DCI TELECOMMUNICATIONS INC
S-1, 1997-07-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: TATUM PETROLEUM CORP, 10KSB40, 1997-07-14
Next: SEAMAN FURNITURE CO INC, SC 13D/A, 1997-07-14



                       DCI TELECOMMUNICATIONS, INC.
                                     
                     2,174,865 Shares of Common Stock
  
  
        This  Prospectus relates to 2,174,865 shares of Common Stock, $.001
  par  value  (the  "Common  Stock") of DCI Telecommunications,  Inc.  (the
  "Company")  which are to be registered due to contractual obligations  of
  the  Company to do so. It is not anticipated by the Company nor  has  the
  Company been advised by any shareholders that the shares registered as  a
  result of this submission will be offered for sale to the public.
  
        The  Common  Stock is traded on the OTC Bulletin  board  under  the
  symbol  "DCTC".  On June 30,1997, the closing sale price  of  the  Common
  Stock,  as  reported by the OTC Bulletin Board was $1.72 per  share.  See
  "Price Range of Common Stock and Dividends".
  
  THE  SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.  SEE  "RISK
  FACTORS" AT PAGE 4.
  
  THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED   BY   THE
  SECURITIES  AND  EXCHANGE COMMISSION OR ANY STATE  SECURITIES  COMMISSION
  NOR  HAS  THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE  SECURITIES
  COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
  REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
  
  
                The date of this Prospectus is July 9, 1997
<PAGE>

                           AVAILABLE INFORMATION

The  Company is subject to the informational requirements of the Securities
Exchange  Act of 1934, as amended (the "Exchange Act"), and, in  accordance
therewith, files reports, proxy statements and other information  with  the
Securities  and  Exchange Commission (the "S.E.C.").  Such  reports,  proxy
statements and other information filed by the Company can be inspected  and
copied at the public reference facilities of the S.E.C. at 450 Fifth Street
N.W. (Room 1024), Judiciary Plaza, Washington, DC 20549; as well as at  the
Regional  Offices of the S.E.C. located at Northwestern Atrium Center,  500
West  Madison Street (Suite 1400), Chicago, Illinois 60661; and Seven World
Trade  Center  (13th  Floor),  New York, New York  10048.  Copies  of  such
material can be obtained from the Public Reference Section of the S.E.C. at
450 Fifth Street N.W., Washington, DC 20549 at prescribed rates.

The  Company  has filed with the S.E.C. in Washington, D.C., a Registration
Statement  on  Form S-1 under the Securities Act of 1933  (the  "Act"),  as
amended, with respect to the Common Stock offered hereby (the "Registration
Statement").  This Prospectus does not contain all of the  information  set
forth in the Registration Statement, certain parts of which are omitted  in
accordance  with  the  rules and regulations of  the  S.E.C.   For  further
information with respect to the Company and the securities offered  hereby,
reference is made to the Registration Statement, including the exhibits and
financial statements and schedules, if any, filed therewith or incorporated
therein  by reference. Statements contained in this Prospectus  as  to  the
contents  of  any contract or other document are not necessarily  complete,
and  in  each  instance, reference is made to the copy of such contract  or
other  document  files  as  an  exhibit to the  Registration  Statement  or
incorporated  therein by reference, each statement being qualified  in  its
entirety  by  such  reference. The Registration  Statement,  including  the
exhibits thereto, may be inspected without charge at the S.E.C.'s principal
office  in Washington, DC, and copies of any and all parts thereof  may  be
obtained  from  such  office after payment of the fees  prescribed  by  the
S.E.C.

<PAGE>
                            PROSPECTUS SUMMARY

The  following summary should be read in conjunction with, and is qualified
in its entirety by, the more detailed information and financial statements,
including the notes thereto, appearing elsewhere in this Prospectus. Unless
the  context  indicates otherwise in this Prospectus (i) all references  to
DCI  or  the "Company" refer to DCI Telecommunications, Inc., and (ii)  all
references  to  Consolidated Financial Statements refer  to  the  financial
statements of DCI.

                                THE COMPANY

DCI  Telecommunications,  Inc.  (the  "Company")  is  engaged  through  its
operating  subsidiaries  in  long  distance  telecommunications,    prepaid
cellular and  Internet related products and services.  The Company  through
the  acquisition  of Crossmain Limited (since renamed DCI  UK  Limited),  a
London  based  company,  is involved in providing long  distance  telephone
service to businesses and individuals through a private leased line network
being   established   throughout   Europe   where   deregulation   in   the
telecommunications industry is just now being implemented.  A  leased  line
network  from one country to another is one of the least expensive  methods
for a small company to gain entry into the long distance business.

CardCall International Holdings, Inc. (and its subsidiaries CardCall UK and
CardCaller  Canada),  also acquired by the Company,  develops  and  markets
standard prepaid phone cards as well as voice-activated prepaid phone cards
through an extensive and growing distribution network for its products  and
services  throughout  Europe and Canada. A prepaid phone card  permits  the
holder of the card to place long distance and international calls from  any
touch-tone  phone,  eliminating the need for coins and collect  calls.  The
card  user,  who  has prepaid for telephone minutes, simply  dials  an  800
number   which  connects  the  user  to  one  of  the  Company's  switching
facilities.   The  caller  is  then  prompted  for  his  or  her   personal
identification number (PIN) and destination phone number. The call is  then
routed through the Company's switch to the ultimate destination via a  long
distance carrier.

The  Company,  through its Privilege Enterprises Limited subsidiary  (PEL),
designs  and  markets corporate sponsored value-added phone  cards  (called
Privilege  Cards)  and specialized card-based membership  programs  to  the
international  consumer and commercial marketplaces. PEL has established  a
merchant  network of over 8,000 businesses in the United States who  accept
the   Privilege Card and offer the card holder some form of discount,  free
gift or "privilege".

CardCaller Canada (CCC), a DCI subsidiary recently announced the launch  of
its  first  prepaid cellular telephone. This new and exciting  product  was
developed in large part for the over 30% of applicants who are rejected for
cellular service due to either poor credit or no credit history. CCC  is  a
switch  based  reseller utilizing its own prepaid switching platform  which
enables  it to offer customized prepaid cellular service that is  extremely
suitable for Canadian based users.

R&D  Scientific has developed a proprietary data monitoring  system  for  a
number  of  industries  including hospitals,  blood  banks,  pharmaceutical
companies  and  government institutions. It assembles  and  sells  a  broad
product line of data acquisition and control devices for personal computers
and  has recently introduced a wireless probe which allows the sending  and
receiving of digital data over existing electrical wiring.

Muller   Media   is  engaged  in  the  business  of  purchasing,   selling,
distributing,  licensing  and  otherwise dealing  in  the  acquisition  and
transfer  of  motion picture and other entertainment media  principally  to
major television and cable networks.

<PAGE>

The Company's corporate strategy takes into consideration the opportunities
the  Internet  may provide in the telecommunications area. In this  regard,
the  Company acquired CyberFax, Inc. which immediately gives the Company  a
product  which  integrates a communication tool used  world-wide  with  the
Internet.  CyberFax  software and hardware allows fax to  fax  transmission
over  the  Internet in real-time (not store and forward) with delays  which
are virtually nil and with standard confirmation protocols.

The  Company's  growth  plan  is  based  on  internal  product  development
supported   by   strategic  acquisitions  and   joint   ventures   in   the
telecommunications  area which will immediately and  significantly  enhance
its  product  offerings,  distribution  channels,  market  penetration  and
earnings.

The  Company's principal executive offices are located at 611 Access  Road,
Stratford, CT 06497, and its telephone number is (203) 380-0910.

<PAGE>
                       Summary Financial Information
                   (In thousands except per share data)

The  summary financial data set forth below is derived from and  should  be
read  in  conjunction  with the financial statements, including  the  notes
thereto,  appearing  elsewhere in this Prospectus. See  "The  Company"  and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations".

                                                       

                                    Fiscal Year Ended March 31,
                                  __________________________________
                                1997      1996       1995    1994   1993
Statements of Income Data: (a)

Revenues ..............        $2,794    $1,842    $   110   $ ---   $ ---

Income (loss) from operations    (372)     (681)    (1,021)  (  79)   (342)

Net income (loss) .........      (373)     (712)    (1,095)   (104)   (844)

Earnings (loss) per share (b)  ($0.07)   ($0.36)    ($1.95) ($1.30) ($13.10)


                                              March 31,
                                       1997              1996
Balance Sheet Data:

Working capital ...............     $  1,769             ($ 288)

Total assets .................        10,734              2,607

Total long-term debt, including
   current maturities                    180                 84

Total shareholders' equity ...         5,931              1,926

(a)  Includes the results of purchased businesses from acquisition dates,
     except for Travel Source which was treated as a pooling of interest.
     (Data for Travel Source not available 1993-1995)
(b) Adjusted to reflect a one for twenty reverse stock split effected
    January 25, 1995, a forty for one split effective March 7, 1996 and
    a one for four hundred reverse split effected March 14, 1996

<PAGE>                                     
                               RISK FACTORS

The  purchase  of  shares of Common Stock involves a high degree  of  risk.
Prospective  investors should carefully consider the following factors,  in
addition  to  other  information  contained  in  this  Prospectus,   before
purchasing  shares of  Common Stock.

Limited Operating History; Lack of Profitable Operations; Negative Cash
Flow; Early Stage Company

Prospective  investors have limited historical financial information  about
the  Company upon which to base an evaluation of the Company's performance.
Since  inception,  the  Company has sustained substantial  net  losses  and
negative  cash flow, due primarily to start-up costs, interest expense  and
charges  for  depreciation  and amortization  of  capital  expenditures  to
develop its products. The Company expects to continue experiencing negative
cash  flow through at least the third quarter of 1997, and may continue  to
do  so  thereafter while it develops and expands its distribution  channels
for  existing and new products, even if additional individual  products  of
the  Company become profitable and generate positive cash flow. Prospective
investors should be aware of the difficulties encountered by enterprises in
the  early  stages  of development, particularly in light  of  the  intense
competition  characteristic of the industry in which the Company  competes.
There  can be no assurance that realization of the Company's business  plan
will  result  in  profitability or positive cash flow for  the  Company  in
future  years.   See  "Management's Discussion and  Analysis  of  Financial
Condition and Results of Operations", "Business" and "Industry".

Need for Additional Financing for Growth

In  order  to finance capital expenditures and related expenses for  growth
and system development, the Company will require substantial investment  on
a  continuing basis. The shares of Common Stock registered hereby have been
issued  or  are  issuable  in  connection with  acquisitions  and  services
relating to the growth and development of the Company. However, the Company
will  need to obtain additional financing in order to continue to penetrate
its  new and existing markets. If it does not obtain such financing,  there
is  no  assurance  that  the  additional funds necessary  to  complete  the
development  and expansion of the Company's distribution channels  for  its
card-based  products  and  for  other programs  described  herein  will  be
available  on satisfactory terms and conditions, if at all. To  the  extent
that  any  future financing requirements are satisfied through the issuance
of  equity securities, investors may experience significant dilution in the
net tangible book value per share of Common Stock. The amount and timing of
the  Company's  future capital requirements will depend upon  a  number  of
factors,  many  of  which are not within the Company's  control,  including
programming costs, capital costs, marketing expenses, staffing levels,  and
competitive conditions. There can be no assurance that the Company's future
capital requirements will be met or will not increase as a result of future
acquisitions, if any.  Failure to obtain any required additional  financing
could adversely affect the growth of the Company and ultimately could  have
a  material  adverse  effect  on the Company.   See  "Risk  Factors  "  and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations-Liquidity and Capital Resources".

Consumer Preferences and Industry Trends

The  telecommunications industry market in which the Company  operates,  is
characterized by frequent introduction of new products and services, and is
subject  to  changing consumer preferences and industry trends,  which  may
adversely  affect  the  Company's  ability  to  plan  for  future   design,
development  and  marketing of its products and services.  These  are  also
characterized   by  rapidly  changing  technology  and  evolving   industry
standards,  often resulting in product obsolescence or short  product  life
cycles.  The proliferation of new telecommunication technologies, including
personal  communication services, cellular telephone products and  services
and  prepaid  phone  cards employing alternative technologies,  may  reduce
demand  for  prepaid  phone cards generally as  well  as  for  phone  cards
employing remote technology.

<PAGE>

Competition

The  markets  for  telecommunication products and services  throughout  the
world  are constantly being redefined as new products are brought to market
and  existing product life cycles are shortened. The Company's success will
be  highly dependent on anticipating and responding to the constant changes
and ensuring that it can continue to compete on the basis of price, service
and  product  offerings. The number of participants in the  long  distance,
prepaid  phone  and value added card industry is extensive.  The  Company's
long distance services in Europe and its global card based products compete
for  corporate  and  consumer recognition which have  achieved  significant
international,  national  and  regional consumer  loyalty.  Many  of  these
products and services are marketed by companies which are well-established,
have  reputations for success in the development and sale of  products  and
services and have significantly greater financial, marketing, distribution,
personnel  and  other resources than the Company, thereby  permitting  such
companies  to  implement  extensive advertising and promotional  campaigns,
both  generally  and in response to efforts by additional  competitors,  to
enter into new markets and introduce new products and services.

Risk of Litigation

Litigation in the telecommunication industry has been used as a competitive
tactic  both  by  established companies seeking to protect  their  existing
positions in the market and by emerging companies attempting to gain access
to  the market. In such litigation, complaints may be filed on a variety of
grounds,  including antitrust, breach of contract, trade secret, patent  or
copyright infringement, patent or copyright invalidity, and unfair business
practices.  If the Company is forced to defend itself against such  claims,
whether  or  not  meritorious, the Company is likely to  incur  substantial
expense  and  diversion of management attention, and may  encounter  market
confusion  and  the  reluctance of licensees  and  distributors  to  commit
resources to the Company's products.

Development of Markets

The  Company's success depends on its ability to develop both domestic  and
international markets for its products. There can be no assurances that the
Company will continue to market its products successfully or that a  larger
market for its products will continue to develop.

Reliance on Key Distributors

In  the  near  term, the Company's success in the prepaid  phone  card  and
motion picture markets may depend on a number of large orders from a  small
group of distribution companies, which creates a risk that the loss of  any
one  distributor  may have a significant adverse impact  on  the  Company's
financial results.

Management of Growth

The  Company's ability to render quality services and to produce and market
large  volumes  of  quality products at competitive prices depends  on  its
ability  to implement and continually expand its operational and  financial
systems,  recruit additional employees and train, manage and motivate  both
current  and  new employees. Furthermore, the Company must fully  integrate
the  existing  operations of newly acquired operating businesses  with  the
Company's general business. Failure to effectively manage the growth of the
Company  or the transition in officers of the Company would have a material
adverse effect on the business of the Company.

<PAGE>

Reliance on Key Personnel

The Company's businesses are managed by several key executive officers, the
loss  of  whom  could have a material adverse effect on  the  Company.  The
Company  believes that its continued success will depend in large  part  on
its  continued  ability to attract and retain highly skilled and  qualified
personnel.  See "Management".

Dependence on Contractors for Manufacturing

The  Company uses outside manufacturers for its card-based products and  is
substantially  dependent  on the ability of its  manufacturers  to  provide
adequate  inventories of quality cards on a timely basis and  on  favorable
terms. The Company's manufacturers also produce phone cards for certain  of
the  Company's competitors, as well as other large customers, and there can
be  no  assurance  that such manufacturers will have sufficient  production
capacity  to  satisfy  the  Company's inventory or scheduling  requirements
during  any period of sustained demand. Although the Company believes  that
its  relationship with its manufacturers is satisfactory and that  numerous
alternative sources for its cards are currently available, the loss of  the
services  of such manufacturers or substantial price increases  imposed  by
such  manufacturers, would have a material adverse effect on  the  Company.
Failure or delay by such manufacturers in supplying cards to the Company on
favorable terms could also adversely affect the Company's operating margins
and the Company's ability to obtain and deliver products and services on  a
timely and competitive basis.

Volatility of Stock Price

Factors  such as announcements of the results of trials or the introduction
of new products by the Company or its competitors, market conditions in the
telecommunications and emerging growth sectors and rumors relating  to  the
Company  or  its competitors may have a significant impact  on  the  market
price  of  the Common Stock. Furthermore, the stock market has  experienced
volatility  that  has  particularly affected the market  prices  of  equity
securities  of  many  emerging growth companies in  the  telecommunications
industry.  This  volatility  has  often been  unrelated  to  the  operating
performance  of  such companies. These market fluctuations could  adversely
affect the price of the Common Stock.


Regulation

Long distance telecommunications services are subject to regulations within
the  United  States by the Federal Communications Commission  (the  "FCC"),
state  regulatory  authorities and comparable authorities  in  the  various
foreign countries in which the Company operates. Among other things,  these
regulatory  authorities impose regulations governing the rates,  terms  and
conditions  for interstate, intrastate and international telecommunications
services. Changes in existing laws and regulations, particularly relaxation
of   existing  regulations  resulting  in  significantly  increased   price
competition, may have a significant impact on the Company's activities  and
on  the  Company's operating results. The Company believes that  it  is  in
substantial  compliance  with  all material  laws,  rules  and  regulations
governing  its  operations  and has obtained,  or  is  in  the  process  of
obtaining, all licenses, tariffs and approvals necessary for the conduct of
its  business  including all licenses needed for its European operations  .
There can be no assurance, however, that the Company will be able to obtain
required  licenses  or approvals in the future or that the  FCC,  state  or
country regulatory authorities will not require the Company to comply  with
more  stringent  regulatory  requirements. Adoption  of  new  statutes  and
regulations  and expansion of the Company's operations into new  geographic
markets  could require the Company to alter methods of operation, at  costs
which  could  be  substantial, or otherwise limit  the  types  of  services
offered by the Company. There can be no assurance that the Company will  be
able  to  comply with additional applicable laws, regulations and licensing
requirements.

<PAGE>

Shares Eligible for Future Sale or Issuance

The  Company has 9,227,961 shares of Common Stock outstanding at  June  11,
1997  and  500,000,000  authorized shares of  Common  Stock  available  for
issuance, of which 10,000,000 shares are reserved for issuance pursuant  to
the  Company's stock option plans. The average exercise price per share  of
9,871,706  outstanding options granted is $.20 per share. Of the shares  of
Common  Stock  outstanding, 1,521,709 shares will be available  for  public
sale  subject  to  (i)  the limitations of Rule 144 promulgated  under  the
Securities  Act  and  (ii)  the agreement of all  directors,  officers  and
warrant  holders and certain employees and other holders of 494,287  shares
of  Common Stock not to sell such shares for 360 days following the date of
this  Prospectus without the consent of the Company. In addition,  existing
stockholders  of  the  Company holding approximately  2,639,742  shares  of
Common  stock, which shares are included in the 9,227,961 shares referenced
above,  have  been  granted  certain "piggyback" registration  rights  with
respect to such shares of Common Stock. Sales of substantial amounts of the
Common  Stock  in  the  public market, or the availability  of  substantial
amounts  of  the  Common Stock for such sale, could  adversely  affect  the
prevailing  market price of the Common Stock. Further, the  authorized  and
unreserved shares of Common Stock available for issuance may be issued from
time  to time upon authorization of the Board of Directors, without further
approval  by  the  stockholders  unless required  by  applicable  law.  The
issuance of such shares of Common Stock by the Company could result in  the
dilution  of the voting power of the shares.  See "Description  of  Capital
Stock" and "Shares Eligible for Future Sale."

Ability to Pay Dividends

The  Company  has  not  paid dividends, and does  not  intend  to  pay  any
dividends  in the foreseeable future, since earnings, if any, are  expected
to  be  retained for use in the development and expansion of the  Company's
business.

<PAGE>
                         FORMATION OF THE COMPANY
                                     
DCI Telecommunications, Inc. (the "Company") was originally incorporated on
February  4,  1985 as ALFAB, Inc. and subsequently became  Fantastic  Foods
International,  Inc.  ("Fantastic Foods") after a reorganization  in  1991.
Fantastic  Foods  on  December  30,  1994  acquired  the  assets  of  Sigma
Telecommunications, Inc., valued at $140,000, in exchange for four hundred,
eighty thousand (480,000) shares of Fantastic Foods common stock valued  at
$140,000.  Concurrent  with  the  merger,  the  name  was  changed  to  DCI
Telecommunications, Inc.

On January 5, 1995 the Company acquired certain assets of Sigma Industries,
Inc.  (Alpha  Products), totaling $672,400, in exchange for eight  hundred,
fifty  thousand  (850,000) shares of the Company's common stock  valued  at
$672,400 for the assets of Alpha Products, Inc. which totaled $672,400.

On  June  19,  1995, the Company entered into an agreement to  acquire  the
common  stock  of R&D Scientific Corporation ("R&D") in a stock  for  stock
purchase,  with  the Company exchanging 106,250 shares  for  all  of  R&D's
outstanding  stock.  The stock of both companies is being  held  in  escrow
pending  certain  cash infusion requirements. The Company  was  granted  an
extension  until  December  31,  1997 to  complete  the  cash  infusion  of
$150,000,  of  which  $95,000  has  already  been  infused,   in  order  to
consummate  the  transaction with R&D. In consideration for the  extension,
R&D  has the right to terminate the purchase and sale contract at its  sole
discretion prior to DCI making the cash infusion.

On  November 5, 1996 the Company and P.L. Bettencourt and Associates  (PLB)
executed  an  agreement  providing for the  acquisition  of  PLB,  a  sales
management and marketing firm,  by the Company.

On  November  26,  1996, DCI entered into a stock purchase  agreement  with
Muller  Media,  Inc. ("Muller"), (a New York corporation  that  distributes
syndicated  programming  and motion pictures to the  television  and  cable
industry)  to acquire 100% of the outstanding common stock of Muller  in  a
stock  for  stock  purchase, with DCI exchanging one  million  two  hundred
thousand (1,200,000) shares of common stock for all of the common shares of
Muller. The DCI stock was valued at two dollars and fifty cents ($2.50) per
share  ($3,000,000  in  total). The shares  of  both  companies  have  been
deposited with an escrow agent but are included in outstanding common stock
for the year ended March 31, 1997 based upon the intention of the Company.

DCI  is  required  to  repurchase  the shares  for  $3,000,000,  if  Muller
exercises  a "put" option which commences on the earlier of 120  days  from
December  27,  1996, unless an extension is requested by DCI, which  Muller
cannot  unreasonably  withhold,  or 14  days  after  DCI  has  received  an
aggregate of $3,000,000 in net proceeds from the sale of its capital stock.
An  extension  was  granted by Muller through July 15,  1997.  The  selling
stockholders  also  have  an  option to keep DCI  stock  or  accept  up  to
$3,000,000 in cash from DCI.

On  March 25, 1997, DCI Telecommunications, Inc. acquired The Travel Source
Limited,  a Rhode Island corporation engaged in the travel agency business.
The transaction was a tax free exchange whereby DCI exchanged 29,412 shares
of its common stock for all of the stock of Travel Source Limited.

On  April  9,  1997, the Company acquired CyberFax, Inc.,  a  software  and
hardware  development  company specializing in fax  transmission  over  the
Internet.  The transaction was a tax free stock for stock transaction  with
DCI  exchanging 400,000 shares of its common stock for all of the stock  of
CyberFax, Inc.

On  April  22, 1997 DCI acquired Crossmain Limited, a London based  company
involved  in  the  direct  access long distance phone  business  throughout
Europe.  The  transaction involved a tax free exchange in  which  DCI  will
exchange  a certain number of shares of common stock for all the  stock  of

<PAGE>

Crossmain Ltd. Based upon the audited book value as of March 31,  1997.  In
addition, Crossmain has the ability to earn up to 4,285,714 shares  of  DCI
stock  over the next twenty four months based upon a formula correlated  to
quarterly earnings.

On  June  17,  1997  the  Company completed  the  acquisition  of  CardCall
International Holdings, Inc. ("CardCall") whereby DCI will acquire all  the
outstanding  common  shares  and warrants of CardCall  in  exchange  for  a
maximum  of  494,287 common DCI shares, 7,002,406 options to  purchase  DCI
stock  at  $.20 per share, and 741,432 warrants for DCI stock at $4.00  per
share.  CardCall  develops  and markets prepaid phone  cards  and  cellular
telephones.

<PAGE>

                MARKET FOR COMMON STOCK AND DIVIDEND POLICY
                                     
The Company's Common Stock is quoted on the OTC Bulletin Board.  Its symbol
is "DCTC."

The  quotations  set  forth represent prices between  dealers  and  do  not
include  retail  markups, markdowns or commissions and do  not  necessarily
represent  actual  transactions. These quotations were  obtained  from  the
National Association of Securities Dealers.

                    1997                     HIGH           LOW
               First quarter ended
               June 30, 1996                $1.31          $ .13

               Second quarter ended
               September 30, 1996           $3.81          $ .84

               Third quarter ended
               December 31, 1996            $2.63          $1.00

               Fourth quarter ended
               March 31, 1997               $5.50          $1.56

                    1996
               First quarter ended
               June 30, 1995                $3.13          $ .40

               Second quarter ended
               September 30, 1995           $1.20          $ .40

               Third quarter ended
               December 31, 1995           $  .90          $ .20

               Fourth quarter ended
               March 31, 1996               $4.50          $ .10

At  June 30, 1997, the bid and asked prices for the Company's Common  Stock
as so reported were $1.63 and $1.72 respectively. On that date, the Company
had approximately 2,000 holders of record of its Common Stock.

The  Company  has  outstanding options and warrants to  purchase  9,871,706
shares  and 881,432 shares, respectively, of Common Stock. As of  June  11,
1997,  the  Company also had outstanding approximately 1,521,709 shares  of
Common  Stock  the  sale  or  other transfer or disposition  of  which  was
restricted by the Securities Act. In the future, these shares may  only  be
sold in compliance with Rule 144, promulgated under the Securities act,  by
the availability of an exemption from registration under the Securities Act
or  by  their  registration thereunder. As of June 11, 1997,  approximately
60,868  of these shares of Common Stock would have been eligible  for  sale

<PAGE>

under Rule 144. During the period commencing June 11, 1997 and ending  June
11,  1998, an additional approximately 1,460,841 of such shares will become
eligible  for sale under Rule 144. The balance of such shares  will  become
eligible  for  sale  pursuant  to Rule 144 upon  the  expiration  of  their
respective  one-year  holding periods. In addition,  most  of  the  current
holders of outstanding Common Stock, options and warrants have "piggy-back"
registration  rights  with  respect  to  their  securities  should  certain
conditions be satisfied. Sales of outstanding Common stock pursuant to Rule
144 or otherwise could materially affect the trading price of the Company's
Common stock. See "Risk Factors - Shares Eligible for Future Sale".

S.E.C.  rules  impose  additional sales practice  requirements  on  broker-
dealers  who  recommend certain low priced "penny stock" to  persons  other
than  established  customers and institutional  accredited  investors.  For
transactions  covered  by  these  rules,  the  broker-dealer  must  make  a
determination that based on the purchaser's financial situation, investment
experience  and  investment objectives, an investment in  penny  stocks  is
suitable  for  such purchaser and that such purchaser (or  his  independent
advisor)  is  capable  of  evaluating the risks of  transactions  in  penny
stocks.  The  broker-dealer must also provide a  prospective  purchaser  of
penny  stocks with certain disclosure materials and obtain the  purchaser's
written  consent  to the transaction prior to the sale.  The  Common  stock
currently  is deemed to be "penny stock". Since broker-dealers must  create
an  extensive  paper  trail to sell penny stock,  many  investors  are  not
qualified  to  purchase penny stocks and classification as  a  penny  stock
often carries negative connotations, an investor may find it more difficult
to  dispose of, or to obtain accurate quotations as to the market value  of
the  securities offered hereby. An exemption from "penny stock" status will
be  available, however, as to the Common stock if and when the market price
therefor exceeds $5.00 per share, the Company's net tangible assets  exceed
$2,000,000  or the Company has average revenue of at least $6,000,000  over
the preceding three years.

To  date,  the Company has paid no cash dividends on its Common Stock.  The
Company  currently intends to retain all future earnings, if any,  to  fund
the  development  and  growth of its business, and it  therefore  does  not
anticipate paying any cash dividends in the foreseeable future.

<PAGE>

                         REGISTERING STOCKHOLDERS
                                     
The following table shows for each of the Registering Shareholders (i) the
number of shares of Common Stock beneficially owned by each of them as of
June 11, 1997 , (ii) the number of shares of Common Stock covered by this
Prospectus, and (iii) the number and the percentage of ownership if all
shares of Common Stock covered by this Prospectus were sold.

                                  Number of      Number of
                  Number of       Shares         Shares
                  Shares          Covered        Owned
Registering       Beneficially    By This        After       Percentage
Stockholder       Owned           Prospectus     Offering       of Class

Robert Muller       981,053        960,000        981,053         10.6
Dan Mulholland      240,000        240,000        240,000          2.6
Claude Dominique    200,000        200,000        200,000          2.2
Excalibur Ltd.      236,363        236,363        236,363          2.6
   Partnership
Anthony Heller      145,454        145,454        145,454          1.6
William Hechter      40,000         40,000         40,000           .4
Jefrob Glorich       50,909         50,909         50,909           .6
Jay Smith            72,727         72,727         72,727           .8
Donald Mactaggart   200,000        200,000        200,000          2.2
Lois Morris          14,706         14,706         14,706           .2
Sandra Perry         14,706         14,706         14,706           .2

Totals            2,195,918      2,174,865      2,195,918         23.8

To   the   best  of  the  Company's  knowledge,  none  of  the  Registering
Stockholders has had any material relationship with the Company or  any  of
its affiliates within the past three years except for their purchase of the
Common  Stock  offered hereby and convertible preferred  stock.  The  other
Registering  Stockholders acquired the Common Stock in a private  placement
as  part  of  acquisitions. The  Stockholders' shares are being  registered
pursuant  to  the  exercise  of  demand  registration  rights  received  in
connection with the purchase of such shares.

<PAGE>

                           PLAN OF DISTRIBUTION

The shares may be sold by the Selling Stockholders, or by pledgees, donees,
transferees or other successors-in-interest. Such sales may be made on  the
OTC Bulletin Board, in privately negotiated transactions, or otherwise,  at
market  prices or at negotiated prices. The shares may be sold  by  one  or
more  of  the following methods: (a) a block trade in which the  broker  or
dealer so engaged will attempt to sell the shares as agent but may position
and  resell a portion of the block as principal in order to consummate  the
transaction;  (b)  purchase by a broker or dealer  as  principal,  and  the
resale  by  such  broker  or  dealer  for  its  account  pursuant  to  this
Prospectus,  including resale to another broker or dealer; or (c)  ordinary
brokerage  transactions  and  transactions in  which  the  broker  solicits
purchasers.  In effecting sales, brokers or dealers engaged by the  Selling
Stockholders  may arrange for other brokers or dealers to participate.  Any
such  brokers  or  dealers may receive commissions or  discounts  from  the
Selling Stockholders in amounts to be negotiated immediately prior  to  the
sale.  Such  brokers  or  dealers and any other  participating  brokers  or
dealers  may  be  deemed to be "underwriters" within  the  meaning  of  the
Securities Act of 1933, as amended. Any gain realized by such a  broker  or
dealer  on  the  sale of shares which it purchases as a  principal  may  be
deemed  to  be  compensation to the broker or dealer  in  addition  to  any
commissions paid to the broker by the Selling Stockholders.

The Company will not receive any portion of the proceeds of the shares sold
by  the Selling Stockholders. There is no assurance that any of the Selling
Stockholders will sell any or all of the shares of Common Stock covered  by
this Prospectus.

The Selling Stockholders have advised the Company that during the time they
are  engaged  in  distribution of Common Stock covered by this  Prospectus,
they  will  comply with Rules 10b-5 and 10b-6 under the Exchange  Act,  and
pursuant  thereto:   (i) will not engage in any stabilization  activity  in
connection  with  the Company's securities; (ii) will furnish  each  broker
through  which Common Stock covered by this Prospectus may be  offered  the
number of Copies of this Prospectus which are required by each broker;  and
(iii) will not bid for or purchase any securities of the Company or attempt
to induce any person to purchase any of the Company's securities other than
as  permitted under the Exchange Act. Selling Stockholders who  may  be  an
"affiliated  purchaser" of the Company as defined in Rule 10b-6  have  been
further  advised that pursuant to Exchange Act Release 34-23611  (September
11, 1986), they must coordinate their sales under this Prospectus with each
other and the Company for purposes of Rule 10b-6.

<PAGE>

                              CAPITALIZATION

The  following  table  sets  forth  the  cash,  long-term  debt  and  total
capitalization of the Company, as of March 31, 1997: (i) on an actual basis
and  (ii)  on  a  pro  forma basis after giving effect to  the  adjustments
described in note (1) below.

                                                    (unaudited)
                                                 March 31,1997
                              __________________________________________
                                                       Pro forma
                                 Actual     Adjustments(1)  As adjusted(1)

Cash.................          $1,314,081                     $1,314,081

Long-term debt .........         $180,022                       $180,022

Stockholders' equity:
  9 1/4% Preferred Stock,
  $100 par value;
  5,000,000 shares authorized;
  29,076 outstanding...........   305,000                       305,000

  Common Stock, $.0001 par value,
  500,000,000 shares authorized;
  8,037,368 shares issued
  and outstanding.............        804                           804

Additional paid-in capital      6,122,152                     6,122,152

Deficit.................         (491,114)                     (491,114)

Unrealized Capital Loss ......     (5,495)                       (5,495)

Treasury stock at cost .....          (13)                          (13)

TOTAL SHAREHOLDERS
       EQUITY                   $5,931,334                   $5,931,334


(1) None

<PAGE>

                       UNAUDITED PRO FORMA CONDENSED
                   CONSOLIDATED STATEMENTS OF OPERATIONS
             FOR THE TWELVE MONTH PERIOD ENDED MARCH 31, 1997

The  following  table  summarizes  the  unaudited  pro  forma  results   of
operations  of the Company for the fiscal years ended March  31,  1997  and
1996,  assuming the acquisitions of CardCall, R&D, Muller, PEL  and  Travel
Source  had  occurred on April 1, 1995. The unaudited pro  forma  financial
information  presented  is not necessarily indicative  of  the  results  of
operations  that would have occurred had the acquisitions  taken  place  on
April 1, 1995 or of future results of operations.

                                      1997              1996
Net Sales                         $12,492,440       $ 7,905,300
Cost of Sales                      10,994,141         6,278,948
Gross Margin                        1,498,299         1,626,352
Selling,General and
     Administrative Expenses        5,504,727         4,133,439
(Loss) from  Operations            (4,006,428)       (2,507,087)
Interest Income                        49,205            40,149
Interest Expense                      (63,742)          (86,116)
Net (Loss)                        ($4,020,965)      ($2,553,054)
                                                     
(Loss) per Share                        ($.29)           ($ .22)
                                                     
Cash                              $ 1,479,122       $ 1,327,191
Accounts Receivable                 5,389,496         2,149,381
Fixed Assets, Net                   1,097,834           675,930
Intangible Assets                   5,392,652         2,162,205
Other Assets                          589,971           400,977
Total Assets                      $13,949,075       $ 6,715,684
                                    =========         ========
Accounts Payable and
    Accrued Expenses              $ 7,894,344       $ 3,201,400
Income Taxes                          407,398           386,231
Due to Related Parties                      -           363,292
Long-Term Debt                        236,624           176,529
Other Liabilities                     148,366           323,157
Total Liabilities                 $ 8,686,732       $ 4,450,609
                                    ========          ========

CyberFax and Crossmain (DCI UK) have been omitted as their operations  were
immaterial.

<PAGE>
            SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA

The  following selected consolidated financial data as of March  31,  1997,
1996 and 1995 are derived from the consolidated financial statements of DCI
Telecommunications,  Inc., which have been audited by  Schnitzer  &  Kondub
P.C., independent auditors, and are included elsewhere in this Prospectus.


                                   Fiscal Year Ended March 31,
                              __________________________________
                            1997     1996       1995    1994     1993
                               (In thousands, except per share data)
Statements of Income Data: (a)

Revenues ..............   $2,794    $1,842    $  110   $ ---     $ ---

Cost of Sales .........    1,944     1,400        46      --        --

Gross Profit ..........      850       442        64      --        --

Operating Expenses:

Sales, General & Admin..   1,222     1,123     1,085      79       342

Income (loss) from
     operations .....      (372)    (681)     (1,021)  (  79)     (342)

Net income (loss) .....    (373)    (712)     (1,095)   (104)     (844)

Earnings (loss)
    per share (b).....    ($.07)   ($.36)     ($1.95) ($1.30)  ($13.10)


                                            March 31,
                                       1997          1996

Balance Sheet Data:

Working capital ...............    $  1,769       ($  288)

Total assets .................       10,734         2,607

Total long-term debt, including
     current maturities                 180            84

Total shareholders' equity ...        5,931         1,926

(a) Includes the results of purchased businesses from acquisition dates,
    except for Travel Source which was treated as a pooling of interest.
    (Data for Travel Source not available 1993-1995).
(b) Adjusted to reflect a one for twenty reverse stock split effected
    January 25, 1995, a forty for one split effected March 7, 1996 and a
    one for four hundred reverse split effected March 14, 1996

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The  following discussion and analysis provides information that management
believes   is   relevant  to  an  assessment  and  understanding   of   DCI
Telecommunications, Inc. and its subsidiaries (collectively, the  Company),
consolidated  results  of operations and financial condition  for  the  two
years  ended  March 31, 1997.  The discussion should be read in conjunction
with  the  Company's  consolidated financial  statements  and  accompanying
notes.

The  Company, since its recent acquisitions, operates predominantly in  the
telecommunications  industry  providing  a  broad  range  of  communication
services.  The Company's services include long distance, cellular  as  well
as  Internet  connections.  Through continued investments and  fiscal  1997
business  acquisitions, the Company has expanded its business into  rapidly
developing  markets.  References herein to the years 1997,  1996  and  1995
refer to the Company's fiscal years ended March 31.

Acquisition Agreements

The  acquisitions of CardCall International, CyberFax and  DCI  UK  Limited
will  be  accounted for under the purchase method of accounting under  both
U.S.  and  United  Kingdom generally accepted accounting  principles.   The
Company  believes that CardCall International, operating with the  combined
networks,   financial  resources,  management,  personnel   and   technical
expertise of the Company, CyberFax and DCI UK Limited, will be better  able
to   capitalize   on   the   world  wide  growth   opportunities   in   the
telecommunications  industry.   In  addition,  the  Company  expects  these
companies  will  be  able to derive significant advantages  from  the  more
efficient utilization of their combined assets, management and personnel.

Principles of Consolidation

The  consolidated financial statements include the accounts of the  Company
and  its wholly owned subsidiaries, (Privilege Enterprises Limited and  The
Travel  Source,  Limited)  and  R&D  Scientific  and  Muller  Media   since
acquisition dates, as if the stock purchase agreements with R&D and  Muller
were completed.

Liquidity and Capital Resources

On December 30, 1994 and January 5, 1995 the Company acquired the assets of
Sigma  Telecommunications and Alpha Products through the issue of 1,330,000
shares  of  common  stock, and renamed the Company DCI  Telecommunications,
Inc.    The   liabilities  remaining  from  the  former   Fantastic   Foods
International,  Inc. at acquisition left the Company with negative  working
capital and little financing capability.  In June 1995 the Company acquired
R&D Scientific and in November 1996 acquired Muller Media, both through the
issue  of  common  stock.   The  acquisitions, particularly  Muller  Media,
greatly  improved the Company's financial position, and at March  31,  1997
the current ratio was a positive 1.9 to 1 and cash on hand was $1,300,000.

<PAGE>

However,  cash used in operations was $745,000 and $311,000  in  the  years
ended  March  31,  1997 and 1996 respectively.  The  Company  was  able  to
overcome  these shortfalls from the sale of common stock and proceeds  from
the exercise of stock options.

Shortly  after  the  close  of  fiscal year March  31,  1997,  the  Company
completed the acquisition of CardCall International, CyberFax and  DCI  UK,
which  combined will require significant amounts of cash to  finance  their
expansion plans.

The Company is continuing to pursue long-term financing for its acquisition
and  expansion  program, and with its currently unleveraged position,  will
most  likely engage in debt financing.  However, no assurance can be  given
that  additional financing will be available or, if available, that it will
be  on  acceptable  terms.  The ability to finance  all  new  and  existing
operations will be heavily dependent on external sources.

Consolidated Results of Operations

The  following provides a discussion of the Company's consolidated results,
comprised  of  the  Company  and its wholly owned subsidiaries,  (Privilege
Enterprises  Limited, and The Travel Source, LTD) and  R&D  Scientific  and
Muller  Media  as  if  the purchase agreements with  R&D  and  Muller  were
completed. References herein to the years 1997, 1996 and 1995 refer to  the
Company's Fiscal Years ended March 31.

Results of Operations - 1997 Compared to 1996

                        1997           1996
Net Sales           $2,793,948     $1,842,170

Net sales increased $951,778 or 52% in 1997 compared to 1996.  The increase
is  principally due to Muller Media sales since its acquisition in November
1996.   Small  increases  in  Technology  and  Travel  Agency  sales   also
contributed to the increase.

                        1997           1996
Cost of Sales       $1,943,704     $1,399,862

Cost  of sales increased $543,842 or 39% in 1997.  Cost of sales associated
with  Muller Media sales for the four months since its acquisition amounted
to  approximately $385,000.  In addition, cost of sales for the  Technology
Group  increased $137,000 due to more salaries being allocated to  cost  of
sales in 1997.

                                                1997        1996
Selling, General and Administrative           $408,810    $416,141

Selling,  General  &  Administrative  expenses  declined  $7,604  in  1997.
Expenses increased approximately $170,000 as a result of several months  of
activity  from  Muller  and  PEL (acquired  in  November  1996).   However,
increased favorable debt settlements, lower director fees and various other
reductions entirely offset the Muller and PEL increases.

<PAGE>

                              1997           1996
Salaries and Compensation   $438,867       $383,510

Salaries  increased $55,357 or 14% in 1997.  Salaries  of  Muller  and  PEL
since  their acquisition amounted to $176,830 but was significantly  offset
due to the allocation of more salaries to cost of sales.

                                        1997        1996
Professional and Consulting Fees      $96,880     $130,962

Professional  and  consulting  fees  declined  $34,082  or  26%  in   1997.
Increased  fees  as  a result of Muller and PEL activity since  acquisition
totaled  $40,874  and  was  offset  by  lower  fees  associated  with  debt
settlements  and the expanded use of internal resources for  administrative
responsibilities.

                                       1997         1996
Amortization and Depreciation        $277,737     $193,059

Amortization  and depreciation increased $85,812 in 1997.   A  full  year's
amortization  of  the  R&D copyright (acquired June  1995)  resulted  in  a
$57,500  increase,  and amortization of Muller goodwill beginning  in  1997
resulted in an additional $24,000.

Other Income and Expense

                        1997           1996
Interest (Expense)   ($20,799)      ($30,670)
Interest Income       $19,571           $120

Interest  expense  declined $9,871 in 1997 due to the  overall  decline  in
corporate debt.  Interest income in 1997 is almost entirely due to Muller's
short term investments.

Results  of Operations - 1996 Compared to 1995 (excluding Travel Source  in
both years since 1995 not available).

                        1996           1995
Net Sales            $ 814,016     $ 110,385

Net  sales in 1996 amounted to $814,016 compared to only $110,385 in  1995.
Sales  in  1996  include  a full twelve months of telecommunications,  data
acquisition and computer related sales as well as $544,404 medical  systems
sales  since the proposed acquisition of R&D Scientific on June  19,  1995.
Sales in 1995 reflect only three months of operations.

<PAGE>

Net  sales in 1995 represents sales of data acquisition, telecommunications
components  and collectible items since the acquisition of  DCI  and  Alpha
Products, or the last quarter of 1995.  There were no operations earlier in
the 1995 fiscal year.

                         1996           1995
Cost of Sales        $ 476,243       $ 46,657

Cost  of  sales  in 1996 reflects twelve months of telecommunication,  data
acquisition  and  computer  related costs  and  over  nine  months  of  R&D
Scientific costs, while 1995 costs reflects only three months of activity.

<PAGE>
                                   1996           1995
Salaries and Compensation      $ 338,217       $ 112,819

Salaries  and compensation rose from $112,819 in 1995 to $338,217  in  1996
almost  exclusively due to twelve months activity and the addition  of  R&D
Scientific versus only three months activity in 1995.
                         
                                            1996          1995
Selling, General and Administrative      $ 365,250     $ 125,868

Selling, general and administrative expenses increased to $365,250 in 1996,
compared  to  $125,868 in 1995.  The increase represents  utilities,  rent,
travel and other expenses associated with a full year of operations.

                                           1996         1995
Professional and Consulting Fees        $ 129,065    $ 768,631

Professional  and  consulting fees decreased from  1995  due  to  the  high
settlement  of  legal  issues  in the year ending  March  31,  1995.   This
variance  is also due to the inclusion in 1995 of stock related  to  Casino
Marketing   employees   (which  was  written  off   in   the   1996   quasi
reorganization) and stock to the former president and others  for  services
to establish the Company.

                                       1996            1995
Amortization and Depreciation       $ 191,924       $ 77,401

Amortization and depreciation increased to $191,924 in 1996 from $77,401 in
1995. Amortization in 1996 includes twelve months of customer base totaling
$65,375   and  ten  months  of  R&D  Scientific  copyrights  of   $112,500.
Amortization   in  1995  included  only  three  months  of  customer   base
amortization and $58,500 associated with Casino Marketing trademarks  which
was written off in 1996.
               
                                  1996           1995
Other Income and (Expense)    ($ 30,670)     ($ 74,494)

Net  other  expense declined $43,824 in 1996 compared to 1995,  principally
due  to  the inclusion in 1995 of settlement expenses associated  with  the
former  Fantastic Foods obligations. This was partially offset  by  $16,915
higher interest expense on notes and accounts payable in 1996.

<PAGE>
      
                REPORT OF INDEPENDENT CERTIFYING ACCOUNTANT


Shareholders and Board of Directors
DCI Telecommunications, Inc.

We  have  audited  the  accompanying consolidated  balance  sheets  of  DCI
Telecommunications,  Inc. as of March 31, 1997 and 1996,  and  the  related
consolidated statements of operations, stockholders' equity, and cash flows
for  each  of  the  two  years in the period ended March  31,  1997.  These
financial  statements  are the responsibility of the Company's  management.
Our  responsibility is to express an opinion on these financial  statements
based on our audit.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements. An audit also includes assessing the accounting principles used
and  significant estimates by management, as well as evaluating the overall
financial  statement  presentation. We believe that our  audits  provide  a
reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respect, the financial position of DCI Telecommunications,
Inc.  as of March 31, 1997 and 1996 and the results of its operations,  and
its  cash  flows  for each of the two years in the period ended  March  31,
1997, in conformity with generally accepted accounting principles.

As  discussed in Notes 1 and 3  the Company has not completed the  purchase
and  sale  agreement with R&D Scientific Corporation and the stock purchase
agreement  with  Muller  Media  Inc..  Although  management  believes   the
acquisitions  of  R&D  Scientific Corporation and Muller  Media  Inc.  will
occur,  no  assurance can be given that these acquisitions will occur.  The
financial statements do not include any adjustments that might result  from
the outcome of these uncertainties.



Schnitzer & Kondub, P.C.


Eastchester, New York
June 4, 1997

<PAGE>
      
                        DCI Telecommunications, Inc.
                        Consolidated Balance Sheets
                                                                     
                                                       March 31,
ASSETS                                           1997           1996
                                                                     
Current Assets:                                                      
Cash                                          $1,314,081       $42,198
Investments                                       43,575             -
Accounts Receivable                            2,286,430       141,510
Due from shareholders                             14,160        98,503
Prepaid expenses                                  43,088             -
Inventory                                         27,685        27,169
Total Current Assets                           3,729,019       309,380
                                                                     
Property and equipment                           429,419       156,812
Less: accumulated depreciation                   123,296        26,885
Net property and equipment                       306,123       129,927
                                                                     
Investment in CardCall International                                  
  Holdings, Inc.                               1,500,000             -
Accounts receivable                            1,114,389             -
Deferred financing costs                         175,242             -
Deposits                                          16,534         5,020
                                                                     
Other Assets - copyright                       1,700,000     1,700,000
    - customer base                              653,752       653,752
    - costs in excess of net assets acquired   1,989,823             -
                                               4,343,575     2,353,752
Less: Accumulated amortization                   450,923       191,547
Net other assets                               3,892,652     2,162,205
                                                                     
Total Assets                                 $10,733,959    $2,606,532
                                                                     
LIABILITIES AND SHAREHOLDERS' EQUITY
                                                                     
Current Liabilities:                                                 
Bank overdraft                                 $      -       $42,004
Notes and settlements payable                    40,391       198,426
Accounts payable and accrued expenses           252,541       356,656
Participations payable                        1,533,966             -
Income taxes payable                            133,219             -
                                                                     
Total Current Liabilities                     1,960,117       597,086
                                                                     
Participations payable                          888,307             -
Long Term Debt                                  180,022        83,655
Deferred Income taxes                           274,179             -
    Redeemable, convertible preferred
    stock $1,000 par and redemption value,
    2,000,000 shares authorized, 1,500 shares
    issued and outstanding                    1,500,000             -
                                                                     
Total Liabilities                             4,802,625       680,741
                                                                     
Commitments and Contingencies (Note 11)
                                                                     
      Shareholders' Equity:                                          
                                                                     
9.25% cumulative convertible, preferred
 stock $100 par value, 5,000,000 shares
 authorized, 29,076 shares issued and
 outstanding                                    305,000      305,000

Common stock, $.0001 par value,
  500,000,000 shares authorized,
  8,037,368 and 2,405,426 shares issued
  and outstanding                                   804           241
Paid in capital                               6,122,152     1,738,415
Treasury Stock                                      (13)          (29)
Unrealized Capital Loss                          (5,495)              
Retained earnings                                                    
subsequent to 12/31/95,                                              
  date of quasi-reorganization
  (total deficit eliminated $4,578,587)        (491,114)     (117,836)
                                                                     
Total Shareholders' Equity                    5,931,334     1,925,791
                                                                     
Total Liabilities and Shareholders' Equity  $10,733,959    $2,606,532
                                                                    
     See Accompanying Notes to Consolidated Financial Statements

<PAGE>

                       DCI Telecommunications, Inc.
                 Consolidated Statements of Operations
                                              
                                                     Year Ended March 31,
                                                       1997         1996     
                                                                           
 Net Sales                                          $2,793,948   $1,842,170 
 Cost of Sales                                       1,943,704    1,399,862 
                                                                            
 Gross Profit                                          850,244      442,308 
                                                                           
 Selling, General & Administrative Expenses            408,810      416,141 
 Salaries and Compensation                             438,867      383,510 
 Professional and Consulting Fees                       96,880      130,962 
 Amortization and Depreciation                         277,737      193,059 
                                                                             
                                                     1,222,294    1,123,672 
                                                                           
(Loss) from Operations                                (372,050)    (681,364) 

                                                                            
 Other Income and (Expense):
   Interest Expense                                    (20,799)     (30,670) 
   Interest Income                                      19,571          120 
                                                        (1,228)     (30,550) 
                                                                           
  Net (Loss)                                         ($373,278)   ($711,914) 
                                                                             
  Net (loss) per common share                           ($0.07)      ($0.36) 
                                                                           
 Weighted average common shares outstanding          4,986,139    1,988,426 
                                                                           
   See Accompanying Notes to Consolidated Financial Statements

<PAGE>

              Consolidated Statements of Stockholders' Equity
                    Years ended March 31, 1997 and 1996

                                                         Unrealized
                                 Added                    Capital
Preferred Stock   Common Stock   Paid in  Treas. Accum.   (Losses)
 Shares  Amount   Shares Amount  Capital  Stock  Deficit    Gains    Total
 ------ -------  ------- ------ --------  -----  -------  --------- -------
Balances, April 1, 1995
 2,750 $265,000 2,115,324 $212 $6,552,188   -- ($3,984,509)  --   $2,832,891

Shares issued for options exercised
    --       --    16,819    2    235,372   --      --       --      235,374

Shares issued for services
11,326       --    46,150    4    298,133   --      --       --      298,137

Shares issued for stock of R&D Scientific
    --       --   106,250   11  1,699,989   --      --       --    1,700,000

Shares canceled - employment contracts
    --       --        --   --   (781,237) (13)     --       --     (781,250)

Shares sold
15,000   40,000   120,883   12    116,972   --      --       --      156,984

Quasi reorganization  - 12/31/95
    --       --        --   -- (6,383,002) (16) 4,578,587    --   (1,804,431)

Net Loss
    --       --        --   --         --   --   (711,914)   --     (711,914)

Balances, March 31, 1996
29,076 $305,000 2,405,426 $241 $1,738,415 ($29) ($117,836)   --   $1,925,791


Shares issued for options exercised
    --       --   678,700  $68   $140,736   --      --       --     $140,804

Shares issued for services
    --       --   176,211   18     93,402   --      --       --       93,420

Shares issued for Stock of Muller Media
    --       -- 1,200,000  120  2,999,880   --      --       --    3,000,000

Shares issued for Stock of Bettencourt and Associates
    --       --     6,897    1     10,344   --      --       --       10,345

Shares sold
    --       -- 3,195,181  319  1,056,104   --      --       --    1,056,423

Shares issued for settlements
    --       --    42,000    4     83,320   --      --       --       83,324

Shares issued for investment in CardCall
    --       --   545,453   54        (54)  --      --       --            0

Shares cancelled
    --       --  (212,500) (21)         5   16      --       --            0

Change in unrealized capital losses
    --       --        --   --         --   --      --   (5,495)      (5,495)

Net Loss
    --       --        --   --         --   --   (373,278)   --     (373,278)

Balances March 31, 1997
29,076 $305,000 8,037,368 $804 $6,122,152 ($13) ($491,114) ($5,495) $5,931,334

See accompanying notes to consolidated financial statements

<PAGE>
                                     
                     DCI Telecommunications, Inc.
                 Consolidated Statements of Cash Flows
                                                                      
Cash Flows from Operating Activities:              Year Ended March 31,
                                                     1997       1996
Net Loss                                          ($373,278) ($711,914)
                                                         
Adjustment to reconcile net loss to net                               
cash from (used in) operating activities:                               

        Depreciation and amortization               277,737    193,059
        Stock issued for services                    11,120    266,671
        Note and Account Settlements               (146,819)   (92,231)
        Accrued Interest                                         5,600
        Loss on property disposition                            30,007
                                                                      
   Changes in assets and liabilities:                                 
     (Increase) Decrease in:                                          
        Investments                                     526           
        Accounts Receivable                         362,538    (86,388)
        Inventory                                      (516)     6,006
        Deposits                                     (1,214)    (7,360)
        Prepayments                                 (27,623)           
        Deferred Financing Costs                   (175,242)           
                                                                      
     Increase (Decrease) in:                                          
        Accounts Payable and accrued expenses      (254,928)    85,391
        Contracts Payable                          (319,563)           
        Income taxes                                (97,511)           
            Total Adjustments:                     (371,495)   400,755
        Net cash from (used in) operating
          activities                               (744,773)  (311,159)
                                                                     
Cash flows from (used in) investing activities:
        Additions to property, plant & equipment    (47,720)    (3,595)
        Cash acquired with acquisitions             878,586     22,807
        Investment in CardCall
             International                       (1,500,000)
        Investment in Muller Media                  (98,962)           
        Net cash (used in) from investing
            activities                             (768,096)    19,212
                                                                      
Cash flows from (used in) financing activities:
        Proceeds from stock options                 140,804    282,117
        Proceeds from sale of stock               1,056,422    145,000
        Bank overdraft                              (42,004)    11,936
        Payment of notes payable                     (5,492)    (2,454)
        Proceeds from sale of Preferred Stock     1,500,000           
        Proceeds from notes                                     16,595
        Note payable - shareholder                   15,479    (50,000)
        Due from Shareholders                       119,543    (91,784)
        Proceeds from affilates                                 12,043
        Net cash (used in) from financing
            activities                            2,784,752    323,453
                                                                      
Net Increase in cash                              1,271,883     31,506
Cash, Beginning of Year                              42,198     10,692
Cash, End of Year                                $1,314,081    $42,198

See Accompanying Notes to Consolidated Financial Statements

<PAGE>            
                       DCI Telecommunications, Inc.
                 Consolidated Statements of Cash Flows
                                                                             
                                                                             
                                                                             
                                                         Year Ended March31,
                                                          1997         1996
Supplemental disclosures of cash flow information:
                                                                             
Cash Paid for Interest                                  $21,000       $25,000
                                                                             
     Non cash investing and financing transactions:
      Acquisitions by stock issuance:                                        
          R&D Scientific                                           $1,700,000
          Muller Media                               $3,000,000
          Bettencourt and Associates                    $10,345           
      Non cash settlements                             $165,624           
      Fixed Assets Acquired by Debt                    $107,195           
                                                                             

See Accompanying Notes to Consolidated Financial Statements

<PAGE>

DCI Telecommunications, Inc.
Notes to Consolidated Financial Statements
Years Ended March 31, 1997 and 1996


Note 1.  Organization and Significant Accounting Policies

DCI Telecommunications, Inc. (the "Company") was originally incorporated on
February  4,  1985, as ALFAB, Inc. and subsequently became Fantastic  Foods
International,  Inc.  ("Fantastic Foods") after a reorganization  in  1991.
The  shareholders of Fantastic Foods International, Inc. at a  shareholders
meeting  on  December 30, 1994 approved the acquisition of  the  assets  of
Sigma  Telecommunications,  Inc.  in  a  stock  for  asset  purchase,  with
Fantastic  Foods exchanging four hundred, eighty thousand (480,000)  common
shares valued at $140,000 for the assets of Sigma Telecommunications,  Inc.
which  totaled $140,000.  Concurrent with the merger, the name was  changed
to DCI Telecommunications, Inc.

On  January  5,  1995  the Board of Directors approved the  acquisition  of
certain  assets of Sigma Industries, Inc. (Alpha Products) in a  stock  for
asset  purchase with DCI exchanging eight hundred, fifty thousand (850,000)
common  shares  valued at $672,400 for the assets of Alpha  Products,  Inc.
which  totaled $672,400.  The above acquisitions were accounted  for  using
the purchase method of accounting.

The Company's Board of Directors approved a one-for twenty reverse split of
its  common  stock on January 25, 1995, a forty for one split on  March  8,
1996  and  a  one  for  four  hundred reverse  split  on  March  14,  1996.
Accordingly,  the  financial  statements and related  footnotes  have  been
restated to reflect these transactions as of April 1, 1995.

In  the  year  ended March 31,1997 the Company acquired The Travel  Sources
Ltd.  ,  a  travel  agency, and the assets of Paul  Bettencourt  Associates
(PEL), a value added marketing card company. (see note 2)

On June 19, 1995, DCI entered into an agreement to acquire the common stock
of  R&D  Scientific Corp. ("R&D"), (a New Jersey Corporation which develops
computer software programs) for 106,250 shares (to be adjusted on or before
December  31,  1997  for a value of $1,700,000).   The  shares  are  to  be
exchanged  subject to the condition that the Company make a  cash  infusion
requirement  of  $150,000 to R & D. Such shares remain in  escrow  but  are
included in outstanding common stock for the years ended March 31, 1997 and
1996.  The Company was granted an extension until December 31, 1997 to make
the  cash  infusion  of $150,000, required by the agreement,  in  order  to
consummate  the  transaction with R&D. In consideration for the  extension,
R&D  has the right to terminate the purchase and sale agreement at its sole
discretion  prior to DCI making the cash infusion. As of  March  31,  1997,
$85,000 of the cash infusion was made by the Company.

<PAGE>

The  Company's financial statements include the operations of R&D from June
19,  1995,  the  date  of  the purchase and sale agreement.  The  financial
statements  do  not  include any adjustments that  might  result  from  the
termination of the purchase and sale agreement.

On  November  26,  1996, DCI entered into a stock purchase  agreement  with
Muller  Media,  Inc. ("Muller"), (a New York corporation  that  distributes
syndicated  programming  and motion pictures to the  television  and  cable
industry)  to acquire 100% of the outstanding common stock of Muller  in  a
stock  for  stock  purchase, with DCI exchanging one  million  two  hundred
thousand (1,200,000) shares of common stock for all of the common shares of
Muller. The DCI stock was valued at two dollars and fifty cents ($2.50) per
share  ($3,000,000  in  total). The shares  of  both  companies  have  been
deposited with an escrow agent but are included in outstanding common stock
for the year ended March 31, 1997  based upon the intention of the Company.


DCI  is  required  to repurchase the shares , for $3,000,000  ,  if  Muller
exercises  a "put" option which commences on the earlier of 120  days  from
December  27,  1996, unless an extension is requested by DCI, which  Muller
cannot  unreasonably  withhold,  or 14  days  after  DCI  has  received  an
aggregate of $3,000,000 in net proceeds from the sale of its capital stock.
An  extension  was  granted by Muller through July 15, 1997.   The  selling
stockholders  also   have  an option to keep DCI  stock  or  accept  up  to
$3,000,000 in cash from DCI.

The  Company's financial statements include the operations of  Muller  from
November  26,1996, the date of the stock purchase agreement. The  financial
statements  do  not  include any adjustments that  might  result  from  the
termination  of  the  stock purchase agreement or exercise  of  the  option
described above.

In the year ended March 31, 1995, DCI entered into an agreement to purchase
Casino  Marketing,  Inc.  In the year ended March  31,  1996,  the  Company
reversed   $1,624,500  of  the  net  remaining  investment  in   trademarks
associated  with  Casino  Marketing.  Since  the  transaction  with  Casino
Marketing,  Inc.  was not consummated, all of the 162,500 shares  of  stock
issued for the trademarks, which had been held in escrow, were returned  to
the  Company  and  were canceled. Amortization recorded in  the  first  two
quarters of 1996 totaling $117,000 was also reversed.

Quasi Reorganization

At  the  Annual Meeting of Shareholders on July 26, 1995, the  shareholders
approved a quasi reorganization of the Company to adjust the carrying value
of  assets and liabilities to their fair market value. The Company  reduced
its  inventory valuation by $63,182. The accumulated deficit of $4,578,587,
at  December  31,  1995,  the  effective date of  the  reorganization,  was
eliminated  in  full  and  charged to paid in  capital.  Retained  earnings
(deficit) starting date is January 1, 1996.

<PAGE>

Principles of Consolidation

The  consolidated financial statements include the accounts of the  Company
and  its wholly owned subsidiaries, (Privilege Enterprises Limited and  The
Travel Source, LTD.) and  R&D Scientific and Muller as if the purchase  and
sale agreement with R&D Scientific and stock purchase agreement with Muller
were completed.  Material inter-company balances and transactions have been
eliminated in consolidation.

Cash

For purposes of the statement of cash flows, the Company considers cash  as
cash  held in operating accounts and all highly liquid investments  with  a
maturity of three months or less to be cash equivalents.

Cash  includes $10,000 which is collateral for a $10,000 letter  of  credit
with a commercial bank that expires April 30, 1998.

The  Company maintains its cash balances at several financial institutions.
Accounts at these institutions are secured by the Federal Deposit Insurance
Corporation up to $100,000.  Uninsured balances are approximately  $840,000
at March 31, 1997.

Inventory

Inventory  of  $ 27,685, stated at the lower of cost or market  (first  in,
first out), consists of microchips, data acquisition and telecommunications
components.

Revenue Recognition

Revenue is recorded when goods are shipped or when services are rendered to
the  customer. The Company utilizes the direct write off method for valuing
accounts receivable.

Revenues  and expenses from the distribution of motion pictures  and  other
entertainment events are recognized in accordance with Financial Accounting
Standards  No.  53.  Revenues are recognized upon the commencement  of  the
television  and  cable  station's  license  period.   The  related  expense
incurred  in  the  distribution of motion pictures and other  entertainment
events  is  recognized as revenue is earned.  The primary  expense(cost  of
sales)   incurred  in  the  distribution  of  motion  pictures  and   other
entertainment events is the amount due the producers of the motion pictures
(reflected as participations payable in the financial statements).

Investments

The Company accounts for investments under Statement of Financial Accounting
Standards  No.  115,  which  requires  that  fixed  maturities  and   equity
securities  that  have  readily determined fair values  be  segregated  into

<PAGE>

categories  based upon the Company's intention for those securities.  Equity
securities  are classified as available for sale and stated  at  fair  value
with  unrealized  gains  and losses, net of related deferred  income  taxes,
reported as a separate component of shareholders' equity.

Realized  investment  gains  and  losses, accounted  for  by  the  specific
identification   method,  are  included  in  the  statements   of   income.
Investment income is recognized when earned.

Property and Equipment

Property and equipment is stated at cost.  Major additions are capitalized;
expenditures  for  repairs and maintenance are charged against  operations.
Depreciation  is  calculated  under  the  straight-line  method  over   the
anticipated useful lives of the assets which range from 5 to 7 years.

Copyright

In  connection  with  the purchase and sale agreement with  R&D  Scientific
Corp. on June 19, 1995, the Company  acquires a copyright on R&D's Datatron
System  for  tamper  proof data acquisition. The  copyright  is  valued  at
$1,700,000   which  is  being  amortized  over  ten  years.     Accumulated
amortization at March 31, 1997 was $282,500.

Cost in Excess of Net Assets Acquired

Cost  in  excess of net assets acquired (Goodwill) of $1,989,823 represents
the consideration paid in excess of net assets acquired in the Muller Media
acquisition.  Accumulated amortization at March  31,  1997  was  $24,  000.
Goodwill is being amortized over  20 years.

Deferred Compensation

Certain  officers  of  the  Company  received  stock  options  as  part  of
compensation agreements entered into in 1995. The options were exercised in
1995  and the value of the options, based upon quoted market prices of  the
Company's  stock  was  being amortized over six  years,  the  term  of  the
employment  agreement.  During the twelve months ended March 31,  1995  the
Company  issued  125,000 shares of its $.0001 par value  common  stock  for
services provided to the Company and under employment contracts.

Subsequent to March 31, 1996, the Company agreed to cancel the options  and
shares  with respect to such employment agreements. This transaction  which
has  the  impact of reducing deferred compensation and paid in capital,  by
$759,550 and $781,237, respectively was recorded as if the event took place
as  of  March 31, 1996. The shares, which are to be canceled, are shown  as
treasury stock as of March 31, 1997.

Customer Base

The  customer base, of $653,752, relates to the value of the customer  list
acquired  with  the  asset  acquisition of  Alpha  Products  and  is  being
amortized  over ten years. Accumulated amortization at March 31,  1997  was
$144,423.

<PAGE>

Income Taxes

The  Company  accounts  for  income  taxes  under  Statement  of  Financial
Accounting  Standard No. 109, "Accounting for Income Taxes."   The  Company
files  a  consolidated tax return with its subsidiaries. Muller  and  R&  D
Scientific file separate tax returns based upon their individual  financial
results.

Earnings Per Share

Earnings  per  share  are based on the weighted average  number  of  shares
outstanding.   Common stock equivalents have not been considered  as  their
effect would be anti-dilutive.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions that affect the reported amounts of assets and liabilities  and
the  disclosure  of contingent assets and liabilities at the  date  of  the
financial  statements  and the reported amounts  of  revenue  and  expenses
during  the  reporting  period.  Actual results  could  differ  from  those
estimates.

Reclassifications and Restatements

Certain  reclassifications and restatements have been made to  prior  years
financial statements to conform with the current years presentation  and to
report the acquisition of The Travel Source, LTD as a pooling of interest.

Note 2.  CardCall International Holdings Inc.

In  1997  DCI and CardCall International Holdings Inc. ("CardCall") entered
into  discussions regarding the combination of the two companies. CardCall,
a  Delaware corporation, is the parent company of CardCaller Canada Inc., a
Canadian corporation, and CardCall(UK) Limited incorporated under the  laws
of the United Kingdom. CardCall is in the business of designing, developing
and  marketing, through distributors, prepaid phone cards which provide the
cardholder access to long distance service through its switching  facility.
In  February 1997, the Company invested $1,500,000 in CardCall. The Company
raised  this money through the issuance of DCI convertible preferred  stock
to certain shareholders of CardCall as described in Note 8.

The  investment  is  represented by two notes receivable  of  $300,000  and
$900,000  payable  120  days  after demand. The  $300,000  balance  of  the
investment    are  advances  issued  to  CardCall  without  any  stipulated
repayment terms.

<PAGE>

Subsequent  to  March 31, 1997 CardCall  agreed to accept DCI's   offer  to
purchase  all  of the issued and outstanding common shares (8,238,125)  and
warrants  to  purchase common shares of CardCall. In connection  with  this
transaction  for  each 100 shares of common stock of  CardCall  held  by  a
shareholder,  DCI  will issue 6 shares of common stock  and  a  warrant  to
purchase 9 shares of common stock for $4.00 per share on or before February
28, 2001.

In  addition,  each shareholder of CardCall may acquire 85  shares  of  DCI
common stock under a subscription agreement for each 100 shares of CardCall
held by such shareholder on or before July 31, 1997 at a purchase price  of
$.20 per share.

Summarized unaudited financial data of CardCall at March 31,1997  and  1996
is as follows:

                                 1997                1996
Net Sales                    $ 6,497,932        $ 4,345,595
Cost of Sales                  6,873,153          3,916,140
Gross Margin                   (375,221)            429,455
Selling, General and
  Administrative Expenses     3,398,661           1,940,492
(Loss) from  Operations      (3,773,882)        (1,511,037)
Interest Expense                 42,943             53,446
Net (Loss)                 ($ 3,816,825)      ($ 1,564,483)
                               =========          =========
Cash                           $ 165,041          $292,121
Accounts Receivable            1,988,677           358,800
Fixed Assets, Net                791,711           512,716
Other Assets                     269,687           192,526
Total Assets                 $ 3,215,116        $1,356,163
                               =========           ========
Accounts Payable and                  
   Accrued Expenses          $ 5,219,530        $1,413,695
Due to Related Parties                 0           363,292
Long-Term Debt                    56,652            92,874
Other Liabilities                107,975             82,727
Total Liabilities            $ 5,384,157        $ 1,952,588
                              ===========        ==========

The  financial  statements of CardCall were translated  from  the  Canadian
dollar , for CardCall Canada Inc. and the  British pound for CardCall(UK)
Limited to the United States dollar.

Note 3. Acquisitions

R&D Scientific Corporation

On June 19, 1995, DCI entered into an agreement to acquire the common stock
of R&D Scientific Corp. (R&D), a New Jersey Corporation, for 106,250 shares
(to  be adjusted on or before December 31, 1997 for a value of $1,700,000).
The  shares  are to be exchanged subject to the condition that the  Company
make  a cash infusion requirement of $150,000 to R & D.  Such shares remain
in  escrow but are included in outstanding common stock for the years ended
March  31,  1997  and  1996.  The Company was granted  an  extension  until
December  31, 1997 to make the cash infusion of $150,000, required  by  the
agreement,   in  order  to  consummate  the  transaction   with   R&D.   In
consideration  for  the  extension, R&D has  the  right  to  terminate  the
purchase and sale agreement at its sole discretion prior to DCI making  the
cash  infusion. As of March 31 1997, $85,000 of the cash infusion has  been
made.

<PAGE>

The  Company's financial statements include the operations of R&D from June
19,  1995,  the  date  of  the purchase and sale agreement.  The  financial
statements  do  not  include any adjustments that  might  result  from  the
termination of the purchase and sale agreement.  Summarized financial  data
of R&D Scientific included in the financial statements since June 19, 1995,
date of purchase and sale agreement, is as follows:
                                                      March 31,
                                                  1997        1996
     Net Sales                                 $ 628,010   $ 544,404
     Cost of Sales                               403,653     352,164
     Gross Profit                                224,357     192,240

     Selling, General & Administrative Expenses  163,518     116,082
     Salaries and Compensation                    90,000      36,567
     Professional Fees                             6,899       2,008
     Depreciation                                  4,744       1,863
                                                 265,161     156,520

     (Loss) Income from Operations              ( 40,804)     35,720
     Interest Expense                             15,927      11,249
     Net(Loss) Income                          ($ 56,731)   $ 24,471
                                                  ======      ======

     Cash                                      $  16,640   $  29,384
     Accounts Receivable                         110,123      90,925
     Fixed Assets, Net                           177,134      89,722
     Other                                         1,770       7,446
     Total Assets                              $ 305,667   $ 217,477
                                                  ======      ======

     Accounts Payable and Accrued Expenses     $  40,278   $  68,640
     Bank Note Payable                            38,289      32,077
     Long-Term Debt                              166,006      84,380
     Due to Shareholder                            -0-         7,909
     Total Liabilities                         $ 244,573   $ 193,006
                                                  ======      ======
     
     Three  customers accounted for approximately 43% and 49% of
     sales in 1997 and 1996.

<PAGE>

Muller Media, Inc.

On  November  26,  1996, DCI entered into a stock purchase  agreement  with
Muller Media, Inc. (Muller), a New York corporation, to acquire 100% of the
outstanding common stock of Muller in a stock for stock purchase, with  DCI
exchanging  one million two hundred thousand (1,200,000) shares  of  common
stock  for  all  of the shares of Muller capital stock. The DCI  stock  was
valued  at  two  dollars and fifty cents ($2.50) per share ($3  million  in
total).

The  shares of both companies have been deposited with an escrow agent. DCI
must  repurchase  the  shares, if Muller exercises  a  "put"  option  which
commences  on  the earlier of 120 days from December 27,  1996,  unless  an
extension  is requested by DCI, which Muller cannot unreasonably  withhold,
or  14  days  after  DCI  has received an aggregate of  $3,000,000  in  net
proceeds  from the sale of its capital stock.  An extension was granted  by
Muller  through July 15, 1997.  The selling stockholders have an option  to
keep  DCI  stock or accept up to $3,000,000 in cash from DCI. Muller  is  a
distributor of syndicated programming and motion pictures to the television
and cable industry. The acquisition has been accounted for as a purchase.

Summarized  financial  data of Muller included in the financial  statements
since November 26, 1996, date of stock purchase agreement, is as follows:

                                                       1997

     Net Sales                                       $ 825,225
     Cost of Sales                                     378,631
     Gross Profit                                      446,594

     Selling, General & Administrative Expenses        119,416
     Salaries and Compensation                         133,361
     Professional Fees                                  23,348
     Depreciation                                        2,106
                                                       278,321
     Income from Operations                            168,273
     Interest Income                                    18,313
     Net Income                                      $ 186,586
                                                        ======
     Cash                                            $ 936,973
     Accounts Receivable                             2,095,375
     Investments                                        43,575
     Fixed Assets, Net                                  26,608
     Long-Term Accounts Receivable                   1,114,389
     Other                                              33,645
     Total Assets                                  $ 4,250,565
                                                       =======
     Accounts Payable and Accrued Expenses         $   136,141
     Participations Payable - Current                1,533,966
     Income Taxes                                      132,819
     Participations Payable - Long-Term                888,307
     Deferred Income Taxes                             274,179
     Total Liabilities                             $ 2,965,412
                                                       =======
     Four customers accounted for approximately  59% of sales in 1997.

<PAGE>

Privilege Enterprises Limited

On November 5, 1996, DCI acquired the assets of Paul Bettencourt Associates
in  exchange for 6,897 shares of DCI stock valued at approximately $10,000.
Privilege  Enterprises  Limited ("PEL") a New  Hampshire  corporation,  was
formed  by  the  Company  to  continue  the  business  of  Bettencourt  and
Associates.  The acquisition has been accounted for as a purchase.  PEL  is
in the business of value added card based and other marketing programs.

The Travel Source, LTD.

On  March 25 ,1997 the Company issued 29,412 shares of common stock for all
of  the  outstanding shares of The Travel Source LTD.  ("Travel Source")  a
travel  agency.  The acquisition has been accounted for  as  a  pooling  of
interests, and accordingly, the accompanying financial information has been
restated  to  include  the  accounts  of  Travel  Source  for  all  periods
presented.  Since  Travel  Source  was  acquired  on  March  25,1997,   all
operations were considered prior to date of acquisition.  Net sales and net
(loss) earnings of the separate companies are as follows:

                                Years ended March 31,
                                  1997         1996
     Net Sales:
     DCI                     $ 1,705,235     $ 814,016
     Travel Source             1,088,713     1,028,154
     Combined                $ 2,793,948   $ 1,842,170
                                ========     ========
     Net(Loss) Earnings:
     DCI                      ($ 390,679)   ($ 717,353)
     Travel Source                17,401         5,439
     Combined                 ($ 373,278)   ($ 711,914)
                                ========      ========

Note 4. Pro Forma Financial Information (Unaudited)

The  following  table  summarizes  the  unaudited  pro  forma  results   of
operations  of the Company for the fiscal years ended March  31,  1997  and
1996,  assuming the acquisitions of CardCall, R&D, Muller, PEL  and  Travel
Source  had  occurred on April 1, 1995. The unaudited pro  forma  financial
information  presented  is not necessarily indicative  of  the  results  of
operations  that would have occurred had the acquisitions  taken  place  on
April 1, 1995 or of future results of operations.


                                             1997           1996
Net Sales                                $12,492,440    $ 7,905,300
Cost of Sales                             10,994,141      6,278,948
Gross Margin                               1,498,299      1,626,352 
Selling, General & Admin Expenses          5,504,727      4,133,439
(Loss) from  Operations                   (4,006,428)    (2,507,087)
Interest Income                               49,205         40,149
Interest Expense                             (63,742)       (86,116)
Net (Loss)                               ($4,020,965)   ($2,553,054)
                                                     
(Loss) per Share                              ($ .29)        ($ .22)
                                                    
Cash                                     $ 1,479,122    $ 1,327,191
Accounts Receivable                        5,389,496      2,149,381
Fixed Assets, Net                          1,097,834        675,930
Intangible Assets                          5,392,652      2,162,205
Other Assets                                 589,971        400,977
Total Assets                             $13,949,075    $ 6,715,684
                                           =========       ========
Accounts Payable and Accrued Expenses    $ 7,894,344    $ 3,201,400
Income Taxes                                 407,398        386,231
Due to Related Parties                             -        363,292
Long-Term Debt                               236,624        176,529
Other Liabilities                            148,366        323,157
Total Liabilities                        $ 8,686,732    $ 4,450,609
                                            ========       ========

<PAGE>

Note 5. Common Stock

During  the  year  ended  March 31,1997  the Company  raised  approximately
$1,056,000 in cash by issuing 3,195,181 common shares under Regulation  504
and 505 of the securities act.

In  the  year  ended March 31, 1995, the Company established  an  incentive
stock  option plan reserving 10,000,000 shares of common stock for  certain
employees, officers and directors.  The exercise price must be at least the
fair  market value of the stock on the date of the grant, and the  term  of
each  option granted will not be more than ten years from the date  of  the
grant.   Where options are granted to stockholders owning more than 10%  of
the  outstanding common stock, the exercise price must be at least 110%  of
the fair market value of the stock, and the term is limited to 5 years. The
Company has placed an annual limit on options of $100,000 per calendar year
for  each employee.  To the extent that the above limit is not used in  any
calendar year, 50% of the excess for an individual may be carried over  for
up   to   three  years.  Summarized  information  regarding  stock  options
outstanding and exercisable at March 31,1997 is as follows:

                                    Number of shares        Average price
     Outstanding at April 1,1995           -0-                     -0-
     Granted                              114,819                $   .70
     Exercised                            (16,819)               $  1.40
     Outstanding at March 31,1996          98,000                $   .58
     Granted                            3,450,000                $   .19
     Exercised                           (678,700)               $   .19
     Outstanding at March 31,1997       2,869,300                $   .20
                                         ========

Note 6. Investments

At March 31, 1997,  the Company has classified all of its equity securities
as  available-for-sale  and, accordingly, has reported  the  securities  at
approximate  market  value,  with  unrealized  gains  and  losses,  net  of
applicable  income  taxes,  excluded from  operations  and  reported  as  a
separate component of stockholder's equity as follows:

     Marketable securities, at cost          $ 49,070
     Unrealized loss                            5,495
     Market value                            $ 43,575
                                               ======
Marketable  securities  consist  of   bond  mutual  funds.   No  sales   of
securities took place during the year ended March 31, 1997.

Note 7. Accounts Receivable

Included in the 1997 trade receivables are contracts receivable of   Muller
totaling  $  2,074,375.  Muller also has media  contracts  receivable  with
payment  terms over one year totaling $1,114,389. In addition,  Muller  has
license  agreements totaling approximately $1,494,000 whose license  period
will  begin  after  March 31, 1997, and therefore,  not  reflected  in  the
financial statements. One of Muller Media's major producers has a  security
interest in certain contracts totaling $1,965,600 as of March 31, 1997.

<PAGE>

Note 8.  Preferred Stock

The  Company  has  authorized but unissued shares of  non-voting  preferred
stock which may be issued in series with such preferences as determined  by
the Board of Directors. At March 31, 1997, and 1996 the following issues of
preferred stock were outstanding:

Series C

On February 18,1997 the Company issued $1,500,000 of  Series C  non -voting
convertible preferred shares repayable on February 28, 1999. The shares are
convertible  to common stock 60 days from the issue date at the  lesser  of
$2.75 per share or 75% of the average closing bid price of the common stock
for  the 5 days prior  to conversion. If the conversion takes place 90 days
after  the  issue date, the shares are convertible to common stock  at  the
lesser of $2.75 or 70% of the average closing bid price of the common stock
for  the  5  days  prior  to conversion. In connection with this  offering,
545,455  common  shares were placed with an escrow agent to facilitate  any
conversions.   In addition, 140,000 warrants exercisable at  $3.625  for  a
period  of  three years from the issue date were granted to these preferred
shareholders.

DCI  may  repurchase  the common stock issuable under the  preferred  stock
agreement described above within 90 days from date of issue at a  price  of
$3.67  per  share or the average closing bid price of the common stock  for
the 5 days prior  to conversion.

Series A

The  holders  of the preferred shares are entitled to receive dividends  at
9.25%  per  annum  at  the  time  legally available.   Such  dividends  are
cumulative from the date of purchase of the stock. The preferred shares are
non-voting  and  in the event of liquidation of the Company  the  preferred
shareholders are entitled to payment of an amount equal to par value of the
preferred  shares  before  any distribution  to  other  shareholders.   The
preferred  shares  may be converted at the option of the holder,  into  1/3
share of common stock for each share of preferred stock through January  1,
1997.  Upon conversion shareholders are entitled to receive payment of  any
accrued  but unpaid dividends except for the final  calendar quarter  prior
to conversion.

During  the  year ended March 31, 1996, the Company sold 15,000  shares  of
Series A preferred stock for $40,000, and issued 11,326 shares of Series  A
preferred stock for services rendered the Company.

There  are  no  stated  redemption  terms  associated  with  the  Company's
preferred stock. No preferred stock dividends have been declared or paid in
the years ended March 31, 1997 and 1996.

<PAGE>

Note 9.  Long Term Debt

Long-term debt consists of the following:
                                                         March 31,
                                                     1997        1996

Mortgage with a bank on an office condominium owned
by R&D Scientific. The mortgage note bears interest
at the bank's prime rate plus 2% adjusted annually
with a lifetime cap of 16%. The note is payable in
monthly installments of principal and interest of
$833 with a balloon payment for the balance of the
note due in April 2020.                         $  82,807      $ 84,380


Mortgage with a bank on an office condominium owned
by R&D Scientific. The mortgage note bears interest
at 10.51%. The note is payable in monthly
nstallments of principal and interest of $803 and is
due in March 2022.                                84,883           -0-

Equipment financing note bearing interest at 17.17%
secured by the equipment purchased, payable in
monthly installments of $132 due in March, 2000.   3,620           -0-

Equipment financing note bearing interest at 17.17%
secured by the equipment purchased, payable in monthly
installments of $661 due in December,1999.        16,875           -0-

                                                 188,185        84,380
less current portion of long-term  debt            8,163           725

                                              $  180,022      $ 83,655
                                                  ======        ======

Aggregate annual principal payments are as follows;

1998 $8,163: 1999 $9,667: 2000, $8,300: 2001, $2,304: 2002,$2,632 : 2003
and thereafter $157,119.

<PAGE>

Note 10.  Related Party Transactions

During  the  year ended March 31, 1996,  certain officers and  shareholders
made cash advances to the Company. $7,909 of the advances remain unpaid  at
March 31, 1996 and are included in accounts payable.

Also,  during  the  years ended March 31, 1997 and 1996, the  Company  made
payments  for  liabilities on behalf of  certain officers and shareholders.
These  payments are being repaid to the Company primarily by cash  payments
and  salary  reductions. The amount due from the officers and  shareholders
was   $14,160  and  $98,503,  at  March  31,  1997  and  March  31,   1996,
respectively.

Note 11.  Commitments and Contingencies

(a)  Leases

The Company is presently negotiating several operating lease agreements for
office space. Aggregate annual minimum future rental payments under current
leases  are  $ 66,264, in 1998: $ 45,000, in 1999: and $ 11,250,  in  2000.
Rent expense was $92,867 and $37,464, in the years ended March 31, 1997 and
1996, respectively.

(b)  Employment Agreements

The  Company  has  employment contracts with certain  key  employees  which
provide for minimum annual compensation of $388,000 in  1998 and 1999, plus
annual increases based on the consumer price index.

(c)  Litigation

On  April 21, 1995 the Company was sued for $81,000 by Podoll & Podoll  PC,
former  counsel to Fantastic Foods International, Inc., DCI's  predecessor.
The  suit  alleges failure to pay on a Fantastic Foods note dated  February
13, 1993 in the principal amount of $60,000 with interest at 10% per annum.
On  November 7, 1995, the District Court issued a summary judgment in favor
of Podoll & Podoll for $60,000 plus $27,459 accrued interest, with interest
continuing  to accrue at 18% until paid. In April 1996,   Podoll  &  Podoll
had  seized certain assets of the Company's office furniture and  equipment
with  a book value of approximately $30,000 which was recognized as a  loss
in  the 1996 financial statements. This litigation was settled in the  year
ended  March  31,1997 by the assumption of the debt by the chief  executive
officer of the Company.  As of May 31, 1997, $65, 000 of the debt was paid.

In addition to the aforementioned litigation, the Company is party to legal
actions arising during the normal course of business.

In  the opinion of management, the ultimate outcome of the above litigation
will have no material effect on the financial position of the Company.

(d) Common and Preferred Stock

During  the fiscal years ended March 31, 1996 and 1997, the Company  issued
shares of its common and preferred stock.  These shares were not registered
under  the  Securities Act of 1933 based on the exemption from registration
thereunder provided by section 4 (2), thereof for offerings not involving a
public offering.

<PAGE>

(e) Letter of credit

The  Company  has a $10,000 letter of credit  with a bank for  purposes  of
doing  business as a travel agent with the airlines. The letter  of  credit
expires in April of 1998 and is secured by $10,000 in a savings account.

Note 12.  Notes and Settlements  Payable

Amounts due at March 31, 1997 and 1996 consist of the following:

                                                    1997         1996

     Current portion of long-term debt            $ 8,163        $ 725
     
     Note payable - stockholder                        -0-      50,000
     In connection with a judgment of $119,000
     against the Company for liability incurred while
     it was operating as Fantastic Foods. The Company
     entered into a settlement agreement to pay the
     claimant $80,000 and issue 60,000 shares of common
     stock.  In the year ended March 31,1997 an additional
     40,000 common shares were issued to settle the judgment.
     
     Note payable - Vendor                            -0-      87,578
     This represents a judgment of $60,000 against
     the Company for liability incurred while it was
     operating as Fantastic Foods. The amount includes
     interest and costs of $27,578 which is accruing at
     18% per annum. This judgment was settled in the year ended
     March 31,1997 by the assumption of the debt by the
     chief executive officer of the Company
     
     Note Payable - Bank                          32,228      32,077
     Amount outstanding at March 31, 1996 under a
     $50,000 line of credit of R&D Scientific bearing
     interest at 10.42%. The line of credit is secured by the
     assets of R&D Scientific and is personally guaranteed by
     a shareholder and officer of R&D Scientific.
     
     Settlement of claims for compensation
     and expense reimbursement by former
     employees and affiliated persons               -0-      28,046
                                   
                                              $  40,391   $ 198,426
                                                 ======      ======

Note  13. Employee Benefit Plans

The Company and its subsidiaries and R & D Scientific, do not have employee
pension  plans.   Muller  maintains a defined  contribution  plan  for  its
employees.    Pension  expense was $10,000 since  the  date  of  the  stock
purchase agreement with Muller.

Note 14.  Property and Equipment

Property and equipment consist of:
                                                        March 31,
                                                    1997        1996
     Buildings                                   $ 182,410    $ 91,585
     Computer Equipment and Software                87,348      49,804
     Furniture and Fixtures                        159,661      15,423

                                                   429,419     156,812
     Accumulated Depreciation                     (123,296)   ( 26,885)

                                                  $306,123    $129,927
                                                    ======      ======

<PAGE>

Note 15.  Income Taxes

In February 1992, the Financial Accounting Standards Board issued SFAS 109,
effective  for  fiscal years beginning after December 15, 1992  with  early
adoption  encouraged.  This statement established financial accounting  and
reporting  standards  for the effect of deferred  income  taxes  using  the
liability  approach as compared to the concept of matching tax  expense  to
pre-tax   income  (deferred  method)  required  under  previous  accounting
standards.   In  addition,  under previous accounting  standards,  the  tax
benefit  of  utilizing operating loss carryforwards  was  reflected  as  an
extraordinary item.

Deferred  tax assets and liabilities are determined utilizing  the  enacted
tax  rates applicable to the period the temporary differences are  expected
to be paid or recovered.  Accordingly, the current period tax provision can
be  affected by the enactment of new tax rates.  The statement  requires  a
valuation  allowance reducing the deferred tax asset if it is  more  likely
than  not that some portion of the asset will not be realized. DCI and  its
wholly-owned  subsidiaries  has  a   net operating  loss  carry-forward  of
approximately  $ 1,310,000 as of March 31,1997 which expires through  2012.
A  deferred  tax  benefit has not been recorded with  respect  to  the  net
operating loss carry-forward.

The  deferred  tax  liability reported on the accompanying  balance  sheets
apply  to  Muller  Media,  Inc. For income tax reporting  Muller  uses  the
installment  method of accounting. This method recognizes revenue  and  the
related  expense over the installments paid by the television stations   to
Muller,  usually  over  twelve to thirty six months. Deferred income  taxes
have  been  recorded  for  the excess of financial  statement  income  over
taxable income.

Note 16.  Segment Information

The   following  table shows sales , operating (loss)  earnings  and  other
financial information by industry segment for the year ended March 31,1997.
The  Company  operated only in the technology segment in  the  year  ending
March 31, 1996.


                    Media      Consumer   Technology Corporate  Consolidated
Sales             $ 825,225  $ 1,123,697  $ 845,026   $      0   $ 2,793,94
Operating(Loss)   $ 168,273    ($ 54,293)  ($25,772) ($460,258)  ($ 372,050)
  Earnings
Identifiable 
  Assets         $6,216,388     $ 95,481 $2,318,666 $2,103,424  $10,733,959
Depreciation        $ 2,106        $ 352    $ 6,594    $ 9,309     $ 18,361
Capital Expendistures     0     $ 17,141  $ 114,833   $ 23,851     $155,825

The  Company's  operations are classified into three business  segments  as
follows:

Media   -  Includes  the national distribution and syndication  of  feature
films and programs to the broadcast and cable T.V.  industry.
Technology  -  Includes the design and production of  tamperproof  software
used in the healthcare industry.
Consumer - Includes the distribution of value added consumer discount cards
and a travel agency.

In  the  Media  segment four customers accounted for approximately  59%  of
sales  in  1997 and five customers comprise approximately ($2,123,000)  67%
of accounts receivable at March 31,1997.

In  the Technology segment three customers accounted for approximately  43%
and 49% of sales in 1997 and 1996.

Note 17.  Subsequent Events

On  April 9,1997 the Company acquired , for 400,000 shares of common stock,
all  of  the  outstanding shares of CyberFax, Inc., a Canadian  corporation
engaged  in  the  business of providing real time fax capabilities  on  the
Internet.

On  April  23,1997 the Company acquired, all of the outstanding  shares  of
Crossmain  Ltd., a British corporation, for 4,285,714 options  to  purchase
common  stock over a two year period subject to certain earning  provisions
to  be  obtained  by Crossmain. Crossmain is  engaged in  the  business  of
providing  long distance telecommunications throughout Europe via a private
leased  line network which is the least expensive method of establishing  a
telecommunications presence in the European market. Crossmain  was  renamed
DCI UK Ltd.

<PAGE>

                REPORT OF INDEPENDENT CERTIFYING ACCOUNTANT


Shareholders and Board of Directors
DCI Telecommunications, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheet  of  DCI
Telecommunications, Inc. as of March 31, 1996, and the related consolidated
statements of operations, stockholders' equity, and cash flows for each  of
the  two  years  in  the  period  ended March  31,  1996.  These  financial
statements  are  the  responsibility  of  the  Company's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements. An audit also includes assessing the accounting principles used
and  significant estimates by management, as well as evaluating the overall
financial  statement  presentation. We believe that our  audits  provide  a
reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respect, the financial position of DCI Telecommunications,
Inc.  as of March 31, 1996 and the results of its operations, and its  cash
flows  for  each of the two years in the period ended March  31,  1996,  in
conformity with generally accepted accounting principles.

As  discussed  in  notes  2,3, and 12, the Company has  not  completed  the
purchase  and  sale  agreement  with  R&D  Scientific  Corporation  and  is
arranging  long  term financing for future operations. Although  management
believes  the acquisition of R&D Scientific Corporation and the  long  term
financing  will  occur, no assurance can be given that  these  events  will
occur.  The financial statements do not include any adjustments that  might
result from the outcome of these uncertainties.

Schnitzer & Kondub, P.C.

Greenwich, Connecticut
June 30, 1996

<PAGE>

                       DCI TELECOMMUNICATIONS, INC.
                        CONSOLIDATED BALANCE SHEET
                                     
                 ASSETS                            March 31, 1996
Current Assets:                            
    Cash                                                $29,520
    Accounts Receivable - trade                         139,551
                        - shareholders                   98,503
    Deposits                                              3,520
    Inventory                                            27,169
        Total Current Assets                            298,263
                                           
Property and Equipment                                  142,161
    Less: Accumulated depreciation                       13,379
          Net property and equipment                    128,782
                                           
Other Assets - copyrights                             1,700,000
             - customer base                            653,752
                                                      2,353,752
    Less: Accumulated amortization                      191,547
          Net other assets                            2,162,205
              Total Assets                           $2,589,250
                                           
LIABILITIES AND SHAREHOLDERS' EQUITY       
                                           
Current Liabilities:                       
    Bank overdraft                                     $42,004
    Notes and settlements payable                      198,426
    Accounts payable                                   326,419
    Accrued expenses                                     8,500
        Total Current Liabilities                      575,349
                                           
Long Term Debt                                          84,380
                                           
Commitments and Contingencies (Note 8)     
                                           
Shareholders' Equity:                      
  9.25% cumulative convertible, preferred stock
    $100 par value, 9,000,000 shares authorized,
    29,076 shares issued and outstanding;              305,000
  Common stock, $.0001 par value,        
    500,000,000 shares authorized,        
    2,376,014 shares issued and outstanding                238
    Paid in capital                                  1,658,618
    Subscriptions for common stock                      69,800
    Treasury Stock                                         (29)
    Retained earnings (Deficit) (since 12/31/95)      (104,106)
        Total Shareholders' Equity                   1,929,521
                                           
       Total Liabilities and Shareholders' Equity   $2,589,250
                                     
See Accompanying Notes to Consolidated Financial Statements

<PAGE>

                       DCI TELECOMMUNICATIONS, INC.
                   CONSOLIDATED STATEMENT OF OPERATIONS
                                     
                                          Year Ended March 31,
                                          1996           1995
                                                     
  Net Sales                              $814,016      $110,385
  Cost of Sales                           476,243        46,657
    Gross Profit                          337,773        63,728
                                                     
  Selling, General & Administrative       365,250       125,868
    Expenses
  Salaries and Compensation               338,217       112,819
  Professional Fees                        55,497       228,055
  Consulting Fees                          73,568       540,576
  Amortization and Depreciation           191,924        77,401
                                        1,024,456     1,084,719
                                                     
    Income (Loss) from Operations        (686,683)   (1,020,991)
                                                      
  Other Income and (Expense):                        
    Settlement Expenses                        -        (61,411)
    Interest Expense                     (30,670)       (13,755)
    Other                                      -            672
                                         (30,670)       (74,494)
                                                     
    Net (Loss)                         ($717,353)   ($1,095,485)
                                               
  Net (loss) per common share             ($0.37)        ($1.95)
                                         
  Weighted average common shares                   
      outstanding                      1,959,014       562,245
                                 
See Accompanying Notes to Consolidated Financial Statements

<PAGE>

                       DCI TELECOMMUNICATIONS, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                 Year Ended March 31,
Cash Flows from Operating Activities:             1996         1995
                                                            
Net Loss                                       ($717,353)  ($1,095,485)
Adjustment to reconcile net loss to net                     
 cash provided by (used in) operating Activities:
        Depreciation and amortization            191,924        77,401
        Stock issued for services                266,671       815,597
        Note and Account Settlements             (92,231)       60,000
        Accrued Interest                           5,600        11,200
        Loss on property disposition              30,007             -
                                                            
Changes in assets and liabilities:                       
     (Increase) Decrease in:                                
        Accounts Receivable                     (86,529)       (5,682)
        Accounts Receivable - Shareholders      (91,784)       (6,719)
        Inventory                                 6,006        39,376
        Deposits                                 (7,360)      (10,000)
                                                            
     Increase (Decrease) in:                                
        Accounts Payabe                         119,249        49,474
        Accrued Expenses                        (29,579)       31,979
            Total Adjustments:                  311,974     1,062,626
        Net cash provided by (used in)                      
              operating activities             (405,379)      (32,859)
                                                            
Cash flows from (used in) investing activities:
        Additions to property, plant, equipment  (3,145)            -
        Cash acquired with investment in R&D     22,807             -
        Net cash provided by (used in)                      
           investing activities                  19,662             -
                                                            
Cash flows from (used in) financing activities:
        Proceeds from stock options             282,117             -
        Proceeds from sale of stock             145,000             -
        Bank overdraft                           11,936        30,068
        Payment of notes payable                 (2,454)      (40,560)
        Proceeds from notes                      16,595             -
        Note payable - shareholder              (50,000)       50,000
        Proceeds from affiliates                 12,043        43,500
        Repayments to affiliates                      -       (50,219)
        Net cash provided by (used in)                      
            financing activities                415,237        32,789
                                                            
Net Increase (Decrease) in cash                  29,520           (70)
                                                            
Cash, Beginning of Year                               0            70
                                                            
Cash, End of Year                               $29,520            $0

See Accompanying Notes to Consolidated Financial Statements

<PAGE>

              Consolidated Statements of Stockholders' Equity
                    Years ended March 31, 1995 and 1996
                                                      
                                 Added    Common      
Preferred Stock   Common Stock   Paid in  Stock   Treas.  Accum.
 Shares  Amount   Shares Amount  Capital  Subscr. Stock   Deficit      Total
 ------ -------  ------- ------ --------  -----  -------  ---------   -------
Balances April 1, 1994
  2,750 $265,000  77,638    $8 $2,137,278 $69,800   --  ($2,869,855) ($397,769)

Shares issued for officers advances
     --      --    7,684     1     76,846      --   --        --        76,847
Shares Issued for services and emplyment contracts
     --      --  420,590    42  1,646,025     --    --        --     1,646,067
Shares issued for assets of Sigma Industries
     --      --  850,000    85    672,315     --    --        --       672,400
Shares issued for assets of Sigma Telecommunications
     --      --  480,000    48    139,952     --    --        --       140,000
Shares issued for stock of Casino Marketing
     --      --  250,000    25  1,799,975     --    --        --     1,800,000
Net loss
     --      --       --    --         --     --    -- (1,095,485)  (1,095,485)
Balances, March 31, 1995
  2,750 $265,000 2,085,912 $209 $6,472,391 $69,800     ($3,965,340) $2,842,060

Shares issued for options exercised
    --       --    16,819    2    235,372     --    --        --       235,374
Shares issued for services
11,326       --    46,150    4    298,133     --    --        --       298,137
Shares issued for stock of R&D Scientific
    --       --   106,250   11  1,699,989     --    --        --     1,700,000
Shares canceled - employment contracts
    --       --        --   --   (781,237)    --   (13)       --      (781,250)
Shares sold
15,000   40,000   120,883   12    116,972     --    --        --       156,984
Quasi reorganization  - 12/31/95
    --       --        --   -- (6,383,002)    --   (16) 4,578,587   (1,804,431)
Net Loss
    --       --        --   --         --     --    --   (717,353)    (717,353)
Balances, March 31, 1996
29,076 $305,000 2,376,014 $238 $1,658,618 $69,800 ($29) ($104,106)   $1,929,521

See accompanying notes to consolidated financial statements

<PAGE>
                       DCI Telecommunications, Inc.
                Notes to Consolidated Financial Statements
                    Years Ended March 31, 1996 and 1995


Note 1:  Organization and Significant Accounting Policies

DCI Telecommunications, Inc. (the "Company") was originally incorporated on
February  4,  1985 as ALFAB, Inc. and subsequently became  Fantastic  Foods
International, Inc. ("Fantastic Foods") after a reorganization in 1991. The
shareholders  of  Fantastic Foods International,  Inc.  at  a  shareholders
meeting  on  December 30, 1994 approved the acquisition of  the  assets  of
Sigma  Telecommunications,  Inc.  in  a  stock  for  asset  purchase,  with
Fantastic  Foods exchanging four hundred, eighty thousand (480,000)  common
shares valued at $140,000 for the assets of Sigma Telecommunications,  Inc.
which totaled $140,000. Concurrent with the merger, the name was changed to
DCI Telecommunications, Inc.

On  January  5,  1995  the Board of Directors approved the  acquisition  of
certain  assets of Sigma Industries, Inc. (Alpha Products) in a  stock  for
asset  purchase with DCI exchanging eight hundred, fifty thousand (850,000)
common  shares  valued at $672,400 for the assets of Alpha  Products,  Inc.
which  totaled $672,400.  The above acquisitions were accounted  for  using
the purchase method of accounting.

The  operating results of all companies have been included in the financial
statements from the date of acquisition.

On June 19, 1995, DCI entered into an agreement to acquire the common stock
of  R&D Scientific Corp. ("R&D") for 106,250 shares (valued at $1,700,000).
The  shares  are to be exchanged based upon a cash infusion requirement  of
$150,000 to be made by the Company.  Such shares remain in escrow  but  are
included  in  outstanding common stock for the year ended  March  31,  1996
based  upon  the  intention of the Company.  The  Company  was  granted  an
extension  until  August 31, 1996 to make the cash  infusion  of  $150,000,
required by the agreement, in order to consummate the transaction with R&D.
In  consideration  for the extension, R&D has the right  to  terminate  the
purchase and sale agreement at its sole discretion prior to DCI making  the
cash  infusion. As of July 5, 1996, the cash infusion of $150,000  has  not
been made and R&D has not terminated the purchase and sale agreement.

The  Company's financial statements include the operations of R&D from June
19,  1995,  the  date  of  the purchase and sale agreement.  The  financial
statements  do  not  include any adjustments that  might  result  from  the
termination of the purchase and sale agreement.

The Company's Board of Directors approved a one-for twenty reverse split of
its  common  stock on January 25, 1995, a forty for one split on  March  8,
1996  and  a  one  for  four  hundred reverse  split  on  March  14,  1996.
Accordingly,  the  financial  statements and related  footnotes  have  been
restated to reflect these transactions as of April 1, 1994.

<PAGE

Quasi Reorganization

At  the  Annual Meeting of Shareholders on July 26, 1995, the  shareholders
approved a quasi reorganization of the Company to adjust the carrying value
of  assets  and  liabilities to their fair market value.. As  part  of  the
reorganization,  the  Company wrote off $1,624,500  of  the  net  remaining
investment  in  trademarks  associated with  Casino  Marketing.  Since  the
transaction was not consummated, all of the 162,500 shares of stock  issued
for  the  trademarks, which had been held in escrow, were returned  to  the
Company  and are held in treasury. Amortization recorded in the  first  two
quarters  of  1996  totaling $117,000 was also reversed. In  addition,  the
Company  also  reduced its inventory valuation by $63,182. The  accumulated
deficit at December 31, 1995, the effective date of the reorganization, was
charged  to paid in capital. Retained earnings (deficit) starting  date  is
January 1, 1996.

Principles of Consolidation

The  consolidated financial statements include the accounts of the  Company
and  R&D  Scientific  as if the purchase and sale agreement  with  R&D  was
completed.   Material  inter-company balances and  transactions  have  been
eliminated in consolidation.

Cash

For purposes of the statement of cash flows, the Company considers cash  as
cash  held  in  operating accounts and all highly liquid  debt  instruments
purchased with a maturity of three months or less to be cash equivalents.

Accounts Receivable and Revenue Recognition

Revenue is recorded when goods are shipped or when services are rendered to
the  customer. Accounts receivable are presented net of zero allowance  for
doubtful accounts at March 31, 1996.

                                   March 31, 1996

Accounts Receivable - Trade             $139,551
                    - Shareholders        98,503
                                        $238,054

Inventory

Inventory  of $27,169, stated at the lower of cost or market,  consists  of
microchips, data acquisition and telecommunications components.

Property and Equipment

Property and equipment is stated at cost.  Major additions are capitalized;
expenditures  for  repairs  and maintenance are charged  against  earnings.
Depreciation  is  calculated  under  the  straight-line  method  over   the
anticipated useful lives of the assets which range from 5 to 7 years.

<PAGE>

Copyright

In  connection  with  the purchase and sale agreement with  R&D  Scientific
Corp.  on  June  19,  1995, the Company will acquire a copyright  on  R&D's
Datatron System for tamper proof data acquisition. The copyright is  valued
at  $1,700,000  which  is  being amortized over  ten  years.    Accumulated
amortization at March 31, 1996 was $112,500.

Deferred Compensation

Certain  officers  of  the  Company  received  stock  options  as  part  of
compensation agreements entered into in 1995. The options were exercised in
1995  and the value of the options, based upon quoted market prices of  the
Company's  stock  was  being amortized over six  years,  the  term  of  the
employment agreement.

Subsequent to March 31, 1996, the Company agreed to cancel the options  and
shares  with respect to such employment agreements. This transaction  which
has  the  impact of reducing deferred compensation and paid in capital,  by
$759,550 and $781,237, respectively was recorded as if the event took place
as  of  March  31, 1996. The shares, to be canceled, are shown as  treasury
stock as of March 31, 1996.

Customer Base

The  customer base relates to the value of the customer list acquired  with
the  asset  acquisition of Alpha Products and is being amortized  over  ten
years. Accumulated amortization at March 31, 1996 was $79,047.

Income Taxes

The  Company  accounts  for  income  taxes  under  Statement  of  Financial
Accounting Standard No. 109, "Accounting for Income Taxes."

Earnings Per Share

Earnings  per  share  are based on the weighted average  number  of  shares
outstanding.  Common  stock equivalents have not been considered  as  their
effect would be anti-dilutive.

<PAGE>

Reclassifications

Certain   reclassifications  have  been  made  to  prior  years   financial
statements to conform with the current years presentation.

Note 2. R&D Scientific Corp.

On  June  19,  1995,  DCI Telecommunications, Inc.  entered  into  a  stock
purchase  and  sales  agreement with R&D Scientific  Corp.,  a  New  Jersey
corporation, whereby DCI will acquire 100% of the outstanding common  stock
of R&D in a stock for stock purchase, with DCI exchanging one million seven
hundred  thousand (1,700,000) shares of common stock for one hundred  (100)
shares of R&D capital stock. DCI stock was valued at one dollar ($1.00) per
share,  and six months from closing, if DCI stock is selling for less  than
$1.00  per  share, DCI will give R&D additional shares to bring  the  total
purchase back to $1,700,000.  At the six month anniversary date, the  price
of  DCI  shares  was  less  than $1.00, and the Company  issued  40,800,000
additional  shares to R&D shareholders. At March 31, 1996,  the  number  of
common  shares, adjusted for stock splits, associated with this transaction
is  106,250.  This  action  triggered an  anti-dilutive  provision  of  DCI
requiring  the  issuance of 792,337,859 common shares  to  shareholders  of
record  on  June 19, 1995. This was accounted for as a forty for one  stock
split.  Following these transactions, the Company effected a one  for  four
hundred  reverse split which was approved by the shareholders  on  February
29, 1996.

The  shares are to be exchanged based upon a $150,000 cash infusion by  DCI
to  R&D.  Such shares are in escrow but are included in outstanding  common
stock as of March 31, 1996 for financial statement presentation.

<PAGE>

Summarized  financial  data  of R&D Scientific included  in  the  financial
statements since June 19, 1995, date of purchase and sale agreement, is  as
follows:

       Net Sales                             $ 544,404
       Cost of Sales                           352,164
       Gross Profit                            192,240
     
       Selling, General &
          Administrative Expenses              118,090
       Salaries and Compensation                36,567
       Depreciation                              1,863
                                               156,520
       Income from Operations                   35,720
       Interest Expense                         11,249
      NET INCOME                             $  24,471
     
     Cash                                    $  29,384
     Accounts Receivable                        90,925
     Fixed Assets, Net                          89,722
     Other                                       7,446
     TOTAL ASSETS                            $ 217,477
     
     Accounts Payable                       $   66,140
     Bank Note Payable                          32,077
     Accrued Expenses                            2,500
     Long Term Debt                             84,380
     Due to Shareholder                          7,909
     TOTAL LIABILITIES                       $ 193,006
     
     Three customers accounted for approximately 49% of sales in 1996.
     
<PAGE>

Note 3.  Basis of Presentation

The  accompanying  financial statements have  been  prepared  on  a  "going
concern"  basis  which  contemplates the  realization  of  assets  and  the
liquidation of liabilities in the ordinary course of business.

During  the  periods presented, the Company did not generate positive  cash
flow from operations and there can be no assurance that the deficiency will
not continue. In addition to generating profits and positive cash flow from
internal  operations, management's plans include acquisitions of profitable
operating  companies  by  the  issuance of stock  and  obtaining  long-term
financing with financial institutions. However, no assurance can  be  given
that the acquisitions or long term financing will occur.
                                                  

Note 4: Pro Forma Financial Information

The  following  table  summarizes  the  unaudited  pro  forma  results   of
operations  of the Company for the fiscal years ended March  31,  1996  and
1995, assuming the acquisitions of Alpha Products, Sigma Telecommunications
and R&D Scientific had occurred on April 1, 1994.

                                                Fiscal Year
                                                  Ended
                                                 March 31,
                                           1996           1995

 Revenues.........................      $914,843      $2,047,008
 Net loss.........................      (841,505)     (1,168,322)
 Net loss per common share........        (  .43)       (    .65)

The  pro  forma  financial information presented above is  not  necessarily
indicative  of the results of operations that would have occurred  had  the
acquisitions  taken  place  on  April 1,  1994  or  of  future  results  of
operations.

Note 5: Common Stock

In  the  year  ended March 31, 1995, the Company established  an  incentive
stock  option plan reserving 10,000,000 shares of common stock for  certain
employees, officers and directors.  The exercise price must be at least the
fair  market value of the stock on the date of the grant, and the  term  of
each  option granted will not be more than ten years from the date  of  the
grant.   Where options are granted to stockholders owning more than 10%  of
the  outstanding common stock, the exercise price must be at least 110%  of
the fair market value of the stock, and the term is limited to 5 years.

<PAGE>

The  Company has placed an annual limit on options of $100,000 per calendar
year for each employee.  To the extent that the above limit is not used  in
any  calendar year, 50% of the excess for an individual may be carried over
for  up  to  three years.  As of March 31, 1996, 98,000 options  have  been
issued under the plan.

Outstanding  options at March 31, 1996 with exercise prices  from  $.50  to
$1.50 were 264,666.

During  the  twelve months ended March 31, 1995 the Company issued  363,591
shares  of its $.0001 par value common stock for services provided  to  the
Company  and under employment contracts. Subsequent to March 31,  1996  the
Company  agreed  to  cancel  the shares with  respect  to  such  employment
agreements. The deferred compensation asset and paid in capital relating to
the  share  issuance were reduced by $759,550 and $781,250 and  the  shares
have  been  reflected  as treasury stock in the March  31,  1996  financial
statements. The Company also converted $76,847 of officer advances to 7,685
shares of common stock at the rate of $1.00 per share. Additionally, during
December 1994 the Company issued 57,000 shares of common stock pursuant  to
the Company's stock bonus plan established on June 1, 1994.  The shares  so
issued were valued at the market prices at the time the shares were issued.

Note 6:  Preferred Stock

The  Company  has  authorized but unissued shares of  non-voting  preferred
stock which may be issued in series with such preferences as determined  by
the Board of Directors.

The  preferred stock is redeemable at the option of the Board of  Directors
45 days after written notice at par value plus accrued dividends. There are
no stated redemption terms associated with the Company's preferred stock.

The  holders  of the preferred shares are entitled to receive dividends  at
9.25%  per  annum  at  the  time  legally  available.  Such  dividends  are
cumulative from the date of purchase of the stock. The preferred shares are
non-voting  and  in the event of liquidation of the Company  the  preferred
shareholders are entitled to payment of an amount equal to par value of the
preferred  shares  before  any distribution  to  other  shareholders.   The
preferred  shares  may be converted at the option of the holder,  into  1/3
share of common stock for each share of preferred stock through January  1,
1997.  Upon conversion shareholders are entitled to receive payment of  any
accrued  but unpaid dividends except for the final  calendar quarter  prior
to conversion.

During  the  year ended March 31, 1996, the Company sold 15,000  shares  of
Series A preferred stock for $40,000.

11,326  shares of Series A preferred stock were issued for services to  the
Company in the year ended March 31, 1996.

No  preferred stock dividends have been declared or paid in the years ended
March 31, 1996 and 1995.

<PAGE>

Note 7.  Long-Term Debt

Long  -term  debt consists of a $85,000 mortgage with a bank on the  office
condominium  owned by R&D Scientific. The mortgage note bears  interest  at
the bank's prime rate plus 2% adjusted with a lifetime cap of 16%. The note
is payable in monthly installments of principal and interest of $833 with a
balloon payment for the balance of the note due in April 2020.

Aggregate  annual  principal payments are as follows;  1997-2001  $725  per
annum, 2002 and thereafter $80,755.

Note 8.  Commitments and Contingencies

     (a)  Leases

The  Company  is  presently negotiating an operating  lease  agreement  for
office space. R&D Scientific has an operating lease for office and assembly
space which expires July 30, 1996. Minimum future rental payments under the
leases  are $3,020 per month.  Rent expense was $37,464 and $9,232, in  the
years ended March 31, 1996 and 1995.

     (b)  Employment Agreements

The  Company  has  employment contracts with certain  key  employees  which
provide for minimum annual compensation of $190,000 in 1996, 1997 and 1998,
plus annual increases based on the consumer price index.

     (c)  Litigation

On  April 21, 1995 the Company was sued for $81,000 by Podoll & Podoll  PC,
former  counsel to Fantastic Foods International, Inc., DCI's  predecessor.
The suit alleges failure to pay on a Fantastic Food note dated February 13,
1993 in the principal amount of $60,000 with interest at 10% per annum.  On
November 7, 1995, the District Court issued a summary judgment in favor  of
Podoll  &  Podoll for $60,000 plus $27,459 accrued interest, with  interest
continuing  to  accrue at 18% until paid. No payments have been  made,  and
subsequent to March 31, 1996  Podoll & Podoll had seized certain assets  of
the  Company's  office  furniture  and  equipment  with  a  book  value  of
approximately $30,000 which was recognized as a loss in the 1996  financial
statements.

In addition to the aforementioned litigation, the Company is party to legal
actions arising during the normal course of business.

In  the opinion of management, the ultimate outcome of the above litigation
will have no material effect on the financial position of the Company.

On  February 7, 1996 the Company instituted suits against two principles of
Christopher Winston & Company  for violating their duty of good  faith  and
fair dealing in dumping stock on the market after advising a reverse split.
The damage claimed is eleven million dollars.

<PAGE>

     (d) Common and Preferred Stock

Prior  to  January  1, 1995, Fantastic Foods issued shares  of  common  and
preferred  stock  without registration under the Securities  Act  of  1933.
Although  the  Company  believes that the sales did not  involve  a  public
offering  of its securities and that the Company did comply with the  "safe
harbor" exceptions from registration under section 4(2), it could still  be
liable  for  rescission of the sales if such exceptions were found  not  to
apply.

Note 9.  Notes and Settlements Payable

     Amounts due at March 31, 1996 consist of the following:

                                                           1996

     Current portion of long-term debt                 $     725

     Note payable - stockholder                           50,000
     In connection with a judgment of $119,000
     against the Company for liability incurred while
     it was operating as Fantastic Foods. The Company
     entered into a settlement agreement to pay the
     claimant $80,000 and issue 600,000 shares of common
     stock. As of March 31, 1996, $30,000 was paid in accordance
     with the payment schedule. 40,000 common shares
     were issued to settle the second half of the second
     installment due March 15, 1996. The balance of the loan is
     due in $20,000 installments by June 15, 1996 and
     August 15, 1996.
     
     Note payable - Vendor                               87,578
     This represents a judgment of $60,000 against
     the Company for liability incurred while it was
     operating as Fantastic Foods. The amount includes
     interest and costs of $27,578 which is accruing at
     18% per annum. Subsequent to year end, the vendor
     seized certain fixed assets of the Company
     (with a book value of approximately $30,000) which
     was recognized as a loss in the March 31, 1996
     financial statements.
     
<PAGE>

     Note Payable - Bank                                32,077
     Amount outstanding at March 31, 1996 under a
     $50,000 line of credit of R&D Scientific bearing
     interest at 10.42%. The line of credit is secured by the
     assets of R&D Scientific and is personally guaranteed by
     a shareholder and officer of R&D Scientific.
     
     Settlement of claims for compensation
     and expense reimbursement by former
     employees and affiliated persons                   28,046
                                                      $198,426

Note 10.  Related Party Transactions

During  the  year  ended  March  31, 1995, Company's  officers  and  direct
relatives  advanced and loaned $93,500 to the Company.  To  facilitate  the
transactions, 5,000 shares of common stock were issued.

During  the  year  ended March 31, 1996, certain officers and  shareholders
made cash advances to the Company. $7,909 of the advances remain unpaid  at
March 31, 1996 and are included in accounts payable.

Also,  during  the year ended March 31, 1996 the Company made payments  for
liabilities on behalf of  certain officers and shareholders  These payments
are  being repaid to the Company primarily by salary reductions. The amount
due from the officers and shareholders was $98,503 at March 31, 1996.

Note 11:  Property and Equipment

     Property and equipment consist of:

                                                     March 31, 1996

               Building                                  $ 91,585
               Computer Equipment and Software             43,196
               Furniture & Fixtures                         7,380
                                                          142,161
               Accumulated Depreciation                   (13,379)
                                                         $128,782
Note 12:  Subsequent Events

a) On April 16, 1996, the Company signed an agreement with Franklin Telecom
Corporation  of  Westlake Village, California, whereby DCI receives  a  50%
ownership  of Franklin Datacom Inc., a wholly-owned subsidiary of  Franklin
Telecom upon raising an agreed upon amount of "bridge financing". It is the
intent  of  the  parties to rename this subsidiary "FNet" and  finance  its
growth through an Initial Public Offering (IPO).

FNet is a provider of a comprehensive range of Internet access options,
applications and consulting services to businesses, professionals and on-
line service providers.

After  completion  of the bridge financing, DCI and Franklin  Telecom  will
exchange shares with each other, with the goal of cross ownership in the 10-
15% range, to facilitate a possible future merger.

b) Subsequent to March 31, 1996 the Company raised approximately $396,000
through a  Regulation 504 offering.

<PAGE>

                                  BUSINESS

DCI  Telecommunications,  Inc.  (the "Company")  is  engaged,  through  its
operating  subsidiaries,  in  long  distance  telecommunications,   prepaid
cellular and  Internet related products and services.  The Company  through
the  acquisition  of Crossmain Limited (since renamed DCI  UK  Limited),  a
London  based  company,  is involved in providing long  distance  telephone
service to businesses and individuals through a private leased line network
being   established   throughout   Europe   where   deregulation   in   the
telecommunications industry is just now being implemented.  A  leased  line
network  from one country to another is one of the least expensive  methods
for a small company to gain entry into the long distance business.

CardCall International Holdings, Inc. (and its subsidiaries CardCall UK and
CardCaller  Canada),  also acquired by the Company,  develops  and  markets
standard prepaid phone cards as well as voice-activated prepaid phone cards
through an extensive and growing distribution network for its products  and
services  throughout  Europe and Canada. A prepaid phone card  permits  the
holder of the card to place long distance and international calls from  any
touch-tone  phone,  eliminating the need for coins and collect  calls.  The
card  user,  who  has prepaid for telephone minutes, simply  dials  an  800
number   which  connects  the  user  to  one  of  the  Company's  switching
facilities.   The  caller  is  then  prompted  for  his  or  her   personal
identification number (PIN) and destination phone number. The call is  then
routed through the Company's switch to the ultimate destination via a  long
distance  carrier.  The phone cards are sold through national  distributors
in  both  the  UK  and  Canada  with 55,000 and 3,000  distribution  points
respectively.

The  Company,  through its Privilege Enterprises Limited subsidiary  (PEL),
designs  and  markets corporate sponsored value-added phone  cards  (called
Privilege  Cards)  and specialized card-based membership  programs  to  the
international  consumer and commercial marketplaces. PEL has established  a
merchant  network of over 8,000 businesses in the United States who  accept
the   Privilege Card and offer the card holder some form of discount,  free
gift  or  "privilege".  The  Privilege Cards are distributed  by  corporate
sponsors and through membership groups.

CardCaller Canada (CCC), a DCI subsidiary recently announced the launch  of
its  first  prepaid cellular telephone. This new and exciting  product  was
developed  in  large part for over 30% of applicants who are  rejected  for
cellular service due to either poor credit or no credit history. CCC  is  a
switch  based  reseller utilizing its own prepaid switching platform  which

<PAGE>

enables  it to offer customized prepaid cellular service that is  extremely
suitable for Canadian based users.  This product will be sold through CCC's
national network of distributors.

R&D  Scientific has developed a proprietary data monitoring  system  for  a
number  of  industries  including hospitals,  blood  banks,  pharmaceutical
companies  and  government  institutions. It assemble  and  sells  a  broad
product line of data acquisition and control devices for personal computers
and  has recently introduced a wireless probe which allows the sending  and
receiving of digital data over existing electrical wiring.

Muller   Media   is  engaged  in  the  business  of  purchasing,   selling,
distributing,  licensing  and  otherwise dealing  in  the  acquisition  and
transfer  of  motion picture and other entertainment media  principally  to
major television and cable networks.

The Company's corporate strategy takes into consideration the opportunities
the  Internet  may provide in the telecommunications area. In this  regard,
the  Company acquired CyberFax, Inc. which immediately gives the Company  a
product  which  integrates a communication tool used  world-wide  with  the
Internet.  CyberFax  software and hardware allows fax to  fax  transmission
over  the  Internet in real-time (not store and forward) with delays  which
are virtually nil and with standard confirmation protocols.

The  Company's  growth  plan  is  based  on  internal  product  development
supported   by   strategic  acquisitions  and   joint   ventures   in   the
telecommunications  area which will immediately and  significantly  enhance
its  product  offerings,  distribution  channels,  market  penetration  and
earnings.

The  Company  has an extensive and growing distribution network  throughout
the  United States and Europe for its products and services in addition  to
owning  telephone  switching facilities in Canada and  the  United  Kingdom
(UK).

                            INDUSTRY OUTLOOK

The  long  distance,  cellular  and Internet  markets,  both  domestic  and
international,  are highly competitive and extremely price  sensitive.  The
Company  believes  that it can continue to successfully  compete  in  these
markets  due to several factors including a) its expansion through  already
secured  licenses for its private leased line telephone network  throughout
Europe  in  advance of the August, 1997 deregulation; b)  owning  telephone
switching  equipment in prime locations throughout Europe; c) its contracts
and  relationships  with companies who provide very extensive  distribution
channels throughout Europe; d) its ability to take advantage of the synergy
between  its  various operating subsidiaries; e) its agreements  with  over
8,000  merchants  who  honor  the Company's  Privilege  Card  and;  f)  its
substantial  knowledge and understanding of the markets it  is  seeking  to
penetrate.

<PAGE>

                             COMPANY STRATEGY

The  Company's  principal  objective is  to  achieve  continued  growth  by
providing a variety of  products in the telecommunication area and creating
the  infrastructure to deliver and support those products in a  timely  and
cost  effective  manner.  The Company's sales effort  will  employ  several
strategies  commonly used for selling long distance and cellular  telephone
services,  card  based products and Internet products and  services.  These
selling plans require a) the expansion of the Company's leased line network
b) the aggressive expansion of distribution channels, c) the implementation
of   direct   selling   activities  d)  the  establishment   of   strategic
partnerships.

Expansion of Leased Line Network - As deregulation of the telecommunication
industry  in Europe takes effect during 1997, the Company will continue  to
expand  its  private  leased line network throughout  Europe  in  order  to
enhance its ability to deliver long distance phone time throughout the more
than  20  countries in the European community. This private network  allows
the  Company to offer per minute long distance phone rates at a lower price
than  those  currently offered by  government owned or sponsored  telephone
companies  who presently control the majority of phone traffic  in  Europe.
This  network also gives the Company the ability to expand distribution  of
its  prepaid  phone  card  products  into  those  countries  where  Company
switching equipment is put into place.

Expansion  of Distribution Channels -  As the telecommunications market  is
highly  competitive, it is imperative that the Company continue its ongoing
efforts  to  add new distribution and sales channels for its products.  The
Company  will aggressively seek distribution outlets in countries in  which
it  currently has a presence and those which have been targeted for  future
growth.  These  distribution  outlets will include  travel  agencies,  gift
shops,   chain   stores,  tourist  attractions,  businesses   (promotions),
publications  and  phone card resellers for its prepaid cellular  and  card
based products and Internet Service Providers (ISP's) for its Internet  fax
product.  In  certain  instances, businesses will  be  acquired  which  can
immediately add distribution channels and profitability to the Company.

Direct Sales - Direct sales will be accomplished through the Company's  own
sales force made up of contract and commissioned sales personnel along with
independent  agents  to sell Company products and services.  These  selling
agents  will  be geographically placed to a) saturate program  sales  in  a
region  and b) provide wide-area coverage. This will allow servicing  needs
for  each  of  the programs to be supported by some level of  direct  sales
efforts.  Sales  personnel will be assigned based  on  either  location  or
target   group   industry.   The  Company  will  identify   and   establish
relationships  with  PBX  dealers,  national  service  organizations,  non-
telecommunication  sales organizations or any company  with  a  history  of
successful  selling  to  an  established  customer  base  which   generates
international calls (such as exporters). Additionally, the Company's  sales
force will target large companies with multiple locations who can take full
advantage of the cost savings of fax over the Internet.

<PAGE>

Strategic  Partnerships  -  Will  be  developed  with  parties  who  occupy
strategic   positions   and   have  substantial   market   share   in   the
telecommunications  industry in a specific territory  and  are  capable  of
marketing,  selling  and  distributing Company  products  and  services  in
significant numbers.

                                  MARKETS

According  to  the  TeleGeography  1993 report,  in  cooperation  with  the
International   Institute   of   Communications   (IIC),    the    European
telecommunications  market was $9.73 billion in  1992.  At  a  conservative
growth  rate  of  11.4% per year, the estimated 1996  European  market  was
$15.77 billion making it the largest telecommunications calling area in the
world.  The  market is projected to maintain double digit growth  over  the
next ten years.  By capturing only 1/2 of 1% (.005) of the European market in
the  next  two  years, the Company will enjoy significant revenues  in  the
retail end-user market.

The  sale of prepaid phone cards is predominantly aimed at callers who make
long  distance telephone calls, both national and international, when  they
are  away  from  home or office.  In the United States, the sale  of  these
cards has grown dramatically commencing in the early 1990's. A recent study
estimated  sales in the U.S. to have grown from $20.0 million  in  1990  to
over  $1.0 billion in 1996. Projections indicate that sales could  grow  as
high  as $5.0 billion by the year 2000. It is also expected that the growth
in  prepaid  phone  card  sales in the European  markets  will  follow  the
significant growth found in the U.S. during the past six years  and  recent
trends   in   Europe,  particularly  in  the  UK  seem  to  justify   these
expectations.

The  Canadian market potential for prepaid cellular use is estimated to  be
$50  million  per  year.  The Company plans to utilize  its  current  3,000
distribution  points in Canada to market the cellular  phones  as  well  as
expand  its channels of distribution through car rental agencies and direct
marketing.

It  is  important to note that fax transmission makes up an extremely large
percentage of international long distance communications. While Email is  a
tool  which  in  some cases can be utilized in lieu of fax,  a  very  large
majority  of  individuals and businesses throughout the world (particularly
outside  North America) do not have Email capability or even  access  to  a
personal computer. The Company is initially targeting 14 countries in which
it  will  implement  its  Internet fax product. International  fax  traffic
from/to  these countries is estimated to be 3.25 billion minutes per  year.
The Company's target is to secure 1% or 32.5 million of those minutes.

<PAGE>

Following is an abbreviated sample of the existing markets for Company
products:

Individuals  and Businesses (in general):  Any individual or  business  who
places a long distance telephone call  from or within a European country in
which  the  Company operates is a potential customer for the  Company.  All
persons  or companies who send international fax transmissions are possible
customers for the Company's Internet fax product. Companies which  want  to
control  their  cellular   phone  costs and  eliminate  cellular  abuse  or
individuals  who  have  poor  credit or no  credit  history  are  potential
customers for the Company's prepaid cellular product.

Travelers  -  Travel related companies were among the first to see  prepaid
phone  cards  as  an  effective service for customers.  Travel  agents  and
international traveler service organizations were quick to see the value of
a product that could allow clients to cheaply circumnavigate extremely high
hotel  phone  charges.  Additionally, the Company's value  added  Privilege
Card  is directed specifically to travelers who can not only take advantage
of  the  prepaid  phone card features, but also the participating  merchant
discounts as well.

Promotions  - Presently, the biggest market for prepaid cards  consists  of
businesses that give away millions of  cards for advertising and  promotion
purposes,  according  to  the Yankee Group. These cards  usually  have  the
sponsoring  company's logo prominently displayed on the  card  and  usually
have  a  low  denomination of minutes for the holders use.   The  Company's
Privilege  Card  also  addresses  this market  particularly  in  developing
programs  for  sponsoring  companies who's  card  can  be  used  to  secure
discounts  at  merchants related to the sponsoring  company's  business  or
products.

General  Retail  -  Prepaid  phone  cards  can  be  found  in  many  retail
establishments such as convenience stores, supermarkets, gift  shops,  etc.
These  types of establishments, particularly in Europe, potentially provide
extensive  distribution channels for prepaid cards. The cards are presented
in  these  businesses  as a convenience item and are gradually  becoming  a
planned shopping item for customers who frequent these establishments.

                            MARKETING AND SALES

The  Company will  commence an aggressive marketing effort for all  of  the
products  and  services  described. In order to successfully penetrate  the
targeted  areas,  marketing activities currently being undertaken  will  be
expanded  and  improved. The Company will be presented as  a  full  service
telecommunications  company which owns its own equipment  and  can  provide
high  quality,  reliable  products  and  services  at  competitive  prices.
Specific marketing activities include:

1.  Advertising  and  promotional  campaigns  in  the  applicable  targeted
countries  to  establish  a  significant telecommunications  presence.  The
advertising will be specific to the particular country and clearly describe
the benefits of Company products and services. A determination will be made
as  to  which products to market within a country by analyzing barriers  to
entry, marketability of the product(s) and the return on investment to gain
entry and market share.

<PAGE>

2.  Immediately expand distribution channels for prepaid phone cards in the
UK  from  11,000  to  55,000 locations via already signed  agreements  with
National Lottery Enterprises and W.H. Smith PLC.

3.  Install its private labeled prepaid phone card vending machines in high
traffic  areas throughout the UK and eventually Europe, Canada and possible
the  United  States. The use of these machines increases  the  phone  cards
profit margin to the Company by eliminating distributors commissions.

4. Utilize the Company's existing distribution channels in Canada to market
the prepaid cellular product.

5.  Actively pursue distribution channels in the 29 countries in which  the
Company's phone cards can be presently utilized.  In certain instances, the
Company  will  evaluate an acquisition or joint venture  where  significant
distribution channels and profits can be gained in an expedient manner.

6.   Secure  publicity  from  industry  publications  and  media  such   as
International  Telephone Cards Magazine, Open World for  Accessible  Travel
Magazine, etc.

7.  Participate  in  industry  specific  trade  shows,  especially  in  the
hospitality and travel industries.

8.  Develop  press  releases  for newly developed  products  and  programs,
especially when highly recognizable corporate sponsorship is involved.

9. Implement Privilege Card Programs in Canada and the UK

A sample of  products offered by the Company are:

LONG  DISTANCE  TELEPHONE  SERVICE in Europe which  allows  subscribers  to
utilize  the  Company's private leased line network to place  international
long distance phone calls at substantial savings over the competitions.  As
the Company owns the switching equipment at the various termination points,
phone  calls  can be completed via least cost routing. Additionally,  since
the  Company  pays  a  flat  rate monthly charge for  leasing  the  various
dedicated  phone  lines, it can sell minutes at a  much  lower  price  than
companies which only resell minutes (i.e., they don't control the lines  or
the switching equipment).

PREPAID  PHONE CARDS which permit users to place local, long  distance  and
international  calls from generally any public or private  touch-tone  type
telephone  with the cost of the call made being debited from  the  card  by
reference  to a unique personal identification number (PIN) on  each  card.
These cards often display highly recognizable images on the front which the
Company has licensed. Currently, the Company's cards can be utilized in  29
countries  throughout the world. The National Lottery AnyPhone  Card  is  a
prepaid  phone  card  designed specifically for sale at   the  over  33,000
locations  in  the  UK where National Lottery Machines are  present.  Under
exclusive  licensing,  the  AnyPhone Card displays  the  "National  Lottery
AnyPhone"  symbol  on  the  front  and wherever  possible,  the  cards  are
displayed close to the lottery machines.

<PAGE>

PRIVILEGE  CARD  PROGRAM is a full service, value added program  where  the
Company  designs  and  develops a Privilege Card Program  specifically  for
companies. The sponsoring company determines how it wants to distribute the
cards  to  its  customers (or potential customers). Once  distributed,  the
cardholder can present the card at any of the 8,000 merchants recruited  by
the  Company  and  he  or  she  will receive a special  discount,  gift  or
"privilege"  from  the participating merchant. The card  also  has  prepaid
phone  time  for added value and convenience. An example of  a  specialized
program  is the Travel Access Privilege Card designed specifically for  the
more  than  48  million handicapped travelers in the  United  States.  This
membership  based  program,  recently  endorsed  by  the  Society  for  the
Advancement  of Travel for the Handicapped (SATH), provides the handicapped
traveler  with  valuable savings each time he or she stays  at  a  handicap
friendly hotel, visits a handicap friendly restaurant, etc.

PREPAID  CELLULAR was recently launched by the Company in Canada to address
the  needs  of the 30% of applicants who are rejected for cellular  service
due to either poor credit or no credit history. There are a number of other
applications for prepaid cellular service including businesses  seeking  to
control costs, immigrants, students, truckers and tourists. This product is
currently  being introduced in Toronto and a national roll-out  is  planned
for this summer.

PASS-A-FAX is the Company's proprietary software and hardware product which
allows  a user to send a fax over the Internet in real time with delays  of
only  1  to  5 seconds. When using the Pass-A-Fax system, an individual  or
business  will  see no difference or be required to perform any  additional
functions  in order to send a long distance fax. For example, if the  paper
is  out at the receiving fax machine or if the machine is busy, the senders
machine  will  know with virtually no delay. Anything a  fax  machine  does
conventionally, it will continue to do utilizing the Internet and the Pass-
A-Fax system.

                             CUSTOMER SERVICE

The  Company strives to provide superior customer service and believes that
personal  contact  with potential and existing customers is  a  significant
factor  in  customer  acquisition  and retention.  The  Company  emphasizes
frequent  contact  with prospects and customers both by  its  direct  sales
personnel and its field service representatives.

New customer accounts are processed at the Uxbridge, Massachusetts; London,
United  Kindgom;  Toronto and Montreal, Canada; New York  City,  New  York;
Flanders,  New  Jersey  and  Kingston, Rhode  Island  offices.  There,  the
Company's provisioning staff is dedicated to providing new customers with a
smooth transition to its services.

<PAGE>

During  1996,  no one customer accounted for more than 8% of the  Company's
revenues.  The Company believes that the loss of any single customer  would
not have a material adverse effect on its results of operations.
                                     
                               ACQUISITIONS

DCI's  strategy  is to continue to supplement its growth through  selective
acquisitions. The Company believes that in some instances it is faster  and
less  expensive to buy companies with customer bases rather than developing
a  customer base through internal marketing or sales efforts.  DCI believes
that  many  smaller firms are willing to sell their customer bases  because
they  have been unable to manage the growth of their enterprise or  attract
the  capital necessary to finance receivables and develop a management  and
systems  infrastructure.  See  "Management's  Discussion  and  Analysis  of
Financial condition and Results of Operations."

While  acquisitions can offer important growth opportunities,  assimilating
new  businesses  gives rise to certain risks.  Where the Company  does  not
also  acquire the sales channel associated with a customer base,  there  is
often  a  period  of enhanced attrition risk as DCI's sales  force  becomes
familiar  with  its newly acquired customers and establishes  relationships
with the appropriate customer contacts. The acquisition process also places
demands  on the Company's senior management and its systems during  periods
of  rapid growth.  There can be no assurance that there will not be adverse
consequences to the Company from its acquisition program.

                          GOVERNMENT  REGULATION

Long  distance telecommunication services in the United States are  subject
to regulation by the FCC and by state regulatory authorities. In Canada and
Europe,  each  country has an equivalent regulatory authority who  monitors
and  controls  the telecommunications industry. Among other  things,  these
regulatory  authorities impose regulations governing the rates, terms,  and
conditions  for  interstate, intrastate and international telecommunication
services.  In the U.S., the federal law governing regulation of  interstate
telecommunications  is the Communications Act of 1934 (the  "Communications
Act"),  which  applies to all "common carriers", including  AT&T,  MCI  and
Sprint,  as  well as other entities which resell the transmission  services
provided  through the facilities of common carriers. In general, under  the
Communications Act, common carriers are required to charge reasonable rates
and are prohibited from engaging in unreasonable practices in the provision
of  their  services. Common carriers are also prohibited from  engaging  in
unreasonable discrimination in their rates, charges and practices.

The  Communications Act requires each common carrier to file  tariffs  with
the  FCC. A tariff is a list of services offered, the terms under which the
services  are  offered,  and  the rates, or range  of  rates,  charged  for
services. Upon filing a tariff, the service provider is required to provide
the  service  at the rates and under the terms and conditions specified  in
the tariff. Failure to file a tariff could result in fines and penalties.

<PAGE>

In  addition to federal regulation, resellers of long distance services may
be  subject to regulation by the various state regulatory authorities.  The
scope  of  such regulation varies from state to state, with certain  states
requiring the filing and regulatory approval of various certifications  and
state tariffs.

The Company believes that it is in substantial compliance with all material
laws,  rules, and regulations governing its operations and has obtained  or
is  in  the  process  of  obtaining  all licenses,  tariffs  and  approvals
necessary  for  the  conduct of its business. In  the  future,  legislation
enacted  by  Congress,  court decisions relating to the  telecommunications
industry, or regulatory actions taken by the FCC or the states or countries
in  which  it  operates  could adversely impact  the business.  Changes  in
existing  laws and regulations, particularly currently proposed  relaxation
of   existing  regulations  resulting  in  significantly  increased   price
competition,  may  have  a significant impact on activities  and  operating
results. Adoption of new statutes and regulations could require the Company
to  alter  methods of  operations, at costs which could be substantial,  or
otherwise limit the types of services it offers.

                                COMPETITION

For  each  European  country, long distance telephone  competition  can  be
segmented into three basic groups:

a) Government owned or controlled phone companies (sometimes referred  to
as  PTT's) which historically have utilized the international calling rates
to  subsidize  the  local  telephone service. As  PTT's  have  historically
offered very high rates and low quality service, the Company believes  this
group will provide minimal competition in international calling;

b)  Callback  Companies offer lower rates than PTT's by  rerouting  calls
through  the  United  States which presently has the lowest  rates  in  the
world.  The billing and operational process involved with callback is  much
more  complicated than "normal" long distance communications. A  number  of
companies entered into the callback market and were unsuccessful in  making
the system work.  As a result, callback is not a valid alternative for many
individuals and companies who are afraid of irregular or loss of service.

c)  Lease  Line Network Companies who lease private lines between countries
and   sell  minutes  to  individuals  and  businesses  in  the  terminating
countries.  This is the area in which the Company is presently involved  by
building  the infrastructure throughout Europe. DCI UK Limited has  secured
the  necessary  licenses  to  begin the sale  of  minutes  prior  to  total
deregulation  in  August, 1997. This gives the Company a  significant  head
start in quality and cost before the major players enter the market.

<PAGE>

In  general,  the telecommunications industry is characterized by  frequent
introduction   of   new  products  and  services  and   changing   consumer
preferences.  The markets for telecommunications products and services  are
constantly  being  redefined as new products  are  brought  to  market  and
existing product life cycles are shortened. The Company's success  will  be
highly  dependent  on anticipating and responding to the  constant  changes
taking  place in the telecommunications industry and ensuring that  it  can
continue to compete on the basis of price, service and product offerings.

The  number of participants in the prepaid phone card industry is extensive
and  therefore no discussion of any one individual competitor is  provided.
Within  the  segment  of prepaid phone card providers,  the  Company  could
occupy  a  unique  position in the European market. Many  of  the  existing
telecommunication  companies in Europe market  prepaid  phone  cards  as  a
secondary  product  to  their  core  business  which  in  many   cases   is
international callback. The Company strongly believes that it  can  have  a
major  impact on the European prepaid phone card market (as it did  in  the
UK).  Additionally, by owning switching facilities, the Company can provide
the prepaid services at highly competitive rates.

At  this time, the Company does not have a switching facility in the United
States   and   therefore   cannot  successfully   compete   against   other
telecommunications  companies based strictly on  a  per  minute  rate.  The
Company  is  evaluating the benefits of either implementing or acquiring  a
switching facility in the U.S. Until that decision is made, the Company has
determined  that adding value above and beyond phone minutes to card  based
programs  brings  price elasticity which translates into  higher  per  card
profits  along  with  enhancing its ability to penetrate  markets  via  the
"membership has its benefits" route.

The  Privilege  Card programs compete with most other promotional  programs
utilized  by  corporations, especially card based programs. Many  of  these
existing programs are marketed by companies which are well-established  and
have significantly greater financial, marketing, distribution and personnel
resources than the Company. Two of the main competitors in the value  added
program area are CUC International and Encore Marketing International, Inc.

There are a number of Internet fax services on the market at this time  but
the  majority utilize store and forward technology (either Email to fax  or
fax to fax). Store and forward fax lacks the very essence of fax's success;
i.e.  load paper, dial, start, confirm and complete the transaction.  There
are  a  number  of  companies  involved in  store  and  forward  technology
including Unitel, Mercury, ElectrSoft and LanOptics.  The Company  believes
that  store  and  forward fax services are not a realistic replacement  for
paper  fax to fax in the context of general business communications as  the
confirmation protocols for fax transmission and completion are  not  nearly
as straight forward as the real time fax service over the Internet provided
by  the  Company. Additionally, the Company's product is far less expensive
to implement than most of the competitions.

<PAGE>

                              MAJOR CUSTOMERS

Three customers accounted for approximately 43% and 49% of R&D Scientific
sales in 1997 and 1996. Four customers accounted for approximately 59% of
Muller Media sales in 1997.


                               MANUFACTURING

Upon  completion of the design of the Company's card based  products  paper
production  samples are produced which are used to create  film  production
samples  which  are  delivered to a manufacturer for  final  printing.  The
Company believes that its relationship with a number of  card manufacturers
is  satisfactory  and  that  numerous   sources  for  cards  are  currently
available  if  needed. The loss of the services of any one manufacturer  or
substantial price increases imposed by such manufacturer would not  have  a
material  adverse effect on the Company as alternate sources of supply  are
readily available.

                                 EMPLOYEES
                                     
As  of  the document date, the Company has 57 full-time employees, 26 part-
time  employees and 4 professional consultants. The Company  considers  its
relations with its employees to be satisfactory. None of the employees  are
represented by labor unions.

                                FACILITIES
                                     
The  Company  operates in eight locations including corporate  headquarters
consisting  of 1,600 square feet of leased space in Stratford,  CT;   3,300
square feet in Uxbridge, MA for Privilege Enterprises Limited which markets
and  sells the Privilege Card programs; 1,800 square feet of leased  office
space in London, England, which is shared by DCI UK Limited and CardCall UK
which  provides  European  long  distance  and  prepaid  phone  card  sales
respectively;  2,600  square feet of leased space in  Toronto,  Canada  for
CardCaller Canada's prepaid phone card sales, marketing and operations  for
the  Canadian market; 1,200 square feet of leased space for CyberFax,  Inc.
located  in Montreal, Canada to perform research, development and sales  of
its  Internet  fax product;  2,000 square feet of leased space  for  Muller
Media  located in New York, New York which buys and sells licensing  rights
to  motion  pictures for broadcast on local television and cable  networks;
6,000  square  feet  of  space (3,000 owned, 1,500 leased  with  option  to
purchase,  1,500  leased)  in Flanders, NJ for  R&D  Scientific  and  Alpha
Products  technology research, development and manufacturing; 1,000  square
feet  of  leased  space  in Kingston, Rhode Island for  The  Travel  Source
Limited  which  provides travel related services for  the  Company's  value
added  programs.  The  Company believes that  its  current  facilities  are
suitable and adequate for the next two years.

<PAGE>

                             LEGAL PROCEEDINGS

On  April  21,  1995 the Company was sued by Podoll & Podoll  P.C.,  former
counsel  to  Fantastic  Foods International, Inc. (DCI's  predecessor)  for
failure  to  pay  on  a  Fantastic Foods note in the  principal  amount  of
$60,000.   In the quarter ended December 31, 1995, the Company  received  a
judgment  against  it  in the amount of $60,000 plus  accrued  interest  of
$27,459.  A  settlement has since been reached and the obligation  will  be
fully paid by September 1, 1997.

The  Company is involved from time to time in litigation incidental to  its
businesses. The Company is not involved in any such litigation at this time
(other than above) and believes that the outcome of any litigation that may
occur during the normal course of business will not have a material adverse
effect on its business.

                                     
                                TRADEMARKS
                                     
The  following  are trademarks of the Company: PASS-A-FAX, PRIVILEGE  CARD,
DCI  PRIVILEGE CARD, ANYPHONE TELEPHONE CARD, ALPHANET, GREAT AMERICAN  PET
CLUB, TRAVEL ACCESS PRIVILEGE CARD.

                            INFRINGEMENT CLAIMS

The Company does not believe that its products infringe on the intellectual
property rights of any other party.

<PAGE>

                                MANAGEMENT

Executive Officers and Directors

The present or nominated executive officers and directors of the Company,
their ages and positions with the Company are as follows:

                                                                Director
        Name           Age       Position with Company            Term

Joseph J. Murphy        57        President,  CEO, Director      7/24/97

Larry Shatsoff          43        Vice President, COO, Director  7/24/97

Charles Zwebner         50        President, CardCaller International

Michael Hilsenrath      38        President, CardCaller UK

Carter Hills            65        Director                       7/24/97

Richard Sheppard        51        President, R&D Scientific,
                                      Director                  7/24/97

John Adams              57        Vice President, R&D Scientific,
                                      Director                  7/24/97

Russell B. Hintz        52        Vice President, CFO

Daniel J. Murphy        27        Vice President, Financial Planning

Donald Mactaggart       59        CEO, CyberFax, Director       7/24/97

Paul L. Bettencourt     51        President, Privilege
                                    Enterprises Ltd.,Director   7/24/97

Lois  S. Morris          46       CEO, The Travel Source
                                    Limited, Director           7/24/97

Joseph  J. Murphy has been President and CEO since January 1, 1995.  Within
the past five years, he was President and CEO of Alpha Products.  Prior  to
that he was Executive Vice President, member of the Board of Directors, and
Chief  Financial Officer for Aquarion Company., a New York  Stock  Exchange
Company.  Formerly,  an officer in the United States  Marine  Corps  (1961-
1964),  a  member  of  Price  Waterhouse and chief  financial  officer  for
Connecticut  Energy Corporation. He was a member of the Board of  Directors
of  Boys/Girls Club of Bridgeport and served on the economic advisory board
for  Fairfield  University  and Sudden Infant  Death  Syndrome  (SIDS)  for
Fairfield  County.   Presently,  he is a member  of  the  FBI/Marine  Corps
Association.  He holds a BBS and an MBA from Iona College.

<PAGE>

Larry  Shatsoff  is  Vice  President and Chief Operations  Officer  of  the
Company.  Within the past five years he has been Vice President  and  Chief
Operations officer for Alpha Products. Prior to that, he was Executive Vice
President of Kalon Systems (a data processing services company), Manager of
Information  Systems  for  Aquarion Company., a  New  York  Stock  Exchange
Company.   He graduated from Rider University (1975) with a BS in  computer
science.  Expertise in regulated tariffs, telecommunications  and  computer
systems and software.

Charles   Zwebner  is  President  CardCaller  Canada.  Mr  Zwebner  founded
CardCaller  Canada  in  1992 and has since been  involved  in  the  design,
development  and manufacturing of the first Canadian fixed amount  pre-paid
multilingual telephone calling card.

Michael  Hilsenrath is Chief Executive Officer, CardCaller United  Kingdom.
Mr  Hilsenrath previously worked for Western Union Easylink as a consultant
to  Cable  and Wireless for 18 months and for 10 years as General  Manager,
Voice   and   Fax   Services.  Since  mid-1995,  has  been  involved   with
international  long  distance  re-sale start-ups  in  the  Netherlands  and
Belgium.

Richard  Sheppard has been President of R&D Scientific since its  inception
in  1989.  Prior  to  that  he  was National Sales  Manager  for  Automated
Microbiology Systems, Inc. and DMS Labs., Div of API Systems  S.A.  He  was
also  a Partner in Celltron Corp., where he developed a DNA sequencer,  for
cellular   identification.  Just  prior  to  forming  R&D  Scientific,   he
participated in the development of industrial application software.

John  J.  Adams is the Vice President of R&D Scientific. Mr. Adams is  Vice
President  of Marketing for R&D Scientific Corp. and founder and  President
of  Validation Services Corp. These companies are providers of computerized
regulatory compliance devices and services to the pharmaceutical  industry.
Mr.  Adams was previously President of Prevent Chemicals, Ltd., a  publicly
traded manufacturer of specialty chemicals.

Carter  H. Hills is a retired diplomat and a director since 1995. Extensive
experience  in economic development and management planning under  auspices
of Department of State and major international organizations. Directed such
programs in countries of Near East and Vietnam. Served as financial adviser
and  delegate for U.S. at key international conferences. Holds B.A.  Degree
from Columbia College and M.A. from Princeton University.

Paul  Bettencourt, President of Privilege Enterprises Limited has 25  years
of  experience  in new business development, marketing plan  creation,  and
sales management. He is the thinktank of Bettencourt & Associates, and  can
be  credited for having conducted numerous industrial training programs for
both  established and new business. Paul is advisor to the  American  Hotel
and  Motel  Association  and a publishing consultant  to  segments  of  the
Defense Department.

<PAGE>

Russell  B.  Hintz is Vice President and Chief Financial Officer.   He  was
formerly Controller of Aquarion Company, a New York Stock Exchange Company,
and a Vice President of several of its wholly-owned subsidiaries, where  he
was employed for over twenty years. Prior to that, he was employed for over
six  years  with  T.M. Byxbee Co., a certified public  accounting  firm  in
Hamden,  Connecticut.  He  is  a  Certified Public  Accountant,  member  of
American Institute of Certified Public Accountants and Connecticut  Society
of  Certified  Public Accountants, and serves on the Board of Directors  of
Visiting  Nurse  Services of Connecticut, Inc. He  is  a  graduate  of  the
University of Connecticut.

Daniel  J.  Murphy is Vice President, Financial Planning. He has been  with
DCI  Telecommunications since its inception. Prior to his present position,
he  was  Vice  President Investor Relations. Mr. Murphy  graduated  with  a
Bachelor of Science Degree in Economics from the University of Connecticut.
Currently,  he  is  enrolled  in  the MBA  program  at  the  University  of
Connecticut.

Donald Mactaggart is CEO of CyberFax. Prior to creating CyberFax he was an
ITU Associate Rapporteur for G3 facsimile, and helped  Unitel launch the
first fax-specific long distance service. He also founded Textran, Canada's
first dedicated provider of enhanced telecommunications services.

Lois S. Morris is Chief Executive Officer of The Travel Source Limited. She
has  25 years experience in the travel industry in direct sales, conference
planning,  incentive groups, special interest groups and direct  marketing.
Ms. Morris is on the Board of Directors of the Ocean State Business School,
a  member  of  the  Town  of  Richmond, Rhode Island  Economic  Development
Commission  and  a  volunteer for the Educational Mentor Program  in  Rhode
Island.

Board of Directors

The  number  of directors on the Board of Directors is currently  fixed  at
eight  (8).  The Board of Directors stands for re-election at  each  annual
meeting  of  stockholders.  Officers are appointed  by  and  serve  at  the
discretion of the Board of Directors.

The  Audit Committee of the Board of Directors currently consists  of  four
members.  The  Audit Committee recommends the appointment of  auditors  and
oversees the accounting and internal audit functions of the Company.

The Compensation Committee of the Board of  Directors currently consists of
four members. The Compensation Committee determines officers' salaries  and
bonuses and administers the Company's stock option plans.

The  Nominating Committee of the Board of Directors currently  consists  of
four  members.  The Nominating Committee recommends to the  full  Board  of
Directors persons to be nominated to serve as directors.

<PAGE>

Executive Compensation

The  following table sets forth the compensation paid or accrued,  and  the
stock plan awards granted  by the Company for services rendered during  the
fiscal years ended March 31, 1997 and 1996 to the Company's President.

                                                   Long Term
                      Annual                   Compensation Awards
Name & Principal   Compensation   Options     Stock Awards  All Other
   Position        Year  Salary (# of Shares) (# of Shares) Compensation

Joseph J. Murphy   1997 $100,000   600,000          -            -
CEO                1996  100,000*    5,872          -            -


                   Option/SAR Grants in Last Fiscal Year
                             Individual Grants

(a)            (b)            (c)                (d)                 (e)
                          % of Total Op-
                          tions/SARs Grant-
           Options/SARS   ed to Employees    Exercise or Base
Name        Granted (#)   in Fiscal Year     Price ($/Sh)      Expiration Date
Joseph J.
Murphy
CEO           600,000          17.4             $.1875              4/12/01

            Aggregated Option/SAR Exercises in Last Fiscal Year
                       and FY-End Option/SAR Values

(a)           (b)            (c)            (d)              (e)

                                                           Value of
                                          Number of        Unexercised
                                          Unexercised      In-the-Money
                                          Options/SARs at  Options/SARs$)
         Shares Acquired Value Realized   FY-End (#)       at FY-End ($)
Name     on Exercise (#)      ($)         Exercisable      Exercisable
Joseph J.
 Murphy
CEO            --             --            600,000         $2,287,500


The  Company has no retirement, pension, profit-sharing or insurance  plans
for officers or employees, other than an employee health insurance plan and
key man life insurance. The Company has not paid any cash compensation to a
director in his capacity as a director but may pay directors' fees  in  the
future.

<PAGE>

Security Ownership of Management and Principal Shareholders

The following table sets forth the beneficial ownership of Common Stock  of
the  Company  as of June 11, 1997 by:  (i) each of the Company's  executive
officers and directors, (ii) each person who is known by the Company to own
beneficially  more than 5% of the outstanding shares of Common  Stock,  and
(iii) all of the Company's officers and directors as a group:

    Name of           Amount and Nature of
Beneficial Owner      Beneficial Ownership   Percent of Class

(i)Joseph J. Murphy         1,530,019              14.2%

   Larry Shatsoff             442,150               4.1%

   Richard Sheppard           355,625 (a)           3.3%

   John J. Adams              215,312               2.0%

   Carter H. Hills            252,000               2.3%

   Paul Bettencourt             6,897                .1%

   Lois Morris                 14,706                .1%

   Donald Mactaggart          200,000               1.9%

(ii) Robert Muller          1,298,000 (b)          12.1%

(iii)  All executive officers and
      directors as a group  3,016,709 (c)          28.1%

NOTES:
(a) Includes 95,625 shares upon completion of acquisition of R&D Scientific
(b) Includes 1,200,000 shares upon completion of acquisition of Muller
    Media
(c) Included in shares owned above are shares which the beneficial owner
    has the right to acquire from options within sixty days as follows:  J.
    Murphy, 600,000 shares; L. Shatsoff, 350,000 shares; R. Sheppard, 260,000
    shares; J. Adams, 185,000 shares; C. Hills, 100,000 shares

<PAGE>                                     
                                     
              CERTAIN TRANSACTIONS WITH MANAGEMENT AND OTHERS
                                     
Initial Capitalization

On  December 30, 1994 and January 5, 1995, the Company issued  a  total  of
1,330,000 Shares of its $0.0001 par value Common Stock to its Officers  and
Directors  as  follows;  its  President  and  Director  Mr.  Joseph  Murphy
(758,100); its Vice President and Director, Mr. Larry Shatsoff (73,150); to
its  former  Director, Mr. Robert Muller (19,950); its counsel, Mr.  Philip
Baroff (325,850); to its former Director, Mr. George Berkowitz (46,550) and
its  former  Director  Francis DeLoose (106,400) for the  purchase  of  DCI
Telecommunications and Alpha Products, companies previously owned by  these
individuals.

This  issuance takes into consideration the initial number of shares  which
were  reversed on February 15, 1995, the reopener on March 8, 1996 and  the
reverse split on March 12, 1996.

Director Compensation

Directors of the Company do not receive any compensation for their services
as  such  but  are  reimbursed for their reasonable expenses  in  attending
meetings  of the Board of Directors. Each non-employee director (or  entity
that  he  represents) has been granted a non-qualified option  to  purchase
200,000  shares. The options granted to Messr. Hills, have exercise  prices
of  $.1875 per share and were granted on April 12, 1996.  In general,  such
options  become exercisable with respect to 25% of the shares  five  months
after the director begins service as a director and with respect to 25%  of
the shares each month thereafter. The Company's 1995 Directors Stock Option
Plan provides that, in addition to an initial option for 5,000 shares, each
non-employee  director  will  receive  an  option  for  5,000  shares  upon
completion  of  each full year of service on the Board of  Directors,  such
additional  option to become exercisable with respect to 10% of the  shares
each month.

Employment Agreements

The  Company  has an executed employment agreement with Mr.  Murphy.   Such
agreement contains provisions for deferred salaries pending achievement  of
significant  cash  flows  in  excess of general  overhead  and  advertising
expenses,  non-competition with the Company, incentive compensation  plans,
and  a  comprehensive  benefits  package. The  Company  has  no  employment
agreements  with  its administrative staff but plans  to  enter  into  such
agreements with no less than eight prospective employees.

<PAGE>

Indemnification of Directors and Executive Officers and Limitation of
Liability

As  permitted  by the Colorado General Corporation Law, the Bylaws  of  the
Company provide that (i) the Company is required to indemnify its directors
and  executive  officers to the fullest extent permitted by  the   Colorado
General Corporation Law, (ii) the Company may indemnify its other officers,
employees and agents as set forth in the Colorado General Corporation  Law,
(iii)  to  the fullest extent permitted by the Colorado General Corporation
Law,  the  Company  is required to advance expenses, as  incurred,  to  its
directors  and  executive officers in connection with  a  legal  proceeding
(subject  to certain exceptions), (iv) the rights conferred in  the  Bylaws
are  not  exclusive  and  (v)  the Company  is  authorized  to  enter  into
indemnification  agreements  with its directors,  officers,  employees  and
agents.

The  Company has entered into indemnification agreements with each  of  its
current  directors  and  executive officers  to  give  such  directors  and
officers  additional  contractual assurances regarding  the  scope  of  the
indemnification set forth in the Company's Bylaws and to provide additional
procedural  protections.  At present, there is  no  pending  litigation  or
proceeding  involving  a  director, officer  or  employee  of  the  Company
regarding which indemnification is sought, nor is the Company aware of  any
threatened litigation that may result in claims for indemnification.

As  permitted  by  the  Colorado  General Corporation  Law,  the  Company's
Certificate  of  Incorporation  includes a provision  that  eliminates  the
personal  liability  of its directors for monetary damages  for  breach  of
fiduciary duty as a director except for liability (i) for any breach of the
director's duty of loyalty to the corporation or its stockholders, (ii) for
acts  or omissions not in good faith or that involve intentional misconduct
or  a  knowing  violation of law, (iii) under Section 174 of  the  Delaware
General Corporation Law regarding unlawful dividends or redemptions or (iv)
for  any  transaction from which the director derived an improper  personal
benefit.

Stock Option Plans

1995  Long-Term  Performance Incentive Plan. The  Board  of  Directors  has
adopted  and  the  stockholders  of the  Company  have  approved  the  1995
Incentive Stock Option Plan (the "Incentive Plan"), which provides for  the
grant to key employees of the Company of (i) both "incentive stock options"
within the meaning of Section 422 of the Internal Revenue Code of 1986,  as
amended  (the "Code") and stock options that are non-qualified for  federal
income  tax  purposes,  (ii) stock appreciation  rights,  (iii)  restricted
stock,   (iv) performance grants and (v) any other type of award deemed  by
the  Compensation  Committee to be consistent  with  the  purposes  of  the
Incentive  Plan. The total number of shares of Common Stock  which  may  be
granted  pursuant to the Incentive Plan is 10,000,000, subject  to  certain
adjustments  reflecting  changes  in  the  Company's  capitalization.   The
Incentive  Plan is administered by the Compensation Committee of the  Board
of  Directors. The Compensation Committee determines which terms of  awards
Directors are eligible to receive under the Employee Option Plan.

<PAGE>

The  exercise  price  of  incentive stock  options  is  determined  by  the
Compensation  Committee, but may not be less than 100% of the  fair  market
value  of  the Common Stock on the date of grant and the term of  any  such
option may not exceed 10 years from the date of grant. With respect to  any
employee  who owns stock representing more than 10% of the voting power  of
the capital stock of the Company, the exercise price of any incentive stock
option may not be less than 110% of the fair market value of such shares on
the  date  of grant and the term of such option may not exceed  five  years
from the date of grant.

The  exercise  price of non-qualified stock options is  determined  by  the
Compensation Committee on the date the option is granted and  may  be  less
than, equal to, or greater than 100% of the fair market value of the Common
Stock  on the date of grant, and the term of any such option may not exceed
10 years from the date of grant.

Options  granted  under  the  Incentive Plan  are  nontransferable,  unless
otherwise  specified in the award instrument, and, with certain  exceptions
in  the  event  of  the  death or disability of  the  participant,  may  be
exercised  by  the participant only during employment, subject  to  vesting
requirements  established  by the Compensation Committee.  Restrictions  on
awards  granted under the Incentive Plan will also generally  vest  upon  a
proposed sale of all or substantially all of the assets of the Company,  or
the merger of the Company with or into another corporation.

The  Company has placed an annual limit on options of $100,000 per calendar
year  for each employee. To the extent that the above limit is not used  in
any  calendar year, 50% of the excess for an individual may be carried over
for  up  to three years. As of March 31, 1997, 3,564,819 options have  been
issued under the plan.

Outstanding  options at March 31, 1997 were 2,869,300 with exercise  prices
ranging from $.1875 to $.70 .

                           CERTAIN TRANSACTIONS

On  November  5,  1996  the  Company  announced  the  acquisition  of  P.L.
Bettencourt  and  Associates (PLB), a sales management and marketing  firm.
PLB  is  a  results  oriented  marketing and sales  organization  providing
assistance to companies in a number of functional areas including  creation
and execution of advertising, publicity and promotional programs as well as
developing  and  introducing new business or product lines to  market.  The
founder has over 25 years experience in marketing and sales management.

On  November  26, 1996 the Company announced it had acquired Muller  Media,
Inc.,  a  privately held entertainment company located  in  New  York,  NY.
Muller  Media,  Inc. (Muller), founded in 1982, is a nationally  recognized
distributor  of  motion pictures and syndicated programming  to  television
stations  and  cable  companies.  Muller develops  and  sells  programs  in
conjunction with independent producers as well as selling products  created
solely   by  other  producers  for  which  Muller  has  acquired  exclusive
distribution rights.

<PAGE>

On  February  19,  1997, DCI Telecommunications, Inc. signed  a  definitive
agreement  whereby CardCall International Holdings, Inc. (CIH),  a  private
company, would be acquired by DCI. CIH is a telecommunications software and
hardware   development  company  specializing  in   the   manufacture   and
distribution of prepaid phone cards. The transaction involves  a  tax  free
exchange  in  which  DCI  will exchange common stock  for  CIH  shares.  As
described  in  Note  8 to the Financial Statements, in February  1997,  the
Company  invested  $1,500,000 in CardCall. The Company  raised  this  money
through  the  issuance  of  DCI  Convertible  Preferred  Stock  to  certain
shareholders of CardCall. The acquisition was completed in June  1997  (See
Note 2 of Financial Statements).

On  March 25, 1997, DCI Telecommunications, Inc. acquired The Travel Source
Limited,  a Rhode Island corporation engaged in the travel agency business.
The transaction was a tax free exchange whereby DCI exchanged 29,412 shares
of its common stock for all of the stock of Travel Source Limited.

On  April  9,  1997, the Company acquired CyberFax, Inc.,  a  software  and
hardware  development  company specializing in fax  transmission  over  the
Internet.  The transaction was a tax free stock for stock transaction  with
DCI  exchanging 400,000 shares of its common stock for all of the stock  of
CyberFax, Inc.

On  April  22, 1997 DCI acquired Crossmain Limited, a London based  company
involved  in  the  direct  access long distance phone  business  throughout
Europe.  The  transaction involved a tax free exchange in  which  DCI  will
exchange  a certain number of shares of common stock for all the  stock  of
Crossmain Ltd. Based upon the audited book value as of March 31,  1997.  In
addition, Crossmain has the ability to earn up to 4,285,714 shares  of  DCI
stock  over the next twenty four months based upon a formula correlated  to
quarterly earnings.

                                     
                       DESCRIPTION OF CAPITAL STOCK

General

Set  forth  below is a description of the material terms and provisions  of
the  equity securities of the Company.  The following description does  not
purport  to be complete and is subject to and qualified in its entirety  by
reference to the Articles of Incorporation, as amended, of the Company (the
"Articles  of Incorporation") and the By-Laws, as amended, of  the  Company
(the  "By-Laws").   The  Articles of Incorporation is  an  exhibit  to  the
Company's Annual Report on Form 10-K for the year ended March 31, 1996,  as
amended  by  Amendment No. 1 on Form 10-K/A.  The By-Laws is an exhibit  to
the Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
1995,  and  the  Rights  Plan is an exhibit to the  Company's  Registration
Statement on Form 8-A.

<PAGE>

The  Company is authorized to issue (i) 500,000,000 shares of Common Stock,
par  value  $.0001 per share and (ii) 9,000,000 shares of Preferred  Stock,
par  value  $100 per share, which may be issued in one or more series  with
such  voting  powers,  designations, preferences,  rights,  qualifications,
limitations  and  restrictions  as shall  be  specified  by  the  Board  of
Directors.   The  Board  of  Directors may issue  one  or  more  series  of
preferred  stock  with voting and conversion rights which  could  adversely
affect  the voting power of the holders of Common Stock and the holders  of
other series of Preferred Stock, and which could, among other things,  have
the  effect of delaying, deferring or preventing a change in control of the
Company.

As  of   June  11, 1997, 9,227,961 shares of Common Stock were  issued  and
outstanding.

Common Stock

Dividends

Holders  of  the  Company's  Common Stock  are  entitled  to  receive  such
dividends as may be legally declared by the Board of Directors.

Voting Rights

Holders  of  Common Stock are entitled to one vote for each share  held  of
record.   Except  as  discussed  below,  action  of  the  stockholders  may
generally  be  taken by the affirmative vote of a majority  of  the  shares
present  or  represented at a duly called meeting  at  which  a  quorum  is
present or represented.

Other Rights

Holders of Common Stock have no preemptive or subscription rights and  have
no  liability for further calls or assessments.  All shares of Common Stock
are  entitled  to  share  ratably in the net assets  of  the  Company  upon
liquidation.

Preferred Stock

The  Company  has  authorized but unissued shares of  non-voting  preferred
stock which may be issued in series with such preferences as determined  by
the Board of Directors. At March 31, 1997, and 1996 the following issues of
preferred stock were outstanding:

Series C

On February 18,1997 the Company issued $1,500,000 of  Series C  non -voting
convertible preferred shares repayable on February 28, 1999. The shares are
convertible  to common stock 60 days from the issue date at the  lesser  of

<PAGE>

$2.75 per share or 75% of the average closing bid price of the common stock
for  the 5 days prior  to conversion. If the conversion takes place 90 days
after  the  issue date, the shares are convertible to common stock  at  the
lesser of $2.75 or 70% of the average closing bid price of the common stock
for  the  5  days  prior  to conversion. In connection with this  offering,
545,455  common  shares were placed with an escrow agent to facilitate  any
conversions.   In addition, 140,000 warrants exercisable at  $3.625  for  a
period  of  three years from the issue date were granted to these preferred
shareholders.

DCI  may  repurchase  the common stock issuable under the  preferred  stock
agreement described above within 90 days from date of issue at a  price  of
$3.67  per  share or the average closing bid price of the common stock  for
the 5 days prior  to conversion.

Series A
The  holders  of the preferred shares are entitled to receive dividends  at
9.25%  per  annum  at  the  time  legally available.   Such  dividends  are
cumulative from the date of purchase of the stock. The preferred shares are
non-voting  and  in the event of liquidation of the Company  the  preferred
shareholders are entitled to payment of an amount equal to par value of the
preferred  shares  before  any distribution  to  other  shareholders.   The
preferred  shares  may be converted at the option of the holder,  into  1/3
share of common stock for each share of preferred stock through January  1,
1997.  Upon conversion shareholders are entitled to receive payment of  any
accrued  but unpaid dividends except for the final  calendar quarter  prior
to conversion.

During  the  year ended March 31, 1996, the Company sold 15,000  shares  of
Series A preferred stock for $40,000, and issued 11,326 shares of Series  A
preferred stock for services rendered the Company.

There  are  no  stated  redemption  terms  associated  with  the  Company's
preferred stock. No preferred stock dividends have been declared or paid in
the years ended March 31, 1997 and 1996.

The  transfer agent and registrar for the Common Stock is Nevada Agency and
Trust Company, Reno, Nevada.

                      Shares Eligible for Future Sale

Upon  consummation  of  this offering, there will be  9,227,961  shares  of
Common  Stock  outstanding.  Of  these shares,  1,521,709  shares  will  be
"restricted  securities" as defined in Rule 144 under  the  Securities  Act
("Rule  144").  Of  such shares, without consideration of  the  contractual
restrictions  described  below,  approximately  60,868  shares   would   be
available for resale in the public market pursuant to Rule 144 (see below).

In  general, under Rule 144 as currently in effect, if one year has elapsed
since  the  later  of the date of the acquisition of restricted  shares  of
Common Stock from the Company or any affiliate of the Company, the acquiror

<PAGE>

or  subsequent  holder  thereof  may sell, within  any  three-month  period
commencing  90 days after the date of this Prospectus, a number  of  shares
that  does  not exceed the greater of 1% of the then outstanding shares  of
Common  Stock or the average weekly trading volume of the Common  Stock  on
all  exchanges and/or reported through the automated quotation system of  a
registered securities association during the four calendar weeks  preceding
the  date  on  which  notice of the sale is filed with the  Securities  and
Exchange  Commission.  Sales under Rule 144 are  also  subject  to  certain
manner  of  sale  provisions, notice requirements and the  availability  of
current  public  information about the Company. If two years  have  elapsed
since  the later of the date of acquisition of restricted shares of  Common
Stock  from  the  Company  or from any affiliate of  the  Company  and  the
acquiror  or  subsequent  holder thereof is deemed  not  to  have  been  an
affiliate of the Company at any time during the 90 days preceding  a  sale,
such person would be entitled to sell such shares under Rule 144(k) without
regard to the limitations described above.

The  Company  has  granted  to  stockholders  holding,  in  the  aggregate,
approximately  2,639,742  shares  of  Common  Stock,  certain   "piggyback"
registration  rights, with certain exceptions, the Company is obligated  to
notify each holder of shares of Common Stock each time the Company proposes
to  file  a registration statement under the Securities Act and to use  its
best efforts to include therein, to the maximum extent possible, any shares
of  Common  Stock requested to be registered by such holders in  connection
with  such  registration statement. Holders of shares of Common  Stock  who
request such registration are required to pay their pro rata share  of  all
underwriting discounts and commissions applicable to the sale of the shares
of  Common Stock so registered. The Company and each of the stockholders on
whose  behalf  registration is effected severally agree to  indemnify  each
other  and  each underwriter of the shares of Common Stock being registered
against  certain  liabilities, including liabilities under  the  Securities
Act.

<PAGE>

                                 EXHIBITS
                                     
(a) (1) and (2)  The response to this portion is submitted as a separate
Section of this report commencing on page F-1.

(a) (3) and (c) Exhibit (numbered in accordance with Item 601 of Regulation
S-K)

Exhibit No.         Description                   Page No.

(3a)           Articles of Incorporation             (a)
(3b)           By-Laws                               (a)
(4)            NA
(9)            NA
(10)           NA
(11)           NA
(12)           NA
(13)           NA
(16)           Change in Certifying Accountant       (b)
(18)           NA
(19)           NA
(21)           Subsidiaries
                    Travel Source, Ltd, Privilege Enterprises, Ltd.
(22)           NA
(23)           NA
(24)           NA
(25)           NA
(28)           NA
(29)           NA

(a) - Filed with Registration Statement on Form S-18 (File 2-96976-D) and
incorporated by reference herein.

(b) - Filed with Form 8K dated June 28, 1995.

<PAGE>

                              LEGAL OPINIONS

The  legality  of the Common Stock will be passed upon for the  Company  by
Whitman Breed Abbott & Morgan, Greenwich, Connecticut.  As of December  31,
1996, individual members and associates of the firm of Whitman Breed Abbott
&  Morgan  owned, directly or indirectly, zero (0) shares of the  Company's
Common Stock.

                                  EXPERTS

The  consolidated financial statements and the related financial  statement
schedules  incorporated in this Prospectus by reference from  DCI's  Annual
Report  on Form 10-K for the year ended March 31, 1996 and 1997, have  been
audited  by  Schnitzer & Kondub P.C., independent auditors,  as  stated  in
their  report, which is incorporated herein by reference, and have been  so
incorporated  in  reliance upon the report of such firm  given  upon  their
authority as experts in accounting and auditing.
                                     
<PAGE>

NO  DEALER,  SALESMAN OR OTHER PERSON IS AUTHORIZED TO GIVE ANY INFORMATION
OR  TO  MAKE  ANY  REPRESENTATIONS  NOT CONTAINED  IN  THIS  PROSPECTUS  IN
CONNECTION  WITH  THE  OFFER  MADE HEREBY,  AND  IF  GIVEN  OR  MADE,  SUCH
INFORMATION  OR  REPRESENTATIONS MUST NOT BE RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED BY THE COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER  TO
SELL OR A SOLICITATION OF ANY OFFER TO BUY THE SECURITIES OFFERED HEREBY TO
ANY  PERSON  IN  ANY  STATE OR OTHER JURISDICTION IN WHICH  SUCH  OFFER  OR
SOLICITATION WOULD BE UNLAWFUL. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME
DOES  NOT IMPLY THAT INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO ITS DATE.
             ________________________________________________
                                     
                             TABLE OF CONTENTS
                                                       PAGE
Prospectus Summary
Risk Factors
Formation of the Company
Market for Common Stock and Dividend Policy
Capitalization
Selected Financial Data
Management's Discussion and Analysis of Financial Condition
   and Results of Operation
Report of Independent Certifying Accountant
Financial Statements
Business
Management
Certain Transactions
Principal Stockholders
Selling Stockholders
Plan of Distribution
Description of Securities
Legal Proceedings
Legal Matters
Experts
Indemnification for Securities Act Liabilities
Available Information
Index to Financial Statements


                       DCI TELECOMMUNICATIONS, INC.
                               COMMON STOCK
           ____________________________________________________
                                PROSPECTUS
                               July 9, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission