NEW ENGLAND FUNDS TRUST I
N-30D, 1996-03-14
Previous: NEW ENGLAND FUNDS TRUST I, N-30D, 1996-03-14
Next: NEW ENGLAND FUNDS TRUST I, N-30D, 1996-03-14




{LOGO}
NEW ENGLAND FUNDS
WHERE THE BEST MINDS MEET

ANNUAL REPORT AND PERFORMANCE UPDATE

NEW ENGLAND
VALUE FUND
[ARTWORK APPEARS HERE]
DECEMBER 31, 1995


<PAGE>
January 31, 1996
DEAR SHAREHOLDER,
ItOs a real pleasure to present to you the 1995 Annual Report for  New
England Value Fund, containing your portfolio managerOs commentary and
complete financial information.

FAVORABLE ECONOMIC CONDITIONS IN 1995
In 1995 subdued economic growth with little or no inflation created  a
very  favorable backdrop for the bond and stock markets.    Long  term
interest  rates dipped on the positive inflation news, with the  yield
on  the  30-year Treasury bond falling to a low of 5.95% at year  end.
The  stock  market, fueled by lower interest rates and solid corporate
earnings growth, advanced 37.6%, as measured by the Standard &  PoorOs
500  Index,*  for  its  best showing since  1958.    In  July  and  in
December,  the  Federal  Reserve  Board  lowered  short  term   rates,
signaling  its  belief that the economy was indeed on a  path  towards
slow, non-inflationary growth.

NEW ENGLAND FUNDS - WHERE THE BEST MINDS MEET
Over this past year we launched our new corporate identity - Where the
Best  Minds Meet -which we believe reflects the essence of New England
Funds.  Our unique multiple adviser structure brings together some  of
the  best  investment  minds  in the business.   As  recent  examples,
consider  New  England Star Advisers Fund, managed by  four  prominent
equity  advisers, and New England Star Worldwide Fund, a  global  fund
introduced  this  January which builds off the Star Advisers  concept.
In  addition, last May we launched New England Strategic Income  Fund,
under  the  management  of  Dan Fuss of Loomis  Sayles.   One  of  the
industryOs  most respected managers, Dan Fuss was named  1995Os  OBond
Fund  Manager of the YearO by Morningstar(TM) for his past  record  of
accomplishment in fund management at Loomis Sayles.**

*    Standard  &  PoorOs  500 is an unmanaged index  representing  500
     major companies, the majority of which are listed on the New York
     Stock Exchange.
**   Morningstar  is  a  third party, independent mutual  fund  rating
     service.

<PAGE>
1995 DALBAR AWARD FOR SERVICE EXCELLENCE
Where  the  Best Minds Meet also refers to your financial adviser  and
all  the  people  at New England Funds who provide  you  with  quality
service.   We  are proud to report that in recognition of our  ongoing
quality  initiatives, New England Funds has been named a 1995  Quality
Tested  Service  Seal  Winner by DALBAR, an  independent  mutual  fund
service  rating company.  The coveted DALBAR award was given  to  only
seven  companies for Oproviding the highest tier of service excellence
in the mutual fund industry.O

OUTLOOK FOR 1996
Looking ahead, we believe interest rates are likely to remain flat  as
the  economy  continues  on its slow, steady, non-inflationary  growth
path.  While this scenario is extremely positive for the long term, it
is  unlikely  that  1996  will see a repeat  of  last  yearOs  stellar
performance.   At  this  time  itOs worth reiterating  that  long-term
investors  should  not focus on one yearOs performance.   Instead,  we
recommend  that  you review your asset allocation  program  with  your
financial adviser, then remain committed to that program to carry  out
its objectives.

We   believe   you  will  find  your  portfolio  managerOs  commentary
informative.   If you have any questions or comments,  please  contact
your financial representative or New England Funds directly at 800-225-
5478.  Also, please contact New England Funds for a prospectus on  any
of  the  funds  mentioned  above.  The prospectus  details  investment
objectives  and risks, as well as management fees and  expenses.   You
should read it carefully before investing or sending money.

Sincerely,

/s/PETER S. VOSS    /s/HENRY L.P. SCHMELZER
Peter S. Voss       Henry L.P. Schmelzer
Chairman            President


<PAGE>
NEW ENGLAND VALUE FUND

INVESTMENT RESULTS THROUGH DECEMBER 31, 1995
Putting Performance into Perspective
The  graph  comparing  your FundOs performance to  a  benchmark  index
provides you with a general sense of how your Fund performed.  To  put
this  information  in  context, it may be helpful  to  understand  the
special differences between the two. Your FundOs total return for  the
period shown appears with and without sales charges and includes  Fund
expenses and management fees. A securities index measures the  perfor-
mance  of  a  theoretical  portfolio. Unlike  a  fund,  the  index  is
unmanaged; there are no expenses that affect the results. In addition,
few  investors could purchase all of the securities necessary to match
the  index. And,if they could, they would incur transaction costs  and
other expenses.

A $10,000 INVESTMENT IN CLASS A SHARES
COMPARED TO STANDARD & POOROS 500(R) INDEX(3)
[A  Chart  in the form of a line graph appears here, illustrating  the
growth  of a $10,000 investment in Class A Shares compared to Standard
& PoorOs 500 Index(3). The data points from the graph are as follows:]
New England Value Fund - Net Asset Value(1)

Date                                        Amount
- ----                                         -----
1995                                       $32,480
1994                                       $24,546
1993                                       $24,893
1992                                       $21,277
1991                                       $18,245
1990                                       $14,354
1989                                       $16,619
1988                                       $13,559
1987                                       $13,861
1986                                       $12,419
12/31/85                                   $10,000

New England Value Fund - With Maximum Sales Charge(2)

Date                                        Amount
- ----                                         -----
1995                                       $30,612
1994                                       $23,135
1993                                       $23,461
1992                                       $20,054
1991                                       $17,196
1990                                       $13,528
1989                                       $15,663
1988                                       $12,779
1987                                       $13,064
1986                                       $11,705
12/31/85                                    $9,425

Standard & PoorOs 500 Index(3)

Date                                        Amount
- ----                                         -----
1995                                       $39,860
1994                                       $29,002
1993                                       $28,613
1992                                       $25,997
1991                                       $24,159
1990                                       $18,535
1989                                       $19,132
1988                                       $14,539
1987                                       $12,480
1986                                       $11,862
12/31/85                                   $10,000

     This  illustration represents past performance of Class A  shares
     and   cannot  predict  future  results.  Investment  return   and
     principal value may vary, resulting in a gain or loss on the sale
     of shares. Class B, Class C and Class Y share performance will be
     greater or less than that shown based on differences in inception
     date,  fees  and  sales charges. All Index and  Fund  performance
     assumes reinvested distributions.



<PAGE>
NEW ENGLAND VALUE FUND

<TABLE><CAPTION>
<S>                           <C>       <C>       <C>       <C>
AVERAGE ANNUAL TOTAL RETURNS 12/31/95
CLASS A (6/5/70)              1 YEAR    3 YEARS   5 YEARS   10 YEARS
Net Asset Value(1)            32.32%    15.14%    17.74%    12.50%
With Max. Sales Charge(2)          24.76          12.91          16.36
11.84
Lipper Growth & Income Avg.(5)     30.82          13.30          15.47
12.78

CLASS B (INCEPTION 9/13/93)   1 YEAR    SINCE INCEPTION
Net Asset Value(1)            31.31%    14.60%
With CDSC(3)                  27.31          13.50
Standard & PoorOs 500(4)      37.44          16.50
Lipper Growth & Income Avg.(5)     30.82          13.33

CLASS C (INCEPTION 12/30/94)  1 YEAR
Net Asset Value(1)            31.31%
Standard & PoorOs 500(4)      37.44

CLASS Y (INCEPTION 3/31/94)   1 YEAR    SINCE INCEPTION
Net Asset Value(1)            32.75%    19.16%
Standard & PoorOs 500(4)      37.44          23.39
<FN>
     These  returns represent past performance.Investment  return  and
     principal  value will fluctuate so that shares, upon  redemption,
     may  be worth more or less than original cost. Class Y shares are
     available  only to certain institutional investors.  Share  price
     and return may vary.

NOTES TO CHARTS AND PERFORMANCE UPDATE
1    Net  Asset  Value (NAV) performance assumes reinvestment  of  all
     distributions and does not reflect the payment of a sales  charge
     at the time of purchase.
2    With Maximum Sales Charge performance assumes reinvestment of all
     distributions and reflects the maximum sales charge of  5.75%  at
     the time of purchase of Class A shares.
3    With  Contingent Deferred Sales Charge (CDSC) performance assumes
     a  maximum 4% sales charge is applied to a redemption of Class  B
     shares.  The  sales charge will decrease over time, declining  to
     zero five years after the purchase of shares.
4    Standard  &  PoorOs  500 Index (S&P 500) is  an  unmanaged  index
     representing  the  performance of 500 major  companies,  most  of
     which  are  listed on the New York Stock Exchange.  The  S&P  500
     performance   has  not  been  adjusted  for  ongoing  management,
     distribution and operating expenses and sales charges  applicable
     to mutual fund investments.
5    Lipper  Average  is  an average of the total  return  performance
     (calculated  on  the  basis of net asset  value)  of  funds  with
     similar  investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
</TABLE>
<PAGE>
NEW ENGLAND VALUE FUND

NEW ENGLAND VALUE FUND
Portfolio Managers: Doug Ramos, Carol McMurtie, Tricia Mills;  Loomis,
Sayles & Co.

[PHOTO]
[PHOTO]
[PHOTO]

In  a  dramatic turnaround from 1994, 1995 was an excellent  year  for
stocks.   Driven by lower interest rates and solid corporate  earnings
growth, stocks, as measured by the Standard & PoorOs 500 Stock  Index,
produced  a  37.4% total rate of return, the best performance  of  the
decade.

HOW YOUR FUND PERFORMED
Against this backdrop, your Fund provided a total return at net  asset
value of 32.32% for Class A shares.

HOW WE MANAGED YOUR FUND
The   Fund   produced  very  competitive  returns  given   the   large
capitalization  growth bias influencing the markets last  year.   With
our low price-to-earnings approach, the Fund benefited from one of the
primary  drivers  of  performance during  the  year:  the  outstanding
returns generated by the interest-rate sensitive sector of the market.
Lower  interest  rates helped boost the performance of  insurance  and
financial services stocks, while bank stocks enjoyed a boost from  the
ongoing  consolidation  in  the banking industry.   In  the  insurance
industry,  Ace  Ltd. and American International Group  were  excellent
performers.   In the financial services industry, Fannie Mae,  Freddie
Mac,  MBNA  Corp.,  and Dean Witter/Discover also  did  well.  Primary
examples  of  the  positive influences impacting the banking  industry
include Chemical Bank and First Interstate.

<PAGE>
In  the  industrial sector, performance was enhanced  by  the  airline
holdings,  AMR Corp. and Southwest Airlines, as well as Allied-Signal,
and  ITT Corp.  The capital goods sector was propelled by Case  Corp.,
Lockheed  Martin,  Raytheon,  and  General  Electric.While  technology
stocks fell off significantly in the fourth quarter, the sector  still
provided  handsome returns for the year with holdings  such  as  Intel
Corp.,  Texas  Instruments, Hewlett-Packard, and  Xerox  participating
fully.

An  under  performer in the portfolio during the year was  the  energy
sector  with  most of the FundOs holdings concentrated in natural  gas
(e.g.,  El  Paso  Natural  Gas and Mapco) and refining  and  marketing
(e.g., Sun Company and Ultramar).

OUTLOOK FOR OUR SHAREHOLDERS
Looking  ahead to 1996, we see a gradual pickup in the growth rate  of
GDP,  good  news on the inflation front, and a solid chance for  lower
interest rates.  One other factor that could have a positive influence
on  the economy and the financial markets is the upcoming presidential
election  in  November.   The  one  concern  that  keeps  us  slightly
defensive,  apart from the fact that we are closer to the end  of  the
economic  cycle  than  the  beginning, is  the  expected  slowdown  in
corporate  earnings  growth  and  the increased  chance  for  earnings
disappointments.This development could add to the  volatility  of  the
stock  market during the first half of the year.Consequently,  at  the
margin,  issue  selection  has  become  more  critical  and  defensive
qualities more desirable.


<PAGE>
NEW ENGLAND VALUE FUND

YOUR FUNDOS FIVE LARGEST INVESTMENTS 12/31/95*


COMPANY                                                PERCENTAGE
                                                            OF ASSETS
1.   PRAXAIR, INC.                                          2.2%
     Industrial gas and special coating manufacturer
2.   FEDERAL NATIONAL MORTGAGE ASSOCIATES                   2.2%
     Provider of Federally backed mortgages
3.   BARD (C.R.)                                            2.1%
     Manufacturer of hospital and surgical supplies
4.   CROWN CORK & SEAL                                      2.1%
     Machinery manufacturer
5.   UST, INC.                                                   2.1%
     Wine and tobacco manufacturer

YOUR FUNDOS TEN LARGEST STOCK SECTORS AS OF 12/31/95*

INDUSTRY                                          PERCENTAGE OF ASSETS
Insurance                                                   8.4%
Chemicals                                                   7.5%
Banks                                                            6.3%
Aerospace                                                   5.2%
Tobacco                                                     5.1%
Leisure                                                     5.1%
Housing                                                     4.8%
Financial Services                                          4.7%
Freight & Transportation                                    4.7%
Multi-Industry                                              4.1%

*Portfolio holdings and asset allocations will vary.
<PAGE>
[LOGO]
NEW ENGLAND FUNDS
WHERE THE BEST MINDS MEETTM

PORTFOLIO COMPOSITION, FINANCIAL STATEMENTS AND HIGHLIGHTS

NEW ENGLAND
VALUE FUND

DECEMBER 31, 1995

<PAGE>
PORTFOLIO COMPOSITION
Investments as of December 31, 1995

COMMON STOCKS-97.0% OF TOTAL NET ASSETS

<TABLE><CAPTION>
<C>        <S>                                            <C>
SHARES                                                      VALUE (A)
- ----------------------------------------------------------------------
- -
           AEROSPACE-5.2%
    6,000  Boeing Co.                                        $470,250
    63,300 Lockheed Martin Corp.                            5,000,700
    59,700 Northrop Grumman Corp.                           3,820,800
   106,500 Raytheon Co.                                     5,032,125
                                                         ------------
                                                           14,323,875
                                                         ------------
           AIRLINES-0.2%
    24,100 Southwest Airlines Co.                             560,325
                                                         ------------
           AUTOMOBILE & RELATED-4.0%
   77,457  Chrysler Corp.                                   4,289,181
   41,400  Ford Motor Co.                                   1,200,600
   90,500  General Motors Corp. .                           4,785,188
   16,000  Goodyear Tire & Rubber Co.                         726,000
                                                         ------------
                                                           11,000,969
                                                         ------------
           BANKS/SAVINGS & LOANS-6.3%
   73,100  Bank of New York, Inc.                           3,563,625
   55,000  Chemical Banking Corp.                           3,231,250
   10,100  First Interstate Bancorp.                        1,378,650
   48,700  Fleet Financial Group                            1,984,525
   37,000  Golden West Financial Corp.                      2,044,250
   47,400  NationsBank Corp.                                3,300,225
   56,500  Norwest Corp                                     1,864,500
                                                         ------------
                                                           17,367,025
                                                         ------------
           CHEMICALS-MAJOR-7.5%
   26,500  Air Products & Chemicals, Inc.                   1,397,875
   76,500  E.I. Du Pont de Nemours & Co.                    5,345,437
  113,500  Georgia Gulf Corp.                               3,490,125
  101,300  PPG Industries, Inc.                             4,634,475
  180,500  Praxair, Inc.                                    6,069,313
                                                         ------------
                                                           20,937,225
                                                         ------------
           ELECTRICAL EQUIPMENT-1.3%
   23,600  General Electric Co.                             1,699,200
   37,000  Honeywell, Inc.                                  1,799,125
           ------------
                                                            3,498,325
                                                         ------------
           ELECTRONIC COMPONENTS-3.0%
   59,800  Intel Corp.                                      3,393,650
   28,900  Micron Technology, Inc.                          1,145,162
   72,100  Texas Instruments, Inc.                          3,731,175
           ------------
                                                            8,269,987
- ------------

<PAGE>
PORTFOLIO COMPOSITION-Continued
Investments as of December 31, 1995

COMMON STOCKS-CONTINUED

    SHARES                                                 VALUE (A)
- ----------------------------------------------------------------------
           ENGINEERING AND CONSTRUCTION-1.2%
  151,900  McDermott International, Inc.                 $  3,341,800
                                                         ------------
           FINANCIAL SERVICES-4.7%
   58,100  Federal Home Loan Mortgage Corp.                 4,851,350
   48,100  Federal National Mortgage Association            5,970,412
   70,800  Green Tree Financial Corp.                       1,867,350
    7,500  MBNA Corp.                                         276,563
                                                         ------------
                                                           12,965,675
                                                         ------------
           FOOD AGRIBUSINESS-0.6%
   32,400  IBP Inc                                          1,636,200
                                                         ------------
           FREIGHT-TRANSPORTATION-4.7%
  295,500  Canadian Pacific Ltd.                            5,355,937
   18,500  Conrail, Inc.                                    1,295,000
  105,800  Consolidated Freightways, Inc.                   2,803,700
   49,200  Federal Express Corp. (c)                        3,634,650
                                                         ------------
                                                           13,089,287
                                                         ------------
           HEALTH CARE-DRUGS-1.1%
   74,400  Glaxo Wellcome Holdings PLC ADR (d)              2,101,800
   18,800  Smithkline Beecham PLC ADR (d)                   1,043,400
                                                         ------------
                                                            3,145,200
                                                         ------------
           HEALTH CARE-SERVICES-2.3%
  392,400  Beverly Enterprises, Inc. (c)                    4,169,250
   48,200  U.S. Healthcare, Inc.                            2,241,300
                                                         ------------
                                                            6,410,550
                                                         ------------
           HEALTH CARE-MED TECH-2.1%
  180,100  C. R. Bard, Inc. .                               5,808,225
                                                         ------------
           HOME PRODUCTS-2.4%
   14,400  Avon Products, Inc.                              1,085,400
  108,200  Premark International, Inc. .                    5,477,625
                                                         ------------
                                                            6,563,025
                                                         ------------
           HOUSING & BUILDING MATERIALS-4.8%
   14,700  Armstrong World Industries, Inc                    911,400
  141,000  Black & Decker Corp.                             4,970,250
  179,000  Masco Corp.                                      5,616,125
   33,900  Whirlpool Corp.                                  1,805,175
                                                         ------------
                                                           13,302,950
                                                         ------------
<PAGE>
PORTFOLIO COMPOSITION-Continued
Investments as of December 31, 1995

COMMON STOCKS-CONTINUED
    SHARES                                                 VALUE (A)
- ----------------------------------------------------------------------
           INSURANCE-8.4%
  140,400  ACE Ltd.                                      $  5,580,900
   37,650  American International Group, Inc.               3,482,625
   55,400  Chubb Corp                                       5,359,950
  121,900  First Colony Corp                                3,093,213
   21,600  Lincoln National Corp.                           1,161,000
  194,000  Prudential Reinsurance Hlds., Inc.               4,534,750
                                                         ------------
                                                           23,212,438
                                                         ------------
           LEISURE-5.1%
  168,900  American Greetings Corp.                         4,665,862
  222,400  Carnival Corp.                                   5,421,000
   27,200  Eastman Kodak Co.                                1,822,400
   56,800  Hasbro, Inc.                                     1,760,800
   20,600  Outboard Marine Corp.                              419,725
                                                         ------------
                                                           14,089,787
                                                         ------------
           MACHINERY-1.1%
   55,800  Case Corp.                                       2,552,850
  105,550  Consorcio G Grupo Dina S.A. De, ADR (d)            197,906
  205,800  Consorcio G Grupo Dina S.A. De Series L, ADR (d)   282,975
                                                         ------------
                                                            3,033,731
                                                         ------------
           METALS-1.0%
   19,700  AK Steel Holding Corp.                             674,725
    35,700  Reynolds Metals Co.                             2,021,512
                                                         ------------
                                                            2,696,237
                                                         ------------
           MULTI-INDUSTRY-4.1%
   66,500  Allied Signal, Inc.                              3,158,750
   145,400 Philips Electronics N.V.                         5,216,225
   16,500  Tenneco, Inc                                       818,813
   32,300  Textron, Inc                                     2,180,250
                                                         ------------
                                                           11,374,038
                                                         ------------
           NATURAL GAS-PIPELINES-2.4%
  115,093  El Paso Natural Gas Co.                          3,265,764
   60,700  Mapco, Inc                                       3,315,737
                                                         ------------
                                                            6,581,501
                                                         ------------
           OFFICE EQUIPMENT-3.1%
  262,900  EMC Corp. (c).                                   4,042,087
   30,300  International Business Machines.                 2,780,025
   13,200  Xerox Corp                                       1,808,400
                                                         ------------
                                                            8,630,512
                                                         ------------

<PAGE>
PORTFOLIO COMPOSITION-Continued
Investments as of December 31, 1995

COMMON STOCKS-CONTINUED
    SHARES                                                 VALUE (A)
- ----------------------------------------------------------------------
           OIL-MAJOR INTEGRATED-3.3%
   93,200  Repsol S.A., ADR (d)                          $  3,063,950
    3,900  Royal Dutch Petroleum Co., ADR (d)                 550,388
    19,569 Sun, Inc.                                          535,701
   50,800  Tosco Corp.                                      1,936,750
  119,600  Ultramar Corp                                    3,079,700
                                                         ------------
                                                            9,166,489
                                                         ------------
           PAPER PRODUCTS-2.2%
  137,200  Crown Cork & Seal, Inc. (c)                      5,728,100
    6,500  Mead Corp                                          339,625
                                                         ------------
                                                            6,067,725
                                                         ------------
           REAL ESTATE INVESTMENT TRUST-1.0%
   84,200  Meditrust SBI                                    2,936,475
                                                         ------------
           RETAIL-FOOD & DRUG-2.0%
  122,100  Eckerd Corp                                      5,448,713
                                                         ------------
           TELECOMMUNICATIONS-4.1%
   71,000  Ameritech Corp.                                  4,189,000
   18,300  Bellsouth Corp.                                    796,050
    8,700  DSC Communications Corp. (c)                       320,813
   47,300  GTE Corp.                                        2,081,200
  122,300  Telefonos De Mexico S.A., ADR (d)                3,898,313
                                                         ------------
                                                           11,285,376
                                                         ------------
           TEXTILE & APPAREL-0.2%
   21,800  Reebok International, Ltd. .                       615,850
                                                         ------------
           TOBACCO-5.1%
   38,600  Loews Corp.                                      3,025,275
   61,100  Philip Morris Companies Inc. .                   5,529,550
  171,500  UST, Inc.                                        5,723,812
                                                         ------------
                                                           14,278,637
                                                         ------------
           UTILITIES-ELECTRIC-2.5%
  115,500  Pacific Gas & Electric Co. .                     3,277,313
  211,600  SCE Corp.                                        3,755,900
                                                         ------------
                                                            7,033,213
                                                         ------------
           Total Common Stocks
           (Identified Cost $214,454,284)                 268,671,365
                                                         ------------
           PREFERRED STOCKS-1.3%
           OIL-MAJOR INTEGRATED-0.5%
   43,931  Sun, Inc. Series A                               1,219,085
                                                         ------------
<PAGE>
PORTFOLION COMPOSITION-Continued
Investments as of December 31, 1995

PREFERRED STOCKS-CONTINUED

    SHARES                                                  VALUE (A)
- ----------------------------------------------------------------------
           TOBACCO-0.8%
  361,500  RJR Nabisco Holdings                         $  2,304,563
                                                        -------------
           Total Preferred Stock
           (Identified Cost $3,515,329)                    3,523,648
                                                        -------------
SHORT-TERM INVESTMENTS-1.7%
      FACE
  AMOUNT
- ----------------------------------------------------------------------
$4,669,000                 Associates Corp. of North America 5.953%,
           1/02/96                                         4,669,000
                                                        -------------
           Total Short Term Investments
           (Identified Cost $4,669,000)                    4,669,000
                                                        -------------
           Total Investments-100% (Identified Cost
           $222,638,613) (b)  276,864,013
           Cash, receivables and other assets              3,893,129
           Liabilities                                    (3,815,486)
                                                        -------------
           Total Net Assets-100%                        $276,941,656
                                                        =============
<FN>
(a)  See Note 1A
(b)  Federal Tax Information: At December 31, 1995 the net unrealized
     appreciation on investments based on cost of $222,711,016 for
     federal income tax purposes was as follows:
     Aggregate gross unrealized appreciation for all
     investments in which there is an excess of value
     over tax cost                                        $61,208,467
     Aggregate gross unrealized depreciation for all
     investments in which there is an excess
     of tax cost over value                                (7,055,470)
                                                          ------------
      Net unrealized appreciation.                        $54,152,997
                                                          ============
(c)  Non-income producing security.
(d)  An American Depository Receipt (ADR) is a certificate issued by a
     U.S. bank representing the right to receive securities of the
     foreign issuer described. The value of ADRs are significantly
     influenced by trading on exchanges not located in the United
     States or Canada.
</TABLE>
<PAGE>
STATEMENT OF ASSETS & LIABILITIES
December 31, 1995

<TABLE>
<S>                                            <C>       <C>
ASSETS
Investments at value                                      $276,864,013
Cash.                                                              177
Receivable for:
Fund shares sold                                               780,393
Securities sold.                                             2,461,506
Dividends and interest.                                        636,870
Foreign taxes.                                                   6,183
Prepaid registration expense.                                    8,000
                                                        --------------
                                                           280,757,142
LIABILITIES
Payable for:
Securities purchased                           $2,536,947
Fund shares redeemed                              866,667
Dividends declared                                 83,614
Accrued expenses:
Management fees.                                  171,362
Deferred trustees' fees                            55,707
Accounting and administrative                       4,127
Other expenses                                     97,062
                                               ----------
                                                             3,815,486
                                                        --------------
                                                          $276,941,656
                                                        ==============
NET ASSETS
Net Assets consist of:
Capital paid in.                                          $212,091,138
Undistributed net investment income                             91,904
Accumulated net realized gains.                             10,533,214
Unrealized appreciation on investments                      54,225,400
                                                        --------------
NET ASSETS                                                $276,941,656
                                                        ==============
Computation of net asset value and offering price:
Net asset value and redemption price of Class A shares
($241,038,428 divided by 27,439,832 shares of
beneficial interest)                                             $8.78
                                                        ==============
Offering price per share (100/94.25 of $8.78).                  $9.32*
                                                        ==============
Net asset value and offering price of Class B shares
($27,941,336 divided by 3,211,374 shares of
beneficial interest)                                           $8.70**
                                                        ==============
Net asset value and offering price
of Class C shares ($1,223,642 divided by
140,681 shares of beneficial interest)                           $8.70
                                                        ==============
Net asset value and offering price of Class Y
shares ($6,738,250 divided by
770,431 shares of beneficial interest)                           $8.75
                                                        ==============
Identified cost of investments                            $222,638,613
                                                        ==============
<FN>
 *Based upon single purchases of less than $50,000.  Reduced sales
  charges apply for purchases in excess of these amounts.
**Redemption price per share is equal to net asset value less any
  applicable contingent deferred sales charges.
</TABLE>
<PAGE>
STATEMENT OF OPERATIONS
Year Ended December 31, 1995


<TABLE>
<S>                                        <C>         <C>
INVESTMENT INCOME
Dividends                                                $6,001,566(a)
Interest.                                                      336,830
                                                      ----------------
                                                             6,338,396
Expenses
Management fees                             $1,811,567
Service fees-Class A                           545,439
Service and distribution fees-Class B.         206,005
Service and distribution fees-Class C.           3,915
Trustees' fees and expenses                     23,446
Accounting and administrative                   48,646
Custodian                                      124,266
Transfer agent.                                546,745
Audit and tax services                          41,000
Legal                                           20,147
Printing.                                       55,616
Registration.                                   44,607
Miscellaneous                                   25,054
                                            ----------
Total expenses                                               3,496,453
                                                      ----------------
Net investment income.                                       2,841,943
                                                      ----------------
REALIZED and UNREALIZED GAIN on INVESTMENTS
Realized gain on Investments-net.                           31,424,701
Unrealized appreciation on Investments-net                  33,283,879
                                                      ----------------
Net gain on investment transactions                         64,708,580
                                                      ----------------
NET INCREASE IN NET ASSETS FROM OPERATIONS                 $67,550,523
                                                      ================
<FN>
(a) Net of foreign taxes of $42,262.
</TABLE>
<PAGE>
STATEMENT OF CHANGES IN NET ASSETS
<TABLE><CAPTION>
<S>                                     <C>             <C>
                                           YEAR ENDED       YEAR ENDED
                                         DECEMBER 31,     DECEMBER 31,
                                               1994               1995
                                       -------------     -------------
FROM OPERATIONS
Net investment income.                     $2,012,017      $2,841,943
Net realized gain on investments.          10,942,333      31,424,701
Unrealized appreciation (depreciation)
on investments                           (15,995,953)      33,283,879
                                       -------------     -------------
Increase (decrease) in net assets from
operations                                (3,041,603)      67,550,523
                                       -------------     -------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
Net investment income
Class A                                   (1,952,257)      (2,497,665)
Class B                                      (89,024)        (159,658)
Class C                                      0(6,440)
Class Y                                      (46,639)         (86,275)
Net realized gain on investments
Class A                                  (10,228,784)     (18,292,636)
Class B                                     (724,627)      (1,952,478)
Class C                                             0         (53,531)
Class Y                                     (209,790)        (467,103)
                                        -------------    -------------
                                       (13,251,121)       (23,515,786)
                                       -------------     -------------
Increase in net assets derived from
capital share transactions                 33,034,790      24,206,907
                                       -------------     -------------
Total increase in net assets.              16,742,066      68,241,644
NET ASSETS
Beginning of the year.                    191,957,946     208,700,012
                                       -------------     -------------
End of the year.                       $208,700,012      $276,941,656
                                       =============     =============
(OVER)/UNDISTRIBUTED NET INVESTMENT INCOME
Beginning of the year                        $115,335        $(12,653)
                                       =============     =============
End of the year.                            $(12,653)         $91,904
                                        =============    =============
</TABLE>
<PAGE>
FINANCIAL HIGHLIGHTS
<TABLE><CAPTION>
<S>                 <C>      <C>       <C>       <C>       <C>
                                                              CLASS A
                     -------------------------------------------------
                                               YEAR ENDED DECEMBER 31,
                     -------------------------------------------------
                          1991      1992      1993      1994      1995
                    --------- --------- --------- ---------  ---------
Net Asset Value,
Beginning of Year        $5.44     $6.69     $7.28     $7.87    $7.27
                    --------- --------- --------- ---------  ---------
Income From Investment
Operations
Net Investment Income     0.13      0.09      0.07      0.08     0.10
Net Realized and
Unrealized Gain (Loss) on
Investments.              1.35      1.02      1.16    (0.19)     2.21
                    --------- --------- --------- ---------  ---------
Total From Investment
Operations                1.48      1.11     1.23     (0.11)     2.31
                    --------- --------- --------- ---------  ---------
Less Distributions
Dividends From Net
Investment Income       (0.13)    (0.09)    (0.07)    (0.08)    (0.09)
Distributions From
Net Realized Capital
Gains                   (0.10)    (0.43)    (0.57)    (0.41)    (0.71)
                    --------- --------- --------- ---------  ---------
Total Distributions     (0.23)    (0.52)    (0.64)    (0.49)    (0.80)
                    --------- --------- --------- ---------  ---------
Net Asset Value,
End of Year.             $6.69     $7.28     $7.87     $7.27    $8.78
                    =========   =======   =======  ========   ========
Total Return (%)          27.1      16.6      17.0     (1.4)     32.3
Ratio of Operating
Expenses to Average Net
Assets (%)                1.28      1.32      1.34      1.37     1.37
Ratio of Net
Investment Income
to Average Net
Assets (%)                1.84      1.26      0.83      1.00     1.22
Portfolio Turnover Rate (%) 51        38        40        29       52
Net Assets,
End of Year (000).  $145,790  $156,240  $189,779  $190,869   $241,038
</TABLE>
<PAGE>
FINANCIAL HIGHLIGHTS-Continued
<TABLE><CAPTION>
                                                     CLASS B   CLASS C               CLASS Y
                        ------------------------------------ ---------   -------------------
                     SEPTEMBER 13(*)       YEAR        YEAR        YEAR MARCH 31(*)      YEAR
                             THROUGH       ENDED       ENDED      ENDED    THROUGH      ENDED
                        DECEMBER 31,DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31,
                                1993       1994        1995        1995     1994         1995
                             ------      ------      ------     ------     ------      ------
<S>                            <C>         <C>       <C>         <C>        <C>         <C>
Net Asset Value,
Beginning of Period            $7.97       $7.85       $7.23      $7.23      $7.57     $7.24
                             ------      ------      ------     ------     ------      ------
Income From Investment
Operations
Net Investment Income           0.11       0.04        0.05        0.05       0.10       0.12
Net Realized and
Unrealized Gain
(Loss) on
Investments.                    0.39      (0.20)       2.18        2.18       0.08      2.21
                             ------      ------      ------     ------     ------      ------
Total From Investment
Operations                    0.50        (0.16)       2.23        2.23       0.18      2.33
                             ------      ------      ------     ------     ------      ------
Less Distributions
Dividends From Net
Investment Income            (0.05)       (0.05)      (0.05)     (0.05)    (0.10)      (0.11)
Distributions From Net
Realized Capital
Gains.                       (0.57)       (0.41)      (0.71)    (0.71)     (0.41)      (0.71)
                             ------      ------      ------     ------     ------      ------
Total Distributions          (0.62)       (0.46)      (0.76)     (0.76)    (0.51)      (0.82)
                             ------      ------      ------     ------     ------      ------
Net Asset Value, End of
Period                         $7.85       $7.23       $8.70      $8.70      $7.24     $8.75
                             ======       =====      ======      =====     ======       =====
Total Return (%)              6.5***       (2.0)       31.3        31.3     2.4***      32.8
Ratio of Operating
Expenses to Average
Net Assets (%)               2.16**        2.12        2.12        2.12    1.54**       1.12
Ratio of Net Investment
Income to Average
Net Assets (%)                0.05**        0.25       0.47        0.47    1.05**       1.47
Portfolio Turnover
Rate (%)                          40          29          52        52          29        52
Net Assets, End of
Period (000)                  $2,182     $13,830     $27,941     $1,224    $4,001     $6,738
<FN>
*  Commencement of operations.
** Computed on an annualized basis.
***Not computed on an annualized basis.
</TABLE>
<PAGE>
NOTES TO FINANCIAL STATEMENTS
December 31, 1995

1.  The  Fund  is  a  Series  of  New England Funds  Trust  I,  a  Massachusetts
business   trust   (the  "Trust"),  and  is  registered  under  the   Investment
Company   Act   of   1940,  as  amended  (the  "1940  Act"),  as   an   open-end
management   investment  company.  The  Declaration   of   Trust   permits   the
Trustees   to   issue  an  unlimited  number  of  shares   of   the   Trust   in
multiple series (each such series of shares a "Fund").

The  Fund  offers  Class  A,  Class B, Class C and  Class  Y  shares.  The  Fund
commenced  its  public  offering  of Class  B  shares  on  September  13,  1993,
of  Class  C  shares  on  December  30, 1994  and  of  its  Class  Y  shares  on
March  31,  1994.  Class  A  shares are sold with  a  maximum  front  end  sales
charge  of  5.75%.  Class  B  shares  do not  pay  a  front  end  sales  charge,
but   pay   a  higher  ongoing  distribution  fee  than  Class  A  shares,   for
eight   years   (at  which  point  they  automatically  convert   to   Class   A
shares),   and   are  subject  to  a  contingent  deferred   sales   charge   if
those   shares   are   redeemed  within  five  years  of   purchase.   Class   C
shares  do  not  pay  front  end  or  contingent  deferred  sales  charges   and
do   not   convert  to  any  class  of  shares,  but  they  do  pay   a   higher
ongoing  distribution  fee  than  Class  A  shares.  Class  Y  shares   do   not
pay   a  front  end  sales  charge,  a  contingent  deferred  sales  charge   or
distribution  fee.  They  are  intended  for  institutional  investors  with   a
minimum  of  $1,000,000  to  invest.  Expenses  of  the  Fund  are  borne   pro-
rata   by  the  holders  of  each  class  of  shares,  except  that  each  class
bears   expenses  unique  to  that  class  (including  the  Rule  12b-1  service
and  distribution  fees  applicable  to  such  class),  and  votes  as  a  class
only   with  respect  to  its  own  Rule  12b-1  plan.  Shares  of  each   class
would  receive  their  pro-rata  share  of  the  net  assets  of  the  Fund,  if
the   Fund   were  liquidated.  In  addition,  the  Trustees  approve   separate
dividends on each class of shares.

The    following    is   a   summary   of   significant   accounting    policies
consistently  followed  by  the  Fund  in  the  preparation  of  its   financial
statements.   The   policies   are  in  conformity   with   generally   accepted
accounting   principles   for   investment  companies.    The   preparation   of
financial   statements   in  accordance  with  generally   accepted   accounting
principles   requires  management  to  make  estimates  and   assumptions   that
affect    the    reported   amounts   and   disclosures   in    the    financial
statements. Actual results could differ from those estimates.

A.   SECURITY  VALUATION.  Equity  securities  are  valued  on  the   basis   of
valuations  furnished  by  a  pricing  service,  authorized  by  the  Board   of
Trustees,   which   service   provides  the  last  reported   sale   price   for
securities   listed   on   an  applicable  securities   exchange   or   on   the
NASDAQ  national  market  system,  or, if  no  sale  was  reported  and  in  the
case   of   over-the  counter  securities  not  so  listed,  the  last  reported
bid   price.   Short-term  obligations  with  a  remaining  maturity   of   less
than   sixty   days   are   stated  at  amortized   cost,   which   approximates
market value.

B.    SECURITY   TRANSACTIONS   AND   RELATED   INVESTMENT   INCOME.    Security
transactions  are  accounted  for  on the  trade  date  (the  date  the  buy  or
sell is executed). Dividend
<PAGE>
NOTES TO FINANCIAL STATEMENTS-Continued
December 31, 1995

income   is   recorded   on  the  ex-dividend  date  and  interest   income   is
recorded   on   the   accrual  basis.  Interest   income   for   the   Fund   is
increased   by  the  accretion  of  discount.  In  determining   net   gain   or
loss  on  securities  sold,  the  cost  of securities  has  been  determined  on
the identified cost basis.

C.  FEDERAL  INCOME  TAXES.  The  Fund  intends  to  meet  the  requirements  of
the    Internal    Revenue    Code   applicable    to    regulated    investment
companies,  and  to  distribute  to  its shareholders  all  of  its  income  and
any   net   realized   capital  gains,  at  least  annually.   Accordingly,   no
provision for federal income tax has been made.

D.    DIVIDENDS    AND    DISTRIBUTIONS   TO   SHAREHOLDERS.    Dividends    and
distributions   are   recorded  on  the  ex-dividend  date.   The   timing   and
characterization   of  certain  income  and  capital  gains  distributions   are
determined  in  accordance  with  federal  tax  regulations  which  may   differ
from   generally  accepted  accounting  principles.  Permanent  book   and   tax
basis   differences   will   result   in   reclassification   to   the   capital
accounts.

E.   REPURCHASE   AGREEMENTS.  The  Fund,  through   its   custodian,   receives
delivery    of    the    underlying   securities   collateralizing    repurchase
agreements.   It   is  the  Fund's  policy  that  the  market   value   of   the
collateral   be   at  least  equal  to  100%  of  the  repurchase   price.   The
Fund's   adviser  is  responsible  for  determining  that  the  value   of   the
collateral   is   at  all  times  at  least  equal  to  the  repurchase   price.
Repurchase   agreements   could  involve  certain  risks   in   the   event   of
default  or  insolvency  of  the  other  party  including  possible  delays   or
restrictions   upon   the   Fund's  ability  to  dispose   of   the   underlying
securities.

2.     PURCHASES    AND    SALES    OF    SECURITIES    (excluding    short-term
investments)   for   the   Fund  for  year  ended   December   31,   1995   were
$124,709,975 and $122,556,121, respectively.

3A. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES. During the
year ended December 31, 1995, the Fund incurred management fees
payable to its investment adviser, Loomis, Sayles & Company, L.P.
("Loomis, Sayles"). Certain officers and directors of the adviser and
its affiliated companies are also officers or trustees of the Fund.
Loomis, Sayles is a wholly owned subsidiary of New England Investment
Companies, L.P., ("NEIC") which is a majority owned subsidiary of New
England Mutual Life Insurance Company. The management agreement for
the Fund in effect during the year ended December 31, 1995 provided
for fees as set forth below:

FEES EARNED  ANNUAL PERCENTAGE RATE      ANNUAL NET ASSET VALUE LEVELS
- ----------- ----------------------  ----------------------------------
$1,811,567                   0.750%      the first $200
million
                            0.700%               the next $300 million
                            0.650%        the excess over $500 million
<PAGE>
NOTES TO FINANCIAL STATEMENTS-Continued
December 31, 1995

Effective   January  1,  1996,  New  England  Funds  Management,   L.P.   became
the   adviser   for   the   Fund   with   the   aforementioned   adviser   being
retained as the Fund's sub-adviser.

B.   ACCOUNTING   AND   ADMINISTRATIVE  EXPENSE.   New   England   Funds,   L.P.
("New   England   Funds"),   the  Fund's  distributor,   is   a   wholly   owned
subsidiary   of   NEIC  and  performs  certain  accounting  and   administrative
services  for  the  Fund.  The  Fund  reimburses  New  England  Funds  for   all
or   part   of   New  England  Funds'  expenses  of  providing  these   services
which   include   the   following:  (i)  expenses   for   personnel   performing
bookkeeping,    accounting,   internal   auditing   and   financial    reporting
functions   and   clerical  functions  relating  to  the  Fund,  (ii)   expenses
for    services    required   in   connection   with    the    preparation    of
registration    statements   and   prospectuses,   shareholder    reports    and
notices,   proxy  solicitation  material  furnished  to  shareholders   of   the
Fund   or  regulatory  authorities  and  reports  and  questionnaires  for   SEC
compliance,    and   (iii)   registration,   filing   and    other    fees    in
connection   with  requirements  of  regulatory  authorities.   For   the   year
ended   December   31,  1995  these  expenses  amounted  to  $48,646   and   are
shown    separately   in   the   financial   statements   as   accounting    and
administrative.

C.   TRANSFER   AGENT   FEES.   New  England   Funds   is   the   transfer   and
shareholder  servicing  agent  for  the  Fund.  For  the  year  ended   December
31,  1995,  the  Fund  paid  New  England Funds  $411,284  as  compensation  for
its services in that capacity.

D.   SERVICE   AND  DISTRIBUTION  FEES.  Pursuant  to  Rule  12b-1   under   the
1940  Act,  the  Trust  has  adopted  a Service  Plan  relating  to  the  Fund's
Class  A  shares  (the  "Class  A  Plan") and  Service  and  Distribution  Plans
relating  to  the  Fund's  Class  B  and  Class  C  shares  (the  "Class  B  and
Class C Plans").

Under   the   Class  A  Plan,  the  Fund  pays  New  England  Funds  a   monthly
service  fee  at  the  annual  rate of up to 0.25%  of  the  average  daily  net
assets  attributable  to  the  Fund's  Class  A  shares,  as  reimbursement  for
expenses  (including  certain  payments  to  securities  dealers,  who  may   be
affiliated   with  New  England  Funds)  incurred  by  the  New  England   Funds
in   providing  personal  services  to  investors  in  Class  A  shares   and/or
the   maintenance  of  shareholder  accounts.  For  the  year   ended   December
31,  1995,  the  Fund  paid  New  England  Funds  $545,439  in  fees  under  the
Class  A  Plan.  If  the  expenses  of  New England  Funds  that  are  otherwise
reimbursable  under  the  Class  A  Plan  incurred  in  any  year   exceed   the
amounts   payable  by  the  Fund  under  the  Class  A  Plan,  the  unreimbursed
amount   (together  with  unreimbursed  amounts  from  prior   years)   may   be
carried  forward  for  reimbursement  in future  years  in  which  the  Class  A
Plan   remains   in   effect.  The  amount  of  unreimbursed  expenses   carried
forward at December 31, 1995 is $1,651,994.

Under  the  Class  B  and  Class  C Plan, the Fund  pays  New  England  Funds  a
monthly  service  fee  at  the  annual rate  of  up  to  0.25%  of  the  average
daily net assets
<PAGE>
NOTES TO FINANCIAL STATEMENTS-Continued
December 31, 1995

attributable  to  the  Fund's  Class  B and  Class  C  shares,  as  compensation
for   services   provided   and   expenses  (including   certain   payments   to
securities   dealers,   who   may  be  affiliated  with   New   England   Funds)
incurred   by   New   England   Funds   in  providing   personal   services   to
investors   in   Class  B  and  Class  C  shares  and/or  the   maintenance   of
shareholder  accounts.  For  the  year  ended  December  31,  1995,   the   Fund
paid   New   England  Funds  $51,501  and  $979  in  service  fees   under   the
Class B and Class C plans, respectively.

Also  under  the  Class  B  and  Class  C  Plans,  the  Fund  pays  New  England
Funds  monthly  distribution  fees  at  the  annual  rate  of  up  to  0.75%  of
the   average  daily  net  assets  attributable  to  the  Fund's  Class  B   and
Class   C   shares,   as  compensation  for  services  provided   and   expenses
(including    certain   payments   to   securities   dealers,   who    may    be
affiliated   with  New  England  Funds)  incurred  by  New  England   Funds   in
connection  with  the  marketing  or  sale  of  Class  B  and  Class  C  shares.
For   the  year  ended  December  31,1995,  the  Fund  paid  New  England  Funds
$154,504  and  $2,936  in  distribution fees under  the  Class  B  and  Class  C
plans, respectively.

Commissions   (including   contingent   deferred   sales   charges)   on    Fund
shares  paid  to  New  England  Funds  by  investors  in  shares  of  the   Fund
during the year ended December 31, 1995 amounted to $589,700.

E.  TRUSTEES  FEES  AND  EXPENSES.  The  Fund  does  not  pay  any  compensation
directly   to   its  officers  or  trustees  who  are  directors,  officers   or
employees   of   Loomis,   Sayles,   New   England   Funds,   NEIC   or    their
affiliates,   other   than   registered   investment   companies.   Each   other
trustee is compensated by the Fund as follows:

          Annual Retainer                       $2,400
          Meeting Fee                           $125/meeting
          Committee Meeting Fee                 $75/meeting
          Committee Chairman Retainer           $125/year

A deferred compensation plan is available to the trustees on a
voluntary basis. Each participating trustee will receive an amount
equal to the value that such deferred compensation would have had, had
it been invested in the Fund on the normal payment date.
<PAGE>
NOTES TO FINANCIAL STATEMENTS-Continued
December 31, 1995

4.  CAPITAL  SHARES.  At  December  31,  1995  there  was  an  unlimited  number
of    shares   of   beneficial   interest   authorized,   divided   into    four
classes,   Class   A,   Class   B,  Class  C  and   Class   Y   capital   stock.
Transactions in capital shares were as follows:
<TABLE><CAPTION>
<S>                   <C>       <C>          <C>         <C>
                                   YEAR ENDED              YEAR ENDED
                            DECEMBER 31, 1994       DECEMBER 31, 1995
                         -------------------        -----------------
CLASS A                   SHARES       AMOUNT     SHARES        AMOUNT
Shares sold            5,053,840  $39,866,883  3,546,403   $29,882,286
Shares issued in
connection with the
reinvestment of:
Dividends from net
investment income        262,206    1,907,262    283,157     2,443,644
Distributions
from net realized gain 1,385,386   10,034,646  2,099,871    18,018,417
                      ----------   ----------  ---------    ----------
                       6,701,432   51,808,791  5,929,431    50,344,347
Shares repurchased   (4,561,136) (35,742,457)(4,749,976)  (39,580,212)
Net increase           2,140,296   16,066,334  1,179,455    10,764,135
                      ----------   ----------  ---------    ----------
                                   YEAR ENDED              YEAR ENDED
                            DECEMBER 31, 1994       DECEMBER 31, 1995
                         -------------------        -----------------
CLASS B                   SHARES       AMOUNT     SHARES        AMOUNT
Shares sold.           1,606,356  $12,543,677  1,279,784 $10,347,316
Shares issued in
connection with the
reinvestment of:
Dividends from net
investment income         11,655       84,017     16,925     144,710
Distributions from
net realized gain         96,006      691,445    219,538     1,861,128
                      ----------   ----------  ---------    ----------
                       1,714,017   13,319,139  1,516,247    12,353,154
Shares repurchased      (77,767)    (597,062)  (218,772)   (1,820,967)
                      ----------   ----------  ---------    ----------
Net increase           1,636,250   12,722,077  1,297,475    10,532,187
                      ----------   ----------  ---------    ----------

                                                            YEAR ENDED
                                                     DECEMBER 31, 1995
                                           ---------------------------
CLASS C                                           SHARES        AMOUNT
                                               ---------      --------
Shares sold                                      149,041    $1,267,129
Shares issued in connection with the
reinvestment of:
Dividends from net investment income                 678         5,797
Distributions from net realized gain               5,998        50,896
                                               --------       --------
                                                 155,717     1,323,822
Shares repurchased                              (15,036)     (131,777)
                                           ------------ --------------
Net increase                                     140,681     1,192,045
                                           ------------ --------------

                                                        FOR THE PERIOD
                            MARCH 31* THROUGH               YEAR ENDED
                            DECEMBER 31, 1994        DECEMBER 31, 1995
                 --------------------------- -------------------------
CLASS Y                   SHARES       AMOUNT     SHARES        AMOUNT
                      ----------   ----------  ---------    ----------
Shares sold              528,311   $4,081,248    370,103    $2,990,140
Shares issued in
connection with the
reinvestment of:
Dividends from net
investment income         6,446        46,639    10,044         86,275
Distributions from
net realized gain         29,091      209,789     54,580       467,103
                   ------------ -------------- ------------ ----------
                         563,848    4,337,676    434,727     3,543,518
Shares repurchased      (11,648)     (91,297)  (216,496)   (1,824,978)
                   ------------ -------------- ------------ ----------
Net increase             552,200    4,246,379    218,231     1,718,540
                   ------------ -------------- ------------ ----------
Increase derived
from capital shares
transactions           4,328,746  $33,034,790  2,835,842   $24,206,907
                   ============ ============== ============ ==========
<FN>
* Commencement of operations.
</TABLE>
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To   the  Board  of  Trustees  and  Shareholders  of  NEW  ENGLAND  VALUE  FUND.
In   our   opinion,  the  accompanying  statement  of  assets   &   liabilities,
including   the   portfolio   composition,  and  the   related   statements   of
operations   and  of  changes  in  net  assets  and  the  financial   highlights
present   fairly,   in  all  material  respects,  the  financial   position   of
New  England  Value  Fund  (the  "Fund")  at  December  31,  1995,  the  results
of   its   operations  for  the  year  then  ended,  the  changes  in  its   net
assets   and   the   financial  highlights  for  the   periods   indicated,   in
conformity    with    generally    accepted   accounting    principles.    These
financial   statements   and  the  financial  highlights   (hereafter   referred
to   as   "financial  statements")  are  the  responsibility   of   the   Fund's
management;   our   responsibility  is  to   express   an   opinion   on   these
financial   statements  based  on  our  audits.  We  conducted  our  audits   of
these    financial   statements   in   accordance   with   generally    accepted
auditing  standards  which  require  that we  plan  and  perform  the  audit  to
obtain   reasonable  assurance  about  whether  the  financial  statements   are
free   of  material  misstatement.  An  audit  includes  examining,  on  a  test
basis,    evidence   supporting   the   amounts   and   disclosures    in    the
financial   statements,   assessing   the   accounting   principles   used   and
significant   estimates   made  by  management,  and  evaluating   the   overall
financial   statement   presentation.  We  believe  that   our   audits,   which
included   confirmation   of  securities  owned  at   December   31,   1995   by
correspondence   with  the  custodian  and  brokers  and  the   application   of
alternative   auditing  procedures  where  confirmations   from   brokers   were
not   received,   provide   a  reasonable  basis  for  the   opinion   expressed
above.

PRICE WATERHOUSE LLP
Boston, Massachusetts
February 7, 1996
<PAGE>
At a special shareholders' meeting held on December 28, 1995, shareholders of
the Value Fund voted for the following proposals:
<TABLE><CAPTION>
<S>                          <C>          <C>            <C>        <C>          <C>

                                   VOTED   ABSTAINED     BROKER
                               VOTED FOR     AGAINST        VOTES     NON-VOTES   TOTAL VOTES
                             ----------   ---------      -------     ---------    -----------
1. To approve new
investment advisory
arrangements to be
effective upon the merger
of New England Mutual
Life Insurance Company
into Metropolitan Life
Insurance Company, such
arrangements to be
substantially identical to
the investment advisory
arrangements in effect for
the Fund immediately prior
to such merger            15,654,499.645 359,234.999  609,896.904              16,623,631.548
                          ============== =========== ===========
2. To approve a new
Advisory Agreement
between the Fund an
New England Funds
Management, L.P.
("NEFM").                 15,387,369.874 541,164.246  669,062.428    26,035.00016,623,631.548
                          ============== =========== ===========    ==========
3. To approve a related
Sub-Advisory Agreement
between NEFM and such
Fund's current investment
adviser.                  15,368,788.320 541,652.856  687,155.372    26,035.00016,623,631.548
                         ============== ===========  ===========    ==========



REGULAR INVESTING PAYS

FIVE GOOD REASONS TO INVEST REGULARLY
1.   ItOs an easy way to build assets
2.   ItOs convenient and effortless
3.   It requires a low minimum to get started
4.   It can help you reach important long-term goals like retirement
     or college funding
5.   It can help you benefit from the ups and downs of the market
     With Investment Builder, New England FundsO automatic investment
     program, you can invest as little as $50 a month in your New
     England Fund automatically - without even writing a check. And,
     as you can see from the chart below, your monthly investments can
     really add up over time.

THE POWER OF MONTHLY INVESTING

[A line graph appears here, illustrating the hypothetical accumulation
of monthly investments at an 8% annual rate of return. The data points
of the graph are as follows:]

Monthly investments of $50

Years                Growth of Monthly Investments
0                                               $0
5                                           $3,661
10                                          $9,040
15                                         $16,943
20                                         $28,555
25                                         $45,618

Monthly investments of $100

Years                Growth of Monthly Investments
0                                               $0
5                                           $7,322
10                                         $18,079
15                                         $33,886
20                                         $57,111
25                                         $91,236
Monthly investments of $200

Years                Growth of Monthly Investments
0                                               $0
5                                          $14,643
10                                         $36,158
15                                         $67,772
20                                        $114,222
25                                        $182,472
Monthly investments of $500

Years                Growth of Monthly Investments
0                                               $0
5                                          $36,608
10                                         $90,396
15                                        $169,429
20                                        $285,555
25                                        $456,181
For   illustrative   purposes   only.  These  figures   represent   hypothetical
accumulation  at  an  8%  annual  rate of return,  and  are  not  indicative  of
future  performance  of  any  New England Fund.  The  value  of  a  New  England
Fund will fluctuate with changing market conditions.

This program cannot assure a profit nor protect against a loss in a
declining market. It does, however, ensure that you buy more shares
when the price is low and fewer shares when the price is high.

You can start an Investment Builder program with your current New
England Fund account, or with any of our other funds. To open an
Investment Builder account today, call your financial representative
or New England Funds at 1-800-225-5478.
<PAGE>
INFORMATION ON CALL
YOU CAN CALL NEW ENGLAND FUNDS DAY OR NIGHT
Do you like to keep on top of your New England Funds but canOt always
call us during regular business hours? With Tele#Facts, New England
FundsO 24-hours a day automated telephone system, you can call us any
time thatOs convenient for you - day or night!
By calling 1-800-346-5984 from any Touch-Tone(R) telephone, you can:
- - Check the current value of your New England Fund account
- - Find out the current yield and total return on any New England Fund
- - Buy, sell or exchange fund shares

Just remember to have these four items with you before calling:
1.YOUR PERSONAL IDENTIFICATION NUMBER which is the last four digits of
your Social Security number
2.THE FUND NUMBER - two- or three-digit number listed on the
Tele#Facts
wallet card
3.FUNCTION NUMBER - listed on the Tele#Facts wallet card
4.ACCOUNT NUMBER - listed on all your statements

You can get the information you need to use Tele#Facts from the back
of your statement. If you need another Tele#Facts wallet card or have
questions about getting started, please call us at 1-800-225-5478.

So go ahead and give Tele#Facts a try. We think youOll enjoy this easy-
to-use and convenient service from New England Funds!

<PAGE>
NEW ENGLAND FUNDS

                              STOCK FUNDS
                                   
                         Growth Fund of Israel
                       International Equity Fund
                          Star Worldwide Fund
                              Growth Fund
                          Star Advisers Fund
                          Capital Growth Fund
                               Value Fund
                       Growth Opportunities Fund
                             Balanced Fund
                                   
                              BOND FUNDS
                                   
                           High Income Fund
                         Strategic Income Fund
                       Government Securities Fund
                            Bond Income Fund
                   Limited Term U.S. Government Fund
                  Adjustable Rate U.S. Government Fund
                                   
                           TAX EXEMPT FUNDS
                                   
                         Municipal Income Fund
                   Massachusetts Tax Free Income Fund
             Intermediate Term Tax Free Fund of California
              Intermediate Term Tax Free Fund of New York
                                   
                          MONEY MARKET FUNDS
                                   
                         Cash Management Trust
                         - Money Market Series
                         - U.S. Government Series
                     Tax Exempt Money Market Trust
                                   
               To learn more, and for a free prospectus,
                contact your financial representative.
                                   
                        New England Funds, L.P.
                          399 Boylston Street
                           Boston, MA  02116
                        Toll Free  800-225-5478

 This material is authorized for distribution to prospective investors
 when it is preceded or accompanied by the FundOs current prospectus,
 which contains information about distribution charges, management and
 other items of interest. Investors are advised to read the prospectus
                      carefully before investing.
<PAGE>
[LOGO]
NEW ENGLAND FUNDS
Where The Best Minds MeetTM

399 Boylston Street
Boston, Massachusetts
02116

[LOGO]
Quality
Tested Service
1996

Dalbar
Honors Commitment To:
Investors

VL56

[LOGO] Printed On Recycled Paper


<PAGE>
APPENDIX TO FORM N-30D FILINGS TO DESCRIBE DIFFERENCES BETWEEN PRINTED
AND EDGAR-FILED TEXTS.

(1)  Rule lines for tables are omitted.

(2)  Italic typefaces is displayed in normal type.

(3)  Boldface type is displayed in capital letters.

(4)  Headers (e.g. the names of the fund) and footers (e.g. page
     numbers and OSee accompanying to financial statementsO) are
     omitted.

(5)  Because the printed page breaks are not reflected, certain
     tabular and columnar headings and symbols are displayed
     differently in this filing.

(6)  Bullet points, leaders and similar graphic symbols are omitted.

(7)  Page numbering is different.


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission