ASHLAND INC
10-Q, 1995-04-28
PETROLEUM REFINING
Previous: ARKANSAS POWER & LIGHT CO, 35-CERT, 1995-04-28
Next: ASHLAND INC, 10-Q/A, 1995-04-28



                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549


                                  FORM 10-Q


         X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended March 31, 1995


                                     OR


               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number 1-2918

                                ASHLAND INC.
                        (Formerly Ashland Oil, Inc.)

           (Exact name of registrant as specified in its charter)



            Kentucky                                61-0122250
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                  Identification No.)

1000 Ashland Drive, Russell, Kentucky                   41169
(Address of principal executive offices)              (Zip Code)

P.O. Box 391, Ashland, Kentucky                         41114
         (Mailing Address)                            (Zip Code)


Registrant's telephone number, including area code (606) 329-3333

Indicate  by check mark  whether  the  Registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period that the
Registrant  was required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_ No ___

At April 14, 1995, there were 62,197,209 shares of Registrant's  Common Stock
outstanding.  One-half  of one  Right  to  purchase  one-tenth  of a share of
Cumulative Preferred Stock, Series of 1987 accompanies each outstanding share
of Registrant's Common Stock.






<PAGE>

<TABLE>
<CAPTION>

                       PART I - FINANCIAL INFORMATION

- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                             Three months ended                  Six months ended
                                                                                  March 31                           March 31
                                                                             ------------------                  ------------------
(In millions except per share data)                                            1995      1994                     1995      1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>                 <C>          <C>

REVENUES
    Sales and operating revenues (including excise taxes)                 $   2,735      $   2,207           $   5,659    $   4,778
    Other                                                                        22             16                  37           23
                                                                          ----------     ----------          ----------   ----------
                                                                              2,757          2,223               5,696        4,801
COSTS AND EXPENSES
    Cost of sales and operating expenses                                      2,120          1,610               4,333        3,524
    Excise taxes on products and merchandise                                    237            199                 480          405
    Selling, general and administrative expenses                                280            252                 552          498
    Depreciation, depletion and amortization                                     96             71                 191          144
    General corporate expenses                                                   20             23                  45           42
                                                                          ----------     ----------          ----------   ----------
                                                                              2,753          2,155               5,601        4,613
                                                                          ----------     ----------          ----------   ----------

OPERATING INCOME                                                                  4             68                  95          188

OTHER INCOME (EXPENSE)
    Interest expense (net of interest income)                                   (41)           (29)                (78)         (57)
    Equity income (loss)                                                          4              4                   9           (3)
                                                                          ----------     ----------          ----------   ----------

INCOME (LOSS) BEFORE INCOME TAXES                                               (33)            43                  26          128
    Income taxes                                                                  9            (10)                 (7)         (37)
    Minority interest in earnings of subsidiaries                                (5)             -                 (13)           -
                                                                          ----------     ----------          ----------   ----------

NET INCOME (LOSS)                                                               (29)            33                   6           91
    Dividends on convertible preferred stock                                     (5)            (5)                 (9)          (9)
                                                                          ----------     ----------          ----------   ----------

INCOME (LOSS) AVAILABLE TO COMMON SHARES                                  $     (34)     $      28           $      (3)   $      82
                                                                          ==========     ==========          ==========   ==========

EARNINGS (LOSS) PER SHARE - Note E
    Primary                                                               $    (.55)     $     .47           $    (.05)   $    1.36
    Assuming full dilution                                                $    (.55)     $     .46           $    (.05)   $    1.30


DIVIDENDS PAID PER COMMON SHARE                                           $    .275      $     .25           $     .55    $     .50



</TABLE>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
                                                                 2
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                               March 31        September 30             March 31
(In millions)                                                                      1995                1994                 1994
- ----------------------------------------------------------------------------------------------------------------------------------

                               ASSETS
<S>                                                                           <C>                  <C>                 <C>
CURRENT ASSETS
    Cash and cash equivalents                                                 $      60            $     40            $      65
    Accounts receivable                                                           1,432               1,346                1,096
    Allowance for doubtful accounts                                                 (23)                (23)                 (21)
    Construction completed and in progress                                           20                  55                   22
    Inventories - Note B                                                            812                 601                  594
    Deferred income taxes                                                            73                  71                   64
    Other current assets                                                            134                  81                   91
                                                                              ----------           ---------           ----------
                                                                                  2,508               2,171                1,911
INVESTMENTS AND OTHER ASSETS
    Investments in and advances to unconsolidated affiliates                        154                 291                  269
    Investments of captive insurance companies                                      188                 181                  190
    Cost in excess of net assets of companies acquired                               86                  80                   55
    Prepaid coal royalties                                                           65                   -                    -
    Coal supply agreements                                                           50                   -                    -
    Other noncurrent assets                                                         325                 276                  292
                                                                              ----------           ---------           ----------
                                                                                    868                 828                  806
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                          7,042               5,898                5,764
    Accumulated depreciation, depletion and amortization                         (3,449)             (3,082)              (2,986)
                                                                              ----------           ---------           ----------
                                                                                  3,593               2,816                2,778
                                                                              ----------           ---------           ----------
                                                                              $   6,969            $  5,815            $   5,495
                                                                              ==========           =========           ==========

                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Debt due within one year                                                  $     333            $    133            $      71
    Trade and other payables                                                      1,656               1,520                1,368
    Income taxes                                                                     39                  35                   23
                                                                              ----------           ---------           ----------
                                                                                  2,028               1,688                1,462
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                         1,809               1,391                1,377
    Accrued pension and other postretirement benefits                               581                 515                  508
    Reserves of captive insurance companies                                         191                 173                  192
    Deferred income taxes                                                           113                  30                   34
    Other long-term liabilities and deferred credits                                452                 423                  394
    Commitments and contingencies - Note C
                                                                              ----------           ---------           ----------
                                                                                  3,146               2,532                2,505

MINORITY INTEREST IN CONSOLIDATED   SUBSIDIARIES                                    173                   -                    -

STOCKHOLDERS' EQUITY
    Convertible preferred stock                                                     293                 293                  293
    Common stockholders' equity                                                   1,329               1,302                1,235
                                                                              ----------           ---------           ----------
                                                                                  1,622               1,595                1,528
                                                                              ----------           ---------           ----------

                                                                              $   6,969            $  5,815            $   5,495
                                                                              ==========           =========           ==========
</TABLE>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
                                                                  3
<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           Loan to
                                                                                         leveraged
                                                                                          employee    Prepaid
                                                                                             stock    contri-
                                                                                         ownership     bution
                                                        Common    Paid-in   Retained          plan         to
(In millions)                                            stock    capital   earnings       (LESOP)      LESOP     Other      Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>       <C>         <C>           <C>        <C>      <C>

BALANCE  AT OCTOBER 1, 1993                            $    60    $   143   $  1,008    $      (33)   $    (6)   $  (10)  $  1,162
  Net income                                                                      91                                            91
  Dividends
     Preferred stock                                                              (9)                                           (9)
     Common stock                                                                (30)                                          (30)
  Issued common stock under stock
     incentive plans                                         1         15                                                       16
  Allocation of LESOP shares to participants                                                                6                    6
  Other changes                                                                                                      (1)        (1)
                                                       --------   --------  ---------   -----------   --------   -------   ---------
BALANCE AT MARCH 31, 1994                              $    61    $   158   $  1,060    $      (33)   $     -    $  (11)   $ 1,235
                                                       ========   ========  =========   ===========   ========   =======   =========

BALANCE AT OCTOBER 1, 1994                             $    61    $   159   $  1,126    $      (33)   $     -    $  (11)   $ 1,302
  Net income                                                                       6                                             6
  Dividends
     Preferred stock                                                              (9)                                           (9)
     Common stock                                                                (33)                                          (33)
  Issued 1,250,623 common shares in
     the acquisition of certain assets
     of Waco Oil and Gas Co.                                 1         39                                                       40
  Issued common stock under stock
     incentive plans                                                    4                                                        4
  LESOP loan repayments                                                                         11                              11
  Other changes                                                                                                       8          8
                                                       --------   --------  ---------   ----------    --------    ------   ---------
BALANCE AT MARCH 31, 1995                              $    62    $   202   $  1,090    $      (22)   $     -     $   (3)  $ 1,329
                                                       ========   ========  =========   ===========   ========    =======  =========

</TABLE>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                  4
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               Six months ended
                                                                                                                   March 31
                                                                                                        ----------------------------
(In millions)                                                                                               1995               1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>                <C>
CASH FLOWS FROM OPERATIONS
    Net income                                                                                          $      6           $     91
    Expense (income) not affecting cash
      Depreciation, depletion and amortization (1)                                                           197                150
      Deferred income taxes                                                                                   13                 10
      Prepaid coal royalties expensed                                                                          9                  -
      Minority interest in earnings of subsidiaries                                                           13                  -
      Undistributed earnings of unconsolidated affiliates                                                     (3)                 5
      Other noncash items                                                                                    (15)                29
    Change in operating assets and liabilities (2)                                                           (91)                14
                                                                                                        ---------          ---------
                                                                                                             129                299

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                                                 273                  -
    Proceeds from issuance of capital stock                                                                    1                 16
    Repayment of long-term debt                                                                              (15)               (35)
    Increase (decrease) in short-term debt                                                                    92                (76)
    Dividends paid                                                                                           (44)               (39)
                                                                                                        ---------          ---------
                                                                                                             307               (134)

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                                              (218)              (153)
    Purchase of operations - net of cash acquired                                                           (192)               (43)
    Proceeds from sale of operations                                                                           5                 54
    Disposals of property, plant and equipment                                                                 6                  7
    Advances on prepaid coal royalties                                                                        (3)                 -
    Investment purchases (3)                                                                                (262)              (136)
    Investment sales and maturities (3)                                                                      248                130
                                                                                                        ---------          ---------
                                                                                                            (416)              (141)
                                                                                                        ---------          ---------

INCREASE IN CASH AND CASH EQUIVALENTS                                                                         20                 24

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                               40                 41
                                                                                                        ---------          ---------
CASH AND CASH EQUIVALENTS - END OF PERIOD                                                               $     60           $     65
                                                                                                        =========          =========
- ------------------------------------------------------------------------------------------------------------------------------------
(1)   Includes amounts charged to general corporate expenses.
(2)   Excludes changes resulting from operations acquired or sold.
(3)   Represents primarily investment transactions of captive insurance companies.


</TABLE>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                  5
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

NOTE A - GENERAL

         The  accompanying   unaudited   condensed   consolidated   financial
         statements have been prepared in accordance with generally  accepted
         accounting principles for interim financial reporting and Securities
         and Exchange Commission regulations, but are subject to any year-end
         audit  adjustments  which  may  be  necessary.  In  the  opinion  of
         management,   all  adjustments   (consisting  of  normal   recurring
         accruals)  considered  necessary for a fair  presentation  have been
         included.  These financial  statements should be read in conjunction
         with Ashland's  Annual Report on Form 10-K for the fiscal year ended
         September  30, 1994.  Results of  operations  for the periods  ended
         March 31,  1995,  are not  necessarily  indicative  of results to be
         expected for the year ending September 30, 1995.

NOTE B - INVENTORIES
<TABLE>
<CAPTION>

         --------------------------------------------------------------------------------------------------------------------
                                                                            March 31        September 30            March 31
          (In millions)                                                         1995                1994                1994
         --------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                  <C>                 <C>   
          Crude oil                                                          $   308              $  243              $  244
          Petroleum products                                                     349                 286                 275
          Chemicals and other products                                           492                 421                 349
          Materials and supplies                                                  68                  46                  43
          Excess of replacement costs over LIFO carrying values                 (405)               (395)               (317)
                                                                             --------             -------             -------
                                                                             $   812              $  601              $  594
                                                                             ========             =======             =======
</TABLE>

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES

         Federal,  state and local statutes and  regulations  relating to the
         protection  of the  environment  have a  significant  impact  on the
         conduct  of  Ashland's   businesses.   For   information   regarding
         environmental  expenditures and reserves,  see the  "Miscellaneous -
         Governmental  Regulation  and  Action  -  Environmental  Protection"
         section of Ashland's Form 10-K.

         Environmental  reserves  are subject to  considerable  uncertainties
         which affect Ashland's ability to estimate its share of the ultimate
         costs of required  remediation efforts.  Such uncertainties  involve
         the nature and extent of  contamination  at each site, the extent of
         required cleanup efforts under existing  environmental  regulations,
         widely  varying  costs of  alternate  cleanup  methods,  changes  in
         environmental  regulations,   the  potential  effect  of  continuing
         improvements in remediation technology, and the number and financial
         strength  of other  potentially  responsible  parties at  multiparty
         sites. As a result, charges to income for environmental  liabilities
         could  have  a  material  effect  on  results  of  operations  in  a
         particular  quarter or fiscal year as  assessments  and  remediation
         efforts proceed or as new remediation sites are identified. However,
         such charges are not expected to have a material  adverse  effect on
         Ashland's consolidated financial position.

         Ashland has numerous  insurance  policies  that provide  coverage at
         various  levels  for  environmental   costs.  Ashland  is  currently
         involved in negotiations concerning the amount of insurance coverage
         for environmental  costs under some of these policies.  In addition,
         various costs of remediation  efforts related to underground storage
         tanks are eligible for reimbursement from state administered  funds.
         Probable recoveries related to certain costs incurred or expected to
         be incurred in future years are included in other noncurrent assets.


                                             6
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES (continued)

         In addition,  Ashland and its  subsidiaries  are parties to numerous
         claims and lawsuits (some of which are for substantial amounts) with
         respect to product liability and commercial and other matters. While
         these  claims  and  actions  are being  contested,  the  outcome  of
         individual  matters is not predictable with assurance.  Although any
         actual liability is not  determinable as of March 31, 1995,  Ashland
         believes that any liability  resulting from these matters  involving
         Ashland  and  its  subsidiaries,  after  taking  into  consideration
         Ashland's  insurance  coverages  and amounts  already  provided for,
         should not have a material adverse effect on Ashland's  consolidated
         financial position.

         In a development  affecting  Ashland,  Columbia Gas Transmission and
         Columbia Gas Systems last week filed  reorganization  plans with the
         U.S.  Bankruptcy Court in Delaware.  The plans included a settlement
         agreement  entered into by Ashland  Exploration and the two Columbia
         companies, resolving claims between the parties. Subject to approval
         by the Bankruptcy Court and other approvals and  contingencies,  the
         negotiated  agreement  would provide for a $78.5 million  payment to
         Ashland, of which 5 percent would be withheld to potentially satisfy
         the claims of non-settling producers.

NOTE D - ACQUISITIONS

         During the six months  ended March 31,  1995,  Ashland  acquired the
         Zerex(R)  antifreeze product line, the northern West Virginia assets
         of  two  natural  gas  companies,  a  marine  chemical  business,  a
         construction  materials  operation and a road paving company.  These
         acquisitions  were generally  accounted for as purchases and did not
         have  a  significant  effect  on  Ashland's  consolidated  financial
         statements.

         In February 1995,  Ashland  purchased from  Saarbergwerke  AG all of
         Ashland   Coal's   Class  B  Preferred   Stock  for  $110   million,
         representing  about 15 percent of Ashland  Coal's voting stock.  The
         purchase  increased  Ashland's  ownership  of  Ashland  Coal from 39
         percent to 54 percent. As a result of this transaction, Ashland Coal
         has  been   consolidated   into   Ashland's   financial   statements
         retroactive to October 1, 1994. Ashland's investment in Ashland Coal
         previously  had  been  accounted  for  on  the  equity  method.  The
         restatement  of  Ashland's  financial  statements  as of and for the
         quarter  ended  December  31,  1994,  had no effect on net income or
         earnings  per share,  but did impact  individual  components  of the
         income  statement  and the balance  sheet as summarized in the table
         below.
<TABLE>
<CAPTION>

         -------------------------------------------------------------------------------------------------------------------
                                                                         As Previously          Effect of
          (In millions)                                                      Reported        Consolidation       As Restated
         -------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                 <C>                 <C>
          INCOME STATEMENT
          Sales and operating revenues                                      $  2,768            $    156            $  2,924
          Operating income                                                        71                  20                  91
          Income before income taxes                                              50                   9                  59

          BALANCE SHEET
          Current assets                                                    $  2,259            $    126            $  2,385
          Investments and other assets                                           850                 (24)                826
          Property, plant and equipment                                        2,842                 593               3,435
                                                                            --------            ---------           --------
          Total assets                                                      $  5,951            $    695            $  6,646
                                                                            ========            =========           ========

          Current liabilities                                               $  1,753            $    138            $  1,891
          Noncurrent liabilities                                               2,579                 331               2,910
          Minority interest in consolidated subsidiaries                           -                 226                 226
          Stockholders' equity                                                 1,619                   -               1,619
                                                                            --------            ---------           --------
          Total liabilities and stockholders' equity                        $  5,951            $    695            $  6,646
                                                                            ========            =========           ========

</TABLE>

                                           7
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------------------------------------------------------

NOTE E - COMPUTATION OF EARNINGS (LOSS) PER SHARE
          --------------------------------------------------------------------------------------------------------------------
                                                                           Three months ended            Six months ended
                                                                                March 31                     March 31
                                                                         ------------------------    -------------------------
           (In millions except per share data)                               1995         1994        1995               1994
          --------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>         <C>             <C>
           PRIMARY EARNINGS (LOSS) PER SHARE
           Income (loss) available to common shares
              Net income (loss)                                          $    (29)       $    33     $      6        $     91
              Dividends on convertible preferred stock                         (5)            (5)          (9)             (9)
                                                                         ---------       --------    ---------       ---------
                                                                         $    (34)       $    28     $     (3)       $     82
                                                                         =========       ========    =========       =========
           Average common shares and equivalents outstanding
              Average common shares outstanding                                61             60           61              60
              Common shares issuable upon exercise of stock options             -              1            -               1
              Share adjustment for LESOP                                        -              -            -              (1)
                                                                         ---------       --------    ---------       ---------
                                                                               61             61           61              60
                                                                         =========       ========    =========       =========

           Earnings (loss) per share                                     $   (.55)       $   .47     $   (.05)       $   1.36
                                                                         =========       ========    =========       =========
          --------------------------------------------------------------------------------------------------------------------
           EARNINGS (LOSS) PER SHARE
              ASSUMING FULL DILUTION
           Income (loss) available to common shares
              Net income (loss)                                          $    (29)       $    33     $      6        $     91
              Dividends on convertible preferred stock                         (5)            (5)          (9)              -
              Interest on convertible debentures (net of income taxes)          -              -            -               3
                                                                         ---------       --------    ---------       ---------
                                                                         $    (34)       $    28     $     (3)       $     94
                                                                         =========       ========    =========       =========

           Average common shares and equivalents outstanding
              Average common shares outstanding                                61             60           61              60
              Common shares issuable upon
                Exercise of stock options                                       -              1            -               1
                Conversion of debentures                                        -              -            -               3
                Conversion of preferred stock                                   -              -            -               9
                                                                         ---------       --------    ---------       ---------
                                                                               61             61           61              73
                                                                         =========       ========    =========       =========

           Earnings (loss) per share                                     $   (.55)       $   .46     $   (.05)       $   1.30
                                                                         =========       ========    =========       =========

</TABLE>

                                                                  8

<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                      Three months ended                  Six months ended
                                                                           March 31                           March 31
                                                                 -------------------------          ------------------------------
(Dollars in millions except as noted)                                1995            1994                1995             1994
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>                <C>              <C>
SALES AND OPERATING REVENUES
   Petroleum                                                     $   1,122       $     971          $   2,350        $   2,136
   SuperAmerica                                                        404             381                846              805
   Valvoline                                                           238             213                506              485
   Chemical                                                            887             683              1,705            1,327
   Construction                                                        176             176                451              492
   Coal                                                                152             -                  308                -
   Exploration                                                          45              48                 93               99
   Intersegment sales                                                 (289)           (265)              (600)            (566)
                                                                 ----------      ----------         ----------       ----------
                                                                 $   2,735       $   2,207          $   5,659        $   4,778
                                                                 ==========      ==========         ==========       ==========
OPERATING INCOME
   Petroleum                                                     $     (51)      $      30          $     (49)       $      75
   SuperAmerica                                                          6              10                 23               31
   Valvoline                                                             2              12                 11               26
                                                                 ----------      ----------         ----------       ----------
     Total Refining and Marketing Group                                (43)             52                (15)             132
   Chemical                                                             53              26                100               54
   Construction                                                          1               3                 21               23
   Coal                                                                 14              -                  34                -
   Exploration                                                          (1)             10                  -               21
   General corporate expenses                                          (20)            (23)               (45)             (42)
                                                                 ----------      ----------         ----------       ----------
                                                                 $       4       $      68          $      95        $     188
                                                                 ==========      ==========         ==========       ==========
EQUITY INCOME (LOSS)
   Arch Mineral Corporation                                      $       -       $       4          $       3        $      (4)
   Ashland Coal, Inc.                                                    -              (1)                 -               (2)
   Other                                                                 4               1                  6                3
                                                                 ----------      ----------         ----------       ----------
                                                                 $       4       $       4          $       9        $      (3)
                                                                 ==========      ==========         ==========       ==========

OPERATING INFORMATION
   Petroleum
     Product sales (thousand barrels per day) (1)                    344.8           304.7              352.5            341.3
     Refining inputs (thousand barrels per day) (2)                  338.1           296.1              329.9            328.1
     Value of products manufactured per barrel                   $   20.98       $   20.02          $   21.19        $   20.45
     Input cost per barrel                                           18.72           14.44              18.23            15.19
                                                                 ----------      ----------         ----------       ----------
     Refining margin per barrel                                  $    2.26       $    5.58          $    2.96        $    5.26
   SuperAmerica
     Product sales (thousand barrels per day)                         68.0            66.0               70.3             69.0
     Merchandise sales                                           $     123       $     117          $     255        $     241
   Valvoline lubricant sales (thousand barrels per day) (1)           18.3            16.9               17.9             16.7
   Construction backlog
     At end of period                                            $     599       $     508          $     599        $     508
     Increase during period (3)                                  $      76       $      61          $      45        $      13
   Exploration
       Net daily production
         Natural gas (million cubic feet) (1)                        102.4           96.5                95.6             98.4
         Nigerian crude oil (thousand barrels)                        16.4            19.2               17.9             19.3
       Sales price
         Natural gas (per thousand cubic feet)                   $    1.93       $    2.49          $    1.90        $    2.53
         Nigerian crude oil (per barrel)                         $   15.94       $   13.55          $   15.89        $   14.36
   Arch Mineral Corporation (4)
       Tons sold (millions)                                            6.8             5.7               14.1              9.5
       Sales price per ton                                       $   26.44       $   27.31          $   26.65        $   26.01
   Ashland Coal, Inc. (4)
     Tons sold (millions)                                              5.5             4.5               10.9              7.9
     Sales price per ton                                         $   27.81       $   29.77          $   28.14        $   30.69


- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  Includes intersegment sales.
(2)  Includes crude oil and other purchased feedstocks.
(3)  Amounts have been restated to exclude  APAC's  Arizona  operations  which
     were sold in February 1994.
(4)  Ashland's interest is 50% in Arch Mineral and 54% in Ashland Coal (39%
     prior to February 1995).


                                                                  9
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

RESULTS OF OPERATIONS

         Current Quarter - Ashland  recorded a net loss of $29 million for the
         three  months  ended  March 31,  1995,  compared to net income of $33
         million  for the same  period  last  year.  Operating  income for the
         current quarter totaled $4 million,  compared to $68 million for last
         year's March quarter. The decrease in earnings was due primarily to a
         substantial  decline in operating income from Petroleum,  in addition
         to  lower  profits  from  SuperAmerica,  Valvoline  and  Exploration.
         Partially  offsetting these negative  comparisons,  Chemical reported
         record  quarterly  income and earnings  from  Ashland Coal  improved.
         Construction   also  reported   strong   earnings   from   continuing
         operations, as the unfavorable comparison resulted from a gain on the
         sale of its Arizona operations in last year's quarter.

         In  February,  Ashland  completed  the purchase of all of the Class B
         Preferred Stock of Ashland Coal, Inc. from  Saarbergwerke AG. Ashland
         now owns  approximately  54% of the voting stock of Ashland Coal, and
         consequently,  the  results  of Ashland  Coal have been  consolidated
         retroactive  to the  beginning of this fiscal  year.  Since the prior
         year was  accounted  for on the equity  method,  comparisons  between
         years are difficult.

         Year-to-Date  - Net income for the six months  ended March 31,  1995,
         amounted  to $6  million,  compared to $91 million for the six months
         ended March 31, 1994. The decline in earnings  primarily reflects the
         same factors described in the quarterly comparison.


         PETROLEUM

         Current Quarter - Ashland Petroleum reported an operating loss of $51
         million for the quarter  ended March 31, 1995,  compared to income of
         $30 million for the same period last year. A decrease in the refining
         margin (the difference between the value of products manufactured and
         input cost) was the primary  factor for the decline in earnings.  The
         refining  margin  was  $2.26  per  barrel  for the  current  quarter,
         compared  to $5.58 per  barrel in last  year's  March  quarter.  Such
         margins  reflected the second warmest winter on record and the market
         confusion  surrounding  the  introduction  of  reformulated  gasoline
         (RFG),   which  at  times  pushed  industry  refining  margins  below
         variable-cost  breakeven levels in the March quarter.  Pittsburgh and
         28 counties in Western Pennsylvania, which were counted on as a major
         RFG  market,  opted out of the program at the last moment even though
         this product was already in the  distribution  chain.  This  opt-out,
         coupled with political resistance in Milwaukee and other RFG markets,
         created  great   uncertainty  in  the  marketplace.   Throughput  was
         curtailed at times in reaction to the low margins;  however,  average
         throughput volumes for the quarter were up due to the negative impact
         of a  major  maintenance  turnaround  at the  Catlettsburg,  Kentucky
         refinery last year.  Also,  results from Scurlock  Permian  improved,
         reflecting   lower  operating  costs  due  to  the  streamlining  and
         combination of operations, and an increase in margins, while Pipeline
         profits  were up due to tariff  increases  and  higher  volumes  as a
         result of the rise in refinery inputs.

         Year-to-Date  - For the six  months  ended  March 31,  1995,  Ashland
         Petroleum  recorded an  operating  loss of $49  million,  compared to
         operating  income of $75 million  for the same period last year.  The
         majority of the decline in earnings was  attributed  to a decrease in
         the refining margin to $2.96 per barrel this year,  compared to $5.26
         per barrel last year.  Partially  offsetting the drop in the refining
         margin, profits from Scurlock Permian increased,  reflecting improved
         margins  and  lower  operating  costs,  while  higher  earnings  from
         Ashland's  pipeline  operations  resulted from increased tariffs this
         year and a loss on the sale of certain  assets  which was included in
         last year's results.  Looking ahead,  refining  margins have improved
         considerably  in recent  weeks and U.S.  gasoline  demand so far this
         year has been running approximately 3% above last year. Demand growth
         is anticipated to remain strong through the summer driving season. In
         addition,  gasoline  inventories  currently are below last year's low
         level and  gasoline  imports  for the year are below  1994  levels as
         well.

                                           10
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------


         SUPERAMERICA

         Current  Quarter - Operating  income for the second quarter of fiscal
         1995  totaled $6  million,  compared  to $10  million  for the second
         quarter of fiscal  1994.  The  decline in  earnings  reflected  lower
         retail gasoline margins and higher  operating  costs,  only partially
         offset by increases in gasoline and  merchandise  sales  volumes.  An
         increase  in the  average  number of stores  in  operation  this year
         contributed  to  higher  gasoline  and  merchandise  volumes  and the
         increased costs.

         Year-to-Date   -  For  the  six   months   ended   March  31,   1995,
         SuperAmerica's  operating  income of $23 million  declined $8 million
         from the same period last year.  The  decrease in earnings  reflected
         the same factors  described in the quarterly comparison. At March 31,
         1995, 598 stores were operating,  compared to 594 stores at March 31,
         1994.


         VALVOLINE

         Current  Quarter  - For  the  three  months  ended  March  31,  1995,
         operating  income for Valvoline  totaled $2 million,  compared to $12
         million  for the same  period  last year.  The  decline  in  earnings
         reflected lower margins on branded motor oil sales, due to higher raw
         material costs. Valvoline raised motor oil prices in February, but it
         had  little  effect  on  margins  during  the  quarter  as  customers
         increased their  purchases in advance of such increase.  In addition,
         the mild winter weather adversely affected the sale of winter-related
         products,  while  Pyroil's  R-12  refrigerant  sales and margins were
         lower as a result of an oversupply of product in the marketplace.

         Year-to-Date  - For the six months  ended March 31,  1995,  Valvoline
         reported operating income of $11 million, compared to $26 million for
         the same  period  last year.  In  addition  to a decline in  margins,
         branded  motor oil results  were  negatively  impacted by lower sales
         volumes.  Pyroil's profits were lower, primarily reflecting a decline
         in refrigerant sales volumes.  The newly acquired Zerex(R) antifreeze
         product line contributed to earnings this fiscal year, but sales were
         sluggish due to the mild winter weather.


         CHEMICAL

         Current  Quarter - For the  second  quarter of fiscal  1995,  Ashland
         Chemical reported a record quarterly operating income of $53 million,
         more than double the same  quarter a year ago.  Ashland  Chemical has
         reported record operating income in four consecutive quarters. Strong
         prices  for  petrochemicals,   including   methanol,   were  a  major
         contributor  to higher  operating  income for the  quarter,  although
         methanol  prices have since returned to more normal  levels.  Results
         from the distribution  businesses improved  significantly also, while
         operating income from specialty chemical operations remained strong.

         Year-to-Date  - For the six months  ended March 31,  1995,  operating
         income  totaled  $100  million,  compared to $54 million for the same
         period last year. Earnings increased 84%, reflecting  improvements in
         each of its three business segments. Sales are 29% ahead of last year
         on slightly  higher  volumes and price  increases  for several  major
         products.   Ashland  Chemical   completed the acquisition of Aristech
         Chemical  Corporation's   unsaturated  polyester   resins,  polyester
         distribution and maleic anhydride businesses on April 28, 1995.


                                       11
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         CONSTRUCTION

         Current Quarter - For the second quarter of fiscal 1995, Construction
         operations  reported  operating income of $1 million,  compared to $3
         million for the same  period  last year.  A gain from the sale of the
         Arizona  operations in last year's second  quarter  accounted for the
         unfavorable  comparison  between the two quarters.  Earnings for this
         year's  March  quarter,  which  included  a gain  on the  sale  of an
         aggregate  property,  exceeded  the winter  costs which are  normally
         deferred and amortized over the last half of the fiscal year.

         Year-to-Date  - For the six months ended March 31,  operating  income
         totaled $21  million  this year,  compared to $23 million  last year.
         Earnings declined  reflecting the sale of the Arizona operations last
         year. However,  operating income from continuing  operations improved
         34% this year,  reflecting  favorable operating conditions and better
         margins.  Backlog at March 31,  1995 of $599  million was up 18% from
         the $508  million at March 31,  1994.  As a result,  Construction  is
         entering  the summer  season  with a large  backlog  and no  deferred
         winter costs.


         COAL

         Current  Quarter  -  As a  result  of  Ashland's  acquisition  of  an
         additional   15%  interest,   Ashland  Coal  has  been   consolidated
         retroactive  to the  beginning  of this fiscal year.  Ashland  Coal's
         operating  income totaled $14 million for the quarter ended March 31,
         1995.  Earnings  improved  this  quarter,  as results for last year's
         second quarter suffered from the severe winter weather in January and
         February and the operational  aftereffects of the seven-month  strike
         by the United  Mine  Workers  (UMW),  which  significantly  increased
         mining costs for Hobet Mining,  Inc. and subsidiaries of Dal-Tex Coal
         Corporation.  As a result of these  factors,  gross  profit  improved
         $1.74 per ton in the current quarter. In addition, sales volumes were
         up, but the  effect was  partially  offset by a lower  average  sales
         price per ton, due to the expiration of a high-priced  sales contract
         at the end of  December  1994  and a  scheduled  price  reduction  on
         another contract at the beginning of this calendar year.

         Year-to-Date  - For the six months  ended March 31,  1995,  operating
         income amounted to $34 million,  significantly  above the same period
         last year.  The  increase in operating  income  reflected a return to
         more normal  operations  following  the  negative  effects of the UMW
         strike on last year's results, as well as the other factors described
         in the quarterly comparison.

         EXPLORATION

         Current  Quarter  -  Exploration  reported  an  operating  loss of $1
         million for the three months ended March 31, 1995, compared to income
         of $10 million for the same period last year. Continued industry-wide
         weakness in natural gas prices was the principal factor  contributing
         to a $4 million decline in domestic  operating income.  Earnings from
         foreign  operations  decreased $7 million,  reflecting dry hole costs
         and reduced  profitability from the producing  properties in Nigeria.
         During the quarter,  Exploration completed the drilling of the second
         well in a multi-well  program to evaluate  the  potential of recently
         acquired acreage offshore Nigeria.  The well encountered  substantial
         amounts of natural gas and a single oil  column,  neither of which is
         commercially feasible at this time. However,  Ashland and its partner
         TOTAL plan to continue  their  geological  evaluation of the area and
         plan further drilling.  Also during the quarter,  Ashland Exploration
         acquired  the  northern  West  Virginia  assets  of two  natural  gas
         companies,  Waco  Oil & Gas,  a  Glenville,  W. Va.  firm and  United
         Meridian  Corporation,  a Houston-based  company.  These acquisitions
         expanded  the  Appalachian  natural  gas  reserve  base and  added to
         production in the quarter.

                                        12

<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         EXPLORATION (continued)

         Year-to-Date  - For the first six months of fiscal 1995,  Exploration
         recorded  essentially  break-even results,  compared to income of $21
         million for the same period last year. Industry-wide deterioration in
         natural gas prices was the primary  cause of the $12 million  decline
         in  domestic  operating  income.  Earnings  from  foreign  operations
         declined  $9  million,  primarily  as a result  of the  same  factors
         described in the quarterly comparison. However,  natural  gas  prices 
         have strengthened recently, improving the outlook for Exploration.

         In a development  affecting  Ashland,  Columbia Gas  Transmission and
         Columbia Gas Systems recently filed  reorganization plans with the U.
         S.  Bankruptcy  Court in  Delaware.  The plans  included a settlement
         agreement  entered into by Ashland  Exploration  and the two Columbia
         companies,  resolving claims between the parties. Subject to approval
         by the Bankruptcy  Court and other approvals and  contingencies,  the
         negotiated  agreement  would provide for a $78.5  million  payment to
         Ashland,  of which 5 percent would be withheld to potentially satisfy
         the claims of non-settling producers.


         GENERAL CORPORATE EXPENSES

         For the six months ended March 31, 1995,  general corporate  expenses
         totaled $45 million,  compared to $42 million last year. Reflected in
         this year's results was reduced incentive  compensation  costs, while
         the prior year's second  quarter  included a gain  resulting from the
         refinancing  of  certain  subsidiary  notes,  partially  offset by an
         increase in litigation reserves.


         OTHER INCOME (EXPENSE)

         Interest  expense  was up $12 million for the quarter and $21 million
         for the six months ended March 31, 1995,  reflecting the increases in
         both  short-term  and  long-term  debt  outstanding,  the  additional
         obligations  resulting  from the  consolidation  of Ashland  Coal and
         higher interest rates on floating-rate debt.

         Equity income from Arch Mineral  decreased $4 million for the quarter
         but increased $7 million for the six months ended March 31, 1995. The
         decrease in  earnings  for the  quarter  was due  primarily  to lower
         realizations  per ton,  reflecting  both reduced  contract prices and
         weak spot market prices  resulting from the mild winter  weather.  In
         addition, mining costs per ton were up, reflecting adverse geological
         conditions, rail transportation problems and other production related
         difficulties.   Earnings  for  the   year-to-date   period  improved,
         primarily  reflecting the negative  effects of the UMW strike on last
         year's  results.  In addition,  higher sales and production tons this
         year reflect the  acquisition  of the AgipCoal  properties on January
         31, 1994.


FINANCIAL POSITION

         LIQUIDITY

         Ashland's  financial  position has enabled it to continue  investment
         grade  ratings  on  its  indebtedness  and  obtain  capital  for  its
         financing needs.  Ashland's senior debt ratings are Baa1 from Moody's
         and  BBB  from  Standard  &  Poor's.  Ashland  has  revolving  credit
         agreements  providing for up to $370 million in  borrowings,  none of
         which were in use at March 31, 1995.  Additionally,  Ashland Coal has
         revolving  credit  agreements  providing  for up to $500  million  in
         borrowings,  of  which  $50  million  was in use at March  31,  1995.
         Ashland  recently  filed  an  amendment  to  its  shelf  registration
         statement with the

                                        13
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         LIQUIDITY (continued)

         Securities  and Exchange  Commission to allow for offerings from time
         to time of up to $200 million in medium-term  notes and $100  million
         in shares of Ashland Common  Stock,  with  the  net  proceeds  of the
         offerings to be used for general corporate purposes. Ashland also has
         access to various  uncommitted  lines of credit and commercial  paper
         markets,  under which  short-term  notes and commercial paper of $255
         million were  outstanding  at March 31, 1995.  Although  certain debt
         agreements contain covenants  restricting the amount by which Ashland
         can increase its indebtedness, Ashland's indebtedness could have been
         increased by up to $969 million at March 31, 1995.

         Cash and  cash  equivalents  at March  31,  1995,  were $60  million,
         compared  to $40  million  at  September  30,  1994.  Cash flows from
         operations,  a major source of Ashland's liquidity,  amounted to $129
         million  for the six months  ended March 31,  1995,  compared to $299
         million for the six months  ended March  31, 1994. This  decrease was
         attributed  primarily to lower  earnings this year and an increase in
         working capital requirements.

         Working capital at March 31, 1995, was $480 million, compared to $483
         million at  September  30, 1994, and $449 million at March 31,  1994.
         Liquid assets (cash,  cash equivalents and accounts  receivable) as a
         percent of current  liabilities  amounted  to 72% at March 31,  1995,
         compared  to 81% at  September  30,  1994, and 78% at March 31, 1994.
         Ashland's working capital is significantly affected by its use of the
         LIFO method of inventory valuation,  which valued such inventories at
         $405 million below their replacement costs at March 31, 1995.

         CAPITAL RESOURCES

         For the six months ended March 31, 1995,  property additions amounted
         to $218  million,  compared to $153  million for the same period last
         year,  reflecting  higher  spending levels by the energy and chemical
         businesses, including $23 million resulting from the consolidation of
         Ashland Coal in 1995. Property additions (including exploration costs
         and  geophysical  expenses)  and cash  dividends for the remainder of
         1995 are  estimated at $306  million and $48  million,  respectively.
         Ashland  anticipates  meeting  its  1995  capital   requirements  for
         property additions and dividends primarily from internally  generated
         funds. However,  external financing may be necessary to provide funds
         for the remaining contractual maturities of $48 million for long-term
         debt or for acquisitions.

         Ashland's  capitalization  at March 31,  1995,  consists  of debt due
         within one year (8%),  long-term  debt (45%),  deferred  income taxes
         (3%), minority interest (4%),  convertible  preferred stock (7%), and
         common  stockholders'  equity (33%). Total debt as a percent of total
         capitalization  was  53%  at  March  31,  1995,  compared  to  48% at
         September  30,  1994,  reflecting  this year's  acquisitions  and the
         consolidation  of Ashland  Coal.  At March 31, 1995,  long-term  debt
         included $77 million of floating-rate debt, and the interest rates on
         an  additional  $380  million of  fixed-rate  debt were  converted to
         floating  rates through  interest rate swaps.  As a result,  interest
         costs will fluctuate with short-term interest rates in 1995 on 24% of
         Ashland's long-term debt.


ENVIRONMENTAL MATTERS

         Federal,  state and local  statutes and  regulations  relating to the
         protection of the environment have resulted in higher operating costs
         and capital  investments by the industries in which Ashland operates.
         Because  of  the  continuing   trend  toward  greater   environmental
         awareness  and  increasingly  stringent  environmental   regulations,
         Ashland believes that expenditures for environmental  compliance will
         continue  to  have  a  significant  effect  on  the  conduct  of  its
         businesses.   Although  it  cannot   predict   accurately  how  these
         developments will affect future operations and earnings, Ashland does
         not believe
 
                                        14
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         ENVIRONMENTAL MATTERS (continued)

         the nature and significance of its costs will vary significantly from
         those of its  competitors  in the petroleum and chemical  industries.
         For information  regarding  environmental  expenditures and reserves,
         see  the  "Miscellaneous  -  Governmental  Regulation  and  Action  -
         Environmental Protection" section of Ashland's Form 10-K.

         Environmental  reserves  are  subject to  considerable  uncertainties
         which affect Ashland's  ability to estimate its share of the ultimate
         costs of required remediation efforts. Such uncertainties involve the
         nature  and  extent of  contamination  at each  site,  the  extent of
         required  cleanup efforts under existing  environmental  regulations,
         widely  varying  costs  of  alternate  cleanup  methods,  changes  in
         environmental   regulations,   the  potential  effect  of  continuing
         improvements  in remedial  technology,  and the number and  financial
         strength  of other  potentially  responsible  parties  at  multiparty
         sites. As a result,  charges to income for environmental  liabilities
         could have a material effect on results of operations in a particular
         quarter or fiscal year as assessments and remediation efforts proceed
         or as new remediation sites are identified. However, such charges are
         not  expected  to  have  a  material   adverse  effect  on  Ashland's
         consolidated financial position, cash flow or liquidity.



                                          15
<PAGE>
                            PART II - OTHER INFORMATION
- -------------------------------------------------------------------------------

ITEM 1.       LEGAL PROCEEDINGS

         Environmental  Proceedings  - (1) As of March 31,  1995,  Ashland was
         subject to 79 notices received from the USEPA identifying  Ashland as
         a  "potentially  responsible  party"  ("PRP")  under  CERCLA  and the
         Superfund  Amendment and  Reauthorization  Act ("SARA") for potential
         joint and several  liability  for cleanup  costs in  connection  with
         alleged releases of hazardous substances from various waste treatment
         or  disposal  sites.  These  sites are  currently  subject to ongoing
         investigation  and  remedial  activities,  overseen  by the  USEPA in
         accordance  with  procedures   established   under  CERCLA  and  SARA
         regulations,  in which  Ashland may be  participating  as a member of
         various PRP groups. Generally, the type of relief sought by the USEPA
         includes   remediation  of  contaminated  soil  and/or   groundwater,
         reimbursement for the costs of site cleanup or oversight  expended by
         the USEPA, and/or long-term monitoring of environmental conditions at
         the sites.  Ashland also  receives  notices from state  environmental
         agencies  pursuant to similar state  legislation.  Ashland  carefully
         monitors the  investigatory  and  remedial  activity at many of these
         sites. Based on its experience with site remediation, its familiarity
         with current environmental laws and regulations,  its analysis of the
         specific  hazardous  substances  at  issue,  the  existence  of other
         financially  viable PRPs and its current  estimates of investigatory,
         clean-up and monitoring costs at each site, Ashland believes that its
         liability at these sites,  either  individually  or in the aggregate,
         after  taking  into  account  established  reserves,  will not have a
         material adverse effect on Ashland's consolidated financial position,
         cash flow or liquidity  but could have a material  adverse  effect on
         results  of  operations  in a  particular  quarter  or  fiscal  year.
         Estimated  costs for these matters are recognized in accordance  with
         generally accepted accounting  principles  governing  probability and
         the ability to reasonably estimate future costs.

         (2)  Ashland  received  a  Notice  of  Potential  Liability  from the
         Commonwealth of Pennsylvania  regarding a crude oil spill incident in
         the Delaware  River in July 1994  involving the M/V  Kentucky,  which
         Ashland owns and charters under a long-term bareboat charter to third
         parties.  Ashland  is having  discussions  with the  Commonwealth  of
         Pennsylvania on this matter.

         (3) In connection with a demand for penalty  received on December 19,
         1994,  Ashland has received  draft  Stipulation  Agreements  from the
         Minnesota  Pollution  Control  Agency  relating  to  various  alleged
         environmental  regulatory  violations relating to hazardous waste and
         water quality and spill matters at Ashland's St. Paul Park  refinery.
         Ashland is having  discussions with the Minnesota  Pollution  Control
         Agency on this matter.

         (4) Ashland is currently  negotiating a settlement  with the Kentucky
         Natural  Resources and  Environmental  Protection  Cabinet of various
         alleged violations of Kentucky air quality  regulations  occurring at
         Ashland's  Catlettsburg refinery during the period from December 1992
         to December 1994.

         (5) On or about April 21, 1995,  Ashland  received an  Administrative
         Complaint and a Notice of Proposed Assessment of Administrative Civil
         Penalty from the United States Environmental Protection Agency Region
         IV.  The  Complaint  alleges  that  Ashland  missed its April 1, 1994
         interim  construction  deadline and maintained  insufficient  records
         regarding  construction of a waste sewer system at its  Catlettsburg,
         Kentucky refinery. The EPA is seeking an Administrative civil penalty
         of $162,500 for these alleged violations.

         El Paso Dispute - On March 11, 1993, a complaint was filed by El Paso
         Refinery,  L.P.,  against Scurlock  Permian  Corporation  ("SPC"),  a
         wholly owned subsidiary of Ashland,  in the District Court of El Paso
         County,  Texas.  El Paso  Refinery,  L.P.,  is currently in Chapter 7
         bankruptcy.  Plaintiff  alleged that SPC wrongfully  breached certain
         duties  under a  contract  to supply  crude  oil.  Plaintiff  further
         alleged  violations  of Texas usury law,  common law fraud and duress
         and  sought  substantial  damages.   During  the  March  quarter,  an
         agreement was reached with the trustee for El Paso Refining,  L.P. to
         settle  all  outstanding  disputes  and  claims  between  it, SPC and
         Ashland that arise out of the complaint  filed in the District  Court
         of El Paso County,  TX. The  settlement  agreement  also resolved all
         claims between El Paso  Refinery,  L.P. and SPC (a creditor in the El
         Paso bankruptcy  proceeding) arising out of the bankruptcy proceeding
         except for an approximately $10.7 million preference judgment against
         SPC which was entered during the March quarter.  SPC is appealing the
         preference judgment.

         In an  apparent  companion  case  also  filed  on March  11,  1993 by
         individual  plaintiffs  (two officers of El Paso Refining,  Inc., the
         general  partner  of El Paso  Refinery,  L.P.),  damages  are  sought
         against SPC and others  based upon the  execution  by  plaintiffs  of
         promissory  notes in  connection  with the financing of the refinery.
         Ashland and SPC believe the  complaint to be without merit and intend
         to defend it vigorously.

                                        16
<PAGE>
ITEM 6.  ITEM EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

          27       Financial Data Schedule

(b)     Reports on Form 8-K

           None

                                        17

<PAGE>

                                     SIGNATURES

                                       
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                 Ashland Inc. 
                                         ---------------------------------
                                                (Registrant)


Date April 28, 1995                           /s/ Kenneth L. Aulen 
                                         --------------------------------- 
                                          Kenneth L. Aulen 
                                          Administrative Vice President and 
                                          Controller (Chief Accounting Officer)


Date April 28, 1995                          /s/ Thomas L. Feazell 
                                         ---------------------------------
                                          Thomas L. Feazell 
                                          Senior Vice President, 
                                          General Counsel and Secretary


<TABLE> <S> <C>

<ARTICLE>    5
<LEGEND>     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
             FROM ASHLAND INC.'S 2ND QUARTER 10-Q AND IS QUALIFIED IN ITS
             ENTIRETY BY REFERENCE TO SUCH 10-Q.
<MULTIPLIER> 1,000,000
       
<S>                                                     <C>
<PERIOD-TYPE>                                           6-MOS
<FISCAL-YEAR-END>                                       SEP-30-1995
<PERIOD-END>                                            MAR-31-1995
<CASH>                                                           60
<SECURITIES>                                                      0
<RECEIVABLES>                                                 1,432
<ALLOWANCES>                                                     23
<INVENTORY>                                                     812
<CURRENT-ASSETS>                                              2,508
<PP&E>                                                        7,042
<DEPRECIATION>                                                3,449
<TOTAL-ASSETS>                                                6,969
<CURRENT-LIABILITIES>                                         2,028
<BONDS>                                                       1,809
<COMMON>                                                         62
                                             0
                                                     293
<OTHER-SE>                                                    1,267
<TOTAL-LIABILITY-AND-EQUITY>                                  6,969
<SALES>                                                       5,659
<TOTAL-REVENUES>                                              5,696
<CGS>                                                         5,004
<TOTAL-COSTS>                                                 5,004
<OTHER-EXPENSES>                                                597
<LOSS-PROVISION>                                                  0
<INTEREST-EXPENSE>                                               78
<INCOME-PRETAX>                                                  17
<INCOME-TAX>                                                      7
<INCOME-CONTINUING>                                               6
<DISCONTINUED>                                                    0
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                      6
<EPS-PRIMARY>                                                  (.05)
<EPS-DILUTED>                                                  (.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission