ASHLAND INC
10-Q, 1997-05-15
PETROLEUM REFINING
Previous: ARTISTIC GREETINGS INC, 10-Q, 1997-05-15
Next: ASSOCIATED BANC-CORP, 10-Q, 1997-05-15



===========================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q



             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997



                          Commission file number 1-2918



                                  ASHLAND INC.
                            (a Kentucky corporation)



                              I.R.S. No. 61-0122250
                               1000 Ashland Drive
                             Russell, Kentucky 41169



                        Telephone Number: (606) 329-3333




                  Indicate  by check mark  whether the  Registrant  (1) has
              filed all reports required to be filed by Section 13 or 15(d)
              of the  Securities  Exchange Act of 1934 during the preceding
              12 months (or for such shorter period that the Registrant was
              required to file such  reports),  and (2) has been subject to
              such filing requirements for the past 90 days. Yes[X] No

                  At April  30,  1997,  there  were  74,249,655  shares  of
              Registrant's Common Stock outstanding.  One Right to purchase
              one-thousandth   of  a  share  of   Series  A   Participating
              Cumulative Preferred Stock accompanies each outstanding share
              of Registrant's Common Stock.


============================================================================
<PAGE>
                         PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       Three months ended                 Six months ended
                                                                            March 31                          March 31
                                                                      ---------------------           -----------------------

(In millions except per share data)                                    1997           1996               1997            1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>            <C>                <C>             <C>
REVENUES
    Sales and operating revenues (including excise taxes)         $   3,226      $   3,072          $   6,653       $   6,151
    Other                                                                17             25                 37             119  (1)
                                                                  ----------     ----------         ---------       ----------
                                                                      3,243          3,097              6,690           6,270
COSTS AND EXPENSES
    Cost of sales and operating expenses                              2,497          2,396              5,168           4,746
    Excise taxes on products and merchandise                            244            251                495             489
    Selling, general and administrative expenses                        337            318                669             627
    Depreciation, depletion and amortization                            113             99                217             200
                                                                  ----------     ----------         ---------       ----------
                                                                      3,191          3,064              6,549           6,062
                                                                  ----------     ----------         ---------       ----------

OPERATING INCOME                                                         52             33                141             208

OTHER INCOME (EXPENSE)
    Interest expense (net of interest income)                           (42)           (42)               (82)            (86)
    Equity income                                                         9              6                 16              11
                                                                  ----------     ----------         ----------      ----------

INCOME (LOSS) BEFORE INCOME TAXES
AND MINORITY INTEREST                                                    19             (3)                75             133
    Income taxes                                                         (7)             1                (23)            (42)
    Minority interest in earnings of subsidiaries                        (5)             -                 (9)             (6)
                                                                  ----------     ----------         ---------       ----------

NET INCOME (LOSS)                                                         7             (2)                43              85  (1)
    Dividends on convertible preferred stock                             (5)            (5)               (10)             (9)
                                                                  ----------     ----------         ---------       ----------

INCOME (LOSS) AVAILABLE TO COMMON SHARES                          $       2      $      (7)         $      33       $      76
                                                                  ==========     ==========         ==========      ==========
EARNINGS (LOSS) PER SHARE - Note E
    Primary                                                       $     .03      $    (.11)         $     .50       $    1.18  (1)
    Assuming full dilution                                        $     .09      $    (.11)         $     .56       $    1.15


DIVIDENDS PAID PER COMMON SHARE                                   $    .275      $    .275          $     .55       $     .55

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Includes a gain of $73 million  ($48 million or 74 cents a share after
     income taxes)  resulting from the settlement of Ashland  Exploration's
     claims in the bankruptcy  reorganization  of Columbia Gas Transmission
     and Columbia Gas Systems.




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                 2
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                               March 31        September 30             March 31
(In millions)                                                                      1997                1996                 1996
- ----------------------------------------------------------------------------------------------------------------------------------

                               ASSETS
                              --------
<S>                                                                           <C>                  <C>                 <C>      
CURRENT ASSETS
    Cash and cash equivalents                                                 $      81            $     77            $      70
    Accounts receivable                                                           1,777               1,693                1,662
    Allowance for doubtful accounts                                                 (26)                (27)                 (25)
    Construction completed and in progress                                           17                  50                   19
    Inventories - Note B                                                            804                 736                  810
    Deferred income taxes                                                            99                 112                   89
    Other current assets                                                            147                  99                  112
                                                                              ----------          ----------           ----------
                                                                                  2,899               2,740                2,737
INVESTMENTS AND OTHER ASSETS
    Investments in and advances to unconsolidated affiliates                        162                 157                  153
    Investments of captive insurance companies                                      154                 178                  194
    Cost in excess of net assets of companies acquired                              138                 120                  104
    Other noncurrent assets                                                         395                 359                  410
                                                                              ----------          ----------           ----------
                                                                                    849                 814                  861
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                          7,476               7,374                7,159
    Accumulated depreciation, depletion and amortization                         (3,783)             (3,659)              (3,601)
                                                                              ----------          ----------           ----------
                                                                                  3,693               3,715                3,558
                                                                              ----------          ----------           ----------

                                                                              $   7,441            $  7,269            $   7,156
                                                                              ==========           =========           ==========

                LIABILITIES AND STOCKHOLDERS' EQUITY
                ------------------------------------

CURRENT LIABILITIES
    Debt due within one year                                                  $     297            $    203            $     321
    Trade and other payables                                                      2,020               2,044                1,910
    Income taxes                                                                     37                  32                   40
                                                                              ----------          ----------           ----------
                                                                                  2,354               2,279                2,271
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                         1,852               1,784                1,749
    Employee benefit obligations                                                    632                 613                  630
    Reserves of captive insurance companies                                         171                 166                  183
    Deferred income taxes                                                            85                  64                   33
    Other long-term liabilities and deferred credits                                356                 375                  404
    Commitments and contingencies - Note C
                                                                              ----------          ----------           ----------
                                                                                  3,096               3,002                2,999
MINORITY INTEREST IN CONSOLIDATED
   SUBSIDIARIES                                                                     179                 174                  176

STOCKHOLDERS' EQUITY
    Convertible preferred stock                                                       -                 293                  293
    Common stockholders' equity                                                   1,812               1,521                1,417
                                                                              ----------          ----------           ----------
                                                                                  1,812               1,814                1,710
                                                                              ----------          ----------           ----------

                                                                              $   7,441            $  7,269            $   7,156
                                                                              ==========           =========           ==========


</TABLE>
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                 3

<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY

- -----------------------------------------------------------------------------------------------------------------------------------
                                         Preferred        Common     Paid-in       Retained      Loan to
(In millions)                                Stock         stock     capital       earnings        LESOP       Other        Total
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                         <C>         <C>          <C>           <C>           <C>          <C>         <C>    
BALANCE AT OCTOBER 1, 1995                  $  293      $     64     $   256       $  1,063      $   (11)     $  (10)     $ 1,655
   Net income                                                                            85                                    85
   Dividends
     Preferred stock                                                                     (9)                                   (9)
     Common stock                                                                       (35)                                  (35)
   Issued common stock under stock
     incentive plans                                                       4                                                    4
   LESOP loan repayment                                                                               11                       11
   Other changes                                                                                                  (1)          (1)
                                            -------     ---------    --------      ---------     --------     -------     --------
BALANCE AT MARCH 31, 1996                   $  293      $     64     $   260       $  1,104      $     -      $  (11)     $ 1,710
                                            =======     =========    ========      =========     ========     =======     ========

BALANCE AT OCTOBER 1, 1996                  $  293      $     64     $   280       $  1,185      $     -      $   (8)     $ 1,814
   Net income                                                                            43                                    43
   Dividends
     Preferred stock                                                                    (10)                                  (10)
     Common stock                                                                       (35)                                  (35)
   Issued common stock under
     Preferred stock conversion               (290)            9         281                                                    -
     Stock incentive plans                                     1          20                                                   21
     Employee savings plan                                                 1                                                    1
   Preferred stock redemption                   (3)                                                                            (3)
   Other changes                                                                                                 (19)         (19)
                                            -------     ---------    --------      ---------     --------     -------     --------
BALANCE AT MARCH 31, 1997                   $    -      $     74     $   582       $  1,183      $     -      $  (27)     $ 1,812
                                            =======     =========    ========      =========     ========     =======     ========



</TABLE>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                 4
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Six months ended
                                                                                                              March 31
                                                                                                   --------------------------------
(In millions)                                                                                          1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                <C>                  <C>     
CASH FLOWS FROM OPERATIONS
    Net income                                                                                     $     43             $     85
    Expense (income) not affecting cash
      Depreciation, depletion and amortization                                                          217                  200
      Deferred income taxes                                                                              32                  (14)
      Other noncash items                                                                                 4                   15
    Change in operating assets and liabilities (1)                                                     (226)                 (10)
                                                                                                   ---------            ---------
                                                                                                         70                  276

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                                             87                    1
    Proceeds from issuance of capital stock                                                              14                    4
    Loan repayment from leveraged employee stock ownership plan                                           -                   11
    Repayment of long-term debt                                                                         (59)                 (51)
    Increase in short-term debt                                                                         135                   21
    Redemption of preferred stock                                                                        (3)                   -
    Dividends paid                                                                                      (47)                 (46)
                                                                                                   ---------            ---------
                                                                                                        127                  (60)

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                                         (185)                (178)
    Purchase of operations - net of cash acquired                                                       (44)                 (24)
    Proceeds from sale of operations                                                                      1                    1
    Investment purchases (2)                                                                            (58)                (225)
    Investment sales and maturities (2)                                                                  80                  223
    Other-net                                                                                            13                    5
                                                                                                   ---------            ---------
                                                                                                       (193)                (198)
                                                                                                   ---------            ---------

INCREASE IN CASH AND CASH EQUIVALENTS                                                                     4                   18

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                          77                   52
                                                                                                   ---------            ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                                          $     81             $     70
                                                                                                   =========            =========

- -----------------------------------------------------------------------------------------------------------------------------------
(1)  Excludes changes resulting from operations acquired or sold.
(2)  Represents primarily investment transactions of captive insurance companies.
</TABLE>



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                                                 5

<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- ------------------------------------------------------------------------------

NOTE A - GENERAL

         The  accompanying   unaudited  condensed   consolidated  financial
         statements   have  been  prepared  in  accordance  with  generally
         accepted accounting principles for interim financial reporting and
         Securities and Exchange Commission regulations, but are subject to
         any year-end  audit  adjustments  which may be  necessary.  In the
         opinion  of  management,  all  adjustments  (consisting  of normal
         recurring accruals)  considered  necessary for a fair presentation
         have been included.  These financial  statements should be read in
         conjunction  with  Ashland's  Annual  Report  on Form 10-K for the
         fiscal year ended  September 30, 1996.  Results of operations  for
         the periods ended March 31, 1997, are not  necessarily  indicative
         of results to be expected for the year ending September 30, 1997.

NOTE B - INVENTORIES
<TABLE>
<CAPTION>

          --------------------------------------------------------------------------------------------------------------------
                                                                            March 31        September 30            March 31
          (In millions)                                                         1997                1996                1996
          --------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                  <C>                 <C>   
          Crude oil                                                          $   373              $  336              $  342
          Petroleum products                                                     329                 323                 354
          Chemicals                                                              357                 342                 346
          Other products                                                         152                 146                 177
          Materials and supplies                                                  63                  63                  68
          Excess of replacement costs over LIFO carrying values                 (470)               (474)               (477)
                                                                             --------             -------             -------
                                                                             $   804              $  736              $  810
                                                                             ========             =======             =======

</TABLE>

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES

         Federal,  state and local statutes and regulations relating to the
         protection of the  environment  have a  significant  impact on the
         conduct  of  Ashland's   businesses.   For  information  regarding
         environmental  expenditures and reserves, see the "Miscellaneous -
         Governmental  Regulation  and Action -  Environmental  Protection"
         section of Ashland's Form 10-K.

         Environmental  reserves are subject to considerable  uncertainties
         which  affect  Ashland's  ability  to  estimate  its  share of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites. As a result, charges to income for environmental
         liabilities  could have a material effect on results of operations
         in  a  particular  quarter  or  fiscal  year  as  assessments  and
         remediation  efforts  proceed  or as  new  remediation  sites  are
         identified.  However,  such  charges  are not  expected  to have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position.

         Ashland has numerous  insurance  policies that provide coverage at
         various levels for environmental costs. In addition, various costs
         of remediation  efforts  related to underground  storage tanks are
         eligible for reimbursement from state administered funds.

         During  1996,  the  U.S.  Environmental  Protection  Agency  (EPA)
         notified  Ashland that its three  refineries would be subject to a
         comprehensive  inspection of compliance with federal environmental
         laws and regulations. The third and final inspection was completed
         during the quarter ended December 31, 1996. Such inspections could
         result in  sanctions,  monetary  penalties  and  further  remedial
         expenditures.   Also  during   1996,   Ashland   arranged  for  an
         independent  review  of  environmental  compliance  at  its  three
         refineries by an outside consulting firm, self-reported to the EPA
         a number of  issues  of  non-compliance  with  applicable  laws or
         regulations,  and  commenced a program to address  these  matters.
         Ashland is not in a position to determine  what  actions,  if any,
         may be instituted and is similarly


                                       6
<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- ------------------------------------------------------------------------------

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES (continued)

         uncertain  at this time what  additional  remedial  actions may be
         required or costs incurred.  However,  this matter is not expected
         to  have a  material  adverse  effect  on  Ashland's  consolidated
         financial position.

         In addition to environmental matters, Ashland and its subsidiaries
         are parties to numerous claims and lawsuits (some of which are for
         substantial amounts). While these actions are being contested, the
         outcome of individual  matters is not predictable  with assurance.
         Although any actual  liability is not determinable as of March 31,
         1997,  Ashland  believes that any liability  resulting  from these
         matters,  after  taking  into  consideration  Ashland's  insurance
         coverages  and amounts  already  provided  for,  should not have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position.

NOTE D - ACQUISITIONS

         During the six  months  ended  March 31,  1997,  Ashland  Chemical
         acquired various  distribution and specialty chemical  businesses.
         These  acquisitions  were  accounted  for as purchases and did not
         have a  significant  effect on  Ashland's  consolidated  financial
         statements.

NOTE E - COMPUTATION OF EARNINGS PER SHARE

         In  March  1997,  Ashland  called  for  redemption  the 6  million
         outstanding shares of its $3.125 Cumulative  Convertible Preferred
         Stock.  Each preferred share was convertible  into 1.546 shares of
         Ashland Common Stock, plus cash for fractional shares.  Almost 99%
         of the series was submitted for  conversion to common stock by the
         March 31 deadline. The remaining preferred shares were redeemed at
         a price of $51.88  per share  plus 19.1 cents per share of accrued
         and unpaid dividends.

         The  impact  of the  conversion  on  the  computation  of  primary
         earnings per share was  negligible for the periods ended March 31,
         1997. For purposes of the fully-diluted computation, the preferred
         shares were  assumed to be  converted  to common  shares as of the
         beginning  of the period in  accordance  with  generally  accepted
         accounting   principles,   despite   the  fact  that  the  assumed
         conversion  is  anti-dilutive.  If the  shares  had  been  assumed
         converted  as of the  beginning  of the  period  for  the  primary
         computation,  the resulting  primary earnings per share would have
         been  essentially  equivalent to earnings per share  assuming full
         dilution.
<TABLE>
<CAPTION>

           ------------------------------------------------------------------------------------------------------------------
                                                                          Three months ended            Six months ended
                                                                               March 31                     March 31
                                                                         ----------------------       -----------------------
           (In millions except per share data)                               1997        1996             1997         1996
           ------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>              <C>          <C>     
           PRIMARY EARNINGS (LOSS) PER SHARE
           Income (loss) available to common shares
              Net income (loss)                                          $      7     $     (2)        $     43     $     85
              Dividends on convertible preferred stock                         (5)          (5)             (10)          (9)
                                                                         ---------    ---------        ---------    ---------
                                                                         $      2     $     (7)        $     33     $     76
                                                                         =========    =========        =========    =========
           Average common shares and equivalents outstanding
              Average common shares outstanding                                65           64               65           64
              Common shares issuable upon exercise of stock options             1            -                1            -
                                                                         ---------    ---------        ---------    ---------
                                                                               66           64               66           64
                                                                         =========    =========        =========    =========

           Earnings (loss) per share                                     $    .03     $   (.11)        $    .50     $   1.18
                                                                         =========    =========        =========    =========
</TABLE>

                                                            7
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- -----------------------------------------------------------------------------------------------------------------------------------

NOTE E - COMPUTATION OF EARNINGS PER SHARE (continued)

           ------------------------------------------------------------------------------------------------------------------
                                                                          Three months ended            Six months ended
                                                                               March 31                     March 31
                                                                         ----------------------       -----------------------
           (In millions except per share data)                               1997        1996             1997         1996
           ------------------------------------------------------------------------------------------------------------------

<S>                                                                      <C>          <C>              <C>          <C>     
           EARNINGS (LOSS) PER SHARE
              ASSUMING FULL DILUTION
           Income (loss) available to common shares
              Net income (loss)                                          $      7     $     (2)        $     43     $     85
              Dividends on convertible preferred stock                          -           (5)               -            -
              Interest on convertible debentures (net of income taxes)          -            -                -            2
                                                                         ---------    ---------        ---------    ---------
                                                                         $      7     $     (7)        $     43     $     87
                                                                         =========    =========        =========    =========
           Average common shares and equivalents outstanding
              Average common shares outstanding                                65           64               65           64
              Common shares issuable upon
                Exercise of stock options                                       1            -                1            -
                Conversion of debentures                                        -            -                -            3
                Conversion of preferred stock                                   9            -                9            9
                                                                         ---------    ---------        ---------    ---------
                                                                               75           64               75           76
                                                                         =========    =========        =========    =========

           Earnings (loss) per share                                     $    .09     $   (.11)        $    .56     $   1.15
                                                                         =========    =========        =========    =========


                                                            8
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                            Three months ended                   Six months ended
                                                                                  March 31                            March 31
                                                                  ----------------------------        -----------------------------
(Dollars in millions except as noted)                                    1997            1996                1997             1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>                 <C>              <C>       
SALES AND OPERATING REVENUES
   Refining and Marketing (1)                                      $    1,609      $    1,577          $    3,361       $    3,021
   Valvoline                                                              267             265                 530              540
   Chemical                                                               982             909               1,939            1,795
   APAC                                                                   191             181                 496              510
   Coal                                                                   163             139                 313              303
   Exploration                                                             73              66                 152              122
   Intersegment sales                                                     (59)            (65)               (138)            (140)
                                                                   -----------     -----------         -----------      -----------
                                                                   $    3,226      $    3,072          $    6,653       $    6,151
                                                                   ===========     ===========         ===========      ===========
OPERATING INCOME
   Refining and Marketing (1)                                      $      (12)     $      (10)         $        2       $       19
   Valvoline                                                               24               8                  37               20
   Chemical                                                                33              43                  67               81
   APAC                                                                     -               -                  18               23
   Coal                                                                    17               6                  29               23
   Exploration                                                              4              10                  16               89
   General corporate expenses                                             (14)            (24)                (28)             (47)
                                                                   -----------     -----------         -----------      -----------
                                                                   $       52      $       33          $      141       $      208
                                                                   ===========     ===========         ===========      ===========
EQUITY INCOME
   Arch Mineral Corporation                                        $        5      $        4          $       10       $        5
   Other                                                                    4               2                   6                6
                                                                   -----------     -----------         -----------      -----------
                                                                   $        9      $        6          $       16       $       11
                                                                   ===========     ===========         ===========      ===========
OPERATING INFORMATION
   Refining and Marketing (1)
     Refining inputs (thousand barrels per day) (2)                     335.1           342.6               354.1            360.5
     Value of products manufactured per barrel                     $    26.57      $    23.58          $    27.77       $    22.78
     Input cost per barrel                                              22.88           19.85               23.88            18.88
                                                                   -----------     -----------         -----------      -----------
     Refining margin per barrel                                    $     3.69      $     3.73          $     3.89       $     3.90
     Refined product sales (thousand barrels per day)
       Wholesale sales to
         Ashland brand retail jobbers                                    22.8            17.7                23.5             15.2
         Other wholesale customers (3)                                  263.2           281.7               282.8            292.9
       SuperAmerica retail system                                        73.7            71.0                75.1             73.1
                                                                   -----------     -----------         -----------      -----------
     Total refined product sales                                        359.7           370.4               381.4            381.2
     SuperAmerica merchandise sales                                $      138      $      134          $      282       $      273
   Valvoline lubricant sales (thousand barrels per day) (3)              18.1            17.8                18.1             19.1
   APAC construction backlog
     At end of period                                              $      654      $      664          $      654       $      664
     Increase (decrease) during period                             $       90      $       48          $        7       $       (8)
   Ashland Coal, Inc. (4)
     Tons sold (millions)                                                 6.4             5.2                12.2             11.2
     Sales price per ton                                           $    25.50      $    26.57          $    25.56       $    26.97
   Arch Mineral Corporation (4)
     Tons sold (millions)                                                 7.5             7.3                15.3             14.2
     Sales price per ton                                           $    25.36      $    24.95          $    25.17       $    25.39
   Exploration
     Net daily production
       Natural gas (million cubic feet) (3)                             132.9           113.5               119.2            112.3
       Nigerian crude oil (thousand barrels)                             17.0            17.3                17.3             17.7
     Sales price
       Natural gas (per thousand cubic feet)                       $     2.84      $     2.88          $     2.94       $     2.53
       Nigerian crude oil (per barrel)                             $    20.89      $    18.17          $    22.09       $    17.16

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Segments  formerly  identified as Petroleum and SuperAmerica  have been
combined effective October 1, 1996. Prior year amounts have been restated.
(2)  Includes crude oil and other purchased feedstocks.
(3)  Includes intersegment sales.
(4)  Ashland's ownership interest is 57% in Ashland Coal and 50% in Arch 
     Mineral.



                                       9


<PAGE>
- -------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

RESULTS OF OPERATIONS

         Current  Quarter - Ashland  recorded  net income of $7 million for
         the three months  ended March 31, 1997,  compared to a net loss of
         $2 million for the same period last year. Operating income equaled
         $52 million in the current quarter compared to $33 million in last
         year's second quarter.  The increase in earnings was due primarily
         to substantial improvements from Valvoline and Ashland Coal, which
         were  partially  offset by declines in the Chemical,  Exploration,
         and Refining and Marketing segments.

         Year-to-Date - Ashland  recorded net income of $43 million for the
         six months  ended March 31, 1997.  This  compares to net income of
         $85 million for last year's first half,  which included  operating
         income of $73 million  ($48 million  after income  taxes) from the
         settlement  of  Ashland  Exploration's  claims  in the  bankruptcy
         reorganization  of Columbia  Gas  Transmission  and  Columbia  Gas
         Systems.  Excluding the non-recurring  gain in the prior year, net
         income improved from prior-year levels, due primarily to increased
         operating   income  for   Valvoline   and  Ashland   Coal.   These
         improvements  were partially offset by lower results from Refining
         and Marketing, Chemical, and APAC.

         Effective  October 1, 1996,  Ashland  changed its  methodology for
         allocating  corporate general and  administrative  (G&A) expenses.
         For  purposes  of  comparison  to  prior  year  results,   segment
         operating income for the current quarter and year-to-date  periods
         have been adjusted in the following table to exclude the increased
         allocations.
<TABLE>
<CAPTION>
                                                           Three months ended                   Six months ended
                                                                March 31                            March 31
                                                       ----------------------------        -----------------------------
                (In Millions)                                1997            1996                1997             1996
                --------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>                 <C>              <C>       
                OPERATING INCOME
                   Refining and Marketing              $       (8)     $      (10)         $       11       $       19
                   Valvoline                                   25               8                  40               20
                   Chemical                                    36              43                  72               81
                   APAC                                         1               -                  21               23
                   Coal                                        17               6                  29               23
                   Exploration                                  4              10                  17               89
                   General corporate expenses                 (23)            (24)                (49)             (47)
                                                       -----------     -----------         -----------      -----------
                                                       $       52      $       33          $      141       $      208
                                                       ===========     ===========         ===========      ===========
</TABLE>

         REFINING AND MARKETING

         Also  effective  October  1, 1996,  Ashland  began  reporting  the
         results  of  Ashland  Petroleum,   its  refining   division,   and
         SuperAmerica  retail  gasoline  marketing  operations  as a single
         industry segment to allow for better peer group comparisons. Prior
         year results have been restated.

         Current  Quarter - Refining  and  Marketing  reported an operating
         loss of $12  million for the March 1997  quarter  versus a loss of
         $10 million for the March 1996 quarter.  The decline was primarily
         the result of heavy  flooding in the Ohio Valley which limited the
         ability to ship  product on the river at a time when  margins were
         strengthening.  Also negatively  impacting current quarter results
         were higher  average input costs,  expenses  related to previously
         announced  staff  reductions  for Ashland  Petroleum and increased
         corporate G&A  allocations.  Partially  offsetting  these negative
         factors were lower  refining  expenses and higher retail  gasoline
         and merchandise sales volumes and margins.

         Year-to-Date - Refining and Marketing reported operating income of
         $2 million for the six months  ended March 31,  1997,  compared to
         $19 million for the first six months of fiscal  1996.  In addition
         to the flooding,  the increased  corporate G&A allocations and the
         expenses of the staff reductions  discussed  previously,  Scurlock
         Permian  was  adversely  affected  by lower  margins  on crude oil
         sales,  reflecting increased competition in the domestic crude oil
         markets.  In  addition,  SuperAmerica  experienced  a softening in
         retail gasoline margins and higher operating costs. These negative
         factors

                                       10
<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         REFINING AND MARKETING (CONTINUED)

         were  partially  offset by a reduction  in refining  expenses  and
         higher retail gasoline and merchandise volumes.

         The Ashland  brand  jobber  program  continues  to expand with the
         opening of 63 more units  during the first six months of the year,
         bringing  the  total  number  of units to 548 at March  31,  1997,
         compared  to 286 at March 31,  1996.  SuperAmerica  continued  its
         expansion  also,  opening 16 new and 7 rebuilt  units to bring the
         total  number of units to 757 at March  31,  1997,  including  634
         SuperAmerica stores and 123 Rich outlets. At March 31, 1996, there
         were 625 SuperAmerica stores and 100 Rich outlets in operation.

         Ashland's  Refining  and  Marketing  operations  will  be  greatly
         affected by the announced  transaction  between  Ashland and USX's
         Marathon group. See "Profitability  Improvement Plan" on page 14
         and Exhibit 99 - Press Release dated May 15, 1997.

         VALVOLINE

         Current Quarter - Valvoline  reported record  operating  income of
         $24 million for the quarter  ended March 31, 1997,  compared to $8
         million for the quarter ended March 31, 1996.  The U.S.  lubricant
         business  was the  leading  contributor  to  earnings,  reflecting
         improved motor oil margins and increased market share. The sale of
         R-12  automotive  refrigerant,  no longer  produced  in the United
         States,   was  another  strong  profit   contributor,   reflecting
         significantly  stronger prices. The Zerex(R)  antifreeze  business
         also showed  improvement,  reflecting higher margins,  while First
         Recovery benefited from higher used oil collection revenues.

         Year-to-Date  - Operating  income of $37 million for the first six
         months of fiscal 1997 was also a record for  Valvoline,  and was a
         considerable improvement over the $20 million recorded in the same
         period last year. The increase generally reflects the same factors
         discussed in the quarterly comparison above.

         CHEMICAL

         Current  Quarter  -  Ashland  Chemical  was the  leading  earnings
         contributor for the quarter, with $33 million of operating income,
         compared  to $43  million  for the  same  period a year  ago.  The
         decrease was due to lower  results from certain  distribution  and
         specialty   chemical   product  lines  and  higher  corporate  G&A
         allocations.  The General Polymers plastics  distribution business
         reported record second quarter  results and foundry  products also
         showed  improvement.  However,  these  improvements were more than
         offset by declines in other product lines,  especially  industrial
         chemicals and solvents, which experienced decreased margins due to
         rising material costs. Drew Marine is down due to reduced sales in
         a very competitive market.

         Year-to-Date  - Ashland  Chemical's  operating  income for the six
         months ended March 31, 1997, amounted to $67 million,  compared to
         $81  million  for the first six  months  of  fiscal  1996.  Record
         results for General Polymers, foundry products, specialty polymers
         and adhesives,  and electronic  chemicals were more than offset by
         declines in other product lines. Industrial chemicals and solvents
         and  Drew  Marine  are down due to the  reasons  discussed  in the
         quarterly  comparison,   while  petrochemicals  are  down  due  to
         decreased  margins for  solvents and maleic  anhydride,  resulting
         from higher raw material costs.

         APAC

         Current  Quarter - For the second  quarter of fiscal 1997,  APAC's
         construction  operations  reported slightly better than break-even
         results   despite  the  normal  winter  slowdown  in  construction
         activity.  Similar  results  were  reported  for  the  March  1996
         quarter.

         Year-to-Date  - For the six  months  ended  March 31,  1997,  APAC
         reported operating income of $18 million,  compared to $23 million
         for the same  period  last  year.  The  decline  was the result of
         adverse

                                    11

<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------


         weather  conditions  in several of APAC's  operating  areas in the
         December 1996 quarter, a gain on an aggregate property sale in the
         December 1995 quarter,  and  increased  corporate G&A  allocations
         during the current  year.  The  construction  backlog at March 31,
         1997, amounted to $654 million,  compared to $664 million at March
         31, 1996.


         COAL

         Current Quarter - Operating income for Ashland Coal nearly tripled
         to $17 million for the March 1997 quarter,  compared to $6 million
         for the March 1996 quarter,  despite decreased sales  realizations
         per ton. The  improvement  was driven by record volumes and record
         low  mining  costs  resulting  from the  relocation  of two  major
         draglines and more favorable overburden ratios.

         Year-to-Date - Operating  income for Ashland Coal increased to $29
         million for the six months ended March 31,  1997,  compared to $23
         million for the same period last year.  The increase was generally
         due to the same factors discussed in the quarterly comparison.

         EXPLORATION

         Current Quarter - Ashland's exploration segment reported operating
         income  of $4  million  for the  second  fiscal  quarter  of 1997,
         compared to $10 million for the 1996 quarter.  The decline was due
         to a charge of $8 million resulting from litigation settlement and
         remediation expenses related to certain  nonproducing properties.
         During the quarter,  natural gas  production  increased 17% to 133
         million  cubic feet a day, as new wells from the Vermilion 410 and
         389 blocks in the Gulf of Mexico began producing.

         Year-to-Date  - For the first  six  months  of  fiscal  1997,  the
         exploration  segment  reported  operating  income of $16  million,
         compared to $89  million for the same period last year.  Excluding
         the previously  mentioned $73 million Columbia Gas settlement from
         last  year's  results,  and  the  $8  million  in  litigation  and
         remediation  expenses  discussed  above  from the  current  year's
         results,  operating  income  was up $8  million  for the first six
         months.  The  improvement  reflects a 16%  increase in natural gas
         prices and a 6% increase in natural gas volumes resulting from the
         new Gulf of Mexico production discussed above.

         GENERAL CORPORATE EXPENSES

         General corporate expenses,  excluding the impact of the increased
         G&A  allocations to the operating  divisions,  were $23 million in
         the current  quarter,  compared to $24 million in the prior year's
         quarter.  Comparable  amounts for the six months  periods were $49
         million for 1997 versus $47  million  for 1996.  The  year-to-date
         increase reflects higher consulting fees.

         OTHER INCOME (EXPENSE)

         For the six months ended March 31, 1997,  interest expense (net of
         interest income) totaled $82 million,  compared to $86 million for
         the 1996 period.  The decline  reflected a decrease in the average
         outstanding  debt level  during  the  December  quarter  and lower
         interest rates resulting from certain long-term debt refinancings.

         Equity  income from Arch  Mineral for the quarter  ended March 31,
         1997, amounted to $5 million, compared to $4 million for the March
         1996  quarter.  Equity  income from Arch for the six months  ended
         March 31, 1997,  amounted to $10  million,  compared to $5 million
         for the same period last year.  The increases in both  comparisons
         resulted from higher sales and production tonnage and reduced SG&A
         and interest costs. The increases in sales and production  tonnage
         reflect  increased  sales  commitments  at  Arch of  Illinois  and
         excellent mining conditions at Arch of Kentucky.

                                    12

<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

FINANCIAL POSITION

         LIQUIDITY
         Ashland's  financial position has enabled it to obtain capital for
         its financing  needs and to maintain  investment  grade ratings on
         its senior debt. On February 3, 1997,  Moody's  Investors  Service
         lowered the rating on  Ashland's  senior debt from Baa1 to Baa2, a
         level  equivalent  to the  company's  BBB senior  debt rating from
         Standard  &  Poor's.  Ashland  has a  revolving  credit  agreement
         providing  for up to $320  million in  borrowings,  under which no
         borrowings  were  outstanding  at March 31,  1997.  At that  date,
         Ashland Coal also had revolving credit agreements providing for up
         to $500  million in  borrowings,  of which $15 million was in use.
         Under a shelf  registration,  Ashland can issue an additional $220
         million in medium-term notes should future  opportunities or needs
         arise.  Ashland  and  Ashland  Coal  also have  access to  various
         uncommitted  lines of credit and commercial  paper markets,  under
         which  short-term  notes and commercial paper of $237 million were
         outstanding at March 31, 1997.

         Cash flows from operations, a major source of Ashland's liquidity,
         amounted to $70 million for the six months  ended March 31,  1997,
         compared to $276  million for the six months ended March 31, 1996.
         This decrease was attributed  primarily to the decreased  level of
         earnings,  including  the effect of the Columbia  settlement,  and
         increased working capital requirements.

         Working  capital at March 31 1997,  was $545 million,  compared to
         $461 million at September 30, 1996,  and $466 million at March 31,
         1996.   Liquid  assets  (cash,   cash   equivalents  and  accounts
         receivable)  amounted to 78% of current  liabilities  at March 31,
         1997, and 76% at September 30, 1996.  Ashland's working capital is
         significantly  affected by its use of the LIFO method of inventory
         valuation,  which  valued  inventories  $470  million  below their
         replacement costs at March 31, 1997.

         CAPITAL RESOURCES

         For the six  months  ended  March  31,  1997,  property  additions
         amounted to $185  million,  compared to $178  million for the same
         period last year. Property additions (including  exploration costs
         and geophysical  expenses) and cash dividends for the remainder of
         fiscal  1997  are  estimated  at $334  million  and  $43  million,
         respectively.  Ashland  anticipates  meeting  its  remaining  1997
         capital  requirements  for property  additions,  dividends and $26
         million  in   contractual   maturities  of  long-term   debt  from
         internally generated funds.

         Ashland's  capital  employed at March 31, 1997,  consisted of debt
         (51%),  deferred  income taxes (2%),  minority  interest (4%), and
         common  stockholders'  equity (43%).  Debt as a percent of capital
         employed was 51% at March 31,  1997,  compared to 49% at September
         30, 1996. At March 31, 1997,  long-term  debt included $48 million
         of  floating-rate  debt,  and the interest  rates on an additional
         $485  million of  fixed-rate  debt had been  converted to floating
         rates through interest rate swap agreements.

ENVIRONMENTAL MATTERS

         Federal,  state and local  laws and  regulations  relating  to the
         protection of the  environment  have resulted in higher  operating
         costs and capital  investments  by the industries in which Ashland
         operates.   Because  of  the  continuing   trends  toward  greater
         environmental awareness and ever increasing  regulations,  Ashland
         believes  that  expenditures  for  environmental  compliance  will
         continue  to  have a  significant  effect  on the  conduct  of its
         businesses.  Although it cannot accurately predict how such trends
         will affect future  operations and earnings,  Ashland believes the
         nature and  significance of its ongoing  compliance  costs will be
         comparable to those of its competitors in the petroleum,  chemical
         and extractive  industries.  For  information on certain  specific
         environmental  proceedings  and  investigations,  see  the  "Legal
         Proceedings" section of this Form 10-Q. For information  regarding
         environmental  expenditures and reserves,  see the  "Miscellaneous
         Governmental  Regulation  and Action -  Environmental  Protection"
         section of Ashland's Form 10-K.

                                    13
<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

ENVIRONMENTAL MATTERS (continued)

         Environmental  reserves are subject to considerable  uncertainties
         which  affect  Ashland's  ability  to  estimate  its  share of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites. As a result, charges to income for environmental
         liabilities  could have a material effect on results of operations
         in  a  particular  quarter  or  fiscal  year  as  assessments  and
         remediation  efforts  proceed  or as  new  remediation  sites  are
         identified.  However,  such  charges  are not  expected  to have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position, cash flow or liquidity.

         During  1996,  the  U.S.  Environmental  Protection  Agency  (EPA)
         notified  Ashland that its three  refineries would be subject to a
         comprehensive  inspection of compliance with federal environmental
         laws and regulations. The third and final inspection was completed
         during the quarter ended December 31, 1996. Such inspections could
         result in  sanctions,  monetary  penalties  and  further  remedial
         expenditures.

         Also during 1996,  Ashland  arranged for an independent  review of
         environmental  compliance  at its three  refineries  by an outside
         consulting  firm,  self-reported  to the EPA a number of issues of
         non-compliance with applicable laws or regulations,  and commenced
         a program to address these  matters.  Ashland is not in a position
         to  determine  what  actions,  if any,  may be  instituted  and is
         similarly  uncertain at this time what additional remedial actions
         may be required  or costs  incurred.  However,  this matter is not
         expected  to  have  a  material   adverse   effect  on   Ashland's
         consolidated financial position.

PROFITABILITY IMPROVEMENT PLAN

         Following  is an update of the  progress  under  certain  steps in
Ashland's profitability improvement plan announced on December 9, 1996.

         o    REDUCING CAPITAL  EXPENDITURES FOR REFINING.  These are being
              limited to $100  million  for fiscal  1997,  below  projected
              depreciation,  and  totaled  $43  million  for the  first six
              months.

         o    AGGRESSIVELY  REVIEWING  OPTIONS FOR STRATEGIC  ALLIANCES FOR
              ASHLAND'S REFINING AND MARKETING OPERATIONS. On May 15, 1997,
              Ashland and USX Corporation announced the signing of a Letter
              of Intent between  Ashland and USX's Marathon group to pursue
              a combination of the major elements of Marathon and Ashland's
              refining,  marketing and transportation operations. Under the
              terms  of the  Letter  of  Intent,  Marathon  will  have a 62
              percent  ownership  interest,  and  Ashland  will  have  a 38
              percent  ownership  interest,  in the new  limited  liability
              joint  venture  company,   which  has  not  yet  been  named.
              Exploration, production and chemical businesses are not to be
              a part of the new  company's  assets.  Also excluded from the
              transaction   are   Ashland's   Valvoline   and   APAC   road
              construction  divisions.  Certain equity  investments of both
              companies  are  also  excluded.  Ashland's  refinery-produced
              petrochemicals  will  be a part  of the  new  company.  It is
              anticipated  that the new  company  will not  assume  debt of
              either Marathon or Ashland. The transaction is subject to the
              negotiation  and  execution  of  definitive  documents  and a
              closing of the transaction is targeted for calendar year-end.
              The  anticipated  combination  requires  the  approval of the
              Boards  of  Directors  of  Ashland,  Marathon  and USX and of
              certain  governmental  agencies,  as well as the satisfactory
              conclusion of due diligence by the parties.  See Exhibit 99 -
              Press Release dated May 15, 1997.

         o    EVALUATING STRATEGIC  ALTERNATIVES FOR ASHLAND'S  EXPLORATION
              DIVISION.  As  previously  announced,  Ashland  has  filed  a
              registration statement for a proposed initial public offering
              (IPO) of these  operations,  now known as Blazer Energy Corp.
              The IPO is a viable option,  but Ashland is also  evaluating  
              other alternatives,  including an outright sale, in an effort
              to produce the best value for its shareholders.


                                    14
<PAGE>
- ------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

PROFITABILITY IMPROVEMENT PLAN (continued)

         o    INCREASING  CAPITAL  EMPLOYED IN ASHLAND  CHEMICAL,  THE APAC
              HIGHWAY   CONSTRUCTION  GROUP  AND  VALVOLINE.   Ashland  has
              invested  $43  million  in  seven   acquisitions  in  Ashland
              Chemical  during  the  first six  months  of the year.  These
              acquisitions help expand Ashland's distribution and specialty
              chemical  businesses  in the United  States and also  broaden
              their growing global presence.

         o    IMPLEMENTING A COMMON STOCK REPURCHASE  PROGRAM. In December,
              Ashland's  board  approved  a plan  to  repurchase  up to one
              million  shares of Ashland  common  stock  annually to offset
              dilution due to company benefit  programs.  No purchases have
              occurred to date under this program.

         In another major development, on April 4, 1997, Ashland Coal, Inc.
         and Arch Mineral  Corporation jointly announced the execution of a
         definitive  agreement  to merge  their  companies  into a publicly
         traded  company to be known as Arch  Coal,  Inc.  The merger  will
         create the sixth  largest  coal  company  in the United  States by
         sales tons.  Ashland currently owns 57% of Ashland Coal and 50% of
         Arch  Mineral and will own about 54% of Arch Coal.  Following  the
         completion  of the  transaction,  which is expected to occur on or
         about June 30, 1997, Arch Coal will be consolidated  in  Ashland's
         financial statements.

         In March 1997, Ashland called the outstanding shares of its $3.125
         Cumulative  Convertible  Preferred  Stock.  There  were 6  million
         shares  in the  series,  each  convertible  into  1.546  shares of
         Ashland Common Stock, plus cash for fractional shares.  Almost 99%
         of the series was submitted for  conversion to common stock by the
         March 31 deadline.  The remaining  shares were redeemed at a price
         of $51.88  per  share  plus 19.1  cents per share of  accrued  and
         unpaid dividends.  The conversions  further  strengthen  Ashland's
         balance  sheet and,  based on current  common  dividend  payments,
         should provide annual cash savings of about $8.5 million.

FORWARD LOOKING STATEMENTS

         This Form 10-Q  contains  forward-looking  statements  within  the
         meaning of Section 27A of the  Securities  Act of 1933 and Section
         21E of the  Securities  Exchange  Act of  1934.  Although  Ashland
         believes   that  its   expectations   are   based  on   reasonable
         assumptions,  it cannot assure that the expectations  contained in
         such  statements will be achieved.  Important  factors which could
         cause actual results to differ  materially from those contained in
         such  statements  are  discussed  in  Note A to  the  Consolidated
         Financial  Statements  under risks and  uncertainties in Ashland's
         Annual Report for the fiscal year ended September 30, 1996.  Other
         factors and risks affecting  Ashland's revenues and operations are
         contained  in  Ashland's  Form  10-K  for the  fiscal  year  ended
         September  30,  1996,  which is on file  with the  Securities  and
         Exchange Commission.

                                       15

<PAGE>

PART II - OTHER INFORMATION
- ---------------------------------------------------------------------------

ITEM 1.  LEGAL PROCEEDINGS

Environmental  Proceedings - (1) As of March 31, 1997,  Ashland was subject
to  78  notices   received  from  the  USEPA  and  similar  state  agencies
identifying  Ashland as a  "potentially  responsible  party"  ("PRP") under
Superfund or similar state laws for potential  joint and several  liability
for  cleanup  costs  in  connection  with  alleged  releases  of  hazardous
substances from various waste treatment or disposal sites.  These sites are
currently  subject  to  ongoing   investigation  and  remedial  activities,
overseen  by the USEPA or a state  agency  in  accordance  with  procedures
established under  regulations,  in which Ashland may be participating as a
member of various PRP groups. Generally, the type of relief sought includes
remediation of contaminated soil and/or groundwater,  reimbursement for the
costs of site cleanup or oversight expended, and/or long-term monitoring of
environmental  conditions  at the sites.  Ashland  carefully  monitors  the
investigatory  and remedial  activity at many of these sites.  Based on its
experience   with  site   remediation,   its   familiarity   with   current
environmental laws and regulations,  its analysis of the specific hazardous
substances at issue, the existence of other financially viable PRPs and its
current estimates of  investigatory,  clean-up and monitoring costs at each
site,   Ashland  believes  that  its  liability  at  these  sites,   either
individually  or in the  aggregate,  after taking into account  established
reserves, will not have a material adverse effect on Ashland's consolidated
financial  position,  cash flow or  liquidity,  but could  have a  material
adverse  effect on results of operations in a particular  quarter or fiscal
year.  Estimated  costs for these matters are recognized in accordance with
generally  accepted  accounting  principles  governing  probability and the
ability to reasonably  estimate  future costs.  For additional  information
regarding  Superfund,  see  "Miscellaneous  -  Governmental  Regulation and
Action-Environmental Protection."

(2) On March 19,  1996,  after  consultation  with the USEPA,  the Kentucky
Division for Air Quality issued a finding that Ashland had not demonstrated
compliance  with  certain  air  regulations   regarding   volatile  organic
compounds at its Catlettsburg,  Kentucky refinery,  and referred the matter
to  USEPA -  Region  IV for  formal  enforcement  action.  Ashland  filed a
petition  requesting  a hearing  before a Kentucky  administrative  hearing
officer on the merits of the  matter.  The  hearing is  scheduled  for July
1997.  Separately,  the  USEPA  issued a Notice  of  Violation  to  Ashland
regarding this matter.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         27    Financial Data Schedule
         99    Press Release dated May 15, 1997

(b)      Reports on Form 8-K

         None

                                   16
<PAGE>


                                 SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                 Ashland  Inc.
                                 (Registrant)




Date  May 15, 1997              /s/  Kenneth L. Aulen
                                -------------------------------------------
                                Administrative Vice President and Controller
                                 (Chief Accounting Officer)




Date  May 15, 1997              /s/   Thomas L. Feazell
                                -------------------------------------------
                                Senior Vice President,
                                  General Counsel and Secretary




<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND> THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED
FROM  ASHLAND  INC.'S 2ND QUARTER  10-Q AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH 10-Q.
<MULTIPLIER>  1,000,000
       
<S>                                          <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                            SEP-30-1997
<PERIOD-END>                                 MAR-31-1997
<CASH>                                           81
<SECURITIES>                                  0
<RECEIVABLES>                                 1,777
<ALLOWANCES>                                     26
<INVENTORY>                                     804
<CURRENT-ASSETS>                              2,899
<PP&E>                                        7,476
<DEPRECIATION>                                3,783
<TOTAL-ASSETS>                                7,441
<CURRENT-LIABILITIES>                         2,354
<BONDS>                                       1,852
<COMMON>                                         74
                             0
                                       0
<OTHER-SE>                                    1,738
<TOTAL-LIABILITY-AND-EQUITY>                  7,441
<SALES>                                       6,653
<TOTAL-REVENUES>                              6,690
<CGS>                                         5,880
<TOTAL-COSTS>                                 5,880
<OTHER-EXPENSES>                                669
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                               82
<INCOME-PRETAX>                                  59
<INCOME-TAX>                                     23
<INCOME-CONTINUING>                              43
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                     43
<EPS-PRIMARY>                                   .50
<EPS-DILUTED>                                   .56
        

</TABLE>



NEWS FROM ASHLAND


                                  FOR FURTHER INFORMATION:

                                  USX                  Ashland Inc.
                                  William E. Kesler    Dan Lacy
                                  (412) 433-6870       (606) 329-3148

                                  FOR IMMEDIATE RELEASE
                                  May 15, 1997

USX-Marathon Group
and Ashland Inc.
Pursue New Venture

Pittsburgh,  Pa. -- USX  Corporation  and Ashland Inc. today  announced the
signing of a letter of intent to pursue a combination of the major elements
of  USX's   Marathon   Group  and   Ashland's   refining,   marketing   and
transportation  operations.  Under its terms,  USX-Marathon  will have a 62
percent ownership,  and Ashland will have a 38 percent ownership in a joint
venture  which is expected to be formed  following  regulatory  reviews and
execution of  definitive  agreements  and approval by the boards of USX and
Ashland.
         In making this  announcement,  USX Chairman  Thomas J. Usher said,
"The goal of this joint venture is to create a competitive enterprise which
capitalizes on the strengths and  complementary  assets of both  companies.
Market  conditions have dictated that new approaches be explored to improve
performance and growth opportunities. Our collective focus will be to build
upon the strengths of each company to further  improve our  competitiveness
and return to our shareholders."
         Ashland Chairman and CEO Paul W. Chellgren  added,  "The petroleum
refining and marketing  industry in the United States is undergoing a rapid
transformation  based  on the need to  improve  profitability,  create  new
efficiencies and better serve customers and  shareholders.  The combination
of Ashland's and Marathon's  refining and marketing  business will create a
stronger,  more efficient  company with greater prospects for long-term job
creation and better ability to provide  enhanced  shareholder  and customer
value."
         Marathon and Ashland have agreed that exploration,  production and
chemical  businesses  are  not  to be a  part  of the  new  venture.  Other
exclusions  include  Ashland's  Valvoline   division,   along  with  equity
investments   in   certain   pipelines   for  both   companies.   Ashland's
refinery-produced petrochemicals will become part of the joint venture.
         The joint venture's headquarters will be located in Findlay, Ohio,
and J. L. "Corky" Frank,  currently  Marathon's  executive vice  president,
refining, marketing and transportation,  will be named president of the yet
unnamed  entity.  Ashland's  Duane  Gilliam,  currently  Ashland  Petroleum
executive vice president, will be appointed as executive vice president for
the  joint  venture.  Current  plans are to  maintain  the  existing  brand
identification for each company.  Marathon markets under the Marathon brand
name and through  its Emro  marketing  company  brands:  Speedway,  Bonded,
Starvin'  Marvin,  United,  Gastown,  Wake Up and Kwik Sak.  Ashland brands
include  Ashland,  SuperAmerica  and Rich Oil.  Future  decisions  on brand
identification or consolidation may be undertaken by the new company.
         Usher and Chellgren emphasized that prospective  synergies will be
defined over the next several months. It is expected that the joint venture
will  be  able  to  achieve   substantial   benefits  largely  by  pursuing
operational  efficiencies  and  integrating the strengths of their business
processes,  management systems and administrative support functions.  These
efficiencies are not premised on the closure of major operating facilities;
however,  future  decisions  in this  regard  will be  governed by business
conditions  and  the  needs  of  the  joint  venture  consistent  with  the
achievement of its business plan. The principal aim of the joint venture is
to develop the most  efficient  and  competitive  organization  for the new
company with consideration for the communities in which it operates. As the
new company structure is formed,  there will likely be workforce reductions
and job reassignments,  but the long term growth potential of this combined
entity could provide future employment  opportunities.  Chellgren and Usher
added,  "Combining the strengths of our supply,  distribution and marketing
systems  and   capitalizing  on  our  mutual   experience  will  serve  our
stockholders well in the long run."
         Marathon Oil Company is part of the USX-Marathon Group (NYSE:MRO),
a unit of USX  Corporation.  Ashland Inc.  (NYSE:ASH) is a large energy and
chemical company engaged in petroleum refining and marketing; coal; highway
construction; and oil and gas exploration and production.

         This press release contains forward-looking  statements concerning
the  future  benefits  which  may be  realized  from a  combination  of the
Marathon and Ashland refining, marketing and transportation operations. The
realization  of  these  benefits  is  dependent  upon  the  execution  of a
definitive  agreement;  receipt of government  approvals;  the success with
which the  integration of the operations,  management  systems and business
processes is accomplished;  and the business  conditions  prevailing in the
markets to be served by the combined  operations.  In  accordance  with the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995,  USX has  included in Form 10-Q for the period  ended March 31, 1997,
and Ashland Inc.  has  included in its Annual  Report and Form 10-K for the
fiscal year ended  September  30, 1996,  meaningful  cautionary  statements
identifying  important factors, but not necessarily all factors, that could
cause  actual  results  to differ  materially  from  those set forth in the
forward-looking statements.

For more information on Marathon,  see its website at  www.marathon.com  or
www.usx.com   For  more   information  on  Ashland,   see  its  website  at
www.ashland.com

<PAGE>

                                            Marathon/Ashland Fact Sheet

                                                   May 15, 1997
                                         TOTAL ASSETS OF PROPOSED COMPANY
                                                    FACT SHEET
<TABLE>
<CAPTION>
            MARATHON FACTS                           ASHLAND FACTS                              FACTS ON
                                                                                            PROPOSED COMPANY

- ---------------------------------------- -------------------------------------- -----------------------------------------
HEADQUARTERS                             HEADQUARTERS                           HEADQUARTERS
- ---------------------------------------- -------------------------------------- -----------------------------------------
<S>                                      <C>                                    <C>
Marathon Oil Company                     Ashland Petroleum Company              JOINT VENTURE
P.O. Box 3128                            P.O. Box 391                           (To be named)
Houston, TX  77253-3128                  Ashland, KY  41114                     Findlay, Ohio
(713) 629-6600 Phone                     (606) 329-3333 Phone
(713) 871-0728 FAX                       (606) 329-4795 FAX                     MANAGEMENT:
                                                                                J. L. Corky Frank, President
                                                                                Duane Gilliam, Executive Vice President


- ---------------------------------------- -------------------------------------- -----------------------------------------
MARATHON REFINERIES (4)                  ASHLAND REFINERIES (3)                 PROPOSED COMPANY REFINERIES (7)
- ---------------------------------------- -------------------------------------- -----------------------------------------
Garyville, La.                                                                  Garyville, La.
Capacity:  255,000 bpd                                                          Capacity:  255,000 bpd

                                         Catlettsburg, Ky.                      Catlettsburg, Kentucky
                                         Capacity:  220,000 bpd                 Capacity:  220,000 bpd

Robinson, Ill.                                                                  Robinson, Ill.
Capacity:  180,000 bpd                                                          Capacity:  180,000 bpd

                                         St. Paul Park, Minn.                   St. Paul Park, Minn.
                                         Capacity:   70,000 bpd                 Capacity:  70,000 bpd

Texas City, Texas                                                               Texas City, Texas
Capacity:  70,000 bpd                                                           Capacity:  70,000 bpd

                                         Canton, Ohio                           Canton, Ohio
                                         Capacity:   65,000 bpd                 Capacity:  65,000 bpd

Detroit, Mich.                                                                  Detroit, Mich.
Capacity:  70,000 bpd                                                           Capacity:  70,000 bpd


TOTAL MARATHON CAPACITY:                 TOTAL ASHLAND CAPACITY:                TOTAL COMBINED CAPACITY:
575,000 bpd                              355,000 bpd                            930,000 bpd

MARATHON                                 ASHLAND                                PERCENT OF U.S. CAPACITY:
Percent of U.S. Capacity:  3.7%          Percent of U.S. Capacity:  2.3%        6%


<PAGE>
                                            Marathon/Ashland Fact Sheet
                                                   May 15, 1997


            MARATHON FACTS                           ASHLAND FACTS                              FACTS ON
                                                                                            PROPOSED COMPANY
- ---------------------------------------- -------------------------------------- -----------------------------------------
TERMINALS                                TERMINALS                              TERMINALS
- ---------------------------------------- -------------------------------------- -----------------------------------------

51 light product and asphalt terminals   34 light product and asphalt           85 light product and asphalt terminals.
in Midwest and Southeast                 terminals                              One light product facility in Niles,
                                                                                Mich., is jointly owned by both
                                                                                Marathon and Ashland.

- ---------------------------------------- -------------------------------------- -----------------------------------------
           RETAIL MARKETING                        RETAIL MARKETING                         RETAIL MARKETING
- ---------------------------------------- -------------------------------------- -----------------------------------------
Approximately 3,980 outlets in 17        Approximately 1,420 outlets in 11      Approximately 5,400 outlets in 20
states,  including Alabama, Florida,     states, including Illinois, Indiana,   states, including Alabama, Florida,
Georgia, Illinois, Indiana, Kentucky,    Kentucky, Minnesota, North Dakota,     Georgia, Illinois, Indiana, Kentucky,
Louisiana, Michigan, Mississippi,        Ohio, Pennsylvania, South Dakota,      Louisiana, Michigan, Minnesota,
North Carolina, Ohio, Pennsylvania,      Virginia, West Virginia and            Mississippi, North Carolina, North
South Carolina, Tennessee, Virginia,     Wisconsin.                             Dakota, Ohio, Pennsylvania, South
West Virginia and Wisconsin.                                                    Carolina, South Dakota, Tennessee,
                                                                                Virginia, West Virginia and Wisconsin.

- ---------------------------------------- -------------------------------------- -----------------------------------------
PIPELINE                                 PIPELINE                               PIPELINE
- ---------------------------------------- -------------------------------------- -----------------------------------------
Owns, leases or has ownership interest   Owns, leases or has ownership          Most of Marathon's and Ashland's
in 5,142 miles of pipeline that will     interest in 5,790 miles of pipeline    pipeline holdings will go to the joint
be included in this joint venture.       in 13 states. This includes 2,287      venture, with some relatively minor
This includes 1,052 miles of crude oil   miles of crude oil gathering lines,    exclusions. Marathon's 11.1% interest
gathering lines, 1,761 miles of crude    2,987 miles of crude oil trunk         in Capline and certain other equity
oil trunk lines and 2,329 miles of       lines, 475 miles of product lines      pipeline interests are not included.
product lines.                           and 41 miles of natural gas liquid     Ashland's 21.6% interest in Capline,
                                         lines.                                 the large pipeline that transports
                                                                                crude oil from St. James, La., to
                                                                                Patoka, Ill., is included in the joint
                                                                                venture.

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission