ASHLAND INC
10-Q, 1998-05-15
PETROLEUM REFINING
Previous: ASARCO INC, 10-Q, 1998-05-15
Next: ATHEY PRODUCTS CORP, NT 10-Q, 1998-05-15



==============================================================================


                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549



                                 FORM 10-Q



          Quarterly Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934




               FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998



                       Commission file number 1-2918



                                ASHLAND INC.
                          (a Kentucky corporation)



                           I.R.S. No. 61-0122250
                             1000 Ashland Drive
                          Russell, Kentucky 41169



                      Telephone Number: (606) 329-3333



              Indicate by check mark whether the  Registrant  (1) has filed
         all  reports  required  to be filed by  Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter  period that the  Registrant was required to file
         such   reports),   and  (2)  has  been   subject  to  such  filing
         requirements for the past 90 days. Yes [X] No

              At  April  30,  1998,   there  were   75,964,694   shares  of
         Registrant's  Common  Stock  outstanding.  One  Right to  purchase
         one-thousandth  of a share of  Series A  Participating  Cumulative
         Preferred Stock accompanies each outstanding share of Registrant's
         Common Stock.


==============================================================================


<PAGE>
                       PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                              Three months ended              Six months ended
                                                                                   March 31                       March 31
                                                                           --------------------------     -------------------------
(In millions except per share data)                                             1998(1)        1997            1998(1)        1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>             <C>            <C>      
REVENUES
    Sales and operating revenues (including excise taxes)                  $   1,772      $   3,346       $   3,699      $   6,891
    Equity income (2)                                                             49              4              87              7
    Other                                                                         33             22              73             50
                                                                           ----------     ---------       ----------     ----------
                                                                               1,854          3,372           3,859          6,948
COSTS AND EXPENSES
    Cost of sales and operating expenses                                       1,445          2,594           3,013          5,359
    Excise taxes on products and merchandise                                       -            244               -            495
    Selling, general and administrative expenses                                 232            337             453            671
    Depreciation, depletion and amortization                                      83            128             167            262
                                                                           ----------     ---------       ----------     ----------
                                                                               1,760          3,303           3,633          6,787
                                                                           ----------     ---------       ----------     ----------
OPERATING INCOME                                                                  94             69             226            161
    Interest expense (net of interest income)                                    (40)           (45)            (71)           (90)
                                                                           ----------     ---------       ----------     ----------
INCOME FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES AND MINORITY INTEREST                                                54             24             155             71
    Income taxes                                                                 (19)           (12)            (58)           (26)
    Minority interest in earnings of subsidiaries                                 (7)           (10)            (16)           (19)
                                                                           ----------     ---------       ----------     ----------
INCOME FROM CONTINUING OPERATIONS                                                 28              2              81             26
    Income from discontinued operations                                            -              5               -             17
                                                                          ----------     ---------       ----------     ----------
NET INCOME                                                                        28              7              81             43
    Dividends on convertible preferred stock                                       -             (5)              -            (10)
                                                                           ----------     ---------       ----------     ----------
NET INCOME AVAILABLE TO COMMON SHARES                                      $      28      $       2       $      81      $      33
                                                                           ==========     ==========      ==========     ==========
EARNINGS PER SHARE - Note G
Basic
    Income from continuing operations                                      $     .37      $    (.05)      $    1.07      $      .25
    Income from discontinued operations                                            -            .08               -             .26
                                                                           ----------     ---------       ----------     ----------
    Net income                                                             $     .37      $     .03       $    1.07      $      .51
                                                                           ==========     ==========      ==========     ==========
Diluted
    Income from continuing operations                                      $     .37      $    (.05)      $    1.05      $      .25
    Income from discontinued operations                                           -             .08               -             .25
                                                                           ----------     ---------       ----------     ----------
    Net income                                                             $     .37      $     .03       $    1.05      $      .50
                                                                           ==========     ==========      ==========     ==========

DIVIDENDS PAID PER COMMON SHARE                                            $    .275      $    .275       $     .55      $      .55

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Effective  January 1, 1998,  Ashland and Marathon  Oil Company  formed
     Marathon  Ashland   Petroleum  LLC  (MAP),   combining  the  refining,
     marketing and transportation operations of the two companies. Marathon
     has a 62% interest in MAP and Ashland holds a 38%  interest,  which is
     accounted for using the equity method of  accounting.  For  comparison
     purposes,  Ashland changed its method of accounting for the businesses
     contributed to MAP to the equity method effective October 1, 1997, the
     beginning of Ashland's current fiscal year,  restating results for the
     quarter  ended  December  31,  1997.  The  change had no effect on net
     income,  but reduced  revenues,  costs,  assets and  liabilities,  and
     changed certain components of cash flow.
(2)  Effective  October 1, 1997,  Ashland  adopted FASB  Statement No. 131,
     "Disclosures about Segments of an Enterprise and Related Information."
     As a result,  equity income is now included in operating income,  with
     prior periods restated.


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     2
<PAGE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                             March 31           September 30            March 31
(In millions)                                                                    1998(1)                1997                1997
- -----------------------------------------------------------------------------------------------------------------------------------

                               ASSETS
                               ------
<S>                                                                           <C>                  <C>                  <C>      
CURRENT ASSETS
    Cash and cash equivalents                                                 $      31            $     268            $     107
    Accounts receivable                                                           1,153                1,754                1,817
    Allowance for doubtful accounts                                                 (20)                 (24)                 (26)
    Inventories - Note A                                                            525                  729                  805
    Deferred income taxes                                                           105                  119                  114
    Other current assets                                                            125                  149                  168
                                                                              ----------           ----------           ----------
                                                                                  1,919                2,995                2,985
INVESTMENTS AND OTHER ASSETS
    Investment in Marathon Ashland Petroleum LLC (MAP)                            2,074                    -                    -
    Cost in excess of net assets of companies acquired                              184                  120                  137
    Coal supply agreements and other intangible assets                              209                  237                  167
    Net assets of discontinued operations held for sale                              41                   18                  358
    Other noncurrent assets                                                         383                  516                  552
                                                                              ----------           ----------           ----------
                                                                                  2,891                  891                1,214
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                          4,134                7,471                7,576
    Accumulated depreciation, depletion and amortization                         (1,889)              (3,580)              (3,744)
                                                                              ----------           ----------           ----------
                                                                                  2,245                3,891                3,832
                                                                              ----------           ----------           ----------

                                                                              $   7,055            $   7,777            $   8,031
                                                                              ==========           ==========           ==========
                LIABILITIES AND STOCKHOLDERS' EQUITY
                ------------------------------------

CURRENT LIABILITIES
    Debt due within one year                                                  $     304            $      93            $     282
    Trade and other payables                                                      1,164                2,045                2,079
    Income taxes                                                                     50                  123                   39
                                                                              ----------           ----------           ----------
                                                                                  1,518                2,261                2,400
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                         1,697                1,639                2,058
    Employee benefit obligations                                                    772                  854                  877
    Reserves of captive insurance companies                                         176                  161                  171
    Other long-term liabilities and deferred credits                                542                  565                  463
    Commitments and contingencies - Note E
                                                                              ----------           ----------           ----------
                                                                                  3,187                3,219                3,569
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES                                      283                  273                  250

COMMON STOCKHOLDERS' EQUITY                                                       2,067                2,024                1,812
                                                                              ----------           ----------           ----------

                                                                              $   7,055            $   7,777            $   8,031
                                                                              ==========           ==========           ==========

- ----------
1) See footnote (1) on Page 2.

</TABLE>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     3
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY

- -----------------------------------------------------------------------------------------------------------------------------------
                                            Preferred           Common       Paid-in         Retained
(In millions)                                   stock            stock       capital         earnings        Other          Total
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                            <C>            <C>            <C>            <C>            <C>            <C>    
BALANCE AT OCTOBER 1, 1996                     $  293         $     64       $   280        $   1,185      $    (8)       $ 1,814
   Net income                                                                                      43                          43
   Dividends
     Preferred stock                                                                              (10)                        (10)
     Common stock                                                                                 (35)                        (35)
   Issued common stock under
     Preferred stock conversion                  (290)               9           281                                            -
     Stock incentive plans                                           1            20                                           21
     Employee savings plan                                                         1                                            1
   Preferred stock redemption                      (3)                                                                         (3)
   Other changes                                                                                               (19)           (19)
                                               -------        ---------      --------       ----------     --------       --------
BALANCE AT MARCH 31, 1997                      $    -         $     74       $   582        $   1,183      $   (27)       $ 1,812
                                               =======        =========      ========       ==========     ========       ========

BALANCE AT OCTOBER 1, 1997                     $    -         $     75       $   605        $   1,379      $   (35)       $ 2,024
   Net income                                                                                      81                          81
   Dividends on common stock                                                                      (42)                        (42)
   Issued common stock under
     Stock incentive plans                                                        10                                           10
     Acquisition of operations
       of other companies                                            1             1                3                           5
   Other changes                                                                  (2)                           (9)           (11)
                                               -------        ---------      --------       ----------     --------       --------
BALANCE AT MARCH 31, 1998                      $    -         $     76       $   614        $   1,421      $   (44)       $ 2,067
                                               =======        =========      ========       ==========     ========       ========


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Six months ended
                                                                                                               March 31
                                                                                                     -------------------------
(In millions)                                                                                        1998(1)              1997
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                              <C>                  <C>     
CASH FLOWS FROM CONTINUING OPERATIONS
    Income from continuing operations                                                            $     81             $     26
    Expense (income) not affecting cash
      Depreciation, depletion and amortization                                                        167                  262
      Deferred income taxes                                                                            19                   26
      Equity income from affiliates                                                                   (87)                  (7)
      Dividends received from equity affiliates                                                        41                    5
      Other noncash items                                                                              16                   27
    Change in operating assets and liabilities (2)                                                   (255)                (219)
                                                                                                 ---------            ---------
                                                                                                      (18)                 120

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                                          150                   87
    Proceeds from issuance of capital stock                                                             7                   14
    Proceeds from sale-leaseback transactions                                                          56                    -
    Repayment of long-term debt                                                                      (154)                (115)
    Increase in short-term debt                                                                       216                  146
    Dividends paid                                                                                    (46)                 (47)
                                                                                                 ---------            ---------
                                                                                                      229                   85

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                                       (150)                (186)
    Purchase of leased assets associated with the formation of MAP                                   (254)                   -
    Purchase of operations - net of cash acquired                                                    (145)                 (44)
    Proceeds from sale of operations                                                                   26                    -
    Investment purchases (3)                                                                         (152)                 (57)
    Investment sales and maturities (3)                                                               248                   80
    Other - net                                                                                       (21)                  10
                                                                                                 ---------            ---------
                                                                                                     (448)                (197)
                                                                                                 ---------            ---------

CASH PROVIDED (USED) BY CONTINUING OPERATIONS                                                        (237)                   8
    Cash used by discontinued operations                                                                -                   (5)
                                                                                                 ---------            ---------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                     (237)                   3

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                       268                  104(4)
                                                                                                 ---------            ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                                        $     31             $    107
                                                                                                 =========            =========

- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) See footnote (1) on Page 2.
(2)  Excludes  changes  resulting  from  operations  acquired or sold.  
(3)  Represents primarily investment transactions of captive insurance
     companies.
(4)  Includes  $27  million of cash and cash  equivalents  of Arch  Mineral
     Corporation  that was  presented  on a  consolidated  basis  effective
     October 1, 1996.


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     5
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

         INTERIM FINANCIAL REPORTING

         The  accompanying   unaudited  condensed   consolidated  financial
         statements   have  been  prepared  in  accordance  with  generally
         accepted accounting principles for interim financial reporting and
         Securities and Exchange Commission regulations, but are subject to
         any year-end  audit  adjustments  which may be  necessary.  In the
         opinion  of  management,  all  adjustments  (consisting  of normal
         recurring accruals)  considered  necessary for a fair presentation
         have been included.  These financial  statements should be read in
         conjunction  with  Ashland's  Annual  Report  on Form 10-K for the
         fiscal year ended  September 30, 1997.  Results of operations  for
         the periods ended March 31, 1998, are not  necessarily  indicative
         of results to be expected for the year ending September 30, 1998.

<TABLE>
<CAPTION>
         INVENTORIES

           --------------------------------------------------------------------------------------------------------------------
                                                                             March 31        September 30            March 31
           (In millions)                                                         1998                1997                1997
           --------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                  <C>                 <C>   
           Chemicals                                                          $   374              $  341              $  357
           Petroleum products                                                      52                 289                 329
           Other products                                                         125                 174                 177
           Crude oil                                                                -                 277                 345
           Materials and supplies                                                  36                  64                  67
           Excess of replacement costs over LIFO carrying values                  (62)               (416)               (470)
                                                                              --------             -------             -------
                                                                              $   525              $  729              $  805
                                                                              ========             =======             =======
</TABLE>

NOTE B - RESTATEMENT OF PRIOR PERIOD FINANCIAL STATEMENTS

         In  addition  to  the  restatement  for  discontinued   operations
         described in Note C, the financial  statements and  information by
         industry  segment for the periods ended March 31, 1997,  have been
         restated for three other items. None of these restatements had any
         impact on net income or earnings per share.

         Ashland Coal, Inc. and Arch Mineral  Corporation merged on July 1,
         1997,  into a new corporation  known as Arch Coal,  Inc., in which
         Ashland has a 55% ownership  interest.  Beginning in the September
         1997 quarter,  Arch Coal was  consolidated in Ashland's  financial
         statements. Prior interim quarters in fiscal 1997 were restated to
         reflect  Arch  Mineral  on a  consolidated  basis  for  comparison
         purposes.  Arch Mineral was previously accounted for on the equity
         method.

         Effective October 1, 1997, Ashland adopted FASB Statement No. 131,
         "Disclosures   about   Segments  of  an  Enterprise   and  Related
         Information."  As a  result,  equity  income  is now  included  in
         operating income, with prior periods restated.

         Effective  October 1, 1997,  responsibility  for  marketing of the
         petrochemicals  and  lube  base  stocks  manufactured  by  Ashland
         Petroleum was transferred  from Ashland  Chemical and Valvoline to
         Refining and Marketing,  now MAP.  Information by industry segment
         for prior periods was restated to reflect the transfer.



                                     6
<PAGE>
- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

NOTE C - DISCONTINUED OPERATIONS

         On July  1,  1997,  Ashland  sold  the  domestic  exploration  and
         production  operations  of Blazer  Energy  Corporation.  On May 6,
         1998, Ashland completed the sale of its exploration and production
         operations in Nigeria.  The  transaction  will be reflected in the
         June  quarter  and is  expected  to  result in a modest  gain.  In
         Ashland's  view,  the  transaction  also  resolves  and  concludes
         previous  disputes between Ashland Inc., the government of Nigeria
         and applicable  governmental agencies.  Accordingly,  results from
         the Exploration segment are shown as discontinued  operations with
         prior periods  restated.  Components  of amounts  reflected in the
         income  statements,  balance  sheets and cash flow  statements are
         presented in the following table.
<TABLE>
<CAPTION>

                   --------------------------------------------------------------------------------------------------------
                                                                  Three months ended                Six months ended
                                                                       March 31                         March 31
                                                               --------------------------      ----------------------------
                   (In millions)                                    1998           1997             1998            1997
                   --------------------------------------------------------------------------------------------------------
<S>                                                            <C>            <C>              <C>             <C>      
                   INCOME STATEMENT DATA
                   Revenues                                    $       -      $      74        $       -       $     154
                   Costs and expenses                                  -            (70)               -            (138)
                                                               ----------     ----------       ----------      ----------
                   Operating income                                    -              4                -              16
                   Income tax benefit (expense)                        -              1                -               1
                                                               ----------     ----------       ----------      ----------
                   Net income                                  $       -      $       5        $       -       $      17
                                                               ==========     ==========       ==========      ==========
                   BALANCE SHEET DATA
                   Current assets                                                              $      98       $      88
                   Investments and other assets                                                        1               8
                   Property, plant and equipment - net                                                52             428
                   Current liabilities                                                               (57)            (69)
                   Noncurrent liabilities                                                            (53)            (97)
                                                                                               ----------      ----------
                   Net assets held for sale                                                    $      41       $     358
                                                                                               ==========      ==========
                   CASH FLOW DATA
                   Cash flows from operations                                                  $       -       $      14
                   Cash flows from investment                                                          -             (19)
                                                                                               ----------      ----------
                   Cash used by discontinued operations                                        $       -       $      (5)
                                                                                               ==========      ==========

</TABLE>

NOTE D - ACQUISITIONS

         During the six months  ended  March 31,  1998,  APAC  acquired  10
         Missouri-based  companies  known  as  the  Masters-Jackson  group,
         strengthening   APAC's  capabilities  in  asphalt  production  and
         paving, concrete paving, aggregate production and bridge-building.
         Valvoline  acquired the Eagle  One(R) brand of premium  automotive
         appearance  products.  In addition,  Ashland Chemical made several
         smaller  acquisitions  to expand its  distribution  and  specialty
         chemical businesses and APAC acquired several smaller construction
         businesses.  Eagle One and one of the  smaller  APAC  acquisitions
         were acquired by the issuance of a total of $32 million in Ashland
         common  stock and were  accounted  for as poolings  of  interests.
         Prior periods were not restated  since the effects would have been
         insignificant.  The  other  acquisitions  were  accounted  for  as
         purchases  and did not  have a  significant  effect  on  Ashland's
         consolidated financial statements.

         In March  1998,  Arch  Coal  announced  an  agreement  to  acquire
         Atlantic   Richfield's   (ARCO)  domestic  coal  operations  in  a
         transaction valued at $1.14 billion. A resulting new joint venture
         known as Arch Western


                                        7

<PAGE>


- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

NOTE D - ACQUISITIONS  (CONTINUED)

         Resources  LLC will include  ARCO's  Colorado,  Utah,  and Wyoming
         mines and Arch's Wyoming operations.  Arch will own 99% of the new
         venture  and ARCO will own 1%. The  transaction  is  scheduled  to
         close on June 1, 1998.  Consummation is conditioned upon obtaining
         all  necessary  governmental  and  regulatory  consents  and other
         customary  conditions.  The boards of  directors  of Arch Coal and
         ARCO have approved the transaction.

         This  transaction will make Arch the No. 2 U.S. coal producer with
         annual  sales of nearly 110 million tons and revenues of almost $2
         billion.  Strategically  positioned  in eastern and  western  coal
         markets,  Arch will be better able to serve electric  utilities as
         they adapt to deregulation and stricter environmental standards in
         the year 2000. For more information on this transaction,  refer to
         Ashland's Form 8-K filed on March 23, 1998.

         In connection  with the  transaction,  Arch requested PNC Markets,
         Inc. and J. P. Morgan Securities, Inc. to arrange a $1.575 billion
         financing for Arch Western and Arch Coal, in the aggregate.  While
         the facilities for each company are structured to stand alone with
         no   guarantees,   they  will  be   structured   to  allow  for  a
         substantially  free flow of funds  between  Arch  Western and Arch
         Coal.  In  support  of  the   transaction,   PNC  Bank,   National
         Association  and Morgan  Guaranty  Trust  Company of New York have
         each committed $975 million and $600 million,  respectively, for a
         total of $1.575  billion.  The financing  consists of three 5-year
         facilities:  a $675  million  non-amortizing  term  loan  to  Arch
         Western,  a $300 million fully  amortizing term loan to Arch Coal,
         and a $600 million revolver to Arch Coal.

         Borrowings  under the Arch Coal credit  facilities will be used to
         finance the  acquisition of ARCO's operations, to pay related fees
         and expenses, to refinance existing corporate debt and for general
         corporate  purposes.  Borrowings  under  the Arch  Western  credit
         facility will be used to fund a cash  distribution by Arch Western
         to ARCO of $700 million.  The Arch Western credit  facility is not
         guaranteed by Arch Coal.  None of these  facilities are guaranteed
         by Ashland.

NOTE E - LITIGATION, CLAIMS AND CONTINGENCIES

         Ashland  is  subject   to   various   federal,   state  and  local
         environmental  laws  and  regulations  that  require   remediation
         efforts at multiple  locations,  including  operating  facilities,
         previously  owned or operated  facilities,  and Superfund or other
         waste sites. For information regarding environmental  expenditures
         and reserves, see the "Miscellaneous - Governmental Regulation and
         Action - Environmental Protection" section of Ashland's Form 10-K.

         Environmental  reserves are subject to considerable  uncertainties
         that  affect  Ashland's  ability  to  estimate  its  share  of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites.

         During  1997,  the  U.S.  Environmental  Protection  Agency  (EPA)
         completed  comprehensive  inspections of three refineries owned by
         Ashland prior to the formation of Marathon  Ashland  Petroleum LLC
         (MAP),


                                     8
<PAGE>



- ------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

NOTE E - LITIGATION, CLAIMS AND CONTINGENCIES (CONTINUED)

         which evaluated  Ashland's  compliance with federal  environmental
         laws and regulations at those  facilities.  Under the terms of the
         agreements  pursuant to which the refineries were conveyed to MAP,
         Ashland agreed to retain responsibility for matters arising out of
         these  inspections,  including  commencement  of  work  as soon as
         practical on certain  enumerated  projects.  Ashland  continues to
         cooperate and  participate in discussions  with the EPA concerning
         the results of these inspections,  including discussions about the
         nature  and  extent  of  any  additional  remediation  actions  or
         equipment  modifications  or  upgrades  that  may be  required  to
         respond to the findings of the inspections.

         In addition to environmental matters, Ashland and its subsidiaries
         are parties to numerous claims and lawsuits, some of which are for
         substantial amounts. While these actions are being contested,  the
         outcome of individual matters is not predictable with assurance.

         Ashland does not believe that any liability  resulting  from these
         matters,  after taking into consideration its insurance  coverages
         and amounts  already  provided for,  will have a material  adverse
         effect  on its  consolidated  financial  position,  cash  flows or
         liquidity.  However,  such matters could have a material effect on
         results of  operations  in a particular  quarter or fiscal year as
         they develop or as new issues are identified.

NOTE F - REFINING AND MARKETING JOINT VENTURE

         Effective January 1, 1998, Ashland and Marathon Oil Company formed
         Marathon  Ashland  Petroleum  LLC (MAP),  combining  the refining,
         marketing  and  transportation  operations  of the two  companies.
         Marathon  has a 62%  interest  in  MAP  and  Ashland  holds  a 38%
         interest,  which is  accounted  for  using  the  equity  method of
         accounting. For comparison purposes, Ashland changed its method of
         accounting  for the  businesses  contributed  to MAP to the equity
         method  effective  October 1, 1997,  the  beginning  of  Ashland's
         current  fiscal  year,  restating  results for the  quarter  ended
         December  31,  1997.  The change had no effect on net income,  but
         reduced  revenues,  costs,  assets and  liabilities,  and  changed
         certain components of cash flow.

         The  following  table  sets  forth  certain  unaudited  pro  forma
         financial  information  for Ashland  assuming MAP was formed as of
         the  beginning  of both  fiscal  1998 and  1997.  This  pro  forma
         financial  information  may not be  indicative  of the  results of
         operations for Ashland that would have resulted if the transaction
         had occurred as of the dates  assumed or which will be obtained in
         the future.
<TABLE>
<CAPTION>

         ---------------------------------------------------------------------------------------------------------------------
                                                                                                         Six months ended
                                                                                                             March 31
                                                                                                       -----------------------
           (In millions except per share data)                                                             1998         1997
         ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>          <C>     
           Revenues                                                                                    $  3,790     $  3,626
           Income from continuing operations (1)                                                             34           33
           Net income                                                                                        34           50
           Diluted earnings per share
              Income from continuing operations (1)                                                         .44          .35
              Net income                                                                                    .44          .61

</TABLE>
         ---------
         (1)  Excluding inventory adjustments associated with the formation
              of MAP  and  changes  in  MAP's  inventory  market  valuation
              reserves,  pro forma income from continuing  operations would
              have  been $82  million  ($1.07  per  share)  in 1998 and $50
              million  ($.61  per  share)  in 1997.  Reported  income  from
              continuing operations, excluding these inventory adjustments,
              was $79  million  ($1.02 per  share) in 1998 and $26  million
              ($.25 per share) in 1997.


                                     9

- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

NOTE F - REFINING AND MARKETING JOINT VENTURE (CONTINUED)

         Unaudited  income  statement  information  for MAP  for the  three
         months ended March 31, 1998,  follows (in millions).  Such results
         included  inventory  adjustments  associated with the formation of
         MAP and changes in MAP's inventory market valuation  reserve.  The
         reserve  reflects  the excess of the LIFO cost of MAP's  crude oil
         and refined product  inventories over their net realizable values.
         These  adjustments  increased  MAP's income from  operations by $9
         million.

           Sales                                                  $  4,589
           Income from operations                                      138
           Net income                                                  141

         MAP is organized as a limited liability corporation (LLC) that has
         elected to be taxed as a  partnership.  Therefore, the parents are
         responsible  for income taxes  applicable  to their share of MAP's
         taxable  income.  The net income  reflected above for MAP does not
         include any provision for income taxes  which  will be incurred by
         MAP's parents.

NOTE G - COMPUTATION OF EARNINGS PER SHARE

         In 1997, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 128 (FAS 128), "Earnings per
         Share." FAS 128 replaced the previously reported primary and fully
         diluted  earnings  per share  (EPS)  with basic and  diluted  EPS.
         Unlike  primary EPS,  basic EPS  excludes any dilutive  effects of
         options and convertible securities. Diluted EPS is very similar to
         the  previously  reported  fully  diluted EPS. EPS amounts for all
         periods  have been  presented,  and where  necessary,  restated to
         conform  to the FAS 128  requirements.  The  following  table sets
         forth the  computation  of basic and diluted  EPS from  continuing
         operations.  Common shares issuable upon conversion of convertible
         preferred stock and convertible  debentures which were outstanding
         during the periods ended March 31, 1997,  were not included in the
         computation   of  diluted  EPS   because   the  effect   would  be
         antidilutive.
<TABLE>
<CAPTION>

         ---------------------------------------------------------------------------------------------------------------------
                                                                          Three months ended             Six months ended
                                                                               March 31                      March 31
                                                                         -----------------------       -----------------------
           (In millions except per share data)                               1998         1997             1998         1997
         ---------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>              <C>          <C>     
           NUMERATOR
              Income from continuing operations                          $     28     $      2         $     81     $     26
              Preferred stock dividends                                         -           (5)               -          (10)
                                                                         ---------    ---------        ---------    ---------
              Numerator for basic and diluted EPS -
                Income (loss) available to common shares                 $     28     $     (3)        $     81     $     16
                                                                         =========    =========        =========    =========
           DENOMINATOR
              Denominator for basic EPS - Weighted-average
                common shares outstanding                                      76           65               75           65
              Common shares issuable upon exercise of stock options             1            -                2            1
                                                                         ---------    ---------        ---------    ---------
              Denominator for diluted EPS - Adjusted weighted-
                average shares and assumed conversions                         77           65               77           66
                                                                        =========    =========        =========    =========
           BASIC EPS FROM CONTINUING OPERATIONS                          $    .37     $   (.05)        $   1.07     $    .25
                                                                        =========    =========        =========    =========
           DILUTED EPS FROM CONTINUING OPERATIONS                        $    .37     $   (.05)        $   1.05     $    .25
                                                                        =========    =========        =========    =========
                                    10

<PAGE>

</TABLE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENTS
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                      Three months ended                    Six months ended
                                                                           March 31                             March 31
                                                                  -----------------------------       -----------------------------
(Dollars in millions except as noted)                                   1998(1)          1997(2)            1998(1)          1997(2)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>                <C>              <C>       
SALES AND OPERATING REVENUES
   Ashland Chemical                                               $    1,047       $      952         $    2,061       $    1,880
   APAC                                                                  197              191                535              496
   Valvoline                                                             235              257                488              507
   Refining and Marketing                                                  -            1,638                  -            3,415
   Arch Coal                                                             299              355                628              700
   Intersegment sales
     Refining and Marketing                                                -              (42)                 -              (94)
     Other                                                                (6)              (5)               (13)             (13)
                                                                  -----------      -----------        -----------      -----------
                                                                  $    1,772       $    3,346         $    3,699       $    6,891
                                                                  ===========      ===========        ===========      ===========
OPERATING INCOME (3)
   Ashland Chemical                                               $       36       $       33         $       90       $       68
   APAC                                                                    -                -                 19               19
   Valvoline                                                               5               23                 16               36
   Refining and Marketing (4)                                             41               (8)                77                8
     Inventory valuation adjustments  (5)                                  4                -                  4                -
   Arch Coal                                                              22               34                 50               58
   General corporate expenses                                            (14)             (13)               (30)             (28)
                                                                  -----------      -----------        -----------      -----------
                                                                  $       94       $       69         $      226       $      161
                                                                  ===========      ===========        ===========      ===========
OPERATING INFORMATION
   (mbpd = thousand barrels per day)
   APAC construction backlog
     At end of period                                             $      825       $      654         $      825       $      654
     Increase during period                                       $      174       $       90         $      132       $        7
   Valvoline lubricant sales (mbpd)                                     15.6             15.3               15.6             14.9
   Refining and Marketing (6)
     Refined products sold (mbpd)                                    1,142.5
     Crude oil refined (mbpd)                                          905.3
   Arch Coal
     Tons sold (millions)                                               11.9             13.9               24.6             27.6
     Sales price per ton                                          $    25.23       $    25.50         $    25.46       $    25.42
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  See footnote (1) on Page 2.
(2)  Effective  October  1,  1997,  responsibility  for  marketing  of  the
     petrochemicals and lube base stocks  manufactured by Ashland Petroleum
     was  transferred  from Ashland  Chemical and Valvoline to Refining and
     Marketing,  now MAP.  Prior  periods have been restated to reflect the
     transfer.
(3)  Effective  October 1, 1997,  Ashland  adopted FASB  Statement No. 131,
     "Disclosures about Segments of an Enterprise and Related Information."
     As a result,  equity income is now included in operating income,  with
     prior periods restated.
(4)  Effective January 1, 1998,  includes Ashland's equity income from MAP,
     amortization  of  Ashland's  excess  investment  in MAP,  and  certain
     retained refining and marketing activities.
(5)  Represents  Ashland's share of inventory  adjustments  associated with
     the formation of MAP and changes in MAP's inventory  market  valuation
     reserve.  The  reserve  reflects  the excess of the LIFO cost of MAP's
     crude oil and refined  product  inventories  over their net realizable
     values.
(6)  Amounts represent 100% of the volumes of MAP, which commenced operations
     January 1, 1998.

                                    11




- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

RESULTS OF OPERATIONS

         CURRENT  QUARTER - Ashland  recorded net income of $28 million for
         the quarter ended March 31, 1998,  the second  quarter of its 1998
         fiscal  year,  which  included  net  income  of  $2  million  from
         inventory  valuation   adjustments  related  to  Marathon  Ashland
         Petroleum LLC (MAP),  the oil refining and marketing joint venture
         formed January 1, 1998,  between Ashland and Marathon Oil Company.
         The quarter's  results compare to net income of $7 million for the
         quarter ended March 31, 1997.  Although last year's second quarter
         included net income of $5 million from discontinued  operations of
         the former  Exploration  segment,  results for this year's  second
         quarter were enhanced by lower net interest  costs  resulting from
         the use of the proceeds from the sale of the domestic  Exploration
         operations  to reduce  debt.  The  improvement  in earnings can be
         attributed  to  increased   operating  income  from  Refining  and
         Marketing and Ashland Chemical,  partially offset by declines from
         Valvoline and Arch Coal.

         YEAR-TO-DATE - Ashland  recorded net income of $81 million for the
         six months ended March 31, 1998.  This amount  includes $9 million
         in unusual  net  income,  including  the  March-quarter  inventory
         valuation adjustments and a December-quarter gain from the sale of
         Ashland's 23% interest in Melamine  Chemicals.  Net income for the
         six months ended March 31, 1997, amounted to $43 million. Although
         the 1997 period  included income from  discontinued  operations of
         $17  million,  results  for the 1998 period  benefited  from a $19
         million  reduction in net interest costs resulting from the use of
         the sales proceeds to reduce debt. The  improvement in earnings is
         primarily  the result of an  increase  in  operating  income  from
         Refining and Marketing and Ashland  Chemical,  partially offset by
         declines from Valvoline and Arch Coal.

         Results for the periods  ended March 31, 1997,  have been restated
         for a variety  of  reasons  as  described  in Notes B and C to the
         condensed  consolidated  financial  statements  on  Pages 6 and 7.
         These  restatements  present  the  results  for the  prior  year's
         periods on a basis consistent with the current year's presentation
         and  all  comparisons   within  this   discussion   reflect  these
         restatements.

         The formation of MAP on January 1, 1998, resulted in a restatement
         of Ashland's  results for the quarter ended  December 31, 1997, as
         described  in  Note  F to  the  condensed  consolidated  financial
         statements on Page 9. This  restatement  presents results for both
         the quarter and six months ended March 31,  1998,  on a consistent
         basis.  However,  since   the  1997  periods  were  not  restated,
         results  for the  1998  and  1997  periods  for the  Refining  and
         Marketing segment are not comparable.

         ASHLAND CHEMICAL

         CURRENT QUARTER - Ashland  Chemical  reported  operating income of
         $36 million for the quarter ended March 31, 1998,  compared to $33
         million for the same period a year ago.  Specialty  chemicals  led
         the improvement  with a record  second-quarter  performance.  Drew
         Industrial,  Composite Polymers and Specialty Polymers & Adhesives
         all  established   second-quarter   divisional   operating  income
         records,  primarily on the strength of  increased  sales  volumes.
         Results  from  distribution  and  petrochemical   businesses  were
         comparable to those reported in the same quarter last year.

         YEAR-TO-DATE - Ashland Chemical  reported  operating income of $90
         million for the six months ended March 31,  1998,  compared to $68
         million  for the first half of fiscal  1997.  The  current  period
         includes a pretax gain of $14 million on the sale of Ashland's 23%
         interest in Melamine Chemicals. Excluding the

                                    12
<PAGE>
- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

         ASHLAND CHEMICAL (CONTINUED)

         gain, the $8 million improvement in operating income came from the
         specialty chemicals and petrochemicals groups. Specialty chemicals
         benefited  from  margin  improvements  in the Drew Marine and Drew
         Industrial  divisions.  The increase in  petrochemicals  reflected
         better margins for maleic anhydride.  Results for the distribution
         group were comparable to last year.

         APAC

         CURRENT  QUARTER - For the second  quarter of fiscal 1998,  APAC's
         construction  operations reported essentially  break-even results.
         Similar results were reported for the March 1997 quarter.  January
         and  February  1998 were the  wettest  months  on  record  for the
         Southeast and the rain limited construction activity.

         YEAR-TO-DATE - The APAC construction  companies reported operating
         income of $19 million for the first six months of both fiscal 1998
         and 1997. Net revenue (total revenue less subcontract work) was up
         9%,  while  hot  mix  asphalt  production  was up 5%  and  crushed
         aggregate  production  was up 17%  for  the  current  year-to-date
         period  compared to the prior year.  The  construction  backlog at
         March 31, 1998,  amounted to $825 million (an all-time record) and
         represented a 26% improvement over the level of March 1997. If the
         weather   cooperates,   APAC  should  have  an  excellent   summer
         construction season.

         In  February   1998,   APAC   completed  the   acquisition  of  10
         Missouri-based  companies  known  as  the  Masters-Jackson  group.
         Masters-Jackson,  which  generated  revenues  of  more  than  $100
         million  in  1997,  strengthens  APAC's  capabilities  in  asphalt
         production and paving,  concrete paving,  aggregate production and
         bridge-building.

         VALVOLINE

         CURRENT  QUARTER  -  Valvoline  reported  operating  income  of $5
         million for the  quarter  ended  March 31,  1998,  compared to $23
         million for the  quarter  ended March 31,  1997.  The  decrease in
         earnings was primarily the result of lower R-12 refrigerant  sales
         volumes and prices.  Ample inventory at the distributor and retail
         level reduced early season  demand for R-12.  The current  quarter
         was also negatively  impacted by higher operating expenses related
         to the roll-out of new services  for First  Recovery,  Valvoline's
         used oil collection unit, and by acquisition costs associated with
         the  February  1998  acquisition  of  California-based  Eagle  One
         Industries.  With a wide product  portfolio  that includes  waxes,
         polishes and cleaners, the Eagle One acquisition fills Valvoline's
         need for a premium  masterbrand  for "above  the hood"  appearance
         applications.   The  core  North  American   lubricants   business
         performed  well during the quarter,  generating  operating  income
         about equal to that recorded in the March 1997 quarter.

         YEAR-TO-DATE - Valvoline  reported operating income of $16 million
         for the six months ended March 31,  1998,  compared to $36 million
         for the comparable 1997 period.  The decrease was generally due to
         the same factors discussed in the quarterly comparison.


                                    13



- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

         REFINING AND MARKETING

         CURRENT  QUARTER - Operating  income from  Refining and  Marketing
         (excluding  $4  million  in  net  favorable   inventory  valuation
         adjustments)  amounted to $41 million for the quarter  ended March
         31, 1998,  compared to a loss of $8 million for the quarter  ended
         March 31, 1997.  As described  previously in this  discussion  and
         discussed  further  in  Note  F  to  the  condensed   consolidated
         financial  statements  beginning  on Page 9, the  formation of MAP
         effective  January 1, 1998,  makes  operating  results between the
         current  and prior  year  periods  not  comparable.  Refining  and
         Marketing  operating  income for the quarter ended March 31, 1998,
         consisted of Ashland's  equity  income from MAP,  amortization  of
         Ashland's excess  investment in MAP, and certain retained refining
         and  marketing  activities.  The  operating  loss reported for the
         quarter ended March 31, 1997,  represents  Ashland's 100% interest
         in the businesses  contributed  to MAP.  While the  improvement in
         operating income resulted principally from more favorable industry
         conditions  in  the  March  1998  quarter,   a  different  mix  of
         operations  resulting  from  the  formation  of  MAP  was  also  a
         significant factor in the improvement. In addition, the March 1997
         quarter was  impacted by heavy  flooding in the Ohio Valley  which
         limited the ability to ship product on the river.

         Potential  efficiencies derived by MAP have been broadly estimated
         to be in excess of $200 million annually on a pretax basis.  While
         a modest part of these  efficiencies are beginning to be realized,
         full  realization  should  occur  over the next few years as MAP's
         integration plans are implemented.

         A major  maintenance  turnaround  was completed at the  Garyville,
         La.,  refinery in the March 1998 quarter.  MAP is  implementing  a
         maintenance and safety  improvement  program at the  Catlettsburg,
         Ky., Canton, Ohio, and St. Paul Park, Minn., refineries which will
         result in the scheduled  shutdown of certain  production  units at
         various  times over the next several  months.  MAP does not expect
         product  shortages as a result of this downtime.  The costs of the
         program,  as well as the  effects  of reduced  production  levels,
         could  have a  negative  impact on MAP  profitability  during  the
         remainder of calendar 1998, however, such effects are not expected
         to be material to Ashland.

         YEAR-TO-DATE - Refining and Marketing reported operating income of
         $77 million for the six months ended March 31, 1998,  excluding $4
         million in net favorable  inventory  valuation  adjustments.  This
         amount  represents 100% of the operating  income  generated in the
         quarter  ended  December  31,  1997,  by  the  businesses  Ashland
         contributed  to  MAP,  plus  the  March  1998  quarterly   results
         described  above.  For  the  six  months  ended  March  31,  1997,
         Ashland's  former refining and marketing  businesses  generated $8
         million  in  operating  income.  In  addition  to the  improvement
         described in the  quarterly  comparison  above,  Ashland's  former
         businesses reported a $20 million increase in operating income for
         the December 1997 quarter,  compared to the December 1996 quarter.
         This  increase was the result of lower average crude oil costs for
         the quarter and improved  refining  margins.  In addition,  retail
         gasoline  margins  also  improved,   and  sales  of  gasoline  and
         merchandise increased.

         ARCH COAL

         CURRENT  QUARTER  - Arch  Coal  reported  operating  income of $22
         million for the quarter ended March 31, 1998, compared to combined
         earnings of $34 million from Arch Mineral and Ashland Coal for the
         quarter  ended  March  31,  1997.  The  decline  was  due  to  the
         previously  announced expiration at the end of calendar 1997 of an
         above-market-priced  contract with Georgia  Power,  severe weather
         conditions and the January closing of an eastern Kentucky mine.


                                    14
<PAGE>

- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

         ARCH COAL (CONTINUED)

         YEAR-TO-DATE - Arch Coal reported  operating income of $50 million
         for the six months  ended  March 31,  1998,  compared  to combined
         earnings of $58 million from Arch Mineral and Ashland Coal for the
         six months  ended  March 31,  1997.  Cost  savings  related to the
         merger have made a positive  contribution  to  earnings.  However,
         sales volumes are down 11% and margins have declined,  due in part
         to the scheduled expiration of the Georgia Power contract.

         In March  1998,  Arch  Coal  announced  an  agreement  to  acquire
         Atlantic   Richfield's   (ARCO)  domestic  coal  operations  in  a
         transaction  valued at $1.14 billion.  See Note D to the condensed
         consolidated   financial  statements  on  pages  7  and  8  for  a
         description of this matter.

         GENERAL CORPORATE EXPENSES

         General corporate  expenses amounted to $14 million in the quarter
         ended  March 31,  1998,  compared  to $13  million for the quarter
         ended March 31,  1997.  Year-to-date  amounts were $30 million for
         the  current  year  versus $28  million  for the prior  year.  The
         increases reflect  decreased  allocations of corporate general and
         administrative  expenses to Refining and  Marketing as a result of
         the  formation of MAP.  This  increase was  partially  offset by a
         dividend of $5 million received in the March 1998 quarter from Oil
         Insurance Limited,  an industry captive insurance company in which
         Ashland holds an investment.

         INTEREST EXPENSE (NET OF INTEREST INCOME)

         For the three months ended March 31, 1998,  interest  expense (net
         of interest  income) totaled $40 million,  compared to $45 million
         for the March 1997 quarter.  Year-to-date amounts were $71 million
         for the current  year  versus $90 million for the prior year.  The
         decline  reflected a decrease  in interest  expense as a result of
         Ashland's improved financial  position.  Ashland used the proceeds
         from the July 1997 sale of its domestic exploration and production
         operations to significantly reduce its debt levels.  However, this
         decline  was  partially   offset  due  to  increased  debt  levels
         resulting  from $254  million  in  purchases  of leased  assets in
         December  1997 and January 1998  associated  with the formation of
         MAP.

         DISCONTINUED OPERATIONS

         See Note C to the condensed  consolidated  financial statements on
         Page 7 for a  discussion  of the  discontinued  operations  of the
         former Exploration segment.

FINANCIAL POSITION

         LIQUIDITY

         Ashland's  financial position has enabled it to obtain capital for
         its financing  needs and to maintain  investment  grade ratings on
         its  senior  debt of Baa2 from  Moody's  and BBB from  Standard  &
         Poor's.  Ashland has a revolving credit agreement providing for up
         to $320  million in  borrowings,  under which no  borrowings  were
         outstanding at March 31, 1998. At that date,  Arch Coal also had a
         revolving  credit  agreement  providing  for up to $500 million in
         borrowings,  of  which  $125  million  was in  use.  Under a shelf
         registration,  Ashland  can issue an  additional  $220  million in
         medium-term notes should future


                                    15
<PAGE>


- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

FINANCIAL POSITION (CONTINUED)

         LIQUIDITY (CONTINUED)


         opportunities  or needs  arise.  Ashland  and Arch  Coal also have
         access to various uncommitted lines of credit and commercial paper
         markets, under which short-term notes and commercial paper of $253
         million were outstanding at March 31, 1998.

         Cash flows from continuing operations, a major source of Ashland's
         liquidity, amounted to a deficit of $18 million for the six months
         ended March 31, 1998,  compared to $120 million for the six months
         ended March 31, 1997.  This decrease was due in part to the change
         in accounting to the equity method for Ashland's  former  Refining
         and Marketing  operations.  This change in accounting  effectively
         reduces   operating  cash  flows  by  reclassifying   the  capital
         expenditures   for   property,   plant  and  equipment  for  these
         operations  from  investing  activities  to operating  activities.
         Property  additions  for  Refining and  Marketing  amounted to $77
         million  for the six months  ended  March 31,  1997.  The  current
         period was also affected by increased working capital requirements
         and the payment of income  taxes  related to the sale of Ashland's
         domestic exploration and production operations.

         Operating  working capital  (accounts  receivable and inventories,
         less  trade  and  other  payables)  at March  31,  1998,  was $494
         million,  compared to $414 million at September 30, 1997, and $517
         million at March 31, 1997.  Liquid assets (cash,  cash equivalents
         and accounts receivable) amounted to 77% of current liabilities at
         March 31, 1998, and 88% at September 30, 1997.  Ashland's  working
         capital is  affected  by its use of the LIFO  method of  inventory
         valuation,  which  valued  inventories  $62  million  below  their
         replacement costs at March 31, 1998.

         CAPITAL RESOURCES

         For the six  months  ended  March  31,  1998,  property  additions
         amounted to $150  million,  compared to $186  million for the same
         period  last year.  The prior year  includes  $77  million for the
         businesses   contributed  to  MAP.  Property  additions  and  cash
         dividends  for the  remainder of fiscal 1998 are estimated at $270
         million and $45 million, respectively. Ashland anticipates meeting
         its remaining 1998 capital  requirements  for property  additions,
         dividends and $40 million in  contractual  maturities of long-term
         debt from internally generated funds. However,  external financing
         may be necessary to provide  funds for  acquisitions.  On February
         17, 1998,  Ashland issued $150 million aggregate  principal amount
         of  6.625%  Senior  Notes due  2008.  See Note D to the  condensed
         consolidated   financial  statements  on  Pages  7  and  8  for  a
         description  of new credit  facilities  connected with Arch Coal's
         pending acquisition of ARCO's domestic coal operations.

         Ashland's  capital  employed at March 31, 1998,  consisted of debt
         (46%),  minority  interest  (6%) and common  stockholders'  equity
         (48%).  Debt as a percent of capital employed was 46% at March 31,
         1998,  compared to 43% at September  30, 1997.  At March 31, 1998,
         long-term debt included about $170 million of floating-rate  debt,
         and the interest rates on an additional $270 million of fixed-rate
         debt had converted to floating  rates  through  interest rate swap
         agreements.  As a result, interest costs for the remainder of 1998
         will  fluctuate  based on short-term  interest rates on about $440
         million of Ashland's  consolidated  long-term  debt, as well as on
         any short-term notes and commercial paper.



                                    16
<PAGE>



- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

ENVIRONMENTAL MATTERS

         Federal,  state and local  laws and  regulations  relating  to the
         protection of the  environment  have resulted in higher  operating
         costs and capital  investments  by the industries in which Ashland
         operates.   Because  of  the  continuing   trends  toward  greater
         environmental  awareness and increasingly  stringent  regulations,
         Ashland believes that  expenditures for  environmental  compliance
         will  continue  to have a  significant  effect on its  businesses.
         Although it cannot accurately  predict how such trends will affect
         future  operations and earnings,  Ashland  believes the nature and
         significance of its ongoing compliance costs will be comparable to
         those of its  competitors  in the  chemical,  mining and petroleum
         industries.  For  information  on certain  specific  environmental
         proceedings  and  investigations,   see  the  "Legal  Proceedings"
         section of this Form 10-Q. For information regarding environmental
         expenditures and reserves,  see the  "Miscellaneous - Governmental
         Regulation  and  Action -  Environmental  Protection"  section  of
         Ashland's Form 10-K.

         Environmental  reserves are subject to considerable  uncertainties
         which  affect  Ashland's  ability  to  estimate  its  share of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites.

         During  1997,  the  U.S.  Environmental  Protection  Agency  (EPA)
         completed  comprehensive  inspections of three refineries owned by
         Ashland prior to the formation of MAP. See Note E to the condensed
         consolidated  financial  statements  on Page 8 for a discussion of
         this matter.

         Ashland  does  not  believe  that  any  liability  resulting  from
         environmental   matters,   after  taking  into  consideration  its
         insurance  coverages and amounts already provided for, will have a
         material  adverse effect on its consolidated  financial  position,
         cash  flows or  liquidity.  However,  such  matters  could  have a
         material  effect on results of operations in a particular  quarter
         or fiscal year as they develop or as new issues are identified.

YEAR 2000

         Ashland  began  developing  plans in 1994 to address the  possible
         exposures  related to the impact of the Year 2000 on its  computer
         systems,  as well as on the products and software it has purchased
         from third parties.  Most of Ashland's key financial,  information
         and  operational  systems have been  assessed,  and detailed plans
         have  been   developed  to  address   systems   modifications   or
         replacements by December 31, 1999.  Ashland is also  communicating
         with  systems  providers  in an attempt to ensure  that  purchased
         systems will handle the Year 2000 processing implications. Ashland
         expects to  successfully  implement  the systems  and  programming
         changes  necessary to address  Year 2000 issues and believes  that
         the  future  costs  of such  changes  (including  replacements  of
         systems  solely for Year 2000 concerns) are not expected to exceed
         $10 million, which would not be material to Ashland's consolidated
         financial position, results of operations or cash flows.


                                    17
<PAGE>



- -------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------

FORWARD LOOKING STATEMENTS

         This Form 10-Q  contains  forward-looking  statements  within  the
         meaning of Section 27A of the  Securities  Act of 1933 and Section
         21E of the  Securities  Exchange  Act of  1934.  Although  Ashland
         believes   that  its   expectations   are   based  on   reasonable
         assumptions,  it cannot assure that the expectations  contained in
         such  statements will be achieved.  Important  factors which could
         cause actual results to differ  materially from those contained in
         such  statements  are  discussed  in  Note A to  the  Consolidated
         Financial  Statements  under risks and  uncertainties in Ashland's
         Annual Report for the fiscal year ended September 30, 1997.  Other
         factors and risks affecting  Ashland's revenues and operations are
         contained  in  Ashland's  Form  10-K  for the  fiscal  year  ended
         September  30,  1997,  which is on file  with the  Securities  and
         Exchange Commission.

         The above  discussion  under "Results of Operations - Refining and
         Marketing" contains forward-looking statements with respect to the
         amount and timing of  efficiencies  to be  realized  by MAP.  Some
         factors  that could  potentially  cause  actual  results to differ
         materially from present expectations  include  unanticipated costs
         to  implement  shared  technology,   difficulties  in  integrating
         corporate  structures,  delays in  leveraging  volume  procurement
         advantages  or  delays  in  personnel  rationalization.  The  same
         discussion  also  contains  forward-looking  statements  regarding
         maintenance  and  safety  programs  which are based on a number of
         assumptions,   including  (among  others)  the  time  required  to
         complete the maintenance and safety programs,  costs and  downtime
         related to these activities,  and the effect of reduced production
         on   profitability.   To  the  extent  these   assumptions   prove
         inaccurate,  actual  results  could be materially  different  than
         present expectations.


                                    18
<PAGE>




                        PART II - OTHER INFORMATION
- ------------------------------------------------------------------------------

ITEM 1.    LEGAL PROCEEDINGS

     Environmental Proceedings - (1) As of March 31, 1998, Ashland had been
identified as a "potentially  responsible party" ("PRP") under Superfund or
similar  state laws for potential  joint and several  liability for cleanup
costs in  connection  with  alleged  releases of  hazardous  substances  in
connection  with 80 waste  treatment  or  disposal  sites.  These sites are
currently  subject  to  ongoing   investigation  and  remedial  activities,
overseen  by  the  USEPA  or a  state  agency,  in  which  Ashland  may  be
participating  as a member of various  PRP groups.  Generally,  the type of
relief sought includes remediation of contaminated soil and/or groundwater,
reimbursement for the costs of site cleanup or oversight  expended,  and/or
long-term  monitoring of  environmental  conditions  at the sites.  Ashland
carefully monitors the investigatory and remedial activity at many of these
sites. Based on its experience with site remediation,  its familiarity with
current  environmental  laws and regulations,  its analysis of the specific
hazardous  substances at issue, the existence of other  financially  viable
PRPs and its current  estimates of  investigatory,  clean-up and monitoring
costs at each site,  Ashland  believes  that its  liability at these sites,
either  individually  or  in  the  aggregate,  after  taking  into  account
established reserves,  will not have a material adverse effect on Ashland's
consolidated  financial  position,  cash flow or liquidity.  However,  such
matters  could  have a  material  effect  on  results  of  operations  in a
particular  quarter  or fiscal  year as they  develop  or as new issues are
identified.  Estimated costs for these matters are recognized in accordance
with generally accepted accounting principles governing the likelihood that
costs will be incurred and Ashland's ability to reasonably  estimate future
costs.   For   additional   information   regarding   Superfund,   see  the
"Miscellaneous   -   Governmental   Regulation   and   Action-Environmental
Protection" section of Ashland's Form 10-K.

     (2) On March 19, 1996, after consultation with the USEPA, the Kentucky
Division for Air Quality issued a finding that Ashland had not demonstrated
compliance  with certain air  regulations  governing  emissions of volatile
organic  compounds  ("VOC") at its  Catlettsburg,  Kentucky  refinery,  and
referred the matter to USEPA - Region IV for formal enforcement  action. On
May 27, 1997,  Kentucky and Ashland  entered into an Agreed Order resolving
the  issues in  contention.  Under the terms of the Agreed  Order,  Ashland
agreed  to  pay a  civil  penalty  and to  design,  construct  and  install
additional VOC controls. Separately, the USEPA issued a Notice of Violation
to Ashland  regarding this matter. In connection with the formation of MAP,
the  Catlettsburg  Refinery was conveyed to Catlettsburg  Refinery,  LLC, a
subsidiary of MAP. Under the terms of the agreements  pursuant to which the
Catlettsburg Refinery was conveyed, Ashland agreed to retain responsibility
for matters arising out of the Agreed Order and Notice of Violation.

     (3) In the fall of 1996, the USEPA conducted multimedia inspections of
Ashland's three  refineries.  Over the past several  months,  the USEPA and
Ashland have engaged in discussions to resolve the issues identified during
these inspections.  The parties have reached a tentative  agreement on many
major issues and have begun the process of drafting a settlement  document.
Resolution is expected to involve both a penalty payment and  environmental
projects.  Ashland expects to finalize the settlement agreement in calendar
1998. In connection with the formation of MAP, the refineries were conveyed
to MAP  (or a  subsidiary  of  MAP).  Under  the  terms  of the  agreements
conveying  Ashland's  three  refineries  to MAP,  Ashland  agreed to retain
responsibility for matters arising out of the multimedia inspections.

     (4) On October 24,  1996,  the rock  strata  overlaying  an  abandoned
underground  mine adjacent to the coal-refuse  impoundment  used by an Arch
Coal  subsidiary's  preparation  plant  failed,  resulting in an accidental
discharge  of  approximately  6.3  million  gallons  of water and fine coal
slurry into a tributary of the Powell River in Lee County, Virginia. At the
request  of the USEPA and the U.S.  Fish &  Wildlife  Service,  the  United
States Attorney for the Western  District of Virginia has opened a criminal
investigation  of the 1996  incident.  Arch  Coal is  cooperating  with the
investigation,  the  results of which are not  expected  until  sometime in
calendar 1998.



                                    19

<PAGE>
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

        27.1         Financial Data Schedule for the quarter ended March 31,
                     1998
        27.2         Restated Financial Data Schedule for the quarter ended
                     December 31, 1997

(b)   Reports on Form 8-K

     A report on Form 8-K/A dated January 1, 1998 was filed to file audited
financial statements of Marathon Oil Company downstream  businesses and pro
forma financial  information to reflect Ashland Inc.'s acquisition of a 38%
interest in Marathon Ashland Petroleum LLC.

     A report on Form 8-K dated March 23,  1998 was filed to announce  that
Arch Coal, Inc. had executed definitive  agreements whereby Arch Coal would
acquire Atlantic Richfield  Company's Colorado and Utah coal operations and
simultaneously  combine the  acquired  operations  and Arch Coal's  Wyoming
operations  with ARCO's  Wyoming  operations in a new joint venture  called
Arch Western Resources LLC.



                                    20
<PAGE>


                                 SIGNATURES

     Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                                   Ashland Inc.
                                       ------------------------------------
                                                   (Registrant)




Date __________________                /s/ Kenneth L. Aulen
                                       ------------------------------------
                                        Kenneth L. Aulen
                                        Administrative Vice President and
                                         Controller
                                        (Chief Accounting Officer)


Date____________________               /s/ Thomas L. Feazell
                                       ------------------------------------
                                        Thomas L. Feazell
                                        Senior Vice President, General Counsel
                                         and Secretary





                                    21

<PAGE>
                                 EXHIBIT INDEX

      Exhibit
        No.              Description
    -----------      -------------------------------------------------------

        27.1         Financial Data Schedule for the quarter ended March 31,
                     1998
        27.2         Restated Financial Data Schedule for the quarter ended
                     December 31, 1997



<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>             THIS SCHEDULE CONTAINS SUMMARY  FINANCIAL  INFORMATION
                     EXTRACTED  FROM ASHLAND INC.'S 2ND QUARTER 10-Q AND IS
                     QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 10-Q.
<MULTIPLIER>  1,000,000
       
<S>                                                                         <C>
<PERIOD-TYPE>                                                                      6-MOS
<FISCAL-YEAR-END>                                                            SEP-30-1998
<PERIOD-END>                                                                 MAR-31-1998
<CASH>                                                                                31
<SECURITIES>                                                                           0
<RECEIVABLES>                                                                      1,153
<ALLOWANCES>                                                                          20
<INVENTORY>                                                                          525
<CURRENT-ASSETS>                                                                   1,919
<PP&E>                                                                             4,134
<DEPRECIATION>                                                                     1,889
<TOTAL-ASSETS>                                                                     7,055
<CURRENT-LIABILITIES>                                                              1,518
<BONDS>                                                                            1,697
<COMMON>                                                                              76
                                                                  0
                                                                            0
<OTHER-SE>                                                                         1,991
<TOTAL-LIABILITY-AND-EQUITY>                                                       7,055
<SALES>                                                                            3,699
<TOTAL-REVENUES>                                                                   3,859
<CGS>                                                                              3,180
<TOTAL-COSTS>                                                                      3,180
<OTHER-EXPENSES>                                                                       0
<LOSS-PROVISION>                                                                       0
<INTEREST-EXPENSE>                                                                    71
<INCOME-PRETAX>                                                                      155
<INCOME-TAX>                                                                          58
<INCOME-CONTINUING>                                                                   81
<DISCONTINUED>                                                                         0
<EXTRAORDINARY>                                                                        0
<CHANGES>                                                                              0
<NET-INCOME>                                                                          81
<EPS-PRIMARY>                                                                       1.07
<EPS-DILUTED>                                                                       1.05
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>             THIS SCHEDULE CONTAINS SUMMARY  FINANCIAL  INFORMATION
                     EXTRACTED  FROM  ASHLAND  INC.'S 1ST QUARTER 1998 10-Q
                     WHICH WAS RESTATED IN THE 2ND QUARTER  1998 10-Q,  AND
                     IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH
                     10-Q'S AND NOTE F OF NOTES TO  CONDENSED  CONSOLIDATED
                     FINANCIAL  STATEMENTS  IN THE 2ND  QUARTER  10-Q  THAT
                     EXPLAINS THE RESTATEMENT.
<MULTIPLIER>  1,000,000
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                                3-MOS
<FISCAL-YEAR-END>                                                            SEP-30-1998
<PERIOD-END>                                                                 DEC-31-1997
<CASH>                                                                                57
<SECURITIES>                                                                           0
<RECEIVABLES>                                                                      1,143
<ALLOWANCES>                                                                          19
<INVENTORY>                                                                          500
<CURRENT-ASSETS>                                                                   1,901
<PP&E>                                                                             4,087
<DEPRECIATION>                                                                     1,857
<TOTAL-ASSETS>                                                                     6,788
<CURRENT-LIABILITIES>                                                              1,424
<BONDS>                                                                            1,577
<COMMON>                                                                              75
                                                                  0
                                                                            0
<OTHER-SE>                                                                         1,981
<TOTAL-LIABILITY-AND-EQUITY>                                                       6,788
<SALES>                                                                            1,927
<TOTAL-REVENUES>                                                                   2,005
<CGS>                                                                              1,652
<TOTAL-COSTS>                                                                      1,652
<OTHER-EXPENSES>                                                                       0
<LOSS-PROVISION>                                                                       0
<INTEREST-EXPENSE>                                                                    31
<INCOME-PRETAX>                                                                      101
<INCOME-TAX>                                                                          39
<INCOME-CONTINUING>                                                                   52
<DISCONTINUED>                                                                         0
<EXTRAORDINARY>                                                                        0
<CHANGES>                                                                              0
<NET-INCOME>                                                                          52
<EPS-PRIMARY>                                                                        .69
<EPS-DILUTED>                                                                        .68
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission