RECYCLING INDUSTRIES INC
10-Q/A, 1996-07-15
MISC DURABLE GOODS
Previous: RECYCLING INDUSTRIES INC, 8-K/A, 1996-07-15
Next: RECYCLING INDUSTRIES INC, 10-Q/A, 1996-07-15



<PAGE>


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                FORM 10-Q/A-2

 X              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
- ---                  OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED:  DECEMBER 31, 1995

               TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d)
- ---                 OF THE SECURITIES EXCHANGE ACT OF 1934

                        COMMISSION FILE NUMBER: 0-20179

                         RECYCLING INDUSTRIES, INC.
           ------------------------------------------------------
           (Exact Name of Registrant as Specified in its Charter)


            COLORADO                                   84-1103445
- -------------------------------          ---------------------------------------
(State or Other Jurisdiction of          (I.R.S. Employer Identification Number)
 Incorporation or Organization)


    384 INVERNESS DRIVE SOUTH, SUITE 211
             ENGLEWOOD, COLORADO                                 80112
- ------------------------------------------------               ----------
(Mailing Address of Principal Executive Offices)               (Zip Code)

      Registrant's Telephone Number, Including Area Code:  (303) 790-7372

      Securities Registered Pursuant to Section 12(b) of the Act:  NONE

               Securities Registered Pursuant to Section 12(g) 
                of the Act:  COMMON STOCK, $.001 PAR VALUE

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                                      Yes   X         No
                                           ---            ---

Indicate the number of shares outstanding of each of the Issuer's classes of
common stock as of the close of the period covered by this Report.



                                     Number of Shares Outstanding As Of
           Class                             December 31, 1995
- -----------------------------        ----------------------------------
Common Stock, $.001 Par Value                    8,635,478



<PAGE>

                           TABLE OF CONTENTS


PART I -- FINANCIAL INFORMATION                                          PAGE
                                                                         ----
    ITEM 1.  FINANCIAL STATEMENTS*

         Consolidated Balance Sheets - December 31, 1995 (Unaudited)
              and September 30, 1995                                      3-4

         Consolidated Statements of Operations (Unaudited) for the
              three months ended December 31, 1995 and 1994                 5

         Consolidated Statement of Stockholders' Equity  
              through December 31, 1995 (Unaudited)                         6

         Consolidated Statements of Cash Flows (Unaudited) for the 
              three months ended December 31, 1995 and 1994                 7

         Notes to the Consolidated Financial Statements                     8


    ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS     


PART II -- OTHER INFORMATION

    Items 1 through                                                         6

    Signatures


 *  The accompanying interim financial statements have not been audited by
    an independent certified public accountant, and are so noted as
    "Unaudited" where applicable.  Only those statements corresponding to
    a fiscal year-end (September 30) are audited.


                                     -2-

<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                     ===========================================

                                      ASSETS
                             (SUBSTANTIALLY PLEDGED)


                                                 DECEMBER 31,  SEPTEMBER 30,
                                                     1995          1995
                                                 ------------  -------------
                                                 (UNAUDITED)
CURRENT ASSETS:
  Cash                                           $    67,000     $   184,000
  Trade accounts receivable, less allowance
   for doubtful accounts of $10,000 and
   $15,000 respectively                            1,010,000       1,026,000
  Accounts receivable, related party                  62,000         223,000
  Inventories                                      1,963,000         497,000
  Prepaid expenses                                   137,000         137,000
  Deferred offering costs                            126,000            -
                                                 -----------     -----------
    Total Current Assets                           3,365,000       2,067,000

PROPERTY, PLANT AND EQUIPMENT, net                 8,391,000       6,686,000

DEFERRED INCOME TAXES                              1,241,000         800,000

OTHER ASSETS                                       3,786,000         744,000
                                                 -----------     -----------
    TOTAL ASSETS                                 $16,783,000     $10,297,000
                                                 -----------     -----------
                                                 -----------     -----------

         SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

                                     -3-


<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                     ===========================================

                         LIABILITIES AND STOCKHOLDERS' EQUITY

                                                 DECEMBER 31,  SEPTEMBER 30,
                                                     1995          1995
                                                 ------------  -------------
                                                 (UNAUDITED)
CURRENT LIABILITIES:
  Notes payable                                   $   47,000     $    61,000
  Notes payable - related parties                  2,857,000            -
  Trade accounts payable                             795,000         655,000
  Trade accounts payable - related parties             5,000          73,000
  Accrued liabilities:
    Interest                                          30,000          22,000
    Interest - related party                            -              8,000
    Payroll and other                                104,000         107,000
    Income taxes payable                              86,000          86,000
  Due to factor, related party                       327,000         197,000
  Current portion of long-term debt                  216,000         227,000
  Current portion of long-term debt,
   related parties                                   441,000         218,000
  Current portion of obligation under
   capital lease                                     324,000          37,000
                                                 -----------     -----------
          Total Current Liabilities                5,232,000       1,691,000
                                                 -----------     -----------

  LONG-TERM DEBT:
    Long-term debt, net of current portion           130,000         132,000
    Long-term debt - related parties, net of
     current portion                               2,917,000       1,979,000
    Obligation under capital lease, net of
     current portion                               1,493,000          41,000
                                                 -----------     -----------
          Total Long-Term Debt                     4,540,000       2,152,000
                                                 -----------     -----------
        Total Liabilities                          9,772,000       3,843,000
                                                 -----------     -----------
  COMMITMENTS AND CONTINGENCIES:

  STOCKHOLDERS' EQUITY :
    Preferred stock, no par, 10,000,000
     shares authorized:
      Series A 13,000 shares issued and
       outstanding                                 1,312,000       1,312,000
      Series B -0- and 300,000 shares issued
       and outstanding                                  -            450,000
    Common Stock, $.001 par value, 50,000,000
     shares authorized, 8,635,478 and 8,395,785
     shares issued and outstanding                     8,000           8,000
    Additional paid in capital                    14,495,000      13,120,000
    Accumulated (deficit)                         (8,804,000)     (8,436,000)
                                                 -----------     -----------
        Total Stockholders' Equity                 7,011,000       6,454,000
                                                 -----------     -----------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $16,783,000     $10,297,000
                                                 -----------     -----------
                                                 -----------     -----------

         SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     -4-

<PAGE>


                 RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                =============================================

                                                 FOR THE THREE MONTHS ENDED:
                                            ------------------------------------
                                            DECEMBER 31, 1995  DECEMBER 31, 1994
                                            -----------------  -----------------
                                                (UNAUDITED)       (UNAUDITED)

REVENUES:
    Sales                                       $3,458,000        $3,402,000
    Other income                                       -              15,000
                                                ----------        ----------

                   Total Revenues                3,458,000         3,417,000
                                                ----------        ----------

COSTS AND EXPENSES:
    Cost of sales                                3,415,000         2,455,000
    Personnel                                      431,000           146,000
    Professional services                          143,000           116,000
    Travel                                          17,000             7,000
    Occupancy                                       14,000            41,000
    Depreciation and amortization                   31,000            68,000
    Interest                                        96,000            79,000
    Other general and administrative               120,000           145,000
                                                ----------        ----------

                    Total Costs and Expenses     4,267,000         3,057,000
                                                ----------        ----------

INCOME (LOSS) BEFORE EXTRAORDINARY GAIN           (809,000)          360,000


EXTRAORDINARY GAIN FROM SETTLEMENT OF DEBTS            -              61,000
                                                ----------        ----------

INCOME (LOSS) BEFORE INCOME TAXES                 (809,000)          421,000


(BENEFIT) FROM INCOME TAXES                       (441,000)              -
                                                ----------        ----------

NET INCOME (LOSS)                               $ (368,000)       $  421,000
                                                ----------        ----------
                                                ----------        ----------

NET INCOME (LOSS) PER SHARE:
    Before Extraordinary Item                   $    (0.04)       $      .12
    Extraordinary Item                                 -                 .02
                                                ----------        ----------

NET INCOME (LOSS) PER SHARE                     $    (0.04)       $      .14
                                                ----------        ----------
                                                ----------        ----------

Weighted Average Shares Outstanding              8,409,262         3,111,259
                                                ----------        ----------
                                                ----------        ----------

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                     -5-

<PAGE>

                 RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES 
           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
               FOR THE YEARS ENDED SEPTEMBER 30, 1994 AND 1995
           AND THE THREE MONTHS ENDED DECEMBER 31, 1995 (UNAUDITED)

                 =========================================== 

<TABLE>
                                                                    
                             PREFERRED STOCK         COMMON STOCK      ADDITIONAL              OTHER                              
                          ---------------------   ------------------     PAID-IN     OPTION    EQUITY   ACCUMULATED               
                           SHARES      AMOUNT      SHARES     AMOUNT     CAPITAL     TO CEO   SECURITY   (DEFICIT)        TOTAL   
                          -------    ----------   ---------   ------   -----------  --------  --------  -----------    -----------
<S>                       <C>        <C>           <C>        <C>      <C>          <C>       <C>       <C>           <C>         
Balances, September 30, 
 1992                           -    $        -   2,367,728   $3,000   $ 5,905,000  $      -  $      -  $(6,844,000)   $  (936,000)
Common stock issued  
 for services                   -             -      20,000        -       149,000         -         -            -        149,000 
Contribution of services        -             -           -        -       120,000         -         -            -        120,000 
Dilution of predecessor 
 cost adjustment 
 property option                -             -           -        -       444,000         -         -            -        444,000 
Net (loss)                      -             -           -        -             -         -         -   (2,483,000)    (2,483,000)
                         --------   -----------   ---------   ------   -----------  --------  --------  -----------   ----------- 
Balances, September 30, 
 1993                           -             -   2,387,728    3,000     6,618,000         -         -   (9,327,000)    (2,706,000)
Preferred stock issued 
 for debt                 591,333       887,000           -        -             -         -         -            -        887,000 
Preferred stock issued  
 for acquisition of NRI    38,000     3,612,000           -        -             -         -         -            -      3,612,000 
Common stock issued 
 for cash                       -             -      30,000        -        56,000         -         -            -         56,000 
Common stock issued  
 for services                   -             -      39,600        -       242,000         -         -            -        242,000 
Common stock issued 
 for debt                       -             -     548,376        -     1,351,000         -         -            -      1,351,000 
Contribution to capital         -             -           -        -         2,000         -         -            -          2,000 
Conversion of  accrued 
 salary                         -             -           -        -             -         -   246,000            -        246,000 
Net (loss)                      -             -           -        -             -         -         -     (924,000)      (924,000)
                         --------   -----------   ---------   ------   -----------  --------  --------  -----------   ----------- 
Balances, September 30, 
 1994                     629,333     4,499,000   3,005,704    3,000     8,269,000         -   246,000  (10,251,000)     2,766,000 
Redemption of 
 preferred stock
  Series A                (25,000)   (2,300,000)          -        -             -         -         -            -     (2,300,000)
Redemption of 
 preferred stock
  Series B and 
   other equity for 
   Option to CEO         (291,333)     (437,000)          -        -             -   683,000  (246,000)           -              - 
Common stock issued 
 for acquisition 
 of MRI                         -             -     120,000        -     1,200,000         -         -            -      1,200,000 
Common stock issued 
 during private 
 offering, net of 
 offering costs of 
 $590,000                       -             -   3,746,400    4,000     2,778,000         -         -            -      2,782,000 
Common stock issued 
 to retire debt                 -             -     166,666        -       150,000         -         -            -        150,000 
Common stock issued 
 for renegotiation 
 of payment terms
 for a stockholder 
 loan                           -             -      10,000        -             -         -         -            -            - 
Common stock issued
 for services                   -             -      10,000        -        25,000         -         -            -        25,000 
Common stock issued 
 for interest on 
 bridge loans                   -             -      17,351        -        16,000         -         -            -        16,000 
Common stock issued 
 on exercise of 
 option to CEO                  -             -   1,319,445    1,000       682,000  (683,000)        -            -             - 
Common stock rounding 
 due to stock split             -             -         219        -             -         -         -            -             - 
Net income                      -             -           -        -             -         -         -    1,815,000     1,815,000 
                         --------   -----------   ---------   ------   -----------  --------  --------  -----------   ----------- 
Balances, September 30, 
 1995                     313,000     1,762,000   8,395,785    8,000    13,120,000         -         -   (8,436,000)    6,454,000 
Common stock issued for 
  acquisition of Anglo 
  (unaudited)                   -             -     227,693        -       925,000         -         -            -       925,000 
Conversion of 
 preferred stock
 series B 
 (unaudited)             (300,000)     (450,000)     12,000        -       450,000         -         -            -             - 
Net income for the 
 period (unaudited)             -             -           -        -             -         -         -     (368,000)     (368,000)
                         --------   -----------   ---------   ------   -----------  --------  --------  -----------   ----------- 
Balances, December 31, 
 1995 (unaudited)          13,000   $ 1,312,000   8,635,478   $8,000   $14,495,000  $      -  $      -  $(8,804,000)  $ 7,011,000 
                         --------   -----------   ---------   ------   -----------  --------  --------  -----------   ----------- 
                         --------   -----------   ---------   ------   -----------  --------  --------  -----------   ----------- 

</TABLE>


           SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                      -6- 


<PAGE>


                  RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                      FOR THE THREE MONTHS ENDED:
                                                                 -------------------------------------
                                                                 DECEMBER 31, 1995   DECEMBER 31, 1994
                                                                 -----------------   -----------------
                                                                    (UNAUDITED)         (UNAUDITED)
<S>                                                                    <C>                 <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES:
    Net income (loss)                                               $  (368,000)        $   421,000
    Adjustments to reconcile net income (loss) to net cash
     used in operating activities:
       Depreciation and amortization                                    202,000             226,000
       Extraordinary gain from settlement of debts                          -               (61,000)
       Deferred income taxes                                           (441,000)                -
    Changes in assets and liabilities:
       Trade accounts receivable                                         16,000            (175,000)
       Inventories                                                     (133,000)             82,000
       Prepaid expenses                                                     -               (11,000)
       Other current assets                                             (16,000)              9,000
       Accounts payable                                                  66,000            (180,000)
       Accrued liabilities                                              (68,000)             40,000
                                                                    -----------        ------------

             Net Cash Provided (Used) by Operating Activities          (742,000)            351,000
                                                                    -----------        ------------

CASH FLOWS FROM (TO) INVESTING ACTIVITIES:
    Additions to equipment                                              (50,000)            (40,000)
    Receivables - related party                                         161,000              32,000
    Non competition agreement                                          (200,000)                -
    Additions to acquisition costs and goodwill                        (227,000)            (74,000)
                                                                    -----------        ------------

             Net Cash Provided (Used) in Investing Activities          (316,000)            (82,000)
                                                                    -----------        ------------

CASH FLOWS FROM (TO) FINANCING ACTIVITIES:
    Proceeds from borrowings                                          1,409,000             150,000
    Principal payments on borrowings                                   (367,000)           (170,000)
    Principal payments on borrowings - related parties                      -              (232,000)
    Principal payments on capital lease                                (132,000)                -
    Deferred offering costs                                            (110,000)                -
    Proceeds from factor                                                 11,000                 -
    Proceeds from factor - related party                              2,041,000           1,335,000
    Payments to factor - related party                               (1,911,000)         (1,329,000)
    Proceeds from issuance of common stock                                  -                25,000
                                                                    -----------        ------------

             Net Cash Provided (Used) by Financing Activities           941,000            (221,000)
                                                                    -----------        ------------

    Increase (decrease) in Cash                                        (117,000)             48,000

    CASH, beginning of period                                           184,000             115,000
                                                                    -----------        ------------

    CASH, end of period                                             $    67,000        $    163,000
                                                                    -----------        ------------
                                                                    -----------        ------------
</TABLE>


          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                     -7-
<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     ===========================================


     GENERAL INFORMATION:

I.   The financial statements included herein have been prepared by the Company
     without audit except the September 30, 1995, balance sheet which was
     audited by the Company's independent public accountants.  The statements
     have been prepared pursuant to the rules and regulations of the Securities
     and Exchange Commission and reflect all adjustments, consisting of only
     normal recurring accruals, which are, in the opinion of management,
     necessary for a fair statement of the results of operations for the periods
     shown.  These statements do not include all information required by
     generally accepted accounting principles to be included in a full set of
     financial statements.  These financial statements should be read in
     conjunction with the financial statements and notes thereto included in the
     Company's latest report on Form 10-K, dated September 30, 1995.

II.  On September 13, 1995, the common stock of the Company was approved for
     listing on the Nasdaq SmallCap Market under the trading symbol "RECY".

III. On December 11, 1995, the Company acquired substantially all of the assets
     and the business of Anglo Metal, Inc. dba Anglo Iron & Metal (Anglo).  The
     assets acquired from Anglo consisted of a heavy duty automotive shredder,
     inventories, metal shearing equipment, balers, heavy equipment, tools and
     rolling stock used in the business of recycling ferrous and non-ferrous
     metals.  The Company also purchased from Anglo certain real property,
     buildings and leasehold improvements used in the metal recycling business.

     The purchase price for Anglo was $6,065,000 comprised of:  $2,079,000 in
     cash; $1,865,000 note which is to be paid in ten monthly installments of
     $186,500 beginning in February 1996; a $446,000 secured promissory note
     payable in 60 consecutive monthly installments of $9,000, including
     interest; a $750,000 unsecured note payable in 72 equal consecutive monthly
     installments of $10,400; and 227,693 shares of Common Stock valued at
     $925,000.

     Of the cash paid at the closing of the acquisition, $1,800,000 was obtained
     through a sale-leaseback transaction with Ally Capital Corporation,
     collateralized by all of Anglo's machinery and equipment, accounts
     receivable and inventories, which has been recorded as a capital lease.

     The terms of the sale-leaseback provide for 60 consecutive monthly lease
     payments of $41,000 with a bargain purchase option at the end of the lease
     term.  The lease contained numerous covenants for maintaining certain
     financial ratios and earnings levels.  The remaining $279,000 paid at
     closing was obtained from the operating cash reserves and working capital
     of the Company.  

     The Company signed a consulting and non-competition agreement with the
     president of Anglo.  The term of the non-compete portion is for six years
     and is valued at $1,000,000 which will be amortized over the term of the
     agreement using the straight line method.  The consulting portion is for a
     term of six months and is payable $5,000 per month.

     RII also entered into a sublease agreement with Anglo for three yard
     facilities for $2,500 a month through December 10, 2005.

     The real property acquired from Anglo and the Common Stock issued by the
     Company have been placed in escrow to provide for the remediation of
     environmental contamination related to the operations of Anglo prior to the
     acquisition.



                                    -8-


<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     ===========================================


     The purchase price of Anglo has been allocated as follows:

          Equipment under capital lease                     $    1,800,000
          Contract to acquire land and buildings                    70,000
          Covenant not to compete                                1,000,000
          Inventories                                            1,365,000
          Purchase price in excess of net assets acquired        1,830,000
                                                            --------------

                 Total purchase price                            6,065,000

          Notes payable                                         (3,061,000)
          Common Stock                                            (925,000)
                                                            --------------

             Cash paid at closing                                2,079,000
             Capital lease obligation                           (1,800,000)
                                                            --------------

             Cash paid from operating capital               $      279,000
                                                            --------------
                                                            --------------


The unaudited pro forma summary financial statements which follow have been
prepared assuming that the acquisition of Anglo occurred at the beginning of 
the period for pro forma statement of operations.


               UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE THREE MONTHS ENDED DECEMBER 31, 1995


<TABLE>
<CAPTION>
                                     RECYCLING                                     PRO FORMA
                                     INDUSTRIES        ANGLO        PRO FORMA      DECEMBER 31,
                                        INC.       IRON & METAL    ADJUSTMENTS       1995
                                   -------------   -------------   ------------   -------------
<S>                                <C>             <C>              <C>            <C>
Revenues                           $   3,458,000   $   3,347,000   $   (539,000)  $   6,266,000
Costs and expenses                     4,267,000       3,238,000       (736,000)      6,769,000
                                   -------------   -------------   ------------   -------------
                                   -------------   -------------   ------------   -------------

Income (loss) before income taxes       (809,000)        109,000        197,000        (503,000)
Provision (benefit) from
  income taxes                          (441,000)         13,000        (13,000)       (441,000)
                                   -------------   -------------   ------------   -------------
                                   -------------   -------------   ------------   -------------

Income (loss) from continuing
  operations, net of
  income taxes                     $    (368,000)  $      96,000   $    210,000   $     (62,000)
                                   -------------   -------------   ------------   -------------
                                   -------------   -------------   ------------   -------------

Income (loss) from continuing
  operations, net of
  income taxes,
  per common share                 $       (0.04)                                 $        (.01)
                                   -------------                                  -------------
                                   -------------                                  -------------

Weighted Average Number of
Common Shares Outstanding              8,409,262                                      8,624,478
                                   -------------                                  -------------
                                   -------------                                  -------------
</TABLE>


                                    -9-


<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     ===========================================


     Prior to acquiring Anglo, the Company commissioned extensive environmental
     studies on the Anglo sites.  These environmental investigations resulted in
     a determination that certain isolated areas of the facilities may contain
     environmental contaminates.  As a result, the Company established an
     Environmental Escrow to cover the cost of potential clean up of these
     areas.  Additionally, during the Escrow Period, the Company will engage an
     environmental engineer to determine the level of contamination on the real
     property.  The location of any contamination will be identified by a survey
     and the legal description of the real property will be revised to provide
     that the Company will not purchase any contaminated portion of the real
     property.

     If prior to the termination of the Escrow Period, the location of the
     contamination cannot be determined or if the Company determines that there
     is extensive contamination of the real property, all documents held in
     escrow shall be destroyed and the Company shall enter into a lease
     agreement for the real property, which lease shall be retroactive to the
     Closing Date.  The lease payments under such lease agreement shall be equal
     to those that would otherwise have been due under the Secured Promissory
     Note.  Due to the escrow agreement, the real property has been recorded as
     an intangible asset, Contract to Acquire Land.

IV.  In December 1995 and January 1996, the Company borrowed $1,575,000 of
     bridge financing represented by the notes payable - related parties with
     interest at 10% per annum.  Proceeds from the loans were used to finance
     the Anglo acquisition and general corporate expenses.  In January 1996,
     principal of $1,125,000 and accrued interest of $13,000 were converted into
     323,523 shares of Common Stock.  In connection with the bridge financing,
     the lenders were issued warrants to purchase a total of 359,250 shares of
     Common Stock at $1.50 per share, exercisable through the end of a 
     three-year period commencing on the effective date of a registration 
     statement covering the underlying Common Stock.  Principal and interest 
     related to the bridge loans, which were not converted into Common Stock, 
     are due in December, 1996 and January, 1997.  If the Company defaults on
     repayment of the loans, the notes are convertible to Common Stock at a 
     conversion price of the lesser of $2.00 or 50% of the average closing price
     for the last 30 days after the default.  First Equity Capital Securities, 
     Inc. received a finders fee of $79,000 in connection with the bridge loans.

V.   On January 31, 1996 and April 8, 1996, the Company completed a Private
     Placement of an aggregate of 1,454,156 shares of Common Stock at $2.75 per
     share and issued warrants to purchase up to 727,078 shares of Common Stock
     at $7.50 per share.  Of the $3,998,934 raised, $1,137,000 was raised
     through the conversion of the bridge financing indebtedness discussed
     above.  The remaining $438,000 of principal of the bridge indebtedness plus
     accrued interest will be repaid from the proceeds of the proposed public
     offering, discussed in Note VII below.  The proceeds from these private
     placements were used to complete the acquisition of Mid-America Shredding,
     Inc., discussed in Note VI below and for general working capital purposes.




                                   -10-




<PAGE>
                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     ===========================================

VI.  On April 15, 1996, the Company acquired substantially all of the assets
     (excluding cash and accounts receivable) of Mid-America Shredding, Inc. The
     assets acquired consist of real property, buildings, a heavy duty
     automotive shredder mill, a wire chopping plant and heavy equipment and
     tools used in the business of recycling ferrous and non-ferrous metals. 
     The purchase price totaled $1,925,000, settled through the assumption of
     outstanding bank debt of $1,210,000, $660,000 cash paid at closing and
     $55,000 note, payable over eight months.  The purchase price is allocated
     as follows: 

          Inventories                    $     55,000
          Land                                310,000
          Building and improvements           560,000
          Machinery and equipment           1,000,000
                                         ------------

                                         $  1,925,000
                                         ------------
                                         ------------

VII.  On March 27, 1996, the Company entered into a letter of intent with an
      underwriter to sell 4,400,000 shares of the Company's Common Stock in a
      public offering.  Upon a registration statement being declared effective,
      the 4,400,000 shares would be sold along with 492,448 shares which would
      also be sold by certain security holders.

VIII. In April 1996, the Company reached agreement for the purchase of the
      stock of Weissman Iron and Metal for cash of $12,400,000, subject to
      adjustment at closing.  Weissman operates in the business of recycling 
      ferrous and non-ferrous metals in and around Waterloo, Iowa.  The
      purchase price is anticipated to be funded through a combination of a
      public offering of the Company's securities and bank debt.

IX.   In April 1996, the Company entered into a letter of intent for a
      $10,000,000 to $11,000,000 financing agreement.  Advances would be
      subject to certain asset eligibility computations and interest would
      be at the Bank of America Reference Rate plus 2% except for the over
      advance facility which would be plus 3%.  The agreement would be
      collateralized by a first security interest on all of the Company's
      assets.  Closing of the financing agreement is conditional upon
      completion of the lender due diligence including, among other things,
      appraisals, documentations and certain financial requirements.

X.    For presentation purposes, the Statement of Operations for the three
      months ended December 31, 1994, has been revised to reflect line item
      consistency with the Statement of Operations provided in the September
      30, 1995, 10-K.

XI.   Inventories as of December 31, 1995 and September 30, 1995 consist of
      the following:

                             DECEMBER 31, 1995    SEPTEMBER 30, 1995 
                             -----------------    ------------------
                                (UNAUDITED)
          Raw materials       $   1,258,000          $    350,000
          Finished goods            705,000               147,000
                              -------------          ------------

                              $   1,963,000          $    497,000
                              -------------          ------------
                              -------------          ------------




                                   -11-


<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     ===========================================


XII.  Property, plant and equipment as of December 31, 1995 and September 30,
      1995 consists of the following:

                                        DECEMBER 31, 1995   SEPTEMBER 30, 1995
                                        -----------------   ------------------
                                          (UNAUDITED)
          Land                           $   1,640,000         $   1,640,000
          Building and improvements            365,000               365,000
          Heavy machinery and equipment      1,472,000             1,472,000
          Auto shredder mill                 3,177,000             3,161,000
          Transportation equipment             713,000               679,000
          Office equipment                     121,000               121,000
          Assets under capital lease         1,800,000                  -
                                         -------------         --------------

             Total                           9,288,000             7,438,000

          Less accumulated depreciation
           and amortization                   (897,000)             (752,000)
                                         -------------         --------------

             Total                       $   8,391,000         $    6,686,000
                                         -------------         --------------
                                         -------------         --------------

XIII. Other assets consists of the following at:

                                     DECEMBER 31, 1995    SEPTEMBER 30, 1995
                                     -----------------    ------------------
                                        (UNAUDITED)
     Goodwill, net of accumulated      $   2,187,000          $    188,000
       amortization of $40,000 and
       $29,000
     Non compete agreement,
       net of accumulated
       amortization of $14,000               986,000                  -
     Investment in affiliate,
       at cost                               277,000               277,000
     Engineering plans, net of
       accumulated amortization
       of $915,000 and $899,000              172,000               188,000
     Contract to acquire land                 70,000                  -
     Other assets                             94,000                91,000
                                       -------------          ------------

                                       $   3,786,000          $    744,000
                                       -------------          ------------
                                       -------------          ------------


XIV.  During the quarter ended December 31, 1995, management determined that 
      the net operating losses generated from prior years, in the amount of 
      $1.3 million is more likely than not to be used in the near future due to
      taxable income estimated to be generated by Anglo.  Therefore an 
      additional net deferred tax asset of $441,000 has been recorded.  Net 
      operating losses carryovers available for the future through the year 
      2009 are $7.9 million.



                                   -12-


<PAGE>

                     RECYCLING INDUSTRIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     ===========================================


XV. Supplemental information to statement of cash flows for noncash investing
    and financing activities:

                                              1995            1994
                                         ------------     ------------

    Cash paid for interest               $     96,000     $     79,000
                                         ------------     ------------
                                         ------------     ------------

    Acquisition of subsidiaries
      for stock                          $    925,000     $  1,200,000
                                         ------------     ------------
                                         ------------     ------------

    Contract to acquire land             $    446,000     $       -
                                         ------------     ------------
                                         ------------     ------------

    Acquisition of Anglo inventory
      for note payable                   $  1,865,000     $       -
                                         ------------     ------------
                                         ------------     ------------

    Capital lease obligation incurred
      to finance Anglo acquisition       $  1,800,000     $       -
                                         ------------     ------------
                                         ------------     ------------

    Intangible acquired for a note
      payable                            $    750,000     $       -
                                         ------------     ------------
                                         ------------     ------------

    Stock issued for conversion of
      bridge financing                   $       -        $    150,000
                                         ------------     ------------
                                         ------------     ------------



                                   -13-

<PAGE>


                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the Company's 
consolidated financial statements and the notes thereto included elsewhere 
herein.

OVERVIEW

The Company is a full-service metals recycler engaged in the collection and 
processing of various ferrous and non-ferrous metals for resale to domestic 
and foreign steel producers and other metal producers and processors.  Prior 
to May 1994, the Company was a development stage enterprise engaged in the 
development of the technology related to the recycling of municipal solid 
waste (the "MSW Technology").

The Company's current operations commenced in May 1994 with the acquisition 
of its Nevada metals recycling facility.  Since that time, the Company has 
experienced significant growth from the acquisition of other metals recycling 
facilities.  On June 30, 1995, the Company acquired a 20% interest in a 
metals recycling facility located in Georgia.  On December 11, 1995, the 
Company acquired its four southern Texas facilities.  These acquisitions, 
except for the 20% ownership interest in the Georgia facility, are accounted 
for under the purchase method for business combinations and, accordingly, the 
result of operations for such acquired businesses are included in the 
Company's financial statements only from the applicable date of acquisition.  
As a result, the Company's historical results of operations for the periods 
presented are not directly comparable.

RESULTS OF OPERATIONS

THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994

The results of operations for the three months ended December 31, 1995 were 
impacted by a number of factors, including delays in processed scrap 
shipments and declining gross margins at the Company's Nevada facility.  In 
addition, profitability was negatively affected by acquisition costs and 
transition expenses incurred in conjunction with the acquisition of its 
southern Texas facilities on December 11, 1995.

REVENUES. Revenues increased $41,000, or 1.2%, to $3.5 million for the three 
months ended December 31, 1995 compared to $3.4 million for the same period 
for the previous year primarily due to the acquisition of the Company's 
southern Texas facilities on December 11, 1995.  The operations of the 
southern Texas facilities provided an additional $539,000 of revenues, which 
was offset by a $498,000 decrease in revenues from the operations of the 
Nevada facility.  The main factors responsible for the decline in revenues at 
the Nevada facility were the closing of certain steel mill customers for the 
holidays in late December 1995, which had remained open in the comparable 
period of 1994, combined with a shortage of rail cars which reduced the 
Company's ability to ship product.

                                   14

<PAGE>

For the three months ended December 31, 1995, ferrous scrap revenues 
increased $444,000 or 27.2%, as shipments increased approximately 3,100 tons 
to 17,200 tons and the average selling price rose approximately $7 per ton to 
$120 per ton.  Non-ferrous scrap revenues decreased approximately $200,000 or 
13.8%, reflecting a $.09 per pound decrease in average non-ferrous selling 
prices to $.52 per pound which was partially offset by a 30,400 pound 
increase in non-ferrous shipments to 2.4 million pounds.  Paper sales 
decreased approximately $187,000 or 58.6%, for the three months ended 
December 31, 1995 as average sales prices and volumes declined relative to 
the comparable period of 1994.

COST OF SALES.  The overall cost of sales increased $960,000, or 39.1%, to 
$3.4 million for the three months ended December 31, 1995, compared to $2.4 
million for the three months ended December 31, 1994, and increased as a 
percentage of revenues to 98.8% from 71.2%.  This increase in cost of sales 
was primarily due to decreases in ferrous and non-ferrous sales prices at the 
Company's Nevada facility, without corresponding declines in raw material and 
direct production costs.  In addition, increased raw material costs incurred 
upon the acquisition of the Company's southern Texas facilities combined with 
shipping delays at the facilities further increased costs of sales.  As a 
result, gross profit decreased to $43,000 for the three months ended December 
31, 1995 compared with $962,000 for the three months ended December 31, 1994.

SELLING AND ADMINISTRATIVE EXPENSES.  Selling and administrative expenses 
increased to $756,000, or 21.9% of revenues for the three months ended 
December 31, 1995, from $523,000, or 15.3% of revenues, for the three months 
ended December 31, 1994.  This increase resulted from additional expenses 
associated with acquired operations and expenses incurred in connection with 
the Company's increase in personnel in anticipation of additional 
acquisitions.  Specifically, $205,000 of the increase was attributable to 
compensation paid upon consummation of the acquisition of the Company's 
southern Texas facilities.

INTEREST EXPENSE.  Interest expense was $96,000 for the three months ended 
December 31, 1995 compared to $79,000 for the three months ended December 31, 
1994.  Interest expense increased primarily due to higher average interest 
rates on the Company's debt as well as additional debt incurred to finance 
the purchase of the southern Texas facilities in December 1995.

BENEFIT FROM INCOME TAXES.  For the three months ended December 31, 1995, the 
Company recorded an increase to its net deferred tax asset of $441,000 for a 
total of $1.2 million and a benefit from deferred income taxes of $441,000. 
During the three months ended December 31, 1995, management determined that 
the net operating loss carryforward was more likely than not to be used in 
the near future due to the future taxable income to be generated by the 
Company's southern Texas facilities acquired on December 11, 1995.  Net loss 
for the three months ended December 31, 1995 generated an increase to net 
operating loss carryforward in the amount of $900,000 for a total of $7.9 
million available for the future through 2009.  No benefit from deferred 
income taxes was recognized for the three months ended December 31, 1994.

INCOME (LOSS) FROM CONTINUING OPERATIONS, NET OF INCOME TAXES. For the three 
months ended December 31, 1995, the Company had losses from continuing 
operations, net of income taxes of $368,000, or $.04 per share, compared to 
income from continuing operations, net of income taxes of $360,000, or $.12 
per share, for the three months ended December 31, 1994.

                                   15 

<PAGE>

NET INCOME.  For the three months ended December 31, 1995, the Company had 
net loss of $368,000, or $.04 per share, compared to net income of $421,000, 
or $.14 per share, for the three months ended December 31, 1994.

LIQUIDITY AND CAPITAL RESOURCES

As the Company's business has grown, overall cash requirements for internal 
growth and acquisitions have been met through a combination of private 
placements of debt and equity securities, equipment and receivables financing 
and cash flow from operations. Since commencement of its metals recycling 
operations in May 1994, the Company has raised net cash proceeds of $6.3 
million through the sale of equity securities. Through March 1995, the 
Company was also funded in part by $887,000 of borrowings from First Dominion 
Holdings, Inc., a company controlled by the Company's Chairman and Chief 
Executive Officer ("First Dominion"), all of which has been repaid.  At 
December 31, 1995, the Company had $8.8 million of debt outstanding of which 
$4.2 million is due in the next twelve months. 

On May 11, 1994, the Company acquired its Nevada facility by purchasing all 
of the outstanding common stock of Nevada Recycling, Inc.  As restructured, 
the purchase price for the Nevada facility consisted of debt of $5.0 million 
and the issuance of 13,000 shares of the Company's Series A Convertible 
Preferred Stock valued at $1.3 million.  In addition, the Company issued to 
the sellers a warrant to acquire 20,000 shares of Common Stock at an exercise 
price of $1.25 per share.

On June 30, 1995, the Company acquired a 20% interest in a Georgia metals 
recycling facility through its investment in The Loef Company ("Loef").  This 
investment has been valued at $277,000, the amount of costs incurred by the 
Company in pursuing its acquisition of Loef.  The Company's ownership 
interest in Loef will be reduced to 15% if the Company does not invest an 
additional $200,000 in Loef by June 30, 1996.  At this time, the Company has 
not determined whether to make this payment nor has it negotiated an 
extension of this deadline.

On December 11, 1995, the Company acquired its southern Texas facilities by 
acquiring substantially all of the assets of Anglo Metals, Inc., d/b/a/ Anglo 
Iron & Metal, for $6.1 million.  The purchase price was paid as follows:  (i) 
$2.1 million in cash;  (ii)  $1.9 million Note which is to be paid in ten
monthly installments of $186,500 beginning in February 1996 (iii) a $446,000
secured promissory note bearing interest at 8% and payable in 60 monthly
installments of $9,000; (iv) a $750,000 unsecured promissory note and
non-compete agreement payable in 72 consecutive installments of $10,416; and
(v) 227,693 shares of Common Stock, valued at $925,000.

For the three months ended December 31, 1995, net cash used by operations was 
$742,000.  This use of cash was primarily the result of the net loss of 
$368,000 and the change of deferred income tax of $441,000 which was offset 
by depreciation and amortization of $202,000.  In addition, increases in 
inventory, prepaid expenses and accrued liabilities amounted to $217,000 
offset by an increase in accounts payable of $66,000. Inventories and 
accounts receivable increased primarily because of the acquisition of the 
Company's southern Texas facilities on December 11, 1995.

For the three months ended December 31, 1995, the Company used net cash in 
investing activities of $316,000 compared to $82,000 for the three months 
ended December 31, 1994.  This increase reflects $279,000 paid in connection 
with the purchase of the Company's southern Texas facilities  in December 
1995.

                                   16 

<PAGE>

The Company had a positive net worth of approximately $7.0 million as of 
December 31, 1995, compared to $6.5 million at September 30, 1995.  This 
improvement in net worth is due primarily to the  acquisition of the 
Company's southern Texas facility.

The Company had a working capital deficit at December 31, 1995 of $1.9 
million as compared to a positive $376,000 at September 30, 1995.  This 
deficit was primarily a result of the debt incurred in connection with the 
acquisition of its southern Texas facilities in December 1995.

INFLATION AND PREVAILING ECONOMIC CONDITIONS.

To date, inflation has not had a significant impact on the Company's 
operations. The Company believes it should be able to implement price 
increases sufficient to offset most raw material costs increases resulting 
from inflation, although there may be some delay between raw material costs 
increases and sales price increases and competitive factors may require the 
Company to absorb at least a portion of these costs increases.  Management 
believes that a sustained economic slowdown would negatively impact the 
operations and financial performance of the Company.

SEASONALITY

The Company believes that its operations can be adversely affected by 
protracted periods of inclement weather which could reduce the volume of 
material processed at its facilities.  In addition, periodic maintenance 
shutdowns by the Company's larger customers may have a temporary adverse 
impact on the Company's operations.

NEW ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board has recently issued SFAS No. 123 
"Accounting for Stock Based Compensation."  SFAS No. 123 encourages the 
accounting for stock-based employee compensation programs to be reported 
within the financial statements on a fair value-based method.  If the fair 
value-based method is not adopted, then SFAS No. 123 requires pro forma 
disclosure of net income and earnings per share as if the fair value-based 
method had been adopted.  The Company has not yet determined how SFAS No. 123 
will be implemented or its impact on the financial statements.  SFAS No. 123 
is effective for transactions entered into after December 15, 1995.






                                   17 


<PAGE>

                           PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS


     The Company is not currently a party to any material litigation and is not
aware of any threatened litigation that could have a material adverse effect on
the Company's  business, operating results or financial condition.

ITEM 2.   CHANGES IN SECURITIES

     None.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5.   OTHER INFORMATION

     None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS:

3(i)      Amended and Restated Articles of Incorporation.  Incorporated by
          reference to Exhibit 3(i).1 to the Company's Registration Statement on
          Form S-1, Registration No. 33-97654 (the "Form S-1").

3(ii)     Bylaws. Incorporated by reference to Exhibit 3(ii).1 to the Form S-1.

4         Certificate of Designations, Rights and Preferences for the Series A
          Convertible Preferred Stock of Recycling Industries, Inc. with
          Amendment. Incorporated by reference to Exhibit 4.1 to the Form S-1.

10.1      Agreements Related to the Acquisition of Nevada Recycling, Inc.:

10.1.1    Bill of Sale and Assumption Agreement dated April 30, 1995
          between Nevada Recycling Corporation and Nevada Recycling, Inc.,
          incorporated by reference to Exhibit (d)(1) to the Company's
          Current Report on Form 8-K filed May 12, 1994, reporting an event
          of May 10, 1994, Commission file No. 0-20179;

10.1.2    Real Estate Installment Sale Agreement dated May 10, 1994 by and
          between Recycling Industries, Inc. and Nevada Recycling
          Corporation, incorporated by reference to Exhibit (d)(2) to the
          Company's Current Report on Form 8-K filed May 12, 1994,
          reporting an event of May 10, 1994, Commission file No. 0-20179;

10.1.3    Stock Exchange Agreement dated May 10, 1994 between Recycling
          Industries, Inc. and Nevada Recycling Corporation, incorporated
          by reference to Exhibit (d)(3) to the Company's Current Report on
          Form 8-K filed May 12, 1994, reporting an event of May 10, 1994,
          Commission file No. 0-20179; and

                                         18


<PAGE>

10.1.4    Sale and Security Agreement dated May 10, 1994 by and among
          Recycling Industries, Inc. and Nevada Recycling Corporation,
          incorporated by reference to Exhibit (d)(4) to the Company's
          Current Report on Form 8-K filed May 12, 1994, reporting an event
          of May 10, 1994, Commission file No. 0-20179.

10.2      Agreements related to the Restructuring of the Acquisition of Nevada
          Recycling, Inc.:

10.2.1    Termination, Restructuring and Purchase Agreement, effective
          December 30, 1994, between Recycling Industries, Inc., NR
          Holdings, Inc., Nevada Recycling, Inc. and Nevada Recycling
          Corporation, incorporated by reference to Exhibit (c)(2) to the
          Company's Current Report on Form 8-K reporting an event of
          December 30, 1994, as amended April 3, 1995 on Form 8-K/A, as
          further amended May 1, 1995 on Form 8-K/A-2 and as further
          amended June 5, 1995 on Form 8-K/A-3, Commission File 
          No. 0-20179; 

10.2.2    Purchase Agreement, dated December 30, 1994, between NR Holdings,
          Inc. and Nevada Recycling Corporation, incorporated by reference
          to Exhibit (c)(3) to the Company's Current Report on Form 8-K
          reporting an event of December 30, 1994, as amended April 3, 1995
          on Form 8-K/A, as further amended May 1, 1995 on Form 8-K/A-2 and
          as further amended June 5, 1995 on Form 8-K/A-3, Commission File
          No. 0-20179; 

10.2.3    Real Estate Installment Sale Agreement, dated December 30, 1994,
          between NR Holdings, Inc. and Nevada Recycling corporation,
          incorporated by reference to Exhibit (c)(4) to the Company's
          Current Report on Form 8-K reporting an event of December 30,
          1994, as amended April 3, 1995 on Form 8-K/A, as further amended
          May 1, 1995 on Form 8-K/A-2 and as further amended June 5, 1995
          on Form 8-K/A-3, Commission File No. 0-20179; 


10.2.4    Security and Option Agreement, effective December 30, 1994,
          between Recycling Industries, Inc., NR Holdings, Inc., Nevada
          Recycling, Inc. and Nevada Recycling Corporation, incorporated by
          reference to Exhibit (c)(5) to the Company's Current Report on
          Form 8-K reporting an event of December 30, 1994, as amended
          April 3, 1995 on Form 8-K/A, as further amended May 1, 1995 on
          Form 8-K/A-2 and as further amended June 5, 1995 on Form 8-K/A-3,
          Commission File No. 0-20179;

10.2.5    $2,000,000 Promissory Note; December 30, 1994, from NR Holdings,
          Inc. to Nevada Recycling Corporation, incorporated by reference
          to Exhibit (c)(6) to the Company's Current Report on Form 8-K
          reporting an event of December 30, 1994, as amended April 3, 1995
          on Form 8-K/A, as further amended May 1, 1995 on Form 8-K/A-2 and
          as further amended June 5, 1995 on Form 8-K/A-3, Commission File
          No. 0-20179;

10.2.6    $300,000 Promissory Note; December 30, 1994, from NR Holdings,
          Inc. to Nevada Recycling Corporation, incorporated by reference
          to Exhibit (c)(7) to the Company's Current Report on Form 8-K
          reporting an event of December 30, 1994, as amended April 3, 1995
          on Form 8-K/A, as further amended May 1, 1995 on Form 8-K/A-2 and
          as further amended June 5, 1995 on Form 8-K/A-3, Commission File
          No. 0-20179; 

10.2.7    ERS Corporate Guaranty, dated December 30, 1994, by Recycling
          Industries, Inc., incorporated by reference to Exhibit (c)(8) to
          the Company's Current Report on Form 8-K reporting an event of
          December 30, 1994, as amended April 3, 1995 on Form 8-K/A, as
          further amended May 1, 

                                       19

<PAGE>

          1995 on Form 8-K/A-2 and as further amended June 5, 1995 on 
          Form 8-K/A-3, Commission File No. 0-20179;

10.2.8    NRI Corporate Guaranty, dated December 30, 1994, by Nevada
          Recycling, Inc., incorporated by reference to Exhibit (c)(9) to
          the Company's Current Report on Form 8-K reporting an event of
          December 30, 1994, as amended April 3, 1995 on Form 8-K/A, as
          further amended May 1, 1995 on Form 8-K/A-2 and as further
          amended June 5, 1995 on Form 8-K/A-3, Commission File 
          No. 0-20179; and

10.2.9    Subscription to Shares of NR Holdings, Inc., dated December 30,
          1994, for 100 Shares of Common Stock, incorporated by reference
          to Exhibit (c)(10) to the Company's Current Report on Form 8-K
          reporting an event of December 30, 1994, as amended April 3, 1995
          on Form 8-K/A, as further amended May 1, 1995 on Form 8-K/A-2 and
          as further amended June 5, 1995 on Form 8-K/A-3, Commission File
          No. 0-20179.

10.3      Agreements Related to the Acquisition of Metal Recovery, Inc.:

10.3.1    Memorandum of Understanding dated January 18, 1995 between
          Recycling Industries, Inc., the ACI Principals, Sierra Holdings
          Limited Partnership, Military Scrap, L.P. and Thomas J., Wiens,
          incorporated by reference to Exhibit (c)(1) to the Company's
          Current Report on Form 8-K reporting an event of December 30,
          1994, as amended April 3, 1995 on Form 8-K/A, as further amended
          May 1, 1995 on Form 8-K/A-2 and as further amended June 5, 1995
          on Form 8-K/A-3, Commission File No. 0-20179;

10.3.2    ACI Option Agreement dated February 28, 1995 by and between
          Recycling Industries, Inc., Ralph Paglieri, Peter Lukesch and
          Scott Fischer; 

10.3.3    Option Agreement by and between Thomas J. Wiens, Ralph Paglieri,
          Peter Lukesch and Scott Fischer; and

10.3.4    Pledge and Hypothecation Agreement by and among Recycling
          Industries, Inc., Nevada Recycling Corporation, Ralph Paglieri,
          Peter Lukesch and Scott Fischer.
          
10.4      Warrant Solicitation Agreement between First Equity Capital
          Securities, Inc. and Recycling Industries, Inc. 

10.8      Agreements related to the Acquisition of Anglo Iron & Metal

10.8.1    Asset Purchase Agreement dated December 1, 1995 by and among
          Recycling Industries of Texas, Inc., Recycling Industries, Inc.,
          Anglo Metal, Inc. d/b/a Anglo Iron & Metal and Robert C. Rome,
          incorporated by reference to the Company's current report on Form
          8-K reporting an event of December 11, 1995, Commission File No.
          0-20179.

10.8.2    First Addendum dated December 11, 1995 to the Asset Purchase
          Agreement dated December 1, 1995 by and among Recycling
          Industries of Texas, Inc., Recycling Industries, Inc., Anglo
          Metal, Inc. d/b/a Anglo Iron & Metal and Robert C. Rome,
          incorporated by reference to the Company's current report on Form
          8-K reporting an event of December 11, 1995, Commission File No.
          0-20179.

                                         20

<PAGE>

10.8.3    Inventory Purchase Agreement dated December 11, 1995 by and
          between Recycling Industries of Texas, Inc, and Anglo Metal, Inc.
          d/b/a Anglo Iron & Metal, incorporated by reference to the
          Company's current report on Form 8-K reporting an event of
          December 11, 1995, Commission File No. 0-20179.

10.8.4    Consulting and Non-Compete Agreement dated December 11, 1995 by
          and between Recycling Industries of Texas, Inc. and Robert C.
          Rome, incorporated by reference to the Company's current report
          on Form 8-K reporting an event of December 11, 1995, Commission
          File No. 0-20179.

10.8.5    Real Estate Purchase Contract dated December 11, 1995 by and
          between Recycling Industries of Texas, Inc. and Anglo Metal, Inc.
          d/b/a Anglo Iron & Metal, incorporated by reference to the
          Company's current report on Form 8-K reporting an event of
          December 11, 1995, Commission File No. 0-20179.

10.8.6    Form of Proposed Remediation Escrow Agreement by and between
          Recycling Industries of Texas, Inc., Recycling Industries, Inc.,
          Anglo Metal, Inc. d/b/a Anglo Iron & Metal, incorporated by
          reference to the Company's current report on Form 8-K reporting
          an event of December 11, 1995, Commission File No. 0-20179.

10.8.7    Escrow Agreement dated December 11, 1995 by and between Recycling
          Industries of Texas, Inc., Recycling Industries, Inc., Anglo
          Metal, Inc. d/b/a Anglo Iron & Metal, Robert C. Rome and Stewart
          Title of Hidalgo County, Inc., incorporated by reference to the
          Company's current report on Form 8-K reporting an event of
          December 11, 1995, Commission File No. 0-20179.

10.8.8    Master Lease Agreement dated December 12, 1995 by and among Ally
          Capital Corporation as lessor and Recycling Industries of Texas,
          Inc. and Recycling Industries, Inc. as co-lessees, incorporated
          by reference to the Company's current report on Form 8-K
          reporting an event of December 11, 1995, Commission File 
          No. 0-20179.

10.8.9    Equipment Schedule to the Master Lease Agreement dated December
          12, 1995 by and among Ally Capital Corporation as lessor and
          Recycling Industries of Texas, Inc. and Recycling Industries,
          Inc. as co-lessees, incorporated by reference to the Company's
          current report on Form 8-K reporting an event of December 11,
          1995, Commission File No. 0-20179.

REPORTS ON FORM 8-K:

     An 8-K dated December 22, 1995, describing the December 11, 1995,
     acquisition by Recycling Industries of Texas, Inc. a wholly owned
     subsidiary of the Company, of substantially all the assets of and the
     business of Anglo Metal Inc. (d/b/a Anglo Iron & Metal), a privately held
     metals and paper recycler with operations in Brownsville, Harlingen,
     McAllen and San Juan Texas.

                                     21

<PAGE>


                                 SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant in the capacities and on the dates indicated.


Date: July 12, 1996                 By:       /s/ Thomas J. Wiens
                                       -----------------------------------
                                       Thomas J. Wiens, Chairman and Chief
                                       Executive Officer


Date: July 12, 1996                 By:       /s/ Jerome B. Misukanis
                                       ------------------------------------
                                       Jerome B. Misukanis, Chief Financial
                                       Officer

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          67,000
<SECURITIES>                                         0
<RECEIVABLES>                                1,020,000
<ALLOWANCES>                                  (10,000)
<INVENTORY>                                  1,963,000
<CURRENT-ASSETS>                               263,000
<PP&E>                                       8,536,000
<DEPRECIATION>                               (145,000)
<TOTAL-ASSETS>                              16,783,000
<CURRENT-LIABILITIES>                        5,232,000
<BONDS>                                              0
                                0
                                  1,312,000
<COMMON>                                         8,000
<OTHER-SE>                                   5,691,000
<TOTAL-LIABILITY-AND-EQUITY>                16,783,000
<SALES>                                      3,458,000
<TOTAL-REVENUES>                             3,458,000
<CGS>                                        3,415,000
<TOTAL-COSTS>                                4,267,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              96,000
<INCOME-PRETAX>                              (809,000)
<INCOME-TAX>                                   441,000
<INCOME-CONTINUING>                          (368,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (368,000)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission