MRI BUSINESS PROPERTIES FUND LTD III
SC 14D1, 1994-10-17
HOTELS & MOTELS
Previous: CATERPILLAR FINANCIAL SERVICES CORP, 424B2, 1994-10-17
Next: MRI BUSINESS PROPERTIES FUND LTD III, SC 14D9, 1994-10-17



                                                                 

                   SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549
                       _______________________

                          SCHEDULE 14D-1
            Tender Offer Statement Pursuant to Section 14(d)(1)
                 of the Securities Exchange Act of 1934
                       _______________________

                 MRI BUSINESS PROPERTIES FUND, LTD. III
                      (Name of Subject Company)

                      DEFOREST VENTURES I L.P.
                             (Bidder)

                UNITS OF LIMITED PARTNERSHIP INTEREST
                          (Title of Class
                           of Securities)

                                NONE
                       (CUSIP Number of Class
                           of Securities)
                       _______________________

        Michael L. Ashner                    Copy to:
 DeForest Capital I Corporation           Mark I. Fisher
     100 Jericho Quadrangle              Rosenman & Colin
            Suite 214                   575 Madison Avenue
  Jericho, New York  11735-2717   New York, New York  10022-2585
         (516) 822-0022                   (212) 940-8877

            (Name, Address and Telephone Number of
           Person Authorized to Receive Notices and
             Communications on Behalf of Bidder)

                 Calculation of Filing Fee
          Transaction                  Amount of
          Valuation*                   Filing Fee

          $7,174,020                   $1,434.80
           
           
   *For purposes of calculating the filing fee only.  This amount
assumes the purchase of 51,243 units of limited partnership inter-
est ("Units") of the subject company for $140 per Unit in cash.

[ ]     Check box if any part of the fee is offset as provided by
        Rule 0-11(a)(2) and identify the filing with which the
        offsetting fee was previously paid.  Identify the previous
        filing by registration statement number, or the Form or
        Schedule and date of its filing.

<PAGE>

                                                                 
1.  Name of Reporting Person
    S.S. or I.R.S. Identification No. of Above Person

              DeForest Ventures I L.P. 
              I.R.S. I.D. No. 11-3230287
                                                                 
2.  Check the Appropriate Box if a Member of a Group
    (See Instructions)
                                                           (a)  []

                                                           (b)  []
                                                                 
3.  SEC Use Only



                                                                 
4.  Sources of Funds (See Instructions)

              WC; OO
                                                                 
5.  Check Box if Disclosure of Legal Proceedings is
    Required Pursuant to Items 2(e) of 2(f)

                                                                []
                                                                 
6.  Citizenship or Place of Organization

              Delaware
                                                                 
7.  Aggregate Amount Beneficially Owned by Each Reporting
    Person

              76 Units
                                                                 
8.  Check Box if the Aggregate Amount in Row (7) Excludes
    Certain Shares (See Instructions)

                                                                []
                                                                 
9.  Percent of Class Represented by Amount in Row (7)

              0.1%
                                                                 
10. Type of Reporting Person (See Instructions)

              PN

<PAGE>

Item 1.   Security and Subject Company.
          (a)  The name of the subject company is MRI Business
Properties Fund, Ltd. III, a California limited partnership (the
"Partnership"), which has its principal executive offices at 5665
Northside Drive, N.W., Suite 370, Atlanta, Georgia 30328.
          (b)  This Schedule relates to the offer by DeForest
Ventures I L.P., a Delaware limited partnership (the "Purchaser"),
to purchase up to 51,243 outstanding units of limited partnership
interest ("Units") of the Partnership at $140 per Unit, net to the
seller in cash, upon the terms and subject to the conditions set
forth in the Offer to Purchase dated October 17, 1994 (the "Offer
to Purchase") and the related Letter of Transmittal, copies of
which are attached hereto as Exhibits (a)(1) and (a)(2),
respectively.  The number of Units outstanding is set forth under
"INTRODUCTION" in the Offer to Purchase and is incorporated herein
by reference.
     (c)  The information set forth under "THE TENDER OFFER --
Section 13.  Background of the Offer" of the Offer to Purchase is
incorporated herein by reference.
Item 2.   Identity and Background.
          (a)-(d)  The information set forth under "INTRODUCTION",
"THE TENDER OFFER -- Section 11.  Certain Information Concerning
the Purchaser" and Schedule 1 of the Offer to Purchase is
incorporated herein by reference.


<PAGE>


          (e)-(f)  During the last five years, neither the
Purchaser, the General Partner nor, to the best of its knowledge,
any of the persons listed in Schedule 1 of the Offer to Purchase
(i) has been convicted in a criminal proceeding (excluding traffic
violations or similar misdemeanors) or (ii) were a party to a civil
proceeding of a judicial or administrative body of competent
jurisdiction and as a result of such proceeding were or are subject
to a judgment, decree or final order enjoining future violations
of, or prohibiting activities subject to, Federal or state
securities laws or finding any violation of such laws.
          (g)  The information set forth in Schedule 1 of the Offer
to Purchase is incorporated herein by reference.
Item 3.   Past Contracts, Transactions or Negotiations with the
          Subject Company.


          (a)  The information set forth in "THE TENDER OFFER --
Section 10.  Conflicts of Interest and Transactions with
Affiliates" and "THE TENDER OFFER -- Section 13.  Background of the
Offer" of the Offer to Purchase is incorporated herein by
reference.  In addition, the information set forth in Note 2 to the
financial statements of the Partnership included in the Form 10-K
of the Partnership for the fiscal year ended September 30, 1993
(such Note being referred to as the "Form 10-K Note"), a copy of
which is attached hereto as Exhibit (g)(i), Note 2 to the financial
statements of the Partnership included in the Form 10-Q of the
Partnership for the nine months ended June 30, 1994 (such Note
being referred to as the "Form 10-Q Note"), a copy of which is
attached hereto as Exhibit (g)(ii), and Item 5 of Form 8-K of the
Partnership dated October 12, 1994 ("Form 8-K"), a copy of which is
attached hereto as Exhibit (g)(iii), is incorporated herein by
reference.


<PAGE>


          (b)  The information set forth in "THE TENDER OFFER --
Section 13.  Background of the Offer" of the Offer to Purchase is
incorporated herein by reference.  In addition, the information set
forth in the Form 10-K Note, the Form 10-Q Note and Item 5 of Form
8-K is incorporated herein by reference.
Item 4.   Source and Amount of Funds or Other Consideration.
          (a)-(b)  The information set forth in "THE TENDER OFFER
- -- Section 10.  Conflicts of Interest and Transactions with
Affiliates" and "THE TENDER OFFER -- Section 12.  Source of Funds"
of the Offer to Purchase is incorporated herein by reference.
          (c)  Not applicable.
Item 5.   Purpose of the Tender Offer and Plans or Proposals of the
          Bidder.
          (a)-(b)  The information set forth in "THE TENDER OFFER
- -- Section 8.  Future Plans" and "THE TENDER OFFER -- Section 13. 
Background of the Offer" of the Offer to Purchase is incorporated
herein by reference.
          (c)  Not applicable.
          (d)  The information set forth in "THE TENDER OFFER --
Section 8.  Future Plans" of the Offer to Purchase is incorporated
herein by reference.

<PAGE>

          (e)-(g)  Not applicable.
Item 6.   Interest in Securities of the Subject Company.
          (a)  The information set forth in "INTRODUCTION" and "THE
TENDER OFFER -- Section 11.  Certain Information Concerning the
Purchaser" of the Offer to Purchase is incorporated herein by
reference.
          (b)  None.
Item 7.   Contracts, Arrangements, Understandings or Relationships
          with Respect to the Subject Company's Securities.
          The information set forth in "THE TENDER OFFER -- Section
12.  Source of Funds" of the Offer to Purchase is incorporated
herein by reference.
Item 8.   Persons Retained, Employed or to be Compensated.
          None.
Item 9.   Financial Statements of Certain Bidders.
          The information set forth in "THE TENDER OFFER -- Section
11.  Certain Information Concerning the Purchaser" and Schedule 2
of the Offer to Purchase is incorporated herein by reference.
Item 10.  Additional Information.
          (a)  None.

<PAGE>

          (b)-(d)   The information set forth in "THE TENDER OFFER
- -- Section 15.  Certain Legal Matters" of the Offer to Purchase is
incorporated herein by reference.
          (e)  None.
          (f)   Reference is hereby made to the Offer to Purchase
and the related Letter of Transmittal, copies of which are attached
hereto as Exhibits (a)(1) and (a)(2), respectively, and which are
incorporated herein in their entirety by reference.
Item 11.  Material to be Filed as Exhibits.
          (a)(1)    Offer to Purchase dated October 17, 1994.
          (a)(2)    Letter of Transmittal.
          (a)(3)    Form of Cover Letter, dated October 17, 1994,
                    from DeForest Ventures I L.P. to Unitholders.

          (b)       Commitment Letter dated October 11, 1994
                    between Kidder Peabody Mortgage Capital
                    Corporation, DeForest Ventures I L.P., 
                    DeForest Ventures II L.P., NPI-AP Management,
                    L.P. and National Property Investors, Inc.

          (c)       None.  

          (d)       None.

          (e)-(f)   Not applicable.

          (g)(i)    Note 2 to the financial statements of MRI
                    Business Properties Fund, Ltd. III included in
                    the Form 10-K of MRI Business Properties Fund,
                    Ltd. III for the fiscal year ended September
                    30, 1993.

          (g)(ii)   Note 2 to the financial statements of MRI
                    Business Properties Fund, Ltd. III included in
                    the Form 10-Q of MRI Business Properties Fund,
                    Ltd. III for the nine months ended June 30,
                    1994.

          (g)(iii)  Item 5 of the Form 8-K of MRI Business
                    Properties Fund, Ltd. III dated October 12,
                    1994.


<PAGE>


                           Signatures        
     After due inquiry and to the best of my knowledge and belief,
I certify that the information set forth in this statement is true,
complete and correct.
Dated:  October 17, 1994
                              DEFOREST VENTURES I L.P.
                              By:  DeForest Capital I Corporation,
                                   its General Partner  



                              By:   /s/ Michael L. Ashner       
                                   Name:   Michael L. Ashner
                                   Title:  President

<PAGE>



                                        Offer to Purchase for Cash
                        Up to 51,243 Units of Limited Partnership Interest
                                                    of
                                  MRI BUSINESS PROPERTIES FUND, LTD. III
                                                    at
                                             $140 Net Per Unit
                                                    by
                                         DEFOREST VENTURES I L.P.


        DeForest Ventures I L.P., a newly-formed Delaware limited
partnership (the "Purchaser"), hereby offers to purchase up to
51,243  of the outstanding Units of Limited Partnership Interest
(the "Units") of MRI Business Properties Fund, Ltd. III, a
California limited partnership (the "Partnership"), at a purchase
price of $140 per Unit, net to the seller in cash, without
interest, upon the terms and subject to the conditions set forth in
this Offer to Purchase (the "Offer to Purchase") and in the related
Letter of Transmittal as each may be supplemented or amended from
time to time (which together constitute the "Offer").  The Offer is
made to Unitholders of record as of October 10, 1994.  The 51,243
Units sought pursuant to the Offer represent approximately 47% of
the Units outstanding as of October 10, 1994.

        The Offer is not conditioned upon any minimum number of Units
being tendered.  If more than 51,243 Units are validly tendered and
not withdrawn, the Purchaser will accept for purchase on a pro rata
basis 51,243, subject to the terms and conditions herein.

        A Unitholder must tender all Units owned by such Unitholder in
order for the tender to be valid.

        The Purchaser expressly reserves the right, in its sole
discretion, at any time and from time to time, (i) to extend the
period of time during which the Offer is open and thereby delay
acceptance for payment of, and the payment for, any Units, (ii) to
terminate the Offer and not accept for payment any Units not
theretofore accepted for payment or paid for, (iii) upon the
occurrence of any of the conditions specified in Section 14, to
delay the acceptance for payment of, or payment for, any Units not
theretofore accepted for payment or paid for, and (iv) to amend the
Offer in any respect (including, without limitation, by increasing
the consideration offered, increasing or decreasing the number of
Units being sought, or both).  Notice of any such extension,
termination or amendment will promptly be disseminated to
Unitholders in a manner reasonably designed to inform Unitholders
of such change in compliance with Rule 14d-4(c) under the
Securities Exchange Act of 1934 (the "Exchange Act").  In the case
of an extension of the Offer, such extension will be followed by a
press release or public announcement which will be issued no later
than 9:00 a.m., New York City time, on the next business day after
the scheduled Expiration Date, in accordance with Rule 14e-1(d)
under the Exchange Act.
                          _____________________________

                      The Information Agent for the Offer is:

                                 The Herman Group Inc.
                                     1-800-530-4966

                        The Dealer Manager of the Offer is:

                                 GKN Securities Corp. 
October 17, 1994


<PAGE>

                                  TABLE OF CONTENTS

                                                                  Page

INTRODUCTION .  . . . . . . . . . . . . . . . . . . . . . . . . . .  1

THE TENDER OFFER . . .  . . . . . . . . . . . . . . . . . . . . . .  3
        Section 1.  Terms of the Offer  . . . . . . . . . . . . . .  3
        Section 2.  Proration; Acceptance for Payment
                 and Payment for Units  . . . . . . . . . . . . . .  3
        Section 3.  Procedures for Tendering Units  . . . . . . . .  4
        Section 4.  Withdrawal Rights. . . . .  . . . . . . . . . .  5
        Section 5.  Extension of Tender Period;
                 Termination; Amendment. . . .  . . . . . . . . . .  5
        Section 6.  Certain Federal Income Tax
                 Consequences. . . . . . . . .. . . . . . . . . . .  6
        Section 7.  Effects of the Offer . . .. . . . . . . . . . .  8
        Section 8.  Future Plans . . . . . . .. . . . . . . . . . .  8
        Section 9.  Certain Information Concerning the
                 Partnership . . . . . . . . .. . . . . . . . . . .  9
        Section 10. Conflicts of Interest and
                 Transactions With Affiliates . . . . . . . . . . .  9
        Section 11. Certain Information Concerning the
                 Purchaser . . . . . . . . . . .. . . . . . . . . . 10
        Section 12. Source of Funds. . . . . . .. . . . . . . . . . 10
        Section 13. Background of the Offer. . .. . . . . . . . . . 13
        Section 14. Conditions of the Offer. . .. . . . . . . . . . 15
        Section 15. Certain Legal Matters. . . .. . . . . . . . . . 17
        Section 16. Fees and Expenses. . . . . .. . . . . . . . . . 17
        Section 17. Miscellaneous. . . . . . . . . . . . . . .  . . 17


        Schedule 1   Information with respect to Directors and Executive
                     Officers of DeForest Capital

        Schedule 2   Financial Statements of the Purchaser and DeForest 
                     Capital

        Schedule 3   NPI Partnerships and Fox Subject Partnerships


<PAGE>


To the Holders of Units of 
Limited Partnership Interest
of MRI Business Properties Fund, Ltd. III

                                INTRODUCTION

        DeForest Ventures I L.P., a newly-formed Delaware limited
partnership (the "Purchaser"), hereby offers to purchase up to
51,243 of the outstanding Units of Limited Partnership Interest
(the "Units") of MRI Business Properties Fund, Ltd. III, a
California limited partnership (the "Partnership"), at a purchase
price of $140 per Unit (the "Purchase Price"), net to the seller in
cash, without interest, upon the terms and subject to the
conditions set forth in this Offer to Purchase (the "Offer to
Purchase") and in the related Letter of Transmittal as each may be
supplemented or amended from time to time (which together
constitute the "Offer").  Holders of Units ("Unitholders") who
tender their Units will not be obligated to pay any commissions or
partnership transfer fees, which commissions and fees will be borne
by the Purchaser.  The Purchaser will also pay all charges and
expenses of The Herman Group, Inc. (the "Information Agent") and
GKN Securities Corp. (the "Dealer Manager") in connection with the
Offer.  A Unitholder must tender all Units owned by such Unitholder
in order for the tender to be valid.

        The Offer will provide Unitholders with an opportunity to
liquidate their investment without the usual transaction costs
associated with market sales.  Unitholders may no longer wish to
continue with their investment in the Partnership for a number of
reasons, including:

        Although not necessarily an indication of value, an Offer
        price substantially in excess of recent secondary market
        trades for Units

        The absence of a formal trading market for the Units

        General disenchantment with real estate investments,
        particularly long-term investments in limited partnerships

        The continuing administrative costs and resultant negative
        financial impact on the value of the Partnership's assets due
        to their ownership in a publicly registered limited
        partnership

        More immediate use for the cash tied up in an investment in
        the Units

        The delays and complications in preparing and filing personal
        income tax returns which may result from an investment in the
        Units

        The opportunity to transfer Units without the costs and
        commissions normally associated with a transfer

        The Offer is not conditioned upon any minimum number of Units
being tendered.  If more than 51,243 Units are validly tendered and
not withdrawn, the Purchaser will accept for purchase on a pro rata
basis 51,243, subject to the terms and conditions herein.

        As discussed herein, the Purchaser is affiliated with the
general partners of the Partnership and, accordingly, the general
partners of the Partnership have certain conflicts of interest with
respect to the Offer.  The Partnership has indicated in its
statement on Schedule 14D-9 filed with the Securities and Exchange
Commission (the "Commission") that, because of such conflicts, it
makes no recommendation and is remaining neutral as to whether a
Unitholder should accept the Offer.  (See "THE TENDER OFFER -
Section 13. Background of the Offer"; and "Section 10. Conflicts of
Interest and Transactions with Affiliates".)


<PAGE>


        The general partner of the Purchaser is DeForest Capital I
Corporation, a newly-formed Delaware corporation ("DeForest
Capital") which is affiliated with NPI Equity Investments II, Inc.
("NPI Equity"), the entity which, on December 6, 1993, assumed
management and obtained control of Montgomery Realty Company-85 and
MRI Associates, Ltd. III, the general partners of the Partnership
(together, the "General Partner").  (See "THE TENDER OFFER -
Section 13. Background of the Offer".)

        Unitholders who desire liquidity may wish to consider the
Offer.  However, each Unitholder must make his or her own decision
based upon such Unitholder's particular circumstances, including
the Unitholder's own financial needs, other investment
opportunities and tax position.  Each Unitholder should consult
with his or her own advisors, tax, financial or otherwise, in
evaluating the terms of and whether to tender Units pursuant to the
Offer. 

        The Purchaser has made its own independent analysis in
establishing the Purchase Price.  No independent person has been
retained to evaluate or render any opinion with respect to the
fairness of the Purchase Price.  Accordingly, Unitholders are urged
to consider carefully all of the information contained herein
before accepting the Offer.  (See "THE TENDER OFFER - Section 13.
Background of the Offer".)   

        According to information supplied by the Partnership, there
are 109,027 Units issued and outstanding held by 8,448 Unitholders. 
The Purchaser does not directly own any of these Units; however, an
affiliate of the Purchaser owns 76 Units in the Partnership,
constituting approximately .1% of the Units outstanding. 

        Certain information contained in this Offer to Purchase which
relates to the Partnership, or represents statements made by the
General Partner, has been derived from information provided to the
Purchaser by the General Partner.

        Unitholders are urged to read this Offer to Purchase and the
accompanying Letter of Transmittal carefully before deciding
whether to tender their Units.


<PAGE>


                            THE TENDER OFFER

        Section 1.  Terms of the Offer.  Upon the terms of the Offer,
the Purchaser will pay for Units validly tendered on or prior to
the Expiration Date and not withdrawn in accordance with Section 4
of this Offer to Purchase.  The term "Expiration Date" shall mean
5:00 p.m., New York City time, on November 18, 1994, unless the
Purchaser shall have extended the period of time for which the
Offer is open.  In the event the Offer is extended, the term
"Expiration Date" shall mean the latest time and date on which the
Offer, as extended by the Purchaser, shall expire.

        If, prior to the Expiration Date, the Purchaser shall increase
the consideration offered to Unitholders pursuant to the Offer,
such increased consideration shall be paid for all Units accepted
for payment pursuant to the Offer, whether or not such Units were
tendered prior to such increase.

        The Offer is conditioned on satisfaction of certain
conditions.  See Section 14, which sets forth in full the
conditions of the Offer.  The Purchaser reserves the right (but
shall not be obligated), in its sole discretion, to waive any or
all of such conditions.  If, on or prior to the Expiration Date,
any or all of such conditions have not been satisfied or waived,
the Purchaser reserves the right to (i) decline to purchase any of
the Units tendered, terminate the Offer and return all tendered
Units to tendering Unitholders, (ii) waive all the unsatisfied
conditions and, subject to complying with applicable rules and
regulations of the Commission, purchase all Units validly tendered,
(iii) extend the Offer and, subject to the right of Unitholders to
withdraw Units until the Expiration Date, retain the Units that
have been tendered during the period or periods for which the Offer
is extended, or (iv) amend the Offer.

        This Offer to Purchase and the related Letter of Transmittal
are being mailed by the Purchaser to Unitholders or beneficial
owners of Units (in the case of Individual Retirement Accounts and
qualified plans) of record as of October 10, 1994.

        Section 2.  Proration; Acceptance for Payment and Payment for
Units.  If the number of Units validly tendered on or prior to the
Expiration Date and not withdrawn is 51,243 or less, the Purchaser
will accept for payment, subject to the terms and conditions of the
Offer, all Units so tendered.

        If the number of Units validly tendered on or prior to the
Expiration Date and not withdrawn exceeds 51,243,  the Purchaser
will accept for payment, subject to the terms and conditions of the
Offer, Units so tendered on a pro rata basis (with such adjustments
to avoid purchase of fractional Units).  In the event that
proration is required, because of the difficulty of immediately
determining the precise number of Units to be accepted, the
Purchaser does not expect to announce the final results of
proration until at least ten business days following the Expiration
Date.  The Purchaser will not pay for any Units tendered until
after the final proration factor has been determined.

        The Purchaser will pay for Units validly tendered and not
withdrawn in accordance with Section 4, as promptly as practicable
following the Expiration Date.  In all cases, payment for Units
purchased pursuant to the Offer will be made only after timely
receipt by Purchaser of a properly completed and duly executed
Letter of Transmittal (or facsimile thereof) and "any other
documents required by the Letter of Transmittal. (See "Section 3.
Procedures for Tendering Units".)  Under no circumstances will
interest be paid on the purchase price by reason of any delay in
making such payment.

        If any tendered Units are not purchased for any reason, the
Letter of Transmittal with respect to such Units will be destroyed
by the Purchaser.  If for any reason acceptance for payment of, or
payment for, any Units tendered pursuant to the Offer is delayed or
the Purchaser is unable to accept for payment, purchase or pay for
Units tendered pursuant to the Offer, then, without prejudice to
the Purchaser's rights under Section 14, the Purchaser may retain
tendered Units and such Units may not be withdrawn except to the
extent that the tendering Unitholders are entitled to withdrawal
rights as described in Section 4; provided, however, that the
Purchaser is required, pursuant to Rule 14e-1(c) under the Exchange
Act, to pay Unitholders the Purchase Price in respect of Units
tendered or return such Units promptly after termination or with-
drawal of the Offer.


<PAGE>

        Section 3.  Procedures for Tendering Units.

        Valid Tender.  To validly tender Units, a properly completed
and duly executed Letter of Transmittal and any other documents
required by the Letter of Transmittal, must be received by the
Purchaser on or prior to the Expiration Date.  A Unitholder must
tender all Units owned by such Unitholder in order for the tender
to be valid.

        Signature Requirements.  If the Letter of Transmittal is
signed by the registered holder of the Units and payment is to be
made directly to that holder, then no notarization or signature
guarantee is required on the Letter of Transmittal.  Similarly, if
the Units are tendered for the account of a member firm of a
registered national securities exchange, a member of the National
Association of Securities Dealers, Inc. or a commercial bank,
savings bank, credit union, savings and loan association or trust
company having an office, branch or agency in the United States
(each an "Eligible Institution"), no notarization or signature
guarantee is required on the Letter of Transmittal.  However, in
all other cases, all signatures on the Letter of Transmittal must
either be notarized or guaranteed by an Eligible Institution.

        In order for a tendering Unitholder to participate in the
Offer, Units must be validly tendered and not withdrawn on or prior
to the Expiration Date, which is 5:00 p.m., New York City time, on
November 18, 1994.

        The method of delivery of the Letter of Transmittal and all
other required documents is at the option and risk of the tendering
Unitholder and delivery will be deemed made only when actually
received by the Purchaser.

        Backup Federal Income Tax Withholding.  To prevent the
possible application of backup federal income tax withholding with
respect to payment of the purchase price, a tendering Unitholder
must provide the Purchaser with such Unitholder's correct taxpayer
identification number by completing the Substitute Form W-9
included in the Letter of Transmittal.  (See the Instructions to
the Letter of Transmittal and "Section 6.  Certain Federal Income
Tax Consequences".)

        FIRPTA Withholding.  To prevent the withholding of federal
income tax in an amount equal to 10% of the amount of the Purchase
Price plus Partnership liabilities allocable to each Unit
purchased, each Unitholder must complete the FIRPTA Affidavit
included in the Letter of Transmittal certifying such Unitholder's
taxpayer identification number and address and that the Unitholder
is not a foreign person.  (See the Instructions to the Letter of
Transmittal and "Section 6.  Certain Federal Income Tax
Consequences".)

        Other Requirements.  By executing a Letter of Transmittal, a
tendering Unitholder irrevocably appoints the designees of the
Purchaser as such Unitholder's proxies, in the manner set forth in
the Letter of Transmittal, each with full power of substitution, to
the full extent of such Unitholder's rights with respect to the
Units tendered by such Unitholder and accepted for payment by the
Purchaser.  Such appointment will be effective when, and only to
the extent that, the Purchaser accepts such Units for payment. 
Upon such acceptance for payment, all prior proxies given by such
Unitholder with respect to such Units will, without further action,
be revoked, and no subsequent proxies may be given (and if given
will not be effective).  The designees of the Purchaser will, as to
such Units, be empowered to exercise all voting and other rights of
such Unitholder as they in their sole discretion may deem proper at
any meeting of Unitholders, by written consent or otherwise.  The
Purchaser reserves the right to require that, in order for Units to
be deemed validly tendered, immediately upon the Purchaser's
acceptance for payment of such Units, the Purchaser must be able to
exercise full voting rights with respect to such Units, including
voting at any meeting of Unitholders then scheduled.

<PAGE>

        Determination of Validity; Rejection of Units; Waiver of
Defects; No Obligation to Give Notice of Defects.  All questions as
to the validity, form, eligibility (including time of receipt) and
acceptance for payment of any tender of Units pursuant to the
procedures described above will be determined by the Purchaser, in
its sole discretion, which determination shall be final and
binding.  The Purchaser reserves the absolute right to reject any
or all tenders if not in proper form or if the acceptance of, or
payment for, the Units tendered may, in the opinion of the
Purchaser's counsel, be unlawful.  The Purchaser also reserves the
right to waive any defect or irregularity in any tender with
respect to any particular Units of any particular Unitholder, and
the Purchaser's interpretation of the terms and conditions of the
Offer (including the Letter of Transmittal and the Instructions
thereto) will be final and binding.  Neither the Purchaser, the
Information Agent, the Dealer Manager nor any other person will be
under any duty to give notification of any defects or
irregularities in the tender of any Units or will incur any
liability for failure to give any such notification.

        A tender of Units pursuant to any of the procedures described
above will constitute a binding agreement between the tendering
Unitholder and the Purchaser on the terms set forth in the Offer.

        Section 4.  Withdrawal Rights.  Except as otherwise provided
in this Section 4, all tenders of Units pursuant to the Offer are
irrevocable, provided that Units tendered pursuant to the Offer may
be withdrawn at any time prior to the Expiration Date and, unless
already accepted for payment as provided in this Offer to Purchase,
may also be withdrawn at any time after November 18, 1994.

        For withdrawal to be effective, a written or facsimile
transmission notice of withdrawal must be timely received by the
Purchaser at the address set forth on the back cover of this Offer
to Purchase.  Any such notice of withdrawal must specify the name
of the person who tendered the Units to be withdrawn and must be
signed by the person(s) who signed the Letter of Transmittal in the
same manner as the Letter of Transmittal was signed.

        If purchase of, or payment for, Units is delayed for any
reason or if the Purchaser is unable to purchase or pay for Units
for any reason, then, without prejudice to the Purchaser's rights
under the Offer, tendered Units may be retained by the Purchaser
and may not be withdrawn except to the extent that tendering
Unitholders are entitled to withdrawal rights as set forth in this
Section 4; provided, however, that the Purchaser is required,
pursuant to Rule 14e-1(c) under the Exchange Act, to pay
Unitholders the Purchase Price in respect of Units tendered or
return such Units promptly after termination or withdrawal of the
Offer.

        Any Units properly withdrawn will be deemed not to be validly
tendered for purposes of the Offer.  Withdrawn Units may be re-
tendered, however, by following any of the procedures described in
Section 3 at any time prior to the Expiration Date.

        Section 5.  Extension of Tender Period; Termination;
Amendment.  The Purchaser expressly reserves the right, in its sole
discretion, at any time and from time to time, (i) to extend the
period of time during which the Offer is open and thereby delay
acceptance for payment of, and the payment for, any Units, (ii) to
terminate the Offer and not accept for payment any Units not
already accepted for payment or paid for, (iii) upon the occurrence
of any of the conditions specified in Section 14, to delay the
acceptance for payment of, or payment for, any Units not already
accepted for payment or paid for, and (iv) to amend the Offer in
any respect (including, without limitation, by increasing the
consideration offered, increasing or decreasing the number of Units
being sought, or both).  Notice of any such extension, termination
or amendment will promptly be disseminated to Unitholders in a
manner reasonably designed to inform Unitholders of such change in
compliance with Rule 14d-4(c) under the Exchange Act.  In the case
of an extension of the Offer, such extension will be followed by a
press release or public announcement which will be issued no later
than 9:00 a.m., New York City time, on the next business day after
the scheduled Expiration Date, in accordance with Rule 14e-1(d)
under the Exchange Act.


<PAGE>


        If the Purchaser extends the Offer, or if the Purchaser
(whether before or after its acceptance for payment of Units) is
delayed in its payment for Units or is unable to pay for Units
pursuant to the Offer for any reason, then, without prejudice to
the Purchaser's rights under the Offer, the Purchaser may retain
tendered Units and such Units may not be withdrawn except to the
extent tendering Unitholders are entitled to withdrawal rights as
described in Section 4; provided, however, that the Purchaser is
required, pursuant to Rule 14e-1(c) under the Exchange Act, to pay
Unitholders the Purchase Price in respect of Units tendered or
return such Units promptly after termination or withdrawal of the
Offer.

        If the Purchaser makes a material change in the terms of the
Offer or the information concerning the Offer or waives a material
condition of the Offer, the Purchaser will extend the Offer and
disseminate additional tender offer materials to the extent
required by Rules 14d-4(c) and 14d-6(d) under the Exchange Act. 
The minimum period during which an offer must remain open following
a material change in the terms of the offer or information
concerning the offer will depend upon the facts and circumstances,
including the relative materiality of the change in the terms or
information.  In the Commission's view, an offer should remain open
for a minimum of five business days from the date the material
change is first published, sent or given to securityholders, and if
material changes are made with respect to information that
approaches the significance of price or the percentage of
securities sought, a minimum of ten business days may be required
to allow for adequate dissemination to securityholders and for
investor response.  As used in this Offer to Purchase, "business
day" means any day other than a Saturday, Sunday or a federal
holiday, and consists of the time period from 12:01 a.m. through
12:00 Midnight, New York City time.

        Section 6. Certain Federal Income Tax Consequences.  The
following summary is a general discussion of certain federal income
tax consequences of a sale of Units pursuant to the Offer.  This
summary is based on the Internal Revenue Code of 1986, as amended
(the "Code"), applicable Treasury regulations thereunder,
administrative rulings, practice and procedures and judicial
authority as of the date of the Offer.  All of the foregoing are
subject to change, and any such change could affect the continuing
accuracy of this summary.  This summary does not discuss all
aspects of federal income taxation that may be relevant to a
particular Unitholder in light of such Unitholder's specific
circumstances or to certain types of Unitholders subject to special
treatment under the federal income tax laws (for example, foreign
persons, dealers in securities, banks, insurance companies and tax-
exempt organizations), nor does it discuss any aspect of state,
local, foreign or other tax laws.  Sales of Units pursuant to the
Offer will be taxable transactions for federal income tax purposes,
and may also be taxable transactions under applicable state, local,
foreign and other tax laws.  EACH UNITHOLDER SHOULD CONSULT HIS OR
ITS TAX ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES TO SUCH
UNITHOLDER OF SELLING UNITS PURSUANT TO THE OFFER. 

        A taxable Unitholder will recognize gain or loss on a sale of
Units pursuant to the Offer equal to the difference between (i) the
Unitholder's "amount realized" on the sale and (ii) the
Unitholder's adjusted tax basis in the Units sold.  The amount of
a Unitholder's adjusted tax basis in such Units will vary depending
upon such Unitholder's particular circumstances.  The "amount
realized" with respect to a Unit will be a sum equal to the amount
of cash received by the Unitholder for the Unit pursuant to the
Offer plus the amount of Partnership liabilities allocable to the
Unit (as determined under Code Section 752).  

        Based on the results of Partnership operations through
December 31, 1993, it is estimated that, depending on the
Unitholder's date of entry into the Partnership, a taxable
Unitholder who or which tenders Units that were acquired by such
Unitholder at the time of the Partnership's original offering of
Units will recognize a loss for federal income tax purposes of
between $337 per Unit for those admitted in January 1986 and $358
per Unit for those admitted in July 1986.  It also is estimated
that such Unitholder has "suspended" passive activity losses (i.e.,
post-1986 net taxable losses in excess of statutorily provided
"phase-in" amounts) from the Partnership of $379 per Unit (subject
to reduction to the extent such Unitholder utilized any of such
losses to offset passive activity income from other investments). 
Once the Unitholder sells all his Units, such losses should no
longer be subject to the passive activity loss limitation, and
therefore should be deductible by such Unitholder from his other
income subject to any other applicable limitations.  (See the
discussion of the passive activity loss limitation below.)   

<PAGE>


        The gain or loss recognized by a Unitholder on a sale of a
Unit pursuant to the Offer generally will be treated as a capital
gain or loss if the Unit was held by the Unitholder as a capital
asset.  Such capital gain or loss will be treated as long-term
capital gain or loss if the tendering Unitholder's holding period
for the Unit exceeds one year.  Under current law, long-term
capital gains of individuals and other non-corporate taxpayers are
taxed at a maximum marginal federal income tax rate of 28%, whereas
the maximum marginal federal income tax rate for other income of
such persons is 39.6%.  Capital losses are deductible only to the
extent of capital gains, except that non-corporate taxpayers may
deduct up to $3,000 of capital losses in excess of the amount of
their capital gains against ordinary income.  Excess capital losses
generally can be carried forward to succeeding years (a corpora-
tion's carryforward period is five years and a non-corporate
taxpayer can carry forward such losses indefinitely); in addition,
corporations are allowed to carry back excess capital losses to the
three preceding taxable years.

        If any portion of the amount realized by a Unitholder is
attributable to "unrealized receivables" (which includes
depreciation recapture) or "substantially appreciated inventory" as
defined in Code Section 751, then a portion of the Unitholder's
gain or loss may be ordinary rather than capital.  It is possible
that the basis allocation rules of Code Section 751 may result in
a Unitholder's recognizing ordinary income with respect to such
items while recognizing a larger capital loss with respect to the
remainder of the Unit, even though such Unitholder has an overall
loss on the sale.

        Under Code Section 469, a non-corporate taxpayer or personal
service corporation can deduct passive activity losses in any year
only to the extent of such person's passive activity income for
such year, and closely held corporations may not offset such losses
against so-called "portfolio" income.  A loss recognized by a
Unitholder upon a sale of a Unit pursuant to the Offer can be
currently deducted (subject to other applicable limitations) to the
extent of such Unitholder's taxable income from the Partnership for
that year, and gain recognized by a Unitholder upon such sale can
be offset by such Unitholder's passive activity losses (if any)
from the Partnership.  If a Unitholder disposes of all his Units
pursuant to the Offer, such Unitholder generally will be able to
deduct his remaining passive activity losses (if any) from the
Partnership that could not previously be deducted by such
Unitholder due to the foregoing limitation.  

        A tendering Unitholder will be allocated a pro rata share of
the Partnership's taxable income or loss for the year of sale with
respect to the Units sold in accordance with the provisions of the
Partnership Agreement of the Partnership (the "Partnership
Agreement") concerning transfers of Units.  Such allocation and any
cash distributed by the Partnership to such Unitholder for such
year will affect the Unitholder's adjusted tax basis in Units and,
therefore, the amount of such Unitholder's taxable gain or loss
upon a sale of Units pursuant to the Offer.

        A taxable Unitholder (other than corporations and certain
foreign individuals) who tenders Units may be subject to 31% backup
withholding unless the Unitholder provides a taxpayer
identification number ("TIN") and certifies that the TIN is correct
or properly certifies that he is awaiting a TIN.  A Unitholder may
avoid backup withholding by properly completing and signing the
Substitute Form W-9 included as part of the Letter of Transmittal. 
If a Unitholder who is subject to backup withholding does not
properly complete and sign the Substitute Form W-9, the Purchaser
will withhold 31% from payments to such Unitholder.  

        Gain realized by a foreign Unitholder on a sale of a Unit
pursuant to the Offer will be subject to federal income tax.  Under
Section 1445 of the Code, the transferee of a partnership interest
held by a foreign person is generally required to deduct and with-
hold a tax equal to 10% of the amount realized on the disposition. 
The Purchaser will withhold 10% of the amount realized by a
tendering Unitholder unless the Unitholder properly completes and
signs the FIRPTA Affidavit included as part of the Letter of
Transmittal certifying the Unitholder's TIN, that such Unitholder
is not a foreign person and the Unitholder's address.  Amounts
withheld would be creditable against a foreign Unitholder's federal
income tax liability and, if in excess thereof, a refund could be
obtained from the Internal Revenue Service by filing a U.S. income
tax return.  

<PAGE>

        Section 7.  Effects of the Offer.

        Limitations on Resales.  Pursuant to authority contained in
the Partnership Agreement, the General Partner restricts transfers
of Units if a transfer, when considered with all other transfers
during the same applicable twelve-month period, would cause a
termination of the Partnership for federal or applicable state
income tax purposes (which termination may occur when more than 50%
of the Units are transferred in a twelve-month period). 
Consequently, sales of Units on the secondary market in private
transactions for the twelve-month period following completion of
the Offer may be limited.  The Partnership will not process any
requests for recognition of substitution of Unitholders upon a
transfer of Units during such twelve-month period which the General
Partner believes may cause a tax termination.  In determining the
number of Units for which the Offer to Purchase is made
(representing approximately 47% of the outstanding Units if 51,243
Units are tendered), the Purchaser took this restriction into
account so as to permit normal historical levels of transfers to
occur without violating this restriction.

        Effect on Trading Market.  There is no established public
trading market for the Units and, therefore, a reduction in the
number of Unitholders should not materially further restrict the
Unitholders' ability to find purchasers for their Units.  (See
"Section 13. Background of the Offer - Establishment of the
Purchase Price" for certain limited information regarding recent
secondary sales of the Units.)

        Control of all Unitholder Voting Decisions by Purchaser;
Effect of Affiliation with General Partner.  The Purchaser will
have the right to vote each Unit purchased.  As a result, the
Purchaser could be in a position to significantly influence all
voting decisions with respect to the Partnership.  This could (i)
prevent non-tendering Unitholders from taking action they desire
but that the Purchaser opposes and (ii) enable the Purchaser to
take action desired by the Purchaser but opposed by non-tendering
Unitholders.  Under the Partnership Agreement, Unitholders holding
a majority of the Units are entitled to take action with respect to
a variety of matters.  When voting on such matters, the Purchaser
will vote the Units acquired pursuant to the Offer in its interest,
which, because of its affiliation with the General Partner, will
also likely be in the interest of the General Partner.  However,
the Purchaser agrees, for the benefit of non-tendering Unitholders,
that it will vote its Units in proportion to the votes cast by
other Unitholders on matters put to a vote of Unitholders which
propose to change the fees and other compensation payable by the
Partnership to the General Partner and any of its affiliates. 
Except for the foregoing, no other limitations are imposed on the
Purchaser's right to vote each Unit tendered.

        The Units are registered under the Exchange Act, which
requires, among other things, that the Partnership furnish certain
information to its Unitholders and to the Commission and comply
with the Commission's proxy rules in connection with meetings of,
and solicitation of consents from, Unitholders.  Purchase of Units
pursuant to the Offer will not result in the Units becoming
eligible for deregistration under the Exchange Act.

        Section 8.  Future Plans.  The Purchaser is acquiring the
Units pursuant to the Offer for investment purposes.  Subject to
the limitation on resales discussed in Section 7, following the
completion of the Offer, the Purchaser may acquire additional
Units.  Any such acquisition may be made through private purchases,
through one or more future tender offers or by any other means
deemed advisable.  Any such acquisition may be at a price higher or
lower than the price to be paid for the Units purchased pursuant to
the Offer.  Neither the Purchaser nor the General Partner has any
present plans or intentions with respect to a liquidation, sale of
assets or, except as described in "Section 13. Background of the
Offer", refinancing of any of the Partnership's properties. 
However, the Purchaser believes that consistent with its fiduciary
obligations the General Partner will continue to review any
opportunities such as sales or refinancings and will seek to
maximize returns to investors in the Units.  The General Partner's
stated intentions are to manage the Partnership's assets to
maximize capital appreciation, improve property operations and
reduce Partnership debt.  See "Section 10. Conflicts of Interest
and Transactions with Affiliates" for information concerning the
General Partner's potential conflict of interest with respect to
sales or refinancings.  

<PAGE>

        Section 9.  Certain Information Concerning the Partnership. 
The Partnership was organized on June 28, 1984, under the laws of
the State of California.  Its principal executive offices are
located at 5665 Northside Drive, N.W., Suite 370, Atlanta, Georgia
30328.  Its telephone number is (404) 916-9050.

        The Partnership's primary business is real estate related
operations.

        Unitholders are referred to the financial and other
information included in the Partnership's Annual Report on Form 10-
K for the fiscal year ended September 30, 1993, and the Partner-
ship's Quarterly Report on Form 10-Q for the nine months ended
June 30, 1994.  Such reports and other documents may be examined
and copies may be obtained from the offices of the Commission at
450 Fifth Street, N.W., Washington, D.C 20549, and at the regional
offices of the Commission located in the Northwestern Atrium
Center, 500 Madison Street, Suite 1400, Chicago, Illinois 60661,
and 7 World Trade Center, New York, New York 10048.  Copies should
be available by mail upon payment of the Commission's  customary
charges by writing to the Commission's principal offices at 450
Fifth Street, N.W., Washington, D.C. 20549.

        Section 10.  Conflicts of Interest and Transactions with
Affiliates.  The General Partner, the Purchaser and their
affiliates have conflicts of interest with respect to the Offer as
set forth below.

        Conflicts of Interest With Respect to the Offer.  The General
Partner has a conflict of interest with respect to the Offer,
including as a result of its affiliation with the Purchaser.  (See
"Section 13 Background of the Offer".)

        Voting by the Purchaser.  As a result of the Offer, the
Purchaser may be in a position to significantly influence all
Partnership decisions on which Unitholders may vote.  However, the
Purchaser agrees, for the benefit of non-tendering Unitholders,
that it will vote its Units in proportion to the votes cast by
other Unitholders on matters put to a vote of Unitholders which
propose to change the fees and other compensation payable by the
Partnership to the General Partner and any of its affiliates.  (See
"Section 7. Effects of the Offer".)

        Repayment of Tender Offer Loan.  A loan (the "DeForest Loan")
may be obtained by the Purchaser in connection with the Offer. 
(See "Section 12. Source of Funds".)  The Purchaser plans to
service the DeForest Loan with Purchaser Cash Flow and Tender Cash
Flow (as defined in Section 12).  The amount of the DeForest Loan,
and consequently the ability of the Purchaser to repay such amount,
is dependent upon the number of Units tendered in the DeForest
Tender Offers (as defined in Section 12), which number is not
currently ascertainable.  One of several possible sources of Tender
Cash Flow is the Purchaser's distributable portion of the proceeds
of any sales or refinancings of Partnership properties attributable
to the Units tendered.  Consequently, a conflict of interest may
exist for the General Partner in determining whether and when to
sell and/or refinance the Partnership's properties.  Any such
conflict, however, may be mitigated by the fact that (i) proceeds
from the sale or refinancing of properties owned by other
partnerships in which the Purchaser or its affiliates may have an
interest may be available to the Purchaser (see "Section 12. Source
of Funds."), (ii) there exist other repayment sources, including
capital contributions from the Purchaser's partners, (iii) certain
of the Purchaser's partners have agreed to loan funds to the
Purchaser in order to enable the Purchaser to make timely interest
payments, and (iv) the Purchaser may be able to refinance all or a
portion of the DeForest Loan.

        Distributions upon Sales or Refinancings.  As mentioned above,
one source of Tender Cash Flow is the Purchaser's distributable
portion of the proceeds of any sales or refinancings of Partnership
properties attributable to the Units tendered.  The agreement
governing the DeForest Loan will provide that the Purchaser will be
required to make a prepayment on the DeForest Loan of an amount
equal to 60% (100% in the case of a refinancing) of the Purchaser's
distributable portion of the proceeds of such sale or refinancing,
whether or not distributed by the Partnership.  Consequently,
unless the Purchaser otherwise has funds available to make such a
required prepayment, a conflict of interest may exist for the
General Partner in determining whether and when to cause the
Partnership to distribute the proceeds of any such sale or
refinancing to the Partnership's partners.

<PAGE>

        Transactions with Affiliates.  The General Partner of the
Partnership, an affiliate of the Purchaser, owns, a 2% interest in
the Partnership and thus receives, as a continuing interest in the
Partnership, an amount equal to a 2% allocation of the
Partnership's profits and losses, and 2% of distributions.  The
General Partner is also entitled to be reimbursed for certain
expenses and to receive certain fees pursuant to the terms of the
Partnership Agreement.  For information as to the amounts paid to
the General Partner and its affiliates during the last three fiscal
years and the nine months ended June 30, 1994, see Note 2 to the
Financial Statements of the Partnership in the Form 10-K of the
Partnership for the fiscal year ended September 30, 1993 and Note
2 to the Financial Statements of the Partnership in the Form 10-Q
of the Partnership for the nine months ended June 30, 1994.  For
the period from July 1, 1994 through September 30, 1994, the
General Partner and its affiliates received from the Partnership an
aggregate of approximately $33,000 with respect to the foregoing
interests, reimbursements and fees.

        Section 11.  Certain Information Concerning the Purchaser. 
The Purchaser was organized for the purpose of acquiring the Units. 
The principal executive office of the Purchaser and DeForest Capi-
tal is at 5665 Northside Drive, N.W., Suite 370, Atlanta, Georgia
30328.  DeForest Capital was organized for the purpose of acting as
the general partner of the Purchaser.

        For certain information concerning the directors and executive
officers of DeForest Capital, the general partner of the Purchaser,
see Schedule 1 to this Offer to Purchase.

        For certain financial information concerning the Purchaser and
DeForest Capital, see Schedule 2 to this Offer to Purchase.

        Except with respect to 76 Units owned by an affiliate of the
Purchaser, and except as otherwise set forth herein, (i) neither
the Purchaser, DeForest Capital, to the best of Purchaser's
knowledge, the persons listed on Schedule 1 nor any affiliate of
the foregoing beneficially owns or has a right to acquire any
Units, (ii) neither the Purchaser, DeForest Capital, to the best of
Purchaser's knowledge, the persons listed on Schedule 1, nor any
affiliate thereof or director, executive officer or subsidiary of
DeForest Capital has effected any transaction in the Units,
(iii) neither the Purchaser, DeForest Capital, to the best of
Purchaser's knowledge, any of the persons listed on Schedule 1, nor
any director or executive officer of DeForest Capital has any
contract, arrangement, understanding or relationship with any other
person with respect to any securities of the Partnership,
including, but not limited to, contracts, arrangements,
understandings or relationships concerning the transfer or voting
thereof, joint ventures, loan or option arrangements, puts or
calls, guarantees of loans, guarantees against loss or the giving
or withholding of proxies, (iv) there have been no transactions or
business relationships which would be required to be disclosed
under the rules and regulations of the Commission between any of
the Purchaser, DeForest Capital or, to the best of Purchaser's
knowledge, the persons listed on Schedule 1, on the one hand, and
the Partnership or its affiliates, on the other hand, and (v) there
have been no contracts, negotiations or transactions between the
Purchaser, DeForest Capital or, to the best of Purchaser's
knowledge, the persons listed on Schedule 1, on the one hand, and
the Partnership or its affiliates, on the other hand, concerning a
merger, consolidation or acquisition, tender offer or other
acquisition of securities, an election of directors or a sale or
other transfer of a material amount of assets.

        The 76 Units owned by the Purchaser's affiliate are owned by
QAL Associates, whose address is 100 Jericho Quadrangle, Suite 214,
Jericho, New York 11753.  

        Section 12.          Source of Funds.  The Purchaser expects that
approximately $7,374,000  would be required to purchase 51,243
Units, if tendered, and to pay related fees and expenses. 
Purchaser will obtain not less than $1,799,000  of such funds from
capital contributions from its partners.  The remainder of such
funds will be obtained from debt financing to be provided by Kidder
Peabody Mortgage Capital Corporation or an affiliate thereof (the
"Lender") concurrently with the consummation of the Offer pursuant
to the terms of a commitment letter, dated October 11, 1994 (the
"Commitment Letter") among the Lender, the Purchaser and the NPI
Purchaser (as defined below).

<PAGE>

        The Commitment Letter provides for two separate loans
(together, the "Loans").  One loan, the DeForest Loan, will be made
to the Purchaser in order to enable the Purchaser to consummate the
Offer as well as to tender for units of limited partnership
interest of eleven other Fox Partnerships (as defined in Section
13) (together with the Partnership, the "Fox Subject
Partnerships").  The Purchaser commenced such other tender offers
concurrently with the commencement of the Offer (the Offer and such
other tender offers are collectively referred to herein as the
"Deforest Tender Offers").  The second loan (the "DeForest II
Loan") will be made to DeForest Ventures II L.P. (the "NPI
Purchaser"), an affiliate of the Purchaser, which is the offeror in
tenders for units of limited partnership interest in seven limited
partnerships (collectively, the "NPI Partnerships").  The NPI
Purchaser commenced such tender offers (the "DeForest II Tender
Offers") concurrently with the commencement of the Offer.   The
units of limited partnership interest of the Fox Subject
Partnerships which are purchased by the Purchaser pursuant to the
Deforest Tender Offers, and the units of limited partnership
interest of the NPI Partnerships which are purchased by the NPI
Purchaser pursuant to the DeForest II Tender Offers, are
collectively referred to herein as the "Tendered Units".  Schedule
3 hereto sets forth the identity of each other Fox Subject Partner-
ship and each NPI Partnership.

        The maximum aggregate principal amount of the Loans will be
$55 million, of which $36,775,000  has been allocated to the
Purchaser for its use in consummating the DeForest Tender Offers. 
In no event, however, will the aggregate principal amount of the
Loan made to the Purchaser exceed 80% of the aggregate purchase
price of the Tendered Units to be acquired by it.  It is
anticipated that the aggregate maximum purchase price, including
related fees and expenses, will be approximately $48,640,000  for
the Tendered Units in the Fox Subject Partnerships and will be
approximately $23,325,000  for the Tendered Units in the NPI
Partnerships.  The Purchaser will obtain not less than
approximately $11,900,000  of the anticipated maximum aggregate
purchase price for the Tendered Units in the Fox Subject
Partnerships from capital contributions from its partners, and the
NPI Purchaser will obtain not less than approximately $5,100,000 
of the anticipated maximum aggregate purchase price for the
Tendered Units in the NPI Partnerships from capital contributions
from its partners.   Accordingly, it is anticipated that not more
than approximately $36,775,000  of such aggregate maximum purchase
price will be borrowed by the Purchaser and not more than
approximately $18,225,000  will be borrowed by the NPI Purchaser. 
To the extent that the number of Tendered Units is less than the
aggregate number of units of limited partnership interest sought by
the Purchaser and the NPI Purchaser, the aggregate principal amount
of the Loans will be reduced.

        The DeForest Loan and the DeForest II Loan will be cross-
defaulted and cross-collateralized.  Each Loan will be due and
payable one year after initial funding subject to the right of the
borrower to extend such Loan for two consecutive one-year periods
provided that the Loans are not then in default.  Interest on each
Loan will accrue monthly and be payable in arrears at a rate per
annum equal to 250 basis points over LIBOR during the initial 12
months of the Loan, 350 basis points over LIBOR during the second
12 months of the Loan and 450 basis points over LIBOR during the
last 12 months of the Loan.  As of October 11, 1994 the LIBOR rate
was 5.125% per annum.  

        The Lender will also be entitled to additional interest on the
Loans in the form of a residual fee.  Payment of the Lender's
additional interest, however, is subordinate to the prior return of
the aggregate capital contributions received by the Purchaser and
the NPI Purchaser, together with a 15% per annum return thereon. 
The residual fee will consist of the greater of 20% or a specified
percentage of Tender Cash Flow until the Lender has received a 17%
per annum rate of return.  The specified percentage to be received
by the Lender will be based upon the actual monthly outstanding
balance of the Loans and the period of time during which the Loans
were outstanding, and will continue to be paid to the Lender after
its receipt of a 17% per annum rate of return.  The amount of the
Loans is dependent upon the number of Tendered Units acquired. 
Because such amount and the time of repayment of the Loans cannot
be ascertained at this time, the effective rate of interest on the
Loans cannot be determined.  "Tender Cash Flow" is the amount to be
received by the Purchaser with respect to the Tendered Units
acquired by it, whether in the form of distributions from the Fox
Subject Partnerships or as proceeds from the sale or other
disposition of such Tendered Units.

<PAGE>

        Although the Loans will be prepayable at any time without
premium or penalty, a prepayment is required upon the occurrence of
certain events.  The Purchaser will be required to prepay the
outstanding principal amount of the DeForest Loan utilizing
Purchaser Cash Flow (as defined herein), if any, remaining after
its application to the payment of interest on the Loans and, under
certain circumstances, to the prepayment of the DeForest II Loan. 
Further, whether or not distributed to the Purchaser, 60% of the
Purchaser's distributable portion of the net proceeds of a sale
(and 100% of the net proceeds of a refinancing) of a property owned
by a Fox Subject Partnership is required to be applied in
prepayment of the DeForest Loan.  (See "Section 10.  Conflicts of
Interest and Transactions With Affiliates" for a discussion of
certain conflicts of interest which will be created as a result of
the Purchaser's obligation to prepay the DeForest Loan with the
proceeds of sales or refinancings of Partnership properties.) 
"Purchaser Cash Flow" means the cash revenues, with certain
exceptions, to be received by NPI-AP Management, L.P. ("NPI-AP
Management"), an affiliate of the Purchaser, and by certain other
entities affiliated with National Property Investors, Inc. ("NPI")
less allowable operating expenses.  Each of NPI-AP Management and
NPI will guarantee the Loan.

        As collateral security for the Loans, among other things, the
Purchaser and the NPI Purchaser will be required to pledge and
collaterally assign the Tendered Units to the Lender, and their
respective partners will be required to pledge all partnership
interests in the borrowers.  As additional collateral security, all
outstanding shares of the common stock of NPI Equity (and its
parent NPI) and all partnership interests in NPI-AP Management will
be required to be pledged to the Lender by the holders thereof.

        The Purchaser and the NPI Purchaser anticipate that the loan
agreement(s) governing the Loans will contain certain customary
affirmative and negative reporting and operational covenants.   
The borrowers will be required to pay the Lender reasonable and
customary fees in connection with the Loans and will also be
required to indemnify the Lender against certain liabilities,
including liabilities under the Exchange Act.  It is also
anticipated that the agreement(s) governing the Loans will provide
that certain actions (i.e., bankruptcy or insolvency and default
under mortgage indebtedness) by Fox Subject Partnerships or NPI
Partnerships having in the aggregate an Attributed Net Value (as
defined below) of more than 20% of the Attributed Net Value of all
the Fox Subject Partnerships and the NPI Partnerships shall
constitute a default under the Loans.  "Attributed Net Value" of
any Fox Subject Partnership or any NPI Partnership will represent
the purchase price actually paid by the Purchaser or the NPI
Purchaser for Tendered Units of such Partnership multiplied by the
number of Tendered Units actually acquired.

        Neither the Purchaser nor the General Partner has any present
plans or intentions with respect to a liquidation, sale of assets
or, except as described in "Section 13. Background of the Offer",
refinancing of any of the Partnership's properties.  However, the
Purchaser believes that the General Partner will continue to review
opportunities to sell the Partnership's properties and refinance
its indebtedness consistent with its fiduciary obligations and with
a view to maximizing returns to Unit Holders.

        The amount of the Loans is dependent upon the number of
Tendered Units to be acquired, which number is not currently
ascertainable.  If the DeForest Tender Offers are successful, and
the maximum number of Tender Units sought are acquired, unless
properties owned by one or more of the Fox Subject Partnerships
and/or the NPI Partnerships are sold or refinanced, repayment of
the Loans would be dependent upon the ability of the Purchaser or
the NPI Purchaser to obtain replacement financing.  (See "Section
10.  Conflicts of Interest and Transactions with Affiliates" for a
discussion of certain conflicts of interest which will be created
as a result of the Purchaser consummating the DeForest Loan.) 
There are 86 individual properties owned by the Fox Subject
Partnerships and the NPI Partnerships.  Except for one property
owned by MRI Business Properties Fund, Ltd. ("MRI"), neither the
Purchaser nor the General Partner is able to identify any specific
property owned by any Fox Subject Partnership or NPI Partnership
which is intended to be sold.  MRI has entered into a letter of
intent to sell its interests in the Dallas Marriott Quorum Hotel. 
It is anticipated that the sale of this property will be
consummated prior to December 31, 1994, and MRI anticipates
receiving net proceeds of approximately $1,500,000 from this sale. 
There can be no assurance, however, that the sale of this property
will be consummated.  The Purchaser anticipates that, over the
course of the Loans or any refinancing thereof, the allocable share
of sale or refinancing proceeds to be received by it on account of
its investment in the Tendered Units, together with the Purchaser
Cash Flow available to service the Loans, will be sufficient to
retire the principal balance of the Loans or any replacement loans. 
However, neither the Purchaser nor the NPI Purchaser has made any
plans or arrangements to refinance the Loans. 

<PAGE>

        Section 13.  Background of the Offer.  

        Acquisition of Control.  On December 6, 1993, NPI Equity, a wholly-
owned subsidiary of NPI, an affiliate of the Purchaser, assumed
management and obtained control of the General Partner of the
Partnership, as well as the respective general partners of certain
other affiliated limited partnerships (together with the
Partnership, the "Fox Partnerships"), by being appointed as
substitute managing partner of Fox Realty Investors ("FRI"), a
partner of the General Partner and the respective direct or
indirect general partner of certain of the other Fox Partnerships,
and by entering into a voting trust agreement with the beneficial
owners of the outstanding shares of stock of Fox Capital Management
Corporation ("FCMC"), another direct or indirect general partner of
certain of the other Fox Partnerships.  Three of the eleven former
individual general partners of FRI are limited partners of the
Purchaser.

        In connection with the acquisition by NPI Equity of management
and control of the Partnership and the Fox Partnerships, NPI Realty
Advisors, Inc. ("NPI Realty"), an affiliate of NPI Equity, acquired
for cash and notes an aggregate of approximately $10,800,000 of
loans made by FRI and/or FCMC to the Fox Partnerships (the
"Partnership Advances") for the outstanding balance of such loans. 
As of the date of this Offer, the Fox Partnerships have repaid all
but $182,000 of the Partnership Advances from, among other sources,
the proceeds of the sales of certain Fox Partnership properties.  

        On October 12, 1994, NPI sold one-third of its stock to AP-NPI
II, L.P. ("AP-NPI"), an affiliate of Apollo Real Estate Advisors,
L.P. ("Apollo").  (See the Partnership's Form 8-K dated October 12,
1994 for additional information with respect to this transaction.) 
Certain individual beneficial owners of NPI and an entity
affiliated with Apollo formed both the Purchaser and DeForest
Capital on September 30, 1994 for the purpose of making the Offer.

        Establishment of Purchase Price.  The Purchaser has set the
Purchase Price at $140 net per Unit.  The Purchaser established the
Purchase Price by analyzing a number of both quantitative and
qualitative factors including: (i) the volume and prices of recent
secondary market resales of the Units; (ii) the lack of liquidity
of, and lack of current income derived from, an investment in the
Partnership; (iii) an estimate of the underlying value of the
Partnership's assets;  (iv) the costs to the Purchaser associated
with acquiring the Units; and (v) the administrative costs of
continuing to own the Partnership's assets through a publicly
registered limited partnership.

        Secondary sales activity for the Units has been limited and
sporadic.  According to information obtained from trade
publications which report on public real estate limited
partnerships, from July 1, 1993 through June 30, 1994, an aggregate
of 887 Units were transferred in the secondary market at prices
ranging from $20.00 to $62.00 per Unit.  Secondary market sales may
not be an efficient measure of value.  However, such sales of Units
on the secondary market and in private transactions are the only
current means available to a Unitholder to liquidate his investment
in his Units since the Units are not listed or traded on any
exchange or quoted on any NASDAQ list or system.  Therefore, the
Purchaser believes resale prices may be relevant to establishing
the Purchase Price.  Based solely on the price range set forth
herein, the Purchase Price is 225% of the highest secondary market
sales price.

        The Purchaser is offering to purchase Units which are a
relatively illiquid investment and which do not presently generate
current income and is not offering to purchase the Partnership's
underlying assets.  Consequently, the Purchaser does not believe
that the underlying asset value of the Partnership is determinative
in arriving at the Purchase Price.  Nevertheless, the Purchaser
derived an estimated net value (the "Derived Value") for the
Partnership's assets.  In determining the Derived Value, the
Purchaser first calculated the "Adjusted Value" of each of the
Partnership's properties.

<PAGE>

  
The Adjusted Value was determined by
subtracting a reserve (the "FF&E Reserve") from a property's
earnings before interest, depreciation and amortization ("EBIDA")
for the twelve month period commencing on July 1, 1993 and ending
June 30, 1994, which earnings were based upon the Partnership's
actual operating results.  This amount was then divided by a
capitalization rate (the "Cap Rate") to determine the property's
Adjusted Value.  In calculating Adjusted Values, a 10.5% cap rate
was used.  The FF&E Reserve used was 4% of gross revenues for
Holiday Inn Crowne Plaza and 37% of gross revenues for the other
three properties which are limited service hotels.  The Adjusted
Value at the Partnership's Holiday Inn Crowne Plaza property
represents the Partnership's 50% ownership interest in such
property and was reduced by 1% of the existing mortgage debt to
account for the costs to be incurred in connection with the
extension of the financing of such property in 1995.  In addition,
the Adjusted Value at the Residence Inn - Orlando was then reduced
by $250,000 to provide for the cost required to make necessary
improvements at such property.

        The Purchaser believes that the FF&E Reserve and Cap Rates
utilized by it are within a range of reserves and capitalization
rates currently employed in the marketplace.  The utilization of
different FF&E reserves and capitalization rates could also be
appropriate.  Unitholders should be aware that the use of lower
FF&E reserves and/or capitalization rates would result in higher
Adjusted Values for the Partnership's properties.

        The following table applies the method used by the Purchaser
to determine the Adjusted Value.



Property   Year   EBIDA        FF&E       Cap     Adjustments     Adjusted 
           Built              Reversed    Rate                      Valu

Holiday 
Inn Crowne 1986  $3,190,000    $811,000   10.50%  $11,498,571    $11,158,571
Plaza

Residence 
  Inn -    1986  $1,714,000    $143,580   10.50%      ___        $14,956,381
Sacramento

Residence
   Inn -   1984  $1,170,000    $126,030   10.50%   $  250,000    $ 9,692,571
Orlando

Embassy
Suites -   1984  $2,141,000    $187,590   10.50%       ___      $18,603,905
Tempe

        To determine the Derived Value of the Partnership's assets,
the Purchaser then added to the aggregate Adjusted Value the net
amount of all cash and cash equivalents of the Partnership at
June 30, 1994, less all accounts payable and other claims against
the Partnership which net amount equaled $3,471,000.  Finally, the
Adjusted Value of each property was reduced by subtracting to the
extent of such property's Adjusted Value its long term debt as of
June 30, 1994, which reduction amounted to approximately
$27,332,000  in the aggregate.  The resulting Derived Value of the
Partnership's assets was approximately $30,550,000  or $275 per
Unit (based upon the percentage of capital distributions to which
Unitholders are entitled).

        The Purchaser believes that realization by the Partnership of
the Derived Value may be impacted by several factors affecting real
estate assets generally, including: (i) the reduced availability of
real estate financing resulting from various factors including the
present condition of financial institutions, and (ii) the continued
sale of properties acquired by financial institutions and
government agencies.  No Partnership properties or assets have been
identified for sale, and neither the General Partner nor the Pur-
chaser has any present plans or intentions with respect to liquida-
tion of the Partnership.  Furthermore, the Purchaser believes that
sales of the Partnership's properties for all cash purchase prices
may be affected by the foregoing factors.


<PAGE>

        Unitholders should also be aware that, in connection with
Apollo's decision to make an investment in the Purchaser and its
affiliates, Apollo retained an independent third party to conduct
an equity analysis of, among other entities, the Partnership as of
June 30, 1994.  The foregoing analysis estimated the equity value
of the Partnership at an amount equivalent to $299 per Unit. 
However, Unitholders are advised that this valuation was not
prepared with a view toward public disclosure (including disclosure
in this Offer) and that Apollo does not as a matter of course make
public its internal valuations.  The fact that Apollo commissioned
this evaluation of the Partnership in connection with its decision
to make an investment in the Purchaser and its affiliates should
not be considered as an indication that either Apollo or the
Purchaser considers this valuation as an accurate indicator of the
net amount the Partnership could realize for its assets.

        In establishing the Purchase Price, the Purchaser also took
into account the administrative costs regularly incurred by the
Partnership.  Because the Purchaser is offering to purchase Units
rather than the underlying assets of the Partnership, the Purchaser
believes it is appropriate to consider such costs.  From
information set forth in the Partnership's Annual Report on Form
10-K for the fiscal year ended September 30, 1993, the average
administrative costs of the Partnership for its three prior fiscal
years was $526,333 or $4.83 per outstanding Unit per year. 
Furthermore, the Purchaser gave consideration to the costs
associated with the acquisition of the Units of approximately
$200,000 or $3.90 per Unit assuming it was able to purchase all of
the Units sought.  To the extent less Units are purchased, the
Purchaser's cost per Unit will be proportionately increased.

        The Partnership Agreement of the Partnership provides, among
other things, that upon dissolution of the Partnership subsequent
to the sale of all of the Partnership's properties, the General
Partner is required to contribute capital to the Partnership in an
amount equal to any deficit then existing in its capital account. 
Through ownership of Units by the Purchaser, an affiliate of the
General Partner, the potential liability of the General Partner and
its affiliates would be effectively reduced.  Although there was a
deficit in the capital account of the General Partner of $1,521,355
as of the end of the Partnership's last fiscal year, such amount is
subject to future reduction through allocation of a portion of the
taxable gain, if any, that results from the sale by the Partnership
of its properties under the Partnership Agreement.  Consequently,
the ultimate amount, if any, of the deficit and the date on which
it would be paid are indeterminable.  Accordingly, the Purchaser
has attributed no value to this obligation in establishing the
Purchase Price.

        By taking into consideration all of the above factors, the
Purchaser determined the Purchase Price to be $140.  The Purchase
Price represents the price at which the Purchaser is willing to
purchase Units.  No independent person has been retained to
evaluate or render any opinion with respect to the fairness of the
Purchase Price and no representation is made by the Purchaser or
any affiliate of the Purchaser as to such fairness.  The Purchaser
did not attempt to obtain current independent valuations or
appraisals of the underlying properties and other assets owned by
the Partnership; however, the Purchaser is aware of the equity
analysis referred to above.  As indicated above, the Purchaser does
not believe that such valuations or appraisals should be
determinative as to the Purchaser's establishment of the Purchase
Price.  Other measures of the value of the Units may be relevant to
Unitholders.  Unitholders are urged to consider carefully all of
the information contained herein and consult with their own
advisors, tax, financial or otherwise, in evaluating the terms of
the Offer before deciding whether to tender Units.

        Partnership Makes No Recommendation.  The Partnership has
indicated in its Statement of Schedule 14D-9 filed with the
Commission that it makes no recommendation and is remaining neutral
as to whether Unitholders should tender their Units pursuant to the
Offer because the General Partner of the Partnership is subject to
an inherent conflict of interest resulting from the General
Partner's affiliation with the Purchaser.

        Section 14.  Conditions of the Offer.  Notwithstanding any
other term of the Offer, the Purchaser shall not be required to
accept for payment or to pay for any Units tendered if all
authorizations, consents, orders or approvals of, or declarations
or filings with, or expirations of waiting periods imposed by, any
court, administrative agency or commission or other governmental
authority or instrumentality, domestic or foreign, necessary for
the consummation of the transactions contemplated by the Offer
shall not have been filed, occurred or been obtained.  Furthermore,
notwithstanding any other term of the Offer, the Purchaser shall
not be required to accept for payment or pay for any Units not
theretofore accepted for payment or paid for and may terminate or
amend the Offer as to such Units if, at any time on or after the
date of the Offer and before the acceptance of such Units for
payment or the payment therefor, any of the following conditions
exists:

<PAGE>


                (a)      a preliminary or permanent injunction or other order
        of any federal or state court, government or governmental
        authority or agency shall have been issued and shall remain in
        effect which (i) makes illegal, delays or otherwise directly
        or indirectly restrains or prohibits the making of the Offer
        or the acceptance for payment of or payment for any Units by
        the Purchaser, (ii) imposes or confirms limitations on the
        ability of the Purchaser effectively to exercise full rights
        of ownership of any Units, including, without limitation, the
        right to vote any Units acquired by the Purchaser pursuant to
        the Offer or otherwise on all matters properly presented to
        the Partnership's Unitholders, (iii) requires divestiture by
        the Purchaser of any Units, (iv) causes any material
        diminution of the benefits to be derived by the Purchaser as
        a result of the transactions contemplated by the Offer, or
        (v) might materially adversely affect the business,
        properties, assets, liabilities, financial condition,
        operations, results of operations or prospects of the
        Purchaser or the Partnership;

                (b)      there shall be any action taken, or any statute,
        rule, regulation or order proposed, enacted, enforced,
        promulgated, issued or deemed applicable to the Offer by any
        federal or state court, government or governmental authority
        or agency, which might, directly or indirectly, result in any
        of the consequences referred to in clauses (i) through (v) of
        paragraph (a) above;

                (c)      any change or development shall have occurred or
        been threatened since the date hereof, in the business,
        properties, assets, liabilities, financial condition,
        operations, results of operations or prospects of the
        Partnership, which, in the sole judgment of the Purchaser, is
        or may be materially adverse to the Partnership, or the
        Purchaser shall have become aware of any fact that, in the
        sole judgment of the Purchaser, does or may have a material
        adverse effect on the value of the Units;

                (d)      there shall have occurred (i) any general suspension
        of trading in, or limitation on prices for, securities on any
        national securities exchange or in the over-the-counter market
        in the United States, (ii) a declaration of a banking
        moratorium or any suspension of payments in respect of banks
        in the United States, (iii) any limitation by any governmental
        authority on, or other event which might affect, the extension
        of credit by lending institutions or result in any imposition
        of currency controls in the United States, (iv) a commencement
        of a war or armed hostilities or other national or
        international calamity directly or indirectly involving the
        United States, (v) a material change in United States or other
        currency exchange rates or a suspension of a limitation on the
        markets thereof, or (vi) in the case of any of the foregoing
        existing at the time of the commencement of the Offer, a
        material acceleration or worsening thereof;

                (e)      it shall have been publicly disclosed or the
        Purchaser shall have otherwise learned that (i) more than ten
        percent of the outstanding Units have been or are proposed to
        be acquired by another person (including a "group" within the
        meaning of Section 13(d)(3) of the Exchange Act), or (ii) any
        person or group that prior to such date had filed a Statement
        with the Commission pursuant to Section 13(d) or (g) of the
        Exchange Act has increased or proposes to increase the number
        of Units beneficially owned by such person or group as
        disclosed in such Statement by two percent or more of the
        outstanding Units; or

                (f)      the transactions contemplated by the Commitment
        Letter shall not have been consummated.

<PAGE>

        The foregoing conditions are for the sole benefit of the
Purchaser and may be asserted by the Purchaser regardless of the
circumstances giving rise to such conditions or may be waived by
the Purchaser in whole or in part at any time and from time to time
in its sole discretion.  Any determination by the Purchaser
concerning the events described above will be final and binding
upon all parties.

        Section 15.  Certain Legal Matters.

        General.  Except as set forth in this Section 15, the
Purchaser is not aware of any filings, approvals or other actions
by any domestic or foreign governmental or administrative agency
that would be required prior to the acquisition of Units by the
Purchaser pursuant to the Offer.  Should any such approval or other
action be required, it is the Purchaser's present intention that
such additional approval or action would be sought.   While there
is no present intent to delay the purchase of Units tendered
pursuant to the Offer pending receipt of any such additional
approval or the taking of any such action, there can be no
assurance that any such additional approval or action, if needed,
would be obtained without substantial conditions or that adverse
consequences might not result to the Partnership's business, or
that certain parts of the Partnership's business might not have to
be disposed of or held separate or other substantial conditions
complied with in order to obtain such approval or action, any of
which could cause the Purchaser to elect to terminate the Offer
without purchasing Units thereunder.  The Purchaser's obligation to
purchase and pay for Units is subject to certain conditions,
including conditions related to the legal matters discussed in this
Section 15.

        Antitrust.  The Purchaser does not believe that the Hart-
Scott-Rodino Antitrust Improvements Act of 1976, as amended, is
applicable to the acquisition of Units contemplated by the Offer. 

        Margin Requirements.  The Units are not "margin securities"
under the regulations of the Board of Governors of the Federal
Reserve System and, accordingly, such regulations are not
applicable to the Offer.
 
        State Takeover Laws.  A number of states have adopted anti-
takeover laws which purport, to varying degrees, to be applicable
to attempts to acquire securities of corporations which are
incorporated in such states or which have substantial assets,
securityholders, principal executive offices or principal places of
business therein.  Although the Purchaser has not attempted to
comply with any state anti-takeover statutes in connection with the
Offer, the Purchaser reserves the right to challenge the validity
or applicability of any state law allegedly applicable to the Offer
and nothing in this Offer to Purchase nor any action taken in
connection herewith is intended as a waiver of such right.  If any
state anti-takeover statute is applicable to the Offer, the
Purchaser might be unable to accept for payment or purchase Units
tendered pursuant to the Offer or be delayed in continuing or
consummating the Offer.  In such case, the Purchaser may not be
obligated to accept for purchase or pay for any Units tendered.

        Section 16.  Fees and Expenses.  Except as set forth in this
Section 16, the Purchaser will not pay any fees or commissions to
any broker, dealer or other person for soliciting tenders of Units
pursuant to the Offer.  The Purchaser has retained The Herman
Group, Inc. to act as Information Agent, and GKN Securities Corp.
to act as Dealer Manager, in connection with the Offer.  The Pur-
chaser will pay the Information Agent and Dealer Manager reasonable
and customary compensation for their respective services in connec-
tion with the Offer, plus reimbursement for out-of-pocket expenses,
and will indemnify the Information Agent and the Dealer Manager
against certain liabilities and expenses in connection therewith,
including liabilities under the federal securities laws.  The
Purchaser will also pay all costs and expenses of printing and
mailing the Offer.

        Section 17.  Miscellaneous.  The Purchaser is not aware of any
jurisdiction in which the making of the Offer is not in compliance
with applicable law.  If the Purchaser becomes aware of any
jurisdiction in which the making of the Offer would not be in
compliance with applicable law, the Purchaser will make a good
faith effort to comply with any such law.  If, after such good
faith effort, the Purchaser cannot comply with any such law, the
Offer will not be made to (nor will tenders be accepted from or on
behalf of) the holders of Units residing in such jurisdiction.  In
those jurisdictions whose securities or blue sky laws require the
Offer to be made by a licensed broker or dealer, the Offer is being
made on behalf of the Purchaser by the Dealer Manager.

<PAGE>

        No person has been authorized to give any information or to
make any representation on behalf of the Purchaser not contained
herein or in the Letter of Transmittal and, if given or made, such
information or representation must not be relied upon as having
been authorized.

        The Purchaser has filed with the Commission a Schedule 14D-1,
pursuant to Rule 14d-3 under the Exchange Act, furnishing certain
additional information with respect to the Offer, and may file
amendments thereto.  The Schedule 14D-1 and any amendments thereto,
including exhibits, may be inspected and copies may be obtained at
the same places and in the same manner as set forth in Section 9
hereof (except that they will not be available at the regional
offices of the Commission).


                                                  DEFOREST VENTURES I L.P.



October 17, 1994


<PAGE>

                                    Schedule 1
                                                     
                        DIRECTORS AND EXECUTIVE OFFICERS
                                                     

        Set forth below is the name, current business address, present
principal occupation, and employment history for at least the past
five years of each director and executive officer of DeForest Capi-
tal.  Except for Mr. Koenigsberger, who is a citizen of Guatemala,
each person listed below is a citizen of the United States.


                  Present Principal Occupation or Employment;
                     Material Occupation, Position, Office
                    or Employment During the Past Five Years    

                         
        Michael L. Ashner.   Since October 1994, Mr. Ashner has been
a Director, President and Co-Chairman of DeForest Capital and
DeForest Capital II Corporation ("DeForest Capital II"), the
general partner of the NPI Purchaser.  Since June 1994, Mr. Ashner
has been a Director, President and Co-Chairman of NPI, and since
December 1984 has been a Director and President of NPI Equity.  Mr.
Ashner has also been a Director and executive officer of NPI
Property Management Corporation ("NPI Management"), the general
partner of NPI-AP Management, L.P., since April 1984, and is
currently NPI Management's Chairman.  Since 1981, Mr. Ashner has
also served as President of Exeter Capital Corporation, a firm
which has organized and administered real estate limited
partnerships.  Mr. Ashner's business address is 100 Jericho
Quadrangle, Suite 214, Jericho, New York 11753.

        Martin Lifton.    Since October 1994, Mr. Lifton has been a
Director and Chairman of DeForest Capital and DeForest Capital II,
and since June 1994 has been a Director and Chairman of NPI.  Since
November 1991, Mr. Lifton has been a Director and executive officer
of NPI Equity, and is currently NPI Equity's Chairman.  Mr. Lifton
has also been a Director and/or executive officer of NPI Management
since November 1991, and is currently a Director and NPI
Management's Co-Chairman.  Mr. Lifton has also served as Chairman
and President of The Lifton Company, a real estate investment firm,
since January 1985, and as Chairman of The Bank of Great Neck, a
Great Neck, New York bank, since March 1986.  Mr. Lifton's business
address is 100 Jericho Quadrangle, Suite 214, Jericho, New York
11753.

        W. Edward Scheetz.   Mr. Scheetz has been a Director of
DeForest Capital, DeForest Capital II, NPI and NPI Equity since
October 1994.  Since May 1993, Mr. Scheetz has been a limited
partner of Apollo Real Estate Advisors, L.P. ("Apollo"), the
managing general partner of Apollo Real Estate Investment Fund,
L.P., a private investment fund.  Mr. Scheetz has also served as a
Director of Roland International, Inc. ("Roland"), a real estate
investment company, since January 1994, and as a Director of
Capital Apartment Properties, Inc., a multi-family residential real
estate investment trust, since January 1994.  From 1989 to May
1993, Mr. Scheetz was a principal of Trammell Crow Ventures, a
national real estate investment firm.  Mr. Scheetz' business
address is 1301 Avenue of the Americas, 38th floor, New York, New
York 10019.

        Ricardo Koenigsberger.   Mr. Koenigsberger has been a Director
of DeForest Capital, DeForest Capital II, NPI and NPI Equity since
October 1994.  Since October 1990, Mr. Koenigsberger has been an
associate of Apollo and of Lion Advisors, L.P., which acts as
financial advisor to and representative for certain institutional
investors with respect to securities investments.  For more than
one year prior thereto, Mr. Koenigsberger was an associate with
Drexel Burnham Lambert Incorporated.  Mr. Koenigsberger's business
address is 1301 Avenue of the Americas, 38th floor, New York, New
York 10019.  

        Arthur N. Queler.    Mr. Queler has been a Director, Executive
Vice President, Secretary and Treasurer of DeForest Capital and
DeForest Capital II since October 1994, and of NPI since June 1994. 
Mr. Queler has been a Director and executive officer of NPI Equity
and NPI Management since December 1984 and April 1984,
respectively.  Mr. Queler has also served as President of ANQ
Securities, Inc., a NASD registered broker-dealer firm which has
been responsible for supervision of licensed brokers and
coordination with a nationwide broker-dealer network for the
marketing of NPI investment programs, since 1983.  Mr. Queler's
business address is 5665 Northside Drive, N.W., Suite 370, Atlanta,
Georgia 30328.

<PAGE>

        Lee Neibart.    Mr. Neibart has been a Director of DeForest
Capital, DeForest Capital II, NPI and NPI Equity since October
1994.  Mr. Neibart has also been an associate of Apollo since
December 1993.  From 1986 to 1993, Mr. Neibart also served as
Executive Vice President of the Robert Martin Company, a private
real estate development and management firm based in Westchester
County, New York, and from 1982 to 1985 Mr. Neibart served as
President of the New York Chapter of the National Association of
Industrial Office Parks, a professional real estate organization. 
Mr. Neibart's business address is 1301 Avenue of the Americas, 38th
floor, New York, New York 10019.

        G. Bruce Lifton.   Since October 1994, Mr. Lifton has been a
Director and Vice President of DeForest Capital and DeForest
Capital II.  Mr. Lifton has also been Vice President of NPI and NPI
Equity since January 1991 and November 1991, respectively, and a
Director and Vice President of NPI Management since June 1994.  Mr.
Lifton has also served as Vice President of The Lifton Company
since September 1986.  Mr. Lifton is a son of Martin Lifton and the
brother of Steven Lifton.  Mr. Lifton's business address is 5665
Northside Drive, N.W., Suite 370, Atlanta, Georgia 30328.

        Steven Lifton.   Mr. Lifton has been a Vice President of
DeForest Capital and DeForest Capital II since October 1994 and of
NPI Management since June 1994.  Since June 1994, Mr. Lifton has
been a Director and Vice President of NPI.  Mr. Lifton  has been
Vice President of NPI Equity since November 1991 and a director
since October 1994.  Mr. Lifton has also served as Senior Vice
President of The Lifton Company since September 1984 and as a
Director of The Bank of Great Neck since March 1986.  Steven Lifton
is a son of Martin Lifton and the brother of G. Bruce Lifton.  Mr.
Lifton's business address is 100 Jericho Quadrangle, Suite 214,
Jericho, New York 11753.
                         


<PAGE>

                                  Schedule 2
                                                     
                         FINANCIAL STATEMENTS OF THE 
                        PURCHASER AND DEFOREST CAPITAL




<PAGE>


                        Independent Auditors' Report



DeForest Ventures I L.P.
(A Delaware Limited Partnership)


We have audited the accompanying balance sheet of DeForest Ventures
I L.P. (A Delaware Limited Partnership) as of October 12, 1994. 
This financial statement is the responsibility of the Company's
management.  Our responsibility is to express an opinion on this
financial statement based on our audit.

We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
balance sheet is free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the balance sheet.  An audit also includes assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall balance sheet
presentation.  We believe that our audit of the balance sheet
provides a reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents
fairly, in all material respects, the financial position of
DeForest Ventures I L.P. (A Delaware Limited Partnership) as of
October 12, 1994 in conformity with generally accepted accounting
principles.



                                                 IMOWITZ KOENIG & COMPANY
                                                 Certified Public Accountants



New York, NY
October 13, 1994








                             DeFOREST VENTURES I L.P.
                        (A Delaware Limited Partnership)

                                 Balance Sheet
                               October 12, 1994


ASSETS
Cash                                                 $   11,900,000

Deferred Costs                                            1,800,000

Total Assets                                         $   13,700,000

LIABILITIES AND PARTNERS' EQUITY

Accrued Expenses                                     $    1,511,000
Due to Affiliate                                            289,000

Total Current Liabilities                                 1,800,000

Commitments and Contingencies

Partners' Equity:
   General Partner                                          119,000
   Limited Partners                                      11,781,000

Total Partners' Equity                                   11,900,000

Total Liabilities and Partners' Equity               $   13,700,000










                          See Notes to Financial Statement


<PAGE>

                               DeFOREST VENTURES I L
                          (A Delaware Limited Partnership)
                           Notes to Financial Statement
                                 October 12, 1994


1.      ORGANIZATION

        DeForest Ventures I L.P., a Delaware Limited Partnership
        ("DeForest"), was formed on September 30, 1994 for the purpose
        of acquiring limited partnership units in various limited
        partnerships (the "Limited Partnerships").  The general
        partner of DeForest is DeForest Capital I Corporation, a
        Delaware Corporation ("DeForest Capital").  Shareholders who
        control DeForest Capital also control the general partners of
        all the Limited Partnerships.  The $289,000 due to an
        affiliate represents fees and expenses paid by a related party
        on behalf of DeForest.

        Concurrently with this transaction, DeForest Ventures II L.P.
        ("DeForest II"), a Delaware Limited Partnership, was formed
        for the purpose of acquiring limited partnership units in
        various other affiliated limited partnerships.

2.      DEFERRED COSTS

        Deferred costs consist of fees and expenses related to the
        offers to purchase units in the Limited Partnerships.  These
        costs will be capitalized as part of DeForest's investment
        once the purchases are consummated.

3.      COMMITMENTS AND CONTINGENCIES

        In order to complete the purchase of limited partnership
        units, DeForest and DeForest II have received a commitment for
        debt financing from Kidder Peabody Mortgage Capital
        Corporation for up to $55 million.  The financing will be in
        the form of two separate loans which will be cross-defaulted
        and cross-collateralized.  Each loan will be due one year
        after initial funding subject to the right to extend such loan
        for two consecutive one-year periods provided that the loan is
        not then in default.  Interest will accrue at a rate per annum
        equal to 250 basis points over LIBOR during the initial 12
        months of the loan, 350 basis points over LIBOR during the
        second 12 months of the loan and 450 basis points over LIBOR
        during the last 12 months of the loan.  The lender will also
        be entitled to additional interest on the loan pursuant to the
        terms of the formula set forth in the commitment.  It is
        anticipated that DeForest and DeForest II will incur a total
        of approximately $1,300,000 in fees and expenses relating to
        the financing which will be divided between the two entities
        based upon the amount of their respective loans.


<PAGE>

                       Independent Auditors' Report



DeForest Capital I Corporation 


We have audited the accompanying balance sheet of DeForest Capital
I Corporation as of October 12, 1994.  This financial statement is
the responsibility of the Company's management.  Our responsibility
is to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
balance sheet is free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the balance sheet.  An audit also includes assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall balance sheet
presentation.  We believe that our audit of the balance sheet
provides a reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents
fairly, in all material respects, the financial position of
DeForest Capital I Corporation as of October 12, 1994 in conformity
with generally accepted accounting principles.



                                                IMOWITZ KOENIG & COMPANY
                                             Certified Public Accountants



New York, NY
October 13, 1994








<PAGE>

                      DeFOREST CAPITAL I CORPORATION.

                              Balance Sheet 
                             October 12, 1994


ASSETS

Investment in DeForest Ventures I L.P.           $     119,000



STOCKHOLDERS' EQUITY

Capital Stock, Par Value $.01,
  7,500 Shares Authorized, 600
  issued and outstanding                          $           6
Additional Paid in Capital                            1,118,994
Notes Receivable from Stockholders                   (1,000,000)

Total Stockholders' Equity                        $     119,000


























                          See Notes to Financial Statement


<PAGE>

                               DeFOREST CAPITAL I CORPO
                                                     
                             Notes to Financial Statement
                                   October 12, 1994


1.      ORGANIZATION

        DeForest Capital I Corporation ("DeForest Capital"), a
        Delaware Corporation, was incorporated on September 30, 1994
        and will serve as the general partner of DeForest Ventures I
        L.P. ("DeForest").  DeForest was formed for the purpose of
        acquiring limited partnership units in various limited
        partnerships (the "Limited Partnerships").  

        Shareholders who control DeForest Capital also control the
        general partners of all of the Limited Partnerships.

2.      STOCKHOLDERS' EQUITY

        Shareholders of DeForest Capital have contributed $119,000 in
        cash and $1,000,000 in negotiable demand promissory notes.

<PAGE>

                              Schedule 3


                           NPI PARTNERSHIPS


                    National Property Investors II

                    National Property Investors III

                     National Property Investors 4

                     National Property Investors 5

                     National Property Investors 6

                     National Property Investors 7

                     National Property Investors 8


                       FOX SUBJECT PARTNERSHIPS

                      Century Properties Fund XII

                     Century Properties Fund XIII

                     Century Properties Fund XIV

                      Century Properties Fund XV

                      Century Properties Fund XVI

                     Century Properties Fund XVII

                     Century Properties Fund XVIII

                      Century Properties Fund XIX

                  Century Properties Growth Fund XXII

                   MRI Business Properties Fund, Ltd.

                  MRI Business Properties Fund, Ltd. II
 

<PAGE>


        Facsimile copies of the Letter of Transmittal, properly
completed and duly executed, will be accepted.  The Letter of
Transmittal and any other required documents should be sent or
delivered by each Unitholder or his broker, dealer, commercial
bank, trust company or other nominee to the Purchaser at its
address set forth below:


                              DEFOREST VENTURES I L.P.

                       By Hand, Mail (insured or registered
                        recommended) or Overnight Delivery:

                              DeForest Ventures I L.P.

                             c/o The Herman Group, Inc.
                             13760 Noel Road, Suite 320
                                 Dallas, Texas  75240



                                    By Facsimile:

                          (214) 991-4422 or (214) 991-4432


                              For Telephone Information:

                                    1-800-530-4966


        Any questions or requests for assistance or for additional
copies of this Offer to Purchase, the Letter of Transmittal, the
Notice of Guaranteed Delivery and other tender offer materials may
be directed to the Information Agent at the telephone number and
address below.  You may also contact the Dealer Manager or your
broker for assistance concerning the Offer.  To confirm delivery of
your Letter of Transmittal, please contact the Purchaser.

                                                     
                       The Information Agent for the Offer is:

                                The Herman Group, Inc.
                              13760 Noel Road, Suite 320
                                 Dallas, Texas 75240
                                    1-800-530-4966

                        The Dealer Manager of the Offer is:

                                 GKN Securities Corp. 
                               61 Broadway, 12th Floor
                              New York, New York 10006

<PAGE>


                        MRI BUSINESS PROPERTIES FUND, LTD. III                
                             LETTER OF TRANSMITTAL
                                                   Taxpayer Identification
Number 
                                                             
THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M.,
NEW YORK CITY TIME, ON NOVEMBER 18, 1994 (the "Expiration Date") UNLESS
EXTENDED.

       Deliver to:                           DeForest Ventures I L.P.
                                              c/o The Herman Group, Inc.
                                              13760 Noel Road, Suite 320
                                              Dallas, TX 75240
                                              Telephone:  (800) 530-4966

      By Facsimile:                         (214) 991-4432 OR (214) 991-4422

        To participate in the Offer, a duly executed copy of this Letter of
Transmittal (or facsimile hereof) must be received by the Purchaser on or
prior to the Expiration Date.  Delivery of this Letter of Transmittal or any
other required documents to an address or facsimile number other than as set
forth above does not constitute valid delivery.  The method of delivery of
all documents is at the election and risk of the tendering Unitholder. 
Please use the pre-addressed, postage-paid envelope provided.
        
       This Letter of Transmittal is to be completed by Unitholders of record
as of October 10, 1994 of MRI Business Properties Fund, Ltd. III, a
California limited partnership (the "Partnership"), pursuant to the
procedures set forth in the Offer to Purchase (as defined below).

                PLEASE CAREFULLY READ THE ACCOMPANYING INSTRUCTIONS
Gentlemen:
       The undersigned hereby tenders to DeForest Ventures I L.P., a Delaware
limited partnership (the "Purchaser"), the above described Units at $140 per
Unit, net to the seller in cash, upon the terms and subject to the conditions
set forth in the Offer to Purchase, dated October 17, 1994 (the "Offer to
Purchase"), and this Letter of Transmittal (which together constitute the
"Offer").  Receipt of the Offer to Purchase is hereby acknowledged.
     Subject to and effective upon acceptance for payment of any of the Units
tendered hereby, the undersigned hereby sells, assigns and transfers to, or
upon the order of, Purchaser all right, title and interest in and to such
Units tendered hereby.  The undersigned hereby irrevocably constitutes and
appoints the Purchaser as the true and lawful agent and attorney-in-fact of
the undersigned with respect to such Units, with full power of substitution
(such power of attorney being deemed to be an irrevocable power coupled with
an interest), to deliver such Units and transfer ownership of such Units on
the books of the Partnership, together with all accompanying evidences of
transfer and authenticity, to or upon the order of the Purchaser and, upon
payment of the purchase price in respect of such Units by the Purchaser, to
receive all benefits and otherwise exercise all rights of beneficial
ownership of such Units all in accordance with the terms of the Offer. 
Subject to and effective upon acceptance for payment of any Units tendered
hereby, the undersigned hereby requests that the Purchaser be admitted to the
Partnership as a "Substitute Limited Partner" under the terms of the
Partnership Agreement of the Partnership.  Upon the purchase of Units
pursuant to the Offer, all prior proxies and consents given by the
undersigned with respect to such Units will be revoked and no subsequent
proxies or consents may be given (and if given will not be deemed effective).
       The undersigned recognizes that, if more than 51,243 Units are validly
tendered prior to or on the Expiration Date and not properly withdrawn, the
Purchaser will, upon the terms of the Offer, accept for payment from among
those Units tendered prior to or on the Expiration Date 51,243 Units on a pro
rata basis, with adjustments to avoid purchases of certain fractional Units,
based upon the number of Units validly tendered prior to the Expiration Date
and not withdrawn. The undersigned further recognizes that if no more than
51,243 Units are validly tendered prior to the Expiration Date and not
withdrawn, the Purchaser will, upon the terms of the Offer, accept for
payment all such Units.
     The undersigned hereby represents and warrants that the undersigned owns
the Units tendered hereby within the meaning of Rule 13d-3 under the
Securities Exchange Act of 1934, as amended, and has full power and authority
to validly tender, sell, assign and transfer the Units tendered hereby, and
that when any such Units are accepted for payment by the Purchaser, the
Purchaser will acquire good, marketable and unencumbered title thereto, free
and clear of all liens, restrictions, charges, encumbrances, conditional
sales agreements or other obligations relating to the sale or transfer
thereof, and such Units will not be subject to any adverse claim.  Upon
request, the undersigned will execute and deliver any additional documents
deemed by the Purchaser to be necessary or desirable to complete the
assignment, transfer, and purchase of Units tendered hereby.
     The undersigned understands that a tender of Units to the Purchaser will
constitute a binding agreement between the undersigned and the Purchaser upon
the terms and subject to the conditions of the Offer.  The undersigned
recognizes that under certain circumstances set forth in the Offer to
Purchase, the Purchaser may not be required to accept for payment any of the
Units tendered hereby.  In such event, the undersigned understands that any
Letter of Transmittal for Units not accepted for payment will be destroyed by
the Purchaser.  All authority herein conferred or agreed to be conferred
shall survive the death or incapacity of the undersigned and any obligations
of the undersigned shall be binding upon the heirs, personal representatives,
successors and assigns of the undersigned.  Except as stated in the Offer to
Purchase, this tender is irrevocable.

              Do Not Return Certificates With This Letter of Transmittal

The Unitholder hereby tenders Units pursuant to the terms of the Offer. The
Unitholder hereby certifies, under penalities of perjury, that the
information and representations provided in Boxes A and B (for U.S. persons)
and Box C (for non-U.S. persons) of this Letter of Transmittal which have
been duly completed by the Unitholder are true and complete and correct as of
the date hereof.

                                   OWNERS SIGN HERE TO TENDER          
                             (Attach additional sheets, if necessary)           
                              If this Letter of Transmittal is not
                              signed exactly as name(s) appear(s)
                              above, or if this Letter of
                              Transmittal is signed by a general
                              partner, corporate officer, or other
                              person acting in a fiduciary or
                              representative capacity, please
                              complete BOX D.  (See Instruction 1).   


                              X                                             

                              X                                          

                              Date                            

                              Bus. Tel.  (       )                           
                       
                              Home Tel.  (       )    


<PAGE>

                   
                   PAYER'S NAME: DEFOREST VENTURES I L.P.

                                     BOX A
              (Attach additional copies for joint Unitholders)
                              SUBSTITUTE FORM W-9
                           (See Instruction 3(A))
                                                                      
Part I - Please provide the TIN of the Unitholder submitting
this Letter of Transmittal in the box at right or, if applicable,       
write "Applied For" in such box.   
Social Security Number or Employer Identification Number:                       

Please check the appropriate box 
describing the Unitholder:    [] Individual/Sole Proprietor [] Corporation  
                              [] Partnership    []____________________        
                                                                          
                                                  Other


<PAGE>

Part II - Certification - The Unitholder submitting this Letter of
Transmittal hereby certifies the following:

       (1)  The TIN shown in Part 1 above is the correct TIN of the
       Unitholder who is submitting this Letter of Transmittal.  If the box
       in Part I states the words "Applied For", a TIN has not been issued to
       the Unitholder, and either (a) the Unitholder has mailed or delivered
       an application to receive a TIN to the appropriate IRS Center or
       Social Security Administration Office, or (b) the Unitholder intends
       to mail or deliver an application in the near future.  The Unitholder
       understands that if such Unitholder does not provide a TIN to the
       Purchaser within sixty (60) days, 31% of all reportable payments made
       to the Unitholder thereafter will be withheld until a TIN is provided
       to the Purchaser; and

       (2) Unless this box [] is checked, such Unitholder is not subject to
       backup withholding either because such Unitholder has not been
       notified by the IRS that such Unitholder is subject to backup
       withholding as a result of a failure to report all interest or
       dividends, or because the IRS has notified such Unitholder that such
       Unitholder is no longer subject to backup withholding.
       (Note:  You must place an "X" in the box in (2) above if you have been
       notified by the IRS that you are currently subject to backup 
       withholding because of underreporting of interest or dividends on your
       tax return.)

<PAGE>

                                  BOX B
                 (Attach additional copies for joint Unitholders)
                             FIRPTA AFFIDAVIT
                           (See Instruction 3(B))

     Under Section 1445(e)(5) of the Internal Revenue Code and Treas. Reg.
1.I445-11T(d), a transferee must withhold tax equal to 10% of the amount
realized with respect to certain transfers of an interest in a partnership
in which 50 percent or more of the value of the gross assets consists of
U.S. real property interests and 90 percent or more of the value of the
gross assets consist of U.S. real property interests plus cash or cash
equivalents, if the holder of the partnership interest is a foreign person. 
To inform the Purchaser that no withholding is required with respect to the
Unitholder's interest in the Partnership, the Unitholder hereby certifies
the following under penalties of perjury:

      (1)  The Unitholder, if an individual, is not a nonresident alien for
       purposes of U.S. income taxation, and if not an individual, is not a
       foreign corporation, foreign partnership, foreign trust, or foreign
       estate (as those terms are defined in the Internal Revenue Code and
       Income Tax Regulations);
      (2)  The Unitholder's U.S. social security number (for individuals) or
       employer  identification number (for non-individuals) 
       is___________________;                                      
      (3)  The Unitholder's home address (for individuals), or office
       address and (if applicable) place of incorporation (for non-
       individuals) is                                                      

      The Unitholder understands that this certification may be disclosed to
the IRS by the Purchaser and that any false statements contained herein
could be punished by fine, imprisonment, or both.


<PAGE>

                             BOX C
         (Attach additional copies for joint Unitholders)
                      SUBSTITUTE FORM W-8
                       (See Instruction 4)

By checking this box [], the Unitholder certifies that it is an "exempt
foreign person" for purposes of the backup withholding rules under the U.S.
federal income tax laws, because the Unitholder:

       (1)  Is a nonresident alien individual or a foreign corporation,
       partnership, estate or trust;
       (2)  If an individual, has not been and plans not to be present in the
       U.S. for a total of 183 days or more during the calendar year; and
       (3)  Neither engages, nor plans to engage, in a U.S. trade or business
       that has effectively connected gains from transactions with a broker
       or barter exchange.

<PAGE>

                                   BOX D
              (Attach additional copies for joint Unitholder)
           NON-CONFORMING SIGNATURES AND FIDUCIARIES SIGN HERE 
                            (See Instruction 1)

The undersigned,if signing this Letter of Transmittal on behalf of the
Unitholder, hereby declares that he, she or it has the authority to sign
this document on behalf of such Unitholder.

Fiduciary:          X__________________________                         

Printed Name:_________________________________  Address:____________________ 

Title:________________________________________                             

                                              Telephone: (      )___________


                              Notarization of Sign
                        (If required.  See Instruction 1)
STATE OF______________________ 
                               
COUNTY OF______________________

On this      day of                 , 1994, before me came personally     
____________________________________________, to me____________________
known to be the person who executed the foregoing Letter of Transmittal.
                                                                      


                                                   Notary Public


                                     OR

                            Guarantee of Signature
                       (If required.  See Instruction 1)

Name of Firm:__________________________                                


Authorized Signature:__________________    Date:_______________________    


<PAGE>


                             INSTRUCTIONS
           Forming Part of the Terms and Conditions of the Offer


1.  Tender, Signature Requirements; Delivery.  After carefully reading
and duly completing this Letter of Transmittal, to tender Units a
Unitholder must sign in the signature block on the front of this Letter
of Transmittal.  If this Letter of Transmittal is signed by the
registered Unitholder(s) of the Units as printed on the front of this
Letter of Transmittal without any change whatsoever, no notarization or
signature guarantee on this Letter of Transmittal is required. 
Similarly, if Units are tendered for the account of a member firm of a
registered national security exchange, a member firm of the National
Association of Securities Dealers, Inc. or a commercial bank, savings
bank, credit union, savings and loan association or trust company having
an office, branch or agency in the United States (each an "Eligible
Institution"), no notarization or signature guarantee is required on this
Letter of Transmittal.  In all other cases, signatures on this Letter of
Transmittal must either be notarized or guaranteed by an Eligible
Institution, by completing the Notarization or Guarantee of Signature set
forth in BOX D of this Letter of Transmittal.  If any tendered Units are
registered in the names of two or more joint holders, all such holders
must sign this Letter of Transmittal.  If this Letter of Transmittal is
signed by trustees, administrators, guardians, attorneys-in-fact,
officers of corporations, or others acting in a fiduciary or
representative capacity, such persons should so indicate when signing and
must submit proper evidence satisfactory to the  Purchaser of their
authority to so act.  For Units to be validly tendered, a properly
completed and duly executed Letter of Transmittal (or facsimile thereof),
together with any required notarizations or signature guarantees in BOX
D and any other documents required by this Letter of Transmittal, must be
received by the Purchaser prior to or on the Expiration Date at its
address or to its facsimile number set forth herein.  No alternative,
conditional or contingent tenders will be accepted.  All tendering
Unitholders by execution of this Letter of Transmittal waive any right to
receive any notice of the acceptance of their tender.

2.  Transfer Taxes.  The Purchaser will pay or cause to be paid all
transfer taxes, if any, payable on the transfer to it of Units pursuant
to the Offer.

3.  U.S. Persons.  A Unitholder who or which is a United States citizen
or resident alien individual, a domestic corporation, a domestic
partnership, a domestic trust or a domestic estate (collectively, "United
States persons") as those terms are defined in the Internal Revenue Code
and Income Tax Regulations, should complete the following:

        (A).  Substitute Form W-9.  In order to avoid 31% federal income tax
backup withholding on the payment of the purchase price for Units
purchased, the tendering Unitholder must provide to the Purchaser the
Unitholder's correct Taxpayer Identification Number ("TIN") and certify
under penalties of perjury, that such Unitholder is not subject to such
backup withholding by completing the Substitute Form W-9 set forth in BOX
A of this Letter of Transmittal.  If a correct TIN is not provided,
penalties may be imposed by the Internal Revenue Service ("IRS") in
addition to the Unitholder being subject to backup withholding.  Certain
Unitholders (including, among others, all corporations) are not subject
to backup withholding.  Backup withholding is not an additional tax.  If
withholding results in an overpayment of taxes, a refund may be obtained
from the IRS.
        The TIN that must be provided on the Substitute Form W-9 is that of
the registered Unitholder(s) indicated on the front of this Letter of
Transmittal.  Write the words "Applied For" in the box in Part I of the
Substitute Form W-9 if the tendering Unitholder has applied for but has
not been issued a TIN or intends to apply for a TIN in the near future. 
If the words "Applied For" are written in the box in Part I of the
Substitute Form W-9 and the Purchaser is not provided with the
Unitholder's TIN within 60 days, the Purchaser will withhold 31% of all
subsequent payments, if any, of the purchase price for the Units until
such TIN is provided to the Purchaser.

        (B).  FIRPTA Affidavit.  To avoid potential withholding of tax
pursuant to Section 1445 of the Internal Revenue Code in an amount equal
to 10% of the purchase price for Units purchased pursuant to the Offer,
plus the amount of any liabilities of the Partnership allocable to such
Units, each Unitholder who or which is a United States person must
complete the FIRPTA Affidavit contained in BOX B of this Letter of
Transmittal stating, under penalties of perjury, such Unitholder's TIN
and address, and that such Unitholder is not a foreign person.  Tax
withheld under Section 1445 of the Internal Revenue Code is not an
additional tax.  If withholding results in an overpayment of tax, a
refund may be obtained from the IRS.

4.  Foreign Persons.  In order for a Unitholder who is a foreign person
(i.e. a person who is not a United States person as defined in 3. above)
to qualify as exempt from 31% backup withholding, such foreign Unitholder
must certify, under penalties of perjury, the statement in BOX C of this
Letter of Transmittal attesting to that foreign person's status by
checking the box preceding such statement.  In any event, the Purchaser
intends to withhold from foreign Unitholders 10% of the purchase price of
Units purchased pursuant to the Offer, plus the amount of liabilities of
the Partnership allocable to such Units, pursuant to Section 1445 of the
Internal Revenue Code.  Backup withholding and tax withheld under Section
1445 of the Internal Revenue Code are not additional taxes.  If
withholding results in an overpayment of tax, a refund may be obtained
from the IRS.  

5.  Additional Copies of Offer to Purchase and Letter of Transmittal.
Requests for assistance or additional copies of the Offer to Purchase and
this Letter of Transmittal may be obtained from the Information Agent at
the address or telephone number set forth below:

                         The Information Agent is:
                         The Herman Group, Inc.
                       13760 Noel Road, Suite 320
                            Dallas, TX 75240
                             1-800-530-4966

IMPORTANT:  In order to participate in the offer, this letter of transmittal 
(or facsimile hereof) must be received by the Purchaser on or prior to the 
Expiration Date.


<PAGE>



                                DeForest Ventures I L.P.
                      5665 Northside Drive, N.W., Suite 370
                                  Atlanta Georgia 30328



                                                          October 17, 1994


Dear ____________:

         As described in each enclosed Offer to Purchase and related
Letter of Transmittal (the "Offer(s)"), DeForest Ventures I L.P.
is offering to purchase, for cash, Units of Limited Partnership
Interest of each Partnership listed below in which you own Units.

         The Offer(s) will provide you with an opportunity to
liquidate your investment in the Partnership(s), without the
usual transaction costs associated with market sales or
partnership transfer fees.  In this regard, you may no longer
wish to continue your investment in the Partnership(s) for a
number of reasons, including:

         More immediate use for the cash to be paid on account of
         your investment in the Units,

         The absence of a formal trading market for the Units,

         General disenchantment with real estate investments,
         particularly long-term investments in limited partnerships,

         The continuing administrative costs and resultant negative
         financial impact on the value of a Partnership's assets due
         to their ownership in a publicly registered limited
         partnership,

         Elimitate the delays and complications in preparing and
         filing personal income tax returns which may result from an
         investment in the Units, and

         The opportunity to transfer your Units without the costs and
         commissions normally associated with a transfer.


         If you tender your Units, you will receive the amount listed
below so long as no more than the maximum number of Units sought
in each Partnership is received.


Name of        Number of      Purchase Price           Total Purchase 
Partnership   Units you own     per Unit             Price by Partnership  





                                                                  
                                                        
_________________
 
Aggregate Purchase Price for your
Units............................................................
.....................................$


         Please note that in order to tender any  of your Units in a
Partnership, you must tender all  of your Units in such Partner-
ship - no partial tenders will be accepted.

         We suggest that you review the enclosed Offer(s) with your
personal financial and tax advisor.  After carefully reading each
enclosed Offer, if you elect to tender your Units, mail (using
the enclosed pre-addressed, postage-paid envelope) or telecopy a
duly completed and executed copy of the Letter of Transmittal and
any documents required by the Letter of Transmittal to the
Purchaser at:

                            DeForest Ventures I L.P.
                           c/o The Herman Group, Inc.
                           13760 Noel Rd., Suite 320
                              Dallas, Texas 75240
                                                        
                 Telecopier No. (214) 991-4422  or  (214) 991-4432


         If you have any questions, please call the Information
Agent, The Herman Group, Inc., at 1-800-530-4966.



                                                DEFOREST VENTURES I L.P.

                                                      October 11, 1994




DeForest Ventures I L.P.
DeForest Ventures II L.P.
5665 Northside Drive, N.W.
Suite 370
Atlanta, Georgia 30328

Attention: Mr. Michael Ashner


re  Senior Secured Financing


Gentlemen:

                You have advised Kidder Peabody Mortgage Capital
Corporation ("KPMCC") that NPI-AP Management, L.P., a
Delaware limited partnership ("NPI-AP Management"), intends
to acquire (the "Acquisition") up to 49% of the limited
partnership units (the "LP Units") of each of 19 partnerships
identified to KPMCC (the "Tender Offer Partnerships") by
means of offers to purchase (the "Tender Offers") initiated
by (x) in the case of certain of the Tender Offer
Partnerships, DeForest Ventures II L.P. ("Borrower A"), a
newly-formed, bankruptcy remote single purpose Delaware
limited partnership all of the limited partnership interests
in which will be owned by NPI-AP Management and all of the
general partnership interests in which will be owned by
DeForest Capital II Corporation, a newly-formed, bankruptcy
remote single purpose Delaware corporation ("DeForest Capital
II"), and (y) in the case of the other Tender Offer
Partnerships, DeForest Ventures I L.P. ("Borrower B", and
together with Borrower A, the "Borrowers"), a newly-formed,
bankruptcy remote single purpose Delaware limited partnership
71% of the partnership interests in which will be owned by
NPI-AP Management (all of which are limited partnership

<PAGE>

interests), 28% of the partnership interests in which will be
owned by Emmet J. Cashin, Jr., Jarold A. Evans, W. Patrick
McDowell (or trusts created by such persons) and PD
Associates (the "Fox Investors") (all of which are limited
partnership interests) and 1% of the partnership interests
(all of which will be general partnership interests) in which
will be owned by DeForest Capital I Corporation, a newly-
formed, bankruptcy remote single purpose Delaware corporation
("DeForest Capital I").  We also understand that at the
closing of the Acquisition (x) Michael L. Ashner, Martin
Lifton and Arthur N. Queler and/or their spouses and issue
(and trusts established for the benefit of their spouses and
issue) (collectively, the "NPI Principals") collectively will
directly own 66%, and Apollo Real Estate Advisors, L.P.
and/or its affiliates (collectively, "Apollo") collectively
will directly own 33%, of the equity interests in each of
DeForest Capital I, DeForest Capital II and National Property
Investors, Inc., a Delaware corporation ("NPI Corp."), (y)
the NPI Principals collectively will directly own 100% of the
equity interests in NPI Property Management Corporation, a
Florida corporation ("NPI Property Management"), and (z) NPI
Property Management will directly own 66% of the partnership
interests in, and Apollo will directly own 33% of the
partnership interests in, NPI-AP Management.

                KPMCC understands that the Acquisition of the LP
Units pursuant to the Tender Offers and the payment of
related reasonable fees and expenses (which shall not be
payable to the NPI Principals, Apollo or any affiliates of
either, provided that Borrower B may reimburse NPI-AP
Management or NPI Corp. for up to $100,000 of expenses
incurred in connection with the Tender Offers) will be funded
by (x) secured credit facilities in the aggregate amount of
up to $55 million (the "Credit Facilities") to be made
available to the Borrowers and (y) cash equity contributions
to the Borrowers aggregating no less than $17 million. 
Attached as Annex A to this letter is a Summary of Certain
Terms (the "Term Sheet") setting forth the principal terms
and conditions of the Credit Facilities.

                KPMCC is pleased to confirm that subject to
satisfaction of all of the conditions set forth herein and in
the Term Sheet, KPMCC will provide 100% of the Credit
Facilities.

                As you are aware, KPMCC and its advisers have
undertaken certain legal, business and financial due
diligence analysis and review of the proposed transaction
(the "Transaction") including, without limitation, with
respect to (i) the limited partnerships (including, without
limitation, the Tender Offer Partnerships) which have been
formed for the purpose of investing in real estate and the
partnerships, subsidiaries and joint ventures in which such
limited partnerships have an interest (each an "Operating
Partnership" and, collectively, the "Operating

<PAGE>

Partnerships"), (ii) NPI-AP Management and its subsidiaries
and partnerships (including, without limitation, the
Borrowers) in which it has an interest, DeForest Capital I,
DeForest Capital II and NPI Property Management (such
entities, other than the Operating Partnerships and the NPI
Entities (as defined below), collectively, the "NPI-AP
Management Entities"), (iii) NPI Corp. and its subsidiaries
and partnerships in which it has an interest (such entities,
other than the Operating Partnerships and NPI-AP Management
Entities, collectively, the "NPI Entities"), and (iv) the
Tender Offers.  KPMCC's willingness to provide the financing
described in this letter is subject to (a) KPMCC being
satisfied in its reasonable discretion that (x) NPI Corp. has
the right to directly or indirectly control the liquidation
and dissolution of the Tender Offer Partnerships and the
sale, financing and management of property owned, directly or
indirectly, by the Tender Offer Partnerships and (y)
following the exercise of its rights under the security for
the Credit Facilities, KPMCC and its successors and assigns
shall have the right to exercise the rights of NPI Corp. as
described in the immediately preceding clause (x), (b) KPMCC
not becoming aware of any facts or information after the date
hereof which was not previously disclosed to it and which in
its reasonable determination has a material adverse effect on
its evaluation of the Tender Offers or the business,
property, operations, nature of assets, assets, liabilities,
condition (financial or otherwise) or prospects of (x) any
NPI-AP Management Entity or any NPI Entity (collectively, the
"Credit Parties"), (y) any Tender Offer Partnership or (z)
the Operating Partnerships (other than the Tender Offer
Partnerships) taken as a whole and (c) no material adverse
change having occurred in the Tender Offers or the business,
property, operations, nature of assets, assets, liabilities,
condition (financial or otherwise) or prospects of (x) any
Credit Party, (y) any Tender Offer Partnership, or (z) the
Operating Partnerships (other than the Tender Offer
Partnerships) taken as a whole.  In the event that KPMCC
becomes aware of any such fact or information, KPMCC is not
so satisfied as described above or any material adverse
change occurs, KPMCC may, in its sole discretion, suggest
alternative financing, amounts or structures (including,
without limitation, interest and fees) that assure adequate
protection for KPMCC or decline to provide or participate in
the proposed financing.  KPMCC shall not be responsible or
liable for any consequential damages which may be alleged as
a result of its failure to provide the Credit Facilities or
for any damages for its failure to provide the Credit
Facilities as permitted above.

                To induce KPMCC to issue this letter and to
continue with its analysis and review, you, jointly and
severally, hereby agree that all reasonable fees and expenses
(including the reasonable fees and expenses of counsel for
KPMCC, auditors, field examiners, appraisers, consultants or
other outside experts) of KPMCC arising in connection with

<PAGE>

this letter (and the due diligence in connection herewith)
and in connection with the Transaction shall be for your
account, whether or not the transaction is consummated, the
Credit Facilities are made available or the definitive legal
documents with respect thereto are executed and are delivered
by any party.  You, jointly and severally, further agree to
indemnify and hold harmless KPMCC and each director, officer,
employee and affiliate thereof (each an "indemnified person")
from and against any and all actions, suits, proceedings
(including any investigations or inquiries), claims, losses,
damages, liabilities or reasonable costs and expenses of any
kind or nature whatsoever (including, without limitation, the
reasonable fees and disbursements of counsel and amounts paid
in settlement of court costs) which may be incurred by or
asserted against or involve KPMCC or any such indemnified
person as a result of or arising out of or in any way related
to or resulting from any transaction (whether or not
consummated) contemplated by this letter and, upon demand, to
pay and reimburse KPMCC and each indemnified person for any
reasonable legal or other out-of-pocket expenses incurred in
connection with investigating, defending or preparing to
defend any such action, suit, proceeding (including any
inquiry or investigation) or claim (whether or not KPMCC or
any such person is a party to any action or proceeding out of
which any such expenses arise), provided that you shall not
have to indemnify any indemnified person against any loss,
claim, damage, expense or liability which resulted solely
from the gross negligence or wilful misconduct of such
indemnified person.  This letter is issued for your benefit
only and no other person or entity may rely hereon.  The
provisions of this paragraph shall survive any termination of
this letter.

                This commitment is delivered to you with the
understanding that, whether or not this or any other
commitment is accepted from KPMCC relating to any aspect of
the Transaction outlined herein, this commitment letter and
the terms outlined herein and in the Term Sheet will be kept
confidential by you and not disclosed to any third party
(including, without limitation, other sources of financing)
without the express prior written consent of KPMCC, except
that (a) you may disclose this commitment letter and the Term
Sheet and the contents hereof and thereof (i) to the Credit
Parties and to your and their partners, shareholders,
officers, directors, employees, accountants, attorneys and
other advisors on a confidential basis in connection with the
transactions contemplated hereby or thereby or (ii) as
required by law, and (b) after your acceptance of this
commitment letter you may disclose this commitment letter,
the Term Sheet and the contents hereof and thereof (as well
as a summary of the principal terms and conditions of KPMCC's
commitment and obligations hereunder or thereunder) in any
public filings whether in connection with the transactions
contemplated hereby or otherwise (provided that any such
written disclosure shall be subject to KPMCC's review and
approval, which approval will not be unreasonably withheld). 
The provisions of this paragraph shall survive any
termination of this letter.

<PAGE>

                As a material inducement for KPMCC to execute and
deliver this letter, you hereby represent and warrant that
neither you nor any person acting on your behalf (including,
without limitation, Apollo, any NPI Principal, any NPI Entity
or any NPI-AP Management Entity) have employed or used a
broker in connection with the transactions contemplated
herein, and you agree to indemnify and hold harmless KPMCC
and each other indemnified person from and against all loss,
cost, damage or expense arising by reason of any claim made
by any such broker.  The provisions of this paragraph shall
survive any termination of this letter.

                Upon the closing of the transactions contemplated
in this letter, KPMCC and its affiliates shall be entitled,
but not required, to advertise the same from time to time in
media selected by KPMCC or its affiliates at their expense,
provided that no such advertisement shall refer to the use of
the proceeds of the Credit Facilities. Neither you nor your
affiliates shall advertise the closing of the transactions
contemplated herein prior to such closing.  Upon the closing
of the transactions contemplated herein, you and your
affiliates shall be entitled, but not required, to advertise
the same from time to time in media selected by you at your
expense, provided that your advertisements shall include a
disclosure, in each case approved in writing by KPMCC, that
KPMCC provided the Credit Facilities.

                Any services provided by KPMCC pursuant hereto are
those of an independent contractor providing a service. 
Nothing contained herein (i) shall constitute KPMCC or any of
its affiliates or you or any of your affiliates as members of
any partnership, joint venture, association or other separate
entity, (ii) shall be construed to impose any liability as
such on KPMCC or (iii) shall constitute a general or limited
agency or be deemed to confer on any party hereto any
express, implied or apparent authority to incur any
obligation or liability on behalf of any other. 

                This letter and the Term Sheet attached hereto
contain all of the agreements and understandings of the
parties hereto and their respective obligations in connection
therewith.  All prior negotiations, proposals, agreements and
understandings relating to the subject matter of this letter
and the Term Sheet are hereby agreed to be superseded hereby.

                If you are in agreement with the foregoing, please
sign and return to KPMCC the enclosed copy of this letter by
no later than 5:00 p.m., New York time on October 12, 1994. 
This letter, and the commitment set forth herein, shall
terminate at such time unless you accept this letter as
provided above.

<PAGE>

                This letter and the rights and obligations of the
parties hereunder shall be construed in accordance with and
governed by the law of the State of New York.

                                                Very truly yours,

                                           KIDDER PEABODY MORTGAGE CAPITAL
                                                  CORPORATION



                                                By_____________________      
                                                  Name:
                                                  Title:

Agreed to and Accepted this
    day of October, 1994


DEFOREST VENTURES I L.P.

By DeForest Capital I Corporation,
   its General Partner


   By_________________________
        Name:   Michael A. Ashner
        Title:  President


DEFOREST VENTURES II L.P.

By DeForest Capital II Corporation,
   its General Partner


   By_________________________
        Name:   Michael A. Ashner
        Title:  President

The obligations of DeForest Ventures I L.P.
and DeForest Ventures II L.P. under the
fifth and seventh paragraphs of this letter
are jointly and severally guaranteed by
each of the undersigned as primary obligors
and not as a surety only:


NATIONAL PROPERTY INVESTORS, INC.


By                                 
  Name:   Michael A. Ashner
  Title:  President
<PAGE>

NPI-AP MANAGEMENT, L.P.

By  NPI Property Management 
         Corporation, a general partner

By                                 
  Name:   Michael A. Ashner
  Title:  Chief Executive Officer




















<PAGE>




                                                             ANNEX A


                            SUMMARY OF CERTAIN TERMS AND CONDITIONS



Borrowers:                              Two newly-formed, bankruptcy
                                        remote, single purpose limited
                                        partnerships satisfactory to Kidder
                                        Peabody Mortgage Capital
                                        Corporation ("KPMCC") in all
                                        respects.  Borrower A will tender
                                        for outstanding limited partnership
                                        units ("LP Units") in the
                                        partnerships listed on Exhibit A
                                        hereto which are controlled by NPI
                                        Equity Investments, Inc., a wholly-
                                        owned subsidiary of NPI Corp. (the
                                        "NPI Tender Partnerships"). 
                                        Borrower B will tender for the LP
                                        Units in the partnerships listed on
                                        Exhibit A hereto which are
                                        controlled, directly or indirectly,
                                        by NPI Equity Investments II, Inc.,
                                        a wholly owned subsidiary of NPI
                                        Corp. (the "Fox Tender
                                        Partnerships" and together with the
                                        NPI Tender Partnerships, the
                                        "Tender Offer Partnerships").

Lender:                                 KPMCC (or its designee).

Equity Contribution:                    An aggregate of at least $17
                                        million in cash equity
                                        contributions will be made to the
                                        Borrowers by the partners therein
                                        which cash equity contributions
                                        will be allocated $5.1 million to
                                        Borrower A and $11.9 million to
                                        Borrower B.  As is provided below
                                        under "Conditions Precedent," the
                                        entire minimum cash equity
                                        contribution (i.e., $17 million)
                                        must be utilized by the Borrowers
                                        to acquire the LP Units pursuant to
                                        the Tender Offers and to pay
                                        related reasonable fees and
                                        expenses prior to the incurrence of
                                        any loans under the Credit
                                        Facilities (the "Loans").  The
                                        equity contribution to the
                                        Borrowers may be increased over $17
                                        million from time to time during
                                        the Availability Period (as defined
                                        below) at the Borrowers' discretion
                                        for purposes of paying the costs
                                        and expenses of the Tender Offers
                                        and funding an increase in the
                                        purchase prices of the LP Units
                                        pursuant to the Tender Offers over
                                        those specified in Exhibit A hereto
                                        (for each LP Unit its "Initial
                                        Price").

                                        The aggregate amount of cash equity
                                        contributions actually made to the
                                        Borrowers in accordance with the
                                        immediately preceding paragraph is
                                        hereinafter referred to as the
                                        "Capital Contribution Amount".

Use of Proceeds:                        The proceeds of the Loans will be
                                        used by the Borrowers solely to
                                        fund the acquisition of LP Units in
                                        the 19 partnerships identified on
                                        Exhibit A pursuant to the Tender
                                        Offers and to pay related
                                        reasonable fees and expenses (which
                                        shall not be payable to the NPI
                                        Principals, Apollo or any affiliate
                                        of either, provided that Borrower B
                                        may reimburse NPI-AP Management or
                                        NPI Corp. for up to $100,000 of
                                        expenses incurred in connection
                                        with the Tender Offers), provided
                                        that (i) the purchase price paid
                                        for the LP Units of a Tender Offer
                                        Partnership may not exceed the
                                        Initial Price and the fees and
                                        expenses related to the Tender
                                        Offers may not exceed $4.0 million,
                                        unless the sum of aggregate excess
                                        purchase prices paid for all LP
                                        Units plus the related fees and
                                        expenses in excess of $4.0 million
                                        does not exceed the amount by which
                                        the aggregate cash equity
                                        contributions actually made to the
                                        Borrowers which are not repaid with
                                        proceeds of the Loans as
                                        contemplated by clause (ii) below
                                        exceeds $17 million, (ii) the
                                        proceeds of the Loans made on the
                                        Closing Date may be utilized to (x)
                                        repay advances made by the partners
                                        to the Borrowers in connection with
                                        the Tender Offers or (y) return
                                        equity contributions made by such
                                        partners which exceed $17 million
                                        in the aggregate and (iii) the
                                        proceeds of the Loans made on the
                                        last day of the Availability Period
                                        may be utilized to return equity
                                        contributions made by the partners
                                        to the Borrower in an amount equal
                                        to the lesser of (x) the amount by
                                        which such equity contributions
                                        exceed $15,000,000 in the aggregate
                                        and (y) the amount by which the
                                        aggregate Initial Price for all LP
                                        Units (assuming that the full
                                        number of LP Units tendered for
                                        pursuant to the Tender Offers are
                                        purchased) exceeds the aggregate
                                        Initial Price for all LP Units
                                        actually acquired pursuant to the
                                        Tender Offer.  The maximum number
                                        of LP Units of any Tender
                                        Partnership which may be accepted
                                        by the relevant Borrower shall be
                                        49% of such LP Units.

Commitment:                             Up to $55 million.  The commitment
                                        will be allocated $18,225,000 to
                                        Borrower A and $36,775,000 to
                                        Borrower B.  In no event will the
                                        aggregate principal amount of the
                                        Loans made to a Borrower exceed 80%
                                        of the total acquisition price of
                                        the LP Units acquired by such
                                        Borrower in the Tender Offers.

<PAGE>

Availability:                           The Loans may be incurred under the
                                        Credit Facilities at any time prior
                                        to the 45th day after the initial
                                        borrowing of the Loans under the
                                        Credit Facilities (the "Closing
                                        Date") upon at least five days
                                        prior written notice, provided that
                                        (x) the aggregate principal amount
                                        of the Loans incurred on the
                                        Closing Date shall be no less than
                                        $10 million and (y) Loans may not
                                        be incurred on more than five
                                        different days.  The period during
                                        which Loans may be incurred under
                                        the Credit Facilities is
                                        hereinafter referred to as the
                                        "Availability Period."

Commitment
Termination:                            The commitment, and KPMCC's
                                        obligations to make Loans under the
                                        Credit Facilities, will terminate
                                        if the Closing Date has not
                                        occurred on or before December 31,
                                        1994.

Maturity:                               The first anniversary of the
                                        Closing Date, provided that the
                                        Borrowers will have a right to two
                                        1-year extensions of the maturity
                                        date provided that no default or
                                        event of default exists on the date
                                        of any such extension (such
                                        maturity date as it may be
                                        extended, the "Maturity Date").

Interest Rate:                          The Loans will bear interest at the
                                        LIBOR Rate (as defined below) as
                                        determined by KPMCC for interest
                                        periods of one month plus the
                                        Applicable Margin, provided that
                                        the initial interest period for
                                        Loans incurred after the Closing
                                        Date will terminate on the date the
                                        interest period for the Loans
                                        incurred on the Closing Date
                                        terminates.  

                                        "LIBOR Rate" shall mean, for any
                                        interest period, the rate per annum
                                        from time to time equal to the rate
                                        (rounded upward, if necessary, to
                                        the nearest 1/32 of one percent),
                                        shown on the Telerate page 3750 (or
                                        such display substituted therefor
                                        as is then customarily used to
                                        quote the London interbank offering
                                        rate as determined by KPMCC in its
                                        reasonable discretion) as the
                                        offered rate per annum for one
                                        month U.S. dollar deposits of
                                        amounts in same day funds
                                        comparable to the principal amount
                                        of the Loans as of approximately
                                        11:00 a.m. (London time) on each
                                        interest rate determination date
                                        for each interest period for such
                                        Loan, provided that if on any
                                        interest rate determination date
                                        the quotation specified in the
                                        preceding clause above does not
                                        appear on Telerate Page 3750, the
                                        LIBOR Rate will be either (a) the
                                        arithmetic mean (rounded upwards as
                                        aforesaid) of the offered rates
                                        which leading New York City banks
                                        selected by KPMCC are quoting at
                                        approximately 11:00 a.m. (New York
                                        City time) on the relevant interest
                                        rate determination date for United
                                        States dollar deposits for the next
                                        month to the principal London
                                        office of each of the reference
                                        banks or those of them (being at
                                        least two in number) to which such
                                        offered quotations are, in the
                                        opinion of KPMCC, being so made, or
                                        (b) in the event that KPMCC can
                                        determine no such arithmetic mean,
                                        the arithmetic mean (rounded
                                        upwards as aforesaid) of the
                                        offered rates which leading New
                                        York City banks selected by KPMCC
                                        are quoting on such interest rate
                                        determination date to leading
                                        European banks for United States
                                        dollar deposits for the next month.

                                        "Applicable Margin" shall mean a
                                        percentage per annum equal to (x)
                                        prior to the first anniversary of
                                        the Closing Date, 2.5%, (y) on and
                                        after the first anniversary of the
                                        Closing Date and prior to the
                                        second anniversary of the Closing
                                        Date, 3.5% and (z) on and after the
                                        second anniversary of the Closing
                                        Date, 4.5%.

                                        The Credit Facilities shall include
                                        customary protective provisions for
                                        such matters as capital adequacy,
                                        increased costs, funding losses,
                                        illegality and withholding taxes.

                                        Interest in respect of the Loans
                                        shall be payable at the end of the
                                        applicable interest period.  All
                                        interest calculations shall be
                                        based on a 360-day year and actual
                                        days elapsed.

                                        Upon the happening and continuance
                                        of any default in the payment of
                                        principal or interest, subject to
                                        limitations imposed by applicable
                                        law, all Loans shall bear interest
                                        at a rate per annum equal to the
                                        rate which is the greater of (x)
                                        12% and (y) 3% in excess of the
                                        prime lending rate announced from
                                        time to time by Bankers Trust
                                        Company.  Such interest shall be
                                        payable on demand.

Residual Fee:                           As additional compensation on the
                                        Loan, after the Initial Return
                                        Obligation (as defined below) has
                                        been satisfied, KPMCC will receive
                                        a residual fee (the "Residual
                                        Fee").  The amount of the 

<PAGE>
                                        
                                        Residual
                                        Fee will be the Participation
                                        Percentage (as defined in Exhibit
                                        B) of the Partnership Cash Flows
                                        (as defined below).  The Borrowers
                                        will have the right to buy out
                                        KPMCC's right to receive the
                                        Residual Fee after the Loan
                                        Satisfaction Date (as defined
                                        below) for a purchase price
                                        calculated in accordance with
                                        Exhibit C.

                                        The "Initial Return Obligation"
                                        will be satisfied when each of the
                                        following has occurred:

                                    (i)       the Loans, together with all
                                              interest accrued thereon and
                                              all other amounts owing
                                              under the Credit Facilities
                                              (other than the Residual
                                              Fee) have been paid in full
                                              (such date, the "Loan
                                              Satisfaction Date");
                                   (ii)       there has been deemed
                                              applied to a return on
                                              capital as provided under
                                              "Application of Partnership
                                              Cash Flows" below, a
                                              cumulative, compounded
                                              (annually) amount equal to
                                              15% per annum of the Capital
                                              Contribution Amount; and

                                  (iii)       there has been deemed
                                              applied to a return of
                                              capital as provided under
                                             "Application of Partnership
                                              Cash Flows" below, an amount
                                              equal to the Capital
                                              Contribution Amount.
                                             "Partnership Cash Flows" shall
                                        mean, without duplication, for any
                                        period, (x) distributions received
                                        by the Borrowers or the Fox
                                        Transferees (as defined below) in
                                        respect of the LP Units during such
                                        period, and (y) proceeds received
                                        by the Borrowers or the Fox
                                        Transferees during such period from
                                        the sale or other disposition of
                                        such LP Units, provided that
                                        Partnership Cash Flows shall not
                                        include Fox Deficit Distributions
                                        (as defined below).

Definitions of NPI Net
  Cash Flow/Fox Cash
  Flow/Capital Event
  Proceeds:                             "NPI Net Cash Flow" shall mean, for
                                        any period, and without duplica-
                                        tion, (a) all cash revenues
                                        (including expense reimbursables)
                                        received by the NPI-AP Management
                                        Entities and the NPI Entities
                                        during such period (including,
                                        without limitation, (x) the
                                        distributions in respect of general
                                        partnership interests in the
                                        Operating Partnerships (other than
                                        the Tender Offer Partnerships) and
                                        (y) property management fees and
                                        asset management fees) other than
                                        (i) revenues which constitute
                                        Capital Event Proceeds, (ii) the
                                        portion of the management fees
                                        payable to PD Associates pursuant
                                        to the two letter agreements dated
                                        October 13, 1993 between NPI Corp.
                                        and LPD Equities, Inc. as amended
                                        by the letter dated November 29,
                                        1993 between such parties (the
                                        collectively, "PD Agreement") to
                                        the extent that such portion does
                                        not exceed $700,000 during any year
                                        (the "PD Associate Fees"), (iii)
                                        after the Collateral Release Date
                                        (as defined below), the revenues
                                        from (x) the Non-Tender Offer
                                        Collateral (as defined below) and
                                        (y) the general partnership
                                        interests in the Operating
                                        Partnerships which are not Tender
                                        Offer Partnerships, (iv) the Fox
                                        Deficit Distributions, (v) the
                                        "special contribution" received by
                                        Borrower B from the Fox Investors
                                        pursuant to Sections 3.7(b) and (c)
                                        of the Borrower B partnership
                                        agreement, (vi) the amounts, if
                                        any, received by Borrower B from
                                        Lisle W. Payne and Janet E. Larson,
                                        individually and as Trustee of the
                                        Larson Family Revocable Trust,
                                        pursuant to the agreements which
                                        may be entered into by Borrower B
                                        and such persons (the amounts
                                        specified in clause (v) above and
                                        this clause (vi) are hereinafter
                                        collectively referred to as the
                                        "Borrower B Special
                                        Contributions"), (vii) the Borrower
                                        B Advances (as defined below),
                                        (viii) the distributions received
                                        in respect of the general
                                        partnership interests in the Fox
                                        Tender Partnerships which are
                                        required to be held by NPI Corp. in
                                        respect of the obligations of the
                                        former individual general partners
                                        of Fox Realty Investors ("FRI") to
                                        make contributions to such Fox
                                        Tender Partnerships due to excess
                                        distributions received by such
                                        former general partners (the "Fox
                                        GP Amounts"), provided that such
                                        amounts are set aside and held in
                                        the Security Account (as defined
                                        below) and (ix) amounts paid in
                                        respect of the general partnership
                                        interests in the Fox Tender
                                        Partnerships to FRI or Fox
                                        Management Capital Corp. ("FCMC")
                                        which are distributable to PRA
                                        Associates ("PRA") pursuant to
                                        FRI's partnership agreement or to
                                        the shareholders of FCMC, less (b)
                                        the Pro Rata Portion (as defined
                                        below) of the Approved Operating
                                        Expenses (as defined below) paid in
                                        cash by the NPI-AP Management
                                        Entities and the NPI Entities
                                        during such period (including
                                        reasonable compensation to the NPI
                                        Principals not to exceed in the
                                        aggregate amounts provided for in
                                        the current employment agreements
                                        for Michael L. Ashner, Martin
                                        Lifton, Steven J. Lifton, G. Bruce
                                        Lifton and Arthur N. Queler).  

<PAGE>

                                        It is understood that Net Cash Flow
                                        before officer's compensation is
                                        presently estimated to be $9
                                        million per annum.

                                        "Pro Rata Portion" shall mean, for
                                        any period, the Approved Operating
                                        Expenses paid in cash during such
                                        period by the NPI-AP Management
                                        Entities and the NPI Entities mul-
                                        tiplied by a fraction the numerator
                                        of which is the cash revenues for
                                        such period from property and asset
                                        management fees which are included
                                        in determining NPI Net Cash Flow
                                        for such period plus the PD
                                        Associate Fees for such period and
                                        the denominator of which is the
                                        total cash revenues of the NPI-AP
                                        Management Entities and the NPI
                                        Entities for such period from
                                        property and asset management fees.

                                        "Approved Operating Expenses" shall
                                        mean, for any period, the operating
                                        expenses provided for in a budget
                                        for such period submitted to, and
                                        approved by, KPMCC prior to the
                                        first day of such period (such
                                        approval not to be unreasonably
                                        withheld), provided that the
                                        aggregate amount expended shall be
                                        deemed to be "Approved Operating
                                        Expenses" so long as the aggregate
                                        excess amounts for the entire
                                        period does not exceed the total
                                        budgeted amount by more than 10%,
                                        if prior to the Collateral Release
                                        Date, and 15%, if on and after the
                                        Collateral Release Date.  In the
                                        event that KPMCC withholds consent
                                        for an annual budget, the budget
                                        for such year shall be the budget
                                        for the immediately preceding year
                                        increased by the consumer price
                                        increase for such immediately
                                        preceding year.

                                        "Fox Cash Flow" shall mean, for any
                                        period, (x) all cash received by
                                        the Borrower B in respect of the
                                        Borrower B Special Contributions
                                        and (y) all Borrower B Advances. 

                                        "Capital Event Proceeds" shall mean
                                        for any Borrower for any period (w)
                                        distributions received by such
                                        Borrower, the NPI Entities or the
                                        holders of the Affiliate Units
                                        during such period in respect of
                                        the LP Units owned by such
                                        Borrower, by the NPI Entities or by
                                        such holders during such period and
                                        in respect of general partnership
                                        interests in the Tender Offer
                                        Partnerships related to such
                                        Borrower (other than any such
                                        amounts which are distributable to
                                        PRA pursuant to FRI's partnership
                                        agreement or the shareholders of
                                        FCMC but including amounts
                                        distributable by FRI to NPI Equity
                                        Investments II, Inc. and
                                        "Disposition Compensation" (as
                                        defined in FRI's partnership
                                        agreement)), (x) proceeds received
                                        by such Borrower, the NPI Entities
                                        or such holder during such period
                                        from the sale or other disposition
                                        of such LP Units and general
                                        partnership interests during such
                                        period and (y) the Refinancing
                                        Amount (as defined below) and the
                                        Liquidation Amount (as defined
                                        below) for each Distribution Date
                                        occurring during such period in
                                        respect of the properties owned by
                                        the Tender Offer Partnerships
                                        related to such Borrower, provided
                                        that Capital Event Proceeds shall
                                        not include (a) Fox Deficit
                                        Distributions or (b) prior to the
                                        occurrence of a default or an event
                                        of default, the distributions in
                                        respect of, or the sale proceeds
                                        of, the Affiliate Units.

                                        "Distribution Date" shall mean each
                                        June 30 and December 31.

                                        "NPI Interest" in any amount shall
                                        mean the portion of such amount
                                        which would have been distributed
                                        to the NPI Entities and the NPI-AP
                                        Management Entities in respect of
                                        the LP Units and the general
                                        partnership interests in the Tender
                                        Offer Partnership receiving such
                                        amounts had 100% of such amount
                                        been distributed by the relevant
                                        Tender Offer Partnership.

                                        "Liquidation Amount" shall mean,
                                        for any Distribution Date and for
                                        any property owned by a Tender
                                        Offer Partnership, the NPI Interest
                                        in the net proceeds of (x) any sale
                                        of the properties owned by such
                                        Tender Offer Partnerships or (y) to
                                        the extent not applied to the
                                        repair, restoration or replacement
                                        of the affected property,
                                        condemnation or insurance proceeds
                                        with respect to such properties,
                                        which in the case of this clause
                                        (y) exceed $100,000 for each event
                                        for which such insurance or
                                        condemnation proceeds are payable,
                                        to the extent that such sale,
                                        condemnation or insurance proceeds
                                        are received during the period (for
                                        each Distribution Date, its
                                        "Measurement Period") commencing on
                                        the 15th day preceding the immedi-
                                        ately preceding Distribution Date
                                        and ending on the 15th day
<PAGE>
                                        preceding such Distribution Date
                                        and are not distributed in full by
                                        the relevant Tender Offer
                                        Partnership on or before such
                                        Distribution Date.


                                        "Refinancing Amount" shall mean,
                                        for any Distribution Date, for any
                                        property owned by a Tender Offer
                                        Partnership:  (x) if indebtedness
                                        in respect of such property is
                                        outstanding on the Closing Date,
                                        75% of the NPI Interest in the
                                        amount by which the principal
                                        amount of indebtedness incurred in
                                        respect of such property (including
                                        any refinancing of existing
                                        indebtedness) during the
                                        Measurement Period for such
                                        Distribution Date exceeds 107% of
                                        the principal amount of the
                                        indebtedness in respect of such
                                        property which is outstanding on
                                        the Closing Date or (y) if no such
                                        indebtedness in respect of such
                                        property is outstanding on the
                                        Closing Date, the amount equal to
                                        75% of the NPI Interest in
                                        indebtedness incurred in respect of
                                        such property during the
                                        Measurement Period for such
                                        Distribution Date to the extent
                                        that such excess indebtedness
                                        amounts are not distributed in full
                                        by the relevant Tender Offer
                                        Partnership, provided that the
                                        Refinancing Amount shall not
                                        include the first $500,000 of
                                        indebtedness which is incurred by
                                        each of CP Properties Fund XIX and
                                        Century Properties Growth Fund XXII
                                        which is in excess of 107% of the
                                        principal amount of the
                                        indebtedness of such Operating
                                        Partnership which is outstanding on
                                        the Closing Date so long as such
                                        indebtedness is utilized for
                                        operating expenses of each such
                                        Operating Partnership (other than
                                        payments to affiliates).

Application of NPI Net
  Cash Flow/Fox Cash
  Flow/Capital Event
  Proceeds/Partnership
  Cash Flows:                           A.      Application of NPI Net Cash
                                                Flow.

                                        Until the occurrence of the Loan
                                        Satisfaction Date, NPI Net Cash
                                        Flow will be applied as follows
                                        (with such application to be made
                                        on a monthly basis):

                                       (i)       first, to the payment of
                                                 interest on the Borrower A
                                                 Loans and the other
                                                 obligations of Borrower A
                                                 under the Credit Facilities
                                                 (other than the obligations
                                                 to repay the principal
                                                 amount of the Loans) which
                                                 are then due and payable;
                                      (ii)       second, to the payment of
                                                 interest on the Borrower B
                                                 Loans and the other
                                                 obligations of Borrower B
                                                 under the Credit Facilities
                                                (other than the obligations
                                                 to repay the principal
                                                 amount of the Loans) which
                                                 are then due and payable
                                                 after the application of Fox
                                                 Cash Flow actually received;
                                     (iii)       third, provided that no
                                                 default or event of default
                                                 then exists, an amount equal
                                                 to 40% of the NPI Net Cash
                                                 Flow remaining after the
                                                 application pursuant to
                                                 clauses (i) and (ii) above
                                                 shall be retained by the
                                                 relevant Credit Parties for
                                                 application to the
                                                 satisfaction of the income
                                                 tax obligations of NPI Corp.
                                                 and of the partners of NPI-
                                                 AP Management;
                                      (iv)       fourth, with respect to NPI
                                                 Net Cash Flow remaining
                                                 after application pursuant
                                                 to clauses (i), (ii) and
                                                 (iii) above (x) if such NPI
                                                 Net Cash Flow is for a
                                                 period ending on or before
                                                 the first anniversary of the
                                                 Closing Date, 50% of such
                                                 remaining NPI Net Cash Flow
                                                 and (y) if such remaining
                                                 NPI Net Cash Flow is for any
                                                 period thereafter, 100% of
                                                 such remaining NPI Net Cash
                                                 Flow shall be applied to the
                                                 repayment of the principal
                                                 of the Borrower A Loans and
                                                 after the Borrower A Loans
                                                 have been paid in full to
                                                 the Borrower B Loans; and 

                                       (v)       fifth, provided that no
                                                 default or event of default
                                                 then exists, the NPI Net
                                                 Cash Flow remaining after
                                                 applications pursuant to
                                                 clauses (i) through (iv)
                                                 above shall be retained by
                                                the Credit Parties and may
                                                 be utilized in a manner
                                                 consistent with the
                                                 covenants set forth in the
                                                 Credit Facilities.

<PAGE>

                                       Amounts retained for application to
                                        the satisfaction of income tax
                                        obligations of the partners of NPI-
                                        AP Management pursuant to clause
                                        (iii) above may be distributed by
                                        NPI-AP Management to its partners
                                        on February 1 of each year in
                                        respect of NPI Net Cash Flow of the
                                        immediately preceding calendar year
                                        and until such time as such amounts
                                        have been so distributed such
                                        amounts shall be retained in the
                                        Security Account.

                                        B.      Application of Fox Cash Flows.

                                        Until the occurrence of the Loan
                                        Satisfaction Date, Fox Cash Flow
                                        will be applied as follows (with
                                        such application to be made on a
                                        monthly basis):

                                          (i)       first, to the payment of
                                                    interest on the Borrower B
                                                    Loans and the other
                                                    obligations of Borrower B 
                                                    under the Credit Facilities
                                                    (other than the obligations
                                                    to repay the principal
                                                    amount of the Loans) which
                                                    are then due and payable;

                                         (ii)       second to the repayment of
                                                    the principal of the
                                                    Borrower B Loans.

                                        C.      Application of Capital Event
                                                Proceeds.

                                        Until the occurrence of the Loan
                                        Satisfaction Date, Capital Event
                                        Proceeds for a Borrower will be
                                        applied as follows (with such
                                        application to be made upon receipt
                                        of such proceeds (with the
                                        Refinancing Amount and Liquidation
                                        Proceeds for a Distribution Date
                                        being deemed received on such
                                        Distribution Date)):

                                          (i)       first, provided that no
                                                    default or event of default
                                                    then exists, an amount equal
                                                    to 40% of the Capital Event
                                                    Proceeds for such Borrower
                                                    which do not constitute the
                                                    Refinancing Amount shall be
                                                    retained by the Credit
                                                    Parties for application to
                                                    the satisfaction of the
                                                    income tax obligations of
                                                    NPI Corp. and of the
                                                    partners of NPI-AP
                                                    Management; and

                                         (ii)       second, with respect to
                                                    Capital Event Proceeds for
                                                    such Borrower remaining
                                                    after application pursuant
                                                    to clause (i) above, 100% of
                                                    such remaining Capital
                                                    Events Proceeds shall be
                                                    applied to the repayment of
                                                    the principal of the Loans
                                                    of such Borrower; and

                                        (iii)       third, with respect to
                                                    Capital Event Proceeds
                                                    remaining after application
                                                    of clauses (i) and (ii)
                                                    above and the repayment in
                                                    full of all Loans made to
                                                    such Borrower (x) in the
                                                    case of Borrower A, 100% of
                                                    such remaining Capital Event
                                                    Proceeds shall be applied to
                                                    the Loans of Borrower B and
                                                    (y) in the case of Borrower
                                                    B, the Retained Interest (as
                                                    defined below) in such
                                                    remaining Capital Event
                                                    Proceeds shall be applied to
                                                    the Loans of Borrower A.

                                        For purposes hereof the term
                                        "Retained Interest" is an amount
                                        which shall equal the greater of
                                        (x) 72% of such amount and (y) the
                                        percentage interest of the partners
                                        other than the Fox Investors in
                                        Borrower B at the time of
                                        determination.

                                        Amounts retained for application to
                                        the satisfaction of the income tax
                                        obligations of the partners of NPI-
                                        AP Management pursuant to clause
                                        (i) above, may be distributed by
                                        NPI-AP Management to its partners
                                        on February 1 of each year in
                                        respect of Capital Event Proceeds
                                        received in the immediately
                                        preceding calendar year and until
                                        such time as such amounts have been
                                        so distributed they shall be
                                        retained in the Security Account.

                                        D.      Application of Partnership
                                                Cash Flow.

                                        After the occurrence of the Loan
                                        Satisfaction Date, Partnership Cash
                                        Flows will be applied as follows
                                        (with such applications to be made
                                        on a monthly basis):

                                           (i)     first, an amount equal to
                                                   15% per annum (computed on a
                                                   cumulative compounded
                                                   (annually) basis) of the
                                                   Capital Contribution Amount
                                                   shall be deemed 
<PAGE>

                                                   applied to a
                                                   return on capital pursuant
                                                   to this clause (i) to the
                                                   extent not theretofore
                                                   deemed applied to said
                                                   return on capital;

                                    (ii)       second, the Partnership Cash
                                               Flows remaining after
                                               application pursuant to
                                              clause (i) above to the full
                                               amount of the deemed return
                                              on capital then accrued
                                              shall be deemed applied to
                                              the return of capital until
                                              such time as an aggregate
                                             amount equal to the Capital
                                             Contribution Amount shall be
                                             deemed applied to a return
                                             of capital pursuant to this
                                               clause (ii); and

                              (iii)          third, the Partnership Cash
                                                   Flows remaining after
                                                    application pursuant to
                                                    clauses (i) and (ii) above
                                                    shall be applied to the
                                                    Residual Fee and the
                                                    remainder may be used by the
                                                    Credit Parties for general
                                                    corporate and partnership
                                                    purposes.

                                        E.      Application After an Event of
                                                Default.

                                        Notwithstanding anything to the
                                        contrary contained herein, upon the
                                        occurrence and during the
                                        continuance of an event of default,
                                        after KPMCC shall give notice
                                        thereof to the Borrowers all
                                        Collateral and the proceeds thereof
                                        (including, without limitation,
                                        revenues under management contracts
                                        and Capital Event Proceeds) shall
                                        be applied to the repayment of
                                        principal and interest on the Loans
                                        and to the satisfaction of the
                                        Borrowers' other obligations under
                                        the Credit Facilities.

Repayment of the
  Loans:                                The Loans shall be repaid as
                                        follows:

                                          (i)       the entire unpaid principal
                                                    amount of the Loans shall be
                                                    due and owing on the
                                                    Maturity Date; and

                                         (ii)       the Loans shall be repaid at
                                                    the times, and in the
                                                    amounts, required under
                                                    "Application of NPI Net Cash
                                                    Flow/Fox Cash Flow/Capital
                                                    Events Proceeds/ Partnership
                                                    Cash Flows" above.

Security Account:                       KPMCC shall establish, with a
                                        financial institution satisfactory
                                        to KPMCC, a trust account (the
                                        "Security Account"), under the sole
                                        dominion and control of KPMCC, and
                                        KPMCC shall have a continuing
                                        security interest in and lien upon
                                        the Security Account and all funds
                                        on deposit therein from time to
                                        time (together with interest
                                        accruing thereon).  The Security
                                        Account will be divided into a
                                        number of sub-accounts (each a
                                        "Sub-Account") to be determined. 
                                        All revenues payable to the NPI-AP
                                        Management Entities and the NPI
                                        Entities (including, without
                                        limitation, the revenues under
                                        management contracts, Borrower B
                                        Special Contributions, the proceeds
                                        of Borrower B Advances and Capital
                                        Event Proceeds) shall be deposited
                                        directly into the appropriate Sub-
                                        Account (with all entities making
                                        such payments being directed to
                                        make such payments into the
                                        appropriate Sub-Account and not to
                                        the relevant NPI-AP Management
                                        Entity or NPI Entity).  All
                                        revenues under management contracts
                                        will be deposited in a separate
                                        Sub-Account and provided that no
                                        default or event of default then
                                        exists, (x) the first $650,000
                                        deposited in such management
                                        contract Sub-Account during a
                                        calendar month shall be transferred
                                        to an account designated by NPI
                                        Corp. and the amounts so
                                        transferred shall be utilized by
                                        the NPI Entities and the NPI-AP
                                        Management Entities for Approved
                                        Operating Expenses and (y) an
                                        amount equal to the amount required
                                        to be paid to PD Associates under
                                        the PD Agreements (but no more than
                                        $58,333 in any month) shall be
                                        withdrawn and paid to PD
                                        Associates.  On the 15th day
                                        following the end of each calendar
                                        quarter, the aggregate amount
                                        expended for Approved Operating
                                        Expenses during such calendar
                                        quarter will be compared with the
                                        amounts transferred as designated
                                        by NPI Corp. during such calendar
                                        quarter and (x) to the extent such
                                        aggregate amount expended for
                                        Approved Operating Expenses exceeds
                                        the amount so transferred as
                                        designated by NPI Corp., an amount
                                        equal to such excess amount will be
                                        transferred as designated by NPI
                                        Corp. and (y) to the extent that
                                        the amount so transferred as
                                        designated by NPI Corp. exceeds the
                                        aggregate amount expended for
                                        Approved Operating Expenses, such
                                        excess amount shall be deposited by
                                        NPI Corp. into a debt service Sub-
                                        Account.  Amounts on deposit in the
                                        Security Account shall be applied
                                        in accordance with the section
                                        hereof entitled "Application of NPI
                                        Net Cash Flow/Fox Cash Flow/Capital
                                        Event Proceeds/Partnership Cash
                                        Flows".  Notwithstanding the
                                        foregoing the following shall not
                                        be required to be deposited in the
                                        Security Account:  (x) amounts
                                        received by the NPI Entities solely
                                        as agent of the Operating
                                        Partnerships in respect of
                                        insurance premium payments (but
                                        only to the extent required to pay
                                        insurance premiums on insurance
                                        policies obtained for the benefit
                                        of the Operating Partnerships), (y)
                                        amounts received by the NPI
                                        Entities solely as agent to pay the
                                        salaries of employees of such
                                        Operating Partnership who are not
                                        included in the budget of Approved
                                        Operating Expenses as employees of
                                        the NPI Entities or the NPI-AP
                                        Management Entities and are not
                                        paid out of the revenues of the
                                        NPI-AP Management Entities or the
                                        NPI Entities and (z) amounts
                                        received from by the NPI Entities
                                        or the NPI-AP Management Entities
                                        solely as agent to pay the real
                                        estate taxes of the Operating
                                        Partnerships.

<PAGE>

Guarantors:                             The obligations of the Borrowers
                                        under the Credit Facilities will be
                                        fully guaranteed on a joint and
                                        several basis by NPI-AP Management
                                        (provided that such obligations
                                        shall be non-recourse to the
                                        general partners of NPI-AP
                                        Management) and NPI Corp.

Collateral:                             All obligations of the Borrowers
                                        under the Credit Facilities
                                        (including, without limitation, the
                                        obligation to pay principal and
                                        interest on the Loans) shall be
                                        secured by a first priority
                                        perfected security interest in all
                                        of the following (collectively, the
                                        "Collateral"):

                                          (i)       the general and limited
                                                    partnership interests in the
                                                    Borrowers;

                                         (ii)       the LP Units held by the
                                                    Borrowers including all
                                                    rights to distributions in
                                                    respect thereof;

                                        (iii)       all limited partnership
                                                    interests in the Tender
                                                    Offer Partnerships which are
                                                    owned, directly or
                                                    indirectly, by the NPI
                                                    Principals (including,
                                                    without limitation, those
                                                    owned by QAL Associates)
                                                    (the "Affiliate Units") but
                                                    not including those owned by
                                                    FRI;

                                         (iv)       the Fox GP Amounts held in
                                                    respect of the obligations
                                                    of the Fox Investors;

                                          (v)       all stock of, and
                                                    partnership interests in,
                                                    (x) NPI Corp., DeForest
                                                    Capital I, DeForest Capital
                                                    II, NPI-AP Management and
                                                    NPI Property Management
                                                    (y) the direct subsidiaries
                                                    of NPI Corp. (other than NPI
                                                    Equity Investments, Inc.)
                                                    and (z) the other entities
                                                    (other than NPI Equity
                                                    Investments, Inc. but
                                                    including NPI Equity
                                                    Investments II, Inc. and its
                                                    partnership interest in FRI
                                                    and its rights under the
                                                    voting trust agreement
                                                    relating to FCMC) holding
                                                    all partnership interests
                                                    held (whether directly or
                                                    indirectly) by the NPI
                                                    Entities (or any of their
                                                    affiliates) (including,
                                                    without limitation, the
                                                    entities holding the general
                                                    partnership interests in the
                                                    Tender Offer Partnerships
                                                    and the other Operating
                                                    Partnerships);

                                         (vi)       all management contracts and
                                                    asset management agreements
                                                    to which the NPI-AP
                                                    Management Entities or the
                                                    NPI Entities are party,
                                                    whether currently existing
                                                    or entered into after the
                                                    date hereof; and

                                        (vii)       the Security Account.

                                        The Collateral shall not include
                                        (x) Borrower B's rights to require
                                        the Borrower B Special
                                        Contributions (but shall include
                                        the proceeds thereof once
                                        contributed) or (y) the Fox Deficit
                                        Distributions.

                                        The Collateral described in clause
                                        (vi) above to the extent
                                        constituting management contracts
                                        with entities which are not Tender
                                        Offer Partnerships (such
                                        Collateral, the "Non-Tender Offer
                                        Collateral") shall be released on
                                        the first date (such date the
                                        "Collateral Release Date") on which
                                        the principal amount of the Loans
                                        is less than 65% of the aggregate
                                        principal amount of the Loans
                                        outstanding at the end of the
                                        Availability Period.  The
                                        Collateral will be released in full
                                        on the Loan Satisfaction Date.

                                        KPMCC and its assignees will agree
                                        that it will pay to DeForest
                                        Capital I the portion of any
                                        distribution received by KPMCC or
                                        such assignee in respect of LP
                                        Units which are interests in a Fox
                                        Tender Partnership which are
                                        attributable to the capital
                                        contributions of general partners
                                        in such Tender Offer Partnership
                                        made to restore the deficit in such
                                        general partner's capital account
                                        (each a "Fox Deficit Distribution")
                                        net of any tax liabilities
                                        attributable thereto (without
                                        taking into account any tax credits
                                        or net operating loss carry
                                        forwards otherwise available to
                                        KPMCC or such assignee, as the case
                                        may be.  KPMCC and its assignee
                                        will agree that it will not retain
                                        any amount in respect of tax
                                        liabilities attributable to Fox
                                        Deficit Distributions received by
                                        it if at the time of such receipt
                                        it shall have received an opinion
                                        of counsel satisfactory to it to
                                        the effect that no such tax
                                        liability will result from KPMCC's
                                        or such assignee's, as the case may
                                        be, receipt of the Fox Deficit
                                        Distribution.  It is understood
                                        that a Fox Deficit Distribution
                                        shall not include amounts
                                        distributed in respect of the
                                        contribution of the Fox GP Amounts
                                        to the Fox Tender Partnerships.

<PAGE>

Cross 
  Collateralization:                    The Collateral shall secure the
                                        obligations of each Borrower on a
                                        pari passu basis.

Fox Investor
  Repurchase Right:                     In the event that an event of
                                        default occurs under the Credit
                                        Facility for Borrower A at a time
                                        when no default or event of default
                                        exists under the Credit Facility
                                        for Borrower B (other than the
                                        event of default arising under the
                                        cross default to the Borrower A
                                        Credit Facility) then KPMCC agrees
                                        that each Fox Investor will have
                                        the right to purchase a percentage
                                        of the LP Units owned by Borrower B
                                        equal to such Fox Investor's
                                        percentage interest in Borrower B
                                        at such time commencing on the date
                                        KPMCC gives notice to the Fox
                                        Investors that an event of default
                                        has occurred under the Credit
                                        Facility for Borrower A at a time
                                        when no event or event of default
                                        exists under the Credit Facility
                                        for Borrower B (other than the
                                        event of default arising under the
                                        cross default to the Borrower A
                                        Credit Facility) and that the
                                        purchase period contemplated hereby
                                        is then commencing and ending on
                                        the date 60 days after such notice,
                                        for a cash purchase price equal to
                                        the greater of (x) such percentage
                                        interest of all obligations of
                                        Borrower B under its Credit
                                        Facility (including the principal
                                        of the Loans, interest accrued
                                        thereon and all other amounts due
                                        and payable under such Credit
                                        Facility) and (y) the price
                                        established pursuant to the
                                        Borrower B partnership agreement. 
                                        The cash purchase price shall be
                                        required to be paid on or before
                                        such 60th day directly to KPMCC and
                                        shall be applied to the repayment
                                        of the Borrower B Loans.  It is
                                        understood and agreed that KPMCC
                                        may exercise any or all of its
                                        rights and remedies under the
                                        Credit Facilities before or after
                                        such 60 day period including,
                                        without limitation, foreclosing on
                                        the LP Units owned by Borrower B,
                                        provided that (x) it shall not
                                        foreclose on a percentage of the LP
                                        Units owned by Borrower B equal to
                                        the Fox Investors' percentage
                                        interest in Borrower B at such time
                                        unless it shall have given the
                                        notice to the Fox Investors
                                        referred to above and (y) any sale
                                        of such LP Units made during the
                                        Fox Investors' purchase period
                                        shall be subject to the Fox
                                        Investors' right to purchase such
                                        LP Units as herein provided.  The
                                        LP Units purchased by any Fox
                                        Investor shall be a percentage in
                                        the LP Units of each Tender Offer
                                        Partnership owned by Borrower B
                                        equal to such Fox Investor's
                                        percentage.

                                        Any such units purchased by the Fox
                                        Investors are herein referred to as
                                        the "Fox Investor Units" and the
                                        lien of KPMCC on such units shall
                                        be released upon the payment of the
                                        full cash purchase price therefor. 
                                        The Fox Investors purchasing such
                                        units (each a "Fox Transferee")
                                        shall be responsible for their pro
                                        rata share of any Residual Fee
                                        payable in respect of such units
                                        provided that the Credit Parties
                                        shall be obligated to pay such
                                        amounts whether or not paid by the
                                        Fox Investors.

Prepayment:                             The Loans shall be fully prepayable
                                        in whole or in part on any interest
                                        payment date.  KPMCC shall retain
                                        its right to its Residual Fee
                                        following repayment, subject to the
                                        Borrowers' right to "buy out".

Recourse:                               The obligations under the Credit
                                        Facilities will be fully recourse
                                        to the Borrowers, NPI-AP
                                        Management, NPI Corp., and the
                                        Collateral, provided the Loans will
                                        be non-recourse to the general
                                        partners of the Borrowers and NPI-
                                        AP Management.

Funding Fees:                           A funding fee shall be payable to
                                        KPMCC (i) on the Closing Date equal
                                        to the greater of (x) 1% of the
                                        Loans incurred on the Closing Date
                                        and (y) $400,000 and (ii) on each
                                        subsequent borrowing date an amount
                                        equal to 1% of the Loans being
                                        incurred on such borrowing date,
                                        provided that the Borrowers will be
                                        entitled to a credit against the
                                        aggregate of such fees payable on
                                        the subsequent borrowing dates in
                                        the amount by which the Funding Fee
                                        paid on the Closing Date exceeds 1%
                                        of the Loans incurred on the
                                        Closing Date.

<PAGE>

Conditions Precedent
  to Initial Loans:                     The conditions which shall be
                                        required to be satisfied prior to
                                        or simultaneously with the making
                                        of the Loans on the Closing Date
                                        will include those listed below,
                                        those listed in the commitment
                                        letter to which this Summary of
                                        Certain Terms and Conditions is
                                        attached and any other typical for
                                        this type of facility and any
                                        others appropriate in the context
                                        of the proposed transaction:

                                          (i)       The Tender Offer
                                                    documentation (collectively,
                                                    the "Tender Offer
                                                    Materials") shall be in full
                                                    force and effect and any
                                                    amendments thereto from the
                                                    drafts dated October 11,
                                                    1994 provided to KPMCC prior
                                                    to the date of the
                                                    Commitment Letter (the
                                                    "Initial Tender Offer
                                                    Documents") shall be
                                                    reasonably satisfactory to
                                                    KPMCC.

                                         (ii)       All conditions precedent
                                                    under the Tender Offer
                                                    Materials to the
                                                    consummation of the Tender
                                                    Offer(s) with respect to the
                                                    LP Units then being acquired
                                                    shall have been satisfied. 
                                                    The Tender Offer(s) with
                                                    respect to the LP Units then
                                                    being acquired shall have
                                                    been consummated after the
                                                    receipt of all necessary
                                                    governmental, regulatory and
                                                    other third party approvals.

                                        (iii)       The Borrowers shall have
                                                    received cash proceeds
                                                    aggregating at least $17
                                                    million representing equity
                                                    contributions from its
                                                    partners and shall have
                                                    utilized the full $17
                                                    million so made available to
                                                    purchase the LP Units and to
                                                    pay related fees and
                                                    expenses as contemplated
                                                    above under "Use of
                                                    Proceeds."

                                         (iv)       The documentation evidencing
                                                    the Credit Facilities
                                                    including the related
                                                    security documentation (the
                                                    "Credit Documents") shall
                                                    have been executed and
                                                    delivered reflecting the
                                                    terms and conditions set
                                                    forth in this Summary of
                                                    Certain Terms and Conditions
                                                    and shall otherwise be in
                                                    form and substance
                                                    satisfactory to KPMCC and
                                                    all conditions to the making
                                                    of the Loans set forth
                                                    therein shall have been
                                                    satisfied on or prior to the
                                                    date of funding.  All Loans
                                                    shall be in full compliance
                                                    with all requirements of law
                                                    including Regulations G, T,
                                                    U and X of the Board of
                                                    Governors of the Federal
                                                    Reserve System.

                                          (v)       No litigation by any entity
                                                    (private or governmental)
                                                    shall be pending or threa-
                                                    tened (x) with respect to
                                                    the Acquisition, the Credit
                                                    Facilities or the Tender
                                                    Offers or any documentation
                                                    executed in connection
                                                    therewith or (y) which KPMCC
                                                    shall determine could have a
                                                    materially adverse effect on
                                                    the business, assets, lia-
                                                    bilities, condition (finan-
                                                    cial or otherwise) or
                                                    prospects of (m) the Credit
                                                    Parties, (n) the Tender
                                                    Offer Partnerships or (o)
                                                    the Operating Partnerships
                                                    (other than the Tender Offer
                                                    Partnerships) taken as a
                                                    whole.

                                         (vi)       All necessary governmental,
                                                    regulatory and third party
                                                    approvals in connection with
                                                    the Tender Offers, the
                                                    transactions contemplated by
                                                    the Credit Facilities and
                                                    otherwise referred to herein
                                                    shall have been obtained and
                                                    remain in effect, and all
                                                    applicable waiting periods
                                                    shall have expired without
                                                    any action being taken by
                                                    any competent authority
                                                    which restrains, prevents,
                                                    or imposes materially
                                                    adverse conditions upon, the
                                                    consummation of the Tender
                                                    Offers.  Additionally, there
                                                    shall not exist any
                                                    judgment, order, injunction
                                                    or other restraint
                                                    prohibiting or imposing
                                                    materially adverse con-
                                                    ditions upon, or materially
                                                    delaying, or making
                                                    economically unfeasible, the
                                                    purchase of LP Units
                                                    pursuant to the Tender
                                                    Offers.

                                     (vii)          All costs, fees, expenses
                                                    (including, without
                                                    limitation, legal fees and
                                                    expenses) and other
                                                    compensation contemplated
                                                    hereby payable to KPMCC
                                                    shall have been paid to the
                                                    extent due.

<PAGE>
                                    (viii)          KPMCC shall have received
                                                    legal opinions from counsel,
                                                    in form and substance
                                                    reasonably acceptable to
                                                    KPMCC.

                                         (ix)       The security agreements
                                                    required as described under
                                                    the heading "Collateral"
                                                    above shall have been
                                                    executed and delivered and
                                                    shall be satisfactory in
                                                    form and substance to KPMCC
                                                    and KPMCC shall have a first
                                                    priority perfected interest
                                                    in all Collateral as
                                                    required above.  In
                                                    addition, all payors of
                                                    amounts required to be
                                                    deposited in the Security
                                                    Account shall have been
                                                    instructed to make such
                                                    payments directly to the
                                                    Security Account and each
                                                    such payor shall have
                                                    acknowledged such
                                                    instructions and consented
                                                    thereto.

                                          (x)       PRA shall have consented to
                                                    the assignment of NPI Equity
                                                    Investments II Corporation's
                                                    interest in FRI and FCMC to
                                                    KPMCC or any other Approved
                                                    Entity as contemplated by
                                                    the Credit Documents and to
                                                    such cure rights with
                                                    respect to the occurrence of
                                                    a "Triggering Event" (as
                                                    defined in FRI's partner-
                                                    ship agreement) as shall be
                                                    reasonably satisfactory to
                                                    KPMCC.  An "Approved Entity"
                                                    shall mean (x) KPMCC and its
                                                    affiliates and (y) any other
                                                    person which (m) is the
                                                    general partner of at least
                                                    seven public real estate
                                                    limited partnerships, (n)
                                                    has been engaged in the
                                                    business of managing public
                                                    real estate limited
                                                    partnerships for at least
                                                    three years, (o) has assets
                                                    under management of at least
                                                    $350 million, and (p) in the
                                                    reasonable business judgment
                                                    of KPMCC is capable of
                                                    satisfying the fiduciary
                                                    obligations of a managing
                                                    general partner of a public
                                                    real estate limited
                                                    partnership.

                                         (xi)       Amendments waiving the
                                                    provisions of the master
                                                    agreement relating to the
                                                    acquisition of control of
                                                    the Fox Tender Partnerships
                                                    requiring that a
                                                    restructuring proposal be
                                                    made shall have become
                                                    effective.

                                        (xii)       The arrangement between NPI
                                                    Corp. and its affiliates
                                                    with Apollo and the Fox
                                                    Investors shall have been
                                                    consummated in a manner
                                                    consistent with the terms of
                                                    the Commitment Letter and
                                                    this Summary of Certain
                                                    Terms and Condition.

Conditions to All
  Loans (including
  Loans incurred on
  the Closing Date):                    Absence of material adverse change,
                                        absence of material litigation,
                                        absence of default or unmatured
                                        default under the Credit
                                        Facilities, continued accuracy of
                                        representations and warranties,
                                        satisfaction of the condition
                                        precedent set forth under clause
                                        (ii) under "Conditions Precedent to
                                        Initial Loans" with respect to the
                                        Tender Offer(s) for the LP Units
                                        then being acquired and receipt of
                                        such documentation (including,
                                        without limitation, opinions of
                                        counsel) as shall be required by
                                        KPMCC.

Representations
  and Warranties:                       The Credit Documents shall contain
                                        customary representations and
                                        warranties for transactions in the
                                        nature of the Transaction,
                                        including, without limitation, the
                                        following:  

                                        (i)     due organization, valid
                                                existence, good standing and
                                                authority and qualification to
                                                do business of each Borrower,
                                                each other Credit Party and
                                                each Operating Partnership;

                                    (ii)        due authorization, execution
                                                and delivery of the Credit
                                                Documents by the applicable
                                                Credit Parties;

                                   (iii)        no conflicts with laws,
                                                regulations or orders of
                                                governmental authorities
                                                applicable to the Credit
                                                Parties or their respective
                                                assets, and no conflicts with
                                                agreements to which any Credit
                                                Party or Operating Partnership
                                                is a party or which purport to
                                                bind them or their respective
                                                assets or the organizational
                                                documents of any Credit Party
                                                or Operating Partnership
                                                except that certain change of
                                                control provisions in the
                                                indebtedness of the Tender
                                                Offer Partnerships may be
                                                breached by the consummation
                                                of the Tender Offer and the
                                                financing under the Credit
                                                Facilities;

<PAGE>
                                    (iv)        no governmental approvals,
                                                filings or registrations are
                                                required other than those
                                                previously obtained or made;

                                     (v)        no litigation which could have
                                                a material adverse effect on
                                                the Loans, the security
                                                therefor or the ability of any
                                                Credit Party to perform its
                                                obligations under the Credit
                                                Documents or which could have
                                                a material adverse effect on
                                                the business, assets,
                                                liabilities, condition
                                                (financial or otherwise) or
                                                prospects of (m) the Credit
                                                Parties, (n) the Tender Offer
                                                Partnerships or (o) the other
                                                Operating Partnerships taken
                                                as a whole;

                                    (vi)        the appropriate Credit Party
                                                having good, unencumbered
                                                title to each item of
                                                Collateral being pledged by it
                                                as security for the Loans and
                                                KPMCC's security interest
                                                therein being a first priority
                                                perfected security interest
                                                except for the promissory
                                                notes issued by an Operating
                                                Partnership which have been
                                                pledged to secure the Bank
                                                South Loan;

                                   (vii)        full and accurate disclosure
                                                by all Credit Parties;

                                  (viii)        all Credit Parties and
                                                Operating Partnerships having
                                                made all required tax filings
                                                and having paid all taxes and
                                                other impositions applicable
                                                to them and/or their
                                                respective assets;

                                    (ix)        each (x) Credit Party being in
                                                substantial compliance with
                                                the terms of any indebtedness
                                                owed by it (whether secured or
                                                unsecured), (y) Tender Offer
                                                Partnership being in
                                                substantial compliance with
                                                the terms of any indebtedness
                                                owed by it (whether secured or
                                                unsecured), no payment
                                                defaults existing under any
                                                such indebtedness and no
                                                notice of default having been
                                                received thereunder, except
                                                that (a) certain change of
                                                control provisions in the
                                                indebtedness of the Fox Tender
                                                Partnerships may have been
                                                breached by reason of NPI
                                                Corp.'s acquisition of control
                                                of such partnerships and (b)
                                                certain change of control
                                                provisions in the indebtedness
                                                of the Tender Offer
                                                Partnerships may be breached
                                                by the consummation of the
                                                Tender Offer and the
                                                consummation of the financing
                                                under the Credit Facilities
                                                and (z) Operating Partnership
                                                being in substantial
                                                compliance with the terms of
                                                any indebtedness owned by it
                                                whether secured or unsecured,
                                                except for (a) noncompliances
                                                which in the aggregate could
                                                not reasonably be expected to
                                                have a material adverse effect
                                                on the Operating Partnerships
                                                taken as a whole and (b) MAQ
                                                Kingston Associates is in
                                                default under the indebtedness
                                                owed by such partnership;

                                     (x)        the properties owned by each
                                                Operating Partnership being in
                                                material compliance with
                                                applicable laws and
                                                governmental requirements, and
                                                all taxes and other
                                                impositions (including
                                                insurance premiums) relating
                                                to such properties having been
                                                duly paid, escrowed against or
                                                contested in good faith;

                                    (xi)        all financial information
                                                provided in respect of the
                                                Credit Parties and the
                                                Operating Partnerships and
                                                their respective assets being
                                                true, complete and correct in
                                                all material respects;

                                   (xii)        no pending or threatened
                                                condemnation in respect of any
                                                property owned by an Operating
                                                Partnership, except for the
                                                University Plaza property
                                                located in Bozeman, Montana,
                                                and no casualty at any such
                                                property;

                                  (xiii)        neither Borrower nor any other
                                                Credit Party having any
                                                indebtedness other than the
                                                Credit Facilities, and no
                                                Operating Partnership or any
                                                other Credit Party having any
                                                indebtedness other than (w)
                                                the Bank South Loan, (x) as
                                                listed on Exhibit B hereto,
                                                (y) advances made by partners
                                                in the Borrowers to the
                                                Borrowers which are being
                                                repaid with the proceeds of
                                                the Loans incurred on the
                                                Closing Date and (z) after the
                                                Closing Date, Borrower B
                                                Advances;

                                   (xiv)        each Tender Offer Partnership
                                                having good and marketable
                                                title to its property except
                                                as disclosed in the title
                                                reports relating thereto
                                                previously provided to KPMCC;

<PAGE>
                                    (xv)        no state of facts existing
                                                with respect to zoning,
                                                ingress and egress,
                                                permitting, separate tax lot
                                                status and access to utilities
                                                which would materially impair
                                                the value or use of the
                                                properties owned by (x) the
                                                Tender Offer Partnerships or
                                                (y) the Operating Partnerships
                                                taken as a whole;

                                   (xvi)        the special purpose nature of
                                                the Borrowers and the general
                                                partners in the Borrowers;

                                  (xvii)        Exhibit C hereto being a true
                                                and complete list of all
                                                interests in partnerships,
                                                corporations and other
                                                entities owned, directly or
                                                indirectly, by NPI-AP
                                                Management or NPI Corp., and
                                                said Exhibit C listing (x) the
                                                owners of all partnership
                                                interests in partnerships
                                                listed on Exhibit C (other
                                                than holders of LP Units not
                                                held by a member of the NPI
                                                affiliated group) and the
                                                percentage and type of each
                                                such interest and (y) the
                                                holder of such class of
                                                capital stock of each such
                                                corporation listed on Exhibit
                                                C and the percentage interest
                                                of the capital stock held by
                                                each such holder;

                                 (xviii)        Exhibit D hereto being a true
                                                and complete list of Tender
                                                Offer Partnerships and a list
                                                of all real property owned,
                                                directly or indirectly, by
                                                each such partnership and in
                                                the case of any such real
                                                property which is not owned
                                                directly by a Tender Offer
                                                Partnership, the entity which
                                                directly holds such real
                                                property and the means by
                                                which such Tender Offer
                                                Partnership owns an interest
                                                in such entity and its
                                                ownership interest therein;

                                   (xix)        Exhibit E hereto being a true
                                                and complete list of all
                                                presently effective management
                                                agreements to which NPI-AP
                                                Management is a party and each
                                                management agreement being in
                                                full force and effect and no
                                                default having occurred
                                                thereunder other than any such
                                                management agreement which
                                                shall have been terminated in
                                                the ordinary course of
                                                business, provided that the
                                                aggregate revenues received
                                                from all such terminated
                                                management agreements shall
                                                not exceed 4% of the total
                                                revenues received from all
                                                management agreements listed
                                                on said Exhibit E;

                                    (xx)        NPI Corp. having the right to
                                                control, directly or
                                                indirectly, without the
                                                consent of any other person
                                                the managing general partner
                                                of each Tender Offer
                                                Partnership and the
                                                liquidation and dissolution of
                                                the Tender Offer Partnerships
                                                and the sale, financing and
                                                management of property owned,
                                                directly or indirectly by the
                                                Tender Offer Partnerships and
                                                Exhibit F listing all
                                                agreements which provide for,
                                                or limit or in any manner
                                                effect, the rights and ability
                                                of NPI Corp. to control the
                                                Tender Offer Partnerships;

                                   (xxi)        true and complete copies
                                                having been provided to KPMCC
                                                prior to the delivery of the
                                                Commitment Letter of (x) all
                                                organizational documents of
                                                the Credit Parties and the
                                                Operating Partnerships, (y)
                                                all agreements relating to the
                                                indebtedness of the Credit
                                                Parties and the Tender Offer
                                                Partnerships and (z) all
                                                agreements listed on Exhibit E
                                                and Exhibit F, and no
                                                amendments having been made to
                                                any of the foregoing;

                                  (xxii)        the Tender Offers having been
                                                consummated in compliance with
                                                applicable law and all the
                                                information in the Tender
                                                Offer Materials disclosing all
                                                material facts and not
                                                omitting any material facts;

                                 (xxiii)        each Borrower and Tender Offer
                                                Partnership being a
                                                partnership for federal income
                                                tax purposes and not
                                                constituting a publicly traded
                                                partnership for purposes of
                                                Section 7704 of the Internal
                                                Revenue Code of 1986, as
                                                amended;

                                  (xxiv)        the requirement that the
                                                "Restructuring" contemplated
                                                by the master agreement
                                                entered into with respect to
                                                the acquisition of control of
                                                the Fox Tender Partnerships be
                                                pursued by the NPI Entities
                                                having been waived;

                                   (xxv)        no NPI Principal having any
                                                interest in PRA; and

<PAGE>
                                  (xxvi)        no default existing under the
                                                partnership agreements
                                                relating to the Operating
                                                Partnerships or any NPI
                                                Entity.

Covenants:                              The Credit Documents shall contain
                                        customary covenants for
                                        transactions in the nature of the
                                        Transaction, including, without
                                        limitation, the following (with the
                                        following to be applicable to the
                                        Credit Parties and not to the
                                        Operating Partnerships):

                                        (i)     maintenance of existence and
                                                compliance with laws by each
                                                Credit Party;

                                    (ii)        payment of taxes and other
                                                impositions (including
                                                insurance premiums) applicable
                                                to each Credit Party and/or
                                                its respective assets;

                                   (iii)        notice of pending or
                                                threatened litigation,
                                                proceedings or condemnation
                                                actions with respect to a
                                                Credit Party or an Operating
                                                Partnership;

                                    (iv)        notice of pending defaults
                                                under the Credit Documents;

                                        (v)     notice of defaults under the
                                                indebtedness of the Operating
                                                Partnerships;

                                    (vi)        management of the properties
                                                of the Operating Partnerships
                                                in a manner consistent with
                                                past practice and requirement
                                                that a monthly certificate be
                                                provided certifying that,
                                                except as is disclosed in said
                                                exhibit, all insurance
                                                premiums in respect of the
                                                insurance policies of the
                                                Operating Partnerships have
                                                been paid, all debt payments
                                                in respect of indebtedness of
                                                the Operating Partnerships
                                                have been made and all real
                                                estate taxes of the Operating
                                                Partnerships have been paid;

                                   (vii)        financial reporting
                                                requirements;

                                  (viii)        maintenance of existence and
                                                businesses and operations of
                                                each Credit Party;

                                    (ix)        each Borrower and the general
                                                partner in the Borrower
                                                remaining a single purpose,
                                                bankruptcy remote entity;

                                     (x)        prohibition on other
                                                indebtedness, provided that
                                                (w) Borrower B may incur
                                                advances from its partners as
                                                contemplated by section 4.4(c)
                                                of its partnership agreement
                                                provided that such advances
                                                (the "Borrower B Advances")
                                                are subordinated to the Loans
                                                on terms satisfactory in form
                                                and substance to KPMCC, (x)
                                                the Borrowers may incur
                                                advances from their partners
                                                prior to the Closing Date
                                                provided that such advances
                                                are paid in full on the
                                                Closing Date, (y) the loan to
                                                NPI Capital II Corporation
                                                from Bank South (the "Bank
                                                South Loan") may remain
                                                outstanding (provided that the
                                                aggregate principal amount
                                                thereof shall not exceed
                                                $375,000) but not any
                                                refinancing thereof and (z)
                                                the installment notes issued
                                                by NPI Realty Advisors Inc. in
                                                connection with NPI Corp.'s
                                                acquisition of control of the
                                                Fox Tender Partnerships (the
                                                "Installment Notes") may
                                                remain outstanding (provided
                                                that the aggregate principal
                                                amount thereof shall not
                                                exceed $190,000) but not any
                                                refinancing thereof;

                                    (xi)        restrictions on mergers,
                                                acquisitions, joint ventures,
                                                partnerships and acquisitions
                                                and dispositions of assets;

                                   (xii)        restrictions on sale-leaseback
                                                transactions and lease pay-
                                                ments;

                                  (xiii)        restrictions on dividends,
                                                distributions, and on amend-
                                                ments of management agree-
                                                ments, partnership agreements
                                                and organizational, corporate
                                                and other documents, provided
                                                that NPI-AP Management may
                                                distribute amounts in respect
                                                of the income taxes of its
                                                partners as provided above
                                                under "Application of NPI Net
                                                Cash Flow/Fox Cash
                                                Flow/Capital Event
                                                Proceeds/Partnership Cash
                                                Flows";

                                   (xiv)        restrictions on voluntary
                                                prepayments of other
                                                indebtedness and amendments
                                                thereto;

                                    (xv)        restrictions on (x)
                                                transactions with affiliates
                                                other than (m) transactions
                                                disclosed in writing to KPMCC
                                                prior to the date of the
                                                Commitment Letter and (n)
                                                transactions consummated on an
                                                arm's length basis and (y)
<PAGE>                                                formation of subsidiaries;

                                   (xvi)        restrictions on investments;

                                  (xvii)        no liens other than (w) the
                                                liens securing the Credit
                                                Facilities, (x) the liens
                                                securing the Bank South Loan,
                                                (y) the lien of certain
                                                advances to Operating
                                                Partnerships owned by NPI
                                                Realty Advisors, Inc. which
                                                secure the Installment Note
                                                and (z) other exceptions to be
                                                negotiated;

                                 (xviii)        adequate insurance coverage;

                                   (xix)        ERISA covenants;

                                    (xx)        restrictions on capital
                                                expenditures;

                                   (xxi)        delivery of operating budgets
                                                for NPI-AP Management and NPI
                                                Corp.;

                                  (xxii)        payment of costs (including
                                                enforcement costs);

                                 (xxiii)        application of Loan proceeds;

                                  (xxiv)        no transfers of Collateral or
                                                of properties owned by the
                                                Credit Parties.

                                        The covenants set forth above will
                                        be terminated on the Loan
                                        Satisfaction Date, provided that on
                                        and after the Loan Satisfaction
                                        Date the Credit Parties will agree
                                        (x) to be bound by the same
                                        fiduciary duty to KPMCC in respect
                                        of the Residual Fee as the general
                                        partners in the Operating
                                        Partnerships owe to the holders of
                                        the LP Units and (y) not to sell or
                                        transfer the LP Units to an
                                        affiliate or to any third party for
                                        consideration other than cash.

Events of Default:                      The Credit Documents shall contain
                                        customary events of default for
                                        transactions in the nature of the
                                        Transaction, including, without
                                        limitation, the following:

                                        (i)     failure to pay principal when
                                                due, interest within five days
                                                of due date or any other
                                                amount due under the Credit
                                                Documents within 30 days of
                                                notice by KPMCC;

                                    (ii)        failure to make required
                                                deposits into the Security
                                                Account;

                                   (iii)        failure to pay taxes or other
                                                impositions (including
                                                insurance premiums);

                                    (iv)        any representation or warranty
                                                in the Credit Documents having
                                                been untrue in any material
                                                respect as of the date made or
                                                deemed made;

                                        (v)     bankruptcy or insolvency of
                                                any Credit Party;

                                    (vi)        bankruptcy or insolvency of
                                                (x) Tender Offer Partnerships
                                                having in the aggregate an
                                                Attributed Net Value (as
                                                defined below) of more than
                                                20% of the Attributed Net
                                                Value of all Tender Offer
                                                Partnerships or (y) Operating
                                                Partnerships (other than
                                                Tender Offer Partnerships)
                                                which are obligated to pay
                                                management fees to NPI-AP
                                                Management during the fiscal
                                                year last ended which
                                                aggregate more than 20% of the
                                                management fees payable by all
                                                Operating Partnerships (other
                                                than the Tender Offer
                                                Partnerships) to NPI-AP
                                                Management during the fiscal
                                                year last ended;

                                   (vii)        direct or indirect change in
                                                control of any Credit Party,
                                                with exceptions and consent
                                                requirements to be negotiated;

                                  (viii)        dissolution or other
                                                termination of any Credit
                                                Party;

                                    (ix)        breach of other covenants in
                                                the Credit Documents, with
                                                cure periods after notice (if
                                                applicable) to be negotiated;

                                        (x)     failure of any security for
                                                the Loans;
<PAGE>
                                    (xi)        cross-defaults to other
                                                indebtedness of any Credit
                                                Party;

                                   (xii)        cross-default to indebtedness
                                                of (x) Tender Offer
                                                Partnerships having in the
                                                aggregate an Attributable Net
                                                Value of more than 20% of the
                                                Attributed Net Value of all
                                                Tender Offer Partnerships or
                                                (y) Operating Partnerships
                                                (other than Tender Offer
                                                Partnerships) which are
                                                obligated to pay management
                                                fees to NPI-AP Management
                                                during the fiscal year last
                                                ended which aggregate more
                                                than 20% of the management
                                                fees payable by all Operating
                                                Partnerships (other than the
                                                Tender Offer Partnerships) to
                                                NPI-AP Management during the
                                                fiscal year last ended;

                                  (xiii)        termination of management
                                                contracts (for a reason other
                                                than the sale of the related
                                                properties) by Operating
                                                Partnerships (including Tender
                                                Offer Partnerships) which are
                                                obligated to pay management
                                                fees to NPI-AP Management
                                                during the fiscal year last
                                                ended which aggregate more
                                                than 20% of the management
                                                fees payable by all Operating
                                                Partnerships (including the
                                                Tender Offer Partnerships) to
                                                NPI-AP Management during the
                                                fiscal year last ended (other
                                                than fees payable pursuant to
                                                management contracts
                                                terminated by reason of the
                                                sale of the related property);

                                   (xiv)        material unsatisfied judgments
                                                with respect to the Credit
                                                Parties, the Credit Facilities
                                                or the Tender Offers;

                                    (xv)        ERISA defaults; and

                                   (xvi)        the occurrence of a Triggering
                                                Event.

                                                "Attributed Net Value" shall
                                                mean for any Tender Offer
                                                Partnership the purchase price
                                                actually paid by the relevant
                                                Borrower for the LP Units of
                                                such Tender Offer Partnership
                                                pursuant to the Tender Offers
                                                multiplied by the number of LP
                                                Units actually acquired by the
                                                relevant Borrower in such
                                                Tender Offer Partnership
                                                pursuant to the Tender Offers.

Assignments and
  Participations:                       The Borrowers may not assign their
                                        respective rights or obligations
                                        under the Credit Facilities without
                                        the prior written consent of KPMCC. 
                                        KPMCC may assign, and may sell
                                        participations in, its rights and
                                        obligations under the Credit
                                        Facilities, provided that neither
                                        KPMCC nor any assignee may assign,
                                        or sell participations in, the
                                        Credit Facilities (x) to any
                                        investment bank without the prior
                                        consent of NPI Corp. (which consent
                                        shall not be unreasonably withheld,
                                        or (y) to any other party unless
                                        such party shall have signed a
                                        customary confidentiality letter
                                        prior to such assignment or
                                        participation.  The Credit
                                        Facilities shall provide for a
                                        mechanism which will allow for each
                                        assignee to become, after the
                                        termination of the Availability
                                        Period, a direct signatory to the
                                        Credit Facilities and will, after
                                        the termination of the Availability
                                        Period, relieve the assigning
                                        lender of its obligations with
                                        respect to the assigned portion of
                                        its commitment.

Governing Law:                          The Credit Documents and the rights
                                        and obligations of the parties
                                        thereunder shall be construed in
                                        accordance with and governed by the
                                        law of the State of New York.

Securitization:                         KPMCC intends to underwrite the
                                        Loans and the Collateral to rating
                                        agency standards, in order to
                                        facilitate a refinancing and
                                        securitization of the Loans and the
                                        Collateral in the event the
                                        Borrowers have not satisfied their
                                        obligations in full by the Maturity
                                        Date.  The Credit Parties shall
                                        covenant and agree to cooperate in
                                        good faith with KPMCC in connection
                                        with such underwriting and the
                                        performance of all due diligence
                                        deemed necessary or desirable by
                                        KPMCC in connection therewith, and
                                        shall take all actions deemed
                                        necessary or desirable by KPMCC to
                                        effect any such securitization of
                                        the Loans and the Collateral,
                                        provided that (x) the Credit
                                        Parties will not be obligated to
                                        agree to have their obligations
                                        materially increased or their
                                        rights materially decreased, (y)
                                        any such securitization shall be
                                        done on a private placement basis
                                        with each investor therein agreeing
                                        to appropriate confidentiality
                                        provisions and (z) the reasonable
                                        out-of-pocket costs and expenses of
                                        the Credit Parties in connection
                                        therewith shall be reimbursed by
                                        KPMCC.  Notwithstanding such
                                        underwriting by KPMCC, unless KPMCC
                                        agrees otherwise prior to the
                                        Maturity Date, the Borrowers will
                                        be required to repay the Loans in
                                        full and satisfy all of their other
                                        obligations under the Credit
                                        Documents not later than the
                                        Maturity Date.
<PAGE> 

                                                            Exhibit A 
                                                            To Annex A


Partnership Name                    Initial Price                  Property

NPI II                              $36       Sugarmill

NPI III                             $51       Lakeside
                                                                   Pinetree
                                                                  Summerwalk

NPI IV                              $102      Pennbrook

NPI V                               $70       Meadows
                                                                     Oakwood
                                                                     Seasons
                                                                     Village

NPI VI                              $152       Alpine
                                                                      Colony
                                                                Fairway View I
                                                            Place Due Plantier
                                                                 Rocky Ridge
                                                                  Ski Lodge
                                                                  Village

NPI VII                             $102      Fairway View II
                                                                   Northwoods
                                                                 Patchen Place
                                                                    Pines
                                                                    Southpoint

NPI VIII                                              $132          Huntington
                                                                 Williamsburgh

Century 12                          $126                           Parkside
                                                                Country Plaza
                                                            Indian River Plaza

Century 13                          $227       Riverway Plaza
                                                              North Park Plaza
                                                                Parker Plaza
                                                               Central Forest
                                                                Hidden Valley

Century 14                          $117       Torrey Pines
                                                        St. Charleston Village
                                                            Sun River Village
                                                            University Plaza
                                                            Greenbriar Plaza
                                                                The Oaks
                                                                Duck Creek
                                                               Gateway Park
                                                        Broadway Trade Center
                                                               Wingren Plaza

Century 15                          $120      Lakeside
                                                                 Plumtree 
                                                                Summerhill
                                                              Preston Creek
                                                          Farmer's Lane Plaza
                                                                Northbank
                                                        Phoenix Business Park

Century 16                          $15       The Landings

                                                          Woods of Inverness

Century 17                          $76        Village in the Woods
                                                                   Creekside
                                                                   Lodge
                                                          Cherry Creek Garden
                                                              Cooper's Pond

Century 18                          $20        Overlook Point
                                                                     Oak Run

Century 19                          $60         Woodlake
                                                                 Wood Ridge
                                                                 Sandspoint
                                                                 Greenpoint
                                                           Plantation Crossing
                                                                Sunrunner

<PAGE>

Partnership Name              Initial Price                   Property


                                                                McMillan Place
                                                                  Misty Woods
Century 22                          $80          Wood Creek
                                                             Plantation Creek
                                                               Stoney Creek
                                                                Four Winds
                                                             Promonotory Point
                                                               Coopers Point
                                                              Hampton Greens
                                                             Monterey Village
                                                                Autumn Run
                                                                Cooper Mill

MRI 1                               $106          Resource Park West

                                                                    Mardot II
                                                       Priest Office Building
                                                             Parkway Village
                                                              Norwood Tower

MRI 2                               $232      Holiday Inn Crowne Plaza
                                                            Marriott-Somerset
                                                              Radisson South
                                                      Marriott Riverwalk Hotel

MRI 3                               $140             Holiday Inn Crowne Plaza
                                                      Residence Inn-Sacramento
                                                       Residence Inn-Orlando
                                                    Embassy Suites-Tempe Hotel
<PAGE>
 
                                                             Exhibit B 
                                                             To Annex A


Computation of Participation Percentage

                The "Participation Percentage" shall mean (x) until
such time as KPMCC shall have earned an internal rate of
return on the Loans of 17% per annum on a compounded
(annually) cumulative basis (the computation of such IRR not
to include the Funding Fee) the greater of (i) 20% and (ii)
the Cumulative Monthly Participation Percentage for the month
in which the Loan Satisfaction Date occurred and (y) at any
time thereafter, the Cumulative Monthly Participation
Percentage for the month in which the Loan Satisfaction Date
occurred.

                "Cumulative Monthly Participation Percentage" shall
mean the sum of the Monthly Participation Percentage for each
month during the period commencing on the Closing Date and
ending on and including the month in which the Loan
Satisfaction Date occurs.

                "Monthly Participation Percentage" shall mean for
each month the (x) percentage set forth opposite such month
on the table below multiplied by (y) the average aggregate
principal amount of the Loans outstanding during such month
divided by $1,000,000:

                Month                           %

                1-6                             .01%
                7-24                            .015%
                25-36                           .025%

<PAGE>
 
                                                                  Exhibit C 
                                                                  To Annex A


Buy Out Formula:

The buy out of the Residual Participation shall be 90% of the
resultant Residual Participation as calculated pursuant to
Exhibit B, assuming a sale of the Properties of the
Partnerships and a full liquidation of the Partnerships in an
orderly way.  The sale price of the properties shall be
determined by the average of three appraisals, each performed
by three independent appraisers, one chosen by NPI, one
chosen by lender, and one chosen by each of the other
selected appraisers.  The cost of such appraisals shall be
shared on a 50%/50% basis by NPI Corp. and KPMCC.



2.   Transactions With the General Partner and Affiliates

     In accordance with the Partnership Agreement, the
Partnership may be charged by the general partner and affiliates
for services provided to the Partnership.  From March 1988 to
December 1992 such amounts were assigned pursuant to a services
agreement by the general partner and affiliates to Metric Realty
Services, L.P., which performed partnership management and other
services for the Partnership.  On January 1, 1993, Metric
Management, Inc., a company which is not affiliated with the
general partner, commenced providing certain property and
portfolio management services to the Partnership under a new
services agreement.  As provided in the new services agreement
effective January 1, 1993, no reimbursements were made to the
general partner and affiliates after December 31, 1992. 
Subsequent to December 31, 1992, reimbursements were made to
Metric Management, Inc.  On December 16, 1993, the service
agreement with Metric Management, Inc. was modified and, as a
result thereof, the Partnership's general partner will assume
responsibility for cash management of the Partnership as of
December 23, 1993 and for investor relations services as of April
1, 1994.  Related party expenses for the years ended September
30, 1993, 1992 and 1991 are as follows:

                                    1993            1992           1991

Reimbursement of expenses:
     Partnership accounting.....   $44,000        $184,000       $229,000
     Professional services......    11,000          44,000         36,000
     Investor services..........     8,000          34,000         34,000  

Total...........................   $63,000        $262,000       $299,000

     In accordance with the Partnership Agreement, the general
partner received cash distributions as follows:  (1) a
Partnership management incentive equal to an allocation of ten
percent determined on a cumulative, noncompounded basis, of cash
available for distribution (as defined in the Partnership
Agreement) which is distributed to partners, and (2) a continuing
interest representing two percent of cash available for
distribution distributed to partners remaining after the
allocation of the Partnership management incentive.  Subsequent
to December 31, 1986, the Partnership management incentive is
subordinated to certain cash distributions to the unit holders. 
There were no cash distributions to the general partner for the
years ended September 30, 1993, 1992 and 1991.

     In accordance with the Partnership Agreement, the general
partner is entitled to receive an allocation of net loss and
taxable loss of two percent.

MRI BUSINESS PROPERTIES FUND, LTD. III - FORM 10-Q - JUNE 30, 1994

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2.   Transactions with Related Parties

     Affiliates of the Managing General Partner received
     reimbursements of administrative expenses amounting to
     $58,000 during the nine months ended June 30, 1994.  These
     reimbursements are primarily included in general and
     administrative expenses.

Item 5.                      Other Events.

     On October 12, 1994, National Property Investors, Inc.
("NPI"), the parent of NPI Equity Investments II, Inc. ("NPI
Equity") sold one-third of the stock of NPI to an affiliate
("Apollo") of Apollo Real Estate Advisors, L.P., for $325,000. 
NPI Equity controls the general partners of Registrant.

     Apollo is entitled to designate three of the seven directors
of NPI Equity.  In addition, the approval of certain major
actions on behalf of Registrant requires the affirmative vote of
at least five directors of NPI Equity.

     On October 12, 1994, affiliates of Apollo acquired for
aggregate consideration of approximately $14,800,000 (i) one-
third of the stock of the respective general partners of DeForest
Ventures I L.P. ("DeForest I") and DeForest Ventures II L.P.
("DeForest II") and (ii) an additional equity interest in NPI-AP
Management, L.P. ("NPI-AP"), an affiliate of NPI (bringing its
total equity interest in such entity to one-third).  NPI-AP is
the sole limited partner of DeForest II and one of the limited
partners of DeForest I.  DeForest I has been formed for the
purpose of making tender offers for limited partnership interests
in Registrant as well as 11 affiliated limited partnerships. 
DeForest II has been formed for the purpose of making tender
offers for limited partnership interests in 7 affiliated limited
partnerships.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission