ASHLAND INC
10-Q, 1995-08-09
PETROLEUM REFINING
Previous: ARMSTRONG WORLD INDUSTRIES INC, SC 13G, 1995-08-09
Next: ASSOCIATED BANC-CORP, 10-C, 1995-08-09



===============================================================================
 
                   SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                  FORM 10-Q


          X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended June 30, 1995

                                    OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number 1-2918

                               ASHLAND INC.
                       (Formerly Ashland Oil, Inc.)

          (Exact name of registrant as specified in its charter)



             Kentucky                                          61-0122250
  (State or other jurisdiction of                           (I.R.S. Employer
   incorporation or organization)                          Identification No.)

1000 Ashland Drive, Russell, Kentucky                            41169
(Address of principal executive offices)                       (Zip Code)

P.O. Box 391, Ashland, Kentucky                                  41114
       (Mailing Address)                                       (Zip Code)


Registrant's telephone number, including area code (606) 329-3333

Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes __X__ No ____

At July 31, 1995, there were 63,572,678 shares of Registrant's Common Stock
outstanding.  One-half  of one Right to  purchase  one-tenth  of a share of
Cumulative  Preferred  Stock,  Series of 1987  accompanies each outstanding
share of Registrant's Common Stock.

===============================================================================

<PAGE>


                      PART I - FINANCIAL INFORMATION
<TABLE>
----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                          Three months ended                   Nine months ended
                                                                                June 30                             June 30
                                                                        ------------------------           ------------------------
(In millions except per share data)                                          1995           1994                1995           1994
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>                 <C>            <C>
REVENUES
  Sales and operating revenues (including excise taxes)                 $   3,256      $   2,703           $   8,915      $   7,481
  Other                                                                        14              -                  51             23
                                                                        ----------     ----------          ----------     ----------
                                                                            3,270          2,703               8,966          7,504
COSTS AND EXPENSES
    Cost of sales and operating expenses                                    2,481          2,041               6,813          5,565
    Excise taxes on products and merchandise                                  258            227                 739            632
    Selling, general and administrative expenses                              301            264                 853            762
    Depreciation, depletion and amortization                                   99             73                 290            217
    General corporate expenses                                                 22             26                  67             68
                                                                        ----------     ----------          ----------     ----------
                                                                            3,161          2,631               8,762          7,244
                                                                        ----------     ----------          ----------     ----------

OPERATING INCOME                                                              109             72                 204            260

OTHER INCOME (EXPENSE)
    Interest expense (net of interest income)                                 (47)           (29)               (125)           (86)
    Equity income                                                               2             14                  11             11
                                                                        ----------     ----------          ----------     ----------

INCOME BEFORE INCOME TAXES                                                     64             57                  90            185
    Income taxes                                                              (11)           (13)                (18)           (49)
    Minority interest in earnings of subsidiaries                              (5)             -                 (18)             -
                                                                        ----------     ----------          ----------     ----------

NET INCOME                                                                     48             44                  54            136
    Dividends on convertible preferred stock                                   (5)            (4)                (14)           (14)
                                                                        ----------     ----------          ----------     ----------

INCOME AVAILABLE TO COMMON SHARES                                       $      43      $      40           $      40      $     122
                                                                        ==========     ==========          ==========     ==========
EARNINGS PER SHARE - Note F
    Primary                                                             $     .69      $     .65           $     .65      $    2.01
    Assuming full dilution                                              $     .66      $     .63           $     .65      $    1.93


DIVIDENDS PAID PER COMMON SHARE                                         $    .275      $     .25           $    .825      $     .75

</TABLE>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                 2
<PAGE>

<TABLE>
-----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
-----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                          June 30          September 30            June 30
(In millions)                                                                1995                  1994               1994
-----------------------------------------------------------------------------------------------------------------------------------
                               ASSETS
<S>                                                                     <C>                    <C>               <C>
CURRENT ASSETS
    Cash and cash equivalents                                           $      38              $     40          $      46
    Accounts receivable                                                     1,577                 1,346              1,298
    Allowance for doubtful accounts                                           (24)                  (23)               (22)
    Construction completed and in progress                                     48                    55                 51
    Inventories - Note B                                                      826                   601                696
    Deferred income taxes                                                      80                    71                 60
    Other current assets                                                      146                    81                 72
                                                                        ----------             ---------         ----------
                                                                            2,691                 2,171              2,201
INVESTMENTS AND OTHER ASSETS
    Investments in and advances to unconsolidated affiliates                  154                   291                283
    Investments of captive insurance companies                                200                   181                187
    Cost in excess of net assets of companies acquired                        106                    80                 76
    Prepaid coal royalties                                                     63                     -                  -
    Coal supply agreements                                                     54                     -                  -
    Other noncurrent assets                                                   315                   276                291
                                                                        ----------             ---------         ----------
                                                                              892                   828                837
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                    7,142                 5,898              5,792
    Accumulated depreciation, depletion and amortization                   (3,517)               (3,082)            (3,020)
                                                                        ----------             ---------         ----------
                                                                            3,625                 2,816              2,772
                                                                        ----------             ---------         ----------

                                                                        $   7,208              $  5,815          $   5,810
                                                                        ==========             =========         ==========
                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Debt due within one year                                            $     420              $    133          $     159
    Trade and other payables                                                1,716                 1,520              1,542
    Income taxes                                                               33                    35                 23
                                                                        ----------             ---------         ----------
                                                                            2,169                 1,688              1,724
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                   1,806                 1,391              1,381
    Accrued pension and other postretirement benefits                         581                   515                510
    Reserves of captive insurance companies                                   187                   173                186
    Deferred income taxes                                                     137                    30                 33
    Other long-term liabilities and deferred credits                          454                   423                418
    Commitments and contingencies - Note C
                                                                        ----------             ---------         ----------
                                                                            3,165                 2,532              2,528

MINORITY INTEREST IN CONSOLIDATED 
    SUBSIDIARIES                                                              177                     -                  -

STOCKHOLDERS' EQUITY
    Convertible preferred stock                                               293                   293                293
    Common stockholders' equity                                             1,404                 1,302              1,265
                                                                        ----------             ---------         ----------
                                                                            1,697                 1,595              1,558
                                                                        ----------             ---------         ----------

                                                                        $   7,208              $  5,815          $   5,810
                                                                        ==========             =========         ==========
</TABLE>
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                                                  3
<PAGE>
<TABLE>
-----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY
-----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                         Loan to
                                                                                       leveraged
                                                                                        employee    Prepaid
                                                                                           stock    contri-
                                                                                       ownership     bution
                                                      Common    Paid-in   Retained          plan         to
(In millions)                                          stock    capital   earnings       (LESOP)      LESOP        Other      Total
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>       <C>       <C>         <C>           <C>           <C>      <C>

BALANCE  AT OCTOBER 1, 1993                          $    60    $   143   $  1,008    $      (33)   $    (6)      $  (10)  $  1,162
Net income                                                                     136                                              136
Dividends
     Preferred stock                                                           (14)                                             (14)
     Common stock                                                              (45)                                             (45)
Issued common stock under stock
     incentive plans                                       1         16                                                          17
Allocation of LESOP shares to participants                                                                6                       6
Other changes                                                                                                          3          3
                                                     --------   --------  ---------   -----------   --------      -------  ---------
BALANCE AT JUNE 30, 1994                             $    61    $   159   $  1,085    $      (33)   $     -       $   (7)  $  1,265
                                                     ========   ========  =========   ===========   ========      =======  =========

BALANCE AT OCTOBER 1, 1994                           $    61    $   159   $  1,126    $      (33)   $     -       $  (11)  $  1,302
Net income                                                                      54                                               54
Dividends
     Preferred stock                                                           (14)                                             (14)
     Common stock                                                              (50)                                             (50)
Issued 1,250,623 common shares in
     the acquisition of certain assets
     of Waco Oil and Gas Co.                               1         39                                                          40
Issued common stock under continuous
     share offering program                                1         34                                                          35
Issued common stock under stock
     incentive plans                                                  6                                                           6
LESOP loan repayments                                                                         16                                 16
Other changes                                                                                                         15         15
                                                     --------   --------  ---------   -----------   --------      -------  ---------
BALANCE AT JUNE 30, 1995                             $    63    $   238   $  1,116    $      (17)   $     -       $    4   $  1,404
                                                     ========   ========  =========   ===========   ========      =======  =========

</TABLE>
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                                     4
<PAGE>
<TABLE>
--------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
                                                                                    Nine months ended
                                                                                         June 30
                                                                             ---------------------------------
(In millions)                                                                    1995                 1994
--------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                  <C>
CASH FLOWS FROM OPERATIONS
    Net income                                                                   $     54             $    136
    Expense (income) not affecting cash
    Depreciation, depletion and amortization (1)                                      299                  226
      Deferred income taxes                                                            27                   13
      Prepaid coal royalties expensed                                                  14                    -
      Minority interest in earnings of subsidiaries                                    18                    -
      Undistributed earnings of unconsolidated affiliates~                             (3)                  (6)
      Other noncash items                                                              (8)                  34
    Change in operating assets and liabilities (2)                                   (196)                (104)
                                                                                 ---------            ---------
                                                                                      205                  299

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                          304                   27
    Proceeds from issuance of capital stock                                            38                   17
    Loan repayment from leveraged employee stock ownership plan                        16                    -
    Repayment of long-term debt                                                       (20)                 (64)
    Increase in short-term debt                                                       150                   17
    Dividends paid                                                                    (68)                 (59)
                                                                                 ---------            ---------
                                                                                      420                  (62)

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                       (297)                (247)
    Purchase of operations - net of cash acquired                                    (307)                 (57)
    Proceeds from sale of operations                                                    5                   58
    Disposals of property, plant and equipment                                         12                   15
    Advances on prepaid coal royalties                                                (21)                   -
    Investment purchases (3)                                                         (381)                (237)
    Investment sales and maturities (3)                                               362                  236
                                                                                 ---------            ---------
                                                                                     (627)                (232)
                                                                                 ---------            ---------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                       (2)                   5

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                        40                   41
                                                                                 ---------            ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                        $     38             $     46
                                                                                      =========            =========
---------------------------------------------------------------------------------------------------------------
(1)   Includes amounts charged to general corporate expenses.
(2)   Excludes changes resulting from operations acquired or sold.
(3)   Represents primarily investment transactions of captive insurance companies.

</TABLE>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                     5
<PAGE>
-------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
-------------------------------------------------------------------------------

NOTE A - GENERAL

    The accompanying  unaudited condensed consolidated financial statements
    have been prepared in accordance  with  generally  accepted  accounting
    principles for interim financial  reporting and Securities and Exchange
    Commission   regulations,   but  are  subject  to  any  year-end  audit
    adjustments which may be necessary.  In the opinion of management,  all
    adjustments   (consisting  of  normal  recurring  accruals)  considered
    necessary for a fair presentation  have been included.  These financial
    statements  should be read in conjunction  with Ashland's Annual Report
    on Form 10-K for the fiscal year ended  September 30, 1994.  Results of
    operations  for the periods  ended June 30, 1995,  are not  necessarily
    indicative of results to be expected for the year ending  September 30,
    1995.

NOTE B - INVENTORIES
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------
                                                                       June 30       September 30      June 30
    (In millions)                                                         1995               1994         1994
----------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>          <C>   
    Crude oil                                                          $   323             $  243       $  370
    Petroleum products                                                     354                286          283
    Chemicals and other products                                           516                421          384
    Materials and supplies                                                  67                 46           43
    Excess of replacement costs over LIFO carrying values                 (434)              (395)        (384)
                                                                       --------            -------      -------
                                                                       $   826             $  601       $  696
                                                                       ========            =======      =======
</TABLE>

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES

    Federal,  state and local  statutes  and  regulations  relating  to the
    protection of the environment have a significant  impact on the conduct
    of  Ashland's  businesses.   For  information  regarding  environmental
    expenditures  and  reserves,  see  the  "Miscellaneous  -  Governmental
    Regulation and Action - Environmental  Protection" section of Ashland's
    Form 10-K.

    Environmental reserves are subject to considerable  uncertainties which
    affect Ashland's ability to estimate its share of the ultimate costs of
    required remediation efforts. Such uncertainties involve the nature and
    extent of  contamination  at each site, the extent of required  cleanup
    efforts under existing environmental regulations,  widely varying costs
    of alternate cleanup methods, changes in environmental regulations, the
    potential effect of continuing  improvements in remediation technology,
    and the number and financial strength of other potentially  responsible
    parties  at  multiparty  sites.  As a result,  charges  to  income  for
    environmental  liabilities  could have a material  effect on results of
    operations in a particular  quarter or fiscal year as  assessments  and
    remediation efforts proceed or as new remediation sites are identified.
    However,  such  charges  are not  expected  to have a material  adverse
    effect on Ashland's consolidated financial position.

    Ashland  has  numerous  insurance  policies  that  provide  coverage at
    various levels for environmental  costs.  Ashland is currently involved
    in  negotiations  concerning  the  amount  of  insurance  coverage  for
    environmental costs under some of these policies. In addition,  various
    costs of remediation  efforts related to underground  storage tanks are
    eligible for  reimbursement  from state  administered  funds.  Probable
    recoveries related to certain costs incurred or expected to be incurred
    in future years are included in other noncurrent assets.

                                       6

<PAGE>
-------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
-------------------------------------------------------------------------------

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES (continued)

    In  addition,  Ashland  and its  subsidiaries  are  parties to numerous
    claims and lawsuits  (some of which are for  substantial  amounts) with
    respect to product  liability and commercial  and other matters.  While
    these claims and actions are being contested, the outcome of individual
    matters  is  not  predictable  with  assurance.   Although  any  actual
    liability is not  determinable  as of June 30, 1995,  Ashland  believes
    that any liability  resulting from these matters  involving Ashland and
    its subsidiaries,  after taking into consideration  Ashland's insurance
    coverages and amounts already  provided for, should not have a material
    adverse effect on Ashland's consolidated financial position.

    In  a  development   affecting   Ashland   Exploration,   Columbia  Gas
    Transmission and Columbia Gas Systems have filed  reorganization  plans
    with the U.S.  Bankruptcy  Court in  Delaware.  The  plans  included  a
    settlement  agreement  entered into by Ashland  Exploration and the two
    Columbia companies, resolving claims between the parties. The Court has
    approved the fairness of the  settlement  agreement and the  disclosure
    statements  allowing  both  reorganization  plans  to  be  voted  on by
    creditors.  Subject  to the  outcome of the  voting  process  and final
    approval by the Bankruptcy Court and other approvals and contingencies,
    the negotiated  agreement  would provide for a $78.5 million payment to
    Ashland   Exploration,   of  which  5  percent  would  be  withheld  to
    potentially satisfy the claims of non-settling producers.

NOTE D - ACQUISITIONS

    During  the nine  months  ended June 30,  1995,  Ashland  acquired  the
    unsaturated  polyester  resins,   polyester   distribution  and  maleic
    anhydride  businesses of Aristech  Chemical  Corporation,  the Zerex(R)
    antifreeze  product  line,  the northern  West  Virginia  assets of two
    natural gas  companies,  and various  other  chemical and  construction
    businesses.   These  acquisitions  were  generally   accounted  for  as
    purchases  and  did  not  have  a   significant   effect  on  Ashland's
    consolidated financial statements.

    In  February  1995,  Ashland  purchased  from  Saarbergwerke  AG all of
    Ashland Coal's Class B Preferred  Stock for $110 million,  representing
    about 15 percent of Ashland Coal's voting stock. The purchase increased
    Ashland's ownership of Ashland Coal from 39 percent to 54 percent. As a
    result of this  transaction,  Ashland Coal has been  consolidated  into
    Ashland's  financial   statements   retroactive  to  October  1,  1994.
    Ashland's  investment in Ashland Coal previously had been accounted for
    on the equity method.

NOTE E - RECENT ACCOUNTING PRONOUNCEMENT

    In March 1995,  the  Financial  Accounting  Standards  Board issued its
    Statement  No.  121  (FAS  121),  "Accounting  for  the  Impairment  of
    Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." FAS 121
    requires  that certain  long-lived  assets be reviewed  for  impairment
    whenever  events  or  changes  in  circumstances  indicate  that  their
    carrying  amounts may not be recoverable.  Measurement of an impairment
    loss for long-lived assets and identifiable  intangibles that an entity
    expects to hold and use should be based on the fair value of the asset.
    FAS 121 requires that most long-lived  assets and certain  identifiable
    intangibles  to be  disposed  of be  reported  at the lower of carrying
    amount or fair value less cost to sell. FAS 121 is effective for fiscal
    years beginning after December 15, 1995 (Ashland's  fiscal 1997),  with
    earlier  application  encouraged.  Ashland is currently  analyzing  the
    impact that adoption of FAS 121 will have on its  financial  statements
    and whether to adopt the Statement prior to the required date.

                                     7

<PAGE>
<TABLE>
------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
------------------------------------------------------------------------------------------------------------------------

NOTE F - COMPUTATION OF EARNINGS PER SHARE
     -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                       Three months ended        Nine months ended 
                                                                            June 30                   June 30
                                                                   -----------------------       ----------------------
     (In millions except per share data)                               1995          1994            1995         1994
-----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>              <C>          <C> 
     PRIMARY EARNINGS PER SHARE
     Income available to common shares
        Net income                                                 $     48     $     44         $     54     $    136
        Dividends on convertible preferred stock                         (5)          (4)             (14)         (14) 
                                                                   ---------    ---------        ---------    ---------
                                                                   $     43     $     40         $     40     $    122
                                                                   =========    =========        =========    =========

     Average common shares and equivalents outstanding
        Average common shares outstanding                                63           61               62           60
        Common shares issuable upon exercise of stock options             -            -                -            1
        Share adjustment for LESOP                                        -            -                -           (1)
                                                                   ---------    ---------        ---------    ---------
                                                                         63           61               62           60
                                                                   =========    =========        =========    =========

     Earnings per share                                            $    .69     $    .65         $    .65     $   2.01
                                                                   =========    =========        =========    =========

-----------------------------------------------------------------------------------------------------------------------

     EARNINGS PER SHARE
        ASSUMING FULL DILUTION
     Income available to common shares
        Net income                                                 $     48     $     44         $     54     $    136
        Dividends on convertible preferred stock                          -            -              (14)           -
        Interest on convertible debentures (net of income taxes)          1            1                -            3
                                                                   ---------    ---------        ---------    ---------
                                                                   $     49     $     45         $     40     $    139
                                                                   =========    =========        =========    =========

        Average common shares and equivalents outstanding
           Average common shares outstanding                             63           61               62           60
           Common shares issuable upon
             Exercise of stock options                                    -            -                -            1
             Conversion of debentures                                     3            3                -            3
             Conversion of preferred stock                                9            9                -            9
           Share adjustment for LESOP                                     -            -                -           (1)
                                                                   ---------    ---------        ---------    ---------
                                                                         75           73               62           72
                                                                   =========    =========        =========    =========

        Earnings per share                                         $    .66     $    .63         $    .65     $   1.93
                                                                   =========    =========        =========    =========




</TABLE>
                                                 8
<PAGE>
<TABLE>
-----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT
-----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                     Three months ended                      Nine months ended
                                                                           June 30                                June 30
                                                                  --------------------------          -----------------------------
(Dollars in millions except as noted)                                   1995            1994                1995             1994
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>                 <C>              <C>
SALES AND OPERATING REVENUES
   Petroleum                                                      $    1,376      $    1,215          $    3,726       $    3,351
   SuperAmerica                                                          468             435               1,314            1,240
   Valvoline                                                             307             261                 813              745
   Chemical                                                              929             757               2,635            2,084
   Construction                                                          313             300                 764              793
   Coal                                                                  148               -                 456                -
   Exploration                                                            57              49                 150              148
   Intersegment sales                                                   (342)           (314)               (943)            (880)
                                                                   ----------     -----------         -----------      -----------
                                                                   $   3,256      $    2,703          $    8,915       $    7,481
                                                                   ==========     ===========         ===========      ===========
OPERATING INCOME
   Petroleum                                                       $      46      $        9          $       (2)      $       83
   SuperAmerica                                                            9              12                  33               43
   Valvoline                                                               2              12                  13               39
                                                                   ----------     -----------         -----------      -----------
     Total Refining and Marketing Group                                   57              33                  44              165
   Chemical                                                               30              33                 130               87
   Construction                                                           26              24                  47               47
   Coal                                                                   18               -                  51                -
   Exploration                                                             -               8                  (1)              29
   General corporate expenses                                            (22)            (26)                (67)             (68)
                                                                   ----------     -----------         -----------      -----------
                                                                   $     109       $      72          $      204       $      260
                                                                   ==========     ===========         ===========      ===========
EQUITY INCOME
   Arch Mineral Corporation                                        $      (1)      $       7          $        3       $        3
   Ashland Coal, Inc.                                                      -               4                   -                2
   Other                                                                   3               3                   8                6
                                                                   ----------     -----------         -----------      -----------
                                                                   $       2       $      14          $       11       $       11
                                                                   ==========     ===========         ===========      ===========
OPERATING INFORMATION
   Petroleum
     Product sales (thousand barrels per day) (F1)                     392.6           355.9               365.9            346.2
     Refining inputs (thousand barrels per day) (F2)                   366.9           334.6               342.2            330.3
     Value of products manufactured per barrel                     $   24.45      $    21.69          $    22.36       $    20.86
     Input cost per barrel                                             19.55           17.90               18.70            16.10
                                                                   ----------     -----------         -----------      -----------
     Refining margin per barrel                                    $    4.90      $     3.79          $     3.66       $     4.76
   SuperAmerica
     Product sales (thousand barrels per day)                           71.6            70.8                70.7             69.6
     Merchandise sales                                             $     142      $      138          $      397       $      379
   Valvoline lubricant sales (thousand barrels per day) (F1)            20.4            19.1                18.5             17.5
   Construction backlog
     At end of period                                              $     626      $      491          $      626       $      491
     Increase (decrease) during period (F3)                        $      27      $      (17)         $       72       $       (4)
   Exploration
     Net daily production
       Natural gas (million cubic feet) (F1)                           113.4            90.8               101.5             95.9
       Nigerian crude oil (thousand barrels)                            18.5            17.1                18.1             18.6
     Sales price
       Natural gas (per thousand cubic feet)                       $    1.99      $     2.39          $     1.93       $     2.48
       Nigerian crude oil (per barrel)                             $   17.61      $    15.12          $    16.48       $    14.60
   Arch Mineral Corporation (F4)
     Tons sold (millions)                                                6.5             7.5                20.6             17.0
     Sales price per ton                                           $   25.73      $    26.80          $    26.36       $    26.36
   Ashland Coal, Inc. (F4)
     Tons sold (millions)                                                5.5             5.1                16.4             13.0
     Sales price per ton                                           $   26.99      $    29.33          $    27.75       $    30.15
</TABLE>
[FN]

(1) Includes intersegment sales.
(2) Includes  crude oil and other  purchased  feedstocks.  
(3) Amounts have been restated to exclude APAC's Arizona  operations  which
    were sold in  February  1994.  
(4) Ashland's  interest  is 50% in Arch Mineral and 54% in Ashland Coal (39% 
    prior to February 1995).

                                                 9
<PAGE>
------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
------------------------------------------------------------------------------

RESULTS OF OPERATIONS

    Current  Quarter - Ashland  recorded  net income of $48 million for the
    three months ended June 30, 1995,  compared to $44 million for the same
    period last year. Operating income for the current quarter totaled $109
    million,  compared to $72 million  for last  year's June  quarter.  The
    increase in earnings was due primarily to a substantial  improvement in
    operating  income  from  Petroleum,   resulting  from  strong  refining
    margins.  In addition,  an outstanding  performance from  Construction,
    another  excellent  quarter from Chemical and good results from Ashland
    Coal were major  contributors to the quarter's  performance.  Partially
    offsetting  these  positives  were  declines in  operating  income from
    Valvoline,  Exploration  and  SuperAmerica,  reduced equity income from
    Arch Mineral and higher interest expense.

    In  February,  Ashland  completed  the  purchase  of all of the Class B
    Preferred  Stock of Ashland Coal, Inc. from  Saarbergwerke  AG. Ashland
    now owns  approximately  54% of the voting stock of Ashland  Coal,  and
    consequently,  the  results  of  Ashland  Coal have  been  consolidated
    retroactive to the beginning of this fiscal year.  Since the prior year
    was accounted for on the equity method,  comparisons  between years are
    affected.

    Year-to-Date  - Net income  for the nine  months  ended June 30,  1995,
    amounted to $54  million,  compared to $136 million for the nine months
    ended June 30, 1994. The decline in earnings is primarily the result of
    reduced refining margins for Petroleum,  but also reflects  declines in
    operating income from Exploration,  Valvoline and SuperAmerica, as well
    as higher interest expense.  Partially  offsetting these negatives were
    record  earnings  from  Chemical,   an  outstanding   performance  from
    Construction and much improved results from Ashland Coal.

    PETROLEUM

    Current  Quarter -  Operating  income  for  Ashland  Petroleum  was $46
    million for the quarter ended June 30, 1995, compared to $9 million for
    the same period last year.  An  increase  in the  refining  margin (the
    difference  between the value of products  manufactured and input cost)
    was the primary  reason for the  increase  in  earnings.  The  refining
    margin  was  $4.90 per  barrel  for the third  quarter  of fiscal  1995
    compared to $3.79 in last year's third  quarter.  This margin  increase
    was due to improvement  in the Midwest  markets as compared to the Gulf
    Coast and to higher U.S.  gasoline demand which was up 3.5 percent over
    last year  through  June 30.  Throughput  volumes were up for the third
    quarter due to the negative  impact in the third quarter last year of a
    major maintenance  turnaround at the St. Paul Park,  Minnesota refinery
    and  the  refineries  are  now  operating  more  efficiently  following
    maintenance  turnarounds  at all three  facilities  during  the last 18
    months.  Pipeline  profits were up due to tariff  increases  and higher
    volumes related to the increased refinery inputs.

    Year-to-Date  - For the  nine  months  ended  June  30,  1995,  Ashland
    Petroleum  recorded  an  operating  loss  of  $2  million  compared  to
    operating  income of $83  million  for the same  period  last  year.  A
    decrease in the refining  margin to $3.66 per barrel this year compared
    to $4.76 last year  accounted  for more than the  decrease in earnings.
    This  decrease  was  mitigated  somewhat  by the  impact  of  increased
    refining  inputs.  Results  for  Scurlock  Permian  were  higher due to
    improved   margins  and  lower  operating  costs  while  the  pipelines
    benefited from higher tariffs. Looking to the fourth quarter,  although
    Gulf Coast margins have  declined  from their late May high,  Ashland's
    Midwest refinery advantage has partially offset the Gulf Coast drop. In
    addition,  U.S.  gasoline  demand has  reached  historic  highs in this
    driving season,  exceeding 8 million barrels per day in July.  However,
    results for the fourth  quarter will be adversely  affected by a charge
    related to the previously announced restructuring of Ashland Petroleum.
    This  restructuring was initially  expected to eliminate  approximately
    250 jobs at an estimated  cost of about $25  million.  Final costs have
    not yet been  determined,  but over 300 employees  accepted the related
    voluntary retirement package and additional

                                         10
<PAGE>
------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
------------------------------------------------------------------------------

    PETROLEUM (CONTINUED)

    jobs   will   be   eliminated.    The   restructuring   creates   three
    cross-functional  business units  anchored by the three  refineries and
    organized  along  geographic  lines  that will  increase  the speed and
    flexibility  to respond to changes in the various  markets that Ashland
    serves.

    SUPERAMERICA

    Current Quarter - Operating income for the third quarter of fiscal 1995
    totaled $9 million,  compared  to $12 million for the third  quarter of
    fiscal  1994.  The  decrease  in earnings  was the result of  increased
    operating expenses and a slight decline in merchandise  margins,  which
    more than  offset the  positive  contributions  from  increased  retail
    gasoline  margins  and  higher  sales  volumes  for both  gasoline  and
    merchandise.  An increase in the average  number of stores in operation
    this year  contributed to higher gasoline and  merchandise  volumes and
    the increased costs.

    Year-to-Date - For the nine months ended June 30, 1995,  SuperAmerica's
    operating  income of $33 million  declined  $10  million  from the same
    period last year. The decrease in earnings generally reflected the same
    factors described in the quarterly comparison. Although retail gasoline
    margins were virtually  flat with last year on a  year-to-date  average
    basis,  they  strengthened  considerably  in May and  June  and  remain
    favorable,  reflecting the growth in gasoline  demand.  During the nine
    months ended June 30, 1995, 17 new stores were opened and current plans
    anticipate  opening  15 more new  stores by  September  30. At June 30,
    1995,  600 stores  were  operating,  compared to 593 stores at June 30,
    1994.

    VALVOLINE

    Current  Quarter - For the three months ended June 30, 1995,  operating
    income for  Valvoline  totaled $2 million,  compared to $12 million for
    the same  period  last year.  Improved  volumes and margins for branded
    motor oil and good results from Valvoline  Instant Oil Change were more
    than offset by declines from  automotive  chemicals  and  international
    operations.  Continued  narrowing in R-12  refrigerant  gross  margins,
    resulting  from a glut of product  in the  marketplace  and  continuing
    confusion  surrounding  the illegal  importation of the product,  along
    with shrinking antifreeze margins in the face of higher ethylene glycol
    prices,  led to the  decline  in  automotive  chemicals.  International
    operations are also experiencing  margin pressures along with increased
    expenses associated with international expansion.
    
    Year-to-Date  - For the nine  months  ended  June 30,  1995,  Valvoline
    reported  operating income of $13 million,  compared to $39 million for
    the same period last year.  Results for  Valvoline's  branded motor oil
    business  were off  approximately  one-third  from last  year.  A price
    increase in February  boosted  margins  beginning  in April and brought
    year-to-date  margins for branded and packaged  goods slightly ahead of
    last year.  However,  the  private  label  business  remains  intensely
    competitive  and margins in that business are roughly  one-third of the
    level realized in 1994. In addition,  there has been a shift in volumes
    from  higher-margin  packaged goods sales to  lower-margin  bulk sales.
    Results for automotive  chemicals are off significantly due principally
    to depressed margins on chemical goods and continued  disruption within
    the R-12  refrigerant  market.  Late in the June  quarter,  warm summer
    weather and  improving  market  conditions  led to  increased  sales of
    antifreeze  and R-12  refrigerant  and recent  price  increases  should
    improve  antifreeze   margins.  A  decline  in  international   results
    reflected the same factors described in the quarterly comparison.


                                      11
<PAGE>
------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
------------------------------------------------------------------------------

    CHEMICAL

    Current  Quarter - For the third  quarter  of  fiscal  1995,  operating
    income of $30 million from Ashland Chemical  remained strong,  although
    down  somewhat  from last year's  record June  quarter of $33  million.
    Results from the distribution and petrochemical  businesses  increased,
    nearly offsetting  declines in most specialty lines,  which experienced
    margin  pressure due to increased raw material  costs.  The increase in
    distribution reflected improved sales, while petrochemical results were
    ahead of last year on the strength of improved cumene margins.

    Year-to-Date  - For the nine  months  ended  June 30,  1995,  operating
    income  totaled  $130  million,  compared  to $87  million for the same
    period last year. This 49% improvement  comes from the distribution and
    petrochemical  businesses,  both of which are well  ahead of last year.
    Sales are up 26% on  slightly  higher  volumes  and  significant  price
    increases in several major  products.  Specialty  chemicals are off 11%
    reflecting   reduced  margins  for  marine  chemicals  that  have  been
    compressed  by higher raw  material  costs.  During  the June  quarter,
    Ashland  Chemical  completed  three  acquisitions,   including  certain
    portions of Aristech Chemical, Vecom International B.V. and Mirea, SpA.
    These acquisitions should strengthen existing  distribution,  specialty
    chemical and petrochemical businesses.

    CONSTRUCTION

    Current  Quarter - For the third  quarter of fiscal 1995,  Construction
    reported record June quarter operating income of $26 million,  compared
    to $24  million  for the same  period  last year.  These  results  were
    realized despite  unfavorable weather in some markets and resulted from
    good margins and reduced administrative costs.

    Year-to-Date  - For the nine  months  ended June 30,  operating  income
    totaled $47 million for both 1995 and 1994.  Results for 1994  included
    $10 million in earnings from the Arizona  operations  that were sold in
    the  second  and  third  quarters  last  year.  Operating  income  from
    continuing   operations   improved  $10  million,  or  28%  this  year,
    reflecting  favorable operating  conditions and better margins. Hot mix
    asphalt production was up 7% compared to 1994.  Construction backlog at
    June 30,  1995,  was $626  million,  a 27%  increase  from  last  year,
    reflecting  significant  increases  in  both  the  private  and  public
    sectors.

    COAL

    Current Quarter - As a result of Ashland's acquisition of an additional
    15% interest,  Ashland Coal has been  consolidated  retroactive  to the
    beginning of this fiscal year.  Ashland Coal's operating income totaled
    $18 million  for the quarter  ended June 30,  1995,  and these  results
    would be  virtually  even with last year if  results  for 1994 had been
    restated on a comparable  basis.  Average  sales price per ton declined
    $2.34 reflecting sales contract  changes,  deferral of certain contract
    shipments and lower prices under short-term  agreements.  Cost of sales
    per ton  declined  $1.94 to an  average of $22.52 per ton, a record low
    for Ashland Coal,  reflecting  recent cost reduction  initiatives.  The
    impact of the $.40 per ton reduction in gross profit was offset by a 7%
    increase in sales tonnage compared to last year's June quarter.

    Year-to-Date  - For the nine  months  ended  June 30,  1995,  operating
    income  amounted to $51  million,  significantly  above the same period
    last year if results for 1994 had been restated on a comparable  basis.
    The  increase  in  operating  income  reflected a return to more normal
    operations,  following the negative  effects of the United Mine Workers
    strike and the severe  winter  weather of January and February  1994 on
    last year's results.


                                      12
<PAGE>
------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
------------------------------------------------------------------------------

    EXPLORATION

    Current Quarter - Ashland Exploration reported  essentially  break-even
    results for the third  quarter of fiscal  1995,  compared to  operating
    income  of  $8  million  for  the  same  period  last  year.  Continued
    industry-wide  weakness  in natural  gas prices and higher  exploration
    expenses  were  the  principal  factors  contributing  to a $4  million
    decline in domestic  operating income.  Natural gas production  reached
    record levels during the quarter, averaging more than 113 million cubic
    feet per day.  Earnings  from  foreign  operations  declined $4 million
    primarily   reflecting   reduced   profitability   from  the  producing
    properties in Nigeria.

    Year-to-Date  - For the  first  nine  months of  fiscal  1995,  Ashland
    Exploration  recorded  an  operating  loss of $1  million,  compared to
    income of $29  million  for the same  period  last year.  Industry-wide
    deterioration  in natural gas prices was the  primary  cause of the $17
    million  decline in domestic  operating  income.  Earnings from foreign
    operations declined $13 million reflecting higher exploration costs and
    reduced profitability from the producing properties in Nigeria.

    In  a  development   affecting   Ashland   Exploration,   Columbia  Gas
    Transmission and Columbia Gas Systems have filed  reorganization  plans
    with the U. S.  Bankruptcy  Court in  Delaware.  The plans  included  a
    settlement  agreement  entered into by Ashland  Exploration and the two
    Columbia companies, resolving claims between the parties. The Court has
    approved the fairness of the  settlement  agreement and the  disclosure
    statements  allowing  both  reorganization  plans  to  be  voted  on by
    creditors.  Subject  to the  outcome of the  voting  process  and final
    approval by the Bankruptcy Court and other approvals and contingencies,
    the negotiated  agreement  would provide for a $78.5 million payment to
    Ashland   Exploration,   of  which  5  percent  would  be  withheld  to
    potentially satisfy the claims of non-settling producers.

    GENERAL CORPORATE EXPENSES

    General  corporate  expenses  are down $4 million in the quarter and $1
    million for the nine months when compared to last year's  corresponding
    periods.  Reflected  in both the quarter and  year-to-date  comparisons
    were reduced  incentive  compensation  accruals  for the current  year,
    while the prior year's second  quarter  included a gain  resulting from
    the refinancing of certain  subsidiary  notes,  partially  offset by an
    increase in litigation reserves.

    OTHER INCOME (EXPENSE)

    Interest expense was up $18 million for the quarter and $39 million for
    the nine months compared to last year's periods,  reflecting  increases
    in both  short-term  and long-term  debt  outstanding,  the  additional
    obligations resulting from the consolidation of Ashland Coal and higher
    interest rates on floating-rate debt.

    Equity  income from Arch Mineral  decreased $8 million for the quarter,
    but was even for the nine months when compared to the same periods last
    year.  The  decrease in earnings  for the quarter was due  primarily to
    lower  production  volume.  Spot market demand for high sulfur Illinois
    coal was insufficient to replace contracted sales which expired in July
    1994.  Arch has moved to lower its  production  capacity in Illinois by
    announcing  the idling of the Kathleen  deep mine in July 1995.  Higher
    operating  costs per ton resulted from poor equipment  performance  and
    higher  maintenance  expenses at certain West Virginia  surface  mines.
    Earnings for the year-to-date  period are even despite the difficulties
    encountered  in the second and third quarters this year, as last year's
    results reflected the negative effects of the UMW strike.  Higher sales
    and  production  tonnage  this  year  reflect  the  acquisition  of the
    AgipCoal properties on January 31, 1994.


                                       13
<PAGE>
------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
------------------------------------------------------------------------------

FINANCIAL POSITION

    LIQUIDITY

    Ashland's  financial  position  has enabled it to  continue  investment
    grade ratings on its  indebtedness and obtain capital for its financing
    needs. Ashland's senior debt ratings are Baa1 from Moody's and BBB from
    Standard & Poor's.  Ashland has revolving credit  agreements  providing
    for up to $370 million in borrowings, none of which were in use at June
    30, 1995.  Additionally,  Ashland Coal has revolving credit  agreements
    providing  for up to $500 million in  borrowings,  of which $55 million
    was in use  at  June  30,  1995.  During  the  quarter,  Ashland  filed
    amendments to its shelf registration  statement with the Securities and
    Exchange  Commission to allow for offerings  from time to time of up to
    $200 million in medium-term notes and $100 million in shares of Ashland
    Common  Stock,  with the net  proceeds of the  offerings to be used for
    general  corporate  purposes.  As of June 30, 1995,  $20 million of the
    medium-term  notes and $35 million of the common stock had been issued.
    Ashland  also has  access to  various  uncommitted  lines of credit and
    commercial  paper markets,  under which short-term notes and commercial
    paper of $257  million  were  outstanding  at June 30,  1995.  Although
    certain debt  agreements  contain  covenants  restricting the amount by
    which  Ashland can increase its  indebtedness,  Ashland's  indebtedness
    could have been increased by up to $1.0 billion at June 30, 1995.

    Cash and cash equivalents at June 30, 1995, were $38 million,  compared
    to $40 million at September  30, 1994.  Cash flows from  operations,  a
    major source of Ashland's  liquidity,  amounted to $205 million for the
    nine months ended June 30, 1995,  compared to $299 million for the nine
    months ended June 30, 1994.  This decrease was attributed  primarily to
    lower   earnings   this  year  and  an  increase  in  working   capital
    requirements.

    Working  capital at June 30, 1995,  was $522 million,  compared to $483
    million at  September  30,  1994,  and $477  million at June 30,  1994.
    Liquid assets (cash,  cash  equivalents  and accounts  receivable) as a
    percent  of  current  liabilities  amounted  to 73% at June  30,  1995,
    compared  to 81% at  September  30,  1994,  and 77% at June  30,  1994.
    Ashland's  working capital is significantly  affected by its use of the
    LIFO method of inventory  valuation,  which valued such  inventories at
    $434 million below their replacement costs at June 30, 1995.

    CAPITAL RESOURCES

    For the nine months ended June 30, 1995, property additions amounted to
    $297  million,  compared to $247 million for the same period last year,
    reflecting   higher   spending   levels  by  the  energy  and  chemical
    businesses,  including $34 million  resulting from the consolidation of
    Ashland Coal in 1995. Property additions  (including  exploration costs
    and geophysical  expenses) and cash dividends for the remainder of 1995
    are  estimated at $196 million and $23 million,  respectively.  Ashland
    anticipates   meeting  its  1995  capital   requirements  for  property
    additions and dividends  primarily  from  internally  generated  funds.
    However, external financing may be necessary in providing funds for the
    remaining  contractual  maturities of $40 million for long-term debt or
    for acquisitions.

    Ashland's  capitalization at June 30, 1995, consists of debt due within
    one year (10%),  long-term  debt  (43%),  deferred  income  taxes (3%),
    minority  interest (4%),  convertible  preferred stock (7%), and common
    stockholders'   equity  (33%).   Total  debt  as  a  percent  of  total
    capitalization  was 53% at June 30, 1995,  compared to 48% at September
    30, 1994,  reflecting this year's acquisitions and the consolidation of
    Ashland Coal. At June 30, 1995,  long-term debt included $73 million of
    floating-rate  debt,  and the  interest  rates  on an  additional  $300
    million of  fixed-rate  debt were  converted to floating  rates through
    interest rate swaps.  As a result,  interest  costs will fluctuate with
    short-term interest rates in 1995 on 19% of Ashland's long-term debt.


                                    14
<PAGE>
------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
------------------------------------------------------------------------------


ENVIRONMENTAL MATTERS

    Federal,  state and local  statutes  and  regulations  relating  to the
    protection of the environment  have resulted in higher  operating costs
    and capital  investments by the  industries in which Ashland  operates.
    Because of the continuing trend toward greater environmental  awareness
    and increasingly stringent environmental regulations,  Ashland believes
    that expenditures for environmental  compliance will continue to have a
    significant effect on the conduct of its businesses. Although it cannot
    predict accurately how these developments will affect future operations
    and earnings,  Ashland does not believe the nature and  significance of
    its costs will vary  significantly from those of its competitors in the
    petroleum   and  chemical   industries.   For   information   regarding
    environmental  expenditures  and  reserves,  see the  "Miscellaneous  -
    Governmental Regulation and Action - Environmental  Protection" section
    of Ashland's Form 10-K.

    Environmental reserves are subject to considerable  uncertainties which
    affect Ashland's ability to estimate its share of the ultimate costs of
    required remediation efforts. Such uncertainties involve the nature and
    extent of  contamination  at each site, the extent of required  cleanup
    efforts under existing environmental regulations,  widely varying costs
    of alternate cleanup methods, changes in environmental regulations, the
    potential effect of continuing improvements in remedial technology, and
    the number and  financial  strength  of other  potentially  responsible
    parties  at  multiparty  sites.  As a result,  charges  to  income  for
    environmental  liabilities  could have a material  effect on results of
    operations in a particular  quarter or fiscal year as  assessments  and
    remediation efforts proceed or as new remediation sites are identified.
    However,  such  charges  are not  expected  to have a material  adverse
    effect  on  Ashland's  consolidated  financial  position,  cash flow or
    liquidity.

                                         15

                            PART II - OTHER INFORMATION
------------------------------------------------------------------------------

ITEM 1.       LEGAL PROCEEDINGS

         Environmental  Proceedings - (1) As of June 30, 1995,  Ashland was
         subject to 82 notices  received from the USEPA either  identifying
         Ashland as a "potentially  responsible party" ("PRP") under CERCLA
         and the Superfund  Amendment and  Reauthorization Act ("SARA") for
         potential  joint  and  several  liability  for  cleanup  costs  in
         connection  with  alleged  releases of hazardous  substances  from
         various   waste   treatment  or  disposal   sites  or   requesting
         information from Ashland  relative to the possible  involvement at
         such  sites.   These  sites  are  currently   subject  to  ongoing
         investigation  and remedial  activities,  overseen by the USEPA in
         accordance  with  procedures  established  under  CERCLA  and SARA
         regulations,  in which Ashland may be participating as a member of
         various PRP groups.  Generally,  the type of relief  sought by the
         USEPA   includes   remediation   of   contaminated   soil   and/or
         groundwater,  reimbursement  for  the  costs  of site  cleanup  or
         oversight  expended by the USEPA,  and/or long-term  monitoring of
         environmental  conditions  at the  sites.  Ashland  also  receives
         notices  from state  environmental  agencies  pursuant  to similar
         state  legislation.  Ashland carefully  monitors the investigatory
         and  remedial  activity  at  many of  these  sites.  Based  on its
         experience with site  remediation,  its  familiarity  with current
         environmental  laws and regulations,  its analysis of the specific
         hazardous  substances at issue, the existence of other financially
         viable PRPs and its current estimates of  investigatory,  clean-up
         and  monitoring  costs at each  site,  Ashland  believes  that its
         liability at these sites, either individually or in the aggregate,
         after taking into account  established  reserves,  will not have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position, cash flow or liquidity but could have a material adverse
         effect on results of operations in a particular  quarter or fiscal
         year.   Estimated  costs  for  these  matters  are  recognized  in
         accordance with generally accepted accounting principles governing
         probability and the ability to reasonably estimate future costs.

         (2)  Ashland  received a Notice of  Potential  Liability  from the
         Commonwealth of Pennsylvania  regarding a crude oil spill incident
         in the Delaware  River in July 1994  involving  the M/V  Kentucky,
         which Ashland owns and charters under a long-term bareboat charter
         to third parties.  After having  discussions with the Commonwealth
         of Pennsylvania on this matter, a settlement has been reached.  As
         part of the settlement,  Ashland has agreed to pay a civil penalty
         of $11,200.

         (3) In  connection  with  a  demand  for  penalties,  Ashland  has
         received draft Stipulation Agreements from the Minnesota Pollution
         Control   Agency   relating  to  various   alleged   environmental
         regulatory  violations  with regards to hazardous  waste and water
         quality and spill  matters at  Ashland's  St. Paul Park  refinery.
         Ashland is having discussions with the Minnesota Pollution Control
         Agency on this matter.

         (4) Ashland recently  negotiated an Agreed Order with the Kentucky
         Natural  Resources and Environmental  Protection  Cabinet settling
         various  alleged  violations  of Kentucky air quality  regulations
         occurring at  Ashland's  Catlettsburg  refinery  during the period
         from  December  1992  to  June  1995.  The   settlement   involves
         expenditures  by  Ashland  to  implement  a  number  of  voluntary
         supplemental  environmental and pollution prevention projects.  In
         addition,  Ashland  agreed to pay the  Commonwealth  of Kentucky a
         civil penalty of $100,000.

         (5) On or about April 21, 1995, Ashland received an Administrative
         Complaint and a Notice of Proposed  Assessment  of  Administrative
         Civil  Penalty  from the United  States  Environmental  Protection
         Agency  Region IV. The Complaint  alleges that Ashland  missed its
         April  1,  1994  interim  construction   deadline  and  maintained
         insufficient  records  regarding  construction  of a  waste  sewer
         system at its Catlettsburg,  Kentucky refinery. The EPA is seeking
         an  administrative  civil  penalty of $162,500  for these  alleged
         violations.   Ashland   filed  an  Answer  and  has  requested  an
         administrative hearing on the merits of the complaint.


         ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits

                              27       Financial Data Schedule

                  (b)     Reports on Form 8-K

                              None




                                         16

<PAGE>


                                     SIGNATURES


    Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
    the  Registrant  has duly caused this report to be signed on its behalf
    by the undersigned thereunto duly authorized.


                                                 Ashland Inc.
                                        ----------------------------------
                                                 (Registrant)




Date:  August 9, 1995                   /s/ Kenneth L. Aulen
                                        ----------------------------------
                                        Kenneth L. Aulen
                                        Administrative Vice President and
                                        Controller (Chief Accounting Officer)



Date:  August 9, 1995                   /s/ Thomas L. Feazell
                                        ---------------------------------
                                        Thomas L. Feazell
                                        Senior Vice President,
                                        General Counsel and Secretary


                                 17


<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
           EXTRACTED FROM ASHLAND INC.'S 3RD QUARTER 10-Q AND IS
           QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 10-Q.
           <MULTIPLIER>  1,000,000
                  
           <S>                                                     <C>
           <PERIOD-TYPE>                                           9-MOS
           <FISCAL-YEAR-END>                                       SEP-30-1995
           <PERIOD-END>                                            JUN-30-1995
           <CASH>                                                           38
           <SECURITIES>                                                      0
           <RECEIVABLES>                                                 1,577
           <ALLOWANCES>                                                     24
           <INVENTORY>                                                     826
           <CURRENT-ASSETS>                                              2,691
           <PP&E>                                                        7,142
           <DEPRECIATION>                                                3,517
           <TOTAL-ASSETS>                                                7,208
           <CURRENT-LIABILITIES>                                         2,169
           <BONDS>                                                       1,806
           <COMMON>                                                         63
                                                        0
                                                                293
           <OTHER-SE>                                                    1,341
           <TOTAL-LIABILITY-AND-EQUITY>                                  7,208
           <SALES>                                                       8,915
           <TOTAL-REVENUES>                                              8,966
           <CGS>                                                         7,842
           <TOTAL-COSTS>                                                 7,842
           <OTHER-EXPENSES>                                                920
           <LOSS-PROVISION>                                                  0
           <INTEREST-EXPENSE>                                              125
           <INCOME-PRETAX>                                                  79
           <INCOME-TAX>                                                     18
           <INCOME-CONTINUING>                                              54
           <DISCONTINUED>                                                    0
           <EXTRAORDINARY>                                                   0
           <CHANGES>                                                         0
           <NET-INCOME>                                                     54
           <EPS-PRIMARY>                                                   .65
           <EPS-DILUTED>                                                   .65
                   
           
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission