COLE NATIONAL CORP /DE/
10-K, 1998-05-01
RETAIL STORES, NEC
Previous: COLE NATIONAL CORP /DE/, DEF 14A, 1998-05-01
Next: REMEC INC, 10-K, 1998-05-01



<PAGE>   1


================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(MARK ONE)
X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
- -   EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED JANUARY 31, 1998, OR

_   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________ TO ______________.

                         COMMISSION FILE NUMBER 1-12814

                            COLE NATIONAL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 DELAWARE                                34-1453189
    (STATE OR OTHER JURISDICTION OF         (I.R.S. EMPLOYER IDENTIFICATION NO.)
    INCORPORATION OR ORGANIZATION)        

    5915 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO             44124
    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                (ZIP CODE)

    REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (440) 449-4100

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

         TITLE OF EACH CLASS         NAME OF EACH EXCHANGE ON WHICH REGISTERED
         -------------------         -----------------------------------------

    COMMON STOCK, $.001 PAR VALUE             NEW YORK STOCK EXCHANGE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                      NONE

    INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
    REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
    OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
    REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO
    SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. X  YES  NO
                                                  ---        ---

    INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM
    405 OF REGULATION S-K IS NOT CONTAINED HEREIN AND WILL NOT BE CONTAINED, TO
    THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION
    STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY
    AMENDMENT TO THIS FORM 10-K.

    THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY NON-AFFILIATES OF THE
    REGISTRANT AS OF MARCH 25, 1998 WAS APPROXIMATELY $536,426,000, BASED UPON
    THE LAST PRICE REPORTED FOR SUCH DATE BY THE NEW YORK STOCK EXCHANGE.

    AS OF MARCH 25, 1998, 14,754,604 SHARES OF THE REGISTRANT'S COMMON STOCK
    WERE OUTSTANDING.

                       DOCUMENTS INCORPORATED BY REFERENCE

    PORTIONS OF THE REGISTRANT'S PROXY STATEMENT FOR THE ANNUAL MEETING OF
    STOCKHOLDERS TO BE HELD ON JUNE 11, 1998 ARE INCORPORATED HEREIN BY
    REFERENCE INTO PART III.

================================================================================


<PAGE>   2


                                     PART I

ITEM 1.  BUSINESS

GENERAL

         Cole National Corporation ("CNC") was incorporated as a Delaware
corporation in 1984. CNC, primarily through the subsidiaries owned by its direct
subsidiary, Cole National Group, Inc. ("CNG"), is a leading provider of eyewear
products, optometric services and personalized gifts with over 2,800 retail
locations in 49 states, Canada and the Caribbean. References herein to the
"Company" include CNC, its direct and indirect subsidiaries, and its predecessor
companies, which have operated for more than 50 years, where applicable. The
Company's businesses are conducted through two principal operating units: (i)
Cole Optical, consisting of Cole Vision Corporation ("Cole Vision") and Pearle,
Inc. ("Pearle"), which was acquired on November 15, 1996; and (ii) Things
Remembered Inc. ("Things Remembered"). The Company believes that, based on
industry data and after the acquisition of American Vision Centers, Inc. ("AVC")
in August 1997, Cole Optical is the largest optical retail company in North
America. Things Remembered operates the only nationwide chain of gift stores
offering "while you shop" gift personalization, key duplicating, and related
merchandise. The Company differentiates itself from other specialty retailers by
providing value-added services at the point of sale at all of its retail
locations.

         In January, 1998, the Company announced the closing of its Cole Gift
Centers ("CGC") operations which included 445 key duplicating, greeting card and
gift departments on the premises of hosts' stores. The closings were completed
by February 28, 1998. CGC has been accounted for as a discontinued operation in
the accompanying financial statements.

COLE OPTICAL

         Cole Optical contributed 77.4% of the Company's net revenue in fiscal
1997 with over 2,000 company-owned and franchised locations throughout the
United States, Canada and the Caribbean as of January 31, 1998. Cole Vision and
Pearle share management leadership, purchasing power and corporate support
functions. Cole Vision's managed vision care programs give participants access
to a network of company-owned, franchised and third-party optical locations.

  COLE VISION

         Cole Vision operates principally under the "Sears Optical", "Ward's
Optical" and "BJ's Optical Department" names. As of January 31, 1998, Cole
Vision operated 1,157 locations in 46 states and Canada, including 767
departments on the premises of Sears department stores, 192 departments in
Montgomery Ward stores, 79 departments in BJ's Wholesale Club stores, 11
departments in Target stores, 104 freestanding stores operated under the name
"Sears Optical" and four other locations. Cole Vision departments are generally
operated under a lease or license arrangement through which the host store
collects the sales receipts, retains an agreed upon percentage of sales and
remits the remainder to Cole Vision on a weekly basis.

         Cole Vision locations are, in most cases, full-service retail eyecare
stores offering brand name and private label prescription eyeglasses, contact
lenses and accessories, with an on-premises doctor of optometry who performs
complete eye examinations and prescribes eyeglasses and contact lenses. Most
Cole Vision optical departments, which are typically 1,000 square feet in size,
operate with a doctor of optometry, a department manager, and from one to seven
opticians depending on store sales volume. A majority of the doctors of
optometry are independent, as is often required by state law, with the remainder
being employed by Cole Vision. The independent doctors sublease space and
equipment from Cole Vision where permitted by law, or from the host, and retain
their examination fees.

         Each of Cole Vision's locations is computer linked to Cole Vision's
five centralized manufacturing laboratories, which grind, cut and fit lenses to
order and ship them to the stores. Cole Vision provides next day delivery on
most of the eyewear it offers when requested by its customers. Cole Vision
purchases all of the frames and lenses used in its eyeglasses from outside
suppliers, both in the United States and several foreign countries.


                                       1
<PAGE>   3


         Cole Vision conducts a variety of marketing and promotional efforts to
build and maintain its customer base. Cole Vision primarily uses newspaper,
direct mail, yellow pages and host advertising. Host advertising includes the
placement of promotional material within sales circulars or credit card billings
sent out by the host store to its customers. Cole Vision also promotes its next
day service as "Eyewear Express."

  MANAGED VISION CARE

         In the last several years, Cole Vision has expanded its managed vision
care program that provides low cost, comprehensive eyecare benefits marketed
directly to employers, other employee benefit plan sponsors and insurance
companies, primarily under the name "Vision One." Vision One's basic program
gives employers the opportunity to offer their employees a group discount at
locations within the managed vision care network with minimal direct cost to the
employer. An enhanced Vision One program allows employers to provide their
employees with prepaid eye examinations, as well as pricing discounts or
reimbursements. Cole Vision added the Pearle company-owned and a majority of
franchised locations to its managed vision care programs in fiscal 1997.

  PEARLE

         At January 31, 1998, Pearle's operations, including AVC's locations,
consisted of 444 company-owned and 401 franchised stores located in 43 states,
Canada, and the Caribbean. All Pearle stores operate in either an "Express" or
"Mainline" store format. Express stores contain a full surfacing lab that can
manufacture most glasses in approximately one hour. Mainline stores can
manufacture over 50% of prescriptions on-site in approximately one hour. Other
prescriptions are sent to a nearby Express location or to the main laboratory in
Dallas. The main laboratory generally is able to complete orders for next day
delivery if requested. At January 31, 1998, 325 of the company-owned stores and
128 of the franchised stores were Express, with the balance being Mainline. Most
of the AVC locations, which included 80 company-owned and 75 franchised stores
at January 31, 1998, have been integrated into the Pearle system.

         The Express stores typically are located in high traffic freestanding,
strip center and mall locations with most stores averaging 3,000 square feet.
The Express stores are usually staffed with two managers and a support staff of
four to eight people. Mainline stores have an average size of 1,700 square feet
and are also located in freestanding buildings, or in smaller strip or regional
centers. Mainline stores generally carry a smaller assortment of inventory than
Express stores and are usually staffed with one manager and two to three
associates. Most Pearle stores have a doctor of optometry on site with
approximately 80% leasing space from Pearle on an independent basis and the
remaining being direct employees of Pearle.

         Pearle's marketing strategy employs a wide range of media at both the
national and local levels. The franchised and company-owned stores each
contribute a percentage of revenues to Pearle's marketing budget with
approximately half of Pearle's marketing expenditures devoted to television.
Pearle's brand positioning of high quality eyecare products and services has
been reinforced by an advertising and promotions program, which includes
Pearle's advertising slogans, Nobody Cares for Eyes More Than Pearle and Put
your Pearle's on.

         Pearle operates a warehouse facility in Dallas that inventories and
distributes a comprehensive product line, including frames, eyeglass lenses,
contact lenses, optical supplies and eyewear accessories to company-owned and
franchised locations.

         In fiscal 1997 and early 1998, the Company increased its equity
interest in Pearle Europe B.V., which operates 490 owned and franchised retail
optical locations in the Netherlands, Belgium, Germany and Austria, to 24%.

  FRANCHISE OPERATIONS

         Pearle has maintained a franchise program since 1980. Most of the
franchised stores are single franchise operations, with no franchisee operating
more than eight stores. With the proper financial approvals, a franchise
purchase can be financed through Pearle. Currently, Pearle offers financing over
periods up to ten years at variable interest rates ranging from prime plus one
point to prime plus three points adjusted periodically.



                                       2
<PAGE>   4


         Each franchisee is required to enter into a Franchise Agreement
requiring payment of an initial franchise fee. The term of the typical franchise
agreement is equal to the earlier of ten years or the expiration or termination
of the underlying base lease. Royalty and advertising contributions typically
are based on a percentage of the franchisee's gross revenues from the retail
operation and/or non-surgical professional fee revenues. The total monthly
advertising contribution is distributed between Pearle's system-wide advertising
fund and the local co-op market advertising fund.

         During 1997 Pearle modified its Franchise Agreement to reduce the
royalty and advertising fees the franchisees pay and, among other things,
provide for the franchisees' participation in Cole Vision's managed vision care
programs. Approximately 75% of existing franchisees have accepted the modified
agreement.

THINGS REMEMBERED

         Things Remembered contributed 22.6% of the Company's net revenue in
fiscal 1997. As of January 31, 1998, Things Remembered operated 831 stores and
kiosks generally located in large, enclosed shopping malls located in 45 states.
Each location carries a wide assortment of engravable items and provides "while
you shop" personalization and engraving services for any occasion including
holiday, business and special occasion gift events. Things Remembered offers
engraving for items purchased at the store as well as for items purchased
elsewhere.

         Merchandise sold at Things Remembered stores consists of a broad
assortment of gift categories and items at prices generally ranging from $10 to
$75. Things Remembered's offering of gifts includes writing instruments, clocks,
music boxes, picture frames and albums, executive desk sets and accessories, ID
bracelets, glassware, lighters, keys and key rings, door knockers and Christmas
ornaments. Things Remembered features brand name merchandise as well as higher
margin private label merchandise. At some locations, the Company utilizes
computer-controlled embroidery equipment for the personalization of merchandise
such as throws, sweaters, bathrobes, jackets, baseball caps, towels and baby
blankets. These softgoods were added to most of Things Remembered's other
locations in 1996 with personalization services provided from a central
fulfillment facility.

         At January 31, 1998, Things Remembered locations consisted of 456
stores and 375 kiosks. The typical store consists of about 1,000 square feet,
while kiosks, which are units generally located in the center of the common mall
area, are typically 200 square feet in size.

         Things Remembered locations are usually operated by one or two
employees during non-peak periods and up to 15 employees during the peak
Christmas season. Locations typically employ a store manager on a full-time
basis and a full or part-time assistant manager, while the balance of the
employees is part-time sales associates.

         Nearly all locations are equipped with computerized gift engravers and
key duplicating machines. Many stores also have equipment for etching glassware
items. All locations are equipped with point-of-sale terminals.

         The Company ships most of Things Remembered's store merchandise through
its centralized warehouse and distribution facility located near Youngstown,
Ohio. Completed in July 1997, this facility is expected to improve distribution
efficiencies. The warehouse utilizes a computerized carousel system to automate
the process of locating merchandise needed to fill a store order.

HOST RELATIONSHIPS

         The Company believes it has developed excellent relationships with the
host stores in which Cole Vision operates. The Company has maintained its
relationships with Sears and Montgomery Ward over 35 years in the optical
business. Of the Sears and Montgomery Ward stores that offer optometric
services, the vast majority are operated by Cole Vision. Although leases with
major hosts are terminable by either party upon relatively short notice, Cole
Vision has never had a lease terminated other than in connection with a store
closing, relocation or major remodeling.



                                       3
<PAGE>   5


PURCHASING

         The merchandise, supplies and component parts required for the various
products sold by the Company are purchased from a large number of suppliers and
manufacturers and are generally readily available. In most cases, such purchases
are not made under long-term contracts. In fiscal 1997, no single supplier or
manufacturer accounted for as much as 10% of total purchases.

COMPETITION

         The Company operates in highly competitive businesses. Cole Optical
competes with other optical companies, private ophthalmologists, optometrists
and opticians and a growing number of HMOs in a highly fragmented marketplace.
Pearle competes on the basis of its highly recognized brand name, one-hour
express service and by offering quality eyecare products. Cole Vision competes
primarily on the basis of the patient service it provides, as well as price and
product quality and the reputation of its host stores. The Company believes
that, based on industry data and after the acquisition of AVC in August 1997,
Cole Optical is the largest optical retail company in North America. Although
Things Remembered operates the only nation-wide chain of gift stores offering
"while you shop" gift engraving, key duplicating, glass etching and
monogramming, as well as related merchandise, it competes with many other
retailers that sell gift items. Things Remembered competes with such other
retailers primarily on the basis of the value-added point of sale services that
it provides, as well as price and product quality. Some of the Company's
competitors have greater financial resources than the Company.

EMPLOYEES

         As of January 31, 1998, the Company and its subsidiaries had
approximately 9,200 full-time and 5,200 part-time employees. During October,
November and December, the Company employs additional full- and part-time
employees. In fiscal 1997, approximately 5,000 additional employees were
employed during such period. Approximately 190 employees at certain Pearle
locations are represented by labor unions. The Company considers its present
labor relations to be satisfactory.

ITEM 2.  PROPERTIES

         The Company owns an office in Highland Heights, Ohio that is subject to
a mortgage, leases another office in Highland Heights, Ohio and leases its
executive offices and an office in Cleveland, Ohio. All of Cole Vision's retail
locations are leased or operated under a license with the host store, and none
of the individual retail locations is material to the Company's operations.
Leases for departments operated in Sears stores and freestanding stores operated
under the name "Sears Optical" are generally for terms of 90 days and five
years, respectively. Leases for Things Remembered stores and kiosks are
generally for terms of ten and five years, respectively. The Company believes
that its relationships with its lessors are generally good. The Company leases
its five Cole Vision optical laboratories, located in Knoxville, Tennessee (two
labs); Memphis, Tennessee; Salt Lake City, Utah; and Richmond, Virginia,
pursuant to leases expiring (including renewals at the option of the Company) in
1999, 2005, 2002, 2006 and 2002, respectively.

         Pearle and AVC have 401 stores based in 39 states. Pearle also has 18
stores in Canada and 25 stores in the Caribbean. Stores are located in malls,
strip centers and freestanding locations. Pearle and AVC lease most of their
retail stores under non-cancelable operating leases with terms generally ranging
from five to ten years and which generally contain renewal options for
additional periods. Pearle or AVC is the principal lessee on a majority of
stores operated by franchisees who sublease the facilities from Pearle or AVC.
Pearle owns its Dallas Support Center, which comprises approximately 88,721
square feet of office space and 147,336 square feet of laboratory and
distribution facilities. Pearle also owns a small headquarters and laboratory in
Puerto Rico. AVC leases its Flint laboratory and distribution facility pursuant
to a lease expiring in 2000.

           In fiscal 1997, the Company completed construction of a 210,000
square foot warehouse and distribution facility for Things Remembered near
Youngstown, Ohio. The Company currently owns this facility but is evaluating
financing alternatives.



                                       4
<PAGE>   6



ITEM 3.  LEGAL PROCEEDINGS

         The Company is subject to a variety of routine legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

         There were no matters submitted to a vote of security holders through
the solicitation of proxies or otherwise during the fourth quarter of the fiscal
year ended January 31, 1998.

ITEM 4A. EXECUTIVE OFFICERS OF THE COMPANY

    (a)  The following persons are the executive officers of the Company who are
         not members of the Company's Board of Directors, having been elected to
         their respective offices by the Board of Directors of the Company to
         serve until the election and qualification of their respective
         successors:

            NAME                 AGE                   OFFICE
         ---------------         ---           ------------------------------

         Leslie D. Dunn          52            Senior Vice President -
                                               Business Development, General
                                               Counsel and Secretary

         Joseph Gaglioti         52            Vice President and Treasurer

         Wayne L. Mosley         44            Vice President and Controller

   (b) The following is a brief account of the positions held with the Company
       during the past five years by each of the above named executive officers
       of the Company:

                Ms. Dunn has been Senior Vice President - Business Development,
         General Counsel and Secretary of the Company since September 1997.
         Prior to joining the Company, she was a partner in the law firm of
         Jones Day Reavis & Pogue for more than five years.

                Mr. Gaglioti has been Vice President of the Company since 1992
         and Treasurer of the Company since 1991. Mr. Gaglioti joined the
         Company in 1981.

                Mr. Mosley has been Vice President and Controller, Assistant
         Secretary and Assistant Treasurer of the Company since 1992. Mr. Mosley
         joined the Company in 1986.

                Information concerning Jeffrey A. Cole and Brian B. Smith, the
         Company's executive officers who are also Directors, will be included
         in the Company's Proxy Statement for the 1998 Annual Meeting of
         Stockholders (the "Proxy Statement").



                                       5
<PAGE>   7



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company's Common Stock is traded on the New York Stock Exchange
         (NYSE) under the symbol "CNJ". The following table sets forth, for the
         fiscal periods indicated, the high and low sales prices per share.

<TABLE>
<CAPTION>

                                FISCAL 1997              FISCAL 1996
                           -------------------        ------------------
                          
                QUARTER     HIGH        LOW           HIGH        LOW
                -------     ----        ---           ----        ---

<S>                        <C>         <C>            <C>   >    <C>    
                First      $35 1/8     $26 1/2        $17 5/8    $10 3/8
                Second     $48 1/4     $33            $21 5/8    $16 3/8
                Third      $46         $40 3/16       $25 1/4    $18 1/4
                Fourth     $43 1/2     $27 3/4        $28 5/8    $23 5/8
</TABLE>

         The Company's dividend policy for the foreseeable future is to retain
earnings to support its growth strategy. The Company did not pay dividends on
its Common Stock during the last two fiscal years.

         As of March 25, 1998, there were 194 shareholders of record.

                                       6

<PAGE>   8



ITEM 6.  SELECTED FINANCIAL DATA

         The selected financial data set forth below have been restated to
reflect continuing operations only and should be read in conjunction with the
Consolidated Financial Statements and the notes thereto and other information
contained elsewhere in this report (dollars in thousands, except per share
amounts).

<TABLE>
<CAPTION>

                                                 1997           1996         1995        1994       1993
                                                 ----           ----         ----        ----       ----

<S>                                           <C>            <C>          <C>         <C>         <C>     
Net revenue                                   $1,000,198     $628,496     $515,892    $464,821    $413,797

Operating income (loss)(1)                    $   62,864     $(11,486)    $ 43,651    $ 38,096    $ 31,515

Income (loss) from continuing operations(1)   $   19,933     $(24,698)    $ 13,798    $ 23,331    $ 11,136

Income (loss) from continuing operations
  per common share (1)
    Basic                                          $1.48     $  (2.18)    $   1.32    $   2.48    $   2.11
    Diluted                                        $1.43     $  (2.18)    $   1.31    $   2.44    $   2.09

Weighted average number of shares
  outstanding (000's)
    Basic                                         13,481       11,333       10,415       9,395       5,283
    Diluted                                       13,981       11,333       10,565       9,571       5,331

Total assets                                  $  651,384     $578,456     $296,669    $280,298    $253,208

Working capital                               $   73,175     $ 56,404     $ 61,275    $ 56,628    $ 38,651

Stockholders' equity (deficit) at year end    $  132,015     $ 19,718     $ 17,133    $  3,306    $(75,070)

Current ratio                                       1.35         1.26         1.68        1.64        1.43

Long-term obligations and redeemable
  preferred stock                             $  277,401     $317,547     $181,903    $184,388    $238,299

Number of stores at year end(2)                    2,833        2,657        1,834       1,741       1,554

Comparable store sales growth                        3.6%         7.2%         4.5%        5.4%        6.5%

<FN>
(1)  Includes an $8,000 pretax charge for business integration in 1997 related
     to the acquisition of AVC and a $61,091 pre-tax charge for business
     integration and other non-recurring items in 1996 primarily related to the
     acquisition of Pearle.

(2)Includes Pearle and AVC franchise locations.
</TABLE>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

         The Company's fiscal year ends on the Saturday closest to January 31.
Fiscal years are identified according to the calendar year in which they begin.
For example, the fiscal year ended January 31, 1998 is referred to as "fiscal
1997." Fiscal 1997 and 1996 consisted of 52-week periods while fiscal 1995
consisted of a 53-week period.

RESULTS OF OPERATIONS

         On January 13, 1998, the Company announced the closing of its Cole Gift
Centers ("CGC") business which included 445 key duplicating, greeting card and
gift departments on the premises of hosts' stores. CGC has been accounted for as
a discontinued operation in the accompanying financial statements. Accordingly,
the results of operations and loss on disposition of CGC have been excluded from
the results of continuing operations.

                                       7
<PAGE>   9

         The following is a discussion of the results of the Company's
continuing operations for the three fiscal years ended January 31, 1998.


FISCAL 1997 COMPARED TO FISCAL 1996

         On August 5, 1997, the Company acquired all of the issued and
outstanding common stock of American Vision Centers, Inc. ("AVC") for
approximately $28.9 million in cash, including debt assumed. The acquisition was
accounted for using the purchase method of accounting. Accordingly, AVC's
results of operations, which included 80 company-owned optical stores and 75
franchised locations at January 31, 1998, have been included in the Company's
consolidated statement of income for fiscal 1997 since the date of acquisition.
For the six-month period, AVC's net revenue was approximately $25.0 million.

         Net revenue increased 59.1% to $1.0 billion in fiscal 1997 from $628.5
million in fiscal 1996. The increase in revenue was primarily attributable to
the acquisitions of Pearle, Inc. ("Pearle") and AOCO Limited ("Sears Optical of
Canada") in November 1996 and AVC in August 1997 (collectively "the Acquired
Companies"), which accounted for $290.7 million of the increase for the fiscal
year. See Notes 2 and 3 of the Notes to Consolidated Financial Statements for
further discussion of the Acquired Companies. The Company's consolidated
comparable store sales increased 3.6% in fiscal 1997 with a 5.9% comparable
store growth at Cole Optical and a 0.5% comparable store sales decline at Things
Remembered. The increase at Cole Optical was primarily a result of successful
eyewear promotions and growth in managed vision care sales. The net revenue
increase was also attributable to the Company's classification of capitation and
other fees associated with its growing managed vision care business as revenue.
Until the first quarter of fiscal 1997, such fees were netted with operating
expenses in the Company's financial statements. For fiscal 1997, these fees were
approximately $44.7 million. The opening of additional Cole Optical and Things
Remembered units also contributed to the revenue increase. At January 31, 1998,
the Company had 2,833 specialty service retail locations, including 401
franchised locations, compared to 2,657 at February 1, 1997.

         Gross profit increased to $659.3 million in fiscal 1997 from $427.3
million in fiscal 1996. The gross profit increase was primarily attributable to
the Acquired Companies and classification of managed vision care fees as
revenue. Gross margins for fiscal 1997 and fiscal 1996 were 65.9% and 68.0%,
respectively. The lower gross margin percentage in fiscal 1997 resulted
primarily from the addition of Pearle which operates at a lower gross margin
than the Company has historically experienced due to the higher costs of
in-store laboratories and lower margin wholesale sales to franchised stores.
This was partially offset by revenue generated by Pearle's franchise royalties
and fees, interest income on Pearle's franchise notes receivable and the managed
vision care fees, each of which has no corresponding cost of goods sold.

         Operating expenses increased 55.5% to $558.5 million in fiscal 1997
from $359.1 million in fiscal 1996. As a percentage of revenue, operating
expenses decreased to 55.8% in fiscal 1997 from 57.1% in fiscal 1996. The
leverage improvement was primarily a result of the addition of Pearle, which has
lower operating expenses as a percentage of revenue than the rest of the
Company, along with leverage gains achieved by Cole Optical's comparable store
sales increase. This was offset in part by leverage losses at Things Remembered
resulting from the decline in comparable store sales. Operating expenses
increased primarily because of the Acquired Companies and the classification of
capitation and other fees as revenue. The expense increase reflected higher
advertising expenditures, payroll costs, and store occupancy expenses, as well
as expenses related to the growth of managed vision care. Advertising
expenditures at Cole Optical were increased for optical promotions and Pearle
name awareness. Payroll costs increased because of more higher-volume retail
units open in 1997 and additional payroll to support increased sales. Store
occupancy expenses increased primarily as a result of more locations and higher
percentage rents caused by increased comparable store sales. Fiscal 1997
depreciation and amortization expense of $30.0 million was $11.4 million more
than fiscal 1996 reflecting the addition of the Acquired Companies and an
increase in capital expenditures.

         The third and fourth quarter of fiscal 1997 included a total of $8.0
million of charges for non-recurring items related to integration of AVC into
the Company's operations. In the fourth quarter of fiscal 1996, the Company
recorded a $61.1 million pre-tax charge for certain unusual non-recurring items
primarily related to the integration 



                                       8
<PAGE>   10

and consolidation of Pearle. See Note 3 of the Notes to Consolidated Financial
Statements for further discussion of the Business Integration and Other
Non-Recurring Charges.

         Operating income, excluding charges for business integration and other
non-recurring items from each year, increased 42.9% to $70.9 million in fiscal
1997 from $49.6 million the prior year, primarily the result of the Acquired
Companies and comparable store sales growth at Cole Optical, offset in part by
soft sales performance at Things Remembered.

         Net interest expense for fiscal 1997 of $27.9 million increased $7.7
million compared to fiscal 1996. The increase was primarily attributable to the
additional interest on $150.0 million of 9-7/8% Senior Subordinated Notes due
2006 (the "9-7/8% Notes") issued in connection with financing the Pearle
acquisition and $125.0 million of 8-5/8% Senior Subordinated Notes due 2007 (the
"8-5/8% Notes") issued in August 1997. This was partially offset by a decrease
in interest expense due to the purchase and subsequent retirement of $15.1
million of 11-1/4% Senior Notes due 2001 (the "Senior Notes") in the second
quarter of fiscal 1996 and the purchase and retirement of $150.9 million of
Senior Notes in conjunction with a tender offer in September 1997. The issuance
of the 8-5/8% Notes, combined with the redemption of the Senior Notes, is
expected to reduce fiscal 1998 interest expense by more than $3.0 million
compared to fiscal 1997.

         The income tax provisions for fiscal 1997 and 1996 include $3.4 million
and $20.0 million, respectively, of income tax benefits related to the charges
for business integration and other non-recurring items. The effective tax rate
on income excluding the charge for business integration and other non-recurring
items was 43.0% in fiscal 1997 and 44.3% in fiscal 1996. This rate reflects the
significant impact of non-deductible amortization of goodwill in both years. A
more complete discussion of income taxes is included in Note 10 of Notes to
Consolidated Financial Statements.

         The net loss in fiscal 1997 of $6.2 million included a $14.0 million
loss, net of an income tax benefit of $8.5 million, related to the operations
and closing of CGC and a $12.2 million extraordinary loss, net of an income tax
benefit of $7.5 million, recorded in the third quarter of fiscal 1997 in
connection with the early extinguishment of debt. The loss represented the
tender premium, write-off of related unamortized debt discount and other costs
associated with redemption of the Senior Notes. A similar charge for $0.7
million, net of an income tax benefit of $0.5 million, was recorded in the
second quarter of fiscal 1996.


FISCAL 1996 COMPARED TO FISCAL 1995

         On November 15, 1996, the Company acquired the North American and
Caribbean operations of Pearle and a 20% interest in Pearle Trust B.V., a
company formed to purchase Pearle's European business. The acquisition of Pearle
has been accounted for under the purchase method of accounting. Accordingly,
Pearle's results of operations since the date of acquisition have been included
in the Company's consolidated statement of income for fiscal 1996. For the
eleven-week period, Pearle operated at approximately a break-even level with net
revenue of $58.3 million reflecting the relatively lower level of optical retail
sales during the holiday season. At February 1, 1997, the Pearle system included
348 company operated optical stores and 338 franchised locations in the United
States, Canada and the Caribbean. Except as otherwise indicated, the following
discussion of net revenue, gross profit and operating expenses relates to the
Company on an historical basis without giving effect to the Pearle acquisition.

         Net revenue increased 9.8% to $566.3 million in fiscal 1996 from $515.9
million in fiscal 1995. The increase in consolidated revenue was due to a
comparable store sales increase of 7.2% and to the opening of additional Things
Remembered and Cole Vision units including 75 optical locations in Canada as a
result of the acquisition of Sears Optical of Canada in November 1996. This was
partially offset by one less week of revenue in fiscal 1996 compared to fiscal
1995. Comparable store sales increased 10.7% at Cole Vision primarily as a
result of successful eyewear promotions and growth in the managed vision care
program. Comparable store sales increased 2.3% at Things Remembered benefiting
from the roll-out of monogrammed softgoods and the introduction of new
merchandise. At February 1, 1997, the Company operated 1,971 specialty service
retail locations, excluding the Pearle system, versus 1,834 at the end of the
prior year.


                                       9
<PAGE>   11



         Gross profit increased to $391.4 million in fiscal 1996 from $354.2
million in fiscal 1995. Gross margins for fiscal 1996 and fiscal 1995 were 69.1%
and 68.7%, respectively. The increase in gross margin percentage was the result
of lower product costs, improved optical lab productivity and a higher level of
personalization in the sales mix at Things Remembered.

         Operating expenses increased 10.1% to $326.0 million in fiscal 1996
from $296.0 million the prior year. As a percentage of revenue, operating
expenses increased slightly to 57.6% in fiscal 1996 from 57.4% in fiscal 1995.
Operating expenses increased primarily due to higher advertising expenditures,
payroll costs and store occupancy expenses, partly offset by one less week in
fiscal 1996. Advertising expenditures at Cole Vision were increased for optical
promotions to encourage continued sales growth above last year's successful
promotions. Payroll costs increased because of more higher-volume retail units
open in 1996, including an increased number of Things Remembered personalization
superstores, and additional payroll to support increased sales. Store occupancy
expenses increased primarily as a result of the increased number of Things
Remembered personalization superstores and higher percentage rents caused by
increased comparable store sales. Fiscal 1996 depreciation and amortization
expense of $16.0 million was $1.4 million more than fiscal 1995 reflecting an
increase in capital expenditures.

         In the fourth quarter of fiscal 1996, the Company recorded a $61.1
million pre-tax charge for certain unusual non-recurring items. Such charge was
primarily related to the acquisition of Pearle and included costs incurred
related to the integration and consolidation of Pearle into the Company's
operations, as well as certain other non-recurring charges. See Note 3 of the
Notes to Consolidated Financial Statements for further discussion of the
Business Integration and Other Non-recurring Charges.

         Operating income, excluding the charge for non-recurring items,
increased 13.2% to $49.4 million in fiscal 1996 from $43.7 million the prior
year. The increase was primarily attributable to increased revenue and improved
gross margin.

         Net interest expense for fiscal 1996 of $20.2 million was $1.0 million
more than that of the prior year. This increase was primarily due to $3.4
million of additional interest expense related to the financing of the Pearle
acquisition offset by decreases in interest expense due to the retirement of
$5.0 million of the Senior Notes in November 1995, the purchase and subsequent
retirement of $15.1 million of Senior Notes in the second quarter of fiscal
1996, the elimination of working capital borrowings and increased interest
income from an increase in temporary cash investments.

         The income tax benefit of $6.9 million for fiscal 1996 includes a $20.0
million income tax benefit related to the charge for integration and other
non-recurring items. The effective income tax rate on income excluding the
charge for integration and other non-recurring items was 44.3% in fiscal 1996
and 43.7% in fiscal 1995. This rate reflects the significant impact of
non-deductible amortization of goodwill in both years.

         The net loss in fiscal 1996 of $28.3 million included a $2.9 million
loss, net of an income tax provision of $0.2 million, from CGC's discontinued
operations, which included a write-off of CGC's goodwill of $3.3 million, and a
$0.7 million extraordinary loss, net of an income tax benefit of $0.5 million,
recorded in the second quarter in connection with the early extinguishment of
debt. The extraordinary loss represented the payment of premiums, the write-off
of unamortized discount and other costs associated with purchasing the debt.


LIQUIDITY AND CAPITAL RESOURCES

         The Company's primary source of liquidity is funds provided from
operations of its operating subsidiaries. In addition, the Company's
wholly-owned subsidiary, Cole National Group, Inc. (CNG) and its operating
subsidiaries have available to them working capital commitments of $75.0
million, reduced by commitments under letters of credit, under a credit facility
put in place at the time of the Pearle acquisition (the "Credit Facility").

         There were no working capital borrowings outstanding during fiscal 1997
and 1996.



                                       10
<PAGE>   12



         The Credit Facility contains covenants restricting the ability of the
Company's operating subsidiaries to, among other things, pay dividends or make
other restricted payments to the Company or CNG. The Credit Facility permits
CNG's subsidiaries to pay dividends to CNG to the extent necessary to permit CNG
to pay all interest and principal on the Senior Notes, the 9-7/8% Notes and the
8-5/8% Notes when due.

         During the second quarter of fiscal 1997, the Company completed a
public offering of 2,587,500 shares of its Common Stock at an offering price of
$47.00 per share. The net proceeds of approximately $116.0 million were used for
general corporate purposes including reducing outstanding indebtedness and
financing acquisitions, including the purchase of AVC.

         In August 1997, CNG issued $125.0 million of 8-5/8% Notes. The net
proceeds of the issuance were $121.8 million. CNG also commenced a tender offer
which expired on September 12, 1997, to purchase up to all of its $165.8 million
outstanding Senior Notes at $1,105.61 per $1,000 principal amount, plus accrued
interest thereon, using the net proceeds of the 8-5/8% Notes issuance and cash
on hand. A total of $151.3 million of Senior Notes was tendered resulting in the
extraordinary charge discussed above. The Company plans to redeem the remaining
$14.5 million of Senior Notes in October 1998, the first call date, and
accordingly, has reflected them as current liabilities in the accompanying
consolidated balance sheet.

         In November 1997, the Company's Board of Directors authorized the
repurchase from time to time of up to 500,000 shares of common stock, or
approximately 3.5% of the Company's outstanding shares, through open market or
block transactions. It is expected that the shares will be purchased using
internally generated funds and will be used in part to offset dilution from
stock options and in connection with other benefit plans. As of January 31,
1998, a total of 20,000 shares had been purchased.

         At year end, the Company had outstanding $14.5 million of Senior Notes,
$150.0 million of 9-7/8% Notes and $125.0 million of 8-5/8% Notes. The Senior
Notes, the 9-7/8% Notes and the 8-5/8% Notes are unsecured and mature October 1,
2001, December 31, 2006 and August 15, 2007, respectively, with no earlier
scheduled redemption or sinking fund payment. The Senior Notes bear interest at
a rate of 11-1/4% per annum, payable semi-annually on each April 1 and October
1. The 9-7/8% Notes interest is payable semi-annually on each June 30 and
December 31, while the 8-5/8% Notes interest is payable semi-annually on each
February 15 and August 15. The indentures pursuant to which the Senior Notes,
the 9/7/8% Notes and the 8-5/8% Notes were issued contain certain optional and
mandatory redemption features and other financial covenants, including
restrictions on the ability of CNG to pay dividends or make other restricted
payments to the Company. The indentures permit dividend payments to the Company
of one-half of CNG's consolidated net income, provided that no default or event
of default has occurred under the indentures and that CNG has met a specified
fixed charge coverage ratio test. The indentures also permit payments to the
Company for certain tax obligations and for administrative expenses of the
Company not to exceed .25% of net sales. See Note 6 of Notes to Consolidated
Financial Statements.

         The Company plans to redeem the remaining Senior Notes in 1998. As a
result, the Company will have no significant principal payment obligations under
its outstanding indebtedness until the 9-7/8% Notes mature in 2006. The ability
of the Company and its subsidiaries to satisfy these obligations will be
primarily dependent upon future financial and operating performance of the
subsidiaries and upon the Company's ability to renew or refinance borrowings or
to raise additional equity capital.

         Cash balances at year end were $68.1 million compared to $73.1 million
at February 1, 1997. Operations generated net cash of $8.0 million in fiscal
1997, $82.8 million in fiscal 1996 and $34.8 million in fiscal 1995. The $74.8
million decrease in cash provided by operations in fiscal 1997 compared to
fiscal 1996 was primarily attributable to a decrease in accounts payable and
accrued liabilities of $11.8 million due in part to the payment of non-recurring
charges, an increase in inventories of $11.2 million versus $3.9 million in
fiscal 1996, and a decrease in accrued and deferred income taxes of $25.8
million versus an increase of $16.3 million in fiscal 1996. These cashflow
decreases were partly offset by a $15.9 million decrease in the net assets of
discontinued operations, increased income from operations of $13.5 million,
excluding the charge for integration and other non-recurring items, and
increased depreciation and amortization expense of $11.4 million. The $48.0
million increase in cash provided by operations in fiscal 1996 compared to
fiscal 1995 was primarily attributable to an increase in accounts payable and
accrued 


                                       11
<PAGE>   13

liabilities of $34.9 million, excluding amounts related to integration
and other non-recurring items, increased accrued income taxes of $14.9 million
primarily related to the sale of Pearle's European business for which the
Company was reimbursed, increased income from operations of $5.0 million
excluding the charge for integration and other non-recurring items, and
increased depreciation and amortization expense of $4.0 million. These cash flow
increases were partly offset by an increase in inventories of $3.9 million
versus a $2.4 million reduction in fiscal 1995.

         In fiscal 1997 and fiscal 1996, the Company recorded $8.0 and $61.1
million, respectively, of pre-tax charges for business integration and other
non-recurring items. The total cash outlay related to these charges is expected
to be approximately $48.6 million, of which $23.1 million has been paid as of
January 31, 1998. The remaining amount is expected to be incurred within the
next 12 to 18 months, except for lease obligations which may be incurred over
the life of the leases.

         Net capital additions were $32.6 million, $25.1 million, and $18.1
million in fiscal 1997, 1996 and 1995, respectively. The majority of the capital
additions was for store fixtures, equipment and leasehold improvements for new
stores and the remodeling of existing stores. The Company also acquired land and
constructed a new warehouse and distribution facility for Things Remembered at a
cost of approximately $9.3 million (of which $6.6 million is included in capital
expenditures in fiscal 1997) to improve distribution efficiencies. In addition,
the Company used $27.8 million for the purchase of AVC and $2.8 million for
additional investment in Pearle Europe in fiscal 1997, $157.4 million for the
purchases of Pearle and AOCO Limited and $6.1 million for the investment in
Pearle Europe in fiscal 1996, and $0.8 million for the purchase of the BJ's
Wholesale Club optical departments in fiscal 1995.

           For fiscal 1998, the Company plans to expand the number of stores as
well as remodel and relocate stores. The Company currently estimates that
capital expenditures in fiscal 1998 will be approximately $35.0 million,
excluding acquisitions. In February 1998, the Company increased its investment
in Pearle Europe by $10.4 million in connection with Pearle Europe's acquisition
of two of the largest optical retailers in Germany and Austria.

         The Company paid approximately $17.9 million for systems development
costs in 1997. Such costs have been capitalized and are being amortized over
their estimated useful lives. The Company estimates that it will incur an
additional $15 to $20 million of systems development costs in 1998 that will
also be capitalized and amortized.

         The Company believes that funds provided from operations along with
funds available under the Revolving Credit Facility will provide adequate
sources of liquidity to allow the Company's operating subsidiaries to continue
to expand the number of stores and to fund capital expenditures and systems
development costs.

YEAR 2000

         In connection with the significant investment in the development of new
data processing systems, the Company has begun to evaluate the impact of issues
regarding the year 2000. The Company is developing an action plan, including
identifying required resources, to modify any computer systems and software
applications not already modified, to be year 2000 compliant. At the present
time, the Company anticipates completion of any modifications to critical
systems by the end of fiscal 1998. However, there can be no assurance that such
schedule will be met or that any similar failure to convert by the Company's
vendors and suppliers or consumer credit providers such as banks or credit card
companies would not have an adverse effect on the Company's business. Although
the Company does not anticipate the cost of any modifications, which will be
expensed, to have a material effect on its results of operations, financial
position or cash flows, the ultimate impact is unknown at this time.

NEW ACCOUNTING PRONOUNCEMENTS

         In fiscal 1998, the Company will adopt Statement of Financial
Accounting Standards (SFAS) No. 130 "Reporting Comprehensive Income" and No. 131
"Disclosures about Segments of an Enterprise and Related Information".

         SFAS No. 130 establishes standards for reporting comprehensive income
and its components in a full set of financial statements. Comprehensive income
is defined as "the change in equity of a business enterprise during a period
from transactions and other events and circumstances from non-owner sources".
Comprehensive income is the 


                                       12
<PAGE>   14

total of net income and all other non-owner changes in equity. SFAS No. 130 will
require the Company to report comprehensive income in a financial statement that
is displayed with the same prominence as other financial statements.

         SFAS No. 131 requires that the Company report certain information about
operating segments in its financial statements. Operating segments are
components of an enterprise whose results are regularly reviewed by the
Company's chief operating decision maker to make decisions about resources to be
allocated to the segment and assess its performance, and for which discrete
financial information is available. The Company is currently evaluating which
parts of its business meet the definition of an operating segment.

         Adoption of the aforementioned standards is not expected to have a
material impact on the Company's results of operations, financial position or
cash flows.

FORWARD-LOOKING INFORMATION

         Certain sections of this report contain forward-looking statements.
Forward-looking statements are made based upon management's expectations and
beliefs concerning future events impacting the Company. All forward-looking
statements involve risk and uncertainty.

         The Company operates in a highly competitive environment, and its
future liquidity, financial condition and operating results may be materially
affected by a variety of factors, some of which may be beyond the control of the
Company, including risks associated with the integration of Pearle and AVC, the
Company's ability to select and stock merchandise attractive to customers,
economic and weather factors affecting consumer spending, operating factors,
including manufacturing quality of optical and engraved goods, affecting
customer satisfaction, the Company's relationships with host stores, the mix of
goods sold, pricing and other competitive factors.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Information required by this item appears on pages F-1 through F-21 of
this Form 10-K and is incorporated herein by reference. Other financial
statements and schedules are filed herewith as "Financial Statement Schedules"
pursuant to Item 14.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         None.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required by this item as to Directors will be included
in the Company's Proxy Statement under the caption "Election of Directors" and
is incorporated herein by reference. The information required by this item as to
executive officers who are not Directors is included in Item 4A in Part I of
this report.

ITEM 11.  EXECUTIVE COMPENSATION

         The information required by this item will be included in the Company's
Proxy Statement under the caption "Compensation of Executive Officers" and is
incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this item will be included in the Company's
Proxy Statement under the caption "Security Ownership of Management and Certain
Beneficial Owners" and is incorporated herein by reference.



                                       13
<PAGE>   15



ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this item will be included in the Company's
Proxy Statement under the caption "Compensation Committee Interlocks, Insider
Participation and Certain Transactions" and is incorporated herein by reference.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) and (2) FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

         The consolidated financial statements and the related financial
statement schedules filed as part of this Form 10-K are located as set forth in
the index on page F-1 of this report.

(a)(3)         EXHIBITS

         See Exhibit Index on pages X-1 through X-6.

(b)            REPORTS ON FORM 8-K

         The Company did not file any reports on Form 8-K during the last
quarter of the fiscal year ended January 31, 1998.



                                       14
<PAGE>   16



                                   SIGNATURES

         PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

                                           COLE NATIONAL CORPORATION

April 30, 1998                             By: /s/ Wayne L. Mosley
                                              ---------------------------------
                                                   Wayne L. Mosley
                                              Vice President and Controller

         PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934,
THIS REPORT HAS BEEN SIGNED BY THE FOLLOWING PERSONS ON BEHALF OF THE REGISTRANT
AND IN THE CAPACITIES AND ON THE DATES INDICATED.

      *                  Chairman and Chief                      April 30, 1998
- ------------------------ Executive Officer and
Jeffrey A. Cole          Director (Principal Executive Officer
                         and Principal Financial Officer)

      *                  President and Director                  April 30, 1998
- ------------------------
Brian B. Smith

  /s/ Wayne L. Mosley    Vice President and Controller           April 30, 1998
- ------------------------ (Principal Accounting Officer)
Wayne L. Mosley    

      *                  Director                                 April 30, 1998
- ----------------------
Timothy F. Finley

      *                  Director                                 April 30, 1998
- ----------------------
Irwin N. Gold

      *                  Director                                 April 30, 1998
- ----------------------
Peter V. Handal

      *                  Director                                 April 30, 1998
- ----------------------
Charles A. Ratner

      *                  Director                                 April 30, 1998
- ----------------------
Walter J. Salmon


*    The undersigned, by signing his name hereto, does sign and execute this
     report on Form 10-K pursuant to the Powers of Attorney executed by the
     above-named officers and directors of the Company and which are being filed
     herewith with the Securities and Exchange Commission on behalf of such
     officers and directors.



/s/ Wayne L. Mosley
- ---------------------------------
Wayne L. Mosley, Attorney-in-Fact



                                       15
<PAGE>   17








            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES




                                                                          PAGE


     Report of Independent Public Accountants                             F - 2

     Consolidated Balance Sheets as of January 31, 1998 and February 
     1, 1997                                                              F - 3

     Consolidated Statements of Operations for the 52 weeks ended
     January 31, 1998, the 52 weeks ended February 1, 1997 and the 53
     weeks ended February 3, 1996                                         F - 4

     Consolidated Statements of Cash Flows for the 52 weeks ended
     January 31, 1998, the 52 weeks ended February 1, 1997 and the 53
     weeks ended February 3, 1996                                         F - 5

     Consolidated Statements of Stockholders' Equity for the 52 weeks
     ended January 31, 1998, the 52 weeks ended February 1, 1997 and
     the 53 weeks ended February 3, 1996                                  F - 6

     Notes to Consolidated Financial Statements                           F - 7



     Schedules included herein:

     Report of Independent Public Accountants on the Financial
     Statement Schedule                                                  F - 22

     Schedule I - Condensed Financial Information of Registrant          F - 23



All financial statement schedules not included have been omitted because they
are not applicable or because the required information is otherwise furnished.



                                       F-1
<PAGE>   18



               REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
               ----------------------------------------



TO THE BOARD OF DIRECTORS OF COLE NATIONAL CORPORATION:

         We have audited the accompanying consolidated balance sheets of Cole
National Corporation (a Delaware corporation) and Subsidiaries (the Company) as
of January 31, 1998 and February 1, 1997, and the related consolidated
statements of operations, stockholders' equity and cash flows for each of the
three years in the period ended January 31, 1998. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Cole
National Corporation and Subsidiaries as of January 31, 1998 and February 1,
1997 and the results of their operations and their cash flows for each of the
three years in the period ended January 31, 1998 in conformity with generally
accepted accounting principles.





ARTHUR ANDERSEN LLP


Cleveland, Ohio,
March 18, 1998.



                                       F-2
<PAGE>   19


              COLE NATIONAL CORPORATION AND SUBSIDIARIES
              ------------------------------------------
                      CONSOLIDATED BALANCE SHEETS
                      ---------------------------
                        (DOLLARS IN THOUSANDS)
                        ----------------------
<TABLE>
<CAPTION>
                                                                    January 31,        February 1,
                                                                       1998               1997
                                                                    ---------         ---------

<S>                                                                 <C>               <C>      
ASSETS
Current assets:
   Cash and temporary cash investments                              $  68,053         $  73,141
   Accounts receivable, less allowance for doubtful accounts
       of $4,334 in 1997 and $3,068 in 1996                            52,030            38,434
   Current portion of notes receivable                                  4,177             6,060
   Refundable income taxes                                              9,520               -
   Inventories                                                        119,970           104,360
   Prepaid expenses and other                                           9,195             7,201
   Deferred income tax benefits                                        21,534            24,948
   Net assets of discontinued operations                                  -              16,451
                                                                    ---------         ---------
     Total current assets                                             284,479           270,595

Property and equipment, at cost                                       242,966           209,146
   Less - accumulated depreciation and amortization                  (115,162)          (94,679)
                                                                    ---------         ---------
     Total property and equipment, net                                127,804           114,467

Other assets:
   Notes receivable, excluding current portion                         25,783            27,951
   Deferred income taxes and other                                     54,241            26,135
   Intangible assets, net                                             159,077           139,308
                                                                    ---------         ---------
      Total assets                                                  $ 651,384         $ 578,456
                                                                    =========         =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term debt                                $  16,027         $   1,336
   Accounts payable                                                    71,867            61,060
   Accrued interest                                                     6,615             9,630
   Net liabilities of discontinued operations                           3,475               -
   Accrued liabilities                                                112,363           120,195
   Accrued income taxes                                                   957            21,970
                                                                    ---------         ---------
      Total current liabilities                                       211,304           214,191

Long-term debt, net of discount and current portion                   277,401           317,547

Other long-term liabilities                                            30,664            27,000

Stockholders' equity:
   Preferred stock                                                        -                 -
   Common stock                                                            15                12
   Paid-in capital                                                    251,405           131,238
   Foreign currency translation adjustment                             (1,749)             (606)
   Notes receivable-stock option exercise                                (926)           (1,024)
   Accumulated deficit                                               (116,119)         (109,902)
   Treasury stock at cost                                                (611)              -
                                                                    ---------         ---------
      Total stockholders' equity                                      132,015            19,718
                                                                    ---------         ---------
      Total liabilities and stockholders' equity                    $ 651,384         $ 578,456
                                                                    =========         =========
</TABLE>





The accompanying notes to consolidated financial statements are an integral part
                of these consolidated balance sheets.



                                       F-3
<PAGE>   20


              COLE NATIONAL CORPORATION AND SUBSIDIARIES
              ------------------------------------------
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 -------------------------------------
           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
           ------------------------------------------------


<TABLE>
<CAPTION>

                                                                     52 Weeks            52 Weeks            53 Weeks
                                                                      Ended               Ended               Ended
                                                                    January 31,         February 1,         February 3,
                                                                       1998                1997                1996
                                                                    -----------         -----------         -----------

<S>                                                                 <C>                 <C>                 <C>        
Net revenue                                                         $ 1,000,198         $   628,496         $   515,892

Costs and expenses:
   Cost of goods sold                                                   340,849             201,229             161,671
   Operating expenses                                                   558,531             359,085             296,040
   Depreciation and amortization                                         29,954              18,577              14,530
   Business integration and other non-recurring charges                   8,000              61,091                 -
                                                                    -----------         -----------         -----------
     Total costs and expenses                                           937,334             639,982             472,241
                                                                    -----------         -----------         -----------
Operating income (loss)                                                  62,864             (11,486)             43,651

Interest expense                                                        (30,365)            (21,855)            (19,922)
Interest income                                                           2,472               1,704                 761
                                                                    -----------         -----------         -----------
Income (loss) from continuing operations before income taxes             34,971             (31,637)             24,490

Income tax provision (benefit)                                           15,038              (6,939)             10,692
                                                                    -----------         -----------         -----------
Income (loss) from continuing operations                                 19,933             (24,698)             13,798
                                                                    -----------         -----------         -----------

Discontinued operations:
   Operating loss, net of income tax provision (benefit) of
      $(39), $180 and $118, respectively                                    (67)             (2,935)                (40)

   Loss on disposal, net of income tax benefit of $8,500                (13,900)                -                   -
                                                                    -----------         -----------         -----------
   Loss from discontinued operations                                    (13,967)             (2,935)                (40)
                                                                    -----------         -----------         -----------

Income (loss) before extraordinary item                                   5,966             (27,633)             13,758

Extraordinary loss on early extinguishment of debt, net of
   income tax benefit of $7,467 and $494, respectively                  (12,183)               (682)                -
                                                                    -----------         -----------         -----------
Net income (loss)                                                   $    (6,217)        $   (28,315)        $    13,758
                                                                    ===========         ===========         ===========


Earnings (loss) per common share:
   Basic -
      Income (loss) from continuing operations                      $      1.48         $     (2.18)        $      1.32
      Loss from discontinued operations                                   (1.04)               (.26)                -
      Extraordinary loss                                                   (.90)               (.06)                -
                                                                    -----------         -----------         -----------
      Net income (loss)                                             $      (.46)        $     (2.50)        $      1.32
                                                                    ===========         ===========         ===========

   Diluted -
      Income (loss) from continuing operations                      $      1.43         $     (2.18)        $      1.31
      Loss from discontinued operations                                   (1.00)               (.26)                -
      Extraordinary loss                                                   (.87)               (.06)                -
                                                                    -----------         -----------         -----------
      Net income (loss)                                             $      (.44)        $     (2.50)        $      1.31
                                                                    ===========         ===========         ===========
</TABLE>




The accompanying notes to consolidated financial statements are an integral part
of these consolidated statements.



                                       F-4
<PAGE>   21



              COLE NATIONAL CORPORATION AND SUBSIDIARIES
              ------------------------------------------
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                 -------------------------------------
                        (DOLLARS IN THOUSANDS)
                        ----------------------

<TABLE>
<CAPTION>

                                                                                 52 Weeks          52 Weeks          53 Weeks
                                                                                  Ended             Ended             Ended
                                                                                January 31,       February 1,       February 3,
                                                                                   1998              1997              1996
                                                                                 ---------         ---------         ---------
<S>                                                                              <C>               <C>               <C>      
Cash flows from operating activities:
   Net income (loss)                                                             $  (6,217)        $ (28,315)        $  13,758
   Adjustments to reconcile net income (loss) to net cash provided by
     operating activities:
       Extraordinary loss on early extinguishment of debt                           12,183               682               -
       Non-recurring charges                                                           546            19,983               -
       Depreciation and amortization                                                29,954            18,577            14,530
       Non-cash interest                                                               142               440               454
       Deferred income tax provision (benefit)                                      12,823           (16,194)            4,495
       Change in assets and liabilities net of effects from acquisitions:
         Increase in accounts and notes receivable, prepaid expenses
            and other assets                                                        (9,513)           (4,374)           (4,763)
         Decrease (increase) in inventories                                        (11,222)           (3,935)            2,377
         Decrease in net assets of discontinued operations                          19,926             4,002               530
         Increase (decrease) in accounts payable, accrued liabilities
            and other liabilities                                                  (11,812)           73,107             2,004
         Increase (decrease) in accrued interest                                    (3,015)            2,580               115
         Increase (decrease) in accrued and deferred income taxes                  (25,826)           16,256             1,332
                                                                                 ---------         ---------         ---------
              Net cash provided by operating activities                              7,969            82,809            34,832
                                                                                 ---------         ---------         ---------

Cash flows from financing activities:
   Repayment of long-term debt                                                    (170,705)          (17,105)           (5,406)
   Payment of deferred financing fees                                               (3,191)           (6,066)              -
   Common stock repurchased                                                           (611)              -                 -
   Net proceeds from public stock offering                                         115,878            26,202               -
   Net proceeds from long-term debt                                                125,000           148,875               -
   Net proceeds from exercise of stock options and warrants                          2,903               546                69
   Other                                                                              (323)              118               -
                                                                                 ---------         ---------         ---------
              Net cash provided (used) by financing activities                      68,951           152,570            (5,337)
                                                                                 ---------         ---------         ---------

Cash flows from investing activities:
   Purchases of property and equipment, net                                        (32,645)          (25,148)          (18,138)
   Acquisitions of businesses, net of cash acquired                                (27,926)         (157,426)             (800)
   Investment in Pearle Europe                                                      (2,819)           (6,102)              -
   Systems development costs                                                       (17,922)           (2,933)             (755)
   Other, net                                                                         (696)              111              (272)
                                                                                 ---------         ---------         ---------
              Net cash used by investing activities                                (82,008)         (191,498)          (19,965)
                                                                                 ---------         ---------         ---------

Cash and temporary cash investments:
   Net increase (decrease) during the period                                        (5,088)           43,881             9,530
   Balance, beginning of the period                                                 73,141            29,260            19,730
                                                                                 ---------         ---------         ---------
   Balance, end of the period                                                    $  68,053         $  73,141         $  29,260
                                                                                 =========         =========         =========
</TABLE>




  The accompanying notes to consolidated financial statements are an integral
part of these consolidated statements.



                                       F-5
<PAGE>   22


              COLE NATIONAL CORPORATION AND SUBSIDIARIES
              ------------------------------------------
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
            -----------------------------------------------
                        (DOLLARS IN THOUSANDS)
                        ----------------------

<TABLE>
<CAPTION>

                                                                  Foreign
                                                                  Currency     Notes
                                                                   Trans-    Receivable                               Total
                                                                   lation       Stock       Accum-                    Stock-
                                          Common      Paid-In     Adjust-      Option       ulated      Treasury     holders'
                                           Stock      Capital       ment      Exercise      Deficit       Stock       Equity
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

<S>                                      <C>         <C>         <C>           <C>         <C>          <C>          <C>      
Balance, January 28, 1995                $      10   $  99,749   $     -       $ (1,108)   $ (95,345)   $     -      $   3,306
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

Net income                                      -          -           -            -         13,758          -         13,758

Exercise of stock options                       -           78         -             (9)         -            -             69
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

Balance, February 3, 1996                       10      99,827         -         (1,117)     (81,587)         -         17,133
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

Net loss                                        -          -           -            -        (28,315)         -        (28,315)

Net proceeds from sale of common stock           1      26,201         -            -            -            -         26,202

Stock options granted                           -        4,153         -            -            -            -          4,153

Exercise of stock options                        1       1,057         -            (49)         -            -          1,009

Repayment of notes receivable                   -          -           -            142          -            -            142

Effect of foreign currency translation          -          -          (606)         -            -            -           (606)
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

Balance, February 1, 1997                       12     131,238        (606)      (1,024)    (109,902)         -         19,718
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

Net loss                                        -          -           -            -         (6,217)         -         (6,217)

Net proceeds from sale of common stock           3     115,875         -            -            -            -        115,878

Stock compensation                              -          635         -            -            -            -            635

Common stock repurchased                        -          -           -            -            -           (611)        (611)

Exercise of stock options and warrants          -        3,657         -            -            -            -          3,657

Repayment of notes receivable                   -          -           -             98          -            -             98

Effect of foreign currency translation          -          -        (1,143)         -            -            -         (1,143)
                                         ---------   ---------   ---------    ---------    ---------    ---------    ---------

Balance, January 31, 1998                $      15   $ 251,405   $  (1,749)   $    (926)   $(116,119)   $    (611)   $ 132,015
                                         =========   =========   =========    =========    =========    =========    =========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these consolidated statements.



                                       F-6
<PAGE>   23


              COLE NATIONAL CORPORATION AND SUBSIDIARIES
              ------------------------------------------
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              ------------------------------------------


(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF PRESENTATION -

                The consolidated financial statements include the accounts of
         Cole National Corporation (CNC), its wholly owned Subsidiaries,
         including Cole National Group, Inc. (CNG), and CNG's wholly owned
         subsidiaries (collectively, the Company). CNG's subsidiaries include
         Pearle, Inc. (Pearle) which was acquired on November 15, 1996 (see Note
         2). All significant intercompany transactions have been eliminated in
         consolidation.

                The Company is a specialty service retailer operating in both
         host and non-host environments. The Company's primary lines of business
         are eyewear products and services, and personalized gifts. Eyewear
         products and services represented approximately 77.4%, 64.8% and 59.3%
         of consolidated net revenue in 1997, 1996, and 1995, respectively.

                The Company sells its products through over 2,400 company-owned
         retail locations and 400 franchised locations in 49 states, Canada, and
         the Caribbean, and differentiates itself from other specialty retailers
         by providing value-added services at the point of sale at all of its
         retail locations. The Company considers its operations to be in one
         business segment.

                The preparation of financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements, and the reported amounts of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.

                The Company's fiscal year ends on the Saturday closest to
         January 31. Fiscal years are identified according to the calendar year
         in which they begin. Fiscal years 1997 and 1996 consisted of 52 weeks
         while fiscal year 1995 consisted of 53 weeks.

         INVENTORIES -

                The Company's inventories are valued at the lower of first-in,
         first-out (FIFO) cost or market.

         PROPERTY AND DEPRECIATION -

                The Company's policy is to provide depreciation using the
         straight-line method over a period which is sufficient to amortize the
         cost of the asset over its useful life or lease term.

                The estimated useful lives for depreciation purposes are:

                      Buildings and improvements            5 to 40 years
                      Equipment                             3 to 10 years
                      Furniture and fixtures                2 to 10 years
                      Leasehold improvements                2 to 20 years




                                       F-7
<PAGE>   24


                Property and equipment, at cost, consist of the following as of
         January 31, 1998 and February 1, 1997 (000's omitted):

<TABLE>
<CAPTION>

                                                            1998        1997
                                                          --------    ------

<S>                                                     <C>            <C>      
                    Land and buildings                  $   22,782     $  17,990
                    Furniture, fixtures and equipment      149,795       132,865
                    Leasehold improvements                  70,389        58,291
                                                        ----------     ---------
                       Total property and equipment     $  242,966     $ 209,146
                                                        ==========     =========
</TABLE>

         STORE OPENING EXPENSES -

                Store opening expenses are charged to operations in the year the
         store is opened, which is generally the year the expense is incurred.

         NOTES RECEIVABLE -

                The Company's notes receivable are primarily from Pearle's
         franchisees throughout the U.S. and are collateralized by inventory,
         equipment, and leasehold improvements at each location. The notes
         generally bear interest at the prime rate plus 3% and require monthly
         payments of principal and interest over periods of up to ten years.

         INTANGIBLE ASSETS -

                Intangible assets, net, consist of the following at January 31,
         1998 and February 1, 1997 (000's omitted):

<TABLE>
<CAPTION>

                                                       1998             1997
                                                      ------           -----

<S>                                                 <C>              <C>      
                    Tradenames                      $  47,962        $  49,198
                    Goodwill                          111,115           90,110
                                                    ---------        ---------
                                                    $ 159,077        $ 139,308
                                                    =========        =========
</TABLE>

                Tradenames acquired in connection with the Pearle acquisition
         are being amortized on a straight-line basis over 40 years and are
         presented net of accumulated amortization of $1,498,500 and $262,000 at
         January 31, 1998 and February 1, 1997, respectively.

                Goodwill is being amortized on a straight-line basis over 40
         years and is presented net of accumulated amortization of $34,008,000
         and $30,609,000 at January 31, 1998 and February 1, 1997, respectively.
         Management regularly evaluates its accounting for goodwill considering
         primarily such factors as historical profitability, current operating
         profits and cash flows. The Company believes that, at January 31, 1998,
         the asset is realizable and the amortization period is still
         appropriate.

         INVESTMENT IN PEARLE EUROPE B.V. -

                Included in other assets is the Company's investment in Pearle
         Europe B.V. (Pearle Europe), which conducts Pearle's European
         operations and is the parent company of Pearle Trust B.V. The Company's
         common equity investment of $2.2 million at January 31, 1998,
         (representing an approximate 24% ownership interest) is accounted for
         using the equity method.

                Included in notes receivable is $6.2 million and $3.6 million of
         net shareholder loans receivable from Pearle Europe and its
         subsidiaries at January 31, 1998 and February 1, 1997, respectively.
         The shareholder loans provide for interest at rates ranging from 10% to
         12.7%. In February 1998, the Company repaid a $3.2 million note payable
         to a subsidiary of Pearle Europe and invested an additional $7.2
         million in the form of 8% shareholder loans to Pearle Europe in
         connection with Pearle Europe's acquisition of optical operations in
         Germany and Austria.


                                       F-8
<PAGE>   25

         OTHER ASSETS -

                Financing costs incurred in connection with obtaining long-term
         debt are capitalized in other assets and amortized over the life of the
         related debt using the effective interest method.

                In March 1998 the Accounting Standards Executive Committee
         issued Statement of Position (SOP) 98-1, "Accounting for the Costs of
         Computer Software Developed or Obtained for Internal Use." This SOP,
         which was issued as an exposure draft in December 1996, provides
         guidance on accounting for the costs of computer software developed or
         obtained for internal use. SOP 98-1 provides that direct costs to
         develop or obtain internal use software, including internal costs,
         should be capitalized and amortized over the estimated useful life of
         the software.

                Such costs incurred by the Company have been capitalized and are
         included in other assets. These costs are being amortized on a
         straight-line basis over periods ranging from two to seven years,
         beginning when the software is placed in service. At January 31, 1998
         and February 1, 1997, these costs, net of accumulated amortization,
         were $23,963,000 and $3,102,000, respectively.

         OTHER LONG-TERM LIABILITIES -

                Other long-term liabilities consist primarily of certain
         employee benefit obligations, deferred lease credits and other
         lease-related obligations not expected to be paid within 12 months, and
         deferred income taxes. Deferred lease credits are amortized on a
         straight-line basis over the life of the applicable lease.

         CASH FLOWS -

                For purposes of reporting cash flows, the Company considers all
         temporary cash investments, which have original maturities of three
         months or less, to be cash equivalents. The carrying amounts of cash
         and cash equivalents approximate fair value due to the short maturity
         of those instruments.

                Net cash flows from operating activities reflect cash payments
         for income taxes and interest as follows (000's omitted):

<TABLE>
<CAPTION>

                                          1997             1996           1995
                                        --------         --------       ------

<S>                                     <C>            <C>              <C>     
                   Income taxes         $   19,889     $   5,300        $  4,265
                   Interest             $   33,682     $  20,834        $ 21,580
</TABLE>

                During 1997, 1996 and 1995, non-cash financing activities
         included incurring $799,000, $2,504,000 and $3,192,000, respectively,
         in capital lease obligations.

         REVENUES -

                Revenues include sales of goods and services to retail customers
         at company-operated stores, sales of merchandise inventory to
         franchisees and other outside customers, and other revenues from
         franchisees such as royalties based on sales, interest income on notes
         receivable and initial franchise fees. Other revenues from franchisees
         totaled $19.8 million and $4.0 million in fiscal 1997 and 1996,
         respectively.

                Franchise revenues based on sales by franchisees are accrued as
         earned. Initial franchise fees are recorded as income when all material
         services or conditions relating to the sale of the franchises have been
         substantially performed or satisfied by the Company and when the
         related store begins operations.

                In fiscal 1997, the Company began classifying capitation and
         other fees associated with its growing managed vision care business,
         totaling $44.7 million for fiscal 1997, as revenues, which in prior
         years has been netted with operating expenses.



                                       F-9
<PAGE>   26

         ADVERTISING -

                The Company expenses advertising production costs and
         advertising costs as incurred and is reimbursed by franchisees for
         certain advertising expenses based on a percentage of sales.
         Advertising expense is summarized as follows (000's omitted):

<TABLE>
<CAPTION>

                                                    1997        1996     1995
                                                   -------    -------   -------

<S>                                                <C>        <C>       <C>    
                Gross advertising expense          $74,553    $37,427   $23,238
                Less:  Franchisee contribution      19,656      4,230         -
                                                   -------    -------   -------
                Net advertising expense            $54,897    $33,197   $23,238
                                                   =======    =======   =======
</TABLE>

         FOREIGN CURRENCY TRANSLATION -

                The assets and liabilities of the Company's foreign subsidiaries
         and its investment in Pearle Europe are translated to United States
         dollars at the rates of exchange on the balance sheet date. Income and
         expense items are translated at average monthly rates of exchange.
         Translation gains or losses are included in the foreign currency
         translation adjustment component of stockholders' equity.

         CAPITAL STOCK -

                At January 31, 1998 and February 1, 1997, there were 14,727,325
         and 11,965,473, respectively, shares of common stock, par value $.001
         per share (the Common Stock), outstanding. At January 31, 1998, there
         were 40,000,000 and 5,000,000 authorized shares of Common Stock and
         undesignated preferred stock, respectively.

         EARNINGS PER SHARE -

                In the fourth quarter of fiscal 1997, the Company adopted
         Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings
         Per Share," and accordingly, has restated all prior period data
         presented.

                SFAS No. 128 requires that earnings per share be presented as
         two calculations: basic and diluted. Basic earnings per share for 1997,
         1996 and 1995 have been based on 13,480,792; 11,333,453 and 10,415,047,
         respectively, weighted average number of common shares outstanding. The
         Company has stock options and warrants outstanding which are considered
         to be potentially dilutive common stock. Diluted earnings per share for
         1997, 1996 and 1995, have been based on 13,980,727; 11,333,453 and
         10,565,068, respectively, weighted average number of common shares
         outstanding after consideration of the dilutive effect, if any, for
         these common share equivalents.

         ASSET IMPAIRMENT -

                In the first quarter of 1996 the Company adopted SFAS No. 121,
         "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
         Assets to Be Disposed Of." Adoption of this standard did not have a
         material impact on the Company's results of operations, financial
         position or cash flows for the fiscal year-ended February 1, 1997.
         Management regularly evaluates its long-lived assets for impairment
         considering primarily such factors as store level profitability and
         cash flows. The Company believes that, at January 31, 1998, no asset
         impairment exists.

         NEW ACCOUNTING PRONOUNCEMENTS -

                In fiscal 1998, the Company will adopt Statement of Financial
         Accounting Standards (SFAS) No. 130 "Reporting Comprehensive Income"
         and No. 131 "Disclosures about Segments of an Enterprise and Related
         Information".

                SFAS No. 130 establishes standards for reporting comprehensive
         income and its components in a full set of financial statements.
         Comprehensive income is defined as "the change in equity of a business
         enterprise 


                                      F-10
<PAGE>   27

         during a period from transactions and other events and circumstances
         from non-owner sources". Comprehensive income is the total of net 
         income and all other non-owner changes in equity. SFAS No. 130 will 
         require the Company to report comprehensive income in a financial 
         statement that is displayed with the same prominence as other 
         financial statements.

                SFAS No. 131 requires that the Company report certain
         information about operating segments in its financial statements.
         Operating segments are components of an enterprise whose results are
         regularly reviewed by the Company's chief operating decision maker to
         make decisions about resources to be allocated to the segment and
         assess its performance, and for which discrete financial information is
         available. The Company is currently evaluating which parts of its
         business meet the definition of an operating segment.

                Adoption of the aforementioned standards is not expected to have
         a material impact on the Company's results of operations, financial
         position or cash flows.

         RECLASSIFICATIONS -

                Certain 1996 and 1995 amounts have been reclassified to conform
         with the 1997 presentation.

(2)      ACQUISITIONS OF BUSINESSES

                On November 15, 1996, the Company purchased, for an aggregate
         purchase price of $219.7 million, including the costs of acquisition,
         certain assets and all of the issued and outstanding common stock of
         Pearle. Pearle consisted of 346 company-operated optical stores and 340
         franchised locations in the United States, Canada and the Caribbean and
         193 locations in the Netherlands and Belgium. Immediately following the
         acquisition, the Company sold Pearle Holdings B.V., Pearle's European
         operations, to Pearle Trust B.V. for approximately $62 million. No gain
         or loss was recorded on this transaction. As more fully described in
         Note 1, the Company has retained an ownership interest in Pearle
         Europe, the parent company of Pearle Trust B.V.

                The Pearle acquisition was accounted for under the purchase
         method of accounting. The results of operations of Pearle have been
         included in the consolidated financial statements since the date of
         acquisition. The purchase price was allocated to the assets acquired
         and liabilities assumed based upon their relative fair values as of the
         closing date. This resulted in an excess of purchase price over net
         assets acquired of $24.5 million, including final adjustments of $4.3
         million. The relative fair values of the assets acquired and
         liabilities assumed were based upon valuations and other studies and
         included tradenames of $49.5 million, unfavorable leasehold interests
         of $7.5 million, accruals for involuntary severance and termination
         benefits of $4.4 million and deferred tax assets of $16.7 million.

                On a pro forma basis, if the Pearle acquisition had taken place
         at the beginning of the respective periods, the unaudited consolidated
         net revenues would have been $878.3 million for fiscal 1996 and $812.5
         million for fiscal 1995. After giving effect to certain pro forma
         adjustments, including adjustments to reflect the amortization of
         tradenames and goodwill, the elimination of transactions between Pearle
         and its former parent, the elimination of Pearle's provision for
         impairment of intangible assets and related costs which resulted from
         the acquisition, increased interest expense and reduced interest income
         associated with acquisition funding and the estimated related income
         tax effects, pro forma net loss in fiscal 1996 would have improved by
         $1.7 million or $0.15 per share and pro forma net income in 1995 would
         have decreased by $11.7 million or $1.10 per share from the amounts
         reported. Anticipated efficiencies from the consolidation of the
         Company and Pearle have not been reflected in these amounts because
         their realization cannot be assured.

                The unaudited pro forma results have been prepared for
         informational purposes only and should not be considered indicative of
         the actual results of operations which would have occurred had the
         acquisition been in effect at the beginning of the periods indicated,
         and do not purport to be indicative of results of operations which may
         occur in the future.

                The Company also made the following acquisitions, each of which
         has been accounted for under the purchase method of accounting. On
         August 5, 1997, the Company acquired all of the issued and outstanding



                                      F-11
<PAGE>   28

         common stock of American Vision Centers, Inc. (AVC), whose operations
         consisted of 79 company-owned and 85 franchised optical stores, for an
         aggregate purchase price of approximately $28.9 million, including debt
         assumed. The purchase price was allocated to the assets acquired and
         liabilities assumed based upon their relative fair values as of the
         closing date. This resulted in an excess of purchase price over net
         assets acquired of $20.0 million. The relative fair values of the
         assets acquired and liabilities assumed included unfavorable leasehold
         interests of $3.4 million, accruals for involuntary severance and
         termination benefits of $0.5 million, write-off of deferred assets of
         $1.4 million and deferred tax assets of $7.5 million. The purchase
         price allocation for AVC is substantially complete but is subject to
         adjustment, should actual costs differ from the recorded amounts. Such
         adjustments, if made within one year from the date of acquisition, will
         be recorded as adjustments to goodwill. Thereafter, any cost incurred
         in excess of the liability recorded will be included in the
         determination of net income.

                In November 1996, the Company acquired all of the issued and
         outstanding stock of AOCO Limited, which operated 73 Sears Optical
         Departments and two freestanding Vision Club stores in Canada, for a
         purchase price of $2.6 million. In May 1995, the Company acquired the
         assets of 59 optical departments located in BJ's Wholesale Clubs for a
         purchase price of $1.1 million. Pro forma financial results have not
         been presented for these acquisitions, including AVC, as they did not
         have a material effect on the Company's results of operations.

(3)      BUSINESS INTEGRATION AND OTHER NON-RECURRING CHARGES

                During fiscal 1997, the Company recorded an $8.0 million pre-tax
         business integration charge associated with the AVC acquisition. Such
         charge included costs incurred related to the integration and
         consolidation of AVC into the Company's operations, including costs of
         store and other facility closings, transitional costs incurred to
         change the brand identity to Pearle and duplicate costs incurred
         through fiscal year end in connection with the consolidation of the AVC
         home office functions. The total pretax cash outlay for these charges
         is estimated to be $7.5 million, with approximately $3.1 million having
         been paid as of January 31, 1998. The remaining amount is expected to
         be incurred over the next 12 to 18 months, except for certain lease
         costs which may be incurred over the remaining life of the leases.

                In the fourth quarter of fiscal 1996, the Company recorded a
         $61.1 million pre-tax charge for certain unusual and non-recurring
         items. Such charge was primarily related to the acquisition of Pearle
         and included costs incurred related to the integration and
         consolidation of Pearle into the Company's operations, as well as
         certain other non-recurring charges. The charge included $17.6 million
         for store and other facility closings, $21.6 million related to
         computer systems, $6.1 million for asset impairment and $15.8 million
         of other charges. The total pretax cash outlay related to these charges
         is expected to be approximately $41.1 million, of which approximately
         $20.0 million has been paid as of January 31, 1998. The remaining
         amount is expected to be incurred within the next 12 to 18 months,
         except for certain lease costs which may be incurred over the remaining
         life of the leases.

                Subsequent to the effective date of the Pearle acquisition, the
         Company identified certain unprofitable Pearle stores which it intends
         to close. The Company also identified certain other on-going retail
         locations at which it intends to close the in-store labs and supply
         these locations from other facilities. In addition, the Company decided
         to retain Pearle's distribution and central lab facilities, but to
         close Pearle's home office facility in Dallas, Texas. The charge in
         fiscal 1996 for store and other facility closings consists primarily of
         the remaining noncancellable term of operating leases and other
         obligations remaining on these facilities subsequent to their estimated
         date of closing along with the loss on fixed assets.

                In fiscal 1995, the Company entered into a ten-year agreement to
         outsource its systems integration needs and data processing operations.
         Due to the Pearle acquisition, the Company reassessed its system
         requirements and decided to terminate its outsourcing agreement and
         install new systems utilizing the resources of internal and external
         systems integrators. The settlement cost of terminating the outsourcing
         agreement, as well as other related costs, were accrued as of February
         1, 1997.


                                      F-12
<PAGE>   29

                Following the Pearle acquisition and in light of operating
         results in fiscal 1996, the Company reviewed the strategic direction of
         certain other operations. In accordance with SFAS No. 121, the Company
         determined that the goodwill associated with portions of its optical
         business would not be recoverable as the carrying values of these
         businesses exceeded fair value, as measured by projected future
         discounted cash flows.

                The other charges in fiscal 1996 include costs related to
         employee matters, including duplicate costs incurred through the end of
         fiscal 1996 and costs related to hiring employees in connection with
         the consolidation of the Pearle home office functions, and other costs
         of management realignment. In addition, the other charges include
         incremental travel and professional fees incurred in connection with
         the integration of Pearle, along with costs of developing and
         implementing a new franchise agreement. Also, in February 1996, the
         Board of Directors granted stock options to executive officers at a
         share price equal to the market price of the common stock on the date
         of grant, which were subject to stockholder approval. The increase in
         the price of the common stock between the grant date and the date of
         stockholder approval resulted in $4.2 million of compensation expense.
         The options as approved contained accelerated vesting provisions if the
         common stock price rose to certain levels, which were reached in the
         fourth quarter of fiscal 1996. Because future periods will not benefit
         by this plan, the Company recognized the full costs of the plan as
         expense.

(4)      DISCONTINUED OPERATIONS

                On January 13, 1998 the Company announced the closing of its
         Cole Gift Centers ("CGC") chain of personalized gift and greeting card
         departments located in host stores. For financial statement purposes,
         the assets, liabilities, results of operations and cash flows of CGC
         are included in the Company's consolidated financial statements as
         discontinued operations. Prior year financial statements have been
         restated to reflect discontinued operations. The estimated loss on
         disposal of $13.9 million (net of an applicable income tax benefit of
         $8.5 million) includes provisions for severance and other closing
         costs, inventory and other asset write-offs and estimated operating
         losses for the period from January 13, 1998 through February 1998 when
         all locations were closed.

                CGC's net revenue was $50.9, $55.5 and $61.2 million in 1997,
         1996 and 1995, respectively. The Company's consolidated interest
         expense that was not directly attributable to other operations of the
         Company was allocated to discontinued operations based on the ratio of
         the net assets of discontinued operations to total net assets of the
         Company plus consolidated debt of the Company not directly attributable
         to other operations. As a result, the operating loss from discontinued
         operations includes allocated interest expense of $1.3 million, $1.9
         million and $2.2 million in fiscal 1997, 1996 and 1995, respectively.
         The net loss of discontinued operations also includes a non-recurring
         charge of $3.3 million in fiscal 1996, primarily related to the
         write-off of goodwill at CGC, in accordance with FAS No. 121.

                The net assets (liabilities) of discontinued operations, after
         recognition of the estimated loss on disposal included in the
         accompanying consolidated balance sheets consist of the following
         (000's omitted):

<TABLE>
<CAPTION>

                                                                       1998           1997
                                                                      ------         -----

<S>                                                                  <C>             <C>     
                Accounts receivable                                  $  4,827        $  1,226
                Inventories                                            11,723          14,876
                Property, equipment and other assets, net               6,629           4,736
                Current liabilities                                   (26,654)         (4,387)
                                                                      -------         -------
                Net assets (liabilities) of discontinued operations   $(3,475)        $16,451
                                                                      =======         =======
</TABLE>

 (5)     PUBLIC OFFERINGS

                On July 18, 1997, the Company completed a public offering of
         2,587,500 shares of its Common Stock at a price of $47.00 per share.
         Net proceeds from the offering were approximately $116 million. A
         portion of the net proceeds from the offering were used for the
         purchase of AVC and CNG's tender offer to purchase up to all of its
         $165.8 million outstanding 11-1/4% Senior Notes due 2001 (the Senior
         Notes) (see Note 6). The Company intends to use the remaining net
         proceeds from the offering for general corporate purposes, including
         reducing outstanding indebtedness and financing possible future
         acquisitions.



                                      F-13
<PAGE>   30

                In 1996, the Company completed a public offering of 1,437,500
         shares of Common Stock at a price of $19.25 per share. The net proceeds
         from the offering were $26.2 million. A portion of the proceeds was
         used to purchase $15.1 million of the Senior Notes, plus accrued
         interest thereon (see Note 6).

(6)      LONG-TERM DEBT

                Long-term debt at January 31, 1998 and February 1, 1997 is
         summarized as follows (000's omitted):

<TABLE>
<CAPTION>

                                                                      1998         1997
                                                                   ---------    ---------

<S>                                                                <C>          <C>      
                 7-1/2% Obligation in connection with Industrial
                   Revenue Bonds                                   $     168    $     338

                 11-1/4% Senior Notes:
                   Face value                                         14,476      165,838
                   Unamortized discount                                  -         (1,455)
                                                                   ---------    ---------
                     Total 11-1/4% Senior Notes                       14,476      164,383

                 9-7/8% Senior Subordinated Notes:
                   Face value                                        150,000      150,000
                   Unamortized discount                               (1,041)      (1,111)
                                                                   ---------    ---------
                     Total 9-7/8% Senior Subordinated Notes          148,959      148,889

                 8-5/8% Senior Subordinated Notes                    125,000          -

                 Capital lease obligations (see Note 12)               4,825        5,273
                                                                   ---------    ---------
                                                                     293,428      318,883

                 Less current portion                                (16,027)      (1,336)
                                                                   ---------    ---------

                 Net long-term debt                                $ 277,401    $ 317,547
                                                                   =========    =========
</TABLE>

                The Senior Notes mature October 1, 2001 with no earlier
         scheduled redemption or sinking fund payments. Interest on the Senior
         Notes is payable semi-annually on April 1 and October 1.

                On August 15, 1997, CNG announced a tender offer to purchase up
         to all of its Senior Notes at a price of $1,105.61 per $1,000 of
         principal, plus accrued interest. The tender offer expired on September
         12, 1997, at which time a total of $151.3 million principal amount of
         the Senior Notes were tendered, leaving $14.5 million outstanding. The
         Company plans to call the remaining Senior Notes in October 1998, the
         first call date, and accordingly, has reflected them as current
         liabilities in the accompanying consolidated balance sheet. As a result
         of the tender offer, in the third quarter of fiscal 1997 the Company
         recorded an extraordinary charge of $12.2 million, net of an income tax
         benefit of $7.5 million, representing the tender premium, the write-off
         of the related unamortized debt discount and other costs associated
         with redeeming the debt.

                On August 22, 1997, CNG issued $125.0 million of 8-5/8% Senior
         Subordinated Notes (the 8-5/8% Notes) that mature in 2007 with no
         earlier scheduled redemption or sinking fund payments. Proceeds from
         this debt issuance of approximately $121.8 million, along with cash on
         hand, were used to fund the above-described tender offer. Interest on
         the 8-5/8% Notes is payable semi-annually on February 15 and August 15.

                On November 15, 1996, CNG issued $150 million of 9-7/8% Senior
         Subordinated Notes (the 9-7/8% Notes) that mature in 2006 with no
         earlier scheduled redemption or sinking fund payments. The Notes were
         used by the Company to finance a portion of the Pearle acquisition (see
         Note 2). Interest on the 9-7/8% Notes is payable semi-annually on June
         30 and December 31.

                The Senior Notes, the 8-5/8% Notes and the 9-7/8% Notes are
         general unsecured obligations of CNG, subordinated in right of payment
         to senior indebtedness of CNG and senior in right of payment to any
         current or future subordinated indebtedness of CNG.


                                      F-14
<PAGE>   31

                The indentures pursuant to which the Senior Notes, the 8-5/8%
         Notes and the 9-7/8% Notes were issued restrict dividend payments to
         the Company to 50% of CNG's net income after October 31, 1993, plus
         amounts due to the Company under a tax sharing agreement and for
         administrative expenses of the Company not to exceed 0.25% of CNG's net
         revenue. The indentures also contain certain optional and mandatory
         redemption features and other financial covenants. The Company was in
         compliance with these covenants at January 31, 1998.

                The Company recorded an extraordinary loss of $0.7 million in
         1996, net of an income tax benefit of $0.5 million, representing the
         payment of premiums, the write-off of unamortized discount and other
         costs associated with retiring $15.1 million of the Senior Notes.

                The agreement in connection with the Industrial Revenue Bonds
         provides for repayment of the final annual installment of $168,750 in
         1998. The Industrial Revenue Bonds are secured by an office facility
         with a net book value of $1,516,000 at January 31, 1998.

                The Company plans to redeem the remaining Senior Notes in 1998.
         As a result, the Company will have no significant principal payment
         obligations under its outstanding indebtedness until the 9-7/8% Notes
         mature in 2006.

                At January 31, 1998, the fair value of the Company's long-term
         debt was approximately $307.3 million compared to a carrying value of
         $293.4 million. The fair value was estimated primarily by using quoted
         market prices.

(7)      CREDIT FACILITY

                Concurrent with the Pearle acquisition, the principal operating
         subsidiaries of CNG (the Borrowers) entered into a Credit Facility. The
         Credit Facility replaced the existing revolving credit facility.

                The Credit Facility provides the Borrowers with a four-year
         revolving line of credit of up to the lesser of a "borrowing base" or
         $75 million. Up to $30 million of the Credit Facility is available for
         the issuance of letters of credit. Borrowings under the Credit Facility
         initially bear interest at a rate equal to, at the option of the
         Borrowers, either (a) the Eurodollar Rate plus 1.25% or (b) 0.25% plus
         the highest of (i) the prime rate, (ii) the three-week moving average
         of the secondary market rates for three-month certificates of deposit
         plus 1% and (iii) the federal funds rate plus 0.5%. The Company pays a
         commitment fee of 0.375% per annum on the total unused portion of the
         facility. Additionally, the Credit Facility requires the Borrowers to
         comply with various operating covenants that restrict corporate
         activities, including covenants restricting the Borrowers' ability to
         incur additional indebtedness, pay dividends, prepay subordinated
         indebtedness, dispose of certain investments or make acquisitions. The
         Credit Facility also requires the Borrowers to comply with certain
         financial covenants, including covenants regarding minimum interest
         coverage, maximum leverage and consolidated net worth. The Borrowers
         were in compliance with these covenants at January 31, 1998.

                The Credit Facility restricts dividend payments to CNG to
         amounts needed to pay interest on the Senior Notes, the 9-7/8% Notes
         and the 8-5/8% Notes, and certain amounts related to taxes, along with
         up to $8.0 million plus 0.25% of the CNG's consolidated net revenue
         annually for other direct expenses of CNC or CNG. In addition,
         dividends of up to $20.0 million are permitted to repurchase the Senior
         Notes, the 8-5/8% Notes and/or the 9-7/8% Notes.

                No borrowings under the Credit Facility were outstanding as of
         January 31, 1998 or February 1, 1997 or at any time during fiscal 1997
         or 1996.

(8)       STOCK OPTIONS AND WARRANTS

                The Company had stock options outstanding at January 31, 1998
         under the 1992, the 1993 and the 1996 Management Stock Option Plans
         (the 1992, 1993 and 1996 Plans), the 1993 Option Agreements granting
         options to non-employee Directors (the 1993 Option Agreements) and the
         1994 non-qualified Stock Option 


                                      F-15
<PAGE>   32

         Plan for non-employee Directors (the 1994 Plan). The Company
         is authorized to issue to key employees up to 555,556;
         600,000 and 884,000 shares of Common Stock under the 1992,
         1993 and 1996 Plans, respectively. The Company is also
         authorized to issue to non-employee Directors of the Company
         up to 22,500 and 100,000 shares of Common Stock under the
         1993 Option Agreements and the 1994 Plan, respectively.
         Options generally become exercisable over a three-, four- or
         five-year period from the date of grant and expire ten years
         from the date of grant.

                A summary of the status of the Company's stock option plans as
         of the end of fiscal 1997, 1996 and 1995, and changes during each of 
         the fiscal years is presented below:

<TABLE>
<CAPTION>
                                                              1997                        1996                      1995
                                                    ------------------------- -------------------------    -------------------------
                                                                    Weighted-                 Weighted-                    Weighted-
                                                                    Average                   Average                      Average
                                                                    Exercise                  Exercise                     Exercise
                                                    Shares           Price      Shares          Price      Shares           Price
                                                    ------           -----      ------          -----      ------           -----

<S>                                                <C>            <C>           <C>          <C>           <C>          <C>      
                 Outstanding at beginning
                    of  year                       1,443,788      $   12.29     749,297      $    9.76     668,554      $    9.14
                 Granted                             122,000          35.13     804,000          13.87     123,100          11.34
                 Exercised                           (80,856)          8.27     (97,787)          6.08     (25,066)          3.11
                 Canceled                            (13,026)         24.49     (11,722)         10.19     (17,291)          6.93
                                                  ----------                 ----------                    -------
                 Outstanding at end of year        1,471,906          14.30   1,443,788          12.29     749,297           9.77
                                                  ==========                 ==========                    =======

                 Exercisable at end of year          595,838          11.57     508,530           9.86     385,646           8.37

                 Weighted-average fair value
                    of options granted during
                    the year                      $    15.81                 $    10.87                    $  5.11
</TABLE>

                A summary of information about stock options outstanding at
         January 31, 1998 is presented below:

<TABLE>
<CAPTION>

                                                        OPTIONS OUTSTANDING                          OPTIONS EXERCISABLE
                                           ---------------------------------------------          ------------------------
                                                        Weighted-Average        Weighted-                        Weighted-
                                              Number        Remaining           Average           Number          Average
                     Range of                   of         Contractual          Exercise            of            Exercise
                  Exercise Prices             Shares          Life                Price           Shares            Price
                  ----------------         ----------      -----------          --------          --------        ---------
<S>                                         <C>                 <C>                <C>             <C>               <C>  
                       $ 3.00                  64,599           4.7 years        $  3.00            64,599         $  3.00
                  $ 9.75 to $12.63          1,154,182           7.1                11.14           493,114           11.42
                  $24.88 to $44.94            253,125           9.3                31.55            38,125           27.99
                                           ----------                                            ---------
                  $ 3.00 to $44.94          1,471,906           7.3                14.30           595,838           11.57
                                           ==========                                            =========
</TABLE>

                Payment for certain options exercised between 1993 and 1996 has
         been made by executing promissory notes, of which $926,000 were
         outstanding at January 31, 1998. The promissory notes are secured by
         the shares of common stock acquired and are payable on various dates
         through April 2001 at interest rates ranging from 5.33% to 6.37%.

                At January 31, 1998, there were warrants outstanding to purchase
         81,574 shares of common stock. Of these, warrants to purchase 2,625
         shares are exercisable at $1.00 per share and expire in 2000. Warrants
         to purchase 78,949 shares are exercisable at $49.40 per share and
         expire on March 6, 1999. During 1997, warrants to purchase 90,389
         shares at $24.70 per share were exercised and a warrant to purchase
         1,715 shares at $24.70 per share was canceled.

                The Company applies APB Opinion 25 and related Interpretations
         in accounting for its stock-based compensation plans. Accordingly, no
         compensation cost has been recognized for its stock option plans in
         fiscal 1995 and fiscal 1997. Compensation cost that has been charged
         against income for its stock-based plans in fiscal 1996 was $4.2
         million as discussed in Note 3. Had compensation cost for the Company's
         stock-based compensation plans been determined based on the fair value
         at the dates of awards under those plans consistent with the method of
         SFAS No. 123, the Company's net loss and diluted loss per share would
         have been increased to $6,731,000 and $.48 in fiscal 1997 and
         $30,234,000 and $2.67 in fiscal 1996, respectively, 

                                      F-16
<PAGE>   33

         and its net income and diluted earnings per share in fiscal
         1995 would have been reduced to $13,617,000 and $1.29,
         respectively.

                The fair value of each option granted was estimated on the date
         of grant using the Black-Scholes option-pricing model with the
         following assumptions: risk-free interest rates of 5.7%, 6.2% and 6.4%
         for grants in fiscal 1997, 1996 and 1995, respectively, volatility of
         35% in fiscal 1997 and 33% in fiscal 1996 and 1995, and expected lives
         of six years for options granted in all fiscal years. Because the SFAS
         No. 123 method of accounting has not been applied to options granted
         prior to January 29, 1995, the resulting pro forma expense may not be
         representative of that to be expected in the future.

(9)      STOCKHOLDERS' EQUITY

                In August 1995, the Company's Board of Directors approved a
         Stockholders' Rights Plan. The Rights Plan provides for the
         distribution of one Right for each outstanding share of the Company's
         Common Stock held of record as of the close of business on September 1,
         1995 or that thereafter become outstanding prior to the earlier of the
         Final Expiration Date of the Rights or the first date upon which the
         Rights become exercisable. Each Right entitles the registered holder to
         purchase from the Company one one-hundredth of a share of Series A
         Junior Participating Preferred Stock, without par value, at a price of
         $180, subject to adjustment. The Rights are only exercisable if a
         person or group buys or announces a tender offer for 15% or more of the
         Company's Common Stock. In the event such a transaction occurs, Rights
         that are beneficially owned by all other persons would be adjusted and
         such holders would thereafter have the right to receive, upon exercise
         thereof at the then current exercise price of the Right, that number of
         shares of Common Stock (or, under certain circumstances, an
         economically equivalent security of the Company) having a market value
         of two times the exercise price of the Right. The Rights will expire on
         August 31, 2005, unless extended or unless the Rights are earlier
         redeemed by the Company in whole, but not in part, at a price of $0.01
         per Right, or exchanged.

(10)     INCOME TAXES

                The income tax provision (benefit) for continuing operations
         reflected in the accompanying consolidated statements of operations for
         fiscal 1997, 1996 and 1995 is detailed below (000's omitted):

<TABLE>
<CAPTION>

                                                                             1997            1996             1995
                                                                          --------         --------         --------
<S>                                                                       <C>              <C>              <C>     
               Currently payable -
                 Federal                                                  $    346         $  7,245         $  4,567
                 State and local                                             1,870            2,010            1,630
                                                                          --------         --------         --------
                                                                             2,216            9,255            6,197
                                                                          --------         --------         --------

               Deferred -
                 Federal                                                    12,822          (16,194)           3,361
                 Utilization of net operating  loss  carryforwards             -                -              1,134
                                                                          --------         --------         --------
                                                                            12,822          (16,194)           4,495
                                                                          --------         --------         --------

               Income tax provision (benefit)                             $ 15,038         $ (6,939)        $ 10,692
                                                                          ========         ========         ========
</TABLE>

                The income tax provision (benefit) for continuing operations
         differs from the federal statutory rate as follows (000's omitted):

<TABLE>
<CAPTION>

                                                                    1997           1996             1995
                                                                 --------        --------         --------

<S>                                                              <C>             <C>              <C>     
               Tax provision (benefit) at statutory  rate        $ 12,240        $(11,073)        $  8,572
                  Tax effect of -
                    State income taxes, net of federal
                       tax benefit                                  1,216           1,306            1,060
                    Amortization of goodwill                        1,176             897              859
                    Non-recurring charges                             -             1,578              -
                    Other, net                                        406             353              201
                                                                 --------        --------         --------
                       Tax provision (benefit)                   $ 15,038        $ (6,939)        $ 10,692
                                                                 ========        ========         ========
</TABLE>


                                      F-17
<PAGE>   34

                The tax effects of temporary differences that give rise to
         significant portions of the Company's deferred tax assets and deferred
         tax liabilities at January 31, 1998 and February 1, 1997 are as follows
         (000's omitted):

<TABLE>
<CAPTION>

                                                           1998             1997
                                                         --------         --------

<S>                                                      <C>              <C>     
               Deferred tax assets:
                 Employee benefit accruals               $  3,836         $  6,137
                 Business integration accruals              8,530           13,373
                 Other non-deductible accruals             26,152           15,066
                 State and local taxes                      1,352            1,277
                 Net operating loss carryforwards           2,918              -
                 Intangibles                                5,939            6,148
                 Other                                     10,013            8,569
                                                         --------         --------
                 Total deferred tax assets                 58,740           50,570
                 Valuation allowance                       (1,141)             -
                                                         --------         --------
                   Net deferred tax assets                 57,599           50,570
                                                         --------         --------

               Deferred tax liabilities:
                 Depreciation and amortization             (9,323)          (5,543)
                 Other                                     (9,116)          (5,535)
                                                         --------         --------
                   Total deferred tax liabilities         (18,439)         (11,078)
                                                         --------         --------

                  Net deferred taxes                     $ 39,160         $ 39,492
                                                         ========         =========
</TABLE>

                At January 31, 1998, the Company has approximately $8.3 million
         of tax net operating loss (NOL) carryforwards acquired in connection
         with the acquisition of AVC, which expire between 2005 and 2010. Due to
         the change in ownership requirements of the Internal Revenue Code,
         utilization of the AVC NOL is limited to approximately $338,000 per
         year. A valuation allowance of $1.1 million has been established to
         reduce the deferred tax asset related to the NOL to the amount that
         will likely be realized.

                Accrued income taxes at February 1, 1997 includes $15.0 million
         of taxes due on the sale of Pearle Holdings B.V. that were reimbursed
         to the Company by the seller in connection with the Pearle acquisition
         in fiscal 1996 and paid by the Company in fiscal 1997.

(11)     RETIREMENT PLANS

                The Company maintains a noncontributory defined benefit pension
         plan (the Retirement Plan) that covers employees who have met
         eligibility service requirements and are not members of certain
         collective bargaining units. The Retirement Plan calls for benefits to
         be paid to eligible employees at retirement based primarily upon years
         of service with the Company and their compensation levels near
         retirement.

                The Company's policy is to fund amounts necessary to keep the
         Retirement Plan in full force and effect, in accordance with the
         Internal Revenue Code and the Employee Retirement Income Security Act
         of 1974. Actuarial present values of benefit obligations are determined
         using the projected unit credit method.

                Pension expense for fiscal 1997, 1996 and 1995 includes the
         following components (000's omitted):

<TABLE>
<CAPTION>

                                                                             1997              1996              1995
                                                                           -------           -------           -------

<S>                                                                        <C>               <C>               <C>    
               Service cost - benefits earned during the period            $   637           $   646           $   528

               Interest cost on the projected benefit obligation             1,490             1,467             1,369

               Less:
                 Return on plan assets -
                    Actual                                                  (2,424)           (1,669)           (1,138)
                    Deferred                                                   893               477                11
                                                                           -------           -------           -------
                                                                            (1,531)           (1,192)           (1,127)
                 Amortization of transition asset over 17.9 years             (179)             (179)             (179)
                                                                           -------           -------           -------
                      Net pension expense                                  $   417           $   742           $   591
                                                                           =======           =======           =======
</TABLE>


                                      F-18
<PAGE>   35

                The following sets forth the funded status of the Retirement
         Plan at December 31, 1997 and 1996 based upon the actuarial present
         values of benefit obligations (000's omitted):

<TABLE>
<CAPTION>

                                                                             1997                    1996
                                                                           --------                -------- 
<S>                                                                        <C>                     <C>     
                 Accumulated benefit obligations:
                   Vested                                                  $ 19,526                $ 17,605
                   Nonvested                                                    415                     238
                                                                           --------                -------- 
                      Total                                                $ 19,941                $ 17,843
                                                                           ========                ========

                 Projected benefit obligation for service rendered to date $ 21,272                $ 19,046
                 Fair value of plan assets, primarily money market and
                   equity mutual funds                                       19,751                  16,774
                                                                           --------                -------- 
                 Plan assets less than projected benefit obligation          (1,521)                 (2,272)
                 Unrecognized prior service cost                                111                     140
                 Net unrecognized loss                                        1,204                   1,252
                 Unamortized transition asset                                (1,236)                 (1,416)
                                                                           --------                -------- 
                   Pension liability included in accrued liabilities       $ (1,442)               $ (2,296)
                                                                           ========                ======== 
</TABLE>

                The weighted average discount rate used to measure the projected
         benefit obligation was 7.5% in 1997 and 8.0% in 1996. For both years,
         the rate of increase in future compensation levels was 5.0% and the
         expected long-term rate of return on plan assets was 9.5%.

                The Company has a defined contribution plan, including features
         under Section 401(k) of the Internal Revenue Code, which provides
         retirement benefits to its employees. Eligible employees may contribute
         up to 17% of their compensation to the plan. Prior to January 1, 1998,
         there was no mandatory matching of employee contributions by the
         Company, but discretionary matches of $374,000, $327,000, and $164,000
         were recorded for 1997, 1996 and 1995, respectively. Effective January
         1, 1998, the plan was amended to, among other things, provide for a
         mandatory company match of 10% of employee contributions.

                Prior to January 1, 1998, the Company had separate contributory
         profit-sharing plans for Pearle and AVC employees meeting certain
         service requirements as defined in the plans. The Company's
         contribution to the Pearle plan consisted of a minimum matching
         contribution of $861,000 in 1997 and $229,000 in 1996. There were no
         Company contributions required or made in connection with the AVC plan
         in 1997. Effective January 1, 1998, eligible employees of Pearle and
         AVC became eligible to participate in the Company's defined
         contribution plan. The Pearle and AVC plans will be merged into the
         Company's plan.

                The Company has two Supplemental Executive Retirement Plans that
         provide for the payment of retirement benefits to participating
         executives supplementing amounts payable under the Company's Retirement
         Plan. The first plan is an excess benefit plan designed to replace
         benefits that would otherwise have been payable under the Retirement
         Plan but that were limited as a result of certain tax law changes. The
         second plan is a defined contribution plan under which participants
         receive an annual credit based on a percentage of base salary, subject
         to vesting requirements. Expense for these plans for fiscal 1997, 1996
         and 1995 was $541,000, $468,000, and $447,000, respectively.

(12)     COMMITMENTS

                The Company leases a substantial portion of its facilities
         including laboratories, office and warehouse space, and retail store
         locations. These leases generally have initial terms of up to 10 years
         and often contain renewal options. Certain of the store locations have
         been sublet to franchisees. In most leases covering retail store
         locations, additional rents are payable based on store sales. In
         addition, the Company operates departments in various host stores
         paying occupancy costs solely as a percentage of sales under agreements
         containing short-term cancellation clauses. Generally, the Company is
         required to pay taxes and normal



                                      F-19
<PAGE>   36


         expenses of operating the premises for laboratory, office, warehouse
         and retail store leases; the host stores pay these expenses for
         departments operated on a percentage-of-sales basis. The following
         amounts represent rental expense for fiscal 1997, 1996 and 1995 (000's
         omitted):

<TABLE>
<CAPTION>

                                                         1997         1996            1995
                                                       --------     --------        -------

<S>                                                     <C>          <C>            <C>    
                   Occupancy costs based on sales       $52,300      $46,058        $40,692
                   All other rental expense              87,699       45,207         32,434
                   Sublease rental income               (21,725)      (5,936)        (1,423)
                                                       --------     --------        -------
                                                       $118,274     $ 85,329        $71,703
                                                       ========     ========        =======
</TABLE>

                The Company has entered into leases for equipment which have
         been accounted for as capital leases. At January 31, 1998 and February
         1, 1997, property under capital leases consisted of $7,113,000 and
         $5,696,000 in equipment with accumulated amortization of $1,610,000 and
         $397,000, respectively.

                At January 31,1998, future minimum lease payments and sublease
         income receipts under noncancellable leases, and the present value of
         future minimum lease payments for capital leases are as follows (000's
         omitted):

<TABLE>
<CAPTION>

                                                                         Operating  Leases
                                                             Capital    --------------------
                                                             Leases     Payments   Receipts
                                                             -------    --------  ---------
<S>               <C>                                         <C>       <C>        <C>     
                  1998                                        $1,699    $ 71,639   $ 13,890
                  1999                                         1,708      62,164     10,750
                  2000                                         1,533      47,613      7,573
                  2001                                           445      35,713      5,067
                  2002                                            89      27,356      3,182
                  2003 and thereafter                              -      63,848      6,078
                                                             -------    --------  ---------
              Total future minimum lease payments              5,474    $308,333   $ 46,540
                                                                        ========  ==========
              Amount representing interest                      (649)
                                                                ---- 

              Present value of future minimum lease payments  $4,825
                                                              ======
</TABLE>




                                      F-20
<PAGE>   37


 (13)    QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

                The following is a summary of quarterly financial data for the
         52 weeks ended January 31, 1998 and February 1, 1997. The third and
         fourth quarters of fiscal 1997 include pre-tax charges of $1.1 million
         and $6.9 million, respectively, for business integration charges
         related to AVC. The fourth quarter of fiscal 1996 includes a $61.1
         million pre-tax charge for business integration and other non-recurring
         charges primarily related to Pearle.

         FISCAL 1997
         ----------------------------------------------------------------------
         ($ in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                        1st           2nd           3rd           4th
                                                                      Quarter       Quarter       Quarter      Quarter
                                                                     --------      --------      --------      -------- 
         
<S>                                                                  <C>           <C>           <C>           <C>     
         Net revenue                                                 $239,686      $242,163      $252,744      $265,605
         Gross margin                                                 157,274       161,001       166,232       174,842
         Income from continuing operations                              3,354         7,228         3,535         5,816
         Income (loss) from discontinued
              operations, net                                            (906)          130          (841)      (12,350)
         Extraordinary item, net                                          -             -         (12,183)          -
                                                                     --------      --------      --------      -------- 
              Net income (loss)                                      $  2,448      $  7,358      $ (9,489)     $ (6,534)
                                                                     ========      ========      ========      ======== 
         
         Earnings (loss) per common share:
         Basic -
              Income from continuing operations                      $    .28      $    .58      $    .24      $    .40
              Income (loss) from discontinued                                                                   
                operations, net                                          (.08)          .01          (.05)         (.84)
              Extraordinary item, net                                     -             -            (.83)          -
                                                                     --------      --------      --------      -------- 
              Net income (loss)                                      $    .20      $    .59      $   (.64)     $   (.44)
                                                                     ========      ========      ========      ======== 
                                                                                                                
         Diluted -                                                                                              
              Income from continuing operations                      $    .27      $    .56      $    .23      $    .38
              Income (loss) from discontinued                                                                   
                operations, net                                          (.07)          .01          (.05)         (.81)
              Extraordinary item, net                                     -             -            (.80)          -
                                                                     --------      --------      --------      -------- 
              Net income (loss)                                      $    .20      $    .57      $   (.62)     $   (.43)
                                                                     ========      ========      ========      ======== 
</TABLE>
                                                                            
         FISCAL 1996
         ----------------------------------------------------------------------
         ($ in thousands, except per share amounts)
         
<TABLE>
<CAPTION>
                                                                       1st           2nd           3rd           4th
                                                                     Quarter       Quarter       Quarter       Quarter
                                                                     --------      --------      --------      -------- 
         
<S>                                                                  <C>           <C>           <C>           <C>     
         Net revenue                                                 $132,153      $140,036      $136,091      $220,216
         Gross margin                                                  91,686        97,096        94,494       143,991
         Income (loss) from continuing operations
              before extraordinary loss                                 1,985         4,975         1,682       (33,340)
         Income (loss) from discontinued
              operations, net                                          (1,005)          202          (509)       (1,623)
         Extraordinary item, net                                                        -            (682)          -
                                                                     --------      --------      --------      -------- 
              Net income (loss)                                      $    980      $  4,495      $  1,173      $(34,963)
                                                                     ========      ========      ========      ======== 
         
         Earnings (loss) per common share:
         Basic -
              Income (loss) from continuing
              operations                                             $    .19      $    .45      $    .14      $  (2.79)
              Income (loss) from discontinued                                                                   
                operations, net                                          (.10)          .02          (.04)         (.14)
              Extraordinary item, net                                     -            (.06)         -             -
                                                                     --------      --------      --------      -------- 
              Net income (loss)                                      $    .09      $    .41      $    .10      $  (2.93)
                                                                     ========      ========      ========      ======== 
                                                                                                                
         Diluted -                                                                                              
              Income (loss) from continuing                                                                     
              operations                                             $    .19      $    .45      $    .14      $  (2.79)
              Income (loss) from discontinued                                                                   
                operations, net                                          (.10)          .01          (.04)         (.14)
              Extraordinary item, net                                     -            (.06)         -             -
                                                                     --------      --------      --------      -------- 
              Net income (loss)                                      $    .09      $    .40      $    .10      $  (2.93)
                                                                     ========      ========      ========      ======== 
</TABLE>
                                                                            
                                                                            
         
                                      F-21
<PAGE>   38



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                       ON THE FINANCIAL STATEMENT SCHEDULE


To Cole National Corporation:

         We have audited in accordance with generally accepted auditing
standards, the consolidated financial statements included in this Form 10-K and
have issued our report thereon dated March 18, 1998. Our audit was made for the
purpose of forming an opinion on those statements taken as a whole. The
financial statement schedule is the responsibility of the Company's management
and is presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the consolidated financial statements.
This schedule has been subjected to the auditing procedures applied in the audit
of the consolidated financial statements and, in our opinion, fairly states in
all material respects the financial data required to be set forth therein in
relation to the consolidated financial statements taken as a whole.





ARTHUR ANDERSEN LLP




Cleveland, Ohio,
March 18, 1998.



                                      F-22
<PAGE>   39


                                                                      SCHEDULE I


                   COLE NATIONAL CORPORATION AND SUBSIDIARIES
                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT



COLE NATIONAL CORPORATION
CONDENSED BALANCE SHEETS
JANUARY 31, 1998 AND FEBRUARY 1, 1997
(Dollars in millions)

<TABLE>
<CAPTION>

                                                        1998        1997
                                                     ---------   ---------

<S>                                                  <C>         <C>      
Assets:
Receivable from subsidiaries                         $    89.1   $    65.3
Refundable income taxes                                    9.5       -
Investment in subsidiaries                                27.7       (36.1)
Notes receivable and investment in Pearle Europe           7.8         5.4
Property and equipment, net                                4.0         4.7
Other                                                      1.4          .2
                                                     ---------   ---------

     Total assets                                    $   139.5   $    39.5
                                                     =========   =========


Liabilities and Stockholders' Equity:
Accounts payable and accrued expenses                $     3.9   $    15.2
Long-term debt                                             3.3         4.1
Deferred income taxes                                       .3          .5
Stockholders' equity                                     132.0        19.7
                                                     ---------   ---------

     Total liabilities and stockholders' equity      $   139.5   $    39.5
                                                     =========   =========
</TABLE>



                                      F-23
<PAGE>   40


                                                                      SCHEDULE I
                                                                     (CONTINUED)
COLE NATIONAL CORPORATION
CONDENSED STATEMENTS OF OPERATIONS AND CASH FLOWS
52 WEEKS ENDED JANUARY 31, 1998,
52 WEEKS ENDED FEBRUARY 1, 1997 AND
53 WEEKS ENDED FEBRUARY 3, 1996
(Dollars in millions)

<TABLE>
<CAPTION>
                                                                January 31,    February 1,   February 3,
                                                                   1998           1997          1996
<S>                                                             <C>            <C>           <C>    
Revenue:
  Dividends from subsidiaries                                   $     -        $  15.4       $  13.5
  Services to affiliates                                             1.8            .6            .3
                                                                --------       -------       -------
    Total revenue                                                    1.8          16.0          13.8
Operating expenses                                                  (1.8)          (.8)          (.3)
Interest income                                                       .3            .8            -
                                                                --------       -------       -------
 Pre-tax income                                                       .3          16.0          13.5
Income tax expense                                                   (.2)          (.3)           -
                                                                --------       -------       -------
Income before equity in undistributed earnings (loss) of
  subsidiaries and extraordinary item                                 .1          15.7          13.5
Equity in undistributed earnings (loss) of subsidiaries             (6.3)        (43.4)           .3
                                                                --------       -------       -------
Income (loss) before extraordinary item                             (6.2)        (27.7)         13.8
Extraordinary loss                                                    -            (.6)           -
                                                                --------       -------       -------

Net income (loss)                                                   (6.2)        (28.3)         13.8
                                                                --------       -------       -------

Adjustments to reconcile net income (loss)  to cash
   provided (used) by operations                                   (18.8)         43.9         (13.2)
                                                                --------       -------       -------

Net cash provided (used) by operating activities                   (25.0)         15.6            .6
                                                                --------       -------       -------

Financing activities:
  Repayment of long-term debt                                       (1.0)          (.3)          (.3)
  Proceeds from sale of common stock                               115.9          26.2            -
  Common stock repurchased                                           (.6)           -             -
  Cash contributed to subsidiaries                                    -             -            (.3)
  Proceeds from stock option exercises                               2.9            .6            -
                                                                --------       -------       -------
Net cash provided (used) by financing activities                   117.2          26.5           (.6)
                                                                --------       -------       -------

Investing activities:
  Advances to affiliates                                           (61.7)        (35.0)           -
  Purchase of CNG Notes                                               -          (16.1)           -
  Acquisition of business                                          (27.8)           -             -
  Proceeds from sale of CNG Notes                                     -           14.9            -
  Investment in Pearle Europe                                       (2.8)         (6.0)           -
  Repayment of notes receivable                                       .1            .1            -
                                                                --------       -------       -------

Net cash used by investing activities                              (92.2)        (42.1)           -
                                                                --------       -------       -------
Net change in cash                                                    -             -             -
Cash, beginning of period                                             -             -             -
                                                                --------       -------       -------
Cash, end of period                                             $     -        $    -        $    -
                                                                ========       =======       ======
</TABLE>



                                      F-24
<PAGE>   41


                                                                      SCHEDULE I
                                                                     (CONTINUED)

              NOTE TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT



       The accompanying financial information of Cole National Corporation (CNC)
is as of January 31, 1998 and February 1, 1997 and for the 52 weeks ended
January 31, 1998, the 52 weeks ended February 1, 1997 and the 53 weeks ended
February 3, 1996. CNC is a holding company for its wholly-owned subsidiaries,
including Cole National Group, Inc. (CNG) and consisted of no other operations.

       This financial information should be read in connection with the
Consolidated Financial Statements and notes thereto of Cole National Corporation
and Subsidiaries, contained on pages elsewhere in this Form 10-K.


                                     F-25






<PAGE>   42


                                  EXHIBIT INDEX

EXHIBIT
NUMBER                        DESCRIPTION
- ------                        -----------


      3.1(i)     Restated Certificate of Incorporation of the Company,
                 incorporated by reference to Exhibit 3.1 (i) of Cole National
                 Corporation's Annual Report on Form 10-K for the year ended
                 February 3, 1996 (File No. 1-12814).

      3.1(ii)    Certificate of Amendment of the Restated Certificate of
                 Incorporation.

      3.2(ii)   Amended and Restated By-Laws of the Company, incorporated by
                reference to Exhibit 3.2(ii) of Cole National Corporation's
                Annual Report on Form 10-K for the year ended February 3, 1996
                (File No. 1-12814).

      3.3       Certificate of Designations of Series A Junior Participating
                Preferred Stock, incorporated by reference to Exhibit 3.3 of
                Cole National Corporation's Annual Report on Form 10-K for the
                year ended February 3, 1996 (File No. 1-12814).

      4.1       Indenture dated as of September 30, 1993 between CNG and Norwest
                Bank Minnesota, N.A., as trustee, relating to the 11 1/4% Senior
                Notes due 2001 (the form of which Senior Note is included in
                such Indenture), incorporated by reference to Exhibit 4.1 of
                Cole National Corporation's Annual Report on Form 10-K for the
                year ended February 3, 1996 (File No. 1-12814).

      4.2       First Supplemental Indenture, dated August 14, 1997, between
                Cole National Group, Inc. and Norwest Bank Minnesota, National
                Association, as Trustee, relating to the 11-1/4% Senior Notes
                Due 2001, incorporated by reference to Exhibit 4.6 of Cole
                National Group, Inc.'s Registration Statement on Form S-1
                (Registration No. 333-34963).

      4.3       Second Supplemental Indenture dated September 15, 1997, between
                Cole National Group, Inc. and Norwest Bank Minnesota, National
                Association, as Trustee, relating to the 11-1/4% Senior Notes
                Due 2001, incorporated by reference to Exhibit 4.7 of Cole
                National Group, Inc.'s Registration Statement on Form S-1,
                Amendment No. 3, filed with the Commission on December 5, 1997
                (Registration No. 333-34963).

      4.4       Indenture dated November 15, 1996, by and among Cole National
                Group, Inc. and Norwest Bank Minnesota, National Association, as
                trustee, relating to the 9 7/8% Senior Subordinated Notes due
                2006 (the form of which Senior Subordinated Note is included in
                such Indenture), incorporated by reference to Exhibit 4.1 of
                Cole National Corporation's Report on Form 8-K, filed with the
                Commission on December 2, 1996 (File No. 1-12814).

      4.5       Indenture, dated August 22, 1997, between Cole National Group,
                Inc. and Norwest Bank Minnesota, National Association, as
                Trustee, relating to the 8-5/8% Senior Subordinated Notes Due
                2007, incorporated by reference to Exhibit 4.4 of Cole National
                Group, Inc.'s Registration Statement on Form S-1 (Registration
                No. 333-34963).

      4.6       Rights Agreement dated as of August 22, 1995 by and between the
                Company and National City Bank as Rights Agent, incorporated by
                reference to Exhibit 4.3 of Cole National Corporation's Annual
                Report on Form 10-K for the year ended February 3, 1996 (File
                No. 1-12814).



                                      X-1
<PAGE>   43



EXHIBIT
NUMBER                        DESCRIPTION
- ------                        -----------


      4.7       Amendment No. 1, dated as of August 21, 1997, to the Rights
                Agreement, dated as of August 22, 1995, between the Company and
                National City Bank, as Rights Agent, incorporated by reference
                to Exhibit 4.1 of the Company's current report on Form 8-K,
                filed with the Securities and Exchange Commission on August 22,
                1997 (File No.
                1-12814).

      4.8       The Company by this filing agrees, upon request, to file with
                the Commission the instruments defining the rights of holders of
                long-term debt of the Company and its subsidiaries where the
                total amount of securities authorized thereunder does not exceed
                10% of the total assets of the Company and its subsidiaries on a
                consolidated basis.

     10.1*      Employment Agreement entered into as of April 1, 1996 by and
                among the Company, Cole National Group, Inc., Cole Gift Centers,
                Inc., Cole Vision Corporation, Things Remembered, Inc. and
                Jeffrey A. Cole, incorporated by reference to Exhibit 10.1 of
                Cole National Corporation's Annual Report on Form 10-K for the
                year ended February
                3, 1996 (File No. 1-12814).

     10.2*      Employment Agreement entered into as of April 1, 1996 by and
                among the Company, Cole National Group, Cole Gift Centers, Inc.,
                Cole Vision Corporation, Things Remembered, Inc. and Brian B.
                Smith, incorporated by reference to Exhibit 10.2 of Cole
                National Corporation's Annual Report on Form 10-K for the year
                ended February 3, 1996 (File No. 1-12814).

     10.3*      Agreement dated March 27, 1993 between the Company and Joseph
                Gaglioti regarding termination of employment, incorporated by
                reference to Exhibit 10.8 to CNG's Registration Statement on
                Form S-1 (Registration No. 33-66342).

     10.4*      Agreement dated April 9, 1993 between the Company and Wayne L.
                Mosley regarding termination of employment, incorporated by
                reference to Exhibit 10.9 to CNG's Registration Statement on
                Form S-1 (Registration No. 33-66342).

     10.5*      1992 Management Stock Option Plan, including forms of
                Nonqualified Stock Option Agreement (Time Vesting) and
                Nonqualified Stock Option Agreement (Performance Option), as
                amended, and forms of promissory notes and pledge agreements,
                incorporated by reference to Exhibit 10.11 to CNG's Registration
                Statement on Form S-1 (Registration No. 33-66342).

     10.6*      Cole National Corporation 1993 Management Stock Option Plan,
                including forms of Nonqualified Stock Option Agreement (1993
                Time Vesting) and form of secured promissory notes and stock
                pledge agreement, incorporated by reference to Exhibit 10.29 to
                CNG's Registration Statement on Form S-1 (Registration No.
                33-66342).

     10.7*      Form of Option Agreement for Directors of the Company,
                incorporated by reference to Exhibit 10.41 to the Company's
                Registration Statement on Form S-1 (Registration No. 33-74228).



                                      X-2
<PAGE>   44


EXHIBIT
NUMBER                        DESCRIPTION
- ------                        -----------


     10.8*      Amended and Restated Nonqualified Stock Option Plan for
                Non-employee Directors, incorporated by reference to Exhibit A
                to the Company's Proxy Statement for the 1997 Annual Meeting
                (File No. 1-12814).

     10.9*      Form of Nonqualified Stock Option Agreement for Non-employee
                Directors, incorporated by reference to Exhibit 10.9 of Cole
                National Corporation's Annual Report on Form 10-K for the year
                ended February 3, 1996 (File No. 1-12814).

     10.10*     Cole National Corporation 1996 Management Stock Option Plan,
                including forms of Nonqualified Stock Option Agreement (1996
                Time Vesting), incorporated by reference to Exhibit 10.10 of
                Cole National Corporation's Annual Report on Form 10-K for the
                year ended February 3, 1996 (File No. 1-12814).

     10.11*     Management Incentive Bonus Program.

     10.12*     Form of Nonqualified Stock Option Agreement (1997 Time Vesting).

     10.21*     Executive Life Insurance Plan of the Company, incorporated by
                reference to Exhibit 10.12 to CNG's Registration Statement on
                Form S-1 (Registration No. 33-66342).

     10.22*     Medical Expense Reimbursement Plan of the Company effective as
                of February 1, 1992, incorporated by reference to Exhibit 10.13
                to CNG's Registration Statement on Form S-1 (Registration No.
                33-66342).

     10.23      Agreement for the Allocation of Federal Income Tax Liability and
                Benefits among Members of the Parent Group dated August 23,
                1985, as amended, incorporated by reference to Exhibit 10.26 to
                CNG's Registration Statement on Form S-1 (Registration No.
                33-66342).

     10.24      Assignment and Assumption Agreement dated as of September 30,
                1993 between the Company and CNG, incorporated by reference to
                Exhibit 10.24 of Cole National Corporation's Annual Report on
                Form 10-K for the year ended February 3, 1996 (File No.
                1-12814).

     10.25      Lease Agreement (Knoxville) dated as of November 28, 1979 by and
                between Tommy Hensley, as agent for the real property of Mrs.
                Don Siegel and Cole Vision Corporation, as amended and
                supplemented, incorporated by reference to Exhibit 10.15 to
                CNG's Registration Statement on Form S-1 (Registration No.
                33-66342).

     10.26      Lease Agreement (Memphis) dated as of October 2, 1991 by and
                between Shelby Distribution Park and Cole Vision Corporation,
                incorporated by reference to Exhibit 10.16 to CNG's Registration
                Statement on Form S-1 (Registration No. 33-66342).

     10.27      Lease Agreement (Richmond) dated as of April 23, 1982 by and
                between Daniel, Daniel & Daniel and Cole Vision Corporation, as
                amended and supplemented, incorporated by reference to Exhibit
                10.17 to CNG's Registration Statement on Form S-1 (Registration
                No. 33-66342).




                                      X-3
<PAGE>   45


EXHIBIT
NUMBER                        DESCRIPTION
- ------                        -----------


     10.28      Lease for Multi-Tenancy Space (Salt Lake) dated as of October
                30, 1981 by and between East Centennial Joint Venture and Cole
                Vision Corporation, as amended and supplemented, incorporated by
                reference to Exhibit 10.18 to CNG's Registration Statement on
                Form S-1 (Registration No. 33-66342).

     10.29      Lease Agreement (Knoxville) dated as of April 11, 1995 by and
                between Richard T. Fox and Cole Vision Corporation, incorporated
                by reference to Exhibit 10.29 of Cole National Corporation's
                Annual Report on Form 10-K for the year ended February 3, 1996
                (File No. 1-12814).

     10.30      Form of Lease Agreement Finite 19518 dated as of December 29,
                1988 between Sears, Roebuck and Co. and Cole Vision Corporation,
                incorporated by reference to Exhibit 10.23 to CNG's Registration
                Statement on Form S-1 (Registration No. 33-66342).

     10.31      Master License Agreement dated as of October 2, 1986, between
                Montgomery Ward & Co., Incorporated and Cole Vision Corporation,
                as amended, incorporated by reference to Exhibit 10.21 to CNG's
                Registration Statement on Form S-1 (Registration No. 33-66342).

     10.32      Master License Agreement dated as of June 12, 1986, between
                Montgomery Ward & Co., Incorporated and Bay Cities Optical
                Company, as amended, incorporated by reference to Exhibit 10.22
                to CNG's Registration Statement on Form S-1 (Registration No.
                33-66342).

     10.33      Form of License Agreement (Optical), incorporated by reference
                to Exhibit 10.24 to CNG's Registration Statement on Form S-1
                (Registration No. 33-66342).

     10.34      Form of License/Lease Agreement (Optical), incorporated by
                reference to Exhibit 10.25 to CNG's Registration Statement on
                Form S-1 (Registration No. 33-66342).

     10.37      Form of Indemnification Agreement for Directors of the Company,
                incorporated by reference to Exhibit 10.19 to CNG's Registration
                Statement on Form S-1 (Registration No. 33-66342).

     10.38      Form of Indemnification Agreement for Officers of the Company,
                incorporated by reference to Exhibit 10.20 to CNG's Registration
                Statement on Form S-1 (Registration No. 33-66342).

     10.39*     Supplemental Retirement Benefit Plan of the Company,
                incorporated by reference to Exhibit 10.38 to the Company's
                Registration Statement on Form S-1 (Registration No. 33-74228).




                                      X-4
<PAGE>   46


    EXHIBIT
    NUMBER                    DESCRIPTION
    ------                    -----------


     10.40*     Supplemental Pension Plan of the Company, incorporated by
                reference to Exhibit 10.48 to the Company's Registration
                Statement on Form S-1 (Registration No.
                33-74228).

     10.41      Warrant Agreement dated as of March 6, 1992 between the Company
                and the purchasers named therein, incorporated by reference to
                Exhibit 10.35 to the Company's Registration Statement on Form
                S-1 (Registration No. 33-74228).

     10.42      Warrant Agreement dated as of September 25, 1990 between the
                Company and the purchasers named therein, incorporated by
                reference to Exhibit 10.36 to the Company's Registration
                Statement on Form S-1 (Registration No. 33-74228).

     10.45      Lease agreement (Salt Lake) dated as of November 1, 1996 by and
                between Gibbons Realty Company and Cole Vision Corporation,
                incorporated by reference to Exhibit 10.01 of Cole National
                Corporations Quarterly Report on Form 10-Q for the period ended
                November 2, 1996 (File No. 1-12814).

     10.46      Credit Agreement, dated as of November 15, 1996, among Cole
                Vision Corporation, Things Remembered, Inc., Cole Gift Centers,
                Inc., Pearle, Inc. and Pearle Service Corporation and Canadian
                Imperial Bank of Commerce, incorporated by reference to Exhibit
                99.1 of Cole National Corporation's Report on Form 8-K, filed
                with the Commission on December 2, 1996 (File No. 1-12814).

     10.47      First Amendment to the Credit Agreement, dated as of January 13,
                1997, among Cole Vision Corporation, Things Remembered, Inc.,
                Cole Gift Centers, Inc., Pearle, Inc., and Pearle Service
                Corporation and Canadian Imperial Bank of Commerce, incorporated
                by reference to Exhibit 10.33 of Cole National Group, Inc.'s
                Registration Statement on Form S-1 (Registration No. 333-34963).

     10.48      Second Amendment to Credit Agreement, dated as of August 8,
                1997, among Cole Vision Corporation, Things Remembered, Inc.,
                Cole Gift Centers, Inc., Pearle, Inc. and Pearle Service
                Corporation and Canadian Imperial Bank of Commerce, incorporated
                by reference to Exhibit 10.34 of the Cole National Group, Inc.'s
                Registration Statement on Form S-1 (Registration No. 333-34963).

     10.49      CNG Guarantee and Cash Collateral Agreement, dated as of
                November 15, 1996, by the Company and Cole National Corporation,
                incorporated by reference to Exhibit 99.3 of Cole National
                Corporation's Report on Form 8-K, filed with the Commission on
                December 2, 1996 (File No. 1-12814).

     10.50      Guarantee and Collateral Agreement dated as of November 15,
                1996, by Cole Vision Corporation, Things Remembered, Inc., Cole
                Gift Centers, Inc., Pearle, Inc. and Pearle Service Corporation
                and Canadian Imperial Bank of Commerce, Incorporated by
                reference to Exhibit 99.4 of Cole National Corporation's Report
                on Form 8-K, filed with the Commission on December 2, 1996 (File
                No. 1-12814).




                                      X-5
<PAGE>   47


    EXHIBIT
    NUMBER                    DESCRIPTION
    ------                    -----------


     10.51      Form of Cole National Corporation 401(k) Savings Plan,
                incorporated by reference to Exhibit 4.1 of Cole National
                Corporation's Registration Statement on Form S-8, filed with the
                Commission on November 20, 1997 (Registration No. 333-40609).

     10.52*     Agreement, dated August 4, 1997, between the Company and Leslie
                D. Dunn regarding termination of employment, incorporated by
                reference to Exhibit 10.37 of Cole National Group, Inc.'s
                Registration Statement on Form S-1 (Registration No.
                333-34963).

     10.53*     Form of Cole National Corporation Non Qualified Stock Option
                Agreement (Non employee Directors), incorporated by reference to
                Exhibit 10.5 of Cole National Corporation's Quarterly Report on
                Form 10-Q for the period ended August 2, 1997 (File No.
                1-12814).

     10.54*     Form of Cole National Corporation Non Employee Director Equity
                and Deferred Compensation Plan, incorporated by reference to
                Exhibit B to Cole National Corporation's definitive Proxy
                Statement dated May 6, 1997 (File No. 1-12814).

     10.55*     Form of Cole National Corporation Non Employee Director Equity
                and Deferred Compensation Plan Participation Agreement Plan Year
                1997, incorporated by reference to Exhibit 10.7 of Cole National
                Corporation's Quarterly Report on Form 10-Q for the period ended
                August 2, 1997 (File No. 1-2814).

      21        Subsidiaries of the Company.

      23        Consent of Arthur Andersen LLP.

      24        Power(s) of Attorney.

      27        Financial Data Schedule.

      *  Reflects management contract or other compensatory arrangement required
         to be filed as an exhibit pursuant to Item 14(c) of this Form 10-K.




                                      X-6

<PAGE>   1



                                                                 Exhibit 3.1(ii)


                            CERTIFICATE OF AMENDMENT
                                     OF THE
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                            COLE NATIONAL CORPORATION



                  The undersigned, a Vice President of Cole National Corporation
(the "Corporation"), a corporation organized and existing under the General
Corporation Law of the State of Delaware, does hereby certify:

                  A. That, on March 20, 1997, the Board of Directors of the
Corporation adopted a resolution declaring the advisability of amending the
Restated Certificate of Incorporation of the Corporation as follows:

                           RESOLVED, that the Restated Certificate of
                  Incorporation of the Corporation be amended by deleting
                  Article FOURTH in its entirety and replacing it so as to read
                  as follows:

                           FOURTH: The total number of shares which the Company
                  shall have the authority to issue is 45,000,000 and the shares
                  shall be divided into classes as follows: (i) 5,000,000 shares
                  of Preferred Stock (the "Preferred Stock"), par value $.001
                  per share, which are not classified and (ii) 40,000,000 shares
                  of Common Stock, par value $.001 per share ("Common Stock").

                                 PREFERRED STOCK

                           Shares of Preferred Stock of any class or of any
                  series of any class may be issued from time to time.

                           The Board of Directors is hereby authorized, within
                  the limitations and restrictions stated in the Article FOURTH,
                  to fix by resolution or resolutions the designation of each
                  class of Preferred Stock or series thereof and the powers,
                  preferences and relative, participating, optional or other
                  special rights, and qualifications, limitations or
                  restrictions thereof, including, without limiting the
                  generality of the foregoing, such provisions as may be desired
                  concerning voting, redemption, dividends, dissolution or the
                  distribution of assets, conversion or



<PAGE>   2


                                                                               2


                  exchange, and such other subjects or matters as may be fixed
                  by resolution or resolutions of the Board of Directors under
                  the GCL.

                  B. That a meeting of the stockholders held in accordance with
the provisions of Section 222 of the General Corporation Law of the State of
Delaware, the holders of a majority of the outstanding shares of Common Stock of
the Corporation did vote to approve such Amendment of the Restated Certificate
of Incorporation.

                  C. That such amendment has been duly adopted in accordance
with the provisions of Section 242 of the General Corporation Law of the State
of Delaware.

                  IN WITNESS WHEREOF, the undersigned does make this Certificate
of Amendment, hereby declaring and certifying under penalties of perjury that
this is his act and deed and the facts stated herein are true, and accordingly
has hereunto set his hand this 12th day of June, 1997.


                                               /s/ Joseph Gaglioti
                                               --------------------------------
                                               Joseph Gaglioti
                                               Vice President


                  I, Tracy L. Burmeister, the Secretary of the Corporation, do
hereby attest that the foregoing Certificate of Amendment was duly adopted in
accordance with the provisions of Section 242 of the General Corporation Law of
the State of Delaware and, in witness whereof, I have hereunto set my hand this
12th day of June, 1997.


                                    Attest:    /s/ Tracy L. Burmeister
                                               --------------------------------
                                               Tracy L. Burmeister
                                               Secretary





<PAGE>   1

                                                                   Exhibit 10.11

                            COLE NATIONAL CORPORATION

                       MANAGEMENT INCENTIVE BONUS PROGRAM


                                    ARTICLE I

                           The Program and Its Purpose

         Section 1.1 ADOPTION OF PROGRAM. This Management Incentive Bonus
Program (herein referred to as the "Program") is hereby adopted, effective as of
March 17, 1996, to provide for the operation of the Program on and after such
date.

         Section 1.2 PURPOSE. The purpose of the Program is (a) to provide an
annual incentive to senior managers of the Company to improve the Company's
operating results, (b) to offer opportunities for equity ownership in the
Company in order to promote retention of such senior managers and (c) to make
the Company's overall compensation program competitive with similar companies.

                                   ARTICLE II

                                   Definitions

         Section 2.1 DEFINITIONS. For purposes of the Program, the following
terms shall be as set forth below.

                  "Award" means the payment earned by a Participant as such
payment is determined as set forth in Article VI.

                  "Base Salary" means, for any Fiscal Year, the Participant's
base salary as it has been approved as of the Performance Goals Date for such
Fiscal Year, or if the Participant's employment with the Company commences after
the Performance Goals Date but prior to November 1 of such Fiscal Year or if the
Participant is promoted into a position of substantially greater
responsibilities after the Performance Goals Date but prior to November 1 of
such Fiscal Year, the Participant's base salary at the commencement of such
employment or as effective upon such promotion.

                  "Board" means the Board of Directors of the Company as
it may be constituted from time to time.

                  "Change in Control" means the occurrence of any of the
following events:



<PAGE>   2



                  (a)      the Company merges into itself, or is merged or
                           consolidated with, another corporation and as a
                           result of such merger or consolidation less than
                           51% of the voting power of the then-outstanding
                           voting securities of the surviving or resulting
                           corporation immediately after such transaction are
                           owned in the aggregate by the former stockholders
                           of the Company immediately prior to such
                           transaction;

                  (b)      all or substantially all the assets accounted for
                           on the Consolidated Balance Sheet of the Company
                           are sold or transferred to one or more
                           corporations or persons, and as a result of such
                           sale or transfer less than 51% of the voting power
                           of the then-outstanding voting securities of such
                           corporation or person immediately after such sale
                           or transfer is held in the aggregate by the former
                           stockholders of the Company immediately prior to
                           such transaction or series of transactions;

                  (c)      a person, within the meaning of Section 3(a)(9) or
                           13(d)(3) (as in effect on the date hereof) of the
                           Exchange Act, becomes the beneficial owner (as
                           defined in Rule 13d-3 of Securities and Exchange
                           Commission pursuant to the Exchange Act) of 15% or
                           more of the voting power of the then-outstanding
                           voting securities of the Company; provided,
                           however, that the foregoing does not apply to any
                           such acquisition that is made by (i) any
                           subsidiary of the Company; (ii) any employee
                           benefit plan of the Company or any subsidiary of
                           the Company; or (iii) any person or group of which
                           employees of the Company or of any subsidiary
                           control a greater than 25% interest unless the
                           Board determines that such person or group is
                           making a "hostile acquisition"; or

                  (d)      a majority of the members of the Board are not
                           Continuing Directors.

                  "Code" means the Internal Revenue Code of 1986, as amended
from time to time, and any successor thereto.

                  "Committee" means the Compensation Committee of the Board as
it may be constituted from time to time.

                  "Common Stock" means the Class A Common Stock, $.001 par value
per share, of the Company, or any other class of shares subsequently denominated
as common stock.

                  "Company" means Cole National Corporation, a Delaware
corporation, or any successor organization.


                                        2

<PAGE>   3



                  "Continuing Director" means any member of the Board who (a)
was a member of the Board on March 17, 1996 or (b) was nominated for election or
elected to the Board with the affirmative vote of a majority of the Continuing
Directors who were members of Board at the time of such nomination or election.

                  "Covered Employee" means a Participant who is a "Covered
Employee" within the meaning of Section 162(m) of the Code.

                  "Disability" means a mental or physical condition which, in
the opinion of the Committee, renders a Participant unable or incompetent to
carry out the job responsibilities which such Participant held or the duties to
which such Participant was assigned at the time the disability was incurred, and
which is expected to be permanent or for an indefinite duration.

                  "Eligible Employee" has the meaning ascribed to such term in
Section 3.1 hereof.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Fiscal Year" means a fiscal year of the Company.

                  "Participant" means an employee to whom an award is granted
pursuant to the Program.

                  "Performance Goals" has the meaning ascribed to such term in
Section 5.1 hereof.

                  "Performance Goals Date" means the date on which the Committee
establishes the Performance Goals for a Fiscal Year in accordance with Section
5.2.

                  "Program" means this Management Incentive Bonus Program.

                  "Retirement" means retirement from active employment with the
Company and each of its Subsidiaries under any retirement plan maintained by the
Company.


                                   ARTICLE III

                          Eligibility and Participation

         Section 3.1 ELIGIBILITY. All senior management employees of the Company
or any subsidiary thereof who are designated by the Committee as eligible
employees for the Program (an "Eligible Employee") are eligible to participate
in the Program.



                                        3

<PAGE>   4



         Section 3.2  PARTICIPATION.
                      --------------

                  (a) DESIGNATION. The Committee shall, in its sole discretion,
designate for a Fiscal Year which employees, if any, will participate in the
Program for such Fiscal Year. Each Eligible Employee approved for participation
will be notified of the selection as soon after approval as is practicable and
shall become a Participant upon acceptance by him or her of such selection.

                  (b) PARTICIPATION FOR EMPLOYEES HIRED AFTER COMMENCEMENT OF
FISCAL YEAR. An Eligible Employee whose employment with the Company commences
after the first day of a Fiscal Year but prior to November 1 of such Fiscal Year
and who remains actively employed through the end of the Fiscal Year may, at the
Committee's discretion, participate in the Program for the Fiscal Year on a pro
rata basis. An Eligible Employee whose employment with the Company commences
after October 31 of a particular year may not participate in the Program for the
Fiscal Year in which such employment commences.

                  (c) NO RIGHT TO PARTICIPATE. No Participant or Eligible
Employee has or at any time will have any right to be selected for current or
future participation in the Program.

                                   ARTICLE IV

                               Plan Administration

         Section 4.1 RESPONSIBILITY. The Committee has total and exclusive
responsibility to control, operate, manage and administer the Program in
accordance with its terms.

         Section 4.2 AUTHORITY OF THE COMMITTEE. The Committee has and will have
all the authority that may be necessary or helpful to enable it to discharge its
responsibilities with respect to the Program. Without limiting the generality of
the foregoing, the Committee has the exclusive right to (a) interpret the
Program, (b) determine eligibility for participation in the Program, (c) decide
all questions concerning eligibility for and the amount of Awards payable under
the Program, (d) establish and administer the Performance Goals and certify
whether, and to what extent, they are attained, (e) construe any ambiguous
provision of the Program, (f) correct any default, (g) supply any omission, (h)
reconcile any inconsistency, (i) issue administrative guidelines as an aid to
administer the Program, (j) make regulations for carrying out the Program and to
make changes in such regulations as they from time to time deem proper, and (k)
decide any and all questions arising in the administration, interpretation and
application of the Program.

         Section 4.3 DISCRETIONARY AUTHORITY. The Committee shall have full
discretionary authority in all matters related to the discharge of its
responsibilities and the exercise of its



                                        4

<PAGE>   5



authority under the Program including, without limitation, its construction of
the terms of the Program and its determination of eligibility for participation
and Awards under the Program. It is the intent of the Company in establishing
the Program that the decisions of the Committee and its action with respect to
the Program will be final, binding and conclusive upon all persons having or
claiming to have any right or interest in or under the Program.

         Section 4.4 SECTION 162(M) OF THE CODE. With regard to all Covered
Employees, the Program shall for all purposes be interpreted and construed in
accordance with Section 162(m) of the Code.

         Section 4.5 DELEGATION OF AUTHORITY. Only the Committee may select and
grant Awards to Participants who are Covered Employees. Except for such
limitation and to the extent otherwise prohibited by law, the Committee may
delegate some or all of its authority under the Program to any person or persons
provided that any such delegation be in writing.

                                  ARTICLE FIVE

                             Performance Measurement

         Section 5.1 DEFINITION OF PERFORMANCE GOALS. The performance criteria
for a Fiscal Year (the "Performance Goals") will be based on objective,
quantifiable measures for the Company as a whole or the operating units of the
Company and may include, and will be limited to, earnings, operating income,
increases in revenues, return on assets, investment, sales or equity, total
stockholder return, or any combination thereof.

         Section 5.2 ESTABLISHMENT OF PERFORMANCE GOALS. The Committee will. on
or before the 90th day of the Fiscal Year, establish (a) the Performance Goals
and (b) if more than one Performance Goal is established, the weighting of the
Performance Goals.

         Section 5.3 ADJUSTMENTS TO PERFORMANCE GOALS. The Committee may at any
time during the first 90 days of a Fiscal Year, or, subject to the second
paragraph of this Section 5.3, at any time thereafter in its sole and absolute
discretion, adjust or modify the calculation of a Performance Goal for such
Fiscal Year in order to prevent the dilution or enlargement of the rights of
Participants (a) in the event or in anticipation of any unusual or extraordinary
corporate item, transaction, event or development; (b) in recognition or in
anticipation of any other unusual or nonrecurring events affecting the Company,
or the financial statements of the Company, or in response to or in anticipation
of changes in applicable laws, regulations, accounting principles or business
conditions; and (c) in view of the Committee's assessment of the business
strategy of the



                                        5

<PAGE>   6



Company, performance of comparable organizations, economic and business
conditions, and any other circumstances deemed relevant.

         Notwithstanding the foregoing, to the extent the exercise of such
authority after the first 90 days of a Fiscal Year would cause the Awards
granted to the Covered Employees for the Fiscal Year to fail to qualify as
"performance-based compensation" under Section 162(m) of the Code, then such
authority shall only be exercised with respect to those Participants who are not
Covered Employees.

                                   ARTICLE SIX

                                     Awards

         Section 6.1 POTENTIAL. On or before the 90th day of each Fiscal Year
the Committee shall establish a written schedule of the amount of an Award that
will be payable to a Participant under the Program. The amount of an Award will
be expressed as a percentage of Base Salary, ranging from 0% to 100%, depending
upon the level of attainment of the Performance Goals for such Fiscal Year.

         Section 6.2 CALCULATION AND APPROVAL. As soon as practicable after the
Company's financial results for the Fiscal Year have been approved by the Board,
the Committee will certify in writing the attainment of the Performance Goals
established for the Fiscal Year and will calculate the Award, if any, payable to
each Participant under the schedule established pursuant to Section 6.1 hereof.
If a Participant's Base Salary is adjusted after the Performance Goals Date for
the Fiscal Year, such Participant's Award shall be prorated as of the date of
adjustment.

         Section 6.3 FORM. Awards may, at the Committee's sole discretion, be
paid in cash, Common Stock or a combination thereof, and be subject to such
terms, conditions, restrictions and limitations (including, but not limited to,
restrictions on transferability and vesting) as the Committee may determine,
provided that such terms, conditions, restrictions and limitations are not
inconsistent with the terms of the Program. For purposes of the Program, the
payment of an Award in shares of Common Stock will be based on the average of
the closing price of the Common Stock on the New York Stock Exchange for the 30
trading days prior to the last day of the Fiscal Year to which the Award
relates.

         Section 6.4 TERMINATION OF EMPLOYMENT DUE TO RETIREMENT, DISABILITY OR
DEATH. If (a) a Participant's employment is terminated during a Fiscal Year by
reason of Retirement, Disability or death, and (b) the Participant has been a
Participant in the Program for at least three months of such Fiscal Year, the
Participant will be eligible to receive a



                                        6

<PAGE>   7



prorated Award for the Fiscal Year in which such termination of employment
occurs.

         Section 6.5 OTHER TERMINATIONS OF EMPLOYMENT. Except as provided in
Sections 6.4 and 6.6 hereof, if a Participant's employment is terminated prior
to the end of a Fiscal Year, the Participant's participation in the Program
shall end, and the Participant shall not be entitled to any Award for such
Fiscal Year.

         Section 6.6 CHANGE IN CONTROL. In the event of a Change in Control,
notwithstanding anything contained herein to the contrary, the Company shall pay
each Participant who is participating in the Program at the time of such Change
in Control a lump sum cash payment equal to the maximum Award that could be paid
hereunder to each Participant for the Fiscal Year in which the Change in Control
occurs. Further, all terms, conditions, restrictions and limitations in effect
on any outstanding Award shall immediately lapse on the date of such Change in
Control, and any unvested Award shall automatically become one hundred percent
(100%) immediately vested. For purposes of this Program, the Committee has and
will have the sole discretion to determine whether and the date on which a
Change in Control occurred.

         Section 6.7 LIMITATIONS. Notwithstanding any provision herein to the
contrary:

                  (a)      no Award will be paid for a Fiscal Year in which
                           performance fails to attain or exceed the minimum
                           level for any of the Performance Goals; and

                  (b)      no Award for a Fiscal Year shall exceed $1,500,000.

         Section 6.8 PAYMENT OF AWARDS BY PARTICIPANT'S EMPLOYER. The payment of
any Awards under this Program may be made to a Participant by the subsidiary of
the Company that employs the Participant or by the Company.

                                   ARTICLE VII

                                  Miscellaneous

         Section 7.1 EMPLOYMENT. Nothing in this Program will interfere with or
limit in any way the right of the Company to terminate a Participant's
employment at any time, nor confer upon any Participant any right to continue in
the employ of the Company or a subsidiary thereof.

         Section 7.2 NONASSIGNABILITY. No Award under this Program may be
subject in any manner to alienation, anticipation, sale, transfer (except by
will or the laws of descent and distribution), assignment, pledge or
encumbrance, nor may any



                                        7

<PAGE>   8


Award be payable to anyone other than the Participant to whom it was granted
(other than by will or the laws of descent and distribution).

         Section 7.3 LAWS GOVERNING. This Program is to be construed in
accordance with and governed by the laws of the State of Ohio.

         Section 7.4 WITHHOLDING TAXES. The Company may deduct from all payments
under this Program any federal, state or other taxes required by law to be
withheld with respect to such payments.

         Section 7.5 PROGRAM BINDING ON COMPANY AND SUCCESSORS. This Program
will be binding upon and inure to the benefit of the Company, its successors and
assigns and each Participant and his or her beneficiaries, heirs, executors,
administrators and legal representatives.

         Section 7.6 AMENDMENT AND TERMINATION. The Committee may suspend or
terminate this Program at any time with or without prior notice. In addition,
the Committee may, from time to time and with or without prior notice, amend
this Program in any manner but may not without stockholder approval adopt any
amendment that would require the vote of the stockholders of the Company
pursuant to Section 16 of the Exchange Act or Section 162(m) of the Code.

         Section 7.7 REGULATORY APPROVALS AND LISTINGS. Notwithstanding anything
contained herein to the contrary, the Company will have no obligation to issue
or deliver certificates of Common Stock evidencing Awards or any other Award
resulting in the payment of Common Stock prior to (a) the obtaining of any
approval from any governmental agency that the Company, in its sole discretion,
determines to be necessary or advisable, (b) the admission, if required, of such
shares to listing on the stock exchange on which the Common Stock may be listed
and (c) the completion of any registration or other qualification of said shares
under any state or federal law or ruling of any governmental body which the
Company, in its sole discretion, deems necessary or advisable.

         Section 7.8 COMPLIANCE WITH SECTION 162(M). If any provision of the
Program would cause the Awards granted to a Covered Employee not to constitute
qualified "performance-based compensation" under Section 162(m) of the Code,
that provision, insofar as it pertains to the Covered Employee, shall be severed
from, and shall be deemed not to be a part of this Program, but the other
provisions hereof shall remain in full force and effect.



                                        8




<PAGE>   1

                                                                   Exhibit 10.12

                            COLE NATIONAL CORPORATION

                       Nonqualified Stock Option Agreement
                               (1997 Time Vesting)

                  This Nonqualified Stock Option Agreement (this "Agreement"),
dated as of _____________, 199_, is entered into between the individual optionee
named on the signature page hereof (the "Optionee") and Cole National
Corporation, a Delaware corporation (the "Company").

                  WHEREAS, the Optionee is employed by the corporation
identified as the employer on the signature page hereof in the position shown
thereon; and

                  WHEREAS, the execution of a Stock Option Agreement in the form
hereof has been duly authorized by a resolution of the Board of Directors of the
Company duly adopted as of the date shown on the signature page hereof; and

                  WHEREAS, the option granted by this Agreement is intended as a
nonqualified stock option and will not be treated as an "incentive stock option"
within the meaning of that term under Section 422 of the Internal Revenue Code
of 1986.

                  NOW, THEREFORE, the Company hereby grants to the Optionee an
option (the or this "Option") pursuant to the Company's 1996 Management Stock
Option Plan (the "Plan") to purchase the number of shares of Class A Common
Stock, par value $.001 per share, of the Company ("Common Stock") shown on the
signature page hereof and agrees to cause certificates for any shares purchased
hereunder to be delivered to the Optionee upon payment of the purchase price in



<PAGE>   2


                                                                               2

full, all subject, however, to the terms and conditions of the Plan and the
terms and conditions hereinafter set forth. Certain terms used herein are
defined in Paragraph 8.

                  1.  EXERCISE.  (a)  Except as otherwise provided herein,
this Option (until terminated as hereinafter provided) will become
exercisable on successive anniversaries of the date of this
Agreement as follows:

                  AMOUNT VESTED                          ANNIVERSARY DATE
                  -------------                          ----------------

                  1/4 of the then Unvested Shares             First
                  1/3 of the then Unvested Shares             Second
                  1/2 of the then Unvested Shares             Third
                  All of the then Unvested Shares             Fourth

To the extent exercisable, this Option may be exercised in whole or in part from
time to time.

                  (b) Upon the occurrence of a Sale Transaction prior to the
fourth anniversary of the date of this Agreement, this Option, in addition to
any vesting pursuant to the provisions of Paragraph 1.(a) above, will become
exercisable in full as to any then Unvested Shares immediately prior to the
consummation of such Sale Transaction.

                  (c) If a Termination Event occurs on a date other than an
anniversary of the date of this Agreement, this Option will, in addition to any
prior vesting pursuant to Paragraph 1.(a) above, immediately become exercisable
in full with respect to all Unvested Shares that would have vested in accordance
with Paragraph 1.(a) above at the next anniversary of the date of this Agreement



<PAGE>   3


                                                                               3

if such Termination Event should not have occurred, and any remaining rights to
Unvested Shares shall immediately terminate.

                  (d) If the Optionee dies or becomes permanently disabled while
in the employ of the Company or any Subsidiary, or retires under a retirement
plan of the Company or any Subsidiary at or after the earliest voluntary
retirement age provided for in such retirement plan or should retire at an
earlier age with the consent of the Company's Board of Directors or the
Compensation Committee thereof (the "Compensation Committee"), this Option will,
in addition to any vesting pursuant to Paragraph 1.(a) above, immediately become
exercisable in full with respect to all Unvested Shares that would have vested
in accordance with Paragraph 1.(a) above at the next anniversary of the date of
this Agreement, and any remaining rights to Unvested Shares shall immediately
terminate.

                  (e) Any exercise of this Option will be made in writing by the
Optionee delivered to the Secretary of the Company.

                  2. EXERCISE PRICE AND PAYMENT. (a) This Option will be
exercisable for Vested Shares (whether such vesting occurs pursuant to Paragraph
1.(a), 1.(b), 1.(c) or 1.(d)) at the exercise price shown on the signature page
hereof.

                           (b)  The exercise price for any shares may be paid
(i) in cash or by check, (ii) if approved by the Compensation Committee prior to
such exercise, by delivery to the Company of a promissory note or notes of the
Optionee; provided, however, that the principal amount of such notes for all
optionees outstanding at



<PAGE>   4


                                                                               4

any one time pursuant to the Plan, the Company's 1993 Management Stock Option
Plan and the Company's 1992 Management Stock Option Plan shall not in the
aggregate exceed $3,000,000, (iii) by transfer to the Company of shares or
vested options (including options under this Agreement) for the purchase of
shares of Common Stock having a fair market value (net of the exercise price, in
the case of options) at the time of exercise equal to the portion of the option
price for which such transfer is made, or (iv) by a combination of such methods
of payment.

                  3. TERMINATION. This Option will terminate and all Unvested
and Vested Options then outstanding will be forfeited on the earliest of the
following dates:

                           (a)  On the date on which the Optionee voluntarily
resigns (unless otherwise provided in a written agreement relating to
employment) or ceases to be an employee of the Company or a Subsidiary by reason
of termination of employment for Cause;

                           (b)  Subject to possible extension pursuant to
Paragraph 3.(c) below, one year after either (i) the date on which the Optionee
ceases to be an employee of the Company or a Subsidiary by reason of retirement
under a retirement plan of the Company or a Subsidiary at or after the earliest
voluntary retirement age provided for in such retirement plan or retirement at
an earlier age with the consent of the Company's Board of Directors or the
Compensation Committee or (ii) the date of permanent disability of the Optionee
if the Optionee becomes



<PAGE>   5


                                                                               5

permanently disabled while an employee of the Company or a Subsidiary;

                  (c) One year after the date of the death of the Optionee if
the Optionee dies while an employee of the Company or a Subsidiary or within the
one year period referred to in Paragraph 3.(b) above;

                  (d) One year after the date of a Termination Event;

or

                  (e) Ten years from the date on which this Option was granted.

                  4. TRANSFERABILITY. This Option is not transferable by the
Optionee otherwise than by will or the laws of descent and distribution, and if
exercised during the lifetime of the Optionee, is exercisable only by him or by
his guardian or legal representative.

                  5. SECURITIES LAWS. This Option is not exercisable if such
exercise would involve a violation of any applicable federal or state securities
law, and the Company hereby agrees to make reasonable efforts to comply with
such securities laws. This Option is not exercisable unless under said laws at
the time of exercise the shares of Common Stock or other securities purchasable
hereunder are exempt, are the subject matter of an exempt transaction, or are
registered in accordance with such laws.

                  6. ADJUSTMENTS. (a) The Board of Directors or the Compensation
Committee shall make such adjustment in the option price and in the number or
kind of shares of Common Stock or other



<PAGE>   6


                                                                               6

securities covered by this Option as such Board or Committee may in good faith
determine is equitably required to prevent dilution or enlargement of the rights
of the Optionee that otherwise would result from (i) any increase or decrease in
the number or change in the kind of shares of capital stock of the Company by
reason of a stock dividend, stock split, reverse stock split, recapitalization,
spin-off or other such increase or decrease or change effected without the
receipt of consideration by the Company, or (ii) any consolidation or merger or
other reorganization, or (iii) any distribution of rights or warrants to
purchase stock to all holders of the Company's common stock, or (iv) any other
corporate transaction or event having an effect similar to any of the foregoing.
Moreover, in the event of any such transaction or event, the Board of Directors
or the Compensation Committee, in its discretion, may provide in substitution
for any or all outstanding awards under this Option such alternative
consideration as it, in good faith, may determine to be equitable in the
circumstances and may require in connection therewith the surrender of all
awards so replaced.

                  (b) In the event that any provision of this Agreement would
result in a calculation of a number of shares in amounts other than a whole
number, the number of shares so calculated will be reduced or increased to the
nearest whole number (rounding 0.50 up), with the effect of any such rounding
deemed to attach to the last group of shares to be so calculated (with
calculations to be conducted in alphabetical or numerical order, as applicable).



<PAGE>   7


                                                                               7

                  7. WITHHOLDING. If the Company is required to withhold any
federal, state, local or foreign tax in connection with the exercise of this
Option, it will be a condition to such exercise that the Optionee pay or make
provision satisfactory to the Company for payment of all such taxes.

                  8. DEFINITIONS. The following capitalized terms have meanings
as set forth below.

                  "Cause" means gross neglect of duty, dishonesty, conviction of
a felony, disloyalty, intoxication, drug addiction, or other similar misconduct
adverse to the best interests of the Company; provided that if the Optionee is
party to an employment agreement which contains a more restrictive definition of
"Cause" or "for cause," such more restrictive definition will apply for purposes
of this Agreement.

                  "Person" means any corporation, partnership, association,
firm, entity or individual(s).

                  "Sale Transaction" means (a) the sale, transfer or other
disposition of all or substantially all of the assets of the Company, except a
sale, transfer or disposition (i) to a Subsidiary of the Company or (ii) that
results in the holders of the then-outstanding securities of the Company
generally eligible to vote in the election of directors of the Company
possessing, in the aggregate, a majority ownership interest in the Person
acquiring such assets, (b) any transaction resulting in a majority of the
then-outstanding securities of the Company generally eligible to vote in the
election of directors of the Company being held or



<PAGE>   8


                                                                               8

owned beneficially by one Person or an affiliated group of Persons, (c) a merger
or consolidation of the Company with another Person, except a merger or
consolidation of the Company (i) with a Subsidiary of the Company (in which
event such Subsidiary, if the surviving corporation, will be deemed thereafter
to be the Company for purposes of this definition) or (ii) that results in the
holders of the then-outstanding securities of the Company generally eligible to
vote in the election of directors of the Company possessing, in the aggregate, a
majority ownership interest in the surviving Person, or (d) the voluntary
liquidation or dissolution of the Company.

                  "Subsidiary" means any corporation (other than the Company) in
an unbroken chain of corporations beginning with the Company if each of the
corporations (or a group of corporations that themselves are Subsidiaries) other
than the last corporation in the unbroken chain owns stock possessing fifty
percent or more of the total combined voting power of all classes of stock in
one of the other corporations in such chain. For purposes of this Agreement, the
continuous employ of the Optionee with the Company or a Subsidiary will not be
deemed interrupted, and the Optionee will not be deemed to have ceased to be an
employee of the Company or any Subsidiary, by reason of the transfer of his
employment among the Company and its Subsidiaries.

                  "Termination Event" means the Optionee's ceasing to be an
employee of the Company or a Subsidiary by reason of (i) termination of the
Optionee's employment without Cause or (ii) a



<PAGE>   9


                                                                               9

sale or other disposition of the Company or the Subsidiary of which such 
Optionee is employed.

                  "Unvested Shares" means, as of any given time, those shares of
Common Stock relating to this Option that are not, at the time in question,
otherwise permitted, under the terms of this Agreement, to be acquired pursuant
to the exercise of this Option.

                  "Vested Shares" means, as of any given time, those shares of
Common Stock relating to this Option that are, at the time in question,
otherwise permitted, under the terms of this Agreement, to be acquired pursuant
to the exercise of this Option.

                  9. ACKNOWLEDGMENT. The undersigned Optionee hereby
acknowledges receipt of an executed original of this Agreement and accepts the
Option granted hereunder.



<PAGE>   10


                                                                              10

                                                  Nonqualified Stock Option
                                                  Agreement (1997 Time Vesting)
                                                  -----------------------------

                  EXECUTED at Cleveland, Ohio as of the date first set forth
above.

                                         COLE NATIONAL CORPORATION

                                         By
                                           --------------------------------
                                         Title
                                               ----------------------------



                                         ----------------------------------
                                         OPTIONEE


Name of Optionee:
                  ---------------------------------------------------------
Name of Employer:
                  ---------------------------------------------------------

Position:
         ------------------------------------------------------------------

Number of Option Shares:
                        ---------------------------------------------------

Date of Board Resolution:
                          ---------------------------

Exercise Price per Share:
                          -------------------------------------------------






<PAGE>   1
                                                                      EXHIBIT 21
                                                                      ----------

                LIST OF SUBSIDIARIES OF COLE NATIONAL CORPORATION
<TABLE>
<CAPTION>

                                          State of                              Names Subsidiaries
Corporation Name                        Incorporation                           Do Business Under
- ----------------                        -------------                           -----------------

<S>                                       <C>                                   <C>
Cole National Group, Inc.                 Delaware

Cole Managed Vision, Inc.                 Delaware

Bay Cities Optical Company                California                            Ward's Optical

Cole Lens Supply, Inc.                    Delaware                              Contact Lens Supply
                                                                                Contact Lens Supply Co.

Cole Vision Corporation                   Delaware                              Sears Optical
                                                                                Ward's Optical
                                                                                BJ's Optical Department
                                                                                Target Optical
                                                                                Optical Factory Outlet

Cole Vision Canada, Inc.                  New Brunswick, Canada                 Sears Optical Vision Club


Cole Vision Services, Inc.                Delaware

Western States Optical, Inc.              WashingtonSears Optical

Things Remembered, Inc.                   Delaware                              Things Remembered
                                                                                Things Remembered Engraved Gifts
                                                                                Things Engraved
                                                                                HQ Gifts
                                                                                Gifts Remembered

Cole Management Services, Inc.            Delaware
</TABLE>




<PAGE>   2


                                                          (Continued) EXHIBIT 21
                                                                      ----------

                LIST OF SUBSIDIARIES OF COLE NATIONAL CORPORATION

<TABLE>
<CAPTION>

                                          State of                              Names Subsidiaries
Corporation Name                        Incorporation                           Do Business Under
- ----------------                        -------------                           -----------------

<S>                                       <C>                                   <C>
Pearle, Inc.                              Delaware

Pearle Service Corporation                Delaware

Pearle VisionCare, Inc.                   California                            Pearle Vision (HMO)

Pearle Vision Center of                   Commonwealth of Puerto Rico           Pearle Vision Center
  Puerto Rico, Inc.                                                             Pearle Vision Express
                                                                                Pearle Express

Pearle Vision Center Canada Limited       Ontario, Canada                       Pearle Vision Center

Pearle Vision, Inc.                       Delaware                              Pearle Vision
                                                                                Pearle Vision Center
                                                                                Pearle Vision Express
                                                                                Pearle Eyelab Express
                                                                                Pearle Eye-Tech Express
                                                                                Pearle Express

Pearle Vision Managed Care
  HMO of Texas, Inc.                      Texas

American Vision Centers, Inc.             Delaware                              American Vision Centers
                                                                                Eyes First

NuVision, Inc.                            Michigan                              Pearle Vision

Vision Maintenance Organization, Inc.     Michigan

</TABLE>


<PAGE>   1


                                                                      EXHIBIT 23






                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


         As independent public accountants, we hereby consent to the
incorporation of our report included in this Form 10-K, into the Company's
previously filed registration Statements on Form S-8 Registration Statement No.
33-99552, Form S-8 Registration Statement No. 333-18765, Form S-8 Registration
Statement No. 333-19419, Form S-8 Registration No. 333-40609, Form S-8
Registration Statement No. 333-40607 and Form S-8 Registration Statement No.
333-40605.





ARTHUR ANDERSEN LLP



Cleveland, Ohio,
March 18, 1998



<PAGE>   1
                                                                      EXHIBIT 24

                                POWER OF ATTORNEY

                            COLE NATIONAL CORPORATION


         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director and/or
officer of Cole National Corporation, a Delaware corporation, hereby constitutes
and appoints Jeffrey A. Cole, Wayne L. Mosley and Joseph Gaglioti, and each of
them, as the true and lawful attorney or attorneys-in-fact, with full power of
substitution and revocation, for the undersigned and in the name, place and
stead of the undersigned, to sign on behalf of the undersigned an Annual Report
on Form 10-K for the fiscal year ended January 31, 1998, pursuant to Section 13
of the Securities Exchange Act of 1934 and to sign any and all amendments to
such Annual Report, and to file the same, with all exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange Commission,
granting to said attorney or attorneys-in-fact, and each of them, full power and
authority to do so and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

         Executed as of the 9th day of April, 1998.

                                         /s/ Timothy F. Finley
                                         --------------------------------
                                         Timothy F. Finley
                                         Director


                                         /s/ Irwin N. Gold
                                         --------------------------------
                                         Irwin N. Gold
                                         Director


                                         /s/ Peter V. Handal
                                         --------------------------------
                                         Peter V. Handal
                                         Director


                                         /s/ Brian B. Smith
                                         --------------------------------
                                         Brian B. Smith
                                         President and Director


                                         /s/ Charles A. Ratner
                                         --------------------------------
                                         Charles A. Ratner
                                         Director


                                         /s/ Walter J. Salmon
                                         --------------------------------
                                         Walter J. Salmon
                                         Director


                                         /s/ Jeffrey A. Cole
                                         --------------------------------
                                         Jeffrey A. Cole
                                         Chairman and Chief Executive
                                         Officer and Director
                                         (Principal Executive Officer and
                                         Principal Financial Officer)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENT OF INCOME FILED AS
PART OF THE ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH ANNUAL REPORT ON FORM 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                          68,053
<SECURITIES>                                         0
<RECEIVABLES>                                   60,541
<ALLOWANCES>                                     4,334
<INVENTORY>                                    119,970
<CURRENT-ASSETS>                               284,479
<PP&E>                                         242,966
<DEPRECIATION>                                 115,162
<TOTAL-ASSETS>                                 651,384
<CURRENT-LIABILITIES>                          211,304
<BONDS>                                        277,401
                               15
                                          0
<COMMON>                                             0
<OTHER-SE>                                     132,000
<TOTAL-LIABILITY-AND-EQUITY>                   651,384
<SALES>                                      1,000,198
<TOTAL-REVENUES>                             1,000,198
<CGS>                                          340,849
<TOTAL-COSTS>                                  937,334
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              30,365
<INCOME-PRETAX>                                 34,971
<INCOME-TAX>                                    15,038
<INCOME-CONTINUING>                             19,933
<DISCONTINUED>                                (13,967)
<EXTRAORDINARY>                               (12,183)
<CHANGES>                                            0
<NET-INCOME>                                   (6,217)
<EPS-PRIMARY>                                    (.46)
<EPS-DILUTED>                                    (.44)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission