NEW ENGLAND FUNDS TRUST I
N-30D, 1996-03-12
Previous: NEW ENGLAND FUNDS TRUST I, N-30D, 1996-03-12
Next: COLONELS INTERNATIONAL INC, 8-K/A, 1996-03-12




[LOGO]
NEW ENGLAND FUNDS
WHERE THE BEST MINDS MEET

ANNUAL REPORT AND PERFORMANCE UPDATE

NEW ENGLAND
STRATEGIC INCOME
FUND
[ARTWORK APPEARS HERE]
DECEMBER 31, 1995


January 31, 1996

DEAR SHAREHOLDER,
ItOs a real pleasure to present to you the 1995 Annual Report for  New
England  Strategic  Income Fund, containing your  portfolio  managerOs
commentary and complete financial information.

FAVORABLE ECONOMIC CONDITIONS IN 1995
In 1995 subdued economic growth with little or no inflation created  a
very  favorable backdrop for the bond and stock markets.    Long  term
interest  rates dipped on the positive inflation news, with the  yield
on  the  30-year Treasury bond falling to a low of 5.95% at year  end.
The  stock  market, fueled by lower interest rates and solid corporate
earnings growth, advanced 37.6%, as measured by the Standard &  PoorOs
500  Index,*  for  its  best showing since  1958.    In  July  and  in
December,  the  Federal  Reserve  Board  lowered  short  term   rates,
signaling  its  belief that the economy was indeed on a  path  towards
slow, non-inflationary growth.

NEW ENGLAND FUNDS - WHERE THE BEST MINDS MEET
Over this past year we launched our new corporate identity - Where the
Best  Minds Meet -which we believe reflects the essence of New England
Funds.  Our unique multiple adviser structure brings together some  of
the  best  investment  minds  in the business.   As  recent  examples,
consider  New  England Star Advisers Fund, managed by  four  prominent
equity  advisers, and New England Star Worldwide Fund, a  global  fund
introduced  this  January which builds off the Star Advisers  concept.
In  addition, last May we launched New England Strategic Income  Fund,
under  the  management  of  Dan Fuss of Loomis  Sayles.   One  of  the
industryOs  most respected managers, Dan Fuss was named  1995Os  OBond
Fund  Manager  of  the YearO by Morningstar for his  past  record  of
accomplishment in fund management at Loomis Sayles.**

*    Standard  &  PoorOs  500 is an unmanaged index  representing  500
     major companies, the majority of which are listed on the New York
     Stock Exchange.
**   Morningstar  is  a  third party, independent mutual  fund  rating
     service.

<PAGE>
1995 DALBAR AWARD FOR SERVICE EXCELLENCE
Where  the  Best Minds Meet also refers to your financial adviser  and
all  the  people  at New England Funds who provide  you  with  quality
service.   We  are proud to report that in recognition of our  ongoing
quality  initiatives, New England Funds has been named a 1995  Quality
Tested  Service  Seal  Winner by DALBAR, an  independent  mutual  fund
service  rating company.  The coveted DALBAR award was given  to  only
seven  companies for Oproviding the highest tier of service excellence
in the mutual fund industry.O

OUTLOOK FOR 1996
Looking ahead, we believe interest rates are likely to remain flat  as
the  economy  continues  on its slow, steady, non-inflationary  growth
path.  While this scenario is extremely positive for the long term, it
is  unlikely  that  1996  will see a repeat  of  last  yearOs  stellar
performance.   At  this  time  itOs worth reiterating  that  long-term
investors  should  not focus on one yearOs performance.   Instead,  we
recommend  that  you review your asset allocation  program  with  your
financial adviser, then remain committed to that program to carry  out
its objectives.

We   believe   you  will  find  your  portfolio  managerOs  commentary
informative.   If you have any questions or comments,  please  contact
your financial representative or New England Funds directly at 800-225-
5478.  Also, please contact New England Funds for a prospectus on  any
of  the  funds  mentioned  above.  The prospectus  details  investment
objectives  and risks, as well as management fees and  expenses.   You
should read it carefully before investing or sending money.

Sincerely,


          /s/PETER S. VOSS    /s/HENRY L.P. SCHMELZER
          Peter S. Voss       Henry L.P. Schmelzer
          Chairman            President

<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

INVESTMENT RESULTS THROUGH
DECEMBER 31, 1995
Putting Performance into Perspective
The  graph  comparing  your FundOs performance to  a  benchmark  index
provides you with a general sense of how your Fund performed.  To  put
this  information  in  context, it may be helpful  to  understand  the
special
differences between the two. Your FundOs total return for  the  period
shown  appears  with  and  without sales  charges  and  includes  Fund
expenses  and  management  fees.  A  securities  index  measures   the
performance  of a theoretical portfolio. Unlike a fund, the  index  is
unmanaged; there are no expenses that affect the results. In addition,
few  investors could purchase all of the securities necessary to match
the  index. And, if they could, they would incur transaction costs and
other expenses.

NOTE TO SHAREHOLDERS
Morningstar,  an independent mutual fund rating service,  named  your
FundOs  manager, Daniel J. Fuss, OBond Fund Manager of the  YearO  for
1995,  in  recognition  of his past record of accomplishment  in  fund
management at Loomis, Sayles.

<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

A $10,000 INVESTMENT COMPARED TO LEHMAN AGGREGATE BOND INDEX(4)
CLASS A SHARES, INCEPTION 5/1/95
 [A Chart in the form of a line graph apears here, illustrating the
growth of a $10,000 investment in Class A Shares compared to Lehman
Aggregate Bond Index(4).]

New England Strategic Income Fund - Net Asset Value(1)
Date                              Amount
- -----                             ------
Dec-95                           $11,027
Nov-95                           $10,645
Oct-95                           $10,352
Sep-95                           $10,408
Aug-95                           $10,190
Jul-95                           $10,094
Jun-95                           $10,015
May-95                           $10,012
1-May-95                         $10,000

New England Strategic Income Fund - With Maximum Sales Charge(2)
Date                              Amount
- -----                             ------
Dec-95                           $10,531
Nov-95                           $10,166
Oct-95                           $E9,886
Sep-95                           $E9,940
Aug-95                           $E9,731
Jul-95                           $E9,640
Jun-95                           $E9,564
May-95                           $E9,561
1-May-95                         $E9,550


Lehman Aggregate Bond Index(4)
Date                              Amount
- -----                             ------
Dec-95                           $11,123
Nov-95                           $10,969
Oct-95                           $10,807
Sep-95                           $10,669
Aug-95                           $10,566
Jul-95                           $10,440
Jun-95                           $10,463
May-95                           $10,387
1-May-95                         $10,000

CLASS B SHARES, INCEPTION 5/1/95
[A Chart in the form of a line graph apears here, illustrating the
growth of a $10,000 investment in Class B Shares compared to Lehman
Aggregate Bond Index(4).]

New England Strategic Income Fund - Net Asset Value(1)
Date                              Amount
- -----                             ------
Dec-95                           $10,973
Nov-95                           $10,599
Oct-95                           $10,314
Sep-95                           $10,376
Aug-95                           $10,165
Jul-95                           $10,076
Jun-95                           $10,003
May-95                           $10,006
1-May-95                         $10,000

New England Strategic Income Fund - With Maximum Sales Charge(2)
Date                              Amount
- -----                             ------
Dec-95                           $10,547
Nov-95                           $10,187
Oct-95                           $E9,914
Sep-95                           $10,376
Aug-95                           $10,165
Jul-95                           $10,076
Jun-95                           $10,003
May-95                           $10,006
1-May-95                         $10,000

Lehman Aggregate Bond Index(4)
Date                              Amount
- -----                             ------
Dec-95                           $11,123
Nov-95                           $10,969
Oct-95                           $10,807
Sep-95                           $10,669
Aug-95                           $10,566
Jul-95                           $10,440
Jun-95                           $10,463
May-95                           $10,387
1-May-95                         $10,000




CLASS C SHARES, INCEPTION 5/1/95
[A Chart in the form of a line graph apears here, illustrating the
growth of a $10,000 investment in Class C Shares compared to Lehman
Aggregate Bond Index(4).]

New England Strategic Income Fund - Net Asset Value(1)
Date                              Amount
- -----                            -------
Dec-95                           $10,973
Nov-95                           $10,583
Oct-95                           $10,307
Sep-95                           $10,369
Aug-95                           $10,158
Jul-95                           $10,069
Jun-95                           $E9,996
May-95                           $E9,999
1-May-95                         $10,000

Lehman Aggregate Bond Index(4)
Date                              Amount
- -----                            -------
Dec-95                           $11,123
Nov-95                           $10,969
Oct-95                           $10,807
Sep-95                           $10,669
Aug-95                           $10,566
Jul-95                           $10,440
Jun-95                           $10,463
May-95                           $10,387
1-May-95                         $10,000

     These illustrations represent past performance and cannot predict
     future  results. Investment return and principal value may  vary,
     resulting in a gain or loss on the sale of shares. All Index  and
     Fund performance assumes reinvested distributions.



<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

<TABLE><CAPTION>
<S>                           <C>            <C>            <C>
TOTAL RETURNS FOR PERIOD ENDED 12/31/95

                              NAV(1)     WITH MSC(2)   WITH CDSC(3)
Class A (Inception 5/1/95)    10.27%     5.30%         n/a
Class B (Inception 5/1/95)    9.73       n/a           5.73%
Class C (Inception 5/1/95)    9.65       n/a           n/a

                              NAV(1)     WITH MSC(2)   WITH CDSC(3)
Lehman Aggregate Index(4)     11.23%     n/a           n/a
Lipper General Bond Average(5)           9.83         n/a        n/a

These  returns  represent  past  performance.  Investment  return  and
principal value will fluctuate so that shares, upon redemption, may be
worth more or less than original cost.

<FN>
NOTES TO CHARTS AND PERFORMANCE UPDATE
1    Net  Asset  Value (NAV) performance assumes reinvestment  of  all
     distributions and does not reflect the payment of a sales  charge
     at the time of purchase.
2    With  Maximum Sales Charge (MSC) performance assumes reinvestment
     of  all  distributions and reflects the maximum sales  charge  of
     4.5% at the time of purchase of Class A shares.
3    With  Contingent Deferred Sales Charge (CDSC) performance assumes
     a  maximum 4% sales charge is applied to a redemption of Class  B
     shares.  The  sales charge will decrease over time, declining  to
     zero 5 years after the purchase of shares.
4    Lehman Aggregate Bond Index is a market-weighted, aggregate index
     which includes nearly all debt issued by the U.S. Treasury,  U.S.
     Government  agencies, U.S. corporations rated  investment  grade,
     and U.S. agency debt backed by mortgage pools.
5    Lipper  General  Bond  Fund Average is an average  of  the  total
     return  performance (calculated on the basis of net asset  value)
     of  funds  with  similar investment objectives as  calculated  by
     Lipper  Analytical Services, an independent mutual  fund  ranking
     service.
</TABLE>

<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

[PHOTO]
NEW ENGLAND STRATEGIC INCOME FUND
Portfolio Manager: Daniel J. Fuss
Loomis, Sayles & Co., L.P.

We  are  pleased  to  report that your Fund was a solid  performer  in
1995Os market rally and also enjoyed a very favorable reception in the
marketplace, attracting $88 million in assets from its May 1 inception
through  Dec. 29, 1995.  In fact, the Fund was the second best selling
new  bond fund of 1995 (according to Strategic Insight, an independent
industry tracking source).

HOW YOUR FUND PERFORMED
From  its  May 1, 1995 inception through Dec. 29, 1995,   New  England
Strategic  Income  Fund posted a total return of 10.27%  for  Class  A
shares, 9.73% for Class B shares and 9.65% for Class C shares (at  net
asset  value).   As  of  Dec. 29, 1995 the FundOs  distribution  rate,
representing the annualized amount of your December dividend, stood at
8.48%  (Class A shares at NAV) while the FundOs SEC 30-day  yield  for
Class A shares stood at 8.32%.

HOW YOUR FUND IS STRUCTURED
At  the  end  of the year, the Fund consisted primarily of  long  term
bonds,  priced  at  a discount to par value.  Longer  maturity  bonds,
although more volatile than shorter-term issues, offer greater capital
appreciation potential.  Bonds purchased at a discount also offer  the
opportunity  to  go  up  in  value.  (In the  accompanying  OPortfolio
CompositionO report, you will notice the current market value of  many
bonds             is             below            the             face
<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

amount,  which  may  reflect their purchase at a discount.)   Discount
bonds also offer Ocall protection,O a key consideration to the way  we
run  fixed-income  portfolios at Loomis Sayles.  Issuers  often  Ocall
awayO bonds before they mature if interest rates have dropped, so that
they  can  issue  new  bonds at lower rates.   The  bond  holder  must
surrender  the  bond with the higher income stream  and  reinvest  the
proceeds at lower rates.  But discount bonds, which would have to rise
substantially in value before reaching their call price, are  unlikely
to be called in the event rates drop.

WHERE YOUR FUND IS INVESTED
The  FundOs  current composition is as follows: 52%  below  investment
grade  fixed  income,  9%  dividend  paying  common  stocks  and   39%
investment  grade  fixed income securities.  The FundOs  fixed  income
portfolio  has  an average maturity of 18 years and  continues  to  be
composed  almost  entirely of discount bonds.  This latter  attribute,
after 1995Os strong market rally, is obviously harder to maintain.

A number of non-market related characteristics of the FundOs portfolio
are  noteworthy, specifically credit turnarounds, busted converts  and
sinking  fund  bonds  (to a limited degree).  Credit  turnarounds  are
bonds  currently rated below investment grade which we believe may  be
strong   candidates  for  credit  upgrade.   OBusted   convertsO   are
convertible bonds whose conversion price (that is the price  at  which
the  bonds  may  be  converted to stock) is well below  the  companyOs
current stock price.  Sinking
<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

funds  are set up to provide money to redeem a portion of a particular
bond  issue, providing a stabilizing factor in the event of  a  market
decline.

The  Fund also has important holdings in Canadian provincial debt  and
Brady bonds.*  Two thirds of the common stock position is in shares of
Real Estate Investment Trusts (REITs).

OUTLOOK FOR THE FUTURE
The  general  characteristics  of yield advantage,  reasonable  credit
dynamics,  price  discount and non-market relatedness  may  allow  the
portfolio  to  produce reasonable results in a fairly  wide  range  of
market  environments.   It  is fair to say  that  this  Fund  is  less
sensitive  to the general bond market than most funds.   As  such  the
Fund will lag in a straight-up price rally, but will probably tend  to
do  better  during periods of price decline unless there is  a  severe
negative   liquidity  type  market.    The  fund   is   eclectic   and
opportunistic  with  no particular style predominating.   There  is  a
strong  aversion  to  call risk that cuts across  nearly  all  of  the
portfolio.

We believe the fund is well structured at the present time.  We intend
to  maintain  an emphasis on deep discount, call-protected  securities
offering significant credit upgrade potential.

*    Brady  bonds,  named for former U.S. Treasury Secretary  Nicholas
     Brady,  are  foreign  government bonds backed  by  U.S.  Treasury
     securities.

<PAGE>
NEW ENGLAND STRATEGIC INCOME FUND

PORTFOLIO QUALITY AS OF DECEMBER 31, 1995
[A  graph  in  the form of a pie chart appears here, illustrating  the
portfolio quality of New England Strategic Income Fund as of  December
31, 1995. The data points of the graph are as follows:]
Aaa       8.5%
Aa        6.6%
A         9.3%
Baa       23.2%
Ba        17.3%
B         19.8%
Caa       14.8%
GovOt.    0.5%
Average Portfolio Quality=Ba1 Average Portfolio Maturity=18 Years
Quality ratings provided by MoodyOs Investor Service.

PORTFOLIO COMPOSITION AS OF DECEMBER 31, 1995
BONDS                                                   PERCENTAGE  OF
ASSETS
     U.S. Corporate                               39.5%
     Foreign/Yankee $                             17.4%
     Canada                                       16.0%
     Foreign/Foreign Currency                     9.7%
     Government/Municipal                              1.0%
STOCKS
     Common                                       9.1%
     Preferred                                    4.5%
NET CASH/EQUIVALENTS                                   2.8%

Portfolio Composition is subject to change

     <PAGE>
[LOGO]
NEW ENGLAND FUNDS
WHERE THE BEST MINDS MEET

PORTFOLIO COMPOSITION, FINANCIAL STATEMENTS AND HIGHLIGHTS

NEW ENGLAND
STRATEGIC INCOME
FUND

DECEMBER 31, 1995
<PAGE>
PORTFOLIO COMPOSITION
Investments as of December 31, 1995

BONDS AND NOTES--83.6% OF TOTAL NET ASSETS

<TABLE><CAPTION>
<C>        <S>                                            <C>
      FACE
    AMOUNT DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
NON-CONVERTIBLE BONDS--70.1%

           AEROSPACE--0.4%
  $425,000 Rohr Industries, Inc., 9.250%, 3/01/17             $391,000
                                                           -----------
           CANADIAN--16.0%
 3,725,000 Canada Government, 8.000%, 6/01/23, (d)           2,861,629
 10,700,000                    Hydro Quebec, Zero Coupon, 8/15/20, (d)     967,453
 3,175,000 Hydro Quebec, 9.625%, 7/15/22, (d)                2,638,950
 1,000,000 Manitoba Province, 7.750%, 12/22/25, (d)            718,494
 3,385,000 Ontario Hydro, 8.900%, 8/18/22, (d)               2,734,439
   750,000 Ontario Province of Canada, Zero Coupon, 7/13/22, (d)65,944
 3,205,000 Province of Saskatchewan, 8.750%, 5/30/25, (d)    2,547,703
 2,375,000 Rogers Cablesystems Limited, 9.650%, 1/15/14, (d) 1,518,309
                                                           -----------
                                                            14,052,921
                                                           -----------
           COMMUNICATION--3.2%
   250,000 CBS Inc., 7.125%, 11/01/23                          215,908
   500,000 Century Communications Corp., Zero Coupon, 3/15/03  265,000
 2,350,000 Nextel Communications Inc., Zero Coupon,
           8/15/04, (c)                                      1,274,875
 1,000,000 Tele-Communications, Inc., 7.875%, 8/01/13        1,028,510
                                                           -----------
                                                             2,784,293
                                                           -----------
           COMPUTERS--2.2%
   250,000 Computervision Corp., 8.000%, 12/01/09              180,000
   950,000 Digital Equipment Corp., 7.750%, 4/01/23            944,727
 1,000,000 Unisys Corp., 9.750%, 9/15/16                       840,000
                                                           -----------
                                                             1,964,727
                                                           -----------
           ELECTRONICS--0.5%
   500,000 Westinghouse Electric Corp., 7.875%, 9/01/23        466,935
                                                           -----------
           Entertainment--0.0%
    50,000 Time Warner, Inc., 9.150%, 2/01/23                   56,702
                                                           -----------
           ENVIRONMENTAL--1.9%
 1,000,000 Envirotest Systems Corp., 9.125%, 3/15/01           817,500
 1,250,000 Envirotest Systems Corp., 9.625%, 4/01/03           825,000
                                                           -----------
                                                             1,642,500
                                                           -----------
           FOOD & BEVERAGES--3.3%
 1,150,000 RJR Nabisco, Inc., 7.625%, 9/15/03                1,127,011
 1,750,000 RJR Nabisco, Inc., 9.250%, 8/15/13                1,804,005
<PAGE>
PORTFOLIO COMPOSITION--continued
Investments as of December 31, 1995

BONDS AND NOTES--CONTINUED
      FACE
    AMOUNT DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
- --
           FOREIGN ISSUES--16.4%
$ 8,000,000                 Republic of Argentina, 5.000%, 3/31/23 (c)     $ 4,570,000
 1,600,000 Banco Central Costa Rica, 6.250%, 5/21/10           976,000
 1,326,511 Federal Republic of Brazil, 8.000%, 4/15/14         756,111
 6,375,000 Federal Republic of Brazil, 4.250%, 4/15/24 (c)   3,370,781
 1,276,858 Republic of Ecuador, 6.813%, 2/27/15 (l)            426,151
 3,500,000 Republic of Ecuador, 3.000%, 2/28/25 (c)          1,264,375
   800,000 United Mexican States, 6.250%, 12/31/19, (h)        524,000
 2,500,000 Republic of Poland, 3.750%, 10/27/14 (c)          1,621,875
 1,000,000 Transportacion Maritima Mexicana, 9.250%, 5/15/03   895,000
                                                           -----------
                                                            14,404,293
                                                           -----------
           FOREIGN CURRENCY--9.7%
 1,205,000 Republic of Ireland, 6.250%, 10/18/04, (e)        1,780,726
   750,000 Republic of Ireland, 8.250%, 8/18/15, (e)         1,273,777
 8,000,000 Mexican Cetes, Zero Coupon, 7/18/96, (f)            831,564
 3,840,480 Mexican Cetes, Zero Coupon, 10/03/96, (f)           369,882
 3,078,000 Mexican Cetes, Zero Coupon, 11/07/96, (f)           287,023
 5,805,000 New Zealand, 8.000%, 11/15/06, (g)                4,014,864
                                                           -----------
                                                             8,557,836
                                                           -----------
           GOVERNMENT TREASURIES--0.5%
   400,000 United States Treasury Bond, 6.250%, 8/15/23        411,564
                                                           -----------
           HOME BUILDERS--1.2%
   500,000 Hovnanian K Enterprises, Inc., 11.250%, 4/15/02     455,000
   750,000 Hovnanian K Enterprises, Inc., 9.750%, 6/01/05      645,000
                                                           -----------
                                                             1,100,000
                                                           -----------
           METAL--0.2%
   220,000 Midland Ross Corp., 6.000%, 2/15/07                 140,800
                                                           -----------
           MUNICIPAL--0.5%
 3,750,000 Foothill/Eastern Transportation Corridor,
           Zero Coupon, 1/01/30                                435,862
                                                           -----------
           OIL--0.7%
    75,000 Forest Oil Corp., 11.250%, 9/01/03                   71,250
   500,000 Mobile Energy Services Co. LLC, 8.665%, 1/01/17     543,250
                                                           -----------
                                                               614,500
                                                           -----------
           RESTAURANTS--1.3%
 1,000,000 Flagstar Corp., 11.250%, 11/01/04                   712,500
   500,000 Foodmaker Incorporated New, 9.750%, 6/01/02         462,500
                                                           -----------
                                                             1,175,000
                                                           -----------
<PAGE>
PORTFOLIO COMPOSITION--continued
Investments as of December 31, 1995

BONDS AND NOTES--CONTINUED

      FACE
    AMOUNT DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
- --
           RETAIL--2.8%
$ 1,250,000                        Bradlees, Inc., 9.250%, 3/01/03 (i)     $293,750
   750,000 K Mart Corp., 7.950%, 2/01/23                       525,142
 1,250,000 K Mart Corp. Pass Through Trust, 9.350%,
           1/02/20 868,750
 1,000,000 Service Merchandise, 9.000%, 12/15/04.              812,500
                                                           -----------
                                                             2,500,142
                                                           -----------
           RETAIL GROCERY--1.8%
 2,000,000 Penn Traffic Co., 9.625%, 4/15/05                 1,560,000
                                                           -----------
           STEEL--2.7%
   250,000 Geneva Steel Co., 11.125%, 3/15/01                  207,500
 2,750,000 Geneva Steel Co., 9.500%, 1/15/04                 2,145,000
                                                           -----------
                                                             2,352,500
                                                           -----------
           TRANSPORTATION--1.8%
   300,000 Delta Air Lines, Inc., 9.250%, 3/15/22              354,375
    65,000 United Air Lines, Inc. Pass Through,
           9.560%, 10/19/18                                     75,680
 1,000,000 United Air Lines, Inc., 9.125%, 1/15/12           1,117,500
                                                           -----------
                                                             1,547,555
                                                           -----------
           UTILITIES--3.0%
   487,000 Beaver Valley II FDG Corp., 8.250%, 6/01/03         431,161
 1,750,000 Beaver Valley II FDG Corp., 9.000%, 6/01/17       1,476,090
   250,000 Ohio Edison, 8.890%, 6/01/17                        256,713
   500,000 Niagara Mohawk, 7.875%, 4/01/24                     463,620
                                                           -----------
                                                             2,627,584
                                                           -----------
           Total Non-Convertible Bonds
           (Identified Cost $59,473,811)                    61,717,730
                                                           -----------
           CONVERTIBLE BONDS--13.5%
           AEROSPACE--0.6%
   665,000 Rohr Industries, Inc., 7.000%, 10/01/12             565,250
                                                           -----------
           AUTO PARTS--0.4%
   400,000 Mascotech, Inc., 4.500%, 12/15/03                   311,000
                                                           -----------
           COMPUTERS--2.5%
 2,300,000 Ast Research, Inc., Zero Coupon, 12/14/13           782,000
   100,000 Data General Corp., 7.750%, 6/01/01                  97,500
   618,000 Maxtor Corp., 5.750%, 3/01/12                       478,950
   693,000 Micropolis, 6.000%, 3/15/12                         332,640
   600,000 Unisys Corp., 8.250%, 8/01/00                       534,000
                                                           -----------
                                                             2,225,090
                                                           -----------
           ELECTRONICS--1.2%
   300,000 Edo Corp., 7.000%, 12/15/11                         210,000
   500,000 National Semiconductor Corporation,
           6.500%, 10/01/02 144A (j)                           469,790
   500,000 Zenith Electric Convertible Sub. Deb.,
           6.250%, 4/01/11                                     355,000
                                                           -----------
                                                             1,034,790
                                                           -----------
<PAGE>

PORTFOLIO COMPOSITION--continued
Investments as of December 31, 1995

BONDS AND NOTES--CONTINUED

      FACE
    AMOUNT DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
- --
           ENTERTAINMENT--1.2%
$ 2,050,000                Discovery Zone, Inc., Zero Coupon, 10/14/13      $533,000
 1,400,000 Time Warner, Inc., Zero Coupon, 12/17/12            491,750
                                                           -----------
                                                             1,024,750
                                                           -----------
           ENVIRONMENTAL--0.7%
   760,000 Air & Water Technologies Corp., 8.000%, 5/15/15     649,800
                                                           -----------
           FOREIGN ISSUES--1.0%
   400,000 Empresas ICA, 5.000%, 3/15/04                       208,000
   250,000 Telekom Malaysia Berhad, 4.000%, 10/03/04 (j)       241,250
   500,000 Tubos De Acero Mexico, 7.500%, 6/12/97              452,500
                                                           -----------
                                                               901,750
                                                           -----------
           HEALTH CARE--3.3%
 1,850,000 Centocor, Inc., 7.250%, 2/01/01                   2,164,500
   425,000 Centocor, Inc., 6.750%, 10/16/01                    382,500
   100,000 Chiron Corp., 1.900%, 11/17/00                      101,250
   325,000 Glycomed, Inc., 7.500%, 1/01/03                     253,500
                                                           -----------
                                                             2,901,750
                                                           -----------
           MANUFACTURING--0.1%
    75,000 Fuqua Industries, 6.500%, 8/04/02                    62,250
                                                           -----------
           OIL--1.2%
   345,000 Oryx Energy Co., 7.500%, 5/15/14                    307,050
   750,000 Pennzoil Co., 4.750%, 10/01/03                      759,375
                                                           -----------
                                                             1,066,425
                                                           -----------
           REAL ESTATE--0.1%
   125,000 Rockefeller Properties, Zero Coupon, 12/31/00        70,625
                                                           -----------
           RESTAURANTS--0.3%
   250,000 Flagstar Corp., 10.000%, 11/01/14                   140,000
   100,000 TPI Enterprises, Inc., 8.250%, 7/15/02               92,000
                                                           -----------
                                                               232,000
                                                           -----------
           RETAIL--0.3%
   250,000 Bell Sports Corp., 4.250%, 11/15/00                 173,437
   100,000 Eagle Hardware & Garden, Inc., 6.250%,
           3/15/01                                              72,250
                                                           -----------
                                                               245,687
                                                           -----------
           TEXTILE--0.2%
   250,000 Dixie Yarns, Inc., 7.000%, 5/15/12                  188,750
                                                           -----------
           TRUCKING & FREIGHT FORWARDING--0.4%
   500,000 Preston Corp., 7.000%, 5/01/11                      350,000
                                                           -----------
           Total Convertible Bonds
           (Identified Cost $11,044,620)                    11,829,917
                                                           -----------

<PAGE>
PORTFOLIO COMPOSITION--continued
Investments as of December 31, 1995

PREFERRED STOCK--4.5%
    SHARES DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
- --
           COMPUTERS--0.3%
    10,000 Unisys Corp. Series A.                             $268,750
                                                           -----------
           HOME BUILDERS--1.8%
   105,200 Kaufman & Broad Home Corp                         1,564,850
                                                           -----------
           REAL ESTATE--0.6%
    10,000 Rouse Co. Series A                                  516,250
                                                           -----------

           STEEL--1.0%
    21,000 Bethlehem Steel Corp. (j)                           929,250
                                                           -----------
           OIL--0.0%
       500 Kaneb Services, Inc. Class A                          4,313
                                                           -----------
           UTILITIES--0.8%
        30 Cleveland Electric Illuminating Co                   28,012
       250 Cleveland Electric Illuminating Co                  220,625
     4,686 Long Island Lighting Co. Series UU                   94,891
       150 New York State Electric & Gas Corp                    8,438
       150 Niagara Mohawk Power Corp                             5,419
    10,900 Niagara Mohawk Power Corp. Series B                 204,375
     5,000 Niagara Mohawk Power Corp. Series C                  94,375
       672 Texas Utilities Electric Co                          39,648
                                                           -----------
                                                               695,783
                                                           -----------
           Total Preferred Stock
           (Identified Cost $3,983,219)                      3,979,196
                                                           -----------

           COMMON STOCK--9.1%

    SHARES DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
- --
           CONSTRUCTION--0.4%
    15,000 McDermott International, Inc                       $330,000
                                                           -----------

           FOREIGN ISSUES--0.2%
    25,000 Transportacion Maritima Mexicana, ADR (k)           209,375
                                                           -----------
           OIL--1.3%
    10,000 Atlantic Richfield Co.                            1,107,500
                                                           -----------
           REAL ESTATE--6.2%
    75,800 Developers Diversified Realty                     2,274,000
    32,000 Meditrust                                         1,116,000
    85,000 Simon Property Group, Inc                         2,071,875
                                                           -----------
                                                             5,461,875
                                                           -----------
           TELECOMMUNICATION--1.0%
    27,000 Pacific Telesis Group.                              907,875
                                                           -----------
           Total Common Stock
           (Identified Cost $7,466,459)                      8,016,625
                                                           -----------
<PAGE>
PORTFOLIO COMPOSITION--continued
Investments as of December 31, 1995

SHORT-TERM INVESTMENT--1.2%

    SHARES DESCRIPTION                                       VALUE (A)
- ----------------------------------------------------------------------
- --
$ 1,075,000             Repurchase Agreement with State Street Bank &
           Trust Company dated 12/29/95 at 5.000% to be
           repurchased at $1,075,589 on
           1/02/96, collateralized by $940,000 U.S.
           Treasury Note 8.750% due 8/15/00, with a value
           of $1,099,172                                   $ 1,075,000
                                                           -----------

           Total Short Term Investment
           (Identified Cost $1,075,000)                      1,075,000
                                                           -----------
           Total Investments--98.4%
           (Identified Cost $83,043,109)                    86,618,468
           Cash, receivables and other assets                2,595,628
           Liabilities                                     (1,256,763)
                                                           -----------
           Total Net Assets--100%                          $87,957,333
                                                           ===========
<FN>
(a) See Note 1A.
(b) Federal Tax Information: At December 31, 1995 the net unrealized
    appreciation on investments based on cost for federal income tax
    purposes of $83,043,109 was as follows:
    Aggregate gross unrealized appreciation for all
    investments in which there is an excess of value
    over tax cost                                         $ 5,286,979
    Aggregate gross unrealized depreciation for all
    investments in which there is an excess of tax cost
    over value                                            (1,711,620)
                                                           -----------
    Net unrealized appreciation                            $ 3,575,359
                                                            ==========
(c) Step  Bond;  Coupon rate is zero or below market  for  an  initial
    period  and then increases to a higher coupon rate at a  specified
    date and rate.
(d) Denominated in Canadian dollars.
(e) Denominated in Irish pounds.
(f) Denominated in Mexican pesos.
(g) Denominated in New Zealand dollars.
(h) Issued with Mexico value recovery rights, face amount $800,000,
    6 1/4% with $0 value.
(I) Non-income producing security.
(j) Securities  exempt  from  registration  under  rule  144A  of  the
    Securities  Act  of  1933.  These  securities  may  be  resold  in
    transactions  exempt  from  registration,  normally  to  qualified
    institutional buyers.
(k) An American Depository Receipt (ADR) is a certificate issued by  a
    U.S.  bank  representing the right to receive  securities  of  the
    foreign  issuer  described. The values of ADRs  are  significantly
    influenced  by  trading  on exchanges not located  in  the  United
    States or Canada.
(l) Variable  or  floating  rate security. Rate  disclosed  is  as  of
    December 31, 1995.
</TABLE>
<PAGE>
STATEMENT OF ASSETS & LIABILITIES
December 31, 1995
<TABLE>
<S>                                              <C>       <C>

ASSETS
Investments at value                                       $86,618,468
Cash                                                               280
Receivable for:
Fund shares sold                                               923,854
Dividends and interest                                       1,604,542
Deferred organization expense                                   56,952
Prepaid registration expense                                    10,000
                                                           -----------
                                                            89,214,096
LIABILITIES
Payable for:
Securities purchased                             $899,603
Fund shares redeemed                              142,203
Dividends declared                                148,910
Accrued expenses:
Deferred trustees' fees                             1,693
Accounting and administrative                       3,826
Other expenses                                     60,528
                                                 --------
                                                             1,256,763
                                                           -----------
NET ASSETS                                                 $87,957,333
                                                           ===========
Net Assets consist of:
Capital paid in                                            $84,147,682
Undistributed net investment income                             28,653
Accumulated net realized gains                                 207,393
Unrealized appreciation on investments and foreign
currency transactions                                        3,573,605
                                                           -----------
NET ASSETS                                                 $87,957,333
                                                           ===========
Computation of net asset value and offering price:
Net asset value and redemption price of Class A shares
($36,938,609 divided by 2,843,085 shares of beneficial
interest)                                                       $12.99
                                                               =======
Offering price per share (100/95.50 of $12.99)                 $13.60*
                                                               =======
Net asset value and offering price of Class B shares
($38,767,146 divided by 2,983,861 shares of beneficial
interest)                                                     $12.99**
                                                              ========
Net asset value and offering price of Class C shares
($12,251,578 divided by 943,010 shares of beneficial
interest)                                                       $12.99
                                                                ======
Identified cost of investments                             $83,043,109
                                                           ===========
<FN>
*    Based upon single purchases of less than $100,000. Reduced sales
     charges apply for purchases in excess of these amounts.
**   Redemption price per share is equal to net asset value less any
     applicable contingent deferred sales charges.
</TABLE>
<PAGE>

STATEMENT OF OPERATIONS
For the period May 1* through December 31,1995

<TABLE>
<S>                                            <C>         <C>
INVESTMENT INCOME
Dividends                                                     $433,641
Interest                                                     3,140,410
                                                            ----------
                                                             3,574,051
Expenses
Management fees                                  $241,019
Service fees--Class A                              39,089
Service and distribution fees--Class B            155,888
Service and distribution fees--Class C             58,548
Trustees' fees and expenses                        .8,356
Accounting and administrative                      35,874
Custodian                                          75,796
Transfer agent                                     61,997
Audit and tax services                             25,200
Legal                                              10,177
Printing                                           10,465
Registration                                        9,911
Amortization of organization expenses              10,968
Miscellaneous                                       3,244
                                               ----------
Total expenses                                    746,532
Less expenses waived by the investment adviser  (241,019)      505,513
                                               ----------   ----------
Net investment income                                        3,068,538
REALIZED and UNREALIZED GAIN (LOSS) on INVESTMENTS, FORWARD
CURRENCY CONTRACTS and FOREIGN CURRENCY TRANSACTIONS
Realized gain on:
Investments--net                                               232,870
Foreign currency transactions--net                             (5,310)
                                                            ----------
Total realized gain on investment and foreign currency
transactions                                                   227,560
                                                            ----------
Unrealized appreciation (depreciation) on:
Investments--net                                             3,575,359
Foreign currency transactions--net                             (1,754)
                                                            ----------
Total unrealized appreciation on investments and foreign
currency transactions                                        3,573,605
                                                            ----------
Net gain on investment transactions                          3,801,165
- ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS                  $6,869,703
                                                            ==========
<FN>
* Commencement of operations.
</TABLE>

<PAGE>
STATEMENT OF CHANGES IN NET ASSETS

<TABLE><CAPTION>
<S>                                                      <C>
                                                               FOR THE
                                                                PERIOD
                                                               MAY 1,*
                                                               THROUGH
                                                          DECEMBER 31,
                                                                  1995
                                                           -----------
FROM OPERATIONS
Net investment income                                      $ 3,068,538
Net realized gain on investment transactions.                  227,560
Unrealized appreciation on investments, and foreign
currency transactions                                        3,573,605
                                                           -----------
Increase in net assets from operations                       6,869,703
                                                           -----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
Net investment income
Class A                                                    (1,369,404)
Class B                                                    (1,236,649)
Class C                                                      (462,485)
In excess of net investment income
Class A                                                       (22,615)
Class B                                                       (20,422)
Class C                                                        (7,638)
                                                           -----------
                                                           (3,119,213)
                                                           -----------
Increase in net assets derived from capital
share transactions                                          84,206,843
                                                           -----------
Total increase in net assets.                               87,957,333
NET ASSETS
Beginning of the period                                              0
                                                           -----------
End of the period                                          $87,957,333
                                                            ==========
UNDISTRIBUTED NET INVESTMENT INCOME
Beginning of the period                                            $ 0
                                                            ==========
End of the period                                              $28,653
                                                            ==========
<FN>
* Commencement of operations.
</TABLE>
<PAGE>
FINANCIAL HIGHLIGHTS
<TABLE><CAPTION>
<S>                            <C>          <C>            <C>
                                 CLASS A        CLASS B        CLASS C
                           ------------   ------------    ------------
                               MAY 1,(A)      MAY 1,(A)      MAY 1,(A)
                                 THROUGH        THROUGH        THROUGH
                           DECEMBER 31,   DECEMBER 31,    DECEMBER 31,
                                    1995           1995           1995
                            ------------   ------------   ------------
Net Asset Value,
Beginning of Period               $12.50         $12.50         $12.50
                                 -------       --------       --------
Income From Investment Operations
Net Investment Income               0.74           0.68           0.67
Net Realized and Unrealized
Gain (Loss) on
Investments                         0.49           0.49           0.49
                                 -------       --------       --------
Total From Investment Operations    1.23           1.17           1.16
                                 -------       --------       --------
Less Distributions
Distributions From Net Investment
Income                            (0.73)         (0.67)         (0.66)
Distributions In Excess
of Net Investment
Income                            (0.01)         (0.01)         (0.01)
                                 -------       --------       --------
Total Distributions               (0.74)         (0.68)         (0.67)
                                 -------       --------       --------
Net Asset Value, End of Period    $12.99         $12.99         $12.99
                                 =======       ========       ========
Total Return (%)                 10.3(c)         9.7(c)         9.7(c)
Ratio of Operating Expenses to
Average Net Assets (%) (d)       0.93(b)        1.68(b)        1.68(b)
Ratio of Net Investment Income to
Average Net Assets (%)           8.75(b)        8.00(b)        8.00(b)
Portfolio Turnover Rate (%)        22(b)          22(b)          22(b)
Net Assets, End of Period (000)  $36,939        $38,767        $12,252
<FN>
(a)  Commencement of operations
(b)  Computed on an annualized basis.
(c)  Not computed on an annualized basis.
(d)  The ratio of operating expenses
     to average net assets without giving
     effect to the voluntary expense
     limitations described in Note 4
     to the Financial Statements
     would have been (%)         1.58(b)        2.33(b)        2.33(b)
</TABLE>
<PAGE>
NOTES TO FINANCIAL STATEMENTS
 December 31, 1995

1.The  Fund  is  a  series  of  The  New  England  Funds  Trust  I,  a
Massachusetts  business trust (the "Trust"), and is  registered  under
the Investment Company Act of 1940, as amended (the "1940 Act"), as an
open-end  management  investment company.  The  Declaration  of  Trust
permits  the  Trustees to issue an unlimited number of shares  of  the
Trust in multiple series (each series of shares a "Fund").

The Fund offers Class A, Class B, Class C and Class Y shares. The Fund
commenced its public offering of Class A, Class B and Class  C  shares
on May 1, 1995. Class A shares are sold with a maximum front end sales
charge  of 4.50%. Class B shares do not pay a front end sales  charge,
but  pay  a  higher ongoing distribution fee than Class A  shares  for
eight  years  (at which point they automatically convert  to  Class  A
shares),  and  are subject to a contingent deferred  sales  charge  if
those  shares  are  redeemed within five years of  purchase.  Class  C
shares  do not pay front end or contingent deferred sales charges  and
do  not  convert  to any class of shares, but they  do  pay  a  higher
ongoing  distribution fee than Class A shares. Class Y shares  do  not
pay  a  front end sales charge, a contingent deferred sales charge  or
distribution fees. They are intended for institutional investors  with
a minimum of $1,000,000 to invest. Expenses of the Fund are borne pro-
rata  by the holders of all classes of shares, except that each  class
bears  expenses unique to that class (including the Rule 12b-1 service
and  distribution fees applicable to such class), and votes as a class
only  with  respect to its own Rule 12b-1 plan. Shares of  each  class
would  receive their pro-rata share of the net assets of the Fund,  if
the  Fund  were liquidated. In addition, the Trustees approve separate
dividends on each class of shares.

The   following  is  a  summary  of  significant  accounting  policies
consistently followed by the Fund in the preparation of its  financial
statements.  The  policies are in conformity with  generally  accepted
accounting  principles for investment companies.  The  preparation  of
financial  statements in accordance with generally accepted accounting
principles requires management to make estimates and assumptions  that
affect   the  reported  amounts  and  disclosures  in  the   financial
statements. Actual results could differ from those estimates.

A.  SECURITY VALUATION.The Fund's investment subadviser, Loomis Sayles
&  Company, L.P. ("Loomis Sayles") under the supervision of the Fund's
trustees,  determines the value of the Fund's portfolio of securities,
using  valuations  provided by a pricing service  selected  by  Loomis
Sayles   and  other  information  with  respect  to  transactions   in
securities,  including quotations from securities dealers.  Valuations
of  securities  and other assets owned by the Fund  for  which  market
quotations are readily available are based on those quotations. Short-
term  obligations that will mature in 60 days or less  are  stated  at
amortized  cost, which approximates market value. All other securities
and  assets are valued at their fair value as determined in good faith
by Loomis Sayles under the supervision of the Fund's trustees.


<PAGE>
NOTES TO FINANCIAL STATEMENTS--continued
December 31, 1995

B.  FOREIGN CURRENCY TRANSLATION.The books and records of the Fund are
maintained  in  U.S. dollars. The value of securities, currencies  and
other assets and liabilities denominated in currencies other than U.S.
dollars  are translated into U.S. dollars based upon foreign  exchange
rates  prevailing  at the end of the period. Purchases  and  sales  of
investment  securities,  income and expenses  are  translated  on  the
respective  dates  of  such  transactions.    Since  the   values   of
investment  securities  are presented at the  foreign  exchange  rates
prevailing  at the end of the period, it is not practical  to  isolate
that  portion  of  the results of operations arising from  changes  in
exchange rates from fluctuations arising from changes in market prices
of  the investment securities. Such fluctuations are included with the
net realized and unrealized gain or loss on investments.

Reported  net  realized foreign exchange gains or losses  arise  from:
sales  of foreign currency, currency gains or losses realized  between
the  trade  and  settlement  dates  on  securities  transactions,  the
difference  between  the amounts of dividends, interest,  and  foreign
withholding  taxes recorded on the Fund's books and  the  U.S.  dollar
equivalent  of  the amounts actually received or paid. Net  unrealized
foreign  exchange gains and losses arise from changes in the value  of
assets and liabilities resulting from changes in the exchange rate.

C.   SECURITY  TRANSACTIONS  AND  RELATED  INVESTMENT  Income.Security
transactions are accounted for on the trade date (the date the buy  or
sell is executed). Dividend income is recorded on the ex-dividend date
and  interest income is recorded on the accrual basis. Interest income
is  increased  by  the  accretion  of  discount.  Interest  income  is
decreased by the amortization of acquisition premium on original issue
discount  securities. In determining net gain or  loss  on  securities
sold,  the  cost  of securities has been determined on the  identified
cost basis.

D.  FEDERAL INCOME TAXES.The Fund intends to meet the requirements  of
the   Internal   Revenue  Code  applicable  to  regulated   investment
companies, and to distribute to its shareholders all of its income and
any  net  realized  capital gains at least annually.  Accordingly,  no
provision for federal income tax has been made.

E.  DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS.Dividends are declared
daily to shareholders of record at the time and are paid monthly.

The  timing  and characterization of certain income and capital  gains
distributions   are  determined  in  accordance   with   federal   tax
regulations  which  may  differ  from  generally  accepted  accounting
principals.   These  differences  are  primarily  due   to   differing
treatments  for  mortgage  backed  securities  and  foreign   currency
transactions for book and tax purposes. Permanent book and  tax  basis
differences will result in reclassifications to capital accounts.
<PAGE>
NOTES TO FINANCIAL STATEMENTS--continued
December 31, 1995

F.  REPURCHASE  AGREEMENTS.The Fund, through its  custodian,  receives
delivery  of  the  underlying  securities  collateralizing  repurchase
agreements.  It  is  the Fund's policy that the market  value  of  the
collateral  be at least equal to 100% of the repurchase price.  Loomis
Sayles is responsible for determining that the value of the collateral
is  at  all  times at least equal to the repurchase price.  Repurchase
agreements  could  involve certain risks in the event  of  default  or
insolvency   of   the  other  party  including  possible   delays   or
restrictions  upon  the Fund's ability to dispose  of  the  underlying
securities.

G.  ORGANIZATION EXPENSE.Costs incurred in 1995 in connection with the
Fund's organization and initial registration amounting to $67,920 were
paid by the Fund and are being amortized over 60 months beginning  May
1, 1995.

2.PURCHASES AND SALES OF SECURITIES (excluding short-term investments)
for the period ended December 31, 1995 were as follows:

                     PURCHASES               SALES
                   -----------           ---------
                   $94,037,840         $12,884,097

3A.  MANAGEMENT  FEES AND OTHER TRANSACTIONS WITH AFFILIATES.The  Fund
pays  management fees payable to its investment adviser,  New  England
Funds  Management L.P. ("NEFM") at the annual rate  of  0.65%  of  the
first  $200 million Fund's average daily net assets and 0.60% of  such
assets  in  excess  of $200 million. NEFM pays the  Fund's  investment
subadviser,  Loomis  Sayles at the rate of 0.35%  of  the  first  $200
million  of  the  Fund's average daily net assets and  0.30%  of  such
assets  in  excess of $200 million. Certain officers and directors  of
the  NEFM and Loomis Sayles are also officers or trustees of the Fund.
NEFM  and  Loomis Sayles are wholly owned subsidiaries of New  England
Investment  Companies,  L.P.  ("NEIC")  which  is  a  majority   owned
subsidiary  of New England Mutual Life Insurance Company. Fees  earned
by  NEFM  and Loomis Sayles under the management agreement  in  effect
during the period ended December 31, 1995 are as follows:

FEES EARNED
 $111,240(a)   New England Fund's Management, L.P.
 $129,779(a)   Loomis, Sayles & Company, L.P.

(a)  Before  reduction pursuant to voluntary expense limitations.  See
Note 4.

B. ACCOUNTING AND ADMINISTRATIVE EXPENSE.New England Funds, L.P. ("New
England  Funds"), the Fund's distributor, performs certain  accounting
and  administrative  services for the Fund. The  Fund  reimburses  New
England  Funds  for  all  or part of New England  Funds'  expenses  of
providing these services which include the following: (i) expenses for
personnel  performing bookkeeping, accounting, internal  auditing  and
financial reporting functions and clerical functions relating  to  the
Fund,  (ii)  expenses  for services required in  connection  with  the
preparation  of registration statements and prospectuses,  shareholder
reports and notices, proxy solicitation
<PAGE>
NOTES TO FINANCIAL STATEMENTS--continued
December 31, 1995

material   furnished  to  shareholders  of  the  Fund  or   regulatory
authorities  and  reports and questionnaires for SEC  compliance,  and
(iii)   registration,  filing  and  other  fees  in  connection   with
requirements of regulatory authorities. For the period ended  December
31,  1995, these expenses amounted to $35,874 and are shown separately
in the financial statements as accounting and administrative services.

C.   TRANSFER  AGENT  FEES.New  England  Funds  is  the  transfer  and
shareholder
servicing  agent to the Fund. For the period ended December 31,  1995,
the  Fund  paid  New  England Funds $33,413 as  compensation  for  its
services in that capacity.

D. SERVICE AND DISTRIBUTION FEES.Pursuant to Rule 12b-1 under the 1940
Act, the Trust has adopted a Service Plan relating to the Fund's Class
A  shares  (the  "Class  A Plan") and Service and  Distribution  Plans
relating  to the Fund's Class B and Class C shares (the "Class  B  and
Class C Plans").

Under  the  Class  A Plan, the Fund pays New England Funds  a  monthly
service fee at the annual rate of up to 0.25% of the average daily net
assets attributable to the Fund's Class A shares, as reimbursement for
expenses (including certain payments to securities dealers, who may be
affiliated  with New England Funds) incurred by New England  Funds  in
providing personal services to investors in Class A shares and/or  the
maintenance of shareholder accounts. For the period ended December 31,
1995,  the Fund paid New England Funds $39,089 in fees under the Class
A  Plan.  If  the  expenses of New England Funds  that  are  otherwise
reimbursable  under the Class A Plan incurred in any year  exceed  the
amounts  payable by the Fund under the Class A Plan, the  unreimbursed
amount  (together with unreimbursed amounts from prior years)  may  be
carried forward for reimbursement in future years in which the Class A
Plan remains in effect.

Under the Class B and Class C Plans, the Fund pays New England Funds a
monthly  service fee at the annual rate of up to 0.25% of the  average
daily  net  assets  attributable to the Fund's Class  B  and  Class  C
shares,  as compensation for services provided and expenses (including
certain payments to securities dealers, who may be affiliated with New
England  Funds)  incurred by New England Funds in  providing  personal
services  to  investors  in  Class B and Class  C  shares  and/or  the
maintenance of shareholder accounts. For the period ended December 31,
1995,  the Fund paid New England Funds $38,972 and $14,637 in  service
fees under the Class B and Class C Plans, respectively.

Also  under  the Class B and Class C Plans, the Fund pays New  England
Funds a monthly distribution fee at the annual rate of up to 0.75%  of
the average daily net assets attributable to the Fund's Class B shares
and Class C shares, as compensation for services provided and expenses
(including  certain  payments  to  securities  dealers,  who  may   be
affiliated with New England Funds) incurred by New England Funds in


<PAGE>
NOTES TO FINANCIAL STATEMENTS--continued
December 31, 1995

connection with the marketing or sale of Class B and Class  C  shares.
For  the  period  ended December 31, 1995, the Fund paid  New  England
Funds $116,916 and $43,911 in distribution fees under the Class B  and
Class C Plans, respectively.

Commissions  (including  contingent deferred sales  charges)  on  Fund
shares  paid to New England Funds by investors of shares of  the  Fund
during the period ended December 31, 1995 amounted to $866,505.

E.  TRUSTEES  FEES AND EXPENSES.The Fund does not pay any compensation
directly  to  its officers or trustees who are directors, officers  or
employees  of  Loomis Sayles, NEFM, New England Funds, NEIC  or  their
affiliates,  other  than registered investment companies.  Each  other
trustee is compensated by the Fund as follows:

          Annual Retainer                       $800
          Meeting Fee                           $125/meeting
          Committee Meeting Fee                 $75/meeting
          Committee Chairman Annual Retainer    $125

A  deferred  compensation  plan is available  to  the  trustees  on  a
voluntary  basis.  Each participating trustee will receive  an  amount
equal to the value that such deferred compensation would have had, had
it been invested in the Fund on the normal payment date.

4.EXPENSE LIMITATIONS.Under an expense deferral arrangement which NEFM
and  Loomis  Sayles may terminate at any time, NEFM and Loomis  Sayles
have  agreed  to  waive advisory and subadvisory  fees  until  further
notice, subject to the obligation of the Fund to pay NEFM such fees to
the  extent  that the Fund's expenses fall below the  annual  rate  of
1.40%  for  Class A shares and 2.15% for Class B shares  and  Class  C
shares; provided however in any period, that the Fund is not obligated
to  pay any fees waived by NEFM and Loomis Sayles more than two  years
after  the end of the fiscal year in which such fee was waived.  As  a
result  of  the  Fund's  annualized expenses exceeding  the  foregoing
expense limitation during the period ended December 31, 1995, NEFM and
Loomis Sayles waived fees as detailed below:

<TABLE><CAPTION>
<S>                                     <C>              <C>
                                                                1995
                                            1995       FEES DEFERRED
                                             FEES           (EXPIRES
                                           WAIVED DECEMBER 31, 1997)
                                         -------  ------------------
NEFM                                      $80,505           $ 30,735
Loomis Sayles                             $93,921           $ 35,858
</TABLE>
<PAGE>
NOTES TO FINANCIAL STATEMENTS--continued
December 31, 1995

5.CAPITAL SHARES.At December 31, 1995 there was an unlimited number of
shares  of beneficial interest authorized, divided into three classes:
Class  A,  Class B and Class C capital stock. Transactions in  capital
shares were as follows:
<TABLE><CAPTION>
<S>                                     <C>              <C>
                                                FOR THE PERIOD MAY 1,*
                                                               THROUGH
                                                     DECEMBER 31, 1995
                                          ----------------------------
CLASS A                                     SHARES              AMOUNT
- --------                                 ---------         -----------
Shares sold                              2,999,705         $37,336,091
Shares issued in connection
with the reinvestment of:
Dividends from net
investment income                            83,928          1,050,952
                                         ---------         -----------
                                          3,083,633         38,387,043
Shares repurchased.                      (240,548)         (3,031,993)
                                         ---------         -----------
Net increase                              2,843,085         35,355,050
                                         ---------         -----------

                                                FOR THE PERIOD MAY 1,*
                                                               THROUGH
                                                     DECEMBER 31, 1995
                                            --------------------------
 CLASS B                                    SHARES              AMOUNT
- ---------                                ---------         -----------
Shares sold                              3,069,532         $38,206,120
Shares issued in connection
with the reinvestment of:
Dividends from net
investment income                           58,814             736,795
                                         ---------         -----------
                                          3,128,346         38,942,915
Shares repurchased.                      (144,485)         (1,810,786)
                                         ---------         -----------
Net increase                              2,983,861         37,132,129
                                         ---------         -----------

                                                FOR THE PERIOD MAY 1,*
                                                               THROUGH
                                                     DECEMBER 31, 1995
                                             -------------------------
CLASS C                                     SHARES              AMOUNT
- ---------                                ---------         -----------
Shares sold                               1,178,513        $14,661,683
Shares issued in connection
with the reinvestment of:
Dividends from net investment
income                                      23,720             296,747
                                          ---------        -----------
                                          1,202,233         14,958,430
Shares repurchased.                      (259,223)         (3,238,766)
                                         ---------         -----------
Net increase                                943,010         11,719,664
                                         ---------         -----------
Increase derived from capital
shares transactions                      6,769,956         $84,206,843
                                          =========        ===========
<FN>
*Commencement of operations.
</TABLE>
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Trustees and Shareholders of NEW ENGLAND STRATEGIC
INCOME FUND

In  our  opinion, the accompanying statement of assets &  liabilities,
including  the  portfolio composition, and the related  statements  of
operations  and of changes in net assets and the financial  highlights
present  fairly, in all material respects, the financial  position  of
New  England Strategic Income Fund ("the Fund") at December 31,  1995,
and  the results of its operations, the changes in its net assets  and
the  financial highlights for the period May 1, 1995 (commencement  of
operations)  through December 31, 1995, in conformity  with  generally
accepted  accounting principles. These financial  statements  and  the
financial highlights (hereafter referred to as "financial statements")
are the responsibility of the Fund's management; our responsibility is
to  express  an  opinion on these financial statements  based  on  our
audit.  We  conducted  our  audit  of these  financial  statements  in
accordance  with generally accepted auditing standards  which  require
that  we  plan  and  perform the audit to obtain reasonable  assurance
about   whether  the  financial  statements  are  free   of   material
misstatement.  An audit includes examining, on a test basis,  evidence
supporting  the  amounts and disclosures in the financial  statements,
assessing  the  accounting principles used and  significant  estimates
made  by  management,  and evaluating the overall financial  statement
presentation.  We believe that our audit, which included  confirmation
of  securities owned at December 31, 1995 by correspondence  with  the
custodian  and  brokers, provide a reasonable basis  for  the  opinion
expressed above.

PRICE WATERHOUSE LLP

Boston, Massachusetts
February 7, 1996

<PAGE>
SHAREHOLDER MEETING

At a special shareholders' meeting held on December 28, 1995, shareholders of
the New England Strategic Income Fund voted for the following proposals:
<TABLE><CAPTION>
<S>                        <C>           <C>        <C>        <C>         <C>
                                   VOTED      VOTED    ABSTAINED    BROKER           TOTAL
                                     FOR     AGAINST       VOTES NON-VOTES           VOTES
 -------------------------------------------------------------------------------
- -----------
1. To approve new investment
advisory arrangements to
be effective upon the
merger of New England
Mutual Life Insurance
Company into Metropolitan
Life Insurance Company,
such arrangements to be
substantially identical
to the investment
advisory arrangements in
effect for the Fund
immediately prior to such
merger.                    3,380,175.887  80,871.132  81,859.534             3,542,906.553
</TABLE>                   =============  ==========  ==========
<PAGE>
SAVING FOR RETIREMENT

AN EARLY START CAN MAKE A BIG DIFFERENCE

With todayOs lengthening life spans, you may be retired for 20 years
or more after you complete your working career. Living these
retirement years the way youOve dreamed of will require considerable
financial resources. While itOs never too late to start a retirement
savings program, itOs certainly never too early: The sooner you begin,
the longer the time your money has to grow.

The chart below illustrates this point dramatically. One investor
starts at age 30, saves for just 10 years, then leaves the investment
to grow. The second investor starts 10 years later but saves much
longer - for 25 years, in fact. Can you guess which investor
accumulates the greater retirement nest egg?
For the answer, look at the chart.

AN EARLY START CAN MAKE A BIG DIFFERENCE
[A chart in the form of a line graph appears here, comparing the
growth of investments made for 10 years by an investor who begins
investing at age 30 to the growth of investments made for twenty-five
years by an investor who begins investing at age 40. A hypothetical
appreciation of 10% is assumed. The data points from the graph are as
follows:]
Investor A - Begins at age 30 for 10 years:
Age                Growth of Investments
30                                $2,000
35                               $15,431
40                               $35,062
45                               $90,943
55                              $146,464
60                              $235,882
65                              $379,890


Investor B - Begins investing at age 40 for 25 years:
Age                Growth of Investments
40                                $2,000
45                               $15,431
50                               $37,062
55                               $71,899
60                              $128,005
65                              $216,364

Assumes   10%   hypothetical  appreciation.  For  illustrative   purposes   only
and not indicative of future performance of any New England Fund.

Investor  A  invested  $20,000,  less  than  half  of  investor  BOs  commitment
- -  and  for  less  than  half the time. Yet investor A  wound  up  with  a  much
greater  retirement  nest  egg.  The  reason?  ItOs  all  thanks  to  an   early
start.

New   England   Funds   has   prepared  a  number  of   informative   retirement
planning   guides.   Call   your  financial  representative   or   New   England
Funds today, and ask for the guide that best fits your personal needs.

<PAGE>
NEW ENGLAND FUNDS

                              STOCK FUNDS
                                   
                         Growth Fund of Israel
                       International Equity Fund
                          Star Worldwide Fund
                              Growth Fund
                          Star Advisers Fund
                          Capital Growth Fund
                               Value Fund
                       Growth Opportunities Fund
                             Balanced Fund
                                   
                              BOND FUNDS
                                   
                           High Income Fund
                         Strategic Income Fund
                       Government Securities Fund
                            Bond Income Fund
                   Limited Term U.S. Government Fund
                  Adjustable Rate U.S. Government Fund
                                   
                           TAX EXEMPT FUNDS
                                   
                         Municipal Income Fund
                   Massachusetts Tax Free Income Fund
             Intermediate Term Tax Free Fund of California
              Intermediate Term Tax Free Fund of New York
                                   
                          MONEY MARKET FUNDS
                                   
                         Cash Management Trust
                         - Money Market Series
                         - U.S. Government Series
                     Tax Exempt Money Market Trust
                                   
               To learn more, and for a free prospectus,
                contact your financial representative.
                                   
                        New England Funds, L.P.
                          399 Boylston Street
                           Boston, MA  02116
                        Toll Free  800-225-5478

 This material is authorized for distribution to prospective investors
 when it is preceded or accompanied by the FundOs current prospectus,
 which contains information about distribution charges, management and
 other items of interest. Investors are advised to read the prospectus
                      carefully before investing.
<PAGE>
[LOGO]
NEW ENGLAND FUNDS
WHERE THE BEST MINDS MEET

399 Boylston Street
Boston, Massachusetts
02116

[LOGO]
QUALITY
TESTED SERVICE
1996

DALBAR
HONORS COMMITMENT TO:
INVESTORS

ST56

[LOGO] Printed on Recycled Paper

<PAGE>
APPENDIX TO FORM N-30D FILINGS TO DESCRIBE DIFFERENCES BETWEEN PRINTED
AND EDGAR-FILED TEXTS.

(1)  Rule lines for tables are omitted.

(2)  Italic typefaces is displayed in normal type.

(3)  Boldface type is displayed in capital letters.

(4)  Headers (e.g. the names of the fund) and footers (e.g. page
     numbers and OSee accompanying notes to financial statementsO) are
     omitted.

(5)  Because the printed page breaks are not reflected, certain
     tabular and columnar headings and symbols are displayed
     differently in this filing.

(6)  Bullet points, leaders and similar graphic symbols are omitted.

(7)  Page numbering is different.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission