ASHLAND INC
10-Q, 1999-08-09
PETROLEUM REFINING
Previous: K2 INC, 8-A12B, 1999-08-09
Next: ASSOCIATES FIRST CAPITAL CORP, 4, 1999-08-09



============================================================================

============================================================================



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549



                                 FORM 10-Q



          Quarterly Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934




                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999



                       Commission file number 1-2918



                                ASHLAND INC.
                          (a Kentucky corporation)



                           I.R.S. No. 61-0122250
                        50 E. RiverCenter Boulevard
                               P. O. Box 391
                       Covington, Kentucky 41012-0391



                      Telephone Number: (606) 815-3333



                  Indicate  by check mark  whether the  Registrant  (1) has
              filed all reports required to be filed by Section 13 or 15(d)
              of the  Securities  Exchange Act of 1934 during the preceding
              12 months (or for such shorter period that the Registrant was
              required to file such  reports),  and (2) has been subject to
              such filing requirements for the past 90 days.  Yes  X     No

                  At  July  31,  1999,  there   were  72,176,670  shares of
              Registrant's Common Stock outstanding.  One Right to purchase
              one-thousandth   of  a  share  of   Series  A   Participating
              Cumulative Preferred Stock accompanies each outstanding share
              of Registrant's Common Stock.


============================================================================


<PAGE>



<TABLE>
<CAPTION>
                                                           PART I - FINANCIAL INFORMATION


- ----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months ended              Nine months ended
                                                                                    June 30                         June 30
                                                                            --------------------------      ----------------------
(In millions except per share data)                                            1999           1998             1999          1998
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>             <C>            <C>
REVENUES
    Sales and operating revenues                                          $   1,796      $   1,705       $    4,945     $    4,777
    Equity income                                                               108            159              208            265
    Other income                                                                 15             13               54             58
                                                                          ------------   ----------      -----------    -----------
                                                                              1,919          1,877            5,207          5,100
COSTS AND EXPENSES
    Cost of sales and operating expenses                                      1,408          1,368            3,884          3,877
    Selling, general and administrative expenses                                264            238              782            673
    Depreciation, depletion and amortization                                     50             45              153            129
                                                                          ------------   ----------      -----------    -----------
                                                                              1,722          1,651            4,819          4,679
                                                                          ------------   ----------      -----------    -----------

OPERATING INCOME                                                                197            226              388            421

    Interest expense (net of interest income)                                   (36)           (33)            (102)           (96)
                                                                          ------------   ----------      -----------    -----------

INCOME BEFORE INCOME TAXES                                                      161            193              286            325

    Income taxes                                                                (61)           (70)            (110)          (122)
                                                                          ------------   ----------      -----------    -----------

NET INCOME                                                                $     100      $     123       $      176     $      203
                                                                          ===========    ===========     ============   ===========

EARNINGS PER SHARE - Note A
    Basic                                                                 $     1.36     $     1.61      $     2.37     $     2.69
    Diluted                                                               $     1.35     $     1.59      $     2.35     $     2.64

DIVIDENDS PAID PER COMMON SHARE                                           $     .275     $     .275      $     .825     $     .825




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     2
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                June 30         September 30             June 30
(In millions)                                                                      1999                 1998                1998
- -----------------------------------------------------------------------------------------------------------------------------------

                               ASSETS
                               ------

<S>                                                                           <C>                  <C>                  <C>
CURRENT ASSETS
    Cash and cash equivalents                                                 $      81            $      34            $     44
    Accounts receivable                                                           1,152                1,129               1,050
    Allowance for doubtful accounts                                                 (23)                 (19)                (20)
    Inventories - Note A                                                            491                  440                 486
    Deferred income taxes                                                           118                  104                  90
    Other current assets                                                            209                  140                 145
                                                                              ----------           ----------           ---------
                                                                                  2,028                1,828               1,795
INVESTMENTS AND OTHER ASSETS
    Investment in Marathon Ashland Petroleum LLC (MAP)                            2,098                2,102               2,119
    Investment in Arch Coal                                                         422                  422                 426
    Cost in excess of net assets of companies acquired                              216                  207                 179
    Other noncurrent assets                                                         335                  362                 369
                                                                              ----------           ----------           ---------
                                                                                  3,071                3,093               3,093
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                          2,594                2,413               2,315
    Accumulated depreciation, depletion and amortization                         (1,340)              (1,252)             (1,225)
                                                                              ----------           ----------           ---------
                                                                                  1,254                1,161               1,090
                                                                              ----------           ----------           ---------

                                                                              $   6,353            $   6,082            $  5,978
                                                                              ==========           ==========           =========
                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Debt due within one year                                                  $     357            $     125            $    230
    Trade and other payables                                                      1,108                1,199               1,032
    Income taxes                                                                     30                   37                  63
                                                                              ----------           ----------           ---------
                                                                                  1,495                1,361               1,325
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                         1,627                1,507               1,509
    Employee benefit obligations                                                    416                  458                 436
    Reserves of captive insurance companies                                         183                  165                 178
    Other long-term liabilities and deferred credits                                527                  454                 356
    Commitments and contingencies - Note E
                                                                              ----------           ----------           ---------
                                                                                  2,753                2,584               2,479

COMMON STOCKHOLDERS' EQUITY                                                       2,105                2,137               2,174
                                                                              ----------           ----------           ---------

                                                                              $   6,353            $   6,082            $  5,978
                                                                              ==========           ==========           =========





</TABLE>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     3


<PAGE>
<TABLE>
<CAPTION>
 -----------------------------------------------------------------------------------------------------------------------------------

  ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
  STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY

  ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Accumulated
                                                                                                                other
                                                          Common        Paid-in       Retained          comprehensive
  (In millions)                                            stock        capital       earnings                 income         Total
  ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                     <C>            <C>           <C>             <C>                    <C>
  BALANCE AT OCTOBER 1, 1997                            $     75       $    605      $   1,379       $           (35)       $ 2,024
     Total comprehensive income (1)                                                        203                   (10)           193
     Dividends                                                                             (62)                                 (62)
     Issued common stock under
       Stock incentive plans                                                 13                                                  13
       Acquisitions of other companies                         1              1              7                                    9
     Other changes                                                           (3)                                                 (3)
                                                        ---------      ---------     ----------      ----------------       --------
  BALANCE AT JUNE 30, 1998                              $     76       $    616      $   1,527       $           (45)       $ 2,174
                                                        =========      =========     ==========      ================       ========

  BALANCE AT OCTOBER 1, 1998                            $     76       $    602      $   1,501       $           (42)       $ 2,137
     Total comprehensive income (1)                                                        176                   (16)           160
     Dividends                                                                             (61)                                 (61)
     Issued common stock under
       Stock incentive plans                                                  6                                                   6
       Acquisitions of other companies                         1             47                                                  48
     Repurchase of common stock                               (4)          (181)                                               (185)
                                                        ---------      ---------     ----------      ----------------       --------
  BALANCE AT JUNE 30, 1999                              $     73       $    474      $   1,616       $           (58)       $ 2,105
                                                        =========      =========     ==========      ================       ========


  ----------------------------------------------------------------------------------------------------------------------------------
   (1) Reconciliations of net income to total comprehensive income follow.
</TABLE>
<TABLE>
<CAPTION>

                                                                          Three months ended              Nine months ended
                                                                                June 30                        June 30
                                                                       ---------------------------    ---------------------------
          (In millions)                                                      1999           1998            1999           1998
          -----------------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>             <C>            <C>             <C>
          Net income                                                   $      100      $     123      $      176      $     203
          Unrealized translation adjustments                                   (3)            (2)            (14)           (10)
             Related tax benefit                                                1              -               3              -
          Unrealized gains (losses) on securities                              (3)             1              (6)             4
            Related tax benefit (expense)                                       1              -               2             (2)
          Gains on securities included in net income                            -              -              (2)            (3)
            Related tax expense                                                 -              -               1              1
                                                                       -----------     ----------     -----------     ----------
          Total comprehensive income                                   $       96      $     122      $      160      $     193
                                                                       ===========     ===========    ===========     ==========

          ----------------------------------------------------------------------------------------------------------------------
</TABLE>
          At June 30, 1999,  accumulated other comprehensive income was a loss
          of $58 million comprised of net unrealized translation losses of $39
          million,  a minimum pension  liability of $18 million and unrealized
          losses on securities of $1 million.




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                     4
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Nine months ended
                                                                                                               June 30
                                                                                                    --------------------------------
(In millions)                                                                                           1999                 1998
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                 <C>                  <C>
CASH FLOWS FROM CONTINUING OPERATIONS
    Net income                                                                                      $    176             $    203
    Expense (income) not affecting cash
      Depreciation, depletion and amortization                                                           153                  129
      Deferred income taxes                                                                               92                   27
      Equity income from affiliates                                                                     (208)                (265)
      Distributions from equity affiliates                                                               218                  155
      Other items                                                                                         (1)                  (6)
    Change in operating assets and liabilities (1)                                                      (294)                (175)
                                                                                                    -----------          -----------
                                                                                                         136                   68

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                                             150                  150
    Proceeds from issuance of capital stock                                                                4                    8
    Repayment of long-term debt                                                                          (50)                 (47)
    Repurchase of capital stock                                                                         (185)                   -
    Increase in short-term debt                                                                          236                  171
    Dividends paid                                                                                       (61)                 (62)
                                                                                                    -----------          -----------
                                                                                                          94                  220

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                                          (158)                (177)
    Purchase of leased assets associated with the formation of MAP                                         -                 (254)
    Purchase of operations - net of cash acquired (2)                                                    (45)                (147)
    Investment purchases (3)                                                                             (82)                (174)
    Investment sales and maturities (3)                                                                   99                  272
    Other - net                                                                                            3                   45
                                                                                                    -----------          -----------
                                                                                                        (183)                (435)
                                                                                                    -----------          -----------

CASH PROVIDED (USED) BY CONTINUING OPERATIONS                                                             47                 (147)
    Cash used by discontinued operations                                                                   -                  (59)
                                                                                                    -----------          -----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                          47                 (206)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                           34                  250
                                                                                                    -----------          -----------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                                           $     81             $     44
                                                                                                    ===========          ===========

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Excludes changes resulting from operations acquired or sold.
(2) Amounts exclude acquisitions through the issuance of common stock, which
    amounted to $48 million in 1999 and $41 million in 1998.
(3) Represents  primarily  investment  transactions  of captive  insurance
    companies.


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     5
<PAGE>
- -----------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- -----------------------------------------------------------------------------

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

         INTERIM FINANCIAL REPORTING

         The  accompanying   unaudited  condensed   consolidated  financial
         statements   have  been  prepared  in  accordance  with  generally
         accepted accounting principles for interim financial reporting and
         Securities  and Exchange  Commission  regulations.  Although  such
         statements are subject to any year-end audit adjustments which may
         be  necessary,  in the  opinion  of  management,  all  adjustments
         (consisting of normal recurring accruals) considered necessary for
         a fair presentation have been included. These financial statements
         should be read in conjunction with Ashland's Annual Report on Form
         10-K for the fiscal  year ended  September  30,  1998.  Results of
         operations   for  the  periods  ended  June  30,  1999,   are  not
         necessarily  indicative  of  results to be  expected  for the year
         ending September 30, 1999.

<TABLE>
<CAPTION>
         INVENTORIES

           --------------------------------------------------------------------------------------------------------------------
                                                                              June 30        September 30             June 30
           (In millions)                                                         1999                1998                1998
           --------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                  <C>                 <C>
           Chemicals and plastics                                             $   376              $  352              $  388
           Petroleum products                                                      53                  48                  50
           Construction materials                                                  55                  39                  41
           Other products                                                          51                  49                  55
           Supplies                                                                 8                   9                  10
           Excess of replacement costs over LIFO carrying values                  (52)                (57)                (58)
                                                                              --------             -------             -------
                                                                              $   491              $  440              $  486
                                                                              ========             =======             =======
         EARNINGS PER SHARE

         The  following  table  sets  forth  the  computation  of basic and diluted earnings per share (EPS).

</TABLE>
<TABLE>
<CAPTION>
           -------------------------------------------------------------------------------------------------------------------
                                                                          Three months ended             Nine months ended
                                                                                June 30                       June 30
                                                                         -----------------------       -----------------------
           (In millions except per share data)                               1999         1998             1999          1998
           --------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>              <C>          <C>
           NUMERATOR
           Numerator for basic and diluted EPS - Net income              $    100     $    123         $    176     $     203
                                                                         ==========   ==========       =========    ==========
           DENOMINATOR
           Denominator for basic EPS - Weighted average
              common shares outstanding                                        73           76               74            76
           Common shares issuable upon exercise of stock options                1            1                1             1
                                                                         ----------   ----------       ----------   ----------
           Denominator for diluted EPS - Adjusted weighted
              average shares and assumed conversions                           74           77               75            77
                                                                         ==========   ==========       ==========   ==========

           BASIC EARNINGS PER SHARE                                      $   1.36     $   1.61         $   2.37     $    2.69
           DILUTED EARNINGS PER SHARE                                    $   1.35     $   1.59         $   2.35     $    2.64




</TABLE>
                                     6
<PAGE>



- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- ------------------------------------------------------------------------------

NOTE B - INFORMATION BY INDUSTRY SEGMENT

         During the quarter  ended March 31,  1999,  Ashland  took steps to
         provide greater market focus and definition for its former Ashland
         Chemical  operations  with the  creation  of two new  divisions  -
         Ashland   Distribution  Company  and  Ashland  Specialty  Chemical
         Company.  These divisions  replace Ashland Chemical  Company.  The
         Information  By  Industry  Segment  on Page 10 has been  presented
         showing  these two new segments,  with prior periods  restated for
         comparison purposes. In addition,  the following table shows total
         assets and capital  employed  for each of the new segments at June
         30, 1999, and restated as of September 30, 1998.

<TABLE>
<CAPTION>
           -------------------------------------------------------------------------------------------------------------------
                                                                 Total assets                         Capital employed
                                                        --------------------------------       --------------------------------
                                                          June 30       September 30            June 30        September 30
            (In millions)                                    1999               1998               1999                1998
           --------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>                    <C>            <C>
            Ashland Distribution                          $   935        $        915           $    575       $        477
            Ashland Specialty Chemical                        872                 861                585                557

</TABLE>
NOTE C - UNUSUAL ITEMS

         Marathon  Ashland  Petroleum  LLC  (MAP)  maintains  an  inventory
         valuation  reserve to reduce the LIFO cost of its  inventories  to
         their net  realizable  values.  Adjustments  in that  reserve  are
         recognized quarterly based on changes in petroleum product prices,
         creating  non-cash  charges or credits to Ashland's  earnings.  In
         addition,  during the nine  months  ended June 30,  1998,  Ashland
         recorded  a gain  on the  sale  of its 23%  interest  in  Melamine
         Chemicals.  The following tables show the effects of these unusual
         items on  Ashland's  operating  income,  net  income  and  diluted
         earnings per share for the periods ended June 30, 1999, and 1998.

<TABLE>
<CAPTION>
          -----------------------------------------------------------------------------------------------------------------------
                                                                          Three months ended              Nine months ended
                                                                               June 30                         June 30
                                                                       --------------------------     ---------------------------
           (In millions except per share data)                              1999            1998           1999            1998
          ------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>             <C>             <C>
           Operating income before unusual items                         $   173       $     225       $    325        $    402
             MAP inventory valuation adjustments                              24               1             63               5
             Ashland Specialty Chemical gain on sale
              of Melamine Chemicals                                            -               -              -              14
                                                                       -----------    -----------     ------------    ------------
           Operating income as reported                                  $   197       $     226       $    388        $    421
                                                                       ===========    ===========     ============    ============

           Net income before unusual items                               $    85       $     122       $    137        $    194
             MAP inventory valuation adjustments                              15               1             39               3
             Ashland Specialty Chemical gain on sale
              of Melamine Chemicals                                            -               -              -               6
                                                                       -----------    -----------     ------------    ------------
           Net income as reported                                        $   100       $     123       $    176        $    203
                                                                       ===========    ===========     ============    ============

           Diluted earnings per share before unusual items              $   1.15       $    1.58       $   1.83        $   2.52
             Impact of unusual items                                         .20             .01            .52             .12
                                                                       -----------    -----------     ------------    ------------
           Diluted earnings per share as reported                       $   1.35       $    1.59       $   2.35        $   2.64
                                                                       ===========    ===========     ============    ============


</TABLE>

                                     7
<PAGE>
- --------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------

NOTE D - UNCONSOLIDATED AFFILIATES

         Ashland  is  required  by  Rule  3-09  of  Regulation  S-X to file
         separate   financial    statements   for   its   two   significant
         unconsolidated  affiliates,  Marathon Ashland  Petroleum LLC (MAP)
         and Arch Coal,  Inc. Such financial  statements for the year ended
         December 31, 1998,  were filed on a Form 10-K/A on March 17, 1999.
         Unaudited  income  statement  information  for these  companies is
         shown below.

         Since  MAP   commenced   operations   on  January  1,  1998,   its
         year-to-date  information for last year represents its results for
         the six months ended June 30, 1998.  MAP is organized as a limited
         liability  company  (LLC)  that  has  elected  to  be  taxed  as a
         partnership.  Therefore,  the parents are  responsible  for income
         taxes  applicable to their share of MAP's taxable income.  The net
         income  reflected below for MAP does not include any provision for
         income taxes which will be incurred by its parents.
<TABLE>
<CAPTION>

           --------------------------------------------------------------------------------------------------------------------
                                                                     Three months ended                Nine months ended
                                                                          June 30                           June 30
                                                               -------------------------------   ------------------------------
           (In millions)                                               1999             1998             1999            1998
           --------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>              <C>             <C>
           MAP
              Sales and operating revenues                         $  4,639         $  4,920         $ 13,521        $  9,522
              Income from operations                                    299              409              591             547
              Net income
                Including inventory valuation adjustments               296              417              589             558
                Excluding inventory valuation adjustments               233              414              422             546
              Ashland's equity income
                Including inventory valuation adjustments               106              151              203             198
                Excluding inventory valuation adjustments                82              150              140             193
           Arch Coal
              Sales and operating revenues                         $    380         $    342         $  1,179        $    970
              Income from operations                                     21               27               49              80
              Net income                                                  2               14                4              50
              Ashland's equity income                                     1                7                -              25

</TABLE>
NOTE E - LITIGATION, CLAIMS AND CONTINGENCIES

         Ashland  is  subject   to   various   federal,   state  and  local
         environmental  laws  and  regulations  that  require   remediation
         efforts  at  multiple   locations,   including  current  operating
         facilities, operating facilities conveyed to MAP, previously owned
         or operated  facilities,  and Superfund or other waste sites.  For
         information  regarding   environmental  capital  expenditures  and
         reserves,  see the "Miscellaneous - Environmental Matters" section
         of Ashland's Form 10-K.

         Environmental  reserves are subject to considerable  uncertainties
         that  affect  Ashland's  ability  to  estimate  its  share  of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites.




                                     8
<PAGE>

- --------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------

NOTE E - LITIGATION, CLAIMS AND CONTINGENCIES (continued)

         Ashland is a defendant  in a series of cases  involving  more than
         600 former workers at the Lockheed aircraft manufacturing facility
         in Burbank,  California.  The plaintiffs  allege  personal  injury
         resulting  from exposure to chemicals sold to Lockheed by Ashland,
         and  inadequate  labeling of such  chemicals.  The cases are being
         tried in the  Superior  Court of the State of  California  for the
         County  of  Los   Angeles.   To  date,   five   trials   involving
         approximately  130  plaintiffs  have  resulted  in total  verdicts
         adverse to Ashland of approximately $80 million (approximately $75
         million of which is punitive damages). The damage awards have been
         appealed. Ashland believes that there is a substantial probability
         that the damage awards will be reversed or reduced substantially.

         In addition to these  matters,  Ashland and its  subsidiaries  are
         parties to numerous  other claims and lawsuits,  some of which are
         also for  substantial  amounts.  While  these  actions  are  being
         contested,  the outcome of individual  matters is not  predictable
         with assurance.

         Ashland does not believe that any liability  resulting from any of
         the above matters,  after taking into  consideration its insurance
         coverages and amounts  already  provided for, will have a material
         adverse effect on its consolidated financial position,  cash flows
         or liquidity.  However,  such matters could have a material effect
         on Ashland's  results of  operations  in a  particular  quarter or
         fiscal year as they develop or as new issues are identified.

NOTE F - ACQUISITIONS

         During the nine months  ended June 30,  1999,  APAC  acquired  ten
         construction  businesses,  five of which  included the issuance of
         $48  million  in  Ashland  common  stock.  In  addition,   Ashland
         Specialty  Chemical made an acquisition in its Composite  Polymers
         division.  These  acquisitions were accounted for as purchases and
         did  not  have a  significant  effect  on  Ashland's  consolidated
         financial statements.

         On August 9, 1999, Ashland Inc. announced that it has commenced an
         unsolicited  tender  offer to purchase all  outstanding  shares of
         Superfos a/s  at  a price of $21 per share.  A total of 30,890,220
         shares of Superfos are listed on the  Copenhagen  Stock  Exchange,
         which Superfos has publicly  reported  includes  approximately 1.6
         million shares held directly or indirectly by it.

         The tender offer is conditioned  upon  acceptance by  shareholders
         representing more than 90% of the total share capital of Superfos,
         receipt of  regulatory  approvals in the United  States and Europe
         and certain  other  conditions.  The tender  offer is scheduled to
         expire on September  20, 1999.  The  transaction  will be financed
         entirely with debt using new credit facilities.

         Superfos is active in four business areas: (1) asphalt  production
         and road  construction  in five states in the southern part of the
         United  States,   (2)  production  and  distribution  of  plastics
         packaging in Europe,  (3)  contract  filling and  distribution  of
         aerosols in Europe,  and (4) distribution of chemical  products in
         the Nordic region.

         See  Exhibit  99.1  for the  complete  text of the  press  release
         announcing the tender offer.

                                     9

<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months ended                   Nine months ended
                                                                              June 30                             June 30
                                                                    -----------------------------       ----------------------------
  (In millions except as noted)                                           1999             1998               1999             1998
  ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>                <C>              <C>
  REVENUES
     Sales and operating revenues
       Ashland Distribution                                         $      754       $      752         $    2,175       $    2,218
       Ashland Specialty Chemical                                          322              292                935              938
       APAC                                                                458              428              1,149              963
       Valvoline                                                           289              260                773              749
       Intersegment sales
         Ashland Distribution                                               (8)              (6)               (25)             (20)
         Ashland Specialty Chemical                                        (18)             (18)               (58)             (62)
         Valvoline                                                          (1)              (3)                (4)              (9)
                                                                    ------------     ------------       -------------    -----------
                                                                         1,796            1,705              4,945            4,777
     Equity income
       Ashland Specialty Chemical                                            1                1                  4                5
       Valvoline                                                             -                -                  1                -
       Refining and Marketing                                              106              151                203              235
       Arch Coal                                                             1                7                  -               25
                                                                    ------------     ------------        ----------      -----------
                                                                           108              159                208              265
     Other income
       Ashland Distribution                                                  2                2                  5                5
       Ashland Specialty Chemical                                            4                6                 13               31
       APAC                                                                  2                2                  7                6
       Valvoline                                                             2                2                  5                6
       Refining and Marketing                                                3                2                 15                3
       Corporate                                                             2               (1)                 9                7
                                                                    ------------     ------------       -------------    -----------
                                                                            15               13                 54               58
                                                                    ------------     ------------       -------------    -----------
                                                                    $    1,919       $    1,877         $    5,207       $    5,100
                                                                    ============     ============       =============    ===========
  OPERATING INCOME
     Ashland Distribution                                           $       17       $       17         $       42       $       45
     Ashland Specialty Chemical                                             33               25                 82               87
     APAC                                                                   35               31                 63               50
     Valvoline                                                              24               17                 48               34
     Refining and Marketing (1)                                             78              147                136              224
       Inventory valuation adjustments  (2)                                 24                1                 63                5
     Arch Coal                                                               -                7                 (1)              25
     Corporate                                                             (14)             (19)               (45)             (49)
                                                                    ------------     ------------       -------------    -----------
                                                                    $      197       $      226         $      388       $      421
                                                                    ============     ============       =============    ===========
  OPERATING INFORMATION
     APAC
       Construction backlog at June 30 (millions)                                                       $      912       $      875
       Hot mix asphalt production (million tons)                           7.2              7.2               17.1             14.8
       Aggregate production (million tons)                                 5.3              5.9               14.6             14.2
     Valvoline lubricant sales (thousand barrels per day)                 17.7             17.6               16.6             16.2
     Refining and Marketing (3)
       Refined products sold (thousand barrels per day)                  1,259            1,179              1,207            1,161
       Crude oil refined (thousand barrels per day)                        939              923                883              914
     Arch Coal (3)
       Tons sold (millions)                                               27.0             16.8               81.2             41.4
       Tons produced (millions)                                           27.4             15.8               78.4             38.0
  ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Effective January 1, 1998,  includes Ashland's equity income from MAP,
     amortization  of  Ashland's  excess  investment  in MAP,  and  certain
     retained refining and marketing activities.
(2)  Represents  Ashland's  share  of  changes  in MAP's  inventory  market
     valuation reserve. The reserve reflects the excess of the LIFO cost of
     MAP's  crude  oil and  refined  product  inventories  over  their  net
     realizable values.
(3)  Amounts represent 100% of the volumes of MAP or Arch Coal.  MAP
     commenced operations January 1, 1998.

                                    10
<PAGE>


- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

RESULTS OF OPERATIONS

         CURRENT  QUARTER - Ashland's  net income was $100  million for the
         quarter  ended June 30,  1999,  compared  to $123  million for the
         quarter ended June 30, 1998.  Excluding unusual items described in
         Note C to the Condensed  Consolidated  Financial  Statements,  net
         income  amounted  to $85 million in the 1999  period,  compared to
         $122 million in the 1998  period.  The decline was due to weakness
         in refining  margins and coal  prices,  which  affected  Ashland's
         equity  investments.   However,  combined  operating  income  from
         Ashland's  wholly owned  businesses  was up 20%, as APAC,  Ashland
         Specialty  Chemical,  and Valvoline reported  excellent  quarters,
         while Ashland Distribution matched prior year earnings.

         YEAR-TO-DATE  - For the nine months ended June 30,  1999,  Ashland
         recorded net income of $176 million,  compared to $203 million for
         the nine months ended June 30, 1998.  Excluding unusual items, net
         income  amounted to $137 million in the 1999  period,  compared to
         $194 million in the 1998 period.  The decline was generally due to
         the same  factors  described  in the  current  quarter  comparison
         above.  The wholly owned businesses  reported a 17% increase,  but
         these  results  were  more  than  offset  by the  effects  of weak
         refining  margins and coal prices.  On June 22, Ashland  announced
         that it had retained the investment  banking firm of Goldman Sachs
         to help Ashland explore strategic  alternatives for its investment
         in Arch Coal.

         ASHLAND DISTRIBUTION

         CURRENT QUARTER - Ashland  Distribution  reported operating income
         of $17  million  for the quarter  ended June 30,  1999,  even with
         results for last year's June  quarter.  General  Polymers  and FRP
         Supply reported record quarterly  operating income on the strength
         of improved  sales  volumes and  margins.  Industrial  Chemicals &
         Solvents showed strong improvement, reflecting higher gross profit
         margins.  These improvements,  however, were offset by declines in
         Fine Ingredients and Ashland Plastics Europe. The Fine Ingredients
         business  has endured  significant  margin  erosion due in part to
         increased  imports.  In Europe,  weakness  in  commodity  chemical
         markets has  resulted in  declining  prices for key  thermoplastic
         product lines. However,  prices are beginning to stabilize in both
         areas.

         YEAR-TO-DATE  - For the nine months ended June 30,  1999,  Ashland
         Distribution reported operating income of $42 million, compared to
         $45  million for the same period of 1998.  Solid  improvements  in
         Industrial  Chemicals  & Solvents  and FRP Supply  were  offset by
         declines in the other  divisions.  All  divisions  within  Ashland
         Distribution have experienced price deflation, which has adversely
         affected gross profit.  FRP Supply has benefited from acquisitions
         made during the latter part of fiscal 1998.

         ASHLAND SPECIALTY CHEMICAL

         CURRENT  QUARTER - For the quarter  ended June 30,  1999,  Ashland
         Specialty Chemical reported operating income of $33 million, a 32%
         improvement  compared  to $25 million  reported  for the June 1998
         quarter. Composite Polymers and Specialty Polymers & Adhesives set
         all time quarterly  profit records on the strength of record sales
         volumes,   and  Drew  Industrial  reported  record  third  quarter
         profits.  Results  for  Petrochemicals  increased  due  to  higher
         margins for maleic  anhydride.  These  improvements were partially
         offset by a decline in Drew  Marine  where  sales were down due to
         reduced marine traffic worldwide.


                                    11
<PAGE>

- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         ASHLAND SPECIALTY CHEMICAL (continued)

         YEAR-TO-DATE  - For the nine months ended June 30,  1999,  Ashland
         Specialty  Chemical  reported  operating  income  of $82  million.
         Results for the first nine months of 1998 amounted to $73 million,
         excluding a $14 million  pretax gain on the sale of Ashland's  23%
         interest  in  Melamine   Chemicals.   Improvements   in  Composite
         Polymers, Specialty Polymers & Adhesives,  Petrochemicals and Drew
         Industrial more than offset  declines in Electronic  Chemicals and
         Drew  Marine.  The same factors  discussed in the current  quarter
         comparison above affected the year-to-date comparison.  Electronic
         Chemicals,  while down considerably from a year ago,  continues to
         show signs of recovery in sales volumes and margins.

         APAC

         CURRENT  QUARTER - For the third  quarter of fiscal  1999,  APAC's
         construction  operations  reported  record June quarter  operating
         income of $35  million,  compared to $31 million for the June 1998
         quarter.  Conditions in APAC's southeastern and midwestern markets
         are  quite  positive  due to a strong  construction  economy.  Net
         revenue  (total  revenue  less  subcontract  work)  increased  6%;
         however,  production of hot mix asphalt was  essentially  even and
         crushed aggregate  production declined 11%,  reflecting  extremely
         wet weather in Oklahoma and Arkansas.

         YEAR-TO-DATE  - For the nine  months  ended  June 30,  1999,  APAC
         reported  operating  income  of  $63  million,  a 26%  improvement
         compared to $50  million for the same period of 1998.  Net revenue
         increased 19%, while  production of hot mix asphalt was up 15% and
         crushed aggregate was up 2% from the 1998 period. The construction
         backlog at June 30, 1999,  amounted to $912  million,  an all-time
         record,  representing a 4%  improvement  over the June 1998 level.
         Industry consolidation continues to create opportunities for APAC.
         In  keeping  with   Ashland's   strategy  to  grow  higher  return
         businesses, four transactions, which expand APAC's market position
         in North Carolina, Texas and Arkansas, were closed during the June
         quarter.  Ten acquisitions have been completed since the beginning
         of the fiscal year for a total cost of $83 million.

         Valvoline

         CURRENT  QUARTER - For the quarter ended June 30, 1999,  Valvoline
         reported  operating income of $24 million, a 38% increase compared
         to $17  million  for the  June  1998  quarter.  The  increase  was
         primarily  the result of higher R-12  refrigerant  sales  volumes,
         improvements in automotive chemicals,  including  antifreeze,  and
         record June quarter  earnings from  Valvoline  Instant Oil Change,
         reflecting  higher car counts.  Earnings  from the core  lubricant
         business remained strong. Revenues from Valvoline's newest product
         lines -  Synpower  automotive  chemicals  and  Eagle  One car care
         products  -  continue  to rapidly  grow on the  strength  of broad
         market penetration and customer  acceptance.  Partially offsetting
         these    improvements   were   lower   earnings   from   Valvoline
         International operations in Europe.

         YEAR-TO-DATE - For the nine months ended June 30, 1999,  Valvoline
         reported operating income of $48 million,  compared to $34 million
         for the same period of 1998, a 40%  improvement.  The increase was
         generally due to the same factors described in the current quarter
         comparison above.


                                    12
<PAGE>



- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         REFINING AND MARKETING

         CURRENT  QUARTER - Operating  income from  Refining and  Marketing
         (excluding  $24 million in favorable  inventory  market  valuation
         adjustments)  amounted to $78  million for the quarter  ended June
         30, 1999. This compares to $147 million for the quarter ended June
         30,  1998  (excluding  $1 million in  favorable  inventory  market
         valuation adjustments). Results for both periods include Ashland's
         38% share of MAP's  earnings,  amortization  of  Ashland's  excess
         investment  in MAP, and results of certain  retained  refining and
         marketing   activities.   The  decline  in  operating  income  was
         primarily  due to weak  refining  margins,  as prices  of  refined
         products  did not keep pace with  increases  in crude oil  prices.
         Results from retail marketing operations increased on the strength
         of improved  merchandise  sales volumes and higher retail gasoline
         margins.

         YEAR-TO-DATE  -  Operating  income  from  Refining  and  Marketing
         (excluding  $63 million in favorable  inventory  market  valuation
         adjustments)  amounted to $136  million for the nine months  ended
         June 30, 1999.  This  compares to $224 million for the nine months
         ended June 30, 1998  (excluding $5 million in favorable  inventory
         market valuation adjustments). Results for the prior year's period
         include the operating  income of the former Ashland  Petroleum and
         SuperAmerica  divisions  for the December  1997  quarter.  MAP was
         formed  January 1, 1998,  when  Ashland  combined its refining and
         marketing  operations with those of the  USX-Marathon  Group.  The
         decrease in operating income  generally  reflects reduced refining
         margins,  partially offset by increased  merchandise sales volumes
         and  higher  retail  gasoline  margins.  The  impact of  decreased
         refining  margins  has been  partially  mitigated  by  substantial
         efficiency  improvements resulting from the combined operations of
         MAP. In its first year of  existence,  MAP captured  approximately
         $150 million in annual, repeatable, pretax savings and established
         itself as an industry  leader in earnings  per barrel of crude oil
         throughput.   An  additional  $100  million  in  efficiencies  are
         targeted for calendar 1999.

         During the June 1999 quarter, MAP announced plans to build a coker
         at its Garyville,  La.,  refinery  supported by a crude oil supply
         agreement  with Pemex.  In addition,  MAP signed an agreement with
         Ultramar Diamond  Shamrock to purchase  marketing and distribution
         assets located in Michigan.

         ARCH COAL

         CURRENT  QUARTER - Ashland  recorded  breakeven  results  from its
         investment  in Arch  Coal for the  quarter  ended  June 30,  1999,
         compared to operating  income of $7 million for the quarter  ended
         June 30,  1998.  The  decline  was due to  ongoing  challenges  at
         several mining operations and weakness in the eastern coal market.
         At the Black  Thunder mine in Wyoming,  Arch made good progress in
         its expansion program, but did not get water-related challenges at
         the site fully under control  until late in the quarter.  Longwall
         moves at the SUFCO and Skyline mines in Utah,  along with geologic
         difficulties  at Skyline,  led to a small  equity loss from Arch's
         65%-owned  Canyon Fuel  Company.  Because of mild winter  weather,
         utility   stockpiles   remained  high   throughout   the  quarter,
         depressing prices for Arch's eastern operations.  The Dal-Tex mine
         in Logan County, West Virginia,  closed as scheduled on July 23 as
         a result of continuing delays in obtaining a permit for additional
         reserves at the site.

                                    13

<PAGE>



- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         ARCH COAL (continued)

         YEAR-TO-DATE  - For the nine months ended June 30,  1999,  Ashland
         recorded an operating  loss of $1 million from its  investment  in
         Arch,  compared  to  operating  income of $25 million for the same
         period  of 1998.  In  addition  to the  factors  described  in the
         current quarter  comparison  above,  results for the December 1998
         quarter   were   impacted   by   inadequate   rail   service   and
         higher-than-expected  operating  costs at Arch's  West Elk mine in
         Colorado,  as well as bitterly  cold  weather that  hindered  both
         equipment  and rail  performance  of Western  operations.  Eastern
         operations  were adversely  affected by losses incurred at Dal-Tex
         while the permitting  was being  delayed,  as well as the costs of
         idling those facilities.

         CORPORATE

         Corporate  expenses  amounted to $14 million in the quarter  ended
         June 30, 1999,  compared to $19 million for the quarter ended June
         30, 1998. On a year-to-date basis,  corporate expenses amounted to
         $45 million for the 1999  period,  versus $49 million for the 1998
         period. The declines in both comparisons  reflect reduced deferred
         compensation costs and a gain from the sale of a company airplane.

         INTEREST EXPENSE (NET OF INTEREST INCOME)

         For the three months ended June 30, 1999, interest expense (net of
         interest income) totaled $36 million,  compared to $33 million for
         the June 1998 quarter. For the year-to-date, interest expense (net
         of interest  income)  amounted to $102 million in the 1999 period,
         compared to $96 million in the 1998 period.  The increase reflects
         increased  debt levels  resulting  primarily  from $254 million in
         purchases  of leased  assets in  December  1997 and  January  1998
         associated   with  the   formation  of  MAP,   from  common  stock
         repurchases and from acquisitions.

FINANCIAL POSITION

         LIQUIDITY

         Ashland's  financial position has enabled it to obtain capital for
         its financing  needs and to maintain  investment  grade ratings on
         its  senior  debt of Baa2 from  Moody's  and BBB from  Standard  &
         Poor's.  Ashland has revolving credit agreements  providing for up
         to $400 million in  borrowings,  none of which were in use at June
         30, 1999.  The agreement  providing for $250 million in borrowings
         expires on June 2, 2004. The agreement  providing for $150 million
         in borrowings  expires on May 31, 2000. At June 30, 1999,  under a
         shelf  registration,  Ashland could also issue an additional  $450
         million in debt,  equity or convertible  securities  should future
         opportunities or needs arise.  Furthermore,  Ashland has access to
         various  uncommitted lines of credit and commercial paper markets,
         under which $320 million of short-term borrowings were outstanding
         at June 30, 1999.

         Cash flows from continuing operations, a major source of Ashland's
         liquidity, amounted to $136 million for the nine months ended June
         30,  1999,  compared to $68 million for the nine months ended June
         30, 1998. The increase  primarily  reflects a higher level of cash
         distributions  from MAP.  Ashland's  capital  requirements for net
         property   additions  and  dividends   exceeded  cash  flows  from
         operations by $81 million for the nine months ended June 30, 1999.

                                    14
<PAGE>


- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

         LIQUIDITY (CONTINUED)

         Operating  working capital  (accounts  receivable and inventories,
         less trade and other payables) at June 30, 1999, was $512 million,
         compared to $351 million at September  30, 1998,  and $484 million
         at June 30,  1998.  Liquid  assets  (cash,  cash  equivalents  and
         accounts  receivable)  amounted to 81% of current  liabilities  at
         June 30, 1999,  compared to 84% at September 30, 1998,  and 81% at
         June 30, 1998. Ashland's working capital is affected by its use of
         the LIFO method of inventory  valuation,  which valued inventories
         $52 million below their replacement costs at June 30, 1999.

         CAPITAL RESOURCES

         For the nine  months  ended  June  30,  1999,  property  additions
         amounted to $158  million,  compared to $177  million for the same
         period last year.  Property  additions and cash  dividends for the
         remainder  of fiscal  1999 are  estimated  at $90  million and $20
         million.  Under Ashland's share  repurchase  program  initiated in
         August 1998,  Ashland had  repurchased  5.1 million shares through
         June  30,  1999,   with  remaining   authority  to  repurchase  an
         additional  1.3  million  shares.  The timing and exact  number of
         shares to be repurchased  will be dependent on market  conditions.
         Ashland   anticipates   meeting   its   remaining   1999   capital
         requirements for property additions, debt repayments and dividends
         from internally generated funds.  However,  external financing may
         be necessary to fund common stock repurchases and acquisitions.

         At June 30, 1999,  Ashland's  debt level amounted to $2.0 billion,
         compared to $1.6 billion at September 30, 1998.  Debt as a percent
         of capital employed amounted to 49% at June 30, 1999,  compared to
         43% at September 30, 1998.  During the quarter ended  December 31,
         1998,  Ashland  liquidated  $200 million of its interest rate swap
         agreements,  which had converted fixed-rate debt to floating rates
         at  September  30,  1998.  The final  reset on the  remaining  $25
         million floating-rate swap agreement was set on July 6, 1999. As a
         result,   Ashland's   exposure   to   short-term   interest   rate
         fluctuations  for the  remainder  of 1999 will be  limited  to $38
         million in  floating-rate  debt  outstanding at June 30, 1999, and
         any short-term notes and commercial paper outstanding.

ENVIRONMENTAL MATTERS

         Federal,  state and local  laws and  regulations  relating  to the
         protection of the  environment  have resulted in higher  operating
         costs and capital  investments  by the industries in which Ashland
         operates.   Because  of  the  continuing   trends  toward  greater
         environmental awareness and ever increasing  regulations,  Ashland
         believes  that  expenditures  for  environmental  compliance  will
         continue to have a significant effect on its businesses.  Although
         it cannot  accurately  predict how such trends will affect  future
         operations   and  earnings,   Ashland   believes  the  nature  and
         significance of its ongoing compliance costs will be comparable to
         those of its  competitors.  For  information  on certain  specific
         environmental  proceedings  and  investigations,  see  the  "Legal
         Proceedings" section of this Form 10-Q. For information  regarding
         environmental   capital   expenditures   and  reserves,   see  the
         "Miscellaneous  Environmental  Matters"  section of Ashland's Form
         10-K.

         Environmental  reserves are subject to considerable  uncertainties
         that  affect  Ashland's  ability  to  estimate  its  share  of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites.

                                    15
<PAGE>


- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

ENVIRONMENTAL MATTERS (continued)

         Ashland  does  not  believe  that  any  liability  resulting  from
         environmental   matters,   after  taking  into  consideration  its
         insurance  coverage and amounts already  provided for, will have a
         material  adverse effect on its consolidated  financial  position,
         cash  flows or  liquidity.  However,  such  matters  could  have a
         material effect on Ashland's results of operations in a particular
         quarter  or  fiscal  year as they  develop  or as new  issues  are
         identified.

YEAR 2000 READINESS

         Ashland,  like most other  companies,  is faced with the Year 2000
         issue and began  developing  plans in 1994 to address the possible
         exposures.  Project teams are  responsible  for  coordinating  the
         assessment, remediation and testing of the necessary modifications
         to  Ashland's  computer  applications,   including  both  internal
         information systems and embedded systems, as well as assessing the
         Year  2000   readiness  of  its  major   vendors  and   developing
         contingency  plans. The team's progress is regularly  monitored by
         Ashland's senior management and periodically reported to the Audit
         Committee of Ashland's Board of Directors.

         Ashland has completed the assessment phase related to its internal
         information  systems,  and is resolving  identified issues through
         system   modifications  or  replacement.   Although  testing  will
         continue,  Ashland  believes  that  about  97% of its  significant
         systems are currently Year 2000  compliant,  with the remainder of
         its remediation  efforts  expected to be completed by late summer.
         In addition,  Ashland has obtained the services of an  independent
         third  party to  perform a  verification  of its code  remediation
         efforts.

         Ashland has  essentially  completed the assessment of its embedded
         systems  that  operate  such items as its  manufacturing  systems,
         laboratory  processes and security systems.  Ashland believes that
         about  96% of these  embedded  systems  are  currently  Year  2000
         compliant,  and that the  remaining  systems will be remediated or
         replaced  as  necessary  by late  summer  or as part of  scheduled
         shutdowns  that  will  occur  later in 1999.  The  quality  of the
         responses  received from the manufacturers of such equipment,  the
         estimated  effect of the  individual  system on  Ashland,  and the
         ability of Ashland to perform  meaningful tests determines whether
         independent testing of remediated embedded systems is conducted.

         Formal  communications  have been  conducted with major vendors to
         assess the  potential  exposure to Ashland  from their  failure to
         remediate  their own Year 2000  issues.  A failure by any of these
         vendors could become a significant  challenge to Ashland's ability
         to operate its facilities at affected locations. Vendors contacted
         include Ashland's suppliers,  financial institutions and companies
         providing  utilities  (electric,  telephone and water).  Alternate
         providers of products and services will be established,  if deemed
         necessary. Although Ashland has no means of ensuring the Year 2000
         readiness of such vendors,  it will continue to gather information
         and  monitor  their  compliance.   Based  on  the  representations
         provided  by these  vendors  to date,  Ashland  has no  reason  to
         believe  that these  vendors  are not  addressing  their Year 2000
         issues adequately.

         Ashland has developed  contingency  plans related to the Year 2000
         issue, addressing various scenarios and alternatives.  Among other
         things, such plans include replacing electronic  applications with
         manual  processes,   identifying   alternate  vendors,   adjusting
         staffing  requirements,  and  increasing  raw  material  inventory
         levels, as deemed  necessary.  Contingency plans will be regularly
         updated as current issues develop or new issues are identified.


                                    16
<PAGE>


- ------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------------------------------------------------

YEAR 2000 READINESS (continued)

         Ashland  estimates that its fiscal 1999 costs related to Year 2000
         issues  will  not  exceed  $15   million,   and  will  be  minimal
         thereafter. Such amount is based on various assumptions, including
         the  expected  availability  and costs of  internal  and  external
         resources  and  the  complexity  of the  necessary  changes.  Such
         estimate  does not  include any costs of new systems for which the
         principal justification is improved business functionality, rather
         than Year 2000  compliance.  Since  Ashland's Year 2000 compliance
         program was initiated  several  years ago and has been  integrated
         with  other  system   enhancements,   Ashland's   total  costs  of
         remediating Year 2000 issues are not readily discernible.

         Ashland   believes  it  has  an   effective   program  to  resolve
         significant Year 2000 issues in a timely manner. However,  certain
         phases  of that  program  have  not yet  been  completed  and some
         exposures  are outside  Ashland's  direct  control.  If Ashland is
         unsuccessful in identifying or remediating Year 2000 issues in its
         significant systems, is affected by major vendors or customers not
         being Year 2000  compliant,  or is  affected  by general  economic
         disruptions  resulting  from Year 2000  issues,  its  consolidated
         financial  position or results of  operations  could be materially
         adversely affected.

         MAP and Arch Coal also have  prepared  their own  programs to deal
         with Year 2000  issues.  Arch  Coal's  program is  outlined in the
         Management's  Discussion and Analysis section of its latest Annual
         Report  on Form 10-K and  Quarterly  Report  on Form  10-Q.  MAP's
         program is covered in the  Management's  Discussion  and  Analysis
         section for the Marathon Group in USX Corporation's  latest Annual
         Report  on Form 10-K and  Quarterly  Report  on Form  10-Q.  These
         documents are on file with the Securities and Exchange Commission.

FORWARD LOOKING STATEMENTS

         This Form 10-Q  contains  forward-looking  statements,  within the
         meaning of Section 27A of the  Securities  Act of 1933 and Section
         21E of the  Securities  Exchange  Act of  1934,  with  respect  to
         Ashland's  operating   performance.   Estimates  as  to  operating
         performance  are  based  upon a number of  assumptions,  including
         (among others) prices,  supply and demand,  market  conditions and
         operating   efficiencies.   Although  Ashland  believes  that  its
         expectations are based on reasonable assumptions, it cannot assure
         that the  expectations  reflected  herein will be  achieved.  This
         forward-looking information may prove to be inaccurate, and actual
         results may differ  significantly  from those  anticipated.  Other
         factors and risks  affecting  Ashland are  contained  in Ashland's
         Form 10-K for the fiscal year ended September 30, 1998.


                                    17
<PAGE>
                        PART II - OTHER INFORMATION
- ------------------------------------------------------------------------------

ITEM 1.   LEGAL PROCEEDINGS

ENVIRONMENTAL  PROCEEDINGS  -  As  of  June  30,  1999,  Ashland  had  been
identified as a "potentially  responsible party" ("PRP") under Superfund or
similar state laws for potential  joint and several  liability for clean-up
costs in  connection  with  alleged  releases of  hazardous  substances  in
connection  with 89 waste  treatment  or  disposal  sites.  These sites are
currently  subject  to  ongoing   investigation  and  remedial  activities,
overseen by the United States Environmental  Protection Agency ("EPA") or a
state agency, in which Ashland is typically  participating as a member of a
PRP group.  Generally,  the type of relief sought  includes  remediation of
contaminated soil and/or groundwater,  reimbursement for past costs of site
clean-up and  administrative  oversight,  and/or  long-term  monitoring  of
environmental  conditions  at the sites.  Ashland  carefully  monitors  the
investigatory  and remedial  activity at many of these sites.  Based on its
experience   with  site   remediation,   its   familiarity   with   current
environmental laws and regulations,  its analysis of the specific hazardous
substances at issue, the existence of other financially viable PRPs and its
current estimates of  investigatory,  clean-up and monitoring costs at each
site,   Ashland  believes  that  its  liability  at  these  sites,   either
individually  or in the aggregate,  after taking into account its insurance
coverage and established reserves,  will not have a material adverse effect
on  Ashland's  consolidated  financial  position,  cash flow or  liquidity.
However,  such matters could have a material effect on Ashland's results of
operations in a particular quarter or fiscal year as they develop or as new
issues are identified.  Estimated costs for these matters are recognized in
accordance  with generally  accepted  accounting  principles  governing the
likelihood that costs will be incurred and Ashland's  ability to reasonably
estimate  future costs.

LOCKHEED LITIGATION - Ashland is a defendant in a series of cases involving
more  than  600  former  workers  at the  Lockheed  aircraft  manufacturing
facility in Burbank,  California.  The plaintiffs  allege personal injuries
resulting  from  exposure to  chemicals  sold to  Lockheed by Ashland,  and
inadequate  labeling  of such  chemicals.  The cases are being tried in the
Superior Court of the State of California for the County of Los Angeles. To
date, five trials involving  approximately  130 plaintiffs have resulted in
total   verdicts   adverse  to  Ashland  of   approximately   $80   million
(approximately $75 million of which is punitive damages). The damage awards
have  been  appealed.   Ashland   believes  that  there  is  a  substantial
probability  that the  damage  awards  will be  reversed  or  substantially
further reduced,  and that,  after taking into account probable  recoveries
under  insurance  policies,  these  cases will not have a material  adverse
effect  on  Ashland's  consolidated   financial  position,   cash  flow  or
liquidity.  In  addition,  Ashland  filed an  action  in  Kentucky  against
approximately  44 insurance  carriers to confirm  coverage for  liabilities
under the Lockheed  cases.  One of the insurance  carriers in turn filed an
action in California  seeking to deny insurance coverage for liabilities in
these cases.

ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS

During the quarter ended June 30, 1999,  Ashland  issued  106,809 shares of
its  Common  Stock,  par  value  $1.00  per  share in  connection  with the
acquisition of F. H. Necessary & Son  Construction  Company which closed on
April 14,  1999.  The  shares  were  issued in a  transaction  exempt  from
registration  pursuant to Section 4(2) of the  Securities  Act of 1933,  as
amended, and the regulations thereunder.



                                    18
<PAGE>


ITEM 5.   OTHER INFORMATION

On  August  9,  1999,  Ashland  Inc.  announced  that it has  commenced  an
unsolicited tender offer to purchase all outstanding shares of Superfos a/s
at a price of  $21  per share. A total of 30,890,220 shares of Superfos are
listed on the  Copenhagen  Stock  Exchange,  which  Superfos  has  publicly
reported  includes  approximately  1.6  million  shares  held  directly  or
indirectly by it.

The  tender  offer  is   conditioned   upon   acceptance  by   shareholders
representing more than 90% of the total share capital of Superfos,  receipt
of  regulatory  approvals in the United States and Europe and certain other
conditions.  The tender offer is scheduled to expire on September 20, 1999.
The  transaction  will be  financed  entirely  with debt  using new  credit
facilities.

Superfos is active in four business areas: (1) asphalt  production and road
construction in five states in the southern part of the United States,  (2)
production and distribution of plastics  packaging in Europe,  (3) contract
filling and  distribution  of aerosols in Europe,  and (4)  distribution of
chemical products in the Nordic region.

The  foregoing  summary of the attached  press  release is qualified in its
entirety by the complete text of such document, a copy of which is attached
hereto as Exhibit 99.1.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

      27     Financial Data Schedule
      99.1   Press Release dated August 9, 1999

(b)    Reports on Form 8-K

       None

                                     19

<PAGE>

                                 SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       Ashland Inc.
                                       (Registrant)



Date: August 9, 1999                   /s/ Kenneth L. Aulen
                                       --------------------------
                                       Kenneth L. Aulen
                                       Administrative   Vice  President  and
                                        Controller
                                       (Chief Accounting Officer)


Date: August 9, 1999                   /s/ David L. Hausrath
                                       ---------------------------
                                       David L. Hausrath
                                       Vice President and General Counsel




                                     20






<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>             THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                     EXTRACTED FROM ASHLAND INC.'S 3RD QUARTER 10-Q AND IS
                     QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 10-Q.
<MULTIPLIER>  1,000,000

<S>                                                                          <C>
<PERIOD-TYPE>                                                                      9-MOS
<FISCAL-YEAR-END>                                                            SEP-30-1999
<PERIOD-END>                                                                 JUN-30-1999
<CASH>                                                                                81
<SECURITIES>                                                                           0
<RECEIVABLES>                                                                      1,152
<ALLOWANCES>                                                                          23
<INVENTORY>                                                                          491
<CURRENT-ASSETS>                                                                   2,028
<PP&E>                                                                             2,594
<DEPRECIATION>                                                                     1,340
<TOTAL-ASSETS>                                                                     6,353
<CURRENT-LIABILITIES>                                                              1,495
<BONDS>                                                                            1,627
<COMMON>                                                                              73
                                                                  0
                                                                            0
<OTHER-SE>                                                                         2,032
<TOTAL-LIABILITY-AND-EQUITY>                                                       6,353
<SALES>                                                                            4,945
<TOTAL-REVENUES>                                                                   5,207
<CGS>                                                                              4,037
<TOTAL-COSTS>                                                                      4,037
<OTHER-EXPENSES>                                                                       0
<LOSS-PROVISION>                                                                       0
<INTEREST-EXPENSE>                                                                   102
<INCOME-PRETAX>                                                                      286
<INCOME-TAX>                                                                         110
<INCOME-CONTINUING>                                                                  176
<DISCONTINUED>                                                                         0
<EXTRAORDINARY>                                                                        0
<CHANGES>                                                                              0
<NET-INCOME>                                                                         176
<EPS-BASIC>                                                                       2.37
<EPS-DILUTED>                                                                       2.35


</TABLE>



                                              FOR FURTHER INFORMATION:

                                              Media Relations:
                                              Stan Lampe
                                              (606) 329-4061

                                              FOR IMMEDIATE RELEASE
                                              August 9, 1999

Ashland Inc. makes
tender offer for Superfos

Copenhagen - Ashland Inc.  (NYSE:ASH)  today delivered an official offer to
buy  all  shares  from  the  current   shareholders  of  Superfos  Inc.,  a
Copenhagen-based  industrial  company  with  large U.S.  road  construction
holdings.
         Ashland  has  offered  to pay $21 per  share  in  cash,  which  is
equivalent to a premium of 43 percent  compared to Superfos' share price on
July 13, the last trading day prior to a news release  from  Superfos  that
another company had notified Superfos of its intent to make a tender offer.
Compared to Superfos'  average  share price for the three months ended July
13, Ashland's offer is equivalent to a 51 percent premium.
         "Our offer to the  shareholders  is based on the  long-term  value
creation  opportunities  we see in operating and further  developing  those
Superfos  activities that complement our current  businesses," said Ashland
Chairman  and Chief  Executive  Officer  Paul W.  Chellgren.  "Our  primary
interest is Superfos' U.S.  road-building  and asphalt  paving  activities,
which are an excellent match with our APAC highway  construction group, the
largest highway contractor in the United States.  Combining  Superfos' U.S.
road-building operations with APAC would result in stronger, more efficient
operations."
         Chellgren  added  that,  as noted in the  official  tender  offer,
Superfos'  packaging  division  does not fall within any of  Ashland's  six
focus areas.  Ashland will  investigate  the  possibilities  of having this
division merged with or sold to a company who would be better positioned to
grow the packaging business.
         "Superfos' chemical and aerosol divisions might be included in our
existing   European   specialty   chemicals,   distribution  and  Valvoline
businesses,  or  sold  to or  merged  with  another  company  within  these
industries,"  Chellgren said. "We are primarily interested in the U.S. road
construction business, which accounted for just over half of Superfos' 1998
revenue, according to its most recent annual report."
         Based  in  Dothan,  Alabama,   Superfos'  U.S.  road  construction
operations have 80 production facilities in five American states:  Alabama,
Florida, Georgia, Kansas and Oklahoma.
         Ashland's  financial  adviser is Carnegie Bank in Copenhagen.  The
tender offer ends September 20 and is subject to acceptance by shareholders
representing  more than 90 percent  of the total  share  capital  and other
conditions.
         Superfos operates in Denmark and internationally,  employing about
5,000  people in 16  countries,  with 85  percent of its  activities  based
outside Denmark. Superfos has four business areas: construction, packaging,
chemicals and aerosols.
         Ashland Inc. (NYSE:ASH) is an international multi-industry company
with four wholly owned  businesses,  which occupy leading  positions within
their  respective  markets  in the  United  States  or  around  the  world.
Ashland-owned  APAC,  Inc., is the largest  highway  contractor in America.
Ashland Specialty  Chemical is a leading worldwide  producer of performance
chemicals for a variety of industrial applications. Ashland Distribution is
the largest distributor of chemicals,  plastics and fiber reinforcements in
North America and the largest pan-European plastics distributor.  Valvoline
is a leading U.S. motor oil marketer with a growing international presence.
Ashland also has a 38-percent equity interest in Marathon Ashland Petroleum
LLC, the fourth largest U.S.  refiner,  and a 58-percent equity interest in
Arch Coal, Inc. (NYSE:ACI), America's No. 2 coal producer. More information
is available on Ashland's internet website at http://www.ashland.com.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission