DCI TELECOMMUNICATIONS INC
8-K, 1997-01-07
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: DCI TELECOMMUNICATIONS INC, S-8, 1997-01-07
Next: PROTEIN DATABASES INC /DE/, 10QSB/A, 1997-01-07




                                   FORM 8-K

                      SECURITIES AND EXCHANGE COMMISSION
                                       
                             Washington, DC 20549
                                       
                                CURRENT REPORT
                                       
                                       
    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
                                       
      Date of Report (Date of earliest event reported) November 26, 1996.


                         DCI Telecommunications, Inc.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


          Colorado                   2-96976-D               84-1155-41
- -------------------------------------------------------------------------------
     (State or other        (Commission File                (IRS Employer
      jurisdiction of        Number)                         Identification
      incorporation)                                         Number)

                        P.O. Box 320334, Fairfield, CT 06432
        ------------------------------------------------------------------
                   (Address of principal executive offices)

      Registrant's telephone number, including area code:  (203) 259-7713
                                       
                           ------------------------

- ------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>

 ITEM 2: Acquisition or Disposition of Assets

On  November  26,  1996,  DCI Telecommunications, Inc.  entered  into  a  stock
purchase  agreement with Muller Media, Inc. (Muller), a New  York  corporation,
whereby DCI acquired 100% of the outstanding common stock of Muller in a  stock
for  stock  purchase,  with  DCI exchanging one million  two  hundred  thousand
(1,200,000)  shares  of  common stock for all of the  shares  of  Muller  Media
capital  stock. The DCI stock was valued at two dollars and fifty cents ($2.50)
per share.

The shares of both companies have been deposited with an escrow agent. DCI can
repurchase  the shares, if Muller exercises a "put" option which  commences  on
the earlier of 120 days from December 27, 1996, unless an extension is
requested by  DCI, which Muller Media cannot unreasonably withhold, or 14 days
after  DCI has  received an aggregate of $3,000,000 in net proceeds from the
sale  of  its capital  stock. The  selling stockholders have an option to keep
DCI  stock  or accept up to $3,000,000 in cash from DCI. DCI is in the process
of filing an S-1 Registration with respect to raising $7.5 million via a
convertible preferred issue.

The Stock Purchase Agreement is attached hereto and sets forth in detail the
final agreement between the parties.

The persons from whom the Muller stock was acquired are:

                          Robert Muller              80%

                          Daniel Mulholland          20%

The  valuation  was  based  on  arms  length negotiation.  Mr.  Robert  Muller,
President  of  Muller Media, has been on the Board of Directors  of  DCI  since
December 1994.

The  physical  property  acquired consists primarily of  furniture  and  office
equipment  used  in  the company's headquarters. Muller  is  a  distributor  of
syndicated  programming  and  motion  pictures  to  the  television  and  cable
industry. The registrant's intention is to continue to use such assets for  the
same purpose.

It  is impracticable to provide the required audited financial statements  with
this Form 8K but the company expects to file such statements within 60 days  of
this  report.  The  company is voluntarily filing unaudited  statements  listed
below.

<PAGE>

ITEM 7 - FINANCIAL STATEMENTS AND EXHIBITS

Copy of Stock Purchase Agreement

Muller Media Balance Sheets
 - June 30, 1996,  December 31, 1995

Muller Media Statements of Operations
 - Year Ended December 31, 1995, 6 months Ended June 30, 1996

Muller Media Statement of Cash Flow
 - Year Ended December 31, 1995, 6 months Ended June 30, 1996

Pro Forma Consolidated Balance Sheet

Pro Forma Consolidated Statement of Operations
<PAGE>

                                       
                           STOCK PURCHASE AGREEMENT
                                       
                                     Among
                                       
                              MULLER MEDIA,INC.,
                              ROBERT MULLER, and
                               DANIEL MULHOLLAND
                                       
                                      and
                                       
                         DCI TELECOMMUNICATIONS, INC.
                                       
                                       
                                       
                                       
                               November 26, 1996
<PAGE>
                           STOCK PURCHASE AGREEMENT

    AGREEMENT  made this 26th day November, 1996 among MULLER  MEDIA,  INC.,  a
corporation  organized under the laws of the State of New York (the "Company");
ROBERT  MULLER  ("Muller");  DANIEL  MULHOLLAND  ("Mulholland";  together  with
Muller,  the  "Selling Stockholders") (the Company and the Selling Stockholders
are   sometimes   collectively  referred  to  as  the   "Sellers");   and   DCI
TELECOMMUNICATIONS, INC., a corporation organized under the laws of  the  State
of Colorado ("Purchaser").

A. The Company is engaged in the business of purchasing, selling, distributing,
licensing  and  otherwise dealing in the acquisition  and  transfer  of  motion
picture   and   other   entertainment  media  and  rights  (collectively,   the
"Business").

B.  Purchaser desires to purchase, and the Selling Stockholders desire to sell,
all of the capital stock of the Company, as more fully set forth herein.

    NOW THEREFORE, in consideration of the premises and of the mutual promises,
covenants,  representations and warranties made in this  Agreement,  Purchaser,
the  Company and the Selling Stockholders intending to be legally bound, hereby
agree as follows:


                                   ARTICLE I
                                  DEFINITIONS

Section 1.1.  Definitions.  As used herein, the following terms shall have  the
following meanings, respectively:

    "Accounts  Receivable" shall mean all of the Company's accounts  receivable
and  notes  receivable created or arising in respect of the sale  of  products,
services or other assets of the Business or  otherwise.

    "Affiliate"  shall mean, as to any specified person, (a) any  other  person
controlling, controlled by or under common control with such specified  person,
(b)  any  officer, director or partner of such specified person, (c) any  other
person of which such specified person is an officer, employee, agent, director,
shareholder or partner or (d) any member of the Family Group of such  specified
person  or  of any individual who is an Affiliate of such specified  person  by
reason  of  clause  (a)  or (b) of this definition.  The term  "control",  with
respect  to any person, means possession, direct or indirect, of the  power  to
direct  or  cause the direction of the management and policies of such  person,
whether  through the ownership of voting securities or a partnership  interest,

<PAGE>

by  contract  or  otherwise.  "Family Group" means, as to any individual,  such
individual's spouse, ancestors, lineal descendants and trusts for  the  benefit
of  any  of  the  foregoing,  provided that all the  income  beneficiaries  and
remainderman  of  any  such trust are such individual's  spouse,  ancestors  or
lineal descendants.

   "Assets" shall mean, collectively, the Accounts Receivable, Cash, Equipment,
Intellectual  Property  and Information, Leasehold Improvements  and  Fixtures,
Prepaid  Items,  Leased  Real Property and Rights and Other  Property,  all  as
existing on the Closing Date.

  "Cash" shall mean all of the Company's cash and cash equivalents.

   "Closing"  shall mean the consummation of the transactions  contemplated  to
occur hereunder on the Closing Date pursuant to Article III hereof.

   "Closing  Date"  shall mean the fifth business day after the  conditions  to
Closing  have been satisfied, or such other date and time as shall be  mutually
agreed  to  in  writing by the parties but not more than 30 days from  date  of
execution of this Agreement.

    "Condition"  shall  mean  the  assets,  liabilities,  business,  prospects,
operations, results of operations or condition (financial or otherwise) of  the
Company  or the Assets.

    "Employment Agreement" shall mean, as the context may require, each of  the
Employment   Agreements   between  Purchaser  and  the  Selling   Stockholders,
respectively, in the forms attached hereto as Exhibits A-1 and A-2.

    "Equipment" shall mean all of the Company's furniture, fixtures, machinery,
equipment,  motor vehicles, office equipment, computers, tools and  replacement
parts,  wherever  located (including without limitation all  Equipment  in  the
possession of vendors or others), all  as existing on the Closing Date.

   "Escrow Agent" shall mean Whitman Breed Abbott & Morgan or Pavia & Harcourt,
as  the  context  may require, in each case, acting in its capacity  as  escrow
agent under the Escrow Agreement.

    "Escrow  Agreement" shall mean the Escrow Agreement among the Company,  the
Selling  Stockholders,  Purchaser and each of the Escrow  Agents  in  the  form
attached hereto as Exhibit B.

    "Intellectual Property and Information" shall mean all the following assets
of  the  Company:   patents,  applications for patents,  trademarks,  trademark
registrations,  applications for trademark registrations, trade names,  service
marks,  copyrights, computer programs, trade secrets, product  related  artwork
and know-how.

<PAGE>

    "Leased  Real Property" shall mean the real property leased by the  Company
and located at 11 East 47th Street, New York, New York.

    "Leasehold  Improvements  and Fixtures" shall mean  all  of  the  leasehold
improvements, fixtures and appurtenances owned by the Company and  attached  to
the Leased Real Property, all as existing on the Closing Date.

    "Liabilities"  shall  mean any and all obligations or  liabilities  of  the
Company  of  any nature whatsoever, express or implied, matured  or  unmatured,
disputed,  liquidated, unliquidated, absolute, fixed or  contingent,  known  or
unknown.

    "Liens"  shall  mean mortgages, liens, pledges, claims,  charges,  security
interests,   conditional   sale   agreements,  license   agreements,   options,
imperfections of sale, tenancies or other rights, interests or encumbrances  of
any nature whatsoever.

    "Prepaid  Items" shall mean all of the Company' prepaid expenses, including
but not limited to advances and deposits, all  as existing on the Closing Date.

    "Rights  and  Other  Property" shall mean all of the Company's  assets  not
included in the Accounts Receivable, Cash, Equipment, Intellectual Property and
Information, Inventory, Leasehold Improvements and Fixtures, Prepaid Items  and
Leased  Real  Property  used or useful in carrying  out  the  business  of  the
Company as it is currently conducted, including, without limitation, all of the
following  which  relate  to such business: marketable  securities,  shares  of
capital  stock,  partnership interests or other securities in any  corporation,
partnership  or  other entity owned by the Company, the Company'  rights  under
agreements  with third parties , executed originals of such agreements,  rights
of offset, credits, claims against third parties for refunds, causes of action,
judgments, proceeds of insurance, going concern value, goodwill, rights in  the
name  "Muller  Media"  and  any variation thereof,  contract  rights,  purchase
orders,  sales orders, warranties and licenses received from manufacturers  and
sellers  of  Equipment  and  Inventory, vendor and customer  records,  shipping
records,  franchises, licenses, permits, consents, approvals,  certificates  of
public   convenience,   waivers  and  authorizations,  technical   information,
telephone  numbers, rights, files, books and records (whether in hard  copy  or
magnetic  form),  sales  and product brochures and  catalogs  and  other  sales
literature and materials

   "Shares" shall mean the capital stock of the Company outstanding on the
Closing Date.

<PAGE>

                                  ARTICLE II
            SALE AND PURCHASE OF SHARES; TRANSACTION CONSIDERATION

Section  2.1.  Sale and Purchase of Shares. Subject to the terms and conditions
contained  in this Agreement, at the Closing on the Closing Date,  the  Selling
Stockholders  shall  sell,  assign,  transfer  and  deliver  to  Purchaser  and
Purchaser shall purchase from the Selling Stockholders, free and clear  of  all
Liens,  all of the Shares. The Shares shall be delivered to  Pavia &  Harcourt,
as  Escrow  Agent, for deposit and disposition pursuant to the Escrow Agreement
it  being understood however, that unless and until such Shares are released to
Purchaser  in accordance with the terms of the Escrow Agreement, title  thereto
shall remain with the Selling Stockholders.

Section 2.2.  Transaction Consideration.

     (a)  At  the  Closing, Purchaser shall deliver to Whitman Breed  Abbott  &
Morgan,  as   Escrow Agent, for deposit and disposition pursuant to the  Escrow
Agreement,  1,200,000 shares of unregistered, restricted Common  Stock,  $.0001
par  value,  of Purchaser ("DCI Shares") valued at a price of $2.50  per  share
(the  "Closing Consideration"), it being understood, however, that  unless  and
until  such DCI Shares are released to Selling Stockholders in accordance  with
the terms of the Escrow Agreement, title thereto shall remain with Purchaser.

     (b)  Commencing on the earlier of (i) 120 days from the Closing  Date  (or
such  longer  period  as  may  be  consented  to  in  writing  by  the  Selling
Stockholders,  which  consent  shall not be  unreasonably  withheld)  and  (ii)
fourteen  days  after  the  date  on which DCI has  received  an  aggregate  of
$3,000,000 in net proceeds from the sale of its capital stock after the Closing
Date, and ending on the later of (x) the tenth business day thereafter and  (y)
if  the  date referred to in clause(ii) precedes the date referred to in clause
(i),   the  tenth  business day after the Selling  Stockholders  have  received
written  notice  that  the conditions in clause (ii) above have been  satisfied
(the "Option Period"), the Selling Stockholders shall have the option (the "Put
Option")  to  require  DCI  to repurchase DCI Shares representing  the  Closing
Consideration  from  them,  pro rata in accordance with  Schedule  A,  with  an
aggregate  value  of up to $3,000,000. The Selling Stockholders  must  exercise
their  Put  Option by notice in writing to DCI prior to the expiration  of  the
Option  Period.  The per share price at which DCI repurchases such  DCI  Shares
from  the  Selling Stockholders shall equal the average closing  price  of  DCI
Shares  on  NASDAQ  or, if the DCI Shares are not then listed  on  NASDAQ,  the
average  of  the  closing bid and ask price of DCI Shares on the  OTC  Bulletin
Board,  in  each case for the two weeks preceding the date of exercise  of  the
option.   If the aggregate value of the DCI Shares issued by DCI to the Selling
Stockholders  as the Closing Consideration, determined in accordance  with  the
preceding  sentence as of the date of exercise of the Put Option, is less  than
$3,000,000, then DCI shall promptly issue to the Selling Stockholders, pro rata

<PAGE>

in accordance with Schedule A, that number of DCI Shares (the "Deferred Closing
Consideration")  as  is  necessary to increase such aggregate  value  to  equal
$3,000,000. Such Deferred Consideration shall be held by Whitman Breed Abbott &
Morgan,  as Escrow Agent under and pursuant to the Escrow Agreement  and  shall
automatically  and  without  further act, immediately  become  subject  to  the
exercised  Put  Option.   The Deferred Closing Consideration  and  the  Closing
Consideration are sometimes collectively referred to herein as the  Transaction
Consideration. If the aggregate value of the DCI Shares issued by  DCI  to  the
Selling  Stockholders  as the Closing Consideration, determined  as  set  forth
above  as  of  the  date  of  the exercise of the  Put  Option,  is  more  than
$3,000,000,  then  DCI  shall purchase only such number  of  DCI  Shares  whose
aggregate  value  equals the $3,000,000 and any remaining DCI Shares  shall  be
transferred  into  the names of and delivered to the Selling  Stockholders  pro
rata in accordance with Schedule A.

     (c) The closing of the Put Option shall be held on the tenth day after the
end  of  the Option Period, at which time the Selling Stockholders shall  cause
Pavia  &  Harcourt,  as  Escrow Agent to deliver to DCI  the  DCI  Shares  with
respect  to which the Put Option was exercised free and clear of all Liens  and
DCI shall (i) pay the purchase price therefor in cash, certified or bank check,
or  by  wire  transfer to the Selling Stockholders pro rata in accordance  with
Schedule  A, and (ii) cause Whitman Breed Abbott & Morgan, as Escrow  Agent  to
release  the  remaining  DCI Shares to the Selling Stockholders,  pro  rata  in
accordance  with  Schedule A. Upon the occurrence of  the  above,  the  Selling
Stockholders  shall cause Pavia & Harcourt, as Escrow Agent to deliver  all  of
the  Shares  to  DCI.  Immediately upon occurrence of  above,  Purchaser  shall
execute Employment Agreements and deliver to Selling Stockholders.

     (d)  If  the  Put  Option  is exercised by the Selling  Stockholders  with
respect to all of the DCI Shares constituting the Transaction Consideration and
DCI  defaults in its obligation to purchase such Shares, then, the  transaction
unwinds, and the parties shall have no further liability or obligation to  each
other  pursuant to this Agreement, except that if Purchaser has  secured  funds
but  does not complete such purchase, Purchaser shall immediately pay to Seller
an  amount  equal  to the reasonable out-of-pocket expenses  including  without
limitation reasonable attorneys' fees and expenses incurred by the Company  and
the  Selling Stockholders in connection with their efforts in consummating  the
transactions  contemplated hereby. If no funds are secured  by  the  Purchaser,
then  Purchaser is not responsible for any Seller expenses incurred other  than
as  set forth in Section 3.1(c). A closing of the transactions contemplated  by
this Subsection (d) shall take place within ten (10)  days of a default by  DCI
as provided in the preceding sentence.

Sections 2.3, 2.4 and 2.5 intentionally left blank.

Section  2.6.  Allocation of Transaction Consideration. Sellers  and  Purchaser
agree that the Transaction Consideration shall be allocated among the Shares in

<PAGE>

the  manner determined by the tax advisors of the Seller and further agree that
each  will report the federal income tax consequences of such purchase and sale
contemplated hereby in a manner consistent with such allocation.

                                  ARTICLE III
                                    CLOSING

Section 3.1.  Closing.

     (a)  General.   Unless  otherwise agreed to by  the  parties  hereto,  the
closing  under  this Agreement (the "Closing") will be held at the  offices  of
Whitman  Breed  Abbott  & Morgan, 100 Field Point Road, Greenwich,  Connecticut
06830.

     (b) Deliveries.  At the Closing:

          (i)  Each of the Selling Stockholders will:

               (a) Deliver to Pavia & Harcourt, as Escrow Agent Certificates
                  representing all of their Shares duly endorsed in
                  blank or accompanied by stock powers or other instruments of
                  transfer duly executed in blank, and such other instruments
                  of transfer, sale and assignment as shall be necessary to
                  vest in Purchaser good title to, or to assign and transfer
                  to Purchaser all of the Selling Stockholders' and the
                  Company's right, title and interest in the Shares and the
                  Assets; and
          
               (b) Deliver to Purchaser all other agreements, certificates,
                  consents, approvals and documentary evidence required to be
                  delivered pursuant to Sellers' obligations hereunder and a
                  certificate confirming the accuracy of their representations
                  and warranties made in Article IV hereof.

          (ii) Purchaser will pay to Whitman Breed Abbott & Morgan,   as
               Escrow Agent the Closing Consideration specified in Section 2.2,
               and will deliver to Sellers such agreements, certificates,
               consents, approvals and documentary evidence required to be
               delivered pursuant to Purchaser's obligations hereunder and a
               certificate confirming the accuracy of its representations and
               warranties made in Article V hereof.

               (c) Expenses. Unless otherwise specifically set forth in this
                  Agreement, the Sellers shall be responsible for the payment
                  of costs they have incurred and will incur in connection
                  with the execution and delivery of this Agreement and

<PAGE>

                  consummation of the transactions contemplated hereby and
                  Purchaser shall be responsible for the payment of costs it
                  has incurred and will incur in connection with the execution
                  and delivery of this Agreement and consummation of the
                  transactions contemplated hereby; provided, however, that
                  Purchaser shall be responsible for the payment of all costs
                  in connection with obtaining audited financial statements of
                  the Company and provided, further that  any sales taxes,
                  property transfer taxes and similar or related taxes payable
                  in connection with the transfer of the Shares and Assets
                  shall be paid by the Selling Stockholders; provided further
                  that if any of the Sellers or Purchaser becomes subject to a
                  judicial proceeding which results in the invalidity or
                  rejection of, or a stay, injunction or similar order
                  continuing for more than ninety (90) days against this
                  Agreement or the transactions contemplated hereby or
                  consummated hereunder, then such party  shall immediately
                  pay to the other  an amount equal to the reasonable out-of-
                  pocket expenses, including without limitation, reasonable
                  attorney's fees and expenses incurred in connection with the
                  efforts of such other party respecting the transactions
                  contemplated hereby.

               (d) Subsequent Documentation.  Each party hereto   shall at any
                  time and from time to time upon the request of any other
                  party hereto  execute, acknowledge and deliver, or cause to
                  be executed, acknowledged and delivered, all such further
                  assignments and instruments of sale and transfer as may be
                  reasonably required for the better assigning, transferring
                  and confirming to such requesting party or its successors
                  and assigns, or for aiding and assisting such requesting
                  party or its successors and assigns in collecting and
                  reducing to possession, any or all of the DCI Shares, the
                  Shares or the Assets, as the case may be.

                                  ARTICLE IV
                   REPRESENTATIONS AND WARRANTIES RESPECTING
                                  THE COMPANY

Each  of  the  Sellers   represents and warrants  with  respect  to  itself  to
Purchaser as follows:

Section 4.1. Organization and Qualification.  The Company is a corporation duly
organized, validly existing and in good standing under the laws of the State of
New York.

<PAGE>
      
Section  4.2.  Due Authorization.  The execution and delivery of this Agreement
by  each  of  the  Sellers and the sale of the Shares and  performance  of  the
obligations of each of the Sellers contemplated hereby, by the Escrow Agreement
and  by the Employment Agreements have been duly and validly authorized by  all
necessary corporate and shareholder action.  Each of the Sellers has the right,
power  and  authority  to  enter into and perform this  Agreement,  the  Escrow
Agreement and its respective Employment Agreement.

Section  4.3.  Conflict with other Instruments: Absence  of  Restrictions.  The
execution, delivery and performance of this Agreement, the Escrow Agreement and
the  Employment Agreements by each of the Sellers, including without limitation
the  transfer of the Shares by the Selling Stockholders to Purchaser, will  not
contravene any provision of the Company's articles of incorporation or  by-laws
and except as otherwise disclosed to Purchaser on or prior to the Closing Date,
will not result in a breach of, or constitute a default under, any agreement or
other  document to which any of the Sellers is a party or by which any  of  the
Sellers is bound, or any decree, order or rule of any domestic or foreign court
or  governmental agency or any provision of applicable law which is binding  on
any  of  the  Sellers  or on any of the Assets, or result in  the  creation  or
imposition  of  any  mortgage, pledge, lien, charge,  assessment,  encumbrance,
claim  or  restriction of any nature on any of the Company, the Shares  or  the
Assets or give to others any interest or rights therein or create in any  third
party  the  right to modify, terminate or accelerate (or to make  a  claim  for
damages  in respect of) any instrument or contract to which any of the  Sellers
is a party or by which any of the Sellers is bound.

Section  4.4.  Government and Third-Party Approvals.  Except  as  disclosed  to
Purchaser  on  or  prior  to  the Closing Date,  no  consent  by,  approval  or
authorization  of or filing, registration or  qualification with  any  federal,
state  or  local  authority,  or  any foreign governmental  authority,  or  any
corporation,  person or other entity (including any party to  any  contract  or
agreement with any of the Sellers) is required (i) for the execution,  delivery
or  performance  of  this  Agreement, the Escrow Agreement  or  the  Employment
Agreements  by any of the Sellers, or (ii) in connection with the  consummation
by the Sellers of the transactions contemplated hereby and thereby.

<PAGE>

Section  4.5.   Title  to Shares and Assets and Related  Matters.  The  Selling
Stockholders have good, valid and marketable title to all of the Shares and the
Company  has good, valid and marketable title to all of its assets constituting
the  Assets, whether tangible or intangible, and whether consisting of real  or
personal property and all such Shares and Assets are held free and clear of any
Liens  except for Liens disclosed to Purchaser on or prior to Closing Date  and
liens  for  current  taxes  and  assessments not  yet  due  and  payable.   The
instruments  of  transfer  to be executed by the Selling  Stockholders  at  the
Closing  will  be effective to transfer to Purchaser good and marketable  title
to,  and assign to Purchaser all of the Selling Stockholders'  right, title and
interest in and to, the Shares free and clear of any Liens.

Section 4.6. Other Representations Regarding Assets and Shares.

     (a)  Real  Property.   With  respect to the  lease  for  the  Leased  Real
Property,  no  breach or event of default on the part of  Company  and  to  the
knowledge  of Sellers, no breach or event of default on the part of  any  other
party thereto and no event that, with the giving of notice or lapse of time, or
both,  would  constitute such breach or event of default has  occurred  and  is
continuing unremedied or unwaived that would adversely affect the Condition.

To the knowledge of Sellers, there is no outstanding notice of violation, order
or  citation against the Company under any law, ordinance, governmental rule or
regulation relating to any of the Leased Real Property.

No real property is owned, leased, operated, occupied or used by the Company in
connection  with  the  operation of the Business, other than  the  Leased  Real
Property.

Section 4.6 (b)-(f) Intentionally Left Blank.

     (g)  Intellectual Property and Information. No claim is pending or, to the
knowledge  of  Sellers, threatened to the effect that (i) the present  or  past
operations of the Company infringe upon or conflict with the asserted rights of
any  other  person in respect of any Intellectual Property and  Information  or
(ii) any Intellectual Property and Information is invalid or unenforceable.

     (h)  Generally.  The assets constituting the Assets constitute all of  the
material assets of the Company used in carrying out the business of the Company
as it is currently conducted.

     (i)  Subsidiaries.  The Company has no subsidiaries and has never had  any
subsidiaries.

     (j)  Shares.   All of the Shares are duly authorized, validly  issued  and
outstanding,  fully paid and nonassessable.  The Selling Stockholders  are  the

<PAGE>

record  and  beneficial owners of all of the hares as set forth in Schedule  A,
free  and  clear  of  any  and all Liens. The Shares are transferrable  without
restriction. There are no agreements, commitments or restrictions  relating  to
the ownership or voting of any of the Shares.

     (k)  Options  or  Other Rights.  There is no outstanding option,  warrant,
call,   commitment,  subscription,  conversion  privilege  or  other  agreement
requiring the issuance, sale, disposition, purchase or redemption of any shares
of  stock  or  other securities of the Company (and there is  no  agreement  or
commitment  to  issue any such option, warrant, call, subscription,  conversion
privilege or other right).  None of the shares of stock or other securities  of
the Company are reserved for issuance for any purpose.

Sections 4.7 and 4.8 Intentionally left blank.

Section   4.9.  Permits  and  Approvals.  All  licenses,  permits,   approvals,
authorizations, consents and registrations pertaining to the   Assets  and  the
Company,  are  in  full force and effect, and the Company  is  currently  being
operated in compliance with the terms of each of the foregoing.

Section  4.10. Compliance with Law.  Sellers have complied with each,  and,  to
the  knowledge  of  Sellers, the Sellers are not in  violation  of,  any,  law,
ordinance  or  governmental rule or regulation to which  the  Company,  or  the
Assets are subject and, to the knowledge of Sellers, the Company has not failed
to  obtain, any license, permit or authorization necessary to the ownership  of
the Assets or the operation of the Company.

Section 4.11 Intentionally Left Blank.

Section 4.12.  Litigation.  Except as disclosed to Purchaser on or prior to the
Closing Date, no litigation, arbitration, investigation or other proceeding  of
or before any court, arbitrator or governmental or regulatory official, body or
authority  is  pending or, to the knowledge of the Sellers, threatened  against
Sellers with respect to the Company or any of the Assets, and the Sellers  know
of  no basis for any such litigation, arbitration, investigation or proceeding;
and  the Sellers are not a party to or to the knowledge of Sellers, subject  to
the provisions of any judgment, order, writ, injunction, decree or award of any
court,  arbitrator  or governmental or regulatory official, body  or  authority
which  materially  and adversely affects the Company or  the  Assets  or  their
operation.

Section 4.13 Intentionally Left Blank.

Section  4.14.  Contracts,  Leases, Etc.  The  Company  is  not,  and,  to  the
knowledge  of  Sellers,  no  other  party is in  default  in  the  performance,
observance or fulfillment of any obligation, covenant or condition contained in
any  material contract to which the Company is a party and to the knowledge  of

<PAGE>

Seller,  no  event has occurred which with or without the giving of  notice  or
lapse of time, or both, would constitute a default thereunder.

Section 4.15 Intentionally Left Blank.

Section  4.16.   Taxes.   The  Company has  duly  and  timely  filed  with  the
appropriate governmental agencies (federal, state, local and foreign)  all  tax
and other returns required to be filed by it. The Company has paid, or has made
sufficient provision for the payment of, all taxes required (i) to be  paid  by
it  for all fiscal and other applicable tax periods which have ended or (ii) to
be  accrued  for the portion of the current fiscal or other current  applicable
tax  period up to the day prior to the Closing Date.  No deficiencies  for  any
taxes  have  been  asserted in writing or assessed against  the  Company  which
remain  unpaid and which individually or in the aggregate are material  to  the
Condition.

Sections 4.17 and 4.18 Intentionally Left Blank.

Section  4.19.  Overtime, Back Wage, Vacation, Discrimination, and Occupational
Safety  Claims.   Except as disclosed to Purchaser on or prior to  the  Closing
Date, to the knowledge of Sellers, there are no outstanding claims against  the
Company  (whether  under federal, state or foreign law,  under  any  employment
agreement, union labor contract or otherwise) asserted by any present or former
employee  of  the  Company on account of or for (i) overtime  pay,  other  than
overtime  pay  for work done during the current payroll period; (ii)  wages  or
salary  for any period other than the current payroll period; (iii) any  amount
of  vacation pay or pay in lieu of vacation time, other than vacation  time  or
pay in lieu thereof earned in or in respect of the current fiscal year; or (iv)
any violation of any statute, ordinance or regulation relating to minimum wages
or  maximum hours of work. To the knowledge of Sellers, no person or party  has
asserted  or  threatened  to assert any claims against  the  Company  under  or
arising  out of any statute, ordinance or regulation relating to discrimination
or  occupational  safety  in  employment or  employment  practices  (including,
without limitation, the Occupational Safety and Health Act of 1970, as amended,
the Fair Labor Standards Act, as amended, Title VII of the Civil Rights Act  of
1964,  as  amended, or the Age Discrimination in Employment  Act  of  1967,  as
amended).

Section  4.20.   Pension and Other Employee Benefit Plans.   As  to  each  such
employee benefit plan maintained by the Company, each of the following is true:
(i)  all amounts due from the Company as contributions to the date hereof  have
been  paid  or  accrued  on their books; (ii) the Company  and  any  Affiliated
Company  (as  hereinafter  defined) have performed or  satisfied  all  material
obligations required to be performed or satisfied by them under, and are not in
default  under or in violation of, any such plan  and, to the best of  Sellers'
knowledge,  no  other party is in default thereunder or in  violation  thereof;

<PAGE>

(iii)  the Company and any Affiliated Company are in compliance in all material
respects with the requirements (including reporting and disclosure requirements
applicable to them) prescribed by all statutes, orders or governmental rules or
regulations  applicable to such plans; and (iv) there are no material  actions,
suits  or  claims  pending  (other than routine claims  for  benefits)  or,  to
Sellers' knowledge, threatened, against any such plan  or against the assets of
any such plan. For purposes
of this Section 4.20, "Affiliated Company" shall mean any member whether or not
incorporated) of a group which is part of a controlled group of corporations or
under  common control (within the meaning of the regulations promulgated  under
Section 414 of the Code) and of which the Company is a member.

Section 4.21.  Contracts with Affiliates.  Except as disclosed to Purchaser  on
or  prior  to  the  Closing  Date,  there  are  no  contracts,  obligations  or
arrangements  between  the  Company  and  any  Affiliate,  director,   officer,
shareholder or employee of the Company, or any Affiliate of any such person.

Section  4.22.   Commission.  Neither the Sellers nor anyone  acting  on  their
behalf  has  made  any  agreement or taken any action which  may  cause  anyone
claiming through Sellers to become entitled to a commission as a result of  the
sale  of  the Shares or the consummation of the other transactions contemplated
by this Agreement or the Employment Agreements.

Section 4.23.  Statements and Other Documents Not Misleading.
Neither  this  Agreement,  nor  any  financial  statement,  document  or  other
instrument  heretofore  or  hereafter furnished  by  Sellers  to  Purchaser  in
connection  with the transactions contemplated hereby contains or will  contain
any  untrue statement of any material fact or omits or will omit to  state  any
material  fact required to be stated in order to make such statement,  document
or  other  instrument not misleading.  There is no fact known to Sellers  which
would materially adversely affect the Condition which has not been set forth in
writing to Purchaser.
                                   ARTICLE V
              REPRESENTATIONS AND WARRANTIES RESPECTING PURCHASER

Purchaser represents and warrants to the Sellers as follows:

Section  5.1. Organization. Purchaser is a corporation duly organized,  validly
existing and in good standing under the laws of the State of Colorado.

Section 5.2.  Due Authorization.  The execution and delivery of this Agreement,
the  Escrow  Agreement  and  the Employment Agreements  by  Purchaser  and  the
purchase  of  the  Shares  and  performance of  the  obligations  of  Purchaser
contemplated  hereby, by the Escrow Agreement and by the Employment  Agreements
have  been  duly  and  validly  authorized  by  all  necessary  corporate   and
shareholder  action. Purchaser has the corporate right, power and authority  to

<PAGE>

enter  into and perform this Agreement, the Escrow Agreement and the Employment
Agreements, and this Agreement, the Escrow Agreement  and Employment Agreements
constitute, the valid and binding obligations of Purchaser, enforceable against
Purchaser in accordance with their terms.

Section  5.3.   Conflict With Other Instruments.  The execution,  delivery  and
performance  of  this  Agreement,  the  Escrow  Agreement  and  the  Employment
Agreements by Purchaser will not contravene any provision of the certificate of
incorporation  or by-laws of Purchaser and will not result in a breach  of,  or
constitute a default under, any agreement or other document to which  Purchaser
is  a party or by which Purchaser is bound, or any decree, order or rule of any
court  or  governmental  agency or any provision of  applicable  law  which  is
binding on Purchaser.

Section 5.4.  Government and Third-Party Approvals.  No consent by, approval or
authorization  of  or filing, registration or qualification with  any  federal,
state or local authority, or any corporation, person or other entity (including
any  party  to  any contract or agreement with Purchaser) is required  for  the
execution,  delivery or performance of this Agreement, the Escrow Agreement  or
the  Employment  Agreements  by  Purchaser or in  connection  with  Purchaser's
consummation of the transactions contemplated hereby and thereby.

Section  5.5.  Commission.  Neither Purchaser nor anyone acting on  its  behalf
has  made  any  agreement or taken any action which may cause  anyone  claiming
through  Purchaser  to  become entitled to a commission  as  a  result  of  the
purchase   of  the  Shares  or  the  consummation  of  the  other  transactions
contemplated by this Agreement or the Employment Agreements.

Section 5.6  Acquisition of Shares for Investment.  Purchaser is acquiring  the
Shares  for  investment and not with a view toward, or for sale  in  connection
with,  any distribution thereof, nor with any present intention of distributing
or selling such Shares.

Section 5.7  SEC Filings, Financial Statements.

     (a) DCI has made available to the Sellers all forms, reports and documents
filed with the Securities and Exchange Commission ("SEC") since January 1, 1995
and  all  amendments and supplements to all such reports filed by  the  Company
with  the  SEC (collectively, the "DCI SEC Reports").  The DCI SEC Reports  (i)
were prepared in accordance with the requirements of the Securities Act or  the
Exchange Act, as the case may be, and (ii) did not at the time they were  filed
(or  if  amended or superseded by a filing prior to the date of this Agreement,
then  on  the date of such filing) contain any untrue statement of  a  material
fact  or  omit  to  state  a material fact required to  be  stated  therein  or
necessary  in  order  to  make the statements therein,  in  the  light  of  the
circumstances under which they were made, not misleading.

<PAGE>
      
     (b) Each of the financial statements (including, in each case, any related
notes thereto) contained in the DCI SEC Reports was prepared in accordance with
generally  accepted  accounting  principles  applied  on  a  consistent   basis
throughout  the  periods  involved (except as may be  indicated  in  the  notes
thereto)  and  each fairly presented the financial position of DCI  as  at  the
respective dates thereof and the results of its operations and cash  flows  for
the  periods indicated, except that the unaudited interim financial  statements
were or are subject to normal and recurring year-end adjustments which were not
or are not expected to be material in amount.

Section  5.8   DCI  Shares.   The DCI Shares to  be  issued  pursuant  to  this
Agreement will be duly authorized, validly issued, fully paid and nonassessable
and free and clear of all Liens.

                                  ARTICLE VI
                      CERTAIN COVENANTS AND OTHER MATTERS

Section  6.1.   Corporate Examinations and Investigations.   Between  the  date
hereof and the Closing Date, the Company agrees to cooperate (and to cause  its
officers,   employees,  consultants,  agents,  attorneys  and  accountants   to
cooperate)  fully with Purchaser and with Purchaser's counsel, accountants  and
representatives in the conduct of a due diligence investigation of the  Company
from  financial, legal, environmental, insurance, valuation, solvency  and  any
other perspectives and, in connection with such due diligence investigation, to
grant  to Purchaser and such representatives access to the properties,  records
and,  with  the  prior consent of the Company (which shall not be  unreasonably
withheld),  employees,  customers, creditors,  vendors  and  suppliers  of  the
Company.  If,  upon  any  such  such investigation,  Purchaser  learns  of  any
circumstances constituting a breach of any of the representations,  warranties,
covenants  or agreements of Sellers or otherwise adversely effect the  business
of  the Company, Purchaser's sole remedy shall be to notify Sellers in writing,
prior  to  the Closing Date, of its intention not to proceed with  the  Closing
and,  unless Sellers agree in their sole discretion to correct any such  breach
or  adverse circumstances prior to the Closing Date and such breach or  adverse
circumstances   is   in  fact  corrected  to  Purchaser's   satisfaction,   the
transactions  contemplated hereby shall unwind and the parties  shall  have  no
further liability or obligation to each other pursuant to this Agreement.

Section 6.2.  Confidentiality Agreement.  Unless otherwise agreed to in writing
by  Sellers  or,  except  as  provided below, as  otherwise  required  by  law,
Purchaser  agrees  for  itself,  its agents  and  employees  to  (i)  keep  all
Proprietary Information (as hereafter defined) confidential and not to disclose
or  reveal  any Proprietary Information to any person other than its  officers,
directors,  partners,  affiliates,  employees,  attorneys,  accountants,  other
agents  and  representatives who are participating in  the  evaluation  of  the
Company  and  the  transactions contemplated hereby,  provided  that  any  such
persons shall first agree to be bound by the provisions of this Section 6.2 and

<PAGE>

(ii)  not  use  the  Proprietary Information for  any  purpose  other  than  in
connection   with  the  evaluation  and/or  consummation  of  the  transactions
contemplated  hereby and (iii) in the event of a disclosure of any  Proprietary
Information  required  by  law to notify Sellers  in  writing  as  promptly  as
practicable prior to any such disclosure and to cooperate with Sellers  to  the
extent  legally permissible in restraining any such disclosure. As used herein,
the  term  "Proprietary Information" means confidential information  about  the
Company  furnished  to  Purchaser by Sellers or on Seller's  behalf;  provided,
however,  that Proprietary Information shall not include information which  (i)
is  or  becomes generally available to the public other than as a result  of  a
disclosure  by Purchaser or any other person referenced above, in violation  of
this  Agreement, or (ii) was available to Purchaser on a non-confidential basis
prior  to  its disclosure by Sellers. The obligations of Purchaser  under  this
Section  6.2  shall  continue  in  full force  and  effect,  notwithstanding  a
termination of this Agreement, unless and until the Shares are released to  DCI
pursuant  to  and in accordance with the term of the Escrow Agreement.  If  the
Shares  are  not  released to DCI pursuant to the Escrow  Agreement,  Purchaser
will, upon the request of Sellers, destroy or return to Sellers all Proprietary
Information which is in writing or can otherwise be destroyed or returned.

Section 6.3 Intentionally Left Blank.

Section  6.4.   Consents, Further Assurances.  Consistent with  the  terms  and
conditions  hereof, each party hereto will use its best efforts to execute  and
deliver  such  other  documents  and  take such  other  actions  as  reasonably
requested  by  the  other  party to fulfill the  conditions  precedent  to  the
obligation of the other party to consummate the purchase and sale of the Shares
or  as the other party hereto may reasonably request in order to carry out this
Agreement  and  the  transactions contemplated hereby.  Purchaser  and  Sellers
shall  use their best efforts and will cooperate with each other to the  extent
reasonably  necessary to obtain all consents, approvals and  waivers,  if  any,
from  third parties required to consummate the transactions contemplated hereby
or  which, if not obtained, would materially adversely affect the Condition  or
the operation of the Company or the Assets.

Section 6.5.  Conduct of Business Prior to the Closing. Between
the date of this Agreement,  and the termination of the escrow period provided
for in the Escrow Agreement:

     (a)  The  Company shall conduct its business, operations,  activities  and
practices  (including, without limitation, its maintenance  and  management  of
Cash) in the usual and ordinary course, consistent with its past practices;

     (b)   The Sellers shall not take and shall use their best efforts  not  to
suffer   or   permit  any  action  which  would  render  untrue  any   of   the
representations  or warranties of Sellers herein contained, and  Sellers  shall
make  all  reasonable efforts not to omit to take any action  the  omission  of
which would render untrue any such representation or warranty;

<PAGE>

     (c)   The  Sellers  shall  use  their best efforts  to  (i)  preserve  the
Company's business organization intact; (ii) keep available to the Company  and
to  Purchaser  the present services of the Company's employees; (iii)  preserve
for  the  Company  and  Purchaser the goodwill of the Company's  suppliers  and
customers  and  others  with whom material business relationships  exist;  (iv)
maintain its tangible property in the same condition as it now exists, ordinary
wear  and tear excepted; (v) maintain its insurance policies in full force  and
effect;  and  (vi) maintain in full force and effect all agreements,  licenses,
permits,  authorizations  and approvals necessary  for  the  operation  of  the
Company;

     (d)   The Company shall not grant or otherwise make, or agree to grant  or
otherwise  make, any increase in the compensation payable or to become  payable
by it to any employees other than in accordance with past practices;

     (e)   The  Company shall not sell or dispose of any of its assets used  or
useful  in the operation of the business of the Company (otherwise than in  the
ordinary course of business consistent with past practice);

     (f)   The  Company shall not enter into any agreement not in the  ordinary
course of business; and

     (g)  The Company shall not cancel, waive or modify any material claims  or
rights  owned  by, or running in favor of, it, which claims or rights  will  be
transferred to Purchaser.

Section 6.6 Intentionally Left Blank.

Section  6.7.   Notice  to Purchaser.  Sellers covenant and  agree  to  provide
Purchaser  with  immediate notice of any occurrence prior to the  Closing  Date
which could adversely affect the Condition.

Section  6.8.  No Voluntary Bankruptcy Filing. Sellers covenant and agree  that
they  will  not  cause the Company to institute any bankruptcy, reorganization,
arrangement  or  insolvency  proceedings for relief  under  any  bankruptcy  or
similar law or laws for the relief of debtors on or prior to the termination of
the escrow period provided for in the Escrow Agreement.

Section  6.9.   Restriction on Certain Discussions and Actions.  Sellers  agree
that  until  the termination of the escrow period provided for  in  the  Escrow
Agreement they will refrain, and will direct and cause the officers, directors,
affiliates,   employees,   attorneys,  accountants   and   other   agents   and
representatives of the Company to refrain, from taking any action, directly  or
indirectly,  to  solicit,  encourage, initiate or participate  in  any  way  in
discussions  or negotiations with, or furnish any information with  respect  to
the Company or, the Assets to, any person or other entity (other than Purchaser
and  its  representatives) in connection with any possible or proposed sale  of

<PAGE>

capital  stock,  sale of a substantial portion of the assets, merger  or  other
business combination involving the Company, or the acquisition of a substantial
equity  interest  in  the  Company,  the  Assets  or  any  similar  transaction
involving the  Company, the Shares or the Assets.  The Sellers agree that  they
will not (without Purchaser's prior written consent) disclose this Agreement or
the  matters  referred  to  herein to any other  prospective  acquirer  of  the
Company,  the Assets or the Shares until after the Closing Date.

Section 6.10 Intentionally Left Blank.
Section 6.11   Securities Law Restrictions on Transfers;
               Registration Rights.

     (a)  The Selling Stockholders understand that the offer and/or sale of the
DCI shares constituting the Transaction Consideration (the "Registered Shares")
to  the Selling Stockholders is going to be registered under the Securities Act
by  reason of an S-1 Registration Statement and the Purchaser will use its best
efforts  to  effect  the registration and the sale of such Registration  Shares
with the intended method of disposition thereof, and pursuant thereto Purchaser
will as expeditiously as possible:

          (1)  Prepare  and file with the Securities and Exchange Commission  a
     registration  statement  (which  shall be,  to  the  extent  Purchaser  is
     permitted  to  do so under applicable rules promulgated by the  Securities
     and Exchange Commission, a short-form registration statement) with respect
     to  such  Registerable  Shares and use its  best  efforts  to  cause  such
     registration statement to become effective;

          (2)   Prepare  and  file with the Securities and Exchange  Commission
     such  amendments  and supplements to such registration statement  and  the
     prospectus used in connection therewith as may be necessary to  keep  such
     registration statement effective for a period of not more than 30 days and
     comply  with  the  provisions of the Securities Act with  respect  to  the
     disposition  of  all  securities covered by  such  registration  statement
     during  such period in accordance with the intended method of distribution
     by the sellers thereof set forth in such registration statement;

          (3)  Furnish to each seller of the Registerable Shares such number of
     copies  of  such  registration statement, each  amendment  and  supplement
     thereto, the prospectus included in such registration statement (including
     each  preliminary  prospectus, if any) and such other  documents  as  such
     seller  may  reasonably request in order to facilitate the disposition  of
     the Registerable Shares owned by such seller;

          (4)   Use  its  best efforts to register or qualify such Registerable
     Shares  under  such  jurisdiction (not  to  exceed  five)  as  any  seller
     reasonably requests and do any and all other acts and things which may  be
     reasonably necessary or advisable to enable such seller to consummate  the

<PAGE>

     disposition in such jurisdictions of the Registerable Shares owned by such
     seller provided that Purchaser will not be required to:

               (i)  qualify generally to do business in any
                    jurisdiction where it would not otherwise
                    be required to qualify but for this
                    subparagraph;

               (ii) subject itself to taxation in any
                    jurisdiction where it would not otherwise
                    be subject to taxation but for this
                    subparagraph;

               (iii)consent to general service of process
                    in any jurisdiction where it would
                    not otherwise be subject to process
                    but for this subparagraph;

          (5)  Notify each seller of such Registerable Shares, at any time when
     a  prospectus  relating  thereto is required to  be  delivered  under  the
     Securities  Act, of the happening of any event as a result  of  which  the
     prospectus  included  in such registration statement  contains  an  untrue
     statement  of  a  material fact or omits any fact necessary  to  make  the
     statement  made  therein, in light of the circumstances under  which  they
     were  made,  not  misleading,  and, at the request  of  any  such  seller,
     Purchaser  will  prepare a supplement or amendment to such  prospectus  so
     that,  as  thereafter  delivered to the purchasers  of  such  Registerable
     Shares, such prospectus will not contain an untrue statement of a material
     fact  or  omit  to  state any fact necessary to make the  statements  made
     therein, in the light of the circumstances under which they were made, not
     misleading;

          (6)  Enter into any such customary agreements (including underwriting
     agreements  in  customary form) and take all such  other  actions  as  the
     holders of the Registerable Shares being sold or the underwriters, if any,
     reasonably  request in order to expedite or facilitate the disposition  of
     such registered Registerable Shares;

          (7)   Make  available for inspection by any underwriter participating
     in  any  disposition  pursuant  to such registration  statement,  and  any
     attorney,  accountant  or other agent retained by  such  underwriter,  all
     financial  and other records, pertinent corporate documents and properties
     of  Purchaser,  and cause Purchaser's officers, directors,  employees  and
     independent accountants to supply all information reasonably requested  by
     any  such seller, underwriter, attorney, accountant or agent in connection
     with such registration statement.

<PAGE>
      
          (8)   In connection with any registration statement in which a holder
     of  Registerable Shares is participating, each such holder will furnish to
     Purchaser   in  writing  such  information  and  affidavits  as  Purchaser
     reasonably  requests  for  use in connection with  any  such  registration
     statement  or  prospectus  and,  to the  extent  permitted  by  law,  will
     indemnify  Purchaser,  its  directors and officers  and  each  person  who
     controls Purchaser (within the meaning of the Securities Act) against  any
     losses,  claims,  damages,  liabilities and expenses  resulting  from  any
     untrue statement of material fact contained in the registration statement,
     prospectus   or  preliminary  prospectus  or  any  statement  thereof   or
     supplement  thereto,  or any omission of a material fact  required  to  be
     stated  therein or necessary to make the statements made therein,  in  the
     light of the circumstances under which they were made, not misleading, but
     only to the extent that such untrue statement or omission is contained  in
     any  information  or  affidavit so furnished in writing  by  such  holder;
     provided  that  the obligation to indemnify as set forth  herein  will  be
     several, not joint and several, among such holders of Registerable  Shares
     and  the liability of each such holder of Registerable Shares will  be  in
     proportion  to and limited to the net amount received by such holder  from
     the  sale  of  the  Registerable  Shares  pursuant  to  such  registration
     statement.

Section 6.12. Change of Control of Purchaser. Any business combination  or  any
other  change or circumstance affecting Purchaser that is contemplated to  take
place  between  the  Closing  Date and the closing  of  the  Put  Option  whose
occurrence or existence would effectuate a change of control including a change
in  the  current  decision  making authority and the weight  thereby  of  those
individuals  currently on the Board of Directors of Purchaser,  must  first  be
approved by Sellers in writing.


                                  ARTICLE VII
                   CONDITIONS TO THE OBLIGATION OF PURCHASER

The obligation of Purchaser to proceed with the Closing under this Agreement is
subject  to  the  satisfaction, on or prior to the  Closing,  of  each  of  the
following conditions, each of which may be waived by Purchaser:

Section  7.1.  Representations  and Warranties True.  The  representations  and
warranties  of  Sellers contained in this Agreement and any  closing  documents
delivered by Sellers in connection with this Agreement shall have been true and
correct in all material respects when made and shall be true and correct in all
material respects at the Closing Date as though made at such time, and  Sellers
shall have delivered to Purchaser a certificate to that effect.

Section 7.2.  Performance of Obligations.  The obligations of the Sellers to be
performed  by  them  on or before the Closing pursuant to  the  terms  of  this

<PAGE>

Agreement  shall  have been duly performed and complied with  in  all  material
respects  and,  at  the Closing, Sellers shall have delivered  to  Purchaser  a
certificate to that effect.

Section 7.3.  Consents.  All consents, approvals and waivers from third parties
(including,  without limitation, lenders) and government agencies  required  to
consummate the transactions contemplated hereby, shall have been obtained.

Section  7.4.   Absence of Litigation.  There shall not be  any  litigation  or
proceeding,   pending  or  threatened  (including,  without   limitation,   any
litigation  or  proceeding  arising under antitrust  or  securities  laws),  to
restrain  or  invalidate  the sale and purchase of  the  Shares  or  the  other
transactions contemplated herein, and no action or proceeding shall be  pending
or,  to the knowledge of Sellers, threatened against Sellers or the Assets,  at
law  or in equity, before any federal or state court or governmental commission
or  in  arbitration or by or before any administrative agency, which action  or
proceeding  would  materially adversely affect the  Condition,  nor  shall  any
judgments,  consents,  injunctions  or any  other  judicial  or  administrative
mandates be outstanding against Sellers which would materially adversely affect
the Condition.

Section 7.5.  Certified Resolutions.  Purchaser shall have received a certified
copy  of the resolutions of the Board of Directors and of the shareholders  (if
necessary) of the Company authorizing and approving the execution and  delivery
of  this  Agreement  and  the  Escrow Agreement and  the  consummation  of  the
transactions contemplated herein and therein.

Section  7.6.  Certificates of Good Standing; Tax Lien Certificates.  Purchaser
shall  have  received a good standing certificate with respect to  the  Company
dated  not  more  than  ten  (10)  days prior to  the  Closing  Date  from  the
appropriate  governmental  officials.  Purchaser  shall  have  received  a  tax
clearance certificate dated not more than thirty (30) days prior to the Closing
Date from the appropriate governmental officials in each jurisdiction where the
Business is conducted.

Sections 7.7 and 7.8 Intentionally Left Blank.

Section  7.9.   Delivery of Specified Documents.  Sellers shall have  delivered
to  Purchaser  all  of  the  documents and  instruments  specified  in  Section
3.1(b)(i) hereof, and shall have executed the Escrow Agreement in each case  on
or prior to the Closing Date.

Section 7.10.  Opinion of Counsel for Sellers.  Sellers shall have delivered to
Purchaser  an opinion or opinions of counsel dated the date of the Closing  and
satisfactory to Purchaser and its counsel.

<PAGE>

                                 ARTICLE VIII
                    CONDITIONS TO THE OBLIGATION OF SELLERS

The  obligation of Sellers to proceed with the Closing under this Agreement  is
subject  to  the  satisfaction, on or prior to the  Closing,  of  each  of  the
following conditions, each of which may be waived by Sellers:

Section  8.1.  Representations  and Warranties True.  The  representations  and
warranties of Purchaser contained in this Agreement  and any closing  documents
delivered  by Purchaser in connection with this Agreement shall have been  true
and correct in all material respects when made and shall be true and correct in
all  material respects at the Closing Date as though made at such time and,  at
the  Closing, Purchaser shall have delivered to Sellers a certificate  to  that
effect signed by its President.

Section 8.2.  Performance of Obligations.  Each of the obligations of Purchaser
to  be  performed by it on or before the Closing pursuant to the terms of  this
Agreement  shall  have been duly performed and complied with  in  all  material
respects  and,  at  the Closing, Purchaser shall have delivered  to  Sellers  a
certificate to that effect signed by its President.

Section 8.3.  Consents.  All consents, approvals and waivers from third parties
(including,  without limitation, lenders) and government agencies  required  to
consummate the transactions contemplated hereby, shall have been obtained.

Section  8.4.  Absence  of Litigation. There shall not  be  any  litigation  or
proceeding,   pending  or  threatened  (including,  without   limitation,   any
litigation  or  proceeding  arising under antitrust  or  securities  laws),  to
restrain  or  invalidate  the sale and purchase of  the  Shares  or  the  other
transactions contemplated herein including without limitation, the issuance  of
the  DCI  Shares to the Selling Stockholders and the subsequent  repurchase  of
same.

Section  8.5.  Certified Resolutions.  Sellers shall have received a  certified
copy  of the resolutions of the Board of Directors and of the shareholders  (if
necessary) of Purchaser authorizing and approving the execution and delivery of
this  Agreement,  the Employment Agreements and the Escrow  Agreement  and  the
consummation of the transactions contemplated herein and therein.


Section 8.6.  Opinion of Counsel for Purchaser.  Purchaser shall have delivered
to  Sellers an opinion of its counsel, Whitman Breed Abbott & Morgan, dated the
date of the Closing and satisfactory to Seller and its counsel.
     

Section  8.7   Delivery of Specified Documents.  Purchaser shall have delivered
to Sellers all of the documents and instruments specified in Section 3.1(b)(ii)

<PAGE>

hereof,  and shall have executed the Escrow Agreement in each case on or  prior
to the Closing Date.
                                  ARTICLE IX
                       POST-CLOSING COVENANTS OF SELLERS

Sections 9.1 and 9.2 Intentionally Left Blank.


                                   ARTICLE X
                      POST-CLOSING COVENANTS OF PURCHASER

Section  10.1.  Books  and Records of the Company. Following  the  transfer  of
Shares  to  DCI under the Escrow Agreement, Purchaser agrees to permit  Sellers
and  their  representatives to inspect the books and  records  of  the  Company
included  in  the  Assets insofar as they relate to the  period  prior  to  the
release of the Shares to DCI under and pursuant to the Escrow Agreement  during
regular  business hours and at no expense to Purchaser in order for Seller  and
such  representatives to obtain information relevant to Sellers'  tax  returns,
third  party claims or litigation involving Sellers, or as otherwise reasonably
required  for the conduct of Sellers' business.  Purchaser agrees  to  maintain
such books and records for a period of five (5) years after the Closing Date.


                                  ARTICLE XI
                      SURVIVAL; INDEMNIFICATION; EXPENSES

Section 11.1.  General Indemnification.

     (a)   Sellers agree to (i) indemnify, defend and hold harmless  Purchaser,
and, (provided the Shares have been released to Purchaser under and pursuant to
the  terms  of  the Escrow Agreement), the Company and each of  the  directors,
officers,  employees,  affiliates, agents and  shareholders  of  Purchaser  and
subject to the above proviso, the Company, from and against any and all losses,
damages,  liabilities, costs and claims arising out of, based upon or resulting
from  (x) any inaccuracy of any representation or warranty of Sellers which  is
contained in or made pursuant to this Agreement (except as otherwise set  forth
in  Section  6.1  of  this Agreement), the Escrow Agreement or  its  respective
Employment  Agreement  or  any  other  agreement  or  instrument  executed   in
connection  with the transaction contemplated hereby or thereby (y) any  breach
by  Seller  of  any  of their agreements or obligations contained  in  or  made
pursuant  to  this Agreement (except as otherwise set forth in Section  6.1  of
this  Agreement) or any other such agreement, and (z) any Liability of  Sellers
that,  pursuant to a written instrument executed by Purchaser and  acknowledged
and  agreed  to by Sellers is expressly  not assumed by Purchaser  ;  and  (ii)
reimburse  Purchaser, and, (provided the Shares have been released to Purchaser
under and pursuant to the terms of the Escrow Agreement), the Company, and each
of  the directors, officers, employees, affiliates, agents and shareholders  of

<PAGE>

Purchaser and, subject to the above proviso, the Company, for any and all fees,
costs  and expenses of any kind related thereto (including, without limitation,
any  and all Legal Expenses (as defined below)).  As used in this Section 11.1,
"Legal  Expenses" of a person shall mean any and all reasonable  and  necessary
out-of-pocket fees, costs and expenses of any kind incurred by such person  and
its  counsel  in investigating, preparing for, defending against  or  providing
evidence,  producing  documents or taking other  action  with  respect  to  any
threatened or asserted claim. Notwithstanding the foregoing, it is acknowledged
and  agreed that neither Selling Stockholder shall be liable for any inaccuracy
or  breach  of  any representation, warranty or covenant of the  other  Selling
Stockholder or for any breach by such other Selling Stockholder of any  of  its
agreements  or  obligations  or  for  any  Liability  of  such  other   Selling
Stockholder and Purchaser and each such other indemnified party agrees to  look
solely to such other Selling Stockholder in any such events.

     (b)   Purchaser  hereby agrees to (i) indemnify, defend and hold  harmless
the Selling Stockholders and, unless and until the Shares have been released to
Purchaser under and pursuant to the terms of the Escrow Agreement, the Company,
and  each  of  the  directors,  officers,  employees,  affiliates,  agents  and
shareholders  of the Selling Stockholders and, subject to the above  condition,
the  Company, from and against any and all losses, damages, liabilities,  costs
and  claims arising out of, based upon or resulting from (w) any inaccuracy  of
any  representation  or warranty of Purchaser which is  contained  in  or  made
pursuant  to this Agreement, the Escrow Agreement or the Employment  Agreements
or   any  other  agreement  or  instrument  executed  in  connection  with  the
transactions contemplated hereby or thereby, (x) any breach by Purchaser of any
of  its  agreements  or  obligations contained in  or  made  pursuant  to  this
Agreement or any other such agreement (except as otherwise provided in  Section
2.2(d)  of  this  Agreement, and (y) any liability of Sellers  which  Purchaser
assumes pursuant to this Agreement; and (ii) reimburse the Selling Stockholders
and,  unless  and  until the Shares have been released to Purchaser  under  and
pursuant  to  the terms of the Escrow Agreement, the Company, and each  of  the
directors,  officers,  employees, affiliates, agents and  shareholders  of  the
Selling  Stockholders and, subject to the above condition, the Company for  any
and  all  fees,  costs  and  expenses of any kind related  thereto  (including,
without limitation, any and all Legal Expenses).

     (c)   Promptly  after  receipt by any person entitled  to  indemnification
under  this Section 11.1 (an "indemnified party") of notice of the commencement
of   any   action  in  respect  of  which  the  indemnified  party  will   seek
indemnification hereunder, the indemnified party shall so notify in writing the
person(s)  from  whom  indemnification hereunder is sought  (collectively,  the
"indemnifying  party"),  but any failure so to notify  the  indemnifying  party
shall  not  relieve it from any liability that it may have to  the  indemnified
party  under  this  Section  11.1 except to the extent  that  the  indemnifying
party's ability to defend such claim is materially prejudiced by the failure to
give  such  notice. The indemnifying party shall be entitled to participate  in

<PAGE>

the  defense  of  such action and to assume control of such defense;  provided,
however, that:

          (i)  the  indemnified party shall be entitled to participate  in  the
             defense of such claim and to employ counsel at its own expense  to
             assist in the handling of such claim;

          (ii)the indemnifying party shall obtain the prior written approval of
             the  indemnified party before entering into any settlement of such
             claim or ceasing to defend against such claim;

          (iii)the  indemnifying party shall not consent to the  entry  of  any
             judgment or enter into any settlement that does not include as  an
             unconditional  term  thereof  the  giving  by  the   claimant   or
             plaintiff  to  each indemnified party of a release from  liability
             in respect of such claim;
          

          (iv)the indemnifying party shall not be entitled to control but shall
             be  entitled to participate at its own expense in the defense  of,
             and  the  indemnified party shall be entitled to have sole control
             at  the  expense of the indemnifying party  over, the  defense  or
             settlement of any claim to the extent the claim either  (A)  seeks
             an  order,  injunction  or  other  equitable  relief  against  the
             indemnified  party  which,  if successful,  would  materially  and
             adversely  affect the business, operations, assets,  condition  or
             prospects  of  the  indemnified party,  (B)  involves  a  possible
             imposition of any criminal liability or penalty or material  civil
             penatly  or  (C)  involves  a conflict  of  interest  between  the
             indemnified and the indemnifying parties.

     (d)   After  written notice by the indemnifying party to  the  indemnified
     party  of  its  election to assume control of the   defense  of  any  such
     action,  the  indemnifying party shall not be liable to  such  indemnified
     party  hereunder  for  any Legal Expenses subsequently  incurred  by  such
     indemnified  party  in  connection with  the  defense  thereof  except  as
     otherwise  provided in Section 11.1 (c) (iv) above.  If  the  indemnifying
     party does not assume control of the defense of such claims as provided in
     this  Section 11.1, the indemnified party shall have the right  to  defend
     such  claim  in  such manner as it may deem appropriate at  the  cost  and
     expense  of  the  indemnifying  party, and  the  indemnifying  party  will
     promptly reimburse the indemnified party therefor in accordance with  this
     Section 11.1.

     (e)   Any  other  provision  hereof to the contrary  notwithstanding,  the
     parties  agree  that  the representations and warranties  of  the  parties
     contained  in  this  Agreement  and  in  any  certificates,  documents  or

<PAGE>

     instruments  delivered pursuant to this Agreement  and the indemnification
     obligations of the parties set forth in this Article XI shall survive  for
     up  to  one  year after the Closing Date, regardless of any  investigation
     made by either party prior to the date hereof or prior to the Closing Date
     and regardless of the fulfillment of any condition to Closing set forth in
     Section 7 or 8 hereof.


                                  ARTICLE XII
                                  TERMINATION

Section  12.1.   Termination.  This Agreement may be terminated  prior  to  the
Closing as follows:

     (i) at the election of Purchaser, if any one or more of the conditions set
forth in Article VII to its obligation to proceed with the Closing has not been
fulfilled on the Closing Date;

     (ii) at the election of Sellers, if any one or more of the conditions  set
forth  in Article VIII to their obligation to proceed with the Closing has  not
been fulfilled on the Closing Date;

     (iii)  at  the  election  of  Purchaser, if  Sellers  have  breached,  any
representation,  warranty, covenant or agreement contained in  this  Agreement,
which breach cannot be or is not cured by the Closing Date;

     (iv)  at  the  election  of  Sellers,  if  Purchaser  has  breached,   any
representation,  warranty, covenant or agreement contained in  this  Agreement,
which breach cannot be or is not cured by the Closing Date;

     (v)  at  the election of Purchaser or Sellers, if any legal proceeding  is
commenced or threatened by any governmental or regulatory body or other  person
(other  than  Purchaser or Sellers) directed against the  consummation  of  the
Closing and either Purchaser or Seller, as the case may be, reasonably  and  in
good  faith deem it impractical or inadvisable to proceed in view of such legal
proceeding  or  threat thereof, taking into account the potential  expense  and
delay likely to be involved;

     (vi)  at  any  time  on or prior to the Closing Date,  by  mutual  written
consent of Purchaser and Sellers; or

     (vii)  at  the  election of Purchaser or Sellers, if the Closing  has  not
occurred on or prior to 30 days from the execution of this Agreement; or
     
     (viii) At the election of Purchaser in accordance with Section 6.1 of this
Agreement.

<PAGE>

If  this  Agreement so terminates, it shall become null and void  and  have  no
further force and effect, except as provided in Section 12.2.

Section  12.2.  Survival.  If this Agreement is validly terminated pursuant  to
Section  12.1  and the transactions contemplated hereby are not consummated  as
described  above, this Agreement shall become void and of no further force  and
effect  except  that the indemnification obligations set forth  in  Article  XI
shall  survive  for  up  to one year from the date of  termination;   provided,
however,  that if this Agreement is validly terminated pursuant to Section 12.1
or  if  the  transactions contemplated hereby (including the  transfer  of  the
Shares  to  the Purchaser pursuant to the Escrow Agreement) are not consummated
for  any  reason, the provisions of Section 6.2 relating to the  obligation  of
Purchaser  to keep confidential and not to use certain information obtained  by
it  from Sellers and to return documents and copies thereof to Sellers and  the
provisions  of  Section  12.3  relating to responsibility  for  expenses  shall
survive.   No  party  hereto shall have any liability to  any  other  party  in
respect  of  a  valid termination of this Agreement pursuant to  Section  12.1,
except to the extent set forth above.

Section  12.3.  Expenses if No Closing.  If the Closing does not occur,   then,
subject  to  Section 2.2(d) and Section 3.1(c) hereof  all costs  and  expenses
incurred  in  connection  with  this Agreement shall  be  paid  by  the  person
incurring  such  expenses, i.e., by Purchaser if incurred by Purchaser  and  by
Sellers if incurred by Sellers.


                                 ARTICLE XIII
                                    GENERAL

Section  13.1.   No Tax Representations. Sellers and Purchaser agree  that   no
representation or warranty has been made by them as to the tax consequences  of
the  transactions  contemplated  by  this  Agreement  or  the  results  of  the
allocation  of the amount of, or the consideration comprising, the  Transaction
Consideration, that each is engaging separate counsel with respect to such  tax
consequences,  and that each is assuming its own respective tax  liability,  if
any,  arising  out  of this Agreement or the consummation of  the  transactions
contemplated hereunder.

Section 13.2.  Regarding the Representations and Warranties.

     (a)   Independence.   Each of the representations and warranties  made  by
Sellers  in  Article  IV  is  independent  of  the  other  representations  and
warranties made therein, and each of the representations and warranties made by
Purchaser  in  Article  V  is  independent of  the  other  representations  and
warranties made therein.

<PAGE>

     (b)   Knowledge Qualification.  Whenever a representation or  warranty  is
made herein based on the knowledge of Sellers or Purchaser (as the case may be)
such  representation  or  warranty is made based on  the  actual  knowledge  of
Sellers or Purchaser (as the case may be).

Section  13.3.  Binding Effect and Assignment.  This Agreement shall be binding
upon and inure to the benefit of and be enforceable by each of the parties  and
their respective successors and assigns.  This Agreement may not be assigned by
any  of  the  parties  hereto without the prior written consent  of  the  other
parties  hereto,  except that Purchaser, without the consent  of  Sellers,  may
assign  any  or  all  of  its rights under this Agreement  to  an  assignee  of
Purchaser; provided that such assignment shall not relieve Purchaser of any  of
its liabilities and obligations to Sellers hereunder.

Section  13.4.  Waiver.  Any term or provision of this Agreement may be  waived
at  any  time  by  the  party  entitled to the benefit  thereof  by  a  written
instrument duly executed by such party.

Section 13.5.  Dispute Resolution.

     (a)   Good-Faith Negotiations.  If any dispute arises under this Agreement
(other  than a dispute under Section 2.6) that is not settled promptly  in  the
ordinary course of business, the parties shall seek to resolve any such dispute
between  them, first, by negotiating promptly with each other in good faith  in
face-to-face negotiations.  These face-to-face negotiations shall be  conducted
by  the  respective designated senior management representative of each  party.
If  the  parties are unable to resolve the dispute between them  within  twenty
(20)  business  days  (or  such period as the parties  shall  otherwise  agree)
through  these  face-to-face  negotiations, then any  such  disputes  shall  be
resolved  in  the following manner. For purposes of this Section 13.5,  Sellers
shall be deemed to be a single "party."

     (b)  Binding  Arbitration. All claims, disputes, controversies  and  other
matters in question between the parties to this Agreement, arising out  of,  or
relating to this Agreement, or the breach thereof (other than with respect to a
dispute under Section 2.6) and which cannot be resolved by the parties shall be
settled  by  binding  arbitration in accordance with  this  Agreement  and  the
following procedure:

          (i)   Any  arbitration  shall be conducted  in  accordance  with  the
     Commercial  Rules of the American Arbitration Association then in  effect.
     Said  rules  shall  apply  to  the conduct of  such  arbitration  and,  in
     addition,  each party shall have the right to take discovery of the  other
     party  by  any  or  all  methods provided in the Federal  Rules  of  Civil
     Procedure.  The arbitrators may upon request exclude any evidence not made
     available  to the other party pursuant to a proper discovery request  from
     being used in the arbitration proceeding.

<PAGE>

          (ii)  Either party shall serve upon the other party by certified mail
     a  written  demand that the claim, dispute or controversy  be  arbitrated,
     specifying in reasonable detail the nature of the dispute or claim  to  be
     submitted  to  arbitration.  The demand, which  shall  be  effective  upon
     receipt  and  shall  be  made within a reasonable time  after  the  claim,
     dispute or controversy has arisen.

          (iii)  Within  thirty  (30)  days  after  service  of  a  demand  for
     arbitration, the parties shall attempt to agree upon a single arbitrator.

          (iv)  In the event the parties cannot agree upon a single arbitrator,
     either  party may request the American Arbitration Association ("AAA")  to
     appoint  an  arbitrator  in  accordance with its  rules,  subject  to  the
     qualifications specified herein; except that if the parties fail to  agree
     upon  an arbitrator from the persons named by the AAA or if for any reason
     the  appointment cannot be made from the lists submitted by the AAA,  then
     each  party  shall appoint an arbitrator within seven (7) days  thereafter
     and the third arbitrator shall be appointed by the AAA.

          (v)  The arbitration proceeding shall be held in New York, New York.

     (c)   Scope  of  Arbitration.  The arbitrators  shall  have  no  power  or
authority  to  add  to  or detract from the agreements  of  the  parties.   The
arbitrators   shall   have   no   authority  to  award   punitive,   exemplary,
consequential, special, indirect or incidental damages.

     (d)   Payment  Dispute.  In case of any dispute as to the  amount  of  any
payment, the part not in dispute shall be promptly paid.

     (e)   Expenses of Arbitration.  The expenses of arbitration shall be borne
equally  by  Purchaser  and  the Selling Stockholders  unless  the  arbitrators
determine that one of the parties has not proceeded in good faith with  respect
to  the matters submitted for arbitration, in which case such party shall  bear
fully the expenses of arbitration.

Section  13.6.  Notices.  All  notices, requests, demands,  waivers,  consents,
approvals,  or  other communications which are required or permitted  hereunder
shall  be  in  writing  and shall be delivered personally,  sent  by  reputable
overnight  courier  service (such as Federal Express), sent by  telecopier,  or
sent  by  registered  or  certified  mail, return  receipt  requested,  postage
prepaid, to the addresses set forth below:

          If to Purchaser:
          DCI Telecommunications, Inc.
          PO Box 320334
          Fairfield, CT  06432-0334
          Telecopier: (203) 375-8953

<PAGE>

          With a copy to:
          David P. Tuttle
          Whitman Breed Abbott & Morgan
          100 Field Point Road
          Two Greenwich Plaza
          Greenwich, Connecticut  06830
          Telecopier: (203) 869-1951

          If to Sellers:
          Muller Media, Inc.
          11 East 47th Street
          New York, New York 10017-1919
          Attn: Robert Muller
          Telecopier: (212) 317-0102


          With a copy to:
          Jordan E. Ringel, Esq.
          Pavia & Harcourt
          600 Madison Avenue
          New York, New York 10022
          Telecopier: (212) 980-3185

or  to such other address or telecopier number as the party entitled to receive
such notice may, from time to time, specify in writing to the other party.

Section  13.7.   Governing Law.  This Agreement shall be  governed  as  to  its
validity, interpretation and effect by the laws of the State of New York.

Section  13.8.  No Third-Party Beneficiaries. Notwithstanding anything  to  the
contrary  contained  herein,  no provision of this  Agreement  is  intended  to
benefit  any  person  other  than the signatories hereto  nor  shall  any  such
provision be enforceable by any other person.

Section  13.9.  Severability.  Any provision of this Agreement which is invalid
or unenforceable in any jurisdiction shall be ineffective to the extent of such
invalidity  or unenforceability without invalidating or rendering unenforceable
the remaining provisions hereof, and any such invalidity or unenforceability in
any jurisdiction shall not invalidate or render unenforceable such provision in
any other jurisdiction.

Section 13.10 Intentionally Left Blank.

Section  13.11.   Section  Headings.  All section  headings  herein  have  been
inserted  for  convenience of reference only and shall  in  no  way  modify  or
restrict any of the terms or provisions hereof.

<PAGE>

Section  13.12.  Contents of Agreement.  This Agreement sets forth  the  entire
understanding   of  the  parties  hereto  with  respect  to   the   transaction
contemplated hereby and shall not be amended or terminated except by a  written
instrument duly executed by each of the parties hereto.  Any and all  prior  or
contemporaneous agreements or understandings between the parties regarding  the
subject matter hereof are superseded in their entirety by this Agreement.

Section  13.13.  Counterparts.  This Agreement may be executed in two  or  more
fully executed counterparts, each of which shall be deemed an original, but all
of such counterparts together shall constitute but one and the same instrument.

Section  13.15.   Press  Releases.  Prior to the  Closing,  except  as  may  be
required  by  law, (i) Purchaser shall not issue a press release  or  make  any
other  public  announcement concerning this Agreement  or  its  subject  matter
without advance written approval thereof by Sellers, and (ii) Sellers shall not
issue  a  press  release or make any other public announcement concerning  this
Agreement  or  its subject matter without advance written approval  thereof  by
Purchaser.
IN  WITNESS WHEREOF, the parties have executed this Agreement on the date first
written above.

                         MULLER MEDIA, INC.



                         By:   Robert Muller

                         Name:  Robert Muller

                         Title: President



                         Robert Muller
                         -------------
                         ROBERT MULLER

                         Daniel Mulholland
                         _________________
                         DANIEL MULHOLLAND

<PAGE>

                         DCI TELECOMMUNICATIONS, INC.

                         By:  Joseph J. Murphy

                         Name: Joseph J. Murphy

                         Title: President & CEO

<PAGE>

                                  SCHEDULE A


               Robert Muller - 80%

               Daniel Mulholland - 20%

<PAGE>
                                       
                              Muller Media, Inc.
                                 Balance Sheet
                                 June 30, 1996

ASSETS

CURRENT ASSETS:
  Cash in banks and equivalents                   $  992,872
  Marketable securities                               44,101
  Contracts receivable                             1,305,614
  Prepaids & miscellaneous receivable                 23,358
                                                  ----------
                                                   2,365,945

  Contracts receivable - non-current                 343,457
  Furniture and fixtures                              33,287
  Security deposit                                    10,300
                                                  ----------
                                                  $2,752,989

LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
  Accounts payable                                    26,663
  Participations payable                           1,109,465
  Income taxes currently payable                     140,202
                                                  ----------
                                                   1,276,330

  Participations payable - non-current               294,921
  Deferred income taxes                              246,029
                                                  ----------
                                                   1,817,280

STOCKHOLDER'S EQUITY:
  Capital stock                                        1,000
  Retained earnings                                  934,709
                                                  ----------
                                                     935,709

                                                  $2,752,989

See accountant's compilation report and notes to financial statements

<PAGE>                                       
                                       
                              Muller Media, Inc.
                   Statement of Income and Retained Earnings
                    For the Six Months Ended June 30, 1996


Revenue                                      $ 1,486,127
Costs related to revenue:
 Participations                                  872,696
                                             -----------
Net Revenue                                      613,431

Selling, General & Administrative Expenses:
  Officers salary                                 95,000
  Other salaries                                  59,365
  Payroll taxes and fringe benefits               15,882
  Sales commissions                               59,949
  Selling and promotion                           45,209
  Rent                                            14,000
  Office                                          19,388
  Telephone                                       12,014
  Professional Fees                                8,618
  Insurance                                        2,416
  Miscellaneous taxes                                504
  Depreciation                                     5,452
                                             -----------
     Total expenses                              337,797

  Income before investment income
    and income taxes                             275,634

  Investment Income                               22,151
                                             -----------
  Income before income taxes                     297,785

  Income Taxes                                   146,102
                                             -----------
  Net Income                                     151,683

  Retained earnings- beginning of year           787,995
   Unrealized losses on marketable securities     (4,969)
                                             -----------
  Retained earnings - end of year             $  934,709


    See accountant's compilation report and notes to financial statements.

<PAGE>
                                   
                              Muller Media, Inc.
                            Statement of Cash Flows
                    For the Six Months Ended June 30, 1996


Cash flows from operating activities:
Net Income                                              $ 151,683
Adjustments to reconcile net loss to
  net cash provided by operating activities:
Depreciation                                                5,452
(Increase) decrease in:
 Contracts receivable                                     (98,277)
 Prepaids and miscellaneous receivable                    (22,508)
Security deposits                                          (7,500)

Increase (decrease) in:
Accounts payable                                          (98,320)
Participations payable                                    173,221
Income taxes payable                                      120,221
Deferred revenue                                         (109,050)
                                                       ----------
Net cash provided by operating activities                 114,922
                                                       ----------

Cash (used in) investing activities:
Purchase of furniture and equipment                        (4,731)
                                                       ----------
Net increase in cash and equivalents                      110,191

Cash and equivalents - beginning of period                882,681
                                                       ----------
Cash and equivalents - end of period                   $  992,872
                                                       ----------
Supplemental information:
Income taxes paid                                      $   25,881
                                                       ----------


     See accountant's compilation report and notes to financial statements
                                       
<PAGE>                                       
                                       
                      MULLER MEDIA, INC.
               NOTES TO FINANCIAL STATEMENTS
                        JUNE 30, 1996

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  summary  of  significant accounting policies of Muller  Media,  Inc.  (the
Company)  is  presented  to  assist in understanding  the  Company's  financial
statements.  The  accounting policies conform to generally accepted  accounting
principles  and  have  been  consistently applied in  the  preparation  of  the
financial statements.

Business Activity

The  Company  packages  motion  pictures and  other  entertainment  events  for
distribution to United States television and cable stations.

Cash and Cash Equivalents

For  purposes of the statement of cash flows, the Company considers all  highly
liquid debt instruments purchased with a maturity of ninety days or less to  be
cash equivalents.

Concentration of Credit Risk

Financial Instruments that potentially subject the Company to concentrations of
credit  risk  consist  principally of cash in financial institutions  exceeding
Federally insured limits amounting to approximately $793,000.

Revenue Recognition

Revenue from the distribution of motion pictures and other entertainment events
is  recognized upon commencement of the station's license period. The  Company,
as of September 6, 1996, had executed license agreements totaling approximately
$2,695,000, whose license period will begin after June 30, 1996.

The related participation expense is recorded as the revenue is recognized.

In  addition,  the  Company  advances participations  to  producers  of  motion
pictures and entertainment events. These advances are charged to operations  by
amortizing them over their estimated revenue streams.

Deferred Income Taxes

For  income tax reporting, the Company uses the installment method. This method
recognizes revenue and their related expenses over the installments paid by the
television  stations  to  the Company usually over  twenty-four  to  thirty-six
months.  Deferred income taxes have been recorded for the excess  of  financial
statement revenue and the related expenses over the installment method used for
income tax purposes:

<PAGE>

Furniture and Equipment

Furniture and equipment are carried at cost. Depreciation of furniture and
equipment is provided using the straight-line method at rates based on the
estimated useful lives of five to seven years.

NOTE 2 - FURNITURE AND EQUIPMENT

Furniture and equipment as of June 30, 1996 consisted of:

         Furniture and equipment            $102,176
         Less: Accumulated depreciation       68,889
                                             -------
                  NET                         33,287

NOTE 3 - MARKETABLE SECURITIES

Cost and fair value of marketable securities at June 30, 1996 are as follows:

         Marketable securities - at cost     $49,069
         Unrealized losses                    (4,969)
                                             -------
             Fair value at June 30, 1996     $44,100

NOTE 4 - LOAN PAYABLE - BANK

In  August, 1995 the Company paid off its bank loan and renegotiated its credit
arrangement  with  the bank by establishing a credit line of  $150,000  bearing
interest at 1% over the bank's prime interest rate.

The  bank  has  a  security  interest in all of the personal  property  of  the
Company.

The credit line is guaranteed by Mr. Robert Muller. Mr. Muller owns 100% of the
outstanding  capital stock of the Company. As of June 30, 1996 the Company  has
not borrowed any funds from the bank.

NOTE 5 - LEASE COMMITMENT

In  July, 1996 the Company began to conduct its operations from a facility that
is  leased  under a three year agreement expiring in June, 1999.  There  is  an
option  to  renew the lease for an additional two years at an increased  annual
rental.

The  annual  rent  under this lease is $45,000. In addition the  lease  has  an
escalation  clause  relating to real estate taxes. Rent  expense  for  the  six
months ended June 30, 1996 was $14,000.

<PAGE>

NOTE 6 - PROFIT SHARING PLAN

The  Company has a profit sharing plan wherein it can contribute up to  15%  of
covered compensation per year. The Company made no contribution to the plan  as
of June 30, 1996.

<PAGE>

                              Muller Media, Inc.
                                 Balance Sheet
                               December 31, 1995

ASSETS

CURRENT ASSETS:
  Cash in banks and equivalents                   $  882,681
  Marketable securities                               49,070
  Contracts receivable                             1,271,315
  Miscellaneous receivable                               850
                                                  ----------
                                                   2,203,916

  Contracts receivable - non-current                 279,479
  Furniture and fixtures                              34,008
  Security deposit                                     2,800
                                                  ----------
                                                  $2,520,203

LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
  Accounts payable                                   124,983
  Participations payable                           1,050,288
  Income taxes currently payable                       6,390
  Deferred revenue                                   109,050
                                                  ----------
                                                   1,290,711

  Participations payable - non-current               180,877
  Deferred income taxes                              259,620
                                                  ----------
                                                   1,731,208

STOCKHOLDER'S EQUITY:
  Capital stock                                        1,000
  Retained earnings                                  787,995
                                                  ----------
                                                     788,995

                                                  $2,520,203

See accountant's compilation report and notes to financial statements

<PAGE>

                               Muller Media, Inc.
                   Statement of Income and Retained Earnings
                     For the Year Ended December 31, 1995


Revenue                                      $ 1,164,861
                                             -----------
Costs related to revenue:
 Participations                                  635,464
 Amortization of distribution rights
   and advances to producers                      73,619
                                             -----------
                                                 709,083

Net Revenue                                      455,778

Selling, General & Administrative Expenses:
  Officers salary                                230,000
  Other salaries                                  58,014
  Payroll taxes and fringe benefits               60,380
  Sales commissions                              113,108
  Selling and promotion                          103,306
  Rent                                            33,600
  Office                                          32,632
  Telephone                                       10,185
  Professional Fees                               12,103
  Insurance                                        8,287
  Interest                                         3,991
  Miscellaneous taxes                              1,512
  Depreciation                                    11,387
                                             -----------
                                                 678,505

  Loss before investment income
    and income taxes                            (222,727)

  Investment Income                               38,605
                                             -----------
  Loss before income taxes                      (184,122)

  Tax benefit from carryback of
     net operating loss                          (71,660)
                                             -----------
  Net Loss                                      (112,462)

  Retained earnings- beginning of year           900,457

                                             -----------
  Retained earnings - end of year             $  787,995


See accountant's compilation report and notes to financial statements.

<PAGE>

                              Muller Media, Inc.
                            Statement of Cash Flows
                     For the Year Ended December 31, 1995


Cash flows from operating activities:
Net Loss                                               $ (112,462)
Adjustments to reconcile net loss to
  net cash provided by operating activities:
Depreciation                                               11,387
(Increase) decrease in:
  Contracts receivable                                  1,003,221
  Miscellaneous receivable                                 23,668
  Distribution rights and advances to producers            35,544

Increase (decrease) in:
  Accounts payable                                         80,878
  Participations payable                                 (644,035)
  Income taxes payable                                   (113,920)
  Deferred revenue                                        109,050
                                                       ----------
Net cash provided by operating activities                 393,331
                                                       ----------

Cash flows from investing activities:
Purchase of furniture and equipment and
  net cash (used in) investing activities                 (35,378)
                                                       ----------

Cash flows from financing activities:
Decrease in loan receivable - officer                      15,416
Reduction of bank loan                                    (59,689)
                                                       ----------
Net cash (used in) financing activities                   (44,273)

Net increase in cash and equivalents                      313,680

Cash and equivalents - beginning of year                  569,001
                                                       ----------
Cash and equivalents - end of year                     $  882,681
                                                       ----------
Supplemental information:
Income taxes paid                                      $   21,760
                                                       ----------

Interest Paid                                          $    3,991

See accountant's compilation report and notes to financial statements

<PAGE>

                   MULLER MEDIA, INC.
             NOTES TO FINANCIAL STATEMENTS
                   DECEMBER 31, 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This  summary  of  significant accounting policies of Muller Media,  Inc.  (the
Company)  is  presented  to  assist in understanding  the  Company's  financial
statements.  The  accounting policies conform to generally accepted  accounting
principles  and  have  been  consistently applied in  the  preparation  of  the
financial statements.

Business Activity

The  Company  packages  motion  pictures and  other  entertainment  events  for
distribution to United States television and cable stations.

Cash and Cash Equivalents

For  purposes of the statement of cash flows, the Company considers all  highly
liquid debt instruments purchased with a maturity of ninety days or less to  be
cash equivalents.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of
credit  risk  consist  principally of cash in financial institutions  exceeding
Federally insured limits amounting to approximately $683,000.

Revenue Recognition

Revenue from the distribution of motion pictures and other entertainment events
is  recognized upon commencement of the station's license period. The  Company,
as  of  April  26, 1996, had executed license agreements totaling approximately
$3,734,000, whose license period will begin after December 31, 1995.

The related participation expense is recorded as the revenue is
recognized.

In  addition,  the  Company  advances participations  to  producers  of  motion
pictures and entertainment events. These advances are charged to operations  by
amortizing them over their estimated revenue streams.

Deferred Income Taxes

For  income tax reporting, the Company uses the installment method. This method
recognizes revenue and their related expenses over the installments paid by the
television  stations  to  the Company, usually over twenty-four  to  thirty-six
months.  Deferred income taxes have been recorded for the excess  of  financial
statement revenue and the related expenses over the installment method used for
income tax purposes.

<PAGE>

Furniture and Equipment

Furniture  and  equipment are carried at cost. Depreciation  of  furniture  and
equipment  is  provided using the straight-line method at rates  based  on  the
estimated useful lives of three to seven years.

NOTE 2 - FURNITURE AND EQUIPMENT

Furniture and equipment as of December 31, 1995 consisted of:

         Furniture and equipment          $97,445
         Less: Accumulated depreciation    63,437
                                          -------
                  NET                     $34,008

NOTE 3 - LOAN PAYABLE - BANK

In  August, 1995 the Company paid off its bank loan and renegotiated its credit
arrangement  with  the bank by establishing a credit line of  $150,000  bearing
interest  at  1% over the bank's prime interest rate. The credit line  will  be
reviewed by the bank annually.

The  bank  has  a  security  interest in all of the personal  property  of  the
Company.

The  loan  is  guaranteed by Mr. Robert Muller. Mr. Muller  owns  100%  of  the
outstanding  capital stock of the Company. As of December 31, 1995 the  Company
has not borrowed any funds from the bank.

NOTE 4 - DEFERRED REVENUE

Deferred revenue, totaling $109,050, as of December 31, 1995 consists  of  down
payments on contracts whose license periods begin after December 31, 1995.

NOTE 5 - LEASE COMMITMENT

The  Company  began renting office space in New York City on a month  to  month
basis on a lease which expired in April, 1995. The total rent expense for  1995
was $33,600.

The  Company plans to move to a new location in New York City sometime  in  the
Summer of 1996. Current lease negotiations are now
underway.

NOTE 6 - PROFIT SHARING PLAN

The Company has a profit sharing plan wherein it can contribute up to 15% of
covered compensation per year. The contribution for the year ended December 31,
1995 was $42,000.

<PAGE>

                         DCI Telecommunications, Inc.
                     Pro Forma Consolidated Balance Sheet
                 (to include acquisition of Muller Media, Inc.
                                  PAGE 1 of 2

                                  Muller Media
                      DCI          Year Ended                          Pro
                  Year Ended       (unaudited)        Adj.(a)         Forma
ASSETS          --------------    -------------     -----------     ---------
                March 31, 1996    June 30, 1996

Current Assets:
 Cash               $ 29,520         $ 992,872                      $1,022,392
 Accts Receive
  - trade            139,551         1,305,614                       1,445,165
  - shareholders      98,503                --                          98,503
 Deposits &
  marketable
  securities           3,520            54,401                          57,921
 Miscellaneous            --            23,358                          23,358
 Inventory            27,169                --                          27,169
                    --------         ---------                      ----------
Total Current
  Assets             298,263         2,376,245                       2,674,508
                    --------         ---------                      ----------
Contracts
 Receivable
  non-Current             --           343,457                         343,457
                    --------         ---------                      ----------
Property &
 Equipment           142,161           102,176                         244,337
Less: Accum.
      Deprec.         13,379            68,889                          82,268
Net Property
 & Equipment         128,782            33,287                         162,069
                    --------         ---------                      ----------
Other Assets
 - Goodwill               --                --       2,064,291       2,064,291
 - Copyrights      1,700,000                --                       1,700,000
 - Customer Base     653,752                --                         653,752
                    --------         ---------                      ----------
                   2,353,752         2,752,989                       4,418,043
Less: Accum.
      Amort.         191,547                --                         191,547
                    --------         ---------                      ----------
Net Other Assets   2,162,205                --       2,064,291       4,226,496
                    --------         ---------      ----------      ----------
 TOTAL ASSETS     $2,589,250        $2,752,989      $2,064,291      $7,406,530
                    --------         ---------      ----------      ----------

<PAGE>

                         DCI Telecommunications, Inc.
                     Pro Forma Consolidated Balance Sheet
                 (to include acquisition of Muller Media, Inc.
                                  PAGE 2 of 2
                                       
                                        Muller Media
LIABILITIES &               DCI          Year Ended                    Pro
 SHAREHOLDERS           Year Ended       (unaudited)     Adj.(a)      Forma
 EQUITY               --------------    -------------  -----------   ---------
                      March 31, 1996    June 30, 1996
Current Liabilities:
Bank overdraft             $ 42,004               --                $  42,004
Notes &
 settlements payable        198,426               --                  198,426
Accounts payable            326,419           26,663                  353,082
Participations
  payable                        --        1,109,465                1,109,465
Accrued expenses & taxes      8,500          140,202                  148,702
                           --------        ---------               ----------
Total Current Liab          575,349        1,276,330                1,851,679
                           --------        ---------               ----------
Participations payable-
 non-current                     --          294,921                  294,921
Long Term Debt               84,380               --                   84,380
Deferred Income Taxes            --          246,029                  246,029
Commitments &  Conting.          --               --                       --

Shareholders' Equity:
 9.25% cumul.convert.,
  prefer.stock $100 par
  value,9,000,000 shares
  authorized, 29,076
  issued/outstanding;       305,000               --                 305,000
 Common stock, $.0001
  par value 500,000,000
  shares authorized
  2,376,014 issued &
  outstanding                   238            1,000     (880)(B)        358
 Paid in Capital          1,658,618               --    2,999,880  4,658,498
 Subscriptions for
  common stock               69,800               --                  69,800
 Treasury Stock                 (29)              --                     (29)
 Retained earnings (deficit)
 (since 12/31/95)          (104,106)         934,709    (934,709)   (104,106)
  Total Shareholders'
     Equity               1,929,521          935,709   2,064,291   4,929,521
                         -----------       ---------   ----------  ----------
Total Liab. &
Shareholders' Equity     $2,589,250       $2,752,989  $2,064,291  $7,406,530

(A) Record purchase price of Muller & eliminate Muller equity at acquisition.
(B) Eliminate Muller stock (1000) and record new stock issued (120).

<PAGE>

                         DCI Telecommunications, Inc.
                Pro Forma Consolidated Statement of Operations
                 (to include acquisition of Muller Media, Inc.

                                  Muller Media
                      DCI          Year Ended                            Pro
                  Year Ended       (unaudited)        Adj.(a)           Forma
                --------------    -------------     -----------     ---------
                March 31, 1996    June 30, 1996

Net Sales           $814,016       $2,108,746                     $2,922,762
Cost of Sales        476,243        1,214,824                      1,691,067
                     -------       -----------                    -----------
   Gross Profit      337,773          893,922                      1,231,695
                     -------       -----------                    -----------
Selling, General
 & Admin Expenses    365,250          348,177                        713,427
Salaries & Comp.     338,217          326,079                        664,296
Professional Fees     55,497           15,868                         71,365
Consulting Fees       73,568              --                          73,568
Amort. & Depr.       191,924           54,700          103,214       349,838
                   ---------       -----------         --------   -----------
                   1,024,456          744,824          103,214     1,872,494
                   ---------       -----------         --------   -----------
Income (Loss)
 from Operations    (686,683)         149,098         (103,214)     (640,799)
                  ----------       -----------                    -----------

Other Inc. & (Expense):
 Interest Expense    (30,670)          (1,667)                       (32,337)
 Interest Income          --           45,543                         45,543
                  ----------       -----------                    -----------
                     (30,670)          43,876                         13,206
                  ----------       -----------                    -----------
Net Inc.(Loss)
 before Inc. Taxes  (717,353)         192,974         (103,214)     (627,593)
Income Taxes              --         (105,310)         105,310            --
                  ----------       -----------                    -----------
Net Income(Loss)   ($717,353)        $ 87,664         $  2,096     ($627,593)
Net (loss) per
 common share         ($0.37)                                         ($0.20)
                  ----------                                      -----------
                  ----------                                      -----------
Weighted average
 common shares
   outstanding     1,959,014                                       3,159,014
                  ----------                                      -----------

(a) Amortize goodwill over 20 years

<PAGE>
                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                         
                         DCI Telecommunications, Inc.

                         
                         Joseph J. Murphy
                         ___________________________
                         Joseph J.  Murphy
                         President
                         Date: January 7, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission