NOVA COMMUNICATIONS LTD
10QSB, 2000-11-16
MANAGEMENT SERVICES
Previous: CRAFTCLICK COM INC, 10QSB, EX-27, 2000-11-16
Next: NOVA COMMUNICATIONS LTD, 10QSB, EX-27, 2000-11-16



<PAGE>

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-QSB

/X/  Quarterly Report under Section 13 or 15(d) of the Securities Exchange
     Act of 1934
     For the quarterly period ended September 30, 2000

/ /  Transition Report under Section 13 or 15(d) of the Securities Exchange
     Act of 1934.
     For transition period from _____________ to ________________.

                      Commission File Number:   2-98014-D

                           NOVA COMMUNICATIONS LTD.
                   (formerly First Colonial Ventures, Ltd.)
       (Exact name of small business issuer as specified in its charter)

            Nevada                          95-4756822
(State or other jurisdiction of             (IRS Employer
incorporation or organization)              Identification Number)

                    3830 Del Amo Blvd., Torrance, CA 90503
                   (Address of principal executive offices)

        Issuer's telephone number including area code:   (310) 896-6370

Check whether the Issuer (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports;) and (2)
has been subject to such filing requirements for the past 90 Days: Yes /X/
No / /

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

Common stock: $.001 par value 17,939,096 shares outstanding at September 30,
2000.

Documents incorporated by reference:  None

Total sequentially numbered pages in this document: 12

                                       1
<PAGE>

                                     INDEX

                           NOVA COMMUNICATIONS LTD.


PART I.     FINANCIAL INFORMATION

ITEM 1      Financial Statements (unaudited) September 30, 2000 and December 31,
            1999, (audited)

       (a)  Balance sheets, September 30, 2000 and December 31, 1999.
       (b)  Statements of operations, for the nine months ended September 30,
            2000 and 1999.
       (c)  Statements of operations, for the three months ended September 30,
            2000 and 1999.
       (d)  Statements of cash flow for the nine months ended September 30, 2000
            and 1999.
       (e)  Notes to financial statements.

ITEM 2      Management's discussion and analysis of financial condition and
            results of operations.

PART II.    OTHER INFORMATION

ITEM 5      Other Information
            None

PART I.     FINANCIAL INFORMATION

            Item 1,  Financial Statements


                                       2
<PAGE>

                           NOVA COMMUNICATIONS LTD.
                                BALANCE SHEETS

<TABLE>
<CAPTION>
                                                               Unaudited            Audited
                                                              September 30        December 31
                                                                  2000               1999
                                                              ------------        ------------
<S>                                                           <C>                 <C>
          Assets
Current Assets
    Cash                                                      $        396        $      3,513
    Receivables                                                    462,153              29,820
    Notes Receivable                                                74,259              48,829
    Deposits                                                         3,177               3,177
    Available-for-sale Investments                                 200,000             200,010
                                                              ------------        ------------

         Total current assets                                      739,985             285,349

Notes receivable                                                    25,858              94,469
Equipment, net                                                      25,999              28,473
                                                              ------------        ------------

                                                              $    791,842        $    408,291
                                                              ============        ============
        Liabilities and Net Capital Deficiency
Current liabilities
    Notes payable, net of deferred loan fees of $20,137       $    595,385        $    438,038
    Accounts payable                                               317,576             336,541
    Payable to related parties                                     627,825             511,509
    Accrued Payroll and payroll related liabilities                 47,077              46,379
    Long-term obligations, due within one year                       3,498               3,429
                                                              ------------        ------------

         Total Current Liabilities                               1,591,361           1,335,896

Long-term obligations                                              766,998             321,216
                                                              ------------        ------------

         Total Liabilities                                    $  2,358,359        $  1,657,112
                                                              ------------        ------------

Net capital deficiency
    Preferred stock; no par value; authorized 10,000,000
    shares; common stock; $.001 par value, shares
    authorized 500,000,000 shares; shares outstanding
    13,496,182 at December 31, 1999 and June 30, 2000;              13,496              13,496
Additional paid in capital                                       9,760,954           9,760,955
Retained deficit                                               (11,043,220)        (10,725,525)
Unrealized holding loss from available-for-sale
 Investments                                                      (297,747)           (297,747)
                                                              ------------        ------------

         Net capital deficiency                                 (1,566,517)         (1,248,821)
                                                              ------------        ------------

                                                              $    791,842        $    408,291
                                                              ============        ============
</TABLE>

                                       3
<PAGE>

                           NOVA COMMUNICATIONS LTD.
                           STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                               For The Nine Months Ended
                                          -----------------------------------
                                           SEPTEMBER 30         SEPTEMBER 30
                                               2000                 1999
                                          -----------------------------------
<S>                                       <C>                   <C>
Net investment income                     $      36,898         $
Gain on investments                                                   165,939
Interest and other                                                     57,733
                                          --------------        --------------

   Total net revenues                            36,898               223,672
                                          --------------        --------------

General and administrative expenses             256,997               268,196
Loan fees                                        96,797                51,106
                                          --------------        --------------

                                               (353,794)             (319,302)
                                          --------------        --------------

Loss before provision for income taxes         (316,896)              (95,630)
Provision for income taxes                         (800)                 (800)
                                          --------------        --------------

Net Loss                                  $    (317,696)        $     (96,430)
                                          ==============        ==============


Net Loss per common share                 $     (0.0151)        $     (0.0015)
                                          ==============        ==============
</TABLE>


                                       4
<PAGE>

                           NOVA COMMUNICATIONS LTD.
                           STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                 For the Three Months Ended
                                            ------------------------------------
                                              SEPTEMBER 30        SEPTEMBER 30
                                                  2000                1999
                                            ----------------     ---------------
<S>                                         <C>                  <C>
Revenues:                                   $                    $
Management Fees                                      10,000
Interest                                             14,637              15,256
                                            ----------------     ---------------

    Total net revenues                               24,637              15,256
                                            ----------------     ---------------

General and administrative expenses                 118,055              55,915
Loan Fees                                            20,197              35,829
                                            ----------------     ---------------

Loss from operations                               (138,252)            (91,744)

Loss before provision for income taxes             (113,615)             76,488
Provision for income taxes                               --                  --
                                            ----------------     ---------------

Net Loss                                    $      (113,615)     $       76,488
                                            ================     ===============

Net Loss per common share                   $       (0.0069)     $      (0.0050)
                                            ================     ===============
</TABLE>



                                       5
<PAGE>

                          NOVA  COMMUNICATIONS  LTD.
                            STATEMENT OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 For the Nine Months Ended
                                                            -----------------------------------
                                                             SEPTEMBER 30         SEPTEMBER 30
                                                                   2000               1999
                                                            --------------      ---------------
<S>                                                         <C>                 <C>
Cash flows from operating activities                        $                   $
    Net loss                                                     (317,696)             (19,944)
    Adjustment to reconcile net loss to net cash used in
      operating activities
      Depreciation                                                  3,750                1,575
      Equipment sold                                               (1,276)               4,268
         Deposit                                                                          (851)
      Prepaid expenses                                                                (197,623)
Increase in accounts payable and
       accrued liabilities                                        255,465               34,900
                                                            --------------      ---------------

Net cash (used) in operating activities                           (59,757)            (177,675)
                                                            --------------      ---------------

Cash flows from investing activities
  Sale of STS investment                                                                81,000
  Acquisition of Auckland note receivable                                             (102,000)
  Collection of notes receivable                                   43,181               13,620
  Sale and disposal of Legal Club stock                                                 88,461
  Advances to Communications 2000, Inc.                          (432,323)              (7,500)
                                                            --------------      ---------------

Net cash provided (used) in investing activities            $    (389,142)      $       73,581
                                                            --------------      ---------------

Cash flows from financing activities
   Freepoint Loan Proceeds                                  $     445,782       $
   Common stock retired                                                                   (300)
   Repayment of related party debt                                                    (390,000)
   Deferred loan fees
   Borrowing                                                                           544,800
                                                            --------------      ---------------

Net cash provided (used) in financing activities                  445,782              154,500
                                                            --------------      ---------------

Net increase (decrease) in cash                                    (3,117)              50,406
Cash - Beginning                                                    3,513               (3,493)
                                                            --------------      ---------------

Cash - End
                                                            $         396       $       46,913
                                                            ==============      ===============
</TABLE>

                                       6
<PAGE>

                           NOVA COMMUNICATIONS LTD.
                         NOTES TO FINANCIAL STATEMENTS

NOTE A - UNAUDITED FINANCIAL STATEMENTS

The unaudited financial statements have been prepared in conformity with
generally accepted accounting principles and include all adjustments which are,
in the opinion of management, necessary for a fair presentation of the results,
for the interim periods presented. All such adjustments are, in the opinion of
management, of a normal recurring nature. Results of operations for the nine-
month period ended September 30, 2000 are not necessarily indicative of the
operating results to be expected for the full year.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that these financial statements
be read in conjunction with the financial statements and notes thereto included
in the Company's annual report on Form 10-KSB for the year ended December 31,
1999.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

DESCRIPTION OF THE COMPANY:  Nova Communications Ltd., (the "Company" or
"Nova"), was formerly known as First Colonial Ventures, Ltd. Stockholders of the
Company met in June 1999, and voted to change the name of the Company, change
its state of incorporation from Utah to Nevada, and to terminate its status
under the Investment Company Act of 1940 as a Business Development Company. The
Company acquires ownership interests in business opportunities.


BASIS OF PRESENTATION:  The accompanying financial statements have been prepared
in conformity with generally accepted accounting principles, which contemplate
continuation of the Company as a going concern. The Company and its investees
have sustained operating losses for several years and required substantial
amounts of working capital in their operations. At September 30, 2000,
liabilities exceed assets by $1,566,517. The Company does not have an investee
with current operations. The Company continues to have difficulty in meeting its
obligations as they become due. The Company's cash flow for the quarter ended
September 30, 2000, was not sufficient to meet current operating requirements
and the Company continues to have difficulty making satisfactory progress toward
liquidating its past due obligations. Creditors have recorded judgments against
the Company. The ability of the Company to acquire profitable operations and
generate sufficient positive cash flow is dependent upon obtaining additional
capital and/or sale of remaining investments. The Company's financial statements
do not include any adjustments to reflect the possible future effects on the
recoverability and classification of assets or the amounts and classification of
liabilities that may result from the possible inability of the Company to
continue as a going concern.

CASH - Cash includes only cash in unrestricted bank accounts.

                                       7
<PAGE>

INVESTMENTS:  The Company's investments in equity securities are carried at cost
less valuation reserves established in prior years. The Company determined that
one of these investments does not currently have a readily determinable fair
value and, accordingly, cannot be classified as "Trading" or "Available for
Sale" pursuant to the provisions of Statement of Financial Accounting Standards
115. The Company's option to acquire 100% of the outstanding capital stock of
Communications 2000, Inc. was extended by mutual agreement to June 30, 2000, and
was exercised on July 31, 2000 when the Company acquired 80% of the
Communications 2000, Inc. outstanding capital stock. On July 17, 2000,
Communications 2000, Inc. with the company's consent, agreed to issue 4,678,355
shares of common stock to the shareholders of Freepoint Telecom, Inc. in
exchange for 100% of the issued and outstanding common and preferred shares of
Freepoint Telecom, Inc. pursuant to the Agreement and Plan of Merger between
Freepoint Telecom, Inc. and Communications 2000, Inc., the Company's ownership
in Communications 2000, Inc. will be 38.77%. The Company continues to be able to
elect three of the five board members on Communications 2000's Board of
Directors.

INCOME TAXES:  Income taxes are accounted for using an asset and liabilities
approach. Under this method, deferred income tax assets and liabilities are
computed for differences between the financial statement carrying amounts and
their tax basis that will result in taxable or deductible amounts in the future
using enacted tax rates in effect in the years in which the differences are
expected to reverse. Valuation allowances are established when necessary to
reduce deferred tax assets to the amount expected to be realized. Income tax
expense is the tax payable or refundable for the period plus or minus the change
in deferred tax assets and liabilities.

NET LOSS PER SHARE:  Net loss per share is computed by dividing net loss by the
weighted average number of common shares outstanding during the period.
Preferred stock is not considered to be a common stock equivalent.

SIGNIFICANT RISKS AND UNCERTAINTIES:  The process of preparing financial
statements in conformity with generally accepted accounting principles requires
the use of estimates and assumptions relating to the reporting of assets and
liabilities and the reported amounts for revenues and expenses. Such estimates
and assumptions primarily relate to unsettled transactions and events as of the
date of the financial statements. Accordingly, upon settlement, actual results
may differ from estimated amounts.

NOTE C - INVESTMENTS:

Investments included the following at December 31, 1999:

<TABLE>
                                                   December 31,   September 30
                                                     1999             2000
                                                   ---------------------------
<S>                                                <C>            <C>
Gulf Coast Hotels, Inc.
  Common Stock (at cost) 1,875 shares              $   209,782    $   209,782
  Advances (at cost)                                    85,000         85,000
  Valuation reserve                                   (294,782)      (294,782)

And Justice For All, Inc.
  Common Stock (appraised value) 362,500 shares        497,757        362,500
  Valuation reserve                                   (297,747)      (162,500)
</TABLE>

At December 31, 1999, the Company's remaining investments included the Gulf
Coast Hotels project, cash advances to Communications 2000, Inc., and the
investment in And Justice For All (the "Legal Club") common stock.

                                       8
<PAGE>

Gulf Coast Hotels - In 1994, Gulf Coast Hotels, (a non-public Mississippi
corporation) acquired the rights to approximately 1.4 acres in Biloxi,
Mississippi for the purpose of developing a high-rise condominium on the site.
Negotiations began approximately two years ago for the transfer of these rights
to a development group in exchange for cash plus a minority interest in the
group. Although tentative agreement has been reached several times, there have
been various obstacles including water rights, sewer limitations, and
undisclosed liens against the property, that have prevented closing the deal.
Due to the uncertainties involved, the investment was fully reserved in 1997 by
a charge to unrealized losses. Management believes that eventually the project
will go forward and continues to support resolution of the obstacles;

And Justice For All (Legal Club) - During 1996 and 1997, the Company acquired
650,000 shares of common stock of the Legal Club, a nationwide membership
organization providing access to attorney services at discounted rates. During
1998, the Legal Club became a public company trading over-the-counter. The Legal
Club shares owned by the Company were issued pursuant to Rule 144 and became
"free trading" on April 19, 2000. Bid and ask prices for Legal Club common stock
are available. Accordingly, the Company valued its Legal Club investment based
upon management's appraisal. On June 7, 1999, the Company paid out 250,000
shares of its Legal Club common stock as a loan fee, and assigned 337,500 shares
and pledged an additional 25,000shares of Legal Club common stock as collateral
for a loan and legal fees. The loan agreement provides for an "orderly
liquidation" of the Legal Club shares held as collateral commencing December
1999 to repay the loan.


NOTE D - NOTES RECEIVABLE

Notes receivable included the following at September 30, 2000 and December 31,
1999.

<TABLE>
<CAPTION>
                                                         September   December
                                                           2000        1999
                                                        -----------------------

<S>                                                      <C>          <C>
     RABO - Installment note dated1994 for  the
     original amount of $88,000; secured by assets
     and personal guarantee; payable $2,000 monthly
     including interest at 10% per annum                 $  49,857    $ 59,683

     Less:  Valuation reserve                                          (59,683)

     AUCKLAND - Installment note dated 3/16/99 in
     the original amount of $130,000; secured by
     equipment; payable monthly per schedule;
     plus interest at 10% per annum                         50,259      91,756

     Less:  Current portion                                (74,259)    (24,000)
                                                         ---------    --------

     Notes Receivable, non-current                       $  25,857    $ 67,756
                                                         =========    ========
</TABLE>

Payments made by Rabo or Auckland and received by the Company after June 7,
1999, are to be split 65% to the Company and 35% to a law firm. This Company
agreed to split payments received as part of the terms of the loan negotiated on
June 7, 1999.

                                       9
<PAGE>

NOTE E - OFFICE EQUIPMENT -

Office equipment included the following at September 30, 2000, and December 31,
1999:

<TABLE>
<CAPTION>
                                       September   December
                                          2000       1999
                                       ----------------------
<S>                                    <C>         <C>
Office equipment  (at cost)            $ 47,075    $  21,205
Accumulated depreciation                 21,076      (14,006)
                                       --------    ----------
Office Equipment, net                  $ 25,999    $   7,199
                                       ========    ==========
</TABLE>

NOTE F - PREPAID CONSULTING CONTRACT AND LOAN FEE

Prepaid consulting contract - The Company entered into a six-month consulting
contract at a total cost of $25,000 in connection with the loan acquired on June
7, 1999. The cost of this contract was recorded as a prepaid expense and was
being written off to expense ratably over the six-month term of the contract
from June through November 1999.

Prepaid loan fee - The Company paid as a loan fee 250,000 shares of its Legal
Club common stock to obtain the loan acquired on June 7, 1999. The Company
determined that these shares had a fair value of $191,650 and recorded this
amount as a prepaid loan fee. The loan fee was written off to expense ratably
over the fifteen-month term of the loan from June 1999 through August 2000.

NOTE G - NOTES PAYABLE

Notes payable consisted of the following at September 30, 2000 and December 31,
1999;

<TABLE>
<CAPTION>

                                                            September    December
                                                              2000         1999
                                                            ---------------------
<S>                                                         <C>          <C>
Private Investor - demand note dated 4/24/94                $            $
  plus interest at 2% over Bank of America prime
  rate                                                         309,453    309,453
 Investment Group - note dated 6/07/99 due on
  8/31/00 plus interest at 10% per annum secured
  by assets of the Company                                     595,385    553,505
Freepoint Telecom, Inc. - Note dated 8/15/00
  repayable by conversion into 147,201 shares
  of Nova common stock when the closing bid
  price of Nova stock reaches $3.50.  Interest at
  7% per annum included, or to be paid in cash
  if on the second anniversary of the Note, the
  stock has not attained a closing bid price of $3.50.         450,000
Note secured by equipment dated 4/11/99 payable
  $461 monthly including interest due March 2004                11,044     15,191
                                                            ----------   --------
Notes payable                                               $1,365,882   $878,229
                                                            ==========   ========
</TABLE>

                                       10
<PAGE>

Private Investor Demand Note - In December 1997, the Company issued 150,000
shares of its common stock to the private investor under an agreement whereby
the Company would payoff the note with shares of its stock. The Company
guaranteed the private investor that proceeds received from future sale of the
investor's Nova stock would be sufficient to payoff the note in full. The
private investor accepted the shares of Nova common stock but did not sign the
agreement.

Foothill Bank/Investment Group - The Company guaranteed the asset based line of
credit extended by Foothill Independent Bank to Contemporary Resources. Since
the closure of Contemporary, the bank has looked to the Company to honor its
guarantee and payoff the line of credit. On June 7, 1999, the Company arranged
for a loan in the amount of $525,000 and used the proceeds to payoff the
Foothill Bank line of credit, to pay certain legal and consulting fees, and for
working capital. Terms of the new loan included a loan fee of 250,000 shares of
Legal Club common stock that was tendered to the lender. Also, the Company
assigned 337,500 shares and pledged an additional 25,000 shares of Legal Club
common stock as collateral for the loan and legal fees. The loan plus interest
at 10% per annum was due August 31, 2000. Because of the present value of Legal
Club stock the investment group is not pressing the company for repayment and is
seeking an alternative repayment schedule.


NOTE H - MANAGEMENT FEE PAYABLE TO OFFICER

The Company accrues a monthly management fee of $13,750 to its president
pursuant to a month-to-month management agreement. For the past several years,
the Company has been unable to pay the fee in full. Accordingly, this accrued
liability represents amounts earned, but not yet paid to the Company's
president.


NOTE I - COMMON STOCK

On June 13, 2000, the Company signed a letter of intent in substitution of the
previous 100% of the outstanding shares of Communications 2000, Inc., a non-
public California corporation that sells and installs telephone and other
communication equipment and systems. The Company will exchange 3,000,000 shares
of restricted Nova common stock for 80% of the outstanding shares of
Communications 2000, Inc.


NOTE J - INCOME TAXES

Deferred income taxes consisted of the following at September 30, 2000 and
December 31, 1999:

<TABLE>
<CAPTION>

                                          September       December
                                             2000           1999
                                         --------------------------
<S>                                      <C>            <C>
      Deferred tax assets
      Net operating loss carryovers      $ 2,395,000    $ 2,395,000
      Valuation allowance                 (2,395,000)    (2,395,000)

      Net deferred income taxes          $        --    $        --
                                         ===========    ===========
</TABLE>

                                       11
<PAGE>

In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the Company in the capacities and on the dates
indicated:


November 14, 2000


/s/ Kenneth D. Owen
------------------------
Kenneth D. Owen                        President and Director



November 14, 2000


/s/ Leslie I. Handler
------------------------
Leslie I. Handler                      Secretary and Director

                                       12
<PAGE>

                           NOVA COMMUNICATIONS  LTD.
                            AMENDED BALANCE SHEETS
                            ----------------------
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                       March 31      December 31
                                                          2000            1999
                                                     ------------    ------------
<S>                                                  <C>             <C>
                    Assets
                    ------
Current assets:
 Cash                                                $               $      3,513
 Receivables                                               27,638          29,820
 Notes Receivable                                          67,000          48,829
 Deposits                                                   3,177           3,177
 Available-for-sale investments                           200,000         200,010
                                                     ------------    ------------
   Total current assets                                   297,815         285,349

Notes receivable                                           62,681          94,469
Equipment, net                                             27,223          28,473
                                                     ------------    ------------

                                                     $    387,719    $    408,291
                                                     ============    ============

    Liabilities and Net Capital Deficiency
    --------------------------------------

Current liabilities:
 Outstanding checks in excess of cash in bank        $          5    $         --
 Notes payable, net of deferred loan fees of
  $67,842:                                                499,543         438,038
Accounts payable                                          329,300         317,880
Payable to related parties                                535,305         511,509
Accrued Payroll and payroll related liabilities            46,379          46,379
Other accrued liabilities                                  10,710          18,661
Long-term obligations, due within one year                  4,881           3,429
                                                     ------------    ------------
    Total Liabilities                                   1,426,123       1,335,896

Long-term obligations                                     318,382         321,216

Net capital deficiency
 Preferred stock; no par value; authorized
 10,000,000 shares; common stock; $.001 par
 value; shares authorized 500,000,000 shares;
 shares outstanding 13,496,182 at December 31,
 1999 and March 31, 2000:                                  13,496          13,496
Additional paid in capital                              9,760,654       9,760,955
Retained deficit                                      (10,833,189)    (10,725,525)
Unrealized holding loss from available-for-sale
investments:                                             (297,747)       (297,747)
                                                     ------------    ------------

Net capital deficiency                                 (1,356,786)     (1,248,821)
                                                     ------------    ------------

                                                     $    387,719    $    408,291
                                                     ============    ============
</TABLE>

                                       13


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission