%             11.29%              12.28%
       8%                  12.31%             12.90%              14.04%



The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993 Federal (28%, 31%, 36%) and
South Carolina (7%) tax rates and assume a Federal tax benefit for the
state and local taxes.  Note that the highest 1993 effective  Federal
tax rate may be  higher  than  36% due to the  phase-out  of allowable
itemized  deductions and personal  exemptions for certain  taxpayers.
This  schedule does not take into account the 39.6%  Federal  surtax
imposed on certain high-income taxpayers.

For the Tennessee Intermediate Municipal Bond Fund and Tennessee
Municipal Bond Fund:


Single Return       $22,100-$53,500    $53,500-$115,000       $115,000-$250,000
                    (28%, 6%)          (31%, 6%)              (36%, 6%)
Joint Return        $36,900-$89,150    $89, 150-$140,000      $140,000-$250,000
                    (28%, 6%)          (31%,6%)               (36%, 6%



To match a
tax-free yield of:  A taxable investment would have to pay you:


       4%                   6.06%              6.35%               6.90%
       5%                   7.58%              7.94%               8.62%
       6%                   9.09%              9.52%              10.34%
       7%                  10.61%             11.11%              12.07%
       8%                  12.12%             12.70%              13.79%


The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993 Federal (28%,  31%,  36%) and

                                  115
<PAGE>


Tennessee  (6%) tax rates and assume a Federal tax benefit for the state
and local  taxes.  Note that the highest  1993 effective  Federal  tax
rate may be  higher  than  36% due to the  phase-out  of allowable
itemized  deductions and personal  exemptions for certain  taxpayers.
This  schedule does not take into account the 39.6%  Federal  surtax
imposed on certain high-income taxpayers.

For the Virginia Intermediate Municipal Bond Fund and Virginia Municipal
Bond Fund:


Single Return       $22,100-$53,500    $53,500-$115,000       $115,000-$250,000
                    (28%, 5.75%)       (31%, 5.75%)           (36%, 5.75%)
Joint Return        $36,900-$89,150    $89, 150-$140,000      $140,000-$250,000
                    (28%, 5.75%)       (31%,5.75%)            (36%, 5.75%



To match a
tax-free yield of:  A taxable investment would have to pay you:


       4%                   6.04%              6.32%               6.87%
       5%                   7.55%              7.91%               8.58%
       6%                   9.06%              9.49%              10.30%
       7%                  10.57%             11.07%              12.02%
       8%                  12.08%             12.65%              13.73%



The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993 Federal (28%, 31%, 36%) and
Virginia  (5.75%) tax rates and assume a Federal tax benefit for the
state and local  taxes.  Note that the highest  1993 effective  Federal
tax rate may be  higher  than  36% due to the  phase-out  of allowable
itemized  deductions and personal  exemptions for certain  taxpayers.
This  schedule does not take into account the 39.6%  Federal  surtax
imposed on certain high-income taxpayers.

      For the  Municipal  Income Fund,  Short-Term  Municipal  Income
Fund,  the Intermediate  Municipal Bond Fund, the Florida Intermediate
Municipal Bond Fund, Florida  Municipal  Bond Fund,  the Texas
Intermediate  Municipal Bond Fund and Texas Municipal Bond Fund:


Single Return       $22,100-$53,500    $53,500-$115,000       $115,000-$250,000
                    (28%)              (31%)                  (36%)
Joint Return        $36,900-$89,150    $89, 150-$140,000      $140,000-$250,000
                    (28%)              (31%)                  (36%)



To match a tax-free yield of: A taxable investment would have to pay you:


                                  116
<PAGE>


       4%                   5.56%              5.80%               6.25%
       5%                   6.94%              7.25%               7.81%
       6%                   8.33%              8.70%               9.38%
       7%                   9.72%             10.14%              10.94%
       8%                  11.11%             11.59%              12.50%



The tax-free yields used here are hypothetical and no assurance can be
made that the Funds will obtain any particular  yield. A fund's yield
fluctuates as market conditions change. The tax brackets and the related
yield calculations are based on the 1993 Federal (28%, 31%, 36%) tax
rates.  This analysis does not take into account any state or local
taxes imposed,  although, with respect to the Florida Intermediate
Municipal  Bond Fund,  the Florida  Municipal Bond Fund, the Texas
Intermediate  Municipal  Bond Fund and the Texas  Municipal  Bond Fund,
neither Florida  nor Texas  impose a personal  income tax.  Note that
the  highest  1993 effective  Federal  tax rate may be  higher  than 36%
due to the  phase-out  of allowable  itemized  deductions and personal
exemptions for certain  taxpayers. This  schedule does not take into
account the 39.6%  Federal  surtax  imposed on certain high-income
taxpayers.

      There can be no assurance that all of a yield quoted by one of
these Funds will be tax-free since these Funds may invest in short-term
taxable  obligations for temporary  defensive  periods as described in
the  Prospectuses.  Also,  the above hypothetical  examples are for
illustration only. Tax laws and regulations may be changed at any time
by  legislative  or  administrative  actions and such changes may make
the information contained in such examples obsolete.

Total Return Calculations

      Each  Non-Money  Market Fund computes its average  annual total
return for Investor A,  Investor C,  Investor N, Trust A and Trust B
Shares  separately  by determining  the average  annual  compounded
rates of return  during  specified periods that equate the initial
amount invested to the ending  redeemable  value of such  investment.
This is done by dividing the ending  redeemable value of a hypothetical
$1,000  initial  payment by $1,000 and raising  the  quotient to a power
equal to one  divided  by the  number  of years  (or  fractional
portion thereof)  covered by the computation  and subtracting one from
the result.  This calculation can be expressed as follows:

                  T =       [(ERV)1/n - 1]
                                  P

Where:                      T        =      average annual total return.

                            ERV      =      ending  redeemable  value at
                                            the end of the period covered
                                            by the computation of a
                                            hypothetical $1,000 payment
                                            made at the  beginning  of the
                                            period.

                                  117

<PAGE>


                             P       =      hypothetical initial payment of
                                            $1,000.

                             n        =     period covered by the computation,
                                            expressed in terms of years.

      The Funds compute their  aggregate  total returns for Investor A, Investor
C,  Investor  N,  Trust A and  Trust B  Shares  separately  by
determining  the aggregate  rates of return during  specified  periods
that  likewise  equate the initial amount invested to the ending
redeemable value of such investment.  The formula for calculating
aggregate total return is as follows:

                  T =       [(ERV) - 1]
                                  P

      The calculations of average annual total return and aggregate
total return assume the  reinvestment of all dividends and capital gain
distributions on the reinvestment  dates during the period.  The ending
redeemable  value  (variable "ERV" in each  formula) is  determined  by
assuming  complete  redemption of the hypothetical investment and the
deduction of all nonrecurring charges at the end of the period  covered
by the  computations.  The Funds'  average  annual  total return and
aggregate total return quotations for Trust A, Investor A, Investor C
and Investor N Shares  reflect the deduction of the maximum sales charge
charged (if  applicable)  with respect to the  applicable  class of
shares in connection with the purchase of these shares.  The Funds may
also provide,  in  conjunction with such  quotations for Trust A,
Investor A, Investor C and Investor N Shares, additional  quotations
that do not reflect the  maximum  sales  charge when the quotations  are
being  provided  to  investors  who are  subject to waiver of or
reduction in the sales charges described in the Investor Shares
Prospectuses.

      Based on the  foregoing  calculations,  the Fund's  average
annual  total return for all classes of shares were as follows for the
periods indicated:


<TABLE>
<CAPTION>

                                                                      Average Annual Total Return

                                                                  Inception                                   Inception
                                          FYE                     through                 FYE                 through
                                          11/30/94                11/30/94                11/30/93            11/30/93
<S>                                       <C>                     <C>                     <C>                 <C>
Nations Value Fund
       Trust A Shares                        (.08)%                 9.14%                   13.19%             11.46%
       Investor A Shares                    (5.91)%                 8.07%                    7.72%              10.61%
       Investor C Shares                    (1.86)%                 7.33%                    9.74%              12.62%
       Investor N Shares                    (5.41)%                  .65%                    N/A                  N/A
Nations Capital Growth Fund
       Trust A Shares                         2.14%                 6.39%                    4.84%              10.18%
       Investor A Shares                    (3.93)%                 3.26%                   (0.15)%              5.61%
       Investor C Shares                       .22%                 5.34%                    1.58%               8.08%


                                  118
<PAGE>


       Investor N Shares                    (3.88)%                 1.43%                     N/A                 N/A
Nations Emerging Growth Fund
       Trust A Shares                         6.26%                 7.57%                     N/A                8.81%
       Investor A Shares                      (.19)%                4.84%                     N/A                5.04%
       Investor C Shares                      4.19%                 7.26%                     N/A                6.92%
       Investor N Shares                       .17%                 7.42%                     N/A                 N/A
Nations Disciplined Equity
       Trust A Shares                       (2.96)%                24.36%                     N/A                 N/A
       Invest A Shares                      (9.54)%                  .35%                     N/A                 N/A
       Investor C Shares                       N/A                   N/A                      N/A                 N/A
       Investor N Shares                    (2.98)%                (2.98)%                    N/A                 N/A
Nations Equity Index Fund
       Trust A Shares                         .29%                   .29%                     N/A                 N/A
Nations Managed Index Fund
       Trust A Shares                          N/A                     N/A                    N/A                 N/A
       Trust B Shares                          N/A                     N/A                    N/A                 N/A
       Investor A Shares                       N/A                     N/A                    N/A                 N/A

Nations Balanced Assets Fund
       Trust A Shares                       (1.73)%                 4.46%                     9.22%             10.07%
       Investor A Shares                    (7.66)%                 1.38%                     4.03%              5.59%
       Investor C Shares                    (3.68)%                 3.42%                     5.99%              8.08%
       Investor N Shares                    (7.30)%                 (2.08)%                    N/A                N/A
Nations Short-Intermediate
Government Fund
       Trust A Shares                       (2.23)%                 6.02%                     9.03%              9.77%
       Investor A Shares                    (5.58)%                 4.85%                     6.13%              8.51%
       Investor C Shares                    (3.71)%                 2.76%                     7.20%              6.76%
       Investor N Shares                    (6.49)%                 2.04%                      N/A                N/A


<PAGE>

Nations Short-Term Income Fund
       Trust A Shares                                (.11)%              2.92%                    8.26%           5.59%
       Investor A Shares                            (1.83)%               1.89%                    6.41%           3.85%
       Investor C Shares                             (.51)%              2.39%                    7.73%           4.95%
       Investor N Shares                             (.46)%              1.67%                     N/A               N/A
Nations Diversified Income Fund
       Trust A Shares                               (3.05)%               6.56%                   17.40%         16.25%
       Investor A Shares                            (7.85)%               3.69%                   14.38%         13.62%
       Investor C Shares                            (4.66)%               6.05%                   15.65%         16.26%
       Investor N Shares                            (8.21)%              (1.39)%                    N/A               N/A
Nations Strategic Fixed


                                  119
<PAGE>

Income Fund
       Trust A Shares                               (3.58)%               3.72%                   12.05%         10.94%
       Investor A Shares                            (6.89)%               1.79%                    9.08%           8.29%
       Investor C Shares                            (5.03)%               3.07%                   10.20%         10.53%
       Investor N Shares                            (8.62)%              (2.93)%                    N/A               N/A
Nations Municipal Income Fund
       Trust A Shares                               (8.17)%               5.46%                   12.54%         10.74%
       Investor A Shares                           (12.24)%               4.16%                    9.56%           9.67%
       Investor C Shares                            (9.71)%               2.20%                   10.69%         10.59%
       Investor N Shares                           (13.12)%              (6.02)%                    N/A               N/A
Nations Short-Term Municipal
Income Fund
       Trust A Shares                                 1.09%               1.00%                     N/A               N/A
       Investor A Shares                              (.61)%              (.51)%                    N/A               N/A
       Investor C Shares                                .45%                 .45%                    N/A               N/A
       Investor N Shares                                .73%                 .63%                    N/A               N/A
Nations Intermediate Municipal
Bond Fund
       Trust A Shares                                (4.25)%               (1.42)%                    N/A               N/A
       Investor A Shares                             (7.59)%               (5.01)%                    N/A               N/A
       Investor C Shares                               N/A                          N/A                 N/A               N/A
       Investor N Shares                             (8.65)%               (8.65)%                    N/A               N/A
Nations Florida Intermediate
Municipal Bond Fund
       Trust A Shares                                (4.26)%               2.43%                     N/A            9.50%
       Investor A Shares                             (7.54)%                 .60%                    N/A            6.70%
       Investor C Shares                             (5.73)%               1.81%                     N/A            7.80%
       Investor N Shares                             (8.39)%              (2.84)%
Nations Georgia Intermediate
Municipal Bond Fund
       Trust A Shares                                (4.70)%               4.44%                   10.43%         10.06%
       Investor A Shares                             (7.96)%               2.96%                    7.61%           8.80%
       Investor C Shares                             (6.16)%               3.12%                    8.61%           9.31%
       Investor N Shares                             (8.81)%              (2.92)%                    N/A             N/A
Nations Maryland Intermediate
Bond Fund
       Trust A Shares                                (4.64)%               5.77%                    9.11%           9.20%
       Investor A Shares                             (7.91)%               4.85%                    6.23%           8.27%
       Investor C Shares                             (6.10)%               2.36%                    7.30%           7.91%
       Investor N Shares                             (8.73)%               3.07%                     N/A             N/A
Nations North Carolina
                                  120
<PAGE>


Intermediate Municipal
Bond Fund
       Trust A Shares                                (4.34)%               2.16%                     N/A            9.03%
       Investor A Shares                             (7.62)%                .24%                     N/A            6.04%
       Investor C Shares                             (5.81)%               1.50%                     N/A            7.26%
       Investor N Shares                             (8.46)%              (3.08)%                    N/A             N/A

Nations South Carolina
Intermediate Municipal
Bond Fund
       Trust A Shares                               (3.37)%               4.19%                    9.32%           8.40%
       Investor A Shares                            (6.68)%               2.67%                    6.43%           7.36%
       Investor C Shares                            (4.86)%               3.05%                    7.51%           8.15%
       Investor N Shares                            (7.53)%              (2.40)%                    N/A             N/A
Nations Tennessee
Intermediate Municipal
Bond Fund
       Trust A Shares                               (4.24)%                (.20)%                   N/A            4.09%
       Investor A Shares                            (7.51)%               (1.93)%                   N/A            2.06%
       Investor C Shares                               N/A                   N/A                    N/A             N/A
       Investor N Shares                            (8.37)%               (2.97)%                   N/A             N/A
Nations Texas Intermediate
Municipal Bond Fund
       Trust A Shares                               (3.48)%               2.09%                     N/A            7.72%
       Investor A Shares                            (6.79)%               (.84)%                    N/A            3.00%
       Investor C Shares                               N/A                 N/A                      N/A            N/A
       Investor N Shares                            (7.64)%               (2.97)%                   N/A            N/A
Nations Virginia Intermediate
Municipal Bond Fund
       Trust A Shares                               (4.35)%               5.64%                    9.08%           8.18%
       Investor A Shares                            (7.62)%               4.80%                    6.19%           7.48%
       Investor C Shares                            (5.80)%               2.57%                    7.25%           8.04%
       Investor N Shares                            (8.44)%              (2.90)%                    N/A               N/A
Nations Florida Municipal
Bond Fund
       Trust A Shares                              (10.70)%             (10.70)%                    N/A               N/A
       Investor A Shares                           (15.12)%             (15.12)%                    N/A               N/A
       Investor N Shares                           (13.69)%             (13.52)%                    N/A               N/A
Nations Georgia Municipal
Bond Fund
       Investor A Shares                           (12.07)%             (12.07)%                    N/A               N/A
       Investor A Shares                           (15.46)%             (15.46)%                    N/A               N/A

                                  121
<PAGE>


       Investor C Shares                               N/A                  N/A                     N/A               N/A
       Investor N Shares                           (14.55)%             (13.59)%                    N/A               N/A
Nations Maryland Municipal
Bond Fund
       Trust A Shares                                  N/A                  N/A                     N/A               N/A
       Investor A Shares                           (13.43)%              12.55%                     N/A               N/A
       Investor C Shares                               N/A                  N/A                     N/A               N/A
       Investor N Shares                           (14.39)%             (13.80)%                    N/A               N/A
Nations North Carolina
Municipal Bond Fund
       Trust A Shares                              (12.65)%             (12.65)%                    N/A               N/A
       Investor A Shares                           (14.22)%             (13.88)%                    N/A               N/A
       Investor C Shares                               N/A                   N/A                    N/A               N/A
       Investor N Shares                           (15.17)%             (13.85)%                    N/A               N/A
Nations South Carolina
Municipal Bond Fund
       Trust A Shares                               (9.12)%               (9.12)%                   N/A               N/A
       Investor A Shares                           (11.38)%              (10.58)%                   N/A               N/A
       Investor C Shares                               N/A                   N/A                    N/A               N/A
       Investor N Shares                           (12.36)%             (11.20)%                    N/A               N/A
Nations Tennessee Municipal
Bond Fund
       Trust A Shares                               (6.66)%               (6.66)%                   N/A               N/A
       Investor A Shares                           (11.51)%              (11.09)%                   N/A               N/A
       Investor C Shares                               N/A                   N/A                    N/A               N/A
       Investor N Shares                           (12.48)%              (11.80)%                   N/A               N/A
Nations Texas Municipal
Bond Fund
Trust A Shares                                    (12.21)%              (12.21)%                    N/A               N/A
Investor A Shares                                 (14.77)%              (14.77)%                    N/A               N/A
Investor C Shares                                     N/A                   N/A                     N/A               N/A
Investor N Shares                                 (14.27)%              (13.60)%                    N/A               N/A
Nations Virginia Municipal
Bond Fund
       Trust A Shares                              (12.86)%              (12.86)%                   N/A               N/A
       Investor A Shares                           (14.24)%              (13.82)%                   N/A               N/A
       Investor C Shares                               N/A                   N/A                    N/A               N/A
       Investor N Shares                           (15.19)%              (14.52)%                   N/A               N/A

</TABLE>
                                  122

<PAGE>


      Based on the foregoing calculations, the Funds' aggregate total
returns for all classes of shares were as follows for the periods
indicated:
<TABLE>
<CAPTION>

                                                                   Aggregate Annual Total Return
                                                                                                 Inception       Inception
                                  FYE            FYE             FYE              FYE            through         through
                                  11/30/94       11/30/94        11/30/93         11/30/93       11/30/94        11/30/94
                                  Without        Including       Without          Including      Without         Including
                                  Sales          Sales           Sales            Sales          Sales           Sales
                                  Charges        Charges         Charges          Charges        Charges         Charges

<S>                                <C>            <C>            <C>               <C>            <C>            <C>
Nations Value Fund
     Trust A Shares                (0.08)%         N/A            13.19             N/A            57.56            N/A
     Investor A Shares             (0.17)%        (5.91)%         12.80%            7.72%          56.22%         47.23%
     Investor C Shares             (0.92)%        (1.86)%         11.85%            9.74%          18.94%         18.94%
     Investor N Shares             (0.69)%        (5.41)%          N/A              N/A             4.92%           .96%

Nations Capital Growth
Fund
      Trust A Shares                2.14%          N/A             4.84%             N/A           14.37%           N/A
      Investor A Shares             1.93%         (3.93)%          4.56%           (0.15%)         13.72%          7.18%
      Investor C Shares             1.22%           .22%           3.61%            1.58%          11.89%         11.89%
      Investor N Shares             1.12%         (3.88)%           N/A              N/A            6.13%          2.13%

Nations Emerging Growth
Fund
      Trust A Shares                6.26%          N/A              N/A              N/A           15.63%           N/A
      Investor A Shares             5.90%          (.19)%           N/A              N/A           16.48%          9.78%
      Investor C Shares             5.19%          4.19%            N/A              N/A           14.66%         14.66%
      Investor N Shares             5.17%           .17%            N/A              N/A           15.18%         11.18%

Nations Balanced Assets
Fund
      Trust A Shares               (1.73)%         N/A             9.22%             N/A            9.91%           N/A
      Investor A Shares            (2.02)%        (7.66)%          8.93%            4.03%           9.29%          3.00%
      Investor C Shares            (2.72)%        (3.68)%          8.06%            5.99%           7.54%          7.54%
      Investor N Shares            (2.51)%        (7.30)%           N/A             N/A              .86%         (3.07)%

Nations Short-Intermediate
Government Fund
      Trust A Shares               (2.23)%         N/A             9.03%             N/A           21.49%           N/A
      Investor A Shares            (2.41)%        (5.58)%          8.85%            6.13%          20.97%         17.04%
      Investor C Shares            (2.80)%        (3.71)%          8.20%            7.20%           6.90%          6.90%
      Investor N Shares            (2.81)%        (6.49)%           N/A              N/A            (.24)%        (3.00)%

Nations Disciplined Equity Fund
      Trust A Shares               (2.96)%         N/A              N/A              N/A           60.27%           N/A
      Investor A Shares            (3.05)%        (9.54)%           N/A              N/A            6.61%           .48%
      Investor C Shares              N/A           N/A              N/A              N/A              N/A           N/A
      Investor N Shares              N/A           N/A              N/A              N/A            2.02%         (2.98)%


                                  123

<PAGE>


Equity Index Fund
      Trust A Shares                 N/A         N/A                N/A              N/A            0.29%            N/A

Nations Managed  Index Fund
      Trust A Shares                 N/A         N/A                N/A              N/A              N/A            N/A
      Trust B Shares                 N/A         N/A                N/A              N/A              N/A            N/A
      Investor A Shares              N/A         N/A                N/A              N/A              N/A            N/A


</TABLE>

                                  124

<PAGE>

<TABLE>
<CAPTION>

                                                                   Aggregate Annual Total  Return

                                                                                                 Inception       Inception
                                  FYE            FYE             FYE              FYE            through         through
                                  11/30/94       11/30/94        11/30/93         11/30/93       11/30/94        11/30/94
                                  Without        Including       Without          Including      Without         Including
                                  Sales          Sales           Sales            Sales          Sales           Sales
                                  Charges        Charges         Charges          Charges        Charges         Charges
<S>                                <C>           <C>             <C>               <C>             <C>

Nations Short-Term Income
Fund
      Trust A Shares                (.11)%         N/A             8.26%             N/A            6.43%            N/A
      Investor A Shares             (.33)%        (1.83)%          8.03%            6.41%           5.72%          4.13%
      Investor C Shares             (.51)%         N/A             7.73%             N/A            5.23%            N/A
      Investor N Shares             (.46)%         N/A              N/A              N/A            2.48%            N/A

Nations Diversified
Income Fund
      Trust A Shares               (3.05)%          N/A           17.40%              N/A          14.18%            N/A
      Investor A Shares            (3.26)%        (7.85)%         17.32%           14.38%          12.94%           7.57%
      Investor C Shares            (3.77)%        (4.66)%         16.65%           15.65%          12.86%          12.86%
      Investor N Shares            (3.77)%        (8.21)%           N/A              N/A            1.60%          (2.05)%

Nations Strategic Fixed
Income Fund
      Trust A Shares               (3.58)%         N/A           12.05%              N/A            7.92%           N/A
      Investor A Shares            (3.76)%        (6.89)%         11.88%            9.08%           7.14%          3.66%
      Investor C Shares            (4.14)%        (5.03)%         11.20%           10.20%           6.36%          6.36%
      Investor N Shares            (4.21)%        (8.62)%           N/A              N/A            (.72)%         (4.31)%

Nations Municipal
Income Fund
      Trust A Shares               (8.17)%         N/A            12.54%            N/A            22.58%           N/A
      Investor A Shares            (8.34)%       (12.24)%         12.37%            9.56%          22.07%         16.88%
      Investor C Shares            (8.86)%        (9.71)%         11.69%           10.69%           5.49%          5.49%
      Investor N Shares            (8.86)%       (13.12)%           N/A             N/A            (5.32)%        (8.78)%

Nations Short-Term
Municipal Income Fund
      Trust A Shares                1.09%           N/A             N/A             N/A             1.15%           N/A
      Investor A Shares              .90%          (.61)%           N/A             N/A              .97%          (.55)%
      Investor C Shares               N/A           N/A             N/A             N/A              .45%           N/A
      Investor N Shares              .73%           N/A             N/A             N/A              .71%           N/A

                                  125
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                       Aggregate Annual Total Return

                                                                                                 Inception       Inception
                                  FYE            FYE             FYE              FYE            through         through
                                  11/30/94       11/30/94        11/30/93         11/30/93       11/30/94        11/30/94
                                  Without        Including       Without          Including      Without         Including
                                  Sales          Sales           Sales            Sales          Sales           Sales
                                  Charges        Charges         Charges          Charges        Charges         Charges

<S>                                <C>            <C>            <C>              <C>              <C>            <C>
Nations Intermediate
Municipal Bond Fund
      Trust A Shares               (4.25)%         N/A           N/A              N/A              (1.89%)         N/A
      Investor A Shares            (4.48)%        (7.59)%        N/A              N/A              (3.25)%        (6.40)%
      Investor C Shares              N/A           N/A           N/A              N/A                .52%         (1.83)%
      Investor N Shares            (5.00)%        (8.65)%        N/A              N/A              (5.00)%        (8.65)%

Nations Florida
Intermediate Municipal
Bond Fund
      Trust A Shares               (4.26)%         N/A           N/A              N/A               4.84%           N/A
      Investor A Shares            (4.43)%        (7.54)%        N/A              N/A               4.59%          1.19%
      Investor C Shares            (4.81)%        (5.73)%        N/A              N/A               3.56%          3.56%
      Investor N Shares            (4.73)%        (8.39)%        N/A              N/A              (1.37)%        (4.17)%

Nations Georgia Intermediate
Municipal Bond Fund
      Trust A Shares               (4.70)%         N/A            10.43%          N/A              12.68%           N/A
      Investor A Shares            (4.87)%        (7.96)%         10.37%          7.61%            11.41%          7.79%
      Investor C Shares            (5.25)%        (6.16)%          9.61%          8.61%             7.82%          7.82%
      Investor N Shares            (5.17)%        (8.81)%          N/A            N/A              (1.52)%        (4.29)%

Nations Maryland Intermediate
Municipal Bond Fund
      Trust A Shares               (4.64)%         N/A             9.11%          N/A            26.89%             N/A
      Investor A Shares            (4.82)%        (7.91)%          8.96%          6.23%          26.37%            22.27%
      Investor C Shares            (5.20)%        (6.10)%          8.30%          7.30%           5.89%             5.89%
      Investor N Shares            (5.12)%        (8.73)%        N/A             N/A            (1.77)%           (4.51)%

Nations North Carolina
Intermediate Municipal
Bond Fund
      Trust A Shares               (4.34)%          N/A          N/A                 N/A            4.30%           N/A
      Investor A Shares            (4.51)%        (7.62)%        N/A                 N/A            3.85%           .47%
      Investor C Shares            (4.89)%        (5.81)%        N/A                 N/A            2.96%          2.96%
      Investor N Shares            (4.82)%        (8.46)%        N/A                 N/A           (1.74)%        (4.52)%

Nations South Carolina
Intermediate Municipal
Bond Fund
      Trust A Shares               (3.37)%         N/A             9.32%            N/A            12.63%           N/A
      Investor A Shares            (3.54)%        (6.68)%          9.16%            6.43%          10.60%          7.00%
      Investor C Shares            (3.94)%        (4.86)%          8.51%            7.51%           7.64%          7.64%
      Investor N Shares            (3.85)%        (7.53)%        N/A             N/A             (.74)%        (3.53)%
</TABLE>

                                  126

<PAGE>

<TABLE>
<CAPTION>

                                      Aggregate Annual Total Return

                                                                                                 Inception       Inception
                                  FYE            FYE             FYE              FYE            through         through
                                  11/30/94       11/30/94        11/30/93         11/30/93       11/30/94        11/30/94
                                  Without        Including       Without          Including      Without         Including
                                  Sales          Sales           Sales            Sales          Sales           Sales
                                  Charges        Charges         Charges          Charges        Charges         Charges

<S>                                <C>            <C>            <C>              <C>            <C>             <C>
Nations Tennessee
Intermediate Municipal
Bond Fund
      Trust A Shares               (4.24)%         N/A           N/A              N/A               (.32)%          N/A
      Investor A Shares            (4.41)%        (7.51)%        N/A              N/A                .07%         (3.19)%
      Investor C Shares              N/A           N/A           N/A              N/A               (.53)%        (1.52)%
      Investor N Shares            (4.72)%        (8.37)%        N/A              N/A              (1.56)%        (4.34)%

Nations Texas Intermediate
Municipal Bond Fund
      Trust A Shares               (3.48)%         N/A           N/A              N/A               3.97%           N/A
      Investor A Shares            (3.66)%        (6.79)%        N/A              N/A               1.78%          (1.53)%
      Investor C Shares              N/A           N/A           N/A              N/A               0.08%           (.92)%
      Investor N Shares            (3.96)%        (7.64)%        N/A              N/A              (1.46)%         (4.25)%

Nations Virginia
Intermediate Municipal
Bond Fund
      Trust A Shares               (4.35)%          N/A        9.08%              N/A              33.00%            N/A
      Investor A Shares            (4.52)%        (7.62)%      8.91%              6.19%            30.56%           26.31%
      Investor C Shares            (4.90)%        (5.80)%      8.25%              7.25%             6.41%            6.41%
      Investor N Shares            (4.82)%        (8.44)%       N/A               N/A              (1.50)%          (4.26)%

Nations Florida Municipal
Bond Fund
      Trust A Shares                 N/A            N/A          N/A              N/A             (10.70)%           N/A
      Investor A Shares              N/A            N/A          N/A              N/A             (11.35)%         (15.12)%
      Investor C Shares              N/A            N/A          N/A              N/A               (.43)%          (1.43)%
      Investor N Shares            (9.37)%       (13.69)%        N/A              N/A             (11.50)%         (14.86)%

Nations Georgia Municipal
Bond Fund
      Trust A Shares                 N/A            N/A          N/A              N/A              12.07%               N/A
      Investor A Shares              N/A            N/A          N/A              N/A             (11.71)%           (15.46)%
      Investor C Shares              N/A            N/A          N/A              N/A               (.44)%            (1.43)%
      Investor N Shares           (10.28)%       (14.55)%        N/A              N/A             (11.62)%           (14.97)%

Nations Maryland Municipal
Bond Fund
      Trust A Shares                 N/A            N/A          N/A              N/A              (4.39)%              N/A
      Investor A Shares            (9.59)        (13.43)%        N/A              N/A              (9.54)%           (13.39)%
      Investor C Shares              N/A            N/A          N/A              N/A               (.45)%            (1.44)%
      Investor N Shares           (10.11)%       (14.39)%        N/A              N/A             (11.85)%           (15.20)%

</TABLE>

                                  127

<PAGE>

<TABLE>
<CAPTION>

                                      Aggregate Annual Total Return

                                                                                                 Inception       Inception
                                  FYE            FYE             FYE              FYE            through         through
                                  11/30/94       11/30/94        11/30/93         11/30/93       11/30/94        11/30/94
                                  Without        Including       Without          Including      Without         Including
                                  Sales          Sales           Sales            Sales          Sales           Sales
                                  Charges        Charges         Charges          Charges        Charges         Charges

<S>                               <C>            <C>             <C>             <C>             <C>            <C>
Nations North Carolina
Municipal Bond Fund
      Trust A Shares                 N/A            N/A             N/A           N/A             (12.65)%          N/A
      Investor A Shares           (10.41)%       (14.22)%           N/A           N/A             (11.13)%       (14.91)%
      Investor C Shares              N/A            N/A             N/A           N/A               (.67)%        (1.66)%
      Investor N Shares           (10.92)%       (15.17)%           N/A           N/A             (11.91)%       (15.25)%

Nations South Carolina
Municipal Bond Fund
      Trust A Shares                 N/A            N/A             N/A           N/A              (9.12)%          N/A
      Investor A Shares            (7.45)%       (11.38)%           N/A           N/A              (7.25)%       (11.19)%
      Investor C Shares              N/A            N/A             N/A           N/A               (.52)%        (1.51)%
      Investor N Shares            (7.97)%       (12.36)%           N/A           N/A              (8.89)%       (12.35)%

Nations Tennessee Municipal
Bond Fund
      Trust A Shares                 N/A            N/A             N/A           N/A              (6.66)%          N/A
      Investor A Shares            (7.58)%       (11.51)%           N/A           N/A              (7.97)%       (11.89)%
      Investor C Shares              N/A            N/A             N/A           N/A              (0.07)%        (1.06)%
      Investor N Shares            (8.10)%       (12.48)%        N/A              N/A              (9.58)%       (13.01)%

Nations Texas Municipal
Bond Fund
      Trust A Shares                 N/A            N/A             N/A           N/A             (12.21)%          N/A
      Investor A Shares              N/A            N/A             N/A           N/A             (10.98)%       (14.77)%
      Investor C Shares              N/A            N/A             N/A           N/A              (0.43)%        (1.42)%
      Investor N Shares            (9.98)%       (14.27)%           N/A           N/A             (11.62)%       (14.98)%

Nations Virginia Municipal
Bond Fund
      Trust A Shares                 N/A            N/A             N/A           N/A             (12.86)%          N/A
      Investor A Shares           (10.44)%       (14.24)%           N/A           N/A             (10.81)%       (14.60)%
      Investor C Shares              N/A            N/A             N/A           N/A               (.67)%         (1.66)%
      Investor N Shares           (10.95)%       (15.19)%           N/A           N/A             (12.66)%        (15.98)%
</TABLE>

Fee  waivers  and/or  expense  reimbursements  were in  effect  for the
periods presented. Trust B Shares were not offered during the period
described above.

      From time to time,  the yields of each  class of shares of a Money
Market Fund may be compared to the  respective  averages  compiled by
Donoghue's  Money Fund Report,  a widely  recognized  independent
publication  that  monitors the performance of money market funds, or to
the average yields reported by the Bank Rate Monitor for money market
deposit  accounts  offered by the 50 leading banks and thrift
institutions in the top five metropolitan statistical areas.

                                  128

<PAGE>


      In addition, the Funds may compare the performance and yield of a
class or series  of  shares  to those of  other  mutual  funds  with
similar  investment objectives and to other relevant indices or to
rankings  prepared by independent services  or  other  financial  or
industry   publications   that  monitor  the performance of mutual
funds.  For example,  the performance and yield of a class of shares  in
a Fund may be  compared  to data  prepared  by  Lipper  Analytical
Services, Inc. The performance and yield of a class of shares in the
Value Fund, Capital Growth Fund, Balanced Assets Fund, Equity Index
Fund, Managed Index Fund and  Emerging  Growth Fund may be  compared  to
the  Standard & Poor's 500 Stock Index, an unmanaged index of a group of
common stocks, the Consumer Price Index, or the Dow Jones  Industrial
Average,  a recognized  unmanaged  index of common stocks of 30
industrial  companies  listed on the Exchange.  The performance and
yield of a class of  shares  in the  Short-Intermediate  Government
Fund may be compared to the Shearson Lehman Intermediate Government Bond
Index, an unmanaged index of  intermediate  government  securities.
Performance  and yield  data as reported in national  financial
publications  such as Money  Magazine,  Forbes, Barron's, The Wall
Street Journal, and The New York Times, or in publications of a local or
regional  nature,  also may be used in comparing the performance of a
class of shares in a Fund.

      The  Short-Intermediate  Government  Fund seeks to provide  higher
current yields  than  money  market  funds  and  short-term  treasury
obligations.  The Short-Intermediate   Government  Fund  also  seeks  to
maintain  greater  price stability  than  higher  yielding  long-term
bond  funds.   Therefore,  in  its advertisements and sales materials,
the Short-Intermediate  Government Fund may compare  performance of the
Short-Intermediate  Government Fund to money market indices, such as
those compiled by IBC/Donoghue,  Inc. and Bank Rate Monitor. In such
advertising and sales materials, the Short-Intermediate Government Fund
may also compare the price stability of the  Short-Intermediate
Government Fund, or indices of funds with  similar  investment
objectives,  to indices of long term government  bond funds such as
those  compiled by Salomon  Brothers and Shearson Lehman Brothers Inc.
The Short-Intermediate Government Fund is not meant to be a substitute
for a money  market  fund which  seeks to maintain a fixed net asset
value of $1.00 per share.

      Each Fund may  quote  information  obtained  from the  Investment
Company Institute in its advertising materials and sales literature.

      Ibbotson  Data.  Ibbotson  Associates of Chicago,  Illinois,
("Ibbotson") provides  historical  returns of the capital  markets in
the United States.  The Funds may  compare  the  performance  of their
share  classes  or series to the long-term  performance  of the U.S.
capital  markets  in  order to  demonstrate general   long-term  risk
versus  reward  investment   scenarios.   Performance comparisons could
also include the value of a hypothetical  investment in common stocks,
long-term bonds or treasuries.

      The  capital  markets  tracked  by  Ibbotson  are  common  stocks,
small capitalization stocks, long-term corporate bonds,
intermediate-term  government bonds,  long-term  government  bonds,
Treasury  Bills,  and  the  U.S.  rate of inflation.  These capital
markets are based on the returns of several  different indices.  For
common stocks, the S&P is used. For small  capitalization  stocks,
return is based on the return achieved by Dimensional  Fund Advisors
(DFA) Small Company Fund. This fund is a market-value-weighted  index of
the ninth and tenth deciles of the  Exchange,  plus stocks  listed on
the  American  Stock  Exchange (AMEX) and  over-the-counter


                                  129
<PAGE>


(OTC) with the same or less  capitalization as the upperbound of the
Exchange ninth decile. At year-end 1992, the DFA Small Company Fund
contained approximately  1793  stocks,  with a  weighted  average market
capitalization of $69.5 million.  The unweighted  average market
capitalization was $40.7 million, while the median was $29.0 million.

      Unlike an investment in a common stock mutual fund, an investment
in bonds that are held to maturity provides a fixed and stated rate of
return. Bonds have a senior priority in liquidation or bankruptcy to
common stocks, and interest on bonds is generally paid from assets of
the corporation  before any distributions to common  shareholders. Bonds
rated in the two highest  rating  categories are considered high quality
and to present minimal risks of default.  See Schedule A for a more
complete  explanation  of  these  ratings  of  corporate  bonds.  An
advantage of  investing in  government  bonds is that,  in many cases,
they are backed by the credit  and taxing  power of the  United  States
government,  and therefore,  such  securities may present little or no
risk of default.  Although government  securities  fluctuate  in price,
they are highly  liquid and may be purchased and sold with relatively
small  transaction  costs (direct purchase of Treasury securities can be
made with no transaction costs).

      Long-term  corporate  bond  returns  are based on the  performance
of the Salomon  Brothers  Long-Term-High-Grade  Corporate Bond Index and
include nearly all "Aaa-" and "Aa-" rated bonds. Returns on
intermediate-term  government bonds are based on a one-bond portfolio
constructed each year, containing a bond which is the  shortest
noncallable  bond  available  with a maturity  not less than 5 years.
This bond is held for the calendar year and returns are recorded.
Returns on long-term government bonds are based on a one-bond portfolio
constructed each year, containing a bond that meets several criteria,
including having a term of approximately  20 years.  The bond is held
for the calendar year and returns are recorded.  Returns  on U.S.
Treasury  Bills are based on a  one-bill  portfolio constructed each
month,  containing the shortest-term  bill having not less than one
month to  maturity.  The  total  return  on the bill is the month end
price divided by the previous  month-end price, minus one. Data up to
1976 is from the U.S.  Government Bond file at the University of
Chicago's Center for Research in Security  Prices;  the Wall Street
Journal is the source  thereafter.  Inflation rates are based on the
CPI. Ibbotson calculates total returns in the same method as the Funds.

                             MISCELLANEOUS
   
Certain Record Holders

      The  following  indicates  those  persons  who  owned  5% or  more
of the indicated  class of shares.  Information  provided  is as of
January  24,  1996. Unless otherwise indicated, the address for each
recordholder of Trust Shares is 1401 Elm Street, 11th Floor, Dallas,
Texas 75202.
                                  130

<PAGE>


<TABLE>
<CAPTION>


                                                                        Percentage of
                                                                        Shares held of
Name and Address                                                        Record Only
<S>                                                                          <C>

Nations Equity Index Fund

Trust A Shares
Wendy's Int. Inc. Pension Plan                                                 8.60%
Ms. Diane E. Greathouse
Wendy's International Inc.
P.O. Box 256
4288 W. Dublin-Granville Road
Dublin, OH  43017

Anheuser-Busch Prod. & Opr. Pen.Plan                                          11.30%
David C. Sauerhoff
Anheuser Busch Co.
One Busch Place
St. Louis, MO  63118

Gardner Denver M/T                                                             7.00%
Helen Cornell
Corporate Secretary
Gardner Denver Machinery Inc.
1800 Gardner Expressway
Quincy, IL  62301

Nations Fund/401K Holding Account                                             28.20%
NationsBank
NCI-007-21-02
101 South Tryon Street
Charlotte, NC  28255

Albemarle Corporation                                                          9.10%
Ms. Nancy Pivik
451 Florida Street
6th Floor
Baton Rouge, LA  70801

                                  131


<PAGE>



Nations Tax-Exempt Fund

Investor C Shares
James S. Summer and                                                           27.10%
Edith E. Summer JTTEN
8231 Stafford Mill Road
Oak Ridge, NC  27310

Diane Pearman                                                                 13.55%
Route 1, Box 277-D
Oscar Frye Road
Pinnacle, NC  27043

J. Steven Summer                                                              13.23%
103 Saura Lane
Winston-Salem, NC  27107

Richard G. Summer                                                             13.08%
103 Saura Lane
Winston-Salem, NC  27107

J. Douglas Perry                                                               9.62%
1413 North Bayshore
Virginia Beach, VA  23451-3718

Patricia W. Perry                                                              9.39%
1413 North Bayshore
Virginia Beach, VA  23451-3718


Nations Government Money Market Fund

Investor C Shares
George Charles Zutes &                                                        37.36%
Lucinda Zutes JTTEN
975 Bayshore Drive
Tarpon Springs, FL  34689-2403

John M. Meister and                                                            9.34%
Cheryl L. Meister JTTEN
406 Silvercreek Road
Greer, SC  29650

George Charles Zutes                                                           9.32%
975 Bayshore Drive
Tarpon Springs, FL  34689-2403

Jacquelyn A. Sears - Trustee                                                            5.78%
U/A DTD 1/6/89
Jacquelyn A. Sears - Grantor
205 Kenmore Drive
Flat Rock, NC 28731-9578

                                  132

<PAGE>



Nations Value Fund


Investor C Shares

George H. Lumsden and                                                          7.67%
Erika J. Lumsden JTTEN
16 Full Sweep Drive
Savannah, GA 31419-9330

Nations Capital Growth Fund


Investor C Shares
Dean Witter Reynolds Cust. for                                                 7.91%
Herbert Halperin
IRA Standard 6/14/93
6905 Nevis Road
Bethesda, MD 20817-4642

Dean Witter Reynolds Cust. for                                                 6.02%
Dale Morris
IRA Standard 6/14/93
818 19th Avenue South
Nashville, TN 37203-3202

Patricia L. DeLorenzo                                                          5.86%
1204 Newport
Hilton Head, SC 29928

Janet Howard &                                                                 5.25%
Dr. Mark Clark TTEE
  For The Tidewater Heart Specialists
  Profit Sharing Plan
2112-B Hartford Road
Hampton, VA  23666

Nations Emerging Growth Fund

Trust A Shares
NationsBank Dallas (C)                                                        96.76%
Attn: Deborah Goldman
902 Main Street
Dallas, TX  75202

Investor A Shares
BSDT Rollover IRA FBO                                                          7.63%
Mitchel Wong
1700 Stoneridge Terrace
Austin, TX  78746

                                  133

<PAGE>



Investor C Shares
Janet C. Howard &                                                             16.60%
Dr. Mark Clark TTEE
  For The Tide Water Heart Specialists
  Profit Sharing Plan
2112-B Hartford Road
Hampton, VA  23666

Dean Witter Reynolds Cust for                                                  7.06%
William O. Kirker MD
6130 Moss Spring Road
Columbia, SC 29209

Dean Witter Reynolds Cust. for                                                 5.89%
Bernard D. Bouvier
IRA Rollover 6/14/93
633 Dolphin Road
Fripp Island
St. Helena Island, SC 29920

Marian Brodsky                                                                 5.60%
7104 Millwood Drive
Bethesda, MD 20817-6145

Dean Witter Reynolds Cust. For                                                 5.43%
William B. McGuire, Jr.
IRA Standard Dated 06/14/93
212 South Tryon Street, Suite 800
Charlotte, NC  28281-8174

Nations Disciplined Equity Fund

Trust A Shares
PT NationsBank Corp. Equity                                                   14.14%
Susan Waldkirch
NCI-007-21-02
101 South Tryon Street
Charlotte, NC  28255



Flagstar Pension Plan                                                          6.30%
Lee Holliday
Flagstar Corp.
203 East Main Street
Spartanburg, SC  29319

TR U/A EDUC FDN ENDOW                                                          8.40%
Mr. WR Cherry, Treasurer
The Educational Foundation, Inc.
P.O. Box 2446
Chapel Hill, NC  27514


                                  134

<PAGE>


TR U/A Memorial Mission Hospital                                               9.00%
Mr. Daniel B. Kittrell, CFO
Memorial Mission Hospital, Inc.
509 Biltmore Ave.
Asheville, NC  28801

Clampitt DES PSP-Nations MGD                                                   6.00%
Gary Martin, VP Finance
Clampitt Paper Co.
9207 Ambasador
Dallas, TX  75247


Investor A Shares
Jack B. Chadsey                                                               15.01%
9050 Hammock Lake Drive
Miami, FA  33156

Zachary Taylor TTEE FBO                                                        8.29%
Kleen Tex Industries Inc.
PSP & 401K Savings Plan and Trust
P.O. Bo KTI
La Grange, GA  30241

Stephens Inc. for the Exclusive                                                5.40%
Benefit of our Customers
111 Center Street
Little Rock, AR  72201

Investor C Shares
Daniel A. Levinas and                                                         34.34%
Mirella Levinas JTWROS
6401 Hillmead Road
Bethesda, MD  20617

Frank L. Scofield, Trustee                                                    11.68%
Dated January 4, 1976
FLSAB Trust
1411 West Avenue, Suite 200
Austin, TX  78701


                                  135

<PAGE>


Dean Witter Reynolds Cust. For                                                 7.14%
Jean M. De Ru
IRA Standard DTD 06/14/93
2664 Sharondale Drive
Atlanta, GA  30305-3858

Dean Witter Reynolds Cust. For                                                 6.88%
Sidney W. Boone
IRA Rollover Dated 05/04/95
1411 E. 51st Street
Savannah, GA  31404-4037

Mila K. Kennedy Cust.                                                          5.45%
FBO Haydn Kennedy Collard UTMA TX
8 Rue De Lac
Dallas, TX  75230

John A. Hardin                                                                 5.22%
P.O. Box 751
Rock Hill, SC  29731-6751

Nations Balanced Assets Fund

Trust A Shares
Glitsch Non-Barg EE RET Plan                                                   6.30%
Mr. Richard J. Norton
Glitsch, Inc.
P.O. Box 66052
Dallas, TX  75266

NationsBank                                                                   52.40%
NCI-007-21-02
101 South Tryon Street
Charlotte, NC  28255

Investor C Shares
Carmine L. Dorio & Carmen Dorio JTTEN                                         18.34%
2580 Blythe Lane
Snellville, GA 30278

Turner Pinecrest Groves                                                        6.03%
P. O. Box 1885
Plant City, FL 33564

Patricia Earle Lipscomb PER REP                                                5.82%
Estate of Patricia N. Earle
622 McDaniel Ave.
Greenville, SC  29005


                                  136

<PAGE>



Nations Intermediate
Municipal Income Fund

Investor N Shares


Ellen Aston Paull                                                             11.733%
1407 N. Weston Lane
Austin, TX  78733

Joanne B. Stegall                                                             10.91%
517 Cameo Terrace
Chesapeake, VA  23320

Eleanor B. Calkins and                                                         7.33%
W. D. Calkins JTTEN
9602 Baseline
Dallas, TX  75243

Mary Louise Foster                                                             7.19%
700 Mease Plaza
Apt 232
Dunedin, FL  34698-6619

Jerry Ann Bell                                                                 7.73%
213 Lucille Lane
Toccoa, GA  30577

Samuel D. Turner                                                               5.97%
Fox, Bennet & Turner
750 17th St., NW, Ste-1100
Washington, D.C.  20006

Jane L. Winer and                                                              5.42%
Monty J. Strauss JTTEN
4209 88th Street
Lubbock, TX  79423

Nations Municipal Income Fund

Investor A Shares
Lloyd E. Raport                                                               22.74%
5600 Wisconsin Ave.
Apt. - 17E
Chevy Chase, MD 20815

                                  137




<PAGE>




Mitchel Wong &                                                                 9.64%
Rose T. Wong JTWROS
1700 Stoneridge Terrace
Austin, TX  78746

Cynthia S. Synnott                                                             5.56%
Separate Property
18115 Shire Oak
Houston, TX 77084

Irwin Grossman                                                                 5.25%
540 Preston Commons
8117 Preston Road
Dallas, TX  75225

Investor C Shares
Sunrise OK Tires                                                               5.63%
c/o Vernon Hunter
1013 W. Sunrise Boulevard
Fort Lauderdale, FL  33311

Nations Short-Term Income Fund

Investor A Shares
Graward General                                                               19.60%
Attn: Kellye Norcross-Controller
P.O. Box 290909
Nashville, TN  37229-0909

Potomac Productions Incorporated                                               5.91%
Money Purchase Plan
FBO Lynda C. Altman
c/o Hans Jesperson EA
1511 K Street, N.W., Suite 419
Washington, D.C. 20005

Dean Witter Reynolds Cust For                                                  5.90%
Charles T. Bell
IRA Rollover Dated 6/14/93
503 Geiger Circle
Key Largo, FL  33037

Nations Diversified Income Fund

Trust A Shares
Nations Funds Fixed Income                                                    79.00%
Susan Waldkirch
NCI-007-21-02
Nations Bank N.A.
101 South Tryon Street
Charlotte, NC  28255

                                  138

<PAGE>



Investor A Shares
Howard M. Arnold                                                               6.32%
9825 Conestoga Way
Potomac, MD 20854-4713

Dean Witter Reynolds Cust. for                                                 6.18%
James T. Pearce IRA SEP
P.O. Box 1986
Greenville, SC 29602-1986

Investor C Shares
Falcon Food Service Co. Inc.                                                   5.62%
Attn: J. B. Kraft, President
12753 Pineacre Lane
West Palm Beach, FL 33414

Nations Strategic Fixed Income Fund

Trust A Shares
NationsBank Dallas - (C)                                                      95.32%
Attn:  Deborah Goldman
901 Main Street
Dallas, TX  75202


Investor A Shares
Rental Uniform of Florence                                                     6.84%
P.O. Box 12410
Florence, SC  29504-0410

Investor C Shares
Patricia Earle Lipscomb Per Rep.                                              28.21%
Estate of Patricia N. Earle
622 McDaniel Ave.
Greenville, SC  29605

BSDT Cust. IRA FBO                                                            26.11%
James A. Blanchard
9 Las Brisas
Austin, TX  78746

Alton J. Turley &                                                             14.37%
Christine Turley JTTEN
55 Swan Lake Road
Stockbridge, GA  30281

Mary Jane Bakery Salesman Assoc.                                               6.81%
ATTN:  Frank Rollins
1948 Country Manor Lane
Virginia Beach, VA  23456

NationsBank of NC Cust. IRA                                                    6.57%
FBO Walter St. George Gladding
102A Northridge Drive

                                  139

<PAGE>


Ashville, NC  28804-2237

NationsBank of Florida NA Succ. TTEE                                           6.55%
FBO William E. Clark
TUA DTD 8-8-95
ATTN SAS/06050230066100
PO Box 831575
Dallas, TX  75283-1575

Investor N Shares
Dean Witter Reynolds Cust. for                                                 8.06%
Robert A. Pierce
IRA Rollover 6/14/93
10 Lavington Court
Columbia, SC 29209-1944

Nations Florida Intermediate
Municipal Bond Fund

Trust A Shares
I/A Helen L. Faulkner CO TTEE                                                  5.30%
2151 Forrest Lane
Naples, FL  33940

Investor A Shares
Arthur W. Ihle Trustee                                                        12.12%
Arthur W. Ihle REVOC LIV TRUST
910 Dogwood Drive, Apt. 447
Delray Beach, FL  33483

Joseph L. Perry                                                                8.17%
1045 Cellana Court
Shell Point Village
Fort Myers, FL 33908

Charlotte G. Bowen                                                             8.14%
5000 N. Ocean Blvd.
Bldg. B Apt. 1001
Ft. Lauderdale, FL 33308

P. McNeil                                                                      7.72%
2310 Del Mar Island
Fort Lauderdale, FL 33301

                                  140

<PAGE>


Lillian J. Clayman and                                                         6.68%
Charles E. Clayman JTWROS
6161 NW 2nd Ave #625
Boca Raton, FL 33487

Investor C Shares
Bertram C. Ellison and                                                        29.83%
Joline M. Ellison JTTEN
651 NW Hiatus Road
Plantation, FL 33325-2010

Louise D. Lee                                                                 29.12%
408 SE 9 Court
Fort Lauderdale, FL 33316

A. M. Alexander and                                                           23.20%
Betty W. Alexander JTTEN
1510 S. Trask Street
Tampa, FL  33629

Investor N Shares
Owen T. Quigley                                                                5.47%
P.O. Box 3073
Delray Beach, FL 33447-3073

Joseph A. Howell, Jr.                                                          5.43%
Irrevocable Trust
U/A/D 10/10/83 Joan G. Howell TTEE
5420 North Ocean Drive, Apt. 1203
Singer Island, FL  33404-2526

Fagl L. Oxman                                                                  5.04%
5241 61st Ave. South
St. Petersburg, FL  33715-2402

Nations Florida Municipal Bond Fund

Trust A Shares
I/A Helen L. Faulkner Co TTEE                                                 16.90%
2151 Forest Lane
Naples, FL  33940

Investor A Shares
Jacqueline Bailes, Charles E. Bailes, Jr.,                                    57.04%
Charles E. Bailes III and J.D. Bailes
Bailes Investment Account
6212 Dartmoor Ct.
Orlando, FL 32819


Robert P. Cornelssen, Trustee                                                 24.46%
Robert P. Cornelssen Trust
1868 Shore Drive South
Apartment 401
St. Petersburg, FL  33707

                                  141

<PAGE>


Harold A. Dargel and                                                           5.75%
Phyllis A. Dargel Co-TTEES
Harold A. Dargel REV TR DTD 10-20-89
5721 SW 16th Court
Plantation, FL  33317-5901

Arthur W. Ihle, Trustee                                                        5.25%
Arthur W. Ihle REVOC LIV Trust
DTD 11-21-94
910 Dogwood Dr., Apt. 447
Delray Beach, FL  33483

Investor C Shares
John Trueman Jr. and                                                          93.67%
Lenora H. Trueman JTTEN
1658 N.E. 33 Street
Oakland Park, FL  33334

Stephens Inc.                                                                  6.31%
111 Center Street
Little Rock, AR 72201

Nations Georgia Intermediate
Municipal Bond Fund


Investor A Shares
Lyles W. Sanders and                                                          15.03%
Mary C. Sanders, JTTEN
2305 Welton Place
Dunwoody, GA 30338

Investor C Shares
Letty C. Cagle and                                                            17.63%
Douglas Cagle, JTTEN
8592 Roswell Road, Apt. 318
Atlanta, GA  30350

Ruth D. Lautz TTEE                                                             8.38%
Ruth D. Lautz Revocable Trust
3046 Shinnecock Hills
Duluth, GA 30136

Arthur R. Lautz TTEE                                                           6.55%
Arthur R. Lautz Revocable Trust
3046 Shinnecock Hills
Duluth, GA 30136

                                  142

<PAGE>


Charles D. Davidson and                                                        5.97%
Judith L. Davidson JTTEN
370 Rosalie Ct.
Alpharetta, GA  30202

Investor N Shares
Edward J. Derst, Jr. Trustee                                                  33.30%
U/A of Edward J. Derst, Jr.
Trust Agreement DTD 11/15/88
P.O. Box 22849
Savannah, GA 31403

Nations Georgia Municipal Bond Fund

Trust A Shares
CUST U/A Joseph H. Altfater                                                    6.10%
8592 Roswell Road
Apt. 422
Atlanta, GA  30350

CUST U/A Gertrude P. Altfater                                                  5.80%
8592 Roswell Road
Apt. 422
Atlanta, GA  30350

                                  143

<PAGE>


TR U/W Byron H. Mathews, Jr.                                                  12.80%
Mary Freeman Matthews
Deceased 10/30/95
Jaquelin Byron Davidson
7705 Middleville Drive
Springfield, VA  22153

CO TR U/I III Will E.B. Claxton                                                5.50%
EB Claxton , Jr.
P.O. Box 519
Atlanta, GA  31040

AGT U/A Macon Medical Bldg. Inc.                                              13.50%
Pam Cole
Ga8-300-02-01
c/o Mrs Charlotte atson
2800 South University Boulevard # 62
Denver, CO  80210-6056


CO TR U/W J.M. Eaton (Residual)                                               10.70%
Mrs. Suella Eaton
P.O. Box 455
Blue Ridge, GA  30513

AGT U/A Fey C. Hardee, Trustee                                                12.10%
3006 Langford Dr.
Augusta, GA 30909


Investor A Shares
Lowell A. Young and                                                           63.69%
Maryann E. Young JTTEN
4031 Oakridge Bend
Valdosta, GA 31602

Enzor Leroy Beckham                                                           24.04%
2314 Golfcourse Dr.
Albany, GA 31707

Monte L. Poole &                                                              12.08%
Venetia C. Poole JTWROS
1344 Hidden Hills Pkwy.
Stone Mountain, GA  30088

Investor C Shares
F. Wayne Weaver and                                                           96.49%
Edith T. McWaters JTTEN
1576 Bethesda Road
Riverdale, GA  30296

                                  144

<PAGE>


Nations Maryland Intermediate
Municipal Bond Fund

Investor A Shares
Robert Gladstone &                                                            14.05%
Leslie Gladstone JTTEN
2468 Belmont Road, N.W.
Washington, D.C. 20008-1610

Stephens Inc. for the Exclusive                                               11.69%
Benefit of Our Customers
111 Center Street
Little Rock, AR 72201

Investor C Shares
Margot H. Hahn                                                                 8.70%
815 Connecticut Avenue, N.W.
Suite 601
Washington, D.C.  20006-4004

Douglas D. Van Riper &                                                         5.27%
Mary E. Van Riper JTTEN
10513 Patuxent Ridgeway
Laurel, MD  20723

Investor N Shares
Laurel R.G. Moreno, Trustee                                                    5.29%
U/Deed DTD 10/14/91
FBO Miro Gudelsky
10808 Riverwood Drive
Potomac, MD 20854-1334

Nations Maryland Municipal Bond Fund

Trust A


Investor A Shares
Carol C. House &                                                              41.58%
Peter W. House JTRWDS
4210 Leeward Place
Bethesda, MD  20816

                                  145

<PAGE>


Raymond A. Turetsky and                                                       22.84%
Bess H. Turetsky JTTEN
11220 Woodson Avenue
Kensington, MD  20895-1427

Charles E. Chlan                                                              20.83%
Sole Proprietorship
7200 Bel Air Road
Baltimore, MD  21206

Dona L. Lechliter and                                                         11.00%
Stephen C. Lechliter JTTEN
2921 N. Leisure World Blvd., Apt. 427
Silver Spring, MD  20906

Investor C Shares
Stephens Inc.                                                                 99.6%
ATTN Accounting
111 Center Street
Little Rock, AR  72201

Nations North Carolina
Intermediate Municipal Bond Fund

Trust A Shares

I/M Howard W. Covington                                                       10.60%
P.O. Box 9418
Greensboro, NC  27408

I/M Jean B. Brooks                                                             5.40%
409 Sunset Drive
Greensboro, NC  27408

Investor A Shares
Jerry Wordsworth                                                              21.27%
P.O. Box 800
Rocky Mount, NC  27802

W. Frank Dowd, Jr.                                                             7.67%
P.O. Box 35430
Charlotte, NC  28235-5430

Wayne Joyce and                                                                7.61%
Julia Y. Joyce JTTN
2694 Merry Oaks Trail
Winston-Salem, NC  27103

Elizabeth H. Miller                                                            7.20%
P.O. Box 68
Tuxedo, NC  28784


                                  146

<PAGE>


Investor C Shares
Barbara B. Coyner                                                             18.53%
513 Lake Boone Trail
Raleigh, NC  27608-1027

J. Robert Stout &                                                             13.31%
Maggie Smith Stout JTTEN
P.O. Box 35343
Greensboro, NC  27425-5343

W. Joseph Selvia and                                                           8.58%
Jay P. Selvia JTTEN
5730 Phillips Bridge Road
Winston-Salem, NC  27104-3323

Anna B. Steele                                                                 8.27%
2041 Georgia Avenue
Winston-Salem, NC  27104

William F. Cox                                                                 8.24%
3225 Bermuda Village
Advance, NC  27006-9478

Jean Parker Moore                                                              6.25%
2721 Spring Garden Road
Winston-Salem, NC  27106

Roger W. Simmons and                                                           5.05%
Mary R. Simmons JTTEN
150 River Hill Drive
Advance, NC  27006

Investor N Shares
James E. Smith and                                                             5.14%
Bettie T. Smith JTTEN
18227 Capstan Greens Road
Huntersville, NC  28078

Nations North Carolina
Municipal Bond Fund

Trust A Shares

I/M O. Gene Gabbard                                                           15.20%
102 Marseille Pl.
Cary, NC  27511

I/M Mr. Robert P. Nutter                                                       6.10%
3111 Darryland Road
Hillsborough, NC  27278

I/M Steven G. Lane                                                            10.00%
116 West Church Street
Edenton, NC  27932


                                  147

<PAGE>


TR U/A Renee Molko                                                            10.90%
311 West 9th Street
Charlotte, NC  28202-1707

I/M Allen D. Watson                                                           11.50%
19033 Penninsula Point Drive
Huntersville, NC  28078

I/M Lisa Renstrom                                                             10.10%
3817 Bonwood Drive
Charlotte, NC  28211

Investor A Shares
Barbara Bartow Church                                                         27.40%
1535 Providence Road
Charlotte, NC  28207-2627

Harlan O. Greene and                                                          21.82%
Raydell S. Greene JTTEN
384 Hayes Wellborn Road
Deep Gap, NC  28618-9738

Byron E. Gross &                                                               8.40%
Pauline S. Gross JTWROS
3768 Osceola Road
Elon College, NC  27244-9784

Susan E. Bales and                                                             8.14%
Audrey D. Bales JTTEN
Box 712
Wingate, NC  28174

Andrew M. Silton and                                                           7.93%
Margaret Kanze Silton JTWROS
5314 Germaine Terrace
Charlotte, NC  28226

Stephens Inc. For the Exclusive                                                5.24%
Benefit of our Customers
P.O. Box 34127
Little Rock, AR  72203

Investor C Shares
Stephens Inc.                                                                 99.60%
ATTN  Accounting
111 Center Street
Little Rock, AR  72201

                                  148

<PAGE>


Nations South Carolina
Intermediate Municipal Bond Fund

Trust A Shares

Joe T. Allen                                                                   7.60%
P.O. Box 6844
Greenville, SC  29606

Jake R. Rasor, Jr., Trustee                                                    5.80%
For TUW Jake R. Rasor Sr. Trust C
P.O. Box 278
Crosshill, SC  29332

CUST Wayland H. Cato, Jr.                                                      8.73%
17 Legare Stree
Charleston, SC  29401

Investor C Shares
Helena B. Clark                                                                5.67%
324 Broad River Drive
Santee, SC  29142-9301

Investor N Shares
William M. Kost and                                                            7.33%
Janet R. Kost JTTEN
5 Birkdale Ct.
Hilton Head, SC  29926-1348

Nations South Carolina
Municipal Bond Fund

Private Estate of A. Gordon Oliver                                             5.2%
Zonna Oliver
#7 Ruddy Turnstone
Hilton Head, SC  29938

I/M George S. Marlowe                                                         12.6%
P.O. Box 12234
Greenville, SC  29612

I/M For TUW Patricia White Poole                                               7.4%
John Poole
Personal and Confidential
Carolina Southern Bank
P.O. Box 5029
Spartanburg, SC  29304

IRR Co TUA FBO R. Collett                                                      5.3%
Richard E. Collett
212 Butternut Circle
Myrtle Trace
Conway, SC  29526

                                  149

<PAGE>


TJW Mary McBee-Bill McBee                                                     14.0%
Willaim D. McBee
119 Highland Drive
Union, SC  29379

TJA Nancy M. Grinder                                                           5.9%
1510 Citation Drive
Aiken, SC  29803

Charles D. Erb                                                                 6.4%
105 White Oak Ridge Road
Short Hills, NJ  07078

Investor A Shares
Donna R. Cart                                                                 51.73%
1140 Partridge Road
Spartanburg, SC  29302-3328

Jerome C. Cuppia Jr. Trustee                                                  25.87%
Dated October 28, 1987
Jerome C. Cuppia Jr. Trust
8 Outerbridge Circle
Hilton Head Island, SC  29926

Doris White Cuppia TTEE FBO                                                    8.31%
Doris White Cuppia TR DTD
10-28-87 by Doris White Cuppia
8 Outerbridge Circle
Hilton Head Island, SC  29926

Investor C Shares
Wanda Shearer                                                                 96.54%
Acct #2
1065 Pine Top Road
Belton, SC  29627

                                  150

<PAGE>


Nations Tennessee
Intermediate Municipal Bond Fund

Trust A Shares

Mr. B Andrew Landers                                                          18.2%
Nuclear Fuel Services, Inc.
1205 Banner Hill Road
Erwin, TN  37650

CO-TR  M.O. Mills                                                              5.1%
For Mr. Quincey M. Jones
P.O. Box 496
Sweetwater, TN  37874

U/U/W H.R. Douglas QTIP                                                        8.4%
Betty Douglas
560 Windsor Green Blvd.
Goodlettsville, TN  37202

TR U/W Thomas J. Sworski                                                      10.2%
Edgar V. Jones
P.O. Box 11605
Nashville, TN  37222

Investor A Shares
Bob G. Long                                                                   15.33%
P.O. Box 266
Hermitage, TN  37076

Marshall T. Polk, III                                                         13.65%
P.O. Box 90148
Nashville, TN  37209

Joseph L. DiLorenzo                                                            6.98%
4400 Belmont Park Ter. #249
Nashville, TN  37215

Inman Construction Corp.                                                       5.64%
Attn:  Frank Inman Jr.
5100 Poplar Ave., Suite 1210
Memphis, TN  38137

Investor C Shares
Stephens Inc.                                                                 99.55%
Attn:  Accounting
111 Center Street
Little Rock, AR  72201

Investor N Shares
John O. Colton                                                                11.55%
62211 Jocelyn Hollow Road
Nashville, TN  37205-3213

                                  151

<PAGE>


Robert R. Hayes and                                                           10.11%
Vira E. Hayes JTTEN
400 Bryants Lane
Woodbury, TN  37190-1641

Nations Tennessee
Municipal Bond Fund

Trust A Shares

TUW William D. Houston                                                        27.5%
Ruth E. Houston
307 Robinhood Road
Brentwood, TN  37027

NationsBank Tennessee                                                         10.60%
Private Client Group
One NationsBank Plaza
TN1-100-07-11
Nashville, TN  37239

I/M Malcolm L. Randolph                                                       13.60%
358 East Drive
Oak Ridge, TN  37830

I/M Jane S. Randolph                                                          34.00%
358 East Drive
Oak Ridge, TN  37830

TR U/W Thomas J. Sworski                                                       5.80%
Mary Ellen Baumann
4708 Heritage Hills Drive
Bloomington, MN  55437

Patricia H. Stokes                                                             5.00%
1165 Cross Creek Drive
Franklin, TN  37064

Investor A Shares
Allene Ellis &                                                                50.32%
Joyce Rose JTTEN
2544 Bearwallow Rd
Ashland City, TN  37015-4506

Billie L. Martin and                                                          24.38%
Edward H. Martin TENCOM
227 Deer Park Circle
Nashville, TN  37205-3599

Margaret S. Farley                                                            12.07%
1512 Sun Valley Rd
Johnson City, TN  37604-3439

                                  152

<PAGE>



Theodore J. Novak                                                              7.69%
3860 West Trace Creek Road
Waverly, TN  37185

Barbara G. Chazen                                                              5.54%
156 Carnavon
Nashville, TN  37205-3941

Investor C Shares
Frank W. Condurelis and                                                       53.84%
Jane E. Condurelis JTTEN
806 Brentview Drive
Nashville, TN  37220

Robert D. Nash and                                                            42.37%
Sharon A. Nash JTTEN
3733 Waterford Way
Anitoch, TN  37013

Investor N Shares
Miriam F. Hildebrand                                                           9.13%
884 Edmondson Pike
Brentwood, TN  37027

Nations Texas Intermediate
Municipal Bond Fund

Trust A Shares
Mrs. Gwyn Mason                                                                7.70%
3852 Turtle Creek Drive
Dallas, TX  75219

Investor A Shares
MOTCO                                                                         21.09%
P.O. Box 17001-Trust
San Antonio, TX  78217

Harriet G. Wolf                                                               19.32%
2520 Old Gate Road
San Antonio, TX 78230

James Bradley Curlee Trustee                                                  18.05%
For the Homer Hill Shaw Trust
6428 Tulip Lane
Dallas, TX  75230

Steven F. Beard Jr.                                                           11.53%
P.O. Box 428
Spicewood, TX  78669

Mary Brandfield Briggs                                                         5.51%
4410 Three Oaks Drive
Arlington, TX  76016-2351

                                  153

<PAGE>


Investor C Shares
Orsinger Investments Ltd.                                                     99.60%
2206 Camelback Drive
San Antonio, TX  78209

Investor N Shares
Montine T. Wisdom                                                              7.97%
6335 W. Northwest Hwy. #1318
Dallas, TX  75225-3588

James R. Mallory and                                                           7.37%
Faith K. Mallory JTTEN
2400 Winton Terrace East
Ft. Worth, TX 76109


Nations Texas Municipal Bond Fund

Trust A Shares
George M & Phyllis Charmichael                                                 9.60%
1571 Ramillo
Long Beach, CA  90815

TR U/A Jason Florez Section 867                                               16.90%
Jason Florez
3113 Briar Drive
Pasadena, TX  77503

Jewel Lee                                                                      7.10%
c/o James C. Brown
165 Fawn Valley Lane
Kerrville, TX  78028

Investor A Shares
Broadway National Bank                                                        64.02%
Hal B. Jennings and
Flora Gene Jennings Trust
DTD 8/20/87
P.O. Box 17001 Trust
San Antonio, TX  78217

Jeanette Dorman and                                                            7.67%
Taylor Dorman JTWROS
Route 13, Box 6089
Lufkin, TX 75901

Carolyn A. Lee and                                                             7.20%
Philip A. Lee
4900 Benton Brook Drive
Fairfax, VA  22030

                                  154

<PAGE>



Shirley A. Wagner                                                              6.00%
3002 San Paula
Dallas, TX  75228

Investor C Shares
Jay L. Willman and                                                            96.56%
Catherine B. Willman JTTEN
2918 Kasserine Pass
Austin, TX  78704-4655

Nations Virginia Intermediate Municipal
Bond Fund

Investor A Shares
Albert F. Rosecan and                                                          7.48%
Linda M. Rosecan JTWROS
1501 Farm Credit Drive
McLean, VA 22102

Retail Merchants Assoc.                                                        5.43%
Attn:  Robert Peck
5755 Poplar Hall Drive
Norfolk, VA  23502

Nations Virginia Municipal Bond Fund

Trust A Shares
Martin A. Palmer TR U/A                                                        5.90%
Box 45
Ivy, VA  22945

John Risher TR U/A                                                            12.10%
3877 Peakland Place
Lynchburg, VA  24503

Howell LTD Taylor                                                              6.80%
Meadowfarm
16823 Monrovia Road
Orange, VA  22960

Arthur W. Hilton, III                                                         20.60%
P.O. Box 4133
Woodbridge, VA  22194

Investor A Shares
William P. Moore &                                                            35.00%
Vera W. Moore JTTN
P.O. Box 1270
Hopewell, VA  23860


                                  155

<PAGE>


Rodney M. Carlson and                                                         10.52%
Joyce L. Carlson JTTEN
3608 South Creek Ct.
Chesapeake, VA  23325

Rebecca C. Bell                                                                8.60%
1092 Oaklawn Drive
Culpepper, VA 22701

Lester W. Morris
c/o Mitchell Wiggins & Co.                                                     7.18%
7201 Glenforrest Dr.
Richmond, VA  23226

Jessie E. Spells
14927 Boydell Dr.                                                              7.64%
Centreville, VA  22020-1534

Creola N. Shearin
2205 Parkside Ave.                                                             7.38%
Richmond, VA  23228

Investor C Shares
Russell E. Herring
P.O. Box 568                                                                  94.42%
Crozet, VA  22932

Stephens Inc.                                                                  5.56%
Attn:  Accounting
111 Center Street
Little Rock, AR  72201

Nations Intermediate Municipal Bond Fund


Investor A Shares
Laverne A. Nebel TTEE
Laverne A. Nebel Trust                                                        25.85%
DTD 11/04/92
2248 Kingfisher Lane
Clearwater, FL  34622-3322

Lonnie K. Ledbetter and
Saundra Ledbetter JTWROS                                                      15.67%
P.O. Box 5687
Arlington, TX  76005

Leslie T. Oliver & James B. Oliver
Co-TTEES Margaret Terrell Oliver                                               8.17%
Rev. Trust DTD 08-24-95
1836 N. Alanton Dr.
Virginia Beach, VA  23454


                                  156

<PAGE>


James R. Tuerff and
Julie K. Tuerff JTWROS                                                         7.08%
8710 Stable Crest Blvd.
Houston, TX  77024

Stephanie A. Calliott
607 Mowbray Arch                                                               5.75%
Norfolk, VA  23507

Centura Bank TTEE
FBO Nancy J. Coulton TUA                                                       5.27%
Attn. Bob Marsh
P.O. Box 1220
Rocky Mount, NC  27802

Investor C Shares
Charles W. Doolin                                                             41.53%
6723 Forest Lane
Dallas, TX  75230

Neal S. Platzer and
Jack W. Crosby JTTEN                                                          35.51%
Special Account
1410 Lost Ridge Cir.
Seabrook, TX  77586-4514

Paul J. Rangel and
Kimberly K. Rangel JTTEN                                                      14.02%
915 Kipp Ave.
Kemah, TX  77565

Nations Short-Term Municipal Income Fund

Investor A Shares
Carl W. Cheek                                                                 50.24%
120 North Charles Street
Red Lion, PA  17356

Ralph Jerry Parker, Jr.                                                       28.86%
500 Forest Avenue
Richmond, VA  23229-6808

The Thomas R. Waring Trust                                                     9.90%
DTD601 Anson Court
Plano, TX  75024

Nations Short-Intermediate Government Fund

Investor A Shares
Burgess Pigment Co.
P.O. Box 349 Deck Blvd.                                                        5.08%
Sandersville, GA  31082
</TABLE>


                                  157

<PAGE>


      As of January 24, 1996,  NationsBank  Corporation and its
affiliates owned of record more than 25% of the outstanding  shares of
the Trust acting as agent, fiduciary, or custodian for its customers and
may be deemed a controlling person of the Trust under the 1940 Act.

    
                                  158

<PAGE>







                                   SCHEDULE A

                             DESCRIPTION OF RATINGS

      The following summarizes the highest six ratings used by Standard
& Poor's Corporation  ("S&P") for corporate and municipal  bonds.  The
first four ratings denote investment grade securities.

      AAA - This is the highest rating  assigned by S&P to a debt obligation and
       indicates  an  extremely  strong  capacity  to  pay  interest
       and  repay principal.

      AA - Debt rated AA is  considered  to have a very  strong  capacity to pay
       interest and repay  principal and differs from AAA issues only in
       a small degree.

      A- Debt rated A has a strong  capacity to pay interest and repay principal
       although  it is  somewhat  more  susceptible  to the  adverse
       effects of changes  in   circumstances   and  economic conditions
       than  debt  in higher-rated categories.

      BBB - Debt rated BBB is  regarded  as having an  adequate  capacity to pay
       interest  and repay  principal.  Whereas it  normally  exhibits
       adequate protection   parameters,   adverse   economic conditions
       or  changing circumstances  are more  likely  to lead to a
       weakened  capacity  to pay interest and repay  principal for debt
       in this category than for those in higher-rated categories.

      BB, B - Bonds  rated BB and B are  regarded,  on balance as  predominantly
       speculative  with respect to capacity to pay interest and repay
       principal in accordance with the terms of the obligation.  BB
       represents the lowest degree of speculation  and B a higher
       degree of  speculation.  While such bonds will likely have some
       quality and protective characteristics, these are outweighed by
       large  uncertainties  or major risk exposure to adverse
       conditions.

      To provide more detailed  indications of credit quality, the AA, A
and BBB ratings may be modified by the addition of a plus or minus sign
to show relative standing within these major rating categories.

      The following summarizes the highest six ratings used by Moody's
Investors Service,  Inc.  ("Moody's")  for corporate and municipal
bonds.  The first four denote investment grade securities.

      Aaa - Bonds that are rated Aaa are judged to be of the best
       quality.  They carry the smallest degree of investment  risk and
       are generally referred to as "gilt edge."  Interest  payments are
       protected by a large or by an exceptionally  stable margin and
       principal is secure.  While the various protective  elements  are
       likely  to change,  such  changes  as  can be visualized are most
       unlikely to impair the fundamentally  strong position of such
       issues.

      Aa - Bonds  that are  rated Aa are  judged  to be of high  quality
       by all standards.  Together  with the Aaa group they comprise
       what are generally known as high  grade  bonds.  They are rated
       lower than the best  bonds because margins of protection may not
       be as large as in Aaa


                                  A-1

<PAGE>



       securities or fluctuation of protective elements may be of
       greater  amplitude or there may be other elements present  which
       make the  long-term  risks  appear somewhat larger than in Aaa
       securities.

      A - Bonds that are rated A possess  many  favorable  investment
       attributes and are to be considered upper medium grade
       obligations.  Factors giving security to principal and interest
       are considered adequate,  but elements may be present which
       suggest a susceptibility  to impairment  sometime in the future.

      Baa - Bonds that are rated Baa are  considered  medium grade
       obligations, i.e.,  they are neither  highly  protected nor
       poorly  secured.  Interest payments  and  principal  security
       appear  adequate  for the present but certain protective elements
       may be lacking or may be  characteristically unreliable  over any
       great  length of time.  Such bonds lack  outstanding investment
       characteristics and in fact have speculative  characteristics as
       well.

      Ba - Bonds  which are rated Ba are  judged to have  speculative
       elements; their future cannot be as well assured.  Often the
       protection of interest and  principal  payments  may be very
       moderate  and  thereby not as well safeguarded  during  both good
       times  and bad  times  over the  future. Uncertainty of position
       characterizes bonds in this class.

      B - Bond which are rated B generally lack  characteristics of the
       desirable investment.   Assurance  of  interest  and   principal
       payments  or  of maintenance  of other terms of the contract over
       any long period of time may be small.

      Moody's applies numerical modifiers (1, 2 and 3) with respect to
corporate bonds  rated Aa through B. The  modifier 1  indicates  that
the bond being rated ranks in the higher end of its generic rating
category; the modifier 2 indicates a mid-range  ranking;  and the
modifier 3 indicates  that the bond ranks in the lower end of its
generic rating category.  With regard to municipal bonds, those bonds in
the Aa, A and Baa groups which Moody's  believes  possess the strongest
investment   attributes   are  designated  by  the  symbols  Aa1,  A1
or  Baa1, respectively.

      The  following  summarizes  the highest four ratings used by Duff
& Phelps Credit Rating Co.  ("D&P") for bonds,  each of which denotes
that the securities are investment grade.

      AAA - Bonds that are rated AAA are of the highest credit quality.
       The risk factors are  considered to be  negligible,  being only
       slightly more than for risk-free U.S. Treasury debt.

      AA - Bonds  that  are  rated  AA are of high  credit  quality.
       Protection factors are  strong.  Risk is modest but may vary
       slightly  from time to time because of economic conditions.

      A- Bonds that are rated A have  protection  factors  which are
       average but adequate.  However risk factors are more  variable
       and greater in periods of economic stress.

      BBB - Bonds that are rated BBB have below average  protection
       factors but still are  considered  sufficient  for prudent
       investment.  Considerable variability in risk during economic
       cycles.


                                  A-2

<PAGE>



       To provide more detailed indications of credit quality, the AA, A
and BBB ratings may  modified by the  addition of a plus or minus sign
to show  relative standing within these major categories.

       The following summarizes the highest four ratings used by Fitch
Investors Service, Inc. ("Fitch") for bonds, each of which denotes that
the securities are investment grade:

      AAA - Bonds  considered to be investment  grade and of the highest
       credit quality.  The obligor has an exceptionally strong ability
       to pay interest and repay  principal,  which is unlikely  to be
       affected  by  reasonably foreseeable events.

      AA - Bonds  considered  to be  investment  grade and of very  high
       credit quality.  The  obligor's  ability to pay interest and
       repay  principal is very  strong,  although  not quite as strong
       as bonds rated AAA.  Because bonds rated in the AAA and AA
       categories are not significantly vulnerable to foreseeable future
       developments,  short-term debt of these issuers is generally
       rated F-1+.

      A- Bonds  considered  to be investment  grade and of high credit
       quality. The obligor's  ability to pay interest and repay
       principal is considered to be strong,  but may be more vulnerable
       to adverse changes in economic conditions and circumstances than
       bonds with higher ratings.

      BBB - Bonds considered to be investment  grade and of satisfactory
       credit quality.  The  obligor's  ability to pay interest and
       repay  principal is considered to be adequate.  Adverse  changes
       in economic  conditions  and circumstances,  however,  are more
       likely to have adverse impact on these bonds,  and therefore
       impair timely  payment.  The  likelihood  that the ratings of
       these  bonds will fall below  investment  grade is higher than
       for bonds with higher ratings.

      To provide more detailed  indications of credit quality, the AA, A
and BBB ratings may be modified by the addition of a plus or minus sign
to show relative standing within these major rating categories.

      The  following  summarizes  the two  highest  ratings  used by
Moody's for short-term municipal notes and variable rate demand
obligations:

      MIG-1/VMIG-1  -- Obligations  bearing these  designations  are of
the best quality,  enjoying  strong  protection  from  established  cash
flows,  superior liquidity  support  or  demonstrated   broad-based
access  to  the  market  for refinancing.

      MIG-2/VMIG-2  --  Obligations  bearing  these  designations  are
of  high quality,  with  ample  margins  of  protection  although  not
so large as in the preceding group.

      The  following  summarizes  the  two  highest  ratings  used  by
S&P  for short-term municipal notes:

                                  A-3

<PAGE>



      SP-1 -- Very strong or strong  capacity  to pay  principal  and
interest. Those issues determined to possess overwhelming safety
characteristics are given a "plus" (+) designation.

      SP-2 -- Satisfactory capacity to pay principal and interest.

      The three highest rating  categories of D&P for short-term  debt,
each of which denotes that the securities are investment  grade, are
Duff 1, Duff 2, and Duff 3. D&P employs three designations,  Duff 1+,
Duff 1 and Duff 1-, within the highest rating category.  Duff 1+
indicates highest certainty of timely payment. Short-term  liquidity,
including  internal  operating  factors and/or access to alternative
sources of funds, is judged to be "outstanding,  and safety is just
below risk-free U.S.  Treasury  short-term  obligations."  Duff 1
indicates very high certainty of timely payment.  Liquidity factors are
excellent and supported by good fundamental protection factors. Risk
factors are considered to be minor. Duff 1 indicates high certainty of
timely payment.  Liquidity factors are strong and  supported by good
fundamental  protection  factors.  Risk factors are very small. Duff 2
indicates good certainty of timely payment.  Liquidity factors and
company fundamentals are sound. Although ongoing funding needs may
enlarge total financing  requirements,  access to capital  markets is
good.  Risk  factors are small.  Duff 3 indicates  satisfactory
liquidity and other  protection  factors which qualify the issue as
investment grade. Risk factors are larger and subject to more variation.
Nevertheless, timely payment is expected.

      The following summarizes the three highest rating categories used
by Fitch for  short-term  obligations  each of  which  denotes  that the
securities  are investment grade:

      F-1+  securities  possess  exceptionally  strong  credit  quality.
Issues assigned  this rating are regarded as having the  strongest
degree of assurance for timely payment.

      F-1 securities  possess very strong credit  quality.  Issues
assigned this rating  reflect an assurance of timely payment only
slightly less in degree than issues rated F-1+.

      F-2 securities  possess good credit  quality.  Issues carrying
this rating have a satisfactory  degree of assurance for timely payment,
but the margin of safety is not as great as for issues assigned the F-1+
and F-1 ratings.

      Commercial  paper  rated A-1 by S&P  indicates  that the  degree
of safety regarding timely payment is strong. Those issues determined to
possess extremely strong safety  characteristics  are denoted A-1+.
Capacity for timely payment on commercial paper rated A-2 is
satisfactory, but the relative degree of safety is not as high as for
issues designated A-1.

      The rating  Prime-1 is the highest  commercial  paper  rating
assigned by Moody's.   Issuers  rated  Prime-1  (or  related  supporting
institutions)  are considered  to have a  superior  capacity  for
repayment  of senior  short-term promissory   obligations.   Issuers
rated   Prime-2  (or  related   supporting institutions)  are considered
to have a strong  capacity for repayment of senior short-term promissory
obligations.  This will normally be evidenced by many of the
characteristics of issuers rated Prime-1 but, to a lesser degree.
Earnings trends and  coverage  ratios,  while sound,  will be more
subject to  variation. Capitalization characteristics, while still
appropriate, may be more affected by external conditions. Ample
alternate liquidity is maintained.


                                  A-4

<PAGE>


      D&P uses the short-term ratings described above for commercial paper.

      Fitch uses the short-term ratings described above for commercial paper.

      Thomson BankWatch, Inc. ("BankWatch") ratings are based upon a
qualitative and quantitative analysis of all segments of the
organization  including,  where applicable, holding company and
operating subsidiaries. BankWatch ratings do not constitute a
recommendation to buy or sell securities of any of these companies.
Further,  BankWatch does not suggest specific investment criteria for
individual clients.

      BankWatch long-term ratings apply to specific issues of long-term
debt and preferred stock.  The long-term  ratings  specifically  assess
the likelihood of untimely payment of principal or interest over the
term to maturity of the rated instrument. The following is the four
investment grade ratings used by BankWatch for long-term debt:

      AAA - The  highest  category;  indicates  ability to repay
      principal  and interest on a timely basis is very high.

      AA - The second highest  category;  indicates a superior  ability
      to repay principal  and interest on a timely basis with  limited
      incremental  risk versus issues rated in the highest category.

      A - The third highest  category;  indicates the ability to repay
      principal and  interest  is strong.  Issues  rated "A" could be
      more  vulnerable  to adverse  developments  (both internal and
      external) than  obligations with higher ratings.

      BBB - The  lowest  investment  grade  category;  indicates  an
      acceptable capacity to repay principal and interest. Issues rated
      "BBB" are, however, more vulnerable to adverse  developments (both
      internal and external) than obligations with higher ratings.

      The BankWatch  short-term  ratings apply to commercial paper,
other senior short-term  obligations  and deposit  obligations  of the
entities to which the rating has been assigned.

      The BankWatch  short-term ratings specifically assess the
likelihood of an untimely payment of principal or interest.

      TBW-1 -- The highest category;  indicates a very high degree of
      likelihood that principal and interest will be paid on a timely
      basis.

      TBW-2 -- The second highest category; while the degree of safety
      regarding timely repayment of principal and interest is strong,
      the relative degree of safety is not as high as for issues rated
      "TBW-1".

      TBW-3 -- The lowest  investment grade category;  indicates that
      while more susceptible  to adverse  developments  (both  internal
      and external)  than obligations  with  higher  ratings,  capacity
      to  service  principal  and interest in a timely fashion is
      considered adequate.

                                  A-5

<PAGE>


      TBW-4  --  The  lowest  rating  category;   this  rating  is
      regarded  as non-investment grade and therefore speculative.

      The following  summarizes the three highest long-term debt ratings
      used by IBCA Limited and its affiliate, IBCA Inc. (collectively "IBCA"):

      AAA -- Obligations for which there is the lowest expectation of
      investment risk.   Capacity  for  timely  repayment  of  principal
      and  interest  is substantial  such that adverse changes in
      business,  economic or financial conditions are unlikely to
      increase investment risk significantly.

      AA -- Obligations  for which there is a very low expectation of
      investment risk.   Capacity  for  timely  repayment  of  principal
      and  interest  is substantial. Adverse changes in business,
      economic or financial conditions may increase investment risk
      albeit not very significantly.

      A -- Obligations for which there is a low expectation of
      investment  risk. Capacity  for  timely  repayment  of  principal
      and  interest  is strong, although adverse changes in business,
      economic or financial conditions may lead to increased investment
      risk.

The following summarizes the three highest short-term debt ratings used
by IBCA:

      A1+ -- Obligations  supported by the highest capacity for timely
      repayment and possessing a particularly strong credit future.

      A1 -- Obligations supported by the highest capacity for timely
      repayment.

      A2 -- Obligations supported by a good capacity for timely repayment.

                                  A-6

<PAGE>




                                   SCHEDULE B

                        ADDITIONAL INFORMATION CONCERNING
                                OPTIONS & FUTURES

      As stated in the  Prospectus,  each Non-Money  Market Fund, may
enter into futures  contracts  and options  for hedging  purposes.  Such
transactions  are described in this Schedule.  During the current fiscal
year,  each of the Funds intends to limit its  transactions in futures
contracts and options so that not more than 5% of the  Fund's net assets
are at risk.  Furthermore,  in no event would any Fund purchase or sell
futures  contracts,  or related options thereon, for hedging purposes
if,  immediately  thereafter,  the aggregate initial margin that is
required  to be posted by the Fund under the rules of the  exchange  on
which the futures contract (or futures option) is traded, plus any
premiums paid by the Fund on its open  futures  options  positions,
exceeds  5% of the Fund's total assets,  after taking into account any
unrealized  profits and unrealized losses on the Fund's  open  contracts
and  excluding  the amount that a futures option is  "in-the-money"  at
the time of purchase.  (An option to buy a futures contract is
"in-the-money"  if the value of the contract that is subject to the
option  exceeds  the  exercise  price;  an option to sell a futures
contract is "in-the-money"  if the exercise  price exceeds the value of
the contract that is subject of the option.)

I.    Interest Rate Futures Contracts.

      Use of Interest Rate Futures  Contracts.  Bond prices are
established  in both the cash  market and the  futures  market.  In the
cash  market,  bonds are purchased  and sold with payment for the full
purchase  price of the bond being made in cash,  generally  within  five
business  days after the  trade.  In the futures market, only a contract
is made to purchase or sell a bond in the future for  a  set  price  on
a  certain  date.  Historically,  the  prices  for  bonds established in
the futures market have tended to move generally in the aggregate in
concert with the cash market prices and have  maintained  fairly
predictable relationships.  Accordingly,  a Fund may use interest rate
futures as a defense, or hedge, against anticipated interest rate
changes and not for speculation.  As described below, this would include
the use of futures contract sales to protect against expected  increases
in interest rates and futures contract  purchases to offset the impact
of interest rate declines.

      A Fund presently could  accomplish a similar result to that which
it hopes to achieve  through  the use of  futures  contracts  by selling
bonds with long maturities and investing in bonds with short  maturities
when interest rates are expected to increase,  or conversely,  selling
short-term bonds and investing in long-term bonds when interest rates
are expected to decline. However, because of the liquidity  that is
often  available in the futures  market the protection is more likely to
be  achieved,  perhaps at a lower cost and without  changing  the rate
of interest being earned by the Fund, through using futures contracts.

      Description of Interest Rates Futures Contracts.  An interest rate
futures contract sale would create an  obligation  by a Fund, as seller,
to deliver the specific type of financial  instrument  called for in the
contract at a specific future time for a specified price. A futures
contract  purchase would create an obligation by the Fund,  as
purchaser,  to take delivery of the specific type of financial
instrument at a specific future time at a specific price. The specific
securities  delivered

                                  B-1

<PAGE>


or taken,  respectively,  at settlement date, would not be determined
until at or near that date. The determination would be in accordance
with the rules of the  exchange on which the futures  contract  sale or
purchase was made.

      Although  interest  rate futures  contracts by their terms call
for actual delivery or acceptance of securities, in most cases the
contracts are closed out before  the  settlement  date  without  the
making  or taking  of  delivery  of securities.  Closing  out a futures
contract  sale is  effected  by the  Fund's entering into a futures
contract  purchase for the same aggregate amount of the specific type of
financial  instrument  and the same delivery date. If the price in the
sale exceeds the price in the offsetting  purchase,  the Fund is paid
the difference  and thus realizes a gain. If the  offsetting  purchase
price exceeds the sale price, the Fund pays the difference and realizes
a loss. Similarly, the closing out of a futures  contract  purchase is
effected by the Fund's  entering into a futures  contract sale. If the
offsetting sale price exceeds the purchase price,  the  Fund  realizes a
gain,  and if the  purchase  price  exceeds  the offsetting sale price,
the Fund realizes a loss.

      Interest rate futures  contracts are traded in an auction
environment  on the floors of several  exchanges - principally,  the
Chicago Board of Trade, the Chicago Mercantile Exchange and the New York
Futures Exchange. A Fund would deal only in standardized  contracts on
recognized changes.  Each exchange guarantees performance  under
contract  provisions  through  a  clearing  corporation,   a nonprofit
organization managed by the exchange membership.

      A public market now exists in futures contracts covering various
financial instruments   including  long-term  United  States  Treasury
Bonds  and  Notes; Government   National   Mortgage   Association (GNMA)
modified   pass-through mortgage-backed  securities;  three-month United
States  Treasury  Bills;  and ninety-day  commercial  paper.  The Funds
may trade in any futures  contract for which there exists a public
market, including, without limitation, the foregoing instruments.

      Examples of Futures Contract Sale. A Fund would engage in an
interest rate futures contract sale to maintain the income advantage
from continued holding of a long-term  bond while  endeavoring  to avoid
part or all of the loss in market value that would otherwise  accompany
a decline in long-term  securities prices. Assume  that the market value
of a certain  security in a Fund tends to move in concert with the
futures market prices of long-term United States Treasury bonds
("Treasury Bonds"). The investment adviser ("Adviser") wishes to fix the
current market value of this portfolio  security until some point in the
future.  Assume the portfolio security has a market value of 100, and
the Adviser believes that, because of an anticipated  rise in interest
rates, the value will decline to 95. The Fund might  enter  into futures
contract  sales of  Treasury  bonds for an equivalent  of 98. If the
market value of the portfolio  securities  does indeed decline  from 100
to 95, the  equivalent  futures  market price for the Treasury bonds
might also decline from 98 to 93.

      In that case,  the  five-point  loss in the market value of the
portfolio security  would be offset by the  five-point  gain  realized
by closing out the futures  contract  sale. Of course,  the futures
market price of Treasury bonds might well  decline to more than 93 or to
less than 93 because of the  imperfect correlation between cash and
futures prices mentioned below.

                                  B-2

<PAGE>



      The  Adviser  could be wrong in its  forecast  of  interest  rates
and the equivalent  futures  market price could rise above 98. In this
case,  the market value of the  portfolio  securities,  including  the
portfolio  security  being protected,  would increase. The benefit of
this increase would be reduced by the loss realized on closing out the
futures contract sale.

      If  interest  rate levels did not  change,  the Fund in the above
example might  incur a loss  of 2  points  (which  might  be  reduced by
an  offsetting transaction  prior to the settlement  date).  In each
transaction,  transaction expenses would also be incurred.

      Examples of Future Contract  Purchase.  A Fund would engage in an
interest rate futures contract  purchase when it is not fully invested
in long-term bonds but wishes to defer for a time the purchase of
long-term  bonds in light of the availability of advantageous interim
investments,  e.g., shorter-term securities whose yields are greater
than those  available  on long-term  bonds.  The Fund's basic motivation
would be to  maintain  for a time the income  advantage  from investing
in the  short-term  securities;  the Fund would be  endeavoring at the
same time to  eliminate  the effect of all or part of an  expected
increase  in market price of the long-term bonds that the Fund may
purchase.

      For  example,  assume that the market  price of a long-term  bond
that the Fund may purchase, currently yielding 10%, tends to move in
concert with futures market prices of Treasury  bonds.  The Adviser
wishes to fix the current market price (and thus 10%  yield) of the
long-term  bond until the time (four  months away in this example) when
it may purchase the bond.  Assume the long-term  bond has a  market
price  of 100,  and the  Adviser  believes  that,  because  of an
anticipated  fall in interest  rates,  the price will have risen to 105
(and the yield will have dropped to about  9-1/2%) in four  months.  The
Fund might enter into futures  contracts  purchases of Treasury bonds
for an equivalent  price of 98. At the same time,  the Fund would assign
a pool of investments in short-term securities that are either maturing
in four months or earmarked for sale in four months,  for purchase of
the long-term  bond at an assumed  market price of 100. Assume these
short-term  securities are yielding 15%. If the market price of the
long-term bond does indeed rise from 100 to 105, the  equivalent
futures market price for  Treasury  bonds  might also rise from 98 to
103.  In that  case,  the 5-point increase in the price that the Fund
pays for the long-term bond would be offset  by the  5-point  gain
realized  by  closing  out the  futures  contract purchase.

      The Adviser  could be wrong in its forecast of interest  rates;
long-term interest rates might rise to above 10%; and the equivalent
futures market price could fall below 98. If short-term  rates at the
same time fall to 10% or below, it is  possible  that the Fund would
continue  with its  purchase  program  for long-term  bonds.  The market
price of  available  long-term  bonds  would have decreased.  The
benefit of this price decrease, and thus yield increase, will be reduced
by the loss realized on closing out the futures contract purchase.

      If, however, short-term rates remained above available long-term
rates, it is possible that the Fund would  discontinue its purchase
program for long-term bonds.  The yield on short-term  securities in the
portfolio,  including  those originally in the pool assigned to the
particular  long-term bond,  would remain higher than yields on
long-term bonds. The benefit of this continued incremental income will
be reduced by the loss realized on closing out the futures  contract
purchase.


                                  B-3

<PAGE>



      In each transaction, expenses also would be incurred.

II.   Index Futures Contracts.

      A stock or bond  index  assigns  relative  values  to the  stocks
or bonds included  in the  index,  and the index  fluctuates  with
changes in the market values of the stocks or bonds included.  Some
stock index futures  contracts are based on broad market indices, such
as the Standard & Poor's 500 or the Exchange Composite  Index.  In
contract,  certain  exchanges  offer futures  contracts on narrower
market  indices,  such as the  Standard & Poor's  100,  the Bond Buyer
Municipal  Bond  Index,  an  index  composed  of 40  term  revenue  and
general obligation bonds, or indices based on an industry or market
segment, such as oil and gas stocks. Futures contracts are traded on
organized exchanges regulated by the Commodity  Futures  Trading
Commission.  Transactions on such exchanges are cleared through a
clearing corporation,  which guarantees the performance of the parties
to each contract.

      A Fund will sell index futures  contracts in order to offset a
decrease in market value of its  portfolio  securities  that might
otherwise  result from a market decline. The Fund may do so either to
hedge the value of its portfolio as a whole, or to protect against
declines, occurring prior to sales of securities, in the value of the
securities  to be sold.  Conversely,  a Fund will  purchase index
futures  contracts  in  anticipation  of purchases  of  securities.  In
a substantial  majority  of  these  transactions,  the  Fund  will
purchase  such securities  upon  termination of the long futures
position,  but a long futures position may be terminated without a
corresponding purchase of securities.

      In addition, a Fund may utilize index futures contracts in
anticipation of changes in the composition of its portfolio holdings.
For example, in the event that a Fund expects to narrow the range of
industry  groups  represented  in its holdings it may, prior to making
purchases of the actual securities, establish a long  futures  position
based  on a more  restricted  index,  such as an  index comprised of
securities  of a particular  industry  group.  A Fund also may sell
futures contracts in connection with this strategy,  in order to protect
against the  possibility  that  the  value of the  securities  to be
sold as part of the restructuring of the portfolio will decline prior to
the time of sale.

      The following are examples of  transactions in stock index futures
(net of commissions and premiums, if any).

                   ANTICIPATORY PURCHASE HEDGE: Buy the Future
                Hedge Objection: Protect Against Increasing Price

        Portfolio                                          Futures

                              -Day Hedge is Placed-

Anticipate Buying $62,500             Buying 1 Index Futures at 125
Equity Portfolio                      Value of Futures = $62,500/Contract


                                  B-4

<PAGE>


                              -Day Hedge is Lifted-

Buy Equity Portfolio with             Sell 1 Index Futures at 130
Actual Cost = $65,000                 Value of Futures = $65,000/Contract
Increase in Purchase Price =$2,500    Gain on Futures = $2,500


                   HEDGING A STOCK PORTFOLIO: Sell the Future
                   Hedge Objective: Protect Against Declining
                             Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000
Value of Futures  Contract = 125 x $500 = $62,500
Portfolio Beta Relative to the Index - 1.0

       Portfolio                                          Futures

                                            -Day Hedge is Placed --

Anticipate Selling $1,000,000                      Sell 16 Index Futures at 125
  Equity Portfolio                          Value of Futures = $1,000,000

                                            -Day Hedge is Lifted --

Equity Portfolio-Own                        Buy 16 Index Futures at 120
  Stock with Value = $960,000                      Value of Futures = $960,000
  Loss in Portfolio Value = $40,000                Gain on Futures = $40,000


      If, however,  the market moved in the opposite direction,  that
is, market value decreased and the Fund had entered into an anticipatory
purchase hedge, or market value increased and the Fund had hedged its
stock portfolio,  the results of the Fund's transactions in stock index
futures would be as set forth below.

                   ANTICIPATORY PURCHASE HEDGE: Buy the Future
                Hedge Objective: Protect Against Increasing Price
<TABLE>
<CAPTION>

         Portfolio                           Futures
<S>                                        <C>
                                           -Day Hedge is Placed--



Anticipate Buying $62,500                         Buying 1 Index Futures at 125
   Equity Portfolio                        Value of Futures = $62,500/Contract

                                           -Day Hedge is Lifted--


                                  B-5

<PAGE>



Buy Equity Portfolio with                         Sell 1 Index Futures at 120
   Actual Cost - $60,000                          Value of Futures = $60,000/Contract
   Decrease in Purchase Price = $2,500            Loss on Futures = $2,500/Contract
</TABLE>

                   HEDGING A STOCK PORTFOLIO: Sell the Future
                   Hedge Objective: Protect Against Declining
                             Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000
Value of Futures  Contract = 125 x $500 = $62,500
Portfolio Beta Relative to the Index = 1.0

         Portfolio                                    Futures

                                          -Day Hedge is Placed --

Anticipate Selling $1,000,000                    Sell 16 Index Futures at 125
     Equity Portfolio                            Value of Futures = $1,000,000

                                          -Day Hedge is Lifted --

Equity Portfolio-Own                      Buy 16 Index Futures at 130
     Stock with Value = $1,040,000               Value of Futures = $1,040,000
     Gain in Portfolio = $40,000                 Loss of Futures = $40,000

III.  Margin Payments.

      Unlike  when a Fund  purchases  or sells a  security,  no price is
paid or received by the Fund upon the purchase or sale of a futures
contract. Initially, the Fund will be required to deposit with the
broker or in a segregated  account with the Fund's Custodian an amount
of cash or cash  equivalents,  the value, of which  may  vary  but is
generally  equal  to 10% or less of the  value  of the contract.  This
amount is known as initial margin.  The nature of initial margin in
futures   transactions   is  different  from  that  of  margin  in
security transactions  in that futures  contract margin does not involve
the borrowing of funds by the customer to finance the transactions.
Rather, the initial margin is in the nature of a performance  bond or
good faith deposit on the contract which is returned to the Fund upon
termination of the futures  contract  assuming all contractual
obligations  have  been  satisfied.   Subsequent  payments,  called
variation margin,  to and from the broker,  will be made on a daily
basis as the price of the underlying  security or index fluctuates
making the long and short positions in the futures  contract  more or
less  valuable,  a process  known as marking to the market. For example,
when a Fund has purchased a futures contract and the price of the
contract has risen in response to a rise in the  underlying instruments,
that  position  will have  increased in value and the Fund will be
entitled to receive  from the broker a variation  margin  payment  equal
to that increase in value. Conversely, where a Fund has purchased a
futures contract and the price of the futures  contract has declined in
response to a


                                  B-6

<PAGE>


decrease in the underlying instruments,  the position would be less
valuable, and the Fund would be required to make a variation margin
payment to the broker.  At any time prior to expiration of the  futures
contract,  the  Adviser  may elect to close the position  by taking an
opposite  position,  subject  to the availability  of a secondary
market,  which will operate to terminate the Fund's  position in the
futures  contract.  A final  determination of  variation  margin is then
made, additional  cash is required to be paid by or released to the
Fund, and the Fund realizes a loss or gain.

IV.   Risks of Transactions in Futures Contracts.

      There are several risks in connection with the use of futures by a
Fund as a hedging device. One risk arises because of the imperfect
correlation  between movements  in the  price  of the  future  and
movements  in  the  price  of the securities  which are the subject of
the hedge. The price of the future may move more than or less than the
price of the securities being hedged. If the price of the future moves
less than the price of the securities  which are the subject of the
hedge,  the  hedge  will not be fully  effective  but,  if the price of
the securities being hedged has moved in an unfavorable direction, the
Fund would be in a better  position  than if it had not  hedged  at all.
If the  price of the securities being hedged has moved in a favorable
direction, this advance will be partially  offset by the loss on the
future.  If the price of the future  moves more than the price of the
hedged securities,  the Fund involved will experience either a loss or
gain on the  future  which  will not be  completely  offset  by
movements in the price of the securities which are the subject of the
hedge.

      To compensate  for the imperfect  correlation of movements in the
price of securities being hedged and movements in the price of futures
contracts,  a Fund may buy or sell  futures  contracts in a greater
dollar  amount than the dollar amount of  securities  being hedged if
the  volatility  over a  particular  time period of the prices of such
securities  has been greater  than the  volatility over such time period
of the future, or if otherwise deemed to be appropriate by the Adviser.
Conversely,  a Fund may buy or sell fewer futures contracts if the
volatility over a particular  time period of the prices of the
securities  being hedged is less than the volatility over such time
period of the futures contract being used, or if otherwise deemed to be
appropriate by the Adviser.  It also is possible  that,  where a Fund
has sold futures to hedge its portfolio  against a decline in the
market, the market may advance,  and the value of securities held by the
Fund may  decline.  If this  occurred,  the Fund  would lose money on
the future and also experience a decline in value in its portfolio
securities.

      Where futures are  purchased to hedge  against a possible
increase in the price  of  securities  before  a Fund  is able  to
invest  its  cash  (or  cash equivalents)  in securities (or options) in
an orderly  fashion,  it is possible that the market may decline
instead; if the Fund then concludes not to invest in securities  or
options at that time  because of concern as to  possible  further market
decline or for other reasons, the Fund will realize a loss on the
futures contract that is not offset by a reduction in the price of
securities purchased.

      In instances  involving  the purchase of futures  contracts by a
Fund,  an amount of cash and cash  equivalents,  equal to the market
value of the futures contracts,  will be deposited in a segregated
account with the Fund's Custodian and/or in a margin  account  with a
broker to  collateralize  the  position  and thereby insure that the use
of such futures is unleveraged.


                                  B-7

<PAGE>


      In addition to the possibility that there may be an imperfect
correlation, or no  correlation at all,  between  movements in the
futures and the securities being hedged, the price of futures may not
correlate  perfectly with movement in the  cash  market  due  to certain
market  distortions.  Rather  than  meeting additional  margin deposit
requirements,  investors may close futures contracts through off-setting
transactions  which could distort the normal  relationship between the
cash and futures markets.  Second, with respect to financial futures
contracts,  the liquidity of the futures market depends on participants
entering into  off-setting  transactions  rather than making or taking
delivery.  To the extent  participants  decide to make or take delivery,
liquidity in the futures market could be reduced thus  producing
distortions.  Third,  from the point of view of  speculators,  the
deposit  requirements  in the futures market are less onerous than
margin requirements in the securities market. Therefore,  increased
participation  by  speculators  in the futures  market may also cause
temporary price  distortions.  Due to the  possibility of price
distortion in the futures market,  and because of the imperfect
correlation  between the movements in the cash market and movements in
the price of futures, a correct forecast of general market trends or
interest rate  movements by the Adviser still may not result in a
successful hedging transaction over a short time frame.

      Positions  in futures  may be closed out only on an  exchange  or
board of trade which  provides a secondary  market for such  futures.
Although the Funds intend to purchase or sell  futures  only on
exchanges or boards of trade where there appear to be active secondary
markets, there is no assurance that a liquid secondary market on any
exchange or board of trade will exist for any particular contract or at
any  particular  time.  In such event,  it may not be possible to close
a  futures  investment  position,  and  in the  event  of  adverse
price movements,  a Fund would  continue to be required to make daily
cash payments of variation  margin.  However,  in the event futures
contracts  have been used to hedge portfolio  securities,  such
securities will not be sold until the futures contract can be
terminated.  In such circumstances,  an increase in the price of the
securities, if any, may partially or completely offset losses on the
futures contract.  However,  as described above, there is no guarantee
that the price of the securities  will in fact  correlate with the price
movements in the futures contract and thus provide an offset on a
futures contract.

      Further,  it should be noted that the liquidity of a secondary
market in a futures contract may be adversely  affected by "daily price
fluctuation  limits" established  by commodity  exchanges  which limit
the amount of fluctuation in a futures  contract  price during a single
trading day.  Once the daily limit has been  reached in the  contract,
no trades may be entered into at a price beyond the limit, thus
preventing the liquidation of open futures positions.

      Successful  use of  futures  by a Fund also is  subject  to the
Adviser's ability to predict  correctly  movements  in the  direction of
the market.  For example, if a Fund has hedged against the possibility
of a decline in the market adversely  affecting  securities  held in its
portfolio and  securities  prices increase instead, the Fund will lose
part or all of the benefit to the increased value of its  securities
which it has hedged  because  it will have  offsetting losses in its
futures positions.  In addition,  in such situations,  if the Fund has
insufficient  cash, it may have to sell  securities to meet daily
variation margin  requirements.  Such sales of securities may be, but
will not necessarily be, at increased prices which reflect the rising
market. A Fund may have to sell securities at a time when it may be
disadvantageous  to do so.

                                  B-8

<PAGE>



V.    Options on Futures Contracts.

      The Funds may purchase options on the futures contracts described
above. A futures  option gives the holder,  in return for the premium
paid,  the right to buy (call) from or sell (put) to the writer of the
option a futures  contract at a specified  price at any time during the
period of the option.  Upon  exercise, the writer of the option is
obligated  to pay the  difference  between the cash value of the futures
contract and the exercise price.  Like the buyer or seller of a futures
contract,  the  holder,  or writer,  of an option has the right to
terminate  its  position  prior to the  scheduled  expiration  of the
option by selling,  or purchasing,  an option of the same series, at
which time the person entering into the closing transaction will realize
a gain or loss.

      Investments  in futures  options  involve some of the same
considerations that are involved in  connection  with  investments  in
futures  contracts  (for example, the existence of a liquid secondary
market). In addition,  the purchase of an option also entails the risk
that  changes in the value of the  underlying futures  contract  will
not be  fully  reflected  in the  value  of the  option purchased.
Depending on the pricing of the option compared to either the futures
contract  upon  which it is  based,  or upon the price of the
securities  being hedged,  an option may or may not be less risky than
ownership  of the  futures contract or such  securities.  In general,
the market  prices of options can be expected to be more volatile than
the market  prices on the  underlying  futures contract.  Compared to
the purchase or sale of futures contracts,  however,  the purchase of
call or put options on futures contracts may frequently involve less
potential  risk to a Fund because the maximum amount at risk is the
premium paid for  the  options  (plus  transaction   costs).   Although
permitted  by  their fundamental  investment  policies,  the Funds do
not  currently  intend to write future options, and will not do so in
the future absent any necessary regulatory approvals.

VI.   Accounting and Tax Treatment.

      Accounting  for futures  contracts and options will be in
accordance  with generally accepted accounting principles.

      Generally,  futures  contracts and options on futures  contracts
held by a Fund at the close of the Fund's  taxable year will be treated
for Federal income tax  purposes as sold for their fair market  value on
the last  business  day of such year, a process  known as
"marking-to-market."  Forty percent (40%) of any gains  or  loss
resulting  from  such  constructive  sale  will be  treated  as
short-term  capital  gain or loss and sixty  percent  (60%) of such gain
or loss will be treated as long-term  capital gain or loss without
regard to the length of time the Fund holds the futures contract or
option (the "40%-60% rule").  The amount of any capital gain or loss
actually  realized by a Fund in a subsequent sale or other disposition
of those futures contracts will be adjusted to reflect any  capital gain
or loss taken  into  account by the Fund in a prior year as a result of
the  constructive  sale of the contracts and options.  With respect to
futures contracts to sell or options which will be regarded as parts of
a "mixed straddle"  because  their values  fluctuate  inversely to the
values of specific securities held by the Fund, losses as to such
contracts to sell or options will be  subject  to  certain  loss
deferral  rules  which  limit the amount of loss currently  deductible
on either part of the straddle to the amount thereof which exceeds  the
unrecognized  gain (if any) with  respect to the other part of the
straddle, and to certain wash sales regulations.  Under short sales
rules, which also will be applicable,  the holding  period of the
securities  forming part of the straddle will (if they have not been
held for the long-term  holding period) be deemed not to begin

                                  B-9

<PAGE>


prior to termination  of the  straddle.  With respect to certain futures
contracts  and options,  deductions  for interest and carrying charges
will not be allowed.  Notwithstanding  the rules described  above,  with
respect to futures  contracts to sell which are properly  identified as
such and certain  options,  a Fund may make an election which will
except (in whole or in part) those  identified  futures  contracts  or
options  from being  treated for Federal  income  tax  purposes  as sold
on the last  business  day of the Fund's taxable  year,  but gains and
losses will be subject to such short  sales,  wash sales,  loss deferral
rules and the  requirement  to  capitalize  interest and carrying
charges. Under temporary regulations,  a Fund would be allowed (in lieu
of the  foregoing)  to elect to either (1) offset gains or losses from
portions which are part of a mixed straddle by separately identifying
each mixed straddle to which such treatment  applies,  or (2) establish
a mixed straddle account for which gains and losses would be recognized
and offset on a periodic basis during the taxable year. Under either
election,  the 40%-60% rule will apply to the net gain or loss
attributable to the futures  contracts,  but in the case of a mixed
straddle account  election,  not more than 50% of any net gain may be
treated as long-term and not more than 40% of any net loss may be
treated as short-term.

      Certain foreign currency  contracts  entered into by a Fund may be
subject to the  "marking-to-market"  process and the 40%-60% rule in a
manner similar to that described in the preceding  paragraph for futures
contracts and options on futures  contracts.  To receive such  Federal
income tax  treatment,  a foreign currency  contract  must meet the
following  conditions:  (1) the contract must require  delivery  of a
foreign  currency of a type in which  regulated  futures contracts are
traded or upon which the settlement value of the contract depends; (2)
the contract  must be entered into at arm's length at a price
determined by reference to the price in the  interbank  market;  and (3)
the contract  must be traded in the interbank market.  The Treasury
Department has broad authority to issue regulations under the provisions
respecting  foreign currency  contracts. Other  foreign  currency
contracts  entered  into by a Fund may  result  in the creation of one
or more straddles for Federal income tax purposes, in which case certain
loss deferral,  short sales, and wash sales rules and the requirement to
capitalize interest and carrying charges may apply.

      As  described  more full in the  section of the SAI  entitled
"Additional Information  Concerning  Taxes," in order to qualify as a
regulated  investment company under the Code a Fund must derive less
than 30% of its gross income from investments held for less than three
months.  With respect to futures  contracts and other financial
instruments  subject to the  marking-to-market  rules,  the Internal
Revenue  Service  has  ruled in  private  letter  rulings  that a gain
realized from such a futures contract or financial instrument will be
treated as being derived from a security held for three months or more
(regardless  of the actual  period for which the contract or  instrument
is held) if the gain arises as a result of a constructive sale under the
marking-to-market  rules, and will be treated as being derived from a
security held for less than three months only if the contract or
instrument is terminated (or transferred)  during the taxable year
(other than by reason of marking-to-market) and less than three months
have elapsed  between  the  date the  contract  or  instrument  is
acquired  and the termination date. In determining whether the 30% test
is met for a taxable year, increases and decreases in the value of each
Fund's futures  contracts and other investments  that  qualify  as part
of a  "designated  hedge," as defined in the Code, may be netted.

                                  B-10

<PAGE>

                                   SCHEDULE C

                        ADDITIONAL INFORMATION CONCERNING
                           MORTGAGE-BACKED SECURITIES


Mortgage-Backed Securities

      Mortgage-backed  securities  represent an ownership  interest in a
pool of residential  mortgage  loans.  These  securities are designed to
provide monthly payments of interest and  principal to the  investor.
The  mortgagor's  monthly payments to his/her  lending  institution are
"passed-through"  to an investor. Most issuers or poolers provide
guarantees of payments, regardless of whether or not the mortgagor
actually makes the payment.  The guarantees made by issuers or poolers
are  supported by various  forms of credit,  collateral,  guarantees  or
insurance, including individual loan, title, pool and hazard insurance
purchased by the issuer. There can be no assurance that the private
issuers or poolers can meet their obligations under the policies.
Mortgage-backed securities issued by private  issuers or  poolers,
whether  or not such  securities  are  subject to guarantees,  may
entail  greater  risk than  securities  directly or  indirectly
guaranteed by the U.S. Government.

      Interests in pools of  mortgage-backed  securities differ from
other forms of debt  securities,  which normally provide for periodic
payment of interest in fixed  amounts  with  principal  payments at
maturity or  specified  call dates. Instead,  these  securities  provide
a monthly  payment  which  consists of both interest and principal
payments.  In effect, these payments are a "pass-through" of the monthly
payments made by the individual  borrowers on their  residential
mortgage  loans,  net of any  fees  paid.  Additional  payments  are
caused  by repayments  resulting  from the  sale of the  underlying
residential  property, refinancing  or  foreclosure  net of fees or
costs which may be  incurred.  Some mortgage-backed  securities  are
described  as "modified  pass-through."  These securities  entitle the
holders to receive all interest and  principal  payments owed on the
mortgages in the pool, net of certain fees, regardless of whether or not
the mortgagors actually make the payments.

      Residential  mortgage  loans are pooled by the Federal Home Loan
Mortgage Corporation (FHLMC). FHLMC is a corporate instrumentality of
the U.S. Government and  was  created  by  Congress  in 1970  for  the
purpose  of  increasing  the availability of mortgage credit for
residential  housing.  Its stock is owned by the twelve  Federal  Home
Loan Banks.  FHLMC issues  Participation  Certificates ("PC's"),   which
represent   interests  in  mortgages  from  FHLMC's  national portfolio.
FHLMC  guarantees  the  timely  payment  of  interest  and  ultimate
collection of principal.

      The Federal National Mortgage Association (FNMA) is a Government
sponsored corporation  owned  entirely by private  stockholders.  It is
subject to general regulation by the  Secretary of Housing and Urban
Development.  FNMA  purchases residential  mortgages from a list of
approved  sellers/servicers  which include state and federally-chartered
savings and loan  associations,  mutual  savings banks,  commercial
banks and credit unions and mortgage  bankers.  Pass-through securities
issued by FNMA are  guaranteed as to timely payment of principal and
interest by FNMA.

                                  C-1

<PAGE>



      The principal  Government  guarantor of mortgage-backed
securities is the Government  National Mortgage  Association  (GNMA).
GNMA is a wholly-owned U.S. Government  corporation  within the
Department of Housing and Urban Development. GNMA is  authorized  to
guarantee,  with the full  faith and credit of the U.S. Government, the
timely payment of principal and interest on securities issued by
approved  institutions  and  backed  by pools of  FHA-insured  or
VA-guaranteed mortgages.

      Commercial  banks,   savings  and  loan  institutions,   private
mortgage insurance  companies,  mortgage  bankers and other secondary
market issuers also create  pass-through  pools of conventional
residential  mortgage loans.  Pools created  by such  non-governmental
issuers  generally  offer a  higher  rate of interest  than  Government
and  Government-related  pools  because there are no direct or  indirect
Government  guarantees  of  payments  in the former  pools. However,
timely payment of interest and principal of these pools is supported by
various forms of insurance or guarantees, including individual loan,
title, pool and hazard insurance  purchased by the issuer.  The
insurance and guarantees are issued by Governmental  entities,  private
insurers,  and the mortgage poolers. There can be no assurance that the
private insurers or mortgage poolers can meet their obligations under
the policies.

      The Fund expects that Governmental or private entities may create
mortgage loan pools  offering  pass-through  investments  in addition to
those  described above. The mortgages  underlying  these  securities may
be alternative  mortgage instruments,  that is, mortgage  instruments
whose principal or interest payment may vary or whose terms to maturity
may be shorter than previously customary. As new types of
mortgage-backed  securities are developed and offered to investors,
certain Funds will,  consistent  with their  investment  objective and
policies, consider making investments in such new types of securities.

Underlying Mortgages

      Pools consist of whole  mortgage  loans or  participations  in
loans.  The majority of these loans are made to purchasers  of 1-4
family  homes.  The terms and  characteristics of the mortgage
instruments are generally uniform within a pool  but may  vary  among
pools.  For  example,  in  addition  to  fixed-rate, fixed-term
mortgages,  a Fund may  purchase  pools of variable  rate  mortgages
(VRM),  growing equity mortgages (GEM),  graduated  payment  mortgages
(GPM) and other types where the principal and interest payment
procedures vary. VRM's are mortgages which reset the mortgage's interest
rate periodically with changes in open market interest rates. To the
extent that the Fund is actually  invested in VRM's,  the Fund's
interest  income  will vary with  changes in the  applicable interest
rate on pools of VRM's.  GPM and GEM pools maintain  constant  interest
rates, with varying levels of principal repayment over the life of the
mortgage. These different  interest and principal payment procedures
should not impact the Fund's net asset  value since the prices at which
these  securities  are valued will reflect the payment procedures.

      All  poolers   apply   standards  for   qualification   to  local
lending institutions  which  originate  mortgages for the pools. Poolers
also establish credit standards and underwriting  criteria for
individual mortgages included in the pools.  In addition,  some
mortgages  included in pools are insured  through private mortgage
insurance companies.

                                  C-2

<PAGE>


Average Life

      The average life of  pass-through  pools varies with the
maturities of the underlying mortgage instruments.  In addition, a
pool's term may be shortened by unscheduled  or early  payments of
principal  and  interest  on the  underlying mortgages.  The  occurrence
of  mortgage  prepayments  is  affected  by factors including the level
of interest rates, general economic conditions, the location and age of
the mortgage, and other social and demographic conditions.

      As prepayment rates of individual pools vary widely, it is not
possible to accurately  predict  the  average  life  of a  particular
pool.  For  pools  of fixed-rated  30-year  mortgages,  common  industry
practice  is to assume  that prepayments will result in a 12-year
average life. Pools of mortgages with other maturities  or  different
characteristics  will have  varying  assumptions  for average life.

Returns on Mortgage-Backed Securities

      Yields on  mortgage-backed  pass-through  securities are typically
quoted based on the maturity of the underlying  instruments and the
associated  average life assumption. Actual prepayment experience may
cause the yield to differ from the assumed average life yield.

      Reinvestment  of  prepayments  may occur at higher or lower
interest rates than the  original  investment,  thus  affecting  the
yields of the  Fund.  The compounding  effect from  reinvestments of
monthly payments received by the Fund will  increase  its yield to
shareholders,  compared to bonds that pay interest semi-annually.


                                  C-3



<PAGE>
                              [NATIONS FUND LOGO]

                                     ANNUAL

                      For the Year Ended November 30, 1994

                                     REPORT


        NATIONS VALUE FUND

           NATIONS CAPITAL
               GROWTH FUND

          NATIONS EMERGING
               GROWTH FUND

            NATIONS EQUITY
                INDEX FUND

          NATIONS BALANCED
               ASSETS FUND

           NATIONS SPECIAL
               EQUITY FUND

<PAGE>
 
NATIONS FUND TRUST
 
DEAR SHAREHOLDER:
 
     If the history of the stock market provides a single message, it is
patience. Over the past twelve months, U.S. corporations generated record
profits and inflation remained in check, yet common stocks failed to respond. An
environment which seemingly should have produced strong returns to owners of
equity securities failed to do so. Long-term investors were reacquainted with
the concept of patience while attempting to build wealth through equity
investing. The following is a review of the significant events of 1994 and a
look ahead to 1995.
 
     Last year began on a favorable note as low interest rates and strong
profits in the financial and manufacturing sectors combined to drive stocks to
record levels. While stocks were moving higher during the winter months,
interest rates began to rise. The good news on the economic front, including
accelerating profits and strong increases in the Gross Domestic Product, began
to negatively impact the fixed income markets. In February, the Federal Reserve
Board raised the federal funds and discount rates. Soon thereafter, the stock
market began to falter. Cyclical stocks, particularly in the housing and
automobile areas, began to move lower. Many investors reasoned that if the
Federal Reserve was tightening monetary policy, the economy would surely slow
and corporate profits would decline.
 
     However, the economy did not slow and profits did not falter in the spring
or summer of 1994. Although the stock market attempted several rallies, these
advances generally were short-lived as interest rates continued to rise in light
of further tightening by the Federal Reserve. As companies continued to generate
improved profits, reduce inventory backlogs and accommodate rising orders, the
financial markets became increasingly concerned with the threat of inflation.
Interest rates rose and stock prices remained in a narrow band, yet most
inflationary indicators were tame.
 
     As we leave 1994 and enter 1995 the economic forecast remains uncertain.
The American economy continues to reward investors with higher corporate
profits, but rising interest rates have made the fixed-income markets more
competitive with equity securities for investment dollars.
 
     While it is difficult to predict when the investment environment will
brighten for equities, we do believe that at some point 1995 should afford
investors positive results. As the new year unfolds, the economy should show
some signs of slowing. Although profit growth should slow as well, we believe
the stock market will respond positively to an environment of slower economic
growth because of the reduced threat of rising interest rates and inflation.
 
     The new year will bring a major power shift among the political parties in
the United States. How will Republican control of both Houses of Congress and a
majority of the State Houses affect the stock market? Clearly, the chances of a
capital gains tax cut and enactment of other investment incentives rise.
However, we believe that the ability of Republicans to fundamentally reshape
federal fiscal policy will be constrained by the size of the federal budget
deficit, the political implications of reforming most entitlement programs and
state-level resistance to bearing the burdens imposed by radical reductions in
federal funding.
 
                                        1

<PAGE>
 
     Although the new political backdrop may present some opportunities for the
stock market, the markets should continue to be impacted by such primary forces
as inflation and interest rates. We continue to believe that the potential
rewards of investing in common stocks will belong to those investors who are
patient.
 
Sincerely,
 
<TABLE>
<S>                                           <C>
[Sig]                                         [Sig]

A. Max Walker                                 Mark H. Williamson
President and Chairman of the Board           Mutual Funds Group Executive,
                                              NationsBank, N.A. (Carolinas)
</TABLE>
 
November 30, 1994
- ------------------------------------------------------------------------------- 
    SHARES OF NATIONS FUND TRUST ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF, OR
ISSUED, ENDORSED OR GUARANTEED BY, NATIONSBANK, N.A. (CAROLINAS) (TOGETHER WITH
ITS PREDECESSORS "NATIONSBANK") OR ANY OF ITS AFFILIATES. SUCH SHARES ARE NOT
INSURED BY THE U.S. GOVERNMENT, THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE
FEDERAL RESERVE BOARD OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN NATIONS
FUND TRUST INVOLVES CERTAIN RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
 
    NATIONSBANK IS THE INVESTMENT ADVISER AND AN AFFILIATE OF NATIONSBANK IS
CUSTODIAN TO NATIONS FUND TRUST, FOR WHICH THEY ARE COMPENSATED. STEPHENS INC.,
WHICH IS NOT AFFILIATED WITH NATIONSBANK, IS THE SPONSOR AND ADMINISTRATOR AND
SERVES AS THE DISTRIBUTOR FOR NATIONS FUND TRUST.
- -------------------------------------------------------------------------------

 
                                        2

<PAGE>
 
NATIONS FUND
A PORTFOLIO FOR EVERY INVESTOR
 
     Since 1874, NationsBank has built its success upon a long-standing
commitment of quality service to customers. Conditions change rapidly in the
financial world, but the requirements for sustained success remain constant:
quality products and services; a responsible investment philosophy; and a wealth
of knowledge and resources.
 
     These characteristics are the guiding principles behind a family of mutual
funds with you, the Nations Fund investor, in mind. All of the funds are advised
by and made available through NationsBank, which, with its affiliates, has more
than $170 billion in assets, over seven million clients, and one of the
country's largest branch systems.
 
     As investment adviser, NationsBank provides professional management of your
money which parallels the approach that has established NationsBank and its
affiliates as leaders in trust and institutional investment services, currently
managing over $63 billion.
 
     A responsible investment approach guides every decision within the Nations
Fund Family, whether the goal is based on long-term growth or current income.
These decisions are backed by substantial professional resources consisting of
experienced equity and fixed income analysts, researchers and portfolio
managers.
 
     There are currently 39 active funds in the Nations Fund Family, with assets
totaling over $15 billion, to help you with retirement planning, college savings
or any other long-range financial goal.
 
FOR GROWTH OF CAPITAL
(Investments primarily in stocks)
- --------------------------------
 NATIONS CAPITAL GROWTH FUND
 Objective:  To seek long-term capital appreciation.
 Approach:  A flexible strategy of
 investing primarily in common stocks, wherever growth opportunities appear most
 promising. The Fund is not limited to certain industries or sectors, but
 invests across a broad range of companies, industries, and types of
 securities in search of growth opportunities.
 
 NATIONS EMERGING GROWTH FUND
 Objective:  To seek capital appreciation.
 Approach:  Invests in the stocks
 of high quality emerging growth companies that are expected to have earnings
 growth rates superior to most publicly traded companies. One of our most
 aggressive stock funds.
 
 NATIONS EQUITY INDEX FUND*
 Objective:  Seeks to closely approximate the total return performance of the
 S&P 500 Index.
 Approach:  Invests primarily in equity securities of companies which constitute
 the S&P 500. In seeking to duplicate the performance of the S&P 500, the Fund's
 holdings will be allocated in approximately the same weightings as the S&P 500.
 
 NATIONS SPECIAL EQUITY FUND
 Objective:  To seek capital appreciation.
 Approach:  Invests in small capitalization common stocks with visible revenue,
 earnings and share price momentum as well as "special situation" equities. Our
 most aggressive stock fund.

FOR GROWTH AND INCOME
(Investments primarily in stocks)
- --------------------------------
 NATIONS EQUITY INCOME FUND
 Objective:  Seeks to provide high current income and secondarily,
 capital appreciation.
 Approach:  The Fund invests primarily in dividend-paying stocks of
 established companies, with the
 potential for increasing dividends as well as for capital appreciation. The
 Portfolio is designed for conservative equity investors.
 
 NATIONS INTERNATIONAL
 EQUITY FUND
 Objective:  To seek a high total
 return from long-term growth of
 capital and income.
 Approach:  Invests in stocks of
 established non-United States
 issuers. Within the framework of
 diversification, the Fund seeks to identify and invest in companies
 participating in the faster growing foreign economies. While this Fund can be
 an important part of a diversified stock portfolio, investors should consider
 the additional risk of foreign investing, such as currency fluctuation.
 
 NATIONS VALUE FUND
 Objective:  To seek long-term capital growth, with income a secondary
 consideration.
 Approach:  Invests in stocks
 considered by the investment adviser to be undervalued relative to the overall
 stock market. This value-based investment approach is more likely to provide
 opportunities for capital appreciation, and seeks to produce a higher than
 average dividend yield.
 
FOR GROWTH OF INCOME, CURRENT
INCOME AND GROWTH OF CAPITAL
(Investments in stocks, bonds and money markets)
- --------------------------------
 
 NATIONS BALANCED ASSETS FUND
 Objective:  Seeks total investment
 return through a combination of growth of capital and current income consistent
 with the preservation of capital.
 Approach:  The Fund invests
 primarily in three major asset groups: common stocks, fixed income securities
 and cash equivalents. By moving freely among these securities, the Fund is able
 to respond to shifting market opportunities. One of our more conservative funds
 in the
 Nations Fund Family.
 
                                        3

<PAGE>
 
FOR CURRENT INCOME
(Investments in fixed income obligations)
- --------------------------------
 NATIONS
 SHORT-INTERMEDIATE
 GOVERNMENT FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests essentially all of its assets in short-intermediate-term
 obligations issued or guaranteed by the U.S. government, its agencies or
 instrumentalities and repurchase agreements relating to such obligations.#
 
 NATIONS MANAGED BOND FUND
 Objective:  To seek a high level of current income consistent with
 relative stability of principal.
 Approach:  The Fund invests primarily in investment grade fixed income
 securities such as government and corporate fixed income issues.
 
 NATIONS SHORT-TERM
 INCOME FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests primarily in short-term investment grade corporate bonds and
 mortgage-backed bonds. This investment program attempts to maintain a higher
 level of income than normally provided by money market instruments.
 
 NATIONS DIVERSIFIED
 INCOME FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  The Fund invests primarily in a diversified portfolio of
 government and corporate fixed
 income securities.
 
 NATIONS STRATEGIC
 FIXED INCOME FUND
 Objective: Seeks to maximize total investment return through the active
 management of fixed income securities.
 Approach: The Fund invests primarily in a mix of short-, intermediate-, and
 long-term investment grade fixed income securities such as corporate
 and U.S. government or U.S.
 government agency bonds.
 
 NATIONS GOVERNMENT
 SECURITIES FUND
 Objective:  Seeks to provide current income and preservation of capital.
 Approach:  Invests primarily in debt obligations that are issued or guaranteed
 by the U.S. government, its agencies, authorities and instrumentalities.#
 
 FOR CURRENT INCOME
 (Investments in fixed income obligations)
- --------------------------------
 NATIONS ADJUSTABLE RATE
 GOVERNMENT FUND
 Objective: To seek as high a level of current income as is consistent with
 minimum fluctuation of share price.
 Approach: Invests primarily in securities issued or guaranteed by the U.S.
 government, its agencies or instrumentalities.#
 
 NATIONS MORTGAGE-BACKED
 SECURITIES FUND*
 Objective: To seek as high a level of total investment return as is consistent
 with prudent investment risk.
 Approach: Invests primarily in
 mortgage-related securities, which
 combine high credit quality and
 high yields.
 
 NATIONS MUNICIPAL INCOME FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in
 investment grade tax-exempt
 obligations across a wide range of
 municipalities and geographic regions to add diversity to the Fund.
 
 NATIONS INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in
 intermediate investment grade tax-
 exempt obligations across a wide range of municipalities and geographic regions
 to add diversity to the Fund.
 
 NATIONS SHORT-TERM
 MUNICIPAL INCOME FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in short-term (average weighted maturity 1 - 3
 years) investment grade tax-exempt obligations across a wide range of
 municipalities and geographic regions to add diversity to the Fund.

FOR TAX-FREE INCOME
(Investments in municipal securities)
- --------------------------------
 NATIONS FLORIDA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal income and Florida state intangibles tax, consistent with
 relative stability of principal.
 Approach:  Invests substantially all of its assets in Florida intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS FLORIDA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal income and Florida state intangible taxes, consistent with
 relative stability of principal.
 Approach:  Invests substantially all of its assets in Florida municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS GEORGIA INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Georgia state
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Georgia intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS GEORGIA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Georgia state
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Georgia municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
                                        4

<PAGE>
 
FOR TAX-FREE INCOME
(Investments in municipal securities)
- --------------------------------
 
 NATIONS MARYLAND
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Maryland state
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Maryland intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS MARYLAND
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Maryland state
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Maryland municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS NORTH CAROLINA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and North Carolina state income taxes and state intangibles tax,
 consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in North Carolina
 intermediate municipal bonds, including those used to support projects that
 benefit the public, such as roads, bridges, hospitals and schools.
 
 NATIONS NORTH CAROLINA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and North Carolina state income taxes and state intangibles tax,
 consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in North Carolina municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.

 FOR TAX-FREE INCOME
 (Investments in municipal securities)
 ---------------------------------
 NATIONS SOUTH CAROLINA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and South Carolina state income taxes, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in South Carolina
 intermediate municipal bonds, including those used to support projects that
 benefit the public, such as roads, bridges, hospitals and schools.
 
 NATIONS SOUTH CAROLINA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and South Carolina state income taxes, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in South Carolina municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.
 
 NATIONS TENNESSEE
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Tennessee state
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Tennessee intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS TENNESSEE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Tennessee state
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Tennessee municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.

FOR TAX-FREE INCOME
(Investments in municipal securities)
- --------------------------------
 NATIONS TEXAS INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Texas municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS TEXAS
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income taxes, consistent with relative stability of principal.
 Approach:  Invests substantially all of its assets in Texas municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS VIRGINIA INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Virginia state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Virginia intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS VIRGINIA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Virginia state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Virginia municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
                                        5

<PAGE>
 
MONEY MARKET FUNDS
FOR CURRENT INCOME AND PRESERVATION
OF CAPITAL
(Investments in money market securities)
- --------------------------------
 NATIONS PRIME FUND
 Objective:  To seek the maximization of current income to the extent consistent
 with the preservation of capital and liquidity.
 Approach:  Invests in high quality money market instruments including bank
 certificates of deposit, banker's acceptances and commercial paper.
 
 NATIONS TREASURY FUND
 Objective:  To seek maximization of current income to the extent consistent
 with the preservation of capital and liquidity.
 Approach:  Invests exclusively in obligations of the U.S. Treasury and
 repurchase agreements
 secured by Treasury obligations.#
 
MONEY MARKET FUNDS
FOR CURRENT INCOME AND PRESERVATION
OF CAPITAL
(Investments in money market securities)
- --------------------------------
 NATIONS GOVERNMENT MONEY MARKET FUND
 Objective:  To seek as high a level of current income as is consistent with
 liquidity and stability of principal.
 Approach:  Invests in obligations issued or guaranteed by the U.S. government
 or its agencies or instrumentalities and repurchase agreements.#
 
 NATIONS TAX EXEMPT FUND+
 Objective:  To seek as high a level of current interest income exempt from
 federal income taxes as is consistent with liquidity and stability of
 principal.
 Approach:  Invests in municipal securities, the interest on which is exempt
 from regular federal income tax.
 
- ---------------
- ------------------------------------------------------------------------------- 
    SHARES OF NATIONS FUND TRUST ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF, OR
ISSUED, ENDORSED OR GUARANTEED BY, NATIONSBANK, N.A. (CAROLINAS) (TOGETHER WITH
ITS PREDECESSORS "NATIONSBANK") OR ANY OF ITS AFFILIATES. SUCH SHARES ARE NOT
INSURED BY THE U.S. GOVERNMENT, THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE
FEDERAL RESERVE BOARD OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN NATIONS
FUND TRUST INVOLVES CERTAIN RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
 
    NATIONSBANK IS THE INVESTMENT ADVISER AND AN AFFILIATE OF NATIONSBANK IS
CUSTODIAN TO NATIONS FUND TRUST, FOR WHICH THEY ARE COMPENSATED. STEPHENS INC.,
WHICH IS NOT AFFILIATED WITH NATIONSBANK, IS THE SPONSOR AND ADMINISTRATOR AND
SERVES AS THE DISTRIBUTOR FOR NATIONS FUND TRUST.
- ------------------------------------------------------------------------------- 
 
# These portfolio securities are guaranteed as to the timely payment of
  principal and interest only. This is not a guarantee of market value of the
  shares of the funds.
 
* Offers Trust A Shares only.
 
  Offers Trust A Shares, Investor A Shares and Investor C Shares only.
 
+ A portion of income, from municipal bonds, received by shareholders may be
  subject to some federal income, state and/or local tax and/or the federal
  alternative minimum tax.
 
                                        6

<PAGE>
 
                                NATIONS VALUE FUND
                            PERFORMANCE AND COMMENTARY
 
  INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Sharon Herrmann. Ms. Herrmann joined NationsBank in
1973 and is a Senior Vice President and Director of the Value Equity Group. She
has over 19 years of investment experience. Ms. Herrmann attended Virginia 
Wesleyan College where she majored in Business Administration/Management. She 
earned the Chartered Financial Analyst designation in 1985.
 
INVESTMENT OBJECTIVE
 
     Nations Value Fund seeks long-term capital growth, with income a secondary
consideration.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Value Fund endured the volatile stock market experienced during the
fiscal year ended November 30, 1994 reasonably well. The Fund's total return
during the year was (.08)%,** compared to 1.04%*** for the S&P 500 Index.
 
     The modest levels of economic growth in 1993, which produced healthy
investment returns and a steady decline in interest rates, gave way in 1994 to
strong economic growth levels, the rising threat of inflationary pressures and,
finally, higher interest rates from a nervous bond market and an active Federal
Reserve Board.
 
     Nations Value Fund's investment discipline, which includes broad stock
market diversification across multiple industries, allowed the Fund to benefit
somewhat from the strongest performing sectors: technology and basic materials.
However, the Fund also experienced downward pressure from those sectors most
closely aligned with the low price/earnings, "value" investment style, including
consumer cyclicals, utilities, financial services and diversified conglomerates.
After experiencing an excellent "value" environment throughout the 1993 fiscal
year, with returns substantially ahead of the S&P 500 Index, the Fund's
performance in 1994 more closely paralleled that of the overall stock market.
 
     We are pleased to report that Nations Value Fund Trust A Shares completed
its fifth year of operations on September 19, 1994. Over this five-year period,
the Fund's Trust A Shares return ranked it in the top quartile of the Lipper
Growth and Income Fund Average.****
 
     At present, we believe that more favorable investment returns will result
once slower economic growth and lower inflation are achieved. In addition, we
continue to believe that Nations Value Fund can be an attractive investment
vehicle for those seeking long-term capital growth, with income a secondary
consideration.
 
- ---------------
 
    *    The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
   **   Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (0.17)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (0.92)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (0.69)%. Had the maximum sales charge of 5.75% on Investor A
Shares, the maximum contingent deferred sales charge of 1.00% on Investor C
Shares and the maximum contingent deferred sales charge of 5.00% on Investor N
Shares been taken into effect, the total returns for such shares would have been
lower.
 
  ***  Source: The S&P 500 is a weighted index which measures the aggregate
change in the market value of the stocks of 400 industrial, 60 transportation
and utility and 40 financial companies.
 
  **** Source: Lipper Analytical Services Inc., an independent mutual fund
performance monitoring service.
 
                                        7

<PAGE>
NATIONS FUND TRUST
Nations Value Fund
- -----------------------------------------
   PORTFOLIO BREAKDOWN AS OF 11/30/94
- -----------------------------------------


               [PIE CHART]


<TABLE>
- ----------------------------------------------
           TOP TEN EQUITY HOLDINGS
              AS OF 11/30/94
- ----------------------------------------------
<S>                                        <C>
 1. Mobil Corporation                      2.0%
 2. Merck & Company Inc.                   1.9
 3. Bristol-Meyers Squibb                  1.9
 4. Intel Corporation                      1.9
 5. ITT Corporation                        1.9
 6. Royal Dutch Petroleum Company, ADR     1.8
 7. Martin Marietta Corporation            1.8
 8. Varity Corporation                     1.7
 9. Raytheon Company                       1.7
10. Chrysler Corporation                   1.7
</TABLE>
 
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
 
<TABLE>

 -----------------------------------------
        AVERAGE ANNUAL TOTAL RETURN
 -----------------------------------------
 <S>              <C>           <C>  
 YEAR ENDED       (5.91)%       (.17)%
 11/30/94
                -----------------------
 INCEPTION
 (12/06/89)        8.07%         9.36%
 THROUGH
 11/30/94
                ------------------------
                Adjusted for    Not
                maximum         adjusted
                sales charge    for sales
                of 5.75%        charge
- -----------------------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor A
Shares of the Nations Value
Fund on December 6, 1989
(inception) with that of a
similar investment in the                       [LINE CHART]
Standard & Poor's Index of              
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
                                       8

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
 
- -------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 

</TABLE>
<TABLE>
 -----------------------------------------
        AVERAGE ANNUAL TOTAL RETURN
 -----------------------------------------
 <S>             <C>            <C>
 YEAR ENDED      (1.86)%*       (.92)%
 11/30/94
                 -----------------------
 INCEPTION
 (06/17/92)       7.33%         7.33%
 THROUGH
 11/30/94
                 -----------------------
                 *Adjusted      Not
                 for maximum    adjusted
                 contingent     for
                 deferred       contingent
                 sales          deferred
                 charge         sales
                 of 1.00%       charge
- -----------------------------------------
</TABLE>
 
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor C
Shares of the Nations Value
Fund on June 17, 1992
(inception) with that of a
similar investment in the                               [LINE CHART]
Standard & Poor's Index of
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- -------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 
<TABLE>
 ------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
 ------------------------------------------
 <S>             <C>            <C>
  YEAR ENDED     (5.41)%       (0.69)%
  11/30/94
                 ----------------------
  INCEPTION
  (06/07/93)      0.65%         3.30%
  THROUGH
  11/30/94
                ----------------------
                              Not
                Adjusted for  adjusted
                applicable    for
                contingent    contingent
                deferred      deferred
                sales charge  sales
                              charge
</TABLE>
 ------------------------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor N
Shares of the Nations Value
Fund on June 7, 1993
(inception) with that of a
similar investment in the                           [LINE CHART]
Standard & Poor's Index of
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.

- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       9

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
 
- -------------------------------------------------------------------------------
  PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 
<TABLE>
 ------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
 ------------------------------------------
  <S>                    <C> 
  YEAR ENDED             (0.08)%
  11/30/94
                 ---------------------
  FIVE YEARS
  ENDED                   9.43%
  11/30/94
                 ---------------------
  INCEPTION
  (09/19/89)              9.14%
  THROUGH
  11/30/94
 ------------------------------------------ 
</TABLE>

The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Trust A Shares
of the Nations Value Fund on
September 19, 1989
(inception) with that of a
similar investment in the                               [LINE CHART]
Standard & Poor's Index of
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.

- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       10

<PAGE>
 
                          NATIONS CAPITAL GROWTH FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by C. Edwin Riley, Jr. Mr. Riley is a Senior Vice
President and the Equity Management Division Executive. He is a member of the
adviser's Investment Policy Committee and has 18 years of investment experience.
He joined NationsBank in 1981.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Capital Growth Fund is to seek long-term capital
appreciation by investing primarily in common stocks issued by companies that,
in the judgment of NationsBank, have above-average potential for capital
appreciation. This Fund takes a diversified approach to portfolio management and
a variety of economic sectors are represented in the portfolio. This Fund is
characterized by greater volatility than the equity market as a whole.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Capital Growth Fund produced a 2.14%** total return for the fiscal
year ended November 30, 1994. In comparison, the S&P 500 Index returned 1.04%***
for the same period. Compared to other growth funds, Nations Capital Growth Fund
outperformed the average growth fund represented by the Lipper Growth Fund
Average which returned (0.38%) over the same period.****
 
     The returns from the equity market during the past year generally were
small to negative, depending on the specific index consulted. The Fund generated
positive returns by focusing on technology issues and capital goods stocks. The
Fund also avoided many utilities and consumer cyclical stocks, which proved to
be beneficial.
 
     The Fund's management continues to search for growth opportunities in
today's stock market through the analysis of macroeconomic forces, market trends
and company fundamentals. We continue to believe that companies which possess
superior earnings growth potential will outperform the general market over time.
 
     The U.S. economy should slow over the next four quarters, in part due to
higher short-term interest rates. We believe that earnings growth within the
market will slow as well, providing incremental opportunity for true growth
stocks to outpace the general market. Although earnings growth will be more
difficult to achieve in 1995, we believe the market for growth stocks should
remain favorable in 1995.
 
- ---------------
       * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
      ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was 1.93%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was 1.22%. The
total return for Investor N Shares for the one-year period ended November 30,
1994 was 1.12%. Had the maximum sales charge of 5.75% on Investor A Shares, the
maximum contingent deferred sales charge of 1.00% on Investor C Shares and the
maximum contingent deferred sales charge of 5.00% on Investor N Shares been
taken into effect, the total returns for such shares would have been lower.
 
     *** Source: The S&P 500 is a weighted index which measures the aggregate
change in the market value of the stocks of 400 industrial, 60 transportation
and utility and 40 financial companies.
 
    **** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
                                       11

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
- ------------------------------------------
   PORTFOLIO BREAKDOWN AS OF 11/30/94
- ------------------------------------------

                [PIE CHART]


 ------------------------------------------
         TOP TEN EQUITY HOLDINGS
              AS OF 11/30/94
 ------------------------------------------ 
<TABLE>
 <S>                                       <C>
 1. Intel Corporation                      3.1%
 2. General Electric Company               2.9
 3. Dow Chemical Company                   2.8
 4. Lowe's Companies Inc.                  2.5
 5. Coca-Cola Company                      2.4
 6. Motorola, Inc.                         2.2
 7. AT&T Corporation                       2.2
 8. AlliedSignal, Inc.                     2.2
 9. American International Group Inc.      2.1
10. Applied Materials, Inc.                2.1
- ---------------------------------------------- 
</TABLE>


 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
 ------------------------------------------
         AVERAGE ANNUAL TOTAL RETURN
 ------------------------------------------
 <S>              <C>            <C>
 YEAR ENDED       (3.93)%        1.93%
 11/30/94
                 -------------------------
 INCEPTION
 (10/02/92)        3.26%         6.13%
 THROUGH
 11/30/94
                 -------------------------
                 Adjusted for    Not
                 maximum         adjusted
                 sales charge    for sales
                 of 5.75%        charge
 ------------------------------------------
</TABLE>

The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor A
Shares of the Nations
Capital Growth Fund on
October 2, 1992 (inception)
with that of a similar                                [LINE CHART]
investment in the Standard &
Poor's Index of 500 stocks
over the same period.
Figures for the Standard &
Poor's 500, an unmanaged
index of common stock
prices, include reinvestment
of dividends.
 
- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
 
                                       12

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
 
- -------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 
<TABLE>
    ------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
    ------------------------------------------
     <S>              <C>           <C>
     YEAR ENDED       0.22%*        1.22%
     11/30/94
                   ------------------------
     INCEPTION
     (10/02/92)       5.34%         5.34%
     THROUGH
     11/30/94
                   ------------------------
                   *Adjusted      Not
                   for            adjusted
                   maximum        for
                   contingent     contingent
                   deferred       deferred
                   sales          sales
                   charge         charge
                   of 1.00%
    ------------------------------------------
</TABLE>
 
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor C
Shares of the Nations
Capital Growth Fund on
October 2, 1992 (inception)                           [LINE CHART]
with that of a similar
investment in the Standard &
Poor's Index of 500 stocks
over the same period.
Figures for the Standard &
Poor's 500, an unmanaged
index of common stock
prices, include reinvestment
of dividends.
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
    ------------------------------------------
           AVERAGE ANNUAL TOTAL RETURN
    ------------------------------------------
     <S>              <C>            <C>
     YEAR ENDED       (3.88)%        1.12%
     11/30/94
                   -------------------------
     INCEPTION
     (06/07/93)        1.43%         4.10%
     THROUGH
     11/30/94
                   -------------------------
                                   Not
                   Adjusted        adjusted
                   for             for
                   applicable      contingent
                   contingent      deferred
                   deferred        sales
                   sales charge    charge
    ------------------------------------------
</TABLE>
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor N
Shares of the Nations
Capital Growth Fund on June
7, 1993 (inception) with
that of a similar investment                      [LINE CHART]
in the Standard & Poor's
Index of 500 stocks over the
same period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       13

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- --------------------------------------------
        AVERAGE ANNUAL TOTAL RETURN
- --------------------------------------------
 <S>                     <C>
 YEAR ENDED              2.14%
 11/30/94
                  ---------------------
 INCEPTION
 (09/30/92)              6.39%
 THROUGH
 11/30/94
- --------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Trust A Shares
of the Nations Capital
Growth Fund on September 30,
1992 (inception) with that                                   [LINE CHART]
of a similar investment in
the Standard & Poor's Index
of 500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       14

<PAGE>
 
                          NATIONS EMERGING GROWTH FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Jack Smiley. He is a Senior Vice President and
Senior Portfolio Manager with over 25 years of investment experience. He is a
graduate of Southern Methodist University and a Chartered Financial Analyst.
 
INVESTMENT OBJECTIVE
 
     The Nations Emerging Growth Fund's objective is to seek capital
appreciation by investing in equity securities of high quality emerging growth
companies that are expected to have earnings growth rates superior to most
publicly traded companies.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Emerging Growth Fund seeks to provide above-average returns over
longer-term time periods while assuming a higher degree of risk through
investment in companies with a market capitalization between $50 million and
$1.5 billion. The earnings growth rates of companies selected by the Fund
generally rank among the top 20% of all publicly traded companies. The Fund
seeks to invest in high quality companies with strong balance sheets. The
majority of these companies are considered to have superior operating margins
and returns on equity that are achieved primarily by offering high value-added
products and services to their customers.
 
     It is a pleasure to report to you that the Nations Emerging Growth Fund's
total return for the one-year period ending November 30, 1994 was 6.26%.** The
Fund outperformed the Lipper Small Company Growth Funds Average for the same
time period.***
 
     Last year we reported that the Fund was overweighted in technology issues.
At year end 1994, eight of the top fifteen performers for the year were
technology stocks and two were communications stocks. Therefore, two-thirds of
the best 15 performers in 1994 were related to new products in technology.
Health care issues also performed well in 1994 as the Clinton Administration's
health care bill was removed from active consideration. Over the past year, the
Fund pared its investments in certain sectors whose fundamentals declined,
including the specialty retail and restaurant sectors.
 
     Currently, a high percentage of the Fund's portfolio is invested in
technology and health care issues. We believe these industries offer the best
overall earnings growth potential in our domestic economy. New areas of interest
include the communications sector, software providers and health care specialty
firms.
 
     American white collar workers have become increasingly productive in part
because of the technology supplied to them at the desk top. Families are
enjoying personal computers at home and many of the Fund's holdings supply the
parts, software, and enabling technology that allow these machines to
communicate with each other along high speed corporate and personal
communications lines.
 
     Because American corporations continue to wrestle with health care costs,
we expect the Fund to continue to focus on providers of health care cost
containment services that have experienced rapid growth rates.
 
     The Fund is well diversified across industry lines and normally will hold
in excess of 60 to 70 stocks to reduce risk. Dividend yields are low on most of
the Fund's holdings, as the majority of these companies reinvest profits to help
fuel potential future growth.
 
- ---------------
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was 5.90%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was 5.19%. The
total return for Investor N Shares for the one-year period ended November 30,
1994 was 5.17%. Had the maximum sales charge of 5.75% on Investor A Shares, the
maximum contingent deferred sales charge of 1.00% on Investor C Shares and the
maximum contingent deferred sales charge of 5.00% on Investor N Shares been
taken into effect, the total returns for such shares would have been lower.
 
    *** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
                                       15

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund

- --------------------------------------------
     PORTFOLIO BREAKDOWN AS OF 11/30/94
- --------------------------------------------


               [PIE CHART]


- ------------------------------------------------
         TOP TEN EQUITY HOLDINGS
             AS OF 11/30/94
- ------------------------------------------------
<TABLE>
<S>                                        <C>
 1. AutoZone Inc.                          1.9%
 2. Western Digital Corporation            1.7
 3. Amphenol Corporation, Class A          1.7
 4. Stratus Computer Inc.                  1.6
 5. Teradyne Inc.                          1.5
 6. Medaphis Corporation                   1.5
 7. Sierra Health Services                 1.5
 8. TNT Freightways Corporation            1.5
 9. Analog Devices Inc.                    1.5
10. Franklin Resources Inc.                1.5
</TABLE>
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
- --------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- --------------------------------------------
 <S>             <C>             <C> 
 YEAR ENDED      (0.19)%         5.90%
 11/30/94
 INCEPTION     -------------------------
 (12/10/92)
 THROUGH          4.84 %         8.04%
 11/30/94
               -------------------------
               Adjusted for    Not
               maximum         adjusted
               sales charge    for sales
               of 5.75%        charge
- --------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor A
Shares of the Nations
Emerging Growth Fund on
December 10, 1992
(inception) with that of a                              [LINE CHART]
similar investment in the
Standard & Poor's Index of
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
                                       16

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>             <C>             <C>  
 YEAR ENDED      4.19%*          5.19%
 11/30/94
                ------------------------
 INCEPTION
 (12/18/92)      7.26%           7.26%
 THROUGH
 11/30/94
                ------------------------
                *Adjusted       Not
                for maximum     adjusted
                contingent      for
                deferred        contingent
                sales           deferred
                charge          sales
                of 1.00%        charge
- ----------------------------------------------
</TABLE>
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor C
Shares of the Nations
Emerging Growth Fund on
December 18, 1992
(inception) with that of a                                [LINE CHART]
similar investment in the
Standard & Poor's Index of
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>             <C>             <C>
 YEAR ENDED      0.17%           5.17%
 11/30/94
                ------------------------
 INCEPTION
 (06/07/93)      7.42%          10.02%
 THROUGH
 11/30/94
                ------------------------
                Adjusted        Not
                for             adjusted
                applicable      for
                contingent      contingent
                deferred        deferred
                sales           sales
                charge          charge
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor N
Shares of the Nations
Emerging Growth Fund on June
7, 1993 (inception) with                                [LINE CHART]
that of a similar investment
in the Standard & Poor's
Index of 500 stocks over the
same period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       17

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>                    <C>
 YEAR ENDED             6.26%
 11/30/94
 INCEPTION     ---------------------
 (12/04/92)
 THROUGH                7.57%
 11/30/94
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Trust A Shares
of the Nations Emerging
Growth Fund on December 4,
1992 (inception) with that
of a similar investment in
the Standard & Poor's Index                               [LINE CHART]
of 500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       18

<PAGE>
 
                          NATIONS BALANCED ASSETS FUND
                           PERFORMANCE AND COMMENTARY
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Steven J. Hoeft. Mr. Hoeft joined NationsBank in
1988 as a Vice President and Senior Equity Portfolio Manager. He is a member of
the Growth Equity Group and has over 16 years of investment experience. He
received his B.A. and M.B.A. from the University of Wisconsin, Whitewater, and
the Certified Financial Analyst designation in 1984.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Balanced Assets Fund is to seek total investment
return through a combination of growth of capital and current income, consistent
with the preservation of capital. To accomplish this, the Fund allocates its
assets primarily among three major asset groups: common stocks, fixed income
securities and cash equivalents.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
EQUITY MARKET REVIEW
 
     Nations Balanced Assets Fund's total return was (1.73)%** during the fiscal
year ended November 30, 1994, which compares favorably with the (1.74)% total
return for the Lipper Balanced Fund Average over the same period.*** Stock and
bond markets experienced downward price pressure during the year as the economy
quickened. Our asset allocation preference for stocks over bonds helped
performance during the past year as long-term bonds significantly underperformed
stocks. After interest rates had risen significantly, the portfolio manager
reduced the Fund's equity position in favor of bonds.
 
     The Fund's common stock strategy is to invest in stocks believed to be
undervalued and with improving earnings trends. The portfolio emphasizes
companies with accelerating sales and earnings growth. Throughout the period,
the technology, health care, and capital goods sectors performed well. The
Fund's investments in these industries enhanced performance during 1994.
 
     We believe that the technology sector offers the best risk/reward
combination as we believe that this industry should continue to post a
significant improvement in earnings. Many of the companies in this sector
possess multinational opportunities which should enhance their growth potential.
During 1994, the health care sector also showed improvement as President
Clinton's health care package was removed from active consideration.
 
     In 1994, the portfolio manager reduced the Fund's weighting in the
financial services sector in light of the Federal Reserve Board's more
restrictive monetary policy. The likelihood of further Federal Reserve
tightening should limit financial service sector performance.
 
     The common stock portfolio of the Fund is diversified across all economic
sectors and holds, on average, 60-80 individual issues.
 
- ---------------
 
     * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994, was (2.02)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (2.72)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (2.51)%. Had the maximum sales charge of 5.75% on Investor A
Shares, the maximum contingent deferred sales charge of 1.00% on Investor C
Shares and the maximum contingent deferred sales charge of 5.00% on Investor N
Shares been taken into effect, the total returns for such shares would have been
lower.
 
    *** Source: Lipper Analytical Services, Inc., an independent mutual fund
    performance monitoring service.
 
                                       19

<PAGE>
 
FIXED INCOME MARKET REVIEW
 
     Broad-based economic strength and the Federal Reserve's move to raise
short-term interest rates led to a decline in the bond market during the past
year. Inflation fears were rekindled and this led to a dramatic rise in both
short and long-term interest rates. The Fund's fixed income return was enhanced
by a combination of strategies: active sector management, prudent duration
management, in-depth security analysis and coupon opportunities. The Fund's
mortgage and corporate sector holdings helped improve current yield relative to
lower-yielding Treasury securities of comparable maturities.
 
     Although corporate bonds have performed relatively well over the past few
years, the spread between the yields on corporate and Treasury securities
recently has tightened. In light of this, the Fund has repositioned itself by
investing a higher percentage of its assets in Treasury securities. Selling
corporate bonds and buying Treasury securities has upgraded the credit quality
of the portfolio at a time when, we believe, owning a lower quality security
would have provided little incremental yield. We believe this strategy proved
beneficial to the total return of the portfolio. It is consistent with our style
to allocate assets to the sectors of the bond market that we believe have the
most relative value. The current diversification of the fixed-income portion of
the portfolio is 21% governments, 8% mortgages, 6% corporates, and 3%
asset-backed securities based on total investments. The duration of this portion
is 4.9 years compared to the Lehman Aggregate Bond Index of 4.8 years.*
 
- ---------------
 
     * Source: Lehman Brothers, Inc.
 
                                       20

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund

- ----------------------------------------------
      PORTFOLIO BREAKDOWN AS OF 11/30/94
- ----------------------------------------------


               [PIE CHART]


<TABLE>
- ----------------------------------------------
        TOP TEN HOLDINGS AS OF 11/30/94
- ---------------------------------------------- 
 <S>                                        <C>
  1. U.S. T-Note, 6.000% 11/30/1997         4.6%
  2. U.S. T-Note, 5.125% 04/30/1998         4.1
  3. U.S. T-Note, 5.750% 08/15/2003         3.6
  4. U.S. T-Bond, 8.750% 08/15/2020         2.9
  5. U.S. T-Bond, 8.875% 08/15/2017         2.8
  6. Intel Corporation                      2.4
  7. General Electric Company               2.2
  8. Dow Chemical Company                   2.1
  9. FNMA, Commitment to Purchase, 8.000%
     05/01/2024                             2.0
 10. GNMA, Commitment to Purchase, 8.500%
     07/15/2024                             1.9

</TABLE>

 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
 
<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>              <C>           <C>
 YEAR ENDED       (7.66)%       (2.02)%
 11/30/94
               --------------------------
 INCEPTION
 (10/02/92)        1.38%         4.20%
 THROUGH
 11/30/94
               --------------------------
               Adjusted for    Not
               maximum         adjusted
               sales charge    for sales
               of 5.75%        charge
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor A
Shares of the Nations
Balanced Assets Fund on
October 2, 1992 (inception)
with that of a similar
investment in the Standard &
Poor's Index of 500 stocks
and the Lehman Brothers
Aggregate Bond Index over
the same period. Figures for                             [LINE CHART]
the Lehman Brothers
Aggregate Bond Index, which
is composed of the
Government Corporate Bond
Index, the Asset-Backed
Securities Index and the
Mortgage-Backed Securities
Index and includes U.S.
treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

 
                                       21

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- ----------------------------------------------
       AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>             <C>            <C>
 YEAR ENDED      (3.68)%*       (2.72)%
 11/30/94
               --------------------------
 INCEPTION
 (10/02/92)       3.42 %         3.42 %
 THROUGH
 11/30/94
               --------------------------
                               Not
               *Adjusted       adjusted
               for maximum     for
               contingent      contingent
               deferred        deferred
               sales charge    sales
               of 1.00%        charge
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor C
Shares of the Nations
Balanced Assets Fund on
October 2, 1992 (inception)
with that of a similar
investment in the Standard &
Poor's Index of 500 stocks
and the Lehman Brothers
Aggregate Bond Index, over                               [LINE CHART]
the same period. Figures for
the Lehman Brothers
Aggregate Bond Index, which
is composed of the
Government Corporate Bond
Index, the Asset-Backed
Securities Index and the
Mortgage-Backed Securities
Index and includes U.S.
treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       22

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>             <C>           <C>
 YEAR ENDED      (7.30)%       (2.51)%
 11/30/94
               -------------------------
 INCEPTION
 (6/7/93)        (2.08)%        0.58 %
 THROUGH
 11/30/94
               -------------------------
               Adjusted       Not
               for            adjusted
               applicable     for
               contingent     contingent
               deferred       deferred
               sales          sales
               charge         charge
- ----------------------------------------------
</TABLE>


- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor N
Shares of the Nations
Balanced Assets Fund on June
7, 1993 (inception) with
that of a similar investment
in the Standard & Poor's
Index of 500 stocks and the
Lehman Brothers Aggregate
Bond Index, over the same
period. Figures for the                               [LINE CHART]
Lehman Brothers Aggregate
Bond Index, which is
composed of the Government
Corporate Bond Index, the
Asset-Backed Securities
Index and the
Mortgage-Backed Securities
Index and includes U.S.
treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
                                       23

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>                    <C>
 YEAR ENDED             (1.73)%
 11/30/94
               ---------------------
 INCEPTION
 (09/30/92)              4.46%
 THROUGH
 11/30/94
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Trust A Shares
of the Nations Balanced
Assets Fund on September 30,
1992 (inception) with that
of a similar investment in
the Standard & Poor's Index
of 500 stocks and the Lehman
Brothers Aggregate Bond
Index over the same period.
Figures for the Lehman
Brothers Aggregate Bond
Index, which is composed of                           [LINE CHART]
the Government Corporate
Bond Index, the Asset-Backed
Securities Index and the
Mortgage-Backed Securities
Index and includes U.S.
treasury issues, agency
issues, corporate bond
issues and mortgage-backed
issues, include reinvestment
of dividends. Figures for
the Standard & Poor's 500,
an unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       24

<PAGE>
 
                           NATIONS EQUITY INDEX FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PORTFOLIO
 
     Greg Golden oversees management of the Fund. Mr. Golden joined NationsBank
in 1989. As Vice President and Portfolio Manager for Structured Products, Mr.
Golden also oversees the management of an array of equity index products for
NationsBank. His other duties include Quantitative Analysis and Derivatives
Management. Mr. Golden is a graduate of Belmont University and a Chartered
Financial Analyst Candidate.
 
INVESTMENT OBJECTIVE
 
     The objective of the Fund is to seek to closely approximate, before fees
and expenses, the total return performance of the S&P 500 Index.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Equity Index Fund provided a total return of 0.29%** for the period
from commencement of operations (December 15, 1993) to November 30, 1994. The
Fund's performance for the period compares favorably to the Lipper S&P 500 Index
Objective Fund average of 0.18%.***
 
     The Nations Equity Index Fund is comprised of essentially all of the
companies within the S&P 500 with market capitalization weights similar to the
Index. Computer programs are used to continuously monitor and rebalance the Fund
so as to "track" the performance of the S&P 500 Index. Portfolio transactions
are made to align the Fund to the S&P 500 Index composition, invest cash, and
provide for redemptions. In addition, the Fund seeks to minimize trading costs.
Stock index futures and options also are used to manage cash flows in the Fund.
 
- ---------------
 
       * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
      ** Trust A Shares total return.
 
     *** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
                                       25

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund

- ----------------------------------------------
     PORTFOLIO BREAKDOWN AS OF 11/30/94
- ----------------------------------------------


              [PIE CHART]


- ----------------------------------------------
           TOP TEN EQUITY HOLDINGS
                AS OF 11/30/94
- ----------------------------------------------
<TABLE>
 <S>                                        <C>
  1. General Electric Company               2.2%
  2. AT&T Corporation                       2.2
  3. Exxon Corporation                      2.1
  4. Coca-Cola Company                      1.9
  5. Royal Dutch Petroleum Company, ADR     1.7
  6. Wal-Mart Stores Inc.                   1.5
  7. Philip Morris Companies Inc.           1.5
  8. Merck & Company, Inc.                  1.3
  9. Procter & Gamble Company               1.2
 10. International Business Machines
     Corporation                            1.2
</TABLE>


- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- ----------------------------------------------
             AGGREGATE TOTAL RETURN
- ----------------------------------------------
 <S>                     <C> 
 INCEPTION
 (12/15/93)              0.29%
 THROUGH
 11/30/94
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Trust A Shares
of the Nations Equity Index
Fund on December 15, 1993
(inception) with that of a                               [LINE CHART]
similar investment in the
Standard & Poor's Index of
500 stocks over the same
period. Figures for the
Standard & Poor's 500, an
unmanaged index of common
stock prices, include
reinvestment of dividends.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Aggregate total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
 
                                       26

<PAGE>
 
                          NATIONS SPECIAL EQUITY FUND
                            PERFORMANCE & COMMENTARY
 
INVESTMENT MANAGEMENT PROFILES
 
     During the year ended November 30, 1994, the Fund was managed by Gil
Knight. He has a B.A. from Dartmouth College and an M.B.A. from Bernard Baruch
School of Business. Mr. Knight has over 25 years of investment experience and is
a member of the Association of Investment Management and Research and the
International Society of Investment Analysts.
 
INVESTMENT OBJECTIVE
 
     Nations Special Equity Fund seeks capital appreciation by investing in
smaller capitalization common stocks as well as "special situation" equities.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     The Nations Special Equity Fund produced a total return of (2.96)%** for
the year ended November 30, 1994. This compares to declines in the Russell 2000
Index, (1.1)%, the NASDAQ Composite, (0.54)%, and the New York Stock Exchange
Composite, (2.50)%, over the same period.
 
     It was a difficult year for equity investors in general as the Federal
Reserve Board took active steps to prevent inflation from overwhelming the
economy. Interest rates began to rise, and as a result both equity and bond
markets turned in weak performances through November 1994. The economy of the
United States and certain foreign countries, however, grew smartly.
 
     Nations Special Equity Fund is an aggressive fund that focuses on smaller
capitalization "growth stocks" and those companies involved in "special
situations", which can include initial public offerings (IPOs). The
over-the-counter markets in which the Fund invests were extremely volatile in
1994 as investors switched from one industry to another in search of
performance. The Fund maintained overweighted positions in semiconductors and
semiconductor equipment companies in particular, as well as in the technology,
health care, medical device industries, in-home health service organizations and
health maintenance organization (HMO) providers. Financial stocks such as
regional banks, although quite strong early in the year, declined sharply during
the summer as loan spreads fell. During 1994, the Fund reduced its financial
sector weighting from 18% to 6%.
 
     Although the Fund continued to seek companies with strong earnings
momentum, swings in corporate earnings increased trading activity and made
sustained gains difficult. In the "special situation" categories, the Fund
participated in selected IPOs throughout the year and some "turnaround" stocks
in the oil service industry. Some "takeover" situations were realized in
regional savings and loan and bank issues. In addition, a small percentage of
the portfolio was invested in the emerging countries of Mexico, Chile, Argentina
and Brazil, although stocks in these countries were not present in the Fund's
portfolio as of November 30, 1994.
 
     The growth style of Nations Special Equity Fund modestly lagged the Fund's
various benchmarks over the year. As of November 30, 1994, the companies held by
the Fund had an average market capitalization of $528.9 million and an average
price/earnings multiple of 33 times book value. Although the Fund's emphasis on
small company stocks with earnings momentum entails a higher volatility profile,
we believe this strategy will allow it to excel should small capitalization
growth stocks perform well in 1995.
 
- ---------------
     * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
    ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (3.05)%. The total return for
Investor N Shares from commencement of operations May 20, 1994, through November
30, 1994 was 2.02%. Had the maximum sales charge of 5.75% for Investor A Shares
and the maximum contingent deferred sales charge of 5.00% for Investor N Shares
been taken into effect, the total returns for such shares would have been lower.
 
                                       27

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund

- ----------------------------------------------
   PORTFOLIO BREAKDOWN AS OF 11/30/94
- ----------------------------------------------


                  [PIE CHART]


<TABLE>
- ----------------------------------------------
       TOP TEN HOLDINGS AS OF 11/30/94
- ----------------------------------------------
<S>                                         <C>
  1. Business Objects S.A., ADS             2.8%
  2. Exide Corporation                      2.1
  3. Cascade Communication Corporation      2.1
  4. Fair Issac and Company Inc.            2.0
  5. Applied Digital Access Inc.            1.9
  6. Horizon Healthcare Corporation         1.8
  7. Cardinal Health Care                   1.6
  8. Computer Horizons Corporation          1.5
  9. SciMed Life Systems Inc.               1.4
 10. Clear Channel Communications Inc.      1.3
</TABLE>

 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>              <C>           <C> 
 YEAR ENDED       (9.54)%       (3.05)%
 11/30/94
               ------------------------
 INCEPTION
 (07/26/93)         .35%         4.84%
 THROUGH
 11/30/94
               ------------------------
               Adjusted for    Not
               maximum         adjusted
               sales charge    for sales
               of 5.75%        charge
- ----------------------------------------------
</TABLE>

- ----------------------------
Inception is based on The
Capitol Mutual Funds Special
Equity Portfolio Class B
Shares, which were
reorganized into Investor A
Shares of Nations Special
Equity Fund as of the close
of business on April 29,
1994. The Capitol Mutual
Funds Special Equity
Portfolio Class B Shares
commenced operations on July
26, 1993. The chart to the
right compares the growth in
value of a hypothetical
$10,000 investment in
Investor A Shares of the
Nations Special Equity Fund                             [LINE CHART]
on July 26, 1993 (inception)
with that of a similar
investment in the Standard &
Poor's Index of 500 stocks
and the Wilshire Small Cap
Index over the same period.
Figures for the Standard &
Poor's 500 and the Wilshire
Small Cap Index, unmanaged
indices of common stock
prices, include reinvestment
of dividends. The Wilshire
Small Cap Index is a market-
weighted index comprising
250 domestic stocks with a
median market capitalization
of $488 million. This
broad-based index represents
nine economic sectors.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                       28

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
- ----------------------------------------------
             AGGREGATE TOTAL RETURN
- ----------------------------------------------
 <S>             <C>            <C>
 INCEPTION
 (05/20/94)      (2.98)%        2.02%
 THROUGH
 11/30/94
               -------------------------
               Adjusted for   Not
               maximum        adjusted
               contingent     for
               deferred       contingent
               sales          deferred
               charge of      sales
               5.00%          charge
- ----------------------------------------------
</TABLE>
 
- ----------------------------
The chart to the right
compares the growth in value
of a hypothetical $10,000
investment in Investor N
Shares of the Nations
Special Equity Fund on May
20, 1994 (inception) with
that of a similar investment
in the Standard & Poor's
Index of 500 stocks and the
Wilshire Small Cap Index
over the same period.                                   [LINE CHART]
Figures for the Standard &
Poor's 500 and the Wilshire
Small Cap Index, unmanaged
indices of common stock
prices, include reinvestment
of dividends. The Wilshire
Small Cap Index is a
market-weighted index
comprising 250 domestic
stocks with a median market
capitalization of $488
million. This broad-based
index represents nine
economic sectors.
 
- --------------------------------------------------------------------------------
   PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
- ----------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
- ----------------------------------------------
 <S>                    <C> 
 YEAR ENDED             (2.96)%
 11/30/94
               ---------------------
 INCEPTION
 (10/01/92)             24.36%
 THROUGH
 11/30/94
- ----------------------------------------------
</TABLE>
 
- ----------------------------
Inception is based on The
Capitol Mutual Funds Special
Equity Portfolio Class A
Shares, which were
reorganized into Trust A
Shares of Nations Special
Equity Fund as of the close
of business on April 29,
1994. The Capitol Mutual
Funds Special Equity
Portfolio Class A Shares
commenced operations on
October 1, 1992. The chart
to the right compares the
growth in value of a
hypothetical $10,000
investment in Trust A Shares
of the Nations Special
Equity Fund on October 1,                                [LINE CHART]
1992 (inception) with that
of a similar investment in
the Standard & Poor's Index
of 500 stocks and the
Wilshire Small Cap Index
over the same period.
Figures for the Standard &
Poor's 500 and the Wilshire
Small Cap Index, unmanaged
indices of common stock
prices, include reinvestment
of dividends. The Wilshire
Small Cap Index is a market-
weighted index comprising
250 domestic stocks with a
median market capitalization
of $488 million. This
broad-based index represents
nine economic sectors.
 
- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual and aggregate total returns are historical in nature and measure
net investment income and capital gain or loss from portfolio investments
assuming reinvestment of dividends.

                                       29

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- 91.3%
             AEROSPACE AND DEFENSE -- 4.0%
   372,600   Martin Marietta Corporation........................................  $16,161,525
   237,400   Raytheon Company...................................................   14,926,525
   140,000   Rockwell International Corporation.................................    4,742,500
                                                                                  -----------
                                                                                   35,830,550
                                                                                  -----------
             AUTOMOBILES -- 3.8%
   304,700   Chrysler Corporation...............................................   14,739,863
   492,200   Ford Motor Company.................................................   13,350,925
   131,450   Paccar, Inc........................................................    5,455,175
                                                                                  -----------
                                                                                   33,545,963
                                                                                  -----------
             AUTOMOTIVE ACCESSORIES -- 1.7%
   115,000   Eaton Corporation..................................................    5,476,875
   310,500   Echlin Inc.........................................................    9,392,625
                                                                                  -----------
                                                                                   14,869,500
                                                                                  -----------
             BEVERAGES -- 1.1%
   163,700   Anheuser Busch Companies, Inc......................................    8,041,762
    65,000   Seagram Company, Ltd...............................................    1,893,125
                                                                                  -----------
                                                                                    9,934,887
                                                                                  -----------
             BUSINESS EQUIPMENT AND PERIPHERALS -- 0.5%
    61,000   International Business Machines Corporation........................    4,315,750
                                                                                  -----------
             CHEMICALS -- BASICS -- 0.8%
   193,200   PPG Industries, Inc................................................    6,955,200
                                                                                  -----------
             CHEMICALS -- SPECIALITY -- 2.1%
   316,600   Lubrizol Corporation...............................................    9,972,900
   124,000   Monsanto Company...................................................    8,928,000
                                                                                  -----------
                                                                                   18,900,900
                                                                                  -----------
             COMPUTER MANUFACTURERS -- 0.8%
   180,000   COMPAQ Computer Corporation+.......................................    7,042,500
                                                                                  -----------
             DIVERSIFIED HEALTHCARE -- 2.2%
    56,000   Foundation Health Corporation+.....................................    2,037,000
   265,000   Healthtrust Inc. (The Hospital Company)+...........................    8,546,250
   597,000   National Medical Enterprises Inc...................................    8,432,625
                                                                                  -----------
                                                                                   19,015,875
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       30

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             DOMESTIC PETROLEUM -- DIVERSIFIED -- 1.6%
    66,000   Ashland Oil, Inc...................................................  $ 2,244,000
   399,000   Tosco Corporation..................................................   11,770,500
                                                                                  -----------
                                                                                   14,014,500
                                                                                  -----------
             DRUGS -- 6.7%
   207,100   American Home Products Corporation.................................   13,487,387
   290,000   Bristol-Meyers Squibb..............................................   16,747,500
    93,500   Lilly (Eli) & Company..............................................    5,855,438
   450,000   Merck & Company Inc................................................   16,762,500
    85,500   Schering-Plough Corporation........................................    6,401,813
                                                                                  -----------
                                                                                   59,254,638
                                                                                  -----------
             ELECTRIC UTILITIES -- NON-NUCLEAR -- 2.8%
   500,061   CINergy Corporation................................................   11,126,357
   250,000   DPL Inc............................................................    5,093,750
   284,600   GTE Corporation....................................................    8,715,875
                                                                                  -----------
                                                                                   24,935,982
                                                                                  -----------
             ELECTRICAL EQUIPMENT -- 2.6%
   238,000   General Electric Company...........................................   10,948,000
   246,600   Johnson Controls Inc...............................................   11,960,100
                                                                                  -----------
                                                                                   22,908,100
                                                                                  -----------
             ELECTRONIC COMPONENTS -- 6.3%
   328,000   Arrow Electronics Inc.+............................................   11,931,000
   306,600   Avnet Inc..........................................................   10,999,275
   205,500   General Motors Corporation, Class H................................    6,858,562
   260,200   Intel Corporation..................................................   16,425,125
   126,500   Texas Instruments Inc..............................................    9,550,750
                                                                                  -----------
                                                                                   55,764,712
                                                                                  -----------
             FINANCE -- MISCELLANEOUS -- 1.0%
   186,000   Health Care Property Investors, Inc................................    4,975,500
    74,000   Meditrust SBI......................................................    2,201,500
    45,000   Mercantile Bancorporation, Inc.....................................    1,366,875
                                                                                  -----------
                                                                                    8,543,875
                                                                                  -----------
             FINANCE -- SERVICES -- 2.2%
   104,000   Household International Inc........................................    4,004,000
   130,000   Merrill Lynch & Company, Inc.......................................    4,940,000
   781,000   Paine Webber Group, Inc............................................   10,641,125
                                                                                  -----------
                                                                                   19,585,125
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       31

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             FOOD -- PACKAGED -- 0.6%
    49,000   Unilever N.V., ADR.................................................  $ 5,469,625
                                                                                  -----------
             FOREIGN PETROLEUM -- 3.3%
   237,000   du Pont (E.I.) de Nemours & Company................................   12,768,375
   149,600   Royal Dutch Petroleum Company, ADR.................................   16,250,300
                                                                                  -----------
                                                                                   29,018,675
                                                                                  -----------
             HOUSEHOLD PRODUCTS -- 1.2%
   304,100   First Brands Corporation...........................................   10,415,425
                                                                                  -----------
             INDUSTRIAL CONGLOMERATES -- 4.9%
   426,600   AlliedSignal Inc...................................................   13,917,825
   205,200   ITT Corporation....................................................   16,339,050
   179,000   Teradyne Inc.+.....................................................    5,593,750
   120,000   TRW Inc............................................................    7,620,000
                                                                                  -----------
                                                                                   43,470,625
                                                                                  -----------
             INSURANCE -- 0.5%
   123,539   Travelers Inc. (New)...............................................    4,061,345
                                                                                  -----------
             INTERNATIONAL OIL -- MULTINATIONAL -- 6.7%
   151,000   Amoco Corporation..................................................    9,173,250
   215,000   Chevron Corporation................................................    9,379,375
   181,800   Exxon Corporation..................................................   10,976,175
   202,900   Mobil Corporation..................................................   17,297,225
   199,900   Texaco Inc.........................................................   12,418,788
                                                                                  -----------
                                                                                   59,244,813
                                                                                  -----------
             LEISURE -- 1.0%
   326,000   Mattel Inc.........................................................    8,720,500
                                                                                  -----------
             LIFE AND SPECIALTY INSURANCE -- 0.5%
   109,000   Lincoln National Corporation.......................................    4,237,374
                                                                                  -----------
             LONG DISTANCE -- 2.1%
   215,600   AT&T Corporation...................................................   10,591,350
   258,000   Sprint Corporation.................................................    7,707,750
                                                                                  -----------
                                                                                   18,299,100
                                                                                  -----------
             MEDIA -- 0.9%
   160,000   Gannett Inc........................................................    7,580,000
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       32

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             METALS -- 2.0%
   160,000   Aluminum Company of America........................................  $13,060,000
   257,000   Bethlehem Steel Corporation+.......................................    4,561,750
                                                                                  -----------
                                                                                   17,621,750
                                                                                  -----------
             MONEY CENTER BANKS -- 4.8%
   642,600   Banpais SA, ADS+...................................................    4,578,525
    85,000   Chemical Banking Corporation.......................................    3,091,875
   438,100   Comerica Inc.......................................................   11,554,887
    15,000   Cullen Frost Bankers, Inc..........................................      472,500
   212,000   First Chicago Corporation..........................................    9,858,000
   384,000   Mellon Bank Corporation............................................   12,720,000
    20,000   Union Planters Corporation.........................................      412,500
                                                                                  -----------
                                                                                   42,688,287
                                                                                  -----------
             NATURAL GAS -- DIVERSIFIED -- 0.8%
   551,000   TransCanada Pipeline Ltd...........................................    6,956,375
                                                                                  -----------
             PACKAGING -- 0.5%
   178,000   Bowater Inc. plc., ADR.............................................    4,516,750
                                                                                  -----------
             PAPER AND FOREST PRODUCTS -- 1.8%
   174,000   Mead Corporation...................................................    7,960,500
   197,000   Weyerhaeuser Company...............................................    7,559,875
                                                                                  -----------
                                                                                   15,520,375
                                                                                  -----------
             PRODUCER GOODS -- MACHINERY -- 4.0%
   139,000   Caterpillar Inc....................................................    7,506,000
   322,000   Tenneco Inc........................................................   12,517,750
   410,000   Varity Corporation+................................................   15,272,500
                                                                                  -----------
                                                                                   35,296,250
                                                                                  -----------
             REGIONAL BANKS/THRIFTS -- 0.9%
   217,300   Crestar Financial Corporation......................................    8,311,725
                                                                                  -----------
             RETAIL -- FOOD AND DRUGS -- 0.2%
    65,800   Supervalu Inc......................................................    1,612,100
                                                                                  -----------
             RETAIL -- MAJORS -- 2.9%
   314,000   May Department Stores Company......................................   11,382,500
   315,000   Penney (J.C.) Inc..................................................   14,490,000
                                                                                  -----------
                                                                                   25,872,500
                                                                                  -----------
             RETAIL -- SPECIALTY -- 1.2%
   445,500   Circuit City Stores Inc............................................   10,970,438
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       33

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             SOFTWARE AND SERVICES -- 3.0%
   164,900   Computer Associates International Inc..............................  $ 7,502,950
   142,000   Stratus Computer, Inc..............................................    5,307,250
   134,800   Xerox Corporation..................................................   13,244,100
                                                                                  -----------
                                                                                   26,054,300
                                                                                  -----------
             TELECOMMUNICATION SYSTEMS AND SPECIALTY EQUIPMENT -- 0.4%
    93,000   Harris Corporation.................................................    3,813,000
                                                                                  -----------
             TELEPHONE -- BELL REGIONAL -- 1.8%
   226,000   BellSouth Corporation..............................................   11,723,750
   128,300   Pacific Telesis Group..............................................    3,720,700
                                                                                  -----------
                                                                                   15,444,450
                                                                                  -----------
             TELEPHONE -- CABLE AND CELLULAR -- 1.5%
   109,600   British Telecommunications, ADR....................................    6,507,500
   125,400   Telefonos De Mexico SA, ADR........................................    6,646,200
                                                                                  -----------
                                                                                   13,153,700
                                                                                  -----------
             TOBACCO -- 0.9%
   126,300   Philip Morris Companies Inc........................................    7,546,425
                                                                                  -----------
             TRANSPORTATION -- SURFACE -- 2.7%
   228,000   Burlington Northern Inc............................................   11,115,000
   400,000   Consolidated Freightways Inc.+.....................................    7,750,000
   230,000   Dial Corporation...................................................    4,600,000
                                                                                  -----------
                                                                                   23,465,000
                                                                                  -----------
             TOTAL COMMON STOCKS (Cost $835,292,807)............................  804,778,964
                                                                                  ===========
             PREFERRED STOCK -- 1.2% (Cost $12,715,634)
   419,500   PECO Energy Company................................................   10,120,438
                                                                                  ===========

</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       34

<PAGE>
 
NATIONS FUND TRUST
Nations Value Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL
  AMOUNT
<C>          <S>                                                                  <C>
- ----------
REPURCHASE AGREEMENT -- 7.2% (Cost $63,327,000)
$63,327,000  Agreement with CS First Boston Corporation, 5.650% dated 11/30/1994
               to be repurchased at $63,336,939 on 12/01/1994, collaterized by,
               $64,751,900 market value of U.S. Treasury Bonds, 8.875%-13.875%,
               having various maturities ranging from November, 2009 through
               August, 2017.....................................................   $ 63,327,000
                                                                                   ------------
TOTAL INVESTMENTS (Cost $911,335,441*).................................    99.7%    878,226,402
OTHER ASSETS AND LIABILITIES (NET).....................................     0.3       2,474,445
                                                                          -----    ------------
NET ASSETS.............................................................   100.0%   $880,700,847
                                                                          =====    ============
</TABLE>
 
- ---------------
* Aggregate cost for Federal tax purposes is $912,734,774.
+ Non-income producing security.
 
  ABBREVIATIONS:
 
<TABLE>
  <S>   <C>
  ADR   American Depositary Receipt 
  ADS   American Depositary Share
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       35

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- 88.3%
            BEVERAGES -- 2.4%
  350,000   Coca-Cola Company...................................................  $17,893,750
                                                                                  -----------
            BUILDING AND CONSTRUCTION -- 0.6%
  145,000   Grupo Tribasa, SA, ADS+.............................................    4,766,875
                                                                                  -----------
            BUSINESS EQUIPMENT AND PERIPHERALS -- 4.4%
  370,400   Bay Networks, Inc.+.................................................    9,537,800
  212,500   Cabletron Systems Inc.+.............................................   10,093,750
  425,000   Cisco Systems Inc.+.................................................   13,706,250
                                                                                  -----------
                                                                                   33,337,800
                                                                                  -----------
            CHEMICALS -- BASIC -- 7.3%
  325,000   Dow Chemical Company................................................   20,800,000
  205,000   Eastman Chemical Company............................................    9,660,625
  210,000   Imperial Chemical Industries Inc. Plc, ADR..........................   10,027,500
  224,000   PPG Industries, Inc.................................................    8,064,000
  225,000   Union Carbide Corporation...........................................    6,440,625
                                                                                  -----------
                                                                                   54,992,750
                                                                                  -----------
            CHEMICALS -- SPECIALTY -- 1.1%
  300,000   Morton International Inc., Industries...............................    8,250,000
                                                                                  -----------
            COMPUTER MANUFACTURERS -- 4.1%
  350,000   COMPAQ Computer Corporation+........................................   13,693,750
  365,000   EMC Corporation+....................................................    8,212,500
   89,200   Hewlett Packard Company.............................................    8,741,600
                                                                                  -----------
                                                                                   30,647,850
                                                                                  -----------
            CONSUMER DURABLES -- 1.0%
  145,000   Whirlpool Corporation...............................................    7,231,875
                                                                                  -----------
            DIVERSIFIED HEALTHCARE -- 3.5%
   94,700   Columbia/HCA Healthcare Corporation.................................    3,586,763
  500,000   Humana Inc..........................................................   11,187,500
   15,000   Pfizer, Inc.........................................................    1,160,625
  140,000   United Healthcare Corporation.......................................    6,650,000
   87,500   U.S. Healthcare Inc.................................................    3,915,625
                                                                                  -----------
                                                                                   26,500,513
                                                                                  -----------
            DRUGS -- 2.1%
  210,000   Schering-Plough Corporation.........................................   15,723,750
                                                                                  -----------
            ELECTRIC UTILITIES -- INDEPENDENT POWER -- 0.4%
  275,000   Sithe Energies Inc.+................................................    2,853,125
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       36

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            ELECTRICAL EQUIPMENT -- 5.2%
  150,000   Emerson Electric Company............................................  $ 8,850,000
  480,800   General Electric Company............................................   22,116,800
  168,000   Johnson Controls Inc................................................    8,148,000
                                                                                  -----------
                                                                                   39,114,800
                                                                                  -----------
            ELECTRONIC COMPONENTS -- 6.5%
  125,000   AMP Inc.............................................................    9,031,250
  370,000   Intel Corporation...................................................   23,356,250
  300,000   Motorola, Inc.......................................................   16,912,500
                                                                                  -----------
                                                                                   49,300,000
                                                                                  -----------
            FINANCE -- SERVICES -- 1.6%
   70,000   Morgan Stanley Group, Inc...........................................    4,138,750
  600,000   Paine Webber Group, Inc.............................................    8,175,000
                                                                                  -----------
                                                                                   12,313,750
                                                                                  -----------
            FOREIGN PETROLEUM -- 1.0%
   70,000   Royal Dutch Petroleum Company, ADR..................................    7,603,750
                                                                                  -----------
            HOUSEHOLD PRODUCTS -- 1.7%
  200,000   Procter & Gamble Company............................................   12,500,000
                                                                                  -----------
            INDUSTRIAL CONGLOMERATES -- 4.3%
  500,000   AlliedSignal Inc....................................................   16,312,500
  330,000   Applied Materials Inc.+.............................................   15,798,750
                                                                                  -----------
                                                                                   32,111,250
                                                                                  -----------
            INTERNATIONAL OIL -- MULTINATIONAL -- 3.3%
   60,000   Amoco Corporation...................................................    3,645,000
  150,000   Chevron Corporation.................................................    6,543,750
  175,000   Mobil Corporation...................................................   14,918,750
                                                                                  -----------
                                                                                   25,107,500
                                                                                  -----------
            LEISURE -- 1.3%
  175,000   Disney (Walt) Company...............................................    7,634,375
   70,000   Time Warner Inc.....................................................    2,362,500
                                                                                  -----------
                                                                                    9,996,875
                                                                                  -----------
            LIFE AND SPECIALTY INSURANCE -- 2.1%
  175,000   American International Group Inc....................................   16,034,375
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       37

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            LONG DISTANCE -- 3.0%
  341,000   AT&T Corporation....................................................  $16,751,625
  300,000   MCI Communications Corporation......................................    5,850,000
                                                                                  -----------
                                                                                   22,601,625
                                                                                  -----------
            MEDIA -- 0.6%
   60,000   Capital Cities/ABC Inc..............................................    4,905,000
                                                                                  -----------
            METALS -- 2.1%
  290,000   Birmingham Steel Corporation........................................    6,162,500
  175,000   Nucor Corporation...................................................    9,537,500
                                                                                  -----------
                                                                                   15,700,000
                                                                                  -----------
            PAPER AND FOREST PRODUCTS -- 3.0%
   60,000   Burlington Resources Inc............................................    2,145,000
  207,000   Georgia Pacific Corporation.........................................   14,800,500
  150,000   Weyerhaeuser Company................................................    5,756,250
                                                                                  -----------
                                                                                   22,701,750
                                                                                  -----------
            PETROLEUM -- DOMESTIC -- 1.0%
   60,000   Tosco Corporation...................................................    1,770,000
  227,600   Unocal Corporation..................................................    6,059,850
                                                                                  -----------
                                                                                    7,829,850
                                                                                  -----------
            PRODUCER GOODS -- MACHINERY -- 3.3%
  175,000   Caterpillar, Inc....................................................    9,450,000
  150,000   Dover Corporation...................................................    7,668,750
  169,900   Thermo Electron Corporation.........................................    7,475,600
                                                                                  -----------
                                                                                   24,594,350
                                                                                  -----------
            REGIONAL BANKS/THRIFTS -- 3.2%
  200,000   BankAmerica Corporation.............................................    8,200,000
  180,900   Crestar Financial Corporation.......................................    6,919,425
  277,500   Mellon Bank Corporation.............................................    9,192,188
                                                                                  -----------
                                                                                   24,311,613
                                                                                  -----------
            RESTAURANTS AND LODGING -- 1.5%
  400,000   McDonald's Corporation..............................................   11,350,000
                                                                                  -----------
            RETAIL -- MAJOR -- 0.9%
  300,000   Wal-Mart Stores Inc.................................................    6,937,500
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       38

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            RETAIL -- SPECIALITY -- 3.5%
   70,000   Home Depot Inc......................................................  $ 3,237,500
  500,000   Lowe's Companies Inc................................................   18,687,500
  180,500   OfficeMax, Inc.+....................................................    4,444,812
                                                                                  -----------
                                                                                   26,369,812
                                                                                  -----------
            SOFTWARE AND SERVICES -- 5.8%
  100,000   First Data Corporation..............................................    4,787,500
  220,800   Microsoft Corporation+..............................................   13,882,800
  260,000   Oracle Systems Corporation+.........................................   10,725,000
  300,000   Sybase Inc.+........................................................   14,550,000
                                                                                  -----------
                                                                                   43,945,300
                                                                                  -----------
            TELECOMMUNICATION SYSTEMS AND SPECIALTY EQUIPMENT -- 1.7%
   69,000   Comcast Corporation, Class A, Special...............................    1,095,375
  400,000   General Instrument Corporation+.....................................   12,000,000
                                                                                  -----------
                                                                                   13,095,375
                                                                                  -----------
            TELEPHONE -- CABLE AND CELLULAR -- 2.1%
   85,000   Compania de Telefonos de Chile SA, ADR..............................    7,310,000
    7,770   Grupo Iusacell de C.V., SA, Series D, ADS+..........................      205,905
   18,130   Grupo Iusacell de C.V., SA, Series L, ADS+..........................      525,770
   90,000   NEXTEL Communications, Inc., Class A+...............................    1,597,500
  271,000   Tele-Communications Inc., Class A+..................................    6,402,375
                                                                                  -----------
                                                                                   16,041,550
                                                                                  -----------
            TOBACCO -- 0.7%
   90,000   Philip Morris Companies, Inc........................................    5,377,500
                                                                                  -----------
            TRANSPORTATION -- AIRLINES -- 1.2%
  415,200   Southwest Airlines Company..........................................    8,771,100
                                                                                  -----------
            TRANSPORTATION -- SURFACE -- 0.8%
  120,000   Burlington Northern Inc.............................................    5,850,000
                                                                                  -----------
            TOTAL COMMON STOCKS (Cost $608,236,316).............................  666,662,913
                                                                                  =========== 
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       39

<PAGE>
 
NATIONS FUND TRUST
Nations Capital Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 PRINCIPAL                                                                               VALUE
  AMOUNT                                                                                (NOTE 1)
- --------------------------------------------------------------------------------------------------
<S>           <C>                                                           <C>       <C>
REPURCHASE AGREEMENT -- 13.1% (Cost $99,062,000)
$99,062,000   Agreement with CS First Boston Corp., 5.650% dated 11/30/94             
              to be repurchased at $99,077,547 on 12/1/94, collateralized by,
              $101,290,962 market value of U.S. Treasury Bonds,
              8.875%-13.875%, having various maturities ranging from November,
              2009 through August, 2017..........................................     $ 99,062,000
                                                                                      ============
TOTAL INVESTMENTS (Cost $707,298,316*)...................................   101.4%     765,724,913
OTHER ASSETS AND LIABILITIES (NET).......................................    (1.4)     (10,788,007)
                                                                            -----     ------------
NET ASSETS...............................................................   100.0%    $754,936,906
                                                                            =====     ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $707,578,816.
 
+ Non-income producing security.
 
  ABBREVIATIONS:
 
  ADR  American Depositary Receipt
  ADS  American Depositary Share
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       40

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- 90.9%
           APPAREL -- 1.0%
  72,300   Nautica Enterprises Inc.+............................................  $  2,060,550
                                                                                  ------------
           AUTOMOTIVE ACCESSORIES -- 0.4%
  33,000   APS Holdings Corporation, Class A+...................................       835,313
                                                                                  ------------
           BUSINESS EQUIPMENT AND PERIPHERALS -- 3.1%
 100,000   Danka Business Systems Plc, ADR......................................     2,012,500
  40,000   Tellabs, Inc.+.......................................................     1,910,000
  55,000   3Com Corporation+....................................................     2,392,500
                                                                                  ------------
                                                                                     6,315,000
                                                                                  ------------
           CHEMICALS -- SPECIALTY -- 1.5%
  35,000   Airgas Inc.+.........................................................       875,000
  60,100   Georgia Gulf Corporation+............................................     2,133,550
                                                                                  ------------
                                                                                     3,008,550
                                                                                  ------------
           COMPUTER MANUFACTURERS -- 4.8%
 133,000   EMC Corporation+.....................................................     2,992,500
  85,000   Stratus Computer Inc.+...............................................     3,176,875
 190,000   Western Digital Corporation+.........................................     3,515,000
                                                                                  ------------
                                                                                     9,684,375
                                                                                  ------------
           DIVERSIFIED HEALTHCARE -- 9.1%
  67,000   HealthCare COMPARE Corporation+......................................     1,984,875
 100,800   Health Management Association Inc., Class A+.........................     2,318,400
  17,000   Lam Research Corporation+............................................       718,250
  74,300   Manor Care Inc.......................................................     2,108,263
  79,400   Medaphis Corporation+................................................     3,116,450
 120,000   Mid-Atlantic Medical Services Inc.+..................................     2,775,000
  59,000   PhyCor Inc.+.........................................................     2,286,250
 100,000   Sierra Health Services+..............................................     3,075,000
                                                                                  ------------
                                                                                    18,382,488
                                                                                  ------------
           DRUGS -- 3.7%
  52,900   Forest Labs Inc., Class A+...........................................     2,479,688
  33,000   Mylan Labs...........................................................       948,750
  68,200   Teva Pharmaceutical Industries Ltd., ADR.............................     1,730,575
  87,500   Watson Pharmaceuticals Inc.+.........................................     2,231,250
                                                                                  ------------
                                                                                     7,390,263
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       41

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
           DRUGS -- MEDICAL SUPPLIES -- 1.6%
  58,000   STERIS Corporation+..................................................  $  1,798,000
  39,300   Stryker Corporation..................................................     1,444,275
                                                                                  ------------
                                                                                     3,242,275
                                                                                  ------------
           ELECTRICAL EQUIPMENT -- 1.3%
  30,000   KLA Instruments Corporation+.........................................     1,485,000
  20,000   Novellus Systems Inc.+...............................................     1,042,500
                                                                                  ------------
                                                                                     2,527,500
                                                                                  ------------
           ELECTRONIC COMPONENTS -- 9.6%
  59,000   Allen Group Inc......................................................     1,416,000
 141,000   Amphenol Corporation, Class A+.......................................     3,366,375
  91,000   Analog Devices Inc.+.................................................     3,014,375
  52,000   ANTEC Corporation+...................................................     1,332,500
 117,000   Cypress Semiconductor Corporation+...................................     2,500,875
  89,000   Gentex Corporation+..................................................     1,924,625
  25,000   LSI Logic Corporation+...............................................     1,068,750
  95,000   Scientific-Atlanta Inc...............................................     1,876,250
  61,000   Symbol Technologies, Inc.+...........................................     1,929,125
  30,700   Watkins-Johnson Company..............................................     1,013,100
                                                                                  ------------
                                                                                    19,441,975
                                                                                  ------------
           ENERGY EXPLORATION AND PRODUCTION -- 1.7%
  92,000   Pogo Producing Company...............................................     1,759,500
  20,700   Seagull Energy Corporation+..........................................       442,463
  62,300   Union Texas Petroleum Holdings Inc...................................     1,152,550
                                                                                  ------------
                                                                                     3,354,513
                                                                                  ------------
           ENTERTAINMENT -- 1.4%
 185,000   Acclaim Entertainment Inc.+..........................................     2,890,625
                                                                                  ------------
           FINANCE -- MISCELLANEOUS -- 2.2%
 117,100   Duff & Phelps Corporation............................................     1,302,737
  39,033   Duff & Phelps Credit Rating Company..................................       351,293
  95,000   T. Rowe Price & Associates...........................................     2,778,750
                                                                                  ------------
                                                                                     4,432,780
                                                                                  ------------
           INSURANCE -- 3.0%
  77,000   American Re Corporation+.............................................     1,992,375
  90,000   CMAC Investment Corporation..........................................     2,475,000
  61,100   PXRE Corporation.....................................................     1,588,600
                                                                                  ------------
                                                                                     6,055,975
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       42

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
           JEWELRY -- 0.4%
  52,000   Jostens Inc..........................................................  $    897,000
                                                                                  ------------
           LEISURE -- 0.9%
   6,110   National Gaming Corporation..........................................       102,342
  80,000   Players International Inc.+..........................................     1,620,000
                                                                                  ------------
                                                                                     1,722,342
                                                                                  ------------
           METALS -- 1.6%
  47,800   Allegheny Ludlum Corporation.........................................       908,200
  35,000   American Barrick Resources Corporation...............................       730,625
  77,400   Birmingham Steel Corporation.........................................     1,644,750
                                                                                  ------------
                                                                                     3,283,575
                                                                                  ------------
           PRODUCER GOODS -- MACHINERY -- 0.8%
  28,600   Clark Equipment Company+.............................................     1,576,575
                                                                                  ------------
           PUBLISHING -- 1.0%
  45,000   Houghton Mifflin Company.............................................     2,053,125
                                                                                  ------------
           REGIONAL BANKS/THRIFTS -- 3.7%
  70,000   Boatmen's Bancshares Inc.............................................     1,951,250
  30,500   Central Fidelity Banks Inc...........................................       808,250
  55,000   Crestar Financial Corporation........................................     2,103,750
  61,100   Cullen Frost Bankers Inc.............................................     1,924,650
  25,000   Mercantile Bancorporation Inc........................................       759,375
                                                                                  ------------
                                                                                     7,547,275
                                                                                  ------------
           RESTAURANTS AND LODGING -- 2.9%
  33,600   Brinker International Inc.+..........................................       571,200
  35,000   IHOP Corporation+....................................................       866,250
  97,000   MGM Grand Inc.+......................................................     2,400,750
  82,000   Outback Steakhouse Inc.+.............................................     2,111,500
                                                                                  ------------
                                                                                     5,949,700
                                                                                  ------------
           RETAIL -- SPECIALTY -- 10.4%
  77,000   AnnTaylor Stores Inc.+...............................................     2,887,500
 148,000   AutoZone Inc.+.......................................................     3,792,500
 175,000   Bombay Company+......................................................     1,859,375
  82,000   General Nutrition Companies Inc.+....................................     2,398,500
  98,000   Gymboree Corporation+................................................     2,989,000
  74,900   Pep Boys-Manny, Moe & Jack...........................................     2,424,888
  30,200   Sports Authority Inc.+...............................................       687,050
  49,300   Stein Mart Inc.+.....................................................       801,125
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       43

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
           RETAIL -- SPECIALTY -- (CONTINUED)
  50,000   Sunglass Hut International Inc.+.....................................  $  2,162,500
  65,000   Whole Foods Market Inc.+.............................................       991,250
                                                                                  ------------
                                                                                    20,993,688
                                                                                  ------------
           SERVICES -- 8.4%
  67,200   Bolt Beranek & Newman Inc.+..........................................     1,335,600
  39,000   Catalina Marketing Corporation+......................................     2,086,500
  59,000   Envoy Corporation+...................................................     1,165,250
  84,000   Franklin Quest Company+..............................................     2,772,000
  79,000   Franklin Resources Inc...............................................     3,002,000
  61,100   Hospitality Franchise Systems Inc.+..................................     1,496,950
  60,000   JP Foodservice Inc.+.................................................       690,000
  86,000   Paging Network Inc.+.................................................     2,709,000
  51,000   Paychex, Inc.........................................................     1,823,250
                                                                                  ------------
                                                                                    17,080,550
                                                                                  ------------
           SOFTWARE AND SERVICES -- 9.3%
  40,000   Cabletron Systems Inc.+..............................................     1,900,000
  50,000   Cerner Corporation+..................................................     1,987,500
  23,000   Intuit Inc.+.........................................................     1,604,250
 109,900   MEDSTAT Group Inc.+..................................................     2,934,680
  79,000   Parametric Technology Corporation+...................................     2,745,250
   6,800   Shiva Corporation....................................................       210,800
  33,600   SunGard Data Systems Inc.+...........................................     1,293,600
  60,000   Sybase, Inc.+........................................................     2,910,000
 100,000   Teradyne Inc.+.......................................................     3,125,000
                                                                                  ------------
                                                                                    18,711,080
                                                                                  ------------
           TELECOMMUNICATION SYSTEMS AND SPECIALTY EQUIPMENT -- 4.9%
  84,000   ALC Communications Corporation+......................................     2,856,000
  75,000   Aspect Telecommunications Corporation+...............................     2,362,500
 128,000   ECI Telecom Limited..................................................     2,224,000
  35,000   Glenayre Technologies Inc.+..........................................     1,890,000
  20,000   Ortel Corporation+...................................................       520,000
                                                                                  ------------
                                                                                     9,852,500
                                                                                  ------------
           TEXTILES -- 0.7%
  60,000   Wellman Inc..........................................................     1,522,500
                                                                                  ------------
           TRANSPORTATION -- 1.5%
 123,000   TNT Freightways Corporation..........................................     3,059,625
                                                                                  ------------
           TOTAL COMMON STOCKS (Cost $173,280,191)..............................   183,871,717
                                                                                  ============ 
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       44

<PAGE>
 
NATIONS FUND TRUST
Nations Emerging Growth Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 PRINCIPAL                                                                              VALUE
  AMOUNT                                                                               (NOTE 1)
- -------------------------------------------------------------------------------------------------
<S>           <C>                                                          <C>       <C>
REPURCHASE AGREEMENT -- 10.0% (Cost $20,147,000)
              Agreement with CS First Boston Corporation, 5.650% dated
                11/30/94 to be repurchased at $20,150,162 on 12/1/94,
                collateralized by, $20,600,321 market value of U.S.
                Treasury Bonds, 8.875%-13.875%, having various maturities
                ranging
                from November, 2009 through August, 2017........................     $ 20,147,000
                                                                                     ============
                                                                           
TOTAL INVESTMENTS (Cost $193,427,191*).................................... 100.9%     204,018,717
                                                                           
OTHER ASSETS AND LIABILITIES (NET)........................................  (0.9)      (1,875,960)
                                                                           -----     ------------
NET ASSETS................................................................ 100.0%    $202,142,757
                                                                           =====     ============ 
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $193,814,166.
+ Non-income producing security.
 
  ABBREVIATION:
 
  ADR  American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       45

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- 55.0%
             BEVERAGES -- 1.9%
    82,592   Coca-Cola Company..................................................  $  4,222,516
                                                                                  ------------
             BUILDING AND CONSTRUCTION -- 0.3%
    19,600   Grupo Tribasa SA ADS+..............................................       644,350
                                                                                  ------------
             BUSINESS EQUIPMENT AND PERIPHERALS -- 1.8%
    20,500   AMP Inc. ..........................................................     1,481,125
    50,588   Cabletron Systems Inc.+............................................     2,402,930
                                                                                  ------------
                                                                                     3,884,055
                                                                                  ------------
             CHEMICALS -- BASIC -- 5.7%
    74,012   Dow Chemical Company...............................................     4,736,768
    48,336   Eastman Chemical Company...........................................     2,277,834
    47,000   Imperial Chemical Industries Plc ADR...............................     2,244,250
    52,900   PPG Industries, Inc................................................     1,904,400
    50,000   Union Carbide Corporation..........................................     1,431,250
                                                                                  ------------
                                                                                    12,594,502
                                                                                  ------------
             CHEMICALS -- SPECIALTY -- 0.3%
    25,600   Morton International Industries....................................       704,000
                                                                                  ------------
             COMPUTER MANUFACTURERS -- 2.1%
    71,383   COMPAQ Computer Corporation........................................     2,792,860
    19,500   Hewlett Packard Company............................................     1,911,000
                                                                                  ------------
                                                                                     4,703,860
                                                                                  ------------
             DIVERSIFIED HEALTHCARE -- 2.6%
    22,379   Columbia/HCA Healthcare Corporation................................       847,605
   118,800   Humana Inc.........................................................     2,658,150
    29,673   United Heathcare Corporation.......................................     1,409,468
    18,900   U.S. Healthcare Inc................................................       845,775
                                                                                  ------------
                                                                                     5,760,998
                                                                                  ------------
             DRUGS -- 0.7%
    20,300   Schering-Plough Corporation........................................     1,519,963
                                                                                  ------------
             ELECTRICAL EQUIPMENT -- 3.3%
    28,514   Emerson Electric Company...........................................     1,682,326
   106,900   General Electric Company...........................................     4,917,400
    14,000   Johnson Controls Inc...............................................       679,000
                                                                                  ------------
                                                                                     7,278,726
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       46

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             ELECTRONIC COMPONENTS -- 7.8%
    78,022   Applied Materials Inc.+............................................  $  3,735,303
    87,400   Cisco Systems Inc.+................................................     2,818,650
    76,099   EMC Corporation+...................................................     1,712,227
    84,400   Intel Corporation..................................................     5,327,750
    65,100   Motorola, Inc......................................................     3,670,012
                                                                                  ------------
                                                                                    17,263,942
                                                                                  ------------
             FINANCE -- MISCELLANEOUS -- 1.5%
    27,300   First Data Corporation.............................................     1,306,988
    14,473   Morgan Stanley Group Inc...........................................       855,716
    89,300   Paine Webber Group Inc.............................................     1,216,712
                                                                                  ------------
                                                                                     3,379,416
                                                                                  ------------
             FOREIGN PETROLEUM -- 0.5%
     9,900   Royal Dutch Petroleum Company, ADR.................................     1,075,388
                                                                                  ------------
             HOUSEHOLD PRODUCTS -- 1.1%
    39,600   Procter & Gamble Company...........................................     2,475,000
                                                                                  ------------
             INDUSTRIAL CONGLOMERATES -- 0.6%
    24,800   Whirlpool Corporation..............................................     1,236,900
                                                                                  ------------
             INTERNATIONAL OIL -- DOMESTIC -- 0.8%
    13,513   Burlington Resources Inc...........................................       488,157
    50,300   Unocal Corporation.................................................     1,339,237
                                                                                  ------------
                                                                                     1,827,394
                                                                                  ------------
             INTERNATIONAL OIL -- MULTINATIONAL -- 1.6%
    12,119   Amoco Corporation..................................................       736,229
    18,800   Chevron Corporation................................................       820,150
    22,800   Mobil Corporation..................................................     1,943,700
                                                                                  ------------
                                                                                     3,500,079
                                                                                  ------------
             LIFE AND SPECIALTY INSURANCE -- 1.7%
    41,050   American International Group, Inc..................................     3,761,206
                                                                                  ------------
             LONG DISTANCE -- 1.0%
    46,300   AT&T Corporation...................................................     2,274,487
                                                                                  ------------
             MEDIA -- 0.4%
     9,673   Capital Cities/ABC Inc.............................................       790,768
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       47

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             METALS -- 1.6%
    67,966   Birmingham Steel Corporation.......................................  $  1,444,278
    39,900   Nucor Corporation..................................................     2,174,550
                                                                                  ------------
                                                                                     3,618,828
                                                                                  ------------
             PAPER AND FOREST PRODUCTS -- 2.2%
    49,980   Georgia-Pacific Corporation........................................     3,573,570
    34,100   Weyerhaeuser Company...............................................     1,308,587
                                                                                  ------------
                                                                                     4,882,157
                                                                                  ------------
             PRODUCER GOODS -- MACHINERY -- 2.4%
    32,936   Caterpillar Inc....................................................     1,778,544
    36,100   Dover Corporation..................................................     1,845,612
    37,600   Thermo Electron Corporation........................................     1,654,400
                                                                                  ------------
                                                                                     5,278,556
                                                                                  ------------
             REGIONAL BANKS/THRIFTS -- 1.7%
    41,000   Crestar Financial Corporation......................................     1,568,250
    66,240   Mellon Bank Corporation............................................     2,194,200
                                                                                  ------------
                                                                                     3,762,450
                                                                                  ------------
             RESTAURANTS AND LODGING -- 1.1%
    82,800   McDonald's Corporation.............................................     2,349,450
                                                                                  ------------
             RETAIL -- SPECIALTY -- 2.2%
    15,200   Home Depot Inc.....................................................       703,000
   109,800   Lowe's Companies Inc...............................................     4,103,775
                                                                                  ------------
                                                                                     4,806,775
                                                                                  ------------
             SOFTWARE AND SERVICES -- 4.2%
    87,392   Bay Networks Inc.+.................................................     2,239,420
    45,200   Microsoft Corporation+.............................................     2,841,950
    50,500   Oracle Systems Corporation+........................................     2,083,125
    45,200   Sybase Inc.+.......................................................     2,192,200
                                                                                  ------------
                                                                                     9,356,695
                                                                                  ------------
             TELECOMMUNICATION SYSTEMS AND SPECIALTY EQUIPMENT -- 1.4%
    14,200   Comcast Corporation, Class A, Special..............................       225,425
    95,100   General Instrument Corporation+....................................     2,853,000
                                                                                  ------------
                                                                                     3,078,425
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       48

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
COMMON STOCKS -- (CONTINUED)
             TELEPHONE -- CABLE AND CELLULAR -- 1.2%
    18,100   Compania de Telefonos de Chile SA ADS..............................  $  1,556,600
    49,800   Tele-Communications Inc., Class A+.................................     1,176,525
                                                                                  ------------
                                                                                     2,733,125
                                                                                  ------------
             TOBACCO -- 0.6%
    21,895   Philip Morris Companies Inc........................................     1,308,226
                                                                                  ------------
             TRANSPORTATION -- AIRLINES -- 0.7%
    69,000   Southwest Airlines Company.........................................     1,457,625
                                                                                  ------------
             TOTAL COMMON STOCKS (Cost $116,975,344)............................   121,529,862
                                                                                  ============
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
  AMOUNT
- ----------
<C>          <S>                                                                  <C>
ASSET-BACKED SECURITIES -- 3.0%
$2,180,682   Daimler-Benz, Vehicle Trust 94, Class A, 5.950% 12/15/2000.........     2,140,476
 1,605,801   EQCC, Home Equity Loan, Certificate 94-2, Class A, 6.350%
               06/15/2014.......................................................     1,580,711
 1,874,961   General Motors Acceptance Corporation, 94A Grantor Trust, Class A,
               6.300% 06/15/1999................................................     1,838,624
 1,129,318   Green Tree Financial Corporation, Class A, Variable Rate Note,
               6.55% 07/15/2019.................................................     1,102,497
                                                                                  ------------
             TOTAL ASSET-BACKED SECURITIES (Cost $6,780,972)....................     6,662,308
                                                                                  ============
CORPORATE BONDS AND NOTES -- 6.7%
             AUTOMOTIVE -- 2.1%
   750,000   Chrysler Financial Corporation, MTN, 7.190% 05/26/1998.............       724,950
 1,000,000   Chrysler Financial Corporation, MTN, 7.290% 07/07/1998.............       967,790
 1,000,000   Ford Motor Credit Company, MTN, 7.450% 07/12/1999..................       964,100
 2,000,000   Ford Credit Grantor Trust, 94B, Class A, MTN, 7.300% 10/15/1999....     1,988,120
                                                                                  ------------
                                                                                     4,644,960
                                                                                  ------------
             BANKING AND FINANCE -- 2.2%
 1,000,000   BanPonce Financial Corporation, MTN, 6.870% 08/23/1996.............       983,910
 1,000,000   Beneficial Corporation, MTN, 8.100% 11/23/1998.....................       993,630
 1,000,000   General Motors Acceptance Corporation, MTN, 6.375% 05/23/1996......       980,400
 1,000,000   General Motors Acceptance Corporation, MTN, 7.850% 03/05/1997......       993,710
 1,000,000   Union Bank Finland Ltd, New York, Note, 5.250% 06/15/1996..........       958,430
                                                                                  ------------
                                                                                     4,910,080
                                                                                  ------------
             CHEMICALS -- SPECIALITY -- 0.5%
 1,000,000   Grace (W.R.) and Company, MTN, 6.880% 06/23/1997...................       967,950
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       49

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
CORPORATE BONDS AND NOTES -- (CONTINUED)
             INDUSTRIAL -- 0.9%
$1,000,000   B.A.T. Capital Corporation, MTN, 6.660% 03/22/2000++...............  $    920,600
 1,000,000   TKR Cable Inc., Debenture, 10.500% 10/30/2007......................     1,025,200
                                                                                  ------------
                                                                                     1,945,800
                                                                                  ------------
             PUBLISHING -- 0.6%
 1,400,000   News America Holding, Sr. Note, 7.500% 03/01/2000..................     1,318,604
                                                                                  ------------
             TRANSPORTATION -- AIRLINE -- 0.4%
 1,000,000   Quantas Airways Ltd., Sr. Note, 6.625% 06/30/1998++................       936,690
                                                                                  ------------
             TOTAL CORPORATE BONDS AND NOTES (Cost $15,340,738).................    14,724,084
                                                                                  ============
                                        MUNICIPAL BOND -- 0.8% (Cost $1,790,793)
 1,725,000   Pennsylvania Intergovernmental Note, 6.800% 06/15/2012.............     1,807,662
                                                                                  ============
FOREIGN BOND -- 0.5% (Cost $1,179,854)
 1,250,000   Skandia Capital, 6.000% 02/11/1998.................................     1,134,312
                                                                                  ============
MORTGAGE-BACKED SECURITIES -- 8.6%
             FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES -- 0.4%
 1,022,963   FHLMC Group #E0-0151, 7.500% 10/01/2007............................       981,083
                                                                                  ------------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 4.0%
 2,300,000   Commitment to Purchase, 7.500% Balloon 09/08/2001**................     2,238,176
 4,600,000   Commitment to Purchase, 8.000% 05/01/2024**........................     4,398,750
 2,300,000   Commitment to Purchase, 7.500% 02/01/2024**........................     2,141,875
                                                                                  ------------
                                                                                     8,778,801
                                                                                  ------------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA)
               CERTIFICATES -- 4.2%
 1,250,000   Commitment to Purchase, 30 yr., 8.000% 06/01/2024**................     1,188,275
 4,250,000   Commitment to Purchase, 8.500% 07/15/2024**........................     4,157,010
 1,250,000   Commitment to Purchase, 7.000% 03/01/2024**........................     1,111,325
 2,732,603   9.000% 01/15/2016-09/15/2019 (6 Pools).............................     2,752,951
                                                                                  ------------
                                                                                     9,209,561
                                                                                  ------------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $19,093,658)................    18,969,445
                                                                                  ============
U.S. TREASURY SECURITIES -- 22.3%
             U.S. TREASURY BONDS -- 5.7%
 5,700,000   8.875% 08/15/2017..................................................     6,139,983
 5,975,000   8.750% 08/15/2020..................................................     6,380,165
                                                                                  ------------
                                                                                    12,520,148
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       50

<PAGE>
 
NATIONS FUND TRUST
Nations Balanced Assets Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<C>          <S>                                                                  <C>
U.S. TREASURY SECURITIES -- (CONTINUED)
             U.S. TREASURY NOTES -- 16.6%
$  450,000   7.375% 05/15/1996..................................................  $    450,423
 3,400,000   4.375% 11/15/1996..................................................     3,213,544
10,620,000   6.000% 11/30/1997..................................................    10,153,676
 9,850,000   5.125% 04/30/1998..................................................     9,094,308
 2,850,000   8.875% 02/15/1999..................................................     2,962,204
 9,275,000   5.750% 08/15/2003..................................................     8,020,000
 3,000,000   7.875% 11/15/2004..................................................     2,992,020
                                                                                  ------------
                                                                                    36,886,175
                                                                                  ------------
             TOTAL U.S. TREASURY SECURITIES (Cost $51,811,614)..................    49,406,323
                                                                                  ============
REPURCHASE AGREEMENT -- 9.8% (Cost $21,589,000)
21,589,000   Agreement with CS First Boston Corporation, 5.650% dated 11/30/1994
               to be repurchased at $ 21,592,388 on 12/01/1994, collateralized
               by, $22,074,767 market value of U.S. Treasury Bonds,
               8.875%-13.875% having various maturities ranging from November,
               2009 through August, 2017........................................    21,589,000
                                                                                  ============
TOTAL INVESTMENTS (Cost $234,561,973*).................................   106.7%   235,822,996
OTHER ASSETS AND LIABILITIES (NET).....................................    (6.7)   (14,871,407)
                                                                          -----   ------------
NET ASSETS.............................................................   100.0%  $220,951,589
                                                                          =====   ============   
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes is $235,255,358.
** Security purchased on a when-issued or delayed delivery basis (Note 1).
 + Non-income producing security.
++ Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from registration
   to qualified institutional buyers.
 
ABBREVIATIONS:
 
<TABLE>
<S>    <C>
ADR    American Depositary Receipt
ADS    American Depositary Share
MTN    Medium Term Note
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       51

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- 93.7%
           AEROSPACE AND DEFENSE -- 1.9%
  12,000   Boeing Company.......................................................  $   537,000
   2,000   General Dynamics Corporation.........................................       80,500
   2,300   Lockheed Corporation.................................................      158,125
   2,800   Loral Corporation....................................................      110,950
   3,100   Martin Marietta Corporation..........................................      134,463
   1,300   McDonnell Douglas Corporation........................................      181,350
   1,800   Northrop Grumman Corporation.........................................       73,125
   1,600   Ogden Corporation....................................................       31,600
   4,800   Raytheon Company.....................................................      301,800
   7,600   Rockwell International Corporation...................................      257,450
   2,900   Rowan Companies Inc.+................................................       19,212
   3,200   Textron Inc..........................................................      150,400
   5,500   Unisys Corporation+..................................................       51,563
   4,300   United Technologies Corporation......................................      251,550
                                                                                  -----------
                                                                                    2,339,088
                                                                                  -----------
           APPAREL AND TEXTILE -- 0.9%
   1,200   Armstrong World Industries Inc.......................................       48,000
     400   Brown Group Inc......................................................       12,700
   3,600   Charming Shoppes Inc.................................................       24,300
   5,300   Gap Inc..............................................................      186,825
   1,000   Hartmarx Corporation+................................................        5,375
  13,000   Limited Inc..........................................................      251,875
   2,900   Liz Claiborne Inc....................................................       65,613
   2,200   National Services Industries Inc.....................................       56,100
   2,600   Nike Inc., Class B...................................................      166,075
     400   Oshkosh B Gosh Inc., Class A.........................................        5,300
   3,300   Reebok International, Ltd............................................      126,637
   1,350   Russell Corporation..................................................       41,006
     500   Springs Industries Inc...............................................       18,563
   1,800   Stride Rite Corporation..............................................       22,275
   2,100   V F Corporation......................................................      101,850
                                                                                  -----------
                                                                                    1,132,494
                                                                                  -----------
           AUTOMOBILES -- 2.1%
  12,450   Chrysler Corporation.................................................      602,269
  35,100   Ford Motor Company...................................................      952,088
  26,250   General Motors Corporation...........................................    1,000,781
   1,320   Paccar, Inc..........................................................       54,780
                                                                                  -----------
                                                                                    2,609,918
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       52

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           AUTOMOTIVE ACCESSORIES -- 0.6%
   3,100   Cooper Tire & Rubber Company.........................................  $    72,463
   3,400   Dana Corporation.....................................................       73,525
   2,800   Eaton Corporation....................................................      133,350
   2,100   Echlin Inc...........................................................       63,525
   4,225   Genuine Parts Company................................................      147,347
   5,230   Goodyear Tire & Rubber Company.......................................      177,166
   1,500   Snap On Tools Inc....................................................       47,250
                                                                                  -----------
                                                                                      714,626
                                                                                  -----------
           BEVERAGES -- 3.5%
   9,100   Anheuser Busch Companies, Inc........................................      447,038
   2,300   Brown-Forman Corporation, Class B....................................       68,713
  45,300   Coca-Cola Company....................................................    2,315,963
   1,500   Coors (Adolph) Company, Class B......................................       23,625
  27,400   PepsiCo Inc..........................................................      969,275
  13,200   Seagram Company, Ltd.................................................      384,450
   3,800   Whitman Corporation..................................................       60,325
                                                                                  -----------
                                                                                    4,269,389
                                                                                  -----------
           BUILDING AND CONSTRUCTION -- 0.3%
   3,000   Black & Decker Corporation...........................................       72,000
   1,200   Centex Corporation...................................................       24,450
   1,100   Foster Wheeler Corporation...........................................       31,488
   1,100   Kaufman & Broad Home Corporation.....................................       14,025
   5,500   Masco Corporation....................................................      122,375
     900   Pulte Corporation....................................................       18,113
   1,600   Stanley Works........................................................       57,200
                                                                                  -----------
                                                                                      339,651
                                                                                  -----------
           BUSINESS EQUIPMENT AND PERIPHERALS -- 1.7%
   2,000   Avery Dennison Corporation...........................................       64,500
   8,700   Cisco Systems Inc.+..................................................      280,575
   5,700   Donnelley (R.R.) & Sons Company......................................      163,163
  20,500   International Business Machines Corporation..........................    1,450,375
   5,700   Pitney Bowes Inc.....................................................      189,525
                                                                                  -----------
                                                                                    2,148,138
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       53

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           CHEMICALS -- BASIC -- 1.3%
   3,775   Coastal Corporation+.................................................  $    97,206
   9,450   Dow Chemical Company.................................................      604,800
   2,987   Eastman Chemical Company.............................................      140,762
     400   First Mississippi Corporation........................................        8,850
   1,300   Hercules Inc.........................................................      148,688
   1,500   Owens Corning Fiberglass Corporation+................................       43,500
   1,700   Perkin Elmer Corporation.............................................       46,963
   7,200   PPG Industries, Inc..................................................      259,200
   2,300   Rohm & Haas Company..................................................      128,225
   5,600   Union Carbide Corporation............................................      160,300
                                                                                  -----------
                                                                                    1,638,494
                                                                                  -----------
           CHEMICALS -- SPECIALTY -- 1.5%
   4,000   Air Products & Chemicals Inc.........................................      177,500
   1,600   Bemis Inc............................................................       35,400
  11,650   Eastman Kodak Company................................................      531,531
   3,325   Engelhard Corporation................................................       73,150
   1,000   Goodrich (B.F.) Company..............................................       44,500
   3,300   Grace (W.R.) & Company...............................................      122,100
   2,400   Great Lakes Chemical Corporation.....................................      127,200
   4,200   Monsanto Company.....................................................      302,400
   5,100   Morton International Inc., Industries................................      140,250
   2,600   Nalco Chemical Company...............................................       84,500
   4,500   Praxair Inc..........................................................       91,125
   1,600   Sigma Aldrich Corporation............................................       55,400
                                                                                  -----------
                                                                                    1,785,056
                                                                                  -----------
           COMPUTER MANUFACTURERS -- 1.5%
   4,200   Apple Computer Inc...................................................      156,450
   9,400   COMPAQ Computer Corporation+.........................................      367,775
   1,000   Data General Corporation+............................................       10,750
   4,700   Digital Equipment Corporation+.......................................      159,800
   8,900   Hewlett Packard Company..............................................      872,200
   4,800   Honeywell Inc........................................................      140,400
   2,000   Parker Hannifin Corporation..........................................       87,750
                                                                                  -----------
                                                                                    1,795,125
                                                                                  -----------
           DIVERSIFIED HEALTHCARE -- 1.9%
   2,500   Becton Dickinson & Company...........................................      118,125
   3,000   Beverly Enterprises Inc.+............................................       42,375
  12,266   Columbia/HCA Healthcare Corporation..................................      464,575
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       54

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           DIVERSIFIED HEALTHCARE -- (CONTINUED)
   1,300   Community Psychiatric Centers........................................  $    13,000
   2,000   Ecolab Inc...........................................................       40,750
   2,700   Mallinckrodt Group Inc...............................................       81,000
   2,200   Manor Care Inc.......................................................       62,425
   5,900   National Medical Enterprises Inc.....................................       83,338
   4,099   Pall Corporation.....................................................       72,757
  10,800   Pfizer Inc...........................................................      835,650
   5,700   United Healthcare Corporation........................................      270,750
   5,800   U.S. Healthcare Inc..................................................      259,550
                                                                                  -----------
                                                                                    2,344,295
                                                                                  -----------
           DOMESTIC PETROLEUM -- 2.8%
   2,100   Ashland Oil, Inc.....................................................       71,400
  22,800   Chevron Corporation..................................................      994,650
   1,700   Columbia Gas Systems Inc.+...........................................       41,863
   3,100   Consolidated Natural Gas Company.....................................      108,500
     700   Eastern Enterprises..................................................       17,850
   8,200   Enron Corporation....................................................      221,400
   2,700   ENSERCH Corporation..................................................       34,088
     700   Helmerich & Payne Inc................................................       19,600
   4,900   Homestake Mining Company.............................................       82,688
   1,900   Kerr McGee Corporation...............................................       89,775
   1,200   Louisiana Land & Exploration Company.................................       49,200
   1,800   McDermott International Inc..........................................       42,750
   4,600   Noram Energy Corporation.............................................       25,875
  11,200   Occidental Petroleum Corporation.....................................      219,800
   1,000   ONEOK Inc............................................................       17,250
   3,400   Oryx Energy Company..................................................       41,225
   2,800   Pacific Enterprises..................................................       59,850
   4,500   Panhandle Eastern Corporation........................................       95,063
   1,500   Pennzoil Company.....................................................       72,563
   1,200   Peoples Energy Corporation...........................................       29,400
   9,500   Phillips Petroleum Company...........................................      313,500
   8,700   Public Service Enterprise Group......................................      231,638
   2,900   Santa Fe Energy Resources............................................       24,288
   6,607   Santa Fe Pacific Corporation.........................................      110,667
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       55

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           DOMESTIC PETROLEUM -- (CONTINUED)
   3,200   Sonat Inc............................................................  $    90,000
   3,600   Sun Company, Inc.....................................................      104,850
   1,400   Transco Energy Company...............................................       17,500
   1,900   Western Atlas Inc.+..................................................       82,888
   3,100   Williams Companies Inc...............................................       87,575
                                                                                  -----------
                                                                                    3,397,696
                                                                                  -----------
           DRUGS -- 3.3%
   2,300   ALZA Corporation+....................................................       44,275
  10,800   American Home Products Corporation...................................      703,350
  10,300   Lilly (Eli) & Company................................................      645,038
  44,100   Merck & Company Inc..................................................    1,642,725
   6,500   Schering-Plough Corporation..........................................      486,688
   6,000   Upjohn Company.......................................................      192,750
   4,700   Warner Lambert Company...............................................      363,662
                                                                                  -----------
                                                                                    4,078,488
                                                                                  -----------
           DRUGS -- MEDICAL SUPPLIES -- 2.5%
  28,800   Abbott Laboratories..................................................      918,000
   2,400   Allergan Inc.........................................................       72,300
   4,600   Amgen Inc.+..........................................................      268,525
   1,900   Bard (C.R.) Inc......................................................       49,400
   2,100   Bausch & Lomb Inc....................................................       70,088
  10,000   Baxter International Inc.............................................      257,500
   3,500   Biomet Inc.+.........................................................       42,875
  17,740   Bristol-Myers Squibb.................................................    1,024,485
   4,000   Medtronic Inc........................................................      212,000
   1,600   St. Jude Medical Inc.................................................       63,800
   2,100   United States Surgical Corporation...................................       45,675
                                                                                  -----------
                                                                                    3,024,648
                                                                                  -----------
           ELECTRIC UTILITIES -- NON-NUCLEAR -- 4.2%
   6,900   American Electric Power Inc..........................................      227,700
   5,000   Baltimore Gas & Electric Company.....................................      113,125
   5,300   Carolina Power & Light Company.......................................      141,775
   4,243   CINergy Corporation..................................................       94,406
   6,600   Central & South West Corporation.....................................      140,250
   8,300   Consolidated Edison Company New York Inc.............................      214,763
   5,600   Dominion Resources Inc...............................................      207,900
   7,300   Duke Power Company...................................................      297,475
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       56

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           ELECTRIC UTILITIES -- NON-NUCLEAR -- (CONTINUED)
   8,500   Entergy Corporation, New.............................................  $   191,250
   6,100   FPL Group Inc........................................................      215,788
  33,600   GTE Corporation......................................................    1,029,000
   4,100   Maxus Energy Corporation+............................................       15,375
   5,600   Niagara Mohawk Power Corporation.....................................       77,700
   2,000   Nicor Inc............................................................       45,000
   2,200   Northern States Power Corporation....................................       99,275
   5,500   Ohio Edison Company..................................................      101,750
  15,700   Pacific Gas & Electric Company.......................................      374,838
   9,800   PacifiCorp...........................................................      181,300
   8,000   PECO Energy Company..................................................      193,000
  15,800   SCEcorp..............................................................      221,200
  23,000   Southern Company.....................................................      477,250
   8,200   Texas Utilities Company..............................................      267,525
   7,600   Unicom Corporation...................................................      177,650
   3,200   Union Electric Company...............................................      114,800
                                                                                  -----------
                                                                                    5,220,095
                                                                                  -----------
           ELECTRIC UTILITIES -- NUCLEAR -- 0.2%
   5,400   Detroit Edison Company...............................................      144,450
   4,300   Houston Industries Inc...............................................      146,200
                                                                                  -----------
                                                                                      290,650
                                                                                  -----------
           ELECTRICAL EQUIPMENT -- 3.9%
   3,500   Advanced Micro Devices Inc.+.........................................       88,375
   4,000   Cooper Industries Inc................................................      139,000
   8,000   Emerson Electric Company.............................................      472,000
  59,900   General Electric Company.............................................    2,755,400
   1,500   General Signal Corporation...........................................       48,375
   1,200   Johnson Controls Inc.................................................       58,200
     800   JWP Inc..............................................................            0
   3,600   Micron Technology, Inc...............................................      149,400
  14,900   Minnesota Mining & Manufacturing Company.............................      763,625
   2,000   Scientific Atlanta Inc...............................................       39,500
   1,400   Tektronix Inc........................................................       52,325
   1,700   Teledyne Inc.........................................................       29,325
  12,400   Westinghouse Electric Corporation....................................      158,100
                                                                                  -----------
                                                                                    4,753,625
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       57

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           ELECTRONIC COMPONENTS -- 2.3%
   3,400   Amdahl Corporation...................................................  $    33,150
   3,700   AMP Inc..............................................................      267,325
   1,200   E-Systems Inc........................................................       43,950
   1,700   E.G. & G. Inc........................................................       25,075
   1,700   Grainger (W.W.) Inc..................................................       88,187
  14,700   Intel Corporation....................................................      927,938
  19,400   Motorola, Inc........................................................    1,093,675
   4,200   National Semiconductor Corporation+..................................       77,175
   3,159   Texas Instruments Inc................................................      238,505
     500   Thomas & Betts Corporation...........................................       33,125
     800   Zenith Electronics Corporation+......................................        9,800
                                                                                  -----------
                                                                                    2,837,905
                                                                                  -----------
           ENGINEERING AND CONSTRUCTION -- 0.2%
   3,100   Fluor Corporation....................................................      132,913
   3,900   Halliburton Company..................................................      136,013
                                                                                  -----------
                                                                                      268,926
                                                                                  -----------
           FINANCE -- SERVICES -- 2.4%
  17,400   American Express Company.............................................      515,475
   2,000   Beneficial Corporation...............................................       73,000
   5,968   Dean Witter, Discover & Company......................................      208,880
   3,700   Dow Jones & Company Inc..............................................      107,300
   6,300   Federal Home Loan Mortgage Corporation...............................      314,213
   9,500   Federal National Mortgage Association................................      675,688
   2,900   Household International Inc..........................................      111,650
   8,543   KeyCorp (New)........................................................      208,236
   5,900   MBNA Corporation.....................................................      139,388
   7,000   Merrill Lynch & Company Inc..........................................      266,000
  11,400   Norwest Corporation..................................................      247,950
   2,400   USF&G Corporation....................................................       32,700
                                                                                  -----------
                                                                                    2,900,480
                                                                                  -----------
           FOOD -- PACKAGED -- 3.6%
  11,926   Archer Daniels Midland Company.......................................      329,456
   4,800   Borden, Inc..........................................................       67,200
   8,200   Campbell Soup Company................................................      352,600
   8,900   ConAgra Inc..........................................................      274,788
   5,000   CPC International Inc................................................      256,250
   1,100   Fleming Companies Inc................................................       25,300
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       58

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           FOOD -- PACKAGED -- (CONTINUED)
   5,600   General Mills Inc....................................................  $   301,000
   8,700   Heinz (H.J.) Company.................................................      316,463
   3,100   Hershey Foods Corporation............................................      144,925
   7,700   Kellogg Company......................................................      437,937
   3,600   Pet Inc., New........................................................       60,750
   3,000   Pioneer Hi-Bred International........................................      102,000
   2,300   Quaker Oats Company..................................................      140,012
   3,600   Ralston Purina Group.................................................      154,350
  16,700   Sara Lee Corporation.................................................      407,063
   6,700   Sysco Corporation....................................................      172,525
   5,700   Unilever N.V., ADR...................................................      636,263
   4,200   Wrigley, (Wm) Jr. Company............................................      196,350
                                                                                  -----------
                                                                                    4,375,232
                                                                                  -----------
           FOREIGN -- PETROLEUM -- 2.7%
  23,600   du Pont (E.I.) de Nemours & Company..................................    1,271,450
  18,900   Royal Dutch Petroleum Company, ADR...................................    2,053,013
                                                                                  -----------
                                                                                    3,324,463
                                                                                  -----------
           HEALTH AND BEAUTY -- 1.9%
   1,000   Alberto-Culver Company, Class B......................................       25,625
   2,400   Avon Products Inc....................................................      148,500
   3,000   Dial Corporation.....................................................       60,000
   7,700   Gillette Company.....................................................      565,950
   3,800   International Flavors & Fragrances Inc...............................      167,200
  22,800   Johnson & Johnson....................................................    1,216,950
   5,500   Newell Company.......................................................      118,250
                                                                                  -----------
                                                                                    2,302,475
                                                                                  -----------
           HOUSEHOLD PRODUCTS -- 2.0%
   1,900   Clorox Company.......................................................      110,675
   5,200   Colgate Palmolive Company............................................      312,000
   7,300   Corning Inc..........................................................      219,000
   3,800   Maytag Corporation...................................................       56,525
  24,000   Procter & Gamble Company.............................................    1,500,000
   5,800   Rubbermaid Inc.......................................................      156,600
   2,550   Whirlpool Corporation................................................      127,181
                                                                                  -----------
                                                                                    2,481,981
                                                                                  -----------
           IMAGING -- 0.0%
   1,734   Polaroid Corporation.................................................       54,404
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       59

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           INDUSTRIAL CONGLOMERATES -- 0.9%
   1,800   Alco Standard Corporation............................................  $   100,800
  10,200   AlliedSignal Inc.....................................................      332,775
   1,000   Ball Corporation.....................................................       28,125
   4,000   Illinois Tool Works Inc..............................................      162,000
   4,100   ITT Corporation......................................................      326,463
   2,300   TRW Inc..............................................................      146,050
                                                                                  -----------
                                                                                    1,096,213
                                                                                  -----------
           INSURANCE -- 1.1%
   1,000   Alexander & Alexander Services Inc...................................       18,875
   3,200   Chubb Corporation....................................................      224,800
   2,300   CIGNA Corporation....................................................      145,763
   1,800   Jefferson-Pilot Corporation..........................................       91,125
   2,600   Marsh & McLennan Companies Inc.......................................      187,525
   3,500   Providian Corporation................................................      105,875
   3,100   St. Paul Companies Inc...............................................      127,875
   2,500   Torchmark Corporation................................................       82,813
  10,899   Travelers Inc. (New).................................................      358,305
                                                                                  -----------
                                                                                    1,342,956
                                                                                  -----------
           INTERNATIONAL OIL -- DOMESTIC -- 0.4%
   3,300   Amerada Hess Corporation.............................................      150,150
   8,300   Unocal Corporation...................................................      220,988
  10,000   USX-Marathon Group...................................................      180,000
                                                                                  -----------
                                                                                      551,138
                                                                                  -----------
           INTERNATIONAL OIL -- MULTINATIONAL -- 4.9%
  17,600   Amoco Corporation....................................................    1,069,200
   5,700   Atlantic Richfield Company...........................................      589,950
  43,250   Exxon Corporation....................................................    2,611,219
  14,000   Mobil Corporation....................................................    1,193,500
   9,100   Texaco Inc...........................................................      565,337
                                                                                  -----------
                                                                                    6,029,206
                                                                                  -----------
           LEISURE -- 1.7%
   1,300   Bally Entertainment Corporation+.....................................        7,638
   3,500   Brunswick Corporation................................................       60,375
  18,900   Disney (Walt) Company................................................      824,513
   1,500   Fleetwood Enterprises Inc............................................       29,438
   3,100   Hasbro Inc...........................................................       91,450
   6,256   Mattel Inc...........................................................      167,348
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       60

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           LEISURE -- (CONTINUED)
     400   Skyline Corporation..................................................  $     7,400
  13,100   Time Warner Inc......................................................      442,125
  12,131   Viacom Inc., Class B+................................................      467,044
     300   Zurn Industries Inc..................................................        5,250
                                                                                  -----------
                                                                                    2,102,581
                                                                                  -----------
           LIFE AND SPECIALTY INSURANCE -- 1.8%
   4,100   Aetna Life & Casualty Company........................................      183,475
   7,200   American General Corporation.........................................      189,000
  11,037   American International Group, Inc....................................    1,011,265
   2,000   Continental Corporation..............................................       29,000
   3,100   General Re Corporation...............................................      363,863
   3,300   Lincoln National Corporation.........................................      128,288
   2,100   SAFECO Corporation...................................................      103,294
   2,800   Transamerica Corporation.............................................      132,650
   2,600   UNUM Corporation.....................................................       94,900
     900   USLIFE Corporation...................................................       29,025
                                                                                  -----------
                                                                                    2,264,760
                                                                                  -----------
           LONG DISTANCE -- 2.5%
  55,077   AT&T Corporation.....................................................    2,705,658
  11,700   Sprint Corporation...................................................      349,538
                                                                                  -----------
                                                                                    3,055,196
                                                                                  -----------
           MEDIA -- 1.5%
   5,400   Capital Cities/ABC Inc...............................................      441,450
   2,000   CBS Inc..............................................................      111,000
   5,680   Dun & Bradstreet Corporation.........................................      300,330
   5,400   Gannett Inc..........................................................      255,825
   1,200   Handleman Company....................................................       13,800
   2,500   Interpublic Group Companies Inc......................................       79,063
   1,450   King World Productions Inc.+.........................................       50,569
   1,600   Knight-Ridder Inc....................................................       77,000
   1,600   McGraw-Hill Inc......................................................      108,600
     400   Meredith Corporation.................................................       19,250
   3,300   New York Times Company, Class A......................................       78,375
   4,700   Times Mirror Company.................................................      145,113
   2,100   Tribune Company......................................................      105,263
                                                                                  -----------
                                                                                    1,785,638
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       61

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           METALS -- 1.7%
   8,650   Alcan Aluminum Ltd...................................................  $   214,087
   2,900   Aluminum Company of America..........................................      236,712
  11,100   American Barrick Resource Corporation................................      231,713
   2,800   Armco Inc.+..........................................................       17,150
   1,300   ASARCO Inc...........................................................       35,588
   3,500   Bethlehem Steel Corporation+.........................................       62,125
   3,200   Crown Cork & Seal Inc.+..............................................      120,800
   3,250   Cyprus Amax Minerals Company.........................................       81,250
   3,600   Echo Bay Mines Ltd...................................................       37,350
   3,800   Inco Ltd.............................................................      104,500
   1,700   Inland Steet Industries Inc..........................................       55,675
   2,796   Newmont Mining Corporation...........................................      102,404
   3,000   Nucor Corporation....................................................      163,500
   2,500   Phelps Dodge Corporation.............................................      143,125
   8,500   Placer Dome Inc......................................................      159,375
   2,100   Reynolds Metals Company..............................................       98,962
   4,964   Santa Fe Pacific Gold Corporation+...................................       62,670
   1,100   Timken Company.......................................................       35,475
   2,620   USX-U.S. Steel Group.................................................       90,063
   2,725   Worthington Industries Inc...........................................       54,500
                                                                                  -----------
                                                                                    2,107,024
                                                                                  -----------
           MONEY CENTER BANKS -- 1.4%
   3,100   Bankers Trust N.Y. Corporation.......................................      183,675
   7,100   Chase Manhattan Corporation..........................................      253,825
   9,090   Chemical Banking Corporation.........................................      330,649
  14,800   Citicorp+............................................................      616,050
   3,700   First Chicago Corporation............................................      172,050
   6,000   National City Corporation............................................      150,750
                                                                                  -----------
                                                                                    1,706,999
                                                                                  -----------
           OIL SERVICES AND EQUIPMENT -- 0.5%
   5,000   Baker Hughes Inc.....................................................       90,000
   5,500   Dresser Industries Inc...............................................      110,000
   8,400   Schlumberger Ltd.....................................................      446,250
                                                                                  -----------
                                                                                      646,250
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       62

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           OTHER -- 0.2%
   1,700   Jostens, Inc.........................................................  $    29,325
   1,000   National Education Corporation.......................................        4,125
   2,750   Service Corporation International....................................       70,469
   3,300   Sherwin Williams Company.............................................      101,475
                                                                                  -----------
                                                                                      205,394
                                                                                  -----------
           PAPER AND FOREST PRODUCTS -- 2.1%
   2,400   American Greetings Corporation, Class A..............................       66,600
     312   Bassett Furniture Industries Inc.....................................        8,892
   1,200   Boise Cascade Corporation............................................       29,100
   4,700   Burlington Resources Inc.............................................      168,025
   3,400   Champion International Corporation...................................      118,150
   3,300   Deluxe Corporation...................................................       91,575
   1,300   Federal Paper Board Inc..............................................       35,263
   3,200   Georgia-Pacific Corporation..........................................      228,800
   1,300   Harland (John H.) Company............................................       25,675
   1,000   Harnischfeger Industries Inc.........................................       26,625
   4,400   International Paper Company..........................................      314,600
   3,050   James River Corporation..............................................       64,431
   5,900   Kimberly Clark Corporation...........................................      295,738
   4,000   Louisiana Pacific Corporation........................................      112,000
   1,900   Mead Corporation.....................................................       86,925
   3,200   Moore Corporation Ltd................................................       54,800
   1,100   Potlatch Corporation.................................................       41,250
   2,500   Scott Paper Company..................................................      163,125
   2,332   Stone Container Corporation..........................................       38,186
   1,900   Temple-Inland Inc....................................................       85,262
   2,450   Union Camp Corporation...............................................      113,619
   2,575   Westvaco Corporation.................................................       88,516
   7,150   Weyerhaeuser Company.................................................      274,381
                                                                                  -----------
                                                                                    2,531,538
                                                                                  -----------
           PLASTICS -- 0.1%
   2,700   Premark International Inc............................................      122,850
   1,200   Raychem Corporation..................................................       41,550
                                                                                  -----------
                                                                                      164,400
                                                                                  -----------
           PRODUCER GOODS -- MACHINERY -- 1.2%
   1,200   Briggs & Stratton Corporation........................................       40,200
   7,000   Caterpillar Inc......................................................      378,000
   1,000   Cincinnati Milacron Inc..............................................       23,875
     600   Clark Equipment Company+.............................................       33,075
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       63

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           PRODUCER GOODS -- MACHINERY -- (CONTINUED)
   1,100   Crane Company........................................................  $    28,600
   1,000   Cummins Engine Inc...................................................       43,500
   3,100   Deere & Company......................................................      199,175
   2,100   Dover Corporation....................................................      107,363
   1,300   FMC Corporation, New+................................................       75,725
   1,400   Giddings & Lewis Inc.................................................       19,950
   3,700   Ingersoll Rand Company...............................................      119,325
   1,000   Morrison Knudsen Corporation.........................................       14,750
     300   Nacco Industries Inc., Class A.......................................       15,637
     500   Outboard Marine Corporation..........................................        9,313
     400   SPX Corporation......................................................        6,200
   5,800   Tenneco Inc..........................................................      225,475
   1,300   Trinova Corporation..................................................       38,513
   1,500   Varity Corporation+..................................................       55,875
                                                                                  -----------
                                                                                    1,434,551
                                                                                  -----------
           REGIONAL BANKS/THRIFTS -- 3.6%
   4,100   Ahmanson (H.F.) & Company............................................       68,163
  13,466   Banc One Corporation.................................................      361,899
   3,700   Bank of Boston Corporation...........................................       98,975
  12,892   BankAmerica Corporation..............................................      528,572
   3,550   Barnett Banks Inc....................................................      139,781
   4,400   Boatmen's Bancshares Inc.............................................      122,650
   4,600   CoreStates Financial Corporation.....................................      113,850
   2,900   First Fidelity Bancorporation........................................      130,500
   3,700   First Interstate Bancorp.............................................      260,850
   6,200   First Union Corporation..............................................      247,225
   5,800   Fleet Financial Group Inc............................................      180,525
   2,100   Golden West Financial Corporation....................................       73,500
   4,550   Great Western Financial Corporation..................................       77,350
   5,700   Mellon Bank Corporation..............................................      188,813
   7,000   Morgan (J.P.) & Company Inc..........................................      411,250
   6,450   NBD Bancorp Inc......................................................      174,956
   8,400   PNC Bank Corporation.................................................      174,300
   3,900   Salomon Inc..........................................................      141,375
   4,100   Shawmut National Corporation.........................................       72,775
   5,200   SunTrust Banks Inc...................................................      245,050
   4,050   U.S. Bancorp.........................................................       93,150
   7,100   Wachovia Corporation.................................................      231,638
   2,200   Wells Fargo & Company................................................      317,900
                                                                                  -----------
                                                                                    4,455,047
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       64

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           RESTAURANTS AND LODGING -- 0.9%
   1,700   Hilton Hotels Corporation............................................  $   118,150
     750   Luby's Cafeterias Inc................................................       16,500
   4,000   Marriott International Inc...........................................      105,000
  25,100   McDonald's Corporation...............................................      712,213
   3,350   Promus Companies Inc.+...............................................       92,963
   1,700   Ryans Family Steak Houses Inc.+......................................       11,900
   1,500   Shoneys Inc.+........................................................       20,625
   4,300   Wendy's International Inc............................................       60,200
                                                                                  -----------
                                                                                    1,137,551
                                                                                  -----------
           RETAIL -- FOOD AND DRUGS -- 0.7%
   9,300   Albertsons Inc.......................................................      267,375
   4,900   American Stores Company..............................................      129,238
   2,400   Bruno's, Inc.........................................................       21,000
   2,200   Giant Food Inc., Class A.............................................       49,225
   1,300   Great Atlantic & Pacific Tea Inc.....................................       28,925
   3,300   Kroger Company+......................................................       79,613
     500   Longs Drug Stores Corporation........................................       15,688
   3,100   Rite Aid Corporation.................................................       70,138
   2,500   Supervalu Inc........................................................       61,250
   2,400   Winn-Dixie Stores Inc................................................      120,900
                                                                                  -----------
                                                                                      843,352
                                                                                  -----------
           RETAIL -- MAJOR -- 2.8%
   3,400   Harcourt General Inc.................................................      121,975
  14,300   K Mart Corporation...................................................      207,350
   1,200   Mercantile Stores Inc................................................       48,600
   8,100   Penney (J.C.) Inc....................................................      372,600
  12,600   Sears, Roebuck & Company.............................................      595,350
  80,200   Wal-Mart Stores Inc..................................................    1,854,625
   4,600   Walgreen Company.....................................................      190,900
   4,700   Woolworth Corporation................................................       66,387
                                                                                  -----------
                                                                                    3,457,787
                                                                                  -----------
           RETAIL -- SPECIALTY -- 2.1%
   3,700   Circuit City Stores Inc..............................................       91,113
   2,300   Dayton Hudson Corporation............................................      187,738
   3,900   Dillard Department Stores Inc., Class A..............................      109,687
  15,472   Home Depot Inc.......................................................      715,580
   5,600   Lowe's Companies Inc.................................................      209,300
   8,900   May Department Stores Company........................................      322,625
   3,600   Melville Corporation.................................................      113,400
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       65

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           RETAIL -- SPECIALTY -- (CONTINUED)
   2,700   Nordstrom Inc........................................................  $   130,275
   2,000   Pep Boys Manny, Moe & Jack...........................................       64,750
   7,204   Price/Costco Inc.+...................................................      110,762
   2,200   Tandy Corporation....................................................      101,475
   2,400   TJX Companies Inc....................................................       36,300
  10,387   Toys R Us Inc.+......................................................      380,424
                                                                                  -----------
                                                                                    2,573,429
                                                                                  -----------
           SOFTWARE AND SERVICES -- 3.0%
   1,400   Autodesk Inc.........................................................       52,675
   5,100   Automatic Data Processing Inc........................................      284,962
   3,800   Block (H & R) Inc....................................................      131,575
   1,600   Ceridian Corporation+................................................       40,000
   5,800   Computer Associates International Inc................................      263,900
   1,600   Computer Sciences Corporation+.......................................       73,800
     800   Cray Research Inc.+..................................................       14,700
   3,900   First Data Corporation...............................................      186,713
   1,300   Intergraph Corporation+..............................................       10,238
   1,600   Lotus Development Corporation........................................       71,600
  20,300   Microsoft Corporation+...............................................    1,276,362
   1,000   Millipore Corporation................................................       47,875
  12,800   Novell Inc.+.........................................................      254,400
  10,100   Oracle Systems Corporation+..........................................      416,625
     800   Shared Medical Systems Corporation...................................       24,100
   3,300   Sun Microsystems Inc.+...............................................      110,550
   3,800   Tandem Computers Inc.+...............................................       64,600
   3,500   Xerox Corporation....................................................      343,875
                                                                                  -----------
                                                                                    3,668,550
                                                                                  -----------
           TELECOMMUNICATION SYSTEMS AND SPECIAL EQUIPMENT -- 1.2%
  16,800   AirTouch Communications+.............................................      455,700
   1,150   Andrew Corporation+..................................................       56,063
   7,850   Comcast Corporation, Class A.........................................      124,619
   3,500   DSC Communications Corporation+......................................      109,374
   1,300   Harris Corporation...................................................       53,300
     300   M/A-Com, Inc.+.......................................................        1,875
  22,700   MCI Communications Corporation.......................................      442,650
   8,900   Northern Telecommunications, Ltd.....................................      284,800
                                                                                  -----------
                                                                                    1,528,381
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       66

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           TELEPHONE -- BELL REGIONAL -- 3.3%
  15,100   Bell Atlantic Corporation............................................  $   756,857
  17,650   BellSouth Corporation................................................      915,593
  14,700   NYNEX Corporation....................................................      553,088
  14,600   Pacific Telesis Group................................................      423,400
  21,000   Southwestern Bell Corporation........................................      868,875
  15,500   U S West Inc.........................................................      546,375
                                                                                  -----------
                                                                                    4,064,188
                                                                                  -----------
           TELEPHONE -- CABLE AND CELLULAR -- 1.1%
  19,200   Ameritech Corporation................................................      758,400
  20,700   Tele-Communications Inc., Class A+...................................      489,037
   2,800   Tyco International Ltd...............................................      128,800
                                                                                  -----------
                                                                                    1,376,237
                                                                                  -----------
           TOBACCO -- 1.8%
   6,700   American Brands Inc..................................................      237,013
  30,600   Philip Morris Companies Inc..........................................    1,828,350
   6,800   UST Inc..............................................................      187,850
                                                                                  -----------
                                                                                    2,253,213
                                                                                  -----------
           TRANSPORTATION -- AIRLINES -- 0.3%
   2,600   AMR Corporation+.....................................................      131,950
   1,800   Delta Air Lines Inc..................................................       90,225
   5,500   Southwest Airlines Company...........................................      116,188
   1,800   USAir Group Inc......................................................        8,775
                                                                                  -----------
                                                                                      347,138
                                                                                  -----------
           TRANSPORTATION -- SURFACE -- 1.2%
   3,100   Burlington Northern Inc..............................................      151,125
   2,700   Conrail Inc..........................................................      140,400
   1,700   Consolidated Freightways Inc.+.......................................       32,938
   3,600   CSX Corporation......................................................      250,200
   1,900   Federal Express Corporation+.........................................      108,063
   2,190   Navistar International Corporation+..................................       28,744
   5,000   Norfolk Southern Corporation.........................................      302,500
   1,400   Pittston Services Group..............................................       33,250
   1,300   Roadway Services Inc.................................................       65,650
   3,000   Ryder Systems Inc....................................................       64,875
   7,000   Union Pacific Corporation............................................      325,500
   1,000   Yellow Corporation...................................................       19,625
                                                                                  -----------
                                                                                    1,522,870
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       67

<PAGE>
 
NATIONS FUND TRUST
Nations Equity Index Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>        <S>                                                                    <C>
COMMON STOCKS -- (CONTINUED)
           WASTE MANAGEMENT -- (CONTINUED)
           WASTE MANAGEMENT -- 0.5%
   6,200   Browning-Ferris Industries Inc....................................... $    167,400
   1,900   Rollins Environmental Services Inc...................................        9,025
   1,950   Safety-Kleen Corporation.............................................       28,275
  17,500   WMX Technologies Inc.................................................      450,625
                                                                                 ------------
                                                                                      655,325
                                                                                 ------------
           TOTAL COMMON STOCKS (Cost $118,508,144)..............................  115,334,254
                                                                                 ============
COMMON STOCK RIGHTS -- 0.0% (Cost $11,413)
   8,300   Viacom Inc., Variable Common Rights, expire 09/29/1995+..............       12,450
                                                                                 ============
COMMON STOCK WARRANTS -- 0.0% (Cost $0)
      45   Shawmut National Corporation Warrants, expire 01/18/1996+............          118
                                                                                 ============
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT
<C>        <S>                                                                    <C>
- --------
U.S. TREASURY BILLS -- 0.3%
$300,000   5.080% 02/02/1995++..................................................      297,333
 100,000   5.350% 02/16/1995++..................................................       98,855
                                                                                 ------------
           TOTAL U.S. TREASURY BILLS (Cost $396,188)............................      396,188
                                                                                 ============
REPURCHASE AGREEMENT -- 5.7% (Cost $7,039,000)
7,039,000  Agreement with CS First Boston Corporation, 5.650% dated 11/30/1994
             to be repurchased at $7,040,105 on 12/01/1994, collaterized by,
             $7,197,382 market value of U.S. Treasury Bonds, 8.875%-13.875%,
             having various maturities ranging from November, 2009 through
             August, 2017.......................................................    7,039,000
                                                                                 ------------
TOTAL INVESTMENTS (Cost $125,954,745*).............................     99.7%     122,782,010
                                                                                 ------------
OTHER ASSETS AND LIABILITIES (NET).................................      0.3          364,744
                                                                       -----     ------------
NET ASSETS.........................................................    100.0%    $123,146,754
                                                                       =====     ============
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  UNREALIZED
NUMBER OF                                                                        APPRECIATION
CONTRACTS                                                                       (DEPRECIATION)
- ---------                                                                       --------------
<C>        <S>                                                                    <C>
FUTURES CONTRACTS -- LONG POSITION
    31      S&P 500 Index Futures, December 1994......................               (175,850)
     1      S&P 500 Index Futures, March 1995.........................                    175
                                                                                 ------------
            TOTAL FUTURES CONTRACTS -- LONG POSITION..................               (175,675)
                                                                                 ============
</TABLE>
 
- ---------------
 * Aggregate cost for Federal tax purposes is $126,308,550.
 + Non-income producing security.
++ Security segregated as collateral for Futures Contracts.
 
   ABBREVIATION:
   ADR  American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       68

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- 83.9%
            BUSINESS EQUIPMENT AND PERIPHERALS -- 1.7%
    2,950   Corporate Express Inc.+.............................................  $    62,687
    3,000   ENCAD Inc.+.........................................................       52,500
    4,200   Medar Inc.+.........................................................       56,700
                                                                                  -----------
                                                                                      171,887
                                                                                  -----------
            CHEMICALS -- 3.6%
    2,500   Betz Laboratories Inc...............................................      111,875
    3,000   Ethyl Corporation...................................................       30,750
    3,500   Geon Company........................................................       91,438
    4,800   Mississippi Chemical Corporation+...................................       72,600
    6,000   Rexene Corporation+.................................................       67,500
                                                                                  -----------
                                                                                      374,163
                                                                                  -----------
            COMPUTER/COMPUTER COMPONENTS -- 6.7%
   10,500   Computer Horizons Corporation.......................................      152,250
      900   FORE System Inc.+...................................................       49,725
    4,500   Gateway 2000 Inc.+..................................................       98,437
    2,900   LSI Logic Corporation+..............................................      123,975
    3,000   Microchip Technology Inc.+..........................................       89,250
    7,500   Radius Inc.+........................................................       71,250
    1,000   Tower Semiconductor Ltd.+...........................................       13,250
    1,500   Xilinx Inc.+........................................................       87,750
                                                                                  -----------
                                                                                      685,887
                                                                                  -----------
            DIVERSIFIED HEALTHCARE -- 7.7%
    4,100   Community Health Systems Inc.+......................................      100,450
    3,000   HBO & Company.......................................................       94,875
    7,000   Horizon Healthcare Corporation+.....................................      186,375
    3,000   Lincare Holdings Inc.+..............................................       81,750
    6,000   OrNda Health Corporation+...........................................       78,000
    6,600   Quorum Health Group Inc.+...........................................      120,450
    3,100   TheraTx Inc.+.......................................................       68,975
    1,900   Value Health Inc.+..................................................       70,063
                                                                                  -----------
                                                                                      800,938
                                                                                  -----------
            DRUGS -- MEDICAL SUPPLIES -- 3.6%
    3,000   Airgas Inc.+........................................................       75,000
    3,625   Cardinal Health Inc.................................................      164,938
    1,600   Gulf South Medical Supply Inc.+.....................................       48,000
    6,000   Owens & Minor Inc...................................................       90,750
                                                                                  -----------
                                                                                      378,688
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       69

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            ELECTRONIC COMPONENTS -- 6.7%
    2,300   Analog Devices Inc.+................................................  $    76,188
    3,300   Atmel Corporation+..................................................      112,200
    4,550   Exide Corporation...................................................      220,675
   14,200   LTX Corporation+....................................................       63,900
    5,000   Microtest Inc.......................................................       91,250
    6,700   Quad Systems Corporation............................................       73,700
    1,500   Teleflex Inc........................................................       53,437
                                                                                  -----------
                                                                                      691,350
                                                                                  -----------
            ENTERTAINMENT -- 1.7%
    3,500   Acclaim Entertainment Inc.+.........................................       54,688
    4,350   Cannondale Corporation+.............................................       54,919
    3,000   Electronic Arts+....................................................       59,625
      550   National Gaming Corporation.........................................        9,213
                                                                                  -----------
                                                                                      178,445
                                                                                  -----------
            FINANCIAL SERVICES -- 3.2%
    5,000   Eagle Financial Corporation.........................................       67,500
    5,000   Fair Issac and Company, Inc.........................................      210,625
    3,600   Waterhouse Investor Services Inc....................................       51,300
                                                                                  -----------
                                                                                      329,425
                                                                                  -----------
            FOOD PRODUCTS -- 0.5%
    2,800   Ralcorp Holdings Inc.+..............................................       57,050
                                                                                  -----------
            MEDIA -- 0.1%
      700   Young Broadcasting Inc., Class A+...................................       12,250
                                                                                  -----------
            MEDICAL EQUIPMENT -- 3.9%
    3,500   Boston Scientific Corporation+......................................       56,000
    2,100   Diagnostic Products Corporation.....................................       45,675
    1,000   Isolyser Inc.+......................................................       17,000
      400   Medrad Inc.+........................................................        6,400
    3,000   SciMed Life Systems Inc.+...........................................      146,625
    6,200   U.S. Surgical Corporation...........................................      134,850
                                                                                  -----------
                                                                                      406,550
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       70

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            OIL -- 2.8%
    3,700   B. J. Services Company+.............................................  $    68,450
    5,500   Noble Drilling Corporation+.........................................       34,031
    5,200   Oceaneering International Inc.+.....................................       61,100
    7,000   Total Petroleum N.A. Limited........................................       89,250
    2,500   Western Company N.A.+...............................................       42,500
                                                                                  -----------
                                                                                      295,331
                                                                                  -----------
            PAPER PRODUCTS -- 0.5%
    3,000   Stone Container Corporation+........................................       49,125
                                                                                  -----------
            REGIONAL BANKS/THRIFTS -- 2.6%
    5,000   Mercantile Bankshares Corporation...................................      101,875
    6,800   North Fork Bancorporation...........................................       95,200
    7,500   Sovereign Bancorporation Inc........................................       71,250
                                                                                  -----------
                                                                                      268,325
                                                                                  -----------
            RETAIL -- 7.9%
    1,500   Carson Pirie Scott and Company......................................       28,125
    6,000   Consolidated Stores Corporation+....................................      105,000
    4,200   Dollar General Corporation..........................................      123,900
    3,000   General Nutrition Companies, Inc.+..................................       87,750
    4,000   Movie Gallery Inc.+.................................................      104,500
    5,500   OfficeMax Inc.......................................................      135,438
    5,200   Revco D.S. Inc.+....................................................      117,000
      700   Sports Authority Inc.+..............................................       15,925
    3,900   Starbucks Corporation+..............................................      104,569
                                                                                  -----------
                                                                                      822,207
                                                                                  -----------
            SERVICES -- 3.7%
    5,000   ABR Information Services, Inc.......................................       82,500
    3,000   Gartner Group Inc., Class A+........................................      102,000
    5,500   Hospitality Franchise Systems Inc.+.................................      134,750
    4,000   U.S. Delivery Systems Inc.+.........................................       61,000
                                                                                  -----------
                                                                                      380,250
                                                                                  -----------
            SOFTWARE AND SERVICES -- 12.7%
    2,000   Adobe Systems Inc...................................................       66,000
    1,000   Affiliated Computer Services Inc.+..................................       19,500
      200   Aspen Technology Inc................................................        3,375
    3,200   Bay Networks Inc.+..................................................       82,400
    9,000   Business Objects S.A., ADS+.........................................      292,500
   10,000   CIBER Inc.+.........................................................       91,250
    3,000   Cidco Inc.+.........................................................       80,250
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       71

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            SOFTWARE AND SERVICES -- (CONTINUED)
      100   Epic Design Technology Inc.+........................................  $     2,112
    3,000   Frame Technology Corporation+.......................................       45,000
    3,000   Macromedia Inc.+....................................................       60,750
    2,500   Micros Systems Inc..................................................       92,500
    7,500   Networth Inc........................................................      103,125
    4,700   Platinum Technology Inc.+...........................................       91,650
    2,500   Progress Software Corporation+......................................       90,625
    3,900   Shiva Corporation...................................................      120,900
   10,000   Systemsoft Corporation+.............................................       80,000
                                                                                  -----------
                                                                                    1,321,937
                                                                                  -----------
            SPORTS AND LEISURE -- 0.9%
    2,800   Callaway Golf Company...............................................       98,000
                                                                                  -----------
            TECHNOLOGY -- 0.3%
    2,000   Uniphase Corporation................................................       29,500
                                                                                  -----------
            TELECOMMUNICATION SYSTEMS AND SPECIALTY EQUIPMENT -- 11.0%
    2,400   AFC Cable Systems Inc...............................................       39,600
    8,250   Applied Digital Access Inc.+........................................      198,000
    4,000   Cascade Communications Corporation+.................................      218,500
    3,000   Clear Channel Communications Inc.+..................................      137,250
    1,700   ECI Telecom Limited.................................................       29,537
    1,500   LCI International Inc.+.............................................       33,375
    2,200   LDDS Communications Inc.+...........................................       44,275
    2,700   MFS Communication Company Inc.+.....................................       98,550
    4,500   Network General Corporation+........................................      102,375
      300   Ortel Corporation+..................................................        7,800
    3,800   Read-Rite Corporation+..............................................       61,987
    3,500   Summa Four Inc.+....................................................       82,250
    4,000   United Video Satellite Group Inc., Class A+.........................       85,000
                                                                                  -----------
                                                                                    1,138,499
                                                                                  -----------
            TRANSPORTATION -- 1.2%
    5,200   TNT Freightways Corporation.........................................      129,350
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       72

<PAGE>
 
NATIONS FUND TRUST
Nations Special Equity Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
<C>         <S>                                                                   <C>
COMMON STOCKS -- (CONTINUED)
            WASTE MANAGEMENT -- 0.9%
    2,800   Newpark Resource Inc................................................  $    64,050
    1,500   United Waste Systems................................................       30,750
                                                                                  -----------
                                                                                       94,800
                                                                                  -----------
            TOTAL COMMON STOCKS (Cost $8,272,905)...............................    8,713,957
                                                                                  ===========
 
<CAPTION>
PRINCIPAL
 AMOUNT
<C>         <S>                                                                   <C>
- ---------
                                 REPURCHASE AGREEMENT -- 11.1% (Cost $1,148,000)
$1,148,000  Agreement with CS First Boston Corporation, 5.650% dated 11/30/1994
              to be repurchased at $1,148,180 on 12/01/1994, collateralized by,
              $1,173,831 market value of U.S. Treasury Bonds,
              8.875%-13.875% having various maturities ranging from
              November, 2009 through August, 2017...............................    1,148,000
                                                                                  ===========
TOTAL INVESTMENTS (Cost $9,420,905*)...................................    95.0%    9,861,957
OTHER ASSETS AND LIABILITIES (NET).....................................     5.0       514,596
                                                                          -----   -----------
NET ASSETS.............................................................   100.0%  $10,376,553
                                                                          =====   ===========  
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes is $9,446,410.
+ Non-income producing security.
 
  ABBREVIATION:
 
  ADS  American Depositary Share
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       73

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES                        NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        NATIONS        NATIONS        NATIONS        NATIONS        NATIONS
                                         NATIONS        CAPITAL        EMERGING       BALANCED        EQUITY        SPECIAL
                                          VALUE          GROWTH         GROWTH         ASSETS         INDEX         EQUITY
                                           FUND           FUND           FUND           FUND           FUND          FUND
                                       -------------------------------------------------------------------------------------
<S>                                    <C>            <C>            <C>            <C>            <C>            <C>

ASSETS
Investments, at value
See accompanying schedules:
  Securities.........................  $814,899,402   $666,662,913   $183,871,717   $214,233,996   $115,743,010   $ 8,713,957
  Repurchase Agreements..............    63,327,000     99,062,000     20,147,000     21,589,000      7,039,000     1,148,000
                                       ------------   ------------   ------------   ------------   ------------   -----------
        Total Investments............   878,226,402    765,724,913    204,018,717    235,822,996    122,782,010     9,861,957
Cash.................................           108            910            713            947            927         5,476
Dividends receivable.................     3,179,761      1,109,661         83,628        173,011        403,942         1,602
Interest receivable..................         9,939         15,547          3,162        948,102          1,105           184
Receivable for Fund shares sold......     3,405,044      3,062,919        552,976        348,478         55,911        61,728
Receivable for investment securities
  sold...............................     9,152,150      4,880,013      1,348,464             --             --       434,589
Unamortized organization costs
  (Note 6)...........................            --         11,434         13,677         11,425          6,000            --
Prepaid expenses and other assets....            --          5,826          5,523         11,087             69        23,300
                                       ------------   ------------   ------------   ------------   ------------   -----------
        Total Assets.................   893,973,404    774,811,223    206,026,860    237,316,046    123,249,964    10,388,836
                                       ------------   ------------   ------------   ------------   ------------   -----------
LIABILITIES
Variation margin/due to broker
  (Note 1)...........................            --             --             --             --         36,775            --
Payable for Fund shares redeemed.....     1,085,232        986,805        304,630        392,446          1,094            --
Payable for investment securities
  purchased..........................    11,190,237     18,293,540      3,301,179     15,674,670             --            --
Investment advisory fee payable
  (Note 2)...........................       550,753        464,587        123,549        139,129         10,183         1,279
Sub-advisory fee payable (Note 2)....            --             --             --             --             --         5,114
Administration fee payable (Note
  2).................................        67,559         56,989         15,155         17,067          9,368           791
Transfer agent fee payable (Note
  2).................................        77,662         14,155         27,985         26,693          2,750           474
Custodian fees payable (Note 2)......        11,045          8,634          3,923          4,011          9,308            --
Shareholder servicing and
  distribution fees payable (Note
  3).................................        35,815         23,670         13,877         34,987             --           156
Accrued Trustees' fees and expenses
  (Note 2)...........................         4,966          3,808            916          1,375            664            47
Accrued expenses and other
  payables...........................       249,288         22,129         92,889         74,079         33,068         4,422
                                       ------------   ------------   ------------   ------------   ------------   -----------
Total Liabilities....................    13,272,557     19,874,317      3,884,103     16,364,457        103,210        12,283
                                       ------------   ------------   ------------   ------------   ------------   -----------
NET ASSETS...........................  $880,700,847   $754,936,906   $202,142,757   $220,951,589   $123,146,754   $10,376,553
                                       ============   ============   ============   ============   ============   ===========
Investments at cost (Note 1).........  $911,335,441   $707,298,316   $193,427,191   $234,561,973   $125,954,745   $ 9,420,905
                                       ============   ============   ============   ============   ============   ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       74

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)            NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        NATIONS        NATIONS        NATIONS        NATIONS        NATIONS
                                         NATIONS        CAPITAL        EMERGING       BALANCED        EQUITY        SPECIAL
                                          VALUE          GROWTH         GROWTH         ASSETS         INDEX         EQUITY
                                           FUND           FUND           FUND           FUND           FUND          FUND
<S>                                    <C>            <C>            <C>            <C>            <C>            <C>
                                                  ---------------------------------------------------------------------------
NET ASSETS CONSIST OF:
Undistributed net investment
  income.............................  $  3,965,488   $  1,443,806   $         --   $    705,130   $    638,134   $        --
Accumulated net realized gain/(loss)
  on securities and futures
  contracts..........................    43,223,588     17,454,951      6,878,758       (786,421)     1,160,792      (413,394)
Net unrealized
  appreciation/(depreciation) on
  securities and futures contracts...   (33,109,039)    58,426,597     10,591,526      1,261,023     (3,348,410)      441,052
Paid-in capital......................   866,620,810    677,611,552    184,672,473    219,771,857    124,696,238    10,348,895
                                       ------------   ------------   ------------   ------------   ------------   -----------
                                       $880,700,847   $754,936,906   $202,142,757   $220,951,589   $123,146,754   $10,376,553
                                       ============   ============   ============   ============   ============   ===========
NET ASSETS:
Trust A Shares.......................  $799,743,005   $717,914,115   $182,458,610   $162,214,717   $123,146,754   $ 9,946,707
                                       ============   ============   ============   ============   ============   ===========
Investor A Shares....................  $ 35,445,171   $ 11,037,552   $  3,233,823   $  4,880,761   $    --        $   252,382
                                       ============   ============   ============   ============   ============   ===========
Investor C Shares (formerly Investor
  B Shares)..........................  $  2,983,103   $  2,394,329   $    541,524   $    951,385   $    --        $   --
                                       ============   ============   ============   ============   ============   ===========
Investor N Shares (formerly Investor
  C Shares)..........................  $ 42,529,568   $ 23,590,910   $ 15,908,800   $ 52,904,726   $    --        $   177,464
                                       ============   ============   ============   ============   ============   ===========
SHARES OUTSTANDING:
Trust A Shares.......................    61,589,760     63,927,236     15,993,828     15,538,224     12,511,236       760,694
                                       ============   ============   ============   ============   ============   ===========
Investor A Shares....................     2,729,704        984,464        284,821        468,236        --             19,329
                                       ============   ============   ============   ============   ============   ===========
Investor C Shares....................       231,159        214,976         48,344         91,678        --            --
                                       ============   ============   ============   ============   ============   ===========
Investor N Shares....................     3,285,406      2,111,547      1,414,762      5,086,031        --             13,625
                                       ============   ============   ============   ============   ============   ===========
TRUST A SHARES:
Net asset value, offering price and
  redemption price per share.........        $12.98         $11.23         $11.41         $10.44          $9.84        $13.08
                                             ======         ======         ======         ======          =====        ======
INVESTOR A SHARES:
Net asset value and redemption price
  per share..........................        $12.98         $11.21         $11.35         $10.42             --        $13.06
                                             ======         ======         ======         ======          =====        ======
  Maximum sales charge...............          5.75%          5.75%          5.75%          5.75%            --          5.75%
  Maximum offering price per share...        $13.77         $11.89         $12.04         $11.06             --        $13.86
                                             ======         ======         ======         ======          =====        ======
INVESTOR C SHARES:
Net asset value per share*...........        $12.90         $11.14         $11.20         $10.38             --            --
                                             ======         ======         ======         ======          =====        ======
INVESTOR N SHARES:
Net asset value per share*...........        $12.94         $11.17         $11.24         $10.40             --        $13.02
                                             ======         ======         ======         ======          =====        ======
</TABLE>
 
- ---------------
 
* Redemption price per share is equal to Net Asset Value less any applicable
  contingent deferred sales charge.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       75

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF OPERATIONS FOR THE YEAR ENDED NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                NATIONS      NATIONS       NATIONS       NATIONS     NATIONS
                                                  NATIONS       CAPITAL      EMERGING     BALANCED       EQUITY      SPECIAL
                                                   VALUE        GROWTH        GROWTH       ASSETS         INDEX       EQUITY
                                                   FUND          FUND          FUND         FUND          FUND*       FUND**
<S>                                             <C>           <C>           <C>          <C>           <C>           <C>
                                                           ------------------------------------------------------------------
INVESTMENT INCOME:
Dividends (Net of foreign withholding taxes of
  $190,092, $144,833, $3,586, $0, $16,431 and
  $0, respectively)...........................  $22,517,804   $10,447,484   $  590,977   $ 2,406,542   $ 2,589,294   $ 25,355
Interest......................................    1,853,199     2,117,639      647,657     5,433,562       474,042     42,830
Fee income (Note 4)...........................           --            --           --        84,410            --         --
                                                -----------   -----------   ----------   -----------   -----------   --------
        Total investment income...............   24,371,003    12,565,123    1,238,634     7,924,514     3,063,336     68,185
                                                -----------   -----------   ----------   -----------   -----------   --------
EXPENSES:
Investment advisory fee (Note 2)..............    6,587,811     5,381,628    1,288,934     1,805,446       535,809      8,160
Sub-advisory fee (Note 2).....................           --            --           --            --            --     32,640
Administration fee (Note 2)...................      878,375       717,550      171,858       240,726       107,162      5,440
Registration and filing fees..................       54,000        20,427       96,382        85,628        20,611      2,119
Transfer agent fees (Note 2)..................      187,653        92,113       52,297        94,204         6,304      1,343
Custodian fees (Note 2).......................      144,353       103,263       44,781        47,388        85,867     23,093
Legal and audit fees..........................      167,135        92,301       33,570        45,257        21,938      2,109
Trustees' fees and expenses (Note 2)..........       22,733        18,259        4,324         6,306         2,804        118
Amortization of organization costs (Note 6)...        2,903         4,036        4,559         4,032         1,500         --
Other.........................................      154,689        82,170       45,730        48,644        22,562      9,892
                                                -----------   -----------   ----------   -----------   -----------   --------
        Subtotal..............................    8,199,652     6,511,747    1,742,435     2,377,631       804,557     84,914
Shareholder servicing and distribution fee
  (Note 3):
        Investor A Shares.....................       88,816        28,095        6,769        12,835            --        123
        Investor C Shares.....................       34,010        25,700        4,845        11,189            --         --
        Investor N Shares.....................      208,561       178,648       99,544       353,782            --        415
Fees waived by investment adviser and
  administrators and expenses reimbursed by
  custodian (Note 2)..........................      (65,219)      (53,278)     (12,760)      (17,874)     (445,650)   (23,507)
                                                -----------   -----------   ----------   -----------   -----------   --------
        Total expenses........................    8,465,820     6,690,912    1,840,833     2,737,563       358,907     61,945
                                                -----------   -----------   ----------   -----------   -----------   --------
NET INVESTMENT INCOME/(LOSS)..................   15,905,183     5,874,211     (602,199)    5,186,951     2,704,429      6,240
                                                -----------   -----------   ----------   -----------   -----------   --------
NET REALIZED AND UNREALIZED GAIN/(LOSS) ON
  INVESTMENTS
  (NOTES 1 AND 4):
Net realized gain/(loss) on investments:
  Securities..................................   44,428,639    20,667,121    7,614,329     2,124,345       237,837   (413,394)
  Futures contracts...........................           --            --           --            --       922,955         --
Change in unrealized appreciation/depreciation
  of investments:
  Securities..................................  (68,927,667)  (15,641,309)   2,098,503   (12,250,587)   (3,172,735)   441,052
  Futures contracts...........................           --            --           --            --      (175,675)        --
                                                -----------   -----------   ----------   -----------   -----------   --------
Net realized and unrealized gain/(loss)
  on investments..............................  (24,499,028)    5,025,812    9,712,832   (10,126,242)   (2,187,618)    27,658
                                                -----------   -----------   ----------   -----------   -----------   --------
NET INCREASE/(DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS...................  $(8,593,845)  $10,900,023   $9,110,633   $(4,939,291)  $   516,811   $ 33,898
                                                ===========   ===========   ==========   ===========   ===========   ========
</TABLE>
 
- ---------------
 * The Nations Equity Index Fund commenced operations on December 15, 1993.
** The period for the Nations Special Equity Fund reflects operations from April
   30, 1994 through November 30, 1994. (Note 9)
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       76

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS YEAR ENDED NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        NATIONS         NATIONS         NATIONS         NATIONS         NATIONS
                                        NATIONS         CAPITAL         EMERGING        BALANCED         EQUITY         SPECIAL
                                         VALUE           GROWTH          GROWTH          ASSETS          INDEX          EQUITY
                                          FUND            FUND            FUND            FUND           FUND*          FUND**
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
                                                           ----------------------------------------------------------------------
Net investment income/(loss)........  $ 15,905,183    $  5,874,211    $   (602,199)   $  5,186,951    $  2,704,429    $     6,240
Net realized gain/(loss) on
 securities and futures contracts...    44,428,639      20,667,121       7,614,329       2,124,345       1,160,792       (413,394)
Change in unrealized
 appreciation/depreciation on
 securities and futures contracts...   (68,927,667)    (15,641,309)      2,098,503     (12,250,587)     (3,348,410)       441,052
                                      ------------    ------------    ------------    ------------    ------------    -----------
Net increase/(decrease) in net
 assets resulting from operations...    (8,593,845)     10,900,023       9,110,633      (4,939,291)        516,811         33,898
Distributions to shareholders from
 net investment income:
   Trust A Shares...................   (13,766,977)     (5,028,665)        --           (4,292,175)     (2,066,295)        (6,113)
   Investor A Shares................      (517,366)        (58,336)        --             (107,313)        --                (116)
   Investor C Shares................       (24,215)        --              --              (15,801)        --             --
   Investor N Shares................      (309,175)        --              --             (769,113)        --                 (11)
Distributions to shareholders from
 net realized gain on investments:
   Trust A Shares...................   (28,230,888)       (235,983)     (1,722,720)        --              --             --
   Investor A Shares................    (1,320,383)         (4,039)        (27,035)        --              --             --
   Investor C Shares................      (119,312)         (1,055)         (6,038)        --              --             --
   Investor N Shares................      (467,946)         (3,860)        (52,823)        --              --             --
Return of capital (Note 1):
   Trust A Shares...................       --              --              --              --              --              (3,133)
   Investor A Shares................       --              --              --              --              --                 (60)
   Investor C Shares................       --              --              --              --              --             --
   Investor N Shares................       --              --              --              --              --                  (6)
Net increase/(decrease) in net
 assets from:
   Trust A transactions.............   141,823,408      65,765,165      54,250,065      (8,681,327)    124,696,238      1,818,607
   Investor A transactions..........     4,789,875        (304,011)      1,052,641         (90,193)        --             111,006
   Investor C transactions..........       173,989        (575,658)         47,602        (198,022)        --             --
   Investor N transactions..........    34,026,771      14,210,525      12,051,030      27,406,781         --             178,688
                                      ------------    ------------    ------------    ------------    ------------    -----------
Net increase in net assets..........   127,463,936      84,664,106      74,703,355       8,313,546     123,146,754      2,132,760
NET ASSETS:
Beginning of year...................   753,236,911     670,272,800     127,439,402     212,638,043         --           8,243,793
                                      ------------    ------------    ------------    ------------    ------------    -----------
End of year (including undistributed
 net investment income of
 $3,965,488, $1,443,806, $0,
 $705,130, $638,134 and $0,
 respectively)......................  $880,700,847    $754,936,906    $202,142,757    $220,951,589    $123,146,754    $10,376,553
                                      ============    ============    ============    ============    ============    ===========
</TABLE>
 
- ---------------
 
  * The Nations Equity Index Fund commenced operations on December 15, 1993.
 
 ** The period for the Nations Special Equity Fund reflects operations from
    April 30, 1994 through November 30, 1994. (Note 9)
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       77

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED) YEAR ENDED NOVEMBER 30, 1993
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 NATIONS          NATIONS          NATIONS          NATIONS
                                                NATIONS          CAPITAL          EMERGING         BALANCED         SPECIAL
                                                 VALUE            GROWTH           GROWTH           ASSETS           EQUITY
                                                  FUND             FUND            FUND*             FUND            FUND**
                                              ---------------------------------------------------------------------------------
<S>                                           <C>              <C>              <C>              <C>               <C>
Net investment income/(loss)................  $  9,950,967     $  5,902,714     $   (160,281)    $  4,649,183      $  (43,956)
Net realized gain/(loss) on investments sold
  during the period.........................    29,538,260       (2,568,676)       1,324,681       (2,356,200)      1,046,187
Net change in unrealized appreciation on
  investments during the period.............    18,574,383       28,223,686        8,493,023       10,754,888        (166,210)
                                              ------------     ------------     ------------     ------------     -----------
Net increase in net assets resulting from
  operations................................    58,063,610       31,557,724        9,657,423       13,047,871         836,021
Distributions to shareholders from net
  investment income:
    Trust A Shares..........................    (7,921,875)      (6,764,050)         --            (4,252,185)        --
    Investor A Shares.......................      (470,068)         (51,183)         --               (85,012)        --
    Investor C Shares.......................       (22,823)          (3,529)         --               (14,204)        --
    Investor N Shares.......................       (24,338)          (2,892)         --               (88,123)        --
Distributions to shareholders from net
  realized gains on investments:
    Trust A Shares..........................    (2,060,700)        (822,252)         --               --           (1,510,917)
    Investor A Shares.......................      (184,825)          (3,257)         --               --              (13,999)
    Investor C Shares.......................       (11,258)          (1,190)         --               --              --
    Investor N Shares.......................       --               --               --               --              --
Return of capital (Note 1):
    Trust A Shares..........................       --               --               (90,905)         --              --
    Investor A Shares.......................       --               --                  (450)         --              --
    Investor C Shares.......................       --               --               --               --              --
    Investor N Shares.......................       --               --               --               --              --
Net increase/(decrease) in net assets from:
    Trust A transactions....................   380,962,082     (105,274,327)     111,955,056       57,872,995       4,110,236
    Investor A transactions.................     5,151,361        9,591,492        1,937,556        4,438,661         184,421
    Investor C transactions.................     1,466,382        2,418,216          430,354        1,030,571         --
    Investor N transactions.................    10,329,076        9,367,700        3,550,368       28,030,455         --
                                              ------------     ------------     ------------     ------------     -----------
Net increase/(decrease) in net assets.......   445,276,624      (59,987,548)     127,439,402       99,981,029       3,605,762
NET ASSETS:
Beginning of year...........................   307,960,287      730,260,348          --           112,657,014       4,638,031
                                              ------------     ------------     ------------     ------------     -----------
End of year (including undistributed net
  investment income/(accumulated net
  investment loss) of $2,678,038, $647,398,
  $(160,281), $905,960 and $0,
  respectively).............................  $753,236,911     $670,272,800     $127,439,402     $212,638,043     $ 8,243,793
                                              ============     ============     ============     ============     ===========
</TABLE>
 
- ---------------
 
<TABLE>
<C>   <S>
    * The Nations Emerging Growth Fund commenced operations on December 4, 1992.
   ** Formerly Special Equity Portfolio, a series of The Capitol Mutual Funds. The period reflects operations from
      May 1, 1993 through April 29, 1994 (Note 9).
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       78

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY
<TABLE>
<CAPTION>
                                     NATIONS VALUE FUND                             NATIONS CAPITAL GROWTH FUND
                       ----------------------------------------------       ----------------------------------------------
                            YEAR ENDED                 YEAR ENDED               YEAR ENDED               YEAR ENDED 
                        NOVEMBER 30, 1994          NOVEMBER 30, 1993         NOVEMBER 30, 1994        NOVEMBER 30, 1993    
                       -------------------        -------------------       -------------------      ---------------------   
                       SHARES      DOLLARS        SHARES      DOLLARS       SHARES      DOLLARS      SHARES       DOLLARS
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>         <C>           <C>         <C>            <C>         <C>            <C>         <C>

TRUST A SHARES:
Sold...............  24,151,217  $330,303,535  36,487,617  $482,128,088   27,082,507  $309,813,478   25,033,702  $ 269,862,758

Issued in 
 exchange for Class 
 A Shares of The 
 Capitol Mutual 
 Funds Equity 
 Portfolio.........   2,139,143    28,600,342          --            --           --            --           --             --

Issued as 
 reinvestment of
 dividends.........     373,924     5,070,322     129,076     1,660,535       33,231       378,603       46,120        502,274

Redeemed........... (16,543,074) (222,150,791) (7,805,793) (102,826,541) (21,559,659) (244,426,916) (34,943,692)  (375,639,359)
                    -----------  ------------  ----------  ------------  -----------  ------------  -----------  -------------  
Net increase/
 (decrease)........  10,121,210  $141,823,408  28,810,900  $380,962,082    5,556,079  $ 65,765,165   (9,863,870) $(105,274,327)
                    ===========  ============  ==========  ============  ===========  ============  ===========  ============
INVESTOR A SHARES:

Sold...............     660,750  $  8,920,870     765,445  $  9,852,655      227,329  $  2,590,259      991,977  $ 10,639,692

Issued in exchange
 for Class B Shares
 of The Capitol
 Mutual Funds Equity
 Portfolio.........      19,677       262,688          --            --           --            --           --            --

Issued as
 reinvestment of
 dividends.........     266,697     3,629,175      50,492       647,397        3,414        39,004        3,789        40,988

Redeemed...........    (593,790)   (8,022,858)   (410,991)   (5,348,691)    (257,065)   (2,933,274)     (99,804)   (1,089,188)
                    ===========  ============  ==========  ============  ===========  ============  ===========  ============
Net increase/
 (decrease)........     353,334  $  4,789,875     404,946  $  5,151,361      (26,322) $   (304,011)     895,962  $  9,591,492
                    -----------  ------------  ----------  ------------  -----------  ------------  -----------  ------------  
INVESTOR C SHARES:

Sold...............      82,153  $  1,124,360     127,906  $  1,624,174       18,705  $    214,035      252,264  $  2,690,385

Issued as
 reinvestment
 of dividends.,....      19,831       268,695       2,660        33,880           92         1,049          296         3,181
Redeemed...........     (90,540)   (1,219,066)    (14,491)     (191,672)     (68,832)     (790,742)     (25,614)     (275,350)
                    -----------  ------------  ----------  ------------  -----------  ------------  -----------  ------------  
Netincrease/
 (decrease)........      11,444  $    173,989     116,075  $  1,466,382      (50,035) $   (575,658)     226,946  $  2,418,216
                    ===========  ============  ==========  ============  ===========  ============  ===========  ============

<CAPTION>
                                                     PERIOD ENDED                                          PERIOD ENDED 
                                                  NOVEMBER 30, 1993*                                    NOVEMBER 30, 1993*
                                                -----------------------                             -------------------------
<S>                  <C>         <C>           <C>         <C>            <C>         <C>            <C>         <C>
INVESTOR N SHARES:
Sold...............   2,674,590  $ 36,038,535     772,436  $ 10,467,310    1,415,969  $ 16,069,390      883,471  $  9,614,905

Issued as
 reinvestment
 of dividends......     100,887     1,372,747       1,735        23,682          331         3,783          270         2,882

Redeemed...........    (252,251)   (3,384,511)    (11,991)     (161,916)    (165,619)   (1,862,648)     (22,875)     (250,087)
                    -----------  ------------  ----------  ------------  -----------  ------------  -----------  ------------  
Netincrease........   2,523,226  $ 34,026,771     762,180  $ 10,329,076    1,250,681  $ 14,210,525      860,866  $  9,367,700
                    ===========  ============  ==========  ============  ===========  ============  ===========  ============
</TABLE>
 
- ---------------
 
* The Nations Value Fund's Investor N Shares commenced operations on June 7,
  1993.
  The Nations Capital Growth Fund's Investor N Shares commenced operations on
  June 7, 1993.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       79

<PAGE>
 
NATIONS FUND TRUST

<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY   (CONTINUED)
 
<CAPTION>
                          NATIONS EMERGING GROWTH FUND                                NATIONS BALANCED ASSETS FUND
            --------------------------------------------------------    ---------------------------------------------------------
             YEAR ENDED NOVEMBER 30,      PERIOD ENDED NOVEMBER 30,       YEAR ENDED NOVEMBER 30,       YEAR ENDED NOVEMBER 30,
                       1994                         1993*                          1994                           1993
            --------------------------    --------------------------    ---------------------------    --------------------------
              SHARES        DOLLARS         SHARES        DOLLARS         SHARES         DOLLARS         SHARES        DOLLARS
- ---------------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>             <C>           <C>             <C>           <C>              <C>           <C>
TRUST A
 SHARES:
Sold.......  8,166,260    $ 91,682,920    12,545,057    $126,079,725     8,751,677    $  94,454,382    10,652,781    $113,483,801
Issued as
 reinvestment
 of
 dividends.      7,836          87,526           119           1,161       150,747        1,604,956        72,018         777,327
Redeemed... (3,334,666)    (37,520,381)   (1,390,778)    (14,125,830)   (9,759,219)    (104,740,665)   (5,263,515)    (56,388,133)
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
Net
 increase/
 (decrease). 4,839,430    $ 54,250,065    11,154,398    $111,955,056      (856,795)   $  (8,681,327)    5,461,284    $ 57,872,995
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
INVESTOR A
 SHARES:
Sold.......    142,784    $  1,612,909       207,041    $  2,080,720       145,010    $   1,578,550       467,937    $  4,910,051
Issued as
 reinvestment
 of
 dividends.      2,397          26,701            46             446         9,967          106,366         7,382          82,295
Redeemed...    (53,510)       (586,969)      (13,937)       (143,610)     (164,673)      (1,775,109)      (50,861)       (553,685)
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
Net
increase/
(decrease)..    91,671    $  1,052,641       193,150    $  1,937,556        (9,696)   $     (90,193)      424,458    $  4,438,661
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
INVESTOR C
 SHARES:
Sold.......     13,151    $    142,722        44,554    $    441,624         3,080    $      33,089       101,329    $  1,096,892
Issued as
 reinvestment
 of
 dividends.        543           6,007            --              --         1,450           15,444         1,300          13,918
Redeemed...     (8,860)       (101,127)       (1,044)        (11,270)      (23,352)        (246,555)       (7,426)        (80,239)
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
Net
 increase/
 (decrease).     4,834    $     47,602        43,510    $    430,354       (18,822)   $    (198,022)       95,203    $  1,030,571
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                              PERIOD ENDED
                                                                                                           NOVEMBER 30, 1993*
                                                                                                       --------------------------
<S>         <C>           <C>             <C>           <C>             <C>           <C>              <C>           <C>
INVESTOR N
 SHARES:
Sold.......  1,154,104    $ 12,845,956       338,359    $  3,613,512     3,187,761    $  34,643,155     2,624,034    $ 28,520,169
Issued as
reinvestment
 of
 dividends...    4,623          51,365            --              --        69,311          735,874         7,486          82,340
Redeemed...    (76,006)       (846,291)       (6,318)        (63,144)     (750,078)      (7,972,248)      (52,483)       (572,054)
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
Net
increase...  1,082,721    $ 12,051,030       332,041    $  3,550,368     2,506,994    $  27,406,781     2,579,037    $ 28,030,455
            ----------    ------------    ----------    ------------    ----------    -------------    ----------    ------------
<FN>
 
- ---------------
 
* The Nations Emerging Growth Fund's Trust A, Investor A, Investor C and Investor N Shares commenced operations on December 4, 
  1992, December 10, 1992, December 18, 1992 and June 7, 1993, respectively.
 
  The Nations Balanced Assets Fund's Investor N Shares commenced operations on June 7, 1993.

</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       80

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY   (CONTINUED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
              NATIONS EQUITY
                INDEX FUND                         NATIONS SPECIAL EQUITY FUND
        --------------------------      -------------------------------------------------
               PERIOD ENDED                  PERIOD ENDED               PERIOD ENDED
            NOVEMBER 30, 1994*           NOVEMBER 30, 1994**         APRIL 29, 1994****
        --------------------------      ----------------------      ---------------------
          SHARES        DOLLARS         SHARES       DOLLARS        SHARES      DOLLARS
- -------------------------------------------------------------------
        <S>           <C>               <C>        <C>              <C>        <C>            

        19,980,612    $198,737,016      245,701    $ 3,008,180      297,149    $4,644,556
            56,290         554,406          446          5,571       47,454       658,478
        (7,525,666)    (74,595,184)     (92,387)    (1,195,144)     (79,603)   (1,192,798)
        ----------    ------------      -------    -----------      -------    ----------
        12,511,236    $124,696,238      153,760    $ 1,818,607      265,000    $4,110,236
        ----------    ------------      -------    -----------      -------    ----------
                                          8,031    $   124,695       12,502    $  192,139
                                             14            177          507         7,792
                                         (1,093)       (13,866)      (1,009)      (15,510)
                                        -------    -----------      -------    ----------
                                          6,952    $   111,006       12,000    $  184,421
                                        -------    -----------      -------    ----------
 
</TABLE>
 
<TABLE>
<CAPTION>
                                             PERIOD ENDED
                                         NOVEMBER 30, 1994***
                                        ----------------------
                                        <S>        <C> 
                                         13,625    $   178,688
                                             --             --
                                             --             --
                                         ------    -----------
                                         13,625    $   178,688
                                         ------    -----------
<FN>
 
- ---------------
 
   * The Nations Equity Index Fund's Trust A Shares commenced operations on
     December 15, 1993.
 
  ** This period reflects operations from April 30, 1994 through November 30,
     1994. (Note 9)
 
 *** The Nations Special Equity Fund's Investor N Shares commenced operations on
     May 20, 1994.
 
**** The Nations Special Equity Fund's Trust A Shares (formerly The Capitol
     Mutual Funds Special Equity Portfolio's Class A Shares prior to April 30,
     1994) and Investor A Shares (formerly The Capitol Mutual Funds Special
     Equity Portfolio's Class B Shares prior to April 30, 1994) commenced
     operations on October 1, 1992 and July 26, 1993, respectively.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       81

<PAGE>
 
NATIONS FUND TRUST
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<CAPTION>
                                                                                      TRUST A SHARES
                                                         ------------------------------------------------------------------------
                                                           YEAR        YEAR       YEAR         YEAR         YEAR         PERIOD
                                                          ENDED       ENDED      ENDED        ENDED        ENDED         ENDED
                                                         11/30/94    11/30/93   11/30/92     11/30/91     11/30/90     11/30/89*#
                                                         ------------------------------------------------------------------------
<S>                                                      <C>         <C>        <C>          <C>          <C>          <C>
NATIONS VALUE FUND:
Operating performance:
Net asset value, beginning of year. ...................  $  13.74    $  12.45   $  11.16     $  9.71      $ 10.04       $  10.00
                                                         --------    --------   --------     -------      -------       --------
Net investment income..................................      0.24        0.24       0.28        0.34         0.35           0.08
Net realized and unrealized gain/(loss) on
  investments..........................................     (0.23)       1.38       1.57        1.47        (0.36)         (0.04)
                                                         --------    --------   --------     -------      -------       --------
Net increase/(decrease) in net assets resulting from
  investment operations................................      0.01        1.62       1.85        1.81        (0.01)          0.04
Distributions:
Dividends from net investment income...................     (0.23)      (0.24)     (0.27)      (0.36)       (0.32)            --
Distributions from net realized capital gains..........     (0.54)      (0.09)     (0.29)         --           --             --
                                                         --------    --------   --------     -------      -------       --------
Total distributions....................................     (0.77)      (0.33)     (0.56)      (0.36)       (0.32)            --
                                                         --------    --------   --------     -------      -------       --------
Net asset value, end of year...........................  $  12.98    $  13.74   $  12.45     $ 11.16      $  9.71       $  10.04
                                                         --------    --------   --------     -------      -------       --------
Total return++.........................................     (0.08)%     13.19%     17.00%+++   18.79%+++    (0.16)%+++      0.40%+++
                                                         --------    --------   --------     -------      -------       --------
Ratios to average net assets/supplemental data:
Net assets, end of year (in 000's). ...................  $799,743    $707,185   $282,138     $82,360      $19,769       $  5,161
Ratio of operating expenses to average net assets......      0.93%       0.96%      0.90%       0.53%        0.21%          0.49%+
Ratio of net investment income to average net assets...      1.85%       1.98%      2.31%       3.33%        4.19%          4.41%+
Portfolio turnover rate................................        75%         64%        60%         51%          24%            --
Ratio of operating expenses to average net assets
  before fee waivers and/or expense reimbursements.....      0.93%       0.97%      0.97%       0.99%        1.11%          1.41%+
Net investment income per share before fee waivers
  and/or expense reimbursements........................  $   0.24    $   0.24   $   0.27     $  0.30      $  0.26       $   0.06
<FN>
 
- ---------------

    * The Nations Value Fund Trust A, Investor A, Investor C Shares and Investor N Shares commenced operations on September 19,
      1989, December 6, 1989, June 17, 1992 and June 7, 1993, respectively.
    + Annualized.
   ++ Total return represents aggregate total return for the periods indicated and does not reflect any applicable sales
      charges.
  +++ Unaudited.
    # Per share numbers have been calculated using the monthly average shares method, which more appropriately presents the per
      share data for the period since the use of the undistributed method did not accord with the results of operations.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       82

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS   (CONTINUED)
 
<TABLE>
<CAPTION>
                      INVESTOR A SHARES                                    INVESTOR C SHARES                INVESTOR N SHARES
- -------------------------------------------------------------     -----------------------------------     ----------------------
  YEAR         YEAR         YEAR         YEAR        PERIOD         YEAR         YEAR        PERIOD         YEAR        PERIOD
 ENDED        ENDED        ENDED        ENDED         ENDED        ENDED        ENDED         ENDED        ENDED         ENDED
11/30/94     11/30/93     11/30/92     11/30/91     11/30/90*     11/30/94     11/30/93     11/30/92*     11/30/94     11/30/93*
- --------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>          <C>           <C>           <C>          <C>          <C>          <C>           <C>
$ 13.72      $ 12.45      $ 11.16      $  9.71       $ 10.04       $13.64       $12.41       $ 11.63      $ 13.71       $ 13.08
- -------      -------      -------      -------        ------       ------       ------        ------       ------       -------
   0.20         0.22         0.26         0.34          0.35         0.12         0.13          0.07         0.15          0.11
  (0.20)        1.35         1.59         1.47         (0.36)       (0.22)        1.32          0.78        (0.22)         0.63
- -------      -------      -------      -------        ------       ------       ------        ------       ------       -------
   0.00         1.57         1.85         1.81         (0.01)       (0.10)        1.45          0.85        (0.07)         0.74
  (0.20)       (0.21)       (0.27)       (0.36)        (0.32)       (0.10)       (0.13)        (0.07)       (0.16)        (0.11)
  (0.54)       (0.09)       (0.29)          --            --        (0.54)       (0.09)           --        (0.54)          --
- -------      -------      -------      -------        ------       ------       ------        ------       ------       -------
  (0.74)       (0.30)       (0.56)       (0.36)        (0.32)       (0.64)       (0.22)        (0.07)       (0.70)        (0.11)
- -------      -------      -------      -------        ------       ------       ------        ------       ------       -------
$ 12.98      $ 13.72      $ 12.45      $ 11.16       $  9.71       $12.90       $13.64       $ 12.41      $ 12.94       $ 13.71
- -------      -------      -------      -------        ------       ------       ------        ------      -------       -------
  (0.17)%      12.80%       16.96%+++    18.79%+++     (0.16)%+++   (0.92)%      11.85%         7.33%+++    (0.69)%        5.65%
- -------      -------      -------      -------        ------       ------       ------        ------      -------       -------
$35,445      $32,607      $24,536      $13,514       $ 7,020       $2,983       $2,997       $ 1,286      $42,530       $10,449
   1.18%        1.21%        1.06%        0.53%         0.21%+       1.93%        1.96%         1.98%+       1.68%         1.71%+
   1.60%        1.73%        2.15%        3.33%         4.19%+       0.85%        0.98%         1.22%+       1.10%         1.23%+
     75%          64%          60%          51%           24%          75%          64%           60%          75%           64%
   1.18%        1.22%        1.15%        0.99%         1.11%+       1.93%        1.97%         1.98%+       1.68%         1.72%+
   0.21
$            $  0.22      $  0.25      $  0.30       $  0.26       $ 0.12       $ 0.13       $  0.07      $  0.15       $  0.11
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       83

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS  (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                      TRUST A SHARES                                 INVESTOR A SHARES
                                        ------------------------------------------        ---------------------------------------
                                          YEAR             YEAR           PERIOD            YEAR            YEAR         PERIOD
                                         ENDED            ENDED            ENDED           ENDED           ENDED          ENDED
                                        11/30/94         11/30/93        11/30/92*        11/30/94        11/30/93      11/30/92*
                                        ------------------------------------------------------------------------------------------
<S>                                     <C>              <C>             <C>              <C>             <C>           <C>

NATIONS CAPITAL GROWTH FUND:
Operating performance:
Net asset value, beginning of year..... $ 11.08          $ 10.68         $  10.00         $ 11.06         $ 10.67        $ 10.00
                                        -------          -------         --------         -------         -------        -------
Net investment income/(loss)...........    0.09             0.09             0.02            0.07            0.07           0.01
Net realized and unrealized gain on
 investments...........................    0.14             0.42             0.66##          0.14            0.41           0.66##
                                        -------          -------         --------         -------         -------        -------
Net increase in net assets resulting
 from investment operations............    0.23             0.51             0.68            0.21            0.48           0.67
Distributions:
Dividends from net investment income...   (0.08)           (0.10)           --              (0.06)          (0.08)         --
Distributions from net realized
 gains.................................   (0.00)(a)        (0.01)           --              (0.00)(a)       (0.01)         --
                                        -------          -------         --------         -------         -------        -------
Total distributions....................   (0.08)           (0.11)           --              (0.06)          (0.09)         --
                                        -------          -------         --------         -------         -------        -------
Net asset value, end of year........... $ 11.23          $ 11.08         $  10.68         $ 11.21         $ 11.06        $ 10.67
                                        -------          -------         --------         -------         -------        -------
Total return++.........................    2.14%            4.84%            6.80%+++        1.93%           4.56%          6.70%+++
                                        -------          -------         --------         -------         -------        -------
Ratios to average net
 assets/supplemental data:
Net assets, end of year (in 000's)..... $717,914         $646,661        $728,629         $11,038         $11,182        $ 1,225
Ratio of operating expenses to average
 net assets............................    0.90%            0.80%            0.30%+          1.15%           1.05%          0.55%+
Ratio of net investment income/(loss)
 to average net assets.................    0.85%            0.84%            1.33%+          0.60%           0.59%          1.08%+
Portfolio turnover rate................      56%              81%               7%             56%             81%             7%
Ratio of operating expenses to average
 net assets before fee waivers.........    0.91%            0.89%            1.05%+          1.16%           1.14%          1.30%+
Net investment income/(loss) per share
 before fee waivers.................... $  0.09          $  0.08         $   0.01         $  0.07         $  0.06        $  0.00(a)
<FN>
 
- ---------------

   * The Nations Capital Growth Fund Trust A Shares, Investor A Shares, Investor C Shares and Investor N Shares commenced
     operations on September 30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, respectively.
   + Annualized.
  ++ Total return represents aggregate total return for the periods indicated and does not reflect any applicable sales
     charges.
 +++ Unaudited.
  ## The amount shown at this caption for each share outstanding throughout the period may not accord with the change in the
     aggregate gains and losses in the portfolio securities for the period because of the timing of purchases and withdrawals
     of shares in relation to the fluctuating market value of the portfolio.
 (a) Value represents less than $0.01 per share.
</TABLE>
 
<TABLE>
<CAPTION>
                                                                          TRUST A SHARES                   INVESTOR A SHARES
                                                                    ---------------------------        --------------------------
                                                                      YEAR             PERIOD            YEAR            PERIOD
                                                                      ENDED             ENDED            ENDED            ENDED
                                                                    11/30/94#         11/30/93*        11/30/94#        11/30/93*
                                                                   --------------------------------------------------------------
<S>                                                                 <C>               <C>              <C>              <C>

NATIONS EMERGING GROWTH FUND:
Operating performance:
Net asset value, beginning of year...............................   $  10.87          $  10.00          $ 10.85          $  9.87
                                                                    --------          --------          -------          ------- 
Net investment loss..............................................      (0.03)            (0.01)           (0.06)           (0.03)
Net realized and unrealized gain on investments..................       0.71              0.89             0.70             1.02
                                                                    --------          --------          -------          ------- 
Net increase in net assets resulting from investment
 operations......................................................       0.68              0.88             0.64             0.99
Distributions:
Distributions from net realized gains............................      (0.14)            (0.01)           (0.14)           (0.01)
                                                                    --------          --------          -------          ------- 
Total distributions..............................................      (0.14)            (0.01)           (0.14)           (0.01)
                                                                    --------          --------          -------          ------- 
Net asset value, end of year.....................................   $  11.41          $  10.87          $ 11.35          $ 10.85
                                                                    --------          --------          -------          ------- 
Total return++...................................................       6.26%             8.81%            5.90%            9.99%
                                                                    --------          --------          -------          ------- 
 to average net assets/supplemental data:
Net assets, end of year (in 000's)...............................   $182,459          $121,281          $ 3,234          $ 2,095
Ratio of operating expenses to average net assets................       1.01%             0.80%+           1.26%            1.05%+
Ratio of net investment loss to average net assets...............      (0.29)%           (0.15)%+        (0.54)%          (0.40)%+
Portfolio turnover rate..........................................        129%              159%             129%             159%
Ratio of operating expenses to average net assets before fee
 waivers.........................................................       1.01%             1.01%+           1.26%            1.26%+
Net investment loss per share before fee waivers.................   $  (0.03)         $  (0.03)         $ (0.05)         $ (0.04)

<FN>
 
- ---------------
 
   * The Nations Emerging Growth Fund Trust A Shares, Investor A Shares, Investor C Shares and Investor N Shares commenced
     operations on December 4, 1992, December 10, 1992, December 18, 1992 and June 7, 1993, respectively.
   + Annualized.
  ++ Total return represents aggregate total return for the periods indicated and does not reflect any applicable sales
     charges.
   # Per share numbers have been calculated using the monthly average shares method.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       84

<PAGE>
 
NATIONS FUND TRUST
<TABLE>
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS   (CONTINUED)
 
<CAPTION>
             INVESTOR C SHARES                INVESTOR N SHARES
    -----------------------------------     ---------------------
      YEAR         YEAR        PERIOD         YEAR        PERIOD
     ENDED        ENDED         ENDED        ENDED        ENDED
    11/30/94     11/30/93     11/30/92*     11/30/94     11/30/93*
    -------------------------------------------------------------
    <S>          <C>          <C>           <C>          <C>
     $11.01       $10.67       $ 10.00      $ 11.05       $10.55
    --------     --------     ---------     --------     --------
      (0.02)       (0.00)(a)     (0.00)(a)    (0.01 )      (0.01)
       0.15         0.38          0.67##       0.13         0.53
    --------     --------     ---------     --------     --------
       0.13         0.38          0.67         0.12         0.52
      --           (0.03)        --           --           (0.02)
      (0.00)(a)    (0.01)        --           (0.00 )(a)   --
    --------     --------     ---------     --------     --------
      (0.00)(a)    (0.04)         0.00(a)     (0.00 )(a)   (0.02)
    --------     --------     ---------     --------     --------
     $11.14       $11.01       $ 10.67      $ 11.17       $11.05
     ------       ------        ------      -------       ------
       1.22%        3.61%         6.70%+++     1.12 %       4.95%
     ------       ------        ------      -------       ------
     $2,394       $2,919       $   406      $23,591       $9,511
       1.90%        1.80%         1.30%+       1.90 %       1.80%+
      (0.15)%      (0.16)%        0.33%+      (0.15 )%     (0.16)%+
         56%          81%            7%          56 %         81%
       1.91%        1.89%         2.05%+       1.91 %       1.89%+
     $(0.02)      $ 0.00(a)    $  0.00(a)   $ (0.01 )     $(0.02)
</TABLE>
 
<TABLE>
<CAPTION>
       INVESTOR C SHARES           INVESTOR N SHARES
    -----------------------     -----------------------
      YEAR         PERIOD         YEAR         PERIOD
      ENDED         ENDED         ENDED         ENDED
    11/30/94#     11/30/93*     11/30/94#     11/30/93*
    ---------------------------------------------------
    <S>           <C>           <C>           <C>
     $ 10.78       $  9.89       $ 10.82       $  9.88
    ---------     ---------     ---------     ---------
       (0.14)        (0.09)        (0.14)        (0.02)
        0.70          0.98          0.70          0.96
    ---------     ---------     ---------     ---------
        0.56          0.89          0.56          0.94
       (0.14)        --            (0.14)        --
    ---------     ---------     ---------     ---------
       (0.14)        --            (0.14)        --
    ---------     ---------     ---------     ---------
     $ 11.20       $ 10.78       $ 11.24       $ 10.82
      ------        ------        ------        ------
        5.19%         9.00%         5.17%         9.51%
      ------        ------        ------        ------
     $   542       $   469       $15,909       $ 3,594
        2.01%         1.80%+        2.01%         1.80%+
       (1.29)%       (1.15)%+      (1.29)%       (1.15)%+
         129%          159%          129%          159%
        2.01%         2.01%+        2.01%         2.01%+
     $ (0.12)      $ (0.11)      $ (0.09)      $ (0.03)
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       85

<PAGE>
 
NATIONS FUND TRUST
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS   (CONTINUED)
 
<CAPTION>
                                                                      TRUST A SHARES                     INVESTOR A SHARES
                                                              -------------------------------     -------------------------------
                                                                YEAR       YEAR      PERIOD         YEAR       YEAR      PERIOD
                                                               ENDED      ENDED       ENDED        ENDED      ENDED       ENDED
                                                              11/30/94   11/30/93   11/30/92*     11/30/94   11/30/93   11/30/92*
                                                              -------------------------------------------------------------------
<S>                                                           <C>        <C>        <C>           <C>        <C>        <C>
NATIONS BALANCED ASSETS FUND:
Operating performance:
Net asset value, beginning of year..........................  $  10.87   $  10.24   $   10.00     $  10.86   $  10.24   $  10.00
                                                              --------   --------   ---------     --------   --------   --------
Net investment income.......................................      0.25       0.29        0.06         0.22       0.29       0.01
Net realized and unrealized gain/(loss) on investments......     (0.43)      0.64        0.18##      (0.44)      0.62       0.23##
                                                              --------   --------   ---------     --------   --------   --------
Net increase/(decrease) in net assets resulting from
  investment operations.....................................     (0.18)      0.93        0.24        (0.22)      0.91       0.24
Distributions:
Dividends from net investment income........................     (0.25)     (0.30)         --        (0.22)     (0.29)        --
                                                              --------   --------   ---------     --------   --------   --------
Total distributions:........................................     (0.25)     (0.30)         --        (0.22)     (0.29)        --
                                                              --------   --------   ---------     --------   --------   --------
Net asset value, end of year................................  $  10.44   $  10.87   $   10.24     $  10.42   $  10.86   $  10.24
                                                              --------   --------   ---------     --------   --------   --------
Total return++..............................................     (1.73)%     9.22%       2.40%+++    (2.02)%     8.93%      2.40%+++
                                                              --------   --------   ---------     --------   --------   --------
Ratios to average net assets/supplemental data:
Net assets, end of year (in 000's)..........................  $162,215   $178,270   $ 111,953     $  4,881   $  5,191   $    547
Ratio of operating expenses to average net assets...........      0.98%      0.90%       0.30%+       1.23%      1.15%      0.55%+
Ratio of net investment income to average net assets........      2.31%      2.82%       3.85%+       2.06%      2.57%      3.60%+
Portfolio turnover rate.....................................       156%        50%         79%         156%        50%        79%
Ratio of operating expenses to average net assets before
  fee waivers...............................................      0.99%      0.97%       1.05%+       1.24%      1.22%      1.30%+
Net investment income per share before fee waivers..........  $   0.25   $   0.29   $    0.05     $   0.22   $   0.28   $   0.01
<FN>
 
- ---------------
 
    * The Nations Balanced Assets Fund Trust A Shares, Investor A Shares, Investor C Shares and Investor N Shares commenced
      operations on September 30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, respectively.
    + Annualized.
   ++ Total Return represents aggregate total return for the periods indicated and does not reflect any applicable sales
      charges.
  +++ Unaudited.
   ## The amount shown at this caption for each share outstanding throughout the period may not accord with the change in the
      aggregate gains and losses in the portfolio securities for the period because of the timing of purchases and withdrawals
      of shares in relation to the fluctuating market value of the portfolio.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       86

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS   (CONTINUED)
 
<TABLE>
<CAPTION>
         INVESTOR C SHARES                INVESTOR N SHARES
- -----------------------------------     ----------------------
  YEAR         YEAR        PERIOD         YEAR        PERIOD
 ENDED        ENDED         ENDED        ENDED         ENDED
11/30/94     11/30/93     11/30/92*     11/30/94     11/30/93*
- --------------------------------------------------------------
<S>           <C>          <C>          <C>           <C>      

 $10.82       $10.23       $ 10.00      $ 10.85       $ 10.61
 ------       ------       -------      -------       -------
   0.14         0.23          0.01         0.17          0.14
  (0.43)        0.59          0.22##      (0.44 )        0.23
 ------       ------       -------      -------       -------
  (0.29)        0.82          0.23        (0.27 )        0.37
  (0.15)       (0.23)           --        (0.18 )       (0.13)
 ------       ------       -------      -------       -------
  (0.15)       (0.23)           --        (0.18 )       (0.13)
 ------       ------       -------      -------       -------
 $10.38       $10.82       $ 10.23      $ 10.40       $ 10.85
 ------       ------       -------      -------       -------
  (2.72)%       8.06%         2.30%+++    (2.51 )%       3.45%
 ------       ------       -------      -------       -------
 $  951       $1,196       $   156      $52,905       $27,982
   1.98%        1.90%         1.30%+       1.73%         1.65%+
   1.31%        1.82%         2.85%+       1.56%         2.07%+
    156%          50%           79%         156%           50%
   1.99%        1.97%         2.05%+       1.74%         1.72%+
 $ 0.14       $ 0.22       $  0.01      $  0.17       $  0.14
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       87

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS   (CONTINUED)
FOR A TRUST A SHARE OUTSTANDING THROUGHOUT THE PERIOD.
 
<TABLE>
<CAPTION>
                                                                                                            PERIOD
                                                                                                            ENDED
                                                                                                           11/30/94*
                                                                                                            -------
<S>                                                                                                        <C>
NATIONS EQUITY INDEX FUND:
Operating performance:
Net asset value, beginning of period.....................................................................  $  10.00
                                                                                                           --------
Net investment income....................................................................................      0.24
Net realized and unrealized loss on investments..........................................................     (0.21)
                                                                                                           --------
Net increase in net assets resulting from investment operations..........................................      0.03
Distributions:
Dividends from net investment income.....................................................................     (0.19)
                                                                                                           --------
Total distributions:.....................................................................................     (0.19)
                                                                                                           --------
Net asset value, end of period...........................................................................  $   9.84
                                                                                                            -------
Total return++...........................................................................................      0.29%
                                                                                                            -------
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's).....................................................................  $123,147
Ratio of operating expenses to average net assets........................................................      0.35%+
Ratio of net investment income to average net assets.....................................................      2.64%+
Portfolio turnover rate..................................................................................        14%
Ratio of operating expenses to average net assets before fee waivers.....................................      0.79%+
Net investment income per share before fee waivers.......................................................  $   0.20
<FN>
 
- ---------------
 
    * The Nations Equity Index Fund Trust A Shares commenced operations on December 15, 1993.
    + Annualized.
   ++ Total Return represents aggregate total return for the period indicated.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       88

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS   (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                   TRUST A SHARES                     INVESTOR A SHARES         INVESTOR N SHARES
                                        -------------------------------------     -------------------------     -----------------
                                         PERIOD        PERIOD        PERIOD         PERIOD         PERIOD            PERIOD
                                          ENDED         ENDED         ENDED         ENDED          ENDED              ENDED
                                        11/30/94*     04/29/94*     04/30/93*     11/30/94**     04/29/94**        11/30/94***
                                        -----------------------------------------------------------------------------------------
<S>                                      <C>           <C>           <C>            <C>            <C>                <C>
NATIONS SPECIAL EQUITY FUND
Operating performance:
Net asset value, beginning of
  period..............................   $ 13.31       $ 13.65       $ 10.00        $13.30         $14.94             $12.77
                                         -------       -------       -------        ------         ------             ------
Net investment income/(loss)..........      0.01         (0.05)        (0.03)         0.00(a)       (0.04)             (0.02)
Net realized and unrealized
  gain/(loss) on investments..........     (0.23)##       2.66          3.74         (0.23)##        1.35               0.28
                                         -------       -------       -------        ------         ------             ------
Net increase/(decrease) in net assets
  resulting from investment
  operations..........................     (0.22)         2.61          3.71         (0.23)          1.31               0.26
Distributions:
Dividends from net investment
  income..............................     (0.01)           --            --         (0.01)            --              (0.01)
Distributions from net realized
  gains...............................        --         (2.95)        (0.06)           --          (2.95)                --
Return of capital.....................     (0.00)(a)        --            --         (0.00)(a)         --              (0.00)(a)
                                         -------       -------       -------        ------         ------             ------
Total distributions:..................     (0.01)        (2.95)        (0.06)        (0.01)         (2.95)             (0.01)
                                         -------       -------       -------        ------         ------             ------
Net asset value, end of period........   $ 13.08       $ 13.31       $ 13.65        $13.06         $13.30             $13.02
                                         -------       -------       -------        ------         ------             ------
Total return++........................     (1.62)%       18.79%        37.13%        (1.71)%         8.31%              2.02%
                                         -------       -------       -------        ------         ------             ------
Ratios to average net
  assets/supplemental data:
Net assets, end of period (in
  000's)..............................   $ 9,947       $ 8,079       $ 4,638        $  252         $  165            $   177
Ratio of operating expenses to average
  net assets..........................      1.13%+        1.20%+        1.20%+        1.23%+         1.30%+             2.09%+
Ratio of net investment income/(loss)
  to average net assets...............      0.12%+       (0.60)%+      (0.58)%+       0.02%+        (0.62)%+           (0.84)%+
Portfolio turnover rate...............       177%          475%          203%          177%           475%               177%
Ratio of operating expenses to average
  net assets before fee waivers.......      1.56%+        1.53%+        1.31%+        1.66%+         1.74%+             2.52%+
Net investment income/(loss) per share
  before fee waivers..................   $ (0.03)      $ (0.08)      $ (0.03)       $(0.07)        $(0.07)           $ (0.03)

<FN>
 
- ---------------
 
    * The current period for the Nations Special Equity Fund Trust A Shares reflects operations from April 30, 1994 through
      November 30, 1994. The financial information for the fiscal periods through April 29, 1994 is based on the financial
      information for The Capitol Mutual Funds Special Equity Portfolio Class A Shares, which were reorganized into Trust A
      Shares of Nations Special Equity Fund as of the close of business on April 29, 1994. The Capitol Mutual Funds Special
      Equity Portfolio Class A Shares commenced operations on October 1, 1992. (Note 9).
   ** The current period for the Nations Special Equity Investor A Shares reflects operations from April 30, 1994 through
      November 30, 1994. The financial information for the fiscal periods through April 29, 1994 is based on the financial
      information for The Capitol Mutual Funds Special Equity Portfolio Class B Shares, which were reorganized into Investor A
      Shares of Nations Special Equity Fund as of the close of business on April 29, 1994. The Capitol Mutual Funds Special
      Equity Portfolio Class B Shares commenced operations on July 26, 1993. (Note 9).
  *** The Nations Special Equity Fund Investor N Shares commenced operations on May 20, 1994.
    + Annualized.
   ++ Total Return represents aggregate total return for the periods indicated and does not reflect any applicable sales
      charges.
   ## The amount shown at this caption for each share outstanding throughout the period may not accord with the change in the
      aggregate gains and losses in the portfolio securities for the period because of the timing of purchases and withdrawals
      of shares in relation to the fluctuating market value of the portfolio.
  (a) Value represents less than $0.01 per share.
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       89

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS
 
1.  SIGNIFICANT ACCOUNTING POLICIES.
 
     Nations Fund Trust (the "Trust") is registered under the Investment Company
Act of 1940 (the "1940 Act"), as amended, as an open-end management investment
company. As of the date of this report, the Trust offers thirty-four separate
portfolios. Information presented in these financial statements pertains only to
Nations Value Fund, Nations Capital Growth Fund, Nations Balanced Assets Fund,
Nations Emerging Growth Fund, Nations Equity Index Fund and Nations Special
Equity Fund (collectively the "Funds"). The financial statements for the
remaining funds have been presented under separate covers. Each Fund (except
Equity Index Fund) currently offers four classes of shares: Trust A Shares,
Investor A Shares, Investor C Shares (formerly Investor B Shares) and Investor N
Shares (formerly Investor C Shares). The Equity Index Fund currently offers only
Trust A Shares. The Board of Trustees has authorized each Fund to issue Trust B
Shares. As of November 30, 1994, no Trust B Shares have been issued. Matters
affecting each class will be voted on exclusively by their shareholders. The
following is a summary of significant accounting policies followed by the Funds
in the preparation of their financial statements.
 
     Securities Valuation:  The Funds' portfolio securities which are traded on
a recognized stock exchange are valued at the last sales price on the securities
exchange on which such securities are primarily traded or at the last sale price
on the national securities market. Securities traded only on over-the-counter
markets are valued on the basis of the closing over-the-counter bid prices or if
no sale occurred on such day at the mean of the current bid and ask prices.
Certain securities may be valued by one or more principal market makers.
Restricted securities, securities for which market quotations are not readily
available and other assets are valued under the supervision of the Board of
Trustees. Short-term investments that mature in 60 days or less are valued at
amortized cost.
 
     Repurchase Agreements:  Each Fund may engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, the Fund takes
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Fund to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Fund's holding period.
This arrangement results in a fixed rate of return that is not subject to market
fluctuations during the Fund's holding period. The value of the collateral is at
least equal at all times to the total amount of the repurchase obligations,
including interest. In the event of counterparty default, the Fund has the right
to use the collateral to offset losses incurred. There is potential loss to the
Fund in the event the Fund is delayed or prevented from exercising its rights to
dispose of the collateral securities, including the risk of a possible decline
in the value of the underlying securities during the period while the Fund seeks
to assert its rights. Unless permitted by the Securities and Exchange
Commission, the Fund will not enter into repurchase agreements with the
investment adviser, the distributor or any of their affiliates. The Funds'
investment adviser, under the supervision of the Board of Trustees, reviews the
value of the collateral and the creditworthiness of those banks and dealers with
which the Funds enter into repurchase agreements to evaluate potential risks.
 
     Dollar Roll Transactions:  Dollar roll transactions consist of the sale by
a Fund of mortgage-backed or other asset-backed securities, together with a
commitment to purchase similar, but not identical, securities at a future date,
at the same price. In addition, a Fund is paid a fee as consideration for
entering into the commitment to purchase. The fee is accrued as income over the
life of the dollar roll contract. If the broker/dealer to whom the Fund sells
the security becomes insolvent, the Fund's commitment to purchase or repurchase
the security may be restricted; the value of the security may change adversely
over the term of the dollar roll; the security that the Fund is required to
repurchase may be worth less than the security that the Fund originally held,
and the return earned by the Fund with the proceeds of a dollar roll may not
exceed transaction costs.
 
                                       90

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     Futures Contracts:  The Equity Index Fund engages in futures contracts.
Upon entering into a futures contract, the Fund is required to deposit with the
broker an amount of cash or cash equivalents equal to a certain percentage of
the contract amount. This is known as the "initial margin." Subsequent payments
("variation margin") are made or received by the Fund each day, depending on the
daily fluctuation of the value of the contract.
 
     For long futures positions, the asset is marked-to-market daily to reflect
the current market value of the futures contract. The daily changes in the
contract are recorded as unrealized gains or losses. The Fund recognizes a
realized gain or loss when the contract is closed.
 
     There are several risks in connection with the use of futures contracts as
a hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments. In addition, there is the risk the
Fund may not be able to enter into a closing transaction because of an illiquid
secondary market.
 
     Securities Transactions and Investment Income:  Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed on
the specific identification of the securities sold. Interest income adjusted for
amortization of market discounts and premiums on investments on the
straight-line method and of original issue discounts on the effective yield
method, is earned from settlement date and is recorded on the accrual basis.
Dividend income is recorded on the ex-dividend date. Each Fund's investment
income and realized and unrealized gains and losses are allocated among the
classes based upon the relative average net assets of each class.
 
     Dividends and Distributions to Shareholders:  It is the policy of each Fund
to declare and pay dividends from net investment income each calendar quarter.
Each Fund will distribute net realized capital gains (including net short-term
capital gains), unless offset by any available capital loss carryforward,
annually after the fiscal year in which earned. Additional distributions of net
investment income and capital gains may be made at the discretion of the Board
of Trustees in order to avoid application of the 4% non-deductible Federal
excise tax. Income distributions and capital gain distributions on a Fund level
are determined in accordance with income tax regulations which may differ from
generally accepted accounting principles. These differences are primarily due to
differing treatments of income and gains on various investment securities held
by the Fund, timing differences and differing characterization of distributions
made by the Fund.
 
<TABLE>
     For the year ended November 30, 1994, certain reclassification adjustments
were made between undistributed net investment income, realized gains and
paid-in capital due to different book and tax accounting for post October
losses, net operating losses and paydowns of certain debt instruments.
<CAPTION>
                                                            INCREASE/(DECREASE)   INCREASE/(DECREASE)
                                             INCREASE/       UNDISTRIBUTED NET        ACCUMULATED
                                            (DECREASE)          INVESTMENT           NET REALIZED
                                          PAID-IN CAPITAL      INCOME/(LOSS)          GAIN/(LOSS)
                                          -----------------------------------------------------
        <S>                                  <C>                 <C>                   <C>
        Value Fund......................     $ 593,555           $--                   $(593,555)
        Emerging Growth Fund............      (602,199)            602,199              --
        Balanced Assets Fund............       --                  (80,533)               80,533
</TABLE>
 
     Paid-in capital was reduced by $3,199 for the Special Equity Fund, due to a
tax return of capital.
 
     Federal Income Taxes:  Each Fund intends to qualify as a regulated
investment company, by complying with the requirements of the Internal Revenue
Code of 1986, as amended, applicable to regulated investment companies and by
distributing substantially all of its earnings to its shareholders. Therefore,
no Federal income or excise tax provision is required.
 
                                       91

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     Expenses:  General expenses of the Trust are allocated to all the Funds
based upon relative net assets. Operating expenses directly attributable to a
class of shares are charged to that class' operations. Expenses of each Fund not
directly attributable to the operations of any class of shares are prorated
among the classes based on the relative average net assets of each class.
 
     Reclassifications:  During the current period, the Funds adopted Statement
of Position 93-2 "Determination, Disclosure and Financial Statement Presentation
of Income, Capital Gain, and Return of Capital Distributions by Investment
Companies." Accordingly, certain reclassifications have been made to the
components of capital in the Statement of Assets and Liabilities to conform with
the accounting and reporting guidelines of this statement. Distributions from
book basis accumulated realized gains or undistributed net investment income
that were the result of permanent book and tax accounting differences have been
reclassified to paid-in capital. Accordingly, amounts have been reclassified to
reflect an increase/(decrease) in paid-in capital, an increase/(decrease) in
undistributed net investment income and an increase/(decrease) in accumulated
net realized gain/(loss) as of November 30, 1993. The Statement of Changes in
Net Assets and Financial Highlights for the prior periods have not been restated
to reflect this change in presentation.

<TABLE>
     Amounts reclassified as of November 30, 1993 were based on the following
adjustments:
 
<CAPTION>
                                                             INCREASE/(DECREASE)   INCREASE/(DECREASE)
                                                              UNDISTRIBUTED NET        ACCUMULATED
                                       INCREASE/(DECREASE)       INVESTMENT           NET REALIZED
                                         PAID-IN CAPITAL        INCOME/(LOSS)          GAIN/(LOSS)
                                          ---------------------------------------------------------
        <S>                                  <C>                  <C>                   <C>
        Capital Growth Fund..........        $(9,198)             $   9,198             $   --
        Emerging Growth Fund.........         91,355                160,281              (251,636)
        Balanced Assets Fund.........          --                  (122,846)              122,846
</TABLE>
 
2. INVESTMENT ADVISORY FEE, SUB-ADVISORY FEE, ADMINISTRATION FEE AND RELATED
   PARTY TRANSACTIONS.
 
     The Trust has entered into an Investment Advisory Agreement with
NationsBank, N.A. (Carolinas) ("NationsBank"), as successor to NationsBank of
North Carolina, N.A., an indirect wholly owned subsidiary of NationsBank
Corporation, with respect to each Fund.

<TABLE>
     Under the terms of the Investment Advisory Agreement, the Funds pay a fee
at the following annual rates of average daily net assets:
<CAPTION>
                                                                             ANNUAL RATE
                                                                             ----------
        <S>                                                                      <C>
        Value Fund, Capital Growth Fund, Emerging Growth Fund and Balanced
          Assets Fund......................................................      0.75%
        Equity Index Fund..................................................      0.50%
        Special Equity Fund................................................      0.15%
</TABLE>
 
     In addition, the Trust, on behalf of the Special Equity Fund, has entered
into a Sub-Investment Advisory Agreement with ASB Capital Management, Inc.
("ASBCM"), an indirect, wholly owned subsidiary of NationsBank Corporation.
Under this Agreement, ASBCM is entitled to a fee equal to 0.60%, on an
annualized basis, of the average daily net assets of the Special Equity Fund.
 
     Stephens Inc. ("Stephens") serves as the Trust's administrator pursuant to
an Administration Agreement. The Shareholder Services Group, Inc. ("TSSG"),
wholly owned subsidiary of First Data Corporation, serves as the Trust's
co-administrator pursuant to a Co-Administration Agreement. Pursuant to the
Administration and Co-Administration Agreements, the administrator and the
co-administrator are entitled to
 
                                       92

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
receive a combined fee, computed daily and paid monthly, at the annual rate of
0.10% of average daily net assets of the Trust and the investment portfolios of
Nations Fund, Inc. (another registered open-end investment company that is part
of the Nations Fund Family) on a combined basis.
 
     Prior to May 6, 1994, The Boston Company Advisors, Inc. served as the
Trust's co-administrator and received fees equivalent to the current rate for
its services.
 
     For the year ended November 30, 1994, Stephens earned $1,097,401 (after fee
waivers) for its services.

<TABLE>
     The investment adviser, administrator and co-administrator may, from time
to time, reduce their fees payable by each Fund (either voluntarily or pursuant
to applicable state limitations). For the year ended November 30, 1994, the
investment adviser, administrator and/or co-administrator voluntarily waived
fees as follows:
 
<CAPTION>
                                                              FEES WAIVED     FEES WAIVED BY
                                                                   BY         ADMINISTRATOR/
                                                              NATIONSBANK    CO-ADMINISTRATOR
                                                               -----------------------------
        <S>                                                     <C>               <C>
        Value Fund..........................................    $ 53,149          $12,070
        Capital Growth Fund.................................      --               53,278
        Emerging Growth Fund................................      --               12,760
        Balanced Assets Fund................................      --               17,874
        Equity Index Fund...................................     433,345           12,305
        Special Equity Fund.................................      --                  414
</TABLE>
 
     No officer, director or employee of NationsBank, Stephens or TSSG, or any
affiliate thereof, receives any compensation from the Trust for serving as
Trustee or officer of the Trust. The Trust pays each Trustee an annual fee of
$1,000 ($3,000 for the Chairman of the Board), plus an additional $500 for each
fund and an additional $500 for each board meeting attended, plus reimbursement
of expenses incurred in attending such meetings.
 
     NationsBank of Texas, N.A. acts as the Funds' custodian. For the year ended
November 30, 1994, NationsBank of Texas, N.A. earned $425,652 for providing
custody services. The custodian may, from time to time, reduce its fees payable
by each Fund. For the year ended November 30, 1994, the custodian reimbursed
expenses of $23,093 to the Special Equity Fund. TSSG serves as transfer agent
for the Funds' Shares. NationsBank of Texas, N.A. acts as the sub-transfer agent
for the Trust A Shares. Prior to July 1, 1994, NationsBank of Texas, N.A. served
as the sole transfer agent for the Trust A Shares. For the year ended November
30, 1994, NationsBank of Texas, N.A. earned $36,996 for providing transfer
agency services.
 
     Stephens acts as the distributor of the Funds' Shares. For the year ended
November 30, 1994, the Funds were informed that the distributor received
$74,574, representing commissions (sales charges) on sales of Investor A Shares
of the Funds. For the year ended November 30, 1994, the Funds were informed that
the distributor received $278,327 in contingent deferred sales charges from
Investor C and Investor N Shareholders of the Funds. A substantial portion of
these fees are paid to affiliates of NationsBank.
 
3. SHAREHOLDER SERVICING AND DISTRIBUTION PLANS.
 
     The Trust has adopted a shareholder servicing and distribution plan
("Investor A Plan") pursuant to Rule 12b-1 under the 1940 Act for Investor A
Shares of each Fund. Aggregate fees under the Investor A Plan may not exceed
0.25%, on an annualized basis, of the average daily net assets of the Investor A
Shares of the Funds. Fees paid by the Funds under the Investor A Plan are paid
directly to the distributor. Fees paid pursuant to the Investor A Plan are
charged as expenses of Investor A Shares of a Fund as accrued.
 
                                       93

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     The Trust has adopted distribution plans pursuant to Rule 12b-1 under the
1940 Act with respect to Investor C Shares ("Investor C Plan") and Investor N
Shares ("Investor N Plan") of each Fund. Pursuant to the Plans, the Funds pay
the distributor for certain expenses that are incurred in connection with the
support and distribution of Investor C or Investor N Shares of the Funds.
Payments under the Investor C Plan and Investor N Plan are accrued daily and
paid monthly at a rate that will not exceed 0.75%, on an annualized basis, of
the average daily net assets of the Investor C or Investor N Shares of the
Funds, respectively. Fees paid pursuant to the Investor C Plan and Investor N
Plan are charged as expenses of Investor C or Investor N Shares of a Fund,
respectively, as accrued.
 
     The Trust also has adopted shareholder servicing plans with respect to
Investor C Shares (Investor C Servicing Plan") and Investor N Shares ("Investor
N Servicing Plan") of each Fund. Under the Plans, a Fund may pay for certain
shareholder support services that are provided to holders of Investor C and
Investor N Shares by the servicing agents that have entered into a shareholder
servicing agreement with the Trust. Payments under the Investor C Servicing Plan
and Investor N Servicing Plan are accrued daily and paid monthly at a rate that
will not exceed 0.25% of the average daily net assets of the Investor C or
Investor N Shares of the Fund, respectively. Fees paid pursuant to the Investor
C Servicing Plan and Investor N Servicing Plan are charged as expenses of
Investor C or Investor N Shares of a Fund, respectively, as accrued.
 
     A substantial portion of the fees paid, pursuant to the Plans described
above, are paid to affiliates of NationsBank.

<TABLE>
     For the year ended November 30, 1994, the Funds incurred the following
amounts pursuant to the above Plans:
<CAPTION>
                                                            FEES PAID PURSUANT TO:
                                    ----------------------------------------------------------------------
                                    INVESTOR A   INVESTOR C     INVESTOR C     INVESTOR N     INVESTOR N
                                       PLAN         PLAN      SERVICING PLAN      PLAN      SERVICING PLAN
                                    ----------------------------------------------------------------------
        <S>                          <C>          <C>             <C>           <C>            <C>
        Value Fund................   $ 88,816     $ 25,508        $8,502        $ 139,041      $ 69,520
        Capital Growth Fund.......     28,095       19,275         6,425          133,986        44,662
        Emerging Growth Fund......      6,769        3,634         1,211           74,658        24,886
        Balanced Assets Fund......     12,835        8,392         2,797          235,855       117,927
        Special Equity Fund.......        123          N/A           N/A              294           121
</TABLE>
 
<TABLE>
     The chart below shows the effective rates, expressed as a percentage of
average daily net assets, paid by the Funds under the shareholder servicing and
distribution plans for the period ended November 30, 1994:
 
<CAPTION>
                                    INVESTOR A   INVESTOR C     INVESTOR C     INVESTOR N     INVESTOR N
                                       PLAN         PLAN      SERVICING PLAN      PLAN      SERVICING PLAN
                                    ----------------------------------------------------------------------
        <S>                              <C>          <C>           <C>              <C>           <C>
        Value Fund................       0.25%        0.75%         0.25%            0.50%         0.25%
        Capital Growth Fund.......       0.25         0.75          0.25             0.75          0.25
        Emerging Growth Fund......       0.25         0.75          0.25             0.75          0.25
        Balanced Assets Fund......       0.25         0.75          0.25             0.50          0.25
        Special Equity Fund.......       0.10          N/A           N/A             0.71          0.25
</TABLE>
 
                                       94

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. PURCHASES AND SALES OF SECURITIES.

<TABLE>
     The aggregate cost of purchases and proceeds from sales of securities,
excluding U.S. government securities and short-term investments, for the year
ended November 30, 1994 were as follows:
 
<CAPTION>
                                                         PURCHASES              SALES
                                                        ---------------------------------
        <S>                                             <C>                  <C>

        Value Fund...................................   $715,381,363         $619,164,243
        Capital Growth Fund..........................    391,245,625          372,386,777
        Emerging Growth Fund.........................    259,364,822          203,334,791
        Balanced Assets Fund.........................    188,702,482          183,251,895
        Equity Index Fund............................    130,193,469           11,915,535
        Special Equity Fund..........................     15,555,535           11,875,451
</TABLE>

<TABLE>
     The aggregate cost of purchases and proceeds from sales of securities of
long-term U.S. government securities for the year ended November 30, 1994 were
as follows:
<CAPTION>
                                                         PURCHASES              SALES
                                                        ---------------------------------
        <S>                                             <C>                  <C>

        Balanced Assets Fund.........................   $195,657,799         $179,988,287
</TABLE>
 
<TABLE>
     At November 30, 1994, aggregate gross unrealized appreciation and
unrealized depreciation of securities for tax purposes were as follows:
<CAPTION>
                                                           UNREALIZED            UNREALIZED
                                                          APPRECIATION          DEPRECIATION
                                                          -----------------------------------
        <S>                                               <C>                   <C>
        Value Fund.....................................    $ 20,674,801          $ 55,183,173
        Capital Growth Fund............................      80,633,714            22,487,617
        Emerging Growth Fund...........................      18,899,749             8,695,198
        Balanced Assets Fund...........................       9,341,584             8,773,946
        Equity Index Fund..............................       4,595,353             8,121,893
        Special Equity Fund............................         794,331               378,784
</TABLE>
 
<TABLE>
     Information regarding dollar roll transactions for the Balanced Assets Fund
is as follows:
 
        <S>                                                                <C>
        Maximum amount outstanding during the year.......................  $ 6,948,516
        Average amount outstanding during the year.......................    2,161,676
        Average fund shares outstanding during the year..................   22,182,882
        Average amount outstanding per share.............................  $      0.10
</TABLE>
 
     Fee income earned by the Balanced Assets Fund for the year ended November
30, 1994, under dollar roll transactions aggregated $84,410.
 
     The average amount outstanding during the year was calculated by summing
borrowings at the end of each day and dividing the sum by the number of days in
the year ended November 30, 1994.
 
5. SHARES OF BENEFICIAL INTEREST.
 
     As of November 30, 1994, an unlimited number of shares without par value
were authorized for the Trust. The Trust's Declaration of Trust authorizes the
Board of Trustees to classify or reclassify any class of shares into one or more
series of shares. See Schedule of Capital Stock Activity.
 
                                       95

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6. ORGANIZATION COSTS.
 
     The Funds bear all costs in connection with their organization, including
the fees and expenses of registering and qualifying their shares for
distribution under Federal and state securities regulations. All such costs are
being amortized on the straight-line method over a period of five years from
commencement of operations. In the event that any of the shares issued by the
Funds to their sponsor prior to the commencement of the Funds' public offering
("initial shares") are redeemed during such amortization period by any holder
thereof, the Funds will be reimbursed by the holder for any unamortized
organization costs in the same proportion as the number of initial shares
redeemed bears to the number of initial shares outstanding at the time of
redemption.
 
7. LINE OF CREDIT.
 
     The Trust and Nations Fund, Inc. participate in a $25 million line of
credit provided by Mellon Bank, N.A. (the "Bank") under a Line of Credit
Agreement (the "Agreement") dated March 17, 1994. Advances under the Agreement
are taken primarily for temporary or emergency purposes, including the meeting
of redemption requests that otherwise might require the untimely disposition of
securities. Under this Agreement, each Fund may borrow up to the lesser of $10
million or 5% of its net assets. Interest is payable at the higher of the Bank's
Money Market Rate or the London Interbank Offered Rate (LIBOR) plus 0.25% on an
annualized basis. The Funds and the other affiliated entities are charged an
aggregate commitment fee of 0.25% per annum on the amount of the line of credit.
Each Fund shall be liable only for that portion of the commitment with respect
to such Fund and shall not be liable for the portion of the commitment fee of
any other fund. The Agreement requires, among other things, that each
participating fund maintain a ratio of net assets (not including funds borrowed
pursuant to the Agreement) to aggregate amount of indebtedness pursuant to the
Agreement of no less than 4 to 1.
 
<TABLE>
     During the year ended November 30, 1994, the Equity Index Fund had the following borrowings under the Agreement:
 
<CAPTION>
    AMOUNT
OUTSTANDING AT       MAXIMUM         AVERAGE                      AVERAGE       INTEREST RATE
 NOVEMBER 30,        AMOUNT          AMOUNT         AVERAGE        DEBT        ----------------    INTEREST
     1994          OUTSTANDING     OUTSTANDING       SHARES      PER SHARE      HIGH      LOW      EXPENSE
- ----------------------------------------------------------------------------------------------------------
      <S>           <C>              <C>           <C>           <C>           <C>       <C>        <C>
      --            $ 300,000        $ 2,740       22,182,882    $ 0.00(a)     5.50%     5.00%      $ 151
<FN>
 
(a) Value represents less than $0.01 per share.
</TABLE>
 
     The average amount outstanding was calculated by summing the borrowings at
the end of each day and dividing the sum by the number of days in the year ended
November 30, 1994.
 
8. CAPITAL LOSS CARRYFORWARD.

<TABLE>
     At November 30, 1994, the following Fund had a capital loss carryforward as follows:
 
<CAPTION>
        FUND                                           CAPITAL LOSS CARRYFORWARD    EXPIRING
        --------------------------------------------------------------------------------------
        <S>                                                    <C>                  <C>
        Special Equity Fund..........................          $(367,963)           11/30/2002
</TABLE>
 
                                       96

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9. REORGANIZATION.
 
<TABLE>
        On April 29, 1994, the Value Fund (Acquiring Fund) acquired the assets and certain liabilities of The Capitol Mutual Fund's
Equity Portfolio (Acquired Fund), in exchange for shares of the Acquiring Fund, pursuant to a plan of tax-free reorganization
approved by the Acquired Fund's shareholders on March 31, 1994. Total shares issued by the Acquiring Fund, the value of the shares
issued by the Acquiring Fund, the total net assets of the Acquired Fund and the Acquiring Fund and any unrealized depreciation
included in the Acquired Fund's total net assets at the acquiring date were as follows:
 
<CAPTION>
                                                  VALUE OF
                                      SHARES       SHARES       TOTAL NET     TOTAL NET       ACQUIRED
                                     ISSUED BY    ISSUED BY     ASSETS OF     ASSETS OF         FUND
   ACQUIRING                         ACQUIRING    ACQUIRING     ACQUIRED      ACQUIRING      UNREALIZED
     FUND          ACQUIRED FUND       FUND         FUND          FUND          FUND*       DEPRECIATION
- ---------------------------------------------------------------------------------------------------------
<S>              <C>                 <C>         <C>           <C>           <C>            <C>
Nations Value    The Capitol Mutual
  Fund           Funds Equity
                 Portfolio           2,158,820   $28,863,030   $28,863,030   $867,890,020    $  1,410,132
<FN>
 
* The value of the net assets of the Acquiring Fund immediately after the acquisition was $896,753,050

</TABLE>
 
Effective April 30, 1994, substantially all of the assets and liabilities of The
Capitol Mutual Funds Special Equity Portfolio were reorganized, in a tax-free
exchange, into Nations Special Equity Fund. Shares of beneficial interest
exchanged were on a one for one basis.
 
                                       97

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   REPORT OF INDEPENDENT ACCOUNTANTS
 
TO THE SHAREHOLDERS AND TRUSTEES OF NATIONS FUND TRUST
 
     In our opinion, the accompanying statements of assets and liabilities,
including the schedules of investments, and the related statements of operations
and of changes in net assets and the financial highlights present fairly, in all
material respects, the financial position of Nations Value Fund, Nations Capital
Growth Fund, Nations Emerging Growth Fund, Nations Balanced Assets Fund, Nations
Equity Index Fund and Nations Special Equity Fund (each a Portfolio of Nations
Fund Trust, hereafter referred to as the "Trust") at November 30, 1994 and the
results of each of their operations, the changes in each of their net assets and
the financial highlights for the periods indicated, in conformity with generally
accepted accounting principles. These financial statements and financial
highlights (hereafter referred to as "financial statements") are the
responsibility of the Trust's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of securities at November 30, 1994 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received, provide
a reasonable basis for the opinion expressed above.
 
PRICE WATERHOUSE LLP
Boston, Massachusetts
January 19, 1995
 
                                       98

<PAGE>
 
THE NATIONS FUND FAMILY
 
EQUITY FUNDS
GROWTH
Nations Capital Growth Fund
Nations Emerging Growth Fund
Nations Equity Index Fund*
Nations Special Equity Fund
 
GROWTH AND INCOME
Nations Balanced Assets Fund
Nations Equity Income Fund
Nations International Equity Fund
Nations Value Fund
 
BOND FUNDS
INCOME
Nations Adjustable Rate Government Fund
Nations Diversified Income Fund
Nations Government Securities Fund
Nations Managed Bond Fund
Nations Short-Intermediate Government Fund
Nations Short-Term Income Fund
Nations Strategic Fixed Income Fund
Nations Mortgage-Backed Securities Fund*
 
TAX-FREE INCOME
Nations Florida Municipal Bond Fund
Nations Florida Intermediate Municipal Bond Fund
Nations Georgia Municipal Bond Fund
Nations Georgia Intermediate Municipal Bond Fund
Nations Maryland Municipal Bond Fund
Nations Maryland Intermediate Municipal Bond Fund
Nations North Carolina Municipal Bond Fund
Nations North Carolina Intermediate Municipal Bond Fund
Nations South Carolina Municipal Bond Fund
Nations South Carolina Intermediate Municipal Bond Fund
Nations Tennessee Municipal Bond Fund
Nations Tennessee Intermediate Municipal Bond Fund
Nations Texas Municipal Bond Fund
Nations Texas Intermediate Municipal Bond Fund
Nations Virginia Municipal Bond Fund
Nations Virginia Intermediate Municipal Bond Fund
Nations Municipal Bond Fund
Nations Intermediate Municipal Bond Fund
Nations Short-Term Municipal Income Fund
 
MONEY MARKET FUNDS
Nations Government Money Market Fund
Nations Prime Fund
Nations Tax Exempt Fund
Nations Treasury Fund
 
*Trust classes only

<PAGE>
[NATIONS FUND LOGO]                                               BULK RATE
PO Box 9654                                                      U.S. POSTAGE
Providence, RI 02940-9654                                            PAID
Toll Free 1-800-982-2271                                          BOSTON, MA
                                                                  PERMIT NO.
                                                                    54201


AR1-11/94


<PAGE>
                              [NATIONS FUND LOGO]

                                     ANNUAL

                      For the Year Ended November 30, 1994

                                     REPORT


NATIONS SHORT-INTERMEDIATE
           GOVERNMENT FUND

           NATIONS MANAGED
                 BOND FUND

        NATIONS SHORT-TERM
               INCOME FUND

   NATIONS ADJUSTABLE RATE
           GOVERNMENT FUND

       NATIONS DIVERSIFIED
               INCOME FUND

   NATIONS STRATEGIC FIXED
               INCOME FUND

   NATIONS MORTGAGE-BACKED
           SECURITIES FUND

<PAGE>
 
NATIONS FUND TRUST


DEAR SHAREHOLDER:
 
     Throughout 1994, the yield on the 30-year U.S. Treasury bond was on the
rise. This benchmark began the year at 6.3% and pushed above 8.0% by Fall. Both
short-term and long-term interest rates increased and the yield curve, which
measures the difference between short-term and long-term rates, flattened. The
difference in yield between the two-year Treasury note and the 30-year Treasury
bond shrank from over two points at the outset of the year, to less than half a
point by year-end. What accounted for the rise in interest rates and the
flattening of the yield curve? Simply stated, the economy produced more goods
and services and a greater number of jobs than expected. After many quarters of
sub-standard economic performance, 1994 became the year in which the economy
would not quit.
 
     In order to understand the fixed income market in 1994, it is important to
first comprehend the unusual environment that preceded it. After the last
recession officially ended, the economy remained sluggish. While long-term
interest rates declined during this period, short-term rates plunged, resulting
in an unusually steep yield curve. The steep yield curve worked well to
accommodate economic expansion and in the fourth quarter of 1993 the economy
surged to life. Gross Domestic Product advanced 6.3% (initially reported at over
7%) in the fourth quarter.
 
     Initially, many investors assumed that the rapid expansion in late 1993 was
an aberration, and the reaction in the credit markets was mild. However, the
economic report card in 1994 dispelled any notion of sluggishness. Unemployment,
after hovering in the 6.5% to 7% range, dropped to 6% by mid-year. Capacity
utilization moved above 84% by July, and began to trigger concern that the U.S.
economy was nearing its full potential. Moreover, the Federal Reserve Board
acted on numerous occasions to raise short-term rates. Meanwhile inflation
remained largely in check. The annualized rate of increase in the Consumer Price
Index rose from about 2.5% in January to about 3% at the beginning of the fourth
quarter. By historic standards, the rise in inflation was rather mild.
 
     As a result, real rates of interest (yield less inflation) were quite high.
Nonetheless, investors remained wary of the bond market. Investors feared that
at some point in the economic cycle inflation would be unleashed, thereby
undermining their fixed income investments. As a result, the bond markets
suffered several setbacks as the year wore on.
 
     The new year may prove more generous to fixed income investors than 1994.
The economic recovery has aged considerably and much of its potential may be
exhausted. Moreover, rising interest rates and tightening Federal Reserve policy
will eventually draw down economic vitality. Thus, we anticipate that 1995 may
bring a modest rally to the fixed income markets. As the months go by we think
the fears of an over-heated economy and rampant inflation will recede.
 
Sincerely,
 
[sig]                                         [sig]                        

A. Max Walker                                 Mark H. Williamson           
President and Chairman of the Board           Mutual Funds Group Executive,
                                              NationsBank, N.A. (Carolinas)

November 30, 1994                         
 
    SHARES OF NATIONS FUND TRUST ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF, OR
ISSUED, ENDORSED OR GUARANTEED BY, NATIONSBANK, N.A. (CAROLINAS) (TOGETHER WITH
ITS PREDECESSORS "NATIONSBANK") OR ANY OF ITS AFFILIATES. SUCH SHARES ARE NOT
INSURED BY THE U.S. GOVERNMENT, THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE
FEDERAL RESERVE BOARD OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN NATIONS
FUND TRUST INVOLVES CERTAIN RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL
 
    NATIONSBANK IS THE INVESTMENT ADVISER AND AN AFFILIATE OF NATIONSBANK IS
CUSTODIAN TO NATIONS FUND TRUST, FOR WHICH THEY ARE COMPENSATED. STEPHENS INC.,
WHICH IS NOT AFFILIATED WITH NATIONSBANK, IS THE SPONSOR AND ADMINISTRATOR AND
SERVES AS THE DISTRIBUTOR FOR NATIONS FUND TRUST.


                                                                               1

<PAGE>
NATIONS FUND
A PORTFOLIO FOR EVERY INVESTOR
 
     Since 1874, NationsBank has built its success upon a long-standing
commitment of quality service to customers. Conditions change rapidly in the
financial world, but the requirements for sustained success remain constant:
quality products and services; a responsible investment philosophy; and a wealth
of knowledge and resources.
 
     These characteristics are the guiding principles behind a family of mutual
funds with you, the Nations Fund investor, in mind. All of the funds are advised
by and made available through NationsBank, which, with its affiliates, has more
than $170 billion in assets, over seven million clients, and one of the
country's largest branch systems.
 
     As investment adviser, NationsBank provides professional management of your
money which parallels the approach that has established NationsBank and its
affiliates as leaders in trust and institutional investment services, currently
managing over $63 billion.
 
     A responsible investment approach guides every decision within the Nations
Fund Family, whether the goal is based on long-term growth or current income.
These decisions are backed by substantial professional resources consisting of
experienced equity and fixed income analysts, researchers and portfolio
managers.
 
     There are currently 39 active funds in the Nations Fund Family, with assets
totaling over $15 billion, to help you with retirement planning, college savings
or any other long-range financial goal.
 
FOR GROWTH OF CAPITAL
(Investments primarily in stocks)
- --------------------------------
- -  NATIONS CAPITAL GROWTH FUND
   Objective:  To seek long-term capital appreciation.
   Approach:  A flexible strategy of investing primarily in common stocks,
   wherever growth opportunities appear most promising. The Fund is not limited
   to certain industries or sectors, but invests across a broad range of
   companies, industries, and types of securities in search of growth
   opportunities.
        
- -  NATIONS EMERGING GROWTH FUND
   Objective:  To seek capital appreciation.
   Approach:  Invests in the stocks of high quality emerging growth companies
   that are expected to have earnings growth rates superior to most publicly 
   traded companies. One of our most aggressive stock funds.          
 
- -  NATIONS EQUITY INDEX FUND*
   Objective:  Seeks to closely approximate the total return performance of the
   S&P 500 Index.
   Approach:  Invests primarily in equity securities of companies which 
   constitute the S&P 500. In seeking to duplicate the performance of the S&P
   500, the Fund's holdings will be allocated in approximately the same 
   weightings as the S&P 500.
 
- -  NATIONS SPECIAL EQUITY FUND
   Objective:  To seek capital appreciation.
   Approach:  Invests in small capitalization common stocks with visible 
   revenue, earnings and share price momentum as well as "special situation"
   equities. Our most aggressive stock fund.

FOR GROWTH AND INCOME
(Investments primarily in stocks)
- --------------------------------
- -  NATIONS EQUITY INCOME FUND
   Objective:  Seeks to provide high current income and secondarily, capital 
   appreciation.
   Approach:  The Fund invests primarily in dividend-paying stocks of 
   established companies, with the potential for increasing dividends as well 
   as for capital appreciation. The Portfolio is designed for conservative 
   equity investors.
 
- -  NATIONS INTERNATIONAL EQUITY FUND
   Objective:  To seek a high total return from long-term growth of capital and 
   income.
   Approach:  Invests in stocks of established non-United States issuers. Within
   the framework of diversification, the Fund seeks to identify and invest in 
   companies participating in the faster growing foreign economies. While this 
   Fund can be an important part of a diversified stock portfolio, investors 
   should consider the additional risk of foreign investing, such as currency 
   fluctuation.
 
- -  NATIONS VALUE FUND
   Objective:  To seek long-term capital growth, with income a secondary
   consideration.
   Approach:  Invests in stocks considered by the investment adviser to be 
   undervalued relative to the overall stock market. This value-based investment
   approach is more likely to provide opportunities for capital appreciation,
   and seeks to produce a higher than average dividend yield.
 
FOR GROWTH OF INCOME, CURRENT INCOME AND GROWTH OF CAPITAL
(Investments in stocks, bonds and money markets)
- --------------------------------
- -  NATIONS BALANCED ASSETS FUND
   Objective:  Seeks total investment return through a combination of growth of 
   capital and current income consistent with the preservation of capital.
   Approach:  The Fund invests primarily in three major asset groups: common 
   stocks, fixed income securities and cash equivalents. By moving freely among 
   these securities, the Fund is able to respond to shifting market
   opportunities. One of our more conservative funds in the Nations Fund Family.
 
2

<PAGE>
FOR CURRENT INCOME
(Investments in fixed income obligations)
- --------------------------------
- -  NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
   Objective:  To seek as high a level of current income as is consistent with
   prudent investment risk.
   Approach:  Invests essentially all of its assets in short-intermediate-term
   obligations issued or guaranteed by the U.S. government, its agencies or
   instrumentalities and repurchase agreements relating to such obligations.#
 
- -  NATIONS MANAGED BOND FUND++
   Objective:  To seek a high level of current income consistent with relative 
   stability of principal.
   Approach:  The Fund invests primarily in investment grade fixed income
   securities such as government and corporate fixed income issues.
 
- -  NATIONS SHORT-TERM INCOME FUND
   Objective:  To seek as high a level of current income as is consistent with
   prudent investment risk.
   Approach:  Invests primarily in short-term investment grade corporate bonds
   and mortgage-backed bonds. This investment program attempts to maintain a 
   higher level of income than normally provided by money market instruments.
 
- -  NATIONS DIVERSIFIED INCOME FUND
   Objective:  To seek as high a level of current income as is consistent with
   prudent investment risk.
   Approach:  The Fund invests primarily in a diversified portfolio of
   government and corporate fixed income securities.
 
- -  NATIONS STRATEGIC FIXED INCOME FUND
   Objective: Seeks to maximize total investment return through the active
   management of fixed income securities.
   Approach: The Fund invests primarily in a mix of short-, intermediate-, and
   long-term investment grade fixed income securities such as corporate and 
   U.S. government or U.S. government agency bonds.
 
- -  NATIONS GOVERNMENT SECURITIES FUND
   Objective:  Seeks to provide current income and preservation of capital.
   Approach:  Invests primarily in debt obligations that are issued or
   guaranteed by the U.S. government, its agencies, authorities and 
   instrumentalities.#
 
FOR CURRENT INCOME
(Investments in fixed income obligations)
- --------------------------------
- -  NATIONS ADJUSTABLE RATE GOVERNMENT FUND
   Objective: To seek as high a level of current income as is consistent with
   minimum fluctuation of share price.
   Approach: Invests primarily in securities issued or guaranteed by the U.S.
   government, its agencies or instrumentalities.#
 
- -  NATIONS MORTGAGE-BACKED SECURITIES FUND*
   Objective: To seek as high a level of total investment return as is 
   consistent with prudent investment risk.
   Approach: Invests primarily in mortgage-related securities, which combine 
   high credit quality and high yields.
 
- -  NATIONS MUNICIPAL INCOME FUND+
   Objective:  To seek a high level of current interest income that is exempt 
   from federal income taxes.
   Approach:  Invests primarily in investment grade tax-exempt obligations 
   across a wide range of municipalities and geographic regions to add 
   diversity to the Fund.
 
- -  NATIONS INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income that is exempt 
   from federal income taxes.
   Approach:  Invests primarily in intermediate investment grade tax-exempt 
   obligations across a wide range of municipalities and geographic regions to 
   add diversity to the Fund.
 
- -  NATIONS SHORT-TERM MUNICIPAL INCOME FUND+
   Objective:  To seek a high level of current interest income that is exempt 
   from federal income taxes.
   Approach:  Invests primarily in short-term (average weighted maturity 1 - 3
   years) investment grade tax-exempt obligations across a wide range of
   municipalities and geographic regions to add diversity to the Fund.

FOR TAX-FREE INCOME
(Investments in municipal securities)
- --------------------------------
- -  NATIONS FLORIDA INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal income and Florida state intangibles tax, consistent with relative
   stability of principal.
   Approach:  Invests substantially all of its assets in Florida intermediate
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS FLORIDA MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal income and Florida state intangible taxes, consistent with relative
   stability of principal.
   Approach:  Invests substantially all of its assets in Florida municipal 
   bonds, including those used to support projects that benefit the public, 
   such as roads, bridges, hospitals and schools.
 
- -  NATIONS GEORGIA INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Georgia state income taxes, consistent with relative stability of
   principal.
   Approach:  Invests substantially all of its assets in Georgia intermediate
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS GEORGIA MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Georgia state income taxes, consistent with relative stability of
   principal.
   Approach:  Invests substantially all of its assets in Georgia municipal 
   bonds, including those used to support projects that benefit the public, 
   such as roads, bridges, hospitals and schools.
 
                                                                               3

<PAGE>
FOR TAX-FREE INCOME
(Investments in municipal securities)
- --------------------------------
- -  NATIONS MARYLAND INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Maryland state income taxes, consistent with relative stability
   of principal.
   Approach:  Invests substantially all of its assets in Maryland intermediate
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS MARYLAND MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Maryland state income taxes, consistent with relative stability
   of principal.
   Approach:  Invests substantially all of its assets in Maryland municipal 
   bonds, including those used to support projects that benefit the public, 
   such as roads, bridges, hospitals and schools.
 
- -  NATIONS NORTH CAROLINA INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and North Carolina state income taxes and state intangibles tax,
   consistent with relative stability of principal.
   Approach:  Invests substantially all of its assets in North Carolina
   intermediate municipal bonds, including those used to support projects that
   benefit the public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS NORTH CAROLINA MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and North Carolina state income taxes and state intangibles tax,
   consistent with relative stability of principal.
   Approach:  Invests substantially all of its assets in North Carolina 
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.

 FOR TAX-FREE INCOME
 (Investments in municipal securities)
 ---------------------------------
- -  NATIONS SOUTH CAROLINA INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and South Carolina state income taxes, consistent with relative
   stability of principal.
   Approach:  Invests substantially all of its assets in South Carolina
   intermediate municipal bonds, including those used to support projects that
   benefit the public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS SOUTH CAROLINA MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and South Carolina state income taxes, consistent with relative
   stability of principal.
   Approach:  Invests substantially all of its assets in South Carolina 
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS TENNESSEE INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Tennessee state income taxes, consistent with relative stability 
   of principal.
   Approach:  Invests substantially all of its assets in Tennessee intermediate
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS TENNESSEE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Tennessee state income taxes, consistent with relative stability
   of principal.
   Approach:  Invests substantially all of its assets in Tennessee municipal
   bonds, including those used to support projects that benefit the public, such
   as roads, bridges, hospitals and schools.

FOR TAX-FREE INCOME
(Investments in municipal securities)
- --------------------------------
- -  NATIONS TEXAS INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from 
   federal income taxes, consistent with relative stability of principal.
   Approach:  Invests substantially all of its assets in Texas municipal bonds,
   including those used to support projects that benefit the public, such as
   roads, bridges, hospitals and schools.
 
- -  NATIONS TEXAS MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from 
   federal income taxes, consistent with relative stability of principal.
   Approach:  Invests substantially all of its assets in Texas municipal bonds,
   including those used to support projects that benefit the public, such as
   roads, bridges, hospitals and schools.
 
- -  NATIONS VIRGINIA INTERMEDIATE MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Virginia state income taxes, consistent with relative stability
   of principal.
   Approach:  Invests substantially all of its assets in Virginia intermediate
   municipal bonds, including those used to support projects that benefit the
   public, such as roads, bridges, hospitals and schools.
 
- -  NATIONS VIRGINIA MUNICIPAL BOND FUND+
   Objective:  To seek a high level of current interest income exempt from both
   federal and Virginia state income taxes, consistent with relative stability
   of principal.
   Approach:  Invests substantially all of its assets in Virginia municipal 
   bonds, including those used to support projects that benefit the public, 
   such as roads, bridges, hospitals and schools.
 
4

<PAGE>
MONEY MARKET FUNDS FOR CURRENT INCOME AND PRESERVATION OF CAPITAL
(Investments in money market securities)
- --------------------------------
- -  NATIONS PRIME FUND
   Objective:  To seek the maximization of current income to the extent 
   consistent with the preservation of capital and liquidity.
   Approach:  Invests in high quality money market instruments including bank
   certificates of deposit, banker's acceptances and commercial paper.
 
- -  NATIONS TREASURY FUND
   Objective:  To seek maximization of current income to the extent consistent
   with the preservation of capital and liquidity.
   Approach:  Invests exclusively in obligations of the U.S. Treasury and
   repurchase agreements secured by Treasury obligations.#
 
MONEY MARKET FUNDS FOR CURRENT INCOME AND PRESERVATION OF CAPITAL
(Investments in money market securities)
- --------------------------------
- -  NATIONS GOVERNMENT MONEY MARKET FUND
   Objective:  To seek as high a level of current income as is consistent with
   liquidity and stability of principal.
   Approach:  Invests in obligations issued or guaranteed by the U.S. government
   or its agencies or instrumentalities and repurchase agreements.#
 
- -  NATIONS TAX EXEMPT FUND+
   Objective:  To seek as high a level of current interest income exempt from
   federal income taxes as is consistent with liquidity and stability of
   principal.
   Approach:  Invests in municipal securities, the interest on which is exempt
   from regular federal income tax.
 
- ---------------
 
    SHARES OF NATIONS FUND TRUST ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF, OR
ISSUED, ENDORSED OR GUARANTEED BY, NATIONSBANK, N.A. (CAROLINAS) (TOGETHER WITH
ITS PREDECESSORS "NATIONSBANK") OR ANY OF ITS AFFILIATES. SUCH SHARES ARE NOT
INSURED BY THE U.S. GOVERNMENT, THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE
FEDERAL RESERVE BOARD OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN NATIONS
FUND TRUST INVOLVES CERTAIN RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
 
    NATIONSBANK IS THE INVESTMENT ADVISER AND AN AFFILIATE OF NATIONSBANK IS
CUSTODIAN TO NATIONS FUND TRUST, FOR WHICH THEY ARE COMPENSATED. STEPHENS INC.,
WHICH IS NOT AFFILIATED WITH NATIONSBANK, IS THE SPONSOR AND ADMINISTRATOR AND
SERVES AS THE DISTRIBUTOR FOR NATIONS FUND TRUST.
 
#  These portfolio securities are guaranteed as to the timely payment of
   principal and interest only. This is not a guarantee of market value of the
   shares of the funds.
 
 * Offers Trust A Shares only.
 
++ Offers Trust A Shares, Investor A Shares and Investor C Shares only.
 
 + A portion of income, from municipal bonds, received by shareholders may be
   subject to some federal income, state and/or local tax and/or the federal
   alternative minimum tax.
 
                                                                               5

<PAGE>
                   NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by William Brown. Mr. Brown joined NationsBank in 1969.
He is a member of the Fixed Income Group and has over 22 years investment
experience. He received his B.S. from Washington and Lee University and an      
M.B.A. from the University of Texas.
 
INVESTMENT OBJECTIVE
 
     Nations Short-Intermediate Government Fund seeks as high a level of current
income as is consistent with prudent investment risk.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     The 1994 bond market will be remembered as one of the worst that investors
have seen since the 1920s. The dramatic rise in interest rates over the last 12
months can be attributed to several factors, including a weaker U.S. dollar,
strength in the domestic economy, rising price pressures, and tighter monetary
policy by the Federal Reserve Board (the "Fed").
 
     Relative performance this year was as much a function of what was not
owned, as what was owned. While there have been many well-documented reports of
significant losses by investors who owned securities that didn't perform as the
investors had originally anticipated, we believe that our disciplined approach
to risk analysis served the Fund well in 1994. We sought to avoid such pitfalls
by carefully analyzing each investment's yield in light of its potential price
volatility under changing market conditions. We believe that this disciplined
approach has helped us meet our customers' expectations in a difficult market
environment without providing the type of negative surprises that have dominated
the headlines.
 
     An example of how this discipline benefited shareholders during the past
year is found in the mortgage component of Nations Short-Intermediate Government
Fund. Traditionally, the Fund has utilized mortgage-backed securities to seek to
add incremental yield while maintaining the low risk credit profile of
government securities. Within the mortgage sector, the Fund had historically
focused its strategy on U.S. government agency Collateralized Mortgage
Obligations (CMOs).
 
     In 1994, however, CMOs began to underperform other mortgage-backed
securities. As a result, we reevaluated our mortgage strategy and shifted the
focus of the strategy from CMOs to other types of pass-through securities issued
by the Government National Mortgage Association and the Federal National
Mortgage Association. At the beginning of the calendar year, CMOs represented
almost 40% of the Fund's assets. As of November 30, 1994, CMOs comprised less
than 6% of Fund assets and those that remain have short-term maturities. The CMO
market has continued to underperform due to increased investor sales of such
securities. By reducing the Fund's exposure to CMOs, we have reduced the impact
such market pressures have on the Fund.
 
     The Fund has also benefited from its defensive stance in a rising rate
environment. Fund duration was kept neutral to shorter than the market as
represented by the Lehman Brothers Intermediate U.S. Government Index, thus
lessening the interest rate sensitivity of the Fund. The Fund was also
positioned to take advantage of the flattening yield curve. When short-term
interest rates rose, the difference between the yield of short-term securities
and longer-term securities declined. The Fund was structured to capture the
positive effects of this flattening by concentrating its assets in 2-year
maturities and 10-year maturities without altering the Fund's basic average
maturity structure. At the end of November, the Fund had an average duration of
2.99 years and an average maturity of 4.20 years.
- ---------------
 
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.

6

<PAGE>
     For the fiscal year ending November 30, 1994, Nations Short-Intermediate
Government Fund reported a (2.23)% return.* This return exceeded the total
return of the Fund's U.S. Treasury benchmark, the 5-year U.S. Treasury note,
which returned (4.26)% over the same period.
 
     It is important to remember that interest rates move in cycles and that the
present level of interest rates generally provides fixed-income investors with
higher current yields than were available just one year ago. We believe that the
market is nearing the end of the Fed's tightening cycle and, while a significant
rally in bond prices may still be some time off, the traditional benefits of
investing a portion of one's portfolio in fixed-income investments remain
intact: stable income flow, diversification and a reduction in total portfolio
volatility over the long term.
 
- ---------------
 
    * Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (2.41)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (2.80)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (2.81)%. Had the maximum sales charge of 3.25% on Investor A
Shares, the contingent deferred sales charge of 1.00% on Investor C Shares and
the contingent deferred sales charge of 4.00% on Investor N Shares been taken
into effect, the total returns for such classes of shares would have been lower.
 
                                                                               7

<PAGE>
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND

- --------------------------------------------------------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
- --------------------------------------------------------------------------------



              [PIE CHART]


<TABLE>
<CAPTION>
- -----------------------------------------
       TOP HOLDINGS AS OF 11/30/94    
- -----------------------------------------
<S>                                 <C>
 1. U.S. Treasury Notes             67.6%
 2. Federal National Mortgage     
    Association Certificates        26.2 
 3. Government National Mortgage  
    Association Certificates         5.6
 4. U.S. Treasury Bill               5.3
 5. Federal Home Loan Bank, 4.500%
    10/20/2000                       3.2
 6. Federal Home Loan Mortgage    
    Corporation Certificates         2.6
 7. Second Attransco Trailer      
    Corporation, Series A,        
    8.500% 06/15/2002                0.8
 8. Collateralized Mortgage       
    Securities Corporation,       
    Series 1992-1, Class C, 6.750%   
    06/20/2017                       0.8
 9. Third Attransco Trailer       
    Corporation, 8.200%           
    11/01/1997                       0.5
</TABLE>

- --------------------------------------------------------------------------------
           PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- -----------------------------------------
     AVERAGE ANNUAL TOTAL RETURN
- -----------------------------------------
<S>            <C>              <C>
 YEAR ENDED       (5.58)%       (2.41)%
 11/30/94
               --------------------------
 INCEPTION
 (08/05/91)        4.85%         5.90%
 THROUGH
 11/30/94
               --------------------------
               Adjusted for     Not
               maximum          adjusted
               sales charge     for sales
               of 3.25%         charge
- -----------------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor A Shares of the Nations Short-Intermediate Government
Fund on August 5, 1991 (inception) with that of a similar investment in the
Lehman Brothers Short 1-5 Year U.S. Government Index, over the same time period.
The Lehman Brothers Short 1-5 Year U.S. Government Index is composed of all U.S.
government agency and treasury securities with maturities between 1 and 5 years.


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
                                              
8                                              

<PAGE>
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND

- --------------------------------------------------------------------------------
           PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     ----------------------------------------
           AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>
     YEAR ENDED      (3.71)%*       (2.80)%
     11/30/94
                   --------------------------
     INCEPTION
     (06/17/92)       2.76%          2.76%
     THROUGH
     11/30/94
                   --------------------------
                                   Not
                   *Adjusted for   adjusted
                   maximum         for
                   contingent      contingent
                   deferred        deferred
                   sales charge    sales
                   of 1.00%        charge
- ---------------------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor C Shares of the Nations Short-Intermediate Government
Fund on June 17, 1992 (inception) with that of a similar investment in the
Lehman Brothers Short 1-5 Year U.S. Government Index, over the same time
period. The Lehman Brothers Short 1-5 Year U.S. Government Index is composed of
all U.S. government agency and treasury securities with maturities between 1 
and 5 years.      


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
           PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>
     YEAR ENDED       (6.49)%       (2.81)%
     11/30/94
                   --------------------------
     INCEPTION
     (06/07/93)       (2.04)%       (0.16)%
     THROUGH
     11/30/94
                   --------------------------
                                   Not
                   Adjusted for    adjusted
                   applicable      for
                   contingent      contingent
                   deferred        deferred
                   sales charge    sales
                                   charge
- ---------------------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor N Shares of the Nations Short-Intermediate Government
Fund on June 7, 1993 (inception) with that of a similar investment in the
Lehman Brothers Short 1-5 Year U.S. Government Index, over the same time
period. The Lehman Brothers Short 1-5 Year U.S. Government Index is composed of
all U.S. government agency and treasury securities with maturities between 1 
and 5 years.      


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------

The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

                                                                               9

<PAGE>
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
 
- --------------------------------------------------------------------------------
            PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                   <C>
     YEAR ENDED               (2.23)%
     11/30/94
                      ------------------
     INCEPTION
     (08/01/91)                6.02%
     THROUGH
     (11/30/94)
                      ------------------
- ----------------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Short-Intermediate Government Fund
on August 1, 1991 (inception) with that of a similar investment in the Lehman
Brothers Short 1-5 Year U.S. Government Index, over the same time period. The
Lehman Brothers Short 1-5 Year U.S. Government Index is composed of all U.S.
government agency and treasury securities with maturities between 1 and 5 years.


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.

10

<PAGE>
                           NATIONS MANAGED BOND FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Mark S. Ahnrud. Mr. Ahnrud joined NationsBank in
1985 and is a Vice President and Senior Portfolio Manager. He is a member of the
Fixed Income Group and has over seven years investment experience. He received a
B.S. from Babson College and an M.B.A. from Fuqua School of Business at Duke
University. Mr. Ahnrud is a Chartered Financial Analyst, a member of the
Association for Investment Management and Research and the North Carolina
Society of Financial Analysts.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Managed Bond Fund is to seek a high level of
current income consistent with relative stability of principal.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Managed Bond Fund recorded a return of (3.79)% for the fiscal year
ended November 30, 1994.** This return generally was consistent with that of the
broad fixed income market, two common measures of which are the Lehman
Government/Corporate Index and the Lehman Brothers Aggregate Bond Index, which
returned (3.72)% and (3.06)%, respectively, over the same period.***
 
     The 1994 bond market will be remembered as one of the worst investors have
seen since the 1920s. The dramatic rise in interest rates over the last 12
months can be attributed to several factors, including a weaker U.S. dollar,
strength in the domestic economy, rising price pressures and tighter monetary
policy by the Federal Reserve Board (the "Fed").
 
     Relative performance this year was as much a function of what was not
owned, as what was owned. There have been many well-documented reports of
significant losses by investors who purchased securities offering above-market
yields. Many of these investors, however, did not fully understand the potential
price risk of these securities. As interest rate levels and volatility
increased, many of these securities suffered significant price declines. We
sought to avoid such pitfalls by carefully analyzing each investment's yield in
light of its potential price volatility under changing market conditions. We
believe that this disciplined approach has helped us meet our customers'
expectations in a difficult market environment without providing the type of
negative surprises that have dominated the headlines.
 
     At the beginning of the calendar year, we increased the Fund's weighting in
certain pass-through mortgage-backed securities to almost 30% as we felt such
pass-through securities represented good relative value in the marketplace. We
believe that this strategy benefitted the Fund, as pass-through securities
(other than collateralized mortgage obligations) performed relatively well in
1994. More recently, we have reduced the Fund's investments in the corporate
bond market, from over 30%, to approximately 14% as of November 30, 1994.
Although corporate bonds have performed well over the last three years, we feel
that they are overvalued in the marketplace at current levels. We look for
corporate bonds to underperform U.S. Treasuries over the coming months, at which
time we may seek to add corporate bonds to the portfolio once again.
 
     It is important to remember that interest rates move in cycles. The present
level of interest rates should provide fixed-income investors with higher
current yields than were available just one year ago. We believe that the market
is nearing the end of the Fed's tightening cycle and, while a significant rally
in bond prices may still be some time off, the traditional benefits of investing
a portion of one's portfolio in fixed-income investments remain intact: stable
income flow, diversification and a reduction in total portfolio volatility over
the long term.
- ---------------
 
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (3.98)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (4.35)%.
Had the maximum sales charge of 3.25% on Investor A Shares and the contingent
deferred sales charge of 1.00% on Investor C Shares been taken into effect, the
total returns for such shares would have been lower.
 
    *** Source: Lehman Brothers, Inc.
 
                                                                              11

<PAGE>
NATIONS FUND TRUST
NATIONS MANAGED BOND FUND

- --------------------------------------------------------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
- --------------------------------------------------------------------------------


                                 [PIE CHART]



<TABLE>
<CAPTION>
- -----------------------------------------
     TOP TEN HOLDINGS AS OF 11/30/94   
- -----------------------------------------
<S>                                 <C>
1. U.S. Treasury Notes              50.4%
2. U.S. Treasury Bonds              11.8
3. Government National Mortgage   
   Association                    
   Certificates                     10.8 
4. Federal National Mortgage      
   Association Certificates         10.7  
5. General Motors Acceptance      
   Corporation,                   
   Series 1994-A Grantor Trust,      
   Class A 6.300%                 
   06/15/1999                        2.6 
6. General Motors Acceptance      
   Corporation, 8.625%            
   06/15/1999                        2.3 
7. Daimler-Benz Auto Grantor      
   Trust, Series 1994-A, Class A, 
   5.950% 12/15/2000                 2.3 
8. Du Page County, Illinois, GO   
   Alternative Revenue Source,    
   6.550% 01/01/2021                 1.9 
9. EQCC Home Equity Loan Trust,   
   Series 1994-2,                 
   Class A1, 6.350% 06/15/2014       1.9 
0. Ford Credit Corporation        
   Grantor Trust,                 
   Series 1994-B, Class A, 7.300%    
   10/15/1999                        1.7 
</TABLE>

- --------------------------------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>
     YEAR ENDED       (7.10)%       (3.98)%
     11/30/94
                   -------------------------
     INCEPTION
     (12/08/89)        6.15%         6.86%
     THROUGH
     11/30/94
                   -------------------------
                   Adjusted for    Not
                   maximum         adjusted
                   sales charge    for sales
                   of 3.25%        charge
     ---------------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor A Shares of the Nations Managed Bond Fund on December 8,
1989 (inception) with that of a similar investment in the Lehman Brothers
Aggregate Bond Index, over the same time period. The Lehman Brothers Aggregate
Bond Index is composed of the Lehman Government/Corporate Index and the
Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities. 


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary
with market conditions, and the principal value of shares, when redeemed, may
be more or less than original cost. 

Average annual total returns are historical in nature and measure net 
investment income and capital gain or loss from portfolio investments assuming
reinvestment of dividends. 

12

<PAGE>
NATIONS FUND TRUST
NATIONS MANAGED BOND FUND

- --------------------------------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>
     YEAR ENDED      (5.25)%*       (4.35)%
     11/30/94
                   --------------------------
     INCEPTION
     (06/17/92)       3.69%          3.69%
     THROUGH
     11/30/94
                   --------------------------
                   *Adjusted       Not
                   for maximum     adjusted
                   contingent      for
                   deferred        contingent
                   sales           deferred
                   charge of       sales
                   1.00%           charge
     ----------------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor C Shares of the Nations Managed Bond Fund on June 17,
1992 (inception) with that of a similar investment in the Lehman Brothers
Aggregate Bond Index, over the same time period. The Lehman Brothers Aggregate
Bond Index is composed of the Lehman Government/Corporate Index and the
Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities. 



                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
            PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                   <C>
     YEAR ENDED
     11/30/94
                            (3.79)%
                      ------------------
     FIVE YEARS
     ENDED
     11/30/94
                             6.91%
                      ------------------
     INCEPTION
     (09/19/89)
     THROUGH
     11/30/94
                             7.08%
                      ------------------
     -----------------------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Managed Bond Fund on September 19,
1989 (inception) with that of a similar investment in the Lehman Brothers
Aggregate Bond Index, over the same time period. The Lehman Brothers Aggregate
Bond Index is composed of the Lehman Government/Corporate Index and the
Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities.


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary
with market conditions, and the principal value of shares, when redeemed, may
be more or less than original cost. 

Average annual total returns are historical in nature and measure net 
investment income and capital gain or loss from portfolio investments assuming
reinvestment of dividends.

                                                                              13

<PAGE>
                         NATIONS SHORT-TERM INCOME FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Greg Cobb. Mr. Cobb, a Vice President, joined
NationsBank in 1993 and has eight years of investment management experience. He
received a B.S. in economics from the University of North Carolina, Chapel Hill.
 
INVESTMENT OBJECTIVE
 
     Nations Short-Term Income Fund seeks as high a level of current income as
is consistent with prudent investment risk. Under normal market conditions, it
is expected that the Fund will have an average dollar weighted maturity of three
years or less.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     The 1994 bond market will be remembered as one of the most difficult that
investors have seen since the 1920s. The bond market experienced a dramatic rise
in interest rates over the last 12 months. This can be attributed to several
factors, including continued strength in the domestic economy, a weaker U.S.
dollar, rising price pressures and a tighter monetary policy by the Federal
Reserve Board (the "Fed").
 
     Relative performance this year was as much a function of what was not
owned, as what was owned. There have been many well-documented reports of
significant losses by investors who purchased securities offering above-market
yields. Many of these investors, however, did not fully understand the potential
price risk of these securities. As interest rate levels and volatility
increased, many of these securities suffered significant price declines. We
sought to avoid such pitfalls by carefully analyzing each investment's yield in
light of its potential price volatility under changing market conditions. We
believe this disciplined approach to risk analysis served the Fund well in 1994.
In addition, we believe this disciplined approach has helped us meet our
customers' expectations in a difficult market environment without providing the
type of negative surprises that have dominated the headlines.
 
     In this difficult environment, the Nations Short-Term Income Fund recorded
a total return of (0.11)% for the fiscal year ending November 30, 1994.** This
exceeded the (1.36)% total return of the Fund's 3-year U.S. Treasury benchmark.
The Fund also performed well relative to its peers in the Lipper Short
Investment Grade Debt Fund Universe, which had an average total return of 0.01%
over the same period.***
 
     The Fund employed three strategies to reduce risk, enhance current income
and improve overall performance. First, to reduce price risk in a rising
interest rate environment, the average maturity of the Fund was reduced from
three years to two years. Second, the Fund increased its holdings of high
quality corporate bonds which can provide higher income streams than U.S.
Treasuries of similar maturities. We believed that short-term corporate bonds
presented an attractive investment as the economy continued to expand, corporate
earnings remained strong and balance sheets improved. Finally, the Fund
increased its exposure to AAA-rated asset-backed securities, which provided
higher current income relative to similarly rated corporate securities.
 
     It is important to remember that interest rates move in cycles. The present
level of interest rates should provide fixed-income investors with higher
current yields than were available just one year ago. We believe that the market
is nearing the end of the Fed's tightening cycle and, while a significant rally
in bond prices may still be some time off, the traditional benefits of investing
a portion of one's portfolio in fixed-income investments remain intact:
diversification, stable income flow and a reduction in total portfolio
volatility over the long term.
- ---------------
 
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (0.33)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (0.51)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (0.46)%. Had the maximum sales charge of 1.50% on Investor A Shares
been taken into effect, the total return for such shares would have been lower.
 
    *** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
14

<PAGE>
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND

                   ----------------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
                   ----------------------------------------


               [PIE CHART]

<TABLE>
<CAPTION>
- ----------------------------------------
   TOP TEN HOLDINGS AS OF 11/30/94
- ----------------------------------------
<S>                                 <C>
 1. U.S. Treasury Notes             6.1%
 2. Union Bank of Finland, Ltd.,  
    5.250% 06/15/1996  3.3        
 3. International Lease Finance   
    Corporation, 5.790%           
    11/03/1997                      3.2
 4. Tennessee Gas Pipeline             
    Company, 9.250%                    
    05/15/1996                      3.0
 5. Private Label Credit Card          
    Master Trust II,                   
    Series 1994-1, 7.150%              
    06/01/2001                      2.9
 6. McDonnell Douglas Financial        
    Corporation, 5.260%                
    11/30/1995                      2.9
 7. Household Affinity Credit          
    Master Trust I, 7.000%             
    12/15/1999                      2.9
 8. Hertz Corporation, 9.125%          
    08/01/1996                      2.7
 9. Lord Realty Corporation,           
    10.500% 12/30/1997              2.7
10. First Deposit Master Trust,        
    Series 1994-1, 6.900%              
    08/15/2001                      2.6
</TABLE>

          ---------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
          ---------------------------------------------------------
<TABLE>
<CAPTION>
     ---------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ---------------------------------------
<S>                <C>             <C>
     YEAR ENDED       (1.83)%       (0.33)%
     11/30/94
                   -------------------------
     INCEPTION
     (10/02/92)        1.89%         2.61%
     THROUGH
     11/30/94
                   -------------------------
                   Adjusted for    Not
                   maximum         adjusted
                   sales charge    for sales
                   of 1.50%        charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor A Shares of the Nations Short-Term Income Fund on
October 2, 1992 (inception) with that of a similar investment in the Lehman
Brothers 1-5 Year Government/Corporate Index, over the same time period. The
Lehman Brothers 1-5 Year Government/Corporate Index is composed of all U.S.     
government and corporate bonds with maturities of 1-5 years.                  


                                 [LINE GRAPH]

 
- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
                                              
                                                                              15

<PAGE>
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND

          ---------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
          ---------------------------------------------------------
<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
     <S>                   <C>
     YEAR ENDED            (0.51)%
     11/30/94
                      ------------------
     INCEPTION
     (10/02/92)             2.39%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor C Shares of the Nations Short-Term Income Fund on
October 2, 1992 (inception) with that of a similar investment in the Lehman
Brothers 1-5 Year Government/Corporate Index, over the same time period. The
Lehman Brothers 1-5 Year Government/Corporate Index is composed of all U.S.
government and corporate bonds with maturities of 1-5 years.


                                 [LINE GRAPH]


          ---------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
          ---------------------------------------------------------
<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
     <S>                    <C>
     YEAR ENDED             (0.46)%
     11/30/94
                      ------------------
     INCEPTION
     (06/07/93)              1.67%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor N Shares of the Nations Short-Term Income Fund on June
7, 1993 (inception) with that of a similar investment in the Lehman Brothers
1-5 Year Government/Corporate Index, over the same time period. The Lehman
Brothers 1-5 Year Government/Corporate Index is composed of all U.S. government
and corporate bonds with maturities of 1-5 years.   


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
16

<PAGE>
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND
 
            ------------------------------------------------------
            PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
            ------------------------------------------------------
<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                         <C>
     YEAR ENDED             (0.11)%
     11/30/94
                      ------------------
     INCEPTION
     (09/30/92)              2.92%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Short-Term Income Fund on September
30, 1992 (inception) with that of a similar investment in the Lehman Brothers
1-5 Year Government/Corporate Index, over the same time period. The Lehman
Brothers 1-5 Year Government/Corporate Index is composed of all U.S. government
and corporate bonds with maturities of 1-5 years.


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary
with market conditions, and the principal value of shares, when redeemed, may
be more or less than original cost.

Average annual total returns are historical in nature and measure net 
investment income and capital gain or loss from portfolio investments assuming
reinvestment of dividends.
 
                                                                              17

<PAGE>
                    NATIONS ADJUSTABLE RATE GOVERNMENT FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by John Swaim. He joined NationsBank in 1986 and is a
Vice President and Fixed Income Portfolio Manager. Mr. Swaim has managed the
Fund since its inception in 1992. He is a member of the Fixed Income Group with
over seven years of investment experience. Mr. Swaim received a B.S. from the
University of North Texas and an M.B.A. from the University of Texas at
Arlington.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Adjustable Rate Government Fund is to seek a high
level of current income consistent with minimum fluctuation in share price. The
Fund seeks to achieve this objective by investing primarily in adjustable rate
mortgage securities.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Adjustable Rate Government Fund seeks to outperform the Lipper
Adjustable Rate Government Fund Average, provide a return competitive to other
short maturity assets, and minimize, to the extent possible, fluctuation in the
Fund's net asset value ("NAV"). The Fund produced a (0.34)% total return for the
year ended November 30, 1994.** This total return compared favorably with the
total return of the Lipper Adjustable Rate Government Fund Average of (1.18)%
over the same period.*** We believe that this positive relative performance was
due, in part, to our conservative investment strategy which we believe is in
line with the expectations of Fund investors.
 
     NAV volatility was low relative to other fixed income assets, as the Fund's
net asset value per share declined about 5% over the year. This decline was in
line with short maturity U.S. government agency debt, and compares favorably to
the short maturity corporate securities (5.6% decline in price), and the fixed
rate mortgage universe (8.0% decline in price).
 
     The dramatic rise in interest rates over the last 12 months can be
attributed to several factors, including a weaker U.S. dollar, strength in the
domestic economy, rising commodity price pressures, and tighter monetary policy
by the Federal Reserve. While many investors experienced substantial losses due
to interest rate increases over the past year, we believe that Nations
Adjustable Rate Government Fund investors have benefited from our disciplined
approach that strives to meet our customer expectations without providing the
type of negative surprises that have dominated the headlines.
 
- ---------------
 
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (0.52)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (0.82)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (0.84)%. Had the maximum sales charge of 3.25% on Investor A Shares
and the maximum contingent deferred sales charge of 4.00% on Investor N Shares
been taken into effect, the total returns for such shares would have been lower.
 
    *** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
18

<PAGE>
NATIONS FUND TRUST
NATIONS ADJUSTABLE RATE GOVERNMENT FUND


                      ----------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
                      ----------------------------------


            [PIE CHART]



<TABLE>
<CAPTION>
- -----------------------------------------
       TOP HOLDINGS AS OF 11/30/94
- -----------------------------------------
<S>                                 <C>
 1. Federal National Mortgage     
    Association                   
    Certificates                    57.1%
 2. U.S. Treasury Notes             19.7
 3. Government National Mortgage  
    Association                   
    Certificates                    19.4
 4. Federal Home Loan Mortgage    
    Corporation Certificates         5.7
 5. Student Loan Marketing              
    Association Certificates         3.1
 6. Drexel Burnham Lambert, Series
    S-2, 9.000% 08/01/2018           1.5
</TABLE>


          ---------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
          ---------------------------------------------------------
<TABLE>
<CAPTION>
     ---------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ---------------------------------------
<S>                <C>             <C>
     YEAR ENDED       (3.76)%       (0.52)%
     11/30/94
                   -------------------------
     INCEPTION
     (10/20/92)        0.38%         1.96%
     THROUGH
     11/30/94
                   -------------------------
                   Adjusted for    Not
                   maximum         adjusted
                   sales charge    for sales
                   of 3.25%        charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor A Shares of the Nations Adjustable Rate Government Fund
on October 20, 1992 (inception) with that of a similar investment in the Lehman
Brothers 1-3 Year Government Index, over the same time period. The Lehman
Brothers 1-3 Year Government Index is composed of all U.S. government issues
with maturities of 1-3 years.    


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
                                              
                                                                              19

<PAGE>
NATIONS FUND TRUST
NATIONS ADJUSTABLE RATE GOVERNMENT FUND

- ------------------------------------------------------------------------------- 
           PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
    ------------------------------------
        AVERAGE ANNUAL TOTAL RETURN
    ------------------------------------
<S>                      <C>     
     YEAR ENDED           (0.82)%
     11/30/94
                   ---------------------
     INCEPTION
     (10/19/92)            1.42%
     THROUGH
     11/30/94
                   ---------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor C Shares of the Nations Adjustable Rate Government Fund
on October 19, 1992 (inception) with that of a similar investment in the Lehman
Brothers 1-3 Year Government Index over the same time period. The Lehman
Brothers 1-3 Year Government Index is composed of all U.S. government issues
with maturities of 1-3 years.    


                                 [LINE GRAPH]

- -------------------------------------------------------------------------------
           PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 
<TABLE>
<CAPTION>
     ----------------------------------------
           AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>      
     YEAR ENDED       (4.62)%       (0.84)%
     11/30/94
                   --------------------------
     INCEPTION
     (06/07/93)       (1.46)%        0.46%
     THROUGH
     11/30/94
                   --------------------------
                                   Not
                   Adjusted for    adjusted
                   applicable      for
                   contingent      contingent
                   deferred        deferred
                   sales charge    sales
                                   charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor N Shares of the Nations Adjustable Rate Government Fund
on June 7, 1993 (inception) with that of a similar investment in the Lehman
Brothers 1-3 Year Government Index, over the same time period. The Lehman
Brothers 1-3 Year Government Index is composed of all U.S. government issues
with maturities of 1-3 years.    


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.
 
Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
20

<PAGE>
NATIONS FUND TRUST
NATIONS ADJUSTABLE RATE GOVERNMENT FUND
 
- -------------------------------------------------------------------------------
             PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- ------------------------------------------------------------------------------- 
<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                   <C>              
     YEAR ENDED            (0.34)%
     11/30/94
                      ------------------
     INCEPTION
     (10/13/92)             2.18%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Adjustable Rate Government Fund on
October 13, 1992 (inception) with that of a similar investment in the Lehman
Brothers 1-3 Year Government Index, over the same time period. The Lehman
Brothers 1-3 Year Government Index is composed of all U.S. government issues
with maturities of 1-3 years.    
 

                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
                                                                              21

<PAGE>
                        NATIONS DIVERSIFIED INCOME FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Mark S. Ahnrud. Mr. Ahnrud joined NationsBank in
1985 and is a Vice President and Senior Portfolio Manager. He is a member of the
Fixed Income Group and has over seven years investment experience. He received a
B.S. from Babson College and an M.B.A. from the Fuqua School of Business at Duke
University. Mr. Ahnrud is a Chartered Financial Analyst, a member of the
Association for Investment Management and Research and the North Carolina
Society of Financial Analysts.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Diversified Income Fund is to seek as high a level
of current income as is consistent with prudent investment risk. The Fund seeks
to achieve this objective by investing primarily in a wide range of fixed income
securities.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     The 1994 bond market will be remembered as one of the worst investors have
seen since the 1920s. The dramatic rise in interest rates over the last 12
months can be attributed to several factors, including a weaker U.S. dollar,
strength in the domestic economy, rising price pressures and tighter monetary
policy by the Federal Reserve Board (the "Fed").
 
     Relative performance this year was as much a function of what was not
owned, as what was owned. There have been many well-documented reports of
significant losses by investors who purchased securities offering above-market
yields. Many of these investors, however, did not fully understand the potential
price risk of these securities. As interest rate levels and volatility
increased, many of these securities suffered significant price declines.
 
     We sought to avoid such pitfalls by carefully analyzing each investment's
yield in light of its potential price volatility under changing market
conditions. We believe that this disciplined approach helped us meet our
customers' expectations in a difficult market environment without providing the
types of negative surprises that have dominated the headlines.
 
     For the fiscal year ending November 30, 1994, Nations Diversified Income
Fund reported a (3.05)% total return.** This return exceeded the total return of
the Fund's U.S. Treasury benchmark, the 10-year U.S. Treasury Note, which
returned (8.27)% over the same period. The Fund also demonstrated strong
performance relative to its peers in the Lipper Corporate Debt "BBB" Rated Fund
Average, which had an average total return of (4.64)% over the same time
period.***
 
     For most of 1994, the portfolio maintained an overweighted position in
corporate bonds. We believe this strategy benefited the Fund's performance as
corporate bonds have represented the best performing sector of the fixed income
market over the last three years. However, given the Fed activity this year
aimed at slowing economic growth, we believe it may be appropriate to reduce the
Fund's exposure to corporate securities. This is based on our belief that they
have become overvalued, and that the sector could underperform in the months
ahead. We have reduced the Fund's exposure to corporate bonds from almost 90%
one year ago, to approximately 49.5% as of November 30, 1994. As a part of this
process, we have reduced the Fund's investments in high yield debt securities
from 35% to 20%. Cash from these sales has generally been reinvested in the U.S.
Treasury and mortgage-backed securities markets.
 
     It is important to remember that interest rates move in cycles and that the
present level of interest rates should provide fixed income investors with
higher yields than were available just one year ago. We believe that the market
is nearing the end of the Fed's tightening cycle and, while a significant rally
in bonds may still be some time off, the traditional benefits of investing a
portion of one's portfolio in fixed-income investments remain intact: stable
income flow, diversification and a reduction in total portfolio volatility over
the long term.
 
- ---------------
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (3.26)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (3.77)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (3.77)%. Had the sales charge of 4.75% on Investor A Shares, the
contingent deferred sales charge of 1.00% on Investor C Shares and the
contingent deferred sales charge of 5.00% on Investor N Shares been taken into
effect, the total return for such shares would have been lower.
 
    *** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
22

<PAGE>
NATIONS FUND TRUST
NATIONS DIVERSIFIED INCOME FUND

- ----------------------------------------------------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
- ----------------------------------------------------------------------------

                                 [PIE CHART]


<TABLE>
<CAPTION>
- ----------------------------------------
    TOP TEN HOLDINGS AS OF 11/30/94
- ----------------------------------------
<S>                                <C>                                  
 1. U.S. Treasury Bonds            19.2%
 2. U.S. Treasury Note             19.1 
 3. Federal National Mortgage     
    Association Certificates        9.5  
 4. Government National Mortgage  
    Association Certificates        5.1
 5. Global Marine Inc., 12.750%   
    12/15/1999                      2.3
 6. Transco Energy Corporation,   
    11.250% 07/01/1999              2.3        
 7. News America Holdings Inc.,   
    10.125% 10/15/2012              2.3        
 8. Stone Container Corporation,  
    11.875% 12/01/1998              2.3        
 9. Clark Oil & Refining          
    Corporation, 9.500%           
    09/15/2004                      2.2
10. Louis Dreyfus Natural Gas,    
    9.250% 06/15/2004               2.1
</TABLE>
- ----------------------------------------------------------------------------
        PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
           AVERAGE ANNUAL TOTAL RETURN
     ---------------------------------------
<S>                <C>             <C>   
     YEAR ENDED       (7.85)%       (3.26)%
     11/30/94
                   -------------------------
     INCEPTION
     (11/25/92)        3.69%         6.23%
     THROUGH
     11/30/94
                   -------------------------
                   Adjusted for    Not
                   maximum         adjusted
                   sales charge    for sales
                   of 4.75%        charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor A Shares of the Nations Diversified Income Fund on
November 25, 1992 (inception) with that of a similar investment in the Lehman
Brothers Government/Corporate Bond Index, over the same time period. The Lehman
Brothers Government/Corporate Bond Index is composed of U.S. government,
treasury and agency securities, corporate and yankee bonds.           


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
                                              
                                                                              23

<PAGE>
NATIONS FUND TRUST
NATIONS DIVERSIFIED INCOME FUND
 
- --------------------------------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>     
     YEAR ENDED      (4.66)%*       (3.77)%
     11/30/94
                   --------------------------
     INCEPTION
     (11/09/92)       6.05%          6.05%
     THROUGH
     11/30/94
                   --------------------------
                   *Adjusted       Not
                   for maximum     adjusted
                   contingent      for
                   deferred        contingent
                   sales           deferred
                   charge of       sales
                   1.00%           charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor C Shares of the Nations Diversified Income Fund on
November 9, 1992 (inception) with that of a similar investment in the Lehman
Brothers Government/Corporate Bond Index, over the same time period. The Lehman
Brothers Government/Corporate Bond Index is composed of U.S. government,
treasury and agency securities, corporate and yankee bonds.           


                                 [LINE GRAPH]

 
- --------------------------------------------------------------------------------
           PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
     ----------------------------------------
           AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>      
     YEAR ENDED       (8.21)%       (3.77)%
     11/30/94
                   --------------------------
     INCEPTION
     (06/07/93)       (1.39)%        1.08%
     THROUGH
     11/30/94
                   --------------------------
                   Adjusted        Not
                   for             adjusted
                   applicable      for
                   contingent      contingent
                   deferred        deferred
                   sales           sales
                   charge          charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor N Shares of the Nations Diversified Income Fund on June
7, 1993 (inception) with that of a similar investment in the Lehman Brothers
Government/Corporate Bond Index, over the same time period. The Lehman Brothers
Government/Corporate Bond Index is composed of U.S. government, treasury and
agency securities, corporate and yankee bonds.           


                                 [LINE CHART]

 
- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
24

<PAGE>
NATIONS FUND TRUST
Nations Diversified Income Fund
 
- --------------------------------------------------------------------------------
            PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                         <C>                
     YEAR ENDED             (3.05)%
     11/30/94
                      ------------------
     INCEPTION
     (10/30/92)              6.56%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Diversified Income Fund on October
30, 1992 (inception) with that of a similar investment in the Lehman Brothers
Government/Corporate Bond Index, over the same time period. The Lehman Brothers
Government/Corporate Bond Index is composed of U.S. government, treasury and
agency securities, corporate and yankee bonds.           


                                 [LINE CHART]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
                                                                              25

<PAGE>
                      NATIONS STRATEGIC FIXED INCOME FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by Mark S. Ahnrud. Mr. Ahnrud joined NationsBank in
1985 and is a Vice President and Senior Portfolio Manager. He is a member of the
Fixed Income Group and has over seven years investment experience. He received a
B.S. from Babson College and an M.B.A. from Fuqua School of Business at Duke
University. Mr. Ahnrud is a Chartered Financial Analyst, a member of the
Association for Investment Management and Research and the North Carolina
Society of Financial Analysts.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Strategic Fixed Income Fund is to maximize total
investment return through the active management of fixed income securities.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Strategic Fixed Income Fund recorded a return of (3.58)% for the
fiscal year ended November 30, 1994.** This return was consistent with that of
the broad fixed income market, two common measures of which are the Lehman
Government/Corporate Index and the Lehman Brothers Aggregate Bond Index which
returned (3.72)% and (3.06)%, respectively, over the same period.***
 
     The 1994 bond market will be remembered as one of the worst investors have
seen since the 1920s. The dramatic rise in interest rates over the last 12
months can be attributed to several factors, including a weaker U.S. dollar,
strength in the domestic economy, rising price pressures and tighter monetary
policy by the Federal Reserve.
 
     Relative performance this year was as much a function of what was not
owned, as what was owned. There have been many well-documented reports of
significant losses by investors who purchased securities offering above-market
yields. Many of these investors, however, did not fully understand the potential
price risk of these securities. As interest rate levels and volatility
increased, many of these securities suffered significant price declines. We
sought to avoid such pitfalls by carefully analyzing each investment's yield in
light of its potential price volatility under changing market conditions. We
believe that this disciplined approach has helped us meet our customers'
expectations in a difficult market environment without providing the type of
negative surprises that have dominated the headlines.
 
     At the beginning of the calendar year, we increased the Fund's weighting in
certain pass-through mortgage-backed securities to almost 30% as we felt
pass-through securities represented good relative value in the marketplace. We
believe that this strategy benefited the Fund, as pass-through securities (other
than collateralized mortgage obligations) performed relatively well in 1994.
More recently, we have reduced the Fund's investments in the corporate bond
market, from over 30% to approximately 12% as of November 30, 1994. Although
corporate bonds have performed well over the last three years, we feel that they
are overvalued in the marketplace at current levels. We look for corporate bonds
to underperform U.S. Treasuries over the coming months, at which time we may
seek to add additional corporate bonds to the portfolio.
 
     It is important to remember that interest rates move in cycles and that the
present level of interest rates should provide fixed-income investors with
higher yields than were available just one year ago. We believe that the market
is nearing the end of the Fed's tightening cycle and, while a significant rally
in bond prices may still be some time off, the traditional benefits of investing
a portion of one's portfolio in fixed-income investments remain intact: stable
income flow, diversification and a reduction in total portfolio volatility over
the long term.
- ---------------
 
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return. The total return for Investor A Shares for
the one-year period ended November 30, 1994 was (3.76)%. The total return for
Investor C Shares for the one-year period ended November 30, 1994 was (4.14)%.
The total return for Investor N Shares for the one-year period ended November
30, 1994 was (4.21)%. Had the sales charge of 3.25% on Investor A Shares, the
contingent deferred sales charge of 1.00% on Investor C Shares and the
contingent deferred sales charge of 5.00% on Investor N Shares been taken into
effect, the total returns for such shares would have been lower.
 
    *** Source: Lehman Brothers, Inc.
 
26

<PAGE>
NATIONS FUND TRUST
NATIONS STRATEGIC FIXED INCOME FUND

- --------------------------------------------------------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
- --------------------------------------------------------------------------------


                                 [PIE CHART]


<TABLE>
<CAPTION>
- ----------------------------------------
    TOP TEN HOLDINGS AS OF 11/30/94
- ----------------------------------------
<S>                                <C>                                  
 1. U.S. Treasury Notes            47.7%
 2. U.S. Treasury Bonds            13.1 
 3. Federal National Mortgage     
    Association Certificates       13.1 
 4. Government National Mortgage  
    Association Certificates        8.8
 5. General Motors Acceptance     
    Corporation,                  
    Series 1994-A Grantor Trust,     
    Class A, 6.300%               
    06/15/1999                      2.1
 6. Daimler-Benz Auto Grantor     
    Trust Series 1994-A,          
    Class A, 5.950% 12/15/2000      1.9
 7. Du Page County, Illinois, GO, 
    Alternative Revenue Source,   
    6.550% 01/01/2021               1.9
 8. EQCC Home Equity Loan Trust,  
    Series 1994-2,                
    Class A1, 6.350% 06/15/2014     1.6
 9. Skandia Capital AB, 6.000%    
    02/11/1998                      1.5
10. News America Holdings Inc.,   
    7.500% 03/01/2000               1.4        
</TABLE>
 
- --------------------------------------------------------------------------------
           PERFORMANCE COMPARISON - INVESTOR A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     ---------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ---------------------------------------
<S>                <C>             <C>   
     YEAR ENDED       (6.89)%       (3.76)%
     11/30/94
                   -------------------------
     INCEPTION
     (11/19/92)        1.79%         3.45%
     THROUGH
     11/30/94
                   -------------------------
                   Adjusted for    Not
                   maximum         adjusted
                   sales charge    for sales
                   of 3.25%        charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor A Shares of the Nations Strategic Fixed Income Fund on
November 19, 1992 (inception) with that of a similar investment in the Lehman
Brothers Aggregate Bond Index, over the same time period. The Lehman Brothers
Aggregate Bond Index is composed of the Lehman Government/Corporate Index and
the Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities.


                                 [LINE GRAPH]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net 
investment income and capital gain or loss from portfolio investments assuming
reinvestment of dividends.
                                              
                                                                              27

<PAGE>
NATIONS FUND TRUST
NATIONS STRATEGIC FIXED INCOME FUND
 
- --------------------------------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR C SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     ----------------------------------------
          AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>     
     YEAR ENDED      (5.03)%*       (4.14)%
     11/30/94
                   --------------------------
     INCEPTION
     (11/16/92)        3.07%         3.07%
     THROUGH
     11/30/94
                   --------------------------
                                   Not
                   *Adjusted for   adjusted
                   maximum         for
                   contingent      contingent
                   deferred        deferred
                   sales charge    sales
                   of 1.00%        charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor C Shares of the Nations Strategic Fixed Income Fund on
November 16, 1992 (inception) with that of a similar investment in the Lehman
Brothers Aggregate Bond Index, over the same time period. The Lehman Brothers
Aggregate Bond Index is composed of the Lehman Government/Corporate Index and
the Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities.  

                                 [LINE CHART]


- --------------------------------------------------------------------------------
          PERFORMANCE COMPARISON - INVESTOR N SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     ----------------------------------------
           AVERAGE ANNUAL TOTAL RETURN
     ----------------------------------------
<S>                <C>             <C>     
     YEAR ENDED       (8.62)%       (4.21)%
     11/30/94
                   --------------------------
     INCEPTION
     (06/07/93)       (2.93)%       (0.49)%
     THROUGH
     11/30/94
                   --------------------------
                                   Not
                   Adjusted for    adjusted
                   applicable      for
                   contingent      contingent
                   deferred        deferred
                   sales charge    sales
                                   charge
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Investor N Shares of the Nations Strategic Fixed Income Fund on
June 7, 1993 (inception) with that of a similar investment in the Lehman
Brothers Aggregate Bond Index, over the same time period. The Lehman Brothers
Aggregate Bond Index is composed of the Lehman Government/Corporate Index and
the Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities. 

                                 [LINE CHART]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
28

<PAGE>
NATIONS FUND TRUST
NATIONS STRATEGIC FIXED INCOME FUND
 
- --------------------------------------------------------------------------------
            PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                   <C>              
     YEAR ENDED               (3.58)%
     11/30/94
                      ------------------
     INCEPTION
     (10/30/92)                3.72%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Strategic Fixed Income Fund on
October 30, 1992 (inception) with that of a similar investment in the Lehman
Brothers Aggregate Bond Index, over the same time period. The Lehman Brothers
Aggregate Bond Index is composed of the Lehman Government/Corporate Index and
the Mortgage-Backed Securities Index which include U.S. treasury issues, agency
issues, corporate bond issues and mortgage-backed securities. 


                                 [LINE CHART]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
 
                                                                              29

<PAGE>
                    NATIONS MORTGAGE-BACKED SECURITIES FUND
                           PERFORMANCE AND COMMENTARY
 
INVESTMENT MANAGEMENT PROFILE
 
     The Fund is managed by John Swaim. Mr. Swaim joined NationsBank in 1986 and
is a Vice President and Fixed Income Portfolio Manager. He is a member of the
Fixed Income Group with over seven years of investment experience. Mr. Swaim
received a B.S. from the University of North Texas and an M.B.A. from the
University of Texas at Arlington.
 
INVESTMENT OBJECTIVE
 
     The objective of Nations Mortgage-Backed Securities Fund is to seek as high
a level of total investment return as is consistent with prudent investment risk
by investing primarily in mortgage-backed securities.
 
PERFORMANCE SUMMARY AND OVERVIEW*
 
     Nations Mortgage-Backed Securities Fund invests primarily in U.S.
government agency issued mortgage-backed securities. The Fund seeks to
outperform the Lipper U.S. Mortgage Average universe and provide a return
competitive to alternative fixed income assets, consistent with prudent
investment risk. The Fund produced a (3.41)% total return for the year ended
November 30, 1994.** This return compared favorably to that of the Lipper U.S.
Mortgage Average benchmark which had a total return of (4.25)% for the same time
period.*** Mortgages in general have been a good relative investment during the
year as prepayments have eased, price volatility has not been substantial, and
spreads to U.S. Treasury securities have been stable.
 
     We believe the good relative performance of the Fund during one of the
worst periods in bond market history was due, in part, to our conservative
investment strategy, which we believe is in line with the expectations of Fund
investors. The dramatic rise in interest rates over the last 12 months can be
attributed to several factors, including a weaker U.S. dollar, strength in the
domestic economy, rising commodity price pressures, and tighter monetary policy
by the Federal Reserve. While many investors have been severely penalized for
poor risk management this year, we believe that Nations Mortgage-Backed
Securities Fund investors benefited from our disciplined approach that strives
to meet our customers expectations without providing the type of negative
surprises that have dominated the headlines.
 
     The Fund was repositioned during the course of the year to take better
advantage of relative value opportunities in the pass-through sectors of the
mortgage market. We continue to believe that mortgages look favorable in 1995
given their relatively small credit risk, high liquidity, and stable spread to
U.S. Treasuries.
 
- ---------------
 
      * The performance shown includes the effect of fee waivers and/or expense
reimbursements by the investment adviser and/or the administrator(s). Such fee
waivers and/or expense reimbursements have the effect of increasing total
return.
 
     ** Trust A Shares total return.
 
    *** Source: Lipper Analytical Services, Inc., an independent mutual fund
performance monitoring service.
 
30

<PAGE>
NATIONS FUND TRUST
NATIONS MORTGAGE-BACKED SECURITIES FUND

- --------------------------------------------------------------------------------
                      PORTFOLIO BREAKDOWN AS OF 11/30/94
- --------------------------------------------------------------------------------


                                 [PIE CHART]


<TABLE>
<CAPTION>
- -----------------------------------------
      TOP HOLDINGS AS OF 11/30/94    
- -----------------------------------------
<S>                                 <C>                                  
 1. Government National Mortgage  
    Association                   
    Certificates                    37.5%
 2. U.S. Treasury                        
    Obligations                     31.3 
 3. Federal National Mortgage            
    Association                          
    Certificates                    29.0 
 4. Federal Home Loan Mortgage           
    Corporation                          
    Certificates                    18.3 
 5. Resolution Trust Corporation, 
    Series 91-3,                  
    Class A-2, 10.402%               
    08/25/2021                       1.5
 6. First Boston Mortgage         
    Securities, Series 1989-5     
    Class A-1, 7.500%                
    12/25/2019                       1.1
 7. Residential Funding Mortgage, 
    Series 1990-13,               
    Class A-13, 9.500%               
    10/25/2005                       0.8
</TABLE>


- --------------------------------------------------------------------------------
            PERFORMANCE COMPARISON - TRUST A SHARES AS OF 11/30/94
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     -----------------------------------
         AVERAGE ANNUAL TOTAL RETURN
     -----------------------------------
<S>                   <C>
     YEAR ENDED             (3.41)%
     11/30/94
                      ------------------
     INCEPTION
     (10/30/92)              1.63%
     THROUGH
     11/30/94
                      ------------------
</TABLE>
 
The chart to the right compares the growth in value of a hypothetical $10,000
investment in Trust A Shares of the Nations Mortgage- Backed Securities Fund on
October 30, 1992 (inception) with that of a similar investment in the Lehman
Brothers Mortgage-Backed Securities Index, over the same time period. The Lehman
Brothers Mortgage-Backed Securities Index is composed of all fixed-rate
securities backed by Mortgage Pools of the Government National Mortgage
Association, Federal Home Loan Mortgage Corporation and Federal National
Mortgage Association.                 


                                 [LINE CHART]


- --------------------------------------------------------------------------------
The performance shown represents past performance and is not predictive of
future results. A mutual fund's share price and investment return will vary with
market conditions, and the principal value of shares, when redeemed, may be more
or less than original cost.

Average annual total returns are historical in nature and measure net investment
income and capital gain or loss from portfolio investments assuming reinvestment
of dividends.
                                              
                                                                              31

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
ASSET-BACKED SECURITY -- 0.8% (Cost $4,031,167)
$4,085,910   Collateralized Mortgage Securities Corporation, Series 1992-1,
               Class C,
                 6.750% 06/20/2017..............................................  $  4,046,317
                                                                                  ============
GOVERNMENT GUARANTEED BONDS -- 1.3%
 4,140,000   Second Attransco Trailer Corporation, Series A, 8.500%
               06/15/2002.......................................................     4,151,112
 2,773,000   Third Attransco Trailer Corporation, 8.200% 11/01/1997.............     2,818,810
                                                                                  ------------
             TOTAL GOVERNMENT GUARANTEED BONDS (Cost $7,030,836)................     6,969,922
                                                                                  ============
MORTGAGE-BACKED SECURITIES -- 34.4%
             FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES -- 2.6%
   925,369   Gold 5 Year Balloon, 8.500% 01/01/1996.............................       933,465
             Multiclass:
 2,000,000     Series 77, Class F, 8.500% 06/15/2017............................     1,993,750
 3,566,975     Series 105, Class D, 6.000% 01/15/2019...........................     3,417,590
 3,010,210     Series 1188, Class E, 7.000% 01/15/2014..........................     2,994,196
 4,731,728     Series 1202, Class C, 6.000% 12/15/2001..........................     4,681,430
                                                                                  ------------
                                                                                    14,020,431
                                                                                  ------------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 26.2%
 5,000,000     6.200% 01/10/1997................................................     4,862,500
 1,700,000     8.150% 05/11/1998................................................     1,711,679
10,000,000     7.500% 09/08/2001, TBA++.........................................     9,731,200
15,000,000     7.900% 04/10/2002................................................    14,728,050
 8,000,000     7.550% 06/10/2004................................................     7,474,960
 6,265,635     8.000% 06/01/2008................................................     6,136,125
15,000,000     7.000% 10/01/2009, TBA++.........................................    14,088,280
 6,703,502     9.000% 04/01/2016................................................     6,804,590
25,000,000     7.500% 02/01/2024, TBA++.........................................    23,281,250
35,000,000     8.000% 05/01/2024, TBA++.........................................    33,468,750
             REMIC:
   523,848     Series 1989-81D, 9.000% 06/25/2016...............................       530,558
11,000,000     Series 1992-171PD, 6.300% 04/25/2017.............................    10,198,980
 8,000,000     Series 1992-G31-G, 7.000% 09/25/2018.............................     7,802,480
                                                                                  ------------
                                                                                   140,819,402
                                                                                  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
32

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                              VALUE
  AMOUNT                                                                             (NOTE 1)
- ------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES -- (CONTINUED)
<S>          <C>                                                                    <C>
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES -- 5.6%
$ 6,442,889    8.500% 02/15/2005 -- 08/15/2008, (27 Pools)........................  $ 6,478,854
 15,000,000    8.000% 05/11/2024, TBA++...........................................   14,259,300
 10,000,000    7.500% 10/01/2024, TBA++...........................................    9,206,200
                                                                                    -----------
                                                                                     29,944,354
                                                                                    -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $187,285,815).................  184,784,187
                                                                                    ===========
U.S. GOVERNMENT AGENCY SECURITY -- 3.2% (Cost $18,313,003)
 20,000,000    Federal Home Loan Bank, 4.550% 10/20/2000..........................   17,350,000
                                                                                    ===========
U.S. TREASURY OBLIGATIONS -- 72.9%
             U.S. TREASURY BILL -- 5.3%
 30,000,000    6.630% 09/21/1995..................................................   28,614,525
                                                                                    -----------
             U.S. TREASURY NOTES -- 67.6%
 50,000,000    8.500% 11/15/1995..................................................   50,718,500
 30,000,000    4.250% 11/30/1995..................................................   29,226,600
 40,000,000    9.250% 01/15/1996..................................................   40,924,800
 60,000,000    7.625% 04/30/1996..................................................   60,300,000
 10,000,000    8.000% 10/15/1996..................................................   10,106,200
  5,000,000    6.875% 10/31/1996..................................................    4,955,450
 25,000,000    7.250% 11/15/1996..................................................   24,929,750
  3,500,000    8.000% 01/15/1997..................................................    3,535,560
 35,000,000    6.750% 02/28/1997..................................................   34,458,550
 40,000,000    8.500% 04/15/1997..................................................   40,824,800
 25,000,000    8.500% 05/15/1997..................................................   25,523,500
 25,000,000    8.500% 07/15/1997..................................................   25,546,750
  5,000,000    8.750% 10/15/1997..................................................    5,140,600
  8,000,000    7.250% 08/15/2004..................................................    7,633,760
                                                                                    -----------
                                                                                    363,824,820
                                                                                    -----------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $398,315,914)..................  392,439,345
                                                                                    ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                             33

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                             VALUE
  AMOUNT                                                                            (NOTE 1)
- ---------------------------------------------------------------------------------------------
REPURCHASE AGREEMENT -- 6.5% (Cost $35,090,000)
<S>          <C>                                                                   <C>
$35,090,000  Agreement with CS First Boston Corporation, 5.650% dated 11/30/1994
               to be repurchased at $35,095,507 on 12/01/1994, collateralized by
               $35,879,549 market value of U.S. Treasury Bonds, 8.875% -
               13.875%, having maturities ranging from November, 2009 through
               August, 2017.....................................................   $  35,090,000
                                                                                   =============
</TABLE>

<TABLE>
<S>                                                                       <C>      <C>
TOTAL INVESTMENTS (Cost $650,066,735*).................................   119.1%     640,679,771
OTHER ASSETS AND LIABILITIES (NET).....................................   (19.1)    (102,573,613)
                                                                          -----    -------------
NET ASSETS.............................................................   100.0%   $ 538,106,158
                                                                          =====    =============
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes was $650,827,477.
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS/DEFINITIONS:
 
BALLOON    5 and 7 year mortgages with larger dollar amounts of payments 
           falling due in the later years of the obligation.

GOLD       Payments are on accelerated 45 day payment cycle instead of regular
           75 day cycle.

REMIC      Real Estate Mortgage Investment Conduit

TBA        To Be Announced

 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
34

<PAGE>
 
NATIONS FUND TRUST
NATIONS MANAGED BOND FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
ASSET-BACKED SECURITIES -- 9.9%
<S>          <C>                                                                  <C>
$3,925,227   Daimler-Benz Auto Grantor Trust, Series 1994-A, Class A,
               5.950% 12/15/2000................................................  $ 3,852,856
 3,211,602   EQCC Home Equity Loan Trust, Series 1994-2, Class A1, 6.350%
               06/15/2014.......................................................    3,161,421
 3,000,000   Ford Credit Grantor Trust, Series 1994-B, Class A, 7.300%
               10/15/1999.......................................................    2,982,180
 4,483,601   General Motors Acceptance Corporation, Series 1994-A Grantor Trust,
               Class A, 6.300% 06/15/1999.......................................    4,396,709
 2,258,637   Green Tree Financial Corporation, Class A-1, 6.550% 07/15/2019+....    2,204,994
    65,095   Morgan Stanley Mortgage, CMO, 8.000% 07/20/2017....................       64,953
   127,770   Western Financial Auto Loans 2, 1991-1, 7.700% 09/01/1996..........      127,890
                                                                                  -----------
             TOTAL ASSET-BACKED SECURITIES (Cost $16,360,185)...................   16,791,003
                                                                                  ===========
CORPORATE BONDS AND NOTES -- 14.0%
             BANKING AND FINANCE -- 6.6%
 2,000,000   Beneficial Corporation, MTN, 8.100% 11/23/1998.....................    1,987,260
 1,500,000   Chrysler Financial Corporation, MTN, 7.190% 05/26/1998.............    1,449,900
 2,000,000   Chrysler Financial Corporation, MTN, 7.290% 07/07/1998.............    1,935,580
 2,000,000   Ford Motor Credit Corporation, MTN, 7.450% 07/12/1999..............    1,928,200
 4,000,000   General Motors Acceptance Corporation, 8.625% 06/15/1999...........    4,000,200
                                                                                  -----------
                                                                                   11,301,140
                                                                                  -----------
             INDUSTRIAL -- 2.5%
 2,500,000   B.A.T. Capital Corporation, MTN, 6.660% 03/22/2000**...............    2,301,500
 2,000,000   Grace, (W.R.) & Company, MTN, 6.880% 06/23/1997....................    1,935,900
                                                                                  -----------
                                                                                    4,237,400
                                                                                  -----------
             PUBLISHING -- 1.6%
 2,800,000   News America Holdings Inc., Sr. Note, 7.500% 03/01/2000............    2,637,208
                                                                                  -----------
             TELECOMMUNICATIONS -- 1.5%
 2,500,000   TKR Cable Inc., Sr. Deb., 10.500% 10/30/2007.......................    2,563,000
                                                                                  -----------
             TRANSPORTATION -- 0.8%
 1,500,000   Quantas Airways Limited, Sr. Note, 6.625% 06/30/1998**.............    1,405,035
                                                                                  -----------
             UTILITIES -- 1.0%
 1,750,000   Cooperative Utilities, Cajun Electric, Series A9, 8.920%
               03/15/2019.......................................................    1,779,068
                                                                                  -----------
             TOTAL CORPORATE BONDS AND NOTES (Cost $25,112,837).................   23,922,851
                                                                                  ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              35

<PAGE>
 
NATIONS FUND TRUST
NATIONS MANAGED BOND FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
<S>          <C>                                                                  <C>
- ---------------------------------------------------------------------------------------------
FOREIGN BONDS AND NOTES -- 4.1%
$1,000,000   Banponce Financial Corporation, MTN, 6.870% 08/23/1996.............  $   983,910
 1,500,000   Banponce Financial Corporation, MTN, 7.170% 08/26/1997.............    1,458,075
 3,000,000   Skandia Capital AB, Guaranteed Eurobonds, 6.000% 02/11/1998........    2,722,350
 2,000,000   Union Bank of Finland Limited, 5.250% 06/15/1996...................    1,916,860
                                                                                  -----------
             TOTAL FOREIGN BONDS AND NOTES (Cost $7,325,299)....................    7,081,195
                                                                                  ===========
MORTGAGE-BACKED SECURITIES -- 21.5%

             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 10.7%
 5,500,000   7.500% 09/08/2001, TBA++...........................................    5,352,160
 9,000,000   8.000% 05/01/2024, TBA++...........................................    8,606,250
 4,500,000   7.500% 02/01/2024, TBA++...........................................    4,190,625
                                                                                  -----------
                                                                                   18,149,035
                                                                                  -----------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA)
               CERTIFICATES -- 10.8%
 2,763,296   9.000% 06/15/2018 - 11/15/2027, (12 Pools).........................    2,767,778
 3,750,000   8.000% 06/01/2024, TBA++...........................................    3,564,825
 9,000,000   8.500% 07/15/2024, TBA++...........................................    8,803,080
 3,750,000   7.000% 03/01/2024, TBA++...........................................    3,333,975
                                                                                  -----------
                                                                                   18,469,658
                                                                                  -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $36,616,034)................   36,618,693
                                                                                  ===========
MUNICIPAL BOND -- 1.9% (Cost $3,914,781)
 3,115,000   Du Page County, Illinois, GO, Alternative Revenue Source,
               (Stormwater Project),
               6.550% 01/01/2021................................................    3,257,137
                                                                                  ===========
U.S. TREASURY OBLIGATIONS -- 62.2%
             U.S. TREASURY BONDS -- 11.8%
16,750,000     8.875% 08/15/2017................................................   18,042,932
 2,000,000     8.750% 08/15/2020................................................    2,135,620
                                                                                  -----------
                                                                                   20,178,552
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
36

<PAGE>
 
NATIONS FUND TRUST
NATIONS MANAGED BOND FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                              VALUE
  AMOUNT                                                                             (NOTE 1)
- ------------------------------------------------------------------------------------------------
U.S. TREASURY OBLIGATIONS -- (CONTINUED)
<S>          <C>                                                                    <C>
             U.S. TREASURY NOTES -- 50.4%
$20,900,000    7.375% 05/15/1996..................................................  $ 20,919,646
  8,000,000    4.375% 11/15/1996..................................................     7,561,280
 15,575,000    6.000% 11/30/1997..................................................    14,891,102
 19,500,000    5.125% 04/30/1998..................................................    18,003,960
  3,860,000    8,875% 02/15/1999..................................................     4,011,968
 19,150,000    5.750% 08/15/2003..................................................    16,558,813
  4,000,000    7.875% 11/15/2004..................................................     3,989,360
                                                                                    ------------
                                                                                      85,936,129
                                                                                    ------------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $110,418,940)................     106,114,681
                                                                                    ============
</TABLE>

<TABLE>
<S>                                                                                <C>
REPURCHASE AGREEMENT -- 5.2% (Cost $8,922,000)                                      
 8,922,000   Agreement with CS First Boston Corporation, 5.650% dated
               11/30/1994, to be repurchased at $8,923,400 on 12/01/1994,
               collateralized by $9,122,751 market value of U.S. Treasury Bonds,
               8.875% -- 13.875%, having maturities ranging from November, 2009
               through August, 2017.............................................      8,922,000
                                                                                   ============
TOTAL INVESTMENTS (Cost $208,670,076*)..................................   118.8%   202,707,560
OTHER ASSETS AND LIABILITIES (NET)......................................   (18.8)   (32,056,798)
                                                                           -----   ------------
NET ASSETS..............................................................   100.0%  $170,650,762
                                                                           =====   ============
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes was $209,206,317.
 
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from
   registration, normally to qualified institutional buyers.
 
 + Variable rate security. The interest rate shown reflects the rate currently
   in effect.
 
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
CMO    Collateralized Mortgage Obligation
GO     General Obligation Bond
MTN    Medium Term Note
TBA    To Be Announced
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              37

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
ASSET-BACKED SECURITIES -- 23.0%
<S>          <C>                                                                  <C>
$3,000,000   Citicorp Note, A1, Series 1989-17, 8.750% 11/01/1996...............  $ 3,040,770
 4,000,000   Discover Card Master Trust, Series 1994-1A, 6.700% 02/16/2000......    3,871,240
 3,670,403   EQCC Home Equity Loan Trust, Series 1994-2, Class A1, 6.350%
               06/15/2014.......................................................    3,613,053
 5,500,000   First Deposit Master Trust, Series 1994-1, 6.900% 08/15/2001.......    5,372,785
 3,000,000   Ford Credit Auto Loan Master Trust, Series 1992-2, 7.375%
               04/15/1999.......................................................    2,966,250
 6,000,000   Household Affinity Credit Master Trust I, 1994-2, 7.000%
               12/15/1999.......................................................    5,858,438
 4,365,000   National Credit Card Trust Certificates, Series 1989-4, 9.450%
               12/31/1997.......................................................    4,468,669
 6,000,000   Private Label Credit Card Master Trust II, Series 1994-1, 7.150%
               06/01/2001.......................................................    5,947,500
 2,596,936   SCFC Recreation Vehicle Loan, 1991-1, 7.250% 09/15/2006............    2,561,228
 4,000,000   Sears Credit Account Master Trust II, Series 1994-2, Class A,
               7.250% 02/15/1998................................................    3,937,500
 5,500,000   Signet Credit Card Master Trust, Series 1994-4, Class A, 6.800%
               08/15/1997.......................................................    5,335,000
                                                                                  -----------
             TOTAL ASSET-BACKED SECURITIES (Cost $47,918,365)...................   46,972,433
                                                                                  ===========
CORPORATE BONDS AND NOTES -- 51.7%
             BANK -- 4.4%
 4,500,000   Home Savings of America, California, 10.500% 06/12/1997............    4,647,960
 4,400,000   World Savings & Loan Association, Oakland, 4.875% 03/01/1996.......    4,281,024
                                                                                  -----------
                                                                                    8,928,984
                                                                                  -----------
             BROKERAGE -- 6.8%
 5,000,000   Dean Witter, Discover & Company, 5.000% 04/01/1996.................    4,831,550
 4,000,000   Lehman Brothers Inc., Sr. Sub. Note, 7.000% 05/15/1997.............    3,875,080
 5,000,000   Paine Webber Group Inc., MTN, 9.250% 11/15/1995....................    5,077,750
                                                                                  -----------
                                                                                   13,784,380
                                                                                  -----------
             CAPTIVE FINANCE -- 14.7%
 4,000,000   Florida Progress Capital Holding, MTN, 8.250% 09/05/1996**.........    4,016,440
 4,000,000   Ford Motor Credit Corporation, 8.625% 04/15/1996...................    4,046,040
             General Motors Acceptance Corporation, MTN:
 2,000,000     7.500% 06/04/1997................................................    1,968,400
 5,000,000     6.750% 06/16/1997................................................    4,834,200
 6,000,000   McDonnell Douglas Financial Corporation, MTN, 5.260% 11/30/1995....    5,877,840
 4,500,000   Potomac Capital Investment Company, MTN, 6.190% 04/28/1997**.......    4,291,695
 5,000,000   Textron Financial Corporation, MTN, 5.320% 03/04/1996**............    4,867,400
                                                                                  -----------
                                                                                   29,902,015
                                                                                  -----------
             CHEMICAL -- 2.4%
 5,000,000   Grace (W.R.) & Company, MTN, 7.250% 07/15/1997.....................    4,876,100
                                                                                  -----------
             ENERGY -- 3.0%
 6,000,000   Tennessee Gas Pipeline Company, 9.250% 05/15/1996..................    6,105,900
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
38

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                             VALUE
  AMOUNT                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
CORPORATE BONDS AND NOTES -- (CONTINUED)
             INDEPENDENT FINANCE -- 8.9%
$5,000,000   ADVANTA Corporation, MTN, 7.400% 11/04/1996........................  $  4,938,500
 2,750,000   Greyhound Financial Corporation, 8.250% 03/11/1997.................     2,756,545
 4,000,000   Household Finance Corporation, 7.625% 12/15/1996...................     3,980,440
 7,000,000   International Lease Finance Corporation, MTN, 5.790% 11/03/1997....     6,563,340
                                                                                  ------------
                                                                                    18,238,825
                                                                                  ------------
             INDUSTRIAL -- 7.0%
 3,500,000   Comdisco, Inc., MTN, 6.890% 08/30/1996.............................     3,438,295
 5,250,000   General American Transportation Corporation, MTN, 6.390%
               12/21/1995.......................................................     5,183,010
 5,500,000   Hertz Corporation, Sr. Sub. Note, 9.125% 08/01/1996................     5,605,875
                                                                                  ------------
                                                                                    14,227,180
                                                                                  ------------
             RETAIL -- 0.8%
 1,500,000   Sears, Roebuck & Company, MTN, 9.420% 04/01/1996...................     1,535,355
                                                                                  ------------
             SAVINGS AND LOAN -- 0.0%
     1,224   Home Savings and Loan Association, California, MTN, 9.171%
               03/01/2008+......................................................         1,181
                                                                                  ------------
             TELECOMMUNICATIONS -- 2.5%                                            
   250,000   Bell Atlantic Tricon Corporation, 8.000% 03/03/1997................       250,690
 5,000,000   Tele-Communications Inc., MTN, 4.830% 08/21/1995...................     4,916,100
                                                                                  ------------
                                                                                     5,166,790
                                                                                  ------------
             UTILITIES -- 1.2%
 2,500,000   Public Service Electric & Gas Capital Corporation, MTN,
               9.400% 10/18/1995**..............................................     2,539,800
                                                                                  ------------
             TOTAL CORPORATE BONDS AND NOTES (Cost $107,580,752)................   105,306,510
                                                                                  ============
FOREIGN BONDS AND NOTES -- 16.1%
 5,000,000   Banponce Financial Corporation, MTN, 5.450% 01/07/1997.............     4,747,850
 2,000,000   Banponce Financial Corporation, MTN, 6.870% 08/23/1996.............     1,967,820
 2,500,000   Boots Company, PLC Bonds, 9.000% 01/03/1997........................     2,543,950
 3,000,000   Boral Limited, 7.340% 06/20/1997...................................     2,927,310
 5,180,000   Lord Realty Corporation, Equitable Note, 10.500% 12/30/1997........     5,419,782
 3,500,000   Statens BostadsFinansier, Note, 8.500% 03/05/1997..................     3,516,835
 7,000,000   Union Bank of Finland Limited, 5.250% 06/15/1996...................     6,709,010
 5,000,000   Unum Corporation, MTN, 6.160% 05/01/1996...........................     4,892,700
                                                                                  ------------
             TOTAL FOREIGN BONDS AND NOTES (Cost $33,918,503)...................    32,725,257
                                                                                  ============
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              39

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                               VALUE
  AMOUNT                                                                              (NOTE 1)
- ------------------------------------------------------------------------------------------------
<S>          <C>                                                                    <C>
U.S. GOVERNMENT AGENCY -- 1.0% (Cost $2,070,854)
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 1.0%
$2,000,000     8.632% 01/01/1996+.................................................  $  2,022,540
                                                                                    ============
U.S. TREASURY NOTES -- 6.1%
 3,000,000     8.000% 01/15/1997..................................................     3,030,480
 9,650,000     6.500% 05/15/1997..................................................     9,425,348
                                                                                    ------------
             TOTAL U.S. TREASURY NOTES (Cost $12,654,174).......................      12,455,828
                                                                                    ============
REPURCHASE AGREEMENT -- 0.6% (Cost $1,292,000)
 1,292,000   Agreement with CS First Boston Corporation, 5.650% dated
               11/30/1994, to be repurchased at $1,292,203 on 12/01/1994,
               collateralized by $1,321,071 market value of U.S. Treasury Bonds,
               8.875% -- 13.875%, having maturities ranging from November, 2009
               through August, 2017.............................................       1,292,000
                                                                                    ============
TOTAL INVESTMENTS (Cost $205,434,648*)..................................   98.5%     200,774,568
OTHER ASSETS AND LIABILITIES (NET)......................................    1.5        3,079,320
                                                                          -----     ------------
NET ASSETS..............................................................  100.0%    $203,853,888
                                                                          =====     ============
</TABLE>
 
- ---------------
 
  * Aggregate cost for Federal tax purposes.
 ** Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
 
  + Variable rate security. The interest rate shown reflects the rate currently
    in effect.
 
ABBREVIATION:
 
MTN  Medium Term Note
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
40

<PAGE>
 
NATIONS FUND TRUST
Nations Adjustable Rate Government Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                             VALUE
  AMOUNT                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<S>            <C>                                                                   <C>
ASSET-BACKED SECURITY -- 1.5% (Cost $844,068)
$  792,319   Drexel Burnham Lambert, Series S-2, 9.000% 08/01/2018.................  $   801,232
                                                                                     ===========
MORTGAGE-BACKED SECURITIES -- 82.2%
             FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES -- 5.7%
   188,591     6.500% 09/01/2003...................................................      183,476
   950,574     8.500% 04/01/2008...................................................      955,621
   268,358     6.564% 06/01/2016+..................................................      264,000
   299,099     7.167% 07/01/2022+..................................................      300,915
   178,575     5.695% 12/01/2022+..................................................      178,200
 1,265,759     5.847% 03/01/2023+..................................................    1,255,279
                                                                                     -----------
                                                                                       3,137,491
                                                                                     -----------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 57.1%
   335,522     9.000% 04/01/2016...................................................      340,582
 1,004,419     5.778% 07/01/2017+..................................................    1,011,952
 3,603,436     5.842% 06/01/2018+..................................................    3,596,698
 3,117,402     6.448% 11/01/2018+..................................................    3,118,867
 2,023,256     7.007% 12/01/2020+..................................................    2,063,722
 2,212,553     6.786% 12/01/2021+..................................................    2,248,507
   244,969     6.480% 06/01/2022+..................................................      243,678
   586,395     6.270% 08/01/2022+..................................................      573,568
   157,181     7.625% 10/01/2022+..................................................      156,507
   978,874     6.335% 11/01/2022+..................................................      955,938
   314,842     7.605% 11/01/2022+..................................................      313,674
 2,707,270     5.545% 12/01/2022+..................................................    2,701,775
 2,024,832     6.009% 03/01/2023+..................................................    2,013,452
 2,151,981     5.947% 04/01/2023+..................................................    2,148,280
 1,897,730     4.400% 06/01/2024+..................................................    1,828,938
 4,029,731     5.251% 08/01/2024+..................................................    3,962,999
               REMIC,
 4,000,000   Certificate 1992-204FG, 7.150% 01/25/2022+............................    3,858,720
                                                                                     -----------
                                                                                      31,137,857
                                                                                     -----------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA)
               CERTIFICATES -- 19.4%
 3,000,000     7.500% 12/22/2024, TBA++............................................    3,005,625
             GNMA II:
 1,667,179     6.000% 04/20/2022+..................................................    1,608,311
 1,785,250     5.125% 10/20/2022+..................................................    1,699,343
   522,043     5.125% 11/20/2022+..................................................      496,923
   388,659     5.500% 02/20/2023+..................................................      370,198
   792,148     5.500% 02/20/2023+..................................................      754,521
 2,772,564     6.000% 05/20/2023+..................................................    2,663,408
                                                                                     -----------
                                                                                      10,598,329
                                                                                     -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $46,413,387).................     44,873,677
                                                                                     ===========
</TABLE>                                                
                      SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              41

<PAGE>
 
NATIONS FUND TRUST
NATIONS ADJUSTABLE RATE GOVERNMENT FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                             VALUE
  AMOUNT                                                                            (NOTE 1)
- ----------------------------------------------------------------------------------------------
<S>          <C>                                                                   <C>
U.S. GOVERNMENT AGENCY SECURITIES -- 3.1%
             STUDENT LOAN MARKETING ASSOCIATION (SLMA) CERTIFICATES -- 3.1%
$1,000,000   5.770% 08/02/1999+..................................................  $ 1,000,640
   250,000   Series BA, 6.125% 04/24/1995+.......................................      250,367
   500,000   Series 10-J, 5.135% 06/01/1998+.....................................      464,765
                                                                                   -----------
             TOTAL U.S. GOVERNMENT AGENCY SECURITIES (Cost $1,748,696)...........    1,715,772
                                                                                   ===========
U.S. TREASURY NOTES -- 19.7%
 1,000,000   5.125% 03/31/1996...................................................      974,060
 3,000,000   6.250% 08/31/1996...................................................    2,945,160
 5,000,000   6.875% 10/31/1996...................................................    4,955,450
    74,000   7.250% 11/15/1996...................................................       73,792
 2,000,000   4.750% 09/30/1998...................................................    1,804,060
                                                                                   -----------
             TOTAL U.S. TREASURY NOTES (Cost $11,056,322)........................   10,752,522
                                                                                   ===========
REPURCHASE AGREEMENT -- 0.2% (Cost $103,000)
   103,000   Agreement with CS First Boston Corporation, 5.650% dated 11/30/1994,
               to be repurchased at $103,016 on 12/01/1994, collateralized by
               $105,318 market value of U.S. Treasury Bonds, 8.875% - 13.875%,
               having maturities ranging from November, 2009 through August,
               2017..............................................................      103,000
                                                                                   ===========
TOTAL INVESTMENTS (Cost $60,165,473*)...................................   106.7%   58,246,203
OTHER ASSETS AND LIABILITIES (NET)......................................    (6.7)   (3,664,197)
                                                                           ------  -----------
NET ASSETS..............................................................   100.0%  $54,582,006
                                                                           =====   ===========     
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes.
 + Variable rate security. The interest rate shown reflects the rate currently
   in effect.
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
REMIC    Real Estate Mortgage Investment Conduit
TBA      To Be Announced

 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
42

<PAGE>
 
NATIONS FUND TRUST
NATIONS DIVERSIFIED INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
CORPORATE BONDS AND NOTES -- 49.5%
             AEROSPACE -- 1.7%
$1,500,000   McDonnell Douglas Corporation, 9.750% 04/01/2012...................  $ 1,565,430
                                                                                  -----------
             BANKING AND FINANCE -- 5.3%
 2,000,000   General Motors Acceptance Corporation, MTN, 7.500% 07/24/2000......    1,899,400
 1,499,370   G.P.A. Leasing USA, Series BN-5, 9.125% 12/02/1996+**..............    1,376,272
 1,500,000   Sunamerica Inc., 9.000% 01/15/1999.................................    1,519,500
                                                                                  -----------
                                                                                    4,795,172
                                                                                  -----------
             COMPUTER -- 1.8%
 1,500,000   Unisys Corporation, Credit Sensitive Notes, 13.500% 07/01/1997+....    1,620,000
                                                                                  -----------
             ENERGY -- 8.4%
 2,000,000   Clark Oil & Refining Corporation, Sr. Note, 9.500% 09/15/2004......    1,980,000
 1,500,000   Coastal Corporation, Sr. Deb., 11.750% 06/15/2006..................    1,640,625
 2,000,000   Cogentrix Energy, Inc., Sr. Note, 8.100% 03/15/2004................    1,812,680
   750,000   Maxus Energy Corporation, Deb., 11.500% 11/15/2015.................      712,500
 1,500,000   USX-Marathon Group, 9.625% 08/15/2003..............................    1,510,590
                                                                                  -----------
                                                                                    7,656,395
                                                                                  -----------
             ENTERTAINMENT -- 1.4%
 1,500,000   Time Warner Inc., Deb., 9.150% 02/01/2023..........................    1,302,195
                                                                                  -----------
             FOOD -- 1.1%
 1,000,000   Chiquita Brands International Inc., Sub. Note, 11.500%
               06/01/2001.......................................................    1,005,000
                                                                                  -----------
             GAS -- 2.1%
 2,000,000   Louis Dreyfus Natural Gas, Sr. Sub. Note, 9.250% 06/15/2004........    1,901,500
                                                                                  -----------
             INDUSTRIAL -- 13.6%
 1,000,000   Auburn Hills Certificates, 12.375% 05/01/2020+.....................    1,312,540
 2,000,000   B.A.T. Capital Corporation, MTN, 6.500% 11/24/2003.................    1,713,860
 1,000,000   Bowater Inc., Deb., 9.500% 10/15/2012..............................    1,001,850
 1,500,000   Domtar, Inc., Sr. Note, 12.000% 04/15/2001.........................    1,575,000
 2,000,000   Global Marine Inc., Sr. Sec. Note, 12.750% 12/15/1999..............    2,100,000
 1,500,000   Inland Steel Company, First Mortgage, Series T, 12.000%
               12/01/1998.......................................................    1,612,500
 2,000,000   Stone Container Corporation, Sr. Note, 11.875% 12/01/1998..........    2,050,000
 1,000,000   Valassis Inserts Inc., Sr. Note, 9.375% 03/15/1999.................      996,250
                                                                                  -----------
                                                                                   12,362,000
                                                                                  -----------
             LEISURE -- 0.8%
 1,000,000   Bally Health & Tennis Corporation, 13.000% 01/15/2003..............      750,000
                                                                                  -----------
             PAPER AND PAPER PRODUCTS -- 1.5%
 1,500,000   Georgia Pacific Corporation, Deb., 8.250% 03/01/2023...............    1,340,730
                                                                                  -----------
             PUBLISHING -- 2.3%
 2,000,000   News America Holdings Inc., Deb., 10.125% 10/15/2012...............    2,066,560
                                                                                  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              43

<PAGE>
 
NATIONS FUND TRUST
NATIONS DIVERSIFIED INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<S>          <C>                                                                   <C>
CORPORATE BONDS AND NOTES -- (CONTINUED)

             RETAIL -- 1.1%
$1,000,000   Hechinger Company, Sr. Deb., 9.450% 11/15/2012.....................  $   971,760
                                                                                  -----------
             TELECOMMUNICATIONS -- 1.7%
 1,500,000   TKR Cable Inc., Sr. Deb., 10.500% 10/30/2007.......................    1,537,800
                                                                                  -----------
             TRANSPORTATION -- 1.5%
 1,500,000   Quantas Airways Ltd., Sr. Note, 6.625% 06/30/1998**................    1,405,035
                                                                                  -----------
             UTILITIES -- 5.2%
 1,000,000   Commonwealth Edison Company, First Mortgage, 8.625% 02/01/2022.....      924,950
   750,000   GTE Corporation, Deb., 7.830% 05/01/2023...........................      655,005
 1,000,000   Texas Utilities Electric Company, First Mortgage & Collateral,
               9.750% 05/01/2021................................................    1,023,860
 2,000,000   Transco Energy Corporation, 11.250% 07/01/1999.....................    2,090,000
                                                                                  -----------
                                                                                    4,693,815
                                                                                  -----------
             TOTAL CORPORATE BONDS AND NOTES (Cost $48,028,468).................   44,973,392
                                                                                  ===========
FOREIGN BONDS AND NOTES -- 3.7%
 1,000,000   Banco Nacional De Commerce Ext. SNC, 7.500% 07/01/2000.............      896,250
 1,000,000   Hydro-Quebec, Deb., Series H, 9.400% 02/01/2021....................    1,025,970
 1,500,000   Nova Scotia Province (of Canada), 9.125% 05/01/2021................    1,478,820
                                                                                  -----------
             TOTAL FOREIGN BONDS AND NOTES (Cost $3,865,866)....................    3,401,040
                                                                                  ===========
MORTGAGE-BACKED SECURITIES -- 14.6%
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 9.5%
 9,000,000     8.000% 05/01/2024, TBA++.........................................    8,606,250
                                                                                  -----------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA)
               CERTIFICATES -- 5.1%
 4,889,589     8.000% 08/15/2024................................................    4,648,142
                                                                                  -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $13,422,924)................   13,254,392
                                                                                  ===========
U.S. TREASURY OBLIGATIONS -- 38.3%
             U.S. TREASURY BONDS -- 19.2%
 8,000,000     9.250% 02/15/2016+++.............................................    8,910,000
 8,000,000     8.750% 08/15/2020................................................    8,542,480
                                                                                  -----------
                                                                                   17,452,480
                                                                                  -----------
             U.S. TREASURY NOTE -- 19.1%
20,000,000     5.750% 08/15/2003................................................   17,293,800
                                                                                  -----------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $35,137,982).................   34,746,280
                                                                                  ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
44

<PAGE>
 
NATIONS FUND TRUST
NATIONS DIVERSIFIED INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
REPURCHASE AGREEMENT -- 1.1% (Cost $949,000)
$  949,000   Agreement with CS First Boston Corporation, 5.650% dated
               11/30/1994, to be repurchased at $949,149 on 12/01/1994,
               collateralized by $970,353 market value of U.S. Treasury Bonds,
               8.875% - 13.875%, having maturities ranging from November, 2009
               through August, 2017.............................................  $   949,000
                                                                                  ===========
TOTAL INVESTMENTS (Cost $101,404,240*).................................   107.2%   97,324,104
OTHER ASSETS AND LIABILITIES (NET)...................................      (7.2)   (6,513,176)
                                                                          -----   -----------
NET ASSETS.............................................................   100.0%  $90,810,928
                                                                          =====   =========== 
<CAPTION>
                                                                                      NET
NUMBER OF                                                                         UNREALIZED
CONTRACTS                                                                         APPRECIATION
- ----------                                                                        ------------
FUTURES CONTRACTS -- SHORT POSITION
        90   U.S. Treasury Bond Futures, December 1994..........................  $    59,250
                                                                                  ===========
- ---------------
</TABLE>
 
  * Aggregate cost for Federal tax purposes was $101,508,514.
 ** Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
  + Variable rate security. The interest rate shown reflects the rate currently
    in effect.
 ++ Security purchased on a when-issued or delayed delivery basis (Note 1).
+++ Security pledged as collateral on futures contracts.
 
ABBREVIATIONS:
 
MTN    Medium Term Note
TBA    To Be Announced
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              45

<PAGE>
 
NATIONS FUND TRUST
NATIONS STRATEGIC FIXED INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
ASSET-BACKED SECURITIES -- 8.1%
$10,903,409  Daimler-Benz Auto Grantor Trust, Series 1994-A, Class A, 5.950%
               12/15/2000.......................................................  $10,702,378
 9,176,007   EQCC Home Equity Loan Trust, Series 1994-2, Class A1, 6.350%
               06/15/2014.......................................................    9,032,632
 7,500,000   Ford Credit Grantor Trust, Series 1994-B, Class A, 7.300%
               10/15/1999.......................................................    7,455,450
11,820,404   General Motors Acceptance Corporation, Series 1994-A, Grantor
               Trust, Class A, 6.300% 06/15/1999................................   11,591,324
 6,324,183   Green Tree Financial Corporation, Class A-1, 6.550% 07/15/2019+....    6,173,984
                                                                                  -----------
             TOTAL ASSET-BACKED SECURITIES (Cost $45,665,332)...................   44,955,768
                                                                                  ===========
CORPORATE BONDS AND NOTES -- 11.7%
             BANKING AND FINANCE -- 6.4%
 5,500,000   Beneficial Corporation, MTN, 8.100% 11/23/1998.....................    5,464,965
             Chrysler Financial Corporation, MTN:
 5,500,000     7.190% 05/26/1998................................................    5,316,300
 5,500,000     7.290% 07/07/1998................................................    5,322,845
 6,725,000   Ford Motor Credit Corporation, MTN, 7.450% 07/12/1999..............    6,483,573
             General Motors Acceptance Corporation, MTN:
 5,500,000     6.375% 05/23/1996................................................    5,392,200
 7,500,000     7.850% 03/05/1997................................................    7,452,825
                                                                                  -----------
                                                                                   35,432,708
                                                                                  -----------
             CHEMICAL -- 1.0%
 5,750,000   Grace (W.R.) & Company, MTN, 6.880% 06/23/1997.....................    5,565,712
                                                                                  -----------
             INDUSTRIAL -- 1.2%
 7,000,000   B.A.T. Capital Corporation, MTN, 6.660% 03/22/2000**...............    6,444,200
                                                                                  -----------
             PUBLISHING -- 1.4%
 8,250,000   News America Holdings Inc., Sr. Note, 7.500% 03/01/2000............    7,770,345
                                                                                  -----------
             TELECOMMUNICATIONS -- 1.0%
 5,500,000   TKR Cable Inc., Sr. Deb. 10.500% 10/30/2007........................    5,638,600
                                                                                  -----------
             TRANSPORTATION -- 0.7%
 4,500,000   Quantas Airways Limited, Sr. Note, 6.625% 06/30/1998**.............    4,215,105
                                                                                  -----------
             TOTAL CORPORATE BONDS AND NOTES (Cost $68,349,114).................   65,066,670
                                                                                  ===========
FOREIGN BONDS AND NOTES -- 3.3%
 1,000,000   Banponce Financial Corporation, MTN, 6.870% 08/23/1996.............      983,910
 4,500,000   Banponce Financial Corporation, MTN, 7.170% 08/26/1997.............    4,374,225
 9,000,000   Skandia Capital AB, Guaranteed Eurobonds, 6.000% 02/11/1998........    8,167,050
 5,000,000   Union Bank of Finland Limited, 5.250% 06/15/1996...................    4,792,150
                                                                                  -----------
             TOTAL FOREIGN BONDS AND NOTES (Cost $18,980,175)...................   18,317,335
                                                                                  ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
46

<PAGE>
 
NATIONS FUND TRUST
NATIONS STRATEGIC FIXED INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- ---------------------------------------------------------------------------------------------
<S>          <C>                                                                  <C>
MORTGAGE-BACKED SECURITIES -- 21.8%
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 13.1%
$34,000,000    7.500% 09/08/2001, TBA++.........................................  $ 33,086,080
 27,600,000    8.000% 05/01/2024, TBA++.........................................    26,392,500
 13,800,000    7.500% 02/01/2024, TBA++.........................................    12,851,250
                                                                                  ------------
                                                                                    72,329,830
                                                                                  ------------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA)
               CERTIFICATES -- 8.7%
 5,618,203     9.000% 05/15/2016 - 07/15/2022, (42 Pools).......................     5,653,715
10,000,000     8.000% 06/01/2024, TBA++.........................................     9,506,200
25,000,000     8.500% 07/15/2024, TBA++.........................................    24,453,000
10,000,000     7.000% 03/01/2024, TBA++.........................................     8,890,600
                                                                                  ------------
                                                                                    48,503,515
                                                                                  ------------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $120,848,741)...............   120,833,345
                                                                                  ============
MUNICIPAL BOND -- 1.9% (Cost $10,350,448)
10,000,000   Du Page County, Illinois, GO, Alternate Revenue Source, (Stormwater
               Project), 6.550% 01/01/2021......................................    10,456,300
                                                                                  ============
U.S. TREASURY OBLIGATIONS -- 60.8%
             U.S. TREASURY BONDS -- 13.1%
23,800,000     8.875% 08/15/2017................................................    25,637,122
43,755,000     8.750% 08/15/2020................................................    46,722,027
                                                                                  ------------
                                                                                    72,359,149
                                                                                  ------------
             U.S. TREASURY NOTES -- 47.7%
49,225,000     7.375% 05/15/1996................................................    49,271,271
31,000,000     4.375% 11/15/1996................................................    29,299,960
37,050,000     6.000% 11/30/1997................................................    35,423,134
63,175,000     5.125% 04/30/1998................................................    58,328,214
27,440,000     8.875% 02/15/1999................................................    28,520,313
60,450,000     5.750% 08/15/2003................................................    52,270,510
11,000,000     7.875% 11/15/2004................................................    10,970,740
                                                                                  ------------
                                                                                   264,084,142
                                                                                  ------------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $348,867,253)................   336,443,291
                                                                                  ============
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              47

<PAGE>
 
NATIONS FUND TRUST
NATIONS STRATEGIC FIXED INCOME FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                            VALUE
  AMOUNT                                                                           (NOTE 1)
- -----------------------------------------------------------------------------------------------
<S>                                                                               <C>
REPURCHASE AGREEMENT -- 11.6% (Cost $64,366,000)
$64,366,000  Agreement with CS First Boston Corporation, 5.650% dated
               11/30/1994, to be repurchased at $64,376,102 on 12/01/1994,
               collateralized by $65,814,279 market value of U.S. Treasury
               Bonds, 8.875%-13.875%, having maturities ranging from November,
               2009 through August, 2017........................................  $  64,366,000
                                                                                  =============
TOTAL INVESTMENTS (Cost $677,427,063*)..................................  119.2%    660,438,709
OTHER ASSETS AND LIABILITIES (NET)......................................  (19.2)   (106,589,502)
                                                                           -----  -------------
NET ASSETS..............................................................  100.0%  $ 553,849,207
                                                                           =====  =============
- ---------------
</TABLE>
 
  * Aggregate cost for Federal tax purposes was $683,964,031.
 ** Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
  + Variable rate security. The interest rate shown reflects the rate currently
    in effect.
 ++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
GO     General Obligation Bond
MTN    Medium Term Note
TBA    To Be Announced

 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
48

<PAGE>
 
NATIONS FUND TRUST
NATIONS MORTGAGE-BACKED SECURITIES FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                                     NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
PRINCIPAL                                                                              VALUE
  AMOUNT                                                                             (NOTE 1)
- -----------------------------------------------------------------------------------------------
<S>          <C>                                                                    <C>
ASSET-BACKED SECURITIES -- 1.9%
$  750,210   First Boston Mortgage Securities, CMO, Series 1989-5, Class A-1,
               7.500% 12/25/2019................................................    $   714,106
   478,138   Residential Funding Mortgage, Series 1990-13, Class A-13,
               9.500% 10/25/2005................................................        477,988
                                                                                    -----------
             TOTAL ASSET-BACKED SECURITIES (Cost $1,239,161)....................      1,192,094
                                                                                    ===========
MORTGAGE-BACKED SECURITIES -- 84.8%
             FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES -- 18.3%
   384,857     7.500% 08/01/2008 - 06/01/2009, (2 Pools)..........................      362,439
 4,911,898     8.000% 08/01/2007 - 05/01/2017, (7 Pools)..........................    4,816,536
 5,025,366     8.500% 02/01/2008 - 05/01/2017, (3 Pools)..........................    4,951,854
 1,142,655     9.500% 04/01/2018 - 06/01/2021, (4 Pools)..........................    1,180,961
                                                                                    -----------
                                                                                     11,311,790
                                                                                    -----------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES -- 29.0%
 8,728,384     7.500% 08/01/2022 - 06/01/2023, (13 Pools).........................    8,128,308
   886,432     8.000% 05/01/2009 - 07/01/2017, (3 Pools)..........................      866,772
   289,926     8.250% 04/01/2009, (2 Pools).......................................      285,346
 1,023,983     8.500% 12/01/2011 - 02/01/2017, (2 Pools)..........................    1,025,233
 3,000,000     7.000% 10/01/2029, TBA++...........................................    2,817,656
 5,000,000     7.500% 09/08/2001, TBA++...........................................    4,867,969
                                                                                    -----------
                                                                                     17,991,284
                                                                                    -----------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA)
               CERTIFICATES -- 37.5%
 1,730,432     7.000% 06/15/2023, (3 Pools).......................................    1,538,458
   987,199     8.000% 09/15/2006 - 12/15/2007, (5 Pools)..........................      973,881
 1,292,554     8.500% 07/15/2016 - 07/15/2021, (10 Pools).........................    1,273,226
 3,051,040     9.000% 11/15/2008 - 07/15/2017, (16 Pools).........................    3,077,486
   915,176     9.500% 06/15/2009 - 07/15/2018, (5 Pools)..........................      951,552
 1,459,654     10.000% 11/15/2009 - 08/15/2020, (13 Pools)........................    1,544,167
   343,572     11.750% 09/15/2000 - 12/15/2000, (2 Pools).........................      367,623
    68,771     12.750% 12/15/1997.................................................       73,670
10,000,000     7.000% 03/01/2024, TBA++...........................................    8,812,500
 5,000,000     7.500% 10/01/2024, TBA++...........................................    4,607,813
                                                                                    -----------
                                                                                     23,220,376
                                                                                    -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $54,478,543)..................   52,523,450
                                                                                    ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              49

<PAGE>
<TABLE>
<CAPTION>
 
NATIONS FUND TRUST
NATIONS MORTGAGE-BACKED SECURITIES FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                         NOVEMBER 30, 1994
- --------------------------------------------------------------------------------
 
PRINCIPAL                                                                              VALUE
  AMOUNT                                                                             (NOTE 1)
- -----------------------------------------------------------------------------------------------
<S>                                                                                <C>
U.S. GOVERNMENT AGENCY SECURITY -- 1.5% (Cost $930,197)
$  881,140   Resolution Trust Corporation, Series 91-3, Class A-2,
               10.402% 08/25/2021+..............................................    $   903,719
                                                                                    ===========
U.S. TREASURY OBLIGATIONS -- 31.3%
             U.S. TREASURY BILL -- 23.1%
15,000,000     6.543% 08/24/1995..................................................   14,310,617
                                                                                    -----------
             U.S. TREASURY BOND -- 0.2%
   100,000     8.500% 02/15/2020..................................................      104,047
                                                                                    -----------
             U.S. TREASURY NOTE -- 8.0%
 5,000,000     7.750% 11/30/1999..................................................    4,989,850
                                                                                    -----------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $19,525,191).................     19,404,514
                                                                                    ===========
REPURCHASE AGREEMENT -- 14.7% (Cost $9,117,000)
 9,117,000   Agreement with CS First Boston Corporation, 5.650% dated
               11/30/1994, to be repurchased at $9,118,431 on 12/01/1994,
               collateralized by $9,322,139 market value of U.S. Treasury Bonds,
               8.875% -- 13.875%, having maturities ranging from November, 2009
               through August, 2017.............................................      9,117,000
                                                                                    ===========
TOTAL INVESTMENTS (Cost $85,290,092*)..................................   134.2%     83,140,777
OTHER ASSETS AND LIABILITIES (NET)....................................    (34.2)    (21,194,535)
                                                                          -----     -----------
NET ASSETS.............................................................   100.0%    $61,946,242
                                                                          =====     ===========
</TABLE>
 
- ---------------
 
  * Aggregate cost for Federal tax purposes was $85,565,405.
  + Variable rate security. The interest rate shown reflects the rate currently
    in effect.
 ++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
CMO    Collateralized Mortgage Obligation
TBA    To Be Announced
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
50

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES                        NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
                             NATIONS                                  NATIONS                     NATIONS      NATIONS
                             SHORT-        NATIONS       NATIONS     ADJUSTABLE     NATIONS      STRATEGIC    MORTGAGE-
                           INTERMEDIATE    MANAGED     SHORT-TERM       RATE      DIVERSIFIED      FIXED        BACKED
                           GOVERNMENT       BOND         INCOME      GOVERNMENT     INCOME        INCOME      SECURITIES
                              FUND          FUND          FUND          FUND         FUND          FUND          FUND
                           ----------------------------------------------------------------------------------------------
<S>                        <C>           <C>           <C>           <C>          <C>           <C>           <C>
ASSETS
Investments, at value.
  See accompanying
  schedules:
    Securities...........  $605,589,771  $193,785,560  $199,482,568  $58,143,203  $96,375,104   $596,072,709  $74,023,777
    Repurchase
      Agreements.........    35,090,000     8,922,000     1,292,000      103,000       949,000    64,366,000    9,117,000
                           -----------   ------------  ------------  -----------  ------------  ------------  -----------
      Total
        Investments......   640,679,771   202,707,560   200,774,568   58,246,203    97,324,104   660,438,709   83,140,777
Cash.....................           744       467,782           543          232           811     1,112,379          947
Interest receivable......     5,703,839     1,852,954     3,601,327      328,327     2,203,489     5,782,486      313,577
Dollar roll fee income
  receivable (Notes 1 and
  4).....................       154,549            --            --           --        15,248            --       15,677
Receivable for Fund
  shares sold............     2,093,002       380,848     1,578,663       40,435       381,424     4,985,443       76,241
Receivable from
  investment adviser
  (Note 2)...............            --            --            --       20,635            --            --           --
Unamortized organization
  costs (Note 6).........        11,659            --        11,425       11,425        11,763        11,763           --
Prepaid expenses and
  other assets...........         5,012            70        13,463        1,549        13,437           766          787
                           ------------  ------------  ------------  -----------  ------------  ------------  -----------
    Total Assets.........   648,648,576   205,409,214   205,979,989   58,648,806    99,950,276   672,331,546   83,548,006
                           ------------  ------------  ------------  -----------  ------------  ------------  -----------
LIABILITIES
Payable for Fund shares
  redeemed...............     3,683,618        47,602     1,136,249      818,553        51,790       730,247       19,837
Payable for investment
  securities purchased
  (Notes 1 and 4)........   104,038,476    33,735,703            --    3,009,375     8,599,922   114,904,351   21,127,344
Investment advisory fee
  payable (Note 2).......       180,301        70,965        17,352           --        10,025       225,593       25,562
Administration fee
  payable (Note 2).......        41,469        13,057        15,801        4,343         6,807        41,509        3,868
Shareholder servicing and
  distribution fee
  payable (Note 3).......        25,456           928         8,011        4,391        37,338         1,349           --
Transfer agent fee
  payable (Note 2).......        52,807        24,718         3,384        4,577         9,333        28,971        2,750
Custodian fees payable
  (Note 2)...............         6,911         2,812         3,078        1,347         1,821         6,711        1,495
Dividends payable........     2,381,916       783,880       920,474      193,709       341,146     2,427,967      358,275
Accrued Trustees' fees
  and expenses (Note
  2).....................         3,412         1,037         1,270          365           484         3,001          402
Variation margin due to
  broker (Note 1)........            --            --            --           --        59,063            --           --
Accrued expenses and
  other payables.........       128,052        77,750        20,482       30,140        21,619       112,640       62,231
                           ------------  ------------  ------------  -----------  ------------  ------------  -----------
    Total Liabilities....   110,542,418    34,758,452     2,126,101    4,066,800     9,139,348   118,482,339   21,601,764
                           ------------  ------------  ------------  -----------  ------------  ------------  -----------
NET ASSETS...............  $538,106,158  $170,650,762  $203,853,888  $54,582,006  $90,810,928   $553,849,207  $61,946,242
                           ============  ============  ============  ===========  ===========   ============  ===========
Investments, at cost
  (Note 1)...............  $650,066,735  $208,670,076  $205,434,648  $60,165,473  $101,404,240  $677,427,063  $85,290,092
                           ============  ============  ============  ===========  ============  ============  ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              51

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)            NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
                              NATIONS                                  NATIONS                    NATIONS      NATIONS
                              SHORT-        NATIONS       NATIONS     ADJUSTABLE    NATIONS      STRATEGIC    MORTGAGE-
                            INTERMEDIATE    MANAGED     SHORT-TERM       RATE      DIVERSIFIED     FIXED        BACKED
                            GOVERNMENT       BOND         INCOME      GOVERNMENT     INCOME       INCOME      SECURITIES
                               FUND          FUND          FUND          FUND         FUND         FUND          FUND
                            -------------------------------------------------------------------------------------------------- 
<S>                         <C>           <C>           <C>           <C>          <C>          <C>           <C>
NET ASSETS CONSIST OF:
Undistributed net
  investment
  income/(distributions in
  excess of net investment
  income).................  $ (2,239,557)  $  1,402,225   $  (920,474)  $  (193,709)  $  (138,327)  $ (1,351,845)  $  (358,275)
Accumulated net realized
  loss on investments sold
  and futures contracts...   (26,333,476)    (5,588,378)   (7,291,315)   (2,158,320)   (2,571,759)   (22,358,183)   (4,604,597)
Net unrealized
  depreciation of
  investments and futures
  contracts...............    (9,386,964)    (5,962,516)   (4,660,080)   (1,919,270)   (4,020,886)   (16,988,354)   (2,149,315)
Paid-in capital...........   576,066,155    180,799,431   216,725,757    58,853,305    97,541,900    594,547,589    69,058,429
                            ------------    -----------   -----------   -----------   -----------   ------------   -----------
                            $538,106,158   $170,650,762  $203,853,888   $54,582,006   $90,810,928   $553,849,207   $61,946,242
                            ------------    -----------   -----------   -----------   -----------   ------------   -----------
NET ASSETS:                                                              
Trust A Shares............  $433,278,125   $165,005,501  $176,711,742   $37,518,250   $22,297,669   $550,696,653   $61,946,242
                            ------------    -----------   -----------   -----------   -----------   ------------   -----------
Investor A Shares.........  $ 77,128,479   $  5,525,413   $ 2,490,308   $ 9,417,548   $10,819,135   $    966,640   $       N/A
                            ------------    -----------   -----------   -----------   -----------   ------------   -----------
Investor C Shares
  (formerly Investor B
  Shares).................  $ 16,725,442   $    119,848   $ 8,101,952   $ 2,522,636   $ 2,636,262   $     41,392   $       N/A
                            ------------    -----------   -----------   -----------   -----------   ------------   -----------
Investor N Shares
  (formerly Investor C
  Shares).................  $ 10,974,112   $        N/A   $16,549,886   $ 5,123,572   $55,057,862   $  2,144,522   $       N/A
                            -----------   -------------   -----------   -----------   -----------   ------------   -----------
SHARES OUTSTANDING:
Trust A Shares............   110,321,224     17,097,147    18,647,560     3,983,924     2,305,768     59,081,947     6,903,285
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
Investor A Shares.........    19,638,951        572,501       262,778     1,000,023     1,118,795        103,709           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
Investor C Shares.........     4,258,656         12,418       854,911       267,866       272,615          4,441           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
Investor N Shares.........     2,794,145            N/A     1,746,428       544,047     5,693,472        230,090           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
TRUST A SHARES:
Net asset value, offering
  price and redemption
  price per share.........         $3.93          $9.65         $9.48         $9.42         $9.67          $9.32         $8.97
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
INVESTOR A SHARES:
Net asset value and
  redemption price per
  share...................         $3.93          $9.65         $9.48         $9.42         $9.67          $9.32           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
Maximum sales charge......          3.25%          3.25%         1.50%         3.25%         4.75%          3.25%
Maximum offering price per
  share...................         $4.06          $9.97         $9.62         $9.74        $10.15          $9.63           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
INVESTOR C SHARES:
Net asset value and
  offering price per
  share*..................         $3.93          $9.65         $9.48         $9.42         $9.67          $9.32           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
INVESTOR N SHARES:
Net asset value and
  offering price per
  share*..................         $3.93            N/A         $9.48         $9.42         $9.67          $9.32           N/A
                            ------------   ------------   -----------   -----------   -----------   ------------   -----------
</TABLE>
 
- ---------------
 
* Redemption price per share is equal to Net Asset Value less any applicable
  contingent deferred sales charge ("CDSC") for all Funds except Nations
  Short-Term Income Fund for which there is no CDSC.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
52

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
                                NATIONS                                      NATIONS                     NATIONS        NATIONS
                                 SHORT-        NATIONS        NATIONS      ADJUSTABLE      NATIONS      STRATEGIC      MORTGAGE-
                              INTERMEDIATE     MANAGED       SHORT-TERM       RATE       DIVERSIFIED      FIXED         BACKED
                               GOVERNMENT        BOND          INCOME      GOVERNMENT      INCOME         INCOME      SECURITIES
                                  FUND           FUND           FUND          FUND          FUND           FUND          FUND
                              ---------------------------------------------------------------------------------------------------
<S>                           <C>            <C>            <C>            <C>           <C>           <C>            <C>
INVESTMENT INCOME:
Interest (Note 4)...........  $ 39,987,182   $ 12,013,216   $ 13,882,180   $ 4,022,011   $ 6,557,119   $ 32,878,902   $ 5,258,543
Dividends...................       165,515         41,415         59,424        15,771        16,606        204,175        23,341
Dollar roll fee income (Note
  4)........................       452,541        198,223             --            --       127,481        849,250       128,293
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
  Total investment income...    40,605,238     12,252,854     13,941,604     4,037,782     6,701,206     33,932,327     5,410,177
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
EXPENSES:
Investment advisory fee
  (Note 2)..................     3,835,073      1,175,992      1,461,128       428,494       499,925      3,330,604       429,618
Administration fee (Note
  2)........................       639,179        195,999        243,521        71,416        83,321        555,101        71,603
Transfer agent fees (Note
  2)........................       227,442         40,763         67,744        38,504        71,744         51,212         6,645
Custodian fees (Note 2).....        89,365         35,833         41,738        17,211        19,364         88,652        20,148
Legal and audit fees........       117,673         36,858         32,212        24,550        17,939         90,422        30,532
Trustees' fees and expenses
  (Note 2)..................        12,603          5,091          5,289         1,839         2,154         14,322         1,874
Amortization of organization
  costs
  (Note 6)..................         6,996          3,009          4,032         4,032         4,032          4,032            --
Registration and filing
  fees......................        66,585         27,734         60,311        79,809        72,430         42,620        15,481
Other.......................       104,594         64,489         66,616        37,747        19,938         68,820        38,339
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
  Subtotal..................     5,099,510      1,585,768      1,982,591       703,602       790,847      4,245,785       614,240
Shareholder servicing and
  distribution fee (Note 3):
  Investor A Shares.........       218,173         11,775         12,644        31,111        25,810          2,079            --
  Investor C Shares.........       134,984          1,113         53,378        16,292        23,730            376            --
  Investor N Shares.........        68,196             --        101,147        21,940       313,196         12,724            --
Fees waived and/or expenses
  reimbursed by investment
  adviser and administrators
  (Note 2)..................    (1,325,817)      (170,552)      (782,816)     (311,453)     (176,827)      (468,997)      (76,920)
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
    Total expenses..........     4,195,046      1,428,104      1,366,944       461,492       976,756      3,791,967       537,320
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
NET INVESTMENT INCOME.......    36,410,192     10,824,750     12,574,660     3,576,290     5,724,450     30,140,360     4,872,857
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
NET REALIZED AND UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS
  (NOTES 1 AND 4):
Realized gain/(loss) on:
  Securities................   (28,549,654)    (5,692,171)    (7,691,096)   (2,438,655)   (2,972,689)   (21,814,719)   (5,031,029)
  Futures contracts.........            --             --             --            --       265,335             --            --
  Written options...........            --             --             --            --            --        126,562            --
Change in unrealized
  appreciation/depreciation
  of:
  Securities................   (24,476,389)   (12,966,429)    (5,441,726)   (1,410,042)   (5,940,696)   (29,605,380)   (2,364,621)
  Futures contracts.........            --             --             --            --        59,250             --            --
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
Net realized and unrealized
  loss on investments.......   (53,026,043)   (18,658,600)   (13,132,822)   (3,848,697)   (8,588,800)   (51,293,537)   (7,395,650)
                              ------------   ------------   ------------   -----------   -----------   ------------   -----------
NET DECREASE IN NET ASSETS
  RESULTING FROM
  OPERATIONS................  $(16,615,851)  $ (7,833,850)  $   (558,162)  $  (272,407)  $(2,864,350)  $(21,153,177)  $(2,522,793)
                              ============   ============   ============   ===========   ===========   ============   ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              53

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
                                    NATIONS                                NATIONS                    NATIONS     NATIONS
                                     SHORT-       NATIONS      NATIONS    ADJUSTABLE     NATIONS     STRATEGIC   MORTGAGE-
                                  INTERMEDIATE    MANAGED    SHORT-TERM      RATE      DIVERSIFIED     FIXED       BACKED
                                   GOVERNMENT      BOND        INCOME     GOVERNMENT     INCOME       INCOME     SECURITIES
                                      FUND         FUND         FUND         FUND         FUND         FUND         FUND
                                  --------------------------------------------------------------------------------------------------
<S>                               <C>           <C>          <C>          <C>          <C>          <C>          <C>
Net investment income............  $ 36,410,192   $10,824,750   $12,574,660    $3,576,290   $ 5,724,450    $30,140,360   $4,872,857
Net realized loss on investments
  sold and futures contracts
  during
  the year.......................   (28,549,654)   (5,692,171)   (7,691,096)   (2,438,655)   (2,707,354)   (21,688,157)  (5,031,029)
Change in unrealized
  appreciation/depreciation of
  investments during the year....   (24,476,389)  (12,966,429)   (5,441,726)   (1,410,042)   (5,881,446)   (29,605,380)  (2,364,621)
                                   ------------   -----------   -----------    ----------   -----------    -----------   ----------
Net decrease in net assets
  resulting from operations......   (16,615,851)   (7,833,850)     (558,162)     (272,407)   (2,864,350)   (21,153,177)  (2,522,793)
Distributions to shareholders
  from net investment income:
  Trust A Shares.................   (27,184,146)  (10,551,102)   (9,632,385)   (2,158,005)   (1,931,956)   (29,201,850)  (4,260,311)
  Investor A Shares..............    (6,359,840)     (345,269)     (260,874)     (744,045)     (843,251)       (57,573)          --
  Investor C Shares..............    (1,158,627)       (9,531)     (597,428)     (138,975)     (208,437)        (2,272)          --
  Investor N Shares..............      (567,087)           --    (1,271,197)     (181,086)   (2,740,806)       (90,250)          --
Distributions to shareholders in
  excess of net investment
  income:
  Trust A Shares.................      (608,559)           --      (417,856)           --        (1,077)      (989,071)          --
  Investor A Shares..............      (142,373)           --       (12,497)           --          (496)        (2,013)          --
  Investor C Shares..............       (25,939)           --       (28,534)           --          (135)          (182)          --
  Investor N Shares..............       (12,695)           --       (61,806)           --        (1,024)        (3,397)          --
Distributions to shareholders
  from net realized gains on
  investments:
  Trust A Shares.................    (2,862,616)   (3,140,770)           --       (91,521)     (389,055)   (17,655,811)          --
  Investor A Shares..............      (691,160)     (113,147)           --       (32,841)     (179,394)       (37,550)          --
  Investor C Shares..............      (136,409)       (3,388)           --        (6,624)      (48,931)        (2,083)          --
  Investor N Shares..............       (66,609)           --            --        (8,604)     (369,942)       (54,901)          --
Distributions from capital
  (Note 1):
  Trust A Shares.................            --            --      (336,576)     (140,298)           --             --     (663,165)
  Investor A Shares..............            --            --       (12,733)      (50,986)           --             --           --
  Investor C Shares..............            --            --       (24,695)      (10,129)           --             --           --
  Investor N Shares..............            --            --       (54,839)      (13,176)           --             --           --
Net increase/(decrease) in net
  assets from Fund share
  transactions (Note 5):
  Trust A........................    32,833,999   (21,384,855)  (14,463,998)  (18,984,287)   (3,157,987)    74,025,010   (3,203,096)
  Investor A.....................   (85,905,643)   (1,189,546)   (8,389,118)  (16,607,124)   (1,029,274)       (26,909)           --
  Investor C.....................   (12,682,260)      (79,717)  (11,014,290)   (1,434,706)     (597,232)       (15,871)           --
  Investor N.....................     3,129,388            --   (21,665,080)    2,438,342    35,066,952        755,895            --
                                   ------------   -----------   -----------    ----------   -----------    -----------    ----------
Net increase/(decrease) in net
  assets.........................  (119,056,427)  (44,651,175)  (68,802,068)  (38,436,472)   20,703,605      5,487,995  (10,649,365)
NET ASSETS:
Beginning of year................   657,162,585   215,301,937   272,655,956    93,018,478    70,107,323    548,361,212   72,595,607
                                   ------------  ------------   -----------   -----------   -----------    -----------  -----------
End of year......................  $538,106,158  $170,650,762  $203,853,888   $54,582,006   $90,810,928   $553,849,207  $61,946,242
                                   ============  ============  ============   ===========   ===========   ============  ===========
Undistributed net investment
  income/(distributions in excess
  of net investment income)......  $(2,239,557)  $  1,402,225  $   (920,474)  $  (193,709)  $  (138,327)   $(1,351,845) $  (358,275)
                                   ============  ============  ============   ===========   ===========   ============  ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
54

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED NOVEMBER 30, 1993
 
<TABLE>
<CAPTION>
                                    NATIONS                                NATIONS                    NATIONS      NATIONS
                                     SHORT-       NATIONS      NATIONS    ADJUSTABLE     NATIONS     STRATEGIC    MORTGAGE-
                                  INTERMEDIATE    MANAGED    SHORT-TERM      RATE      DIVERSIFIED     FIXED       BACKED
                                   GOVERNMENT      BOND        INCOME     GOVERNMENT     INCOME       INCOME     SECURITIES
                                      FUND         FUND         FUND         FUND         FUND         FUND         FUND
                                  ------------------------------------------------------------------------------------------
<S>                               <C>           <C>          <C>          <C>          <C>          <C>          <C>
Net investment income............ $ 32,859,203  $11,991,104  $12,256,037  $2,311,585   $ 3,002,114  $29,829,552  $ 4,824,484
Net realized gain/(loss) on
  investments sold and futures
  contracts during
  the year.......................    3,021,939    5,022,801      100,473    (127,503)    1,071,713   17,615,252     (574,049)
Change in unrealized
  appreciation/depreciation of
  investments during the year....   15,863,494    5,822,832    5,100,227    (455,184)    1,849,998   15,524,952      325,353
                                  ------------  -----------  -----------  ----------   -----------  -----------  -----------
Net increase in net assets
  resulting from operations......   51,744,636   22,836,737   17,456,737   1,728,898     5,923,825   62,969,756    4,575,788
Distributions to shareholders
  from net investment income:
  Trust A Shares.................  (21,255,812) (11,535,353) (10,270,112)   (955,052)   (1,978,063) (29,751,054)  (4,824,484)
  Investor A Shares..............   (9,986,481)    (448,247)    (629,339) (1,192,490)     (514,981)     (53,918)          --
  Investor B Shares..............   (1,524,760)      (7,504)    (872,708)   (127,784)     (154,643)      (4,515)          --
  Investor C Shares..............      (92,150)          --     (483,878)    (36,259)     (354,427)     (20,065)          --
Distributions to shareholders
  from net realized gain on
  investments:
  Trust A Shares.................   (1,431,597)  (3,093,875)          --          --            --     (281,593)          --
  Investor A Shares..............     (783,972)    (136,302)          --          --            --         (608)          --
  Investor B Shares..............     (108,594)      (1,788)          --          --            --          (39)          --
  Investor C Shares..............           --           --           --          --            --         (598)          --
Net increase/(decrease) in net
  assets from Fund share
  transactions (Note 5):
  Trust A........................   72,876,627   25,736,475    6,178,128  54,446,840     2,329,588  (68,593,583)   9,261,802
  Investor A.....................  (20,826,243)  (1,232,816)  10,779,986  24,966,375    12,844,405      974,373           --
  Investor B.....................    6,188,438      138,959   12,847,578   3,121,669     3,331,510      (24,880)          --
  Investor C.....................    8,889,017           --   39,968,270   2,953,230    24,551,170    1,622,397           --
                                  ------------  -----------  -----------  ----------   -----------  -----------  -----------
Net increase/(decrease) in net
  assets.........................   83,689,109   32,256,286   74,974,662  84,905,427    45,978,384  (33,164,327)   9,013,106
NET ASSETS:
Beginning of year................  573,473,476  183,045,651  197,681,294   8,113,051    24,128,939  581,525,539   63,582,501
                                  ------------ ------------ ------------ -----------   ----------- ------------  -----------
End of year...................... $657,162,585 $215,301,937 $272,655,956 $93,018,478   $70,107,323 $548,361,212  $72,595,607
                                  ------------ ------------ ------------ -----------   ----------- ------------  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
  
                                                                              55

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY
 
<TABLE>
<CAPTION>
                                                                   NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
                                                         --------------------------------------------------------------
                                                                  YEAR ENDED                        YEAR ENDED
                                                              NOVEMBER 30, 1994                 NOVEMBER 30, 1993
                                                         ----------------------------      ----------------------------
                                                           SHARES          DOLLARS           SHARES          DOLLARS
                                                         --------------------------------------------------------------
<S>                                                      <C>             <C>               <C>             <C>
TRUST A SHARES:
Sold.................................................... 63,710,168      $266,160,158      52,740,056      $226,058,093
Issued as reinvestment of dividends.....................  1,726,591         7,134,660       2,162,531         9,221,716
Redeemed................................................(58,620,856)     (240,460,819)    (38,012,585)     (162,403,182)
                                                         ----------      ------------      ----------      ------------
Net increase/(decrease).................................  6,815,903      $ 32,833,999      16,890,002      $ 72,876,627
                                                         ==========      ============      ==========      ============
INVESTOR A SHARES:
Sold....................................................  2,977,983      $ 12,430,201      16,187,122      $ 69,062,172
Issued as reinvestment of dividends.....................  1,356,282         5,604,186       2,100,279         8,949,762
Redeemed................................................(25,182,476)     (103,940,030)    (23,121,307)      (98,838,177)
                                                         ----------      ------------      ----------      ------------
Net increase/(decrease).................................(20,848,211)     $(85,905,643)     (4,833,906)     $(20,826,243)
                                                         ==========      ============      ==========      ============
INVESTOR C SHARES:
Sold....................................................    201,361      $    843,418       3,065,703      $ 12,992,841
Issued as reinvestment of dividends.....................    252,433         1,039,833         303,867         1,296,519
Redeemed................................................ (3,533,774)      (14,565,511)     (1,882,814)       (8,100,922)
                                                         ----------      ------------      ----------      ------------
Net increase/(decrease)................................. (3,079,980)     $(12,682,260)      1,486,756      $  6,188,438
                                                         ==========      ============      ==========      ============

<CAPTION>
                                                                                                   PERIOD ENDED
                                                                                                NOVEMBER 30, 1993*
                                                                                           ----------------------------
<S>                                                      <C>             <C>               <C>             <C>
INVESTOR N SHARES:
Sold....................................................  1,500,229      $  6,262,021       2,202,150      $  9,481,418
Issued as reinvestment of dividends.....................    106,509           436,013          14,668            63,202
Redeemed................................................   (877,675)       (3,568,646)       (151,736)         (655,603)
                                                         ----------      ------------      ----------      ------------
Net increase/(decrease).................................    729,063      $  3,129,388       2,065,082      $  8,889,017
                                                         ==========      ============       =========      ============
</TABLE>
 
- ---------------
 
* The Nations Short-Intermediate Government Fund's Investor N Shares commenced
  operations on June 7, 1993.
 
  The Nations Short-Term Income Fund's Investor N Shares commenced operations on
  June 7, 1993.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
56

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>
               NATIONS MANAGED BOND FUND                                 NATIONS SHORT-TERM INCOME FUND
- -------------------------------------------------------      -------------------------------------------------------
       YEAR ENDED                    YEAR ENDED                     YEAR ENDED                    YEAR ENDED
    NOVEMBER 30, 1994             NOVEMBER 30, 1993              NOVEMBER 30, 1994             NOVEMBER 30, 1993
- -------------------------     -------------------------      -------------------------     -------------------------
  SHARES        DOLLARS        SHARES         DOLLARS         SHARES         DOLLARS        SHARES         DOLLARS
- --------------------------------------------------------------------------------------------------------------------
<S>           <C>             <C>           <C>              <C>           <C>             <C>           <C>
 3,747,250    $38,604,168     6,883,807     $73,306,405      7,757,098     $75,869,101     8,536,278     $85,249,417
   197,589      2,030,462       172,173       1,829,145         46,721         456,621        28,774         288,830
(6,130,848)   (62,019,485)   (4,614,734)    (49,399,075)    (9,318,440)    (90,789,720)   (7,961,065)    (79,360,119)
 ---------    -----------     ---------     -----------      ----------    -----------     ---------     -----------
(2,186,009)  $(21,384,855)    2,441,246     $25,736,475     (1,514,621)   $(14,463,998)      603,987     $ 6,178,128
 =========    ===========     =========     ===========      ==========    ===========     =========     ===========
   203,173    $ 2,035,869       102,781     $ 1,097,057        194,250     $ 1,910,089     2,828,049     $28,194,164
    35,077        359,685        44,771         472,423         25,830         253,013        51,766         517,968
 (355,374)     (3,585,100)     (263,658)     (2,802,296)     (1,077,216)   (10,552,220)    (1,785,929)   (17,932,146)
 ---------    -----------     ---------     -----------      ---------     -----------     ---------     -----------
 (117,124)    $(1,189,546)     (116,106)    $(1,232,816)      (857,136)    $(8,389,118)    1,093,886     $10,779,986
 ========     ===========     =========     ===========      =========     ===========     =========     ===========
       --     $        --        19,454     $   206,938        581,753     $ 5,697,406     3,050,649     $30,424,045
      606           6,217           619           6,549         55,070         536,756        75,365         753,647
   (8,741)        (85,934)       (7,101)        (74,528)    (1,765,994)    (17,248,452)   (1,833,948)    (18,330,114)
 ---------    -----------     ---------     -----------      ---------     -----------     ---------     -----------
   (8,135)    $   (79,717)       12,972     $   138,959     (1,129,171)   $(11,014,290)    1,292,066     $12,847,578
=========     ===========     =========     ===========      =========      ==========     =========     ===========

<CAPTION>
                                                                                                 PERIOD ENDED
                                                                                              NOVEMBER 30, 1993*
                                                                                           -------------------------
                                                             <C>           <C>             <C>           <C>
                                                             2,699,703     $26,797,836     5,873,220     $58,919,993
                                                               124,814       1,218,040        43,667         438,412
                                                            (5,061,930)    (49,680,956)   (1,933,046)    (19,390,135)
                                                             ---------     -----------     ---------     -----------
                                                            (2,237,413)   $(21,665,080)    3,983,841     $39,968,270
                                                             =========     ===========     =========     ===========              
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              57

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                       NATIONS ADJUSTABLE RATE GOVERNMENT FUND
                                                                 ----------------------------------------------------
                                                                        YEAR ENDED                  YEAR ENDED
                                                                    NOVEMBER 30, 1994           NOVEMBER 30, 1993
                                                                 ------------------------    ------------------------
                                                                  SHARES        DOLLARS       SHARES        DOLLARS
                                                                 ----------------------------------------------------
<S>                                                              <C>          <C>            <C>          <C>
TRUST A SHARES:
Sold..........................................................   2,326,217    $22,954,107    5,882,846    $58,928,675
Issued in exchange for Class A Shares of The Capitol Mutual
  Funds Fixed Income Portfolio (Note 9).......................          --             --           --             --
Issued as reinvestment of dividends...........................      39,778        388,602       23,334        233,342
Redeemed......................................................  (4,319,675)   (42,326,996)    (471,737)    (4,715,177)
                                                                 ---------    -----------    ---------    -----------
Net increase/(decrease).......................................  (1,953,680)  $(18,984,287)   5,434,443    $54,446,840
                                                                 =========    ===========    =========    ===========
INVESTOR A SHARES:
Sold..........................................................   1,476,472    $14,594,656    5,553,675    $55,647,099
Issued in exchange for Class B Shares of The Capitol Mutual
  Funds Fixed Income Portfolio (Note 9).......................          --             --           --             --
Issued as reinvestment of dividends...........................      66,372        646,618       87,407        876,844
Redeemed......................................................  (3,246,749)   (31,848,398)  (3,148,925)   (31,557,568)
                                                                 ---------    -----------    ---------    -----------
Net increase/(decrease).......................................  (1,703,905)  $(16,607,124)   2,492,157    $24,966,375
                                                                 =========    ===========    =========    ===========
INVESTOR C SHARES:
Sold..........................................................       1,814    $    17,261      373,815    $ 3,737,059
Issued as reinvestment of dividends...........................      12,689        123,394        9,542         95,454
Redeemed......................................................    (162,436)    (1,575,361)     (70,939)      (710,844)
                                                                 ---------    -----------    ---------    -----------
Net increase/(decrease).......................................    (147,933)   $(1,434,706)     312,418    $ 3,121,669
                                                                 =========    ===========    =========    ===========

<CAPTION>
                                                                                                   PERIOD ENDED
                                                                                                NOVEMBER 30, 1993*
                                                                                             ------------------------
<S>                                                              <C>          <C>            <C>          <C>
INVESTOR N SHARES:
Sold..........................................................     310,597    $ 3,033,329      297,760    $ 2,979,277
Issued as reinvestment of dividends...........................      13,888        134,366        2,313         23,130
Redeemed......................................................     (75,588)      (729,353)      (4,923)       (49,177)
                                                                 ---------    -----------    ---------    -----------
Net increase..................................................     248,897    $ 2,438,342      295,150    $ 2,953,230
                                                                 =========    ===========    =========    ===========
</TABLE>
 
- ---------------
 
* The Nations Adjustable Rate Government Fund's Investor N Shares commenced
  operations on June 7, 1993.
 
  The Nations Diversified Income Fund's Investor N Shares commenced operations
  on June 7, 1993.
 
  The Nations Strategic Fixed Income Fund's Investor N Shares commenced
  operations on June 7, 1993.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
58

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>
          NATIONS DIVERSIFIED INCOME FUND                         NATIONS STRATEGIC FIXED INCOME FUND
- ----------------------------------------------------     ------------------------------------------------------
       YEAR ENDED                  YEAR ENDED                   YEAR ENDED                   YEAR ENDED
   NOVEMBER 30, 1994           NOVEMBER 30, 1993             NOVEMBER 30, 1994            NOVEMBER 30, 1993
- ------------------------    ------------------------     -------------------------    -------------------------
 SHARES        DOLLARS       SHARES        DOLLARS         SHARES        DOLLARS        SHARES        DOLLARS
- ---------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>          <C>             <C>          <C>            <C>           <C>
  427,988    $ 4,350,216      453,114    $ 4,876,187     27,421,382   $272,058,507    21,765,061   $227,643,026
       --             --           --             --      2,135,389     20,649,210            --             --
    3,140         32,035        5,948         60,534        356,632      3,520,081       188,186      1,938,161
 (748,696)    (7,540,238)    (239,381)    (2,607,133)   (22,556,971)  (222,202,788)  (28,718,596)  (298,174,770)
- ---------    -----------    ---------    -----------     ----------    -----------    ----------    -----------
 (317,568)   $(3,157,987)     219,681    $ 2,329,588      7,356,432    $74,025,010    (6,765,349)  $(68,593,583)
=========    ===========    =========    ===========     ==========    ===========    ==========   ============
  245,670    $ 2,515,124    1,283,798    $13,510,332         98,950    $   969,620       136,644    $ 1,393,186
       --             --           --             --          1,482         14,327            --             --
   52,214        537,364       30,035        322,817          5,956         59,039         4,161         43,495
 (400,519)    (4,081,762)     (94,173)      (988,744)      (110,593)    (1,069,895)      (44,266)      (462,308)
- ---------    -----------    ---------    -----------     ----------    -----------    ----------    -----------
 (102,635)   $(1,029,274)   1,219,660    $12,844,405         (4,205)   $   (26,909)       96,539    $   974,373
=========    ===========    =========    ===========     ==========    ===========    ==========   ============
   53,170    $   553,692      336,343    $ 3,521,596            487    $     5,002        18,281    $   191,185
   15,493        159,534        7,219         77,778            333          3,302            79            835
 (129,826)    (1,310,458)     (24,728)      (267,864)        (2,503)       (24,175)      (20,657)      (216,900)
- ---------    -----------    ---------    -----------     ----------    -----------    ----------    -----------
  (61,163)   $  (597,232)     318,834    $ 3,331,510         (1,683)   $   (15,871)       (2,297)   $   (24,880)
=========    ===========    =========    ===========     ==========    ===========    ==========    ===========

<CAPTION>
                                  PERIOD ENDED                                              PERIOD ENDED
                               NOVEMBER 30, 1993*                                        NOVEMBER 30, 1993*
                            ------------------------                                  -------------------------
<S>          <C>            <C>          <C>             <C>           <C>            <C>           <C> 
4,005,665    $40,841,538    2,272,992    $24,590,356        104,746    $ 1,031,340       162,031    $ 1,711,006
  174,145      1,763,664       17,987        196,437         11,648        115,227         1,610         17,146
 (749,173)    (7,538,250)     (28,144)      (235,623)       (39,953)      (390,672)       (9,992)      (105,755)
- ---------    -----------    ---------    -----------     ----------    -----------    ----------    -----------
3,430,637    $35,066,952    2,262,835    $24,551,170         76,441    $   755,895       153,649    $ 1,622,397
=========    ===========    =========    ===========     ==========    ===========    ==========    ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              59

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                       NATIONS MORTGAGE-BACKED SECURITIES FUND
                                                                 ----------------------------------------------------
                                                                        YEAR ENDED                  YEAR ENDED
                                                                    NOVEMBER 30, 1994           NOVEMBER 30, 1993
                                                                 ------------------------    ------------------------
                                                                  SHARES        DOLLARS       SHARES        DOLLARS
                                                                 ----------------------------------------------------
<S>                                                              <C>          <C>            <C>          <C>
TRUST A SHARES:
Sold...........................................................  2,680,779    $26,217,285    2,285,562    $23,100,345
Issued as reinvestment of dividends............................     11,435        108,433       21,093        212,134
Redeemed....................................................... (3,085,142)   (29,528,814)  (1,388,907)   (14,050,677)
                                                                 ---------    -----------    ---------    -----------
Net increase/(decrease)........................................   (392,928)   $(3,203,096)     917,748    $ 9,261,802
                                                                 =========    ===========    =========    ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
60

<PAGE>
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
                                                                             61


<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                                TRUST A SHARES
                                               --------------------------------------------------
                                                 YEAR         YEAR         YEAR          PERIOD
                                                ENDED        ENDED        ENDED           ENDED
                                               11/30/94     11/30/93     11/30/92       11/30/91*
                                               ------------------------------------------------
<S>                                            <C>          <C>          <C>            <C>
Operating performance:
Net asset value, beginning of year...........  $   4.28     $   4.16     $   4.17       $   4.00 ##
                                                -------      -------      -------      --------
Net investment income........................      0.23         0.23         0.28           0.10
Net realized and unrealized gain/(loss) on
  investments................................     (0.33)        0.14        (0.01)          0.17
                                                -------      -------      -------       --------
Net increase/(decrease) in net assets
  resulting from investment operations.......     (0.10)        0.37         0.27           0.27
Distributions:
Dividends from net investment income.........     (0.23)       (0.23)       (0.28)         (0.10)
Distributions in excess of net investment
  income.....................................     (0.00)#         --           --             --
Distributions from net realized capital
  gains......................................     (0.02)       (0.02)          --             --
                                                -------      -------      -------       --------
Total distributions..........................     (0.25)       (0.25)       (0.28)         (0.10)
                                               --------     --------     --------       --------
Net asset value, end of year.................  $   3.93     $   4.28     $   4.16       $   4.17
                                               ========     ========     ========       ========
Total return++...............................     (2.23)%       9.03%        6.70%+++       6.81%+++
                                               ========     ========     ========       ========
Ratios to average net assets/supplemental
  data:
Net assets, end of year (in 000's)...........  $433,278     $443,426     $360,497       $158,435
Ratio of operating expenses to average net
  assets.....................................      0.59%        0.55%        0.37%          0.08%+
Ratio of net investment income to average net
  assets.....................................      5.76%        5.40%        6.48%          7.21%+
Portfolio turnover rate......................       133%          92%          25%            11%
Ratio of operating expenses to average net
  assets before fee waivers and/or expense
  reimbursements.............................      0.80%        0.79%        0.77%          0.82%+
Net investment income before fee waivers
  and/or expense reimbursements..............     $0.22        $0.22        $0.26          $0.00
</TABLE>
 
- ---------------
 
  * The Nations Short-Intermediate Government Fund Trust A Shares, Investor A
    Shares, Investor C Shares and Investor N Shares commenced operations on
    August 1, 1991, August 5, 1991, June 17, 1992 and June 7, 1993,
    respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
  # Value represents less than $0.01 per share.
 
 ## The Nations Short-Intermediate Government Fund's net asset value upon
    commencement of operations was $2.00 per share. Effective September 25,
    1991, the net asset value doubled as a result of the reclassification of
    each outstanding share into half as many shares (reverse split).
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
62

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
 
<TABLE>
<CAPTION>
                   INVESTOR A SHARES                              INVESTOR C SHARES                INVESTOR N SHARES
    ------------------------------------------------     -----------------------------------     ----------------------
      YEAR         YEAR         YEAR        PERIOD         YEAR         YEAR        PERIOD         YEAR        PERIOD
     ENDED        ENDED        ENDED         ENDED        ENDED        ENDED         ENDED        ENDED         ENDED
    11/30/94     11/30/93     11/30/92     11/30/91*     11/30/94     11/30/93     11/30/92*     11/30/94     11/30/93*
- ----------------------------------------------------------------------------------------------------------------------
    <S>          <C>          <C>          <C>           <C>          <C>          <C>           <C>          <C>
    $  4.28      $   4.16     $   4.17      $  4.00##    $  4.28      $  4.16       $  4.19      $  4.28       $  4.26
    -------      --------     --------      -------      -------      -------       -------      -------       -------
       0.22          0.22         0.27         0.10         0.20         0.20          0.10         0.20          0.09
      (0.33)         0.14        (0.01)        0.17        (0.33)        0.14         (0.03)       (0.33)         0.02
    -------      --------     --------      -------      -------      -------       -------      -------       -------
      (0.11)         0.36         0.26         0.27        (0.13)        0.34          0.07        (0.13)         0.11
      (0.22)        (0.22)       (0.27)       (0.10)       (0.20)       (0.20)        (0.10)       (0.20)        (0.09)
      (0.00)#          --           --           --        (0.00)#         --            --        (0.00)#          --
      (0.02)        (0.02)          --           --        (0.02)       (0.02)           --        (0.02)           --
    -------      --------     --------      -------      -------      -------       -------      -------       -------
      (0.24)        (0.24)       (0.27)       (0.10)       (0.22)       (0.22)        (0.10)       (0.22)        (0.09)
    -------      --------     --------      -------      -------      -------       -------      -------       -------
    $  3.93      $   4.28     $   4.16      $  4.17      $  3.93      $  4.28       $  4.16      $  3.93       $  4.28
    =======      ========     ========      =======      =======      =======       =======      =======       =======
      (2.41)%        8.85%        6.61%+++     6.81%+++    (2.80)%       8.20%         1.64%+++    (2.81)%        2.65%
    =======      ========     ========      =======      =======      =======       =======      =======       =======
    $77,128      $173,449     $188,624      $55,874      $16,725      $31,440       $24,352      $10,974       $ 8,847
       0.77%         0.70%        0.48%        0.08%+       1.17%        1.30%         1.18%+       1.19%         1.15%+
       5.58%         5.25%        6.34%        7.21%+       5.18%        4.65%         4.80%+       5.16%         4.80%+
        133%           92%          25%          11%         133%          92%           25%         133%           92%
       0.98%         0.94%        0.88%        0.82%+       1.38%        1.54%         1.44%+       1.40%         1.39%+
      $0.21         $0.21        $0.25        $0.00        $0.19        $0.19         $0.09        $0.19         $0.09
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              63

<PAGE>
 
NATIONS FUND TRUST
NATIONS MANAGED BOND FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                                             TRUST A SHARES
                                              ----------------------------------------------------------------------------
                                                YEAR          YEAR         YEAR          YEAR          YEAR         PERIOD
                                                ENDED        ENDED        ENDED         ENDED         ENDED         ENDED
                                              11/30/94#     11/30/93     11/30/92      11/30/91      11/30/90     11/30/89#*
                                              -----------------------------------------------------------------------------
<S>                                           <C>           <C>          <C>           <C>           <C>          <C>
Operating performance:
Net asset value, beginning of year........... $  10.77      $  10.37     $  10.27      $   9.87      $ 10.13        $10.00
                                              --------       -------      -------       -------      -------       -------
Net investment income........................     0.56          0.62         0.69          0.77         0.81          0.15
Net realized and unrealized gain/(loss) on
  investments................................    (0.95)         0.58         0.14          0.40        (0.19)         0.06
                                              --------       -------      -------       -------      -------       -------
Net increase/(decrease) in net assets
  resulting from investment operations.......    (0.39)         1.20         0.83          1.17         0.62          0.21
Distributions:
Dividends from net investment income.........    (0.56)        (0.62)       (0.69)        (0.77)       (0.88)        (0.08)
Distributions from net realized capital
  gains......................................    (0.17)        (0.18)       (0.04)           --           --            --
                                              --------       -------      -------       -------      -------       -------
Total distributions..........................    (0.73)        (0.80)       (0.73)        (0.77)       (0.88)        (0.08)
                                              --------       -------      -------       -------      -------       -------
Net asset value, end of year................. $   9.65      $  10.77     $  10.37      $  10.27      $  9.87        $10.13
                                              ========      ========     ========      ========      =======       =======
Total return++...............................    (3.79)%       11.98%        8.35%+++     12.36%+++     6.51%+++      2.13%+++
                                              ========      ========     ========      ========      =======       =======
Ratios to average net assets/supplemental
  data:
Net assets, end of year (in 000's)........... $165,006      $207,654     $174,615      $115,641      $28,987      $  9,865
Ratio of operating expenses to average net
  assets.....................................     0.72%         0.67%        0.55%         0.40%        0.17%         0.28%+
Ratio of net investment income to average net
  assets.....................................     5.53%         5.79%        6.62%         7.44%        8.33%         8.11%+
Portfolio turnover rate......................      246%           60%          79%           74%          98%          116%
Ratio of operating expenses to average net
  assets before fee waivers and/or expense
  reimbursements.............................     0.81%         0.79%        0.82%         0.84%        0.92%         1.08%+
Net investment income before fee waivers
  and/or expense reimbursements..............    $0.55         $0.61        $0.64         $0.73        $0.72         $0.08
</TABLE>
 
- ---------------
 
  * The Nations Managed Bond Fund Trust A Shares, Investor A Shares and Investor
    C Shares commenced operations on September 19, 1989, December 8, 1989 and
    June 17, 1992, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
  # Per share numbers have been calculated using the average shares method,
    which more appropriately presents the per share data for the period since
    the use of the undistributed method did not accord with the results of
    operations.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
64

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
 
<TABLE>
<CAPTION>
                          INVESTOR A SHARES                                     INVESTOR C SHARES
    --------------------------------------------------------------     ------------------------------------
      YEAR          YEAR         YEAR         YEAR        PERIOD         YEAR          YEAR        PERIOD
      ENDED        ENDED        ENDED        ENDED         ENDED         ENDED        ENDED         ENDED
    11/30/94#     11/30/93     11/30/92     11/30/91     11/30/90*     11/30/94#     11/30/93     11/30/92*
- -----------------------------------------------------------------------------------------------------------
    <S>           <C>          <C>          <C>          <C>           <C>           <C>          <C>
     $ 10.77       $10.37       $10.27      $  9.87       $ 10.13       $ 10.77       $10.36       $ 10.32
      ------       ------       ------       ------       -------        ------       ------        ------
        0.54         0.60         0.68         0.77          0.81          0.50         0.54          0.24
       (0.95)        0.58         0.14         0.40         (0.19)        (0.95)        0.59          0.04
      ------       ------       ------      -------        ------        ------       ------        ------
       (0.41)        1.18         0.82         1.17          0.62         (0.45)        1.13          0.28
       (0.54)       (0.60)       (0.68)       (0.77)        (0.88)        (0.50)       (0.54)        (0.24)
       (0.17)       (0.18)       (0.04)          --            --         (0.17)       (0.18)           --
      ------       ------       ------      -------        ------        ------       ------        ------
       (0.71)       (0.78)       (0.72)       (0.77)        (0.88)        (0.67)       (0.72)        (0.24)
      ------       ------       ------      -------        ------        ------       ------        ------
     $  9.65       $10.77       $10.37      $ 10.27       $  9.87       $  9.65       $10.77       $ 10.36
     =======       ======       ======      =======       =======       =======       ======       =======
       (3.98)%      11.82%        8.27%+++    12.36%+++      6.51%+++     (4.35)%      11.26%         2.71%+++
     =======       ======       ======      =======       =======       =======       ======       =======
     $ 5,525       $7,426       $8,352      $10,469       $ 2,471       $   120       $  221       $    79
        0.90%        0.82%        0.63%        0.40%         0.17%+        1.30%        1.42%         1.28%+
        5.35%        5.64%        6.54%        7.44%         8.33%+        4.95%        5.04%         5.49%+
         246%          60%          79%          74%           98%          246%          60%           79%
        0.99%        0.94%        0.96%        0.84%         0.92%+        1.39%        1.54%         1.78%+
       $0.53        $0.59        $0.65        $0.73         $0.72         $0.49        $0.53         $0.22
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                             65

<PAGE>
 
NATIONS FUND TRUST
NATIONS SHORT-TERM INCOME FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                          TRUST A SHARES                         INVESTOR A SHARES
                                               ------------------------------------     ------------------------------------
                                                 YEAR          YEAR        PERIOD         YEAR          YEAR        PERIOD
                                                 ENDED        ENDED         ENDED         ENDED        ENDED         ENDED
                                               11/30/94#     11/30/93     11/30/92*     11/30/94#     11/30/93     11/30/92*
                                               -----------------------------------------------------------------------------
<S>                                            <C>           <C>          <C>           <C>           <C>          <C>
Operating performance:
Net asset value, beginning of year...........  $  10.01      $   9.75     $  10.00       $ 10.01      $  9.75       $ 10.00
                                               --------       -------     --------        ------      -------        ------
Net investment income........................      0.50          0.53         0.09          0.48         0.51          0.08
Net realized and unrealized gain/(loss) on
  investments................................     (0.51)         0.26        (0.25)        (0.51)        0.26         (0.26)
                                               --------       -------     --------        ------      -------        ------
Net increase/(decrease) in net assets
  resulting from investment operations.......     (0.01)         0.79        (0.16)        (0.03)        0.77         (0.18)
Distributions:
Dividends from net investment income.........     (0.48)        (0.53)       (0.09)        (0.46)       (0.51)        (0.07)
Distributions in excess of net investment
  income.....................................     (0.02)           --           --         (0.02)          --            --
Distributions from capital (Note 1)..........     (0.02)           --           --         (0.02)          --            --
                                               --------       -------     --------        ------      -------        ------
Total distributions..........................     (0.52)        (0.53)       (0.09)        (0.50)       (0.51)        (0.07)
                                               --------       -------     --------        ------      -------        ------
Net asset value, end of year.................  $   9.48      $  10.01     $   9.75       $  9.48      $ 10.01       $  9.75
                                               ========      ========     ========       =======      =======       =======
Total return++...............................     (0.11)%        8.26%       (1.58)%+++    (0.33)%       8.03%        (1.81)%+++
                                               ========      ========     ========       =======      =======       =======
Ratios to average net assets/supplemental
  data:
Net assets, end of year (in 000's)...........  $176,712      $201,738     $190,680       $ 2,490      $11,205       $   254
Ratio of operating expenses to average net
  assets.....................................      0.50%         0.37%        0.30%+        0.71%        0.57%         0.45%+
Ratio of net investment income to average net
  assets.....................................      5.23%         5.27%        5.54%+        5.02%        5.07%         5.39%+
Portfolio turnover rate......................       293%          121%          45%          293%         121%           45%
Ratio of operating expenses to average net
  assets before fee waivers and/or expense
  reimbursements.............................      0.82%         0.79%        0.90%+        1.03%        0.99%         1.05%+
Net investment income before fee waivers
  and/or expense reimbursements..............     $0.47         $0.48        $0.08         $0.45        $0.48         $0.07
</TABLE>
 
- ---------------
 
  * The Nations Short-Term Income Fund Trust A Shares, Investor A Shares,
    Investor C Shares and Investor N Shares commenced operations on September
    30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
  # Per share numbers have been calculated using the average shares method,
    which more appropriately presents the per share data for the period since
    the use of the undistributed method did not accord with the results of
    operations.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
66

<PAGE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
             INVESTOR C SHARES                            INVESTOR N SHARES
- --------------------------------------------         ---------------------------
  YEAR              YEAR            PERIOD             YEAR             PERIOD
  ENDED            ENDED             ENDED             ENDED             ENDED
11/30/94#         11/30/93         11/30/92*         11/30/94#         11/30/93*
- -------------------------------------------------------------------------------
<S>               <C>              <C>               <C>               <C>     
 $ 10.01          $  9.75           $ 10.00           $ 10.01           $  9.94
  ------          -------            ------           -------           -------
    0.46             0.48              0.08              0.47              0.22
   (0.51)            0.26             (0.26)            (0.51)             0.07
  ------          -------            ------           -------           -------
   (0.05)            0.74             (0.18)            (0.04)             0.29
   (0.44)           (0.48)            (0.07)            (0.45)            (0.22)
   (0.02)              --                --             (0.02)               --
   (0.02)              --                --             (0.02)               --
  ------          -------            ------           -------           -------
   (0.48)           (0.48)            (0.07)            (0.49)            (0.22)
  ------          -------            ------           -------           -------
 $  9.48          $ 10.01           $  9.75           $  9.48           $ 10.01
  ------          -------            ------           -------           -------
   (0.51)%           7.73%            (1.82)%+++        (0.46)%            2.96%
  ------          -------            ------           -------           -------
 $ 8,102          $19,851           $ 6,747           $16,550           $39,861
    0.89%            0.87%             0.80%+            0.85%             0.72%+
    4.84%            4.77%             5.04%+            4.88%             4.92%+
     293%             121%               45%              293%              121%
    1.21%            1.29%             1.40%+            1.17%             1.14%+
   $0.43            $0.45             $0.07             $0.44             $0.21
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              67

<PAGE>
 
NATIONS FUND TRUST
NATIONS ADJUSTABLE RATE GOVERNMENT FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                          TRUST A SHARES                         INVESTOR A SHARES
                                               ------------------------------------     ------------------------------------
                                                 YEAR          YEAR        PERIOD         YEAR          YEAR        PERIOD
                                                 ENDED        ENDED         ENDED         ENDED        ENDED         ENDED
                                               11/30/94#     11/30/93     11/30/92*     11/30/94#     11/30/93     11/30/92*
                                               -----------------------------------------------------------------------------
<S>                                            <C>           <C>          <C>           <C>           <C>          <C>
Operating performance:
Net asset value, beginning of year...........   $  9.95      $  9.92       $ 10.00       $  9.95      $  9.92       $ 10.01
                                                -------      -------        ------        ------      -------        ------
Net investment income........................      0.50         0.48          0.06          0.48         0.47          0.06
Net realized and unrealized gain/(loss) on
  investments................................     (0.53)        0.03         (0.08)        (0.53)        0.03         (0.09)
                                                -------      -------        ------        ------      -------        ------
Net increase/(decrease) in net assets
  resulting from investment operations.......     (0.03)        0.51         (0.02)        (0.05)        0.50         (0.03)
Distributions:
Dividends from net investment income.........     (0.45)       (0.48)        (0.06)        (0.43)       (0.47)        (0.06)
Distributions from net realized capital
  gains......................................     (0.02)          --            --         (0.02)          --            --
Distributions from capital (Note 1)..........     (0.03)          --            --         (0.03)          --            --
                                                -------      -------        ------        ------      -------        ------
Total distributions..........................     (0.50)       (0.48)        (0.06)        (0.48)       (0.47)        (0.06)
                                                -------      -------        ------        ------      -------        ------
Net asset value, end of year.................   $  9.42      $  9.95       $  9.92       $  9.42      $  9.95       $  9.92
                                                -------      -------        ------       -------      -------       -------
Total return++...............................     (0.34)%       5.24%        (0.17)%+++    (0.52)%       5.10%        (0.35)%+++
                                                =======      =======        ======       =======      =======       =======
Ratios to average net assets/supplemental
  data:
Net assets, end of year (in 000's)...........  $ 37,518      $55,055      $  4,989      $  9,418      $26,893      $  2,100
Ratio of operating expenses to average net
  assets.....................................      0.55%        0.36%         0.00%+        0.73%        0.51%         0.15%+
Ratio of net investment income to average net
  assets.....................................      5.10%        4.70%         4.79%+        4.92%        4.55%         4.64%+
Portfolio turnover rate......................       176%         212%            0%          176%         212%            0%
Ratio of operating expenses to average net
  assets before fee waivers and/or expense
  reimbursements.............................      0.99%        0.97%         0.94%+        1.17%        1.12%         1.09%+
Net investment income before fee waivers
  and/or expense reimbursements..............     $0.46        $0.42         $0.05         $0.44        $0.42         $0.05
</TABLE>
 
- ---------------
 
  * The Nations Adjustable Rate Government Fund Trust A Shares, Investor A
    Shares, Investor C Shares and Investor N Shares commenced operations on
    October 13, 1992, October 20, 1992, October 19, 1992 and June 7, 1993,
    respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
  # Per share numbers have been calculated using the average shares method,
    which more appropriately presents the per share data for the period since
    the use of the undistributed method did not accord with the results of
    operations.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
68

<PAGE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
             INVESTOR C SHARES                            INVESTOR N SHARES
- --------------------------------------------         ---------------------------
  YEAR              YEAR            PERIOD             YEAR             PERIOD
  ENDED            ENDED             ENDED             ENDED             ENDED
11/30/94#         11/30/93         11/30/92*         11/30/94#         11/30/93*
- --------------------------------------------------------------------------------
<S>               <C>              <C>               <C>               <C> 
 $  9.95          $  9.91           $ 10.02           $  9.95           $  9.99
  ------           ------            ------            ------            ------
    0.45             0.41              0.05              0.45              0.19
   (0.53)            0.04             (0.11)            (0.53)            (0.04)
  ------           ------            ------            ------            ------
   (0.08)            0.45             (0.06)            (0.08)             0.15
   (0.40)           (0.41)            (0.05)            (0.40)            (0.19)
   (0.02)              --                --             (0.02)               --
   (0.03)              --                --             (0.03)               --
  ------           ------            ------            ------            ------
   (0.45)           (0.41)            (0.05)            (0.45)            (0.19)
  ------           ------            ------            ------            ------
 $  9.42          $  9.95           $  9.91           $  9.42           $  9.95
  ======           ======            ======            ======            ======
   (0.82)%           4.56%            (0.65)%+++        (0.84)%            1.53%
  ======           ======            ======            ======            ======
 $ 2,523          $ 4,136           $ 1,024           $ 5,124           $ 2,936
    1.03%            1.11%             0.75%+            1.05%             0.86%+
    4.62%            3.95%             4.04%+            4.60%             4.20%+
     176%             212%                0%              176%              212%
    1.47%            1.72%             1.69%+            1.49%             1.47%+
   $0.41            $0.34             $0.04             $0.41             $0.16
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              69

<PAGE>
 
NATIONS FUND TRUST
NATIONS DIVERSIFIED INCOME FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                          TRUST A SHARES                           INVESTOR A SHARES
                                               -------------------------------------     -------------------------------------
                                                 YEAR          YEAR         PERIOD         YEAR          YEAR         PERIOD
                                                 ENDED         ENDED         ENDED         ENDED         ENDED         ENDED
                                               11/30/94#     11/30/93#     11/30/92*     11/30/94#     11/30/93#     11/30/92*
                                               -------------------------------------------------------------------------------
<S>                                            <C>           <C>           <C>           <C>           <C>           <C>
Operating performance:
Net asset value, beginning of year...........   $ 10.88       $  9.97       $ 10.00       $ 10.88       $  9.96       $ 10.02
                                                -------       -------       -------       -------       -------        ------
Net investment income........................      0.74          0.78          0.06          0.72          0.76          0.01
Net realized and realized gain/(loss) on
  investments................................     (1.06)         0.91         (0.03)        (1.06)         0.92         (0.06)
                                                -------       -------       -------       -------       -------        ------
Net increase/(decrease) in net assets
  resulting from investment operations.......     (0.32)         1.69          0.03         (0.34)         1.68         (0.05)
Distributions:
Dividends from net investment income.........     (0.74)        (0.78)        (0.06)        (0.72)        (0.76)        (0.01)
Distributions in excess of net investment
  income.....................................     (0.00)##         --            --         (0.00)##         --            --
Distributions from net realized capital
  gains......................................     (0.15)           --            --         (0.15)           --            --
                                                -------       -------       -------       -------       -------        ------
Total distributions..........................     (0.89)        (0.78)        (0.06)        (0.87)        (0.76)        (0.01)
                                                -------       -------       -------       -------       -------        ------
Net asset value, end of year.................   $  9.67       $ 10.88       $  9.97       $  9.67       $ 10.88       $  9.96
                                                =======       =======       =======       =======       =======       =======
Total return++...............................     (3.05)%       17.40%         0.32%+++     (3.26)%       17.32%        (0.49)%+++
                                                =======       =======       =======       =======       =======       =======
Ratios to average net assets/supplemental
  data:
Net assets, end of year (in 000's)...........   $22,298       $28,553       $23,962       $10,819       $13,291       $    18
Ratio of operating expenses to average net
  assets.....................................      0.74%         0.55%         0.25%+        0.96%         0.70%         0.40%+
Ratio of net investment income to average net
  assets.....................................      7.31%         7.02%         7.76%+        7.09%         6.87%         7.61%+
Portfolio turnover rate......................       144%           86%           46%          144%           86%           46%
Ratio of operating expenses to average net
  assets before fee waivers and/or expense
  reimbursements.............................      0.95%         0.95%         0.85%+        1.17%         1.10%         1.00%+
Net investment income before fee waivers
  and/or expense reimbursements..............     $0.72         $0.70         $0.05         $0.70         $0.70         $0.01
</TABLE>
 
- ---------------
 
  * The Nations Diversified Income Fund Trust A Shares, Investor A Shares,
    Investor C Shares and Investor N Shares commenced operations on October 30,
    1992, November 25, 1992, November 9, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
  # Per share numbers have been calculated using the average shares method,
    which more appropriately presents the per share data for the period since
    the use of the undistributed method did not accord with the results of
    operations.
 
 ## Value represents less than $0.01 per share.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
70

<PAGE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
              INVESTOR C SHARES                            INVESTOR N SHARES
- ---------------------------------------------         ---------------------------
  YEAR              YEAR             PERIOD             YEAR             PERIOD
  ENDED             ENDED             ENDED             ENDED             ENDED
11/30/94#         11/30/93#         11/30/92*         11/30/94#         11/30/93#*
- ---------------------------------------------------------------------------------
<S>               <C>               <C>               <C>               <C> 
 $ 10.88           $  9.96            $9.93            $ 10.88           $ 10.59
  ------            ------           ------            -------           -------
    0.67              0.70             0.03               0.67              0.30
   (1.06)             0.92             0.02              (1.06)             0.29
  ------            ------           ------            -------           -------
   (0.39)             1.62             0.05              (0.39)             0.59
   (0.67)            (0.70)           (0.02)             (0.67)            (0.30)
   (0.00)##             --               --              (0.00)##             --
   (0.15)               --               --              (0.15)               --
  ------            ------           ------            -------           -------
   (0.82)            (0.70)           (0.02)             (0.82)            (0.30)
  ------            ------           ------            -------           -------
 $  9.67           $ 10.88            $9.96            $  9.67           $ 10.88
  ======            ======           ======            =======           =======
   (3.77)%           16.65%            0.54%+++          (3.77)%            5.58%
  ======            ======           ======            =======           =======
 $ 2,636           $ 3,633            $ 149            $55,058           $24,630
    1.49%             1.30%            1.00%+             1.49%             1.30%+
    6.56%             6.27%            7.01%+             6.56%             6.27%+
     144%               86%              46%               144%               86%
    1.70%             1.70%            1.60%+             1.70%             1.70%+
   $0.65             $0.64            $0.03              $0.65             $0.27
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
71

<PAGE>
 
NATIONS FUND TRUST
Nations Strategic Fixed Income Fund
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                         TRUST A SHARES                         INVESTOR A SHARES
                                               -----------------------------------     -----------------------------------
                                                 YEAR         YEAR        PERIOD         YEAR         YEAR        PERIOD
                                                ENDED        ENDED         ENDED        ENDED        ENDED         ENDED
                                               11/30/94     11/30/93     11/30/92*     11/30/94     11/30/93     11/30/92*
<S>                                            <C>          <C>          <C>           <C>          <C>          <C>
                                               ---------------------------------------------------------------------------
Operating performance:
Net asset value, beginning of year...........  $  10.55     $   9.94     $  10.00       $10.55       $ 9.94       $  9.99
                                                -------      -------     --------       ------       ------        ------
Net investment income........................      0.53         0.56         0.05         0.51         0.54          0.01
Net realized and unrealized gain/(loss) on
  investments................................     (0.89)        0.62        (0.06)       (0.89)        0.62         (0.06)
                                                -------      -------     --------       ------       ------        ------
Net increase/(decrease) in net assets
  resulting from investment operations.......     (0.36)        1.18        (0.01)       (0.38)        1.16         (0.05)
Distributions:
Dividends from net investment income.........     (0.51)       (0.56)       (0.05)       (0.49)       (0.54)           --
Distributions in excess of net investment
  income.....................................     (0.02)          --           --        (0.02)          --            --
Distributions from net realized capital
  gains......................................     (0.34)       (0.01)          --        (0.34)       (0.01)           --
                                                -------      -------     --------       ------       ------        ------
Total distributions..........................     (0.87)       (0.57)       (0.05)       (0.85)       (0.55)           --
                                                -------      -------     --------       ------       ------        ------
Net asset value, end of year.................  $   9.32     $  10.55     $   9.94       $ 9.32       $10.55       $  9.94
                                                =======      =======     ========       ======       ======       =======
Total return++...............................     (3.58)%      12.05%       (0.11)%+++   (3.76)%     11.88%        (0.49)%+++
                                                =======      =======     ========       ======       ======       =======
Ratios to average net assets/supplemental
  data:
Net assets, end of year (in 000's)...........  $550,697     $545,538     $581,329       $  967      $1,138       $   113
Ratio of operating expenses to average net
  assets.....................................      0.68%        0.61%        0.26%+       0.86%       0.76%         0.40%+
Ratio of net investment income to average net
  assets.....................................      5.43%        5.40%        6.15%+       5.25%       5.25%         6.00%+
Portfolio turnover rate......................       307%         161%          12%         307%        161%           12%
Ratio of operating expenses to average net
  assets before fee waivers and/or expense
  reimbursements.............................      0.76%        0.77%        0.86%+       0.94%       0.92%         1.00%+
Net investment income before fee waivers
  and/or expense reimbursements..............     $0.52        $0.55        $0.04        $0.50       $0.53         $0.01
</TABLE>
 
- ---------------
 
  * The Nations Strategic Fixed Income Fund Trust A Shares, Investor A Shares,
    Investor C Shares and Investor N Shares commenced operations on October 30,
    1992, November 19, 1992, November 16, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
72

<PAGE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
             INVESTOR C SHARES                          INVESTOR N SHARES
- -------------------------------------------         --------------------------
  YEAR             YEAR            PERIOD             YEAR            PERIOD
 ENDED            ENDED             ENDED            ENDED             ENDED
11/30/94         11/30/93         11/30/92*         11/30/94         11/30/93*
<S>              <C>              <C>               <C>              <C>
- ------------------------------------------------------------------------------
 $10.55           $ 9.94           $  9.97           $10.55           $ 10.39
 ------           ------            ------           ------            ------
   0.47             0.48              0.02             0.47              0.21
  (0.89)            0.62             (0.04)           (0.89)             0.17
 ------           ------            ------           ------            ------
  (0.42)            1.10             (0.02)           (0.42)             0.38
  (0.45)           (0.48)            (0.01)           (0.45)            (0.21)
  (0.02)              --                --            (0.02)               --
  (0.34)           (0.01)               --            (0.34)            (0.01)
 ------           ------            ------           ------            ------
  (0.81)           (0.49)            (0.01)           (0.81)            (0.22)
 ------           ------            ------           ------            ------
 $ 9.32           $10.55           $  9.94           $ 9.32           $ 10.55
 ======           ======            ======           ======            ======
  (4.14)%          11.20%            (0.22)%+++       (4.21)%            3.64%
 ======           ======            ======           ======            ======
 $   41           $   65           $    84           $2,145           $ 1,620
   1.43%            1.36%             1.03%+           1.33%             1.26%+
   4.68%            4.65%             5.40%+           4.78%             4.75%+
    307%             161%               12%             307%              161%
   1.51%            1.52%             1.63%+           1.41%             1.42%+
  $0.46            $0.47             $0.02            $0.46             $0.21
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              73

<PAGE>
 
NATIONS FUND TRUST
NATIONS MORTGAGE-BACKED SECURITIES FUND
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR.
 
<TABLE>
<CAPTION>
                                                                                               TRUST A SHARES
                                                                                     -----------------------------------
                                                                                       YEAR         YEAR        PERIOD
                                                                                      ENDED        ENDED         ENDED
                                                                                     11/30/94     11/30/93     11/30/92*
                                                                                     -----------------------------------
<S>                                                                                  <C>          <C>          <C>
Operating performance:
Net asset value, beginning of year.................................................  $   9.95     $   9.97      $  10.00
                                                                                     --------     --------     ---------
Net investment income..............................................................      0.65         0.68          0.06
Net realized and unrealized loss on investments....................................     (0.97)       (0.02)        (0.03)
                                                                                     --------     --------     ---------
Net increase/(decrease) in net assets resulting from investment operations.........     (0.32)        0.66          0.03
Distributions:
Dividends from net investment income...............................................     (0.57)       (0.68)        (0.06)
Distributions from capital (Note 1)................................................     (0.09)          --            --
                                                                                     --------     --------     ---------
Total distributions................................................................     (0.66)       (0.68)        (0.06)
                                                                                     --------     --------     ---------
Net asset value, end of year.......................................................  $   8.97     $   9.95      $   9.97
                                                                                     ========     ========      ========
Total return++.....................................................................     (3.41)%       6.73%         0.35%+++
                                                                                     ========     ========      ========
Ratios to average net assets/supplemental data:
Net assets, end of year (in 000's).................................................  $ 61,946     $ 72,596      $ 63,583
Ratio of operating expenses to average net assets..................................      0.75%        0.67%         0.25%+
Ratio of net investment income to average net assets...............................      6.81%        6.70%         8.16%+
Portfolio turnover rate............................................................       207%         167%            4%
Ratio of operating expenses to average net assets before fee waivers and/or expense
  reimbursements...................................................................      0.86%        0.86%         0.85%+
Net investment income before fee waivers and/or expense reimbursements.............  $   0.64     $   0.66      $   0.06
</TABLE>
 
- ---------------
 
  * The Nations Mortgage-Backed Securities Fund Trust A Shares commenced
    operations on October 30, 1992.
 
  + Annualized.
 
 ++ Total returns represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
74

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS

1.   SIGNIFICANT ACCOUNTING POLICIES.
 
     Nations Fund Trust (the "Trust") is registered under the Investment Company
Act of 1940, as amended (the "1940 Act"), as an open-end management investment
company. As of the date of this report, the Trust offers thirty-four separate
portfolios. Information presented in these financial statements pertains only to
the following funds: Nations Short-Intermediate Government Fund, Nations Managed
Bond Fund, Nations Short-Term Income Fund, Nations Adjustable Rate Government
Fund, Nations Diversified Income Fund, Nations Strategic Fixed Income Fund and
Nations Mortgage-Backed Securities Fund (the "Funds"). The financial statements
for the remaining funds have been presented under separate cover. The Funds,
except for Managed Bond Fund and Mortgage-Backed Securities Fund, currently
offer four classes of shares: Trust A Shares, Investor A Shares, Investor C
Shares (formerly Investor B Shares) and Investor N Shares (formerly Investor C
Shares). The Managed Bond Fund currently offers three classes of shares: Trust A
Shares, Investor A Shares and Investor C Shares (formerly Investor B Shares).
The Mortgage-Backed Securities Fund currently offers only one class of shares:
Trust A Shares. The Board of Trustees has authorized the issuance of Trust B
Shares of all Funds. As of November 30, 1994, no Trust B Shares have been issued
by the Funds. Matters affecting each class will be voted on exclusively by their
shareholders. The following is a summary of significant accounting policies
followed by the Funds in the preparation of their financial statements.
 
     Securities Valuation:  The Funds' portfolio securities which are traded on
a recognized stock exchange are valued at the last sales price on the securities
exchange on which such securities are primarily traded or at the last sale price
on the national securities market. Securities traded only on over-the-counter
markets are valued on the basis of the closing over-the-counter bid prices or if
no sale occurred on such day at the mean of the current bid and ask prices.
Certain securities may be valued by one or more principal market makers.
Restricted securities, securities for which market quotations are not readily
available and other assets are valued at fair value under the supervision of the
Board of Trustees. Short-term investments that mature in 60 days or less are
valued at amortized cost.
 
     Repurchase Agreements:  Each Fund may engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, a Fund takes
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Fund to resell the obligation at an agreed-upon
price and time, thereby determining the yield during the Fund's holding period.
This arrangement results in a fixed rate of return that is not subject to market
fluctuations during the Fund's holding period. The value of the collateral is at
least equal at all times to the total amount of the repurchase obligations,
including interest. In the event of counterparty default, the Fund has the right
to use the collateral to offset losses incurred. There is potential loss to the
Fund in the event the Fund is delayed or prevented from exercising its rights to
dispose of the collateral securities, including the risk of a possible decline
in the value of the underlying securities during the period while the Fund seeks
to assert its rights. Unless permitted by the Securities and Exchange
Commission, the Fund will not enter into repurchase agreements with the
investment adviser, the distributor or any of their affiliates. The Fund's
investment adviser, under the supervision of the Board of Trustees, reviews the
value of the collateral and the creditworthiness of those banks and dealers with
which the Funds enter into repurchase agreements to evaluate potential risks.
 
     Dollar Roll Transactions:  Dollar roll transactions consist of the sale by
a Fund of mortgage-backed or other asset-backed securities, together with a
commitment to purchase similar, but not identical, securities at a future date,
at the same price. In addition, a Fund is paid a fee as consideration for
entering into the commitment to purchase. This fee is accrued as income over the
life of the dollar roll contract. Risks associated with dollar roll transactions
include, the Fund's commitment to purchase or repurchase the security may be
restricted if the broker/dealer to whom a Fund sells the security becomes
insolvent; the value of the security may change adversely over the term of the
dollar roll; the security that the Fund is required to repurchase may be worth
less
 
                                                                              75

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
than the security that the Fund originally held; and the return earned by the
Fund with the proceeds of a dollar roll may not exceed transaction costs.
 
     Option contracts:  The Funds may engage in options contracts. Upon the
purchase of a put option or a call option by the Fund, the premium paid is
recorded as an investment, the value of which is marked-to-market daily to
reflect the current market value. When a purchased option expires, the Fund will
realize a loss in the amount of the cost of the option. When the Fund enters
into a closing sale transaction, the Fund will realize a gain or loss depending
on whether the sales proceeds from the closing sale transaction are greater or
less than the cost of the option. When the Fund exercises a put option, it will
realize a gain or loss from the sale of the underlying security and the proceeds
from such sale will be decreased by the premium originally paid. When the Fund
exercises a call option, the cost of the security which the Fund purchases upon
exercise will be increased by the premium originally paid.
 
     The risk associated with purchasing options is limited to the premium
originally paid. In addition, there is a risk the Fund may not be able to enter
into a closing transaction because of an illiquid secondary market.
 
     Futures Contracts:  Certain of the Funds may engage in futures contracts.
Upon entering into a futures contract, the Fund is required to deposit with the
broker an amount of cash or cash equivalents equal to a certain percentage of
the contract amount. This is known as the "initial margin." Subsequent payments
("variation margin") are made or received by the Fund each day, depending on the
daily fluctuations of the value of the contract.
 
     During the period the futures contract is open, changes in the value of the
contract are recognized as unrealized gains or losses, by "marking-to-market" on
a daily basis to reflect the market value of the contract at the end of each
day. The Fund recognizes a realized gain or loss when the contract is closed
equal to the difference between the proceeds from (or cost of) the closing
transaction and the Fund's basis in the contract.
 
     Risks arise in the possible movement of the securities or indices
underlying those investments. Risks also include the possibility that there may
not be a liquid secondary market for these contracts, that a change in the value
of the contract may not correlate with changes in the value of the underlying
securities or that the counterparty to a contract may default on its obligation
to perform.
 
     Securities Transactions and Investment Income:  Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed on
the specific identification of the securities sold. Interest income, adjusted
for amortization of market discounts and premiums on investments on the
straight-line method, is earned from settlement date and is recorded on the
accrual basis (amortization of discounts and premiums on stripped
mortgage-backed securities and zero coupon bonds is accounted for using the
effective yield method). Dividend income is recorded on the ex-dividend date.
Each Fund's investment income and realized and unrealized gains and losses are
allocated among the classes based upon the relative net assets of each class.
 
     Securities purchased or sold on a when-issued or delayed delivery basis may
be settled a month or more after the trade date; interest income is not accrued
until settlement date.
 
     Stripped mortgage-backed securities ("SMBS") are derivative multi-class
mortgage securities structured so that one class receives most, if not all, of
the principal from the mortgage assets, while the other class receives most, if
not all, of the interest and the remainder of the principal. If the underlying
mortgage assets experience greater than anticipated repayments of principal, a
Fund may fail to fully recoup its initial investment in these securities. The
market value of these securities is unusually volatile in response to changes in
interest rates.
 
     Dividends and Distributions to Shareholders:  It is the policy of each Fund
to declare dividends daily from net investment income and to pay such dividends
monthly. Each Fund will distribute net realized capital gains (including
short-term capital gains), unless offset by any available capital loss
carryforward, annually after the
 
76

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
fiscal year in which earned. Additional distributions of net investment income
and capital gains may be made at the discretion of the Board of Trustees in
order to avoid application of the 4% non-deductible Federal excise tax. Income
distributions and capital gain distributions on a Fund level are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles. These differences are primarily due to timing differences
and differing characterization of distributions made by the Fund.
 
     For the year ended November 30, 1994, certain reclassification adjustments
were made between undistributed net investment income, realized gains and
paid-in capital due primarily to different book and tax accounting for gain/loss
of paydowns from mortgage-backed and asset-backed securities.
 
     Federal Income Taxes:  Each Fund intends to qualify as a regulated
investment company by complying with the requirements of the Internal Revenue
Code of 1986, as amended, applicable to regulated investment companies and by
distributing substantially all of its earnings to its shareholders. Therefore,
no Federal income or excise tax provision is required.
 
     Expenses:  General expenses of the Trust are allocated to the Funds based
upon relative net assets. Operating expenses directly attributable to a class of
shares are charged to that class' operations. Expenses of each Fund not directly
attributable to the operations of any class of shares are prorated among the
classes based on the relative average net assets of each class.
 
     Reclassifications:  During the current period, the Funds adopted Statement
of Position 93-2 "Determination, Disclosure and Financial Statement Presentation
of Income, Capital Gain, and Return of Capital Distributions by Investment
Companies." Accordingly, certain reclassifications have been made to the
components of capital in the Statement of Assets and Liabilities to conform with
the accounting and reporting guidelines of this statement. Distributions in
excess of book basis accumulated realized gains or undistributed net investment
income that was the result of permanent book and tax accounting differences have
been reclassified to paid-in capital. Accordingly, amounts have been
reclassified to reflect an increase/(decrease) in paid-in capital, an
increase/(decrease) in undistributed net investment income and an
increase/(decrease) in accumulated net realized gain/(loss) as of November 30,
1993. The Statement of Changes in Net Assets and Financial Highlights for the
prior periods have not been restated to reflect this change in presentation.
 
     The amounts reclassified as of November 30, 1993 were as follows:
 
<TABLE>
<CAPTION>
                                                                 INCREASE/(DECREASE)    INCREASE/(DECREASE)
                                                                  UNDISTRIBUTED NET       ACCUMULATED
                                          INCREASE/(DECREASE)        INVESTMENT          NET REALIZED
                                            PAID-IN CAPITAL         INCOME/(LOSS)         GAIN/(LOSS)
                                          ---------------------------------------------------------------
<S>                                       <C>                    <C>                    <C>
Short-Intermediate Government Fund......       $(261,064)             $(374,305)          $   635,369
Managed Bond Fund.......................          27,511              1,587,170            (1,614,681)
Short-Term Income Fund..................          (5,413)              (812,776)              818,189
Adjustable Rate Government Fund.........             230               (221,397)              221,167
Diversified Income Fund.................              --                     --                    --
Strategic Fixed Income Fund.............         (32,800)              (788,410)              821,210
Mortgage-Backed Securities Fund.........        (110,005)              (370,134)              480,139
</TABLE>
 
                                                                     77

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     The reclassifications for the year ended November 30, 1994 were as follows:
 
<TABLE>
<CAPTION>
                                                             INCREASE/(DECREASE)    INCREASE/(DECREASE)
                                                              IN UNDISTRIBUTED        IN ACCUMULATED
                                            DECREASE IN        NET INVESTMENT            REALIZED
                                          PAID-IN CAPITAL          INCOME               GAIN/(LOSS)
                                          -------------------------------------------------------------
<S>                                       <C>                <C>                    <C>
Short-Intermediate Government Fund......     $      --           $(2,216,178)           $2,216,178
Managed Bond Fund.......................            --              (103,793)              103,793
Short-Term Income Fund..................            --              (399,781)              399,781
Adjustable Rate Government Fund.........            --              (111,902)              111,902
Diversified Income Fund.................            --              (135,595)              135,595
Strategic Fixed Income Fund.............       835,103              (357,187)             (477,916)
Mortgage-Backed Securities Fund.........            --              (600,687)              600,687
</TABLE>
 
2.   INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND RELATED PARTY TRANSACTIONS.
 
     The Trust has entered into an Investment Advisory Agreement with
NationsBank, N.A. (Carolinas) ("NationsBank"), as successor to NationsBank of
North Carolina, N.A., an indirect wholly owned subsidiary of NationsBank
Corporation, with respect to the Funds. Under the terms of this Investment
Advisory Agreement, NationsBank is entitled to advisory fees from each Fund
equal to 0.60%, on an annualized basis, of the average daily net assets of each
Fund.
 
     Stephens Inc. ("Stephens") serves as the Trust's administrator pursuant to
an Administration Agreement. The Shareholders Services Group, Inc. ("TSSG"), a
wholly owned subsidiary of First Data Corporation, Inc., serves as the Trust's
co-administrator pursuant to a Co-Administration Agreement. Pursuant to the
Administration and Co-Administration Agreements, the administrator and the
co-administrator are entitled to receive a combined fee, computed daily and paid
monthly, at the annual rate of 0.10% of average daily net assets of the Trust
and the investment portfolios of Nations Fund, Inc. (another registered open-end
investment company that is part of the Nations Fund Family) on a combined basis.
 
     Prior to close of business on May 6, 1994, The Boston Company Advisors,
Inc. served as the Trust's co-administrator and received fees equivalent to the
current rate for its services.
 
     For the year ended November 30, 1994, the administrator earned $964,915
(after fee waivers) for its services.
 
78

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     The investment adviser, administrator and co-administrator may, from time
to time, reduce their fees payable by each Fund (either voluntarily or pursuant
to applicable state limitations). For the year ended November 30, 1994, the
investment adviser, administrator and/or co-administrator voluntarily waived
fees and/or reimbursed expenses as follows:
 
<TABLE>
<CAPTION>
                                                    FEES WAIVED BY                      EXPENSES
                                     ---------------------------------------------    REIMBURSED BY
                                       ADVISER      ADMINISTRATOR/CO-ADMINISTRATOR       ADVISER
                                     --------------------------------------------------------------
<S>                                  <C>            <C>                               <C>
Short-Intermediate Government
  Fund.............................  $1,278,358                $ 47,459                  $    --
Managed Bond Fund..................     155,999                  14,553                       --
Short-Term Income Fund.............     730,564                  18,081                   34,171
Adjustable Rate Government Fund....     226,150                   5,303                   80,000
Diversified Income Fund............     170,640                   6,187                       --
Strategic Fixed Income Fund........     427,781                  41,216                       --
Mortgage-Backed Securities Fund....      71,603                   5,317                       --
</TABLE>
 
     No officer, director or employee of NationsBank, Stephens or TSSG, or any
affiliate thereof, receives any compensation from the Trust for serving as a
trustee or officer of the Trust. The Trust pays each Trustee an annual fee of
$1,000 ($3,000 for the Chairman of the Board), plus an additional $500 for each
Fund and an additional $500 for each board meeting attended, plus reimbursement
of expenses incurred in attending such meetings.
 
     NationsBank of Texas, N.A., acts as the Trust's custodian and earned
$312,311 for such services during the year ended November 30, 1994. TSSG
serves as transfer agent for the Funds' Shares. NationsBank of Texas, N.A.
acts a the sub-transfer agent for the Trust A Shares. Prior to July 1, 1994,
NationsBank of Texas, N.A. served as the sole transfer agent for the Trust A
Shares. For the year ended November 30, 1994, NationsBank of Texas, N.A.
earned $39,758 for providing transfer agency services.
 
     Stephens, acts as the distributor of the Funds' shares. For the year ended
November 30, 1994, the Funds were informed that the distributor received $41,801
representing commission (sales charges) on sales of Investor A Shares of the
Funds. For the year ended November 30, 1994, the Funds were informed that the
distributor received $300,262 in contingent deferred sales charges from Investor
C and Investor N Shares of the Funds. A substantial portion of these fees are
paid to affiliates of NationsBank.
 
3.   SHAREHOLDER SERVICING AND DISTRIBUTION PLANS.
 
     The Trust has adopted a shareholder servicing and distribution plan
("Investor A Plan") pursuant to Rule 12b-1 under the 1940 Act for the Investor A
Shares of the Funds. Under the Investor A Plan, fees paid by the Funds are paid
directly to the distributor. Aggregate payments by a Fund under the Investor A
Plan may not exceed 0.25%, on an annualized basis, of the average daily net
assets of the Fund's Investor A Shares. Fees paid pursuant to the Investor A
Plan are charged as expenses of the Investor A Shares of a Fund as accrued.
 
     The Trust also has adopted a shareholder servicing plan ("Investor A
Servicing Plan") with respect to Investor A Shares of the Short-Term Income
Fund. Under the Investor A Servicing Plan, the Short-Term Income Fund may pay
for shareholder services provided by institutions to shareholders of Investor A
Shares of the Fund. Payments by the Short-Term Income Fund under the Investor A
Servicing Plan may not exceed 0.25%, on an annualized basis, of the average
daily net assets of Investor A Shares of the Fund.
 
     The Trust also has adopted a distribution plan pursuant to Rule 12b-1 under
the 1940 Act with respect to Investor C ("Investor C Plan") and Investor N
("Investor N Plan") Shares of each Fund. Pursuant to the Plans,
 
                                                                             79


<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
fees for each Fund are paid directly to the distributor. Payments under the
Plans are accrued daily and paid monthly at a rate that will not exceed 0.75%,
on an annualized basis, of the average daily net assets of the Investor C or
Investor N Shares, respectively, of the Funds. Fees paid pursuant to the Plans
are charged as expenses of Investor C or Investor N Shares of a Fund as accrued.
 
     The Trust also has adopted a shareholder servicing plan with respect to
Investor C ("Investor C Servicing Plan") and Investor N ("Investor N Servicing
Plan") Shares of the Funds. Pursuant to the Plans, a Fund may pay for certain
shareholder support services that are provided to the owners of Investor C or
Investor N Shares by servicing agents that have entered into a shareholder
servicing agreement with the Trust. Payments under the Plans are accrued daily
and paid monthly at a rate that will not exceed 0.25%, on an annualized basis,
of the average daily net assets of the Investor C or Investor N Shares of the
Funds. Fees paid pursuant to the Plans are charged as expenses of Investor C or
Investor N Shares of a Fund as accrued.
 
     A substantial portion of the fees, paid pursuant to the Plans described
above, are paid to affiliates of NationsBank.
 
     For the year ended November 30, 1994, the Funds incurred the following
amounts pursuant to the above Plans:
 
<TABLE>
<CAPTION>
                                                                FEES PAID PURSUANT TO:
                                 -------------------------------------------------------------------------------------
                                 INVESTOR A    INVESTOR A     INVESTOR C    INVESTOR C     INVESTOR N    INVESTOR N
                                    PLAN     SERVICING PLAN      PLAN     SERVICING PLAN      PLAN     SERVICING PLAN
                                 -------------------------------------------------------------------------------------
<S>                              <C>         <C>              <C>         <C>              <C>         <C>
Short-Intermediate Government
  Fund..........................  $ 218,173      $    --       $ 115,791      $19,193       $  39,781     $  28,415
Managed Bond Fund...............     11,775           --             956          157              --            --
Short-Term Income Fund..........         --       12,644          42,306       11,072          28,899        72,248
Adjustable Rate Government
  Fund..........................     31,111           --          13,496        2,796          17,552         4,388
Diversified Income Fund.........     25,810           --          21,106        2,624         208,797       104,399
Strategic Fixed Income Fund.....      2,079           --             251          125           7,830         4,894
</TABLE>
 
     The chart below shows the effective rates, expressed as a percentage of
average daily net assets, paid by the Funds under the shareholder servicing and
distribution plans for the period ended November 30, 1994:
 
<TABLE>
<CAPTION>
                                 INVESTOR A    INVESTOR A     INVESTOR C    INVESTOR C     INVESTOR N    INVESTOR N
                                    PLAN     SERVICING PLAN      PLAN     SERVICING PLAN      PLAN     SERVICING PLAN
                                 ---------------------------------------------------------------------------------------
<S>                              <C>         <C>              <C>         <C>              <C>         <C>
Short-Intermediate Government
  Fund..........................    0.18%           N/A          0.50%          0.08%          0.35%         0.25%
Managed Bond Fund...............    0.18            N/A          0.50           0.08            N/A           N/A
Short-Term Income Fund..........    0.00           0.21%         0.31           0.08           0.10          0.25
Diversified Income Fund.........    0.22            N/A          0.67           0.08           0.50          0.25
Strategic Fixed Income Fund.....    0.18            N/A          0.50           0.25           0.40          0.25
Adjustable Rate Government
  Fund..........................    0.18            N/A          0.40           0.08           0.40          0.10
</TABLE>
 
80

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.   PURCHASES AND SALES OF SECURITIES.
 
     The aggregate cost of purchases and proceeds from sales of securities,
excluding U.S. government securities and short-term investments, for the year
ended November 30, 1994 were as follows:
 
<TABLE>
<CAPTION>
                                                                  PURCHASES           SALES
                                                                --------------------------------
<S>                                                             <C>               <C>
Short-Intermediate Government Fund............................  $    2,910,000    $   31,301,142
Managed Bond Fund.............................................      78,260,116       118,067,817
Short-Term Income Fund........................................     303,862,636       239,926,300
Adjustable Rate Government Fund...............................        --                 272,857
Diversified Income Fund.......................................      37,156,101        34,134,253
Strategic Fixed Income Fund...................................     232,709,755       319,390,227
Mortgage-Backed Securities Fund...............................       3,937,082        11,439,674
</TABLE>
 
     The aggregate cost of purchases and proceeds from sales of long-term U.S.
government securities for the year ended November 30, 1994 were as follows:
 
<TABLE>
<CAPTION>
                                                                  PURCHASES           SALES
                                                                --------------------------------
<S>                                                             <C>               <C>
Short-Intermediate Government Fund............................  $  792,730,068    $  842,393,081
Managed Bond Fund.............................................     428,978,309       386,056,863
Short-Term Income Fund........................................     376,822,147       489,415,633
Adjustable Rate Government Fund...............................     120,022,844       146,658,663
Diversified Income Fund.......................................     110,805,656        83,396,629
Strategic Fixed Income Fund...................................   1,624,098,629     1,442,995,015
Mortgage-Backed Securities Fund...............................     138,083,657       153,483,653
</TABLE>
 
     At November 30, 1994, aggregate gross unrealized appreciation and
unrealized depreciation of securities for tax purposes were as follows:
 
<TABLE>
<CAPTION>
                                                                  TAX BASIS         TAX BASIS
                                                                  UNREALIZED        UNREALIZED
                                                                 APPRECIATION      DEPRECIATION
                                                                --------------------------------
<S>                                                             <C>               <C>
Short-Intermediate Government Fund............................  $      229,494    $   10,377,200
Managed Bond Fund.............................................          54,962         6,553,719
Short-Term Income Fund........................................        --               4,660,080
Adjustable Rate Government Fund...............................           2,346         1,921,616
Diversified Income Fund.......................................          90,979         4,275,389
Strategic Fixed Income Fund...................................         126,945        23,652,267
Mortgage-Backed Securities Fund...............................             850         2,425,478
</TABLE>
 
     During the year ended November 30, 1994, activity in written options for
the Strategic Fixed Income Fund was as follows:
 
<TABLE>
<CAPTION>
                                                                    NUMBER
                                                                 OF CONTRACTS        PREMIUM
                                                                --------------------------------
<S>                                                             <C>               <C>
Options beginning of year.....................................  $     --          $     --
Options written...............................................             200           244,688
Options closed................................................            (200)         (244,688)
                                                                --------------    --------------
Options outstanding at November 30, 1994......................  $     --          $     --
                                                                 =============     =============
</TABLE>
 
                                                                              81

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     Information regarding dollar roll transactions by the Funds is as follows:
 
<TABLE>
<CAPTION>
                                                                              AVERAGE       AVERAGE
                                       MAXIMUM    AVERAGE AMOUNT    FEE     FUND SHARES      AMOUNT
                                     OUTSTANDING   OUTSTANDING     INCOME   OUTSTANDING   OUTSTANDING
                                     DURING YEAR   DURING YEAR     EARNED   DURING YEAR    PER SHARE
                                     ------------------------------------------------------------------
<S>                                  <C>          <C>             <C>       <C>          <C>
Short-Intermediate Government
  Fund.............................. $80,083,789   $ 14,408,721   $452,541  155,072,744      $ 0.09
Managed Bond Fund...................  16,345,108      5,087,193    198,223   19,354,404        0.26
Diversified Income Fund.............   8,703,633      3,205,335    127,481    8,181,272        0.39
Strategic Fixed Income Fund.........  82,181,734     23,287,999    849,250   56,689,913        0.41
Mortgage-Backed Securities Fund.....  11,812,500      4,288,161    128,293   96,739,456        0.04
</TABLE>
 
     The average amount outstanding during the period was calculated by summing
the borrowings at the end of each day and dividing the sum by the number of days
in the year ended November 30, 1994.
 
5.   SHARES OF BENEFICIAL INTEREST.
 
     As of November 30, 1994, an unlimited number of shares without par value
were authorized for the Trust. The Trust's Declaration of Trust authorizes the
Board of Trustees to classify or reclassify any class of shares into one or more
series of shares. See Schedule of Capital Stock Activity.
 
6.   ORGANIZATION COSTS.
 
     The Funds bear all costs in connection with their organization, including
the fees and expenses of registering and qualifying their shares for
distribution under Federal and state securities regulations. All such costs are
being amortized on the straight-line method over a period of five years from
commencement of operations. In the event that any of the shares issued by the
Funds to their sponsor prior to the commencement of the Funds' public offering
("initial shares") are redeemed during such amortization period by any holder
thereof, the Funds will be reimbursed by the holder for any unamortized
organization costs in the same proportion as the number of initial shares
redeemed bears to the number of initial shares outstanding at the time of
redemption.
 
7.   LINE OF CREDIT.
 
     The Trust and Nations Fund, Inc. participate in a $25 million line of
credit provided by Mellon Bank, N.A. (the "Bank") under a Line of Credit
Agreement (the "Agreement") dated March 17, 1994. Advances under the Agreement
are taken primarily for temporary or emergency purposes, including the meeting
of redemption requests. Under this Agreement, a Fund may borrow up to the lesser
of $10 million or 5% of its net assets. Interest is payable at the higher of the
Bank's Money Market Rate or the London Interbank Offered Rate (LIBOR) plus 0.25%
on an annualized basis. The Funds and the other affiliated entities are charged
an aggregate commitment fee of 0.25% per annum on the amount of the line of
credit. Each Fund shall be liable only for that portion of the commitment with
respect to such Fund and shall not be liable for the portion of the commitment
fee of any other fund. The Agreement requires, among other things, that each
participating Fund maintain a ratio of net assets (not including funds borrowed
pursuant to the Agreement) to aggregate amount of indebtedness pursuant to the
Agreement of no less than 4 to 1.
 
82

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
     During the year ended November 30, 1994, the following Funds borrowed under
this Agreement:
 
<TABLE>
<CAPTION>
                         AMOUNT
                     OUTSTANDING AT   MAXIMUM      AVERAGE                  AVERAGE       INTEREST
                      NOVEMBER 30,     AMOUNT      AMOUNT       AVERAGE      DEBT           RATE        INTEREST
        FUND              1994       OUTSTANDING OUTSTANDING    SHARES     PER SHARE    HIGH    LOW     EXPENSE
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>             <C>         <C>          <C>          <C>          <C>     <C>     <C>
Short-Intermediate
  Government Fund...         --      $7,900,000   $  45,479   155,072,744   $  0.00(a)  4.10%   4.10%   $1,891
Short-Term Income
  Fund..............         --       1,600,000       4,932    24,927,251      0.00(a)  5.50    3.70       195
</TABLE>
 
(a) Value represents less than $0.01 per share.
 
     The average amount outstanding was calculated by summing the borrowings at
the end of each day and dividing the sum by the number of days in the year ended
November 30, 1994.
 
8.   CAPITAL LOSS CARRYFORWARD.
 
     At November 30, 1994 the following Funds had available for Federal income
tax purposes unused capital losses as follows:
 
<TABLE>
<CAPTION>
NAME OF FUND                                                                  EXPIRING IN 2002
- ------------                                                                  --------------
<S>                                                                           <C>
Short-Intermediate Government Fund...........................................   $ 22,968,237
Managed Bond Fund............................................................      4,599,700
Adjustable Rate Government Fund..............................................      2,087,054
Diversified Income Fund......................................................      2,249,163
Strategic Fixed Income Fund..................................................     11,546,423
Mortgage-Backed Securities Fund..............................................      4,229,412
</TABLE>
 
9.   REORGANIZATION.
 
     On April 29, 1994, the Strategic Fixed Income Fund (Acquiring Fund)
acquired the assets and certain liabilities of The Capitol Mutual Funds Fixed
Income Portfolio (Acquired Fund), in a tax-free exchange for shares of the
Acquiring Fund, pursuant to a plan of reorganization approved by the Acquired
Fund's shareholders on March 31, 1994. Total shares issued by the Acquiring
Fund, the value of the shares issued by the Acquiring Fund, the total net assets
of the Acquired Fund and the Acquiring Fund and any unrealized depreciation
included in the Acquired Fund's total net assets at the acquisition date are as
follows:
 
<TABLE>
<CAPTION>
                                                  VALUE OF
                                      SHARES       SHARES       TOTAL NET     TOTAL NET        ACQUIRED
                                     ISSUED BY    ISSUED BY     ASSETS OF     ASSETS OF          FUND
 ACQUIRING                           ACQUIRING    ACQUIRING     ACQUIRED      ACQUIRING       UNREALIZED
    FUND          ACQUIRED FUND        FUND         FUND          FUND*          FUND        DEPRECIATION
- ---------------------------------------------------------------------------------------------------------
<S>            <C>                   <C>         <C>           <C>           <C>             <C>
 Strategic      The Capitol Mutual
Fixed Income       Funds Fixed
    Fund         Income Portfolio    2,136,871   $20,663,537   $20,663,537   $553,906,019      $311,904
</TABLE>
 
- ---------------
 
* The net assets of the Acquiring Fund immediately after the acquisition were
  $574,569,556.
 
                                                                             83

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   REPORT OF INDEPENDENT ACCOUNTANTS
 
TO THE SHAREHOLDERS AND TRUSTEES OF NATIONS FUND TRUST
 
     In our opinion, the accompanying statements of assets and liabilities,
including the schedules of investments, and the related statements of operations
and of changes in net assets and the financial highlights present fairly, in all
material respects, the financial position of the Nations Short-Intermediate
Government Fund, Nations Managed Bond Fund, Nations Short-Term Income Fund,
Nations Adjustable Rate Government Fund, Nations Diversified Income Fund,
Nations Strategic Fixed Income Fund, and Nations Mortgage-Backed Securities Fund
(each a Portfolio of Nations Fund Trust, hereafter referred to as the "Trust")
at November 30, 1994 and the results of each of their operations, the changes in
each of their net assets and the financial highlights for the periods indicated,
in conformity with generally accepted accounting principles. These financial
statements and financial highlights (hereafter referred to as "financial
statements") are the responsibility of the Trust's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of securities at
November 30, 1994 by correspondence with the custodian and brokers and the
application of alternative auditing procedures where confirmations from brokers
were not received, provide a reasonable basis for the opinion expressed above.
 
PRICE WATERHOUSE LLP
Boston, Massachusetts
January 19, 1995
 
84

<PAGE>
 
                   THE NATIONS FUND FAMILY
 
                   EQUITY FUNDS
                   GROWTH
                   Nations Capital Growth Fund
                   Nations Emerging Growth Fund
                   Nations Equity Index Fund*
                   Nations Special Equity Fund
 
                   GROWTH AND INCOME
                   Nations Balanced Assets Fund
                   Nations Equity Income Fund
                   Nations International Equity Fund
                   Nations Value Fund
 
                   BOND FUNDS
                   INCOME
                   Nations Adjustable Rate Government Fund
                   Nations Diversified Income Fund
                   Nations Government Securities Fund
                   Nations Managed Bond Fund
                   Nations Short-Intermediate Government Fund
                   Nations Short-Term Income Fund
                   Nations Strategic Fixed Income Fund
                   Nations Mortgage-Backed Securities Fund*
 
                   TAX-FREE INCOME
                   Nations Florida Municipal Bond Fund
                   Nations Florida Intermediate Municipal Bond Fund
                   Nations Georgia Municipal Bond Fund
                   Nations Georgia Intermediate Municipal Bond Fund
                   Nations Maryland Municipal Bond Fund
                   Nations Maryland Intermediate Municipal Bond Fund
                   Nations North Carolina Municipal Bond Fund
                   Nations North Carolina Intermediate Municipal Bond Fund
                   Nations South Carolina Municipal Bond Fund
                   Nations South Carolina Intermediate Municipal Bond Fund
                   Nations Tennessee Municipal Bond Fund
                   Nations Tennessee Intermediate Municipal Bond Fund
                   Nations Texas Municipal Bond Fund
                   Nations Texas Intermediate Municipal Bond Fund
                   Nations Virginia Municipal Bond Fund
                   Nations Virginia Intermediate Municipal Bond Fund
                   Nations Municipal Income Fund
                   Nations Intermediate Municipal Bond Fund
                   Nations Short-Term Municipal Income Fund
 
                   MONEY MARKET FUNDS
                   Nations Government Money Market Fund
                   Nations Prime Fund
                   Nations Tax Exempt Fund
                   Nations Treasury Fund
 
                   *Trust classes only

<PAGE>
[NATIONS FUND LOGO]                                               BULK RATE
PO Box 9654                                                      U.S. POSTAGE
Providence, RI 02940-9654                                            PAID
Toll Free 1-800-982-2271                                          BOSTON, MA
                                                                  PERMIT NO.
                                                                    54201





AR3-11/94


<PAGE>
                              [NATIONS FUND LOGO]


                                    S E M I
                                     ANNUAL

                       For the Period Ended May 31, 1995

                                     REPORT

 NATIONS VALUE FUND

    NATIONS CAPITAL
        GROWTH FUND

   NATIONS EMERGING
        GROWTH FUND

   NATIONS BALANCED
        ASSETS FUND

     NATIONS EQUITY
         INDEX FUND

NATIONS DISCIPLINED
        EQUITY FUND

<PAGE>
 
NATIONS FUND AND OTHER MUTUAL FUNDS ARE NOT FDIC INSURED AND ARE NOT OBLIGA-
TIONS OF, ENDORSED BY, DEPOSITS IN, OR GUARANTEED BY NATIONSBANK, N.A.
(CAROLINAS) ("NATIONSBANK") OR ANY OF ITS AFFILIATES. INVESTMENTS IN MUTUAL
FUNDS AND OTHER INVESTMENT PRODUCTS INVOLVE INVESTMENT RISKS, INCLUDING POSSIBLE
LOSS OF PRINCIPAL INVESTED.
 
NATIONS FUND DISTRIBUTOR: STEPHENS INC. STEPHENS INC., WHICH IS NOT AFFILIATED
WITH NATIONSBANK, IS NOT A BANK AND SECURITIES OFFERED BY IT ARE NOT GUARANTEED
BY ANY BANK OR INSURED BY THE FDIC. STEPHENS INC., MEMBER NYSE-SIPC.
 
NATIONS FUND INVESTMENT ADVISER: NATIONSBANK

<PAGE>
 
NATIONS FUND TRUST
 
DEAR SHAREHOLDER:
 
We are pleased to present the semi-annual results for Nations Fund Trust for the
period ended May 31, 1995. During this period, the assets in the Nations Fund
family of funds continued to grow, recently surpassing the $16 billion level. We
are pleased with this growth and feel it is only appropriate to thank our
shareholders for placing their confidence in our portfolios.
 
FINANCIAL MARKETS SUMMARY
 
The complexion of financial markets can change rapidly in today's investment
world. Through the second half of 1994, the stock and bond markets struggled
with a variety of tough financial issues. However, as the new year unfolded,
investors suddenly discovered a near-ideal world for the investment of financial
assets. As we look forward to the remainder of 1995 and begin to anticipate
1996, it is important to draw some lessons from the past twelve months. It is
interesting to note that most of the lessons derived from last year's activity
are not new. Past economic and credit cycles have presented investors with
similar opportunities and pitfalls as we discuss below.
 
As a result of the rise in interest rates in the summer and fall of 1994, many
investors learned painful lessons in financial speculation. Examples include the
significant losses in hedge funds, the Orange County, California bankruptcy
filing, and the demise of United Kingdom-based Barings Securities Plc. All three
situations produced serious losses for those who chose to reach for additional
return without paying proper attention to risk. Many of these losses could be
directly attributed to the speculative use of derivative securities.
 
The term "derivative" is used to describe a wide range and variety of financial
instruments. Derivatives include any security whose performance is linked to the
behavior of another security or market index. Traditional derivatives include
exchange-traded options and futures contracts. While derivative securities
inherently are neither good nor bad, they can be used in ways that lead to
greater losses, as seen in the case of Orange County and Barings Securities Plc.
Derivatives, however, can be effectively used.
 
Perhaps this lesson taught us something even more important -- that our
financial system is sound. While these episodes initially created great
discomfort, our capital markets proved they could absorb the blows.
 
Late in 1994, the devaluation of the Mexican peso introduced another element of
uncertainty into the financial markets. Although the decline in Mexican stock
prices was dramatic and the financial pain in Mexico continues to be real, our
financial markets and institutions were able to withstand the crisis. In
addition, the problem in Mexico helped to drive a great deal of excess out of
the emerging markets sector, which helped to adjust stock prices to more
realistic levels and create a more favorable environment for foreign investment.
 
The U.S. economy experienced strong growth in 1994 with little in the way of
inflationary pressure. Throughout 1994, and into early 1995, the Federal Reserve
Board repeatedly raised short-term interest rates in order to control inflation.
As we prepare to move into the second half of 1995, we can see that this policy
has clearly produced positive results for investors. Slow economic growth and
low inflation are ideal conditions for maximizing the potential of your
financial assets.
 
Those investors who had the courage to resist doing the wrong thing at the wrong
time earlier in the year are in the best position to reap the benefits of the
present environment. At various points in 1994, many investors were tempted to
sell financial assets because they believed that the economy might overheat or
that inflation might suddenly accelerate. However, a sound investment strategy
requires a steady hand and a long-term perspective. By early 1995, the benefits
of patience and conviction were already being reflected in the performance of
many stock and bond portfolios.
 
FINANCIAL OUTLOOK
 
We expect the investment environment to remain positive over the next twelve
months. The economy, in our view, will continue to slow. However, continued
corporate investment in productivity and technology, combined with modest
consumer spending, should produce a pattern of moderate economic growth. As we
speculate on events yet to take place in Washington, we see a major shift toward
downsizing in government, which should be received favorably by the financial
markets.
 
Unquestionably, we will experience setbacks in stock and bond prices.
Volatility, after all, is an essential component of any financial market.
However, investors who shun speculation, believe in the soundness of our
financial system, build diversified investment portfolios and act with
conviction on their long-term beliefs may be well positioned to reap potential
market rewards. It is our belief that an investment philosophy built on these
principles should serve us well in the years to come. We remain committed to
meeting the investment challenges that lie ahead.
 
                                                                               1

<PAGE>
 
WHAT SHOULD STOCK MUTUAL FUND INVESTORS CONSIDER DOING?
 
While we are not in a position to recommend specific steps that an individual
investor should take, the following represent general information and investment
strategies that stock mutual fund investors may want to consider. Remember,
specific investment recommendations should always be based on an analysis of
your individual financial goals, tolerance for risk, and investment time frame.
Your investment representative can best help you develop a strategy reflecting
your needs and goals.
 
DIVERSIFY YOUR INVESTMENT PORTFOLIO.  A well-diversified investment portfolio
can help establish a level of risk and potential reward in line with your
investment time frame and goals. To do so, you should allocate assets among
stock, bond and money market investments.
 
MAINTAIN A LONG-TERM PERSPECTIVE.  While stock prices may rise and fall over the
short term, stocks historically have offered the greatest potential for
long-term gains among the traditional investment classes.
 
As the chart below shows, since 1926, a period which includes the Great
Depression, wars and recessions, stocks have historically outperformed all other
types of financial assets.

                                 [LINEGRAPH]
 
SMALL COMPANY STOCKS:  Small company stocks are units of ownership of publicly
traded corporations, generally with a market capitalization of $50 million to
$1.5 billion as measured by the total value of outstanding stock.
 
COMMON STOCKS:  Common stocks are units of ownership of a public corporation.
Prices fluctuate with market conditions and there is no guaranteed rate of
return. Performance of common stocks is measured by the S&P 500, a weighted
index which measures the aggregate change in the market value of 400 industrial,
60 transportation and utility company stocks and 40 financial issues. The S&P
500 is an unmanaged index.
 
LONG-TERM CORPORATE BONDS:  Long-term corporate bonds are debt instruments
issued by public and private corporations. They are usually taxable and
typically have a par value of $1,000.
 
LONG-TERM GOVERNMENT BONDS:  Long-term government bonds are debt securities
issued or guaranteed by the U.S. government, its agencies and instrumentalities
and backed by its full faith and credit. They offer stable principal value if
held to maturity. Long-term bonds have maturities of ten years or longer. While
long-term government bonds offer fixed rates of return, their prices will
fluctuate with market conditions.
 
TREASURY BILLS:  U.S. Treasury bills are also debt securities issued by the U.S.
government and backed by its full faith and credit. U.S. Treasury bills offer
stable principal value if held to maturity which is one-year or less. While U.S.
Treasury bills offer fixed rates of return, their prices will fluctuate with
market conditions.
 
INFLATION:  Inflation is the rise in the prices of goods and services that takes
place when spending increases relative to the supply of goods and services on
the market. Inflation is measured by the Consumer Price Index (CPI), which is
also known as the Cost of Living Index and is determined by the U.S. Bureau of
Labor Statistics.
 
*Source: STOCKS, BONDS, BILLS AND INFLATION 1995 YEARBOOK(TM), Ibbotson
Associates, Chicago (annually updates work by Roger G. Ibbotson and Rex A.
Sinquefield). Used with permission. All rights reserved.
 
This chart represents historical performance. It is intended for illustrative
purposes only and is not intended to be representative of the past or future
performance of any particular investment. Performance of investments in each of
these types of securities may differ for future periods and will vary with
market conditions.
 
2

<PAGE>
 
CONSIDER A SYSTEMATIC INVESTMENT STRATEGY.  Investing regularly through a method
called "dollar cost averaging" involves investing a consistent dollar amount at
regular intervals. Using this method, you will buy fewer shares when prices are
high and more shares when prices are low. As a long-term investment strategy,
dollar cost averaging may help you average down the overall cost of your shares
over time. Please note that while a program of regular investing can help reduce
risk, it cannot assure a profit or protect against a loss in a declining market.
Since such a program involves continuous investment regardless of fluctuating
share values, investors should consider their financial ability to continue the
program through periods of low share prices.
 
CONSULT AN INVESTMENT REPRESENTATIVE.  A professional investment representative
can help you to develop a long-term investment strategy that reflects your
goals, time frame and tolerance for risk. He or she is available to provide
information on allocating investment assets, or answer questions about specific
investments.
 
There are many factors that will affect a stock's share price -- from changes in
supply and demand for a particular company's products or services, to overall
economic and financial market conditions.
 
When held for long periods of time -- five years or more -- stock market
investments will generally experience a series of ups and downs. In determining
the level of investment risk you are comfortable with, there are several key
points to consider:
 
- - Stocks can be unpredictable.  Stock market investments are generally not
  suitable for pursuing your short-term investment goals. It is rare that an
  investor would be in a position to buy and sell a particular stock in a short
  period of time and make a substantial profit.
 
- - Invest for the long term.  The longer your investment time frame, the better
  your chances are of weathering stock market downturns.
 
- - Avoid placing all of your eggs in one basket.  Spread your investment dollars
  among several different stock market investments or among different types of
  securities to seek to reduce the risk of principal loss should a particular
  investment perform poorly.
 
WHAT SHOULD BOND MUTUAL FUND INVESTORS CONSIDER DOING?
 
Again, while we are not in a position to recommend specific steps that an
individual investor should take, the following represent general information and
investment strategies that bond mutual fund investors may want to consider.
Remember, specific investment recommendations should always be based on an
analysis of your individual financial goals, tolerance for risk, and investment
time frame. Your investment representative can best help you develop a strategy
reflecting your needs and goals.
 
Bond funds offer the potential to receive regular dividend income -- usually on
a monthly basis. Like stocks, bond prices may fluctuate as market conditions and
interest rates change. The highest yields are generally found in funds that
invest in long-term bonds or in lower quality bonds where share prices tend to
fluctuate more. High quality short-term bonds generally offer the least price
fluctuation.
 
HOW INTEREST RATES AFFECT BONDS.  As market interest rates fall, bond prices
rise. As market interest rates rise, bond prices fall. One type of risk that
bond investors face is that the price of a bond will decline in a rising
interest rate environment. For instance, an investor holding a U.S. Treasury
bond earning 7% annually may have difficulty selling that bond in a rising
interest rate environment. A 7% bond becomes less attractive when newly issued
bonds offering 8% annually can be purchased.
 
Longer-term bonds are more sensitive to interest rate changes than short- or
intermediate-term bonds. The longer the time period until your investment
matures, the more price fluctuation the investment may incur. Many investors
choose to invest in short- or intermediate-term bonds to seek to reduce interest
rate risk.
 
HOW TAXES AFFECT BOND RETURNS.  Municipal bonds provide investors the option to
earn a portion of their bond returns through tax-exempt coupon payments. Unlike
other bond coupons, which would be subject to federal, state and perhaps local
income taxes, the coupons paid by municipal bonds are exempt from some or all of
these taxes. While investors could earn taxable gains or losses on the price
change due to interest rate changes on their municipal bonds, the exempt feature
of the income stream is of considerable benefit to many investors. Investors
should consider the potential federal and state tax advantages of municipal bond
mutual funds when assessing their overall investment portfolio needs. Nations
Fund offers 19 different municipal bond funds to serve a variety of taxpayer
needs.
 
                                                                               3

<PAGE>
 
INTEREST RATE PROTECTION THROUGH PORTFOLIO LADDERING.1  Portfolio laddering is
the process of investing in securities with different maturity dates to seek to
reduce a portfolio's overall price fluctuation and provide protection regardless
of the direction of interest rate movements. To build a portfolio ladder,
investments can be divided among bond mutual funds with short-, intermediate-
and long-term maturities. The exact mix will depend upon your investment
objectives and the current interest rate environment. Nations Fund offers a
comprehensive selection of fixed-income investment portfolios for this purpose.
 
UNDERSTANDING CREDIT RISK.  One of the difficulties many investors face in
selecting individual bonds is judging credit quality. Bond ratings are based on
the bond issuer's ability to make interest payments and to repay the loan.
Ratings are typically determined by one or more highly-regarded rating services
such as Moody's Investor Service, Inc. or Standard & Poor's Corporation. While
bond ratings are based on in-depth research and analysis, and careful
examination of the issuer's financial situation, they are not a guarantee of
repayment of the loan at maturity.
 
MUTUAL FUNDS PROVIDE ACCESS TO IN-DEPTH CREDIT RESEARCH AND ANALYSIS.  The
selection of quality bonds for your portfolio is dependent upon in-depth
research and credit analysis. For most investors, this can be difficult and time
consuming. Mutual funds offer the advantage of professional research, analysis
and portfolio management. Experienced investment managers are dedicated to
selecting appropriate investments and managing portfolios to pursue specific
investment goals.
 
THE NATIONS FUND ADVANTAGE
 
A family of mutual funds provides investors with a number of advantages,
including the ability to shift investment assets among funds as your financial
objectives or market conditions change.2 Nations Fund provides a broad array of
professionally managed stock, bond and money market mutual funds advised by
NationsBank. The Nations Fund family of mutual funds was designed to accommodate
a wide variety of investment objectives across the risk/reward spectrum.
 
For specific information on allocating assets to more closely target your
investment objectives, contact your investment representative. He or she can
provide additional information, including fund prospectuses. Prospectuses
contain more complete information on the funds, including charges and expenses.
Always read a fund's prospectus carefully before investing or sending money.
 
We hope this information proves valuable in the development of your investment
strategy. We look forward to helping you pursue your investment goals.
 
Sincerely,
 
/s/ A. Max Walker
- ------------------------
A. Max Walker
President and Chairman
of the Board
 
May 31, 1995
 
1 Portfolio laddering does not reduce market risk and the principal and yield of
  investment securities will fluctuate with changes in market conditions.
 
2 Exchange privileges may be amended with 60-days written notice from the Fund.
 
4

<PAGE>
 
           EFFECTIVE ASSET ALLOCATION THROUGH THE NATIONS FUND FAMILY
 
Nations Fund portfolios span the risk/reward spectrum providing investors with
the ability to pursue a wide range of objectives within a single fund family.
Stock, bond and money market portfolios allow investors to pursue short-,
intermediate-, and long-term investment goals ranging from preservation of
principal to capital accumulation.*
LOGO
 
 * Mutual fund investment returns will fluctuate with market conditions so that
   shares, when redeemed, may be worth more or less than original cost. Money
   market instruments are neither insured nor guaranteed by the U.S. government.
   While money market funds strive to maintain a constant $1.00 per share, there
   can be no assurance that the funds will be able to maintain a stable net
   asset value.
 
** Trust classes only.
 
                                                                               5

<PAGE>
 
NATIONS FUND
A PORTFOLIO FOR EVERY INVESTOR
 
Since 1874, NationsBank, investment adviser to the Nations Fund family of mutual
funds, has built its success upon a long-standing commitment of quality service
to customers. Conditions change rapidly in the financial world, but the
requirements for sustained success remain constant: quality products and
services; a responsible investment philosophy; and a wealth of knowledge and
resources.
 
These characteristics are the guiding principles behind a family of mutual funds
with you, the Nations Fund investor, in mind. All of the funds are advised by
and made available through NationsBank, which, with its affiliates, has more
than $171 billion in assets, over seven million clients, and one of the
country's largest branch systems.
 
As investment adviser, NationsBank provides professional management of your
money which parallels the approach that has established NationsBank and its
affiliates as leaders in trust and institutional investment services, currently
managing over $57 billion.
 
A responsible investment approach guides every decision within the Nations Fund
family, whether the goal is based on long-term growth or current income. These
decisions are backed by substantial professional resources consisting of
experienced equity and fixed income analysts, researchers and portfolio
managers.
 
There are currently 39 funds in the Nations Fund family, with assets totaling
over $16 billion, to help you with retirement planning, college savings or any
other long-range financial goal.
 
FOR GROWTH OF CAPITAL
(Investments primarily in stocks)
- -----------------------------------
 NATIONS CAPITAL GROWTH FUND
 Objective:  To seek long-term capital appreciation.
 Approach:  Invests in stocks with superior growth characteristics, selling at
 reasonable prices, that should outperform the market over time. The Fund
 focuses on companies with assets over $500 million. Selection criteria include
 above average growth potential, solid financials, and above average return on
 equity and earnings growth relative to the S&P 500 Index.
 
 NATIONS EMERGING GROWTH FUND
 Objective:  To seek capital appreciation.
 Approach:  Invests in common stocks and convertible securities that are
 expected to demonstrate superior earnings growth relative to most publicly
 traded companies. Companies selected will have revenues of $50 million to $1.5
 billion, a debt ratio of less than 50% of total capital, and generally less
 than $2 billion in capitalization.
 
 NATIONS EQUITY INDEX FUND*
 Objective:  To seek investment results that correspond, before fees and
 expenses, to the total return of common stocks publicly traded in the U.S., as
 represented by the S&P 500 Index.
 Approach:  Portfolio holdings are structured according to the S&P 500 Index in
 an effort to duplicate the performance of the Index.
 
 NATIONS DISCIPLINED EQUITY FUND (formerly Nations Special Equity Fund)
 Objective:  To seek long-term capital appreciation.
 Approach:  Invests primarily in common stocks of companies exhibiting the
 potential for significant increases in their earnings per share.
 
 NATIONS INTERNATIONAL
 EQUITY FUND
 Objective:  To seek a high total return on its assets from long-term growth of
 capital.
 Approach:  Invests primarily in an internationally diversified portfolio of
 marketable equity securities of non-U.S. issuers. The Fund may invest in
 countries located in the Far East, Western Europe, Australia and other
 countries.
 
FOR GROWTH AND INCOME
(Investments primarily in stocks)
- -----------------------------------
 NATIONS EQUITY INCOME FUND
 Objective:  To seek to provide high current income primarily through
 investments in equity securities (including convertible securities) having a
 relatively high current yield. Secondarily, equity securities will be selected
 which NationsBank believes have favorable prospects for increasing dividend
 income and/or capital appreciation.
 Approach:  Invests in common stocks and convertible securities that together 
 exhibit above average current dividend yields relative to that of the S&P 500
 Index. Selects stocks of companies exhibiting five years of stable or
 increasing dividends, established operating    histories, strong balance       
 sheets and other favorable financial characteristics.
 
 NATIONS VALUE FUND
 Objective:  To seek long-term capital growth with income a secondary
 consideration.
 Approach:  Utilizes a fundamental approach focusing on individual company value
 and projected earnings per share. The Fund seeks to invest in companies with
 above market dividend yield, low price-to-earnings ratios and more than $300
 million in assets. Investments are diversified across all major industries and
 economic sectors.
 
FOR GROWTH OF INCOME, CURRENT
INCOME AND GROWTH OF CAPITAL
(Investments in stocks, bonds and money markets)
- --------------------------------------------------
 
 NATIONS BALANCED ASSETS FUND
 Objective:  Total investment return through a combination of growth of capital
 and current income consistent with the preservation of capital.
 Approach:  Allocates assets among common stocks, bonds and money market
 instruments. Seeks stocks of high quality companies with above average earnings
 potential and return on equity. Potential volatility is reduced through
 inclusion of investment grade bonds.
 
6

<PAGE>
 
FOR CURRENT INCOME
(Investments in fixed income obligations)
- -------------------------------------------
 NATIONS
 SHORT-INTERMEDIATE
 GOVERNMENT FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests in obligations issued or guaranteed by the U.S. government,
 its agencies or instrumentalities, and repurchase agreements relating to such
 obligations. Under normal market conditions, the Fund is expected to have an
 average dollar weighted maturity of between two and seven years.#
 
 NATIONS MANAGED BOND FUND++
 Objective:  To seek a high level of current income consistent with relative
 stability of principal.
 Approach:  Invests primarily in investment grade corporate and government fixed
 income and related securities. Under normal market conditions, the Fund is
 expected to have an average weighted maturity of between five and fifteen
 years.
 
 NATIONS SHORT-TERM
 INCOME FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests primarily in investment grade corporate and mortgage-backed
 bonds. Under normal market conditions, the Fund is expected to have an average
 dollar weighted maturity of three years or less.
 
 NATIONS DIVERSIFIED
 INCOME FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests in a broad range of corporate, government and agency fixed
 income securities, and may include no more than 35% below investment grade.
 
 NATIONS STRATEGIC
 FIXED INCOME FUND
 Objective: To maximize total investment return through the active management of
 fixed income securities.
 Approach: Invests primarily in a mix of investment grade corporate, government
 and mortgage-backed securities.
 
 NATIONS GOVERNMENT
 SECURITIES FUND
 Objective:  To provide current income and preservation of capital.
 Approach:  Invests in obligations issued or guaranteed by the U.S. government,
 its agencies or instrumentalities.#
 
FOR CURRENT INCOME
(Investments in fixed income obligations)
- -------------------------------------------
 NATIONS ADJUSTABLE RATE
 GOVERNMENT FUND
 Objective: To seek a high level of current income consistent with minimum
 fluctuation of share price.
 Approach: Invests primarily in adjustable rate mortgage-backed securities
 issued or guaranteed by the U.S. government, its agencies or
 instrumentalities.#
 
 NATIONS MORTGAGE-BACKED
 SECURITIES FUND*
 Objective: To seek as high a level of total investment return as is consistent
 with prudent investment risk.
 Approach: Invests primarily in mortgage-backed securities issued or guaranteed
 by the U.S. government, its agencies or instrumentalities.#

FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- -----------------------------------
 NATIONS MUNICIPAL INCOME FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in investment grade tax-exempt obligations across
 a wide range of municipalities and geographic regions to add diversity to the
 Fund.
 
 NATIONS INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek higher than money market yields.
 Approach:  Invests primarily in intermediate-term, investment grade municipal
 securities which make interest payments that are exempt from federal income
 taxes.
 
 NATIONS SHORT-TERM
 MUNICIPAL INCOME FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in short-term (average weighted maturity 1 - 3
 years) investment grade tax-exempt obligations across a wide range of
 municipalities and geographic regions to add diversity to the Fund.
 
 NATIONS FLORIDA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income and the Florida state intangibles tax, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in Florida intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.

FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- -----------------------------------
 NATIONS FLORIDA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income and the Florida state intangibles tax, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in Florida municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS GEORGIA
 INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and Georgia state income taxes and state intangibles taxes, consistent with
 relative stability of principal.
 Approach:  Invests substantially all of its assets in Georgia intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS GEORGIA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and Georgia state income taxes and state intangibles taxes, consistent with
 relative stability of principal.
 Approach:  Invests substantially all of its assets in Georgia municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS MARYLAND
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Maryland state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Maryland intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 NATIONS MARYLAND

 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Maryland state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Maryland municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
                                                                               7

<PAGE>
 
FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- ---------------------------------------
 NATIONS NORTH CAROLINA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and North Carolina state income taxes and state intangibles taxes, consistent
 with the relative stability of principal.
 Approach:  Invests substantially all of its assets in North Carolina
 intermediate municipal bonds, including those used to support projects that
 benefit the public, such as roads, bridges, hospitals and schools.
        
 NATIONS NORTH CAROLINA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and North Carolina state income taxes and state intangibles taxes, consistent
 with the relative stability of principal.
 Approach:  Invests substantially all of its assets in North Carolina municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.
 
 NATIONS SOUTH CAROLINA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and South Carolina state income taxes, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in South Carolina
 intermediate municipal bonds, including those used to support projects that
 benefit the public, such as roads, bridges, hospitals and schools.
 
 NATIONS SOUTH CAROLINA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and South Carolina state income taxes, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in South Carolina municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.
 
 NATIONS TENNESSEE
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Tennessee state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Tennessee intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.

FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- ---------------------------------------
 NATIONS TENNESSEE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Tennessee state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Tennessee municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.
        
 NATIONS TEXAS
 INTERMEDIATE
 MUNICIPAL BOND FUND+ 
 Objective:  To seek a high level of current interest income exempt from federal
 income tax, consistent with the relative stability of principal.
 Approach:  Invests substantially all of its assets in Texas intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS TEXAS
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income tax, consistent with the relative stability of principal.
 Approach:  Invests substantially all of its assets in Texas municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS VIRGINIA
 INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Virginia state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Virginia intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS VIRGINIA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Virginia state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Virginia municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 MONEY MARKET FUNDS
 FOR CURRENT INCOME AND PRESERVATION
 OF CAPITAL
 (Investments in money market securities)
 ------------------------------------------
 NATIONS PRIME FUND
 Objective:  To seek the maximization of current income to the extent consistent
 with the preservation of capital and the maintenance of liquidity.
 Approach:  Invests in high quality money market instruments including bank
 certificates of deposit, banker's acceptances and commercial paper.
 
 NATIONS TREASURY FUND
 Objective:  The maximization of current income to the extent consistent with
 the preservation of capital and the maintenance of liquidity.
 Approach:  Invests in U.S. Treasury obligations and repurchase agreements
 secured by such obligations.#
 
 NATIONS GOVERNMENT
 MONEY MARKET FUND
 Objective:  To seek as high a level of current income as is consistent with
 liquidity and stability of principal.
 Approach:  Invests in U.S. government obligations and repurchase agreements
 relating to such obligations.#
 
 NATIONS TAX EXEMPT FUND+
 Objective:  To seek as high a level of current interest income exempt from
 federal income taxes as is consistent with liquidity and stability of
 principal.
 Approach:  Invests in municipal securities, the interest on which is exempt
 from regular federal income tax.
 
# The portfolio securities held by these funds are guaranteed as to the timely
  payment of principal and interest only. This is not a guarantee of market
  value of the shares of the funds themselves.
 
 * Offers Trust A Shares only.
 
++ Offers Trust A Shares, Investor A Shares and Investor C Shares only.
 
 + A portion of income, from municipal bonds, received by shareholders may be
   subject to some federal income, state and/or local tax and/or the federal
   alternative minimum tax.
 
8

<PAGE>
 
NATIONS FUND TRUST
NATIONS VALUE FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- 92.1%
          AEROSPACE AND DEFENSE -- 4.6%
275,600   Lockheed Martin Corporation+..........   $ 16,398,200
222,400   Raytheon Company......................     17,236,000
239,000   Rockwell International Corporation....     10,904,375
                                                   ------------
                                                     44,538,575
                                                   ------------
          AUTOMOBILES -- 2.4%
115,700   Chrysler Corporation..................      5,047,413
644,200   Ford Motor Company....................     18,842,850
                                                   ------------
                                                     23,890,263
                                                   ------------
          AUTOMOTIVE ACCESSORIES -- 0.7%
177,800   Echlin Inc. ..........................      6,400,800
                                                   ------------
          BEVERAGES -- 3.7%
307,700   Anheuser-Busch Companies, Inc. .......     18,192,762
355,000   PepsiCo Inc. .........................     17,395,000
                                                   ------------
                                                     35,587,762
                                                   ------------
          BUSINESS EQUIPMENT AND
            PERIPHERALS -- 2.1%
 86,000   International Business Machines
            Corporation.........................      8,019,500
107,800   Xerox Corporation.....................     12,221,825
                                                   ------------
                                                     20,241,325
                                                   ------------
          CHEMICALS -- BASIC -- 0.8%
188,200   PPG Industries, Inc. .................      7,833,825
                                                   ------------
          CHEMICALS -- SPECIALTY -- 1.4%
152,000   Georgia Gulf Corporation..............      4,617,000
258,600   Lubrizol Corporation..................      9,018,675
                                                   ------------
                                                     13,635,675
                                                   ------------
          COMPUTER MANUFACTURER -- 1.8%
381,800   Sun Microsystems Inc.+................     17,181,000
                                                   ------------
          DIVERSIFIED HEALTHCARE -- 1.0%
597,000   Tenet Healthcare Inc. ................      9,925,125
                                                   ------------
          DRUGS -- 6.7%
 48,100   American Home Products Corporation....      3,541,363
239,000   Bristol-Meyers Squibb.................     15,863,625
400,000   Merck & Company Inc. .................     18,850,000
164,500   Schering-Plough Corporation...........     12,954,375
392,000   Upjohn Company........................     14,259,000
                                                   ------------
                                                     65,468,363
                                                   ------------
          DRUGS -- MEDICAL SUPPLIES -- 0.8%
140,600   Becton Dickinson & Company............      8,084,500
                                                   ------------
          ELECTRIC
          UTILITIES -- NON-NUCLEAR -- 4.5%
555,061   CINergy Corporation...................     14,778,499
348,000   DPL Inc. .............................      7,656,000
414,600   GTE Corporation.......................     13,837,275
263,500   PECO Energy Company...................      7,410,937
                                                   ------------
                                                     43,682,711
                                                   ------------
          ELECTRICAL EQUIPMENT -- 2.1%
238,000   General Electric Company..............     13,804,000
109,600   Johnson Controls Inc. ................      6,274,600
                                                   ------------
                                                     20,078,600
                                                   ------------
          ELECTRONIC COMPONENTS -- 4.6%
341,000   Arrow Electronics Inc.+...............     15,686,000
156,600   Avnet, Inc. ..........................      7,125,300
 96,200   Intel Corporation.....................     10,798,450
101,000   Texas Instruments Inc. ...............     11,678,125
                                                   ------------
                                                     45,287,875
                                                   ------------
 
          FINANCE -- MISCELLANEOUS -- 0.1%
 25,000   Mercantile Bancorporation, Inc. ......        996,875
                                                   ------------
          FINANCE -- SERVICES -- 1.1%
552,000   Paine Webber Group, Inc. .............     10,902,000
                                                   ------------
          FOOD -- PACKAGED -- 1.3%
212,700   Hershey Foods Corporation.............     10,980,638
 35,000   Pioneer Hi-Bred International.........      1,373,750
                                                   ------------
                                                     12,354,388
                                                   ------------
          HOUSEHOLD PRODUCTS -- 3.4%
469,100   First Brands Corporation..............     19,350,375
221,000   Premark International Inc. ...........     11,022,375
163,000   Sunbeam-Oster Corporation.............      2,954,375
                                                   ------------
                                                     33,327,125
                                                   ------------
          INDUSTRIAL CONGLOMERATES -- 5.2%
326,600   AlliedSignal Inc. ....................     13,186,475
193,200   ITT Corporation.......................     21,614,250
 99,000   Teradyne Inc.+........................      5,358,375
135,000   TRW Inc. .............................     10,648,125
                                                   ------------
                                                     50,807,225
                                                   ------------
          INSURANCE -- 1.6%
 98,000   Kemper Corporation....................      4,618,250
141,000   Marsh & McLennan Companies Inc. ......     11,227,125
                                                   ------------
                                                     15,845,375
                                                   ------------
          LEISURE -- 1.1%
442,500   Mattel, Inc. .........................     11,062,500
                                                   ------------
          LIFE AND SPECIALTY INSURANCE -- 2.9%
 86,700   General Re Corporation................     11,737,012
369,000   Lincoln National Corporation..........     16,697,250
                                                   ------------
                                                     28,434,262
                                                   ------------
          LONG DISTANCE -- 2.4%
254,600   AT&T Corporation......................     12,920,950
319,500   Sprint Corporation....................     10,703,250
                                                   ------------
                                                     23,624,200
                                                   ------------
          MEDIA -- 0.9%
160,000   Gannett Company.......................      8,560,000
                                                   ------------
          METALS -- 2.3%
320,000   Aluminum Company of America...........     14,880,000
332,000   Bethlehem Steel Corporation+..........      4,897,000
101,000   Inland Steel Industries Inc. .........      2,840,625
                                                   ------------
                                                     22,617,625
                                                   ------------
          MONEY CENTER BANKS -- 3.7%
343,000   Chemical Banking Corporation..........     15,820,875
175,000   Citicorp..............................      9,362,500
 15,000   Cullen Frost Bankers, Inc. ...........        592,500
170,000   First Chicago Corporation.............      9,753,750
 20,000   Union Planters Corporation............        530,000
                                                   ------------
                                                     36,059,625
                                                   ------------
          OIL SERVICES AND EQUIPMENT -- 1.0%
150,200   Schlumberger Ltd. ....................      9,763,000
                                                   ------------
          PACKAGING -- 0.9%
222,000   Bowater, Inc. plc., ADR...............      8,713,500
                                                   ------------
          PAPER AND FOREST PRODUCTS -- 1.7%
306,900   Mead Corporation......................     16,534,238
                                                   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                               9

<PAGE>
 
NATIONS FUND TRUST
NATIONS VALUE FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          PETROLEUM -- DOMESTIC -- 1.4%
 66,000   Ashland Inc. .........................   $  2,450,250
309,000   Tosco Corporation.....................     10,969,500
                                                   ------------
                                                     13,419,750
                                                   ------------
          PETROLEUM -- INTERNATIONAL -- 9.4%
151,000   Amoco Corporation.....................     10,324,625
215,000   Chevron Corporation...................     10,561,875
107,000   du Pont (E.I.) deNemours & Company....      7,262,625
181,800   Exxon Corporation.....................     12,975,975
165,900   Mobil Corporation.....................     16,652,212
161,000   Philips Petroleum Company.............      5,836,250
137,600   Royal Dutch Petroleum Company, ADR....     17,440,800
159,900   Texaco Inc. ..........................     10,953,150
                                                   ------------
                                                     92,007,512
                                                   ------------
          PRODUCER GOODS -- MACHINERY -- 1.7%
139,000   Caterpillar Inc. .....................      8,374,750
192,800   Varity Corporation+...................      8,314,500
                                                   ------------
                                                     16,689,250
                                                   ------------
          REGIONAL BANKS AND THRIFTS -- 1.7%
232,300   Crestar Financial Corporation.........     10,685,800
145,000   Mellon Bank Corporation...............      6,198,750
                                                   ------------
                                                     16,884,550
                                                   ------------
          RETAIL -- MAJOR -- 2.7%
362,000   Federated Department Stores Inc. .....      8,326,000
292,000   May Department Stores Company.........     11,461,000
143,000   Penney (J.C.) Inc. ...................      6,738,875
                                                   ------------
                                                     26,525,875
                                                   ------------
          RETAIL -- SPECIALTY -- 1.3%
456,500   Circuit City Stores Inc. .............     12,553,750
                                                   ------------
          TELECOMMUNICATION SYSTEMS AND
            SPECIALTY EQUIPMENT -- 1.6%
 79,000   Comsat Corporation, Series 1..........      1,540,500
269,000   Harris Corporation....................     14,290,625
                                                   ------------
                                                     15,831,125
                                                   ------------
          TELEPHONE -- BELL REGIONAL -- 1.8%
270,000   BellSouth Corporation.................     16,571,250
 28,300   Pacific Telesis Group.................        757,025
                                                   ------------
                                                     17,328,275
                                                   ------------
 
          TELEPHONE -- CABLE AND
            CELLULAR -- 1.1%
 59,600   British Telecommunications, ADR.......      3,762,250
145,000   SBC Communications Inc. ..............      6,525,000
                                                   ------------
                                                     10,287,250
                                                   ------------
          TRANSPORTATION -- SURFACE -- 2.6%
173,000   Burlington Northern Inc. .............     10,574,625
308,000   Consolidated Freightways Inc.+........      7,315,000
312,000   Dial Corporation......................      7,644,000
                                                   ------------
                                                     25,533,625
                                                   ------------
          TOTAL COMMON STOCKS
            (Cost $794,015,997).................    898,499,299
                                                    ===========
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
<S>                                                 <C>      <C>
REPURCHASE AGREEMENT -- 8.6%
  (Cost $83,399,000)
 $83,399,000 Agreement with CS First Boston
               Corporation, 6.050% dated
               05/31/1995 to be repurchased at
               $83,413,016 on 06/01/1995,
               collateralized by, $85,484,658
               market value of U.S. Treasury
               Bonds at 7.625% and 11.750% with
               maturities of 02/15/2025 and
               02/15/2010, respectively..........             83,399,000
                                                             ===========
TOTAL INVESTMENTS
  (Cost $877,414,997*)...........................   100.7%   981,898,299
OTHER ASSETS AND
  LIABILITIES (NET)..............................    (0.7)    (6,991,658)
                                                    -----   ------------
NET ASSETS.......................................   100.0%  $974,906,641
                                                    =====   ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
ABBREVIATION:
 
ADR    American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
10

<PAGE>
 
NATIONS FUND TRUST
NATIONS CAPITAL GROWTH FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- 90.2%
          BEVERAGES -- 4.4%
350,000   Coca-Cola Company.....................   $ 21,656,250
300,000   PepsiCo Inc. .........................     14,700,000
                                                   ------------
                                                     36,356,250
                                                   ------------
          BUSINESS EQUIPMENT AND
            PERIPHERALS -- 4.9%
270,400   Bay Networks, Inc.+...................      9,869,600
 82,500   Cabletron Systems Inc.+...............      4,413,750
344,300   Cisco Systems Inc.+...................     15,063,125
 42,000   International Business Machines
            Corporation.........................      3,916,500
 65,000   Xerox Corporation.....................      7,369,375
                                                   ------------
                                                     40,632,350
                                                   ------------
          CHEMICALS -- BASIC -- 3.7%
240,000   Dow Chemical Company..................     17,610,000
215,000   Eastman Chemical Company..............     12,900,000
                                                   ------------
                                                     30,510,000
                                                   ------------
          COMPUTER MANUFACTURERS -- 4.7%
335,000   COMPAQ Computer Corporation+..........     13,106,875
358,000   EMC Corporation+......................      8,234,000
110,000   Hewlett Packard Company...............      7,273,750
198,000   Silicon Graphics Inc.+................      7,697,250
 60,000   Sun Microsystems Inc.+................      2,700,000
                                                   ------------
                                                     39,011,875
                                                   ------------
          DIVERSIFIED HEALTHCARE -- 3.4%
252,500   Columbia/HCA Healthcare Corporation...     10,320,938
359,000   HEALTHSOUTH Corporation+..............      6,192,750
555,000   Humana Inc.+..........................     11,724,375
                                                   ------------
                                                     28,238,063
                                                   ------------
          DRUGS -- 5.4%
100,000   Amgen Inc.+...........................      7,250,000
140,000   Merck & Company Inc. .................      6,597,500
175,000   Pfizer Inc. ..........................     15,421,875
200,000   Schering-Plough Corporation...........     15,750,000
                                                   ------------
                                                     45,019,375
                                                   ------------
          DRUGS -- MEDICAL SUPPLIES -- 3.4%
198,500   Abbott Laboratories...................      7,940,000
145,000   Becton Dickinson & Company............      8,337,500
160,700   Medtronic Inc. .......................     12,092,675
                                                   ------------
                                                     28,370,175
                                                   ------------
          ELECTRIC UTILITIES -- INDEPENDENT
            POWER -- 0.2%
226,400   Sithe Energies Inc.+..................      1,782,900
                                                   ------------
          ELECTRICAL EQUIPMENT -- 4.7%
245,000   Emerson Electric Company..............     16,843,750
384,000   General Electric Company..............     22,272,000
                                                   ------------
                                                     39,115,750
                                                   ------------
          ELECTRONIC COMPONENTS -- 10.2%
300,000   AMP Inc. .............................     12,787,500
237,000   Applied Materials Inc.+...............     18,249,000
224,000   Intel Corporation.....................     25,144,000
217,000   Motorola, Inc. .......................     12,992,875
131,400   Texas Instruments Inc. ...............     15,193,125
                                                   ------------
                                                     84,366,500
                                                   ------------
          ENGINEERING AND CONSTRUCTION -- 1.0%
159,600   Fluor Corporation.....................      7,900,200
                                                   ------------
 
          FINANCE -- SERVICES -- 2.3%
100,000   Morgan Stanley Group, Inc. ...........      7,612,500
600,000   Paine Webber Group, Inc. .............     11,850,000
                                                   ------------
                                                     19,462,500
                                                   ------------
          HEALTH AND BEAUTY -- 0.6%
 60,000   Gillette Company......................      5,062,500
                                                   ------------
          HOUSEHOLD PRODUCTS -- 3.0%
235,000   Procter & Gamble Company..............     16,890,625
420,500   Sunbeam-Oster Corporation.............      7,621,562
                                                   ------------
                                                     24,512,187
                                                   ------------
          INDUSTRIAL CONGLOMERATES -- 1.9%
400,000   AlliedSignal Inc. ....................     16,150,000
                                                   ------------
          INSURANCE -- 1.4%
 40,000   Kemper Corporation....................      1,885,000
    750   Marsh & McLennan Companies Inc. ......         59,719
200,000   MGIC Investment Corporation...........      9,400,000
                                                   ------------
                                                     11,344,719
                                                   ------------
          LEISURE -- 0.6%
135,000   Time Warner Inc. .....................      5,349,375
                                                   ------------
          LIFE AND SPECIALTY INSURANCE -- 3.7%
150,000   American International Group, Inc. ...     17,062,500
100,000   General Re Corporation................     13,537,500
                                                   ------------
                                                     30,600,000
                                                   ------------
          LONG DISTANCE -- 0.8%
135,800   AT&T Corporation......................      6,891,850
                                                   ------------
          MEDIA -- 2.0%
175,000   Capital Cities/ABC Inc. ..............     16,887,500
                                                   ------------
          METALS -- 1.0%
175,000   Nucor Corporation.....................      8,356,250
                                                   ------------
          MONEY CENTER BANKS -- 0.6%
100,000   Citicorp..............................      5,350,000
                                                   ------------
          PAPER AND FOREST PRODUCTS -- 2.2%
238,600   Georgia-Pacific Corporation...........     18,551,150
                                                   ------------
          PETROLEUM -- DOMESTIC -- 0.8%
227,600   Unocal Corporation....................      6,742,650
                                                   ------------
          PETROLEUM -- INTERNATIONAL -- 6.0%
145,000   Amoco Corporation.....................      9,914,375
150,000   Chevron Corporation...................      7,368,750
200,000   Mobil Corporation.....................     20,075,000
100,000   Royal Dutch Petroleum Company, ADR....     12,675,000
                                                   ------------
                                                     50,033,125
                                                   ------------
          PRODUCER GOODS -- MACHINERY -- 0.9%
120,000   Caterpillar Inc. .....................      7,230,000
                                                   ------------
          REGIONAL BANKS AND THRIFTS -- 1.0%
180,900   Crestar Financial Corporation.........      8,321,400
                                                   ------------
          RESTAURANTS -- 1.5%
325,600   McDonald's Corporation................     12,332,100
                                                   ------------
          RETAIL -- MAJOR -- 0.6%
200,000   Wal-Mart Stores Inc. .................      5,000,000
                                                   ------------
          RETAIL -- SPECIALTY -- 3.2%
 70,000   Home Depot Inc. ......................      2,913,750
525,000   Lowe's Companies Inc. ................     14,306,250
170,000   Office Depot Inc.+....................      4,080,000
200,000   OfficeMax Inc.+.......................      4,950,000
                                                   ------------
                                                     26,250,000
                                                   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              11

<PAGE>
 
NATIONS FUND TRUST
NATIONS CAPITAL GROWTH FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
<S>       <C>                                      <C>
   ------------------------------------------------------------
COMMON STOCKS -- (CONTINUED)
          SOFTWARE AND SERVICES -- 5.7%
258,700   Ceridian Corporation+.................   $  8,343,075
151,000   Computer Associates International
            Inc. ...............................      9,890,500
195,300   First Data Corporation................     11,278,575
 48,000   Microsoft Corporation+................      4,065,000
393,250   Oracle Systems Corporation+...........     13,665,437
                                                   ------------
                                                     47,242,587
                                                   ------------
          TELECOMMUNICATION SYSTEMS AND
            SPECIALTY EQUIPMENT -- 1.8%
425,000   General Instrument Corporation+.......     13,121,875
 40,000   Tellabs Inc.+.........................      1,320,000
                                                   ------------
                                                     14,441,875
                                                   ============
          TELEPHONE -- CABLE AND
            CELLULAR -- 0.9%
 69,000   Comcast Corporation, Class A,
            Special.............................      1,207,500
300,000   Tele-Communications Inc., Class A+....      6,337,500
                                                   ------------
                                                      7,545,000
                                                   ------------
          TRANSPORTATION -- SURFACE -- 1.0%
320,000   Dial Corporation......................      7,840,000
                                                   ------------
          WASTE MANAGEMENT -- 0.7%
171,200   Browning-Ferris Industries Inc. ......      6,099,000
                                                   ------------
          TOTAL COMMON STOCKS
            (Cost $621,363,658).................    748,899,206
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL                                              VALUE
   AMOUNT                                              (NOTE 1)
     ------------------------------------------------------------
<S>                                        <C>      <C>
REPURCHASE AGREEMENT -- 11.2%
  (Cost $93,290,000)
 $93,290,000 Agreement with CS First Boston
               Corporation, 6.050% dated
               05/31/1995 to be repurchased at
               $93,305,678 on 06/01/1995,
               collateralized by, $95,623,014
               market value of U.S. Treasury
               Bonds at 7.625% and 11.750% with
               maturities of 02/15/2025 and
               02/15/2010, respectively..........    $ 93,290,000
                                                     ============
TOTAL INVESTMENTS
  (Cost $714,653,658*)...................   101.4%    842,189,206
OTHER ASSETS AND
  LIABILITIES (NET)......................    (1.4)    (11,941,426)
                                            -----    ------------
NET ASSETS...............................   100.0%   $830,247,780
                                            =====    ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
ABBREVIATION:
 
ADR    American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
12

<PAGE>
 
NATIONS FUND TRUST
NATIONS EMERGING GROWTH FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- 87.0%
          APPAREL -- 3.1%
147,000   Lands End Inc.+.......................   $  2,260,125
107,000   Nautica Enterprises Inc.+.............      3,210,000
 51,000   Nine West Group Inc.+.................      1,778,625
                                                   ------------
                                                      7,248,750
                                                   ------------
          AUTOMOTIVE ACCESSORIES -- 1.1%
 36,000   Discount Auto Parts Inc.+.............        967,500
 60,000   Superior Industries International
            Inc. ...............................      1,770,000
                                                   ------------
                                                      2,737,500
                                                   ------------
          BUSINESS EQUIPMENT AND
            PERIPHERALS -- 3.6%
 22,000   Cabletron Systems Inc.+...............      1,177,000
133,000   Danka Business Systems Plc, ADR.......      3,275,125
 63,000   3Com Corporation+.....................      4,032,000
                                                   ------------
                                                      8,484,125
                                                   ------------
          CHEMICALS -- SPECIALTY -- 2.1%
103,000   Airgas Inc.+..........................      2,678,000
 77,000   Georgia Gulf Corporation..............      2,338,875
                                                   ------------
                                                      5,016,875
                                                   ------------
          COMPUTER MANUFACTURERS -- 1.3%
 75,000   EMC Corporation+......................      1,725,000
 50,000   S3 Inc.+..............................      1,356,250
                                                   ------------
                                                      3,081,250
                                                   ------------
          DIVERSIFIED HEALTHCARE -- 11.9%
  6,100   HCIA Inc.+............................        179,188
 32,000   Health Care and Retirement
            Corporation+........................        944,000
100,800   Health Management Association Inc.,
            Class A+............................      2,759,400
 62,000   HealthCare COMPARE Corporation+.......      1,937,500
210,000   HEALTHSOUTH Corporation+..............      3,622,500
 48,000   Integrated Health Services Inc. ......      1,602,000
114,000   Lincare Holdings Inc.+................      3,021,000
 16,000   Living Centers of America Inc.+.......        496,000
 71,000   Manor Care Inc. ......................      2,076,750
 53,000   Medcath Inc.+.........................        622,750
 13,300   MedPartners Inc.+.....................        256,025
120,000   Mid-Atlantic Medical Services Inc.+...      2,490,000
  6,300   Occusystems Inc. .....................        111,825
115,000   PhyCor Inc.+..........................      3,464,375
136,000   Physicians Corporation of America+....      2,992,000
 33,000   Regency Health Services Inc.+.........        363,000
 50,000   Sierra Health Services+...............      1,343,750
                                                   ------------
                                                     28,282,063
                                                   ------------
          DRUGS -- 3.6%
 95,000   Mylan Labs............................      2,719,375
 68,200   Teva Pharmaceutical Industries Ltd.,
            ADR.................................      2,242,075
 97,000   Watson Pharmaceuticals Inc.+..........      3,564,750
                                                   ------------
                                                      8,526,200
                                                   ------------
          DRUGS -- MEDICAL SUPPLIES -- 4.1%
150,000   Biomet Inc.+..........................      2,231,250
125,000   IVAX Corporation......................      3,234,375
 30,000   Nellcor Inc.+.........................      1,305,000
 50,000   Stryker Corporation...................      1,918,750
 30,000   Sybron International Corporation+.....      1,165,500
                                                   ------------
                                                      9,854,875
                                                   ------------
 
          ELECTRICAL EQUIPMENT -- 1.8%
  7,100   Anadigics Inc. .......................        122,475
 18,000   Cidco Inc.+...........................        589,154
105,000   Input/Output Inc.+....................      3,570,000
                                                   ------------
                                                      4,281,629
                                                   ------------
          ELECTRONIC COMPONENTS -- 7.9%
 77,000   Allen Group Inc. .....................      1,799,875
141,000   Amphenol Corporation, Class A+........      3,895,125
105,000   Analog Devices Inc.+..................      3,268,125
137,000   Gentex Corporation+...................      2,500,250
 28,000   Scientific-Atlanta Inc. ..............        521,500
 88,000   Symbol Technologies Inc.+.............      2,970,000
 90,000   VLSI Technology Inc.+.................      2,345,625
 30,700   Watkins-Johnson Company...............      1,373,825
                                                   ------------
                                                     18,674,325
                                                   ------------
          ENERGY EXPLORATION AND
            PRODUCTION -- 1.2%
 62,000   Pogo Producing Company................      1,488,000
 62,300   Union Texas Petroleum Holdings
            Inc. ...............................      1,409,537
                                                   ------------
                                                      2,897,537
                                                   ------------
          INSURANCE -- 2.4%
 85,000   American Re Corporation+..............      3,166,250
 60,000   CMAC Investment Corporation...........      2,490,000
                                                   ------------
                                                      5,656,250
                                                   ------------
          LEISURE -- 0.9%
 58,000   Hollywood Entertainment
            Corporation+........................      2,073,500
                                                   ------------
          MEDIA -- 1.6%
100,500   Infinity Broadcasting Corporation,
            Class A+............................      2,826,562
 68,000   Katz Media Group Inc.+................      1,079,500
                                                   ------------
                                                      3,906,062
                                                   ------------
          METALS -- 0.8%
 47,800   Allegheny Ludlum Corporation..........        944,050
 35,000   Barrick Gold Corporation..............        883,750
                                                   ------------
                                                      1,827,800
                                                   ------------
          OIL SERVICES AND EQUIPMENT -- 2.5%
 55,000   BJ Services Inc.+.....................      1,402,500
 26,000   Camco International Companies Inc. ...        575,250
 86,000   Parker & Parsley Petroleum Company....      1,677,000
125,000   Smith International Inc.+.............      2,234,375
                                                   ------------
                                                      5,889,125
                                                   ------------
          PRODUCER GOODS -- MACHINERY -- 1.1%
 70,000   AGCO Corporation......................      2,651,250
                                                   ------------
          PUBLISHING -- 1.1%
 50,000   Houghton Mifflin Company..............      2,568,750
                                                   ------------
          REGIONAL BANKS AND THRIFTS -- 3.0%
 70,000   Boatmen's Bancshares Inc. ............      2,283,750
 30,000   Crestar Financial Corporation.........      1,380,000
 58,000   Cullen Frost Bankers Inc. ............      2,291,000
 30,000   Mercantile Bancorporation Inc. .......      1,196,250
                                                   ------------
                                                      7,151,000
                                                   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              13

<PAGE>
 
NATIONS FUND TRUST
NATIONS EMERGING GROWTH FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          RESTAURANTS AND LODGING -- 5.3%
160,000   Boston Chicken Inc. ..................   $  3,720,000
 57,000   La Quinta Inns Inc. ..................      1,617,375
 51,000   Lone Star Steakhouse/Saloon Inc. .....      1,600,125
 30,000   Luby's Cafeterias Inc. ...............        611,250
100,000   Morrison Restaurants Inc. ............      2,150,000
 97,000   Outback Steakhouse Inc.+..............      2,897,875
                                                   ------------
                                                     12,596,625
                                                   ------------
          RETAIL -- SPECIALTY -- 3.6%
 52,000   AutoZone Inc. +.......................      1,209,000
 93,000   General Nutrition Companies Inc.+.....      2,697,000
 96,000   Gymboree Corporation+.................      2,340,000
 79,000   Starbucks Corporation+................      2,295,938
                                                   ------------
                                                      8,541,938
                                                   ------------
          SERVICES -- 3.6%
 46,000   Catalina Marketing Corporation+.......      2,041,250
 88,000   Franklin Quest Company+...............      2,717,000
 60,000   Interim Services Inc. ................      1,485,000
 76,500   Paychex, Inc. ........................      2,256,750
                                                   ------------
                                                      8,500,000
                                                   ------------
          SOFTWARE AND SERVICES -- 8.1%
 19,000   Adobe Systems Inc.+...................        988,000
 13,100   Baan Company NV.......................        307,850
 55,000   Cadence Design Systems Inc.+..........      1,636,250
 65,000   Cerner Corporation+...................      3,705,000
 74,000   Davidson and Associates Inc.+.........      2,146,000
 40,000   Electronic Arts+......................      1,030,000
 35,000   FTP Software Company Inc. ............        748,125
 28,000   Intuit Inc.+..........................      1,771,000
  9,700   Maxis Inc. ...........................        189,150
 45,000   Millipore Corporation.................      2,953,125
 26,000   Parametric Technology Corporation+....      1,105,000
 33,600   SunGard Data Systems Inc.+............      1,675,800
 19,800   Transaction Systems Architects,
            Class A+............................        425,700
 13,000   Uunet Technologies Inc. ..............        308,750
  8,200   Videoserver Inc. .....................        212,175
                                                   ------------
                                                     19,201,925
                                                   ------------
          TELECOMMUNICATION SYSTEMS AND
            SPECIALTY EQUIPMENT -- 9.3%
 30,000   ADC Telecommunications Inc.+..........        930,000
 74,000   ALC Communications Corporation+.......      3,219,000
 80,000   Aspect Telecommunications
            Corporation+........................      3,260,000
 55,000   Franklin Resources Inc. ..............      2,406,250
 39,000   Glenayre Technologies Inc.+...........      2,466,750
 83,000   Nextel Communications Inc., Class
            A+..................................      1,120,500
113,000   Paging Network Inc.+..................      3,135,750
113,300   Palmer Wireless Inc., Class A+........      2,011,075
  6,200   Premisys Communications Inc.+.........        314,650
 15,000   QUALCOMM Inc.+........................        384,375
 43,000   Spectrian Corporation+................      1,171,750
 50,000   Tellabs, Inc.+........................      1,650,000
                                                   ------------
                                                     22,070,100
                                                   ------------
 
          TEXTILES -- 0.9%
 88,000   Wellman Inc. .........................      2,211,000
                                                   ------------
          TRANSPORTATION -- SURFACE -- 0.7%
 72,000   TNT Freightways Corporation...........      1,638,000
                                                   ------------
          WASTE MANAGEMENT -- 0.4%
 35,000   Sanifill Inc.+........................        945,000
                                                   ------------
          TOTAL COMMON STOCKS
            (Cost $183,397,293).................    206,513,454
                                                    ===========
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
<S>                                                 <C>     <C>
REPURCHASE AGREEMENT -- 11.2%
  (Cost $26,609,000)
 $26,609,000 Agreement with CS First Boston
               Corporation, 6.050% dated
               05/31/1995 to be repurchased at
               $26,613,472 on 06/01/1995,
               collateralized by, $27,274,443
               market value of U.S. Treasury
               Bonds at 7.625% and 11.750% with
               maturities of 02/15/2025 and
               02/15/2010, respectively..........              26,609,000
                                                             ============
TOTAL INVESTMENTS
  (Cost $210,006,293*)...........................    98.2%    233,122,454
OTHER ASSETS AND
  LIABILITIES (NET)..............................     1.8       4,267,252
                                                    -----    ------------
NET ASSETS.......................................   100.0%   $237,389,706
                                                    =====    ============
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
ABBREVIATION:
 
ADR    American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
14

<PAGE>
 
NATIONS FUND TRUST
NATIONS BALANCED ASSETS FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
<S>           <C>                                  <C>
   ------------------------------------------------------------
COMMON STOCKS -- 51.5%
              BEVERAGES -- 2.5%
     53,592   Coca-Cola Company.................   $  3,316,005
     45,487   PepsiCo Inc. .....................      2,228,862
                                                   ------------
                                                      5,544,867
                                                   ------------
              BUSINESS EQUIPMENT AND
                PERIPHERALS -- 3.5%
     50,200   AMP Inc. .........................      2,139,775
     39,700   Cabletron Systems Inc.+...........      2,123,950
     52,400   Cisco Systems Inc.+...............      2,292,500
     10,115   Xerox Corporation.................      1,146,788
                                                   ------------
                                                      7,703,013
                                                   ------------
              CHEMICALS -- BASIC -- 2.1%
     36,513   Dow Chemical Company..............      2,679,141
     31,800   Eastman Chemical Company..........      1,908,000
                                                   ------------
                                                      4,587,141
                                                   ------------
              COMPUTER MANUFACTURERS -- 2.2%
     71,383   COMPAQ Computer Corporation+......      2,792,860
     14,800   Silicon Graphics+.................        575,350
     16,874   Hewlett Packard Company...........      1,115,793
      8,000   Sun Microsystems Inc.+............        360,000
                                                   ------------
                                                      4,844,003
                                                   ------------
              DIVERSIFIED HEALTHCARE -- 2.1%
     37,409   Columbia/HCA Healthcare
                Corporation.....................      1,529,093
     31,624   HEALTHSOUTH Corporation+..........        545,514
    118,800   Humana Inc.+......................      2,509,650
                                                   ------------
                                                      4,584,257
                                                   ------------
              DRUGS -- 3.6%
     13,617   Amgen Inc.+.......................        987,232
     29,918   Merck & Company Inc. .............      1,409,886
     28,253   Pfizer Inc. ......................      2,489,796
     38,465   Schering-Plough Corporation.......      3,029,119
                                                   ------------
                                                      7,916,033
                                                   ------------
              DRUGS -- MEDICAL SUPPLIES -- 1.8%
     30,152   Abbot Labs........................      1,206,080
     15,188   Becton Dickinson & Company........        873,310
     24,429   Medtronic Inc. ...................      1,838,282
                                                   ------------
                                                      3,917,672
                                                   ------------
              ELECTRIC
                UTILITIES -- NON-NUCLEAR -- 0.3%
     26,000   PECO Energy Company...............        731,250
                                                   ------------
              ELECTRICAL EQUIPMENT -- 2.6%
     31,300   Emerson Electric Company..........      2,151,875
     59,853   General Electric Company..........      3,471,474
                                                   ------------
                                                      5,623,349
                                                   ------------
              ELECTRONIC COMPONENTS -- 4.5%
     31,100   Applied Materials Inc.+...........      2,394,700
     52,000   EMC Corporation+..................      1,196,000
     27,200   Intel Corporation.................      3,053,200
     27,600   Motorola, Inc. ...................      1,652,550
     14,400   Texas Instruments Inc. ...........      1,665,000
                                                   ------------
                                                      9,961,450
                                                   ------------
              ENGINEERING AND
                CONSTRUCTION -- 0.5%
     24,031   Fluor Corporation.................      1,189,535
                                                   ------------
 
              FINANCE -- SERVICES -- 1.2%
     11,873   Morgan Stanley Group Inc..........        903,832
     89,300   Paine Webber Group Inc............      1,763,675
                                                   ------------
                                                      2,667,507
                                                   ------------
              HEALTH AND BEAUTY -- 0.4%
     10,831   Gillette Company..................        913,866
                                                   ------------
              HOUSEHOLD PRODUCTS -- 1.7%
     36,400   Procter & Gamble Company..........      2,616,250
     60,710   Sunbeam-Oster Corporation.........      1,100,369
                                                   ------------
                                                      3,716,619
                                                   ------------
              INDUSTRIAL CONGLOMERATE -- 0.6%
     31,000   AlliedSignal Inc..................      1,251,625
                                                   ------------
              INSURANCE -- 1.1%
     11,500   Marsh & McLennan Companies Inc....        915,688
     30,700   MGIC Investment Corporation.......      1,442,900
                                                   ------------
                                                      2,358,588
                                                   ------------
              LEISURE -- 0.4%
     21,154   Time Warner Inc...................        838,227
                                                   ------------
              LIFE AND SPECIALTY
                INSURANCE -- 2.2%
     24,305   American International Group,
                Inc.............................      2,764,694
     16,137   General Re Corporation............      2,184,546
                                                   ------------
                                                      4,949,240
                                                   ------------
              LONG DISTANCE -- 0.6%
     26,600   AT&T Corporation..................      1,349,950
                                                   ------------
              MEDIA -- 1.0%
     22,300   Capital Cities/ABC Inc............      2,151,950
                                                   ------------
              METALS -- 0.9%
     39,900   Nucor Corporation.................      1,905,225
                                                   ------------
              MONEY CENTER BANKS -- 0.3%
     14,306   Citicorp..........................        765,371
                                                   ------------
              PAPER AND FOREST PRODUCTS -- 1.1%
     32,300   Georgia-Pacific Corporation.......      2,511,325
                                                   ------------
              PETROLEUM -- DOMESTIC -- 0.4%
     29,300   Unocal Corporation................        868,013
                                                   ------------
              PETROLEUM -- INTERNATIONAL -- 2.9%
     21,877   Amoco Corporation.................      1,495,840
     18,800   Chevron Corporation...............        923,550
     21,100   Mobil Corporation.................      2,117,913
     15,100   Royal Dutch Petroleum Company,
                ADR.............................      1,913,925
                                                   ------------
                                                      6,451,228
                                                   ------------
              PRODUCER GOODS --
                MACHINERY -- 0.5%
     20,000   Caterpillar Inc. .................      1,205,000
                                                   ------------
              REGIONAL BANKS AND THRIFTS -- 0.5%
     25,300   Crestar Financial Corporation.....      1,163,800
                                                   ------------
              RESTAURANTS -- 0.8%
     48,326   McDonald's Corporation............      1,830,347
                                                   ------------
              RETAIL -- SPECIALTY -- 2.1%
     19,981   Home Depot Inc. ..................        831,709
    109,800   Lowe's Companies Inc. ............      2,992,050
     31,600   OfficeMax Inc.+...................        782,100
                                                   ------------
                                                      4,605,859
                                                   ------------
              SOFTWARE AND SERVICES -- 3.9%
     39,166   Bay Networks Inc+.................      1,429,559
     39,200   Ceridian Corporation+.............      1,264,200
     20,800   Computer Associates International
                Inc. ...........................      1,362,400
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              15

<PAGE>
 
NATIONS FUND TRUST
NATIONS BALANCED ASSETS FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
  SHARES                                             (NOTE 1)
   ------------------------------------------------------------
<S>           <C>                                  <C>
COMMON STOCKS -- (CONTINUED)
              SOFTWARE AND SERVICES -- (CONTINUED)
     33,346   First Data Corporation............   $  1,925,732
      7,375   Microsoft Corporation+............        624,570
     57,291   Oracle Systems Corporation+.......      1,990,862
                                                   ------------
                                                      8,597,323
                                                   ------------
              TELECOMMUNICATION SYSTEMS AND
                SPECIALTY EQUIPMENT -- 1.9%
     50,800   Communications Satellite
                Corporation.....................        990,600
     66,700   General Instrument Corporation+...      2,059,363
     23,800   SBC Communications................      1,071,000
                                                   ------------
                                                      4,120,963
                                                   ------------
              TELEPHONE -- CABLE AND
                CELLULAR -- 0.6%
     14,200   Comcast Corporation, Class A,
                Special.........................        248,500
     49,800   Tele-Communications Inc., Class
                A+..............................      1,052,025
                                                   ------------
                                                      1,300,525
                                                   ------------
              TRANSPORTATION -- SURFACE -- 0.7%
     60,052   Dial Corporation..................      1,471,274
                                                   ------------
              TOTAL COMMON STOCKS (Cost
                $99,125,756)....................    113,596,395
                                                    ===========
 
<CAPTION>
 PRINCIPAL
  AMOUNT
<S>           <C>                                  <C>
 ----------
ASSET-BACKED SECURITIES -- 3.3%
$ 2,000,000   Banc One Auto,
                6.650% 05/15/1997...............      2,007,500
  1,612,248   Daimler-Benz, Vehicle Trust 94,
                Class A,
                5.950% 12/15/2000...............      1,605,699
  1,389,947   EQCC, Home Equity Loan,
                Certificate 94-2, Class A,
                6.350% 06/15/2014...............      1,381,259
  1,250,000   General Motors Acceptance
                Corporation,
                5.000% 01/27/1997...............      1,223,713
    994,359   Green Tree Financial Corporation,
                Class A, Variable Rate Note,
                6.55% 07/15/2019................        996,219
                                                   ------------
              TOTAL ASSET-BACKED SECURITIES
                (Cost $7,204,771)...............      7,214,390
                                                   ============
CORPORATE BONDS AND NOTES -- 4.8%
              AUTOMOTIVE -- 0.9%
  1,000,000   Ford Motor Credit Company, MTN,
                7.450% 07/12/1999...............      1,029,190
  1,000,000   Ford Motor Tranche, MTN,
                5.750% 05/14/1998...............        981,620
                                                   ------------
                                                      2,010,810
                                                   ------------
              BANKING AND FINANCE -- 2.9%
  1,250,000   Ahmanson and Company, MTN,
                6.530% 06/01/1998...............      1,249,609
  1,000,000   BanPonce Finance Corporation, MTN,
                7.650% 05/03/2000...............      1,032,800

  1,000,000   Beneficial Corporation, MTN,
                8.100% 11/23/1998...............      1,047,330
  1,000,000   Capital One Bank, MTN,
                8.125% due 02/27/1998...........      1,027,370
  1,900,000   Standard Credit Corporation, MTN,
                7.850% 02/07/2002...............      2,005,089
                                                   ------------
                                                      6,362,198
                                                   ------------
              INDUSTRIAL -- 0.5%
  1,000,000   TKR Cable 1, Inc., Debenture,
                10.500% 10/30/2007..............      1,142,500
                                                   ------------
              TRANSPORTATION -- AIRLINE -- 0.5%
  1,000,000   Quantas Airways Ltd., Sr. Note,
                6.625% 06/30/1998++.............        995,470
                                                   ------------
              TOTAL CORPORATE BONDS
                AND NOTES
                (Cost $10,308,347)..............     10,510,978
                                                    ===========
FOREIGN BOND -- 0.3%
  (Cost $720,009)
    750,000   Skandia Capital,
                6.000% 11/02/1998...............        732,900
                                                    ===========
MORTGAGE-BACKED SECURITIES -- 6.1%
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 2.4%
  2,000,000   Pass Through Certificates,
                7.500% 02/01/2024**.............      2,008,740
  2,300,000   Pass Through Certificates,
                7.000% 01/25/2025**.............      2,262,625
    877,695   8.500% 03/01/2010 (1 Pool)........        910,327
                                                   ------------
                                                      5,181,692
                                                   ------------
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA)
                CERTIFICATES -- 3.7%
    500,000   Commitment to Purchase,
                7.000% 12/21/2009**.............        503,435
  2,300,000   Commitment to Purchase, 30 yr.,
                8.000% 06/01/2024**.............      2,356,764
  5,227,973   8.000% 06/15/2022 - 03/15/2025 (3
                Pools)..........................      5,356,998
                                                   ------------
                                                      8,217,197
                                                   ------------
              TOTAL MORTGAGE-BACKED SECURITIES
                (Cost $13,217,868)..............     13,398,889
                                                    ===========
U.S. TREASURY SECURITIES -- 28.7%
              U.S. TREASURY BONDS -- 15.5%
  7,500,000   10.750% 08/15/2005................      9,919,950
  6,400,000   12.750% 11/15/2010................      9,406,976
  6,000,000   8.875% 08/15/2017.................      7,421,220
  5,975,000   8.750% 08/15/2020.................      7,363,232
                                                   ------------
                                                     34,111,378
                                                   ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
16

<PAGE>
 
NATIONS FUND TRUST
NATIONS BALANCED ASSETS FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>           <C>                                  <C>
U.S. TREASURY SECURITIES -- (CONTINUED)
              U.S. TREASURY NOTES -- 13.2%
$ 3,775,000   5.500% 04/30/1996.................   $  3,762,014
 11,250,000   7.375% 05/15/1996.................     11,401,200
  2,000,000   6.000% 11/30/1997.................      2,003,440
 12,175,000   5.125% 04/30/1998.................     11,910,558
                                                   ------------
                                                     29,077,212
                                                   ------------
              TOTAL U.S. TREASURY
                SECURITIES
                (Cost $59,284,082)..............     63,188,590
                                                   ============
TOTAL SECURITIES
  (Cost $189,860,833)...........................    208,642,142
                                                   ============
REPURCHASE AGREEMENT -- 13.7%
  (Cost $30,294,000)
 30,294,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                5/31/1995 to be repurchased at
                $30,299,091 on 06/01/1995,
                collateralized by, $31,051,598
                market value of U.S. Treasury
                Bonds at 7.625% and 11.750% with
                maturities of 02/15/2025 and
                02/15/2010, respectively........     30,294,000
                                                    ===========
TOTAL                                      108.4%
INVESTMENTS
  (Cost $220,154,833*).................             238,936,142
OTHER ASSETS AND
  LIABILITIES (NET)....................    (8.4)    (18,466,214)
                                          -----    ------------
NET ASSETS.............................   100.0%   $220,469,928
                                          -----    ============
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes.
** Security purchased on a when-issued or delayed delivery basis (Note 1).
 + Non-income producing security.
++ Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from registration
   to qualified institutional buyers.
 
ABBREVIATIONS:
 
ADR    American Depositary Receipt
MTN    Medium Term Note
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              17

<PAGE>
 
NATIONS FUND TRUST
NATIONS EQUITY INDEX FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- 92.9%
          AEROSPACE AND DEFENSE -- 2.1%
 10,400   Boeing Company........................   $    612,300
  1,800   General Dynamics Corporation..........         78,750
  7,097   Lockheed Martin Corporation...........        422,272
  2,500   Loral Corporation.....................        119,687
  3,400   McDonnell Douglas Corporation.........        245,650
  1,500   Northrop Grumman Corporation..........         78,562
  1,300   Ogden Corporation.....................         28,600
  3,900   Raytheon Company......................        302,250
  6,700   Rockwell International Corporation....        305,688
  2,600   Rowan Companies Inc.+.................         19,500
  2,900   Textron Inc. .........................        176,538
  4,700   Unisys Corporation+...................         49,937
  3,800   United Technologies Corporation.......        288,325
                                                   ------------
                                                      2,728,059
                                                   ------------
          APPAREL AND TEXTILE -- 0.9%
  1,000   Armstrong World Industries Inc. ......         51,625
    300   Brown Group Inc. .....................          6,562
  3,200   Charming Shoppes Inc. ................         14,000
  2,200   Fruit of the Loom Inc., Class A+......         58,575
  4,700   Gap Inc. .............................        161,563
 11,500   Limited Inc. .........................        255,875
  2,700   Liz Claiborne Inc. ...................         47,925
  1,900   National Services Industries Inc. ....         54,863
  2,400   Nike Inc., Class B....................        189,300
  3,000   Reebok International, Ltd. ...........        100,500
  1,150   Russell Corporation...................         33,350
    400   Springs Industries Inc. ..............         15,750
  1,500   Stride Rite Corporation...............         16,875
  1,900   V. F. Corporation.....................        101,175
                                                   ------------
                                                      1,107,938
                                                   ------------
          AUTOMOBILES -- 2.0%
 11,050   Chrysler Corporation..................        482,055
 30,900   Ford Motor Company....................        903,825
 23,150   General Motors Corporation............      1,111,200
  1,220   Paccar, Inc. .........................         58,713
                                                   ------------
                                                      2,555,793
                                                   ------------
          AUTOMOTIVE ACCESSORIES -- 0.6%
  2,800   Cooper Tire & Rubber Company..........         67,900
  3,000   Dana Corporation......................         84,750
  2,600   Eaton Corporation.....................        158,925
  1,800   Echlin Inc. ..........................         64,800
  3,725   Genuine Parts Company.................        146,206
  4,530   Goodyear Tire & Rubber Company........        191,392
  1,300   Snap On Tools Inc. ...................         46,150
                                                   ------------
                                                        760,123
                                                   ------------
          BEVERAGES -- 3.6%
  8,000   Anheuser-Busch Companies, Inc. .......        473,000
  2,100   Brown-Forman Corporation, Class B.....         69,825
 39,600   Coca-Cola Company.....................      2,450,250
  1,300   Coors (Adolph) Company, Class B.......         22,425
 24,300   PepsiCo Inc. .........................      1,190,700
 11,700   Seagram Company, Ltd..................        351,000
  3,400   Whitman Corporation...................         61,625
                                                   ------------
                                                      4,618,825
                                                   ------------
          BUILDING AND CONSTRUCTION -- 0.4%
  3,000   Black & Decker Corporation............         99,000
  1,000   Centex Corporation....................         28,750
    900   Foster Wheeler Corporation............         29,587
    900   Kaufman & Broad Home Corporation......         12,712
  4,800   Masco Corporation.....................        138,600
    700   Pulte Corporation.....................         19,162
  3,000   Sherwin-Williams Company..............        110,250
  1,300   Stanley Works.........................         52,000
                                                   ------------
                                                        490,061
                                                   ------------
          BUSINESS EQUIPMENT AND
            PERIPHERALS -- 2.2%
  1,700   Avery Dennison Corporation............         70,125
  7,600   Cisco Systems Inc.+...................        332,500
  5,000   Donnelley (R.R.) & Sons Company.......        182,500
 18,100   International Business Machines
            Corporation.........................      1,687,825
  5,000   Pitney Bowes Inc. ....................        185,000
  3,300   Xerox Corporation.....................        374,138
                                                   ------------
                                                      2,832,088
                                                   ------------
          CHEMICALS -- BASIC -- 1.3%
  3,375   Coastal Corporation+..................        105,891
  8,250   Dow Chemical Company..................        605,344
  2,687   Eastman Chemical Company..............        161,220
    300   First Mississippi Corporation.........          6,938
  3,500   Hercules Inc. ........................        183,750
  1,200   Owens Corning Fiberglass
            Corporation+........................         43,500
  1,500   Perkin Elmer Corporation..............         52,125
  6,400   PPG Industries, Inc. .................        266,400
  2,100   Rohm & Haas Company...................        123,638
  4,900   Union Carbide Corporation.............        143,325
                                                   ------------
                                                      1,692,131
                                                   ------------
          CHEMICALS -- SPECIALTY -- 1.6%
  3,600   Air Products & Chemicals Inc. ........        191,250
  1,300   Bemis Inc. ...........................         37,050
 10,350   Eastman Kodak Company.................        624,880
2,825..   Engelhard Corporation.................        117,591
    900   Goodrich (B.F.) Company...............         44,662
  3,000   Grace (W.R.) & Company................        192,750
  1,600   Great Lakes Chemical Corporation......         97,600
  3,700   Monsanto Company......................        308,025
  4,500   Morton International Inc.,
            Industries..........................        142,874
  2,400   Nalco Chemical Company................         90,600
  3,900   Praxair Inc. .........................         97,011
  1,300   Sigma-Aldrich Corporation.............         57,200
                                                   ------------
                                                      2,001,493
                                                   ------------
          COMPUTER MANUFACTURERS -- 1.9%
  3,700   Apple Computer Inc. ..................        153,781
  2,100   Cabletron Systems Inc.+...............        112,350
  8,300   COMPAQ Computer Corporation+..........        324,737
    800   Data General Corporation+.............          6,400
  4,600   Digital Equipment Corporation+........        205,275
 15,600   Hewlett Packard Company...............      1,031,550
  4,300   Honeywell Inc. .......................        170,387
  1,700   Parker Hannifin Corporation...........         97,112
  4,300   Silicon Graphics Inc.+................        167,163
  3,300   Sun Microsystems Inc.+................        148,500
                                                   ------------
                                                      2,417,255
                                                   ------------
          DIVERSIFIED HEALTHCARE -- 1.0%
  2,700   Beverly Enterprises Inc.+.............         30,713
 13,666   Columbia/HCA Healthcare Corporation...        558,598
  1,100   Community Psychiatric Centers.........         13,612
  1,800   Ecolab Inc............................         45,675
  2,500   Mallinckrodt Group Inc................         90,938
  2,000   Manor Care Inc........................         58,500
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
18

<PAGE>
 
NATIONS FUND TRUST
NATIONS EQUITY INDEX FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          DIVERSIFIED HEALTHCARE -- (CONTINUED)
  6,400   National Medical Enterprises Inc......   $    106,400
  3,599   Pall Corporation......................         79,177
  4,900   United Healthcare Corporation.........        182,525
  5,100   U.S. Healthcare Inc...................        158,419
                                                   ------------
                                                      1,324,557
                                                   ------------
          DRUGS -- 4.1%
  2,000   ALZA Corporation+.....................         41,750
  9,300   American Home Products Corporation....        684,712
  4,000   Amgen Inc.+...........................        290,000
  9,000   Lilly (Eli) & Company.................        671,625
 38,900   Merck & Company Inc...................      1,833,163
  9,600   Pfizer Inc............................        846,000
  5,800   Schering-Plough Corporation...........        456,750
  5,200   Upjohn Company........................        189,150
  4,100   Warner Lambert Company................        339,787
                                                   ------------
                                                      5,352,937
                                                   ------------
          DRUGS -- MEDICAL SUPPLIES -- 2.5%
 25,200   Abbott Laboratories...................      1,008,000
  2,200   Allergan Inc..........................         58,575
  1,600   Bard (C.R.) Inc.......................         47,200
  1,800   Bausch & Lomb Inc.....................         73,125
  8,800   Baxter International Inc..............        306,900
  2,300   Becton Dickinson & Company............        132,250
  3,000   Biomet Inc.+..........................         44,625
  4,500   Boston Scientific Corporation+........        129,375
 15,640   Bristol-Myers Squibb..................      1,038,105
  3,500   Medtronic Inc.........................        263,375
  1,300   St. Jude Medical Inc..................         58,825
  1,800   United States Surgical Corporation....         37,125
                                                   ------------
                                                      3,197,480
                                                   ------------
          ELECTRIC
          UTILITIES -- NON-NUCLEAR -- 4.0%
  6,200   American Electric Power Inc...........        212,350
  4,400   Baltimore Gas & Electric Company......        114,400
  4,600   Carolina Power & Light Company........        137,425
  5,900   Central & South West Corporation......        151,925
  3,643   CINergy Corporation...................         96,995
  7,400   Consolidated Edison Company
            New York Inc........................        221,075
  4,800   Dominion Resources Inc................        178,200
  6,500   Duke Power Company....................        271,375
  7,600   Entergy Corporation, New..............        188,100
  5,400   FPL Group Inc.........................        211,950
  3,700   General Public Utilities
            Corporation.........................        111,000
 30,200   GTE Corporation.......................      1,007,925
  5,000   Niagara Mohawk Power Corporation......         73,750
  1,700   Nicor Inc.............................         45,262
  2,000   Northern States Power Corporation.....         94,750
  4,800   Ohio Edison Company...................        105,000
 14,000   Pacific Gas & Electric Company........        406,000
  8,600   PacifiCorp............................        169,850
  7,100   PECO Energy Company...................        199,688
 14,000   SCEcorp...............................        243,250
 20,300   Southern Company......................        449,138
  6,800   Texas Utilities Company...............        245,650
  6,800   Unicom Corporation....................        185,300
  2,800   Union Electric Company................        106,050
                                                   ------------
                                                      5,226,408
                                                   ------------
 
          ELECTRIC UTILITIES -- NUCLEAR -- 0.2%
  4,800   Detroit Edison Company................        144,600
  3,700   Houston Industries Inc................        159,563
                                                   ------------
                                                        304,163
                                                   ------------
          ELECTRICAL EQUIPMENT -- 4.0%
  3,200   Advanced Micro Devices Inc.+..........        105,200
  3,500   Cooper Industries Inc.................        129,500
  7,100   Emerson Electric Company..............        488,125
 52,900   General Electric Company..............      3,068,200
  1,200   General Signal Corporation............         44,400
  1,000   Johnson Controls Inc..................         57,250
    800   JWP Inc...............................              0
  6,400   Micron Technology, Inc................        285,600
 13,200   Minnesota Mining & Manufacturing
            Company.............................        790,350
  1,800   Scientific Atlanta Inc................         33,525
  1,200   Tektronix Inc.........................         55,200
  1,400   Teledyne Inc..........................         34,125
 11,000   Westinghouse Electric Corporation.....        159,500
                                                   ------------
                                                      5,250,975
                                                   ------------
          ELECTRONIC COMPONENTS -- 2.8%
  2,900   Amdahl Corporation....................         37,700
  6,600   AMP Inc...............................        281,325
  2,700   Applied Materials Inc.+...............        207,900
  1,400   E.G. & G. Inc.........................         25,375
  1,400   Grainger (W.W.) Inc...................         83,825
 12,700   Intel Corporation.....................      1,425,575
 18,100   Motorola, Inc.........................      1,083,736
  3,700   National Semiconductor Corporation+...         92,500
  2,859   Texas Instruments Inc.................        330,571
    400   Thomas & Betts Corporation............         26,950
    500   Zenith Electronics Corporation+.......          3,875
                                                   ------------
                                                      3,599,332
                                                   ------------
          ENGINEERING AND CONSTRUCTION -- 0.2%
  2,800   Fluor Corporation.....................        138,600
  3,400   Halliburton Company...................        132,600
                                                   ------------
                                                        271,200
                                                   ------------
          FINANCE -- SERVICES -- 2.5%
 15,300   American Express Company..............        545,063
  1,700   Beneficial Corporation................         75,650
  5,168   Dean Witter, Discover & Company.......        246,126
  3,300   Dow Jones & Company Inc...............        120,450
  5,600   Federal Home Loan Mortgage
            Corporation.........................        381,500
  8,300   Federal National Mortgage
            Association.........................        771,900
  2,500   Household International Inc...........        123,438
  7,543   KeyCorp (New).........................        231,003
  5,000   MBNA Corporation......................        168,750
  5,800   Merrill Lynch & Company Inc...........        272,600
 10,200   Norwest Corporation...................        289,425
  2,100   USF&G Corporation.....................         36,225
                                                   ------------
                                                      3,262,130
                                                   ------------
          FOOD -- PACKAGED -- 3.2%
 15,689   Archer-Daniels-Midland Company........        290,246
  7,200   Campbell Soup Company.................        353,700
  7,900   ConAgra Inc...........................        263,663
  4,400   CPC International Inc.................        267,300
    900   Fleming Companies Inc.................         23,288
  4,900   General Mills Inc.....................        254,188
  7,700   Heinz (H.J.) Company..................        348,425
  2,800   Hershey Foods Corporation.............        144,550
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              19

<PAGE>
 
NATIONS FUND TRUST
NATIONS EQUITY INDEX FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          FOOD -- PACKAGED -- (CONTINUED)
  6,800   Kellogg Company.......................   $    456,450
  2,400   Pioneer Hi-Bred International.........         94,200
  4,000   Quaker Oats Company...................        139,500
  3,200   Ralston Purina Group..................        160,800
 14,700   Sara Lee Corporation..................        409,762
  6,000   Sysco Corporation.....................        162,750
  5,000   Unilever N.V., ADR....................        636,250
  3,700   Wrigley, (Wm) Jr. Company.............        167,425
                                                   ------------
                                                      4,172,497
                                                   ------------
          HEALTH AND BEAUTY -- 1.8%
    800   Alberto-Culver Company, Class B.......         25,800
  1,800   Avon Products Inc.....................        121,275
  6,800   Gillette Company......................        573,750
  3,400   International Flavors & Fragrances
            Inc.................................        167,450
 19,600   Johnson & Johnson.....................      1,298,500
  4,300   Newell Company........................        106,962
                                                   ------------
                                                      2,293,737
                                                   ------------
          HOUSEHOLD PRODUCTS -- 2.0%
  1,600   Clorox Company........................         95,800
  4,600   Colgate Palmolive Company.............        354,200
  6,400   Corning Inc...........................        204,800
  3,400   Maytag Corporation....................         55,250
 21,300   Procter & Gamble Company..............      1,530,938
  5,100   Rubbermaid Inc........................        162,563
  2,350   Whirlpool Corporation.................        134,244
                                                   ------------
                                                      2,537,795
                                                   ------------
          IMAGING -- 0.0%#
  1,434   Polaroid Corporation..................         52,878
                                                   ------------
          INDUSTRIAL CONGLOMERATES -- 0.9%
  1,500   Alco Standard Corporation.............        107,437
  9,000   AlliedSignal Inc......................        363,375
    800   Ball Corporation......................         26,600
  3,500   Illinois Tool Works Inc...............        174,125
  3,200   ITT Corporation.......................        358,000
  2,100   TRW Inc...............................        165,638
                                                   ------------
                                                      1,195,175
                                                   ------------
          INSURANCE -- 1.3%
    900   Alexander & Alexander Services
            Inc. ...............................         22,838
  2,900   Chubb Corporation.....................        238,888
  2,100   CIGNA Corporation.....................        156,975
  1,200   Jefferson-Pilot Corporation...........         63,300
  1,800   Loews Corporation.....................        213,975
  2,400   Marsh & McLennan Companies Inc. ......        191,100
  3,100   Providian Corporation.................        112,763
  2,800   St. Paul Companies Inc. ..............        142,450
  1,800   Torchmark Corporation.................         71,775
  9,699   Travelers Inc. (New)..................        409,783
                                                   ------------
                                                      1,623,847
                                                   ------------
          JEWELRY -- 0.0%#
  1,400   Jostens, Inc. ........................         28,175
                                                   ------------
          LEISURE -- 1.8%
  1,000   Bally Entertainment Corporation+......         10,375
  3,200   Brunswick Corporation.................         58,800
 16,600   Disney (Walt) Company.................        923,375
  1,200   Fleetwood Enterprises Inc. ...........         24,900
  2,800   Hasbro Inc. ..........................         98,700
  6,920   Mattel, Inc. .........................        173,000
    300   Skyline Corporation...................          5,475
 12,100   Time Warner Inc. .....................        479,463
 11,131   Viacom Inc., Class B+.................        518,983
    200   Zurn Industries Inc. .................          4,025
                                                   ------------
                                                      2,297,096
                                                   ------------
          LIFE AND SPECIALTY INSURANCE -- 1.8%
  3,400   Aetna Life & Casualty Company.........        202,725
  6,400   American General Corporation..........        220,800
  9,837   American International Group, Inc. ...      1,118,959
  2,500   General Re Corporation................        338,438
  3,000   Lincoln National Corporation..........        135,750
  1,900   SAFECO Corporation....................        111,625
  2,300   Transamerica Corporation..............        137,425
  2,200   UNUM Corporation......................         94,050
    800   USLIFE Corporation....................         32,200
                                                   ------------
                                                      2,391,972
                                                   ------------
          LONG DISTANCE -- 2.2%
 48,177   AT&T Corporation......................      2,444,983
 10,500   Sprint Corporation....................        351,750
                                                   ------------
                                                      2,796,733
                                                   ------------
          MEDIA -- 1.3%
  4,700   Capital Cities/ABC Inc. ..............        453,550
  1,800   CBS Inc. .............................        120,600
  4,880   Dun & Bradstreet Corporation..........        258,640
  4,400   Gannett Inc. .........................        235,400
  1,000   Handleman Company.....................         11,625
  2,300   Interpublic Group Companies Inc. .....         84,812
  1,250   King World Productions Inc.+..........         51,875
  1,300   Knight-Ridder Inc. ...................         71,825
  1,300   McGraw-Hill Inc. .....................         96,200
    600   Meredith Corporation..................         15,750
  2,900   New York Times Company, Class A.......         65,613
  4,200   Times Mirror Company..................         97,650
  1,900   Tribune Company.......................        113,288
                                                   ------------
                                                      1,676,828
                                                   ------------
          METALS -- 1.6%
  7,750   Alcan Aluminum Ltd....................        229,594
  5,000   Aluminum Company of America...........        232,500
  2,400   Armco Inc.+...........................         15,300
  1,100   ASARCO Inc. ..........................         31,763
 10,000   Barrick Gold Corporation..............        252,500
  3,300   Bethlehem Steel Corporation+..........         48,675
  2,900   Crown Cork & Seal Inc.+...............        136,300
  2,950   Cyprus Amax Minerals Company..........         78,175
  3,200   Echo Bay Mines Ltd. ..................         28,600
  3,300   Inco Ltd. ............................         82,500
  1,400   Inland Steel Industries Inc. .........         39,375
  2,596   Newmont Mining Corporation............        108,383
  2,700   Nucor Corporation.....................        128,925
  2,300   Phelps Dodge Corporation..............        126,788
  7,500   Placer Dome Inc. .....................        189,375
  1,900   Reynolds Metals Company...............         93,812
  4,507   Santa Fe Pacific Gold Corporation+....        110,422
    900   Timken Company........................         37,913
  2,420   USX-U.S. Steel Group..................         77,440
  2,425   Worthington Industries Inc. ..........         50,622
                                                   ------------
                                                      2,098,962
                                                   ------------
          MONEY CENTER BANKS -- 1.4%
  2,500   Bankers Trust N.Y. Corporation........        156,875
  6,400   Chase Manhattan Corporation...........        296,000
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
20

<PAGE>
 
NATIONS FUND TRUST
NATIONS EQUITY INDEX FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          MONEY CENTER BANKS -- (CONTINUED)
  8,090   Chemical Banking Corporation..........   $    373,151
 12,600   Citicorp..............................        674,100
  3,400   First Chicago Corporation.............        195,075
  5,300   National City Corporation.............        160,988
                                                   ------------
                                                      1,856,189
                                                   ------------
          OIL SERVICES AND EQUIPMENT -- 0.5%
  4,400   Baker Hughes Inc. ....................         99,000
  4,800   Dresser Industries Inc. ..............        109,800
  7,400   Schlumberger Ltd. ....................        481,000
                                                   ------------
                                                        689,800
                                                   ------------
          PAPER AND FOREST PRODUCTS -- 2.0%
  2,200   American Greetings Corporation, 
            Class A.............................         62,150
    212   Bassett Furniture Industries Inc. ....          5,724
  1,900   Boise Cascade Corporation.............         62,700
  4,200   Burlington Resources Inc. ............        174,300
  3,100   Champion International Corporation....        143,762
  2,500   Deluxe Corporation....................         79,688
  1,100   Federal Paper Board Inc. .............         35,750
  2,900   Georgia-Pacific Corporation...........        225,475
  1,100   Harland (John H.) Company.............         25,988
    700   Harnischfeger Industries Inc. ........         24,325
  3,900   International Paper Company...........        306,638
  2,750   James River Corporation...............         74,250
  4,900   Kimberly Clark Corporation............        294,000
  3,600   Louisiana Pacific Corporation.........         80,100
  1,600   Mead Corporation......................         86,200
  2,800   Moore Corporation Ltd. ...............         61,250
    900   Potlatch Corporation..................         38,588
  4,600   Scott Paper Company...................        199,525
  2,032   Stone Container Corporation...........         35,560
  1,600   Temple-Inland Inc. ...................         69,200
  2,250   Union Camp Corporation................        116,718
  2,375   Westvaco Corporation..................        101,530
  6,350   Weyerhaeuser Company..................        278,606
                                                   ------------
                                                      2,582,027
                                                   ------------
          PETROLEUM -- DOMESTIC -- 3.0%
  3,000   Amerada Hess Corporation..............        152,250
  1,900   Ashland, Inc. ........................         70,538
 20,100   Chevron Corporation...................        987,413
  1,400   Columbia Gas Systems Inc.+............         42,000
  2,800   Consolidated Natural Gas Company......        111,650
    600   Eastern Enterprises...................         18,000
  7,600   Enron Corporation.....................        277,400
  2,500   ENSERCH Corporation...................         43,438
    600   Helmerich & Payne Inc. ...............         17,925
  4,300   Homestake Mining Company..............         72,563
  1,600   Kerr McGee Corporation................         89,200
  1,000   Louisiana Land & Exploration
            Company.............................         38,750
  1,500   McDermott International Inc. .........         39,375
  4,100   Noram Energy Corporation..............         27,161
 10,000   Occidental Petroleum Corporation......        230,000
    800   ONEOK Inc. ...........................         15,200
  3,000   Oryx Energy Company...................         43,125
  2,500   Pacific Enterprises...................         63,125
  3,800   Panhandle Eastern Corporation.........         95,475
  1,200   Pennzoil Company......................         59,250
  1,000   Peoples Energy Corporation............         26,750
  8,400   Phillips Petroleum Company............        304,500
  7,700   Public Service Enterprise Group.......        229,075
  2,600   Santa Fe Energy Resources.............         25,350
  4,364   Santa Fe Pacific Corporation..........         54,550
  2,900   Sonat Inc. ...........................         95,337
  3,200   Sun Company, Inc. ....................        100,800
  7,300   Unocal Corporation....................        216,263
  8,800   USX-Marathon Group....................        174,900
  1,600   Western Atlas Inc.+...................         72,200
  2,800   Williams Companies Inc. ..............         95,200
                                                   ------------
                                                      3,888,763
                                                   ------------
          PETROLEUM -- INTERNATIONAL -- 7.2%
 15,200   Amoco Corporation.....................      1,039,300
  5,000   Atlantic Richfield Company............        580,625
 17,000   du Pont (E.I.) deNemours & Company....      1,153,875
 38,150   Exxon Corporation.....................      2,722,956
 12,300   Mobil Corporation.....................      1,234,613
 16,400   Royal Dutch Petroleum Company, ADR....      2,078,700
  7,900   Texaco Inc. ..........................        541,150
                                                   ------------
                                                      9,351,219
                                                   ------------
          PLASTICS -- 0.1%
  2,300   Premark International Inc. ...........        114,713
  1,000   Raychem Corporation...................         36,375
                                                   ------------
                                                        151,088
                                                   ------------
          PRODUCER GOODS -- MACHINERY -- 1.2%
  1,000   Briggs & Stratton Corporation.........         35,500
  6,200   Caterpillar Inc. .....................        373,550
    800   Cincinnati Milacron Inc. .............         21,600
    500   Clark Equipment Company+..............         43,000
    900   Crane Company.........................         30,825
  1,800   Cummins Engine Inc. ..................         81,900
  2,800   Deere & Company.......................        242,200
  1,800   Dover Corporation.....................        118,125
  1,100   FMC Corporation, New+.................         70,813
  1,200   Giddings & Lewis Inc. ................         20,850
  3,300   Ingersoll Rand Company................        122,925
    800   Morrison Knudsen Corporation..........          4,400
    200   Nacco Industries Inc., Class A........         12,000
    400   Outboard Marine Corporation...........          8,050
    300   SPX Corporation.......................          3,937
  5,300   Tenneco Inc. .........................        254,400
  1,100   Trinova Corporation...................         37,400
  1,200   Varity Corporation+...................         51,750
                                                   ------------
                                                      1,533,225
                                                   ------------
          REGIONAL BANKS AND THRIFTS -- 3.9%
  3,600   Ahmanson (H.F.) & Company.............         81,900
 11,766   Banc One Corporation..................        408,868
  4,000   Bank of Boston Corporation............        146,000
  6,800   Bank of New York Inc. ................        277,100
 11,792   BankAmerica Corporation...............        616,132
  3,150   Barnett Banks Inc. ...................        156,319
  4,000   Boatmen's Bancshares Inc. ............        130,500
  4,000   CoreStates Financial Corporation......        133,000
  2,600   First Fidelity Bancorporation.........        138,125
  2,800   First Interstate Bancorp..............        235,200
  6,000   First Union Corporation...............        294,000
  5,200   Fleet Financial Group Inc.............        181,350
  1,800   Golden West Financial Corporation.....         88,425
  3,950   Great Western Financial Corporation...         86,406
  4,900   Mellon Bank Corporation...............        209,475
  5,900   Morgan (J.P.) & Company Inc. .........        418,163
  5,750   NBD Bancorp Inc. .....................        189,031
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              21

<PAGE>
 
NATIONS FUND TRUST
NATIONS EQUITY INDEX FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          REGIONAL BANKS AND
            THRIFTS -- (CONTINUED)
  7,500   PNC Bank Corporation..................   $    202,500
  3,300   Salomon Inc. .........................        135,300
  3,600   Shawmut National Corporation..........        104,400
  4,100   SunTrust Banks Inc. ..................        237,800
  3,250   U.S. Bancorp..........................         80,031
  6,300   Wachovia Corporation..................        238,613
  1,700   Wells Fargo & Company.................        312,800
                                                   ------------
                                                      5,101,438
                                                   ------------
          RESTAURANTS AND LODGINGS -- 1.0%
  4,900   Darden Restaurants Inc. ..............         53,900
  1,400   Hilton Hotels Corporation.............         93,800
    650   Luby's Cafeterias Inc. ...............         13,242
  3,500   Marriott International Inc............        118,563
 21,700   McDonald's Corporation................        821,888
  2,950   Promus Companies Inc.+................        123,531
  1,400   Ryans Family Steak Houses Inc.+.......          9,800
  1,300   Shoneys Inc.+.........................         14,137
  3,900   Wendy's International Inc. ...........         66,788
                                                   ------------
                                                      1,315,649
                                                   ------------
          RETAIL -- FOOD AND DRUGS -- 0.6%
  8,200   Albertsons Inc. ......................        229,600
  4,300   American Stores Company...............        112,338
  2,200   Bruno's, Inc. ........................         25,438
  1,900   Giant Food Inc., Class A..............         54,625
  1,100   Great Atlantic & Pacific Tea Inc. ....         27,363
  2,800   Kroger Company+.......................         72,800
    400   Longs Drug Stores Corporation.........         14,050
  2,800   Rite Aid Corporation..................         66,500
  2,300   Supervalu Inc. .......................         65,263
  2,200   Winn-Dixie Stores Inc. ...............        126,225
                                                   ------------
                                                        794,202
                                                   ------------
          RETAIL -- MAJOR -- 2.6%
  3,000   Harcourt General Inc. ................        126,375
 12,500   Kmart Corporation.....................        159,375
  1,000   Mercantile Stores Inc. ...............         46,875
  7,200   Penney (J.C.) Inc. ...................        339,300
 11,800   Sears, Roebuck & Company..............        665,225
 69,600   Wal-Mart Stores Inc. .................      1,740,000
  4,100   Walgreen Company......................        197,313
  4,100   Woolworth Corporation.................         63,037
                                                   ------------
                                                      3,337,500
                                                   ------------
          RETAIL -- SPECIALTY -- 1.6%
  3,300   Circuit City Stores Inc. .............         90,750
  2,100   Dayton Hudson Corporation.............        148,838
  3,500   Dillard Department Stores Inc., 
            Class A.............................        100,625
 13,672   Home Depot Inc. ......................        569,096
  4,900   Lowe's Companies Inc. ................        133,525
  7,900   May Department Stores Company.........        310,075
  3,200   Melville Corporation..................        127,200
  2,400   Nordstrom Inc. .......................         99,600
  1,800   Pep Boys - Manny, Moe & Jack..........         50,175
  6,504   Price/Costco Inc.+....................         91,869
  2,000   Tandy Corporation.....................         93,500
  2,200   TJX Companies Inc. ...................         29,425
  9,187   Toys R Us Inc.+.......................        231,972
                                                   ------------
                                                      2,076,650
                                                   ------------
 
          SERVICES -- 0.1%
  3,000   CUC International Inc.+...............        110,250
  2,450   Service Corporation International.....         70,130
                                                   ------------
                                                        180,380
                                                   ------------
          SOFTWARE AND SERVICES -- 2.7%
  1,800   Autodesk Inc. ........................         66,600
  4,500   Automatic Data Processing Inc. .......        280,125
  2,700   Block (H & R) Inc. ...................         97,538
  1,300   Ceridian Corporation+.................         41,925
  5,100   Computer Associates International
            Inc. ...............................        334,050
  1,800   Computer Sciences Corporation+........         95,400
    700   Cray Research Inc.+...................         16,013
  3,500   First Data Corporation................        202,125
  1,000   Intergraph Corporation+...............         13,500
  1,300   Lotus Development Corporation.........         39,650
 18,000   Microsoft Corporation+................      1,524,375
    900   Millipore Corporation.................         59,063
 11,300   Novell Inc.+..........................        218,231
 13,550   Oracle Systems Corporation+...........        470,863
    700   Shared Medical Systems Corporation....         23,363
  3,300   Tandem Computers Inc.+................         43,725
                                                   ------------
                                                      3,526,546
                                                   ------------
          TELECOMMUNICATION SYSTEMS AND
            SPECIALTY EQUIPMENT -- 1.2%
 14,800   AirTouch Communications+..............        403,300
  5,800   ALLTEL Corporation....................        142,825
  1,275   Andrew Corporation+...................         62,156
      1   Cox Communications Inc., Class A......              6
  3,100   DSC Communications Corporation+.......        114,700
  1,300   Harris Corporation....................         69,063
    200   M/A-Com, Inc.+........................          2,375
 20,000   MCI Communications Corporation........        405,000
  7,800   Northern Telecommunications, Ltd. ....        299,325
                                                   ------------
                                                      1,498,750
                                                   ------------
          TELEPHONE -- BELL REGIONAL -- 2.4%
 13,400   Bell Atlantic Corporation.............        747,050
 15,650   BellSouth Corporation.................        960,519
 13,000   NYNEX Corporation.....................        542,750
 12,900   Pacific Telesis Group.................        345,075
 13,700   US West Inc. .........................        565,125
                                                   ------------
                                                      3,160,519
                                                   ------------
          TELEPHONE -- CABLE AND
            CELLULAR -- 1.7%
 17,000   Ameritech Corporation.................        754,375
  6,850   Comcast Corporation, Class A..........        119,875
 18,600   SBC Communications Inc. ..............        837,000
 18,400   Tele-Communications Inc., Class A+....        388,700
  2,600   Tyco International Ltd. ..............        140,725
                                                   ------------
                                                      2,240,675
                                                   ------------
          TOBACCO -- 1.8%
  5,900   American Brands Inc. .................        238,212
 26,100   Philip Morris Companies Inc. .........      1,902,038
  6,000   UST Inc. .............................        179,250
                                                   ------------
                                                      2,319,500
                                                   ------------
          TRANSPORTATION -- AIRLINES -- 0.3%
  2,400   AMR Corporation+......................        163,800
  1,500   Delta Air Lines Inc...................         97,688
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
22

<PAGE>
 
NATIONS FUND TRUST
NATIONS EQUITY INDEX FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      VALUE
SHARES                                               (NOTE 1)
   ------------------------------------------------------------
<S>       <C>                                      <C>
COMMON STOCKS -- (CONTINUED)
          TRANSPORTATION -- AIRLINES -- (CONTINUED)
  3,900   Southwest Airlines Company............   $     86,287
  1,600   USAir Group Inc. .....................         14,200
                                                   ------------
                                                        361,975
                                                   ------------
          TRANSPORTATION -- SURFACE -- 1.2%
  2,800   Burlington Northern Inc. .............        171,150
  2,400   Conrail Inc. .........................        129,600
  1,500   Consolidated Freightways Inc.+........         35,625
  3,200   CSX Corporation.......................        244,000
  2,700   Dial Corporation......................         66,150
  1,600   Federal Express Corporation+..........         95,800
  1,990   Navistar International Corporation+...         30,845
  4,400   Norfolk Southern Corporation..........        301,400
  2,200   Pittston Services Group...............         53,075
  1,100   Roadway Services Inc. ................         51,425
  3,200   Ryder Systems Inc. ...................         81,200
  6,200   Union Pacific Corporation.............        343,325
    800   Yellow Corporation....................         15,200
                                                   ------------
                                                      1,618,795
                                                   ------------
          WASTE MANAGEMENT -- 0.6%
  5,500   Browning-Ferris Industries Inc. ......        195,937
  8,000   Laidlaw Inc., Class B.................         74,000
  1,650   Safety-Kleen Corporation..............         28,050
 15,500   WMX Technologies Inc. ................        422,376
                                                   ------------
                                                        720,363
                                                   ------------
          TOTAL COMMON STOCKS (Cost
            $104,149,336).......................    120,463,896
                                                   ============
          COMMON STOCK RIGHTS -- 0.0%#
            (Cost $0)
     69   Allergan Ligano Retinoid, Rights,
            expire 06/02/1995+..................             60
                                                   ============
          PREFERRED STOCK -- 0.0%#
            (Cost $170)
     14   Teledyne Inc., Series E...............            194
                                                   ============
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
<S>          <C>                                   <C>
   ------------------------------------------------------------
    U. S. TREASURY BILLS -- 0.5%
$   400,000  5.690% 07/27/1995++................   $    396,459
    200,000  5.570% 08/03/1995++................        198,050
    100,000  5.685% 08/17/1995++................         98,784
                                                   ------------
             TOTAL U.S. TREASURY BILLS (Cost
               $693,293)........................        693,293
                                                   ============
TOTAL SECURITIES
  (Cost $104,842,799)...........................    121,157,443
                                                   ============
REPURCHASE AGREEMENT -- 12.5%
  (Cost $16,229,000)
 16,229,000  Agreement with CS First Boston
               Corporation, 6.050% dated
               05/31/1995 to be repurchased at
               $16,231,727 on 06/01/1995,
               collaterized by, $16,634,858
               market value of U.S. Treasury
               Bonds at 7.625% and 11.750% with
               maturities of 02/15/2025 and
               02/15/2010, respectively.........     16,229,000
                                                   ============
TOTAL INVESTMENTS                         105.9%
  (Cost $121,071,799*)...................           137,386,443
                                                   ============
OTHER ASSETS AND
  LIABILITIES (NET)......................  (5.9)     (7,680,333)
                                          -----    ------------
NET ASSETS............................... 100.0%   $129,706,110
                                          =====    ============
</TABLE>
 
<TABLE>
<CAPTION>
                                                      NET
NUMBER OF                                          UNREALIZED
CONTRACTS                                         APPRECIATION
- --------------------------------------------------------------
<S>         <C>                                   <C>
FUTURES CONTRACTS -- LONG POSITION
    33      S&P 500 Index Futures, June 1995...    $   517,450
                                                   ===========
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes.
 + Non-income producing security.
++ Security segregated as collateral for Futures Contracts.
 # Amount represents less than 0.1% of net assets.
 
ABBREVIATION:
 
ADR    American Depositary Receipt
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              23

<PAGE>
 
NATIONS FUND TRUST
NATIONS DISCIPLINED EQUITY FUND
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                       VALUE
SHARES                                               (NOTE 1)
- ---------------------------------------------------------------
<S>       <C>                                       <C>
COMMON STOCKS -- 94.9%
          AEROSPACE AND DEFENSE -- 2.3%
 15,500   McDonnell Douglas Corporation..........   $ 1,119,875
                                                    -----------
          APPAREL AND TEXTILE -- 2.2%
 13,500   Nike Inc., Class B.....................     1,064,812
                                                    -----------
          AUTOMOTIVE ACCESSORIES -- 2.4%
 19,200   Eaton Corporation......................     1,173,600
                                                    -----------
          BUSINESS EQUIPMENT AND
            PERIPHERALS -- 4.3%
 10,700   International Business Machines
            Corporation..........................       997,775
 17,400   3Com Corporation+......................     1,113,600
                                                    -----------
                                                      2,111,375
                                                    -----------
          CHEMICALS -- BASIC -- 2.4%
 19,900   Eastman Chemical Company...............     1,194,000
                                                    -----------
          COMPUTER MANUFACTURERS -- 7.0%
 16,400   LSI Logic Corporation+.................     1,102,900
 27,200   Silicon Graphics Inc.+.................     1,057,400
 27,700   Sun Microsystems Inc.+.................     1,246,500
                                                    -----------
                                                      3,406,800
                                                    -----------
          DRUGS -- 2.1%
 36,100   Mylan Labs.............................     1,033,363
                                                    -----------
          DRUGS -- MEDICAL SUPPLIES -- 2.1%
 17,600   Becton Dickinson & Company.............     1,012,000
                                                    -----------
          ELECTRIC UTILITIES -- 
            NON-NUCLEAR -- 4.5%
 64,100   SCEcorp................................     1,113,737
 39,500   Unicom Corporation.....................     1,076,375
                                                    -----------
                                                      2,190,112
                                                    -----------
          ELECTRICAL EQUIPMENT -- 2.4%
 26,000   Micron Technology, Inc. ...............     1,160,250
                                                    -----------
          ENGINEERING AND CONSTRUCTION -- 2.1%
 26,100   Halliburton Company....................     1,017,900
                                                    -----------
          ENERGY EXPLORATION AND
            PRODUCTION -- 2.5%
 21,700   Parker-Hannifin........................     1,239,613
                                                    -----------
          FINANCE -- SERVICES -- 2.1%
  8,700   UAL Corporation........................     1,000,500
                                                    -----------
          FOOD -- PACKAGED -- 4.6%
 55,600   Archer-Daniels-Midland Company.........     1,028,600
 32,200   IBP Inc. ..............................     1,207,500
                                                    -----------
                                                      2,236,100
                                                    -----------
          HEALTH AND BEAUTY -- 2.2%
 15,900   Johnson & Johnson......................     1,053,375
                                                    -----------
          INDUSTRIAL CONGLOMERATES -- 4.6%
 33,000   Ball Corporation.......................     1,097,250
 14,100   TRW Inc. ..............................     1,112,138
                                                    -----------
                                                      2,209,388
                                                    -----------
          INSURANCE -- 4.4%
 13,900   CIGNA Corporation......................     1,039,025
  9,100   Loews Corporation......................     1,081,763
                                                    -----------
                                                      2,120,788
                                                    -----------
          MEDIA -- 4.9%
 18,500   Belo (A.H.), Class A...................     1,160,875
 12,600   Capital Cities/ABC Inc. ...............     1,215,900
                                                    -----------
                                                      2,376,775
                                                    -----------
          METALS -- 6.4%
 23,200   Aluminum Company of America............     1,078,800
 26,100   Norsk Hydro, A.S., ADR.................     1,076,625
 17,100   Phelps Dodge Corporation...............       942,637
                                                    -----------
                                                      3,098,062
                                                    -----------
          OIL SERVICES AND EQUIPMENT -- 2.2%
 42,100   Lyondell Petrochemical Company.........     1,052,500
                                                    -----------
          PAPER AND FOREST PRODUCTS -- 2.9%
 32,800   Scott Paper Company....................     1,422,700
                                                    -----------
          PETROLEUM -- INTERNATIONAL -- 4.6%
 12,700   British Petroleum, ADS.................     1,084,262
 16,900   duPont (E.I.) deNemours & Company......     1,147,088
                                                    -----------
                                                      2,231,350
                                                    -----------
          PRODUCER GOODS -- MACHINERY -- 2.2%
 23,300   Cummins Engine Inc. ...................     1,060,150
                                                    -----------
          REGIONAL BANKS AND THRIFTS -- 6.4%
 29,900   Bank of Boston Corporation.............     1,091,350
 24,600   Midlantic Corporation..................       931,725
  5,800   Wells Fargo & Company..................     1,067,200
                                                    -----------
                                                      3,090,275
                                                    -----------
          RETAIL -- FOOD AND DRUGS -- 2.3%
 30,800   Safeway Inc.+..........................     1,124,200
                                                    -----------
          TELEPHONE -- BELL REGIONAL -- 2.6%
 50,400   Cincinnati Bell Inc. ..................     1,253,700
                                                    -----------
          TELEPHONE -- CABLE AND CELLULAR -- 2.2%
 23,700   Ameritech Corporation..................     1,051,687
                                                    -----------
          TEXTILES -- 2.0%
 37,800   Wellman Inc. ..........................       949,725
                                                    -----------
          TRANSPORTATION -- SURFACE -- 2.0%
 40,200   Pittston Services Group................       969,825
                                                    -----------
          TOTAL COMMON STOCKS (Cost
            $44,274,036).........................    46,024,800
                                                    ===========
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
 ---------
<S>         <C>                            <C>       <C>
REPURCHASE AGREEMENT -- 5.6%
  (Cost $2,721,000)
 $2,721,000 Agreement with CS First
              Boston Corporation, 6.050%
              dated 5/31/1995 to be
              repurchased at $2,721,457
              on 06/01/1995,
              collateralized by,
              $2,789,047 market value of
              U.S. Treasury Bonds at
              7.625% and 11.750% with
              maturities of 02/15/2025
            and 02/15/2010, respectively.........     2,721,000
                                                    ===========
 TOTAL INVESTMENTS
   (Cost $46,995,036*)..................   100.5%    48,745,800
 OTHER ASSETS AND
   LIABILITIES (NET)....................    (0.5)      (242,162)
                                                    -----------
 NET ASSETS.............................   100.0%   $48,503,638
                                           =====    ===========
</TABLE>
 
- ---------------
 
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
ABBREVIATIONS:
 
ADR    American Depositary Receipt
ADS    American Depositary Share
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
24

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES                 MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                            NATIONS        NATIONS        NATIONS        NATIONS        NATIONS
                                             NATIONS        CAPITAL        EMERGING       BALANCED        EQUITY      DISCIPLINED
                                              VALUE          GROWTH         GROWTH         ASSETS         INDEX         EQUITY
                                               FUND           FUND           FUND           FUND           FUND          FUND
                                           --------------------------------------------------------------------------------------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
ASSETS:
Investments, at value
See accompanying schedules:
  Securities.............................  $898,499,299   $748,899,206   $206,513,454   $208,642,142   $121,157,443   $46,024,800
  Repurchase Agreements..................    83,399,000     93,290,000     26,609,000     30,294,000     16,229,000     2,721,000
                                           ------------   ------------   ------------   ------------   ------------   -----------
    Total Investments....................   981,898,299    842,189,206    233,122,454    238,936,142    137,386,443    48,745,800
Cash.....................................           335            444             22             --            148           175
Variation margin/receivable from broker
  (Note 1)...............................            --             --             --             --        314,425            --
Dividends receivable.....................     3,228,868      1,404,241         66,863        198,151        413,004        83,395
Interest receivable......................        14,016         15,678          4,472      1,019,605          2,727           457
Receivable for Fund shares sold..........     1,915,239      2,847,080        547,474         88,995         51,575       250,640
Receivable from investment adviser.......            --             --             --             --             --        32,018
Receivable for investment securities
  sold...................................            --      4,157,101      8,752,275      5,698,567         57,881            --
Unamortized organization costs 
  (Note 6)...............................            --          9,416         11,397          9,409          5,250            --
Prepaid expenses and other assets........         1,134          7,809            629         11,285             --        58,743
                                           ------------   ------------   ------------   ------------   ------------   -----------
    Total Assets.........................   987,057,891    850,630,975    242,505,586    245,962,154    138,231,453    49,171,228
                                           ------------   ------------   ------------   ------------   ------------   -----------
LIABILITIES:
Payable for Fund shares redeemed.........     3,065,144     15,922,935         39,352             --      8,099,888       655,297
Payable for investment securities
  purchased..............................     8,266,417      3,962,278      4,812,030     17,723,591        375,047            --
Investment advisory fee payable 
  (Note 2)...............................       606,287        323,343        149,191        138,890         11,319            --
Administration fee payable (Note 2)......        81,475         70,703         19,892         18,519         11,319         3,235
Transfer agent fee payable (Note 2)......        23,470         23,934         21,962         14,946            550           726
Custodian fees payable (Note 2)..........        10,475          9,759          3,789          3,668          7,539         3,389
Shareholder servicing and distribution
  fees payable
  (Note 3)...............................        44,746         28,755         18,501         35,620             --           608
Accrued Trustees' fees and expenses 
  (Note 2)...............................         3,691          3,203            901            839            513           147
Due to custodian.........................            --             --             --      7,518,123             --            --
Accrued expenses and other payables......        49,545         38,285         50,262         38,030         19,168         4,188
                                           ------------   ------------   ------------   ------------   ------------   -----------
    Total Liabilities....................    12,151,250     20,383,195      5,115,880     25,492,226      8,525,343       667,590
                                           ------------   ------------   ------------   ------------   ------------   -----------
NET ASSETS...............................  $974,906,641   $830,247,780   $237,389,706   $220,469,928   $129,706,110   $48,503,638
                                           ============   ============   ============   ============   ============   ===========
Investments at cost (Note 1).............  $877,414,997   $714,653,658   $210,006,293   $220,154,833   $121,071,799   $46,995,036
                                           ============   ============   ============   ============   ============   ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              25

<PAGE>
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)     MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                    NATIONS          NATIONS          NATIONS          NATIONS          NATIONS
                                   NATIONS          CAPITAL          EMERGING         BALANCED          EQUITY        DISCIPLINED
                                    VALUE            GROWTH           GROWTH           ASSETS           INDEX           EQUITY
                                     FUND             FUND             FUND             FUND             FUND            FUND
                                 ------------------------------------------------------------------------------------------------
<S>                              <C>              <C>              <C>              <C>              <C>              <C>
NET ASSETS CONSIST OF:
Undistributed net investment
  income.......................  $  4,334,680     $  1,805,285     $     11,863     $  1,181,027     $    691,265     $    94,960
Accumulated net realized
  gain/(loss) on securities and
  futures contracts. ..........     4,008,946       24,931,374        6,352,331        3,910,136       (1,252,815)        414,808
Net unrealized appreciation on
  securities and futures 
  contracts....................   104,483,302      127,535,548       23,116,161       18,781,309       16,832,094       1,750,764
Paid-in capital................   862,079,713      675,975,573      207,909,351      196,597,456      113,435,566      46,243,106
                                 ------------     ------------     ------------     ------------     ------------     -----------
                                 $974,906,641     $830,247,780     $237,389,706     $220,469,928     $129,706,110     $48,503,638
                                 ============     ============     ============     ============     ============     ===========
NET ASSETS:
Trust A Shares.................  $872,043,770     $783,103,243     $210,202,654     $157,580,500     $129,706,110     $47,076,811
                                 ============     ============     ============     ============     ============     ===========
Investor A Shares..............  $ 40,060,898     $ 13,368,633     $  4,211,853     $  5,006,422               --     $   501,962
                                 ============     ============     ============     ============     ============     ===========
Investor C Shares..............  $  3,570,559     $  2,921,044     $    648,996     $    797,858               --     $     7,149
                                 ============     ============     ============     ============     ============     ===========
Investor N Shares..............  $ 59,231,414     $ 30,854,860     $ 22,326,203     $ 57,085,148               --     $   917,716
                                 ============     ============     ============     ============     ============     ===========
SHARES OUTSTANDING:
Trust A Shares.................    60,434,207       63,392,253       17,536,781       13,612,568       11,366,708       3,247,155
                                 ============     ============     ============     ============     ============     ===========
Investor A Shares..............     2,776,324        1,083,852          353,552          432,966               --          34,664
                                 ============     ============     ============     ============     ============     ===========
Investor C Shares..............       249,162          238,551           55,460           69,272               --             495
                                 ============     ============     ============     ============     ============     ===========
Investor N Shares..............     4,119,066        2,511,811        1,900,131        4,947,158               --          63,777
                                 ============     ============     ============     ============     ============     ===========
TRUST A SHARES:
Net asset value, offering price
  and redemption price per
  share........................        $14.43           $12.35           $11.99           $11.58           $11.41          $14.50
                                       ======           ======           ======           ======           ======          ======
INVESTOR A SHARES:
Net asset value and redemption
  price per share..............        $14.43           $12.33           $11.91           $11.56               --          $14.48
                                       ======           ======           ======           ======           ======          ======
  Maximum sales charge.........          5.75%            5.75%            5.75%            5.75%              --            5.75%
  Maximum offering price per
    share......................        $15.31           $13.08           $12.64           $12.27               --          $15.36
                                       ======           ======           ======           ======           ======          ======
INVESTOR C SHARES:
Net asset value per share*.....        $14.33           $12.24           $11.70           $11.52               --          $14.44
                                       ======           ======           ======           ======           ======          ======
INVESTOR N SHARES:
Net asset value per share*.....        $14.38           $12.28           $11.75           $11.54               --          $14.39
                                       ======           ======           ======           ======           ======          ======
</TABLE>
 
- ---------------
 
* Redemption price per share is equal to Net Asset Value less any applicable
  contingent deferred sales charge.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
26

<PAGE>
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                NATIONS       NATIONS       NATIONS       NATIONS       NATIONS
                                                 NATIONS        CAPITAL      EMERGING      BALANCED       EQUITY      DISCIPLINED
                                                  VALUE         GROWTH        GROWTH        ASSETS         INDEX        EQUITY
                                                   FUND          FUND          FUND          FUND          FUND          FUND
                                               ----------------------------------------------------------------------------------
<S>                                            <C>            <C>           <C>           <C>           <C>           <C>
INVESTMENT INCOME:
Dividends (Net of foreign withholding taxes
  of $1,463, $17,824, $2,763, $0, $12,246 and
  $0, respectively)..........................  $ 11,883,214   $ 5,463,079   $   382,267   $   815,270   $ 1,562,240   $  115,791
Interest.....................................     1,786,715     2,073,453       776,705     3,549,040       271,440       67,774
                                               ------------   -----------   -----------   -----------   -----------   -----------
        Total investment income..............    13,669,929     7,536,532     1,158,972     4,364,310     1,833,680      183,565
                                               ------------   -----------   -----------   -----------   -----------   -----------
EXPENSES:
Investment advisory fee (Note 2).............     3,306,377     2,906,437       806,744       797,829       302,740       11,929
Sub-advisory fee (Note 2)....................            --            --            --            --            --       47,718
Administration fee (Note 2)..................       444,230       387,525       107,566       106,377        60,548        7,953
Registration and filing fees.................         4,254        51,938            --         1,954        34,679       32,233
Transfer agent fees (Note 2).................       206,908       212,287        61,978        73,892         3,300        2,360
Custodian fees (Note 2)......................        63,344        56,795        22,590        22,213        29,328       14,013
Legal and audit fees.........................        18,140        79,123        30,026        17,159        10,843        7,452
Trustees' fees and expenses (Note 2).........         7,854         7,092         2,068         1,718         1,079          203
Amortization of organization costs 
  (Note 6)...................................            --         2,018         2,280         2,016           750           --
Other........................................           823        60,174        19,280        32,474        12,336        7,212
                                               ------------   -----------   -----------   -----------   -----------   -----------
        Subtotal.............................     4,051,930     3,763,389     1,052,532     1,055,632       455,603      131,073
Shareholder servicing and distribution fee
  (Note 3):
    Investor A shares........................        46,216        14,614         4,278         5,859            --          129
    Investor C shares........................        16,228        13,001         3,092         4,023            --           --
    Investor N shares........................       183,889       132,352        93,431       196,482            --        1,600
Fees waived by investment adviser and
  administrators and expenses reimbursed by
  investment adviser (Note 2)................       (17,023)     (217,683)       (6,224)       (3,017)     (243,968)     (56,438 )
                                               ------------   -----------   -----------   -----------   -----------   -----------
        Total expenses.......................     4,281,240     3,705,673     1,147,109     1,258,979       211,635       76,364
                                               ------------   -----------   -----------   -----------   -----------   -----------
NET INVESTMENT INCOME........................     9,388,689     3,830,859        11,863     3,105,331     1,622,045      107,201
                                               ------------   -----------   -----------   -----------   -----------   -----------
NET REALIZED AND UNREALIZED GAIN/(LOSS)
  ON INVESTMENTS (NOTES 1 AND 4):
Net realized gain/(loss) on investments:
    Securities...............................     6,056,426    25,214,562     6,621,247     5,121,043    (1,507,588)     828,202
    Futures contracts........................            --            --            --            --       694,954           --
Net change in unrealized
  appreciation/depreciation of investments:
    Securities...............................   137,592,341    69,108,951    12,524,635    17,520,286    19,487,379    1,309,712
    Futures contracts........................            --            --            --            --       693,125           --
Net realized and unrealized gain on
  investments................................   143,648,767    94,323,513    19,145,882    22,641,329    19,367,870    2,137,914
                                               ------------   -----------   -----------   -----------   -----------   -----------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS............................  $153,037,456   $98,154,372   $19,157,745   $25,746,660   $20,989,915   $2,245,115
                                               ============   ===========   ===========   ===========   ===========   ==========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              27

<PAGE>
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                    NATIONS          NATIONS          NATIONS          NATIONS          NATIONS
                                   NATIONS          CAPITAL          EMERGING         BALANCED          EQUITY        DISCIPLINED
                                    VALUE            GROWTH           GROWTH           ASSETS           INDEX           EQUITY
                                     FUND             FUND             FUND             FUND             FUND            FUND
                                 ------------------------------------------------------------------------------------------------
<S>                              <C>              <C>              <C>              <C>              <C>              <C>
Net investment income..........  $  9,388,689     $  3,830,859     $     11,863     $  3,105,331     $  1,622,045     $   107,201
Net realized gain/(loss) on
  securities and futures
  contracts....................     6,056,426       25,214,562        6,621,247        5,121,043         (812,634)        828,202
Change in unrealized
  appreciation/depreciation 
  on securities and futures 
  contracts....................   137,592,341       69,108,951       12,524,635       17,520,286       20,180,504       1,309,712
                                 ------------     ------------     ------------     ------------     ------------     -----------
Net increase in net assets
  resulting from operations....   153,037,456       98,154,372       19,157,745       25,746,660       20,989,915       2,245,115
Distributions to shareholders
  from net investment income:
    Trust A Shares.............    (8,344,881)      (3,429,103)              --       (2,074,911)      (1,568,914)        (12,084)
    Investor A Shares..........      (333,597)         (40,277)              --          (56,100)              --            (157)
    Investor C Shares..........       (17,978)              --               --           (5,991)              --              --
    Investor N Shares..........      (323,041)              --               --         (492,432)              --              --
Distributions to shareholders
  from net realized gain on
  investments:
    Trust A Shares.............   (41,049,376)     (16,868,479)      (6,438,849)        (310,575)      (1,600,973)             --
    Investor A Shares..........    (1,840,132)        (256,975)        (114,779)          (9,212)              --              --
    Investor C Shares..........      (155,670)         (56,236)         (19,503)          (1,861)              --              --
    Investor N Shares..........    (2,225,890)        (556,449)        (574,543)        (102,838)              --              --
Net increase/(decrease) in net
  assets from:
    Trust A transactions.......   (15,956,046)      (7,557,567)      17,001,563      (21,106,742)     (11,260,672)     34,969,023
    Investor A transactions....       440,011        1,147,295          792,983         (375,326)              --         218,919
    Investor C transactions....       211,642          264,923           73,628         (236,661)              --           7,010
    Investor N transactions....    10,763,296        4,509,370        5,368,704       (1,455,672)              --         699,259
                                 ------------     ------------     ------------     ------------     ------------     -----------
Net increase/(decrease) in net
  assets.......................    94,205,794       75,310,874       35,246,949         (481,661)       6,559,356      38,127,085
NET ASSETS:
Beginning of period............   880,700,847      754,936,906      202,142,757      220,951,589      123,146,754      10,376,553
                                 ------------     ------------     ------------     ------------     ------------     -----------
End of period (including
  undistributed net investment
  income of $4,334,680,
  $1,805,285, $11,863,
  $1,181,027, $691,265 and
  $94,960, respectively).......  $974,906,641     $830,247,780     $237,389,706     $220,469,928     $129,706,110     $48,503,638
                                 ============     ============     ============     ============     ============     ===========
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
28

<PAGE>
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
                                                    NATIONS          NATIONS          NATIONS          NATIONS          NATIONS
                                   NATIONS          CAPITAL          EMERGING         BALANCED          EQUITY        DISCIPLINED
                                    VALUE            GROWTH           GROWTH           ASSETS           INDEX           EQUITY
                                     FUND             FUND             FUND             FUND            FUND*           FUND**
                                 ------------------------------------------------------------------------------------------------
<S>                              <C>              <C>              <C>              <C>              <C>              <C>
Net investment income/(loss)...  $ 15,905,183     $  5,874,211     $   (602,199)    $  5,186,951     $  2,704,429     $     6,240
Net realized gain/(loss) on
  securities and futures
  contracts....................    44,428,639       20,667,121        7,614,329        2,124,345        1,160,792        (413,394)
Change in unrealized
  appreciation/
  depreciation on securities
  and futures contracts........   (68,927,667)     (15,641,309)       2,098,503      (12,250,587)      (3,348,410)        441,052
                                 ------------     ------------     ------------     ------------     ------------     -----------
Net increase/(decrease) in net
  assets resulting from
  operations...................    (8,593,845)      10,900,023        9,110,633       (4,939,291)         516,811          33,898
Distributions to shareholders
  from net investment income:
    Trust A Shares.............   (13,766,977)      (5,028,665)              --       (4,292,175)      (2,066,295)         (6,113)
    Investor A Shares..........      (517,366)         (58,336)              --         (107,313)              --            (116)
    Investor C Shares..........       (24,215)              --               --          (15,801)              --              --
    Investor N Shares..........      (309,175)              --               --         (769,113)              --             (11)
Distributions to shareholders
  from net realized gain on
  investments:
    Trust A Shares.............   (28,230,888)        (235,983)      (1,722,720)              --               --              --
    Investor A Shares..........    (1,320,383)          (4,039)         (27,035)              --               --              --
    Investor C Shares..........      (119,312)          (1,055)          (6,038)              --               --              --
    Investor N Shares..........      (467,946)          (3,860)         (52,823)              --               --              --
Return of capital (Note 1):
    Trust A Shares.............            --               --               --               --               --          (3,133)
    Investor A Shares..........            --               --               --               --               --             (60)
    Investor C Shares..........            --               --               --               --               --              --
    Investor N Shares..........            --               --               --               --               --              (6)
Net increase/(decrease) in net
  assets from:
    Trust A transactions.......   141,823,408       65,765,165       54,250,065       (8,681,327)     124,696,238       1,818,607
    Investor A transactions....     4,789,875         (304,011)       1,052,641          (90,193)              --         111,006
    Investor C transactions....       173,989         (575,658)          47,602         (198,022)              --              --
    Investor N transactions....    34,026,771       14,210,525       12,051,030       27,406,781               --         178,688
                                 ------------     ------------     ------------     ------------     ------------     -----------
Net increase in net assets.....   127,463,936       84,664,106       74,703,355        8,313,546      123,146,754       2,132,760
NET ASSETS:
Beginning of year..............   753,236,911      670,272,800      127,439,402      212,638,043               --       8,243,793
                                 ------------     ------------     ------------     ------------     ------------     -----------
End of year (including
  undistributed net investment
  income of $3,965,488,
  $1,443,806, $0, $705,130,
  $638,134 and $0,
  respectively)................  $880,700,847     $754,936,906     $202,142,757     $220,951,589     $123,146,754     $10,376,553
                                 ============     ============     ============     ============     ============     ===========
</TABLE>
 
- ---------------
 
 * The Nations Equity Index Fund commenced operations on December 16, 1993.
** The period for the Nations Disciplined Equity Fund reflects operations from
   April 30, 1994 through November 30, 1994. (Note 9)
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              29

<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY
 
<TABLE>
<CAPTION>                                                                                                    
                                                             NATIONS VALUE FUND                              
                                    --------------------------------------------------------------------     
                                           SIX MONTHS ENDED                       YEAR ENDED                 
                                       MAY 31, 1995 (UNAUDITED)                NOVEMBER 30, 1994             
                                       SHARES           DOLLARS            SHARES            DOLLARS         
                                    --------------------------------------------------------------------     
<S>                                 <C>               <C>                <C>               <C>               
TRUST A SHARES:                                                                                              
  Sold............................    8,767,945       $ 114,354,101       24,151,217       $ 330,303,535     
  Issued in exchange for                                                                                     
    Class A Shares of The                                                                                    
    Capitol Mutual Funds                                                                                     
    Equity Portfolio..............        --                  --           2,139,143          28,600,342     
  Issued as reinvestment                                                                                     
    of dividends..................    1,863,320          22,656,729          373,924           5,070,322     
  Redeemed........................  (11,786,818)       (152,966,876)     (16,543,074)       (222,150,791)    
                                    -----------       -------------      -----------       -------------     
  Net increase/(decrease).........   (1,155,553)      $ (15,956,046)      10,121,210       $ 141,823,408     
                                    ===========       =============      ===========       =============     
INVESTOR A  SHARES:                                                                                          
  Sold............................      235,019       $   3,083,632          660,750       $   8,920,870     
  Issued in exchange for                                                                                     
    Class B Shares of The                                                                                    
    Capitol Mutual Funds                                                                                     
    Equity Portfolio..............        --                  --              19,677             262,688     
  Issued as reinvestment                                                                                     
    of dividends..................      173,486           2,113,300          266,697           3,629,175     
  Redeemed........................     (361,885)         (4,756,921)        (593,790)         (8,022,858)    
                                    -----------       -------------      -----------       -------------     
  Net increase/(decrease).........       46,620       $     440,011          353,334       $   4,789,875     
                                    ===========       =============      ===========       =============     
INVESTOR C SHARES:                                                                                           
  Sold............................       21,021       $     266,903           82,153       $   1,124,360     
  Issued as reinvestment                                                                                     
    of dividends..................       14,379             173,477           19,831             268,695     
  Redeemed........................      (17,397)           (228,738)         (90,540)         (1,219,066)    
                                    -----------       -------------      -----------       -------------     
  Net increase/(decrease).........       18,003       $     211,642           11,444       $     173,989     
                                    ===========       =============      ===========       =============     
INVESTOR N SHARES:                                                                                           
  Sold............................      952,106       $  12,526,903        2,674,590       $  36,038,535     
  Issued as reinvestment                                                                                     
    of  dividends.................      205,703           2,494,057          100,887           1,372,747     
  Redeemed........................     (324,149)         (4,257,664)        (252,251)         (3,384,511)    
                                    -----------       -------------      -----------       -------------     
  Net increase/(decrease).........      833,660       $  10,763,296        2,523,226       $  34,026,771     
                                    ===========       =============      ===========       =============     

<CAPTION>                                                                                                                          
                                                         NATIONS CAPITAL GROWTH FUND                              
                                    --------------------------------------------------------------------     
                                           SIX MONTHS ENDED                       YEAR ENDED                 
                                       MAY 31, 1995 (UNAUDITED)                NOVEMBER 30, 1994             
                                       SHARES           DOLLARS            SHARES            DOLLARS         
                                    --------------------------------------------------------------------     
<S>                                 <C>              <C>                 <C>               <C>               
TRUST A SHARES:                                                                                              
  Sold............................   11,252,902      $  127,636,935       27,082,507       $ 309,813,478  
  Issued in exchange for             
    Class A Shares of The            
    Capitol Mutual Funds             
    Equity Portfolio..............         --                  --               --                  --  
  Issued as reinvestment             
    of dividends..................      347,745           3,816,887           33,231             378,603  
  Redeemed........................  (12,135,630)       (139,011,389)     (21,559,659)       (244,426,916) 
                                    -----------      --------------      -----------       -------------     
  Net increase/(decrease).........     (534,983)     $   (7,557,567)       5,556,079       $  65,765,165
                                    ===========      ==============      ===========       =============
INVESTOR A  SHARES:                  
  Sold............................      205,177      $    2,373,917          227,329       $   2,590,259  
  Issued in exchange for             
    Class B Shares of The            
    Capitol Mutual Funds             
    Equity Portfolio..............         --                  --               --                  --  
  Issued as reinvestment             
    of dividends..................       27,078             291,679            3,414              39,004  
  Redeemed........................     (132,867)         (1,518,301)        (257,065)         (2,933,274) 
                                    -----------      --------------      -----------       -------------     
  Net increase/(decrease).........       99,388      $    1,147,295          (26,322)      $    (304,011) 
                                    ===========      ==============      ===========       =============
INVESTOR C SHARES:                   
  Sold............................       25,172      $      287,508           18,705       $     214,035  
  Issued as reinvestment                                                                         
    of dividends..................        5,293              56,108               92               1,049  
  Redeemed........................       (6,890)            (78,693)         (68,832)           (790,742)   
                                    -----------      --------------      -----------       -------------     
  Net increase/(decrease).........       23,575      $      264,923          (50,035)      $    (575,658)       
                                    ===========      ==============      ===========       =============
INVESTOR N SHARES:                                                                               
  Sold............................      574,074      $    6,528,739        1,415,969       $  16,069,390  
  Issued as reinvestment             
    of  dividends.................       50,490             537,215              331               3,783                        
  Redeemed........................     (224,300)         (2,556,584)        (165,619)         (1,862,648) 
                                    -----------      --------------      -----------       -------------     
  Net increase/(decrease).........      400,264      $    4,509,370        1,250,681       $  14,210,525         
                                    ===========      ==============      ===========       =============
</TABLE>



        SEE NOTES TO FINANCIAL STATEMENTS.




30

<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>  
<CAPTION>                                                                                                                  
                                                               NATIONS EMERGING GROWTH FUND                                
                                                 --------------------------------------------------------                  
                                                      SIX MONTHS ENDED                 YEAR ENDED                          
                                                  MAY 31, 1995 (UNAUDITED)         NOVEMBER 30, 1994                       
                                                   SHARES        DOLLARS         SHARES        DOLLARS                     
                                                 ---------------------------------------------------------                 
                                                 <S>          <C>             <C>           <C>                           
TRUST A SHARES:                                                                                                            
  Sold............................               2,547,982    $ 28,797,331     8,166,260    $ 91,682,920                   
  Issued in exchange for                                                                                                   
    Class A Shares of The                                                                                                  
    Capitol Mutual Funds                                                                                                   
    Equity Portfolio..............                    --              --            --              --                     
  Issued as reinvestment                                                                                                   
    of dividends..................                 425,966       4,485,418         7,836          87,526                   
  Redeemed........................              (1,430,995)    (16,281,186)   (3,334,666)    (37,520,381)                  
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........               1,542,953    $ 17,001,563     4,839,430    $ 54,250,065                   
                                                ==========    ============    ==========    ============                   
INVESTOR A  SHARES:                                                                                                        
  Sold............................                 113,852    $  1,304,388        142,784    $  1,612,909                  
  Issued in exchange for                                                                                                   
    Class B Shares of The                                                                                                  
    Capitol Mutual Funds                                                                                                   
    Equity Portfolio..............                    --             --             --              --                     
  Issued as reinvestment                                                                                                   
    of dividends..................                  10,673         111,756         2,397          26,701                   
  Redeemed........................                 (55,794)       (623,161)      (53,510)       (586,969)                  
                                                ----------     -----------    ----------    ------------                   
  Net increase/(decrease).........                  68,731    $    792,983        91,671    $  1,052,641                   
                                                ==========    ============    ==========    ============                   
INVESTOR C SHARES:                                                                                                         
  Sold............................                  11,509    $    123,851        13,151    $    142,722                   
  Issued as reinvestment                                                                                                   
    of dividends..................                   1,887          19,492           543           6,007                   
  Redeemed........................                  (6,280)        (69,715)       (8,860)       (101,127)                  
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........                   7,116    $     73,628         4,834    $     47,602                   
                                                ==========    ============    ==========    ============                   
INVESTOR N SHARES:                                                                                                         
  Sold............................                 580,446    $  6,457,360     1,154,104    $ 12,845,956                   
  Issued as reinvestment                                                                                                   
    of  dividends.................                  53,315         552,848         4,623          51,365                   
  Redeemed........................                (148,392)     (1,641,504)      (76,006)       (846,291)                  
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........                 485,369    $  5,368,704     1,082,721    $ 12,051,030                   
                                                ==========    ============    ==========    ============                   

<CAPTION>                                                                                                                  
                                                               NATIONS BALANCED ASSETS FUND                                
                                                 --------------------------------------------------------                  
                                                      SIX MONTHS ENDED                 YEAR ENDED                          
                                                  MAY 31, 1995 (UNAUDITED)         NOVEMBER 30, 1994                       
                                                   SHARES        DOLLARS         SHARES        DOLLARS                     
                                                 ---------------------------------------------------------                 
                                                 <S>           <C>             <C>          <C>                           
TRUST A SHARES:                                                                                                            
  Sold............................               2,174,643    $ 23,463,642     8,751,677   $  94,454,382                   
  Issued in exchange for                                                                                                   
    Class A Shares of The                                                                                                  
    Capitol Mutual Funds                                                                                                   
    Equity Portfolio..............                    --              --            --              --                     
  Issued as reinvestment                                                                                                   
    of dividends..................                 146,782       1,574,152       150,747       1,604,956                  
  Redeemed........................              (4,247,081)    (46,144,536)   (9,759,219)   (104,740,665)                  
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........               1,925,656    $ 21,106,742      (856,795)   $  8,681,327                   
                                                ==========    ============    ==========    ============                   
INVESTOR A  SHARES:                                                                                                        
  Sold............................                  35,468    $    383,852       145,010    $  1,578,550                  
  Issued in exchange for                                                                                                   
    Class B Shares of The                                                                                                  
    Capitol Mutual Funds                                                                                                   
    Equity Portfolio..............                    --             --             --              --                     
  Issued as reinvestment                                                                                                   
    of dividends..................                   5,999          64,102         9,967         106,366                   
  Redeemed........................                 (76,737)       (823,280)     (164,673)     (1,775,109)                  
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........                 (35,270)   $  (375,326)        (9,696)   $    (90,193)                   
                                                ==========    ============    ==========    ============                   
INVESTOR C SHARES:                                                                                                         
  Sold............................                     189    $      2,037         3,080    $     33,089                   
  Issued as reinvestment                                                                                                   
    of dividends..................                     707           7,516         1,450          15,444                   
  Redeemed........................                 (23,302)       (246,214)      (23,352)       (246,555)                 
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........                 (22,406)   $   (236,661)      (18,822)   $   (198,022)                   
                                                ==========    ============    ==========    ============                   
INVESTOR N SHARES:                                                                                                         
  Sold............................                 349,115    $  3,785,570     3,187,761    $ 34,643,155                   
  Issued as reinvestment                                                                                                   
    of  dividends.................                  53,639         571,806        69,311         735,874                  
  Redeemed........................                (541,627)     (5,813,048)     (750,078)     (7,972,248)                  
                                                ----------    ------------    ----------    ------------                   
  Net increase/(decrease).........                (138,873)   $ (1,455,672)    2,506,994    $ 27,406,781     
                                                ==========    ============    ==========    ============  
</TABLE>  
          



                       SEE NOTES TO FINANCIAL STATEMENTS.                    


                                                                             31 

 



<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>                                                                                                                          
                                                   NATIONS EQUITY INDEX FUND                                                       
                                    ----------------------------------------------------------                                     
                                         SIX MONTHS ENDED                PERIOD ENDED                                              
                                     MAY 31, 1995 (UNAUDITED)         NOVEMBER 30, 1994*                                           
                                      SHARES        DOLLARS         SHARES         DOLLARS                                         
                                   -----------------------------------------------------------                                     
<S>                                <C>            <C>              <C>           <C>                                               
 TRUST A SHARES:                                                                                          
   Sold..........................    2,913,671    $ 30,664,432     19,980,612    $ 198,737,016                                     
   Issued as reinvestment                                                                                                          
     of dividends................      114,804       1,156,372         56,290          554,406                                     
   Redeemed......................   (4,173,003)    (43,081,476)    (7,525,666)     (74,595,184)                                    
                                   -----------    ------------    -----------    -------------                                     
   Net increase/(decrease).......   (1,144,528)   $(11,260,672)    12,511,236    $ 124,696,238                                     
                                   ===========    ============    ===========    =============                                     
 INVESTOR A 
   Sold..........................                                                                                                  
   Issued as reinvestment                                                                                                          
     of dividends................                                                                                                  
   Redeemed......................                                                                                                  
   Net increase..................                                                                                                  
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
 INVESTOR C SHARES:                                                                                                                
   Sold..........................                                                                                                  
   Issued as reinvestment                                                                                                          
     of dividends................                                                                                                  
   Redeeme.......................                                                                                                  
   Net increase..................                                                                                                  
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
 INVESTOR N SHARES:                                                                                                                
   Sold..........................                                                                                                  
   Issued as reinvestment                                                                                                          
     of dividends................                                                                                                  
   Redeemed......................                                                                                                  
   Net increase..................                                                              

<CAPTION>                                                                            
                                                                                                                                   
                                                    NATIONS DISCIPLINED EQUITY FUND             
                                      --------------------------------------------------------  
                                              SIX MONTHS ENDED              PERIOD ENDED        
                                          MAY 31, 1995 (UNAUDITED)       NOVEMBER 30, 1994**    
                                          SHARES          DOLLARS      SHARES        DOLLARS    
                                      --------------------------------------------------------          
<S>                                   <C>              <C>            <C>         <C>          
 TRUST A                                                                                        
   SHARES:                                                                                      
   Sold..........................        2,883,036      $40,328,865    245,701     $ 3,008,180  
   Issued as reinvestment                                                                       
     of dividends................              546            7,291        446           5,571  
   Redeemed......................         (397,121)      (5,367,133)   (92,387)     (1,195,144) 
                                         ---------      -----------    -------     -----------  
   Net increase/(decrease).......        2,486,461      $34,969,023    153,760     $ 1,818,607  
                                         =========      ===========    =======     ===========
 INVESTOR A
   Sold..........................           18,736      $   264,459      8,031     $   124,695  
   Issued as reinvestment                
     of dividends................               12              157         14             177  
   Redeemed......................           (3,413)         (45,697)    (1,093)        (13,866) 
                                         ---------      -----------    -------     -----------  
   Net increase..................           15,335      $   218,919      6,952     $   111,006  
                                         =========      ===========    =======     ===========
 <CAPTION>                                                                                               
                                                 PERIOD ENDED       
                                                  MAY 31, 1995       
                                                (UNAUDITED)***       
                                             --------------------   
<S>                                          <C>       <C>
 INVESTOR C SHARES:
   Sold..........................              495       $7,010 
   Issued as reinvestment                                                                       
     of dividends................               --           -- 
   Redeeme.......................               --           -- 
   Net increase..................              ---       ------ 
                                               495       $7,010 
                                               ===       ====== 

<CAPTION>                                            
                                               SIX MONTHS ENDED                                 
                                                 MAY 31, 1995                 PERIOD ENDED      
                                                  (UNAUDITED)             NOVEMBER 30, 1994**** 
                                            -----------------------       --------------------  
<S>                                         <C>            <C>           <C>           <C>
 INVESTOR N SHARES:                                                                             
   Sold..........................           53,450         $743,464      13,625        $178,688 
   Issued as reinvestment                   
     of dividends................               --               --          --              -- 
   Redeemed......................           (3,298)         (44,205)         --              -- 
                                            ------         --------      ------        -------- 
   Net increase..................           50,152         $699,259      13,625        $178,688 
                                            ======         ========      ======        ========
</TABLE> 

- ---------------
 
   * The Nations Equity Index Funds Trust A Shares commenced operations on
     December 16, 1993.
 
  ** This period reflects operations from April 30, 1994 through November 30,
     1994. (Note 9)
 
 *** The Nations Disciplined Equity Fund Investor C Shares Commenced operations
     on May 10, 1995.
 
**** The Nations Disciplined Equity Fund Investor N Shares Commenced operations
     on May 20, 1994.
 

                       SEE NOTES TO FINANCIAL STATEMENTS.
 
32

<PAGE>
 
                      (This Page Intentionally Left Blank)
 
                                                                              33

<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                           TRUST A SHARES
                                    ---------------------------------------------------------------------------------------------
                                    SIX MONTHS
                                      ENDED          YEAR         YEAR         YEAR          YEAR          YEAR          PERIOD
                                     05/31/95       ENDED        ENDED        ENDED         ENDED         ENDED          ENDED
                                    (UNAUDITED)    11/30/94     11/30/93     11/30/92      11/30/91      11/30/90      11/30/89*#
                                    ---------------------------------------------------------------------------------------------
<S>                                 <C>            <C>          <C>          <C>           <C>           <C>           <C>
NATIONS VALUE FUND
Operating performance:
Net asset value, beginning of
  period...........................  $  12.98      $  13.74     $  12.45     $  11.16      $  9.71       $ 10.04         $10.00
                                     --------      --------     --------     --------      -------       -------         ------
Net investment income..............      0.14          0.24         0.24         0.28         0.34          0.35           0.08
Net realized and unrealized
  gain/(loss) on investments.......      2.12         (0.23)        1.38         1.57         1.47         (0.36)         (0.04)
                                     --------      --------     --------     --------      -------       -------         ------
Net increase/(decrease) in net
  assets resulting from investment
  operations.......................      2.26          0.01         1.62         1.85         1.81         (0.01)          0.04
Distributions:
Dividends from net investment
  income...........................     (0.14)        (0.23)       (0.24)       (0.27)       (0.36)        (0.32)            --
Distributions from net realized
  capital gains....................     (0.67)        (0.54)       (0.09)       (0.29)          --            --             --
                                     --------      --------     --------     --------      -------       -------         ------
Total distributions................     (0.81)        (0.77)       (0.33)       (0.56)       (0.36)        (0.32)            --
                                     --------      --------     --------     --------      -------       -------         ------
Net asset value, end of period.....  $  14.43      $  12.98     $  13.74     $  12.45      $ 11.16       $  9.71         $10.04
                                     ========      ========     ========     ========      =======       =======         ======
Total return++.....................     18.64%        (0.08)%      13.19%       17.00%+++    18.79%+++     (0.16)%+++      0.40%+++
                                     ========      ========     ========     ========      =======       =======         ======
Ratios to average net
  assets/supplemental data:
Net assets, end of period (in
  000's)...........................  $872,044      $799,743     $707,185     $282,138      $82,360       $19,769         $5,161
Ratio of operating expenses to
  average net assets...............      0.91%+        0.93%        0.96%        0.90%        0.53%         0.21%          0.49%+
Ratio of net investment income to
  average net assets...............      2.17%+        1.85%        1.98%        2.31%        3.33%         4.19%          4.41%+
Portfolio turnover rate............        36%           75%          64%          60%          51%           24%            --
Ratio of operating expenses to
  average net assets before fee 
  waivers and/or expense 
  reimbursements...................      0.91%+        0.93%        0.97%        0.97%        0.99%         1.11%          1.41%+
Net investment income per share
  before fee waivers and/or
  expense reimbursements...........  $   0.14      $   0.24     $   0.24     $   0.27      $  0.30       $  0.26         $ 0.06
</TABLE>
 
- ---------------
  * The Nations Value Fund Trust A, Investor A, Investor C Shares and Investor N
    Shares commenced operations on September 19, 1989, December 6, 1989, June
    17, 1992 and June 7, 1993, respectively.
  + Annualized.
 ++ Total return represents aggregate total return for the periods indicated and
    does not reflect any applicable sales charges.
 +++ Unaudited.
   # Per share numbers have been calculated using the monthly average shares
     method, which more appropriately presents the per share data for the period
     since the use of the undistributed method did not accord with the results
     of operations.
 
<TABLE>
<CAPTION>
                                                                                             TRUST A SHARES
                                                                        --------------------------------------------------------
                                                                        SIX MONTHS
                                                                          ENDED            YEAR           YEAR          PERIOD
                                                                         05/31/95         ENDED          ENDED           ENDED
                                                                        (UNAUDITED)      11/30/94       11/30/93       11/30/92
                                                                        --------------------------------------------------------
<S>                                                                     <C>              <C>            <C>            <C>
NATIONS CAPITAL GROWTH FUND
Operating performance:
Net asset value, beginning of period.................................    $  11.23        $  11.08       $  10.68       $  10.00
                                                                         --------        --------       --------       --------
Net investment income/(loss).........................................        0.06            0.09           0.09           0.02
Net realized and unrealized gain on investments......................        1.37            0.14           0.42           0.66 ##
                                                                         --------        --------       --------       --------
Net increase in net assets resulting from investment operations......        1.43            0.23           0.51           0.68
Distributions:
Dividends from net investment income.................................       (0.05)          (0.08)         (0.10)            --
Distributions from net realized gains................................       (0.26)          (0.00)(a)      (0.01)            --
                                                                         --------        --------       --------       --------
Total distributions..................................................       (0.31)          (0.08)         (0.11)            --
                                                                         --------        --------       --------       --------
Net asset value, end of period.......................................    $  12.35        $  11.23       $  11.08       $  10.68
                                                                         ========        ========       ========       ========
Total return++.......................................................       13.19%           2.14%          4.84%          6.80%+++
                                                                         ========        ========       ========       ========
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's).................................    $783,103        $717,914       $646,661       $728,629
Ratio of operating expenses to average net assets....................        0.91%+          0.90%          0.80%          0.30%+
Ratio of net investment income/(loss) to average net assets..........        1.03%+          0.85%          0.84%          1.33%+
Portfolio turnover rate..............................................          43%             56%            81%             7%
Ratio of operating expenses to average net assets before fee
  waivers............................................................        0.97%+          0.91%          0.89%          1.05%+
Net investment income/(loss) per share before fee waivers............    $   0.06        $   0.09       $   0.08       $   0.01
</TABLE>
 
- ---------------
 
    * The Nations Capital Growth Fund Trust A Shares, Investor A Shares, 
      Investor C Shares and Investor N Shares commenced operations on 
      September 30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, 
      respectively.
    + Annualized.
   ++ Total return represents aggregate total return for the periods indicated 
      and does not reflect any applicable sales charges.
  +++ Unaudited.
   ## The amount shown at this caption for each share outstanding throughout 
      the period may not accord with the change in the aggregate gains and 
      losses in the portfolio securities for the period because of the timing 
      of purchases and withdrawals of shares in relation to the fluctuating 
      market value of the portfolio.
  (a) Value represents less than $0.01 per share.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
34

<PAGE>
NATIONS FUND TRUST          

- ------------------------------------------------------------------------------

   FINANCIAL HIGHLIGHTS (CONTINUED)                                          
<TABLE>  
<CAPTION>                                                                  
                               INVESTOR A SHARES                                   
  ----------------------------------------------------------------------------     
  SIX MONTHS                                                                       
    ENDED          YEAR         YEAR         YEAR         YEAR        PERIOD       
   05/31/95       ENDED        ENDED        ENDED        ENDED         ENDED       
  (UNAUDITED)    11/30/94     11/30/93     11/30/92     11/30/91     11/30/90*     
  ---------------------------------------------------------------------------------
 <S>             <C>          <C>          <C>          <C>          <C>           
   $  12.98      $ 13.72      $ 12.45      $ 11.16      $  9.71       $ 10.04      
   --------      -------      -------      -------      -------       --------     
       0.13         0.20         0.22         0.26         0.34          0.35      
  
       2.11        (0.20)        1.35         1.59         1.47         (0.36)     
   --------      -------      -------      -------      -------       --------     
       2.24         0.00         1.57         1.85         1.81         (0.01)     
      (0.12)       (0.20)       (0.21)       (0.27)       (0.36)        (0.32)     
   
      (0.67)       (0.54)       (0.09)       (0.29)          --            --      
   --------      -------      -------      -------      -------       --------     
      (0.79)       (0.74)       (0.30)       (0.56)       (0.36)        (0.32)     
   --------      -------      -------      -------      -------       --------     
   $  14.43      $ 12.98      $ 13.72      $ 12.45      $ 11.16       $  9.71      
   ========      =======      =======      ========     =======       =======
      18.50%       (0.17)%      12.80%       16.96%+++    18.79%+++     (0.16)%+++ 
   ========      =======      =======      ========     =======       =======
   $ 40,061      $35,445      $32,607      $24,536      $13,514       $ 7,020      
       1.16%+       1.18%        1.21%        1.06%        0.53%         0.21%+    
       1.92%+       1.60%        1.73%        2.15%        3.33%         4.19%+    
         36%          75%          64%          60%          51%           24%     
       1.16%+       1.18%        1.22%        1.15%        0.99%         1.11%+    
   $   0.13      $  0.20      $  0.22      $  0.25      $  0.30       $  0.26      

<CAPTION>
           INVESTOR C SHARES                                        INVESTOR N SHARES           
  ------------------------------------                    ------------------------------------ 
  SIX MONTHS                                              SIX MONTHS                           
    ENDED          YEAR         YEAR         PERIOD         ENDED          YEAR       PERIOD    
   05/31/95       ENDED        ENDED          ENDED        05/31/95       ENDED        ENDED   
  (UNAUDITED)    11/30/94     11/30/93      11/30/92*     (UNAUDITED)    11/30/94    11/30/93*  
  ------------------------------------    ----------------------------------------------------
  <C>            <C>          <C>         <S>             <C>            <C>         <C>         
    $12.90        $13.64       $12.41        $ 11.63       $  12.94      $ 13.71      $ 13.08    
    ------        ------       ------        -------       --------      -------      -------   
      0.08          0.12         0.13           0.07           0.10         0.15         0.11    

      2.10         (0.22)        1.32           0.78           2.10        (0.2 )        0.63    
    ------        ------       ------        -------       --------      -------      -------   
      2.18         (0.10)        1.45           0.85           2.20        (0.07)        0.74    
     (0.08)        (0.10)       (0.13)         (0.07)         (0.09)       (0.16)       (0.11)
     (0.67)        (0.54)       (0.09)            --          (0.67)       (0.54 )         --    
    ------        ------       ------        -------       --------      -------      -------   
     (0.75)        (0.64)       (0.22)         (0.07)         (0.76)         (0.70 )    (0.11) 
    ------        ------       ------        -------       --------      -------      -------   
    $14.33        $12.90       $13.64        $ 12.41       $  14.38      $ 12.94      $ 13.71    
    ======        ======       ======        =======       ========      =======      =======
     18.03%        (0.92)%      11.85%          7.33%+++      18.20%       (0.69)%       5.65%   
    ======        ======       ======        =======       ========      =======      =======
    $3,571        $2,983       $2,997        $ 1,286       $ 59,231      $42,530      $10,449    
      1.91%+        1.93%        1.96%         1.98%+         1.66%+       1.68%        1.71%+  
      1.17%+        0.85%        0.98%         1.22%+         1.42%+       1.10%        1.23%+  
        36%           75%          64%           60%            36%          75%          64% 
      1.91%+        1.93%        1.97%         1.98%+         1.66%+       1.68%        1.72%+
    $ 0.08        $ 0.12       $ 0.13       $  0.07       $   0.10      $  0.15      $  0.11  



<CAPTION>                                                                                                                          
                    INVESTOR A SHARES                                      INVESTOR C SHARES                         
    --------------------------------------------------     --------------------------------------------------        
    SIX MONTHS                                             SIX MONTHS                                                
      ENDED          YEAR         YEAR        PERIOD         ENDED          YEAR         YEAR        PERIOD          
     05/31/95       ENDED        ENDED         ENDED        05/31/95       ENDED        ENDED         ENDED          
    (UNAUDITED)    11/30/94     11/30/93     11/30/92*     (UNAUDITED)    11/30/94     11/30/93     11/30/92*        
    ------------------------------------------------------------------------------------------------------------     
    <S>            <C>          <C>          <C>           <C>            <C>          <C>          <C>              
     $  11.21      $ 11.06      $ 10.67       $ 10.00        $11.14        $11.01       $10.67       $ 10.00         
     --------      -------      -------       -------        ------        ------       ------       -------        
         0.04         0.07         0.07          0.01          0.01         (0.02)        0.00(a)       0.00(a)      
         1.38         0.14         0.41          0.66##        1.35          0.15         0.38          0.67##       
     --------      -------      -------       -------        ------        ------       ------       -------        
         1.42         0.21         0.48          0.67          1.36          0.13         0.38          0.67         
        (0.04)       (0.06)       (0.08)           --            --            --        (0.03)           --         
        (0.26)       (0.00)(a)    (0.01)           --         (0.26)        (0.00)(a)    (0.01)           --         
     --------      -------      -------       -------        ------        ------       ------       -------        
        (0.30)       (0.06)       (0.09)           --         (0.26)        (0.00)(a)    (0.04)         0.00(a)      
     --------      -------      -------       -------        ------        ------       ------       -------        
     $  12.33      $ 11.21      $ 11.06       $ 10.67        $12.24        $11.14       $11.01       $ 10.67         
     ========      =======      =======      ========      ========       =======       ======       =======
        13.07%        1.93%        4.56%         6.70%+++     12.59%         1.22%        3.61%         6.70%+++     
     ========      =======      =======      ========      ========       =======       ======       =======
     $ 13,369      $11,038      $11,182       $ 1,225        $2,921        $2,394       $2,919       $   406         
         1.16%+       1.15%        1.05%         0.55%+        1.91%+        1.90%        1.80%         1.30%+       
         0.78%+       0.60%        0.59%         1.08%+        0.03%+       (0.15)%      (0.16)%        0.33%+       
           43%          56%          81%            7%           43%           56%          81%            7%        
         1.22%+       1.16%        1.14%         1.30%+        1.97%+        1.91%        1.89%         2.05%+       
     $   0.04      $  0.07      $  0.06       $  0.00(a)     $(0.01)       $(0.02)      $ 0.00(a)    $  0.00(a)      
                                                                                                                                   

<CAPTION>         
                  
 INVESTOR N                                                                                                                    
   SHARES                                                                                                                      
 ----------       
 SIX MONTHS       
   ENDED                     YEAR        PERIOD                                                                               
  05/31/95                  ENDED         ENDED                                                      
 (UNAUDITED)               11/30/94     11/30/93*                                                    
- -----------              ------------------------  
 <C>                       <S>          <C>        
  $  11.17                 $ 11.05       $ 10.55                                                     
  ---------                -------       --------                                                    
      0.00(a)                (0.01)        (0.01)                                                    
      1.37                    0.13          0.53                                                     
  ---------                -------       --------                                                    
      1.37                    0.12          0.52                                                     
        --                      --         (0.02)                                                    
     (0.26)                  (0.00)(a)        --                                                     
  ---------                -------       --------                                                    
     (0.26)                  (0.00)(a)     (0.02)                                                    
  ---------                -------       --------                                                    
  $  12.28                 $ 11.17       $ 11.05                                                     
  ========                 =======       =======
     12.64%                   1.12%         4.95%                                                    
  ========                 =======       =======
  $ 30,855                 $23,591       $ 9,511                                                     
      1.91%+                  1.90%         1.80%+                                                   
      0.03%+                 (0.15)%       (0.16)%+                                                  
        43%                     56%           81%                                                    
      1.97%+                  1.91%         1.89%+                                                   
  $  (0.03)                $ (0.01)      $ (0.02)                                                    
</TABLE>                
               
                       SEE NOTES TO FINANCIAL STATEMENTS.                    

                                       35                                   

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                                     TRUST A SHARES
                                                                                       ------------------------------------------
                                                                                       SIX MONTHS
                                                                                         ENDED            YEAR           PERIOD
                                                                                        05/31/95          ENDED           ENDED
                                                                                       (UNAUDITED)      11/30/94#       11/30/93*
                                                                                       ------------------------------------------
<S>                                                                                    <C>              <C>             <C>
NATIONS EMERGING GROWTH FUND
Operating performance:
Net asset value, beginning of period..................................................  $  11.41        $  10.87        $  10.00
                                                                                        --------        --------        -------- 
Net investment income/(loss)..........................................................      0.01           (0.03)          (0.01)
Net realized and unrealized gain on investments.......................................      0.97            0.71            0.89
                                                                                        --------        --------        -------- 
Net increase in net assets resulting from investment operations.......................      0.98            0.68            0.88
Distributions:
Distributions from net realized gains.................................................     (0.40)          (0.14)          (0.01)
                                                                                        --------        --------        -------- 
Total distributions...................................................................     (0.40)          (0.14)          (0.01)
                                                                                        --------        --------        -------- 
Net asset value, end of period........................................................  $  11.99        $  11.41        $  10.87
                                                                                        ========        ========        ========
Total return++........................................................................      9.11%           6.26%           8.81%
                                                                                        ========        ========        =========
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)..................................................  $210,203        $182,459        $121,281
Ratio of operating expenses to average net assets.....................................      0.97%+          1.01%           0.80%+
Ratio of net investment income/(loss) to average net assets...........................      0.10%+         (0.29)%         (0.15)%+
Portfolio turnover rate...............................................................        69%            129%            159%
Ratio of operating expenses to average net assets before fee waivers..................      0.98%+          1.01%           1.01%+
Net investment income/(loss) per share before fee waivers.............................  $   0.00(b)     $  (0.03)       $  (0.03)
</TABLE>
 
- ---------------
 
  * The Nations Emerging Growth Fund Trust A Shares, Investor A Shares, Investor
    C Shares and Investor N Shares commenced operations on December 4, 1992,
    December 10, 1992, December 18, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the periods indicated and
    does not reflect any applicable sales charges.
 
   # Per share numbers have been calculated using the monthly average shares
     method.
 
<TABLE>
<CAPTION>
                                                                                             TRUST A SHARES
                                                                        --------------------------------------------------------
                                                                        SIX MONTHS
                                                                          ENDED            YEAR           YEAR          PERIOD
                                                                         05/31/95         ENDED          ENDED           ENDED
                                                                        (UNAUDITED)      11/30/94       11/30/93       11/30/92*
                                                                        --------------------------------------------------------
<S>                                                                     <C>              <C>            <C>            <C>
NATIONS BALANCED ASSETS FUND
Operating performance:
Net asset value, beginning of period.................................    $  10.44        $  10.87       $  10.24       $  10.00
                                                                         ---------       --------       --------       -------- 
Net investment income................................................        0.17            0.25           0.29           0.06
Net realized and unrealized gain/(loss) on investments...............        1.13           (0.43)          0.64           0.18 ##
                                                                         ---------       --------       --------       -------- 
Net increase/(decrease) in net assets resulting from investment
  operations.........................................................        1.30           (0.18)          0.93           0.24
Distributions:
Dividends from net investment income.................................       (0.14)          (0.25)         (0.30)            --
Distributions from net realized gains................................       (0.02)             --             --             --
                                                                         ---------       --------       --------       -------- 
Total distributions..................................................       (0.16)          (0.25)         (0.30)            --
                                                                         ---------       --------       --------       -------- 
Net asset value, end of period.......................................    $  11.58        $  10.44       $  10.87       $  10.24
                                                                         ========        ========        ========      ========
Total return++.......................................................       12.59%          (1.73)%         9.22%          2.40%+++
                                                                         ========        ========        ========      ========
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's).................................    $157,581        $162,215       $178,270       $111,953
Ratio of operating expenses to average net assets....................        0.99%+          0.98%          0.90%          0.30%+
Ratio of net investment income to average net assets.................        3.11%+          2.31%          2.82%          3.85%+
Portfolio turnover rate..............................................         101%            156%            50%            79%
Ratio of operating expenses to average net assets before fee
  waivers............................................................        0.99%+          0.99%          0.97%          1.05%+
Net investment income per share before fee waivers...................    $   0.17        $   0.25       $   0.29       $   0.05
</TABLE>
 
- ---------------
 
    * The Nations Balanced Assets Fund Trust A Shares, Investor A Shares, 
      Investor C Shares and Investor N Shares commenced operations on September
      30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, respectively.
    + Annualized.
   ++ Total Return represents aggregate total return for the periods indicated
      and does not reflect any applicable sales charges.
  +++ Unaudited.

   ## The amount shown at this caption for each share outstanding throughout
      the period may not accord with the change in the aggregate gains and
      losses in the portfolio securities for the period because of the timing of
      purchases and withdrawals of shares in relation to the fluctuating
      market value of the portfolio.
        
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
36

<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>                                       
<CAPTION>                                     
                                                                                        INVESTOR A SHARES               
                                                                              --------------------------------------    
                                                                              SIX MONTHS                                
                                                                                ENDED          YEAR         PERIOD      
                                                                               05/31/95        ENDED         ENDED      
                                                                              (UNAUDITED)    11/30/94#     11/30/93*    
                                                                              --------------------------------------    
<S>                                                                           <C>            <C>           <C>          
NATIONS EMERGING GROWTH FUND                                              
Operating performance:                                                    
Net asset value, beginning of period...................................         $11.35        $ 10.85       $  9.87     
                                                                                ------        -------       -------     
Net investment income/(loss)...........................................           0.00(a)       (0.06)        (0.03)    
Net realized and unrealized gain on investments........................           0.96           0.70          1.02     
                                                                                ------        -------       -------     
Net increase in net assets resulting from investment operations........           0.96           0.64          0.99     
Distributions:                                                                
Distributions from net realized gains..................................          (0.40)         (0.14)        (0.01)    
                                                                                ------        -------       -------     
Total distributions....................................................          (0.40)         (0.14)        (0.01)    
                                                                                ------        -------       -------     
Net asset value, end of period.........................................         $11.91        $ 11.35       $ 10.85     
                                                                                ======        =======       =======     
Total return++.........................................................           8.98%          5.90%         9.99%    
                                                                                ======        =======       =======     
Ratios to average net assets/supplemental data:                             
Net assets, end of period (in 000's)...................................         $4,212        $ 3,234       $ 2,095     
Ratio of operating expenses to average net assets......................           1.22%+         1.26%         1.05%+   
Ratio of net investment income/(loss) to average net assets............          (0.15)%+       (0.54)%       (0.40)%+  
Portfolio turnover rate................................................             69%           129%          159%    
Ratio of operating expenses to average net assets before fee waivers...           1.23%+         1.26%         1.26%+   
Net investment income/(loss) per share before fee waivers..............         $ 0.00(b)     $ (0.06)      $ (0.04)    

<CAPTION>                                     
                                                                                        INVESTOR C SHARES              
                                                                              --------------------------------------   
                                                                              SIX MONTHS                               
                                                                                ENDED          YEAR         PERIOD     
                                                                               05/31/95        ENDED         ENDED     
                                                                              (UNAUDITED)    11/30/94#     11/30/93*   
                                                                              --------------------------------------
<S>                                                                           <C>            <C>           <C>         
NATIONS EMERGING GROWTH FUND                                                  
Operating performance:                                                        
Net asset value, beginning of period...................................         $11.20        $ 10.78       $  9.89    
                                                                               -------        -------       -------    
Net investment income/(loss)...........................................          (0.03)         (0.14)        (0.09)   
Net realized and unrealized gain on investments........................           0.93           0.70          0.98    
                                                                               -------        -------       -------    
Net increase in net assets resulting from investment operations........           0.90           0.56          0.89    
Distributions:                                                                
Distributions from net realized gains..................................          (0.40)         (0.14)           --    
                                                                               -------        --------      -------    
Total distributions....................................................          (0.40)         (0.14)           --    
                                                                               -------        --------      -------    
Net asset value, end of period.........................................         $11.70        $ 11.20       $ 10.78    
                                                                               =======        =======       =======    
Total return++.........................................................           8.54%          5.19%         9.00%   
                                                                               =======        =======       =======    
Ratios to average net assets/supplemental data:                               
Net assets, end of period (in 000's)...................................         $  649        $   542       $   469    
Ratio of operating expenses to average net assets......................           1.97%+         2.01%         1.80%+  
Ratio of net investment income/(loss) to average net assets............          (0.90)%+       (1.29)%       (1.15)%+ 
Portfolio turnover rate................................................             69%           129%          159%   
Ratio of operating expenses to average net assets before fee waivers...           1.98%+         2.01%         2.01%+  
Net investment income/(loss) per share before fee waivers..............         $(0.03)       $ (0.14)      $ (0.11)   
                                                                              
<CAPTION>                                                                     
                                                                                        INVESTOR N SHARES             
                                                                              --------------------------------------  
                                                                              SIX MONTHS                              
                                                                                ENDED          YEAR         PERIOD    
                                                                               05/31/95        ENDED         ENDED    
                                                                              (UNAUDITED)    11/30/94#     11/30/93*  
                                                                              --------------------------------------  
<S>                                                                           <C>            <C>           <C>        
NATIONS EMERGING GROWTH FUND                                                  
Operating performance:                                                        
Net asset value, beginning of period...................................        $  11.24       $ 10.82       $  9.88   
                                                                               --------       -------       -------   
Net investment income/(loss)...........................................           (0.03)        (0.14)        (0.02)  
Net realized and unrealized gain on investments........................            0.94          0.70          0.96   
                                                                               --------       -------       -------   
Net increase in net assets resulting from investment operations........            0.91          0.56          0.94   
Distributions:                                                                                                        
Distributions from net realized gains..................................           (0.40)        (0.14)           --   
                                                                                -------       -------       -------   
Total distributions....................................................           (0.40)        (0.14)           --   
                                                                               --------       -------       -------   
Net asset value, end of period.........................................        $  11.75       $ 11.24       $ 10.82   
                                                                               ========       =======       =======   
Total return++.........................................................            8.60%         5.17%         9.51%  
                                                                               ========       =======       =======   
Ratios to average net assets/supplemental data:                                                                       
Net assets, end of period (in 000's)...................................        $ 22,326       $15,909       $ 3,594   
Ratio of operating expenses to average net assets......................            1.97%+        2.01%         1.80%+ 
Ratio of net investment income/(loss) to average net assets............           (0.90)%+      (1.29)%       (1.15)%+
Portfolio turnover rate................................................              69%          129%          159%  
Ratio of operating expenses to average net assets before fee waivers...            1.98%+        2.01%         2.01%+ 
Net investment income/(loss) per share before fee waivers..............        $  (0.03)      $ (0.14)      $ (0.03)  
</TABLE>                                                                  


<TABLE>
<CAPTION>                                                                             
                                                                                         INVESTOR A SHARES
                                                                         --------------------------------------------------   
                                                                         SIX MONTHS                                           
                                                                           ENDED          YEAR         YEAR        PERIOD     
                                                                          05/31/95       ENDED        ENDED         ENDED     
                                                                         (UNAUDITED)    11/30/94     11/30/93     11/30/92*   
                                                                         --------------------------------------------------
<S>                                                                      <C>            <C>          <C>          <C>         
NATIONS BALANCED ASSETS FUND                                             
Operating performance:                                                   
Net asset value, beginning of period.................................      $10.42        $10.86       $10.24       $ 10.00    
                                                                           ------        ------       ------       -------    
Net investment income................................................        0.15          0.22         0.29          0.01    
Net realized and unrealized gain/(loss) on investments...............        1.14         (0.44)        0.62          0.23##  
                                                                           ------        ------       ------       -------    
Net increase/(decrease) in net assets resulting from investment          
  operations.........................................................        1.29         (0.22)        0.91          0.24    
Distributions:                                                           
Dividends from net investment income.................................       (0.13)        (0.22)       (0.29)           --    
Distributions from net realized gains................................       (0.02)           --           --            --    
                                                                           ------        ------       ------       -------    
Total distributions..................................................       (0.15)        (0.22)       (0.29)           --    
                                                                           ------        ------       ------       -------    
Net asset value, end of period.......................................      $11.56        $10.42       $10.86       $ 10.24    
                                                                           ======        ======       ======       =======    
Total return++.......................................................       12.47%        (2.02)%       8.93%         2.40%+++
                                                                           ======        ======       ======       =======    
Ratios to average net assets/supplemental data:                         
Net assets, end of period (in 000's).................................      $5,006        $4,881       $5,191       $   547    
Ratio of operating expenses to average net assets....................        1.24%+        1.23%        1.15%         0.55%+  
Ratio of net investment income to average net assets.................        2.86%+        2.06%        2.57%         3.60%+  
Portfolio turnover rate..............................................         101%          156%          50%           79%   
Ratio of operating expenses to average net assets before fee             
  waivers............................................................        1.24%+        1.24%        1.22%         1.30%+  
Net investment income per share before fee waivers...................      $ 0.15        $ 0.22       $ 0.28       $  0.01    


<CAPTION>                                                                             
                                                                                           INVESTOR C SHARES                    
                                                                           --------------------------------------------------   
                                                                           SIX MONTHS                                           
                                                                             ENDED          YEAR         YEAR        PERIOD     
                                                                            05/31/95       ENDED        ENDED         ENDED     
                                                                           (UNAUDITED)    11/30/94     11/30/93     11/30/92*   
                                                                           --------------------------------------------------
<S>                                                                        <C>            <C>          <C>          <C>         
NATIONS BALANCED ASSETS FUND                                                 $10.38        $10.82       $10.23       $ 10.00    
Operating performance:                                                       ------        ------      -------       -------    
Net asset value, beginning of period.................................          0.11          0.14         0.23          0.01    
                                                                           
Net investment income................................................          1.13         (0.43)        0.59          0.22##  
Net realized and unrealized gain/(loss) on investments...............        ------        ------      -------       -------    
                                                                           
Net increase/(decrease) in net assets resulting from investment            
  operations.........................................................          1.24         (0.29)        0.82          0.23    
Distributions:                                                             
Dividends from net investment income.................................         (0.08)        (0.15)       (0.23)           --    
Distributions from net realized gains................................         (0.02)           --           --            --    
                                                                             ------        ------      -------       -------    
Total distributions..................................................         (0.10)        (0.15)       (0.23)           --    
                                                                             ------        ------      -------       -------    
Net asset value, end of period.......................................        $11.52        $10.38       $10.82       $ 10.23    
                                                                             ======        ======       ======       =======    
Total return++.......................................................         11.93%        (2.72)%       8.06%         2.30%+++
                                                                             ======        ======       ======       =======    
Ratios to average net assets/supplemental data:                            
Net assets, end of period (in 000's).................................        $  798        $  951       $1,196       $   156    
Ratio of operating expenses to average net assets....................          1.99%+        1.98%        1.90%         1.30%+  
Ratio of net investment income to average net assets.................          2.11%+        1.31%        1.82%         2.85%+  
Portfolio turnover rate..............................................           101%          156%          50%           79%   
Ratio of operating expenses to average net assets before fee               
  waivers............................................................          1.99%+        1.99%        1.97%         2.05%+  
Net investment income per share before fee waivers...................        $ 0.11        $ 0.14       $ 0.22       $  0.01    
                                                                        
<CAPTION>                                                               
                                                                                        INVESTOR N SHARES              
                                                                           -----------------------------------------   
                                                                           SIX MONTHS                                  
                                                                             ENDED              YEAR        PERIOD     
                                                                            05/31/95           ENDED         ENDED     
                                                                           (UNAUDITED)        11/30/94     11/30/93*   
                                                                           -----------------------------------------   
<S>                                                                        <C>                <C>          <C>         
NATIONS BALANCED ASSETS FUND                                               
Operating performance:                                                     
Net asset value, beginning of period.................................       $  10.40          $ 10.85       $ 10.61    
                                                                            --------          --------      -------    
Net investment income................................................           0.12             0.17          0.14    
Net realized and unrealized gain/(loss) on investments...............           1.14            (0.44)         0.23    
                                                                            --------          --------      -------    
Net increase/(decrease) in net assets resulting from investment            
  operations.........................................................           1.26            (0.27)         0.37    
Distributions:                                                             
Dividends from net investment income.................................          (0.10)           (0.18)        (0.13)   
Distributions from net realized gains................................          (0.02)              --            --    
                                                                            --------          --------      -------    
Total distributions..................................................          (0.12)           (0.18)        (0.13)   
                                                                            --------          --------      -------    
Net asset value, end of period.......................................       $  11.54          $ 10.40       $ 10.85    
                                                                            ========          =======       =======    
Total return++.......................................................          12.21%           (2.51)%        3.45%   
                                                                            ========          =======       =======    
Ratios to average net assets/supplemental data:                            
Net assets, end of period (in 000's).................................       $ 57,085          $52,905       $27,982    
Ratio of operating expenses to average net assets....................           1.74%+           1.73%         1.65%+  
Ratio of net investment income to average net assets.................           2.36%+           1.56%         2.07%+  
Portfolio turnover rate..............................................            101%             156%           50%   
Ratio of operating expenses to average net assets before fee               
  waivers............................................................           1.74%+           1.74%         1.72%+  
Net investment income per share before fee waivers...................       $   0.12          $  0.17       $  0.14    
</TABLE>                                                                
                                                                       

                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                                                              37

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
FOR A TRUST A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                                       SIX MONTHS
                                                                                                         ENDED            YEAR
                                                                                                        05/31/95          ENDED
                                                                                                       (UNAUDITED)      11/30/94*
                                                                                                       --------------------------
<S>                                                                                                    <C>              <C>
NATIONS EQUITY INDEX FUND
TRUST A SHARES
Operating performance:
Net asset value, beginning of period................................................................    $   9.84        $  10.00
                                                                                                        --------        -------- 
Net investment income...............................................................................        0.08            0.24
Net realized and unrealized gain/(loss) on investments..............................................        1.64           (0.21 )
                                                                                                        --------        -------- 
Net increase in net assets resulting from investment operations.....................................        1.72            0.03
Distributions:
Dividends from net investment income................................................................       (0.07)          (0.19 )
Distributions from net realized gains...............................................................       (0.08)             --
                                                                                                        --------        -------- 
Total distributions.................................................................................       (0.15)          (0.19 )
                                                                                                        --------        -------- 
Net asset value, end of period......................................................................    $  11.41        $   9.84
                                                                                                        ========        ========
Total return++......................................................................................       19.01%           0.29%
                                                                                                        ========        ========
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)................................................................    $129,706        $123,147
Ratio of operating expenses to average net assets...................................................        0.35%+          0.35%+
Ratio of net investment income to average net assets................................................        2.68%+          2.64%+
Portfolio turnover rate.............................................................................           7%             14%
Ratio of operating expenses to average net assets before fee waivers................................        0.75%+          0.79%+
Net investment income per share before fee waivers..................................................    $   0.07        $   0.20
</TABLE>
 
- ---------------
 
  * The Nations Equity Index Fund Trust A Shares commenced operations on
    December 16, 1993.
 
  + Annualized.
 
 ++ Total Return represents aggregate total return for the periods indicated.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
38

<PAGE>
 
                      (This Page Intentionally Left Blank)
 
                                                                              39

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                               TRUST A SHARES
                                                                           ------------------------------------------------------
                                                                            SIX MONTHS
                                                                              ENDED          PERIOD        PERIOD        PERIOD
                                                                             05/31/95         ENDED         ENDED         ENDED
                                                                           (UNAUDITED)#     11/30/94*     04/29/94*     04/30/93*
                                                                           ------------------------------------------------------
<S>                                                                        <C>              <C>           <C>           <C>
NATIONS DISCIPLINED EQUITY FUND
Operating performance:
Net asset value, beginning of period......................................   $  13.08        $ 13.31       $ 13.65       $ 10.00
                                                                             --------        -------       -------       ------- 
Net investment income/(loss)..............................................       0.09           0.01         (0.05)        (0.03)
Net realized and unrealized gain/(loss) on investments....................       1.35          (0.23)##       2.66          3.74
                                                                             --------        -------       -------       ------- 
Net increase/(decrease) in net assets resulting from investment
  operations..............................................................       1.44          (0.22)         2.61          3.71
Distributions:
Dividends from net investment income......................................      (0.02)         (0.01)           --            --
Distributions from net realized gains.....................................         --             --         (2.95)        (0.06)
Return of capital.........................................................         --          (0.00)(a)        --            --
                                                                             --------        -------       -------       ------- 
Total distributions.......................................................      (0.02)         (0.01)        (2.95)        (0.06)
                                                                             --------        -------       -------       ------- 
Net asset value, end of period............................................   $  14.50        $ 13.08       $ 13.31       $ 13.65
                                                                             ========        =======       =======       =======
Total return++............................................................      11.01%         (1.62)%       18.79%        37.13%
                                                                             ========        =======       =======       =======
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)......................................   $ 47,077        $ 9,947       $ 8,079       $ 4,638
Ratio of operating expenses to average net assets.........................       0.94%+         1.13%+        1.20%+        1.20%+
Ratio of net investment income/(loss) to average net assets...............       1.37%+         0.12%+       (0.60)%+      (0.58)%+
Portfolio turnover rate...................................................         98%           177%          475%          203%
Ratio of operating expenses to average net assets before fee waivers......       1.65%+         1.56%+        1.53%+        1.31%+
Net investment income/(loss) per share before fee waivers.................   $   0.04        $ (0.03)      $ (0.08)      $ (0.03)
</TABLE>
 
- ---------------
 
    * The period for the Nations Disciplined Equity Fund Trust A Shares 
      reflects operations from April 30, 1994 through November 30, 1994. The
      financial information for the fiscal periods through April 29, 1994 is
      based on the financial information for The Capitol Mutual Funds Special
      Equity Portfolio Class A Shares, which were reorganized into Trust A
      Shares of Nations Disciplined Equity Fund (then named Nations Special
      Equity Fund) as of the close of business on April 29, 1994. The Capitol
      Mutual Funds Special Equity Portfolio Class A Shares commenced operations
      on October 1, 1992. (Note 9).
   ** The period for the Nations Disciplined Equity Fund Investor A Shares 
      reflects operations from April 30, 1994 through November 30, 1994. The
      financial information for the fiscal periods through April 29, 1994 is
      based on the financial information for The Capitol Mutual Funds Special
      Equity Portfolio Class B Shares, which were reorganized into Investor A
      Shares of Nations Disciplined Equity Fund (then named Nations Special
      Equity Fund) as of the close of business on April 29, 1994. The Capitol
      Mutual Funds Special Equity Portfolio Class B Shares commenced operations
      on July 26, 1993. (Note 9).
  *** The Nations Disciplined Equity Fund Investor C Shares commenced 
      operations on May 10, 1995.
 **** The Nations Disciplined Equity Fund Investor N Shares commenced 
      operations on May 20, 1994.
    + Annualized.
   ++ Total Return represents aggregate total return for the periods indicated
      and does not reflect any applicable sales charges.
    # Per share numbers have been calculated using the monthly average shares 
      method.
   ## The amount shown at this caption for each share outstanding throughout
      the period may not accord with the change in the aggregate gains and
      losses in the portfolio securities for the period because of the timing of
      purchases and withdrawals of shares in relation to the fluctuating market
      value of the portfolio.
  (a) Value represents less than $0.01 per share.


40

<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                           INVESTOR A SHARES
                                                                               ------------------------------------------
                                                                                SIX MONTHS                                    
                                                                                  ENDED           PERIOD         PERIOD
                                                                                 05/31/95         ENDED          ENDED
                                                                               (UNAUDITED)#     11/30/94**     04/29/94**
                                                                               ------------------------------------------     
<S>                                                                            <C>              <C>            <C>            
NATIONS DISCIPLINED EQUITY FUND                                             
Operating performance:                                                      
Net asset value, beginning of period......................................        $13.06          $13.30         $14.94       
                                                                                  ------          ------         ------       
Net investment income/(loss)..............................................          0.08            0.00(a)       (0.04)      
Net realized and unrealized gain/(loss) on investments....................          1.35           (0.23)##        1.35       
                                                                                  ------          ------         ------       
Net increase/(decrease) in net assets resulting from investment                 
  operations..............................................................          1.43           (0.23)          1.31       
Distributions:                                                                  
Dividends from net investment income......................................         (0.01)          (0.01)            --       
Distributions from net realized gains.....................................            --              --          (2.95)      
Return of capital.........................................................            --           (0.00)(a)         --       
                                                                                  ------          ------         ------       
Total distributions.......................................................         (0.01)          (0.01)         (2.95)      
                                                                                  ------          ------         ------       
Net asset value, end of period............................................        $14.48          $13.06         $13.30       
                                                                                  ======          ======         ======       
Total return++............................................................         10.95%          (1.71)%         8.31%      
                                                                                  ======          ======         ======       
Ratios to average net assets/supplemental data:                                 
Net assets, end of period (in 000's)......................................        $  502          $  252         $  165       
Ratio of operating expenses to average net assets.........................          1.04%+          1.23%+         1.30%+     
Ratio of net investment income/(loss) to average net assets...............          1.27%+          0.02%+        (0.62)%+    
Portfolio turnover rate...................................................            98%            177%           475%      
Ratio of operating expenses to average net assets before fee waivers......          1.75%+          1.66%+         1.74%+     
Net investment income/(loss) per share before fee waivers.................        $ 0.04          $(0.07)        $(0.07)      

<CAPTION>
                                                                                 INVESTOR C                                        
                                                                                   SHARES                INVESTOR N SHARES         
                                                                               ---------------     -----------------------------   
                                                                                   PERIOD           SIX MONTHS                     
                                                                                    ENDED             ENDED            PERIOD      
                                                                                  05/31/95           05/31/95          ENDED       
                                                                               (UNAUDITED)***#     (UNAUDITED)#     11/30/94****   
                                                                               -------------------------------------------------   
<S>                                                                            <C>                 <C>              <C>
NATIONS DISCIPLINED EQUITY FUND                                                
Operating performance:                                                         
Net asset value, beginning of period......................................         $ 14.08            $13.02           $12.77      
                                                                                    ------            ------           ------      
Net investment income/(loss)..............................................            0.01              0.02            (0.02)     
Net realized and unrealized gain/(loss) on investments....................            0.35              1.35             0.28      
                                                                                    ------            ------           ------      
Net increase/(decrease) in net assets resulting from investment                 
  operations..............................................................            0.36              1.37             0.26      
Distributions:                                                                  
Dividends from net investment income......................................              --                --            (0.01)     
Distributions from net realized gains.....................................              --                --               --      
Return of capital.........................................................              --                --            (0.00)(a)  
                                                                                    ------            ------           ------      
Total distributions.......................................................              --                --            (0.01)     
                                                                                    ------            ------           ------      
Net asset value, end of period............................................         $ 14.44            $14.39           $13.02      
                                                                                   =======            ======           ======      
Total return++............................................................            2.56%            10.52%           (2.02)%    
                                                                                   =======            ======           ======      
Ratios to average net assets/supplemental data:                                 
Net assets, end of period (in 000's)......................................         $     7            $  918           $  177      
Ratio of operating expenses to average net assets.........................            0.94%+            1.94%+           2.09%+    
Ratio of net investment income/(loss) to average net assets...............            1.37%+            0.37%+          (0.84)%+   
Portfolio turnover rate...................................................              98%               98%             177%     
Ratio of operating expenses to average net assets before fee waivers......            1.65%+            2.65%+           2.52%+    
Net investment income/(loss) per share before fee waivers.................         $  0.01            $(0.02)          $(0.03)     
</TABLE>
 
                                                                              41

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
1.  SIGNIFICANT ACCOUNTING POLICIES.
 
Nations Fund Trust (the "Trust") is registered under the Investment Company Act
of 1940, as amended, (the "1940 Act"), as an open-end management investment
company. As of the date of this report, the Trust offers thirty-four separate
portfolios. Information presented in these financial statements pertains only to
Nations Value Fund ("Value Fund"), Nations Capital Growth Fund ("Capital Growth
Fund"), Nations Balanced Assets Fund ("Balanced Assets Fund"), Nations Emerging
Growth Fund ("Emerging Growth Fund"), Nations Equity Index Fund ("Equity Index
Fund") and Nations Disciplined Equity Fund ("Disciplined Equity Fund") (formerly
Nations Special Equity Fund) (collectively the "Funds"). The financial
statements for the remaining funds are presented under separate cover. Each Fund
(except Equity Index Fund) currently offers four classes of shares: Trust A
Shares, Investor A Shares, Investor C Shares and Investor N Shares. The Equity
Index Fund currently offers only Trust A Shares. The Board of Trustees has
authorized each Fund to issue Trust B Shares. As of May 31, 1995, no Trust B
Shares have been issued. Shareholders of a Fund have equal voting rights on
matters affecting all shareholders of the Fund equally. In addition, each class
of shares of a Fund has exclusive voting rights on matters that relate solely to
the class, and separate voting rights on matters in which the interests of one
class of shares differ from the interests of any other class. The following is a
summary of significant accounting policies consistently followed by the Funds in
the preparation of their financial statements.
 
Securities Valuation:  The Funds' portfolio securities which are traded on a
recognized stock exchange are valued at the last sales price on the securities
exchange on which such securities are primarily traded or at the last sale price
on the national securities market. Securities traded only on over-the-counter
markets are valued on the basis of the closing over-the-counter bid prices or if
no sale occurred on such day at the mean of the current bid and ask prices.
Certain securities may be valued by one or more principal market makers.
Restricted securities, securities for which market quotations are not readily
available and other assets are valued under the supervision of the Board of
Trustees. Short-term investments that mature in 60 days or less are valued at
amortized cost.
 
Repurchase Agreements:  Each Fund may engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, the Fund takes
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Fund to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Fund's holding period.
This arrangement results in a fixed rate of return that is not subject to market
fluctuations during the Fund's holding period. The value of the collateral is at
least equal at all times to the total amount of the repurchase obligations,
including interest. Generally, in the event of counterparty default, the Fund
has the right to use the collateral to offset losses incurred. There is
potential loss to the Fund in the event the Fund is delayed or prevented from
exercising its rights to dispose of the collateral securities, including the
risk of a possible decline in the value of the underlying securities during the
period while the Fund seeks to assert its rights. Unless permitted by the
Securities and Exchange Commission, the Fund will not enter into repurchase
agreements with the investment adviser, the distributor or any of their
affiliates. The Funds' investment adviser, under the supervision of the Board of
Trustees, monitors the value of collateral received as well as the
creditworthiness of those banks and dealers with which the Funds enter into
repurchase agreements to evaluate potential risks.
 
Dollar Roll Transactions:  Certain Funds may enter into dollar roll transactions
with financial institutions to take advantage of opportunities in the mortgage
market. Dollar roll transactions consist of the sale by a Fund of mortgage-
backed or other asset-backed securities, together with a commitment to purchase
similar, but not identical, securities at a future date, at the same price. In
addition, a Fund is paid a fee as consideration for entering into the commitment
to purchase. The fee is accrued as income over the life of the dollar roll
contract. If the broker/dealer to whom the Fund sells the security becomes
insolvent, the Fund's right to purchase or repurchase the security may be
restricted; the value of the security may change adversely over the term of the
dollar roll; the security that the Fund is required to repurchase may be worth
less than the security that the Fund originally held, and the return earned by
the Fund with the proceeds of a dollar roll may not exceed transaction costs.
 
Futures Contracts:  The Equity Index Fund engages in futures contracts for the
purpose of hedging against changes in values of the Fund's securities or changes
in the prevailing levels of interest rates or currency exchange rates. Upon
entering into a futures contract, the Fund is required to deposit with the
broker an amount of cash or cash equivalents equal to a certain percentage of
the contract amount. This is known as the "initial margin." Subsequent payments
 
42

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
("variation margin") are made or received by the Fund each day, depending on the
daily fluctuation of the value of the contract.
 
For long futures positions, the asset is marked-to-market daily to reflect the
current market value of the futures contract. The daily changes in the contract
are recorded as unrealized gains or losses. The Fund recognizes a realized gain
or loss when the contract is closed.
 
There are several risks in connection with the use of futures contracts as a
hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments. In addition, there is the risk the
Fund may not be able to enter into a closing transaction because of an illiquid
secondary market.
 
Securities Transactions and Investment Income:  Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed on
the specific identification of the securities sold. Interest income adjusted for
amortization of market discounts and premiums on investments on the
straight-line method and of original issue discounts on the effective yield
method, is earned from settlement date and is recorded on the accrual basis.
Dividend income is recorded on the ex-dividend date. Each Fund's investment
income and realized and unrealized gains and losses are allocated among the
classes based upon the relative average net assets of each class.
 
Dividends and Distributions to Shareholders:  It is the policy of the Funds to
declare and pay dividends from net investment income each calendar quarter. Each
Fund will distribute net realized capital gains (including net short-term
capital gains), unless offset by any available capital loss carryforward,
annually after the fiscal year in which earned. Additional distributions of net
investment income and capital gains may be made at the discretion of the Board
of Trustees in order to avoid application of the 4% non-deductible Federal
excise tax. Income distributions and capital gain distributions on a Fund level
are determined in accordance with income tax regulations which may differ from
generally accepted accounting principles. These differences are primarily due to
differing treatments of income and gains on various investment securities held
by the Fund, timing differences and differing characterization of distributions
made by the Fund as a whole.
 
Federal Income Taxes:  Each Fund intends to qualify as a regulated investment
company, by complying with the requirements of the Internal Revenue Code of
1986, as amended, applicable to regulated investment companies and by
distributing substantially all of its earnings to its shareholders. Therefore,
no Federal income or excise tax provision is required.
 
Expenses:  General expenses of the Trust are allocated to all the Funds based
upon relative net assets. Operating expenses directly attributable to a class of
shares are charged to that class's operations. Expenses of each Fund not
directly attributable to the operations of any class of shares are prorated
among the classes based on the relative average net assets of each class.
 
2.  INVESTMENT ADVISORY FEE, SUB-ADVISORY FEE, ADMINISTRATION FEE AND RELATED
PARTY TRANSACTIONS.
 
The Trust has entered into an Investment Advisory Agreement with NationsBank,
N.A. (Carolinas) ("NationsBank"), as successor to NationsBank of North Carolina,
N.A., an indirect wholly-owned subsidiary of NationsBank Corporation, with
respect to each Fund.
 
Under the terms of the Investment Advisory Agreement, the Funds pay a fee at the
following annual rates of average daily net assets:
 
<TABLE>
<CAPTION>
                                                                                   ANNUAL RATE
                                                                                   ----------
          <S>                                                                      <C>
          Value Fund, Capital Growth Fund, Emerging Growth Fund,
            Balanced Assets Fund and Disciplined Equity Fund...................       0.75%
          Equity Index Fund....................................................       0.50%
</TABLE>
 
Prior to April 1, 1995, the Disciplined Equity Fund paid an advisory fee at the
annual rate of 0.15% of average daily net
assets.
 
                                                                              43

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
Prior to April 1, 1995, ASB Capital Management, Inc. ("ASBCM"), an indirect,
wholly-owned subsidiary of NationsBank Corporation, served as the sub-investment
advisor to the Disciplined Equity Fund, pursuant to a Sub-Investment Advisory
Agreement, and was entitled to receive a fee at the annual rate of 0.60% of
average daily net assets.
 
Stephens Inc. ("Stephens") serves as the Trust's administrator pursuant to an
Administration Agreement. The Shareholder Services Group, Inc. ("TSSG"), a
wholly owned subsidiary of First Data Corporation, serves as the Trust's
co-administrator pursuant to a Co-Administration Agreement. Pursuant to the
Administration and Co-Administration Agreements, the administrator and the
co-administrator are entitled to receive a combined fee, computed daily and paid
monthly, at the annual rate of 0.10% of average daily net assets of the Trust
and the investment portfolios of Nations Fund, Inc. (another registered open-end
investment company that is part of the Nations Fund Family) on a combined basis.
 
For the six months ended May 31, 1995, Stephens earned $640,764 (after fee
waivers) for their services.
 
The investment adviser, administrator and co-administrator may, from time to
time, reduce their fees payable by each Fund (either voluntarily or pursuant to
applicable state limitations). For the six months ended May 31, 1995, the
investment adviser, administrator and/or co-administrator voluntarily waived
fees and reimbursed expenses as follows:
 
<TABLE>
<CAPTION>
                                                              FEES WAIVED     EXPENSES       FEES WAIVED BY
                                                                  BY        REIMBURSED BY    ADMINISTRATOR/
                                                              NATIONSBANK    NATIONSBANK    CO-ADMINISTRATOR
     <S>                                                      <C>           <C>             <C>
                                                              -------------------------------------------
     Value Fund.............................................   $   4,777            --          $ 12,246
     Capital Growth Fund....................................     206,934            --            10,749
     Emerging Growth Fund...................................       3,328            --             2,896
     Balanced Assets Fund...................................          --            --             3,017
     Equity Index Fund......................................     242,192            --             1,776
     Disciplined Equity Fund................................      24,265       $32,018               155
</TABLE>
 
No officer, director or employee of NationsBank, Stephens or TSSG, or any
affiliate thereof, receives any compensation from the Trust for serving as
Trustee or officer of the Trust. The Trust pays each Trustee an annual fee of
$1,000 ($3,000 for the Chairman of the Board), plus $500 per fund and an
additional $1,000 for each in-person board meeting, and $500 for each telephonic
board meeting, attended. The Trust also reimburses expenses incurred by the
Trustees in attending such meetings.
 
Each Fund's eligible Trustees may participate in a nonqualified deferred
compensation and retirement plan which may be terminated at any time. All
benefits provided under these plans are unfunded and any payments to plan
participants are paid solely out of the Funds' assets. If approved by the
Securities and Exchange Commission ("SEC"), income earned on each plan
participant's deferral account will be tied to the rate of return of the
eligible mutual funds selected by the participants or, if no funds are selected,
to the rate of return of the Nations Treasury Fund. Until SEC approval is
received, the rate of return will be tied to the yield on 90-day U.S. Treasury
Bills.
 
NationsBank of Texas, N.A. acts as the Funds' custodian. For the six months
ended May 31, 1995, NationsBank of Texas, N.A. earned $208,283 for providing
custody services. TSSG serves as transfer agent for the Funds' Investor A, C and
N shares. NationsBank of Texas, N.A. acts as the sub-transfer agent for the
Trust A Shares of the Funds.
 
Stephens acts as the distributor of the Funds' shares. For the six months ended
May 31, 1995, the Funds were informed that the distributor received $47,736,
representing commissions (sales charges) on sales of Investor A Shares of the
Funds. For the six months ended May 31, 1995, the Funds were informed that the
distributor received $338,673 in contingent deferred sales charges from Investor
A, Investor C and Investor N Shareholders of the Funds. A substantial portion of
these fees are paid to affiliates of NationsBank.
 
3.  SHAREHOLDER SERVICING AND DISTRIBUTION PLANS.
 
The Trust has adopted a shareholder servicing and distribution plan ("Investor A
Plan") pursuant to Rule 12b-1 under the 1940 Act for Investor A Shares of each
Fund. Fees payable under the Investor A Plan may not exceed 0.25%, on an
annualized basis, of the average daily net assets of the Investor A Shares of a
Fund. The Funds pay fees under the Investor A Plan directly to the distributor.
Fees paid pursuant to the Investor A Plan are charged as expenses of Investor A
Shares of a Fund as accrued.
 
44

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
The Trust has adopted distribution plans pursuant to Rule 12b-1 under the 1940
Act with respect to Investor C Shares ("Investor C Plan") and Investor N Shares
("Investor N Plan") of each Fund. Pursuant to the Plans, the Funds pay fees
directly to the distributor for certain expenses that are incurred in connection
with the support and distribution of Investor C or Investor N Shares of the
Funds. Payments under the Investor C Plan and Investor N Plan are accrued daily
and paid monthly at a rate that will not exceed 0.75%, on an annualized basis,
of the average daily net assets of the Investor C and Investor N Shares,
respectively, of each Fund. Fees paid pursuant to the Investor C Plan and
Investor N Plan are charged as expenses of Investor C or Investor N Shares of a
Fund, respectively, as accrued.
 
The Trust also has adopted shareholder servicing plans with respect to Investor
C Shares ("Investor C Servicing Plan") and Investor N Shares ("Investor N
Servicing Plan") of each Fund. Under the Plans, the Funds may pay for certain
shareholder support services that are provided to holders of Investor C and
Investor N Shares by the servicing agents that have entered into a shareholder
servicing agreement with the Trust. Payments under the Investor C Servicing Plan
and Investor N Servicing Plan are accrued daily and paid monthly at a rate that
will not exceed 0.25% of the average daily net assets of the Investor C or
Investor N Shares of the Fund, respectively. Fees paid pursuant to the Investor
C Servicing Plan and Investor N Servicing Plan are charged as expenses of
Investor C or Investor N Shares of a Fund, respectively as accrued.
 
A substantial portion of the fees paid, pursuant to the Plans described above,
are paid to affiliates of NationsBank.
 
For the six months ended May 31, 1995, the Funds incurred the following amounts
pursuant to the above Plans:
 
<TABLE>
<CAPTION>
                                                                           FEES PAID PURSUANT TO
                                                  -----------------------------------------------------------------------
                                                  INVESTOR A   INVESTOR C     INVESTOR C     INVESTOR N      INVESTOR N
                                                     PLAN         PLAN      SERVICING PLAN      PLAN       SERVICING PLAN
<S>                                               <C>          <C>          <C>              <C>           <C>
                                                  -----------------------------------------------------------------------
Value Fund......................................   $ 46,216     $ 12,171        $4,057        $ 122,593       $ 61,296
Capital Growth Fund.............................     14,614        9,751         3,250           99,264         33,088
Emerging Growth Fund............................      4,278        2,319           773           70,073         23,358
Balanced Assets Fund............................      5,859        3,017         1,006          130,989         65,493
Disciplined Equity Fund.........................        129          N/A           N/A            1,200            400
</TABLE>
 
The chart below shows the effective rates, expressed as a percentage of average
daily net assets, paid by the Funds under the shareholder servicing and
distribution plans for the six months ended May 31, 1995:
 
<TABLE>
<CAPTION>
                                                  INVESTOR A   INVESTOR C     INVESTOR C     INVESTOR N      INVESTOR N
                                                     PLAN         PLAN      SERVICING PLAN      PLAN       SERVICING PLAN
<S>                                               <C>          <C>          <C>              <C>           <C>
                                                  -----------------------------------------------------------------------
Value Fund......................................     0.25%        0.75%          0.25%           0.50%          0.25%
Capital Growth Fund.............................     0.25         0.75           0.25            0.75           0.25
Emerging Growth Fund............................     0.25         0.75           0.25            0.75           0.25
Balanced Assets Fund............................     0.25         0.75           0.25            0.50           0.25
Disciplined Equity Fund.........................     0.10          N/A            N/A            0.75           0.25
</TABLE>
 
4.  PURCHASES AND SALES OF SECURITIES.
 
The aggregate cost of purchases and proceeds from sales of securities, excluding
U.S. government securities and short-term investments, for the six months ended
May 31, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                        PURCHASES        SALES
        <S>                                                            <C>            <C>
                                                                       ---------------------------
        Value Fund...................................................  $301,460,917   $361,509,787
        Capital Growth Fund..........................................   307,278,595    319,365,815
        Emerging Growth Fund.........................................   137,274,607    133,778,752
        Balanced Assets Fund.........................................    45,368,328     67,513,384
        Equity Index Fund............................................     8,316,544     21,179,007
        Disciplined Equity Fund......................................    50,008,616     14,835,687
</TABLE>
 
                                                                              45

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
The aggregate cost of purchases and proceeds from sales of securities of
long-term U.S. government securities for the six months ended May 31, 1995 were
as follows:
 
<TABLE>
<CAPTION>
                                                                        PURCHASES        SALES
        <S>                                                            <C>            <C>
                                                                       ---------------------------
        Balanced Assets Fund.........................................  $174,858,389   $180,968,047
</TABLE>
 
At May 31, 1995, aggregate gross unrealized appreciation and unrealized
depreciation for tax purposes were as follows:
 
<TABLE>
<CAPTION>
                                                                          UNREALIZED    UNREALIZED
                                                                         APPRECIATION   DEPRECIATION
        <S>                                                              <C>            <C>
                                                                         ---------------------------
        Value Fund.....................................................  $109,752,608   $5,269,306
        Capital Growth Fund............................................   136,024,365    8,488,817
        Emerging Growth Fund...........................................    28,235,450    5,119,289
        Balanced Assets Fund...........................................    20,412,728    1,631,419
        Equity Index Fund..............................................    18,488,090    2,173,446
        Disciplined Equity Fund........................................     2,055,706      304,942
</TABLE>
 
5.  SHARES OF BENEFICIAL INTEREST.
 
As of May 31, 1995, an unlimited number of shares without par value were
authorized for the Trust. The Trust's Declaration of Trust authorizes the Board
of Trustees to classify or reclassify any authorized, but unissued shares into
one or more additional classes or series of shares. See Schedule of Capital
Stock Activity.
 
6.  ORGANIZATION COSTS.
 
The Funds bear all costs in connection with their organization, including the
fees and expenses of registering and qualifying their shares for distribution
under Federal and state securities regulations. All such costs are being
amortized on the straight-line method over a period of five years from
commencement of operations. In the event that any of the shares issued by the
Funds to their sponsor prior to the commencement of the Funds' public offering
("initial shares") are redeemed during such amortization period by any holder
thereof, the Funds will be reimbursed by the holder for any unamortized
organization costs in the same proportion as the number of initial shares
redeemed bears to the number of initial shares outstanding at the time of
redemption.
 
7.  LINE OF CREDIT.
 
The Trust and Nations Fund, Inc. participate in a $25 million line of credit
provided by Mellon Bank, N.A. (the "Bank") under a Line of Credit Agreement (the
"Agreement") dated March 17, 1994. Advances under the Agreement are taken
primarily for temporary or emergency purposes, including the meeting of
redemption requests that otherwise might require the untimely disposition of
securities. Under the Agreement, each Fund may borrow up to the lesser of $10
million or 5% of its net assets. Interest on borrowings is payable either at the
Bank's Money Market Rate or the London Interbank Offered Rate (LIBOR) plus 0.25%
on an annualized basis. The Funds and the other affiliated entities are charged
an aggregate commitment fee of 0.25% per annum on the amount of the credit. Each
Fund is liable only for any commitment with respect to such Fund and is not be
liable for the portion of the commitment fee of any other fund. The Agreement
requires, among other things, that each participating Fund maintain a ratio of
net assets (not including funds borrowed pursuant to the Agreement) to aggregate
amount of indebtedness pursuant to the Agreement of no less than 4 to 1.
 
46

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
During the six months ended May 31, 1995, the Disciplined Equity Fund had the
following borrowings under the Agreement;
 
<TABLE>
<CAPTION>
    AMOUNT
OUTSTANDING AT       MAXIMUM         AVERAGE                      AVERAGE       INTEREST RATE
 NOVEMBER 30,        AMOUNT          AMOUNT         AVERAGE        DEBT        ---------------     INTEREST
     1994          OUTSTANDING     OUTSTANDING      SHARES       PER SHARE     HIGH       LOW      EXPENSE
<S>                <C>             <C>             <C>           <C>           <C>       <C>       <C>
- ----------------------------------------------------------------------------------------------------------
      --            $ 400,000        $ 3,846       1,212,142       $0.00(a)    6.50%     6.38%      $ 125
</TABLE>
 
- ---------------
(a) Value represents less than $0.01 per share.
 
The average amount outstanding was calculated by summing the borrowings at the
end of each day and dividing the sum by the number of days in the period ended
May 31, 1995.
 
8.  CAPITAL LOSS CARRYFORWARD.
 
At November 30, 1994, the Balanced Assets Fund had a capital loss carryforward
of $(367,963), which will expire on November 30, 2002.
 
9.  REORGANIZATION.
 
On April 29, 1994, the Value Fund (Acquiring Fund) acquired the assets and
certain liabilities of The Capitol Mutual Fund's Equity Portfolio (Acquired
Fund), in exchange for shares of the Acquiring Fund, pursuant to a plan of
tax-free reorganization approved by the Acquired Fund's shareholders on March
31, 1994. Total shares issued by the Acquired Fund, the value of the shares
issued by the Acquiring Fund, the total net assets of the Acquired Fund and the
Acquiring Fund and any unrealized depreciation included in the Acquired Fund's
total net assets at the acquiring date were as follows:
 
<TABLE>
<CAPTION>
                                                        VALUE OF
                                          SHARES         SHARES         TOTAL NET       TOTAL NET         ACQUIRED
                                         ISSUED BY      ISSUED BY       ASSETS OF       ASSETS OF           FUND
  ACQUIRING                              ACQUIRING      ACQUIRING       ACQUIRED        ACQUIRING        UNREALIZED
    FUND             ACQUIRED FUND         FUND           FUND            FUND            FUND*         DEPRECIATION
<S>               <C>                    <C>           <C>             <C>             <C>              <C>
- --------------------------------------------------------------------------------------------------------------------
Nations Value     The Capitol Mutual
  Fund            Funds Equity                         
                  Portfolio              2,158,820     $28,863,030     $28,863,030     $867,890,020      $ 1,410,132
</TABLE>
 
- ---------------
* The value of the net assets of the Acquiring Fund immediately after the
  acquisition was $896,753,050.
 
Effective April 30, 1994, substantially all of the assets and liabilities of The
Capitol Mutual Funds Special Equity Portfolio were reorganized, in a tax-free
exchange, into Nations Special Equity Fund, which is now named Nations
Disciplined Equity Fund. Shares of beneficial interest exchanged were on a one
for one basis.
 
10.  SUBSEQUENT EVENT.
 
Each Fund's eligible Trustees may participate in a deferred compensation plan
and a retirement plan which may be terminated at any time. All benefits provided
under these plans are unfunded and any payments to plan participants are paid
solely out of the Funds' assets. Pursuant to an exemptive order granted by the
Securities and Exchange Commission on June 20, 1995, income earned on each plan
participant's deferral account is tied to the rate of return of the eligible
mutual funds selected by the participants or, if no funds are selected, to the
rate of return of the Nations Treasury Fund.
 
                                                                              47

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   MEETING OF SHAREHOLDERS
 
On March 31, 1995, a Special Meeting of shareholders of Nations Special Equity
Fund (subsequently renamed Nations Disciplined Equity Fund)(the "Fund") was
held. The purpose of the meeting was to seek shareholder approval of an
amendment to the Investment Advisory Agreement between NationsBank and Nations
Fund, on behalf of the Fund, pursuant to which NationsBank would assume sole
responsibility for managing the portfolio of investments of the Fund. This
arrangement was proposed to replace the existing advisory arrangement under
which NationsBank served as the Fund's investment adviser and ASB Capital
Management Inc. served as the Fund's subadviser. At the meeting, 702,015 votes
were cast in favor of approval of the proposal, 5,000 votes were cast against
the proposal and 17,293 votes were withheld. In addition, there were 8
abstentions.
 
48

<PAGE>
 
                   THE NATIONS FUND FAMILY
 
                   EQUITY FUNDS
                   GROWTH
                   Nations Capital Growth Fund
                   Nations Disciplined Equity Fund
                   Nations Emerging Growth Fund
                   Nations Equity Index Fund*
                   Nations International Equity Fund
 
                   GROWTH AND INCOME
                   Nations Balanced Assets Fund
                   Nations Equity Income Fund
                   Nations Value Fund
 
                   BOND FUNDS
                   INCOME
                   Nations Adjustable Rate Government Fund
                   Nations Diversified Income Fund
                   Nations Government Securities Fund
                   Nations Managed Bond Fund
                   Nations Short-Intermediate Government Fund
                   Nations Short-Term Income Fund
                   Nations Strategic Fixed Income Fund
                   Nations Mortgage-Backed Securities Fund*
 
                   TAX-EXEMPT INCOME
                   Nations Florida Municipal Bond Fund
                   Nations Florida Intermediate Municipal Bond Fund
                   Nations Georgia Municipal Bond Fund
                   Nations Georgia Intermediate Municipal Bond Fund
                   Nations Maryland Municipal Bond Fund
                   Nations Maryland Intermediate Municipal Bond Fund
                   Nations North Carolina Municipal Bond Fund
                   Nations North Carolina Intermediate Municipal Bond Fund
                   Nations South Carolina Municipal Bond Fund
                   Nations South Carolina Intermediate Municipal Bond Fund
                   Nations Tennessee Municipal Bond Fund
                   Nations Tennessee Intermediate Municipal Bond Fund
                   Nations Texas Municipal Bond Fund
                   Nations Texas Intermediate Municipal Bond Fund
                   Nations Virginia Municipal Bond Fund
                   Nations Virginia Intermediate Municipal Bond Fund
                   Nations Municipal Income Fund
                   Nations Intermediate Municipal Bond Fund
                   Nations Short-Term Municipal Income Fund
 
                   MONEY MARKET FUNDS
                   Nations Government Money Market Fund
                   Nations Prime Fund
                   Nations Tax Exempt Fund
                   Nations Treasury Fund
 
                   *Trust classes only

<PAGE>
 
This report is submitted for the general information of shareholders of Nations
Fund Trust. For more detailed information about Nations Fund Trust, including
fees and expenses, please see the prospectus and statement of additional
information of Nations Fund Trust.

<PAGE>
[NATIONS FUND LOGO]                                                  BULK RATE
PO Box 9654                                                         U.S. POSTAGE
Providence, RI 02940-9654                                               PAID
Toll Free 1-800-982-2271                                             BOSTON, MA
                                                                     PERMIT NO.
                                                                       54201






SAR1-5/95



<PAGE>
[NATIONS FUND LOGO]




                                    S E M I
                                  A N N U A L

                       For the Period Ended May 31, 1995

                                  R E P O R T


NATIONS SHORT-INTERMEDIATE
           GOVERNMENT FUND

           NATIONS MANAGED
                 BOND FUND

       NATIONS SHORT-TERM
              INCOME FUND

  NATIONS ADJUSTABLE RATE
          GOVERNMENT FUND

      NATIONS DIVERSIFIED
              INCOME FUND

  NATIONS STRATEGIC FIXED
              INCOME FUND

  NATIONS MORTGAGE-BACKED
          SECURITIES FUND


<PAGE>
 
NATIONS FUND AND OTHER MUTUAL FUNDS ARE NOT FDIC INSURED AND ARE NOT OBLIGA-
TIONS OF, ENDORSED BY, DEPOSITS IN, OR GUARANTEED BY NATIONSBANK, N.A.
(CAROLINAS) ("NATIONSBANK") OR ANY OF ITS AFFILIATES. INVESTMENTS IN MUTUAL
FUNDS AND OTHER INVESTMENT PRODUCTS INVOLVE INVESTMENT RISKS, INCLUDING POSSIBLE
LOSS OF PRINCIPAL INVESTED.
 
NATIONS FUND DISTRIBUTOR: STEPHENS INC. STEPHENS INC., WHICH IS NOT AFFILIATED
WITH NATIONSBANK, IS NOT A BANK AND SECURITIES OFFERED BY IT ARE NOT GUARANTEED
BY ANY BANK OR INSURED BY THE FDIC. STEPHENS INC., MEMBER NYSE-SIPC.
 
NATIONS FUND INVESTMENT ADVISER: NATIONSBANK

<PAGE>
 
NATIONS FUND TRUST
 
DEAR SHAREHOLDER:
 
We are pleased to present the semi-annual results for Nations Fund Trust for the
period ended May 31, 1995. During this period, the assets in the Nations Fund
family of funds continued to grow, recently surpassing the $16 billion level. We
are pleased with this growth and feel it is only appropriate to thank our
shareholders for placing their confidence in our portfolios.
 
FINANCIAL MARKETS SUMMARY
 
The complexion of financial markets can change rapidly in today's investment
world. Through the second half of 1994, the stock and bond markets struggled
with a variety of tough financial issues. However, as the new year unfolded,
investors suddenly discovered a near-ideal world for the investment of financial
assets. As we look forward to the remainder of 1995 and begin to anticipate
1996, it is important to draw some lessons from the past twelve months. It is
interesting to note that most of the lessons derived from last year's activity
are not new. Past economic and credit cycles have presented investors with
similar opportunities and pitfalls as we discuss below.
 
As a result of the rise in interest rates in the summer and fall of 1994, many
investors learned painful lessons in financial speculation. Examples include the
significant losses in hedge funds, the Orange County, California bankruptcy
filing, and the demise of United Kingdom-based Barings Securities Plc. All three
situations produced serious losses for those who chose to reach for additional
return without paying proper attention to risk. Many of these losses could be
directly attributed to the speculative use of derivative securities.
 
The term "derivative" is used to describe a wide range and variety of financial
instruments. Derivatives include any security whose performance is linked to the
behavior of another security or market index. Traditional derivatives include
exchange-traded options and futures contracts. While derivative securities
inherently are neither good nor bad, they can be used in ways that lead to
greater losses, as seen in the case of Orange County and Barings Securities Plc.
Derivatives, however, can be effectively used.
 
Perhaps this lesson taught us something even more important -- that our
financial system is sound. While these episodes initially created great
discomfort, our capital markets proved they could absorb the blows.
 
Late in 1994, the devaluation of the Mexican peso introduced another element of
uncertainty into the financial markets. Although the decline in Mexican stock
prices was dramatic and the financial pain in Mexico continues to be real, our
financial markets and institutions were able to withstand the crisis. In
addition, the problem in Mexico helped to drive a great deal of excess out of
the emerging markets sector, which helped to adjust stock prices to more
realistic levels and create a more favorable environment for foreign investment.
 
The U.S. economy experienced strong growth in 1994 with little in the way of
inflationary pressure. Throughout 1994, and into early 1995, the Federal Reserve
Board repeatedly raised short-term interest rates in order to control inflation.
As we prepare to move into the second half of 1995, we can see that this policy
has clearly produced positive results for investors. Slow economic growth and
low inflation are ideal conditions for maximizing the potential of your
financial assets.
 
Those investors who had the courage to resist doing the wrong thing at the wrong
time earlier in the year are in the best position to reap the benefits of the
present environment. At various points in 1994, many investors were tempted to
sell financial assets because they believed that the economy might overheat or
that inflation might suddenly accelerate. However, a sound investment strategy
requires a steady hand and a long-term perspective. By early 1995, the benefits
of patience and conviction were already being reflected in the performance of
many stock and bond portfolios.
 
FINANCIAL OUTLOOK
 
We expect the investment environment to remain positive over the next twelve
months. The economy, in our view, will continue to slow. However, continued
corporate investment in productivity and technology, combined with modest
consumer spending, should produce a pattern of moderate economic growth. As we
speculate on events yet to take place in Washington, we see a major shift toward
downsizing in government, which should be received favorably by the financial
markets.
 
Unquestionably, we will experience setbacks in stock and bond prices.
Volatility, after all, is an essential component of any financial market.
However, investors who shun speculation, believe in the soundness of our
financial system, build diversified investment portfolios and act with
conviction on their long-term beliefs may be well positioned to reap potential
market rewards. It is our belief that an investment philosophy built on these
principles should serve us well in the years to come. We remain committed to
meeting the investment challenges that lie ahead.
 
                                        1

<PAGE>
WHAT SHOULD STOCK MUTUAL FUND INVESTORS CONSIDER DOING?
 
While we are not in a position to recommend specific steps that an individual
investor should take, the following represent general information and investment
strategies that stock mutual fund investors may want to consider. Remember,
specific investment recommendations should always be based on an analysis of
your individual financial goals, tolerance for risk, and investment time frame.
Your investment representative can best help you develop a strategy reflecting
your needs and goals.
 
DIVERSIFY YOUR INVESTMENT PORTFOLIO.  A well-diversified investment portfolio
can help establish a level of risk and potential reward in line with your
investment time frame and goals. To do so, you should allocate assets among
stock, bond and money market investments.
 
MAINTAIN A LONG-TERM PERSPECTIVE.  While stock prices may rise and fall over the
short term, stocks historically have offered the greatest potential for
long-term gains among the traditional investment classes.
 
As the chart below shows, since 1926, a period which includes the Great
Depression, wars and recessions, stocks have historically outperformed all other
types of financial assets.

                                  [BAR GRAPH]
 
SMALL COMPANY STOCKS:  Small company stocks are units of ownership of publicly
traded corporations, generally with a market capitalization of $50 million to
$1.5 billion as measured by the total value of outstanding stock.
 
COMMON STOCKS:  Common stocks are units of ownership of a public corporation.
Prices fluctuate with market conditions and there is no guaranteed rate of
return. Performance of common stocks is measured by the S&P 500, a weighted
index which measures the aggregate change in the market value of 400 industrial,
60 transportation and utility company stocks and 40 financial issues. The S&P
500 is an unmanaged index.
 
LONG-TERM CORPORATE BONDS:  Long-term corporate bonds are debt instruments
issued by public and private corporations. They are usually taxable and
typically have a par value of $1,000.
 
LONG-TERM GOVERNMENT BONDS:  Long-term government bonds are debt securities
issued or guaranteed by the U.S. government, its agencies and instrumentalities
and backed by its full faith and credit. They offer stable principal value if
held to maturity. Long-term bonds have maturities of ten years or longer. While
long-term government bonds offer fixed rates of return, their prices will
fluctuate with market conditions.
 
TREASURY BILLS:  U.S. Treasury bills are also debt securities issued by the U.S.
government and backed by its full faith and credit. U.S. Treasury bills offer
stable principal value if held to maturity which is one-year or less. While U.S.
Treasury bills offer fixed rates of return, their prices will fluctuate with
market conditions.
 
INFLATION:  Inflation is the rise in the prices of goods and services that takes
place when spending increases relative to the supply of goods and services on
the market. Inflation is measured by the Consumer Price Index (CPI), which is
also known as the Cost of Living Index and is determined by the U.S. Bureau of
Labor Statistics.
 
*Source: STOCKS, BONDS, BILLS AND INFLATION 1995 YEARBOOK(TM), Ibbotson
Associates, Chicago (annually updates work by Roger G. Ibbotson and Rex A.
Sinquefield). Used with permission. All rights reserved.
 
This chart represents historical performance. It is intended for illustrative
purposes only and is not intended to be representative of the past or future
performance of any particular investment. Performance of investments in each of
these types of securities may differ for future periods and will vary with
market conditions.
 
                                        2

<PAGE>
 
CONSIDER A SYSTEMATIC INVESTMENT STRATEGY.  Investing regularly through a method
called "dollar cost averaging" involves investing a consistent dollar amount at
regular intervals. Using this method, you will buy fewer shares when prices are
high and more shares when prices are low. As a long-term investment strategy,
dollar cost averaging may help you average down the overall cost of your shares
over time. Please note that while a program of regular investing can help reduce
risk, it cannot assure a profit or protect against a loss in a declining market.
Since such a program involves continuous investment regardless of fluctuating
share values, investors should consider their financial ability to continue the
program through periods of low share prices.
 
CONSULT AN INVESTMENT REPRESENTATIVE.  A professional investment representative
can help you to develop a long-term investment strategy that reflects your
goals, time frame and tolerance for risk. He or she is available to provide
information on allocating investment assets, or answer questions about specific
investments.
 
There are many factors that will affect a stock's share price -- from changes in
supply and demand for a particular company's products or services, to overall
economic and financial market conditions.
 
When held for long periods of time -- five years or more -- stock market
investments will generally experience a series of ups and downs. In determining
the level of investment risk you are comfortable with, there are several key
points to consider:
 
- - Stocks can be unpredictable.  Stock market investments are generally not
  suitable for pursuing your short-term investment goals. It is rare that an
  investor would be in a position to buy and sell a particular stock in a short
  period of time and make a substantial profit.
 
- - Invest for the long term.  The longer your investment time frame, the better
  your chances are of weathering stock market downturns.
 
- - Avoid placing all of your eggs in one basket.  Spread your investment dollars
  among several different stock market investments or among different types of
  securities to seek to reduce the risk of principal loss should a particular
  investment perform poorly.
 
WHAT SHOULD BOND MUTUAL FUND INVESTORS CONSIDER DOING?
 
Again, while we are not in a position to recommend specific steps that an
individual investor should take, the following represent general information and
investment strategies that bond mutual fund investors may want to consider.
Remember, specific investment recommendations should always be based on an
analysis of your individual financial goals, tolerance for risk, and investment
time frame. Your investment representative can best help you develop a strategy
reflecting your needs and goals.
 
Bond funds offer the potential to receive regular dividend income -- usually on
a monthly basis. Like stocks, bond prices may fluctuate as market conditions and
interest rates change. The highest yields are generally found in funds that
invest in long-term bonds or in lower quality bonds where share prices tend to
fluctuate more. High quality short-term bonds generally offer the least price
fluctuation.
 
HOW INTEREST RATES AFFECT BONDS.  As market interest rates fall, bond prices
rise. As market interest rates rise, bond prices fall. One type of risk that
bond investors face is that the price of a bond will decline in a rising
interest rate environment. For instance, an investor holding a U.S. Treasury
bond earning 7% annually may have difficulty selling that bond in a rising
interest rate environment. A 7% bond becomes less attractive when newly issued
bonds offering 8% annually can be purchased.
 
Longer-term bonds are more sensitive to interest rate changes than short- or
intermediate-term bonds. The longer the time period until your investment
matures, the more price fluctuation the investment may incur. Many investors
choose to invest in short- or intermediate-term bonds to seek to reduce interest
rate risk.
 
HOW TAXES AFFECT BOND RETURNS.  Municipal bonds provide investors the option to
earn a portion of their bond returns through tax-exempt coupon payments. Unlike
other bond coupons, which would be subject to federal, state and perhaps local
income taxes, the coupons paid by municipal bonds are exempt from some or all of
these taxes. While investors could earn taxable gains or losses on the price
change due to interest rate changes on their municipal bonds, the exempt feature
of the income stream is of considerable benefit to many investors. Investors
should consider the potential federal and state tax advantages of municipal bond
mutual funds when assessing their overall investment portfolio needs. Nations
Fund offers 19 different municipal bond funds to serve a variety of taxpayer
needs.
 
                                        3

<PAGE>
INTEREST RATE PROTECTION THROUGH PORTFOLIO LADDERING.(1)  Portfolio laddering is
the process of investing in securities with different maturity dates to seek to
reduce a portfolio's overall price fluctuation and provide protection regardless
of the direction of interest rate movements. To build a portfolio ladder,
investments can be divided among bond mutual funds with short-, intermediate-
and long-term maturities. The exact mix will depend upon your investment
objectives and the current interest rate environment. Nations Fund offers a
comprehensive selection of fixed-income investment portfolios for this purpose.
 
UNDERSTANDING CREDIT RISK.  One of the difficulties many investors face in
selecting individual bonds is judging credit quality. Bond ratings are based on
the bond issuer's ability to make interest payments and to repay the loan.
Ratings are typically determined by one or more highly-regarded rating services
such as Moody's Investor Service, Inc. or Standard & Poor's Corporation. While
bond ratings are based on in-depth research and analysis, and careful
examination of the issuer's financial situation, they are not a guarantee of
repayment of the loan at maturity.
 
MUTUAL FUNDS PROVIDE ACCESS TO IN-DEPTH CREDIT RESEARCH AND ANALYSIS.  The
selection of quality bonds for your portfolio is dependent upon in-depth
research and credit analysis. For most investors, this can be difficult and time
consuming. Mutual funds offer the advantage of professional research, analysis
and portfolio management. Experienced investment managers are dedicated to
selecting appropriate investments and managing portfolios to pursue specific
investment goals.
 
THE NATIONS FUND ADVANTAGE
 
A family of mutual funds provides investors with a number of advantages,
including the ability to shift investment assets among funds as your financial
objectives or market conditions change.(2) Nations Fund provides a broad array
of professionally managed stock, bond and money market mutual funds advised by
NationsBank. The Nations Fund family of mutual funds was designed to accommodate
a wide variety of investment objectives across the risk/reward spectrum.
 
For specific information on allocating assets to more closely target your
investment objectives, contact your investment representative. He or she can
provide additional information, including fund prospectuses. Prospectuses
contain more complete information on the funds, including charges and expenses.
Always read a fund's prospectus carefully before investing or sending money.
 
We hope this information proves valuable in the development of your investment
strategy. We look forward to helping you pursue your investment goals.
 
Sincerely,
 
/s/ A. Max Walker
- --------------------------------
A. Max Walker
President and Chairman
of the Board
 
May 31, 1995
 
(1) Portfolio laddering does not reduce market risk and the principal and
    yield of investment securities will fluctuate with changes in market
    conditions.
 
(2) Exchange privileges may be amended with 60-days written notice from
    the Fund.
 
                                        4

<PAGE>
 
           Effective Asset Allocation Through The Nations Fund Family
 
Nations Fund portfolios span the risk/reward spectrum providing investors with
the ability to pursue a wide range of objectives within a single fund family.
Stock, bond and money market portfolios allow investors to pursue short-,
intermediate-, and long-term investment goals ranging from preservation of
principal to capital accumulation.*

                                  [LINE GRAPH]
 
 * Mutual fund investment returns will fluctuate with market conditions so that
   shares, when redeemed, may be worth more or less than original cost. Money
   market instruments are neither insured nor guaranteed by the U.S. government.
   While money market funds strive to maintain a constant $1.00 per share, there
   can be no assurance that the funds will be able to maintain a stable net
   asset value.
 
** Trust classes only.
 
                                        5

<PAGE>
 
NATIONS FUND
A PORTFOLIO FOR EVERY INVESTOR
 
Since 1874, NationsBank, investment adviser to the Nations Fund family of mutual
funds, has built its success upon a long-standing commitment of quality service
to customers. Conditions change rapidly in the financial world, but the
requirements for sustained success remain constant: quality products and
services; a responsible investment philosophy; and a wealth of knowledge and
resources.
 
These characteristics are the guiding principles behind a family of mutual funds
with you, the Nations Fund investor, in mind. All of the funds are advised by
and made available through NationsBank, which, with its affiliates, has more
than $171 billion in assets, over seven million clients, and one of the
country's largest branch systems.
 
As investment adviser, NationsBank provides professional management of your
money which parallels the approach that has established NationsBank and its
affiliates as leaders in trust and institutional investment services, currently
managing over $57 billion.
 
A responsible investment approach guides every decision within the Nations Fund
family, whether the goal is based on long-term growth or current income. These
decisions are backed by substantial professional resources consisting of
experienced equity and fixed income analysts, researchers and portfolio
managers.
 
There are currently 39 funds in the Nations Fund family, with assets totaling
over $16 billion, to help you with retirement planning, college savings or any
other long-range financial goal.
 
FOR GROWTH OF CAPITAL
(Investments primarily in stocks)
- -----------------------------------
 NATIONS CAPITAL GROWTH FUND
 Objective:  To seek long-term capital appreciation.
 Approach:  Invests in stocks with superior growth characteristics, selling at
 reasonable prices, that should outperform the market over time. The Fund
 focuses on companies with assets over $500 million. Selection criteria include
 above average growth potential, solid financials, and above average return on
 equity and earnings growth relative to the S&P 500 Index.
 
 NATIONS EMERGING GROWTH FUND
 Objective:  To seek capital appreciation.
 Approach:  Invests in common stocks and convertible securities that are
 expected to demonstrate superior earnings growth relative to most publicly
 traded companies. Companies selected will have revenues of $50 million to $1.5
 billion, a debt ratio of less than 50% of total capital, and generally less
 than $2 billion in capitalization.
 
 NATIONS EQUITY INDEX FUND*
 Objective:  To seek investment results that correspond, before fees and
 expenses, to the total return of common stocks publicly traded in the U.S., as
 represented by the S&P 500 Index.
 Approach:  Portfolio holdings are structured according to the S&P 500 Index in
 an effort to duplicate the performance of the Index.
 
 NATIONS DISCIPLINED EQUITY FUND (formerly Nations Special Equity Fund)
 Objective:  To seek long-term capital appreciation.
 Approach:  Invests primarily in common stocks of companies exhibiting the
 potential for significant increases in their earnings per share.
 
 NATIONS INTERNATIONAL
 EQUITY FUND
 Objective:  To seek a high total return on its assets from long-term growth of
 capital.
 Approach:  Invests primarily in an internationally diversified portfolio of
 marketable equity securities of non-U.S. issuers. The Fund may invest in
 countries located in the Far East, Western Europe, Australia and other
 countries.
 
FOR GROWTH AND INCOME
(Investments primarily in stocks)
- -----------------------------------
 NATIONS EQUITY INCOME FUND
 Objective:  To seek to provide high current income primarily through
 investments in equity securities (including convertible securities) having a
 relatively high current yield. Secondarily, equity securities will be selected
 which NationsBank believes have favorable prospects for increasing dividend
 income and/or capital appreciation.
 Approach:  Invests in common stocks
 and convertible securities that together exhibit above average current dividend
 yields relative to that of the S&P 500 Index. Selects stocks of companies
 exhibiting five years of stable or increasing dividends, established operating
 histories, strong balance sheets and other favorable financial characteristics.
 
 NATIONS VALUE FUND
 Objective:  To seek long-term capital growth with income a secondary
 consideration.
 Approach:  Utilizes a fundamental approach focusing on individual company value
 and projected earnings per share. The Fund seeks to invest in companies with
 above market dividend yield, low price-to-earnings ratios and more than $300
 million in assets. Investments are diversified across all major industries and
 economic sectors.
 
FOR GROWTH OF INCOME, CURRENT
INCOME AND GROWTH OF CAPITAL
(Investments in stocks, bonds and money markets)
- -----------------------------------
 
 NATIONS BALANCED ASSETS FUND
 Objective:  Total investment return
 through a combination of growth of capital and current income consistent with
 the preservation of capital.
 Approach:  Allocates assets among common stocks, bonds and money market
 instruments. Seeks stocks of high quality companies with above average earnings
 potential and return on equity. Potential volatility is reduced through
 inclusion of investment grade bonds.
 
                                        6

<PAGE>
 
FOR CURRENT INCOME
(Investments in fixed income obligations)
- -----------------------------------
 NATIONS
 SHORT-INTERMEDIATE
 GOVERNMENT FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests in obligations issued or guaranteed by the U.S. government,
 its agencies or instrumentalities, and repurchase agreements relating to such
 obligations. Under normal market conditions, the Fund is expected to have an
 average dollar weighted maturity of between two and seven years.#
 
 NATIONS MANAGED BOND FUND
 Objective:  To seek a high level of current income consistent with relative
 stability of principal.
 Approach:  Invests primarily in investment grade corporate and government fixed
 income and related securities. Under normal market conditions, the Fund is
 expected to have an average weighted maturity of between five and fifteen
 years.
 
 NATIONS SHORT-TERM
 INCOME FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests primarily in investment grade corporate and mortgage-backed
 bonds. Under normal market conditions, the Fund is expected to have an average
 dollar weighted maturity of three years or less.
 
 NATIONS DIVERSIFIED
 INCOME FUND
 Objective:  To seek as high a level of current income as is consistent with
 prudent investment risk.
 Approach:  Invests in a broad range of corporate, government and agency fixed
 income securities, and may include no more than 35% below investment grade.
 
 NATIONS STRATEGIC
 FIXED INCOME FUND
 Objective: To maximize total investment return through the active management of
 fixed income securities.
 Approach: Invests primarily in a mix of investment grade corporate, government
 and mortgage-backed securities.
 
 NATIONS GOVERNMENT
 SECURITIES FUND
 Objective:  To provide current income and preservation of capital.
 Approach:  Invests in obligations issued or guaranteed by the U.S. government,
 its agencies or instrumentalities.#
 
FOR CURRENT INCOME
(Investments in fixed income obligations)
- -----------------------------------
 NATIONS ADJUSTABLE RATE
 GOVERNMENT FUND
 Objective: To seek a high level of current income consistent with minimum
 fluctuation of share price.
 Approach: Invests primarily in adjustable rate mortgage-backed securities
 issued or guaranteed by the U.S. government, its agencies or
 instrumentalities.#
 
 NATIONS MORTGAGE-BACKED
 SECURITIES FUND*
 Objective: To seek as high a level of total investment return as is consistent
 with prudent investment risk.
 Approach: Invests primarily in mortgage-backed securities issued or guaranteed
 by the U.S. government, its agencies or instrumentalities.#
FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- -----------------------------------
 NATIONS MUNICIPAL INCOME FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in investment grade tax-exempt obligations across
 a wide range of municipalities and geographic regions to add diversity to the
 Fund.
 
 NATIONS INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek higher than money market yields.
 Approach:  Invests primarily in intermediate-term, investment grade municipal
 securities which make interest payments that are exempt from federal income
 taxes.
 
 NATIONS SHORT-TERM
 MUNICIPAL INCOME FUND+
 Objective:  To seek a high level of current interest income that is exempt from
 federal income taxes.
 Approach:  Invests primarily in short-term (average weighted maturity 1 - 3
 years) investment grade tax-exempt obligations across a wide range of
 municipalities and geographic regions to add diversity to the Fund.
 
 NATIONS FLORIDA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income and the Florida state intangibles tax, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in Florida intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- -----------------------------------
 NATIONS FLORIDA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income and the Florida state intangibles tax, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in Florida municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS GEORGIA
 INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and Georgia state income taxes and state intangibles taxes, consistent with
 relative stability of principal.
 Approach:  Invests substantially all of its assets in Georgia intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS GEORGIA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and Georgia state income taxes and state intangibles taxes, consistent with
 relative stability of principal.
 Approach:  Invests substantially all of its assets in Georgia municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS MARYLAND
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Maryland state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Maryland intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 NATIONS MARYLAND
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Maryland state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Maryland municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
                                        7

<PAGE>
 
FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- -----------------------------------
 NATIONS NORTH CAROLINA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and North Carolina state income taxes and state intangibles taxes, consistent
 with the relative stability of principal.
 Approach:  Invests substantially all of its assets in North Carolina
 intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS NORTH CAROLINA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 and North Carolina state income taxes and state intangibles taxes, consistent
 with the relative stability of principal.
 Approach:  Invests substantially all of its assets in North Carolina municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.
 
 NATIONS SOUTH CAROLINA
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and South Carolina state income taxes, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in South Carolina
 intermediate municipal bonds, including those used to support projects that
 benefit the public, such as roads, bridges, hospitals and schools.
 
 NATIONS SOUTH CAROLINA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and South Carolina state income taxes, consistent with relative
 stability of principal.
 Approach:  Invests substantially all of its assets in South Carolina municipal
 bonds, including those used to support projects that benefit the public, such
 as roads, bridges, hospitals and schools.
 
 NATIONS TENNESSEE
 INTERMEDIATE MUNICIPAL
 BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Tennessee state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Tennessee intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
FOR TAX-EXEMPT INCOME
(Investments in municipal securities)
- -----------------------------------
 NATIONS TENNESSEE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Tennessee state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Tennessee municipal
 bonds,
 including those used to support projects
 that benefit the public, such as roads,
 bridges, hospitals and schools.
 
 NATIONS TEXAS
 INTERMEDIATE
 MUNICIPAL BOND FUND+
Objective:  To seek a high level of current interest income exempt from federal
 income tax, consistent with the relative
 stability of principal.
 Approach:  Invests substantially all of its assets in Texas intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS TEXAS
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from federal
 income tax, consistent with the relative
 stability of principal.
 Approach:  Invests substantially all of its assets in Texas municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 
 NATIONS VIRGINIA
 INTERMEDIATE
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Virginia state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Virginia intermediate
 municipal bonds, including those used to support projects that benefit the
 public, such as roads, bridges, hospitals and schools.
 
 NATIONS VIRGINIA
 MUNICIPAL BOND FUND+
 Objective:  To seek a high level of current interest income exempt from both
 federal and Virginia state income taxes, consistent with relative stability of
 principal.
 Approach:  Invests substantially all of its assets in Virginia municipal bonds,
 including those used to support projects that benefit the public, such as
 roads, bridges, hospitals and schools.
 MONEY MARKET FUNDS
 FOR CURRENT INCOME AND PRESERVATION
 OF CAPITAL
 (Investments in money market securities)
 ------------------------------------
 NATIONS PRIME FUND
 Objective:  To seek the maximization of current income to the extent consistent
 with the preservation of capital and the maintenance of liquidity.
 Approach:  Invests in high quality money market instruments including bank
 certificates of deposit, banker's acceptances and commercial paper.
 
 NATIONS TREASURY FUND
 Objective:  The maximization of current income to the extent consistent with
 the preservation of capital and the maintenance of liquidity.
 Approach:  Invests in U.S. Treasury obligations and repurchase agreements
 secured by such obligations.#
 
 NATIONS GOVERNMENT
 MONEY MARKET FUND
 Objective:  To seek as high a level of current income as is consistent with
 liquidity and stability of principal.
 Approach:  Invests in U.S. government obligations and repurchase agreements
 relating to such obligations.#
 
 NATIONS TAX EXEMPT FUND+
 Objective:  To seek as high a level of current interest income exempt from
 federal income taxes as is consistent with liquidity and stability of
 principal.
 Approach:  Invests in municipal securities, the interest on which is exempt
 from
 regular federal income tax.
 
# The portfolio securities held by these funds are guaranteed as to the timely
  payment of principal and interest only. This is not a guarantee of market
  value of the shares of the funds themselves.
 
 * Offers Trust A Shares only.
 
 Offers Trust A Shares, Investor A Shares and Investor C Shares only.
 
 + A portion of income, from municipal bonds, received by shareholders may be
   subject to some federal income, state and/or local tax and/or the federal
   alternative minimum tax.
 
                                        8

<PAGE>
 
NATIONS FUND TRUST
Nations Short-Intermediate Government Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
ASSET-BACKED SECURITY -- 0.5%
  (Cost $2,631,687)
$ 2,663,697   Collateralized Mortgage Securities
                Corporation, Series 1992-1,
                Class C,
                6.750% 06/20/2017...............   $  2,657,864
                                                    -----------
GOVERNMENT GUARANTEED BONDS -- 1.1%
  3,636,000   Second Attransco Trailer
                Corporation, Series A,
                8.500% 06/15/2002...............      3,794,588
  1,838,000   Third Attransco Trailer
                Corporation,
                8.200% 11/01/1997...............      1,906,208
                                                   ------------
              TOTAL GOVERNMENT GUARANTEED BONDS
                (Cost $5,547,859)...............      5,700,796
                                                    -----------
MORTGAGE-BACKED SECURITIES -- 32.3%
              FEDERAL HOME LOAN MORTGAGE
                CORPORATION (FHLMC) CERTIFICATES -- 2.1%
    819,045   Gold 5 Year Balloon,
                8.500% 01/01/1996...............        843,616
              Multiclass:
  2,000,000   Series 77, Class F,
                8.500% 06/15/2017...............      2,036,240
  2,855,465   Series 105, Class D,
                6.000% 01/15/2019...............      2,823,341
  2,139,424   Series 1188, Class E,
                7.000% 12/15/2014...............      2,136,749
  2,907,369   Series 1202, Class C,
                6.000% 12/15/2001...............      2,897,368
                                                   ------------
                                                     10,737,314
                                                   ------------
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 15.6%
  5,000,000   6.200% 01/10/1997.................      4,996,100
  1,700,000   8.150% 05/11/1998.................      1,789,522
 15,000,000   7.900% 04/10/2002.................     15,246,150
  8,000,000   7.550% 06/10/2004.................      7,974,960
  5,874,595   8.000% 06/01/2008.................      6,039,495
 15,603,456   8.500% 11/01/2009.................     16,183,593
  6,305,076   9.000% 04/01/2016.................      6,602,801
              REMIC:
    429,233   Series 1989-81D,
                9.000% 06/25/2016...............        434,731
 11,000,000   Series 1992-171PD,
                6.300% 04/25/2017...............     10,852,160
  8,000,000   Series 1992-G31-G,
                7.000% 09/25/2018...............      8,017,440
                                                   ------------
                                                     78,136,952
                                                   ------------
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA) CERTIFICATES -- 14.6%
  6,086,598   8.500% 02/15/2005 - 08/15/2008 (27
                Pools)..........................      6,400,466
 10,306,078   8.000% 05/15/2022.................     10,560,432
 10,000,000   7.500% 10/01/2024, TBA++..........     10,062,500
 45,000,000   8.000% 01/15/2025, TBA++..........     46,110,600
                                                   ------------
                                                     73,133,998
                                                   ------------
              TOTAL MORTGAGE-BACKED SECURITIES
                (Cost $160,564,948).............    162,008,264
                                                    -----------
 
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
U.S. GOVERNMENT AGENCY SECURITY -- 3.8%
  (Cost $18,455,964)
$20,000,000   Federal Home Loan Bank,
                4.550% 10/20/2000...............   $ 19,017,000
                                                    -----------
U.S. TREASURY OBLIGATIONS -- 70.7%
              U.S. TREASURY BILL -- 5.9%
 30,000,000   5.760% + 09/21/1995...............     29,472,200
                                                   ------------
              U.S. TREASURY BOND -- 0.9%
  3,500,000   10.375% 11/15/2012................      4,606,315
                                                   ------------
              U.S. TREASURY NOTES -- 63.9%
 30,000,000   9.250% 01/15/1996.................     30,595,200
 63,000,000   7.750% 03/31/1996.................     63,915,390
 60,000,000   7.625% 04/30/1996.................     60,890,400
 41,000,000   7.375% 05/15/1996.................     41,551,040
 10,000,000   8.000% 10/15/1996.................     10,275,000
  5,000,000   6.875% 10/31/1996.................      5,067,200
 25,000,000   7.250% 11/15/1996.................     25,476,500
 25,000,000   6.750% 02/28/1997.................     25,367,250
 15,000,000   7.500% 02/15/2005.................     16,260,900
 40,000,000   6.500% 05/15/2005.................     40,612,400
                                                   ------------
                                                    320,011,280
                                                   ------------
              TOTAL U.S. TREASURY
                OBLIGATIONS
                (Cost $352,144,422).............    354,089,795
                                                    -----------
TOTAL SECURITIES
  (Cost $539,344,880)...........................    543,473,719
                                                    -----------
REPURCHASE AGREEMENT -- 2.2%
  (Cost $10,755,000)
 10,755,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                05/31/1995, to be repurchased at
                $10,756,807 on 06/01/1995,
                collateralized by $11,023,963
                market value of U.S. Treasury
                Bonds at 7.625% and 11.750%,
                with maturities of 02/15/2025
                and 02/15/2010, respectively....     10,755,000
                                                    -----------
TOTAL                                      
INVESTMENTS
  (Cost  $550,099,880*)............     110.6%      554,228,719
OTHER ASSETS AND
  LIABILITIES (NET)................     (10.6)      (53,147,829)
                                         ----      ------------
NET ASSETS.........................     100.0%     $501,080,890
                                         ----      ------------
</TABLE>
 
- ---------------
 
 * Aggregate cost for Federal tax purposes.
 
 + Rate represents annualized yield at date of purchase.
 
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
<TABLE>
<S>       <C>
BALLOON   5 and 7 year mortgages with larger dollar
          amounts of payments falling due in the later
          years of the obligation.
GOLD      Payments are on accelerated 45 day payment cycle
          instead of regular 75 day cycle.
REMIC     Real Estate Mortgage Investment Conduit
TBA       To Be Announced
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                        9

<PAGE>
 
NATIONS FUND TRUST
Nations Managed Bond Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
ASSET-BACKED SECURITIES -- 10.3%
$ 3,250,000   Banc One Auto Trust, Series
                1995-A, Class A2,
                6.650% 05/15/1997...............   $  3,262,187
  2,902,047   Daimler-Benz Auto Grantor Trust,
                Series 1994-A, Class A,
                5.950% 12/15/2000...............      2,890,257
  2,779,893   EQCC Home Equity Loan Trust,
                Series 1994-2, Class A1,
                6.350% 06/15/2014...............      2,762,519
  1,988,719   Green Tree Financial Corporation,
                Series 1994-4, Class A-1,
                6.550% 07/15/2019+..............      1,992,438
     45,174   Morgan Stanley Mortgage, CMO,
                8.000% 07/20/2017...............         45,329
  4,500,000   Standard Credit Card Master Trust,
                Series 1995-3, Class A,
                7.850% 02/07/2002...............      4,748,895
                                                   ------------
              TOTAL ASSET-BACKED SECURITIES
                (Cost $15,446,254)..............     15,701,625
                                                    -----------
CORPORATE NOTES -- 9.2%
              BANKING AND FINANCE -- 6.3%
  2,000,000   Beneficial Corporation, MTN,
                8.100% 11/23/1998...............      2,094,660
  1,750,000   Capital One Bank,
                8.125% 02/27/1998...............      1,797,897
              Ford Motor Credit Corporation,
                MTN:
  2,000,000   5.750% 05/14/1998.................      1,963,240
  2,000,000   7.450% 07/12/1999.................      2,058,380
  1,750,000   General Motors Acceptance
                Corporation, MTN,
                5.000% 01/27/1997...............      1,713,197
                                                   ------------
                                                      9,627,374
                                                   ------------
              TELECOMMUNICATIONS -- 1.9%
  2,500,000   TKR Cable 1, Inc., Sr. Deb.,
                10.500% 10/30/2007..............      2,856,250
                                                   ------------
              TRANSPORTATION -- 1.0%
  1,500,000   Quantas Airways Limited, Sr. Note,
                6.625% 06/30/1998**.............      1,493,205
                                                   ------------
              TOTAL CORPORATE NOTES
                (Cost $13,882,014)..............     13,976,829
                                                    -----------
FOREIGN BONDS AND NOTES -- 1.7%
  1,500,000   Banponce Financial Corporation,
                MTN,
                7.650% 05/03/2000...............      1,549,200
  1,000,000   Skandia Capital AB, Guaranteed
                Eurobonds,
                6.000% 02/11/1998...............        977,200
                                                   ------------
              TOTAL FOREIGN BONDS
                AND NOTES
                (Cost $2,457,895)...............      2,526,400
                                                    -----------
MORTGAGE-BACKED SECURITIES -- 16.4%
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 6.1%
  1,462,824   8.500% 11/01/2009.................      1,517,212
  3,400,000   7.500% 01/01/2024, TBA++..........      3,414,858
  4,500,000   7.000% 06/15/2024, TBA++..........      4,426,875
                                                   ------------
                                                      9,358,945
                                                   ------------
 MORTGAGE-BACKED SECURITIES -- (CONTINUED)
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA) CERTIFICATES -- 10.3%
$ 8,989,056   8.000% 06/15/2022 - 03/15/2025,
                (3 Pools).......................   $  9,210,906
    808,682   9.000% 04/15/2020 - 11/15/2027,
                (3 Pools).......................        837,111
  1,500,000   7.000% 12/21/2009, TBA++..........      1,510,305
  4,000,000   8.000% 06/01/2024, TBA++..........      4,098,720
                                                   ------------
                                                     15,657,042
                                                   ------------
              TOTAL MORTGAGE-BACKED SECURITIES
                  (Cost $24,656,858)............     25,015,987
                                                    -----------
U.S. TREASURY OBLIGATIONS -- 69.8%
              U.S. TREASURY BONDS -- 36.5%
 12,050,000   10.750% 08/15/2005................     15,938,053
 11,000,000   12.750% 11/15/2010................     16,168,240
 18,000,000   8.875% 08/15/2017.................     22,263,660
  1,000,000   8.750% 08/15/2020.................      1,232,340
                                                   ------------
                                                     55,602,293
                                                   ------------
              U.S. TREASURY NOTES -- 33.3%
 13,500,000   5.500% 04/30/1996.................     13,453,560
 13,650,000   7.375% 05/15/1996.................     13,833,456
  4,000,000   6.000% 11/30/1997.................      4,006,880
 19,900,000   5.125% 04/30/1998.................     19,467,772
                                                   ------------
                                                     50,761,668
                                                   ------------
              TOTAL U.S. TREASURY OBLIGATIONS
                (Cost $101,083,728).............    106,363,961
                                                    -----------
TOTAL SECURITIES
  (Cost $157,526,749)...........................    163,584,802
                                                    -----------
REPURCHASE AGREEMENT -- 3.8%
  (Cost $5,831,000)
  5,831,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                05/31/1995, to be repurchased at
                $5,831,980 on 06/01/1995,
                collateralized by $5,976,823
                market value of U.S. Treasury
                Bonds at 7.625% and 11.750% with
                maturities of 02/15/2025 and
                02/15/2010, respectively........      5,831,000
                                                    -----------
TOTAL INVESTMENTS
  (Cost $163,357,749*).................   111.2%    169,415,802
OTHER ASSETS AND
  LIABILITIES (NET)....................   (11.2)    (17,070,844)
                                          -----    ------------
NET ASSETS.............................   100.0%   $152,344,958
                                           ----     -----------
</TABLE>
 
- ---------------
 * Aggregate cost for Federal tax purposes.
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from
   registration, normally to qualified institutional buyers.
 + Variable rate security. The interest rate shown reflects the rate currently
   in effect.
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
<TABLE>
<S>     <C>
CMO     Collateralized Mortgage Obligation
MTN     Medium Term Note
TBA     To Be Announced
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       10

<PAGE>
 
NATIONS FUND TRUST
Nations Short-Term Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
ASSET-BACKED SECURITIES -- 19.2%
$ 3,177,021   EQCC Home Equity Loan Trust, Series
                1994-2, Class A1,
                6.350% 06/15/2014................   $ 3,157,164
  4,451,875   First Bank Automobile Receivables
                Grantor Trust, Series 1995-A,
                Class A,
                8.000% 01/15/2000................     4,538,130
  2,000,000   Ford Credit Auto Lease Trust,
                Series 1995-1, Class A2,
                6.350% 10/15/1998................     2,001,240
  3,000,000   Ford Credit Auto Loan Master Trust,
                Series 1992-2, 7.375%
                04/15/1999.......................     3,060,000
  4,365,000   National Credit Card Trust
                Certificates, Series 1989-4,
                9.450% 12/31/1997................     4,500,010
  5,500,000   Olympic Automobile Receivables
                Trust, Series 1995-B, Class A2,
                7.350% 10/15/2001................     5,603,125
  3,000,000   Premier Auto Trust, Series 1994-3,
                Class A3,
                6.500% 11/02/1997................     3,010,290
  2,247,465   SCFC Recreation Vehicle Loan,
                1991-1, 7.250% 09/15/2006........     2,260,095
  4,000,000   Sears Credit Account Master Trust
                II, Series 1994-2, Class A,
                7.250% 02/15/1998................     4,090,000
  4,000,000   Standard Credit Card Master Trust,
                Series 1990-6, Class A,
                9.375% 09/10/1998................     4,242,480
                                                    -----------
              TOTAL ASSET-BACKED SECURITIES
                (Cost $36,024,299)...............    36,462,534
                                                     ----------
CORPORATE NOTES -- 51.1%
              BANK -- 4.6%
  1,000,000   Capital One Bank,
                8.125% 02/27/1998................     1,027,370
  3,000,000   Citicorp, 8.750% 11/01/1996........     3,091,860
      1,102   Home Savings & Loan Association of
                California, MTN,
                8.920% 03/01/2008+...............         1,097
  4,500,000   Home Savings of America,
                California, Sub. Note,
                10.500% 06/12/1997...............     4,635,045
                                                    -----------
                                                      8,755,372
                                                    -----------
              BEVERAGES -- 1.9%
  4,000,000   Dr. Pepper/Seven-Up Companies, Sr.
                Sub. Note, Zero Coupon through
                11/01/1997 then
                11.500% 11/01/2002...............     3,579,680
                                                    -----------
              BROKERAGE -- 4.7%
  4,000,000   Morgan Stanley Group Inc., MTN,
                7.790% 02/03/1997................     4,093,360
  5,000,000   Paine Webber Group Inc., Sr. Note,
                6.250% 06/15/1998................     4,882,750
                                                    -----------
                                                      8,976,110
                                                    -----------
              CAPTIVE FINANCE -- 17.0%
  4,000,000   AT&T Capital Corporation, MTN,
                7.720% 01/31/1997................     4,092,600
  4,000,000   Florida Progress Capital Holding,
                MTN,
                8.250% 09/05/1996**..............     4,146,650
 
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                 <C>
CORPORATE NOTES -- (CONTINUED)
              CAPTIVE FINANCE -- (CONTINUED)
              Ford Motor Credit Corporation, MTN:
$ 1,000,000   9.200% 05/07/1997..................   $ 1,052,230
  4,250,000   6.050% 03/31/1998..................     4,208,520
  4,000,000   General Electric Capital
                Corporation, MTN,
                6.891% 04/07/1997................     4,045,760
  7,000,000   General Motors Acceptance
                Corporation, MTN,
                7.500% 03/16/1998................     7,164,570
  4,500,000   Potomac Capital Investment Company,
                MTN,
                6.190% 04/28/1997**..............     4,428,873
  3,000,000   Textron Financial Corporation, MTN,
                7.380% 08/30/1998**..............     3,065,250
                                                    -----------
                                                     32,204,453
                                                    -----------
              ENERGY -- 4.6%
  2,300,000   Occidental Petroleum Corporation,
                Sr. Deb.,
                11.750% 03/15/2011...............     2,492,096
  6,000,000   Tennessee Gas Pipeline
                Company, Deb.,
                9.250% 05/15/1996................     6,145,440
                                                    -----------
                                                      8,637,536
                                                    -----------
              INDEPENDENT FINANCE -- 9.2%
  5,000,000   ADVANTA Corporation, MTN,
                7.400% 11/04/1996................     5,056,700
  3,000,000   CIT Group Holdings Inc., MTN,
                7.625% 12/05/1996................     3,058,860
  2,750,000   Greyhound Financial Corporation,
                8.250% 03/11/1997................     2,830,465
  4,000,000   Household Finance Corporation, Sr.
                Note,
                7.625% 12/15/1996................     4,074,120
  2,500,000   North American Mortgage Company,
                MTN,
                5.800% 11/02/1998................     2,420,875
                                                    -----------
                                                     17,441,020
                                                    -----------
              INDUSTRIAL -- 3.5%
  3,500,000   Comdisco, Inc., MTN,
                7.730% 02/18/1997................     3,561,040
  3,000,000   Whitman Corporation, MTN,
                8.120% 01/27/1997................     3,071,310
                                                    -----------
                                                      6,632,350
                                                    -----------
              INSURANCE -- 2.6%
  5,000,000   Unum Corporation, MTN,
                6.160% 05/01/1996................     4,996,600
                                                    -----------
              RETAIL -- 2.9%
              Sears, Roebuck & Company, MTN:
  4,000,000   7.690% 02/27/1998..................     4,204,250
  1,130,000   9.230% 08/06/1998..................     1,217,767
                                                    -----------
                                                      5,422,017
                                                    -----------
              TELECOMMUNICATIONS -- 0.1%
    250,000   Bell Atlantic Tricon Corporation,
                8.000% 03/03/1997................       257,260
                                                    -----------
              TOTAL CORPORATE NOTES
                (Cost $95,695,140)...............    96,902,398
                                                     ----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       11

<PAGE>
 
NATIONS FUND TRUST
Nations Short-Term Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                 <C>
                 FOREIGN BONDS AND NOTES -- 13.2%
              Banponce Financial Corporation,
                MTN:
$ 5,000,000   5.450% 01/07/1997..................   $ 4,924,500
  2,000,000   8.320% 01/30/1997..................     2,056,600
  3,000,000   Boral Limited, Note,
                7.340% 06/20/1997................     3,031,500
  5,680,000   Equitable-Lord Realty
                Corporation, Euronote,
                10.500% 12/30/1997...............     6,088,960
  1,950,000   Fletcher Challenge, Deb.,
                9.800% 06/15/1998................     2,113,722
  7,000,000   Skandia Capital AB, Guaranteed
                Eurobonds,
                6.000% 02/11/1998................     6,840,400
                                                    -----------
              TOTAL FOREIGN BONDS
                AND NOTES
                (Cost $24,870,840)...............    25,055,682
                                                     ----------
U.S. GOVERNMENT AGENCY -- 1.1%
  (Cost $2,038,291)
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATE -- 1.1%
  2,000,000   8.632% 01/01/1996..................     2,025,880
                                                     ----------
U.S. TREASURY NOTES -- 13.7%
  5,500,000   8.500% 04/15/1997..................     5,753,495
 18,500,000   9.250% 08/15/1998..................    20,234,375
                                                    -----------
              TOTAL U.S. TREASURY NOTES (Cost
                $25,561,403).....................    25,987,870
                                                     ----------
TOTAL SECURITIES
  (Cost $184,189,973)............................   186,434,364
                                                     ----------
 
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                 <C>
REPURCHASE AGREEMENT -- 0.1%
  (Cost $238,000)
$   238,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                05/31/1995, to be repurchased at
                $238,040 on 06/01/1995,
                collateralized by $243,952 market
                value of U.S. Treasury Bonds at
                7.625% and 11.750%, with
                maturities of 02/15/2025 and
                02/15/2010, respectively.........   $   238,000
                                                     ----------
TOTAL INVESTMENTS
  (Cost $184,427,973*).................    98.4%    186,672,364
OTHER ASSETS AND
  LIABILITIES (NET)....................     1.6       2,970,117
                                          -----    ------------
NET ASSETS.............................   100.0%   $189,642,481
                                           ----     -----------
</TABLE>
 
- ---------------
 * Aggregate cost for Federal tax purposes.
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from
   registration, normally to qualified institutional buyers.
 + Variable rate security. The interest rate shown reflects the rate currently
   in effect.
 
ABBREVIATION:
 
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       12

<PAGE>
 
NATIONS FUND TRUST
Nations Adjustable Rate Government Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
PRINCIPAL                                              VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                 <C>
ASSET-BACKED SECURITY -- 1.7%
  (Cost $784,313)
$  737,178   Drexel Burnham Lambert, Series S-2,
               9.000% 08/01/2018.................   $   786,937
                                                     ----------
MORTGAGE-BACKED SECURITIES -- 77.4%
             FEDERAL HOME LOAN MORTGAGE
               CORPORATION (FHLMC) CERTIFICATES -- 11.1%
   150,775   6.500% 09/01/2003...................       148,439
   878,565   8.500% 04/01/2008...................       907,207
   265,674   7.312% 06/01/2016+..................       267,969
   252,106   7.309% 07/01/2022+..................       259,079
   144,650   7.688% 12/01/2022+..................       148,357
 1,206,178   6.366% 04/01/2023+..................     1,244,245
 1,991,755   5.293% 11/01/2024+..................     2,019,759
                                                    -----------
                                                      4,995,055
                                                    -----------
             FEDERAL NATIONAL MORTGAGE
               ASSOCIATION (FNMA)
               CERTIFICATES -- 54.0%
   315,580   9.000% 04/01/2016...................       330,482
   952,330   7.214% 07/01/2017+..................       976,586
 3,423,464   7.445% 06/01/2018+..................     3,547,565
 2,947,909   6.907% 11/01/2018+..................     3,025,292
 2,858,279   7.503% 12/01/2020+..................     2,969,923
 1,769,666   7.189% 12/01/2021+..................     1,814,191
   582,823   7.288% 08/01/2022+..................       590,472
   805,126   6.630% 11/01/2022+..................       804,989
   312,710   7.605% 11/01/2022+..................       319,746
 2,010,450   8.009% 03/01/2023+..................     2,090,868
 3,901,692   5.250% 08/01/2024+..................     4,043,129
 4,000,000   REMIC, Certificate 1992-204FG,
               6.090% 01/25/2022+................     3,712,480
                                                    -----------
                                                     24,225,723
                                                    -----------
             GOVERNMENT NATIONAL MORTGAGE
               ASSOCIATION (GNMA II) CERTIFICATES -- 12.3%
 1,599,098   6.000% 04/20/2022+..................     1,627,338
 1,139,911   6.500% 02/20/2023+ (2 Pools)........     1,154,524
 2,691,668   6.000% 05/20/2023+..................     2,736,242
                                                    -----------
                                                      5,518,104
                                                    -----------
             TOTAL MORTGAGE-BACKED SECURITIES
               (Cost $34,882,925)................    34,738,882
                                                     ----------
 
<CAPTION>
PRINCIPAL                                              VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                 <C>
U.S. GOVERNMENT AGENCY
    SECURITIES -- 3.3%
             STUDENT LOAN MARKETING ASSOCIATION
               (SLMA) CERTIFICATES -- 3.3%
$1,000,000   6.040% 08/02/1999+..................   $   993,470
   500,000   Series 10-J,
               5.180% 06/01/1998+................       480,135
                                                    -----------
             TOTAL U.S. GOVERNMENT AGENCY
               SECURITIES
               (Cost $1,498,696).................     1,473,605
                                                     ----------
U.S. TREASURY NOTES -- 6.7%
 1,000,000   5.125% 03/31/1996...................       993,910
    74,000   7.250% 11/15/1996...................        75,410
 2,000,000   4.750% 09/30/1998...................     1,925,320
                                                    -----------
             TOTAL U.S. TREASURY NOTES
               (Cost $3,082,265).................     2,994,640
                                                     ----------
TOTAL SECURITIES
  (Cost $40,248,199).............................    39,994,064
                                                     ----------
REPURCHASE AGREEMENT -- 10.9%
  (Cost $4,896,000)
 4,896,000   Agreement with CS First Boston
               Corporation, 6.050% dated
               05/31/1995, to be repurchased at
               $4,896,823 on 06/01/1995,
               collateralized by $5,018,440
               market value of U.S. Treasury
               Bonds at 7.625% and 11.750% with
               maturities of 02/15/2025 and
               02/15/2010, respectively..........     4,896,000
                                                     ----------
TOTAL                                       100.0%
INVESTMENTS
  (Cost
  $45,144,199*)...                                   44,890,064
OTHER ASSETS AND LIABILITIES
  (NET)...........................      (0.0)            (6,250)
                                        ----         ----------
NET ASSETS........................     100.0%       $44,883,814
                                        ----         ----------
</TABLE>
 
- ---------------
* Aggregate cost for Federal tax purposes.
+ Variable rate security. The interest rate shown reflects the rate currently in
  effect.
 
ABBREVIATION:
 
REMIC   Real Estate Mortgage Investment Conduit
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       13

<PAGE>
 
NATIONS FUND TRUST
Nations Diversified Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
CORPORATE BONDS AND NOTES -- 46.1%
              BANKING AND FINANCE -- 8.1%
$ 2,000,000   General Motors Acceptance
                Corporation, MTN,
                7.500% 07/24/2000...............   $  2,057,040
  1,499,370   G.P.A. Leasing USA, Series BN-5,
                9.125% 12/02/1996**.............      1,404,055
  2,000,000   Paine Webber Group, Inc., Sr.
                Note, Shelf 9,
                8.875% 03/15/2005...............      2,152,320
  1,500,000   SunAmerica Inc., Sr. Note,
                9.000% 01/15/1999...............      1,600,245
  2,000,000   TIG Holdings, Inc., Note,
                8.125% 04/15/2005...............      2,092,260
                                                   ------------
                                                      9,305,920
                                                   ------------
              COMPUTER -- 1.4%
  1,500,000   Unisys Corporation, Sr. Note,
                10.625% 10/01/1999..............      1,605,000
                                                   ------------
              ENERGY -- 6.5%
  2,000,000   Clark Oil & Refining Corporation,
                Sr. Note,
                9.500% 09/15/2004...............      2,050,000
  1,500,000   Coastal Corporation, Sr. Deb.,
                11.750% 06/15/2006..............      1,612,500
  2,000,000   Cogentrix Energy, Inc., Sr. Note,
                8.100% 03/15/2004...............      2,006,260
  1,500,000   USX-Marathon Group, Deb.,
                9.625% 08/15/2003...............      1,677,660
                                                   ------------
                                                      7,346,420
                                                   ------------
              ENTERTAINMENT -- 1.4%
  1,500,000   Time Warner Inc., Deb.,
                9.150% 02/01/2023...............      1,535,085
                                                   ------------
              FOOD -- 2.2%
  1,500,000   Borden, Inc., Sinking Fund Deb.,
                9.250% 06/15/2019...............      1,502,205
  1,000,000   Chiquita Brands International
                Inc., Sub. Note,
                11.500% 06/01/2001..............      1,035,000
                                                   ------------
                                                      2,537,205
                                                   ------------
              GAS -- 1.8%
  2,000,000   Louis Dreyfus Natural Gas
                Corporation, Sr. Sub. Note,
                9.250% 06/15/2004...............      2,100,800
                                                   ------------
              INDUSTRIAL -- 14.0%
  1,000,000   Auburn Hills Trust Certificates,
                Deb.,
                12.000% 05/01/2020+.............      1,452,420
  2,000,000   B.A.T. Capital Corporation, MTN,
                6.500% 11/24/2003...............      1,915,440
  1,000,000   Bowater Inc., Deb.,
                9.500% 10/15/2012...............      1,157,250
  1,500,000   Domtar, Inc., Sr. Note,
                12.000% 04/15/2001..............      1,732,500
  1,500,000   Inland Steel Company, First
                Mortgage, Series T,
                12.000% 12/01/1998..............      1,635,000
  2,000,000   Stone Container Corporation, Sr.
                Note,
                11.875% 12/01/1998..............      2,155,000
  1,500,000   United States Can Company,
                Sr. Sub. Note,
                13.500% 01/15/2002..............      1,668,750
 
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
CORPORATE BONDS AND NOTES -- (CONTINUED)
              INDUSTRIAL -- (CONTINUED)
$ 2,000,000   Valassis Inserts Inc., Sr. Note,
                9.375% 03/15/1999...............   $  2,092,840
  2,000,000   Warren (SD) Company, Sr. Sub Note,
                12.000% 12/15/2004**............      2,190,000
                                                   ------------
                                                     15,999,200
                                                   ------------
              LEISURE -- 0.7%
  1,000,000   Bally Health & Tennis Corporation,
                13.000% 01/15/2003..............        840,000
                                                   ------------
              PUBLISHING -- 2.0%
  2,000,000   News America Holdings Inc., Deb.,
                10.125% 10/15/2012..............      2,276,640
                                                   ------------
              RETAIL -- 0.9%
  1,000,000   Hechinger Company, Sr. Deb.,
                9.450% 11/15/2012...............      1,023,480
                                                   ------------
              TELECOMMUNICATIONS -- 3.3%
  2,000,000   Jones Intercable, Inc., Sr. Note,
                9.625% 03/15/2002...............      2,055,000
  1,500,000   TKR Cable 1, Inc., Sr. Deb.,
                10.500% 10/30/2007..............      1,713,750
                                                   ------------
                                                      3,768,750
                                                   ------------
              TRANSPORTATION -- 1.3%
  1,500,000   Quantas Airways Limited, Sr. Note,
                6.625% 06/30/1998**.............      1,493,205
                                                   ------------
              UTILITIES -- 2.5%
  1,000,000   Commonwealth Edison Company, First
                Mortgage,
                8.625% 02/01/2022...............      1,032,290
    750,000   GTE Corporation, Deb.,
                7.830% 05/01/2023...............        741,840
  1,000,000   Texas Utilities Electric Company,
                First Mortgage & Collateral,
                9.750% 05/01/2021...............      1,126,420
                                                   ------------
                                                      2,900,550
                                                   ------------
              TOTAL CORPORATE BONDS
                AND NOTES
                (Cost $51,681,521)..............     52,732,255
                                                    -----------
                 FOREIGN BONDS AND NOTES -- 2.6%
  1,000,000   Hydro-Quebec, Deb., Series H,
                9.400% 02/01/2021...............      1,178,710
  1,500,000   Nova Scotia Province (of Canada),
                9.125% 05/01/2021...............      1,785,495
                                                   ------------
              TOTAL FOREIGN BONDS
                AND NOTES
                (Cost $2,861,440)...............      2,964,205
                                                    -----------
MORTGAGE-BACKED SECURITIES -- 12.4%
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 3.9%
  4,500,000   7.000% 06/15/2024, TBA++..........      4,426,875
                                                   ------------
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA) CERTIFICATES -- 8.5%
  9,550,094   8.000% 06/15/2022 - 08/15/2024,
                (3 Pools).......................      9,785,792
                                                   ------------
              TOTAL MORTGAGE-BACKED SECURITIES
                (Cost $13,808,986)..............     14,212,667
                                                    -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       14

<PAGE>
 
NATIONS FUND TRUST
Nations Diversified Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS (CONTINUED)                  MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
U.S. TREASURY OBLIGATIONS -- 37.5%
              U. S. TREASURY BONDS -- 19.1%
$ 6,500,000   12.750% 11/15/2010................   $  9,553,960
 10,000,000   8.750% 08/15/2020.................     12,323,400
                                                   ------------
                                                     21,877,360
                                                   ------------
              U. S. TREASURY NOTES -- 18.4%
  4,500,000   7.625% 04/30/1996.................      4,566,780
 17,000,000   5.750% 08/15/2003.................     16,423,530
                                                   ------------
                                                     20,990,310
                                                   ------------
              TOTAL U.S. TREASURY
                OBLIGATIONS
                (Cost $39,485,924)..............     42,867,670
                                                    -----------
TOTAL SECURITIES
  (Cost $107,837,871)...........................    112,776,797
                                                    -----------
REPURCHASE AGREEMENT -- 3.0%
                               (Cost $3,385,000)
  3,385,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                05/31/1995, to be repurchased at
                $3,385,569 on 06/01/1995,
                collateralized by $3,469,663
                market value of U.S. Treasury
                Bonds at 7.625% and 11.750% with
                maturities of 02/15/2025 and
                02/15/2010, respectively........      3,385,000
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                      VALUE
                                                     (NOTE 1)
- ------------------------------------------------------------
<S>                                       <C>      <C>
TOTAL INVESTMENTS
  (Cost $111,222,871*).................   101.6%   $116,161,797
OTHER ASSETS AND
  LIABILITIES (NET)....................    (1.6)     (1,805,538)
                                          -----    ------------
NET ASSETS.............................   100.0%   $114,356,259
                                           ----     -----------
</TABLE>
 
- ---------------
 * Aggregate cost for Federal tax purposes.
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from
   registration, normally to qualified institutional buyers.
 + Variable rate security. The interest rate shown reflects the rate currently
   in effect.
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:
 
MTN     Medium Term Note
TBA     To Be Announced
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       15

<PAGE>
 
NATIONS FUND TRUST
Nations Strategic Fixed Income Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
ASSET-BACKED SECURITIES -- 7.4%
$11,500,000   Banc One Auto Trust,
                Series 1995-A, Class A2,
                6.650% 05/15/1997...............   $ 11,543,125
  8,061,242   Daimler-Benz, Auto Grantor Trust,
                Series 1994-A, Class A,
                5.950% 12/15/2000...............      8,028,493
7,942,552..   EQCC Home Equity Loan Trust,
                Series 1994-2, Class A1,
                6.350% 06/15/2014...............      7,892,911
  5,568,415   Green Tree Financial Corporation,
                Series 1994-4, Class A-1,
                6.550% 07/15/2019+..............      5,578,828
 12,000,000   Standard Credit Card Master Trust,
                Series 1995-3, Class A,
                7.850% 02/07/2002...............     12,663,720
                                                   ------------
              TOTAL ASSET-BACKED SECURITIES
                (Cost $45,015,523)..............     45,707,077
                                                    -----------
CORPORATE NOTES -- 8.0%
              BANKING AND FINANCE -- 6.2%
  8,500,000   Ahmanson (HF) & Company, MTN,
                6.530% 06/01/1998...............      8,497,344
  5,500,000   Beneficial Corporation, MTN,
                8.100% 11/23/1998...............      5,760,315
  5,500,000   Capital One Bank,
                8.125% 02/27/1998...............      5,650,535
              Ford Motor Credit Corporation,
                MTN:
  5,500,000   5.750% 05/14/1998.................      5,398,910
  6,725,000   7.450% 07/12/1999.................      6,921,303
  6,000,000   General Motors Acceptance
                Corporation, MTN,
                5.000% 01/27/1997...............      5,873,820
                                                   ------------
                                                     38,102,227
                                                   ------------
              TELECOMMUNICATIONS -- 1.0%
  5,500,000   TKR Cable 1, Inc., Sr. Deb.,
                10.500% 10/30/2007..............      6,283,750
                                                   ------------
              TRANSPORTATION -- 0.8%
  4,500,000   Quantas Airways Limited, Sr. Note,
                6.625% 06/30/1998**.............      4,479,615
                                                   ------------
              TOTAL CORPORATE NOTES
                (Cost $48,457,164)..............     48,865,592
                                                    -----------
FOREIGN BONDS AND NOTES -- 1.4%
  5,000,000   Banponce Financial Corporation,
                MTN,
                7.650% 05/03/2000...............      5,164,000
  3,500,000   Skandia Capital AB, Guaranteed
                Eurobonds,
                6.000% 02/11/1998...............      3,420,200
                                                   ------------
              TOTAL FOREIGN BONDS
                AND NOTES
                (Cost $8,352,985)...............      8,584,200
                                                    -----------
             MORTGAGE-BACKED SECURITIES -- 17.1%
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 5.0%
 13,800,000   7.000% 06/15/2024, TBA++..........     13,575,750
 11,260,000   7.500% 02/01/2024, TBA++..........     11,309,206
  5,363,688   8.500% 11/01/2009, TBA++..........      5,563,110
                                                   ------------
                                                     30,448,066
                                                   ------------
 
<CAPTION>
 PRINCIPAL                                            VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>
MORTGAGE-BACKED SECURITIES -- (CONTINUED)
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA)
                CERTIFICATES -- 12.1%
$ 4,000,000   7.000% 12/21/2009.................   $  4,027,480
  8,324,179   8.000% 06/15/2022.................      8,529,620
  8,556,338   8.000% 07/15/2022.................      8,767,509
 14,145,214   8.000% 03/15/2025.................     14,494,317
 25,000,000   7.000% 03/01/2024, TBA++..........     24,601,500
 13,100,000   8.000% 06/01/2024, TBA++..........     13,423,308
                                                   ------------
                                                     73,843,734
                                                   ------------
              TOTAL MORTGAGE-BACKED SECURITIES
                (Cost $103,015,507).............    104,291,800
                                                    -----------
U.S. TREASURY OBLIGATIONS -- 71.7%
              U.S. TREASURY BONDS -- 35.8%
 43,500,000   10.750% 08/15/2005................     57,535,710
 41,250,000   12.750% 11/15/2010................     60,630,900
 40,000,000   8.875% 08/15/2017.................     49,474,800
 41,505,000   8.750% 08/15/2020.................     51,148,271
                                                   ------------
                                                    218,789,681
                                                   ------------
              U.S. TREASURY NOTES -- 35.9%
 68,000,000   7.625% 04/30/1996.................     69,009,120
 54,225,000   7.375% 05/15/1996.................     54,953,784
 11,750,000   6.000% 11/30/1997.................     11,770,210
 85,975,000   5.125% 04/30/1998.................     84,107,623
                                                   ------------
                                                    219,840,737
                                                   ------------
              TOTAL U.S. TREASURY OBLIGATIONS
                (Cost $414,149,266).............    438,630,418
                                                    -----------
TOTAL SECURITIES
  (Cost $618,990,445)...........................    646,079,087
                                                    -----------
REPURCHASE AGREEMENT -- 8.3%
                              (Cost $50,848,000)
 50,848,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                05/31/1995, to be repurchased at
                $50,856,545 on 06/01/1995,
                collateralized by $52,119,616
                market value of U.S. Treasury
                Bonds at 7.625% and 11.750%,
                with maturities of 02/15/2025
                and 02/15/2010, respectively....     50,848,000
                                                    -----------
TOTAL INVESTMENTS
  (Cost $669,838,445*)................   113.9%     696,927,087
OTHER ASSETS AND
  LIABILITIES (NET)...................   (13.9)     (84,995,461)
                                         -----    -------------
NET ASSETS............................   100.0%   $ 611,931,626
                                          ----     ------------
</TABLE>
 
- ---------------
  * Aggregate cost for Federal tax purposes.
 ** Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
  + Variable rate security. The interest rate shown reflects the rate currently
    in effect.
 ++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATIONS:

MTN     Medium Term Note
TBA     To Be Announced
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       16

<PAGE>
 
NATIONS FUND TRUST
Nations Mortgage-Backed Securities Fund
- --------------------------------------------------------------------------------
   SCHEDULE OF INVESTMENTS                              MAY 31, 1995 (UNAUDITED)
<TABLE>
<CAPTION>

 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                <C>

MORTGAGE-BACKED SECURITIES -- 90.6%
              COLLATERALIZED MORTGAGE OBLIGATIONS
                (CMO) -- 2.6%
$   667,438   First Boston Mortgage Securities,
                CMO, Series 1989-5, Class A-1,
                7.500% 12/25/2019................   $   677,761
    778,853   Resolution Trust Corporation,
                Series 91-3, Class A-2,
                10.399% 08/25/2021+..............       814,145
                                                    -----------
                                                      1,491,906
                                                    -----------
              FEDERAL HOME LOAN MORTGAGE
                CORPORATION (FHLMC) CERTIFICATES - 18.9%
    366,601     7.500% 08/01/2008 - 06/01/2009,
                (2 Pools)........................       366,848
  4,516,619     8.000% 08/01/2007 - 05/01/2017,
                (7 Pools)........................     4,615,780
  4,819,587     8.500% 02/01/2008 - 05/01/2017,
                (3 Pools)........................     4,970,942
  1,077,418     9.500% 04/01/2018 - 06/01/2021,
                (4 Pools)........................     1,130,438
                                                    -----------
                                                     11,084,008
                                                    -----------
              FEDERAL NATIONAL MORTGAGE
                ASSOCIATION (FNMA)
                CERTIFICATES -- 32.9%
  8,464,484     7.500% 08/01/2022 - 06/01/2023,
                (13 Pools).......................     8,501,474
    817,212     8.000% 05/01/2009 - 07/01/2017,
                (3 Pools)........................       839,887
    279,159     8.250% 04/01/2009, (2 Pools).....       286,994
  3,878,749     8.500% 11/01/2009 - 02/01/2017,
                (3 Pools)........................     4,026,472
  3,925,791     9.000% 10/01/2019................     4,102,452
  1,500,000     7.500% 02/01/2024, TBA++.........     1,506,555
                                                    -----------
                                                     19,263,834
                                                    -----------
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA) CERTIFICATES -- 36.2%
  1,706,881     7.000% 06/15/2023, (3 Pools).....     1,679,674
    926,474     8.000% 09/15/2006 - 12/15/2007,
                (5 Pools)........................       960,957
  1,221,711     8.500% 07/15/2016 - 07/15/2021,
                (10 Pools).......................     1,277,206
  6,843,338     9.000% 11/15/2008 - 07/15/2017,
                (17 Pools).......................     7,240,561
    804,991     9.500% 06/15/2009 - 07/15/2018,
                (5 Pools)........................       853,709
  1,304,689     10.000% 11/15/2009 - 08/15/2020,
                (13 Pools).......................     1,415,481
    297,233     11.750% 09/15/2000 - 12/15/2000,
                (2 Pools)........................       318,783
     52,311     12.750% 12/15/1997...............        56,136
 
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
   ------------------------------------------------------------
<S>                                                 <C>

MORTGAGE-BACKED SECURITIES -- (CONTINUED)
              GOVERNMENT NATIONAL MORTGAGE
                ASSOCIATION (GNMA)
                CERTIFICATES -- (CONTINUED)
$ 2,500,000     6.500% 05/15/2025, TBA++.........   $ 2,399,200
  5,000,000     7.000% 12/21/2009, TBA++.........     5,034,350
                                                    -----------
                                                     21,236,057
                                                    -----------
              TOTAL MORTGAGE-BACKED SECURITIES
                (Cost $52,967,889)...............    53,075,805
                                                     ----------
U.S. TREASURY OBLIGATIONS -- 20.7%
              U.S. TREASURY BOND -- 0.2%
    100,000     8.500% 02/15/2020................       120,109
                                                    -----------
              U.S. TREASURY NOTES -- 20.5%
  4,000,000     7.625% 04/30/1996................     4,059,360
  5,000,000     7.500% 02/15/2005................     5,420,300
  2,500,000     6.500% 05/15/2005................     2,538,275
                                                    -----------
                                                     12,017,935
                                                    -----------
              TOTAL U.S. TREASURY OBLIGATIONS
                (Cost $11,813,895)...............    12,138,044
                                                     ----------
TOTAL SECURITIES
  (Cost $64,781,784).............................    65,213,849
                                                     ----------
REPURCHASE AGREEMENT -- 3.5%
  (Cost $2,025,000)
  2,025,000   Agreement with CS First Boston
                Corporation, 6.050% dated
                05/31/1995, to be repurchased at
                $2,025,340 on 06/01/1995,
                collateralized by $2,075,642
                market value of U.S. Treasury
                Bonds at 7.625% and 11.750% with
                maturities of 02/15/2025 and
                02/15/2010, respectively.........     2,025,000
                                                     ----------
TOTAL INVESTMENTS
  (Cost $66,806,784*)...................   114.8%    67,238,849
OTHER ASSETS AND
  LIABILITIES (NET).....................   (14.8)    (8,650,508)
                                           -----    -----------
NET ASSETS..............................   100.0%   $58,588,341
                                            ----     ----------
</TABLE>
 
- ---------------
 * Aggregate cost for Federal tax purposes.
 + Variable rate security. The interest rate shown reflects the rate currently
   in effect.
++ Security purchased on a when-issued or delayed delivery basis (Note 1).
 
ABBREVIATION:
TBA   To Be Announced
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       17

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES                 MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                               NATIONS                                      NATIONS                      NATIONS        NATIONS
                                SHORT-        NATIONS        NATIONS      ADJUSTABLE      NATIONS       STRATEGIC      MORTGAGE-
                             INTERMEDIATE     MANAGED       SHORT-TERM       RATE       DIVERSIFIED       FIXED         BACKED
                              GOVERNMENT        BOND          INCOME      GOVERNMENT       INCOME         INCOME      SECURITIES
                                 FUND           FUND           FUND          FUND           FUND           FUND          FUND
                             ---------------------------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>            <C>           <C>            <C>            <C>
ASSETS:
Investments, at value.
  See accompanying
  schedules:
  Securities...............  $543,473,719   $163,584,802   $186,434,364   $39,994,064   $112,776,797   $646,079,087   $65,213,849
  Repurchase Agreements....    10,755,000      5,831,000        238,000    4,896,000       3,385,000     50,848,000     2,025,000
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
    Total Investments......   554,228,719    169,415,802    186,672,364   44,890,064     116,161,797    696,927,087    67,238,849
Cash.......................           638            519            340          976             110            680           125
Interest receivable........     4,880,271      1,625,182      3,645,195      235,190       2,154,127      6,174,200       516,622
Receivable for investment
  securities sold..........            --      7,834,750             --           --       1,749,000        407,000     2,028,750
Receivable for Fund shares
  sold.....................     1,114,804        146,452        742,299       52,232         745,384      2,659,460        98,647
Unamortized organization
  costs (Note 6)...........         8,161             --          9,409        9,409           9,747          9,747            --
Dollar roll fee income
  receivable
  (Notes 1 and 4)..........           911             --             --           --              --             --            --
Prepaid expenses and other
  assets...................            --             --         37,866        1,913          29,056             --            --
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
    Total Assets...........   560,233,504    179,022,705    191,107,473   45,189,784     120,849,221    706,178,174    69,882,993
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
LIABILITIES:
Payable for Fund shares
  redeemed.................       901,672        492,586        420,326       99,733          82,325      1,392,995            --
Payable for investment
  securities purchased
  (Notes 1 and 4)..........    55,857,812     25,285,301             --           --       5,956,094     89,583,862    10,864,531
Investment advisory fee
  payable (Note 2).........       169,935         64,747          5,639        7,893          19,430        229,901        25,067
Administration fee payable
  (Note 2).................        42,484         12,949             --        3,946           9,392         51,199         5,013
Shareholder servicing and
  distribution fee payable
  (Note 3).................        22,459            762         13,219        3,362          45,874          1,380            --
Transfer agent fee payable
  (Note 2).................        12,328         18,388          2,635        2,935           6,848          9,408           550
Custodian fees payable
  (Note 2).................         6,028          2,562         15,996        1,075           1,795          6,972         1,341
Dividends payable..........     2,091,654        742,180        990,608      182,280         363,755      2,931,753       341,014
Accrued Trustees' fees and
  expenses (Note 2)........         1,925            587            725          179             425          2,319           227
Accrued expenses and other
  payables.................        46,317         57,685         15,844        4,567           7,024         36,759        56,909
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
    Total Liabilities......    59,152,614     26,677,747      1,464,992      305,970       6,492,962     94,246,548    11,294,652
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
NET ASSETS.................  $501,080,890   $152,344,958   $189,642,481   $44,883,814   $114,356,259   $611,931,626   $58,588,341
                              -----------    -----------    -----------   -----------    -----------    -----------    ----------
Investments, at cost (Note
  1).......................  $550,099,880   $163,357,749   $184,427,973   $45,144,199   $111,222,871   $669,838,445   $66,806,784
                              -----------    -----------    -----------   -----------    -----------    -----------    ----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       18

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)     MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                               NATIONS                                      NATIONS                      NATIONS        NATIONS
                                SHORT-        NATIONS        NATIONS      ADJUSTABLE      NATIONS       STRATEGIC      MORTGAGE-
                             INTERMEDIATE     MANAGED       SHORT-TERM       RATE       DIVERSIFIED       FIXED         BACKED
                              GOVERNMENT        BOND          INCOME      GOVERNMENT       INCOME         INCOME      SECURITIES
                                 FUND           FUND           FUND          FUND           FUND           FUND          FUND
                             ----------------------------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>            <C>           <C>            <C>            <C>
NET ASSETS CONSIST OF:
Undistributed net investment
  income/ (distributions in
  excess of net investment
  income)................... $ (2,239,557)  $  1,402,225   $   (920,474)  $  (193,709)  $   (138,327)  $ (1,351,845)  $  (358,275)
Accumulated net realized
  loss on investments sold
  and futures contracts.....  (19,382,542)    (5,647,265)    (8,637,703)   (2,554,147)    (2,686,102)   (24,783,186)   (3,412,490)
Net unrealized
  appreciation/depreciation
  of investments and futures
  contracts.................    4,128,839      6,058,053      2,244,391      (254,135)     4,938,926     27,088,642       432,065
Paid-in capital.............  518,574,150    150,531,945    196,956,267    47,885,805    112,241,762    610,978,015    61,927,041
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
                             $501,080,890   $152,344,958   $189,642,481   $44,883,814   $114,356,259   $611,931,626   $58,588,341
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
NET ASSETS:
Trust A Shares.............. $411,934,270   $148,014,620   $169,616,124   $32,030,902   $ 24,598,032   $608,173,377   $58,588,341
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Investor A Shares........... $ 64,633,639   $  4,253,120   $  2,509,921   $ 6,136,745   $ 12,632,754   $  1,472,355   $       N/A
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Investor C Shares (formerly
  Investor B Shares)........ $ 13,742,362   $     77,218   $  6,963,753   $ 1,922,301   $  3,153,376   $     39,017   $       N/A
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Investor N Shares (formerly
  Investor C Shares)........ $ 10,770,619   $        N/A   $ 10,552,683   $ 4,793,866   $ 73,972,097   $  2,246,877   $       N/A
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
SHARES OUTSTANDING:
Trust A Shares..............  100,695,757     14,217,000     17,369,908     3,314,346      2,334,938     60,705,253     6,136,218
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Investor A Shares...........   15,801,118        408,525        257,033       635,022      1,199,157        146,964           N/A
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Investor C Shares...........    3,359,427          7,417        713,139       198,904        299,334          3,894           N/A
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Investor N Shares...........    2,632,900            N/A      1,080,680       496,040      7,021,798        224,274           N/A
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
TRUST A SHARES:
Net asset value, offering
  price and redemption price
  per share.................        $4.09         $10.41          $9.76         $9.66         $10.53         $10.02         $9.55
                                     ----          -----           ----          ----          -----          -----          ----
INVESTOR A SHARES:
Net asset value and
  redemption price per
  share.....................        $4.09         $10.41          $9.76         $9.66         $10.53         $10.02           N/A
                                     ----          -----           ----          ----          -----          -----          ----
Maximum sales charge........         3.25%          3.25%          1.50%         3.25%          4.75%          3.25%
Maximum offering price per
  share.....................        $4.23         $10.76          $9.91         $9.98         $11.06         $10.36           N/A
                                     ----          -----           ----          ----          -----          -----          ----
INVESTOR C SHARES:
Net asset value and offering
  price per share*..........        $4.09         $10.41          $9.76         $9.66         $10.53         $10.02           N/A
                                     ----          -----           ----          ----          -----          -----          ----
INVESTOR N SHARES:
Net asset value and offering
  price per share*..........        $4.09            N/A          $9.76         $9.66         $10.53         $10.02           N/A
                                     ----          -----           ----          ----          -----          -----          ----
</TABLE>
 
- ---------------
 
* Redemption price per share is equal to Net Asset Value less any applicable
  contingent deferred sales charge ("CDSC") for all Funds except Nations
  Short-Term Income Fund for which there is no CDSC.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       19

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     NATIONS                                   NATIONS                     NATIONS      NATIONS
                                      SHORT-        NATIONS       NATIONS     ADJUSTABLE     NATIONS      STRATEGIC    MORTGAGE-
                                   INTERMEDIATE     MANAGED     SHORT-TERM       RATE      DIVERSIFIED      FIXED        BACKED
                                    GOVERNMENT       BOND         INCOME      GOVERNMENT     INCOME        INCOME      SECURITIES
                                       FUND          FUND          FUND          FUND         FUND          FUND          FUND
                                   ----------------------------------------------------------------------------------------------
<S>                                <C>            <C>           <C>           <C>          <C>           <C>           <C>
INVESTMENT INCOME:
Interest (Note 4)................  $ 16,582,340   $ 5,559,084   $ 6,451,167   $1,572,932   $ 4,124,963   $19,419,750   $2,281,542
Dividends........................        15,194            --            --           --            --            --           --
Dollar roll fee income (Note
  4).............................       239,291            --            --           --         7,955            --       22,292
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
    Total investment income......    16,836,825     5,559,084     6,451,167    1,572,932     4,132,918    19,419,750    2,303,834
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
EXPENSES:
Investment advisory fee (Note
  2).............................     1,519,210       480,183       564,623      150,216       298,542     1,700,596      182,425
Administration fee (Note 2)......       253,201        80,030        94,104       25,036        49,757       283,433       30,404
Transfer agent fees (Note 2).....       120,644        36,212        53,101       15,131        47,400       107,353        3,300
Custodian fees (Note 2)..........        36,446        16,315        16,658        7,049        10,174        42,339        8,548
Trustees' fees and expenses (Note
  2).............................         3,971         1,264         1,516          376           890         4,980          451
Amortization of organization
  costs (Note 6).................         3,498            --         2,016        2,016         2,016         2,016           --
Interest expense (Note 7)........            --            --           121           --            --           198           --
Other............................        53,202        20,881        74,878       36,777        53,253        93,649       22,090
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
    Subtotal.....................     1,990,172       634,885       807,017      236,601       462,032     2,234,564      247,218
Shareholder servicing and
  distribution fee (Note 3):
    Investor A Shares............        70,593         4,802         2,510        6,983        14,153         1,132           --
    Investor C Shares............        37,227           236        12,180        3,790        10,522            93           --
    Investor N Shares............        31,501            --        21,626       12,343       233,920         6,920           --
Fees waived by investment adviser
  and administrators (Note 2)....      (513,900)      (82,450)     (327,447)    (100,916)      (78,630)     (317,417)     (30,478)
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
    Total expenses...............     1,615,593       557,473       515,886      158,801       641,997     1,925,292      216,740
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
NET INVESTMENT INCOME............    15,221,232     5,001,611     5,935,281    1,414,131     3,490,921    17,494,458    2,087,094
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
NET REALIZED AND UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS
  (NOTES 1 AND 4):
Realized gain/(loss) on:
    Securities...................     6,950,934       (58,887)   (1,346,388)    (395,827)      (49,055)   (2,207,388)   1,192,107
    Futures contracts............            --            --            --           --       (65,288)     (217,615)          --
Change in unrealized
  appreciation/depreciation of:
    Securities...................    13,515,803    12,020,569     6,904,471    1,665,135     9,019,062    44,076,996    2,581,380
    Futures contracts............            --            --            --           --       (59,250)           --           --
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
Net realized and unrealized gain
  on investments.................    20,466,737    11,961,682     5,558,083    1,269,308     8,845,469    41,651,993    3,773,487
                                   ------------   -----------   -----------   ----------   -----------   -----------   ----------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS......  $ 35,687,969   $16,963,293   $11,493,364   $2,683,439   $12,336,390   $59,146,451   $5,860,581
                                     ----------    ----------    ----------    ---------    ----------    ----------    ---------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       20

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                             NATIONS                                      NATIONS                       NATIONS        NATIONS
                              SHORT-        NATIONS        NATIONS       ADJUSTABLE      NATIONS       STRATEGIC      MORTGAGE-
                           INTERMEDIATE     MANAGED       SHORT-TERM        RATE       DIVERSIFIED       FIXED          BACKED
                            GOVERNMENT        BOND          INCOME       GOVERNMENT       INCOME         INCOME       SECURITIES
                               FUND           FUND           FUND           FUND           FUND           FUND           FUND
                           ------------------------------------------------------------------------------------------------------
<S>                        <C>            <C>            <C>            <C>            <C>            <C>            <C>
Net investment income....  $ 15,221,232   $  5,001,611   $  5,935,281   $  1,414,131   $  3,490,921   $ 17,494,458   $  2,087,094
Net realized gain/(loss)
  on investments sold and
  futures contracts
  during the period......     6,950,934        (58,887)    (1,346,388)      (395,827)      (114,343)    (2,425,003)     1,192,107
Change in unrealized
  appreciation/
  depreciation of
  investments during the
  period.................    13,515,803     12,020,569      6,904,471      1,665,135      8,959,812     44,076,996      2,581,380
                           ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase in net
  assets resulting
  from operations........    35,687,969     16,963,293     11,493,364      2,683,439     12,336,390     59,146,451      5,860,581
Distributions to
  shareholders from net
  investment income:
    Trust A Shares.......   (12,464,205)    (4,854,332)    (5,285,830)    (1,033,162)      (872,543)   (17,400,440)    (2,087,094)
    Investor A Shares....    (2,051,505)      (144,541)       (76,970)      (193,026)      (414,377)       (33,763)            --
    Investor C Shares....      (417,047)        (2,738)      (207,421)       (58,453)       (95,634)        (1,059)            --
    Investor N Shares....      (288,475)            --       (365,060)      (129,490)    (2,108,367)       (59,196)            --
Net increase/(decrease)
  in net assets from Fund
  share transactions
  (Note 5):
    Trust A..............   (38,000,866)   (28,597,754)   (12,039,846)    (6,409,477)       297,184     16,072,985     (7,131,388)
    Investor A...........   (15,280,886)    (1,620,412)       (56,316)    (3,445,826)       818,765        416,312             --
    Investor C...........    (3,577,460)       (49,320)    (1,335,502)      (655,392)       268,390         (5,074)            --
    Investor N...........      (632,793)            --     (6,337,826)      (456,805)    13,315,523        (53,797)            --
                           ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase/(decrease)
  in net assets..........   (37,025,268)   (18,305,804)   (14,211,407)    (9,698,192)    23,545,331     58,082,419     (3,357,901)
NET ASSETS:
Beginning of period......   538,106,158    170,650,762    203,853,888     54,582,006     90,810,928    553,849,207     61,946,242
                           ------------   ------------   ------------   ------------   ------------   ------------   ------------
End of period............  $501,080,890   $152,344,958   $189,642,481   $ 44,883,814   $114,356,259   $611,931,626   $ 58,588,341
                            -----------    -----------    -----------    -----------    -----------    -----------    -----------
Undistributed net
  investment income/
  (distributions in
  excess of net
  investment income).....  $ (2,239,557)  $  1,402,225   $   (920,474)  $   (193,709)  $   (138,327)  $ (1,351,845)  $   (358,275)
                            -----------    -----------    -----------    -----------    -----------    -----------    -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       21

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED NOVEMBER 30, 1994
 
<TABLE>
<CAPTION>
                               NATIONS                                      NATIONS                      NATIONS        NATIONS
                                SHORT-        NATIONS        NATIONS      ADJUSTABLE      NATIONS       STRATEGIC      MORTGAGE-
                             INTERMEDIATE     MANAGED       SHORT-TERM       RATE       DIVERSIFIED       FIXED         BACKED
                              GOVERNMENT        BOND          INCOME      GOVERNMENT       INCOME         INCOME      SECURITIES
                                 FUND           FUND           FUND          FUND           FUND           FUND          FUND
                             ----------------------------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>            <C>           <C>            <C>            <C>
Net investment income......  $ 36,410,192   $ 10,824,750   $ 12,574,660   $ 3,576,290   $  5,724,450   $ 30,140,360   $ 4,872,857
Net realized loss on
  investments sold and
  futures contracts during
  the year.................   (28,549,654)    (5,692,171)    (7,691,096)   (2,438,655)    (2,707,354)   (21,688,157)   (5,031,029)
Change in unrealized
  appreciation/depreciation
  of investments during the
  year.....................   (24,476,389)   (12,966,429)    (5,441,726)   (1,410,042)    (5,881,446)   (29,605,380)   (2,364,621)
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
Net decrease in net assets
  resulting
  from operations..........   (16,615,851)    (7,833,850)      (558,162)     (272,407)    (2,864,350)   (21,153,177)   (2,522,793)
Distributions to
  shareholders from
  net investment income:
    Trust A Shares.........   (27,184,146)   (10,551,102)    (9,632,385)   (2,158,005)    (1,931,956)   (29,201,850)   (4,260,311)
    Investor A Shares......    (6,359,840)      (345,269)      (260,874)     (744,045)      (843,251)       (57,573)           --
    Investor C Shares......    (1,158,627)        (9,531)      (597,428)     (138,975)      (208,437)        (2,272)           --
    Investor N Shares......      (567,087)            --     (1,271,197)     (181,086)    (2,740,806)       (90,250)           --
Distributions to
  shareholders in excess of
  net investment income:
    Trust A Shares.........      (608,559)            --       (417,856)           --         (1,077)      (989,071)           --
    Investor A Shares......      (142,373)            --        (12,497)           --           (496)        (2,013)           --
    Investor C Shares......       (25,939)            --        (28,534)           --           (135)          (182)           --
    Investor N Shares......       (12,695)            --        (61,806)           --         (1,024)        (3,397)           --
Distributions to
  shareholders from net
  realized gains on
  investments:
    Trust A Shares.........    (2,862,616)    (3,140,770)            --       (91,521)      (389,055)   (17,655,811)           --
    Investor A Shares......      (691,160)      (113,147)            --       (32,841)      (179,394)       (37,550)           --
    Investor C Shares......      (136,409)        (3,388)            --        (6,624)       (48,931)        (2,083)           --
    Investor N Shares......       (66,609)            --             --        (8,604)      (369,942)       (54,901)           --
Distributions from capital
  (Note 1):
    Trust A Shares.........            --             --       (336,576)     (140,298)            --             --      (663,165)
    Investor A Shares......            --             --        (12,733)      (50,986)            --             --            --
    Investor C Shares......            --             --        (24,695)      (10,129)            --             --            --
    Investor N Shares......            --             --        (54,839)      (13,176)            --             --            --
Net increase/(decrease) in
  net assets from Fund
  share transactions (Note
  5):
    Trust A................    32,833,999    (21,384,855)   (14,463,998)  (18,984,287)    (3,157,987)    74,025,010    (3,203,096)
    Investor A.............   (85,905,643)    (1,189,546)    (8,389,118)  (16,607,124)    (1,029,274)       (26,909)           --
    Investor C.............   (12,682,260)       (79,717)   (11,014,290)   (1,434,706)      (597,232)       (15,871)           --
    Investor N.............     3,129,388             --    (21,665,080)    2,438,342     35,066,952        755,895            --
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
Net increase/(decrease) in
  net assets...............  (119,056,427)   (44,651,175)   (68,802,068)  (38,436,472)    20,703,605      5,487,995   (10,649,365)
NET ASSETS:
Beginning of year..........   657,162,585    215,301,937    272,655,956    93,018,478     70,107,323    548,361,212    72,595,607
                             ------------   ------------   ------------   -----------   ------------   ------------   -----------
End of year................  $538,106,158   $170,650,762   $203,853,888   $54,582,006   $ 90,810,928   $553,849,207   $61,946,242
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
Undistributed net
  investment income/
  (distributions in excess
  of net
  investment income).......  $ (2,239,557)  $  1,402,225   $   (920,474)  $  (193,709)  $   (138,327)  $ (1,351,845)  $  (358,275)
                              -----------    -----------    -----------    ----------    -----------    -----------    ----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       22

<PAGE>
 
                      (This Page Intentionally Left Blank)
 
                                       23

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY
 
<TABLE>
<CAPTION>
                                                                             NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
                                                                   --------------------------------------------------------------
                                                                         SIX MONTHS ENDED                    YEAR ENDED
                                                                     MAY 31, 1995 (UNAUDITED)             NOVEMBER 30, 1994
                                                                   ----------------------------     -----------------------------
                                                                     SHARES          DOLLARS          SHARES           DOLLARS
                                                                      -------------------------------------------------------
<S>                                                                <C>             <C>              <C>             <C>
TRUST A SHARES:
Sold............................................................    12,418,375     $ 49,531,390      63,710,168     $ 266,160,158
Issued as reinvestment of dividends.............................       140,966          563,865       1,726,591         7,134,660
Redeemed........................................................   (22,184,808)     (88,096,121)    (58,620,856)     (240,460,819)
                                                                   -----------     ------------     -----------     -------------
Net increase/(decrease).........................................    (9,625,467)    $(38,000,866)      6,815,903     $  32,833,999
                                                                    ----------      -----------      ----------      ------------
INVESTOR A SHARES:
Sold............................................................     1,402,080     $  5,553,810       2,977,983     $  12,430,201
Issued as reinvestment of dividends.............................       357,198        1,427,932       1,356,282         5,604,186
Redeemed........................................................    (5,597,111)     (22,262,628)    (25,182,476)     (103,940,030)
                                                                   -----------     ------------     -----------     -------------
Net decrease....................................................    (3,837,833)    $(15,280,886)    (20,848,211)    $ (85,905,643)
                                                                    ----------      -----------      ----------      ------------
INVESTOR C SHARES:
Sold............................................................        37,321     $    146,511         201,361     $     843,418
Issued as reinvestment of dividends.............................        74,438          297,610         252,433         1,039,833
Redeemed........................................................    (1,010,988)      (4,021,581)     (3,533,774)      (14,565,511)
                                                                   -----------     ------------     -----------     -------------
Net decrease....................................................      (899,229)    $ (3,577,460)     (3,079,980)    $ (12,682,260)
                                                                    ----------      -----------      ----------      ------------
INVESTOR N SHARES:
Sold............................................................       244,413     $    977,122       1,500,229     $   6,262,021
Issued as reinvestment of dividends.............................        44,122          176,648         106,509           436,013
Redeemed........................................................      (449,780)      (1,786,563)       (877,675)       (3,568,646)
                                                                   -----------     ------------     -----------     -------------
Net increase/(decrease).........................................      (161,245)    $   (632,793)        729,063     $   3,129,388
                                                                    ----------      -----------      ----------      ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                              NATIONS ADJUSTABLE RATE GOVERNMENT FUND
                                                                   --------------------------------------------------------------
                                                                         SIX MONTHS ENDED                    YEAR ENDED
                                                                     MAY 31, 1995 (UNAUDITED)             NOVEMBER 30, 1994
                                                                   ----------------------------     -----------------------------
                                                                     SHARES           DOLLARS         SHARES           DOLLARS
                                                                      -------------------------------------------------------
<S>                                                                <C>              <C>             <C>              <C>
TRUST A SHARES:
Sold............................................................       313,018      $ 2,951,049       2,326,217      $ 22,954,107
Issued in exchange for Class A Shares of the Capitol Mutual
  Funds Fixed Income Portfolio (Note 9).........................            --               --              --                --
Issued as reinvestment of dividends.............................         1,352           12,810          39,778           388,602
Redeemed........................................................      (983,948)      (9,373,336)     (4,319,675)      (42,326,996)
                                                                   -----------      -----------     -----------      ------------
Net increase/(decrease).........................................      (669,578)     $(6,409,477)     (1,953,680)     $(18,984,287)
                                                                    ----------       ----------      ----------       -----------
INVESTOR A SHARES:
Sold............................................................       130,193      $ 1,246,399       1,476,472      $ 14,594,656
Issued in exchange for Class A Shares of the Capitol Mutual
  Funds Fixed Income Portfolio (Note 9).........................            --               --              --                --
Issued as reinvestment of dividends.............................        13,688          130,185          66,372           646,618
Redeemed........................................................      (508,882)      (4,822,410)     (3,246,749)      (31,848,398)
                                                                   -----------      -----------     -----------      ------------
Net increase/(decrease).........................................      (365,001)     $(3,445,826)     (1,703,905)     $(16,607,124)
                                                                    ----------       ----------      ----------       -----------
INVESTOR C SHARES:
Sold............................................................        11,529      $   109,995           1,814      $     17,261
Issued as reinvestment of dividends.............................         4,224           40,229          12,689           123,394
Redeemed........................................................       (84,715)        (805,616)       (162,436)       (1,575,361)
                                                                   -----------      -----------     -----------      ------------
Net increase/(decrease).........................................       (68,962)     $  (655,392)       (147,933)     $ (1,434,706)
                                                                    ----------       ----------      ----------       -----------
INVESTOR N SHARES:
Sold............................................................        37,195      $   353,482         310,597      $  3,033,329
Issued as reinvestment of dividends.............................         7,250           69,020          13,888           134,366
Redeemed........................................................       (92,452)        (879,307)        (75,588)         (729,353)
                                                                   -----------      -----------     -----------      ------------
Net increase/(decrease).........................................       (48,007)     $  (456,805)        248,897      $  2,438,342
                                                                    ----------       ----------      ----------       -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                               NATIONS MORTGAGE-BACKED SECURITIES FUND
                                                                    -------------------------------------------------------------
                                                                          SIX MONTHS ENDED                    YEAR ENDED
                                                                      MAY 31, 1995 (UNAUDITED)            NOVEMBER 30, 1994
                                                                    ----------------------------     ----------------------------
                                                                      SHARES          DOLLARS          SHARES          DOLLARS
                                                                       ------------------------------------------------------
<S>                                                                 <C>             <C>              <C>             <C>
TRUST A SHARES:
Sold.............................................................      586,837      $  5,385,173      2,680,779      $ 26,217,285
Issued as reinvestment of dividends..............................           --                --         11,435           108,433
Redeemed.........................................................   (1,353,904)      (12,516,561)    (3,085,142)      (29,528,814)
                                                                    ----------      ------------     ----------      ------------
Net decrease.....................................................     (767,067)     $ (7,131,388)      (392,928)     $ (3,203,096)
                                                                     ---------       -----------      ---------       -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       24

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   SCHEDULE OF CAPITAL STOCK ACTIVITY (CONTINUED)
 
<TABLE>
<CAPTION>
                      NATIONS MANAGED BOND FUND                                     NATIONS SHORT-TERM INCOME FUND
    -------------------------------------------------------------     -----------------------------------------------------------
         SIX MONTHS ENDED                    YEAR ENDED                    SIX MONTHS ENDED                   YEAR ENDED
     MAY 31, 1995 (UNAUDITED)             NOVEMBER 30, 1994            MAY 31, 1995 (UNAUDITED)            NOVEMBER 30, 1994
    ---------------------------     -----------------------------     ---------------------------     ---------------------------
      SHARES         DOLLARS           SHARES          DOLLARS          SHARES         DOLLARS          SHARES         DOLLARS
    -----------------------------------------------------------------------------------------------------------------------------
<S>                <C>              <C>              <C>              <C>            <C>              <C>            <C>
     2,201,414     $ 21,616,203        3,747,250     $ 38,604,168      2,893,598     $ 27,776,433      7,757,098     $ 75,869,101
        19,726          196,891          197,589        2,030,462          5,956           57,160         46,721          456,621
    (5,101,287)     (50,410,848)      (6,130,848)     (62,019,485)    (4,177,206)     (39,873,439)    (9,318,440)     (90,789,720)
    ----------     ------------     ------------     ------------     ----------     ------------     ----------     ------------
    (2,880,147)    $(28,597,754)      (2,186,009)    $(21,384,855)    (1,277,652)    $(12,039,846)    (1,514,621)    $(14,463,998)
     ---------      -----------      -----------      -----------      ---------      -----------      ---------      -----------
        47,350     $    459,191          203,173     $  2,035,869         34,054     $    323,296        194,250     $  1,910,089
        10,707          106,762           35,077          359,685          6,972           66,878         25,830          253,013
      (222,033)      (2,186,365)        (355,374)      (3,585,100)       (46,771)        (446,490)    (1,077,216)     (10,552,220)
    ----------     ------------     ------------     ------------     ----------     ------------     ----------     ------------
      (163,976)    $ (1,620,412)        (117,124)    $ (1,189,546)        (5,745)    $    (56,316)      (857,136)    $ (8,389,118)
     ---------      -----------      -----------      -----------      ---------      -----------      ---------      -----------
            --     $         --               --     $         --         60,607     $    588,096        581,753     $  5,697,406
            60              590              606            6,217         16,655          159,764         55,070          536,756
        (5,061)         (49,910)          (8,741)         (85,934)      (219,034)      (2,083,362)    (1,765,994)     (17,248,452)
    ----------     ------------     ------------     ------------     ----------     ------------     ----------     ------------
        (5,001)    $    (49,320)          (8,135)    $    (79,717)      (141,772)    $ (1,335,502)    (1,129,171)    $(11,014,290)
     ---------      -----------      -----------      -----------      ---------      -----------      ---------      -----------
                                                                         156,731     $  1,500,162      2,699,703     $ 26,797,836
                                                                          32,989          316,216        124,814        1,218,040
                                                                        (855,468)      (8,154,204)    (5,061,930)     (49,680,956)
                                                                      ----------     ------------     ----------     ------------
                                                                        (665,748)    $ (6,337,826)    (2,237,413)    $(21,665,080)
                                                                       ---------      -----------      ---------      -----------
</TABLE>
 
<TABLE>
<CAPTION>
                  NATIONS DIVERSIFIED INCOME FUND                               NATIONS STRATEGIC FIXED INCOME FUND
    -----------------------------------------------------------     ------------------------------------------------------------
         SIX MONTHS ENDED                   YEAR ENDED                   SIX MONTHS ENDED                    YEAR ENDED
     MAY 31, 1995 (UNAUDITED)           NOVEMBER 30, 1994            MAY 31, 1995 (UNAUDITED)            NOVEMBER 30, 1994
    --------------------------     ----------------------------     ---------------------------     ----------------------------
      SHARES         DOLLARS          SHARES          DOLLARS         SHARES         DOLLARS          SHARES          DOLLARS
    ----------------------------------------------------------------------------------------------------------------------------
<S>                <C>             <C>              <C>             <C>            <C>              <C>            <C>
        88,668     $   884,969          427,988     $ 4,350,216     11,454,162     $109,640,343     27,421,382     $ 272,058,507
            --              --               --              --             --               --      2,135,389        20,649,210
         1,494          14,966            3,140          32,035        123,777        1,188,452        356,632         3,520,081
       (60,992)       (602,751)        (748,696)     (7,540,238)    (9,954,633)     (94,755,810)    (22,556,971)    (222,202,788)
    ----------     -----------     ------------     -----------     ----------     ------------     ----------     -------------
        29,170     $   297,184         (317,568)    $(3,157,987)     1,623,306     $ 16,072,985      7,356,432     $  74,025,010
     ---------      ----------      -----------      ----------      ---------      -----------      ---------      ------------
       145,899     $ 1,464,300          245,670     $ 2,515,124         88,726     $    851,319         98,950     $     969,620
            --              --               --              --             --               --          1,482            14,327
        19,553         196,211           52,214         537,364          2,670           25,784          5,956            59,039
       (85,090)       (841,746)        (400,519)     (4,081,762)       (48,141)        (460,791)      (110,593)       (1,069,895)
    ----------     -----------     ------------     -----------     ----------     ------------     ----------     -------------
        80,362     $   818,765         (102,635)    $(1,029,274)        43,255     $    416,312         (4,205)    $     (26,909)
     ---------      ----------      -----------      ----------      ---------      -----------      ---------      ------------
        63,707     $   637,904           53,170     $   553,692             --     $         --            487     $       5,002
         5,056          50,741           15,493         159,534            107            1,043            333             3,302
       (42,044)       (420,255)        (129,826)     (1,310,458)          (654)          (6,117)        (2,503)          (24,175)
    ----------     -----------     ------------     -----------     ----------     ------------     ----------     -------------
        26,719     $   268,390          (61,163)    $  (597,232)          (547)    $     (5,074)        (1,683)    $     (15,871)
     ---------      ----------      -----------      ----------      ---------      -----------      ---------      ------------
     1,727,577     $17,272,115        4,005,665     $40,841,538          4,129     $     39,500        104,746     $   1,031,340
       112,159       1,125,937          174,145       1,763,664          4,760           45,823         11,648           115,227
      (511,410)     (5,082,529)        (749,173)     (7,538,250)       (14,705)        (139,120)       (39,953)         (390,672)
    ----------     -----------     ------------     -----------     ----------     ------------     ----------     -------------
     1,328,326     $13,315,523        3,430,637     $35,066,952         (5,816)    $    (53,797)        76,441     $     755,895
     ---------      ----------      -----------      ----------      ---------      -----------      ---------      ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       25

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                         TRUST A SHARES
                                                               ------------------------------------------------------------------
                                                               SIX MONTHS
                                                                 ENDED           YEAR          YEAR          YEAR         PERIOD
                                                                05/31/95        ENDED         ENDED         ENDED         ENDED
                                                               (UNAUDITED)    11/30/94      11/30/93      11/30/92      11/30/91*
                                                               ------------------------------------------------------------------
<S>                                                            <C>            <C>           <C>           <C>           <C>
NATIONS SHORT-INTERMEDIATE GOVERNMENT FUND
Operating performance:
Net asset value, beginning of period..........................  $   3.93      $   4.28      $   4.16      $   4.17      $   4.00
                                                               ----------     --------      --------      --------      --------
Net investment income.........................................      0.12          0.23          0.23          0.28          0.10
Net realized and unrealized gain/(loss) on investments........      0.16         (0.33)         0.14         (0.01)         0.17
                                                               ----------     --------      --------      --------      --------
Net increase/(decrease) in net assets resulting from
  investment operations.......................................      0.28         (0.10)         0.37          0.27          0.27
Distributions:
Dividends from net investment income..........................     (0.12)        (0.23)        (0.23)        (0.28)        (0.10)
Distributions in excess of net investment income..............        --         (0.00)#          --            --            --
Distributions from net realized capital gains.................        --         (0.02)        (0.02)           --            --
                                                               ----------     --------      --------      --------      --------
Total distributions...........................................     (0.12)        (0.25)        (0.25)        (0.28)        (0.10)
                                                               ----------     --------      --------      --------      --------
Net asset value, end of period................................  $   4.09      $   3.93      $   4.28      $   4.16      $   4.17
                                                                --------       -------       -------       -------       -------
Total return++................................................      7.25%        (2.23)%        9.03%         6.70%+++      6.81%+++
                                                                --------       -------       -------       -------       -------
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)..........................  $411,934       $433,278      $443,426      $360,497      $158,435
Ratio of operating expenses to average net assets.............      0.58%+         0.59%         0.55%         0.37%         0.08%+
Ratio of net investment income to average net assets..........      6.07%+         5.76%         5.40%         6.48%         7.21%+
Portfolio turnover rate.......................................       130%           133%           92%           25%           11%
Ratio of operating expenses to average net assets before fee
  waivers
  and/or expense reimbursements...............................      0.79%+         0.80%         0.79%         0.77%         0.82%+
Net investment income per share before fee waivers and/or
  expense reimbursements......................................  $   0.11       $   0.22      $   0.22      $   0.26      $   0.00
</TABLE>
 
- ---------------
 
 * The Nations Short-Intermediate Government Fund Trust A Shares, Investor A
   Shares, Investor C Shares and Investor N Shares commenced operations on
   August 1, 1991, August 5, 1991, June 17, 1992 and June 7, 1993, respectively.
 
 + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
 # Value represents less than $0.01 per share.
 
## The Nations Short-Intermediate Government Fund's net asset value upon
   commencement of operations was $2.00 per share. Effective September 25, 1991,
   the net asset value doubled as a result of the reclassification of each
   outstanding share into half as many shares (reverse split).
 
<TABLE>
<CAPTION>
                                                                         TRUST A SHARES
                                -------------------------------------------------------------------------------------------------
                                SIX MONTHS
                                   ENDED           YEAR           YEAR          YEAR          YEAR         YEAR          PERIOD
                                 05/31/95          ENDED         ENDED         ENDED         ENDED         ENDED         ENDED
                                (UNAUDITED)#     11/30/94#      11/30/93      11/30/92      11/30/91      11/30/90     11/30/89**
                                -----------------------------------------------------------------------------------------
<S>                             <C>              <C>            <C>           <C>           <C>           <C>          <C>
NATIONS MANAGED BOND FUND
Operating performance:
Net asset value, beginning of
  period........................  $    9.65      $   10.77      $  10.37      $  10.27      $   9.87      $ 10.13        $10.00
                                -----------      ---------      --------      --------      --------      -------      ----------
Net investment income...........       0.31           0.56          0.62          0.69          0.77         0.81          0.15
Net realized and unrealized
  gain/(loss) on investments....       0.76          (0.95)         0.58          0.14          0.40        (0.19)         0.06
                                -----------      ---------      --------      --------      --------      -------      ----------
Net increase/(decrease) in net
  assets resulting from
  investment operations.........       1.07          (0.39)         1.20          0.83          1.17         0.62          0.21
Distributions:
Dividends from net investment
  income........................      (0.31)         (0.56)        (0.62)        (0.69)        (0.77)       (0.88)        (0.08)
Distributions from net realized
  capital gains.................         --          (0.17)        (0.18)        (0.04)           --           --            --
                                -----------      ---------      --------      --------      --------      -------      ----------
Total distributions.............      (0.31)         (0.73)        (0.80)        (0.73)        (0.77)       (0.88)        (0.08)
                                -----------      ---------      --------      --------      --------      -------      ----------
Net asset value, end of
  period........................  $   10.41      $    9.65      $  10.77      $  10.37      $  10.27      $  9.87        $10.13
                                  --------       ---------       -------       -------       -------       ------       -------
Total return++..................      11.27%         (3.79)%       11.98%         8.35%+++     12.36%+++     6.51%+++      2.13%+++
                                  --------       ---------       -------       -------       -------       ------       -------
Ratios to average net
  assets/supplemental data:
Net assets, end of period (in
  000's)........................  $ 148,015      $ 165,006      $207,654      $174,615      $115,641      $28,987        $9,865
Ratio of operating expenses to
  average net assets............       0.69%+         0.72%         0.67%         0.55%         0.40%        0.17%         0.28%+
Ratio of net investment income
  to average net assets.........       6.26%+         5.53%         5.79%         6.62%         7.44%        8.33%         8.11%+
Portfolio turnover rate.........        158%           246%           60%           79%           74%          98%          116%
Ratio of operating expenses to
  average net assets before fee
  waivers and/or expense
  reimbursements................       0.79%+         0.81%         0.79%         0.82%         0.84%        0.92%         1.08%+
Net investment income per share
  before fee waivers and/or
  expense reimbursements........  $    0.31      $    0.55      $   0.61      $   0.64      $   0.73      $  0.72        $ 0.08
</TABLE>
 
- ---------------
 
 * The Nations Managed Bond Fund Trust A Shares, Investor A Shares and Investor
   C Shares commenced operations on September 19, 1989, December 8, 1989 and
   June 17, 1992, respectively.
 
 + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
does not reflect any applicable sales charges.
 
+++ Unaudited.
 
 # Per share numbers have been calculated using the average share method, which
   more appropriately represents the per share data for the period since the use
   of the undistributed method did not accord with the results of operations.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       26

<PAGE>
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                                  
                        INVESTOR A SHARES                                      INVESTOR C SHARES                  
    -------------------------------------------------------------   ----------------------------------------------   
    SIX MONTHS                                                       SIX MONTHS                                       
      ENDED         YEAR         YEAR         YEAR        PERIOD       ENDED         YEAR        YEAR       PERIOD    
     05/31/95       ENDED       ENDED        ENDED         ENDED      05/31/95       ENDED       ENDED       ENDED    
    (UNAUDITED)    11/30/94    11/30/93     11/30/92      11/30/91*  (UNAUDITED)    11/30/94    11/30/93    11/30/92*  
- ------------------------------------------------------------------------------------------------------------------
<S> <C>            <C>         <C>          <C>           <C>       <C>            <C>         <C>         <C>       

     $   3.93      $  4.28     $   4.16     $   4.17      $  4.00##    $   3.93     $  4.28     $  4.16     $  4.19   
    ----------     -------     --------     --------      -------     ---------     -------     -------     -------   
         0.12         0.22         0.22         0.27         0.10          0.11        0.20        0.20        0.10   
         0.16        (0.33)        0.14        (0.01)        0.17          0.16       (0.33)       0.14       (0.03)  
    ----------     -------     --------     --------      -------     ---------     -------     -------     -------   
         0.28        (0.11)        0.36         0.26         0.27          0.27       (0.13)       0.34        0.07   
        (0.12)       (0.22)       (0.22)       (0.27)       (0.10)        (0.11)      (0.20)      (0.20)      (0.10)  
           --        (0.00)#         --           --           --            --       (0.00)#        --          --   
           --        (0.02)       (0.02)          --           --            --       (0.02)      (0.02)         --   
    ----------     -------     --------     --------      -------     ---------     -------     -------     -------   
        (0.12)       (0.24)       (0.24)       (0.27)       (0.10)        (0.11)      (0.22)      (0.22)      (0.10)  
    ----------     -------     --------     --------      -------     ---------     -------     -------     -------   
     $   4.09      $  3.93     $   4.28     $   4.16      $  4.17      $   4.09     $  3.93     $  4.28     $  4.16   
     --------       ------      -------      -------       ------      --------       ------      ------      ------   
         7.14%       (2.41)%       8.85%        6.61%+++     6.81%+++      6.98%    (2.80)%        8.20%       1.64%++
     --------       ------      -------      -------        ------     --------       ------      ------      ------   
     $ 64,634      $77,128     $173,449     $188,624       $53,874     $ 13,742      $16,725    $31,440      $24,352   
         0.78%+       0.77%        0.70%        0.48%        0.08%+        1.08%+       1.17%      1.30%       1.18%+ 
         5.87%+       5.58%        5.25%        6.34%        7.21%+        5.57%+       5.18%      4.65%       4.80%+ 
          130%         133%          92%          25%          11%          130%         133%        92%         25%  
             %+
         0.99         0.98%        0.94%        0.88%        0.82%+        1.29%+       1.38%       1.54%       1.44%+ 
         0.11
     $             $  0.21     $   0.21     $   0.25       $  0.00      $   0.10      $  0.19    $  0.19     $  0.09   
 

<CAPTION>

       INVESTOR N
         SHARES
       -----------
       SIX MONTHS   
         ENDED               YEAR         PERIOD
        05/31/95             ENDED        ENDED
       (UNAUDITED)          11/30/94    11/30/93*
       -----------         --------     ---------
<S>    <C>                 <C>          <C>   
        $   3.93            $  4.28      $  4.26
       ----------           -------     ---------
            0.11               0.20         0.09
            0.16              (0.33)        0.02
       ----------           -------     ---------
            0.27              (0.13)        0.11
           (0.11)             (0.20)       (0.09)
              --              (0.00)#         --
              --              (0.02)          --
       ----------           -------     ---------
           (0.11)             (0.22)       (0.09)
       ----------           -------     ---------
        $   4.09            $  3.93      $  4.28
        --------             ------       ------
            6.93%             (2.81)%       2.65%
        --------             ------       ------
        $ 10,771            $10,974      $ 8,847
            1.18%+             1.19%        1.15%+
            5.47%+             5.16%        4.80%+
             130%               133%          92%
 
            1.39%+             1.40%        1.39%+

        $   0.10            $  0.19      $  0.09

</TABLE>


<TABLE>
<CAPTION>
                                   INVESTOR A SHARES                                               INVESTOR C SHARES
    -------------------------------------------------------------------------------     ---------------------------------------
     SIX MONTHS                                                                          SIX MONTHS
       ENDED           YEAR          YEAR         YEAR         YEAR        PERIOD          ENDED           YEAR          YEAR
      05/31/95         ENDED        ENDED        ENDED        ENDED         ENDED         05/31/95         ENDED        ENDED
    (UNAUDITED)#     11/30/94#     11/30/93     11/30/92     11/30/91     11/30/90*     (UNAUDITED)#     11/30/94#     11/30/93
    ---------------------------------------------------------------------------------------------------------------------------
<S> <C>              <C>           <C>          <C>          <C>          <C>           <C>              <C>           <C>

       $ 9.65         $ 10.77       $10.37       $10.27      $  9.87       $ 10.13         $ 9.65         $ 10.77       $10.36
       ------        ---------     --------     --------     --------     ---------        ------        ---------     --------
         0.30            0.54         0.60         0.68         0.77          0.81           0.28            0.50         0.54
         0.76           (0.95)        0.58         0.14         0.40         (0.19)          0.76           (0.95)        0.59
       ------        ---------     --------     --------     --------     ---------        ------        ---------     --------
         1.06           (0.41)        1.18         0.82         1.17          0.62           1.04           (0.45)        1.13
        (0.30)          (0.54)       (0.60)       (0.68)       (0.77 )       (0.88)         (0.28)          (0.50)       (0.54)
       --               (0.17)       (0.18)       (0.04)       --            --            --               (0.17)       (0.18)
       ------        ---------     --------     --------     --------     ---------        ------        ---------     --------
        (0.30)          (0.71)       (0.78)       (0.72)       (0.77 )       (0.88)         (0.28)          (0.67)       (0.72)
       ------        ---------     --------     --------     --------     ---------        ------        ---------     --------
       $10.41         $  9.65       $10.77       $10.37      $ 10.27       $  9.87         $10.41         $  9.65       $10.77
     --------          ------       ------       ------      -------        ------       --------          ------       ------
        11.16%          (3.98)%      11.82%        8.27%+++    12.36%+++      6.51%+++      10.99%          (4.35)%      11.26%
     --------          ------       ------       ------      -------        ------       --------          ------       ------
       $4,253         $ 5,525       $7,426       $8,352      $10,469       $ 2,471         $   77         $   120       $  221
             %+
         0.89            0.90%        0.82%        0.63%        0.40%         0.17%+         1.19%+          1.30%        1.42%
             %+
         6.06            5.35%        5.64%        6.54%        7.44%         8.33%+         5.76%+          4.95%        5.04%
          158%            246%          60%          79%          74%           98%           158%            246%          60%
             %+
         0.99            0.99%        0.94%        0.96%        0.84%         0.92%+         1.29%+          1.39%        1.54%
         0.30
       $              $  0.53       $ 0.59       $ 0.65      $  0.73       $  0.72         $ 0.28         $  0.49       $ 0.53
 
<CAPTION>
 
       PERIOD
        ENDED
      11/30/92*
    ----------------------------------------------------------------------------------------
<S>  <C>                         <C> 

       $ 10.32
      ---------
          0.24
 
          0.04
      ---------
 
          0.28
         (0.24)
 
         --
      ---------
         (0.24)
      ---------
       $ 10.36
        ------
          2.71%+++
        ------
       $    79
 
          1.28%+
 
          5.49%+
            79%
 
          1.78%+
 
       $  0.22
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       27

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS  (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                              TRUST A SHARES
                                                                            ---------------------------------------------------
                                                                             SIX MONTHS
                                                                               ENDED           YEAR         YEAR        PERIOD
                                                                              05/31/95        ENDED        ENDED        ENDED
                                                                            (UNAUDITED)#     11/30/94#    11/30/93     11/30/92*
                                                                            ---------------------------------------------------
<S>                                                                         <C>              <C>          <C>          <C>
NATIONS SHORT-TERM INCOME FUND
Operating performance:
Net asset value, beginning of period......................................    $   9.48       $  10.01     $   9.75     $  10.00
                                                                              ------------     --------     --------     --------
Net investment income.....................................................        0.30           0.50         0.53         0.09
Net realized and unrealized gain/(loss) on investments....................        0.28          (0.51)        0.26        (0.25)
                                                                              -------------     --------     --------     --------
Net increase/(decrease) in net assets resulting from investment
  operations..............................................................        0.58          (0.01)        0.79        (0.16)
Distributions:
Dividends from net investment income......................................       (0.30)         (0.48)       (0.53)       (0.09)
Distributions in excess of net investment income..........................          --          (0.02)          --           --
Distributions from capital (Note 1).......................................          --          (0.02)          --           --
                                                                            ------------     --------     --------     --------
Total distributions.......................................................       (0.30)         (0.52)       (0.53)       (0.09)
                                                                            ------------     --------     --------     --------
Net asset value, end of period............................................    $   9.76       $   9.48     $  10.01     $   9.75
                                                                              ----------     --------     --------     --------
Total return++............................................................        6.25%         (0.11)%       8.26%       (1.58)%+++
                                                                              ---------        -------      -------      -------
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)......................................    $169,616       $176,712     $201,738     $190,680
Ratio of operating expenses to average net assets.........................        0.51%+         0.50%        0.37%        0.30%+
Ratio of net investment income to average net assets......................        6.35%+         5.23%        5.27%        5.54%+
Portfolio turnover rate...................................................         145%           293%         121%          45%
Ratio of operating expenses to average net assets before fee waivers and/or
  expense
  reimbursements..........................................................        0.86%+         0.82%        0.79%        0.90%+
Net investment income per share before fee waivers and/or expense
  reimbursements..........................................................    $   0.29       $   0.47     $   0.48     $   0.08
</TABLE>
 
- ---------------
 
  * The Nations Short-Term Income Fund Trust A Shares, Investor A Shares,
    Investor C Shares and Investor N Shares commenced operations on September
    30, 1992, October 2, 1992, October 2, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
 # Per share numbers have been calculated using the average share method, which
   more appropriately represents the per share data for the period since the use
   of the undistributed method did not accord with the results of operations.
 
<TABLE>
<CAPTION>
                                                                                              TRUST A SHARES
                                                                            ---------------------------------------------------
                                                                             SIX MONTHS
                                                                               ENDED           YEAR         YEAR        PERIOD
                                                                              05/31/95        ENDED        ENDED        ENDED
                                                                            (UNAUDITED)#     11/30/94#    11/30/93     11/30/92*
                                                                            ---------------------------------------------------
<S>                                                                         <C>              <C>          <C>          <C>
NATIONS ADJUSTABLE RATE GOVERNMENT FUND
Operating performance:
Net asset value, beginning of period......................................    $   9.42       $  9.95      $  9.92       $10.00
                                                                              ------------     --------     --------     --------
Net investment income.....................................................        0.27          0.50         0.48         0.06
Net realized and unrealized gain/(loss) on investments....................        0.24         (0.53 )       0.03        (0.08)
                                                                            ------------     --------     --------     --------
Net increase/(decrease) in net assets resulting from investment
  operations..............................................................        0.51         (0.03 )       0.51        (0.02)
Distributions:
Dividends from net investment income......................................       (0.27)        (0.45 )      (0.48 )      (0.06)
Distributions from net realized capital gains.............................          --         (0.02 )         --           --
Distributions from capital (Note 1).......................................          --         (0.03 )         --           --
                                                                            ------------     --------     --------     --------
Total distributions.......................................................       (0.27)        (0.50 )      (0.48 )      (0.06)
                                                                            ------------     --------     --------     --------
Net asset value, end of period............................................    $   9.66       $  9.42      $  9.95       $ 9.92
                                                                              --------       -------      -------       ------
Total return++............................................................        5.51%        (0.34 )%      5.24%       (0.17)%+++
                                                                              --------       -------      -------       ------
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)......................................    $ 32,031       $37,518      $59,055       $4,989
Ratio of operating expenses to average net assets.........................        0.55%+        0.55%        0.36%        0.00%+
Ratio of net investment income to average net assets......................        5.74%+        5.10%        4.70%        4.79%+
Portfolio turnover rate...................................................          22%          176%         212%           0%
Ratio of operating expenses to average net assets before fee waivers and/or
  expense
  reimbursements..........................................................        0.95%+        0.99%        0.97%        0.94%+
Net investment income per share before fee waivers and/or expense
  reimbursements..........................................................    $   0.25       $  0.46      $  0.42       $ 0.05
</TABLE>
 
- ---------------
 
  * The Nations Adjustable Rate Government Fund Trust A Shares, Investor A
    Shares, Investor C Shares and Investor N Shares commenced operations on
    October 13, 1992, October 20, 1992, October 19, 1992 and June 7, 1993,
    respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
 # Per share numbers have been calculated using the average share method, which
   more appropriately represents the per share data for the period since the use
   of the undistributed method did not accord with the results of operations.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       28

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                                         INVESTOR N
                      INVESTOR A SHARES                                         INVESTOR C SHARES                          SHARES
    -----------------------------------------------------     -----------------------------------------------------     ------------
     SIX MONTHS                                                SIX MONTHS                                                SIX MONTHS
       ENDED           YEAR          YEAR        PERIOD          ENDED           YEAR          YEAR        PERIOD          ENDED
      05/31/95         ENDED        ENDED         ENDED         05/31/95         ENDED        ENDED         ENDED         05/31/95
    (UNAUDITED)#     11/30/94#     11/30/93     11/30/92*     (UNAUDITED)#     11/30/94#     11/30/93     11/30/92*     (UNAUDITED)#
     -----------------------------------------------------------------------------------------------------------------------------
<S> <C>              <C>           <C>          <C>           <C>              <C>           <C>          <C>           <C>
       $ 9.48         $ 10.01      $  9.75       $ 10.00         $ 9.48         $ 10.01      $  9.75       $ 10.00        $   9.48
       ------        ---------     --------      --------        ------        --------      --------     ---------     ------------
         0.30            0.48         0.51          0.08           0.28            0.46         0.48          0.08            0.29
         0.28           (0.51)        0.26         (0.26)          0.28           (0.51)        0.26         (0.26)           0.28
       ------        ---------     --------      --------        ------        --------      --------     ---------     ------------
         0.58           (0.03)        0.77         (0.18)          0.56           (0.05)        0.74         (0.18)           0.57
        (0.30)          (0.46)       (0.51)        (0.07)         (0.28)          (0.44)       (0.48)        (0.07)          (0.29)
           --           (0.02)          --            --             --           (0.02)          --            --              --
           --           (0.02)          --            --             --           (0.02)          --            --              --
       ------        ---------     --------      --------        ------        --------      --------     ---------     ------------
        (0.30)          (0.50)       (0.51)        (0.07)         (0.28)          (0.48)       (0.48)        (0.07)          (0.29)
       ------        ---------     --------      --------        ------        --------      --------     ---------     ------------
       $ 9.76         $  9.48      $ 10.01       $  9.75         $ 9.76         $  9.48      $ 10.01       $  9.75        $   9.76
       ======         =======      =======       =======         ======         =======      ========     =========     ============
         6.17%          (0.33)%       8.03%        (1.81)%+++      6.05%          (0.51)%       7.73%        (1.82)%+++       6.07%
       ======         =======      =======       =======         ======         =======      ========     =========     ============
       $2,510         $ 2,490      $11,205       $   254         $6,964         $ 8,102      $19,851       $ 6,747        $ 10,553
         0.71%+          0.71%        0.57%         0.45%+         0.86%+          0.89%        0.87%         0.80%+          0.86%+
         6.15%+          5.02%        5.07%         5.39%+         6.00%+          4.84%        4.77%         5.04%+          6.00%+
          145%            293%         121%           45%           145%            293%         121%           45%            145%
         1.06%+          1.03%        0.99%         1.05%+         1.21%+          1.21%        1.29%         1.40%+          1.21%+
       $ 0.28         $  0.45      $  0.48       $  0.07         $ 0.26         $  0.43      $  0.45       $  0.07        $   0.26
 
<CAPTION>
      ------------------------ 
        YEAR         PERIOD
        ENDED         ENDED
      11/30/94#     11/30/93*
      ------------------------  
<S>   <C>           <C>
       $ 10.01       $  9.94
      ---------     ---------
          0.47          0.22
         (0.51)         0.07
      ---------     ---------
         (0.04)         0.29
         (0.45)        (0.22)
         (0.02)           --
         (0.02)           --
      ---------     ---------
         (0.49)        (0.22)
      ---------     ---------
       $  9.48       $ 10.01
      =========     =========
         (0.46)%        2.96%
      =========     =========
       $16,550       $39,861
          0.85%         0.72%+
          4.88%         4.92%+
           293%          121%
 
          1.17%         1.14%+
       $  0.44       $  0.21
</TABLE>
<TABLE>
<CAPTION>
                          INVESTOR A SHARES                                         INVESTOR C SHARES
        -----------------------------------------------------     -----------------------------------------------------
         SIX MONTHS                                                SIX MONTHS
           ENDED           YEAR          YEAR        PERIOD          ENDED           YEAR          YEAR        PERIOD
          05/31/95         ENDED        ENDED         ENDED         05/31/95         ENDED        ENDED         ENDED
        (UNAUDITED)#     11/30/94#     11/30/93     11/30/92*     (UNAUDITED)#     11/30/94#     11/30/93     11/30/92*
        ---------------------------------------------------------------------------------------------------------------
<S>     <C>              <C>           <C>          <C>           <C>              <C>           <C>          <C>
           $ 9.42         $  9.95      $  9.92       $ 10.01         $ 9.42         $  9.95       $ 9.91       $ 10.02
           ------        ---------     --------     ---------        ------        ---------     --------     ---------
             0.26            0.48         0.47          0.06           0.26            0.45         0.41          0.05
             0.24           (0.53)        0.03         (0.09)          0.24           (0.53)        0.04         (0.11)
           ------        ---------     --------     ---------        ------        ---------     --------     ---------
             0.50           (0.05)        0.50         (0.03)          0.50           (0.08)        0.45         (0.06)
            (0.26)          (0.43)       (0.47)        (0.06)         (0.26)          (0.40)       (0.41)        (0.05)
               --           (0.02)          --            --             --           (0.02)          --            --
               --           (0.03)          --            --             --           (0.03)          --            --
           ------        ---------     --------     ---------        ------        ---------     --------     ---------
            (0.26)          (0.48)       (0.47)        (0.06)         (0.26)          (0.45)       (0.41)        (0.05)
           ------        ---------     --------     ---------        ------        ---------     --------     ---------
           $ 9.66         $  9.42      $  9.95       $  9.92         $ 9.66         $  9.42       $ 9.95       $  9.91
           ======        =========     ========     =========        ======        =========     ========     =========
             5.41%          (0.52)%       5.10 %       (0.35)%+++      5.33%          (0.82)%       4.56%        (0.65)%+++
           ======        =========     ========     =========        ======        =========     ========     =========
           $6,137         $ 9,418      $26,893       $ 2,100         $1,922         $ 2,523       $4,136       $ 1,024
             0.71%+          0.73%        0.51%         0.15%+         0.90%+          1.03%        1.11%         0.75%+
             5.58%+          4.92%        4.55%         4.64%+         5.39%+          4.62%        3.95%         4.04%+
               22%            176%         212%            0%            22%            176%         212%            0%
             1.11%+          1.17%        1.12%         1.09%+         1.30%+          1.47%        1.72%         1.69%+
           $ 0.22         $  0.44      $  0.42       $  0.05         $ 0.23         $  0.41       $ 0.34       $  0.04
 
<CAPTION>
                 INVESTOR N SHARES
      ----------------------------------------
       SIX MONTHS
         ENDED           YEAR         PERIOD
        05/31/95         ENDED         ENDED
      (UNAUDITED)#     11/30/94#     11/30/93*
        --------------------------------------
<S>     <C>            <C>           <C>
         $ 9.42         $  9.95       $  9.99
         ------        ---------     ---------
           0.25            0.45          0.19
           0.24           (0.53)        (0.04)
         ------        ---------     ---------
           0.49           (0.08)         0.15
 
          (0.25)          (0.40)        (0.19)
             --           (0.02)           --
             --           (0.03)           --
         ------        ---------     ---------
          (0.25)          (0.45)        (0.19)
         ------        ---------     ---------
         $ 9.66         $  9.42       $  9.95
         ======        =========     =========
           5.26%          (0.84)%        1.53%
         ======        =========     =========
         $4,794         $ 5,124       $ 2,936
           1.05%+          1.05%         0.86%+
           5.24%+          4.60%         4.20%+
             22%            176%          212%
           1.45%+          1.49%         1.47%+
         $ 0.23         $  0.41       $  0.16
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       29

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                               TRUST A SHARES
                                                                             ---------------------------------------------------
                                                                             SIX MONTHS
                                                                               ENDED          YEAR         YEAR         PERIOD
                                                                              05/31/95       ENDED         ENDED         ENDED
                                                                             (UNAUDITED)    11/30/94#    11/30/93#     11/30/92*
                                                                             ---------------------------------------------------
<S>                                                                          <C>            <C>          <C>           <C>
NATIONS DIVERSIFIED INCOME FUND
Operating performance:
Net asset value, beginning of period.......................................   $   9.67      $ 10.88       $  9.97       $ 10.00
                                                                               --------      -------       -------       ------- 
Net investment income......................................................       0.38         0.74          0.78          0.06
Net realized and unrealized gain/(loss) on investments.....................       0.86        (1.06)         0.91         (0.03)
                                                                              --------      -------      --------       ------- 
Net increase/(decrease) in net assets resulting from investment 
  operations...............................................................       1.24        (0.32)         1.69          0.03
Distributions:
Dividends from net investment income.......................................      (0.38)       (0.74)        (0.78)        (0.06)
Distributions in excess of net investment income...........................         --        (0.00)##        --            --
Distributions from net realized capital gains..............................         --        (0.15)          --            --
                                                                              --------      -------      --------       ------- 
Total distributions........................................................      (0.38)       (0.89)        (0.78)        (0.06)
                                                                              --------      -------      --------       -------
Net asset value, end of period.............................................   $  10.53      $  9.67       $ 10.88       $  9.97
                                                                              ========      =======      ========       =======
Total return++.............................................................      13.05%       (3.05)%       17.40%         0.32%+++
                                                                              ========      =======      ========       =======
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's).......................................   $ 24,598      $22,298       $28,553       $23,962
Ratio of operating expenses to average net assets..........................       0.77%+       0.74%         0.55%         0.25%+
Ratio of net investment income to average net assets.......................       7.53%+       7.31%         7.02%         7.76%+
Portfolio turnover rate....................................................         67%         144%           86%           46%
Ratio of operating expenses to average net assets before fee waivers and/or
  expense reimbursements...................................................       0.93%+       0.95%         0.95%         0.85%+
Net investment income per share before fee waivers and/or expense
  reimbursements...........................................................   $   0.37      $  0.72       $  0.70       $  0.05
</TABLE>
 
- ---------------
 
  * The Nations Diversified Income Fund Trust A Shares, Investor A Shares,
    Investor C Shares and Investor N Shares commenced operations on October 30,
    1992, November 25, 1992, November 9, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
  # Per share numbers have been calculated using the average share method, which
    more appropriately represents the per share data for the period since the
    use of the undistributed method did not accord with the results of
    operations.
 
## Value represents less than $0.01 per share.
 
<TABLE>
<CAPTION>
                                                                                               TRUST A SHARES
                                                                             ---------------------------------------------------
                                                                             SIX MONTHS
                                                                               ENDED          YEAR         YEAR         PERIOD
                                                                              05/31/95       ENDED         ENDED         ENDED
                                                                             (UNAUDITED)    11/30/94     11/30/93      11/30/92*
                                                                              ---------------------------------------------------
<S>                                                                          <C>            <C>          <C>           <C>
NATIONS STRATEGIC FIXED INCOME FUND
Operating performance:
Net asset value, beginning of period.......................................   $   9.32      $  10.55     $   9.94      $  10.00
                                                                              --------      --------     --------      -------- 
Net investment income......................................................       0.29          0.53         0.56          0.05
Net realized and unrealized gain/(loss) on investments.....................       0.70         (0.89)        0.62         (0.06)
                                                                              --------      --------     --------      -------- 
Net increase/(decrease) in net assets resulting from investment
  operations...............................................................       0.99         (0.36)        1.18         (0.01)
Distributions:
Dividends from net investment income.......................................      (0.29)        (0.51)       (0.56)       (0.05)
Distributions in excess of net investment income...........................         --         (0.02)          --           --
Distributions from net realized capital gains..............................         --         (0.34)       (0.01)          --
                                                                              ---------     --------     --------      --------
Total distributions........................................................      (0.29)        (0.87)       (0.57)        (0.05)
                                                                              ---------     --------     --------      --------
Net asset value, end of period.............................................   $  10.02      $   9.32     $  10.55      $   9.94
                                                                              ========      ========     ========      ========
Total return++.............................................................      10.85%        (3.58)%      12.05%        (0.11)%+++
                                                                              ========      ========     ========      ========
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's).......................................   $608,173      $550,697     $545,538      $581,329
Ratio of operating expenses to average net assets..........................       0.68%+        0.68%        0.61%         0.26%+
Ratio of net investment income to average net assets.......................       6.18%+        5.43%        5.40%         6.15%+
Portfolio turnover rate....................................................        155%          307%         161%           12%
Ratio of operating expenses to average net assets before fee waivers and/or
  expense reimbursements...................................................       0.79%+        0.76%        0.77%         0.86%+
Net investment income per share before fee waivers and/or expense
  reimbursements...........................................................   $   0.29      $   0.52     $   0.55      $   0.04
</TABLE>
 
- ---------------
 
  * The Nations Strategic Fixed Income Fund Trust A Shares, Investor A Shares,
    Investor C Shares and Investor N Shares commenced operations on October 30,
    1992, November 19, 1992, November 16, 1992 and June 7, 1993, respectively.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       30

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                                INVESTOR N
                   INVESTOR A SHARES                                       INVESTOR C SHARES                      SHARES
- --------------------------------------------------------  ----------------------------------------------------  ----------
    SIX MONTHS                                            SIX MONTHS                                            SIX MONTHS
      ENDED          YEAR          YEAR         PERIOD      ENDED          YEAR          YEAR         PERIOD      ENDED
     05/31/95        ENDED         ENDED         ENDED     05/31/95        ENDED         ENDED         ENDED     05/31/95
    (UNAUDITED)    11/30/94#     11/30/93#     11/30/92*  (UNAUDITED)    11/30/94#     11/30/93#     11/30/92*  (UNAUDITED)
- --------------------------------------------------------------------------------------------------------------------------
<S>                <C>           <C>           <C>        <C>            <C>           <C>           <C>        <C>

     $   9.67       $ 10.88       $  9.96       $ 10.02     $ 9.67        $ 10.88       $  9.96       $  9.93    $   9.67
     --------       -------       -------       -------     ------        -------       -------       -------    -------- 
         0.36          0.72          0.76          0.01       0.34           0.67          0.70          0.03        0.34
         0.86         (1.06)         0.92         (0.06)      0.86          (1.06)         0.92          0.02        0.86
     --------       -------       -------       -------     ------        -------       -------       -------    -------- 
         1.22         (0.34)         1.68         (0.05)      1.20          (0.39)         1.62          0.05        1.20
        (0.36)        (0.72)        (0.76)        (0.01)     (0.34)         (0.67)        (0.70)        (0.02)      (0.34)
           --         (0.00)##         --            --         --          (0.00)##         --            --          --
           --         (0.15)           --            --         --          (0.15)           --            --          --
     --------       -------       -------       -------     ------        -------       -------       -------    -------- 
        (0.36)        (0.87)        (0.76)        (0.01)     (0.34)         (0.82)        (0.70)        (0.02)      (0.34)
     --------       -------       -------       -------     ------        -------       -------       -------    -------- 
     $  10.53       $  9.67       $ 10.88       $  9.96     $10.53        $  9.67       $ 10.88       $  9.96    $  10.53
    =========       =======       =======       =======     ======        =======       =======       =======    ========
        12.92%        (3.26)%       17.32%        (0.49)%+++ 12.64%         (3.77)%       16.65%         0.54%+++   12.64%
    =========       =======       =======       =======     ======        =======       =======       =======    ========
     $ 12,633       $10,819       $13,291       $    18     $3,153        $ 2,636       $ 3,633       $   149    $ 73,972
         1.02%+        0.96%         0.70%         0.40%+     1.52%+         1.49%         1.30%         1.00%+      1.52%+
         7.28%+        7.09%         6.87%         7.61%+     6.78%+         6.56%         6.27%         7.01%+      6.78%+
           67%          144%           86%           46%        67%           144%           86%           46%         67%
         1.18%+        1.17%         1.10%         1.00%+     1.68%+         1.70%         1.70%         1.60%+      1.68%+
     $   0.35       $  0.70       $  0.70       $  0.01     $ 0.33        $  0.65       $  0.64       $  0.03    $   0.33
 
<CAPTION>
 
- ----------------------------------
 
        YEAR          PERIOD
        ENDED          ENDED
      11/30/94#     11/30/93#*
- ----------------------------------
<S>                 <C>

       $ 10.88        $ 10.59
       -------        -------   
          0.67           0.30
         (1.06)          0.29
       -------        -------   
         (0.39)          0.59
         (0.67)         (0.30)
         (0.00)##          --
         (0.15)            --
       -------        -------   
         (0.82)         (0.30)
       -------        -------   
       $  9.67        $ 10.88
       =======        =======
         (3.77)%         5.58%
       =======        =======
       $55,058        $24,630
          1.49%          1.30%+
          6.56%          6.27%+
           144%            86%
          1.70%          1.70%
       $  0.65        $  0.27
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                INVESTOR N
                   INVESTOR A SHARES                                       INVESTOR C SHARES                      SHARES
- --------------------------------------------------------  ----------------------------------------------------  ----------
    SIX MONTHS                                            SIX MONTHS                                            SIX MONTHS
      ENDED          YEAR          YEAR         PERIOD      ENDED          YEAR          YEAR         PERIOD      ENDED
     05/31/95        ENDED         ENDED         ENDED     05/31/95        ENDED         ENDED         ENDED     05/31/95
    (UNAUDITED)    11/30/94      11/30/93      11/30/92*  (UNAUDITED)    11/30/94      11/30/93      11/30/92*  (UNAUDITED)
- --------------------------------------------------------------------------------------------------------------------------
<S>                <C>           <C>           <C>        <C>            <C>           <C>           <C>        <C>

      $ 9.32        $ 10.55       $  9.94       $  9.99     $ 9.32        $ 10.55       $  9.94       $  9.97     $ 9.32
      ------        -------       -------       -------     ------        -------       -------       -------     ------  
        0.29           0.51          0.54          0.01       0.27           0.47          0.48          0.02       0.26
        0.70          (0.89)         0.62         (0.06)      0.70          (0.89)         0.62         (0.04)      0.70
      ------        -------       -------       -------     ------        -------       -------       -------     ------  
        0.99          (0.38)         1.16         (0.05)      0.97          (0.42)         1.10         (0.02)      0.96
       (0.29)         (0.49)        (0.54)           --      (0.27)         (0.45)        (0.48)        (0.01)     (0.26)
          --          (0.02)           --            --         --          (0.02)           --            --         --
          --          (0.34)        (0.01)           --         --          (0.34)        (0.01)           --         --
      ------        -------       -------       -------     ------        -------       -------       -------     ------  
       (0.29)         (0.85)        (0.55)           --      (0.27)         (0.81)        (0.49)        (0.01)     (0.26)
      ------        -------       -------       -------     ------        -------       -------       -------     ------  
      $10.02        $  9.32       $ 10.55       $  9.94     $10.02        $  9.32       $ 10.55       $  9.94     $10.02
    ========        =======       =======       =======     ======        =======       =======       =======    ========
       10.74%         (3.76)%       11.88%        (0.49)%+++ 10.57%         (4.14)%       11.20%        (0.22) +++  10.49%
    ========        =======       =======       =======     ======        =======       =======       =======    ========
      $1,472        $   967       $ 1,138       $   113     $   39        $    41       $    65       $    84      $2,247
        0.88%+         0.86%         0.76%         0.40%+     1.18%+         1.43%         1.36%         1.03%+     1.33%+
        5.98%+         5.25%         5.25%         6.00%+     5.68%+         4.68%         4.65%         5.40%+     5.53%+
         155%           307%          161%           12%       155%           307%          161%           12%       155%
        0.99%+         0.94%         0.92%         1.00%+     1.29%+         1.51%         1.52%         1.63%+     1.44%+
      $ 0.28        $  0.50       $  0.53       $  0.01     $ 0.26        $  0.46       $  0.47       $  0.02     $ 0.26
 
<CAPTION>
 
- ----------------------------------
 
        YEAR         PERIOD
        ENDED         ENDED
      11/30/94      11/30/93*
- ----------------------------------
<S>                <C>

       $ 10.55       $ 10.39
       -------       -------  
          0.47          0.21
         (0.89)         0.17
       -------       -------  
         (0.42)         0.38
         (0.45)        (0.21)
         (0.02)           --
         (0.34)        (0.01)
       -------       -------  
         (0.81)        (0.22)
       -------       -------  
       $  9.32       $ 10.55
       =======       =======
         (4.21)%        3.64%
       =======       =======
       $ 2,145       $ 1,620
          1.33%         1.26%+
          4.78%         4.75%+
           307%          161%
          1.41%         1.42%+
       $  0.46       $  0.21
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       31

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS (CONTINUED)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                                TRUST A SHARES
                                                                              ---------------------------------------------------
                                                                              SIX MONTHS
                                                                                 ENDED          YEAR         YEAR        PERIOD
                                                                               05/31/95        ENDED        ENDED         ENDED
                                                                              (UNAUDITED)     11/30/94     11/30/93     11/30/92*
<S>                                                                           <C>             <C>          <C>          <C>
                                                                              ---------------------------------------------------
NATIONS MORTGAGE-BACKED SECURITIES FUND
Operating performance:
Net asset value, beginning of period........................................    $  8.97       $  9.95      $  9.97       $ 10.00
                                                                              ---------       -------      -------       ------- 
Net investment income.......................................................       0.31          0.65         0.68          0.06
Net realized and unrealized gain/(loss) on investments......................       0.59         (0.97)       (0.02)        (0.03)
                                                                              -----------     --------     --------      ------- 
Net increase/(decrease) in net assets resulting from investment
  operations................................................................       0.90         (0.32)        0.66          0.03
Distributions:
Dividends from net investment income........................................      (0.32)        (0.57)       (0.68)        (0.06)
Distributions from capital (Note 1).........................................         --         (0.09)         --            --
                                                                              -----------     --------     --------     ---------
Total distributions.........................................................      (0.32)        (0.66)       (0.68)        (0.06)
                                                                              -----------     --------     --------     ---------
Net asset value, end of period..............................................    $  9.55       $  8.97      $  9.95       $  9.97
                                                                              ===========     ========     ========      ========
Total return++..............................................................      10.14%        (3.41)%       6.73%         0.35%+++
                                                                              ===========     ========     ========      ========
Ratios to average net assets/supplemental data:
Net assets, end of period (in 000's)........................................    $58,588       $61,946      $72,596       $63,583
Ratio of operating expenses to average net assets...........................       0.71%+        0.75%        0.67%         0.25%+
Ratio of net investment income to average net assets........................       6.86%+        6.81%        6.70%         8.16%+
Portfolio turnover rate.....................................................        199%          207%         167%            4%
Ratio of operating expenses to average net assets before fee waivers and/or
  expense reimbursements....................................................       0.81%+        0.86%        0.86%         0.85%+
Net investment income per share before fee waivers and/or expense
  reimbursements............................................................    $  0.30       $  0.64      $  0.66       $  0.06
</TABLE>
 
- ---------------
 
  * The Nations Mortgage-Backed Securities Fund Trust A Shares commenced
    operations on October 30, 1992.
 
  + Annualized.
 
 ++ Total return represents aggregate total return for the period indicated and
    does not reflect any applicable sales charges.
 
+++ Unaudited.
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       32

<PAGE>
 
NATIONS FUND TRUST
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
1.  SIGNIFICANT ACCOUNTING POLICIES.
 
Nations Fund Trust (the "Trust") is registered under the Investment Company Act
of 1940, as amended (the "1940 Act"), as an open-end management investment
company. As of the date of this report, the Trust offers thirty-four separate
portfolios. Information presented in these financial statements pertains only to
the following funds: Nations Short-Intermediate Government Fund, Nations Managed
Bond Fund, Nations Short-Term Income Fund, Nations Adjustable Rate Government
Fund, Nations Diversified Income Fund, Nations Strategic Fixed Income Fund and
Nations Mortgage-Backed Securities Fund (the "Funds"). The financial statements
for the remaining funds are presented under separate cover. The Funds, except
for Managed Bond Fund and Mortgage-Backed Securities Fund, currently offer four
classes of shares: Trust A Shares, Investor A Shares, Investor C Shares
(formerly Investor B Shares) and Investor N Shares (formerly Investor C Shares).
The Managed Bond Fund currently offers three classes of shares: Trust A Shares,
Investor A Shares and Investor C Shares (formerly Investor B Shares).
Mortgage-Backed Securities Fund currently offers only one class of shares: Trust
A Shares. The Board of Trustees has authorized the issuance of Trust B Shares of
all Funds. As of May 31, 1995, no Trust B Shares have been issued by the Funds.
Shareholders of a Fund have equal voting rights on matters affecting all
shareholders of the Fund equally. In addition, each class of shares of a Fund
has exclusive voting rights on matters that relate solely to the class and
separate voting rights on matters in which the interests of one class of shares
differ from the interests of any other class. The following is a summary of
significant accounting policies consistently followed by the Funds in the
preparation of their financial statements.
 
Securities Valuation:  The Funds' portfolio securities which are traded on a
recognized stock exchange are valued at the last sales price on the securities
exchange on which such securities are primarily traded or at the last sale price
on the national securities market. Securities traded only on over-the-counter
markets are valued on the basis of the closing over-the-counter bid prices or if
no sale occurred on such day at the mean of the current bid and asked prices.
Certain securities may be valued by one or more principal market makers.
Restricted securities, securities for which market quotations are not readily
available and other assets are valued at fair value under the supervision of the
Board of Trustees. Short-term investments that mature in 60 days or less are
valued at amortized cost.
 
Repurchase Agreements:  Each Fund may engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, a Fund takes
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Fund to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Fund's holding period.
This arrangement results in a fixed rate of return that is not subject to market
fluctuations during the Fund's holding period. The value of the collateral is at
least equal at all times to the total amount of the repurchase obligations,
including interest. Generally, in the event of counterparty default, the Fund
has the right to use the collateral to offset losses incurred. There is
potential loss to the Fund in the event the Fund is delayed or prevented from
exercising its rights to dispose of the collateral securities, including the
risk of a possible decline in the value of the underlying securities during the
period while the Fund seeks to assert its rights. Unless permitted by the
Securities and Exchange Commission, the Fund will not enter into repurchase
agreements with the investment adviser, the distributor or any of their
affiliates. The Funds' investment adviser, under the supervision of the Board of
Trustees, monitors the value of collateral received as well as the
creditworthiness of those banks and dealers with which the Funds enter into
repurchase agreements to evaluate potential risks.
 
Dollar Roll Transactions:  Certain Funds may enter into dollar roll transactions
with financial institutions to take advantage of opportunities in the mortgage
market. Dollar roll transactions consist of the sale by a Fund of mortgage-
backed or other asset-backed securities, together with a commitment to purchase
similar, but not identical, securities at a future date, at the same price. In
addition, a Fund is paid a fee as consideration for entering into the commitment
to purchase. This fee is accrued as income over the life of the dollar roll
contract. Risks associated with dollar roll transactions include, the Fund's
commitment to purchase or repurchase the security may be restricted if the
broker/dealer to whom a Fund sells the security becomes insolvent; the value of
the security may change adversely over the term of the dollar roll; the security
that the Fund is required to repurchase may be worth less than the security that
the Fund originally held; and the return earned by the Fund with the proceeds of
a dollar roll may not exceed transaction costs.
 
Option Contracts:  The Funds may engage in options contracts for hedging the
value of a Fund's portfolio and in an effort to increase current income. Upon
the purchase of a put option or a call option by the Fund, the premium paid is
recorded as an investment, the value of which is marked-to-market daily to
reflect the current market value. When a purchased option expires, the Fund will
realize a loss in the amount of the cost of the option. When the Fund enters
into a closing
 
                                       33

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
sale transaction, the Fund will realize a gain or loss depending on whether the
sales proceeds from the closing sale transaction are greater or less than the
cost of the option. When the Fund exercises a put option, it will realize a gain
or loss from the sale of the underlying security and the proceeds from such sale
will be decreased by the premium originally paid. When the Fund exercises a call
option, the cost of the security which the Fund purchases upon exercise will be
increased by the premium originally paid.
 
The risk associated with purchasing options is limited to the premium originally
paid. In addition, there is the risk the Fund may not be able to enter into a
closing transaction because of an illiquid secondary market.
 
Futures Contracts:  Certain of the Funds may engage in futures contracts for the
purpose of hedging against changes in values of a Fund's securities or changes
in the prevailing levels of interest rates or currency exchange rates. Upon
entering into a futures contract, the Fund is required to deposit with the
broker an amount of cash or cash equivalents equal to a certain percentage of
the contract amount. This is known as the "initial margin." Subsequent payments
("variation margin") are made or received by the Fund each day, depending on the
daily fluctuation of the value of the contract.
 
During the period the futures contract is open, changes in the value of the
contract are recognized as unrealized gains or losses by "marking-to-market" on
a daily basis to reflect the market value of the contract at the end of each
day. The Fund recognizes a realized gain or loss when the contract is closed
equal to the difference between the proceeds from (or cost of) the closing
transaction and the Fund's basis in the contract.
 
Risks arise in the possible movement of the securities or indices underlying
those investments. Risks also include the possibility that there may not be a
liquid secondary market for these contracts, that a change in the value of the
contract may not correlate with changes in the value of the underlying
securities or that the counterparty to a contract may default on its obligation
to perform.
 
Securities Transactions and Investment Income:  Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed on
the specific identification of the securities sold. Interest income, adjusted
for amortization of market discounts and premiums on investments on the
straight-line method, is earned from settlement date and is recorded on the
accrual basis (amortization of discounts and premiums on stripped
mortgage-backed securities and zero coupon bonds is accounted for using the
effective yield method). Dividend income is recorded on the ex-dividend date.
Each Fund's investment income and realized and unrealized gains and losses are
allocated among the classes based upon the relative net assets of each class.
 
Securities purchased or sold on a when-issued or delayed-delivery basis may be
settled a month or more after the trade date; interest income is not accrued
until settlement date.
 
Stripped mortgage-backed securities ("SMBS") are derivative multi-class mortgage
securities structured so that one class receives most, if not all, of the
principal from the mortgage assets, while the other class receives most, if not
all, of the interest and the remainder of the principal. If the underlying
mortgage assets experience greater than anticipated repayments of principal, a
Fund may fail to fully recoup its initial investment in these securities. The
market value of these securities is unusually volatile in response to changes in
interest rates.
 
Dividends and Distributions to Shareholders:  It is the policy of the Funds to
declare dividends daily from net investment income and to pay such dividends
monthly. The Funds will distribute net realized capital gains (including
short-term capital gains), unless offset by any available capital loss
carryforward, annually after the fiscal year in which earned. Additional
distributions of net investment income and capital gains may be made at the
discretion of the Board of Trustees in order to avoid application of the 4%
non-deductible Federal excise tax. Income distributions and capital gain
distributions on a Fund level are determined in accordance with income tax
regulations which may differ from generally accepted accounting principles.
These differences are primarily due to timing differences and differing
characterization of distributions made by the Fund as a whole.
 
Federal Income Taxes:  Each Fund intends to qualify as a regulated investment
company by complying with the requirements of the Internal Revenue Code of 1986,
as amended, applicable to regulated investment companies and by distributing
substantially all of its earnings to its shareholders. Therefore, no Federal
income or excise tax provision is required.
 
                                       34

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
Expenses:  General expenses of the Trust are allocated to the Funds based upon
relative net assets. Operating expenses directly attributable to a class of
shares are charged to that class's operations. Expenses of each Fund not
directly attributable to the operations of any class of shares are prorated
among the classes based on the relative average net assets of each class.
 
2.  INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND RELATED PARTY TRANSACTIONS.
 
The Trust has entered into an Investment Advisory Agreement with NationsBank,
N.A. (Carolinas) ("NationsBank"), as successor to NationsBank of North Carolina,
N.A., an indirect wholly-owned subsidiary of NationsBank Corporation, with
respect to the Funds. Under the terms of this Investment Advisory Agreement,
NationsBank is entitled to advisory fees from each Fund equal to 0.60%, on an
annualized basis, of the average daily net assets of each Fund.
 
Stephens Inc. ("Stephens") serves as the Trust's administrator pursuant to an
Administration Agreement. The Shareholder Services Group, Inc. ("TSSG"), a
wholly-owned subsidiary of First Data Corporation, serves as the Trust's
co-administrator pursuant to a Co-Administration Agreement. Pursuant to the
Administration and Co-Administration Agreements, the administrator and the
co-administrator are entitled to receive a combined fee, computed daily and paid
monthly, at the annual rate of 0.10% of average daily net assets of the Trust
and the investment portfolios of Nations Fund, Inc. (another registered open-end
investment company that is part of the Nations Fund Family) on a combined basis.
 
For the six months ended May 31, 1995, the administrator earned $468,525 (after
fee waivers) for its services.
 
The investment adviser, administrator and co-administrator may, from time to
time, reduce their fees payable by each Fund (either voluntarily or pursuant to
applicable state limitations). For the six months ended May 31, 1995, the
investment adviser, administrator and/or co-administrator voluntarily waived
fees as follows:
 
<TABLE>
<CAPTION>
                                                                    FEES WAIVED        FEES WAIVED BY
                                                                        BY             ADMINISTRATOR/
                                                                      ADVISER         CO-ADMINISTRATOR
                                                                    ---------------------------------
        <S>                                                         <C>               <C>
        Short-Intermediate Government Fund........................   $ 506,403             $7,497
        Managed Bond Fund.........................................      80,030              2,420
        Short-Term Income Fund....................................     324,659              2,788
        Adjustable Rate Government Fund...........................     100,144                772
        Diversified Income Fund...................................      77,289              1,341
        Strategic Fixed Income Fund...............................     309,525              7,892
        Mortgage-Backed Securities Fund...........................      30,404                 74
</TABLE>
 
No officer, director or employee of NationsBank, Stephens or TSSG, or any
affiliate thereof, receives any compensation from the Trust for serving as a
trustee or officer of the Trust. The Trust pays each Trustee an annual fee of
$1,000 ($3,000 for the Chairman of the Board), plus $500 per Fund and an
additional $1,000 for each in-person board meeting, and $500 for each telephonic
board meeting, attended. The Trust also reimburses expenses incurred by the
Trustees in attending such meetings.
 
Each Fund's eligible Trustees may participate in a nonqualified deferred
compensation and retirement plan which may be terminated at any time. All
benefits provided under these plans are unfunded and any payments to plan
participants are paid solely out of the Funds' assets. If approved by the
Securities and Exchange Commission ("SEC"), income earned on each plan
participant's deferral account will be tied to the rate of return of the
eligible mutual funds selected by the participants or, if no funds are selected,
to the rate of return of the Nations Treasury Fund. Until SEC approval is
received, the rate of return will be tied to the yield on 90-day U.S. Treasury
Bills.
 
NationsBank of Texas, N.A., acts as the Trust's custodian and earned $137,529
for its services during the six months ended May 31, 1995. TSSG serves as
transfer agent for the Funds' Investor Class Shares. NationsBank of Texas, N.A.
acts as the subtransfer agent for the Trust A Shares of the Funds.
 
Stephens, acts as the distributor of the Funds' shares. For the six months ended
May 31, 1995, the Funds were informed that the distributor received $27,677
representing commission (sales charges) on sales of Investor A Shares of the
Funds. For the six months ended May 31, 1995, the Funds were informed that the
distributor received $192,164 in contingent
 
                                       35

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
deferred sales charges from Investor C and Investor N Shares of the Funds. A
substantial portion of these fees are paid to affiliates of NationsBank.
 
3.  SHAREHOLDER SERVICING AND DISTRIBUTION PLANS.
 
The Trust has adopted a shareholder servicing and distribution plan ("Investor A
Plan") pursuant to Rule 12b-1 under the 1940 Act for the Investor A Shares of
the Funds. Under the Investor A Plan, the Funds pay fees directly to the
distributor. Payments by a Fund under the Investor A Plan may not exceed 0.25%,
on an annualized basis, of the average daily net assets of the Fund's Investor A
Shares. Fees paid pursuant to the Investor A Plan are charged as expenses of the
Investor A Shares of a Fund as accrued.
 
The Trust also has adopted a shareholder servicing plan ("Investor A Servicing
Plan") with respect to Investor A Shares of the Short-Term Income Fund. Under
the Investor A Servicing Plan, the Short-Term Income Fund may pay for
shareholder services provided by institutions to shareholders of Investor A
Shares of the Fund. Payments by the Short-Term Income Fund under the Investor A
Servicing Plan may not exceed 0.25%, on an annualized basis, of the average
daily net assets of Investor A Shares of the Fund.
 
The Trust also has adopted distribution plans pursuant to Rule 12b-1 under the
1940 Act with respect to Investor C ("Investor C Plan") and Investor N
("Investor N Plan") Shares of each Fund. Pursuant to the Plans, fees for each
Fund are paid directly to the distributor. Payments under the Plans are accrued
daily and paid monthly at a rate that will not exceed 0.75%, on an annualized
basis, of the average daily net assets of the Investor C or Investor N Shares,
respectively, of a Fund. Fees paid pursuant to the Plans are charged as expenses
of Investor C or Investor N Shares of a Fund as accrued.
 
The Trust also has adopted shareholder servicing plans with respect to Investor
C ("Investor C Servicing Plan") and Investor N ("Investor N Servicing Plan")
Shares of the Funds. Pursuant to the Plans, each Fund pays for certain
shareholder support services that are provided to the owners of Investor C or
Investor N Shares by the servicing agents that have entered into a shareholder
servicing agreement with the Trust. Payments under the Plans are accrued daily
and paid monthly at a rate that will not exceed 0.25%, on an annualized basis,
of the average daily net assets of the Investor C or Investor N Shares,
respectively, of a Fund. Fees paid pursuant to the Plans are charged as expenses
of Investor C or Investor N Shares of a Fund as accrued.
 
A substantial portion of the fees, paid pursuant to the Plans described above,
are paid to affiliates of NationsBank.
 
For the six months ended May 31, 1995, the Funds incurred the following amounts
pursuant to the above plans:
 
<TABLE>
<CAPTION>
                                                             FEES PAID PURSUANT TO:
                               ----------------------------------------------------------------------------------
                               INVESTOR A    INVESTOR A    INVESTOR C    INVESTOR C    INVESTOR N    INVESTOR N
                                  PLAN     SERVICING PLAN     PLAN     SERVICING PLAN     PLAN     SERVICING PLAN
                               ----------------------------------------------------------------------------------
<S>                            <C>         <C>             <C>         <C>             <C>         <C>
Short-Intermediate
  Government Fund.............  $ 70,593         N/A        $ 37,227           --       $ 18,519      $ 12,982
Managed Bond Fund.............     4,802         N/A             236           --           N/A           N/A
Short-Term Income Fund........        --       $2,510         12,180           --          6,179        15,447
Adjustable Rate
  Government Fund.............     6,983         N/A           3,790           --          9,874         2,469
Diversified Income Fund.......    14,153         N/A          10,522           --        155,947        77,973
Strategic Fixed Income Fund...     1,132         N/A              93           --          4,258         2,662
</TABLE>
 
                                       36

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
The chart below shows the effective rates, expressed as a percentage of average
daily net assets, paid by the Funds under the shareholder servicing and
distribution plans for the six months ended May 31, 1995:
 
<TABLE>
<CAPTION>
                               INVESTOR A    INVESTOR A    INVESTOR C    INVESTOR C    INVESTOR N    INVESTOR N
                                  PLAN     SERVICING PLAN     PLAN     SERVICING PLAN     PLAN     SERVICING PLAN
                               ----------------------------------------------------------------------------------
<S>                            <C>         <C>             <C>         <C>             <C>         <C>
Short-Intermediate
  Government Fund.............    0.20%          N/A          0.50%       --              0.35%         0.25%
Managed Bond Fund.............    0.20%          N/A          0.50%       --               N/A           N/A
Short-Term Income Fund........   --             0.20%         0.35%       --              0.10%         0.25%
Adjustable Rate
  Government Fund.............    0.20%          N/A          0.35%       --              0.40%         0.10%
Diversified Income Fund.......    0.25%          N/A          0.75%       --              0.50%         0.25%
Strategic Fixed Income Fund...    0.20%          N/A          0.50%       --              0.40%         0.25%
</TABLE>
 
4.  PURCHASES AND SALES OF SECURITIES.
 
The aggregate cost of purchases and proceeds from sales of securities, excluding
U.S. government securities and short-term investments, for the six months ended
May 31, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                            PURCHASES          SALES
                                                                           -----------------------------
<S>                                                                        <C>              <C>
Short-Intermediate Government Fund.....................................    $    --          $  1,439,000
Managed Bond Fund......................................................      26,276,636       43,945,271
Short-Term Income Fund.................................................     103,082,642      153,023,899
Adjustable Rate Government Fund........................................         --                55,141
Diversified Income Fund................................................      15,834,425       12,395,645
Strategic Fixed Income Fund............................................      94,176,328      137,812,068
Mortgage-Backed Securities Fund........................................         --               572,449
</TABLE>
 
The aggregate cost of purchases and proceeds from sales of long-term U.S.
government securities for the six months ended May 31, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                            PURCHASES          SALES
                                                                           -----------------------------
<S>                                                                        <C>              <C>
Short-Intermediate Government Fund.....................................    $705,000,017     $689,820,477
Managed Bond Fund......................................................     257,163,397      281,580,051
Short-Term Income Fund.................................................     165,363,203      133,500,745
Adjustable Rate Government Fund........................................      10,037,552       29,133,275
Diversified Income Fund................................................      69,401,652       56,779,976
Strategic Fixed Income Fund............................................     850,024,141      797,226,155
Mortgage-Backed Securities Fund........................................     130,181,245      128,358,686
</TABLE>
 
At May 31, 1995, aggregate gross unrealized appreciation and unrealized
depreciation for tax purposes were as follows:
 
<TABLE>
<CAPTION>
                                                                                TAX BASIS        TAX BASIS
                                                                                UNREALIZED       UNREALIZED
                                                                               APPRECIATION     DEPRECIATION
                                                                               ----------------------------
<S>                                                                            <C>              <C>
Short-Intermediate Government Fund.........................................    $  4,614,801       $485,962
Managed Bond Fund..........................................................       6,387,826        329,773
Short-Term Income Fund.....................................................       2,539,215        294,824
Adjustable Rate Government Fund............................................         295,886        550,021
Diversified Income Fund....................................................       5,457,746        518,820
Strategic Fixed Income Fund................................................      27,953,091        864,449
Mortgage-Backed Securities Fund............................................         754,910        322,845
</TABLE>
 
                                       37

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
During the six months ended May 31, 1995, activity in written options for the
Strategic Fixed Income Fund was as follows:
 
<TABLE>
<CAPTION>
                                                                                  NUMBER
                                                                               OF CONTRACTS       PREMIUM
                                                                               ----------------------------
<S>                                                                            <C>              <C>
Options beginning of period................................................       --            $   --
Options written............................................................        1,434          1,253,064
Options closed.............................................................       (1,434)        (1,253,064)
                                                                                  -------       -----------
Options outstanding at May 31, 1995........................................       --            $   --
                                                                                  =======       ===========
</TABLE>
 
Information regarding dollar roll transactions by the Funds is as follows:
 
<TABLE>
<CAPTION>
                                                                                                   AVERAGE         AVERAGE
                                                 MAXIMUM        AVERAGE AMOUNT                   FUND SHARES       AMOUNT
                                               OUTSTANDING        OUTSTANDING     FEE INCOME     OUTSTANDING     OUTSTANDING
                                            DURING THE PERIOD  DURING THE PERIOD    EARNED    DURING THE PERIOD   PER SHARE
                                            --------------------------------------------------------------------------------
<S>                                         <C>                <C>                <C>         <C>                <C>
Short-Intermediate Government Fund.........    $95,044,763        $16,827,876      $239,291      127,648,118        $0.13
Diversified Income Fund....................      8,670,870            568,385         7,955       10,036,289         0.06
Mortgage-Backed Securities Fund............      9,006,250          2,144,362        22,292        6,519,752         0.33
</TABLE>
 
The average amount outstanding during the period was calculated by summing the
borrowings at the end of each day and dividing the sum by the number of days in
the six months ended May 31, 1995.
 
5.  SHARES OF BENEFICIAL INTEREST.
 
As of May 31, 1995, an unlimited number of shares without par value were
authorized for the Trust. The Trust's Declaration of Trust authorizes the Board
of Trustees to classify or reclassify any authorized, but unissued shares into
one or more additional classes or series of shares. See Schedule of Capital
Stock Activity.
 
6.  ORGANIZATION COSTS.
 
The Funds bear all costs in connection with their organization, including the
fees and expenses of registering and qualifying their shares for distribution
under Federal and state securities regulations. All such costs are being
amortized on the straight-line method over a period of five years from
commencement of operations. In the event that any of the shares issued by the
Funds to their sponsor prior to the commencement of the Funds' public offering
("initial shares") are redeemed during such amortization period by any holder
thereof, the Funds will be reimbursed by the holder for any unamortized
organization costs in the same proportion as the number of initial shares
redeemed bears to the number of initial shares outstanding at the time of
redemption.
 
7.  LINE OF CREDIT.
 
The Trust and Nations Fund, Inc. participate in a $25 million line of credit
provided by Mellon Bank, N.A. (the "Bank") under a Line of Credit Agreement (the
"Agreement") dated March 17, 1994. Advances under the Agreement are taken
primarily for temporary or emergency purposes, including the meeting of
redemption requests. Under the Agreement, a Fund may borrow up to the lesser of
$10 million or 5% of its net assets. Interest on borrowings is payable either at
the Bank's Money Market Rate or the London Interbank Offered Rate (LIBOR) plus
0.25% on an annualized basis. The Funds and the other affiliated entities are
charged an aggregate commitment fee of 0.25% per annum on the amount of the
credit. Each Fund is liable only for that portion of any commitment with respect
to such Fund and shall not be liable for the portion of the commitment fee of
any other fund. The Agreement requires, among other things, that each
participating Fund maintain a ratio of net assets (not including funds borrowed
pursuant to the Agreement) to aggregate amount of indebtedness pursuant to the
Agreement of no less than 4 to 1.
 
                                       38

<PAGE>
 
NATIONS FUND TRUST
 
- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
During the six months ended May 31, 1995, the Funds had the following borrowings
under the Agreement:
 
<TABLE>
<CAPTION>
                                                                                  AVERAGE
                                                     BORROWINGS OUTSTANDING     OUTSTANDING     INTEREST     INTEREST
FUND                                                    AT END OF PERIOD          BALANCE         RATE       EXPENSE
- --------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                        <C>             <C>          <C>
Short-Term Income Fund...........................         --                     $   3,846        6.20%       $ 121
Strategic Fixed Income Fund......................         --                         6,593        5.95%         198
</TABLE>
 
8.  CAPITAL LOSS CARRYFORWARD.
 
As of November 30 1994, the funds listed below had available for Federal income
tax purposes the following unused capital losses:
 
<TABLE>
<CAPTION>
NAME OF FUND                                                                          EXPIRING IN 2002
- ------------------------------------------------------------------------------------------------------
    <S>                                                                               <C>
    Short-Intermediate Government Fund...............................................   $ 22,968,237
    Managed Bond Fund................................................................      4,599,700
    Adjustable Rate Government Fund..................................................      2,087,054
    Diversified Income Fund..........................................................      2,249,163
    Strategic Fixed Income Fund......................................................     11,546,423
    Mortgage-Backed Securities Fund..................................................      4,229,412
</TABLE>
 
9.  REORGANIZATION.
 
On April 29, 1994, the Strategic Fixed Income Fund (Acquiring Fund) acquired the
assets and certain liabilities of The Capitol Mutual Funds Fixed Income
Portfolio (Acquired Fund), in a tax-free exchange for shares of the Acquiring
Fund, pursuant to a plan of reorganization approved by the Acquired Fund's
shareholders on March 31, 1994. Total shares issued by the Acquiring Fund, the
value of the shares issued by the Acquiring Fund, the total net assets of the
Acquired Fund and the Acquiring Fund and any unrealized depreciation included in
the Acquired Fund's total net assets at the acquisition date are as follows:
 
<TABLE>
<CAPTION>
                                                        SHARES         VALUE OF         TOTAL NET       TOTAL NET         ACQUIRED
                                                      ISSUED BY      SHARES ISSUED      ASSETS OF       ASSETS OF           FUND
                                                      ACQUIRING      BY ACQUIRING       ACQUIRED        ACQUIRING        UNREALIZED
   ACQUIRING FUND              ACQUIRED FUND             FUND            FUND             FUND*            FUND         DEPRECIATION
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>                          <C>            <C>               <C>             <C>              <C>
Strategic Fixed          The Capitol Mutual Funds
  Income Fund              Fixed Income Portfolio      2,136,871      $ 20,663,537     $20,663,537     $553,906,019       $311,904
</TABLE>
 
- ---------------
* The net assets of the Acquiring Fund immediately after the acquisition were
$574,569,556.
 
10.  SUBSEQUENT EVENT.
 
Each Fund's eligible Trustees may participate in a deferred compensation plan
and a retirement plan which may be terminated at any time. All benefits provided
under these plans are unfunded and any payments to plan participants are paid
solely out of the Funds' assets. Pursuant to an exemptive order granted by the
Securities and Exchange Commission on June 20, 1995, income earned on each plan
participant's deferral account is tied to the rate of return of the eligible
mutual funds selected by the participants or, if no funds are selected, to the
rate of return of the Nations Treasury Fund.
 
If approved by the shareholders of the Adjustable Rate Government Fund, the
assets of the Adjustable Rate Government Fund will merge into the
Short-Intermediate Government Fund on August 18, 1995. In addition, if approved
by the shareholders of the Managed Bond Fund, the assets of the Managed Bond
Fund will merge into the Strategic Fixed Income Fund on September 22, 1995.
 
                                       39

<PAGE>
 
                   THE NATIONS FUND FAMILY
 
                   EQUITY FUNDS
                   GROWTH
                   Nations Capital Growth Fund
                   Nations Disciplined Equity Fund
                   Nations Emerging Growth Fund
                   Nations Equity Index Fund*
                   Nations International Equity Fund
 
                   GROWTH AND INCOME
                   Nations Balanced Assets Fund
                   Nations Equity Income Fund
                   Nations Value Fund
 
                   BOND FUNDS
                   INCOME
                   Nations Adjustable Rate Government Fund
                   Nations Diversified Income Fund
                   Nations Government Securities Fund
                   Nations Managed Bond Fund
                   Nations Short-Intermediate Government Fund
                   Nations Short-Term Income Fund
                   Nations Strategic Fixed Income Fund
                   Nations Mortgage-Backed Securities Fund*
 
                   TAX-EXEMPT INCOME
                   Nations Florida Municipal Bond Fund
                   Nations Florida Intermediate Municipal Bond Fund
                   Nations Georgia Municipal Bond Fund
                   Nations Georgia Intermediate Municipal Bond Fund
                   Nations Maryland Municipal Bond Fund
                   Nations Maryland Intermediate Municipal Bond Fund
                   Nations North Carolina Municipal Bond Fund
                   Nations North Carolina Intermediate Municipal Bond Fund
                   Nations South Carolina Municipal Bond Fund
                   Nations South Carolina Intermediate Municipal Bond Fund
                   Nations Tennessee Municipal Bond Fund
                   Nations Tennessee Intermediate Municipal Bond Fund
                   Nations Texas Municipal Bond Fund
                   Nations Texas Intermediate Municipal Bond Fund
                   Nations Virginia Municipal Bond Fund
                   Nations Virginia Intermediate Municipal Bond Fund
                   Nations Municipal Income Fund
                   Nations Intermediate Municipal Bond Fund
                   Nations Short-Term Municipal Income Fund
 
                   MONEY MARKET FUNDS
                   Nations Government Money Market Fund
                   Nations Prime Fund
                   Nations Tax Exempt Fund
                   Nations Treasury Fund
 
                   *Trust classes only

<PAGE>
 
This report is submitted for the general information of shareholders of Nations
Fund Trust. For more detailed information about Nations Fund Trust, including
fees and expenses, please see the prospectus and statement of additional
information of Nations Fund Trust.

<PAGE>



                                                       ------------
[NATIONS FUND LOGO]                                     BULK RATE
PO Box 9564                                            U.S. POSTAGE
Providence, RI 02940-9654                                  PAID
Toll Free 1-800-982-2271                                BOSTON, MA
                                                        PERMIT NO.
                                                          54201
                                                       ------------








SAR3-5/95

<PAGE>

                                NATIONS FUND TRUST

                                     FORM N-1A

PART C.  OTHER INFORMATION

Item 24.    Financial Statements and Exhibits
(a)    Financial Statements:

  Included in Part A:

       Per Share Income and Capital Changes

  Included in Part B:

  Audited Financial Statements for the Nations Government Money Market,
  Nations Tax Exempt, Nations Value, Nations Capital Growth, Nations
  Emerging Growth, Nations Disciplined Equity, Nations Equity Index
  Fund, Nations Balanced Assets, Nations Short-Intermediate Government,
  Nations Managed Bond, Nations Short-Term Income, Nations Diversified
  Income, Nations Strategic Fixed Income, Nations Adjustable Rate
  Government, Nations Mortgage-Backed Securities, Nations Short-Term
  Municipal Income, Nations Municipal Income, Nations Intermediate
  Municipal Bond, Nations Florida Intermediate Municipal Bond, Nations
  Georgia Intermediate Municipal Bond, Nations Maryland Intermediate
  Municipal Bond, Nations North Carolina Intermediate Municipal Bond,
  Nations South Carolina Intermediate Municipal Bond, Nations Tennessee
  Intermediate Municipal Bond, Nations Texas Intermediate Municipal
  Bond, Nations Virginia Intermediate Municipal Bond, Nations Florida
  Municipal Bond, Nations Georgia Municipal Bond, Nations Maryland
  Municipal Bond, Nations North Carolina Municipal Bond, Nations South
  Carolina Municipal Bond, Nations Tennessee Municipal Bond, Nations
  Texas Municipal Bond Fund and Nations Virginia Municipal Bond Funds:

        Schedule of Investments for November 30, 1994
        Statements of Assets and Liabilities for November 30, 1994
        Statements of Operations for the year ended November 30, 1994
        Statements of Changes in Net Assets for the years ended
            November 30, 1994 and November 30, 1993
        Schedule of Capital Stock Activity for the years ended
            November 30, 1994 and November 30, 1993
        Financial Highlights
        Notes to Financial Statements
        Report of Independent Accountants, dated January 19, 1995

        Unaudited Financial Statements for the above mentioned Funds:
        Schedule of Investments for May 31, 1995
        Statement of Assets and Liabilities for May 31, 1995

                                        1

<PAGE>


        Statement of Operations for the year ended May 31, 1995
        Statement of Changes in Net Assets for the years ended May 31, 1994
        Schedule of Capital Stock Activity for May 31, 1995
        Financial Highlights
        Notes to Financial Statements

   Included in Part C:

     Consent of Independent Accountants

(b)  Exhibits

   Exhibit
   Number

   (1)(a)  Declaration of Trust dated May 6, 1985, is incorporated by
           reference to its Registration Statement, filed May 17, 1985.

   (1)(b)  Certificate pertaining to classification of shares dated May
           17, 1985, is incorporated by reference to its Registration
           Statement, filed May 17, 1985.

   (1)(c)  Amendment dated July 27, 1987 to Declaration of Trust is
           incorporated by reference to Post-Effective Amendment No. 4
           to its Registration Statement filed January 29, 1988.

   (1)(d)  Amendment dated September 13, 1989 to Declaration of Trust is
           incorporated by reference to Post-Effective Amendment No. 8
           to its Registration Statement filed March 16, 1990.

   (1)(e)  Certificate pertaining to classification of shares dated
           August 24, 1990, is incorporated by Post-Effective Amendment
           No. 11, filed September 26, 1990.

   (1)(f)  Certificate and Amendment to Declaration of Trust dated
           November 26, 1990 is incorporated by reference to
           Post-Effective Amendment No. 13, filed January 18, 1991.

   (1)(g)  Certificate pertaining to classification of shares dated July
           18, 1991 is incorporated by reference to Post-Effective
           Amendment No. 16, filed July 23, 1991.

   (1)(h)  Amendment dated March 26, 1992 to Declaration of Trust is
           incorporated by reference to Post-Effective Amendment No. 19,
           filed March 30, 1992.

   (1)(i)  Certificate relating to classification of shares is
           incorporated by reference to Amendment No. 19, filed March
           30, 1992.

                                        2

<PAGE>

   (1)(j)  Amendment to Declaration of Trust dated September 21, 1992,
           is incorporated by reference to Post-Effective Amendment No.
           23, filed December 23, 1992.

   (1)(k)  Certificate relating to the classification of shares and an
           Amendment to the Declaration of Trust dated March 26, 1993,
           is incorporated by reference to Post-Effective Amendment No.
           27, filed May 27, 1993.

   (1)(l)  Certificate relating to the establishment of money market
           funds' Investor C shares dated July 8, 1993, is incorporated
           by reference to Post-Effective Amendment No. 29, filed
           September 30, 1993.

   (1)(m)  Certificate relating to the establishment of Equity Index,
           Short-Term Municipal Income, Florida Municipal Bond, Georgia
           Municipal Bond, North Carolina Municipal Bond, South Carolina
           Municipal Bond, Tennessee Municipal Bond, Texas Municipal
           Bond and Virginia Municipal Bond Funds dated September 22,
           1993, is incorporated by reference to Post-Effective
           Amendment No. 29, filed September 30, 1993.

   (1)(n)  Form of Certificate relating to the establishment of the
           Special Equity Fund is incorporated by reference to
           Post-Effective Amendment No. 30, filed, December 1, 1993.

   (1)(o)  Certificate relating to the redesignation of Investor B
           Shares and Investor C Shares of the non-money market funds to
           "Investor C Shares" and "Investor N Shares," respectively, is
           incorporated by reference by Post-Effective Amendment No. 32,
           filed March 29, 1994.

   (1)(p)  Certificate relating to the Classification of Shares of the
           Money Market Fund and the Tax Exempt Fund creating "Investor
           D Shares", is incorporated by reference to Post-Effective
           Amendment No. 36, filed January 31, 1995.

   (1)(q)  Form of Classification of Shares relating to the renaming of
           the Nations Special Equity Fund is incorporated by reference
           to Post-Effective Amendment No. 36, filed January 31, 1995.

   (1)(r)  Certificate relating to the establishment of the Nations
           Tax-Managed Equity Fund's Series of Shares is incorporated by
           reference to Post-Effective Amendment No. 40, filed October
           20, 1995.

   (2)(a)  Amended and Restated Code of Regulations as approved and
           adopted by Registrant's Board of Trustees is incorporated by
           reference to Pre-Effective Amendment No. 2, filed October 4,
           1985.

                                        3

<PAGE>

   (2)(b)  Amendment to the Code of Regulations as approved and adopted
           by Registrant's Board of Trustees on June 24, 1992, is
           incorporated by reference to Post-Effective Amendment No. 22,
           filed July 30, 1992.

   (3)     None.

   (4)(a)  Specimen copies of share certificates, to be filed by amendment.

   (5)(a)  Master Investment Advisory Agreement between Registrant and
           C&S/Sovran Trust Company (Georgia), N.A., dated December 20,
           1991, relating to the Money Market Fund, Government Fund, Tax
           Exempt Fund, Value Fund, Income Equity Fund,
           Short-Intermediate Government Fund, Managed Bond Fund,
           Municipal Income Fund, Georgia Municipal Bond Fund, Maryland
           Municipal Bond Fund, South Carolina Municipal Bond Fund, and
           Virginia Municipal Bond Fund, is incorporated by reference to
           Post-Effective Amendment No. 19, filed March 30, 1992.

   (5)(b)  Amendment to the Master Investment Advisory Agreement, dated
           June 30, 1992, among Registrant and NationsBank of Georgia,
           N.A. ("NationsBank Georgia"), and NationsBank of North
           Carolina, N.A. ("NationsBank North Carolina"), is
           incorporated by reference to Post-Effective Amendment No. 23,
           filed December 23, 1992.

   (5)(c)  Investment Advisory Agreement between Registrant and
           NationsBank North Carolina, dated September 28, 1992,
           relating to the Capital Growth Fund, Emerging Growth Fund,
           Balanced Assets Fund, Short-Term Income Fund, Adjustable Rate
           Government Fund, Diversified Income Fund, Strategic Fixed
           Income Fund, Mortgage-Backed Securities Fund, Florida
           Municipal Bond Fund, North Carolina Municipal Bond Fund and
           Texas Municipal Bond Fund, is incorporated by reference to
           Post-Effective Amendment No. 23, filed December 23, 1992.

   (5)(d)  Amendment No. 1 dated February 3, 1993, to the Investment
           Advisory Agreement between Registrant and NationsBank North
           Carolina dated September 28, 1992, relating to the Tennessee
           Municipal Bond Fund and Intermediate Municipal Bond Fund,
           incorporated by reference to its Registration Statement,
           filed March 26, 1993.

   (5)(e)  Form of Amendment No. 2 to the Investment Advisory Agreement
           between Registrant and NationsBank relating to the Equity
           Index Fund, Florida Municipal Bond Fund, Georgia Municipal
           Bond Fund, Maryland Municipal Bond Fund, North Carolina
           Municipal Bond Fund, South Carolina Municipal Bond Fund,
           Tennessee Municipal Bond Fund, Texas Municipal Bond Fund and
           Virginia Municipal Bond Fund, is incorporated by reference to
           Post-Effective Amendment No. 29, filed September 30, 1993.

                                        5

<PAGE>

   (5)(f)  Form of Amendment No. 3 to the Investment Advisory Agreement
           between Registrant and NationsBank relating to the Special
           Equity Fund is incorporated by reference to Post-Effective
           Amendment No. 30, filed December 1, 1993.

   (5)(g)  Form of Amendment No. 4 to the Investment Advisory Agreement
           relating to Nations Disciplined Equity Fund is incorporated
           by reference to Post-Effective Amendment No. 37, filed March
           31, 1995.

   (5)(h)  Form of Amendment No. 5 to the Investment Advisory Agreement
           relating to Nations Tax-Managed Equity Fund is incorporated
           by reference to Post-Effective Amendment No. 40, filed
           October 20, 1995.

   (5)(i)  Investment Advisory Agreement between NationsBanc Advisors,
           Inc., ("NBAI") and the Registrant is filed herewith.

   (5)(j)  Sub-Investment Advisory Agreement between TradeStreet
           Investment Associates, Inc. ("TradeStreet") and the
           Registrant is filed herewith.

   (6)(a)  Amended and Restated Distribution Agreement, dated March 19,
           1992, between Registrant and TBC Funds Distributor, Inc.
           relating to the Money Market Fund, Government Fund, Tax
           Exempt Fund, Value Fund, Income Equity Fund, Managed Bond
           Fund, Short-Intermediate Government Fund, Municipal Income
           Fund, Virginia Municipal Bond Fund, Georgia Municipal Bond
           Fund, Maryland Municipal Bond Fund and South Carolina
           Municipal Bond Fund with respect to Investor A Shares,
           Investor B Shares, Trust A Shares and Trust B Shares, is
           incorporated by reference to Post-Effective Amendment No. 22,
           filed April 6, 1992.

   (6)(b)  Amendment No. 1 dated September 28, 1992 to the Amended and
           Restated Distribution Agreement dated March 19, 1992, between
           Registrant and Funds Distributor, Inc. regarding the addition
           of the Nations Capital Growth Fund, Balanced Assets Fund,
           Short-Term Income Fund, Adjustable Rate Government Fund,
           Diversified Income Fund, Strategic Fixed Income Fund,
           Mortgage-Backed Securities Fund, Florida Municipal Bond Fund,
           North Carolina Municipal Bond Fund and Texas Municipal Bond
           Fund, is incorporated by reference to Post-Effective
           Amendment No. 26, filed March 26, 1993.

   (6)(c)  Amendment No. 2 dated February 3, 1993, to the Amended and
           Restated Distribution Agreement dated March 19, 1992, between
           Registrant and Funds Distributor, Inc. relating to the
           Tennessee Municipal Bond Fund and Intermediate Municipal Bond
           Fund and the Money Market Funds' Investor B Shares and
           Non-Money Market Funds' Investor C Shares of the Registrant,
           is incorporated by reference to Post-Effective Amendment No.
           26, filed March 26, 1993.

                                        5

<PAGE>

   (6)(d)  Distribution Agreement between Stephens Inc. and Registrant
           for all classes of shares of Nations Fund Trust is
           incorporated by reference to Post-Effective Amendment No. 37,
           filed March 31, 1995, filed March 26, 1993.

   (6)(e)  Forms of Broker-Dealer and Bank Agreements with TBC Funds
           Distributor, Inc. are incorporated by reference to
           Post-Effective Amendment No. 19, filed March 30, 1992.

   
   (6)(f)  Shareholder Administration Agreement for Trust B Shares is
           filed herewith.

    

   
   (6)(g)  Shareholder Administration Agreement for Trust B Shares for
           the Registrant, Nations Fund, Inc. and Nations Portfolios,
           Inc. is filed herewith.

    
   (7)     None.

   8)(a)  Custodian Services Agreement between Registrant and Provident
          National Bank, dated December 3, 1990, is incorporated by
          reference to Post-Effective Amendment No. 15, filed May 24,
          1991.

  (8)(b)  Amendment dated July 11, 1991, to Custodian Services Agreement
          dated December 3, 1990, between Registrant and Provident
          National Bank to add the Short-Intermediate Government Fund,
          is incorporated by reference to Post-Effective Amendment No.
          22, filed April 6, 1992.

  (8)(c)  Amendment to Custodian Services Agreement between Registrant
          and Provident National Bank to add the Georgia Municipal Bond
          Fund and the South Carolina Municipal Bond Fund with related
          fee letter is incorporated by reference to Post-Effective
          Amendment No. 19, filed March 30, 1992.

  (8)(d)  Fee Letter dated July 1, 1992, with regard to the Custodian
          Services Agreement between Registrant and Provident National
          Bank relating to the Value Fund, Income Equity Fund,
          Short-Intermediate Government Fund, Managed Bond Fund, Nations
          Municipal Income Fund, Maryland Municipal Bond Fund, Virginia
          Municipal Bond Fund, Georgia Municipal Bond Fund and South
          Carolina Municipal Bond Fund, is incorporated by reference to
          Post-Effective Amendment No. 23, filed December 23, 1992.

  (8)(e)  Mutual Fund Custody Agreement between Registrant and
          NationsBank of Texas, N.A. ("NationsBank Texas"), dated June
          26, 1992, relating to the Money Market Fund, Government Fund,
          Tax Exempt Fund, Balanced Assets Fund, Short-Term Income Fund,
          Diversified Income Fund, Capital Growth Fund, Emerging Growth
          Fund, Adjustable Rate Government Fund, Strategic Fixed Income
          Fund, Mortgage-Backed Securities Fund, North Carolina
          Municipal Bond Fund, Florida Municipal Bond Fund and Texas
          Municipal Bond Fund, is incorporated by reference to
          Post-Effective Amendment No. 23, filed December 23, 1992.

                                        6

<PAGE>

  (8)(f)     Amendment No. 1 dated February 3, 1993, to the Mutual Fund
             Custody Agreement dated June 26, 1992 between Registrant and
             NationsBank Texas, relating to the addition of Tennessee
             Municipal Bond Fund and Intermediate Municipal Bond Fund, is
             incorporated by reference to Post-Effective Amendment No. 26,
             filed March 26, 1993.

(8)(f)(i)    Amendment No. 2 to the Mutual Fund Custody Agreement between
             Registrant and NationsBank relating to the Equity Index Fund,
             Short-Term Municipal Income Fund, Nations Florida Intermediate
             Municipal Bond Fund, Nations Georgia Intermediate Municipal
             Bond Fund, Nations Maryland Intermediate Municipal Bond Fund,
             Nations North Carolina Intermediate Municipal Bond Fund,
             Nations South Carolina Intermediate Municipal Bond Fund,
             Nations Tennessee Intermediate Municipal Bond Fund, Nations
             Texas Intermediate Municipal Bond Fund, Nations Virginia
             Intermediate Municipal Bond Fund is incorporated by reference
             to Post-Effective Amendment No. 32, filed March 29, 1994.

(8)(f)(ii)   Form of Amendment No. 3 to the Mutual Fund Custody Agreement
             between Registrant and NationsBank Texas relating to the
             Special Equity Fund is incorporated by reference to
             Post-Effective Amendment No. 31, filed January 31, 1994.

(8)(f)(iii)  Form of Amendment No. 4 to the Mutual Fund Custody Agreement
             between the Registrant and NationsBank Texas relating to the
             Nations Tax-Managed Equity fund is incorporated by reference
             to Post-Effective Amendment No. 40, filed October 20, 1995.

     (8)(g)  Form of Global Sub-Custody Agreement between Registrant,
             The Chase Manhattan Bank and NationsBank Texas is
             incorporated by reference to Post-Effective Amendment No.
             31, filed January 31, 1994.

     (9)(a)  Amended and Restated Administration Agreement dated July 1,
             1992, and related Fee Letter between Registrant and The
             Boston Company Advisors, Inc., is incorporated by reference
             to Post-Effective Amendment No. 23, filed December 23,
             1992.

     (9)(b)  Amendment No. 1 dated February 3, 1993, to the Amended and
             Restated Administration Agreement, dated July 1, 1992,
             between Registrant and The Boston Company Advisors, Inc.
             relating to the Tennessee Municipal Bond Fund and
             Intermediate Municipal Bond Fund and the Money Market
             Funds' Investor B Shares and the Non-Money Market Funds'
             Investor C Shares of the Registrant, is incorporated by
             reference to Post-Effective Amendment No. 26, filed March
             26, 1993.

                                        7

<PAGE>

     (9)(c)  Form of Amendment No. 2 to the Amended and Restated
             Administration Agreement dated July 1, 1992, is
             incorporated by reference to Post-Effective Amendment No.
             31, filed January 31, 1994.

     (9)(d)  Administration Agreement between Stephens Inc. and
             Registrant is incorporated by reference to Post-Effective
             Amendment No. 37, filed March 31, 1995.

     (9)(e)  Co-Administration Agreement between The Boston Company
             Advisors, Inc. and Registrant is incorporated by reference
             to Post-Effective Amendment No. 37, filed March 31, 1995.

     (9)(f)  Amended Fee Letter dated December 1, 1992, among
             Registrant, The Boston Company Advisors, Inc. and Nations
             Fund, Inc., is incorporated by reference to Post-Effective
             Amendment No. 26, filed March 26, 1993.

     (9)(g)  Transfer Agency and Registrar Agreement dated April 25,
             1992, between Registrant and The Shareholder Services
             Group, Inc., relating to the Investor Shares, is
             incorporated by reference to Post-Effective Amendment No.
             22, filed April 6, 1992.

     (9)(h)  Amendment No. 1 dated September 28, 1992, to the Transfer
             Agency and Registrar Agreement between Registrant and The
             Shareholder Services Group, Inc. dated April 25, 1992,
             relating to the Investor Shares of Capital Growth Fund,
             Emerging Growth Fund, Balanced Assets Fund, Short-Term
             Income Fund, Diversified Income Fund, Strategic Fixed
             Income Fund, Mortgage-Backed Securities Fund, Florida
             Municipal Bond Fund, North Carolina Municipal Bond Fund and
             Texas Municipal Bond Fund, is incorporated by reference to
             Post-Effective Amendment No. 23, filed December 23, 1992.

     (9)(i)  Amendment No. 2 dated February 3, 1993, to the Transfer
             Agency and Registrar Agreement between Registrant and The
             Shareholder Services Group, Inc. dated April 25, 1992,
             relating to the Tennessee Municipal Bond Fund, Intermediate
             Municipal Bond Fund and the Money Market Funds' Investor B
             Shares and the Non-Money Market Funds' Investor C Shares of
             the Registrant, is incorporated by reference to
             Post-Effective Amendment No. 26, filed March 26, 1993.

     (9)(j)  Amendment No. 3 to the Transfer Agency and Registrar
             Agreement between Registrant and The Shareholder Services
             Group, Inc. dated April 25, 1992, relating to the Money
             Market Funds Investor C Shares of the Registrant, is
             incorporated by reference to Post-Effective Amendment No.
             37, filed March 31, 1995.

     (9)(k)  Amendment No. 4 to the Transfer Agency and Registrar
             Agreement between Registrant and The Shareholder Services
             Group, Inc., relating to the Equity Index Fund, the Florida
             Municipal Bond Fund, the Georgia Municipal Bond Fund, the
             Maryland Municipal Bond Fund, the North Carolina Municipal
             Bond Fund, the South Carolina Municipal Bond Fund, the
             Tennessee Municipal Bond Fund, the

                                        8

<PAGE>

             Texas Municipal Bond Fund and the Virginia Municipal Bond
             Fund, is incorporated by reference to Post-Effective
             Amendment No. 37, filed March 31, 1995.

     (9)(l)  Amendment No. 5 to the Transfer Agency and Registrar
             Agreement between Registrant and The Shareholder Services
             Group, Inc., relating to the Special Equity Fund, is
             incorporated by reference to Post-Effective Amendment No.
             37, filed March 31, 1995.

     (9)(m)  Amendment No. 6 to the Transfer Agency and Registrar
             Agreement between Registrant and The Shareholder Services
             Group, Inc., relating to the Nations Special Equity,
             Intermediate Municipal Bond, Short-Term Municipal Income,
             Tennessee Intermediate Municipal Bond, Texas Intermediate
             Municipal Bond, Florida Municipal Bond, Georgia Municipal
             Bond, Maryland Municipal Bond, North Carolina Municipal
             Bond, South Carolina Municipal Bond, Tennessee Municipal
             Bond, Texas Municipal Bond and Virginia Municipal Bond
             Funds, is incorporated by reference to Post-Effective
             Amendment No. 37, filed March 31, 1995.

 (9)(m)(i)   Form of Amendment No. 7 to the Transfer Agency and
             Registrar Agreement between Registrant and The Shareholders
             Services Group, Inc., relating to the Nations Tax-Managed
             Equity Fund is incorporated by reference to Post-Effective
             Amendment No. 40, filed on October 20, 1995.

     (9)(n)  Transfer Agency Agreement between Registrant and
             NationsBank Texas, dated April 25, 1992, relating to the
             Trust Shares of Government, Tax Exempt, Money Market,
             Income, Equity, Value, Managed Bond, Municipal Income,
             Georgia Municipal Bond, Maryland Municipal Bond, South
             Carolina Municipal Bond, Virginia Municipal Bond and
             Short-Intermediate Government Funds, is incorporated by
             reference to Post-Effective Amendment No. 22, filed April
             6, 1992.

     (9)(o)  Amendment No. 1 dated September 28, 1992, to the Transfer
             Agency Agreement between Registrant and NationsBank Texas,
             dated April 25, 1992, relating to the Trust Shares of
             Capital Growth Fund Emerging Growth Fund, Balanced Assets
             Fund, Short-Term Income Fund, Adjustable Rate Government
             Fund, Diversified Income Fund, Strategic Fixed Income Fund,
             Mortgage-Backed Securities Fund, Florida Municipal Bond
             Fund, North Carolina Municipal Bond Fund and Texas
             Municipal Bond Fund, is incorporated by reference to
             Post-Effective Amendment No. 26, filed March 26, 1993.

     (9)(p)  Amendment No. 2 dated February 3, 1993, to the Transfer
             Agency Agreement between Registrant and NationsBank Texas,
             dated April 25, 1992, relating to the Tennessee Municipal
             Bond Fund and Municipal Income Fund, is incorporated by
             reference to Post-Effective Amendment No. 26, filed March
             26, 1993.

     (9)(q)  Amendment No. 3 to the Transfer Agency Agreement relating
             to Equity Index Fund, Florida Municipal Bond Fund, Georgia
             Municipal Bond Fund, Maryland Municipal

                                                9

<PAGE>


             Bond Fund, North Carolina Municipal Bond Fund, South
             Carolina Municipal Bond Fund, Tennessee Municipal Bond
             Fund, Texas Municipal Bond Fund and Virginia Municipal Bond
             Fund, is incorporated by reference to Post-Effective
             Amendment No. 29, filed September 30, 1993.

 (9)(q)(i)   Amendment No. 4 to the Transfer Agency Agreement relating
             to Nations Tax-Managed Equity Fund is incorporated by
             reference to Post-Effective Amendment No. 40, filed October
             20, 1995.

     (9)(r)  Cross Indemnification Agreement dated July 30, 1992, by and
             between the Registrant and Hatteras Funds, Inc. d/b/a
             Nations Fund Portfolios, is incorporated by reference to
             Post-Effective Amendment No. 23, filed December 23, 1992.

 (9)(r)(i)   Cross Indemnification Agreement dated June 27, 1995,
             between the Trust, Nations Fund, Inc. and Nations Fund
             Portfolios, Inc. incorporated by reference to
             Post-Effective Post-Effective Amendment No. 39, filed
             September 28, 1995.

     (9)(s)  Amended and Restated Shareholder Services Plan relating to
             Trust B Shares, is incorporated by reference to
             Post-Effective Amendment No. 22, filed April 6, 1992.

     (9)(t)  Form of Shareholder Servicing Agreement relating to Trust B
             Shares is incorporated by reference to Post-Effective
             Amendment No. 27, filed May 27, 1993.

     (9)(u)  Shareholder Servicing Plan for Investor A Shares is
             incorporated by reference to Post-Effective Amendment No.
             32, filed March 29, 1994.

     (9)(v)  Forms of Shareholder Servicing Agreement for Investor A
             Shares are incorporated by reference to Post-Effective
             Amendment No. 32, filed March 29, 1994.

     (9)(w)  Shareholder Servicing Plan for Investor B Shares of the
             money market funds and Investor C Shares (formerly Investor
             B Shares) of the non-money market funds, is incorporated by
             reference to Post-Effective Amendment No. 32, filed March
             29, 1994.

     (9)(x)  Forms of Shareholder Servicing Agreement for Investor B
             Shares of the money market funds and Investor C Shares
             (formerly Investor B Shares) of the non-money market funds,
             are incorporated by reference to Post-Effective Amendment
             No. 32, filed March 29, 1994.

     (9)(y)  Shareholder Servicing Plan for Investor C Shares of the
             money market funds and Investor N Shares (formerly Investor
             C Shares) of the non-money market funds, is incorporated by
             reference to Post-Effective Amendment No. 32, filed March
             29, 1994.

                                        10

<PAGE>

 (9)(z)  Forms of Shareholder Servicing Agreement for Investor C
         Shares of the money market funds and Investor N Shares
         (formerly Investor C Shares) of the non-money market funds
         are incorporated by reference to Post-Effective Amendment
         No. 32, filed March 29, 1994.

(10)     Opinion and Consent of Counsel is filed herewith.

(11)     Consent of Independent Accountant (Price Waterhouse LLP) is
         filed herewith.

(12)     N/A

(13)     N/A

(14)(a)  Prototype Individual Retirement Account Plan, is
         incorporated by reference to Post-Effective Amendment No.
         26, filed March 26, 1993.

(15)(a)  Amended and Restated Shareholder Servicing and Distribution
         Plan Pursuant to Rule 12b-1 for Investor A Shares is
         incorporated by reference to Post-Effective Amendment No. 32,
         filed March 29, 1994.

(15)(b)  Form of Sales Support Agreement for Investor A Shares is
         incorporated by reference to Post-Effective Amendment No. 32,
         filed March 29, 1994.

(15)(c)  Amended and Restated Distribution Plan for Investor B Shares of
         the money market funds and Investor C Shares (formerly Investor
         B Shares) of the non-money market funds, is incorporated by
         reference to Post-Effective Amendment No. 32, filed March 29,
         1994.

(15)(d)  Form of Sales Support Agreement for Investor B Shares of the
         money market funds and Investor C Shares (formerly Investor B
         Shares) of the non-money market funds is incorporated by
         reference to Post-Effective Amendment No. 32, filed March 29,
         1994.

(15)(e)  Distribution Plan for Investor N Shares (formerly Investor C
         Shares) of the non-money market funds is incorporated by
         reference to Post-Effective Amendment No. 32, filed March 29,
         1994.

(15)(f)  Form of Sales Support Agreement for Investor N Shares (formerly
         Investor C Shares) of the non-money market funds) is
         incorporated by reference to Post-Effective Amendment No. 32,
         filed March 29, 1994.

   
(15)(g)  Shareholder Administration Plan for Trust B Shares is filed
         herewith.

    
(16)(a)  Schedules for Computation of Trust A Shares is incorporated by
         reference to Post-Effective Amendment No. 37, filed March 31,
         1995.

                                        11

<PAGE>


(16)(b)  Schedules for Computation of Trust B Shares shall be filed by
         Amendment.

(16)(c)  Schedules for Computation of Investor A Shares is incorporated
         by reference to Post-Effective Amendment No. 37, filed March
         31, 1995.

(16)(d)  Schedules for Computation of Investor C Shares (formerly
         Investor B Shares) is incorporated by reference to
         Post-Effective Amendment No. 37, filed March 31, 1995.

(16)(e)  Schedules for Computation of Investor N Shares (formerly
         Investor C Shares) is incorporated by reference to
         Post-Effective Amendment No. 37, filed March 31, 1995.

(16)(f)  Schedules for Computation of Investor D Shares to be filed by
         amendment.

 17       N/A

 18      Revised Plan entered into by Registrant pursuant to Rule 18f-3
         under the Investment Company Act of 1940 is incorporated by
         reference to Post-Effective Amendment No. 39, filed September
         28, 1995.

Item 25. Persons Controlled By or Under Common Control with Registrant

                     Registrant is controlled by its Board of Trustees.

       Item 26.  Number of Holders of Securities

   
                     The following information is as of: January 25, 1996

    
                                                               Number of
Title of Class                                                 Record Holders

   
Nations Government Money Market Fund      - Investor A              219
                                          - Investor B               36
                                          - Investor C               24
                                          - Investor D                0
                                          - Trust A               3,568
                                          - Trust B                   0

    
Nations Tax Exempt Fund                   - Investor A            2,933
                                          - Investor B              231
                                          - Investor C              333
                                          - Investor D                7
                                          - Trust A               6,856
                                          - Trust B                  88

                                        12

<PAGE>


Nations Value Fund                        - Investor A           2,679
                                          - Investor C             234
                                          - Investor N           7,755
                                          - Trust A                205
                                          - Trust B                  0

Nations Capital Growth Fund               - Investor A           1,467
                                          - Investor C             200
                                          - Investor N           4,269
                                          - Trust A              2,915
                                          - Trust B                  0

Nations Emerging Growth Fund              - Investor A             921
                                          - Investor C              70
                                          - Investor N           4,374
                                          - Trust A              1,295
                                          - Trust B                  0

Nations Disciplined Equity Fund           - Investor A             398
                                          - Investor C              28
                                          - Investor N           1,759
                                          - Trust A                374
                                          - Trust B                  0

Nations Equity Index Fund                 - Trust A                205
                                          - Trust B                  0
                                          - Investor A              74

Nations Managed Index Fund                - Trust A                  0
                                          - Trust B                  0
                                          - Investor A               0

Nations Balanced Assets Fund              - Investor A             518
                                          - Investor C              70
                                          - Investor N           4,269
                                          - Trust A                166
                                          - Trust B                  0

Nations Short-Intermediate                - Investor A           1,483
Government Fund                           - Investor C             452
                                          - Investor N             667
                                          - Trust A              2,046
                                          - Trust B                  0

                                        13

<PAGE>

Nations Short-Term Income Fund            - Investor A             115
                                          - Investor C             147
                                          - Investor N             554
                                          - Trust A              1,056
                                          - Trust B                  0

Nations Diversified Income Fund           - Investor A             515
                                          - Investor C             162
                                          - Investor N           4,511
                                          - Trust A                 91
                                          - Trust B                  0

Nations Strategic Fixed Income            - Investor A             324
Fund                                      - Investor C              13
                                          - Investor N             142
                                          - Trust A              2,939
                                          - Trust B                  0

Nations Municipal Income Fund             - Investor A             300
                                          - Investor C              75
                                          - Investor N             445
                                          - Trust A                487
                                          - Trust B                  0

Nations Intermediate Municipal            - Investor A              33
Bond Fund                                 - Investor C               9
                                          - Investor N              44
                                          - Trust A                504
                                          - Trust B                  0

Nations Short-Term Municipal              - Investor A              24
Income Fund                               - Investor C              26
                                          - Investor N             178
                                          - Trust A                557
                                          - Trust B                  0

Nations Florida Intermediate              - Investor A              60
Municipal Bond Fund                       - Investor C              11
                                          - Investor N             139
                                          - Trust A                297
                                          - Trust B                  0

Nations Georgia Intermediate              - Investor A             199
Municipal Bond Fund                       - Investor C              53
                                          - Investor N             189

                                        14

                                          - Trust A                238
                                          - Trust B                  0

Nations Maryland Intermediate             - Investor A             355
Municipal Bond Fund                       - Investor C              73
                                          - Investor N             232
                                          - Trust A                362
                                          - Trust B                  0

Nations North Carolina Intermediate       - Investor A             355
Municipal Bond Fund                       - Investor C              33
                                          - Investor N             255
                                          - Trust A                135
                                          - Trust B                  0

Nations South Carolina Intermediate       - Investor A             194
Municipal Bond Fund                       - Investor C             121
                                          - Investor N             226
                                          - Trust A                246
                                          - Trust B                  0

Nations Tennessee Intermediate            - Investor A              83
Municipal Bond Fund                       - Investor C               2
                                          - Investor N              85
                                          - Trust A                 47
                                          - Trust B                  0

Nations Texas Intermediate                - Investor A              23
Municipal Bond Fund                       - Investor C               3
                                          - Investor N             108
                                          - Trust A                183
                                          - Trust B                  0

Nations Virginia Intermediate             - Investor A             976
Municipal Bond Fund                       - Investor C             141
                                          - Investor N             439
                                          - Trust A                776
                                          - Trust B                  0

Nations Virginia Municipal Bond           - Investor A              25
Fund                                      - Investor C               3
                                          - Investor N             575
                                          - Trust A                 33
                                          - Trust B                  0

                                        15

<PAGE>

Nations Maryland Municipal Bond           - Investor A              18
Fund                                      - Investor C               2
                                          - Investor N             378
                                          - Trust A                 30
                                          - Trust B                  0

Nations North Carolina Municipal          - Investor A              26
Bond Fund                                 - Investor C               2
                                          - Investor N             775
                                          - Trust A                 22
                                          - Trust B                  0

Nations South Carolina Municipal          - Investor A              21
Bond Fund                                 - Investor C               4
                                          - Investor N             297
                                          - Trust A                 27
                                          - Trust B                  0

Nations Florida Municipal Bond Fund       - Investor A              20
                                          - Investor C               3
                                          - Investor N             589
                                          - Trust A                 38
                                          - Trust B

Nations Georgia Municipal Bond Fund       - Investor A              12
                                          - Investor C               3
                                          - Investor N             355
                                          - Trust A                 25
                                          - Trust B                  0

Nations Tennessee Municipal Bond          - Investor A              14
Fund                                      - Investor C               4
                                          - Investor N             183
                                          - Trust A                  8
                                          - Trust B                  0


Nations Texas Municipal Bond Fund         - Investor A              20
                                          - Investor C               3
                                          - Investor N             331
                                          - Trust A                 36
   
                                          - Trust B                  0
    
Item 27.            Indemnification

      Article IX, Section 9.3 of Registrant's Declaration of Trust,
    incorporated by reference as Exhibit (1)(a) hereto, provides for the
    indemnification of Registrant's trustees and

                                        16

<PAGE>

    employees. Indemnification of Registrant's administrator, principal
    underwriter, custodian, and transfer agent is provided for,
    respectively, in:

      1.   Administration Agreement with Stephens Inc.;

      2.   Co-Administration Agreement with The Boston Company Advisors,
           Inc.;

      3.   Distribution Agreement with Stephens Inc.;

      4.   Mutual Fund Custody Agreement with NationsBank Texas

      5.   Transfer Agency Agreement with NationsBank Texas; and

      6.   Transfer Agency and Registrar Agreement with the Shareholder
           Services Group, Inc.

       The Registrant has entered into a Cross Indemnification Agreement
with Nations Fund, Inc. (the "Company") and Nations Fund Portfolios,
Inc.("Portfolios"), dated June 27, 1995.  The Company and or Portfolios
will indemnify and hold harmless the Trust against any losses, claims,
damages or liabilities, to which the Trust may become subject, under the
Securities Act of 1933 (the "Act") and the Investment Company Act of
1940 (the "1940 Act") insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based
upon an untrue statement or alleged untrue statement of a material fact
contained in any Prospectuses, any Preliminary Prospectuses, the
Registration Statements, any other Prospectuses relating to the
securities, or any amendments or supplements to the foregoing
(hereinafter referred to collectively as the "Offering Documents"), or
arise out of or are based upon the omission to state therein a material
fact required to be stated therein or necessary to make the statements
therein not misleading, in each case to the extent, but only to the
extent, that such untrue statement or alleged untrue statement or
omission or alleged omission was made in the Offering Documents in
reliance upon and in conformity with written information furnished to
the Trust by the Company and/or Portfolios expressly for use therein;
and will reimburse the Trust for any legal or other expenses reasonably
incurred by the Trust in connection with investigating or defending any
such action or claim; provided, however, that the Company and/or
Portfolios shall not be liable in any such case to the extent that any
such loss, claim, damage, or liability arises out of or is based upon an
untrue statement or alleged untrue statement or omission or alleged
omission made in the Offering Documents in reliance upon and in
conformity with written information furnished to the Company and/or
Portfolios by the Trust expressly for use in the Offering Documents.

       Promptly after receipt by an indemnified party above of notice of
the commencement of any action, such indemnified party shall, if a claim
in respect thereof is to be made against the indemnifying party under
such subsection, notify the indemnifying party in writing of the
commencement thereof; but the omission to so notify the indemnifying
party shall not relieve it from any liability which it may have to any
indemnified party otherwise than under such subsection.  In case any
such action shall be brought against any indemnified party and it shall
notify the indemnifying party of the commencement thereof, the
indemnifying party shall be

                                        17

<PAGE>


entitled to participate therein and, to the extent that it shall wish,
to assume the defense thereof, with counsel satisfactory to such
indemnified party, and, after notice from the indemnifying party to such
indemnified party of its election so to assume the defense thereof, the
indemnifying party shall not be liable to such indemnified party under
such subsection for any legal expenses of other counsel or any other
expenses, in each case subsequently incurred by such indemnified party,
in connection with the defense thereof other than reasonable costs of
investigation.

       Registrant has obtained from a major insurance carrier a
directors' and officers' liability policy covering certain types of
errors and omissions.  In no event will Registrant indemnify any of its
trustees, officers, employees, or agents against any liability to which
such person would otherwise be subject by reason of his/her willful
misfeasance, bad faith, gross negligence in the performance of his/her
duties, or by reason of his reckless disregard of the duties involved in
the conduct of his/her office or arising under his/her agreement with
Registrant.  Registrant will comply with Rule 484 under the Securities
Act of 1933 and Release No. 11330 under the 1940 Act, as amended, in
connection with any indemnification.

       Insofar as indemnification for liability arising under the
Securities Act of 1933, as amended, may be permitted to trustees,
officers, and controlling persons of Registrant pursuant to the
foregoing provisions, or otherwise, Registrant has been advised that in
the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by Registrant of
expenses incurred or paid by a trustee, officer, or controlling person
of Registrant in the successful defense of any action, suit, or
proceeding) is asserted by such trustee, officer, or controlling person
in connection with the securities being registered, Registrant will,
unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of
such issue.

Item 28.  Business and Other Connections of Investment Adviser
   
(a)       To the knowledge of Registrant, none of the directors or
officers of "NBAI", the adviser to the Registrant's portfolios, or
TradeStreet, the sub-investment adviser, except those set forth below,
is or has been, at any time during the past two calendar years, engaged
in any other business, profession, vocation or employment of a
substantial nature, except that certain directors and officers also hold
various positions with, and engage in business for, the company that
owns all the outstanding stock (other than directors' qualifying shares)
of NBAI or TradeStreet, respectively, or other subsidiaries of
NationsBank Corporation.

    
(b)       NBAI performs investment advisory services for the Registrant
and certain other customers.  NBAI is a wholly owned subsidiary of
NationsBank, N.A. ("NationsBank"), which in turn is a wholly owned
banking subsidiary of NationsBank Corporation. Information with respect
to each director and officer of the investment adviser is incorporated
by reference to Form ADV filed by NBAI with the Securities and Exchange
Commission pursuant to the Investment Advisers Act of 1940 (file no.
801-49874).

                                18

<PAGE>

   
(c)       TradeStreet performs sub-investment advisory services for the
Registrant and certain other customers.  TradeStreet is a wholly owned
subsidiary of NationsBank, which in turn is a wholly owned banking
subsidiary of NationsBank Corporation.  Information with respect to each
director and officer of the sub-investment adviser is incorporated by
reference to Form filed by TradeStreet with the Securities and Exchange
Commission pursuant to the Investment Advisers Act of 1940 (file no.
801-50372).

    


                                  19

<PAGE>

Item 29.   Principal Underwriter

   (a) Stephens Inc., distributor for the Registrant, does not presently
act as investment adviser for any other registered investment companies,
but does act as principal underwriter for the Overland Express Funds,
Inc., Stagecoach Inc., Stagecoach Funds, Inc. and Stagecoach Trust and
is the exclusive placement agent for Master Investment Trust, Managed
Series Investment Trust, Life & Annuity Trust and Master Investment
Portfolio, all of which are registered open-end management investment
companies, and has acted as principal underwriter for the Liberty Term
Trust, Inc., the Nations Government Income Term Trust 2003, Inc., the
Nations Government Income Term Trust 2004, Inc. and the Managed Balanced
Target Maturity Fund, Inc., closed-end management investment companies.

   (b) Information with respect to each director and officer of the
principal underwriter is incorporated by reference to Form ADV filed by
Stephens Inc. with the Securities and Exchange Commission pursuant to
the Investment Advisers Act of 1940 (file #501-15510).

   (c) Not applicable.

Item 30.   Location of Accounts and Records

       (1) NBAI, One NationsBank Plaza, Charlotte, North Carolina 28255
    (records relating to its function as Investment Adviser).

       (2) TradeStreet, One NationsBank Plaza, Charlotte, North Carolina
    28255 (records relating to its function as sub-adviser).

       (3) Stephens Inc., 111 Center Street, Little Rock, Arkansas 72201
    (records relating to its function as Distributor).

       (4) Stephens Inc., 111 Center Street, Little Rock, Arkansas 72201
    (records relating to its function as Administrator).

       (5) The Shareholder Services Group, Inc. One Exchange Place,
    Boston, Massachusetts 02109 (records relating to its function as
    Co-Administrator and Transfer Agent).

       (6) NationsBank Texas, 1401 Elm Street, Dallas, Texas 75202
    (records relating to its function as Sub-Transfer Agent and
    Custodian).

                                     20

<PAGE>


Item 31.   Management Services

   Inapplicable.

Item 32.   Undertakings

  (a)  Registrant undertakes to call a meeting for the purpose of voting
       upon the question or removal of a trustee or trustees when
       requested in writing to do so by the holders of at least 10% of a
       Fund's outstanding shares of beneficial interest and in
       connection with such meeting to comply with the provisions of
       Section 16(c) of the 1940 Act, as amended, relating to
       shareholder communications.

  (b)  Registrant undertakes to furnish each person to whom a prospectus
       is delivered with a copy of the Registrant's most recent annual
       report to shareholder upon request and without charge.


<PAGE>

                                SIGNATURES

   
   Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this
Amendment to its Registration Statement to be signed on its behalf by
the undersigned, thereunto duly authorized, in the City of Little Rock,
State of Arkansas on the 26th day of January, 1996.

    
                                     NATIONS FUND TRUST

                                     By:         *
                                         A. Max Walker
                                         President and Chairman
                                         of the Board of Trustees

                                     By: /s/ Richard H. Blank, Jr.
                                         Richard H. Blank, Jr.
                                         *Attorney-in-Fact

    Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment to the Registration Statement has been signed
below by the following persons in the capacities and on the date
indicated:

        SIGNATURES                 TITLE                 DATE

      *                    President and Chairman     January 26, 1996
(A. Max Walker)           of the Board of Trustees
                       (Principal Executive Officer)

      *                          Treasurer            January 26, 1996
(Richard H. Rose)              Vice President
                          (Principal Financial and
                            Accounting Officer)

      *                            Trustee            January 26, 1996
(Edmund L. Benson, III)

      *                            Trustee            January 26, 1996
(James Ermer)

      *                            Trustee            January 26, 1996
(William H. Grigg)

      *                            Trustee            January 26, 1996
(Thomas F. Keller)

      *                            Trustee            January 26, 1996
(Carl E. Mundy, Jr.)

      *                            Trustee            January 26, 1996
(Charles B. Walker)

      *                             Trustee           January 26, 1996
(Thomas S. Word)

   
  /s/ Richard H. Blank, Jr.
Richard H. Blank, Jr.
*Attorney-in-Fact

    

<PAGE>

                                 EXHIBIT INDEX



Exhibit                                                     Page
Number               Description                            Number

EX-99B.5(i)   Investment Advisory Agreement
EX-99B.5(j)   Sub-Investment Advisory Agreement
EX-99B.6(f)   Shareholder Administration Agreement for Trust B
              Shares -- Nations Fund Trust
EX-99B.6(g)   Shareholder Administration Agreement for Trust B
              Shares -- Nations Fund Trust, Nations Fund, Inc. and
              Nations Fund Portfolios, Inc.
EX-99B.10     Opinion and Consent of Counsel
EX-99B.11     Consent of Independent Accountant
EX-99B.15(g)  Shareholder Administration Plan - Trust B Shares









<PAGE>

                        INVESTMENT ADVISORY AGREEMENT


       THIS AGREEMENT is made as of this 1st day of January, 1996, by
and between Nations Fund Trust, a Massachusetts business trust (the
"Trust"), and NationsBanc Advisors, Inc., a North Carolina corporation
(the "Adviser"), on behalf of those portfolios of the Trust now or
hereafter identified on Schedule I hereto (each a "Fund" and,
collectively, the "Funds").

                                    RECITALS

       WHEREAS, the Trust is registered with the Securities and Exchange
Commission ("Commission") under the Investment Company Act of 1940, as
amended (the "1940 Act") as an open-end, series management investment
company; and

       WHEREAS, the Adviser is registered with the Commission under the
Investment Advisers Act of 1940, as amended (the "Advisers Act") as an
investment adviser; and

       WHEREAS, the Trust and the Adviser desire to enter into an
agreement to provide for investment advisory services to the Trust upon
the terms and conditions hereinafter set forth; and

       WHEREAS, the Trust and the Adviser contemplate that certain
duties of the Adviser under this Agreement will be delegated to one or
more sub-investment adviser(s) (the "Sub-Adviser(s)") pursuant to
separate sub-advisory agreement(s) (the "Sub-Advisory Agreement(s)");

       NOW THEREFORE, in consideration of the mutual covenants herein
contained and other good and valuable consideration, the receipt of
which is hereby acknowledged, the parties hereto agree as follows:

       1.   Advisory Services.  The Adviser shall act as investment
adviser for the Funds and shall, in such capacity, manage and supervise
the investment and reinvestment of the cash, securities or other
properties comprising the Funds' assets, subject at all times to the
policies and control of the Trust's Board of Trustees.  The Adviser
shall give the Funds the benefit of its best judgment, efforts and
facilities in rendering its services as investment adviser.

       2.   Investment Analysis and Implementation.  In carrying out its
obligations under paragraph 1 hereof, the Adviser shall:

                 (a) obtain and evaluate pertinent information about
       significant developments and economic, statistical and financial
       data, domestic, foreign or otherwise, whether affecting the
       economy generally or the Funds specifically, and whether
       concerning the individual issuers whose securities are included
       in the Funds or the activities in which such issuers engage, or
       with respect to securities which the Adviser considers desirable
       for inclusion in the Funds;

<PAGE>

                 (b) invest and reinvest, on an ongoing basis, assets
       held in the Funds in strict accordance with the investment
       policies of the Funds as set forth in the registration statement
       of the Trust with respect to the Funds, as the same may be
       amended from time to time;

                 (c) in accordance with policies and procedures
       established by the Trust's Board of Trustees, select brokers and
       dealers to execute portfolio transactions for the Funds and
       select the markets on or in which the transactions will be
       executed;

                 (d) vote, either in person or by general or limited
       proxy, or refrain from voting, any securities held in the Funds
       for any purposes; exercise or sell any subscription or conversion
       rights; consent to and join in or oppose any voting trusts,
       reorganizations, consolidations, mergers, foreclosures and
       liquidations and in connection therewith, deposit securities, and
       accept and hold other property received therefor;

                 (e) determine on an ongoing basis the overall
       investment strategy with respect to the Funds, and ensure on an
       ongoing basis adherence to such strategy;

                 (f) use the same skill and care in providing services
       to the Funds as it uses in providing services to fiduciary
       accounts for which it has investment responsibilities;

                 (g) furnish the Trust's Board of Trustees with such
       periodic and special reports as the Board of Trustees may
       request; and

                 (h) take, on behalf of the Funds, all actions which
       appear necessary to carry into effect such purchase and sale
       programs and supervisory functions set forth in this Paragraph 2.

               3.   Delegation of Responsibilities.  Subject to the
approval of the Trust's Board of Trustees and, if required, the
shareholders of the Funds, the Adviser may, pursuant to the Sub-Advisory
Agreement(s), delegate to the Sub-Adviser(s) those of its duties
hereunder identified in the Sub-Advisory Agreement(s), provided that the
Adviser shall continue to supervise and monitor the performance of the
duties delegated to the Sub-Adviser(s) and any such delegation shall not
relieve the Adviser of its duties and obligations under this Agreement.
The Adviser shall be solely responsible for compensating the
Sub-Adviser(s) for services rendered under the Sub-Advisory
Agreement(s).

       4.  Control by Board of Trustees.  Any investment activities
undertaken by the Adviser pursuant to this Agreement, as well as any
other activities undertaken by the Adviser on behalf of the Funds, shall
at all times be subject to any directives of the Trust's Board of
Trustees.

                                        2

<PAGE>


       5.  Compliance with Applicable Requirements.  In carrying out its
obligations under this Agreement, the Adviser shall at all times conform
to:

                 (a) all applicable provisions of the 1940 Act, the
       Advisers Act and any rules and regulations adopted thereunder;

                 (b) the provisions of the registration statement of the
       Trust, as the same may be amended from time to time;

                 (c) the provisions of the Declaration of Trust of the
       Trust, as the same may be amended from time to time;

                 (d) the provisions of the Code of Regulations of the
       Trust, as the same may be amended from time to time; and

                 (e) any other applicable provisions of state or federal
       law.

               In addition, any code of ethics adopted by the Adviser
pursuant to Rule 17j-1 under the 1940 Act shall include policies,
prohibitions and procedures which substantially conform to the
recommendations regarding personal investing approved by the Board of
Governors of the Investment Company Institute on June 30, 1994, as such
recommendations may be amended from time to time.

       6.  Broker-Dealer Relationships.  The Adviser is responsible for
the purchase and sale of securities for the Funds, broker-dealer
selection, and negotiation of brokerage commission rates.  The Adviser's
primary consideration in effecting a security transaction will be to
obtain the best price and execution.  In selecting a broker-dealer to
execute each particular transaction for a Fund, the Adviser will take
the following into consideration:  the best net price available, the
reliability, integrity and financial condition of the broker-dealer; the
size of and difficulty in executing the order; and the value of the
expected contribution of the broker-dealer to the Fund on a continuing
basis.  Accordingly, the price to the Fund in any transaction may be
less favorable than that available from another broker-dealer if the
difference is reasonably justified by other aspects of the portfolio
execution services offered.  Subject to such policies as the Trust's
Board of Trustees may from time to time determine, the Adviser shall not
be deemed to have acted unlawfully or to have breached any duty created
by this Agreement or otherwise solely by reason of having caused a Fund
to pay a broker or dealer that provides brokerage and research services
to the Adviser an amount of commission for effecting a portfolio
investment transaction in excess of the amount of commission another
broker or dealer would have charged for effecting that transaction, if
the Adviser determines in good faith that such amount of commission was
reasonable in relation to the value of the brokerage and research
services provided by such broker or dealer, viewed in terms of either
that particular transaction or the overall responsibilities of the
Adviser with respect to the Fund and to other clients of the Adviser.
The Adviser is further authorized to allocate the orders placed by it on
behalf of the Funds to brokers and dealers who also provide research or
statistical material, or other services to the Funds or to the Adviser.
Such allocation shall be in such amounts and proportions as the

                                        3

<PAGE>

Adviser shall determine and the Adviser will report on said allocations
regularly to the Board of Trustees of the Trust indicating the brokers
to whom such allocations have been made and the basis therefor.

       7.  Compensation.  The Trust shall pay the Adviser as
compensation for services rendered hereunder fees, payable monthly, at
the annual rates indicated on Schedule I hereto, as such Schedule may be
amended or supplemented from time to time.

       The average daily net asset value of the Funds shall be
determined in the manner set forth in the Trust's Declaration of Trust
and registration statement, as amended from time to time.

       8.  Expenses of the Funds.  All of the ordinary business expenses
incurred in the operations of the Funds and the offering of their shares
shall be borne by the Funds unless specifically provided otherwise in
this Agreement.  These expenses borne by the Funds include, but are not
limited to, brokerage commissions, taxes, legal, auditing, or
governmental fees, the cost of preparing share certificates, custodian,
transfer agent and shareholder service agent costs, expenses of issue,
sale, redemption and repurchase of shares, expenses of registering and
qualifying shares for sale, expenses relating to directors and
shareholder meetings, the cost of preparing and distributing reports and
notices to shareholders, the fees and other expenses incurred by the
Funds in connection with membership in investment company organizations
and the cost of printing copies of prospectuses and statements of
additional information distributed to the Funds' shareholders.

       9.  Expense Limitation.  If, for any fiscal year, the total of
all ordinary business expenses of a Fund, including all investment
advisory fees, but excluding brokerage commissions, fees, taxes,
interest and extraordinary expenses, such as litigation costs, would
exceed the applicable expense limitations imposed by state securities
regulations in any state in which the Funds' shares are qualified for
sale, as such limitations may be raised or lowered from time to time,
the aggregate of all such investment advisory fees shall be reduced by
the amount of such excess.  The amount of any such reduction to be borne
by the Adviser shall be deducted from the monthly investment advisory
fee otherwise payable to the Adviser during such fiscal year.  If
required pursuant to such state securities regulations, the Adviser
will, not later than the last day of the first month of the next
succeeding fiscal year, reimburse the Fund for any such annual operating
expenses (after reduction of all investment advisory fees in excess of
such limitation).  For the purposes of this paragraph, the term "fiscal
year" shall exclude the portion of the current fiscal year which shall
have elapsed prior to the date hereof and shall include the portion of
the current fiscal year which shall have elapsed at the date of
termination of this Agreement.

       10. Non-Exclusivity.  The services of the Adviser to the Funds
are not to be deemed to be exclusive, and the Adviser shall be free to
render investment advisory and administrative or other services to
others (including other investment companies) and to engage in other
activities.  It is understood and agreed that officers or directors of
the Adviser may serve as officers and trustees of the Trust, and that
officers or trustees of the Trust may serve as officers

                                        4

<PAGE>

or directors of the Adviser, to the extent that such services may be
permitted by law, and that the officers and directors of the Adviser are
not prohibited from engaging in any other business activity or from
rendering services to any other person, or from serving as partners,
officers, directors or trustees of any other firm or trust, including
other investment advisory companies.

       11. Records.  The Adviser shall, with respect to orders the
Adviser places for the purchase and sale of portfolio securities of the
Funds, maintain or arrange for the maintenance of the documents and
records required pursuant to Rule 31a-1 under the 1940 Act as well as
such records as the Funds' administrator reasonably requests to be
maintained, including, but not limited to, trade tickets and
confirmations for portfolio trades.  All such records shall be
maintained in a form acceptable to the Funds and in compliance with the
provisions of Rule 31a-1.  All such records will be the property of the
Funds and will be available for inspection and use by the Funds.  The
Adviser will promptly notify the Funds' administrator if it experiences
any difficulty in maintaining the records in an accurate and complete
manner.

       12. Term and Approval.  This Agreement shall become effective
with respect to a Fund if and when approved by the Trustees of the
Trust, and if so approved, this Agreement shall thereafter continue from
year to year, provided that the continuation of the Agreement is
specifically approved at least annually;

             (a) (i) by the Trust's Board of Trustees or (ii) by the
       vote of "a majority of the outstanding voting securities" of a
       Fund (as defined in Section 2(a)(42) of the 1940 Act), and

             (b) by the affirmative vote of a majority of the Trust's
       Trustees who are not parties to this Agreement or "interested
       persons" (as defined in the 1940 Act) of a party to this
       Agreement (other than as Trustees of the Trust), by votes cast in
       person at a meeting specifically called for such purpose.

               13.  Termination.  This Agreement may be terminated with
respect to a Fund at any time, without the payment of any penalty, by
vote of the Trust's Board of Trustees or by vote of a majority of a
Fund's outstanding voting securities, or by the Adviser, on sixty (60)
days' written notice to the other party.  The notice provided for herein
may be waived by the party entitled to receipt thereof.  This Agreement
shall automatically terminate in the event of its assignment, the term
"assignment" for purposes of this paragraph having the meaning defined
in Section 2(a)(4) of the 1940 Act.

     14.   Liability of Adviser.  In the absence of willful misfeasance,
bad faith, negligence or reckless disregard of obligations or duties
hereunder on the part of the Adviser or any of its officers, directors,
employees or agents, the Adviser shall not be subject to liability to
the Trust or to any shareholder of the Trust for any act or omission in
the course of, or connected with, rendering services hereunder or for
any losses that may be sustained in the purchase, holding or sale of any
security.

                                        5

<PAGE>

     15.   Indemnification.  In the absence of willful misfeasance, bad
faith, negligence or reckless disregard of duties hereunder on the part
of the Adviser or any of its officers, directors, employees or agents,
the Trust hereby agrees to indemnify and hold harmless the Adviser
against all claims, actions, suits or proceedings at law or in equity
whether brought by a private party or a governmental department,
commission, board, bureau, agency or instrumentality of any kind,
arising from the advertising, solicitation, sale, purchase or pledge of
securities, whether of the Funds or other securities, undertaken by the
Funds, their officers, directors, employees or affiliates, resulting
from any violations of the securities laws, rules, regulations, statutes
and codes, whether federal or of any state, by the Funds, their
officers, directors, employees or affiliates.  Federal and state
securities laws impose liabilities under certain circumstances on
persons who act in good faith, and nothing herein shall constitute a
waiver or limitation of any rights which a Fund may have and which may
not be waived under any applicable federal and state securities laws.

     16.   Notices.  Any notices under this Agreement shall be in
writing, addressed and delivered or mailed postage paid to the other
party at such address as such other party may designate for the receipt
of such notice.  Until further notice to the other party, it is agreed
that the address of the Trust shall be c/o Stephens Inc., 111 Center
Street, Suite 300, Little Rock, Arkansas 72201 and that of the Adviser
shall be One NationsBank Plaza, Charlotte, North Carolina 28255.

     17.   Questions of Interpretation.  Any question of interpretation
of any term or provision of this Agreement having a counterpart in or
otherwise derived from a term or provision of the 1940 Act or the
Advisers Act shall be resolved by reference to such terms or provision
of the 1940 Act or the Advisers Act and to interpretations thereof, if
any, by the United States Courts or in the absence of any controlling
decision of any such court, by rules, regulations or orders of the
Commission issued pursuant to the 1940 Act or the Advisers Act.  In
addition, where the effect of a requirement of the 1940 Act or the
Advisers Act reflected in any provision of this Agreement is revised by
rule, regulation or order of the Commission, such provision shall be
deemed to incorporate the effect of such rule, regulation or order.

                                        6

<PAGE>

 IN WITNESS WHEREOF, the parties hereto have cause this Agreement to be
executed in duplicate by their respective officers on the day and year
first written above.

                                  NATIONS FUND TRUST
                                  on behalf of the Funds



                                  By: /S/  A. Max Walker
                                     ------------------------------
                                      A. Max Walker
                                      President


                                  NATIONSBANC ADVISORS, INC.


                                  By: /S/  Mark H. Williamson
                                     --------------------------------
                                      Mark H. Williamson
                                      President and Director

                                        7

<PAGE>

                                   SCHEDULE I

               Fund                                          Rate of
                                                           Compensation

Nations Government Money Market Fund                          0.40%
Nations Tax Exempt Fund                                       0.40%
Nations Value Fund                                            0.75%
Nations Capital Growth Fund                                   0.75%
Nations Emerging Growth Fund                                  0.75%
Nations Equity Index Fund                                     0.50%
Nations Disciplined Equity Fund                               0.75%
Nations Balanced Assets Fund                                  0.75%
Nations Short-Intermediate Government Fund                    0.60%
Nations Short-Term Income Fund                                0.60%
Nations Diversified Income Fund                               0.60%
Nations Strategic Fixed Income Fund                           0.60%
Nations Municipal Income Fund                                 0.60%
Nations Short-Term Municipal Income Fund                      0.50%
Nations Intermediate Municipal Bond Fund                      0.50%
Nations Florida Municipal Bond Fund                           0.60%
Nations Georgia Municipal Bond Fund                           0.60%
Nations Maryland Municipal Bond Fund                          0.60%
Nations North Carolina Municipal Bond Fund                    0.60%
Nations South Carolina Municipal Bond Fund                    0.60%
Nations Tennessee Municipal Bond Fund                         0.60%
Nations Texas Municipal Bond Fund                             0.60%
Nations Virginia Municipal Bond Fund                          0.60%
Nations Florida Intermediate Municipal Bond Fund              0.50%
Nations Georgia Intermediate Municipal Bond Fund              0.50%
Nations Maryland Intermediate Municipal Bond Fund             0.50%
Nations North Carolina Intermediate Municipal Bond Fund       0.50%
Nations South Carolina Intermediate Municipal Bond Fund       0.50%
Nations Tennessee Intermediate Municipal Bond Fund            0.50%
Nations Texas Intermediate Municipal Bond Fund                0.50%
Nations Virginia Intermediate Municipal Bond Fund             0.50%



<PAGE>
                                                                EX-99.B5(j)

                                SUB-ADVISORY AGREEMENT



     THIS AGREEMENT is made as of this 1st day of January, 1996, by and
  among NationsBanc Advisors, Inc., a North Carolina corporation (the
  "Adviser"), TradeStreet Investment Associates, Inc., a Maryland
  corporation  (the "Sub-Adviser"), and Nations Fund Trust, a
  Massachusetts business trust (the "Trust"), on behalf of those
  portfolios of the Trust now or hereafter identified on Schedule I
  hereto (each a "Fund" and collectively, the "Funds").

                                         RECITALS

     WHEREAS, the Trust is registered with the Securities and Exchange
  Commission (the "Commission") under the Investment Company Act of
  1940, as amended (the "1940 Act") as an open-end, series management
  investment company; and

     WHEREAS, the Adviser is registered with the Commission under the
  Investment Advisers Act of 1940, as amended (the "Advisers Act") and
  engages in the business of acting as an investment adviser; and

     WHEREAS, the Sub-Adviser also is registered with the Commission
  under the Advisers Act as an investment adviser; and

     WHEREAS, the Adviser and the Trust have entered into an Investment
  Advisory Agreement of even date herewith (the "Investment Advisory
  Agreement"), pursuant to which the Adviser shall act as investment
  adviser with respect to the Funds; and

     WHEREAS, pursuant such Investment Advisory Agreement, the Adviser,
  with the approval of the Trust, wishes to retain the Sub-Adviser for
  purposes of rendering advisory services to the Adviser and the Trust
  in connection with the Funds upon the terms and conditions hereinafter
  set forth;

     NOW, THEREFORE, in consideration of the mutual covenants herein
  contained and other good and valuable consideration, the receipt of
  which is hereby acknowledged, the parties hereto agree as follows:

     1. Appointment of Sub-Adviser.  The Adviser hereby appoints, and
  the Trust hereby approves, the Sub-Adviser to render investment
  research and advisory services to the Adviser and the Trust with
  respect to the Funds, under the supervision of the Adviser and subject
  to the policies and control of the Trust's Board of Trustees, and the
  Sub-Adviser hereby accepts such appointment, all subject to the terms
  and conditions contained herein.

                                        1

<PAGE>

     2. Investment Services.  The specific duties of the Adviser
  delegated to the Sub-Adviser shall be the following:

            (a) obtaining and evaluating pertinent information about
          significant developments and economic, statistical and
          financial data, domestic, foreign or otherwise, whether
          affecting the economy generally or the Funds specifically, and
          whether concerning the individual issuers whose securities are
          included in the Funds or the activities in which such issuers
          engage, or with respect to securities which the Adviser or
          Sub-Adviser considers desirable for inclusion in the Funds;

                (b) investing and reinvesting, on an ongoing basis,
          assets held in the Funds in strict accordance with the
          investment policies of the Funds as set forth in the
          registration statement of the Trust with respect to the Funds,
          as the same may be amended from time to time;

                (c) in accordance with policies and procedures
          established by the Board of Trustees of the Trust and the
          Adviser, selecting brokers and dealers to execute portfolio
          transactions for the Funds and selecting the markets on or in
          which the transactions will be executed;

                (d) voting, either in person or by general or limited
          proxy, or refraining from voting, any securities held in the
          Funds for any purposes; exercising or selling any subscription
          or conversion rights; consenting to and joining in or opposing
          any voting trusts, reorganizations, consolidations, mergers,
          foreclosures and liquidations and in connection therewith,
          depositing securities, and accepting other property received
          therefor; and

                (e) performing other acts necessary or appropriate in
          connection with the proper management of the Funds, consistent
          with its obligations hereunder, and as may be directed by the
          Adviser and/or the Trust's Board of Trustees.

            3.  Control by Board of Trustees.  As is the case with
  respect to the Adviser under the Investment Advisory Agreement, any
  investment activities undertaken by the Sub-Adviser pursuant to this
  Agreement, as well as any other activities undertaken by the
  Sub-Adviser with respect to the Funds, shall at all times be subject
  to any directives of the Board of Trustees of the Trust.

        4.  Compliance with Applicable Requirements.  In carrying out
  its obligations under this Agreement, the Sub-Adviser shall at all
  times conform to:

            (a) all applicable provisions of the 1940 Act, the Advisers
          Act and any rules and regulations adopted thereunder;

                                        2

<PAGE>

                (b) the provisions of the registration statement of the
          Trust applicable to the Funds, as the same may be amended from
          time to time, under the Securities Act of 1933 and the 1940
          Act;

                (c) the provisions of the Declaration of Trust of the
          Trust, as the same may be amended from time to time;

                (d) the provisions of the Code of Regulations of the
          Trust, as the same may be amended from time to time;

                (e) any other applicable provisions of state or federal
          law.

            In addition, any code of ethics adopted by the Sub-Adviser
  pursuant to Rule 17j-1 under the 1940 Act shall include policies,
  prohibitions and procedures which substantially conform to the
  recommendations regarding personal investing approved by the Board of
  Governors of the Investment Company Institute on June 30, 1994, as
  such recommendations may be amended from time to time.

        5.  Broker-Dealer Relationships.  The Sub-Adviser is responsible
  for the purchase and sale of securities for the Funds, broker-dealer
  selection, and negotiation of brokerage commission rates.  The
  Sub-Adviser's primary consideration in effecting a security
  transaction will be to obtain the best price and execution.  In
  selecting a broker-dealer to execute each particular transaction for a
  Fund, the Sub-Adviser will take the following into consideration:  the
  best net price available, the reliability, integrity and financial
  condition of the broker-dealer; the size of and difficulty in
  executing the order; and the value of the expected contribution of the
  broker-dealer to the Fund on a continuing basis.  Accordingly, the
  price to the Fund in any transaction may be less favorable than that
  available from another broker-dealer if the difference is reasonably
  justified by other aspects of the portfolio execution services
  offered.  Subject to such policies as the Adviser or the Trust's Board
  of Trustees may from time to time determine, the Sub-Adviser shall not
  be deemed to have acted unlawfully or to have breached any duty
  created by this Agreement or otherwise solely by reason of having
  caused a Fund to pay a broker or dealer that provides brokerage and
  research services to the Sub-Adviser an amount of commission for
  effecting a portfolio investment transaction in excess of the amount
  of commission another broker or dealer would have charged for
  effecting that transaction, if the Sub-Adviser determines in good
  faith that such amount of commission was reasonable in relation to the
  value of the brokerage and research services provided by such broker
  or dealer, viewed in terms of either that particular transaction or
  the overall responsibilities of the Sub-Adviser with respect to the
  Fund and to other clients of the Sub-Adviser.  The Sub-Adviser is
  further authorized to allocate the orders placed by it on behalf of
  the Funds to brokers and dealers who also provide research or
  statistical material, or other services to the Funds or to the
  Sub-Adviser.  Such allocation shall be in such amounts and proportions
  as the Sub-Adviser shall determine and the Sub-Adviser will report on
  said allocations regularly to the Adviser and to the Board of Trustees
  of the

                                        3

<PAGE>


  Trust indicating the brokers to whom such allocations have been made
  and the basis therefor.

        6.  Compensation.  The Adviser shall pay the Sub-Adviser, as
  compensation for services rendered hereunder, fees, payable monthly,
  at the annual rates indicated on Schedule I hereto, as such Schedule
  may be amended or supplemented from time to time.  It is understood
  that the Adviser shall be responsible for the Sub-Adviser's fee for
  its services hereunder, and the Sub-Adviser agrees that it shall have
  no claim against the Trust or the Fund with respect to compensation
  under this Agreement.

        The average daily net asset value of the Funds shall be
  determined in the manner set forth in the Declaration of Trust and
  registration statement of the Trust, as amended from time to time.

        7.  Expenses of the Funds.  All of the ordinary business
  expenses incurred by the Trust in the operations of the Funds and the
  offering of their shares shall be borne by the Funds unless
  specifically provided otherwise in this Agreement.  These expenses
  borne by the Funds include but are not limited to brokerage
  commissions, taxes, legal, auditing, or governmental fees, the cost of
  preparing share certificates, custodian, transfer agent and
  shareholder service agent costs, expenses of issue, sale, redemption
  and repurchase of shares, trustees and shareholder meetings, the cost
  of preparing and distributing reports and notices to shareholders, the
  fees and other expenses incurred by the Funds in connection with
  membership in investment company organizations and the cost of
  printing copies of prospectuses and statements of additional
  information distributed to the Funds' shareholders.

        8.  Expense Limitation.  If, for any fiscal year of a Fund, the
  amount of the aggregate advisory fee which the Trust would otherwise
  be obligated to pay with respect to the Fund is reduced pursuant to
  expense limitation provisions of the Investment Advisory Agreement,
  the fee which the Sub-Adviser would otherwise receive pursuant to this
  Agreement shall be reduced proportionately.

        9.  Non-Exclusivity.  The services of the Sub-Adviser to the
  Adviser and the Trust with respect to the Fund are not to be deemed to
  be exclusive, and the Sub-Adviser shall be free to render investment
  advisory and administrative or other services to others (including
  other investment companies) and to engage in other activities.  It is
  understood and agreed that the officers and directors of the
  Sub-Adviser are not prohibited from engaging in any other business
  activity or from rendering services to any the person, or from serving
  as partners, officers, directors or trustees of any other firm or
  trust, including other investment advisory companies.

        10. Records.  The Sub-Adviser shall provide to the Adviser, with
  respect to the orders the Sub-Adviser places for the purchases and
  sales of portfolio securities of the Funds, the documents and records
  required pursuant to Rule 31a-1 under the 1940 Act as well as such
  records as the Funds' administrator reasonably requests to be
  maintained,

                                        4

<PAGE>

  including, but not limited to, trade tickets and confirmations for
  portfolio trades.  All such records shall be maintained in a form
  acceptable to the Funds and in compliance with the provisions of Rule
  31a-1.  All such records will be the property of the Funds and will be
  available for inspection and use by the Funds.  The Sub-Adviser will
  promptly notify the Adviser and the Fund's administrator if it
  experiences any difficulty in providing the records in an accurate and
  complete manner.

        11. Term and Approval.  This Agreement shall become effective
  with respect to each Fund as of the date first set forth above and
  shall thereafter continue in force and effect for one year, and may be
  continued from year to year with respect to each Fund thereafter,
  provided that the continuation of the Agreement is specifically
  approved at least annually:

                (a) (i) by the Trust's Board of Trustees or (ii) by the
          vote of "a majority of the outstanding voting securities" of
          the Fund (as defined in Section 2(a)(42) of the 1940 Act); and

                 (b) by the affirmative vote of a majority of the
          Trustees of the Trustees who are not parties to this Agreement
          or "interested persons" (as defined in the 1940 Act) of a
          party to this Agreement (other than as Trustees of the Trust),
          by votes cast in person at a meeting specifically called for
          such purpose.

            12. Termination.  This Agreement may be terminated at any
  time with respect to a Fund, without the payment of any penalty, by
  vote of the Trust's Board of Trustees or by vote of a majority of the
  Fund's outstanding voting securities, or by the Adviser, or by the
  Sub-Adviser on sixty (60) days' written notice to the other parties to
  this Agreement.  Any party entitled to notice may waive the notice
  provided for herein. This Agreement shall automatically terminate in
  the event of its assignment, the term "assignment" for purposes of
  this paragraph having the meaning defined in Section 2(a)(4) of the
  1940 Act.

        13. Liability of Sub-Adviser.  In the absence of willful
  misfeasance, bad faith, negligence or reckless disregard of
  obligations or duties hereunder on the part of the Sub-Adviser or any
  of its officers, directors, employees or agents, the Sub-Adviser shall
  not be subject to liability to the Adviser or to the Trustees for any
  act or omission in the course of, or connected with, rendering
  services hereunder or for any losses that may be sustained in the
  purchase, holding or sale of any security.

        14. Indemnification.  In the absence of willful misfeasance, bad
  faith, negligence or reckless disregard of duties hereunder on the
  part of the Sub-Adviser, or any officers, directors, employees or
  agents thereof, the Trust hereby agrees to indemnify and hold harmless
  the Sub-Adviser against all claims, actions, suits or proceedings at
  law or in equity whether brought by a private party or a governmental
  department, commission, board, bureau, agency or instrumentality of
  any kind, arising from the

                                        5

<PAGE>


  advertising, solicitation, sale, purchase or pledge of securities,
  whether of the Funds or other securities, undertaken by the Funds,
  their officers, directors, employees, agents or affiliates, resulting
  from any violations of the securities laws, rules, regulations,
  statutes and codes, whether federal or of any state, by the Funds,
  their officers, directors, employees or affiliates.  Federal and state
  securities laws impose liabilities under certain circumstances on
  persons who act in good faith, and nothing herein shall constitute a
  waiver or limitation of any rights which a Fund may have and which may
  not be waived under any applicable federal and state securities laws.

        15. Notices.  Any notices under this Agreement shall be in
  writing, addressed and delivered or mailed postage paid to such
  address as may be designated for the receipt of such notice, with a
  copy to the Trust.  Until further notice, it is agreed that the
  address of the Trust shall be 111 Center Street, Little Rock, Arkansas
  72201; that of the Sub-Adviser shall be One NationsBank Plaza,
  Charlotte, North Carolina 28255; and that of the Adviser shall be One
  NationsBank Plaza, Charlotte, North Carolina 28255.

        16. Questions of Interpretation.  Any question of interpretation
  of any term or provision of this Agreement having a counterpart in or
  otherwise derived from a term or provision of the 1940 Act or the
  Advisers Act shall be resolved by reference to such term or provision
  of the 1940 Act or the Advisers Act and to interpretations thereof, if
  any, by the United States courts or in the absence of any controlling
  decision of any such court, by rules, regulations or orders of the
  Commission issued pursuant to the 1940 Act or the Advisers Act.  In
  addition, where the effect of a requirement of the 1940 Act or the
  Advisers Act reflected in any provision of this Agreement is revised
  by rule, regulation or order of the Commission, such provision shall
  be deemed to incorporate the effect of such rule, regulation or order.

                                        6

<PAGE>

       IN WITNESS WHEREOF, the parties hereto have caused this Agreement
  to be executed in triplicate by their respective officers on the day
  and year first written above.


                                         NATIONS FUND TRUST
                                         on behalf of the Funds

  Attest:

  _________________________              By: _________________________
  Name:____________________                  _________________________
                                             A. Max Walker
                                             President





                                         NATIONSBANC ADVISORS, INC.

  Attest:

  _________________________              By: _________________________
  Name:____________________                  _________________________
                                             Mark H. Williamson
                                             President and Director


                                         TRADESTREET INVESTMENT
                                         ASSOCIATES, INC.

  Attest:

  _________________________              By: _________________________
  Name:____________________                  _________________________
                                             Andrew M. Silton
                                             President and Director


                                                7

<PAGE>

                                 SCHEDULE I


               Fund                                     Rate of
                                                        Compensation

  Nations Government Money Market Fund                    0.055%
  Nations Tax Exempt Fund                                 0.07%
  Nations Value Fund                                      0.25%
  Nations Capital Growth Fund                             0.25%
  Nations Emerging Growth Fund                            0.25%
  Nations Equity Index Fund                               0.20%
  Nations Disciplined Equity Fund                         0.25%
  Nations Balanced Assets Fund                            0.25%
  Nations Short-Intermediate Government Fund              0.15%
  Nations Short-Term Income Fund                          0.15%
  Nations Diversified Income Fund                         0.15%
  Nations Strategic Fixed Income Fund                     0.15%
  Nations Municipal Income Fund                           0.07%
  Nations Short-Term Municipal Income Fund                0.07%
  Nations Intermediate Municipal Bond Fund                0.07%
  Nations Florida Municipal Bond Fund                     0.07%
  Nations Georgia Municipal Bond Fund                     0.07%
  Nations Maryland Municipal Bond Fund                    0.07%
  Nations North Carolina Municipal Bond Fund              0.07%
  Nations South Carolina Municipal Bond Fund              0.07%
  Nations Tennessee Municipal Bond Fund                   0.07%
  Nations Texas Municipal Bond Fund                       0.07%
  Nations Virginia Municipal Bond Fund                    0.07%
  Nations Florida Intermediate Municipal Bond Fund        0.07%
  Nations Georgia Intermediate Municipal Bond Fund        0.07%
  Nations Maryland Intermediate Municipal Bond Fund       0.07%
  Nations North Carolina Intermediate Municipal Bond Fund 0.07%
  Nations South Carolina Intermediate Municipal Bond Fund 0.07%
  Nations Tennessee Intermediate Municipal Bond Fund      0.07%
  Nations Texas Intermediate Municipal Bond Fund          0.07%
  Nations Virginia Intermediate Municipal Bond Fund       0.07%


<PAGE>

                                                                99.B6(f)

                        SHAREHOLDER ADMINISTRATION AGREEMENT

                                NATIONS FUND TRUST

                                  TRUST B SHARES


Ladies and Gentlemen:

    We wish to enter into this Shareholder Administration Agreement
("Agreement") with you concerning the provision of administrative
support services to your clients ("Customers") who may from time to time
beneficially own Trust B Shares in certain portfolios (as listed on
Exhibit I) (the "Funds") of Nations Fund Trust (the "Trust").

    The terms and conditions of this Agreement are as follows:

    Section 1.  You agree to provide the following administrative
support services to your Customers who may from time to time
beneficially own Trust B Shares:1 (i) aggregating and processing purchase
and redemption requests for Trust B Shares from Customers and
transmitting promptly net purchase and redemption orders to our
distributor or transfer agent; (ii) providing Customers with a service
that invests the assets of their accounts in Trust B Shares pursuant to
specific or pre-authorized instructions; (iii) processing dividend and
distribution payments from the Trust on behalf of Customers; (iv)
providing information periodically to Customers showing their positions
in Trust B Shares; (v) arranging for bank wires; (vi) responding to
Customers' inquiries concerning their investment in Trust B Shares;
(vii) providing subaccounting with respect to Trust B Shares
beneficially owned by Customers or the information to us necessary for
subaccounting; (viii) if required by law, forwarding shareholder
communications from us (such as proxies, shareholder reports, annual and
semi-annual financial statements and dividend, distribution and tax
notices) to Customers; (ix) forwarding to Customers proxy statements and
proxies containing any proposals regarding this Agreement; (x) providing
employee benefit plan recordkeeping, administration, custody and trustee
services; (xi) general shareholder liaison services; and (xii) providing
such other similar services as we may reasonably request to the extent
you are permitted to do so under applicable statutes, rules or
regulations.  All services rendered hereunder by you shall be performed
in a professional, competent and timely manner.

    Section 2.  You will perform only those activities which are
consistent with statutes and regulations applicable to you.  You will
act solely as agent or, upon the order of, and for the account of, your
Customers.

    Section 3.  You will provide such office space and equipment,
telephone facilities and personnel (which may be any part of the space,
equipment and facilities currently used in your

- ------------------------
1 Services may be modified or omitted in the particular case and items
  relettered or renumbered.

<PAGE>

business, or any personnel employed by you) as may be reasonably
necessary or beneficial in order to provide the administrative support
services contemplated hereby.

    Section 4.  Neither you nor any of your officers, employees or
agents are authorized to make any representations concerning us or the
Trust B Shares except those contained in our then current prospectuses
and statements of additional information, as amended or supplemented
from time to time, copies of which will be supplied by us to you, or in
such supplemental literature or advertising as may be authorized by the
Distributor or us in writing.

    Section 5.  For all purposes of this Agreement you will be deemed to
be an independent contractor, and will have no authority to act as agent
for us in any matter or in any respect, except as provided herein.  By
your written acceptance of this Agreement, you agree to and do release,
indemnify and hold us harmless from and against any and all direct or
indirect liabilities or losses resulting from requests, directions,
actions or inactions of or by you or your officers, employees or agents
regarding your responsibilities hereunder or the purchase, redemption,
transfer or registration of Trust B Shares (or orders relating to the
same) by or on behalf of Customers.  You and your employees will, upon
request, be available during normal business hours to consult with us or
our designees concerning the performance of your responsibilities under
this Agreement.

     Section 6.  In consideration of the services and facilities
provided by you hereunder, we will pay to you, and you will accept as
full payments therefor, a fee as described in the applicable then
current prospectuses.  The fee rate payable to you may be prospectively
increased or decreased by us, in our sole discretion, at any time upon
notice to you.  Further, we may, in our discretion and without notice,
suspend or withdraw the sale of Trust B Shares of any and all Funds,
including the sale of Trust B Shares to you for the account of any
Customer or Customers. Compensation payable under this Agreement is
subject to, among other things, the National Association of Securities
Dealers, Inc. ("NASD") Rules of Fair Practice governing receipt by NASD
members of service fees from registered investment companies.  In this
regard, in no event may the portion of any fee payable hereunder that
constitutes a "service fee," as that term is defined in Article III,
Section 26(b)(9) of the NASD's Rules of Fair Practice, exceed 0.25% of
the average daily net asset value of the Trust B Shares of a Fund.

    Section 7.  You agree to provide to us at least quarterly, a written
report of the amounts expended by you in connection with the provision
of administrative support services hereunder and the purposes for which
such expenditures were made.  In addition, you will furnish us or our
designees with such information as we or they may reasonably request
(including, without limitation, periodic certifications confirming the
provision to Customers of the services described herein), and will
otherwise cooperate with us and our designees (including, without
limitation, any auditors or legal counsel designated by us), in
connection with the preparation of reports to our Board of Trustees
concerning this Agreement and the monies paid or payable by us pursuant
hereto, as well as any other reports or filings that may be required by
law.

    Section 8.  We may enter into other similar Agreements with any
other person or persons without your consent.

                                        2

<PAGE>

    Section 9.  By your written acceptance of this Agreement, you
represent, warrant and agree that:  (i) in no event will any of the
services provided by you hereunder be primarily intended to result in
the sale of any shares issued by us; (ii) the compensation payable to
you hereunder, together with any other compensation you receive in
connection with the investment of your Customers' assets in Trust B
Shares of the Funds, will be disclosed by you to your Customers to the
extent required by applicable laws or regulations, will be authorized by
your Customers and will not result in an excessive or unreasonable fee
to you and (iii) in the event an issue pertaining to this Agreement is
submitted for shareholder approval, and you have the authority from your
Customer to do so, you will vote any Trust B Shares held for your own
account in the same proportion as the vote of the Trust B Shares held
for your Customers' benefit.

    Section 10.  You agree to conform to compliance standards adopted by
the Trust or its distributor as to when a class of shares in a Fund may
be appropriately sold to particular investors.

    Section 11.  This Agreement will become effective on the date a
fully executed copy of this Agreement is received by us or our designee
and continues in effect until terminated.  This Agreement is terminable
with respect to any series of Trust B Shares, without penalty, at any
time by us (which termination may be by a vote of a majority of the
disinterested Trustees of the Trust) or by you upon written notice to
the other party hereto.

    Section 12.  All notices and other communications to either you or
us will be duly given if mailed, telegraphed, telexed or transmitted by
similar telecommunications device to the appropriate address or number
stated herein (with a confirming copy by mail), or to such other address
as either party shall so provide in writing to the other.

    Section 13.  This Agreement will be construed in accordance with the
internal laws of The Commonwealth of Massachusetts without giving effect
to principles of conflict of laws, and is nonassignable by the parties
hereto.

    Section 14.  The names "Nations Fund Trust" and "Trustees" refer
respectively to the trust created and the Trustees, as trustees but not
individually or personally, acting from time to time under a Declaration
of Trust dated May 6, 1985 which is hereby referred to and a copy of
which is on file at the office of the State Secretary of The
Commonwealth of Massachusetts and at the principal office of the Trust.
The obligations of "Nations Fund Trust" entered into in the name or on
behalf thereof by any of the Trustees, officers, representatives or
agents are made not individually, but in such capacities, and are not
binding upon any of the Trustees, Shareholders, officers,
representatives or agents of the Trust personally, but bind only the
Trust Property (as defined in the Declaration of Trust), and all persons
dealing with any class of shares of the Trust must look solely to the
Trust Property belonging to such class for the enforcement of any claims
against the Trust.

                                        3


<PAGE>

    If you agree to be legally bound by the provisions of this
Agreement, please sign a copy of this letter where indicated below and
promptly return it to us, at the following address:  111 Center Street,
Little Rock, Arkansas 72201; Fax No. (501) 377-2331; Attention: Mr.
Richard H. Blank, Jr.

                                   Very truly yours,

                                   NATIONS FUND TRUST


Date: ____________________         By: _____________________________

                                   Name: ___________________________

                                   Title: ____________________________

                                   Accepted and Agreed to:
                                   Servicing Agent

                                   ------------------------------------
                                                 (Firm Name)

                                   ------------------------------------
                                                  (Address)

                                   -------------------------------------
                                         (City)    (State)  (County)

                                    Fax No._____________________________

                                    Attention:__________________________


Date: ____________________          By: _____________________________

                                    Name: ___________________________

                                    Title: ____________________________

                                        4

<PAGE>


                                                            EXHIBIT I


                                  NATIONS FUND TRUST

Nations Value Fund
Nations Capital Growth Fund
Nations Emerging Growth Fund
Nations Disciplined Equity Fund
Nations Equity Index Fund
Nations Balanced Assets Fund
Nations Short-Intermediate Government Fund
Nations Short-Term Income Fund
Nations Diversified Income Fund
Nations Strategic Fixed Income Fund
Nations Tax Managed Equity Fund

                                        5




<PAGE>
                                                                99.B6(g)


                        SHAREHOLDER ADMINISTRATION AGREEMENT

                                  NATIONS FUND

                                 TRUST B SHARES

Ladies and Gentlemen:

     We wish to enter into this Shareholder Administration Agreement
("Agreement") with you concerning the provision of administrative
support services to your clients ("Customers") who may from time to time
beneficially own Trust B Shares in one or more of the portfolios
(collectively, the "Funds") listed on Schedule I of Nations Fund Trust,
Nations Fund, Inc. and Nations Fund Portfolios, Inc. (collectively,
"Nations Fund").  The shares listed on Schedule I are collectively
referred to herein as "Shares."  The terms and conditions of this
Agreement are as follows:

     1. Provision of Shareholder Services.

       (a) You agree to provide the following administrative support
services to your Customers who may from time to time beneficially own
Shares:1 (i) aggregating and processing purchase and redemption requests
for Shares from Customers and transmitting promptly net purchase and
redemption orders to our distributor or transfer agent; (ii) providing
Customers with a service that invests the assets of their accounts in
Shares pursuant to specific or pre-authorized instructions; (iii)
processing dividend and distribution payments from Nations Fund on
behalf of Customers; (iv) providing information periodically to
Customers showing their positions in Shares; (v) arranging for bank
wires; (vi) responding to Customers' inquiries concerning their
investment in Shares; (vii) providing subaccounting with respect to
Shares beneficially owned by Customers or the information to us
necessary for subaccounting; (viii) if required by law, forwarding
shareholder communications from us (such as proxies, shareholder
reports, annual and semi-annual financial statements and dividend,
distribution and tax notices) to Customers; (ix) forwarding to Customers
proxy statements and proxies containing any proposals regarding this
Agreement; (x) employee benefit plan recordkeeping, administration,
custody and trustee services; (xi) general shareholder liaison services;
and (xii) providing such other similar services as we may reasonably
request to the extent you are permitted to do so under applicable
statutes, rules or regulations.

       (b) All services rendered hereunder by you shall be performed in
a professional, competent and timely manner.

       (c) You will provide such office space and equipment, telephone
facilities and personnel (which may be any part of the space, equipment
and facilities currently used in your business, or any personnel
employed by you) as may be reasonably necessary or beneficial in

- -------------------------
1 Services may be modified or omitted in the particular case and items
  relettered or renumbered.

<PAGE>

order to provide the administrative support services contemplated
hereby.  You and your employees will, upon request, be available during
normal business hours to consult with us or our designees concerning the
performance of your responsibilities under this Agreement.

       (d) By your written acceptance of this Agreement, you represent,
warrant and agree that in no event will any of the services provided by
you hereunder be primarily intended to result in the sale of any shares
issued by us.

     2. Adherence to Applicable Law.

     You will perform only those activities which are consistent with
statutes and regulations applicable to you.  You will act solely as
agent or, upon the order of, and for the account of, your Customers.

     3. Representations Regarding Nations Fund and Shares.

     Neither you nor any of your officers, employees or agents are
authorized to make any representations concerning us or the Shares
except those contained in our then current prospectuses and statements
of additional information, as amended or supplemented from time to time,
copies of which will be supplied by us to you, or in such supplemental
literature or advertising as may be authorized by our distributor or us
in writing.

     4. Status of Servicing Agent.

       (a) For all purposes of this Agreement you will be deemed to be
an independent contractor, and will have no authority to act as agent
for us in any matter or in any respect, except as expressly provided
herein.

       (b) We may, in our discretion and without notice, suspend or
withdraw the sale of Shares of any and all Funds, including the sale of
Shares to you for the account of any Customer or Customers.

     5. Indemnification.

     By your written acceptance of this Agreement, you agree to and do
release, indemnify and hold us harmless from and against any and all
direct or indirect liabilities or losses resulting from requests,
directions, actions or inactions of or by you or your officers,
employees or agents regarding your responsibilities hereunder or the
purchase, redemption, transfer or registration of Shares (or orders
relating to the same) by or on behalf of Customers.

     6. Compensation.

       (a) In consideration of the services and facilities provided by
you hereunder, we will pay to you, and you will accept as full payment
therefor, a fee as described in the applicable

                                        2

<PAGE>


then current prospectuses for the Shares.  The fee rate payable to you
may be prospectively increased or decreased by us, in our sole
discretion, at any time upon notice to you.

       (b) Compensation payable under this Agreement is subject to,
among other things, the National Association of Securities Dealers, Inc.
("NASD") Rules of Fair Practice governing receipt by NASD members of
service fees from registered investment companies.  In this regard, in
no event may the portion of any fee payable hereunder that constitutes a
"service fee," as that term is defined in Article III, Section 26(b)(9)
of the NASD's Rules of Fair Practice, exceed 0.25% of the average daily
net asset value of the Shares of a Fund.

     7.  Reports.

     You agree to provide to us at least quarterly, a written report of
the amounts expended by you in connection with the provision of
administrative support services hereunder and the purposes for which
such expenditures were made.  In addition, you will furnish us or our
designees with such information as we or they may reasonably request
(including, without limitation, periodic certifications confirming the
provision to Customers of the services described herein), and will
otherwise cooperate with us and our designees (including, without
limitation, any auditors or legal counsel designated by us), in
connection with the preparation of reports to our Boards of
Trustees/Directors concerning this Agreement and the monies paid or
payable by us pursuant hereto, as well as any other reports or filings
that may be required by law.

     8. Agreement Not Exclusive.

     We may enter into other similar Agreements with any other person or
persons without your consent.

     9. Disclosure of Compensation.

     You agree that the compensation payable to you hereunder, together
with any other compensation you receive in connection with the
investment of your Customers' assets in Shares of the Funds, will be
disclosed by you to your Customers to the extent required by applicable
laws or regulations, will be authorized by your Customers and will not
result in an excessive or unreasonable fee to you.

     10.   Voting of Shares.

     You agree that in the event an issue pertaining to this Agreement
is submitted for shareholder approval, and you have the authority from
your Customers to do so, you will vote any Shares held for your own
account in the same proportion as the vote of the Shares held for your
Customers' benefit.

     11.   Compliance Standards.

                                        3

<PAGE>

     You agree to conform to compliance standards adopted by Nations
Fund or its distributor as to when a class of shares in a Fund may be
appropriately sold to particular investors.

     12.   Effective Date and Termination.

       (a) This Agreement will become effective on the date a fully
executed copy of this Agreement is received by us or our designee and
continues in effect until terminated.

       (b) This Agreement is terminable with respect to any series of
Shares, without penalty, at any time by us (which termination may be by
a vote of a majority of the disinterested Trustees of Nations Fund
Trust, the disinterested Directors of Nations Fund, Inc., or
disinterested Directors of Nations Fund Portfolios, Inc., as
appropriate) or by you upon written notice to the other party hereto.

     13.   Communications.

     All notices and other communications to either you or us will be
duly given if mailed, telegraphed, telexed or transmitted by similar
telecommunications device to the appropriate address or number stated
herein (with a confirming copy by mail), or to such other address as
either party shall so provide in writing to the other.

     14.   Governing Law.

     This Agreement will be construed in accordance with the internal
laws of the State of Maryland without giving effect to principles of
conflict of laws, and is nonassignable by the parties hereto.

     15.   Actions by Nations Fund Trust and Trustees.

     The names "Nations Fund Trust" and "Trustees" refer respectively to
the trust created and the Trustees, as trustees but not individually or
personally, acting from time to time under a Declaration of Trust dated
May 6, 1985 which is hereby referred to and a copy of which is on file
at the office of the State Secretary of The Commonwealth of
Massachusetts and at the principal office of Nations Fund Trust.  The
obligations of "Nations Fund Trust" entered into in the name or on
behalf thereof by any of the Trustees, officers, representatives or
agents are made not individually, but in such capacities, and are not
binding upon any of the Trustees, Shareholders, officers,
representatives or agents of the Trust personally, but bind only the
Trust Property (as defined in the Declaration of Trust), and all persons
dealing with any class of shares of Nations Fund Trust must look solely
to the Trust Property belonging to such class for the enforcement of any
claims against Nations Fund Trust.

                                        4

<PAGE>

If you agree to be legally bound by the provisions of this Agreement,
please sign a copy of this letter where indicated below and promptly
return it to us, at the following address:  111 Center Street, Little
Rock, AR; Fax No. (501) 377-2331; Attention: Mr. Richard H. Blank, Jr.

                                   Very truly yours,


                                   NATIONS FUND TRUST


Date: ____________________         By: ____________________
                                   Name: __________________
                                   Title: ___________________


                                    NATIONS FUND, INC.


Date: ____________________          By: _____________________________
                                    Name: ___________________________
                                    Title: ____________________________


                                    NATIONS FUND PORTFOLIOS, INC.


Date: ____________________          By: _____________________________
                                    Name: ___________________________
                                    Title: ____________________________



                                    Accepted and Agreed to:
                                    Servicing Agent


                                    _________________________________
                                               (Firm Name)

                                    _________________________________
                                               (Address)

                                    _________________________________
                                     (City)    (State)    (County)

                                        5

<PAGE>


                                     Fax No.   _________________________

                                     Attention: .________________________

Date: ____________________           By: ______________________________
                                     Name: ____________________________
                                     Title: _____________________________

                                        6

<PAGE>




                                  SCHEDULE I


Equity Funds
Nations Value Fund
Nations Equity Income Fund
Nations International Equity Fund
Nations Emerging Markets Fund
Nations Pacific Growth Fund
Nations Capital Growth Fund
Nations Emerging Growth Fund
Nations Disciplined Equity Fund
Nations Equity Index Fund
Nations Tax Managed Equity Fund

Balanced Fund
Nations Balanced Assets Fund

Bond Funds
Nations Short-Intermediate Government Fund
Nations Government Securities Fund
Nations Short-Term Income Fund
Nations Diversified Income Fund
Nations Strategic Fixed Income Fund
Nations Global Government Income Fund

                                        7







                       MORRISON & FOERSTER LLP LETTERHEAD


                                January 25, 1996




Nations Fund Trust
111 Center Street
Little Rock, Arkansas  72201

              Re:    Units of Beneficial Interest in the
                     Funds of the Nations Fund Trust

Gentlemen:

              We refer to  Post-Effective  Amendment No. 41 to the  Registration
Statement  on Form N-1A  (SEC File No.  2-97817;  811-4305)  (the  "Registration
Statement") of Nations Fund Trust (the "Trust")  relating to the registration of
an  indefinite  number  of units of  Beneficial  Interest  in Funds of the Trust
(collectively, the "Shares").

              We have been  requested  by the Trust to furnish  this  opinion as
Exhibit 10 to the Registration Statement.

              We   have   examined   such   records,   documents,   instruments,
certificates  of public  officials and of the Trust,  made such inquiries of the
Trust,  and examined such  questions of law as we have deemed  necessary for the
purpose  of  rendering  the  opinion  set  forth  herein.  We have  assumed  the
genuineness of all signatures and the  authenticity of all items submitted to us
as originals and the conformity  with originals of all items  submitted to us as
copies.

              Based upon and  subject to the  foregoing,  we are of the  opinion
that:

              The  issuance  and sale of the  Shares by the Trust have been duly
and validly  authorized by all appropriate action and, assuming delivery by sale
or in accord with the Trust's dividend  reinvestment plan in accordance with the
description set forth in the Registration Statement, as amended, the Shares will
be validly issued, fully paid and nonassessable.


<PAGE>




Nations Fund Trust
January 25, 1996
Page 2




              We consent to the  inclusion  of this opinion as an exhibit to the
Registration Statement.

              In addition,  we hereby  consent to the use of our name and to the
reference to our firm under the caption "Counsel" in the Statement of Additional
Information,  and the  description  of  advice  rendered  by our firm  under the
heading  "How The Funds Are Managed" in the  Prospectuses,  which is included as
part of the Registration Statement.

                                Very truly yours,

                                /s/  MORRISON & FOERSTER, LLP

                                     MORRISON & FOERSTER, LLP



                          

                                                                      EX-99.B11

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Statement of
Additional Information constituting parts of this Post-Effective Amendment No.
41 under the Securities Act of 1933 to the registration statement on Form N-1A
(the "Registration Statement") of our reports dated January 19, 1995, relating
to the financial statements and financial highlights appearing in the November
30, 1994 Annual Reports to Shareholders of Nations Fund Trust, which are also
incorporated by reference into the Registration Statement. We also consent to
the reference to us under the heading "Other Service Providers" in the
Prospectuses and under the heading "Independent Accountants and Reports" in the
Statement of Additional Information.


/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP
Boston, Massachusetts
January 24, 1996




                                                                    99.B15(g)




                               NATIONS FUND TRUST

                           SHAREHOLDER ADMINISTRATION
                        PLAN ("PLAN") FOR TRUST B SHARES


         Section 1. Each of the proper officers of Nations Fund Trust (the
"Trust") is authorized to execute and deliver, in the name and on behalf of the
Trust, written agreements based substantially on the form attached hereto as
Appendix A or any other form duly approved by the Trust's Board of Trustees
("Agreements") with broker/dealers, banks and other financial institutions that
are dealers of record or holders of record or which have a servicing
relationship with the beneficial owners of Trust B Shares ("Servicing Agents")
in certain of the Trust's Funds (as listed on Exhibit I) offering such shares
provided that any material modifications of services listed in the Agreement
shall be presented for approval or ratification by the Trustees at the next
regularly scheduled Board Meeting. Pursuant to such Agreements, Servicing Agents
shall provide shareholder support services as set forth therein to their clients
who beneficially own Trust B Shares of the Funds in consideration of a fee,
computed monthly in the manner set forth in the applicable Fund's then current
prospectus, at an annual rate of up to 0.60% of the average daily net asset
value of the Trust B Shares beneficially owned by or attributable to such
clients, provided that in no event may the portion of such fee that constitutes
a "service fee," as that term is defined in Article III, Section 26(b)(9) of the
Rules of Fair Practice of the National Association of Securities Dealers, Inc.,
exceed 0.25% of the average daily net asset value of such Trust B Shares of a
Fund. Affiliates of the Trust's distributor, administrator, co-administrator and
adviser are eligible to become Servicing Agents and to receive fees under this
Plan. All expenses incurred by a Fund in connection with the Agreements and the
implementation of this Plan shall be borne entirely by the holders of the Trust
B Shares of the particular Fund involved. If more than one Fund is involved and
these expenses are not directly attributable to Trust B Shares of a particular
Fund, then the expenses may be allocated between or among the Trust B Shares of
the Funds in a fair and equitable manner.

         Section 2. The Trust's administrator and/or co-administrator shall
monitor the arrangements pertaining to the Trust's Agreements with Servicing
Agents. The Trust's administrator and co-administrator shall not, however, be
obligated by this Plan to recommend, and the Trust shall not be obligated to
execute, any Agreement with any qualifying Servicing Agents.

         Section 3. So long as this Plan is in effect, the Trust's distributor
shall provide to the Trust's Board of Trustees, and the Trustees shall review,
at least quarterly, a written report of the amounts expended pursuant to this
Plan and the purposes for which such expenditures were made.

         Section 4. Unless sooner terminated, this Plan shall continue in effect
for a period of one year from its date of execution and shall continue
thereafter for successive annual periods, provided that such continuance is
specifically approved by a majority of the Board of Trustees,

                                       1

<PAGE>



including a majority of the Trustees who are not "interested persons," as
defined in the Investment Company Act of 1940 (the "Act"), of the Trust and have
no direct or indirect financial interest in the operation of this Plan or in any
Agreement related to this Plan (the "Disinterested Trustees") cast in person at
a meeting called for the purpose of voting on this Plan.

         Section 5. This Plan may be amended at any time with respect to any
Fund by the Trust's Board of Trustees, provided that any material amendment of
the terms of this Plan (including a material increase of the fee payable
hereunder) shall become effective only upon the approvals set forth in Section
4.

         Section 6. This Plan is terminable at any time with respect to any Fund
by vote of a majority of the Disinterested Trustees.

         Section 7. While this Plan is in effect, the selection and nomination
of the Disinterested Trustees shall be committed to the discretion of such
Disinterested Trustees.

         Section 8. To the extent that any portion of the fees payable under the
Agreements is deemed to be for services primarily intended to result in the sale
of Fund shares, such fees are deemed approved and may be paid pursuant to the
Plan and in accordance with Rule 12b-1 under the Act, provided that the
Agreements, to the extent they are deemed to relate to services primarily
intended to result in the sale of Fund shares, are approved and otherwise
treated in all respects as agreements related to the Plan.

         Section 9. The Trust will preserve copies of this Plan, Agreements, and
any written reports regarding this Plan presented to the Board of Trustees for a
period of not less than six years.

                                       2

<PAGE>


                                                                      EXHIBIT I

                               NATIONS FUND TRUST


 Nations Value Fund
 Nations Capital Growth Fund
 Nations Emerging Growth Fund
 Nations Equity Index Fund
 Nations Disciplined Equity Fund
 Nations Balanced Assets Fund
 Nations Short-Term Income Fund
 Nations Short-Intermediate Government Fund
 Nations Strategic Fixed Income Fund
 Nations Tax Managed Equity Fund
 Nations Diversified Income Fund


                                       3



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission