FIDELITY BANCORP INC
10-K, EX-13, 2000-12-26
STATE COMMERCIAL BANKS
Previous: FIDELITY BANCORP INC, 10-K, 2000-12-26
Next: FIDELITY BANCORP INC, 10-K, EX-23, 2000-12-26





                                   EXHIBIT 13
<PAGE>

--------------------------------------------------------------------------------
                                      CORPORATE PROFILE AND FINANCIAL HIGHLIGHTS
                                      ------------------------------------------

Corporate Profile
--------------------------------------------------------------------------------


     Fidelity  Bancorp,  Inc. (the Company) is a bank holding company  organized
     underthe Pennsylvania Business Corporation Law. It was organized to operate
     principally as a holding company for its wholly owned subsidiary,  Fidelity
     Bank (the Bank). The Bank is a  Pennsylvania-chartered,  FDIC-insured stock
     savings bank conducting  business  through ten offices located in Allegheny
     and Butler counties.


<TABLE>
<CAPTION>
Financial Highlights
-------------------------------------------------------------------------------------------------------------------

                                                                                           At or For the
                                                                                 Fiscal Years Ended September 30,

(in thousands, except per share data and percentages)                                  2000                1999
-------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                  <C>
Total assets                                                                          $543,209             $482,543
Total savings and time deposits                                                        290,631              269,118
Total loans receivable, net                                                            337,438              275,958
Total stockholders' equity                                                              29,587               26,046
                                                                                -----------------------------------
Net interest income                                                                    $12,545              $11,746
Provision for loan losses                                                                  470                  520
Net income                                                                               4,132                3,379
                                                                                -----------------------------------
Diluted earnings per share1                                                              $1.95                $1.53
Book value per share1                                                                    14.12                12.24
Average interest rate spread                                                              2.64%                2.73%
Return on average assets                                                                    80%                  74%
Return on average stockholders' equity                                                   15.70%               11.98%
                                                                                -----------------------------------
Common shares outstanding1                                                           2,095,104            2,127,739
===================================================================================================================
</TABLE>

1    Per share  amounts and common shares  outstanding  were restated to reflect
     the 10% stock dividend paid on November 28, 2000.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000        1
<PAGE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------
                                                                                           SELECTED FINANCIAL DATA
                                                                                           -----------------------

FINANCIAL CONDITION DATA
-------------------------------------------------------------------------------------------------------------------
                                                                              September 30,
(in thousands)                                          2000         1999         1998         1997         1996
-------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>          <C>          <C>          <C>
Total assets                                        $543,209      $482,543     $406,044     $380,964     $317,874
Loans, net                                           337,438       275,958      218,892      182,869      151,263
Mortgage-backed securities1                           84,050        96,250      102,870      127,916       93,738
Investment securities and
  other earning assets2                               95,834        90,521       69,878       58,242       59,302
Savings and time deposits                            290,631       269,118      261,735      244,192      234,276
Advances from FHLB
  and other borrowings                               218,511       183,891      112,320      108,133       57,143
Stockholders' equity
  -substantially restricted                           29,587        26,046       29,021       25,881       21,778
Number of full service offices                            10             9            8            8            8
-------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
OPERATIONS DATA
-------------------------------------------------------------------------------------------------------------------


                                                                    Fiscal Years Ended September 30,
                                                        2000         1999         1998         1997         1996
-------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>          <C>          <C>          <C>
Interest income                                      $36,477       $30,975      $28,047      $23,963      $20,986
Interest expense                                      23,932        19,229       17,364       13,882       11,832
                                                    ---------------------------------------------------------------
Net interest income                                   12,545        11,746       10,683       10,081        9,154
Provision for loan losses                                470           520          405          500          270
                                                    ---------------------------------------------------------------
Net interest income after
  provision for loan losses                           12,075        11,226       10,278        9,581        8,884
Gain (loss) on sale of investments and
  mortgage-backed securities, net                         (3)           64           84           53           27
Gain on sale of loans                                    210            17           11           28           17
Service fees and other income                          1,667         1,442        1,071          801          688
Operating expenses                                     8,333         8,153        7,315        6,488        8,073 3
                                                    ---------------------------------------------------------------
Income before income tax provision                     5,616         4,596        4,129        3,975        1,543
Income tax provision                                   1,484         1,217        1,204        1,256          226
                                                    ---------------------------------------------------------------
  Net income                                          $4,132        $3,379       $2,925       $2,719      $ 1,317 3
                                                    ---------------------------------------------------------------
  Diluted earnings per share4                          $1.95         $1.53        $1.31        $1.25      $   .61 3
  Cash dividends per share4                            $.364         $.345        $.295        $.236      $  .197
===================================================================================================================
</TABLE>

1    Consists  of   mortgage-backed   securities   classified   as   investments
     held-to-maturity and available-for-sale.
2    Consists of interest-bearing deposits,  investment securities classified as
     investments held-to-maturity and available-for-sale,  and Federal Home Loan
     Bank stock.
3    Fiscal 1996  operating  results  include  the effect of a one-time  pre-tax
     payment to  recapitalize  the  Savings  Association  Insurance  Fund of$1.5
     million.  Exclusive of the special  assessment,  net income would have been
     $2,189, operating expenses would have been $6,536, and diluted earnings per
     share would have been $1.02 per share.
4    Per share  amounts  were  restated  to reflect  the 25% stock split paid in
     March 1998 and the 10% stock  dividend  paid in November  2000,May 1997 and
     May 1996.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000        5
<PAGE>
--------------------------------------------------------------------------------
Independent Auditors' Report
----------------------------





The Board of Directors and Stockholders

Fidelity Bancorp, Inc. and Subsidiaries:



We have audited the accompanying  consolidated statements of financial condition
of Fidelity  Bancorp,  Inc. and  subsidiaries as of September 30, 2000 and 1999,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for each of the years in the  three-year  period ended  September 30,
2000. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
generally accepted in the United States of America. Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,the  financial  position of Fidelity Bancorp,
Inc.  and  subsidiaries  as of September  30, 2000 and 1999,  and the results of
their  operations an d their cash flows for each of the years in the  three-year
period ended  September  30, 2000,  in  conformity  with  accounting  principles
generally accepted in the United States of America.


/s/ KPMG


Pittsburgh, Pennsylvania
October 20, 2000

6           Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                                                                     Consolidated Statements of Financial Condition
                                                                     ----------------------------------------------

                                                                                             September 30,

(in thousands, except per share data)                                                 2000                1999
-------------------------------------------------------------------------------------------------------------------
Assets
<S>                                                                                 <C>                 <C>
  Cash and amounts due from depository institutions                                    $7,119              $4,304
  Interest-earning demand deposits with other institutions                              1,072                 364
  Investment securities held-to-maturity (market value of $9,930 and $3,509)
    (Notes 2, 11, 12, 14 and 21)                                                        9,936               3,625
  Investment securities available-for-sale
    (cost of $77,154 and $81,446) (Notes 3, 12, 14 and 21)                             74,062              77,737
  Mortgage-backed securities held-to maturity
    (market value of $12,305 and $13,288) (Notes 4, 12, 14 and 21)                     12,449              13,400
  Mortgage-backed securities available-for-sale (cost of $73,638 and $85,296)
    (Notes 5, 12, 14 and 21)                                                           71,601              82,850
Loans receivable, net of the allowance of $2,910 and $2,477
    (Notes 6, 8, 9, 12 and 21)                                                        337,438             275,958
  Real estate owned, net                                                                  181                 107
  Federal Home Loan Bank stock, at cost (Notes 9 and 12)                               10,764               8,795
  Accrued interest receivable:
    Loans                                                                               1,605               1,271
    Mortgage-backed securities                                                            502                 552
    Investments and interest-earning deposits                                           1,036               1,063
  Office premises and equipment, net (Note 10)                                          5,576               4,700
  Goodwill and other intangible assets (Note 24)                                        1,710                  --
  Deferred tax assets (Note 16)                                                         3,444               3,155
  Prepaid income taxes (Note 16)                                                           35                  --
  Prepaid expenses and sundry assets                                                    4,679               4,662
                                                                                ----------------------------------
                                                                                     $543,209            $482,543
==================================================================================================================

Liabilities and Stockholders' Equity

  Liabilities:
    Savings and time deposits (Notes 11 and 21)                                      $290,631            $269,118
    Federal Home Loan Bank advances (Notes 12 and 21)                                 202,885             170,600
    Other borrowings                                                                      396                  --
    Guaranteed preferred beneficial interest in Company's debentures (Note 13)         10,250              10,250
    Reverse repurchase agreements (Notes 14 and 21)                                     4,980               3,041
    Advance payments by borrowers for taxes and insurance                               1,427               1,298
    Accrued interest payable                                                            2,050               1,153
    Accrued income taxes (Note 16)                                                         --                 199
    Other accrued expenses and sundry liabilities                                       1,003                 838
                                                                                ----------------------------------
                                                                                      513,622             456,497
                                                                                ----------------------------------

  Stockholders' Equity (Notes 1, 16, 17, 18 and 25):
    Common stock, $0.01 par value per share;
      10,000,000 shares authorized; 2,212,336 and
      2,188,871 shares issued                                                              22                  20
    Treasury stock, at cost - 117,232 and 61,132 shares                                (1,680)               (953)
    Additional paid-in capital                                                         14,524              14,305
    Retained earnings-- substantially restricted                                       20,106              16,736
    Accumulated other comprehensive income (loss), net of tax                          (3,385)             (4,062)
                                                                                ----------------------------------
                                                                                       29,587              26,046
                                                                                ----------------------------------

                                                                                     $543,209            $482,543
==================================================================================================================
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000        7
<PAGE>
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
Consolidated Statements of Income
---------------------------------

For the fiscal years ended September 30, 2000, 1999 and 1998
(in thousands, except per share data)                                         2000          1999           1998
-------------------------------------------------------------------------------------------------------------------

Interest income:
<S>                                                                        <C>            <C>           <C>
  Loans                                                                      $24,241        $19,410       $16,597
  Mortgage-backed securities                                                   6,078          6,738         7,597
  Investment securities                                                        6,114          4,796         3,779
  Deposits with other institutions                                                44             31            74
                                                                          -----------------------------------------
    Total interest income                                                     36,477         30,975        28,047
                                                                          -----------------------------------------
Interest expense:
  Savings and time deposits (Note 11)                                         10,949         10,545        10,940
  Borrowed funds                                                              11,959          7,660         5,400
  Guaranteed preferred beneficial interest
    in Company's debentures (Note 13)                                          1,024          1,024         1,024
                                                                          -----------------------------------------
    Total interest expense                                                    23,932         19,229        17,364
                                                                          -----------------------------------------
Net interest income before provision for loan losses                          12,545         11,746        10,683
Provision for loan losses (Note 8)                                               470            520           405
                                                                          -----------------------------------------
Net interest income after provision for loan losses                           12,075         11,226        10,278
                                                                          -----------------------------------------
Other income:
  Loan service charges and fees                                                  211            161           130
  Gain (loss) on sale of investment and
    mortgage-backed securities, net                                               (3)            64            84
  Gain on sale of loans                                                          210             17            11
  Deposit service charges and fees                                               643            566           413
  Other operating income                                                         813            715           528
                                                                          -----------------------------------------
    Total other income                                                         1,874          1,523         1,166
                                                                          -----------------------------------------
Operating expenses:
  Compensation, payroll taxes and fringe benefits (Notes 18 and 19)            4,943          4,805         4,291
  Office occupancy and equipment expense                                         748            811           669
  Depreciation and amortization                                                  587            582           516
  Federal insurance premiums                                                      85            156           155
  (Gain) loss on real estate owned, net                                           32            (36)           12
  Intangible amortization                                                         21             --            --
  Other operating expenses                                                     1,917          1,835         1,672
                                                                          -----------------------------------------
    Total operating expenses                                                   8,333          8,153         7,315
                                                                          -----------------------------------------
Income before income tax provision                                             5,616          4,596         4,129
Income tax provision (Note 16)                                                 1,484          1,217         1,204
                                                                          -----------------------------------------
    Net income                                                                $4,132         $3,379        $2,925
                                                                          =========================================

  Basic earnings per share (Note 1)                                            $1.97          $1.56         $1.35
  Diluted earnings per share (Note 1)                                          $1.95          $1.53         $1.31
==================================================================================================================
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

8          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>

<TABLE>
<CAPTION>
===================================================================================================================
                                                                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                    -----------------------------------------------


For the fiscal years ended September 30, 2000, 1999 and 1998
                                                                                         Accumulated
                                                                                            Other        Total
                                                  Additional                            Comprehensive   Stock-
                                        Common      Paid-In     Treasury     Retained   Income (Loss)  holders'
(in thousands)                          Stock       Capital       Stock      Earnings    Net of Tax     Equity
--------------                          -----       -------       -----      --------    ----------     ------
<S>                                     <C>        <C>         <C>           <C>             <C>        <C>
Balance at September 30, 1997            $15        $13,811        $--         $11,822         $233       $25,881

Comprehensive income:
  Net income                              --             --         --           2,925           --         2,925
  Other comprehensive income,
     net of tax of $227                   --             --         --              --          494           494
----------------------------------------------------------------------------------------------------------------------
Total comprehensive income                --             --         --           2,925          494         3,419

Stock options exercised, including
  tax benefit of $71 (Note 18)             1            251         --              --           --           252
Stock split paid (Note 1)                  4             (4)        --              --           --            --
Cash dividends paid                       --             --         --            (641)          --          (641)
Sale of stock through Dividend
  Reinvestment Plan                       --            110         --              --           --           110
======================================================================================================================
Balance at September 30, 1998             20         14,168         --          14,106          727        29,021

Comprehensive income:
  Net income                              --             --         --           3,379           --         3,379
  Other comprehensive loss,
    net of tax of ($2,410)                --             --         --              --       (4,740)       (4,740)
  Reclassification adjustment,
    net of tax of ($25)                   --             --         --              --          (49)          (49)
----------------------------------------------------------------------------------------------------------------------
Total comprehensive income (loss):        --             --         --           3,379       (4,789)       (1,410)

Stock options exercised                   --             39         --              --           --            39
Cash dividends paid                       --             --         --            (749)          --          (749)
Treasury stock purchased
  (61,132 shares)                         --             --       (953)             --            --         (953)
Sale of stock through Dividend
  Reinvestment Plan                       --             98         --              --            --           98
======================================================================================================================
Balance at September 30, 1999             20         14,305       (953)         16,736        (4,062)      26,046

Comprehensive income:
  Net income                              --             --         --           4,132            --        4,132
  Other comprehensive income,
    net of tax of $346                    --             --         --              --           671          671
  Reclassification adjustment,
    net of tax of $2                      --             --         --              --             6            6
----------------------------------------------------------------------------------------------------------------------
Total comprehensive income:               --             --         --           4,132           677        4,809

Stock dividend paid (Note 1)               2             (2)        --              --            --           --
Stock options exercised                   --            149         --              --            --          149
Cash dividends paid                       --             --         --            (762)           --         (762)
Treasury stock purchased
  (56,100 shares)                         --             --       (727)             --            --         (727)
Sale of stock through Dividend
  Reinvestment Plan                       --             72         --              --            --           72
======================================================================================================================

Balance at September 30, 2000            $22        $14,524    $(1,680)        $20,106       $(3,385)     $29,587
======================================================================================================================
</TABLE>
See Accompanying Notes to Consolidated Financial Statements.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000        9
<PAGE>
<TABLE>
<CAPTION>
===========================================================================================================
Consolidated Statements of Cash Flows
-------------------------------------

For the fiscal years ended September 30, 2000, 1999 and 1998
(in thousands)                                                              2000        1999        1998
-----------------------------------------------------------------------------------------------------------
<S>                                                                    <C>         <C>         <C>
Operating Activities:
  Net income                                                             $  4,132    $  3,379    $  2,925
  Adjustments to reconcile  net income to net cash
    provided by operating activities:
      Provision for loan losses                                               470         520         405
      (Gain) loss on real estate owned                                         32         (36)         12
      Depreciation of premises and equipment                                  587         582         516
      Deferred loan fee amortization                                        (178)        (260)       (175)
      Amortization of investment and mortgage-backed
        securities discounts/premiums, net                                    147         341         397
      Deferred income tax provision                                           492          21          75
      Amortization of intangibles                                              21          --          --
      Net gain on sale of investments                                          (7)       (191)       (209)
      Net loss on sale of mortgage-backed securities                           10         127         125
      Loans held-for-sale originated                                       (1,221)       (973)       (372)
      Sale of loans held-for-sale                                           1,230         978         374
      Net gain on sale of loans                                              (210)        (17)        (11)
      Increase in interest receivable                                        (257)       (313)       (158)
      Increase in interest payable                                            897         422          42
      Increase (decrease) in accrued taxes                                   (234)         28         (47)
      Tax benefit relating to stock benefit plan                               --          --          71
      Other changes-- net                                                    (962)        572      (3,178)
                                                                        ---------------------------------
    Net cash provided by operating activities                               4,949       5,180         792
                                                                        ---------------------------------
Investing Activities:
  Proceeds from sales of investments available-for-sale                    12,350       3,424      17,345
  Proceeds from sales of mortgage-backed securities available-for-sale      1,353       8,577      43,760
  Proceeds from maturities and principal repayments
    of investment securities available-for-sale                             4,202      12,508       5,255
  Proceeds from maturities and principal repayments
    of mortgage-backed securities available-for-sale                       11,062      26,963      19,812
  Purchases of investment securities available-for-sale                    (9,350)    (40,400)    (35,168)
  Purchases of mortgage-backed securities available-for-sale                   --     (38,532)    (52,578)
  Proceeds from maturities and principal repayments
    of investment securities held-to-maturity                                  --       5,000      14,921
  Purchases of investment securities held-to-maturity                      (6,302)     (2,004)    (12,997)
  Proceeds from maturities and principal repayments
     of mortgage-backed securities held-to-maturity                         2,884       6,436      13,987
  Purchases of mortgage-backed securities held-to-maturity                 (1,974)         --          --
  Net increase in loans                                                   (34,909)    (58,701)    (37,327)
  Sale of other loans                                                       3,063       1,266         709
  Additions to office premises and equipment                                 (413)     (1,845)       (512)
  Net purchases of FHLB stock                                              (1,969)     (3,745)       (165)
  Acquisition of Pennwood Bancorp, Inc., net                               (5,411)         --          --
  Sale of loans obtained in Pennwood acquisition                           16,274          --          --
  Sale of branches and deposits                                           (14,639)         --          --
                                                                        ---------------------------------
    Net cash used by investing activities                                $(23,779)   $(81,053)   $(22,958)
                                                                        ---------------------------------
                                                                     (continued)
</TABLE>

10         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
<TABLE>
<CAPTION>
====================================================================================================================
                                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                                                                  -------------------------------------------------

For the fiscal years ended September 30, 2000, 1999 and 1998
(in thousands)                                                                  2000          1999           1998
-------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>          <C>
Financing Activities:
  Net increase in savings and time deposits                                   $7,001         $7,383       $17,543
  Increase in reverse repurchase agreements and other borrowings               2,335          1,171           687
  Net increase in FHLB advances                                               14,285         70,400         3,500
  Cash dividends paid                                                           (762)          (749)         (641)
  Stock options exercised                                                        149             39           181
  Proceeds from sale of stock                                                     72             98           110
  Acquisition of treasury stock                                                 (727)          (953)           --
  Debt issuance costs                                                             --             --           (36)
                                                                           -----------------------------------------
    Net cash provided by financing activities                                 22,353         77,389        21,344
                                                                           -----------------------------------------
Increase (decrease) in cash and cash equivalents                               3,523          1,516          (822)
Cash and cash equivalents at beginning of year                                 4,668          3,152         3,974
                                                                           -----------------------------------------
    Cash and cash equivalents at end of year                                  $8,191         $4,668        $3,152
====================================================================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
-------------------------------------------------------------------------------------------------------------------
For the fiscal years ended September 30, 2000, 1999 and 1998
(in thousands)                                                                  2000           1999          1998
-------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>           <C>
Cash paid during the year for:
  Interest on deposits and other borrowings                                   $ 23,035       $18,807       $17,322
  Income taxes                                                                   1,563         1,210         1,225

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCIAL ACTIVIITES
-------------------------------------------------------------------------------------------------------------------
Transfer of loans to real estate owned                                        $    330       $   134       $    21
====================================================================================================================

The Company purchased all of the common stock
  of Pennwood Bancorp, Inc. for $7.3 million
  In conjunction with the acquisition, the assets acquired
    and liabilities assumed were as follows:
    Fair value of assets acquired                                             $ 56,049       $    --       $    --
    Fair value of liabilities assumed                                          (50,501)           --            --
    Cash paid for Pennwood Bancorp, Inc. stock                                  (7,278)           --            --
                                                                           -----------------------------------------
    Excess liabilities assumed over assets acquired                           $ (1,730)      $    --       $    --
====================================================================================================================
The Company sold the two branch offices, and the related
  deposits, of Pennwood Savings Bank located in
  Kittanning, Pennsylvania. In conjunction with the sale:
    Assets sold                                                               $    769       $    --       $    --
    Deposits and liabilities sold                                             $ 17,611       $    --       $    --
====================================================================================================================
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       11
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
------------------------------------------


(1)  Summary of Significant Accounting Policies


Nature of Operations and Use of Estimates

Fidelity   Bancorp,   Inc.  is  a  bank  holding  company  organized  under  the
Pennsylvania  Business  Corporation  Law. It operates  principally  as a holding
company   for  its   wholly-owned   subsidiaries,   Fidelity   Bank,   PaSB,   a
Pennsylvania-chartered,  FDIC-insured  state savings bank and FBCapital Trust, a
statutory  business trust  incorporated in Delaware.  The Bank conducts business
through ten offices in Allegheny and Butler counties.


The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of certain assets and liabilities and disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of related revenue and expense during the reporting period.
Actual results could differ from those estimates.

Consolidation


The consolidated  financial statements include the accounts of Fidelity Bancorp,
Inc. (the Company) and its  wholly-owned  subsidiaries  Fidelity Bank, PaSB (the
Bank) and FB Capital Trust (the Trust).  Intercompany  balances and transactions
have been eliminated in consolidation.

Cash and Cash Equivalents


Cash  and  cash  equivalents  include  cash  and  amounts  due  from  depository
institutions and the demand deposits portion of  interest-earning  deposits with
other institutions.

Investment and Mortgage-backed Securities


The  Company  classifies   investment   securities  as  either:  (1)  Securities
Held-to-Maturity -- debt securities that the Company has the positive intent and
ability to hold to  maturity  and which are  reported  at  amortized  cost;  (2)
Trading Securities -- debt and equity securities bought and held principally for
the  purpose of  selling  them in the near term and which are  reported  at fair
value, with unrealized gains and losses included in the current period earnings;
or  (3)  Securities   Available-for-Sale  --  debt  and  equity  securities  not
classified as either Securities Held-to-Maturity or Trading Securities and which
are  reported at fair value,  with  unrealized  gains and losses,  net of taxes,
included as a separate component of accumulated other comprehensive  income. The
cost of securities sold is determined on a specific identification basis.


Loans


Loans  receivable are stated at unpaid  principal  balances net of the allowance
for loan losses,  net deferred  loan fees and  discounts.  Loans are  considered
impaired when, based on current  information and events, it is probable that all
principal and interest will not be collected in accordance  with the contractual
terms of the loans.  Management  determines  the  impairment  of loans  based on
knowledge  of  the  borrower's  ability  to  repay  the  loan  according  to the
contractual  agreement,  the borrower's  repayment history and the fair value of
collateral for certain collateral dependent loans. Management

                                                                (Note continued)

12         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

does not consider an insignificant delay or insignificant  shortfall to impair a
loan.  Management  has  determined  that a  delay  less  than  90  days  will be
considered  an  insignificant  delay and that an amount less than $5,000 will be
considered  an  insignificant  shortfall.  The  Bank  identifies  and  evaluates
impaired  loans  on a loan by  loan  basis.  All  loans  are  charged  off  when
management  determines  that  principal  and interest are not  collectible.  Any
excess of the Bank's  recorded  investment  in impaired  loans over the measured
value of the loans are provided for in the allowance  for loan losses.  The Bank
considers all one-to-four family residential  mortgage loans and all installment
loans  (as  presented  in Note 6) to be  smaller  homogeneous  loans,  which are
evaluated collectively for impairment. The Bank reviews its loans for impairment
on a quarterly basis.

The accrual of  interest  on all loans is  discontinued  when,  in  management's
opinion,  the borrower may be unable to meet payments as they become due or when
the loan becomes 90 days past due, whichever occurs first. When interest accrual
is  discontinued,  all  unpaid  accrued  interest  is  reversed.  Such  interest
ultimately  collected is credited to income in the period of recovery or applied
to reduce  principal if there is sufficient  doubt about the  collectibility  of
principal.

The  Bank is a party  to  financial  instruments  with  off-balance  sheet  risk
(commitments  to extend  credit) in the normal  course of  business  to meet the
financing needs of its customers. Commitments to extend credit are agreements to
lend to a customer as long as there is no violation of any condition established
in the commitment.  Commitments  generally have fixed  expiration dates or other
termination  clauses  and  may  require  payment  of a fee.  Since  some  of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amount does not necessarily  represent future cash requirements.  The
Bank evaluates each customer's credit  worthiness on a case-by-case  basis using
the same credit policies in making commitments and conditional obligations as it
does for on-balance sheet  instruments.  The amount of collateral  obtained,  if
deemed necessary by the Bank upon extension of credit,  is based on management's
credit evaluation of the counter-party.

Real Estate Owned


Real estate owned consists of properties  acquired  through  foreclosure and are
recorded at the lower of cost  (principal  balance of the former  mortgage  loan
plus costs of obtaining  title and possession) or fair value less estimated cost
to sell.  Costs  relating to  development  and  improvement  of the property are
capitalized, whereas costs of holding such real estate are expensed as incurred.
Additional  write-downs  are charged to income,  and the  carrying  value of the
property reduced, when the carrying value exceeds fair value less estimated cost
to sell.

Provisions for Losses


Provisions  for  estimated  losses on loans and real estate owned are charged to
earnings in an amount that results in an allowance appropriate,  in management's
judgment, to cover probable losses based on management's evaluation of portfolio
risk, past and expected loss experience and economic conditions.

Office Premises and Equipment


Office premises and equipment are stated at cost less  accumulated  depreciation
and amortization.  Depreciation is calculated on a straight-line  basis over the
estimated useful lives of the related assets.


Amortization  of  leasehold  improvements  is computed  using the  straight-line
method over the term of the related lease.

Intangible Assets


Intangible assets arising from purchase  business  combinations are amortized to
expense  over the periods  estimated to be  benefitted,  which is, on a weighted
average basis, 15 years.

                                                                (Note continued)

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       13
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)

Interest on Savings and Other Deposits


Interest on savings  deposits and certain  deposits by  borrowers  for taxes and
insurance is accrued  monthly.  Such  interest is paid or credited in accordance
with the terms of the respective accounts.

Income Taxes

The Company accounts for income taxes by use of the asset and liability  method.
Under the asset and liability  method,  deferred tax assets and  liabilities are
recognized for the future tax consequences  attributable to differences  between
the financial  carrying  amounts of existing  assets and  liabilities  and their
respective tax bases and operating loss and tax credit  carryforwards.  Deferred
tax assets and  liabilities  are measured  using  enacted tax rates  expected to
apply to taxable income in the years in which those  temporary  differences  are
expected  to be  recovered  or settled.  The effect on  deferred  tax assets and
liabilities  of a change in the tax rates is  recognized in income in the period
that includes the enacted date.


Earnings per Share

Basic  earnings  per share (EPS) is computed by  dividing  income  available  to
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the Company. All weighted average share and per share amounts
reflect the 10% stock  dividend  paid on November  28,  2000,  and the 25% stock
split paid on March 31, 1998. The following  table sets forth the computation of
basic and diluted earnings per share:

<TABLE>
<CAPTION>
                                                                        September 30,
                                                              2000          1999        1998
---------------------------------------------------------------------------------------------
<S>                                                     <C>          <C>         <C>
Basic earnings per share:
  Net income                                                 $4,132       $3,379      $2,925
  Weighted average shares outstanding                     2,095,631    2,165,847   2,159,117
  Earnings per share                                          $1.97        $1.56       $1.35
Diluted earnings per share:
  Net income                                                 $4,132       $3,379      $2,925
  Weighted average shares outstanding                     2,095,631    2,165,847   2,159,117
  Dilutive effect of employee stock options                  27,060       48,672      72,919
  Total diluted weighted average shares outstanding       2,122,691    2,214,519   2,232,036
  Earnings per share                                          $1.95        $1.53       $1.31
---------------------------------------------------------------------------------------------
</TABLE>

Options to  purchase  100,623  shares of common  stock at prices  from $13.22 to
$21.09,  78,742  shares at prices  from $15.68 to $21.09,  and 79,543  shares at
prices  from  $13.22 to $21.09  were  outstanding  during  2000,  1999 and 1998,
respectively, but were not included in the computation of diluted EPS because to
do so would have been anti-dilutive.

                                                                (Note continued)

14         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)

Comprehensive Income

The  Company  reports  comprehensive  income in  accordance  with SFAS No.  130,
"Reporting  Comprehensive  Income."  SFAS  No.  130  establishes  standards  for
reporting  and  display of  comprehensive  income and its  components  (revenue,
expenses,  gains,  and  losses)  in a full  set  of  general  purpose  financial
statements.  SFAS No.  130  requires  that all  items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other  financial  statements.  SFAS No.  130  requires  that an  enterprise  (a)
classify  items of other  comprehensive  income by their  nature in a  financial
statement and (b) display the accumulated balance of other comprehensive  income
separately from retained  earnings and additional  paid-in capital in the equity
section  of a  statement  of  financial  position.  For the fiscal  years  ended
September 30, 2000,  1999 and 1998,  the Company's  total  comprehensive  income
(loss) was $4,809, $(1,410) and $3,419, respectively. Total comprehensive income
is comprised of net income of $4,132, $3,379 and $2,925, respectively, and other
comprehensive   income  (loss)  of  $677,   $(4,789)  and  $494,   net  of  tax,
respectively. Other comprehensive income consists of unrealized gains and losses
on investment securities and mortgage-backed securities available-for-sale.

  (2) Investment Securities Held-to-Maturity

Investment  securities  held-to-maturity  at September  30, 2000 and 1999 are as
follows:
<TABLE>
<CAPTION>
                                                                   Gross         Gross
                                                     Amortized  Unrealized    Unrealized    Market
At September 30, 2000                                  Cost        Gains        Losses       Value
--------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>         <C>         <C>
U.S. government and agency obligations:
  Due beyond one year, but within five years           $  958      $   7        $  --       $  965
  Due beyond five years, but within ten years           2,000         --         (142)       1,858

Municipal obligations:
  Due beyond ten years                                  5,347         78           --        5,425

Corporate obligations:
  Due beyond one year, but within five years              500         15           --          515
  Due beyond five years, but within ten years           1,131         36           --        1,167
                                                       -------------------------------------------
                                                       $9,936       $136        $(142)      $9,930
==================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                   Gross         Gross
                                                     Amortized  Unrealized    Unrealized    Market
At September 30, 1999                                  Cost        Gains        Losses       Value
--------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>         <C>         <C>
U.S. government and agency obligations:
  Due beyond ten years                                 $2,000       $    --     $ (119)     $1,881

Municipal obligations:
  Due beyond ten years                                  1,625             3         --       1,628
                                                       -------------------------------------------
                                                       $3,625       $     3     $ (119)     $3,509
==================================================================================================
</TABLE>

At September 30, 2000, the Bank had outstanding  commitments to purchase $704 of
investment  securities  held-to-maturity.  Non-taxable interest income was $295,
$91, and $91 in fiscal 2000, 1999 and 1998, respectively. There were no sales of
investment securities held-to-maturity in 2000, 1999 or 1998.

---------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000         15
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)


(3)  Investment Securities Available-for-Sale


Investment  securities  available-for-sale at September 30, 2000 and 1999 are as
follows:

<TABLE>
<CAPTION>
                                                                                 Gross         Gross
                                                                   Amortized  Unrealized    Unrealized    Market
At September 30, 2000                                                Cost        Gains        Losses       Value
------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>         <C>         <C>          <C>
U.S. government and agency obligations:
  Due beyond one year, but within five years                        $  1,998    $    10     $    (4)     $  2,004
  Due beyond five years, but within ten years                         11,872          9        (281)       11,600
  Due beyond ten years                                                 9,719         --        (854)        8,865
Asset-backed securities:
  Due beyond five years, but within ten years                          1,965         31          --         1,996
  Due beyond ten years                                                 3,329        153          --         3,482
Municipal obligations:
  Due beyond five years, but within ten years                          1,387         --         (32)        1,355
  Due beyond ten years                                                36,644        131      (1,956)       34,819
Corporate obligations:
  Due beyond one year, but within five years                           4,453         27         (44)        4,436
Equity securities                                                      1,304         96        (202)        1,198
Mutual funds                                                           2,063         23         (71)        2,015
Trust preferred securities:
  Due beyond ten years                                                 1,250          5        (111)        1,144
Federal Home Loan Mortgage Corp.
  Preferred Stock                                                        920          5         (24)          901
Federal National Mortgage Assoc
  Preferred Stock                                                        250         --          (3)          247
                                                                    ---------------------------------------------
                                                                    $ 77,154    $   490     $(3,582)      $74,062
=================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                 Gross         Gross
                                                                   Amortized  Unrealized    Unrealized    Market
At September 30, 1999                                                Cost        Gains        Losses       Value
------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>         <C>         <C>          <C>
U.S. government and agency obligations:
  Due within one year                                               $ 1,500      $     2      $     --     $ 1,502
  Due beyond one year, but within five years                          4,499           --           (16)      4,483
  Due beyond five years, but within ten years                        12,436           --          (376)     12,060
  Due beyond ten years                                                8,986           --          (718)      8,268
Asset-backed securities:
  Due beyond ten years                                                5,263          108            --       5,371
Municipal obligations:
  Due beyond five years, but within ten years                         1,388           --           (48)      1,340
  Due beyond ten years                                               40,624           88        (2,489)     38,223
Corporate obligations:
  Due within one year                                                   494            6            --         500
  Due beyond one year, but within five years                          1,480           --           (11)      1,469
Equity securities                                                     1,580           --          (169)      1,411
Mutual funds                                                          1,945           14           (64)      1,895
Trust preferred securities:
  Due beyond ten years                                                  750           --           (49)        701
Federal Home Loan Mortgage Corp.
  Preferred Stock                                                       501           13            --         514
                                                                   -----------------------------------------------
                                                                    $81,446      $   231      $(3,940)     $77,737
==================================================================================================================

</TABLE>

At  September  30, 2000,  the Bank had no  outstanding  commitments  to purchase
investment  securities  available-for-sale.   Non-taxable  interest  income  was
$1,781, $1,770 and $1,138 in fiscal 2000, 1999 and 1998, respectively.  Proceeds
from sales of investment securities  available-for-sale were $12.3 million, $3.4
million and $17.3 million in 2000, 1999 and 1998,  respectively.  Gross gains of
$154, $191, and $218 and gross losses of $147, $0, and $9 were realized on these
sales in 2000, 1999 and 1998, respectively.


16       Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000-----------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)

(4)  Mortgage-Backed Securities Held-to-Maturity


Mortgage-backed securities held-to-maturity were comprised of the following:

<TABLE>
<CAPTION>
                                                                                 Gross         Gross
                                                                   Amortized  Unrealized    Unrealized    Market
At September 30, 2000                                                Cost        Gains        Losses       Value
------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>         <C>         <C>          <C>
Government National Mortgage Association:
  Contractually due beyond one year, but within five years          $    10     $    --       $    --     $    10
Federal Home Loan Mortgage Corporation:
  Contractually due within one year                                      32          --            --          32
  Contractually due beyond one year, but within five years               66          --            --          66
  Contractually due beyond five years, but within ten years           4,505           7           (52)      4,460
  Contractually due beyond ten years                                  1,968           3           (42)      1,929
Federal National Mortgage Association:
  Contractually due beyond one year, but within five years            1,029          --           (18)      1,011
  Contractually due beyond five years, but within ten years             743           1            (3)        741
  Contractually due beyond ten years                                  2,395           6           (26)      2,375
  Collateralized Mortgage Obligations:
  Contractually due beyond ten years                                  1,701          --           (20)      1,681
                                                                    ---------------------------------------------
                                                                    $12,449     $    17       $  (161)    $12,305
==================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                                                 Gross         Gross
                                                                   Amortized  Unrealized    Unrealized    Market
At September 30, 1999                                                Cost        Gains        Losses       Value
------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>         <C>         <C>          <C>
Government National Mortgage Association:
  Contractually due beyond one year, but within five years          $     19    $     --      $    --     $    19
Federal Home Loan Mortgage Corporation:
  Contractually due beyond one year, but within five years               148          --           --         148
  Contractually due beyond five years, but within ten years            5,730          40          (54)      5,716
  Contractually due beyond ten years                                   2,226           4          (52)      2,178
Federal National Mortgage Association:
  Contractually due beyond one year, but within five years             1,505          --          (28)      1,477
  Contractually due beyond five years, but within ten years               73           3           --          76
  Contractually due beyond ten years                                   3,692          12          (38)      3,666
Collateralized Mortgage Obligations:
  Contractually due within one year                                        7           1           --           8
                                                                    ----------------------------------------------
                                                                    $ 13,400    $     60      $  (172)    $13,288
==================================================================================================================
</TABLE>

At  September  30, 2000,  the Bank had no  outstanding  commitments  to purchase
mortgage-backed   securities   held-to-maturity.   There   were  no   sales   of
mortgage-backed  securities classified as held-to-maturity during 2000, 1999, or
1998.


---------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000         17
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)


(5)  Mortgage-Backed Securities Available-For-Sale


Mortgage-backed securities available-for-sale are as follows:
<TABLE>
<CAPTION>
                                                                                 Gross         Gross
                                                                   Amortized  Unrealized    Unrealized    Market
At September 30, 2000                                                Cost        Gains        Losses      Value
------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>          <C>           <C>
Government National Mortgage Association:
  Contractually due beyond ten years                               $20,438      $    --      $  (498)      $19,940
Federal Home Loan Mortgage Corporation:
  Contractually due beyond ten years                                 5,813           --         (157)        5,656
Federal National Mortgage Association:
  Contractually due beyond one year, but within five years           2,185           --          (65)        2,120
  Contractually due beyond ten years                                11,178           --         (463)       10,715
Collateralized Mortgage Obligations:
  Contractually due beyond five years, but within ten years          2,643            8          (73)        2,578
  Contractually due beyond ten years                                31,381           81         (870)       30,592
                                                                   ------------------------------------------------
                                                                   $73,638      $    89      $(2,126)      $71,601
===================================================================================================================
</TABLE>

Mortgage-backed securities available-for-sale are as follows:

<TABLE>
<CAPTION>
                                                                                 Gross         Gross
                                                                   Amortized  Unrealized    Unrealized    Market
At September 30, 1999                                                Cost        Gains        Losses      Value
--------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>          <C>           <C>
Government National Mortgage Association:
  Contractually due beyond ten years                               $ 23,016     $    --      $   (605)     $ 22,411
Federal Home Loan Mortgage Corporation:
  Contractually due beyond ten years                                  6,601          --          (182)        6,419
Federal National Mortgage Association:
  Contractually due beyond one year, but within five years            3,144          --           (72)        3,072
  Contractually due beyond ten years                                 12,722          --          (550)       12,172
Collateralized Mortgage Obligations:
  Contractually due beyond five years, but within ten years           3,116           1           (48)        3,069
  Contractually due beyond ten years                                 36,697          79        (1,069)       35,707
                                                                   -------------------------------------------------
                                                                   $ 85,296     $    80      $ (2,526)     $ 82,850
====================================================================================================================
</TABLE>

At  September  30, 2000,  the Bank had no  outstanding  commitments  to purchase
mortgage-backed   securities   available-for-sale.   Proceeds   from   sales  of
mortgage-backed  securities   available-for-sale  during  2000,  1999  and  1998
were$1.4 million, $8.6 million and $43.8 million,  respectively.  Gross gains of
$0, $0, and $160, and gross losses of $10, $127, and $285 were realized on these
sales in 2000, 1999 and 1998, respectively.

18       Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000-----------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)

(6)  Loans Receivable


Loans receivable, net are summarized as follows:

                                                            September 30,
                                                        2000             1999
--------------------------------------------------------------------------------
First mortgage loans:
  Conventional:
    1-4 family dwellings                             $207,853         $156,112
    Multi-family dwellings                              5,282            4,007
  Commercial                                           22,706           26,513
  Construction                                         10,900           22,689
                                                     ---------------------------
                                                      246,741          209,321
                                                     ---------------------------
Less:
  Loans in process                                     (6,558)         (14,696)
  Unearned discounts and fees                          (2,033)          (1,453)
                                                     ---------------------------
                                                      238,150          193,172
                                                     ---------------------------
Installment loans:
  Home equity                                          64,215           51,316
  Consumer loans                                        2,314            1,802
  Credit cards                                             26            2,859
  Other                                                 2,059            1,892
                                                     ---------------------------
                                                       68,614           57,869
                                                     ---------------------------
Commercial business loans and leases:
  Commercial business loans                            27,461           22,072
Commercial leases                                       6,123            5,322
                                                     ---------------------------
                                                       33,584           27,394
                                                     ---------------------------
Less: Allowance for loan losses                        (2,910)          (2,477)
                                                     ---------------------------
    Loans receivable, net                            $337,438         $275,958
================================================================================

Commitments  to originate  loans at  September  30, 2000 were  approximately  as
follows:


                                                        Rate            Amount
--------------------------------------------------------------------------------
First mortgage loans:
  Fixed-rate                                        7.25% to 9.50%      $  865

Other loans:
  Fixed-rate                                        7.62% to 13.00%        585
  Adjustable-rate                                   8.12% to 14.25%        771
                                                  ------------------------------
                                                                        $2,221
================================================================================

The Bank  conducts  its  business  through  ten  offices  located in the greater
Pittsburgh  metropolitan area. At September 30, 2000, the majority of the Bank's
net loan  portfolio was secured by properties  located in this region.  The Bank
does not  believe it has  significant  concentrations  of credit risk to any one
group of borrowers given its underwriting and collateral requirements.

---------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000         19
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)


(7)  Loan Servicing Portfolio


The  amount  of loans  serviced  for  others,  which  are not  reflected  in the
accompanying consolidated financial statements,  was $441, $4,532, and $6,119 at
September 30, 2000, 1999 and 1998, respectively.


(8)  Allowance for Losses on Loans .


Changes in the allowance for loan losses are as follows:


                                                                       Total
--------------------------------------------------------------------------------
Balance at September 30, 1997                                         $1,931
Provision for loan losses                                                405
Charge-offs                                                             (110)
Recoveries                                                                17
--------------------------------------------------------------------------------
Balance at September 30, 1998                                          2,243
Provision for loan losses                                                520
Charge-offs                                                             (326)
Recoveries                                                                40
--------------------------------------------------------------------------------
Balance at September 30, 1999                                          2,477
Allowance for loan losses of Pennwood Bancorp, Inc                       358
Provision for loan losses                                                470
Charge-offs                                                             (425)
Recoveries                                                                30
--------------------------------------------------------------------------------
Balance at September 30, 2000                                         $2,910
================================================================================

Non-accrual loans were approximately $2.0 million,  $2.4 million and $.6 million
at September 30, 2000,  1999 and 1998,  respectively.  The foregone  interest on
those loans for the periods ended  September 30, 2000,  1999 and 1998,  was $67,
$165 and $25, respectively. The amount of interest income on such loans actually
included in income in the periods ending  September 30, 2000,  1999 and 1998 was
$28, $63 and $30,  respectively.  There are no  commitments  to lend  additional
funds to debtors in non-accrual status.


The recorded  investment in loans that are  considered to be impaired under SFAS
No. 114 was $560 and $304 atSeptember 30, 2000 and 1999, respectively.  Included
in the 2000 amount is $560 of impaired loans for which the related allowance for
credit losses was $175 and no impaired  loans that as a result of write-downs do
not have an allowance for credit losses.  Included in the 1999 amount is $304 of
impaired loans for which the related  allowance for credit losses was $50 and no
impaired  loans that as a result of  write-downs  did not have an allowance  for
credit  losses.  The average  recorded  investment in impaired  loans during the
fiscal years ended  September 30, 2000,  1999 and 1998 was  approximately  $235,
$326,  and $205,  respectively.  For the fiscal years ended  September 30, 2000,
1999 and 1998, the Company recognized interest income on those impaired loans of
$0, $6, and $17, respectively, using the cash basis of income recognition.


Management believes that the allowance for losses on loans is appropriate. While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their examination  process,  periodically review the Bank's allowance for losses
on loans.  Such  agencies  may require the Bank to  recognize  additions  to the
allowance based on their judgments  using  information  available to them at the
time of examination.


20        Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000----------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)


(9)  Investments Required by Law


The Bank is a member of the  Federal  Home Loan Bank  System  and,  as a member,
maintains an  investment  in the capital  stock of the Federal Home Loan Bank of
Pittsburgh  (FHLB),  at cost,  in an amount not less than 1% of its  outstanding
home  loans  or 5% of its  outstanding  notes  payable,  if  any,  to the  FHLB,
whichever is greater.


(10) Office Premises and Equipment

Office  premises and equipment at September 30, 2000 and 1999 are  summarized as
follows:

                                                            2000          1999
--------------------------------------------------------------------------------
Land                                                     $   540       $   509
Office buildings                                           4,801         3,780
Furniture, fixtures and equipment                          3,297         2,904
Leasehold improvements                                       500           500
                                                         -----------------------
                                                           9,138         7,693
                                                         -----------------------
Less accumulated depreciation and amortization            (3,562)       (2,993)
                                                         -----------------------
  Office premises and equipment, net                     $ 5,576       $ 4,700
================================================================================


The Bank has  operating  leases  with  respect to three  branch  offices and the
Bank's Loan Center,  which expire on various  dates through  fiscal 2008.  Lease
expense  amounted to $169,  $226, and $157 in fiscal years 2000,  1999 and 1998,
respectively. Minimum annual lease commitments are approximately as follows:

      Years Ended September 30              Amount
      --------------------------------------------
                2001                         172
                2002                         157
                2003                         154
                2004                         154
                2005                         114
             Thereafter                      213

----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000        21
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)

(11) Savings and Time Deposits .

Savings and time deposit  balances at September 30, 2000 and 1999 are summarized
as follows:
                                                                September 30,
                               Stated Rates                     2000      1999
--------------------------------------------------------------------------------
Balance by type:

Savings Deposits:
     Demand deposits    noninterest-bearing                  $ 19,115   $13,144
     NOW accounts       1.50% in 2000 and 1.50% in 1999        32,585    29,757
     Passbooks          2.50% in 2000 and 2.50% in 1999        52,289    48,473
     Money market
       deposit accounts 2.97% in 2000 and 3.00% in 1999        14,755    17,539
                                                             -------------------
                                                              118,744   108,913
--------------------------------------------------------------------------------
Time Deposits:
     Fixed-rate                 1.00% to 2.99%                    231         1
                                3.00% to 4.99%                 25,558    79,657
                                5.00% to 6.99%                140,227    72,218
                                7.00% to 8.99%                  3,563     5,266
                                9.00% to 10.99%                    15        16
     Negotiated-rate            4.01% to 7.10%                  2,293     3,047
                                                             -------------------
                                                              171,887   160,205
                                                             -------------------
                                                             $290,631   269,118
================================================================================

The  weighted-average  interest  rate for all  deposits  was  4.21% and 3.81% at
September 30, 2000 and 1999,  respectively.  Time deposits with balances of $100
or more totalled $2.2 million at September 30, 2000.

At  September  30, 2000,  investment  securities  with a carrying  value of $2.0
million were pledged as required to secure deposits of public funds.

The maturities of time deposits at September 30, 2000 and 1999 are summarized as
follows:
<TABLE>
<CAPTION>
                                                                     September 30,
                                                                2000                1999
--------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>
Within one year                                              $ 85,176            $106,501
Beyond one year but within two years                           66,596              26,006
Beyond two years but within three years                         7,762              13,501
Beyond three years but within four years                        3,969               3,991
Beyond four years but within five years                         4,910               5,525
Beyond five years                                               3,474               4,681
                                                         ----------------------------------
                                                             $171,887            $160,205
===========================================================================================
</TABLE>
<TABLE>
<CAPTION>
Interest expense by deposit category is as follows:          Years Ended September 30,
                                                            2000        1999         1998
-------------------------------------------------------------------------------------------
<S>                                                     <C>        <C>           <C>
NOW accounts                                             $   465    $    427      $   380
Passbooks                                                  1,270       1,233        1,193
Money market deposit accounts                                449         423          419
Time deposits                                              8,765       8,462        8,948
                                                         ----------------------------------
                                                         $10,949     $10,545      $10,940
===========================================================================================
</TABLE>
22          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)


(12) Federal Home Loan Bank Advances


Federal Home Loan Bank advances are as follows:
                                                             September 30,
                                       Interest Rate        2000        1999
--------------------------------------------------------------------------------
Due Date
RepoPlus Advances                          6.66%          $48,770     $47,600
Fixed Rate Advances:
   October 30, 2000                        4.68%            3,000       3,000
   August 28, 2001                         5.61%              930          --
   October 29, 2001                        4.80%            5,000       5,000
   January 14, 2002                        6.95%           20,000          --
   July 14, 2003                           7.12%           10,000          --
   August 30, 2004                         6.88%           10,000          --
Convertible Select Advances:
   June 21, 2001                           5.25%               --      10,000
   February 14, 2002                       5.48%               --      10,000
   March 19, 2002                          6.08%               --      10,000
   June 6, 2002                            6.13%               --       5,000
   June 20, 2002                           6.20%               --       5,000
   July 1, 2002                            6.60%           15,000          --
   July 11, 2002                           5.60%               --      10,000
   October 3, 2002                         5.42%               --      10,000
   November 18, 2002                       5.32%               --      10,000
   January 6, 2003                         5.58%               --      10,000
   May 12, 2003                            6.72%           10,000          --
   June 16, 2003                           6.46%           15,000          --
   September 15, 2003                      4.78%               --       5,000
   April 25, 2005                          5.55%               --       5,000
   February 20, 2008                       5.48%           10,000      10,000
   June 2, 2008                            5.17%               --       5,000
   October 7, 2008                         4.69%           14,185          --
   December 18, 2008                       5.15%           10,000      10,000
   October 22, 2009                        5.52%            1,000          --
   March 17, 2010                          6.05%           20,000          --
   August 30, 2010                         5.93%           10,000          --
================================================================================
Total FHLB Advances                                      $202,885    $170,600
================================================================================

Under a blanket collateral pledge agreement, the Bank has pledged, as collateral
for  advances  from the FHLB of  Pittsburgh,  all stock in the Federal Home Loan
Bank and certain other  qualifying  collateral,  such as investment  securities,
mortgage-backed  securities and loans, with market values equal to at least 110%
of the unpaid amount of outstanding  advances.  The remaining  maximum borrowing
capacity with the FHLB of Pittsburgh at September 30, 2000 is $32.5 million.


FHLB "RepoPlus"  Advances are short-term  borrowings  maturing within one day to
one year,  bear a fixed  interest  rate and are subject to  prepayment  penalty.
Although no specific  collateral is required to be pledged for these borrowings,
"RepoPlus"  Advances are secured under the blanket  collateral pledge agreement.
The Bank  utilized  "RepoPlus"  Advances  during  fiscal 2000 and 1999,  ranging
individually  from $50 to $36,130,  and from $50 to $34,900,  respectively.  The
daily average balance

                                                                (Note continued)

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       23
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)

during 2000 and 1999 was $60.9 and $24.7  million,  respectively,  and the daily
average  interest  rate was  6.17%  and  5.14%,  respectively,  with an  average
interest  rate at fiscal  year-end  2000 of 6.66% and  fiscal  year-end  1999 of
5.48%. The maximum amount  outstanding at any month-end during 2000 and 1999 was
$82.4 and $48.9 million, respectively.


FHLB "Convertible  Select" Advances are long-term borrowings with terms of up to
ten years,  and which have a fixed rate for the first three months to five years
of the term. After the fixed rate term expires,  and quarterly  thereafter,  the
FHLB may convert the advance to an  adjustable-rate  advance at their option. If
the advance is converted to an adjustable-rate  advance, the Bank has the option
at the conversion date, and quarterly thereafter,  to prepay the advance with no
prepayment fee. The Bank utilized  "Convertible  Select"  Advances during fiscal
2000 and 1999,  with  individual  advances  ranging  from $1 to $20 million each
year.  The daily  average  balance  during 2000 and 1999 was $123.0  million and
$105.6 million,  respectively.  The daily average  interest rate during 2000 and
1999 was 5.70% and 5.53%, respectively. The average interest rate at fiscal year
end  2000 and 1999  was  5.72%  and  5.51%,  respectively.  The  maximum  amount
outstanding  at any month end  during  2000 and 1999 was $134  million  and $115
million, respectively.

(13) Guaranteed Preferred Beneficial Interest in Company's Debentures

On May 13, 1997,  the Trust,  a statutory  business trust created under Delaware
law that is a subsidiary  of the Company,  issued  $10.25  million,  9.75% Trust
Preferred   Securities   ("Preferred   Securities")  with  a  stated  value  and
liquidation  preference  of $10 per share.  The  Trust's  obligations  under the
Preferred  Securities  issued are fully and  unconditionally  guaranteed  by the
Company. The proceeds from the sale of the Preferred Securities of the Trust, as
well as proceeds  from the issuance of common  securities  to the Company,  were
utilized by the Trust to invest in $10.57  million of 9.75% Junior  Subordinated
Debentures (the  "Debentures") of the Company.  The Debentures are unsecured and
rank subordinate and junior in right of payment to all indebtedness, liabilities
and obligations of the Company.  The Debentures represent the sole assets of the
Trust.  Interest on the Preferred Securities is cumulative and payable quarterly
in arrears.  The Company has the right to optionally redeem the Debentures prior
to the maturity date of July 15, 2027, on or after July 15, 2002, at 100% of the
stated liquidation amount, plus accrued and unpaid distributions, if any, to the
redemption  date.  Under the occurrence of certain events,  specifically,  a Tax
Event, Investment Company Event or Capital Treatment Event as more fully defined
in the FBCapital Trust  Prospectus  dated May 8, 1997, the Company may redeem in
whole, but not in part, the Debentures prior to July 15, 2002. Proceeds from any
redemption of the Debentures would cause a mandatory redemption of the Preferred
Securities  and the common  securities  having an aggregate  liquidation  amount
equal to the principal amount of the Debentures redeemed.

On July 17, 1997, on behalf of the Trust, the Company  requested relief from the
Office of Chief Counsel of the Division of Corporation Finance of the Securities
and Exchange Commission,  exempting the Trust from the reporting requirements of
the Securities  Exchange Act of 1934. The Trust is a wholly-owned  subsidiary of
the Company, has no independent  operations and issued securities that contain a
full and  unconditional  guarantee of its parent,  the  Company.  On January 29,
1998,the  Company  received notif ication from the Division  exempting the Trust
from the reporting requirements.

(14) Securities Sold Under Agreement to Repurchase

The Bank enters into sales of securities  under  agreements to repurchase.  Such
repurchase   agreements  are  treated  as  financings  and  the  obligations  to
repurchase  securities  sold are  reflected as a liability  in the  consolidated
statement of financial condition. The dollar amount of securities underlying the
agreements remains in the asset accounts. The securities sold under agreement to
repurchase  are  collateralized  by various  securities  that are either held in
safekeeping  by the Federal  Home Loan Bank of  Pittsburgh  or  delivered to the
dealer who arranged the transaction. The market value of such securities exceeds
the value of the securities sold under agreements to repurchase.

24          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)

At September 30, 2000, these agreements had a weighted-average  interest rate of
5.85% and mature  within  one  month.  Short-term  borrowings  under  repurchase
agreements  averaged  $3.8  million  and $2.8  million  during  2000  and  1999,
respectively.  The maximum amount  outstanding at any month-end was $5.0 million
and $3.8 million  during 2000 and 1999,  respectively.  At  September  30, 2000,
short-term  borrowings  under  agreements  to  repurchase  securities  sold  are
summarized as follows:
                                                           Collateral
                                                  ------------------------------
                                                        U.S. Government &
                                  Weighted         Federal Agency Obligations
                  Repurchase       Average        ------------------------------
                  Liability     Interest Rate     Book Value     Market Value
--------------------------------------------------------------------------------
Within 30 days      $4,980          5.85%           $7,340          $7,042
================================================================================


(15) Financial Instruments with Off-Balance Sheet Risk


At  September  30,  2000  and  1999,  respectively,  the  Bank  had  outstanding
commitments to originate loans of $2.2 million and $3.1 million.

The Bank's customers have available lines of credit as follows:  consumer,  both
secured and unsecured, and commercial, generally unsecured. The amount available
at September 30, 2000 and 1999 was $9.5 million and $18.1 million, respectively,
for consumer lines of credit and $12.5 million and $10.8 million,  respectively,
for  commercial  lines of credit.  The interest  rate for the consumer  lines of
credit range from 9.25% to 18.00%,  the majority of which is at variable  rates.
The interest rates for the commercial lines of credit are generally variable and
based on  prevailing  market  conditions  at the  time of  funding.  The  Bank's
customers  also have available  letters of credit.  The amount  available  under
these  letters  of  credit  at  September  30,  2000 and 1999 was $125 and $134,
respectively.  The interest rates are generally variable and based on prevailing
market conditions at the time of funding.

Letters of credit are  conditional  commitments  issued by the Bank to guarantee
the  performance  of a customer to a third  party.  The credit risk  involved in
issuing  letters of credit is essentially the same as that in extending loans to
customers.  The Bank  minimizes  this risk by  adhering  to its  written  credit
policies and by requiring security and debt covenants similar to those contained
in loan agreements.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  is  no  violation  of  any  condition   established  in  the  commitment.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. The Bank  evaluates  each  customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation of the borrower.  The  collateral  consists  primarily of residential
real estate and personal property.

The Bank does not have any off-balance  sheet risk at September 30, 2000, except
for the commitments referenced above.

(16) Income Taxes

The provision for (benefit from) income taxes in the Consolidated  Statements of
Income consists of the following:

                                      Fiscal Years Ended September 30,
                                     2000            1999         1998
-------------------------------------------------------------------------
Current
  Federal                          $1,623         $  928        $  984
  State                               353            310           295
                                   --------------------------------------
Total current                       1,976          1,238         1,279
                                   --------------------------------------
  Deferred federal                   (492)           (21)          (75)
                                   --------------------------------------
Total                              $1,484         $1,217        $1,204
=========================================================================

                                                          (Note continued)

----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000        25
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)

Total income tax provision for the years ended September 30, 2000, 1999 and 1998
was allocated as follows:

<TABLE>
<CAPTION>
                                                                              2000          1999          1998
-----------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>           <C>
Income                                                                      $1,484         $1,217        $1,204
Stockholders' equity:
  Accumulated other comprehensive income (loss)                                348         (2,435)          227
  Compensation expense for tax purposes in excess of amounts
    recognized for financial statement purposes                                 --             --           (71)
-----------------------------------------------------------------------------------------------------------------
</TABLE>

The  difference  between the  expected  and actual tax  provision  expressed  as
percentages of income before tax are as follows:

<TABLE>
<CAPTION>
                                                                                Fiscal Years Ended September 30,
                                                                                2000          1999          1998
--------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>           <C>
Expected federal tax rate                                                       34.0%          34.0%         34.0%
Tax free interest                                                              (10.5)         (11.4)         (8.6)
State income tax, net of federal tax benefit                                     4.1            4.5           4.7
Other items, net                                                                (1.2)          (0.6)         (0.9)
                                                                           -----------------------------------------
Actual tax rate incurred                                                        26.4%          26.5%        .29.2%
====================================================================================================================
</TABLE>

The tax effect of temporary  differences that gave rise to significant  portions
of the deferred tax assets and deferred tax  liabilities  at September  30, 2000
and 1999 are presented below:

<TABLE>
<CAPTION>
                                                                                              1999          1998
--------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>           <C>
Deferred tax assets (liabilities):
  Deferred loan fees                                                                         $   --        $   53
  Fixed assets                                                                                  300           (23)
  Loan loss reserves                                                                            944           784
  Intangible assets                                                                             182           185
  Investment securities                                                                       1,744         2,092
  Other (net)                                                                                   274            64
                                                                                             -----------------------
                                                                                             $3,444        $3,155
====================================================================================================================
</TABLE>

The Bank  has  determined  that it is not  required  to  establish  a  valuation
allowance  for  deferred  tax assets  since it is more  likely than not that the
deferred  tax assets will be realized  through  carryback  to taxable  income in
prior years, future reversals of existing temporary differences and, to a lesser
extent, future taxable income.


Tax basis bad debt  reserves  established  after 1987 are  treated as  temporary
differences  on which deferred  income taxes have been provided.  Deferred taxes
are not  required to be provided on tax bad debt  reserves  recorded in 1987 and
prior years (base year bad debt reserves).  Approximately $3,404 of the balances
in  retained  income  at  September  30,  2000,  represent  base  year  bad debt
deductions  for tax purposes  only. No provision for federal income tax has been
made for such amount.  Should amounts previously claimed as a bad debt deduction
be  used  for  any  purpose  other  than  to  absorb  bad  debts  (which  is not
anticipated), tax liabilities will be incurred at the rate then in effect.


26         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)


(17) Stockholders'Equity


The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory -- and possibly  additional  discretionary -- actions
by regulators,  that, if undertaken,  could have a direct material effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted  assets (as defined) and of Tier I capital (as defined) to average
assets (as defined).  Management  believes,  as of September 30, 2000,  that the
Bank meets all capital adequacy requirements to which it is subject.

As of September 30, 2000, the most recent  notification from the Federal Deposit
Insurance  Corporation  categorized  the  Bank as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized the Bank must maintain minimum total risk-based,  Tier I risk-based,
and Tier I leverage ratios as set forth in the table. There are no conditions or
events  since that  notification  that  management  believes  have  changed  the
institution's category.

The Federal  Reserve  Board (FRB)  measures  capital  adequacy  for bank holding
companies on the basis of a risk-based  capital  framework and a leverage ratio.
The minimum ratio of total risk-based capital to risk-weighted  assets is 8%. At
least  half of the  total  capital  must be  common  stockholders'  equity  (not
inclusive  of  net  unrealized  gains  and  losses  on  available-for-sale  debt
securities and net unrealized gains on available-for-sale equity securities) and
perpetual  preferred  stock,  less goodwill and other  nonqualifying  intangible
assets  ("Tier I  Capital").  The  remainder  (i.e.,  the  "Tier  II  risk-based
capital")  may  consist of hybrid  capital  instruments,  perpetual  debt,  term
subordinated  debt,  other preferred stock and a limited amount of the allowance
for loan  losses.  At September  30,  2000,  the Company had Tier I capital as a
percentage of risk-weighted  assets of 12.70% and total risk-based  capital as a
percentage of risk-weighted assets of 13.59%.4

In addition,  the Federal Reserve Board has established  minimum  leverage ratio
guidelines for bank holding companies.  These guidelines currently provide for a
minimum  ratio of Tier I capital as a  percentage  of average  total assets (the
"Leverage  Ratio") of 3% for bank holding  companies that meet certain criteria,
including that they maintain the highest regulatory rating. The minimum leverage
ratio for all other bank holding  companies is 4%. At  September  30, 2000,  the
Company had a Leverage Ratio of 8.00%.4

A reconciliation of Stockholders' Equity to Regulatory Capital is as follows:


Total Stockholders' equity at September 30, 20001            $29,587
  Plus: Unrealized securities losses (net)                     3,198
  Qualifying preferred securities2                            10,250
  Less: Goodwill and intangible assets                        (1,710)
                                                            --------
Tier I Capital at September 30, 2000                          41,325
  Plus: Qualifying loan loss allowance3                        2,910
                                                            --------
Total capital at September 30, 2000                          $44,235
====================================================================

1    Represents  consolidated  equity  capital of the Company as reported to the
     FRB on form FR Y-9C for the quarter ended September 30, 2000.

2    Amount  included  in Tier I  capital  is  limited  to 25% of  total  Tier I
     capital; the remaining balance is allowable as Tier II capital.

3    Limited to 1.25% of risk adjusted assets.

4    The  leverage  ratio is Tier I capital as a  percentage  of adjusted  total
     assets of $516,489 at  September  30, 2000.  Tier I and Tier II  risk-based
     capital is calculated as a percentage of  risk-weighted  assets of $325,428
     as of September 30, 2000. (Note continued)

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       27
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------


(dollar amounts in thousands, except per share data)





The  following  table  sets  forth  certain  information  concerning  the Bank's
regulatory capital at September 30, 2000 and 1999.
<TABLE>
<CAPTION>
                                                     September 30, 2000                   September 30, 1999
                                                           Tier I      Tier II                  Tier I     Tier II
                                               Tier I       Risk-       Risk-       Tier I       Risk-      Risk-
                                                Core        Based       Based        Core        Based      Based
                                               Capital     Capital     Capital      Capital     Capital    Capital
                                               --------------------------------------------------------------------
<S>                                           <C>         <C>         <C>          <C>         <C>       <C>
Equity Capital1                                $33,980     $33,980     $33,980      $28,288     $28,288   $28,288
Unrealized securities (gains) losses             3,127       3,127       3,127        3,833       3,833     3,833
Less goodwill and intangible assets             (1,710)     (1,710)     (1,710)          --          --        --
Plus general valuation allowances2                  --          --       2,910           --          --     2,477
                                               --------------------------------------------------------------------
     Total regulatory capital                   35,397      35,397      38,307       32,121      32,121    34,598
Minimum required capital                        21,092      12,951      25,902       17,833      11,271    22,542
                                               --------------------------------------------------------------------
     Excess regulatory capital                  14,305      22,446      12,405       14,288      20,850    12,056
                                               --------------------------------------------------------------------
Minimum required capital to be
     well capitalized under Prompt
     Corrective Action Provisions              $26,366     $19,427     $32,378      $22,291     $16,906   $28,177
===================================================================================================================
Regulatory capital as a percentage3               6.71%      10.93%      11.83%        7.20%      11.40%    12.28%
Minimum required capital percentage               4.00%       4.00%       8.00%        4.00%       4.00%     8.00%
                                               --------------------------------------------------------------------
     Excess regulatory capital percentage         2.71%       6.93%       3.83%        3.20%       7.40%     4.28%
                                               --------------------------------------------------------------------
Minimum required capital percentage
     to be well capitalized under
     Prompt Corrective Action Provisions          5.00%       6.00%      10.00%        5.00%       6.00%    10.00%
===================================================================================================================
</TABLE>
1    Represents  equity  capital  of the  Bank as  reported  to the FDIC and the
     Pennsylvania  Department  of  Banking  on Form  032 for the  quarter  ended
     September 30, 2000.

2    Limited to 1.25% of risk adjusted assets.

3    Tier I capital is  calculated  as a percentage  of adjusted  total  average
     assets  of  $527,311  and   $445,816  at  September   30,  2000  and  1999,
     respectively.  Tier I and Tier II  risk-based  capital are  calculated as a
     percentage  of adjusted  risk-weighted  assets of $323,777  and $281,773 at
     September 30, 2000 and 1999, respectively.

(18) Employee Stock Compensation Program


In fiscal 1988,  the Bank adopted an Employee  Stock  Compensation  Program (the
Program) under which shares of common stock can be issued.  The Program provides
for the grant of both incentive  stock options and  compensatory  stock options.
Further,  the Program provides that the incentive stock option price to purchase
common stock is not less than the fair market value at the date of grant and the
compensatory  stock  option price is equal to or less than the fair market value
of the shares at date of grant,  that all  options  terminate  no later than ten
years from date of grant,  and that options  become  exercisable on a cumulative
basis at 50% each year, commencing one year from date of grant. At September 30,
2000, there were no remaining shares available for granting as determined by the
Program Administrators.

                                                                (Note continued)


28         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)

The Company has also adopted the 1993 Employee Stock Compensation Program ("1993
Employee Program"), the 1997 Employee Stock Compensation Program ("1997 Employee
Program"),  the 1993 Directors'  Stock Option Plan  ("Directors'  Plan") and the
1998 Stock  Compensation  Program  ("1998 Stock Plan").  Under the 1993 Employee
Program,  the 1997  Employee  Program,  and the 1998 Stock Plan,  each  eligible
participant  may be granted  options to purchase common stock at an amount equal
to or less than the fair market  value of the shares at the time of the grant of
the  option.  Under  the 1993  Directors'  Plan,  each  person  who  serves as a
non-employee  director  of the Company  shall be granted  each year an option to
purchase  1,890 shares of common stock  exercisable at a price equal to the fair
market value on the date of the grant.  Options  granted under the 1993 Employee
Program, 1997 Employee Program, 1998 Stock Plan, and Directors' Plan will expire
no later than 10, 10, 10, and 7 years, respectively,  from the date on which the
option was or is granted.  For the periods  presented,  options  granted for all
Plans  were  granted  at the fair  market  value at the  date of  grant.  Option
information  presented reflects the 10% stock dividend paid in November 2000 and
the 25% stock split paid in March 1998.

<TABLE>
<CAPTION>
                                     Average    1993    Average     1993      Average     1997    Average    1998    Average
                            1988    Exercise  Employee  Exercise  Directors'  Exercise  Employee  Exercise   Stock  Exercise
                           Program   Price    Program   Price       Plan        Price   Program    Price     Plan    Price
-----------------------------------------------------------------------------------------------------------------------------
<S>                       <C>       <C>      <C>       <C>         <C>         <C>                    <C>            <C>
September 30, 1997         40,080    $6.41    67,468    $10.48      25,594      $10.59        --       $--       --   $    --
Granted                        --       --        --        --       7,560       21.09    22,820      21.09      --        --
Exercised                 (18,730)    3.90    (7,255)     9.56        (100)      13.22        --        --       --        --
Forfeited                      --       --    (2,873)    11.83          --          --    (1,179)      21.09     --        --
25% stock split             6,551     7.66    15,539     10.45       8,263       12.99     5,622       21.09     --        --
                         ----------------------------------------------------------------------------------------------------
September 30, 1998         27,901     8.38    72,879     10.51      41,317       12.99    27,263      21.09      --        --
Granted                        --       --        --        --       9,450       16.36    26,870      15.68      --        --
Exercised                  (3,993)    4.73    (1,583)     9.33        (100)      13.22        --        --       --        --
Forfeited                      --       --       (13)    13.22          --          --    (1,449)      16.61     --        --
                         ----------------------------------------------------------------------------------------------------
September 30, 1999         23,908    9.007     1,283     10.54      50,667       13.62     52,684      18.45     --        --
Granted                        --       --        --        --          --          --     26,690      12.05  9,450     12.05
Exercised                  (6,568)    7.55    (7,400)     9.09      (1,890)      10.22         --        --      --        --
Forfeited                      --       --    (5,112)    13.21          --          --    (13,338)     16.99     --        --
10% stock dividend          1,721     9.56     5,841     10.48       4,877       13.75      6,587      16.15    945     12.05
                         ----------------------------------------------------------------------------------------------------
September 30, 2000         19,061    $9.54    64,612    $10.49      53,654      $13.75     72,623     $16.16 10,395    $12.05
                         ----------------------------------------------------------------------------------------------------
Average contractual
  life remaining in years    3.05               5.20                  3.01                   8.29              9.26

Option price
  per share                $2.80 - $10.22      $8.42 - $13.22         $8.42 - $21.09         $12.05 - $21.09 $12.05

Options available
  for granting at
  September 30, 2000             --                  --                     --            140,485             6,754
=============================================================================================================================
</TABLE>

At September 30, 2000, 1999 and 1998,  209,142,  199,673 and 163,416 shares were
immediately  exercisable  at  average  prices  of  $13.12,  $12.86  and  $11.52,
respectively.

                                                                (Note continued)

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       29
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)

<TABLE>
<CAPTION>
                                   Options Outstanding                            Options Exercisable
                      ------------------------------------------------    -----------------------------------
                        Number     Weighted-average                           Number
Range of              Outstanding      Remaining      Weighted-average      Exercisable      Weighted-average
Exercise Prices       at 9/30/00   Contractual Life   Exercise Price       at 9/30/00         Exercise Price
-------------------------------------------------------------------------------------------------------------

<S>                   <C>          <C>                   <C>               <C>                <C>
$2.80 to $6.56           3,250        2.07 years           $ 6.26              3,250            $ 6.26
$8.42 to $13.22        149,576        5.26                  10.86            143,229             10.81
$15.68 to $21.09        67,519        6.82                  18.53             62,663             18.75
-------------------------------------------------------------------------------------------------------------
                       220,345        5.69                 $13.14            209,142            $13.12
=============================================================================================================
</TABLE>

In October 1995, the FASB issued Statement of Financial  Accounting Standard No.
123,  "Accounting for  Stock-Based  Compensation"("SFASNo.  123").  SFAS No. 123
establishes a fair value based method of accounting for stock-based compensation
plans.  Effective for fiscal years  beginning  after December 15, 1995, SFAS No.
123 allows  financial  institutions  to expense an estimated fair value of stock
options or to continue to measure  compensation  expense for stock  option plans
using the  intrinsic  value method  prescribed by  Accounting  Principles  Board
Opinion  No. 25  ("APBNo.  25").  Entities  that  elect to  continue  to measure
compensation  expense based on APBNo.  25 must provide pro forma  disclosures of
net income and earnings per share as if the fair value method of accounting  has
been applied.  The Company has elected to continue to measure  compensation cost
using the intrinsic value method  prescribed by APBNo.  25. Had the Company used
the fair value  method,  net income and  earnings  per share  would have been as
follows:

                                                    September 30,
                                            2000        1999        1998
--------------------------------------------------------------------------------
Net income
  As reported                              $4,132      $3,379      $2,925
  Pro Forma                                 4,053       3,261       2,751
                                           -------------------------------------
Basic earnings per share
  As reported                               $1.97       $1.56       $1.35
  Pro Forma                                  1.93        1.51        1.27
Diluted earnings per share
  As reported                                1.95        1.53        1.31
  Pro Forma                                  1.91        1.47        1.23
--------------------------------------------------------------------------------

Using a Black-Scholes option valuation model, the weighted-average fair value of
options  granted  during  fiscal 2000,  1999,  and 1998 under the 1997  Employee
Program  was  $2.73,  $3.66 and $7.55,  respectively.  The fair value of options
granted under the 1998 Stock Plan during  fiscal 2000 was $2.73.  The fair value
of options  granted under the 1993  Directors'  Plan during fiscal 1999 and 1998
was $3.85 and $7.37, respectively.

                                                                (Note continued)


30         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------


The fair value for these  options  was  estimated  at the date of grant  using a
Black-Scholes  Option  Valuation  Model  with  the  following   weighted-average
assumptions  for  2000,  1999 and  1998,  respectively,  for the  1997  Employee
Program:  risk-free interest rate of 6.38%,  4.58% and 5.72%;  dividend yield of
4.11%,  3.15% and 2.30%;  volatility  factor of the expected market price of the
Company's  common  stock of  24.1%,  24.9%  and  23.8%;  and a  weighted-average
expected  life  of  the  options  of 7  years.  The  following  weighted-average
assumptions for 2000 for the 1998 Stock Plan were used:  risk-free interest rate
of 6.38%;  dividend  yield of 4.11%;  volatility  factor of the expected  market
price of the Company's  common stock of 24.1%; and a  weighted-average  expected
life of the options of 7 years. The following  weighted-average  assumptions for
1999 and 1998,  respectively,  for the 1993 Directors' Plan were used: risk-free
interest  rates of  4.37%  and  5.71%;  dividend  yields  of  2.71%  and  2.04%;
volatility  factors of the e xpected market price of the Company's  common stock
of 24.8% and 23.4%; and a  weighted-average  expected life of the options of 6.2
and 6.2 years.


In management's opinion, existing stock option valuation models do not provide a
reliable single measure of the fair value of employee and director stock options
that have vesting  provisions  and are not  transferable.  In  addition,  option
valuation models require input of highly  subjective  assumptions  including the
expected  stock price  volatility.  Because the  Company's  stock  options  have
characteristics  significantly  different  from  those of  traded  options,  and
because changes in the subjective  input  assumptions can materially  affect the
fair  value  estimate,  in  management's  opinion,  the  existing  models do not
necessarily  provide a  reliable  single  measure of the fair value of its stock
options.


(19) Employee Benefit Plans


Post-Retirement Benefits Plan

During 1998,  the Bank  established a  non-qualified  Salary  Continuation  Plan
covering  certain  officers  of the  Bank.  The Plan is  unfunded  and  provides
benefits to  participants  based upon amounts  stipulated in the Plan agreements
for a period of 15 years from normal  retirement,  as defined in the  respective
Plan agreements.  Participants vest in benefits based upon years of service from
Plan initiation to normal  retirement age. Expense is being accrued based on the
present value of future  benefits  which the  participant  is vested in. Expense
recognized  under the Plan for 2000, 1999 and 1998 was  approximately  $113,000,
$107,000 and $78,000, respectively.


The Bank has entered into life insurance  policies designed to offset the Bank's
contractual  obligation to pay  preretirement  death benefits and to recover the
cost of providing  benefits.  Participants in the Plan are the insured under the
policy, and the Bank is the owner and beneficiary.

Group Term Replacement Plan


The Bank has purchased life insurance  policies on the lives of certain officers
of the Bank. By way of separate split dollar agreements,  the policy interest is
divided  between  the  Bank and the  officer.  The Bank  owns  the  policy  cash
surrender value,  including  accumulated  policy earnings,  and the policy death
benefits  over and above the cash  surrender  value are endorsed to the employee
and  beneficiary.  Death  benefit  payments are the  obligation of the insurance
company.  The Bank has no benefit  obligation  to the officer,  accordingly,  no
expense is accrued as a result of the Plan.  Income recognized in 2000, 1999 and
1998 as a result of increased cash surrender  value was  approximately  $58,000,
$54,000 and $42,000, respectively.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       31
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)


(20) Selected Quarterly Financial Data (Unaudited)

<TABLE>
<CAPTION>
                                                                  Three Month Periods Ended
                                                         Dec. 31    March 31   June 30    Sept. 30
----------------------------------------------------------------------------------------------------
<S>                                                     <C>         <C>        <C>        <C>
Fiscal 2000:
  Interest income                                        $8,454      $8,736     $9,050     $10,237
  Interest expense                                        5,233       5,668      5,975       7,056
                                                         -------------------------------------------
  Net interest income before provision for loan losses    3,221       3,068      3,075       3,181
  Provision for loan losses                                 120         120        120         110
  Other income                                              432         483        436         523
  Operating expenses                                      2,049       2,029      2,018       2,237
                                                         -------------------------------------------
  Income before income taxes                              1,484       1,402      1,373       1,357
  Income tax provision                                      419         389        395         281
                                                         -------------------------------------------
  Net income                                             $1,065      $1,013     $  978      $1,076
====================================================================================================
  Basic earnings per share                               $  .50      $  .49     $  .47      $  .51
  Diluted earnings per share                             $  .50      $  .48     $  .46      $  .51
====================================================================================================

Fiscal 1999:
  Interest income                                        $7,396      $7,451     $7,844      $8,284
  Interest expense                                        4,626       4,628      4,815       5,160
                                                         -------------------------------------------
  Net interest income before provision for loan losses    2,770       2,823      3,029       3,124
  Provision for loan losses                                 105         100        155         160
  Other income                                              325         418        372         408
  Operating expenses                                      1,986       2,071      2,030       2,066
                                                         -------------------------------------------
  Income before income taxes                              1,004       1,070      1,216       1,306
  Income tax provision                                      301         286        334         296
                                                         -------------------------------------------
  Net income                                             $  703      $  784     $  882      $1,010
====================================================================================================

  Basic earnings per share                               $  .32      $  .36     $  .41      $  .47
  Diluted earnings per share                             $  .32      $  .35     $  .40      $  .46
====================================================================================================
</TABLE>

(21) Disclosures About Fair Value of Financial Instruments


Statement of Financial  Accounting  Standards  No. 107,  "Disclosure  about Fair
Value of Financial Instruments" (SFASNo. 107), requires disclosure of fair value
information  about  financial  instruments,  whether  or not  recognized  in the
Consolidated Statement of Financial Condition as of September 30, 2000 and 1999.
SFASNo.  107  excludes  certain  financial  instruments  and  all  non-financial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value  amounts  presented  do not  represent  the  underlying  value of Fidelity
Bancorp,   Inc.  and   subsidiaries.   The  carrying  amounts  reported  in  the
Consolidated  Statements of Financial  Condition  approximate fair value for the
following  financial  instruments:cash,  interest-earning  deposits  with  other
institutions,   investment   securities   available-for-sale,    mortgage-backed
securities available-for-sale, and all deposits except time deposits.

                                                                (Note continued)

32         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)


At September 30, 2000 and 1999, the net carrying value of investment  securities
held-to-maturity exceeded the estimated fair value by approximately $6 and $116,
respectively.   The   net   carrying   value   of   mortgage-backed   securities
held-to-5maturity at Sept

ember 30, 2000 and 1999,  exceeded  the  estimated  fair value by $144 and $112,
respectively.  Estimated fair values are based on quoted market  prices,  dealer
quotes, and prices obtained from independent pricing services.  Refer to Notes 2
through 5 of the  financial  statements  for the detail on breakdowns by type of
investment products.

The net carrying  value of loans  exceeded the estimated fair value at September
30,  2000 by  approximately$5.5  million.  The  estimated  fair  value  of loans
exceeded the net  carrying  value at September  30, 1999 by  approximately  $6.6
million. Loans with comp

arable  characteristics  including  collateral  and  repricing  structures  were
segregated  for  valuation  purposes.  Each  loan  pool  was  separately  valued
utilizing a discounted  cash flow  analysis.  Projected  monthly cash flows were
discounted  to  present  value  using  a  market  rate  for  comparable   loans.
Characteristics of comparable loans included remaining term, coupon interest and
estimated prepayment speeds.

The estimated  fair market value of loan  commitments at both September 30, 2000
and 1999 was equal to the carrying value of the commitments on those dates.

The carrying amounts and estimated fair values of deposits at September 30, 2000
and September 30, 1999 are as follows:

<TABLE>
<CAPTION>
                                                             September 30, 2000            September 30, 1999
                                                           Carrying      Estimated        Carrying     Estimated
                                                            Amount      Fair Value         Amount     Fair Value
------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>          <C>               <C>          <C>
Noninterest-bearing:
     Demand accounts                                        $ 19,115     $ 19,115          $ 13,144     $ 13,144
Interest-bearing:
     NOW and MMDA accounts                                    47,340       47,340            47,296       47,296
     Passbook accounts                                        52,289       52,289            48,473       48,473
     Time deposits                                           171,887      171,733           160,205      161,320
                                                            ------------------------------------------------------
Total Deposits                                              $290,631     $290,477          $269,118     $270,233
==================================================================================================================
</TABLE>
        The   carrying   amounts   of   noninterest-bearing   demand   accounts,
interest-bearing  NOWand MMDA accounts and passbook  accounts  approximate their
fair values. Fair values for time deposits are estimated using a discounted cash
flow  calculation  that applies  contractual cost currently being offered in the
existing portfolio to current market rates being offered locally for deposits of
similar remaining maturities.

The carrying  amounts and estimated fair values of advances and other borrowings
at September 30, 2000 and 1999are as follows:
<TABLE>
<CAPTION>
                                                              September 30, 2000            September 30, 1999
                                                           Carrying      Estimated        Carrying     Estimated
                                                            Amount      Fair Value         Amount     Fair Value
------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>              <C>          <C>
Advances and other borrowings                              $218,511      $218,013         $183,891     $178,456
==================================================================================================================
</TABLE>
Fair values for advances and other  borrowings are estimated  using a discounted
cash flow calculation that applies  contractual cost of the existing  borrowings
to current  market  rates being  offered  for  borrowings  of similar  remaining
maturities.

------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      33
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(dollar amounts in thousands, except per share data)


(22) Fidelity Bancorp, Inc. Financial Information


(Parent Company Only)


Following are condensed financial statements for the parent company.
Condensed Statements of Financial Condition
<TABLE>
<CAPTION>
                                                                                               September 30,
                                                                                             2000          1999
-----------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>           <C>
Assets
  Cash                                                                                     $   239       $32,421
  Investment in subsidiary bank                                                             33,980        28,288
  Investment in subsidiary trust                                                               324           324
  Investment securities available-for-sale                                                   4,373         4,167
  Mortgage-backed securities available-for-sale                                                639           767
  Other assets                                                                                 817           867
                                                                                           ----------------------
    Total Assets                                                                           $40,372       $36,834
=================================================================================================================
Liabilities
  Subordinated debentures                                                                  $10,567       $10,567
  Other liabilities                                                                            218           221
                                                                                           ----------------------
    Total Liabilities                                                                       10,785        10,788
-----------------------------------------------------------------------------------------------------------------
Stockholders' Equity
  Common stock ($.01 par value, 10,000,000 shares authorized;
    2,212,336 and 2,188,871 shares issued)1                                                     22            20
  Treasury stock, at cost-- 117,232 and 61,132 shares1                                      (1,680)         (953)
  Additional paid-in capital                                                                14,524        14,305
  Retained earnings                                                                         20,106        16,736
  Accumulated other comprehensive income, net of tax                                        (3,385)       (4,062)
                                                                                           ----------------------
    Total Stockholders' Equity                                                              29,587        26,046
                                                                                           ----------------------
    Total Liabilities and Stockholders' Equity                                             $40,372       $36,834
=================================================================================================================
</TABLE>

1    Common stock  outstanding  was  restated to reflect the 10% stock  dividend
     paid on November 28, 2000.


Condensed Statements of Income

<TABLE>
<CAPTION>
                                                                                         September 30,
                                                                               2000          1999          1998
-----------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>           <C>
Equity in undistributed earnings of subsidiaries                             $(2,276)       $2,713        $2,117
Dividends received from subsidiary                                             6,917         1,137         1,167
Interest income                                                                  308           475           577
Interest expense                                                              (1,055)       (1,055)       (1,055)
Other income                                                                     117            --            74
Other expenses                                                                   (78)          (76)          (32)
Income tax provision (benefit)                                                  (199)         (185)          (77)
                                                                             ------------------------------------
    Net Income                                                                $4,132        $3,379        $2,925
=================================================================================================================
</TABLE>
                                                                (Note continued)

34          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                          ------------------------------------------------------

(dollar amounts in thousands, except per share data)


Condensed Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                         September 30,
                                                                               2000          1999         1998
------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>           <C>           <C>
Operating Activities
  Net income                                                                  $4,132        $3,379        $2,925
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in undistributed earnings in subsidiary                           2,276        (2,713)       (2,117)
      Gain on sale of investments                                               (117)           --           (74)
      Increase in interest receivable                                             57            64          (109)
      Other changes, net                                                          12           217            14
                                                                              -------------------------------------
        Net cash provided by operating activities                              6,360           947           639
-------------------------------------------------------------------------------------------------------------------
Investing Activities
  Purchase of Pennwood Bancorp, Inc.                                          (7,278)       (3,000)       (1,000)
  Purchase of investment securities and
    mortgage-backed securities available-for-sale                               (770)         (255)       (4,082)
  Sale of investment securities available-for-sale                               651            --         2,105
  Maturities and principal repayments
    of investment securities and mortgage-backed
    securities available-for-sale                                                123         4,620         2,616
  Loan receivable from Bank subsidiary, net of repayments                         --            --         1,167
                                                                              -------------------------------------
        Net cash provided (used) by investing activities                      (7,274)        1,365           806
-------------------------------------------------------------------------------------------------------------------
Financing Activities
  Stock options exercised                                                        149            39           181
  Sale of stock through Dividend Reinvestment Plan                                72            98           110
  Dividends paid                                                                (762)         (749)         (641)
  Stock repurchase                                                              (727)         (953)           --
  Debt issuance costs                                                             --            --           (36)
                                                                              -------------------------------------
        Net cash (used) by financing activities                               (1,268)       (1,565)         (386)
                                                                              -------------------------------------
        Increase (decrease) in cash                                           (2,182)          747         1,059
Cash at Beginning of Year                                                      2,421         1,674           615
                                                                              -------------------------------------
Cash at End of Year                                                           $  239        $2,421        $1,674
===================================================================================================================
</TABLE>

During  fiscal 1998,  $9.0 million of investment  securities  available-for-sale
were  transferred  to the Company from the Bank  representing  distributions  of
prior years' undistributed  earnings.  Fidelity Bancorp,  Inc. is a bank holding
company  organized  under the  Pennsylvania  Business  Corporation  Law.  It was
organized  to operate  principally  as a holding  company  for its wholly  owned
subsidiary,  Fidelity Bank. The Company  acquired the Bank in a  reorganization,
approved by the  stockholders  of the Bank on January 26, 1993, and completed on
August 19, 1993. On May 13, 1997, FB Capital Trust, a statutory  business trust,
was created under  Delaware law. The Trust is a  wholly-owned  subsidiary of the
Company.  In conjunction with the acquisition of Pennwood  Bancorp,  Inc. by the
Company, the net assets acquired were contributed to the Bank subsidiary.


(23) Contingent Liabilities

The Company is subject to a number of asserted and unasserted  potential  claims
encountered  in the normal  course of  business.  In the opinion of  management,
after  consultation with legal counsel,  the resolution of these claims will not
have a material adverse effect on the Company's financial position, liquidity or
results of operations.


------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      35
<PAGE>
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
------------------------------------------------------

(24) Acquisition


On  February  18,  2000,  the  Company  announced  the  signing of a  Definitive
Agreement and Plan of Merger whereby Fidelity Bancorp, Inc. will acquire all the
outstanding common stock of Pennwood Bancorp, Inc. ("Pennwood"),  parent company
of Pennwood  Savings Bank,  for $13.10 per share in cash or  approximately  $7.3
million. Subsequently, on May 9, 2000, Fidelity Bank signed an agreement to sell
the real property, furniture, fixtures and equipment and to transfer the related
deposits  of the  two  branch  offices  of  Pennwood  Savings  Bank  located  in
Kittanning, Pennsylvania to The Farmers National Bank of Kittanning ("Farmers").
The  acquisition of Pennwood and the sale of the Kittanning  branches to Farmers
was completed on July 14, 2000.

The  acquisition  was accounted for under the purchase method of accounting and,
accordingly,  the results of  operations  of Pennwood  have been included in the
Company's consolidated financial statements from July 14, 2000. Goodwill arising
from the  transaction  was  $1.7  million.  The  estimated  useful  life for the
straight-line amortization of the goodwill is expected to be 15 years.

The following  unaudited pro forma financial  information  presents the combined
results of  operations  of the Company and  Pennwood as if the  acquisition  had
occurred as of the beginning of fiscal 2000 and fiscal 1999, after giving effect
for  certain  adjustments,   including  amortization  of  goodwill  and  certain
acquisition  and  conversion  costs and the  related  income  tax  effects.  The
unaudited pro forma  information for the years ended September 30, 2000 and 1999
is intended for informational purposes only and is not necessarily indicative of
the future results of operations of the Company,  or results of operations  that
would have actually  occurred had the acquisition been in effect for the periods
presented.

                                                          2000           1999
--------------------------------------------------------------------------------
Interest income                                         $39,449        $34,922
Interest expense                                         25,704         21,185
                                                         -----------------------
Net interest income                                      13,745         13,737
Provision for loan losses                                   691            580
                                                         -----------------------
Net interest income after provision for loan losses      13,054         13,157
Other income                                              2,103          1,709
Operating expenses                                        9,797          9,870
                                                         -----------------------
Income before income tax provision                        5,360          4,996
Income tax provision                                      1,514          1,399
                                                         -----------------------
Net income                                              $ 3,846        $ 3,597
================================================================================
Diluted net income per share                            $  1.81        $  1.62
================================================================================


(25) Subsequent Event

On October 17, 2000, the Board of Directors of the Company  declared a 10% stock
dividend, payable onNovember 28, 2000, on all outstanding shares to stockholders
of record on November 15, 2000. Per share amounts and common shares  outstanding
have been restated to reflect this event.


36         Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000---------
<PAGE>
================================================================================
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
--------------------------------------------------------------------------------

General

The Company reported record net income of $4.132 million or $1.95 per share on a
diluted basis for fiscal 2000  compared to $3.379  million or $1.53 per share in
fiscal 1999 and $2.925 million or $1.31 per share for 1998.

The Company also reported  improved  returns on average  equity  (ROE).  ROE was
15.70%,  11.98% and 10.64% for fiscal years 2000,  1999 and 1998,  respectively.
Return on average assets (ROA) was .80%, .74% and .74% for fiscal 2000, 1999 and
1998, respectively.

The  Company  has  continued  its  emphasis  on  expense  control.  The ratio of
operating expenses to average assets for fiscal 2000 was 1.61% compared to 1.80%
in fiscal 1999 and 1.85% in fiscal 1998.

On  February  18,  2000,  the  Company  announced  the  signing of a  Definitive
Agreement and Plan of Merger whereby  Fidelity  Bancorp,  Inc. would acquire all
the outstanding common stock of Pennwood Bancorp,  Inc.  ("Pennwood") for $13.10
per share in cash or approximately $7.3 million.  Subsequently,  on May 9, 2000,
Fidelity Bank signed an agreement to sell the real property, furniture, fixtures
and equipment and to transfer the related  deposits of the two branch offices of
Pennwood  located in Kittanning,  Pennsylvania  to The Farmers  National Bank of
Kittanning  ("Farmers").  The  acquisition  of  Pennwood  and  the  sale  of the
Kittanning  branches to Farmers was completed on July 14, 2000. The  acquisition
was  accounted  for under the purchase  method of  accounting  and increased the
assets of the Company by approximately $43.5 million.

Loan growth,  while still  significant,  slowed in fiscal 2000 as interest rates
rose. Mortgage loans originated totaled $38.5 million, consumer loans originated
totaled $24.8 million and commercial business and lease loans originated totaled
$14.3 million. While originations slowed, however, the Company continued to lend
primarily  in its market  area and did not seek to go outside its market area to
originate  additional  loans.  In  addition,  the  Company  sold its credit card
portfolio  in fiscal  2000,  choosing to  discontinue  being an issuer of credit
cards due to the relatively  small balances that had been achieved over the life
of the program.

The  operating  results of the Company  depend  primarily  upon its net interest
income, which is the difference between the yield earned on its interest-earning
assets and the rates  paid on its  interest-bearing  liabilities  (interest-rate
spread)  and  also the  relative  amounts  of its  interest-earning  assets  and
interest-bearing  liabilities. For the fiscal year ended September 30, 2000, the
tax-equivalent  interest-rate spread decreased to 2.64%, as compared to 2.73% in
fiscal 1999. The  tax-equivalent  spread in fiscal 1998 was 2.74%.  The ratio of
average   interest-earning  assets  to  average   interest-bearing   liabilities
decreased  to 101.6% in fiscal 2000,  from 103.2% in fiscal 1999.  The ratio was
104.2% in fiscal  1998.  The  decrease  in the spread for fiscal  2000  reflects
several  factors,   including  an  increase  in  the  cost  of  interest-bearing
liabilities,   partially   offset  by  an  increase  in  the  yield   earned  on
interest-earning  assets.  The Company's  operating results are also affected to
varying  degrees by, among other  things,  service  charges and fees,  gains and
losses on sales of  securities  and  loans,  provision  for loan  losses,  other
operating income, operating expenses and income taxes.

Asset and Liability Management

The Company's  vulnerability to interest rate risk exists to the extent that its
interest-bearing  liabilities,  consisting of customer  deposits and borrowings,
mature or reprice more rapidly or on a different basis than its interest-earning
assets,   which  consist  primarily  of  intermediate  or  long-term  loans  and
investments and mortgage-backed securities.

The principal  determinant of the exposure of the Company's earnings to interest
rate risk is the timing  difference  between  the  repricing  or maturity of the
Company's   interest-earning  assets  and  the  repricing  or  maturity  of  its
interest-bearing  liabilities.  If the maturities of such assets and liabilities
were  perfectly  matched,  and if the interest  rates  carried by its assets and
liabilities  were equally flexible and moved  concurrently,  neither of which is
the case, the impact on net interest  income of rapid  increases or decreases in
interest rates would be minimized.

The  objective of interest  rate risk  management  is to control,  to the extent
possible,  the effects  that  interest  rate  fluctuations  have on net interest
income and on the net present value of the Company's interest-earning assets and
interest-bearing  liabilities.  Management  and the  Board are  responsible  for
managing interest rate risk and employing risk management  policies that monitor
and limit  exposure to interest rate risk.  Interest rate risk is measured using
net interest margin simulation and asset/liability net present value sensitivity
analyses.  These analyses  provide a range of potential  impacts on net interest
income and portfolio equity caused by interest rate movements.

------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      37
<PAGE>
================================================================================
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
---------------------------------------------------

The Company uses financial modeling to measure the impact of changes in interest
rates  on  net  interest  margin.   Assumptions  are  made  regarding  loan  and
mortgage-backed securities prepayments and amortization rates of passbook, money
market  and  NOW  account  withdrawal  rates.  In  addition,  certain  financial
instruments  may provide  customers  with a degree of  "optionality,"  whereby a
shift in  interest  rates may result in  customers  changing  to an  alternative
financial instrument,  such as from a variable to fixed rate loan product. Thus,
the effects of changes in future  interest rates on these  assumptions may cause
actual results to differ from simulation results.

The Company has established the following  guidelines for assuming interest rate
risk:

Net interest margin  simulation -- Given a +/- 200 basis point parallel shift in
interest  rates,  the estimated net interest  margin may not change by more than
15% for a one-year period.


Portfolio equity  simulation -- Portfolio equity is the net present value of the
Company's  existing assets and  liabilities.  Given a +200 basis point change in
interest  rates,  portfolio  equity may not  decrease  by more than 50% of total
stockholders'  equity.  Given a -200  basis  point  change  in  interest  rates,
portfolio  equity  may not  decrease  by more  than 20% of  total  stockholders'
equity.


The following table illustrates the simulated impact of a 100 basis point or 200
basis point upward or downward movement in interest rates on net interest income
and the  change in  portfolio  equity.  This  analysis  was done  assuming  that
interest-earning  asset and  interest-bearing  liability levels at September 30,
2000  remained  constant.  The impact of the rate  movements  was  developed  by
simulating the effect of rates changing  immediately from the September 30, 2000
levels.


Interest Rate Simulation Sensitivity Analysis


Movements in interest rates from September 30, 2000 rates:


                                                 Increase           Decrease
--------------------------------------------------------------------------------
                                             +100 bp  +200 bp   -100 bp -200 bp
                                            ------------------------------------
Net interest income increase (decrease)      (7.0)%     (15.1)%   1.9 %   (1.2)%
Portfolio equity increase (decrease)        (28.6)%     (55.6)%  19.9 %    9.5 %
Net present value ratio                       6.0 %       3.9 %   9.3 %    8.4 %


Management and the Board recognize that the above  measurements of interest rate
risk fall outside the approved  parameters and have initiated actions to correct
this over the coming  months.  Such actions may include,  but not be limited to,
asset restructuring,  extension of advances,  and the purchase or origination of
primarily adjustable-rate investments and loans, to the extent possible.


The matching of assets and  liabilities  may be analyzed by examining the extent
to which such  assets and  liabilities  are  "interest  rate  sensitive"  and by
monitoring  an  institution's  interest  rate  sensitivity  "gap".  An  asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest rate sensitivity
gap  is  defined  as  the  difference   between   interest-earning   assets  and
interest-bearing liabilities maturing or repricing within a given time period. A
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds interest rate sensitive  liabilities.  A gap is considered negative when
the  amount  of  interest  rate  sensitive  liabilities  exceeds  interest  rate
sensitive assets. During a period of rising interest rates, a negative gap would
tend to adversely affect net interest income, while a positive gap would tend to
result  in an  increase  in net  interest  income.  During a period  of  falling
interest  rates,  a  negative  gap would  tend to result in an  increase  in net
interest  income,  while a  positive  gap would  tend to  adversely  affect  net
interest  income.  The  Company  has  seen a  change  in its one year gap from a
negative 8.1% at September  30, 1999 to a negative  13.4% at September 30, 2000.
The  Company  considers  this  result at  September  30,  2000 to be within  its
acceptable  target  range.  As part of its  efforts  to  minimize  the impact of
changes in interest rates, the Company continues to emphasize the origination of
loans with  adjustable-rate  features or which have shorter  average lives,  the
purchase  of  adjustable-rate  securities,  the  extension  of  interest-bearing
liabilities  when  market  conditions  permit,  and the  maintenance  of a large
portion of the  investment  and  mortgage-backed  securities  portfolios  in the
available-for-sale  category  that could be sold in response  to  interest  rate
movements. The table below shows the


38          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                             MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
                             ---------------------------------------------------

Company's gap position at September 30, 2000 based on certain  assumptions as to
prepayments and amortization of loans, investments and deposit withdrawals.  The
assumptions used may not be indicative of the actual prepayments and withdrawals
which may be experienced by the Company.

<TABLE>
<CAPTION>
                                                                               September 30, 2000
                                                                               ------------------
                                                                             Over Three       After
                                                                               Months       One Year
                                                                   Three       Through       Through     After
                                                                  Months       Twelve         Five       Five
(dollars in thousands)                                            Or Less      Months         Years      Years
-----------------------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>         <C>          <C>
Interest-earning assets                                          $80,378       $59,652     $160,319     $227,044

Deposits, escrow
  liabilities and borrowed funds                                  93,396       119,659      233,376       44,916
                                                                -------------------------------------------------
Interest sensitivity                                            $(13,018)     $(60,007)    $(73,057)    $182,128
=================================================================================================================
Cumulative interest sensitivity                                 $(13,018)     $(73,025)   $(146,082)     $36,046
=================================================================================================================
Cumulative ratio as a percent of total assets                      (2.4%)       (13.4%)      (26.9%)        6.6%
=================================================================================================================
</TABLE>

In addition to managing the  Company's gap as discussed  above,  Fidelity has an
Asset  Liability  Management  Committee  composed of senior officers which meets
periodically  to review the Bank's exposure to interest rate risk resulting from
other factors.  Among the areas  reviewed are progress on previously  determined
strategies,  national and local economic conditions, the projected interest rate
outlook, loan and deposit demand, pricing, liquidity position, capital position,
and regulatory developments.  Management's evaluation of these factors indicates
the current strategies of emphasizing the origination and purchase of adjustable
rate or shorter-term  loan products,  while retaining in the portfolio the fixed
rate loans originated,  purchasing  investments with primarily  adjustable rates
and competitively pricing deposits produces an acceptable level of interest rate
risk in the current environment.

Liquidity and Capital Resources

Fidelity's  primary  sources of funds have  historically  consisted of deposits,
amortization   and   prepayments  of  outstanding   loans  and   mortgage-backed
securities,  borrowings from the FHLB of Pittsburgh and other sources, including
repurchase  agreements,  and sales of investments.  During fiscal 2000, the Bank
used its capital  resources  primarily to meet its ongoing  commitments  to fund
maturing  savings  certificates  and  savings  withdrawals,  fund  existing  and
continuing loan  commitments and asset growth,  to maintain its liquidity and to
fund acquisitions.  At September 30, 2000 the total of approved loan commitments
amounted to $2.2  million and the Company had $6.6 million of  undisbursed  loan
funds. The amount of savings  certificates  which are scheduled to mature in the
twelve-month  period  ended  September  30,  2001 is $85.2  million.  Management
believes  that,  by  evaluation of  competitive  instruments  and pricing in its
market area, it can, in most circumstances, manage and control maturing deposits
so that a substantial amount of such deposits are redeposited in the Bank.

Capital

The  Bank  currently  exceeds  all  regulatory  capital  requirements,  having a
leverage  ratio of Tier 1  capital  to  total  assets  of  6.71%  and a ratio of
qualifying total capital to risk-weighted  assets and off-balance sheet items of
11.83% at  September  30, 2000.  As a result,  regulatory  capital  requirements
should have no material impact on operations.

Financial Condition

The Company's  assets were $543.2  million at September 30, 2000, an increase of
$60.7 million or 12.6% over assets at September 30, 1999.  The growth  primarily
reflects  an   increase   in  loans   receivable   and   investment   securities
held-to-maturity,  partially  offset by a decrease in investment  securities and
mortgage-backed securities  available-for-sale.  The growth was primarily funded
by an increase in advances  from the Federal  Home Loan Bank of  Pittsburgh  and
savings deposits.  The growth also reflects the acquisition of Pennwood Bancorp,
Inc. in fiscal 2000, which increased assets by approximately $43.5 million.

------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      39
<PAGE>
================================================================================
MANAGEMENT'S DISCUSSION AND ANALYSIS - CONTINUED
---------------------------------------------------

Loan Portfolio

Net loans  receivable  increased  $61.5  million  or 22.2% to $337.4  million at
September 30, 2000 from $276.0 million at September 30, 1999.  Loans  originated
totaled $87.9 million in fiscal 2000, including amounts disbursed under lines of
credit,  versus $142.6  million in fiscal 1999. The increase also reflects $31.4
in net loans acquired with the purchase of Pennwood Bancorp, Inc.


Mortgage loans originated  amounted to $38.5 million and $81.5 million in fiscal
2000 and 1999,  respectively.  The Bank did not purchase  any mortgage  loans in
fiscal 1999, but obtained  $39.7 million in mortgage loans with the  acquisition
of Pennwood in fiscal 2000. The Company  subsequently  sold $16.3 million of the
fixed-rate loans acquired for asset/liability  management purposes. The decrease
in the level of mortgage loan originations in fiscal 2000 primarily reflects the
higher interest rate  environment that existed for most of the year. The rise in
rates was  sufficient to cause a significant  decrease in  refinancing  and home
purchase  activity.   The  origination  of  adjustable  rate  mortgages  (ARM's)
decreased to $4.8 million in fiscal 2000 from $11.9 million in fiscal 1999. This
decrease  reflected  both the  continued  popularity  of fixed  rate  loans with
customers  as well as the general  overall  decline in  originations.  Principal
repayments  on  outstanding  mortgage  loans also  decreased to $26.9 million in
fiscal 2000 as compared to $34.3 million fiscal 1999,  reflecting the increasing
interest rate  environment.  The combination of the above factors resulted in an
overall increase in mortgage loans receivable to $246.7 million at September 30,
2000 from $209.3 million at September 30, 1999.


Other loan originations,  including installment loans, commercial business loans
and  disbursements  under lines of credit,  totaled $49.4 million in fiscal 2000
versus $61.1 million in fiscal 1999.  During fiscal 2000,  the Bank continued to
emphasize other loans,  particularly  home equity loans,  equity lines of credit
and  commercial  business  loans,  since they  generally have shorter terms than
mortgage loans and would perform better in a rising rate  environment.  The rise
in interest  rates  affected  this  portion of the  Company's  business as well,
however,  as both business customers and consumers were more reluctant to borrow
at higher  rates.  The Company was  successful  in growing  this  portion of the
portfolio,  however,  and saw the balance of installment loans increase to $68.6
million at September  30, 2000,  as compared to $57.9  million at September  30,
1999.  The increase in installment  loans also reflects the  acquisition of $8.0
million in  installment  loans in the Pennwood  transaction,  and was  partially
offset by the sale of $2.9  million  in credit  card  loans as the bank chose to
discontinue  this line of business.  Commercial  business  loans and leases also
experienced  an increase,  totaling  $33.6  million at September 30, 2000 versus
$27.4 million at September 30, 1999.


Non-Performing Assets


The following table sets forth information  regarding non-accrual loans and real
estate owned at the dates  indicated.  The Bank did not have any accruing  loans
which  were 90 days or more  overdue  or any  loans  which  were  classified  as
troubled debt restructurings at the dates presented.

<TABLE>
<CAPTION>
                                                                          September 30,
                                                                   2000        1999         1998
----------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>          <C>
Non-accrual residential real estate loans (one-to-four family) $  520,000  $  250,000   $  246,000
Non-accrual construction,  multi-family residential
  and commercial real estate loans                                624,000   1,362,000      199,000
Non-accrual installment and
  commercial business loans                                       817,000     773,000      107,000
                                                               -------------------------------------
Total non-performing loans                                     $1,961,000  $2,385,000   $  552,000
====================================================================================================
Total non-performing loans as a percent
  of net loans receivable                                             .58%        .86%         .25%
====================================================================================================
Total real estate owned, net of related reserves               $  181,000  $  107,000   $   21,000
====================================================================================================
     Total non-performing loans and real estate
       owned as a percent of total assets                             .39%        .52%         .14%
====================================================================================================
</TABLE>

40          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                             MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
                             ---------------------------------------------------

At September 30, 2000, non-accrual loans consisted of ten 1-4 family residential
real estate loans totaling $520,000, seven commercial real estate loans totaling
$624,000,  sixty  installment  loans  totaling  $762,000,  and seven  commercial
business loans totaling $55,000.  The largest  individual  non-accrual loan is a
single-family residential real estate loan for $181,000. Additionally, there are
four loans totaling  $398,000,  secured by multi-family  real estate,  that were
made to a single  borrower and his related  entities.  The borrower has declared
bankruptcy and foreclosure action has begun.


Management  has  evaluated  these loans and is satisfied  that the allowance for
losses on loans at September 30, 2000 is appropriate. The allowance for possible
losses  on  loans  has  increased  from  $2,243,000  at  September  30,  1998 to
$2,477,000 at September  30, 1999 and to  $2,910,000 at September 30, 2000.  The
balance at September  30, 2000,  at .86% of net loans  receivable  and 148.3% of
non-performing loans, is considered reasonable by management.


Mortgage-Backed Securities Held-to-Maturity


Mortgage-backed securities  held-to-maturity decreased $951,000 or 7.1% to $12.5
million  at  September  30,  2000 from  $13.4  million at  September  30,  1999.
Purchases of mortgage-backed  securities  held-to-maturity  were $2.0 million in
fiscal 2000. There were no sales of mortgage-backed securities  held-to-maturity
in fiscal  2000.  The  decrease in the  balance  represents  principal  payments
received in fiscal 2000.


Mortgage-Backed Securities Available-for-Sale


Mortgage-backed securities  available-for-sale  decreased $11.2 million to $71.6
million at September 30, 2000 from $82.9  million at September  30, 1999.  These
securities may be held for indefinite  periods of time and are generally used as
part of the Bank's asset/liability  management strategy. These securities may be
sold in  response  to changes in  interest  rates,  prepayment  rates or to meet
liquidity needs. During fiscal 2000, the Bank purchased none of these securities
and sold $1.4  million.  Sales of these  securities in fiscal 2000 resulted in a
net pretax loss of $10,000.


Investment Securities Held-to-Maturity


Investment  securities  increased  $6.3  million  or 174.1% to $9.9  million  at
September  30,  2000,  compared to $3.6 million at  September  30,  1999.  These
investments are comprised of U.S.  Government and Agency securities,  tax-exempt
municipal  securities,  corporate obligations and asset-backed  securities.  The
increase  in  fiscal  2000  reflects  the  purchase  of $6.3  million  of  these
securities.  There were no sales of investment  securities  held-to-maturity  in
fiscal 2000.


Investment Securities Available-for-Sale


Investment securities available-for-sale decreased $3.7 million or 4.7% to $74.1
million  at  September  30,  2000 as  compared  to  September  30,  1999.  These
securities  provide  an  additional  source  of  liquidity  for the Bank and the
Company and consist of U.S. Government and Agency securities, tax-free municipal
obligations,  mutual  funds,  Federal  Home  Loan  Mortgage  Corporation  stock,
corporate  obligations  and other  equity  securities.  Purchases in fiscal 2000
totaled $9.3 million and sales totaled $12.3 million,  resulting in a net pretax
gain of $7,000.


Office Premises and Equipment


Office  premises and  equipment  increased  $876,000 or 18.6% to $5.6 million at
September 30, 2000. During fiscal 2000, the Company purchased  Pennwood Bancorp,
Inc.  which  included  the  building,  equipment  and  fixtures for the Bellevue
branch.

------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      41
<PAGE>
================================================================================
MANAGEMENT'S DISCUSSION AND ANALYSIS - CONTINUED
---------------------------------------------------


Savings Deposits


Savings deposits increased $21.5 million during fiscal 2000 to $290.6 million at
September 30, 2000. Deposit increases occurred in demand deposits, NOW accounts,
passbook  accounts and time deposits,  while  balances in money market  accounts
decreased.  The  increase  includes  $14.5  million in deposits  obtained in the
Pennwood Bancorp, Inc. acquisition.


The increase in passbook accounts reflects the continued popularity of this type
of account with some customers.  Bank rates on such accounts  stayed  relatively
constant and some depositors  sought the safety and certainty of these products.
Demand  deposits  and NOW  accounts  are  relatively  rate  insensitive  and the
increased   balances  in  these  categories   reflects  the  increased  emphasis
management has placed on attracting and retaining such accounts. The increase in
time deposits  reflects the Bank's attempt to retain or increase market share by
offering  competitive rates on these products.  The nature of the Bank's primary
market area for time  deposits  from other banks and thrifts  remains  extremely
competitive.  In addition,  the bank faces  competition  for these deposits from
alternative sources such as the stock market and mutual funds.


Borrowings


Federal  Home  Loan  Bank  advances,  reverse  repurchase  agreements  and other
borrowings  outstanding  increased$34.6  million  or 19.9% to $208.3  million at
September  30,  2000,  from $173.6  million at September  30, 1999.  The Company
continues to utilize FHLB adv


ances,  reverse repurchase  agreements and other borrowings as both a short-term
funding source and as an effective  means to structure  borrowings to complement
asset/liability management goals. In fiscal 2000, the Company purchased Pennwood
Bancorp, Inc. as well as experiencing normal growth. The purchase and the growth
were primarily funded by FHLB advances.


Stockholders' Equity


Stockholders'  equity  increased  $3.5  million  or 13.6% to  $29.6  million  at
September  30, 2000  compared to September  30, 1999.  This result  reflects net
income of $4.1 million, stock options exercised of $149,000,  stock issued under
the Dividend  Reinvestment  Plan of $72,000 and a decrease in accumulated  other
comprehensive  loss, net of tax, on securities  available-for-sale  of $677,000.
Offsetting these increases were common stock cash dividends paid of $762,000 and
the purchase of treasury  stock at cost for  $727,000.  Because of interest rate
volatility,  accumulated other comprehensive loss and stockholders' equity could
materially fluctuate for each interim period and year-end period.


Results of Operations


Comparison of Fiscal Years Ended September 30, 2000, 1999, and 1998


Net income was $4.1 million for the year ended  September  30, 2000  compared to
$3.4 million for fiscal 1999 and $2.9 million for fiscal 1998.


Interest Rate Spread


The  Bank's   interest   rate  spread,   the   difference   between   yields  on
interest-earning  assets  and  the  cost  of  funds,  decreased  to  2.64%  on a
tax-equivalent  basis in fiscal 2000 from 2.73% in fiscal  1999.  The spread was
2.74% in fiscal  1998.  The  following  table shows the  average  tax-equivalent
yields earned on the Bank's  interest-earning  assets and the average rates paid
on its  interest-bearing  liabilities for the periods  indicated,  the resulting
interest rate spreads, and the net yields on interest-earning assets.

42          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                             MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
                             ---------------------------------------------------

<TABLE>
<CAPTION>
                                                          Fiscal Years Ended September 30,
                                                         2000          1999            1998
---------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>             <C>
Average yield on:
  Mortgage loans                                         7.56%         7.62%           7.96%
  Mortgage-backed securities                             6.74          6.24            6.45
  Installment loans                                      8.29          8.14            8.45
  Commercial business loans                              9.29          9.02            9.84
  Interest-earning deposits with other
    institutions, investment securities,
    and FHLB stock1                                      7.25          6.81            6.95
                                                       --------------------------------------
Total interest-earning assets                            7.55          7.27            7.48
                                                       --------------------------------------
Average rates paid on:
  Savings and time deposits                              3.96          3.93            4.24
  Borrowed funds                                         6.17          5.62            5.94
                                                       --------------------------------------
Total interest-bearing liabilities                       4.91          4.54            4.74
                                                       --------------------------------------
Average interest rate spread                             2.64%         2.73%           2.74%
                                                       ======================================
Net yield on interest-earning assets                     2.71%         2.87%           2.93%
=============================================================================================
</TABLE>

1    Interest  income on tax free  investments  has been  adjusted  for  federal
     income tax purposes using a rate of 34%.

Interest Income on Loans

Interest  income on loans increased by $4.8 million or 24.9% to $24.2 million in
fiscal 2000 as compared  to fiscal  1999.  The  increase  primarily  reflects an
increase in the average size of the loan portfolio.  The average yield earned on
the loan  portfolio was comparable  between years.  The average size of the loan
portfolio  increased from an average balance of $246.3 million in fiscal 1999 to
$307.7 million in fiscal 2000. The increase in the loan portfolio  reflects both
the  purchase  of  Pennwood,  and its loan  portfolio,  as well as  management's
continued  efforts to expand lending and the decision to retain newly originated
mortgage  loans in the  portfolio,  rather than  selling  them in the  secondary
market.  Interest  income on loans  increased  by $2.8 million or 16.9% to $19.4
million in fiscal  1999 as  compared  to fiscal  1998.  The  increase  primarily
reflects an increase in the average size of the loan portfolio, partially offset
by a decrease in the average  yield  earned on the loan  portfolio.  The average
size of the loan portfolio  increased from an average  balance of $201.0 million
in fiscal 1998 to $246.3 million in fiscal 1999.

Interest Income on Mortgage-Backed Securities

Interest income on mortgage-backed  securities  decreased by $660,000 or 9.8% to
$6.1 million in fiscal 2000 from$6.7 million in fiscal 1999. The average balance
of  mortgage-backed   securities  held,  including  mortgage-backed   securities
available-for-sale,  decreased  from  $108.1  million  in  fiscal  1999 to $90.2
million in fiscal 2000. The decrease was partially  offset by an increase in the
yield  earned  on  these   securities  in  fiscal  2000.  The  yield  earned  on
mortgage-backed securities is affected, to some degree, by the repayment rate of
loans  underlying the securities.  Premiums or discounts on the  securities,  if
any, are amortized to interest income over the life of the securities  using the
level yield method. During periods of falling interest rates,  repayments of the
loans underlying the securities  generally increase,  which shortens the average
life of the  securities  and  accelerates  the  amortization  of the  premium or
discount.  Falling rates, however, also tend to increase the market value of the
securities.  A rising rate environment  generally causes a reduced level of loan
repayments and a corresponding decrease in premium/discount  amortization rates.
Rising rates generally decrease the market value of the securities.

------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      43
<PAGE>
================================================================================
MANAGEMENT'S DISCUSSION AND ANALYSIS - CONTINUED
---------------------------------------------------

Interest income on mortgage-backed  securities decreased by $859,000 or 11.3% to
$6.7  million in fiscal  1999 from $7.6  million  in fiscal  1998.  The  average
balance of mortgage-backed securities held, including mortgage-backed securities
available-for-sale,  decreased  from  $117.8  million  in fiscal  1998 to $108.1
million in fiscal  1999.  The  decrease  also  reflected a decrease in the yield
earned on these securities in fiscal 1999.

Interest Income on Investments

Interest  income on  investments  (including  those  available-for-sale),  which
includes  interest-earning  deposits  with other  institutions  and FHLB  stock,
increased to $6.2  million in fiscal  2000.  It was $4.8 million in fiscal 1999.
The fiscal 2000  results  reflect an  increase  in the  average  balance of such
investments  to $97.1  million in fiscal 2000 as  compared  to $82.4  million in
fiscal 1999, as well as an increase in the average  tax-equivalent  yield earned
in fiscal 2000 as compared to fiscal 1999.

Interest income on investments  increased to $4.8 million in fiscal 1999. It was
$3.9 million in fiscal 1998. The fiscal 1999 results  reflect an increase in the
average balance of such  investments to $82.4 million in fiscal 1999 as compared
to $63.0 million in fiscal 1998,  partially  offset by a decrease in the average
tax-equivalent yield earned in fiscal 1999 as compared to fiscal 1998.

Interest Expense on Savings and Time Deposits

Interest on deposits  increased $404,000 or 3.8% to $10.9 million in fiscal 2000
from $10.5  million in fiscal  1999.  The  increase  reflects an increase in the
average  rate paid on deposits in fiscal 2000,  as compared to fiscal  1999,  as
well as an  increase in the average  balance of  deposits  in fiscal  2000.  The
fiscal 2000 balances include the approximately  $14.5 in deposits assumed in the
Pennwood acquisition.

Interest on deposits  decreased $395,000 or 3.6% to $10.5 million in fiscal 1999
from $10.9  million in fiscal  1998.  The  decrease  reflects a decrease  in the
average  rate paid on deposits  in fiscal  1999,  as  compared  to fiscal  1998,
partially  offset by an increase  in the  average  balance of deposits in fiscal
1999.  The  decrease  in rates  results  primarily  from the low  interest  rate
environment that existed in fiscal 1999.

Interest Expense on Borrowed Funds

Interest  expense on borrowed  funds  increased  $4.3  million or 56.1% to $13.0
million in fiscal 2000 compared to fiscal 1999.  The increase  reflects a higher
level of borrowing  in fiscal 2000,  as well as an increase in the cost of these
funds. The Company  continued to use FHLB advances and repurchase  agreements as
cost effective  sources of funding in fiscal 2000. In particular,  the Company's
purchase of Pennwood was primarily funded by FHLB advances.  Interest expense on
borrowed  funds  increased  $2.3 million or 35.2% to $8.7 million in fiscal 1999
compared to fiscal 1998.  The  increase  reflects a higher level of borrowing in
fiscal 1999, partially offset by a decrease in the cost of these funds.

Provision for Loan Losses

The provision for loan losses was $470,000, $520,000 and $405,000 for the fiscal
years ended  September 30, 2000,  1999 and 1998,  respectively.  The  provisions
reflect  management's  evaluation  of  the  loan  portfolio,   current  economic
conditions,  and other factors as described below. Based on this evaluation, the
allowance  has grown from $2.2 million at September  30, 1998 to $2.9 million at
September  30,  2000,  an increase of 29.7%,  while the net loan  portfolio  has
increased  54.2% during the same period.  Loan  charge-offs,  net of recoveries,
were  $395,000  in  fiscal  2000,  compared  to  $286,000  in fiscal  1999.  Net
charge-offs were $93,000 in fiscal 1998.

A monthly  review is conducted by management to determine that the allowance for
loan losses is adequate to absorb  estimated  loan losses.  In  determining  the
level of allowances for loan losses,  consideration is given to general economic
conditions,   the  diversification  of  the  loan  portfolio,   historical  loss
experience,  identified credit problems,  delinquency levels and the adequacy of
collateral.  Although  management  believes that the current  allowance for loan
losses is appropriate,  future additions to the reserves may be necessary due to
changes in economic  conditions.  In addition,  the various regulatory  agencies
review  the  adequacy  of the  allowance  for  loan  losses  as  part  of  their
examination  process and may require  additions to the allowance  based on their
judgment.

44          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                             MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
                             ---------------------------------------------------

Other Income

Fidelity's  non-interest or total other income increased by $351,000 or 23.0% to
$1.9 million in fiscal 2000 as compared to fiscal 1999.  Other income  increased
by $357,000 or 30.6% to $1.5 million in fiscal 1999 compared to fiscal 1998.

Included in non-interest  income is service fee income on loans and late charges
which  increased  by $50,000 in fiscal 2000 and  increased  by $31,000 in fiscal
1999 over the  respective  prior years.  The  increase in fiscal 2000  primarily
reflects an increase in late charges on loans, partially offset by a decrease in
service fee income. The increase in fiscal 1999 is primarily attributable to the
collection of title insurance fees related to mortgages originated.  The Company
became licensed to collect such fees in fiscal 1999.

Deposit  service  charges and fee income was $643,000,  $566,000 and $413,000 in
fiscal 2000, 1999 and 1998,  respectively.  The increase in fiscal 2000 reflects
both an increase in accounts  that are subject to service  charges and continued
emphasis by management on the generation of fee income from these accounts.  The
increase in fiscal  1999  primarily  reflects  fees  generated  by the new Strip
District branch and the revamping of the Company's  service charge structure for
deposit accounts, which resulted in increased fees collected on these accounts.

The  Company  recorded a net loss of $3,000 and net gains of $64,000 and $84,000
on the sale of investment and  mortgage-backed  securities in fiscal 2000, 1999,
and 1998, respectively. All sales were made from the available-for-sale category
and reflected normal efforts to reposition  portions of the portfolio at various
times during the years to reflect changing economic conditions,  changing market
conditions and to carry out asset/liability management strategies.

Gain on sale of loans was  $210,000,  $17,000 and $11,000 in fiscal  years 2000,
1999 and 1998,  respectively.  In fiscal 2000,  the Company sold its credit card
portfolio  and  recognized  a gain on the sale of  $202,000.  In  addition,  the
Company  sells a  portion  of the loans  originated  under  low  income  housing
programs in which it  participates  in the  Pittsburgh  area.  Also, the Company
sells education loans to the Student Loan Marketing Association  ("SLMA").  Such
sales to SLMA generally result in some gain or loss being realized and are being
done to reduce the Company's  position in these loans, which are generally lower
yielding and subject to extensive and costly government regulation.  The Company
does not  intend to  originate  additional  education  loans for its  portfolio,
except those that will be serviced by SLMA. Gain on sale of loans related to the
low income housing program and to SLMA in fiscal 2000 were $8,000.  All gains in
fiscal 1999 and 1998 related to these programs.

Other operating income includes  miscellaneous  sources of income, which consist
primarily  of  automated  teller  machine  fees,  fees from the sale of cashiers
checks and money  orders,  and safe  deposit  box  rental  income.  Such  income
amounted to  $813,000,  $715,000  and  $528,000 in fiscal  2000,  1999 and 1998,
respectively.  The  increase  in fiscal 2000  primarily  reflects an increase in
automated teller machine fees,  interchange income earned from customers' use of
Company  issued  debit  cards,  and  fees  earned  on the  sale  of  non-insured
investment  products such as mutual funds and annuities.  The increase in fiscal
1999 reflects several  factors,  the most significant of which were an increased
surcharge  for  non-customers  for the  use of the  Company's  automated  teller
machines and realized  increased  earnings on the cash  surrender  value of life
insurance policies on certain executive  officers.  Finally,  the Company earned
fees from a program,  introduced  in July 1998, to sell  non-insured  investment
products such as mutual funds and annuities to both Bank and nonbank customers.

Other Expenses

Operating expenses increased $180,000 or 2.2% to $8.3 million in fiscal 2000 and
increased  $838,000 or 11.5% to$8.2 million in fiscal 1999, from $7.3 million in
fiscal 1998.

Compensation,  payroll  taxes and fringe  benefits,  the  largest  component  of
operating  expenses,  increased  $138,000 or 2.9% to $4.9 million in fiscal 2000
and $514,000 or 12.0% to $4.8 million in fiscal 1999 over the  respective  prior
years.  Factors contributing to the increase in fiscal 2000 were the addition of
the Bellevue  branch in July 2000,  which added five  employees,  normal  salary
increases for employees and increases in the cost of health insurance, partially
offset by some personnel  vacancies that existed  through a portion of the year.
Factors  contributing  to  the  increase  in  fiscal  1999  were  normal  salary
increases,  resulting higher payroll taxes, increases in the number of employees
on the payroll,  and an increase in  retirement  and health care  expenses.  The
increase in the number of employees  primarily  reflects staffing  additions for
the branch office opened in Pittsburgh's Strip District in October 1998, as well
as staffing for the Company's new brokerage services program.

------------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000      45
<PAGE>
================================================================================
                             MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
                             ---------------------------------------------------

Office occupancy and equipment  expense decreased $63,000 or 7.8% to $748,000 in
fiscal 2000 and increased  $142,000 or 21.2% to $811,000 in fiscal 1999 over the
respective  prior  years.  The  decrease  in fiscal  2000  primarily  reflects a
reduction in lease expense related to the Bank's Strip District branch which was
leased  until the Bank  purchased  the  building in June 1999.  The  increase in
fiscal 1999 primarily  reflects costs associated with renovating and opening the
new Strip  District  branch in October 1998,  and lease  expenses until the Bank
purchased the building.  Additionally, the increase reflects increased equipment
costs, a portion of which was incurred addressing the year 2000 problem.

Depreciation and amortization increased $5,000 or .9% to $587,000 in fiscal 2000
and  increased  $66,000 or 12.7% to $582,000 in fiscal 1999 over the  respective
prior  years.  The results in fiscal 2000 reflect  depreciation  on additions to
property being substantially offset by equipment becoming fully depreciated. The
results for fiscal 1999 reflect  additional  depreciation  on equipment added or
updated  during the past year,  depreciation  on  renovations  completed  on the
Bank's  data  processing  and  back  office   location,   and  amortization  and
depreciation on the Bank's new Strip District office.

Premiums for federal deposit  insurance were $85,000,  $156,000 and $155,000 for
the fiscal years 2000, 1999 and 1998, respectively.  The decrease in fiscal 2000
reflects the lowering of the rate paid by SAIF insured  institutions  to support
the interest payments on the Financing Corporation ("FICO") bonds. The amount of
the premiums is based on the average amount of deposits outstanding.

The Company  recorded  net losses on real estate owned of $32,000 and $12,000 in
fiscal 2000 and 1998, respectively,  compared to a net gain of $36,000 in fiscal
1999. The results reflect the costs  associated with the holding and disposition
of  properties  during the  periods.  At September  30, 2000,  the Bank had four
single family properties and one commercial  building  classified as real estate
owned.

Intangible   amortization  was  $21,000  in  fiscal  2000,  which  reflects  the
amortization of the intangibles generated by the acquisition of Pennwood in July
2000, on a straight-line basis over fifteen years.

Other operating  expenses,  which consist  primarily of check processing  costs,
advertising,  bank service charges, supervisory examination and assessment fees,
legal and other  administrative  expenses,  amounted  to $1.9  million in fiscal
2000,  $1.8 million in fiscal 1999 and $1.7 million in fiscal 1998.  Significant
variations in fiscal 2000,  compared to fiscal 1999,  include  increases in bank
service charges, legal and audit fees, and a decrease in stationery and supplies
expenses  and expenses  related to credit cards issued by the Bank.  Significant
variations  in fiscal  1999,  compared  to fiscal  1998,  include  increases  in
consulting fees, telephone expenses,  legal fees, and expenses related to credit
cards  issued by the Bank,  partially  offset by a decrease  in  stationery  and
supplies expense.

Income Taxes

The  company  generated  taxable  income  and, as a  consequence,  recorded  tax
provisions of $1.5 million,  $1.2 million and $1.2 million for fiscal 2000, 1999
and 1998,  respectively.  These  changes  reflect the  difference  in the Bank's
profitability  for the periods as well as differences in the effective tax rate,
which was 26.4%,  26.5% and 29.2% for fiscal 2000, 1999 and 1998,  respectively.
The decreased  effective tax rate in fiscal 2000 and 1999 primarily results from
the Bank's increased purchases of tax-exempt investments.

Impact of Inflation and Changing Prices

The  Consolidated  Financial  Statements and related notes presented herein have
been prepared in accordance with generally accepted accounting  principles which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.

Unlike  most  industrial   companies,   substantially  all  of  the  assets  and
liabilities of the Bank are monetary in nature. As a result, interest rates have
a more  significant  impact on the  Company's  performance  than the  effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or in the same  magnitude as the prices of goods and  services,  since
such prices are affected by inflation to a larger extent than interest rates. In
the current interest rate environment,  liquidity and the maturity  structure of
the  Company's  assets  and  liabilities  are  critical  to the  maintenance  of
acceptable performance levels.

46          Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000--------
<PAGE>
================================================================================
                             MANAGEMENT'S  DISCUSSION  AND  ANALYSIS - CONTINUED
                             ---------------------------------------------------

Year 2000


The Company established a Year 2000 Compliance  Committee to identify all of its
functions  potentially  affected by the Year 2000 date  change,  help ensure the
reprogramming or replacement of all critical systems occurred,  and to formulate
contingency plans in the event any of those critical systems failed.


The Company  experienced no known  disruptions as a result of the Year 2000 date
change and intends to keep monitoring its critical systems at various other date
changes during the year 2000.


Recent Accounting and Legislative Developments


SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as
amended by SFAS No. 137,  "Accounting  for  Derivative  Instruments  and Hedging
Activities - Deferral of the Effective Date of FASB Statement No. 133," and SFAS
No. 138,  "Accounting  for Certain  Derivative  Instruments  and Certain Hedging
Activities - An Amendment of FASB Statement No. 133,"  requires that  derivative
instruments  be carried  at fair  value on the  balance  sheet.  The  statements
continue to allow  derivative  instruments to be used to hedge various risks and
set forth specific criteria to be used to determine when hedge accounting can be
used. The statements  also provide for offsetting  changes in fair value or cash
flows of both the  derivative and the hedged asset or liability to be recognized
in earnings in the same period;  however, any changes in fair value or cash flow
that represent the ineffective  portion of a hedge are required to be recognized
in earnings and cannot be deferred. For derivative instruments not accounted for
as hedges, changes in fair value are required to be recognized in earnings.


The  provisions  of this  statement,  as amended,  are  effective for all fiscal
quarters of fiscal years  beginning  after June 15,  2000.  The company does not
anticipate any material impact on the Company's financial  position,  results of
operations  and cash flow  subsequent to the effective date of this statement as
no such instruments are used by the Company.


In September  2000, the FASB issued SFASNo.  140,  "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities,  a replacement
of FASBStatement  No. 125." This statement  revises the standards for accounting
for  securitizations  and other transfers of financial assets and collateral and
requires  certain  disclosures,  but it  carries  over most of  Statement  125's
provisions  without  reconsideration.  This statement is effective for transfers
and servicing of financial assets and  extinguishments of liabilities  occurring
after  March  31,  2001.   This  statement  is  effective  for  recognition  and
reclassification  of collateral and for disclosures  relating to  securitization
transactions  and  collateral  for fiscal years  ending after  December 5, 2000.
Disclosures about  securitization  and collateral  accepted need not be reported
for  periods  ending  on or  before  December  15,  2000,  for  which  financial
statements  are  presented for  comparative  purposes.  This  statement is to be
applied  prospectively  with certain  exceptions.  Other than those  exceptions,
earlier  or  retroactive  application  of  its  accounting  provisions  are  not
permitted.  The Company does not anticipate any material impact on the Company's
financial  position,  results  of  operations  and cash flow  subsequent  to the
effective date of this statement.


-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       47

================================================================================
<PAGE>
================================================================================
                                                       CAPITAL STOCK INFORMATION
                                                       -------------------------


STOCK INFORMATION
--------------------------------------------------------------------------------

The  following  table  sets forth the  fiscal  2000,  1999 and 1998 high and low
prices as  reported  on the NASDAQ  National  Market  System  and the  dividends
declared per common  share.  Amounts shown have been adjusted to reflect the 10%
stock dividend paid in November 2000 and the 25% stock split paid in March 1998.

                                         Stock Price           Dividends
--------------------------------------------------------------------------------
Quarter Ended:                          High      Low       Cash      Stock
--------------------------------------------------------------------------------
September 30, 2000                      $12.62    10.68     $.091         -
June 30, 2000                            11.25    10.56      .091         -
March 31, 2000                           12.27    11.14      .091         -
December 31, 1999                        14.37    10.00     $.091         -
--------------------------------------------------------------------------------
September 30, 1999                      $15.80   $13.41     $.091         -
June 30, 1999                            16.36    15.56      .091         -
March 31, 1999                           16.47    14.89      .082         -
December 31, 1998                        16.59    15.00      .082         -
--------------------------------------------------------------------------------
September 30, 1998                      $21.71   $15.91     $.082         -
June 30, 1998                            25.45    20.00      .082        25%
March 31, 1998                           23.26    19.73      .065         -
December 31, 1997                        21.28    16.18      .065         -
--------------------------------------------------------------------------------

As of September 30, 2000,  Fidelity Bancorp,  Inc. had 2,095,104 shares of stock
outstanding and  approximately  750  stockholders,  including  beneficial owners
whose stock is held in nominee name.

-----------Fidelity Bancorp, Inc. and Subsidiaries / Annual Report 2000       49


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission