TRUMPS CASTLE FUNDING INC
S-4/A, 1994-05-06
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: CHIPS & TECHNOLOGIES INC, 10-Q, 1994-05-06
Next: REEBOK INTERNATIONAL LTD, S-8, 1994-05-06






   
      As filed with the Securities and Exchange Commission on May 6, 1994
    

                                                       Registration No. 33-52309
===============================================================================




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

   
                   Pre-Effective Amendment No. 1 to Form S-4
    

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                             ----------------------
                          TRUMP'S CASTLE FUNDING, INC.
             (Exact Name of Registrant as Specified in its Charter)
                                      7011
            (Primary Standard Industrial Classification Code Number)
                 New Jersey                         11-2739203
        (State or Other Jurisdiction              (I.R.S. Employer
      of Incorporation or Organization)          Identification No.)
                             ---------------------
                     Brigantine Boulevard and Huron Avenue
                        Atlantic City, New Jersey 08401
                                 (609) 441-8640
         (Address, Including Zip Code, and Telephone Number, Including
            Area Code, of Registrant's Principal Executive Offices)
                             ----------------------
                           TRUMP'S CASTLE ASSOCIATES
             (Exact Name of Registrant as Specified in its Charter)
                                      7011
            (Primary Standard Industrial Classification Code Number)
               New Jersey                          22-2608426
      (State or Other Jurisdiction              (I.R.S. Employer
    of Incorporation or Organization)          Identification No.)
                             ----------------------
                     Brigantine Boulevard and Huron Avenue
                        Atlantic City, New Jersey 08401
                                 (609) 441-8640
         (Address, Including Zip Code, and Telephone Number, Including
            Area Code, of Registrant's Principal Executive Offices)
                             ----------------------
                               Nicholas L. Ribis
                           c/o The Trump Organization
                                725 Fifth Avenue
                            New York, New York 10022
                                 (212) 832-2000
            Name, Address, Including Zip Code and Telephone Number,
                   Including Area Code, of Agent for Service)
                             ----------------------
                    PLEASE SEND COPIES OF COMMUNICATIONS TO:
       Michael A. Schwartz, Esq.               Robert L. Nutt, Esq.
       Willkie Farr & Gallagher                   Ropes & Gray
         153 East 53rd Street                One International Place
       New York, New York 10022            Boston, Massachusetts  02110
            (212) 821-8000                       (617) 951-7000


   
     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.
     If any of the securities being registered on this Form are to be offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box: / /
    

                             ----------------------
     THE REGISTRANTS  HEREBY AMEND THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE  NECESSARY  TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANTS
SHALL FILE A FURTHER AMENDMENT THAT  SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
================================================================================

<PAGE>
                          TRUMP'S CASTLE FUNDING, INC.
                           TRUMP'S CASTLE ASSOCIATES

       CROSS-REFERENCE SHEET PURSUANT TO ITEM 501(b) OF REGULATION S-K

     Item Number and Caption              Heading to Prospectus
     -----------------------              ---------------------
1. Forepart of theRegistration
   Statement andOutside Front Cover
   Page of Prospectus . . . . . . .    Forepart of the Registration
                                       Statement and Outside Front
                                       Cover of Prospectus

2. Inside Front and Outside Back
   Cover Pages of Prospectus . . . .   Inside Front and Outside Back
                                       Cover Pages of Prospectus

3. Risk Factors, Ratio of Earnings
   to Fixed Charges and Other
   Information. . . . . . . . . . .    Prospectus Summary; Risk
                                       Factors; Summary Financial Information

4. Terms of the Transaction . . . .    The Exchange Offer; Prospectus
                                       Summary; Certain Federal
                                       Income Tax Considerations;
                                       Description of the Senior Notes

5. Pro Forma Financial Information..   Not Applicable

6. Material Contracts with the      
   Conmpany Being Acquired . . . . .   Not Applicable

7. Additional Information Required 
   for Reoffering by Persons and 
   Parties Deemed to be Underwriters   Not Applicable

8. Interest of Named Experts
   and Counsel. . . . . . . . . . .    Experts; Legal Matters

9. Disclosure of Commission
   Position on Indemnification for 
   Securities Act Liabilities. . . .   Management

10 Information with Respect to
   S-3 Registrants. . . . . . . . .    Not Applicable

11 Incorporation of Certain
   Information by Reference . . . .    Not Applicable

12 Information with Respect to
   S-2 and S-3 Registrants. . . . .    Not Applicable

13 Incorporation of Certain
   Information by Reference . . . .    Not Applicable

14 Information with Respect to
   Registrants Other than S-3
   or S-2 Registrants

   a) Description of Business . . .    Risk Factors; Prospectus Summary; 
                                       Funding; The Partnership; Business

   b) Description of Property . . .    Business--Properties

   c) Legal Proceedings . . . . . .    Business--Legal Proceedings 

   d) Market Price of and
      Dividends on
      Registrants' Common
      Equity and Related
      Stockholder Matters . . . . .    Not Applicable

   e) Financial Statements. . . . .    Financial Statements

   f) Selected Financial Data. . . .   Selected Financial Information

   g) Supplementary Financial
      Information . . . . . . . . .    Not Applicable

   h) Management's Discussion and 
      Analysis of Financial 
      Condition and Results of 
      Operations . . . . . . . . . .   Management's Discussion and Analysis 
                                       of Financial Condition and Results of
                                       Operations
   i) Changes in and
      Disagreements with Accountants   Not Applicable

15 Information with Respect to
   S-3 Companies. . . . . . . . . . .  Not Applicable

16 Information with Respect to
   S-2 or S-3 Companies . . . . . . .  Not Applicable

17 Information with Respect to
   Companies Other Than S-3 or S-2 
   Companies. . . . . . . . . . . . .  Not Applicable

18 Information if Proxies, Consents 
   or Authorizations are to be 
   Solicited. . . . . . . . . . . . .  Not Applicable

19 Information if Proxies, Consents 
   or Authorizations are not to be 
   Solicited or in an Exchange Offer . The Exchange Offer; Prospectus Summary

<PAGE>
PROSPECTUS

                          TRUMP'S CASTLE FUNDING, INC.
                           TRUMP'S CASTLE ASSOCIATES

                               OFFER TO EXCHANGE

                                all outstanding
                 11-1/2% Series A Senior Secured Notes due 2000
                   ($27,000,000 principal amount outstanding)
                                      for
                 11-1/2% Series B Senior Secured Notes due 2000
                         ($27,000,000 principal amount)
                                       of
                          Trump's Castle Funding, Inc.

     Trump's Castle Funding, Inc. ("Funding") and Trump's Castle Associates (the
"Partnership")  hereby offer (the "Exchange Offer"),  upon the terms and subject
to the  conditions  set forth in this  Prospectus to exchange  $1,000  principal
amount of Funding's  11-1/2% Series B Senior Secured Notes due 2000 (the "Series
B Notes"),  which have been  registered  under the  Securities  Act of 1933,  as
amended (the  "Securities  Act"),  pursuant to the  Registration  Statement  (as
defined) of which this Prospectus is a part, for each $1,000 principal amount of
Funding's  outstanding  11-1/2%  Series A Senior  Secured  Notes  due 2000  (the
"Series A Notes";  the  Series A Notes and the  Series B Notes are  collectively
referred to herein as the "Senior Notes") held by Eligible Holders (as defined),
of which an aggregate of $27 million in principal  amount is  outstanding  as of
the date hereof. See "THE EXCHANGE OFFER."

   
     THE EXCHANGE OFFER WILL EXPIRE AT 11:00 A.M., MINNEAPOLIS-ST. PAUL TIME, ON
JUNE 15,  1994,  WHICH DATE MAY BE EXTENDED BY FUNDING AND THE  PARTNERSHIP,  IN
THEIR SOLE DISCRETION (THE "EXPIRATION DATE").
    

     Upon the  terms  and  subject  to the  conditions  of the  Exchange  Offer,
acceptance  for exchange of the Series A Notes  validly  tendered at or prior to
the Expiration Date will occur at the Expiration Date.  Delivery of the Series B
Notes will occur promptly  following the Expiration Date, and the Series B Notes
issued in the Exchange  Offer will be dated,  and will begin to accrue  interest
from,  the next  preceding  interest  payment  date.  The Exchange  Offer is not
conditioned  upon any  minimum  principal  amount  of the  Series A Notes  being
tendered  for  exchange.  However,  the  Exchange  Offer is  subject  to certain
customary  conditions  which may be waived by Funding and the Partnership and to
the terms and the provisions of the Registration  Rights Agreement,  dated as of
December 28, 1993 (the "Registration  Rights Agreement"),  between Funding,  the
<PAGE>

Partnership  and the initial  purchasers of the Series A Notes (the "Senior Note
Purchasers").  The Series A Notes may be tendered  only in  multiples of $1,000.
See "THE EXCHANGE OFFER."

   
     If an  Eligible  Holder  is  participating  in the  Exchange  Offer for the
purpose of distributing the Series B Notes to be acquired in the Exchange Offer,
such  Eligible  Holder must comply with  registration  and  prospectus  delivery
requirements of the Securities Act of 1933, as amended (the  "Securities  Act"),
in connection with a secondary resale transaction.
    

     IN  CONSIDERING  WHETHER  OR NOT TO  TENDER  THEIR  SERIES  A NOTES  IN THE
EXCHANGE  OFFER,  HOLDERS  OF  SERIES  A NOTES  SHOULD  CAREFULLY  CONSIDER  ALL
INFORMATION CONTAINED IN THIS PROSPECTUS,  INCLUDING THE MATTERS SET FORTH UNDER
"RISK FACTORS" AND THE FOLLOWING RISKS:

  .  Potential limitation on claims in a future bankruptcy

  .  The risks in the payment of principal and interest on the
     Senior Notes

  .  The recent bankruptcy of the Partnership and Funding, and
     their recent operating performance

  .  The high level of competition in the casino gaming industry

  .  The security for and ranking of the Senior Notes

  .  The interests of certain officers and directors of the
     Partnership and its affiliates

 .  The importance of Trump and Trump's financial condition to
     Trump's Castle

     The  Series  A  Notes  were  issued  on  December  28,  1993 as part of the
refinancing   plan  of  the  Partnership   and  its  affiliated   entities  (the
"Recapitalization")  and sold pursuant to a Purchase  Agreement,  dated December
28, 1993 (the "Purchase  Agreement"),  between Funding,  the Partnership and the
Senior Note Purchasers.  Funding, the Partnership and the Senior Note Purchasers
also entered into the Registration  Rights Agreement,  pursuant to which Funding
and the  Partnership  granted  certain  registration  rights for the  benefit of
holders of the Series A Notes. The Exchange Offer is intended to satisfy certain
of Funding's and the  Partnership's  obligations  under the Registration  Rights
Agreement with respect to the Series A Notes. See "THE EXCHANGE OFFER - Purposes
and Effects of the Exchange Offer."

     The   Recapitalization   also   included:   (i)  an  exchange   offer  (the
"Recapitalization's  Exchange  Offer")  pursuant to which each $1,000  principal
<PAGE>

amount of Funding's  9-1/2%  Mortgage Bonds due 1998 (the "Bonds") was exchanged
for $750  principal  amount of Funding's  11-3/4%  Mortgage  Notes due 2003 (the
"Mortgage Notes"),  $120 aggregate principal amount of Funding's Increasing Rate
Subordinated  Pay-in-Kind Notes due 2005 (the "PIK Notes") and a cash payment of
$6.19 and (ii) the  merger  (the  "Merger")  of  Trump's  Castle  Holding,  Inc.
("Holding"),  a Delaware  corporation wholly owned by the Partnership,  with and
into TC/GP,  Inc.  ("TC/GP")  pursuant to which  holders of TC/GP  Common  Stock
received $35 principal amount of PIK Notes for each share of TC/GP Common Stock.

   
     The Series A Notes  were and the  Series B Notes  will be issued  under the
Senior  Note  Indenture,  dated  as of  December  28,  1993  (the  "Senior  Note
Indenture"),  among Funding, the Partnership and First Bank National Association
(the  "Senior  Note  Trustee").  The form and  terms of the  Series B Notes  are
identical in all material  respects to the form and terms of the Series A Notes,
except  that (i) the Series B Notes are being  registered  under the  Securities
Act, and,  therefore,  do not bear legends  restricting  transfer thereof,  (ii)
holders of Series B Notes will not be  entitled  to certain  liquidated  damages
under the terms of the Registration Rights Agreement (the "Liquidated Damages"),
which Liquidated  Damages  terminate upon consummation of the Exchange Offer and
(iii)  holders of the Series B Notes will not be, and upon  consummation  of the
Exchange  Offer,  holders of the Series A Notes will no longer be,  entitled  to
certain rights under the Registration  Rights Agreement intended for the holders
of unregistered securities.  See "DESCRIPTION OF THE SENIOR NOTES - Registration
Rights."
    

     The Senior Notes are secured by an assignment of a non-recourse  promissory
note of the  Partnership  (the  "Senior  Partnership  Note"),  which  is in turn
secured by a mortgage (the "Senior Note  Mortgage")  on the assets  constituting
the real property owned and leased by the Partnership and  substantially  all of
the  Partnership's  other  assets,  all of which  constitute  the casino  hotel,
located in Atlantic  City,  New Jersey,  known as Trump's  Castle  Casino Resort
("Trump's  Castle").  In addition,  the  Partnership  has issued a  non-recourse
guarantee of the payment of the principal of,  premium,  if any, and interest on
the Senior Notes (the "Senior Guarantee"),  which Senior Guarantee is secured by
a mortgage (the "Senior  Guarantee  Mortgage") on the assets of the  Partnership
described  above,  pari  passu with the lien of the Senior  Note  Mortgage.  The
Senior  Partnership  Note and the Senior  Guarantee are subordinated to the term
loan (the "Midlantic Term Loan") of the Partnership from Midlantic National Bank
("Midlantic"),  which  had an  aggregate  principal  amount  outstanding  of $38
million as of December 31, 1993.  The assets subject to the Senior Note Mortgage
and the Senior  Guarantee  Mortgage are subject to certain  mortgages  which are
<PAGE>

senior  to the  liens of the  Senior  Note  Mortgage  and the  Senior  Guarantee
Mortgage.

   
     Interest on the Senior Notes is payable semiannually on May 15 and November
15 of each year,  commencing May 15, 1994. The Senior Notes bear interest at the
rate of 11-1/2% per annum;  provided,  however,  that if as of any date prior to
November 15,  1998,  Funding has  redeemed  all the then  outstanding  PIK Notes
through the offering of a direct or indirect  equity interest in the Partnership
or through the  application  of internally  generated  funds and not through the
incurrence  of additional  indebtedness,  then on and after the first day of the
next succeeding calendar month, the rate of interest on the Senior Notes will be
reduced to 11-1/4% per annum. The  Registration  Rights Agreement and the Senior
Note  Indenture  provide  that if  Funding  and the  Partnership  fail to file a
registration  statement  with respect to the Exchange Offer on or prior to March
28, 1994 and  consummate  the Exchange  Offer on or prior to June 24, 1994,  the
rate of interest  on the Senior  Notes will be  increased  by one quarter of one
percent  (1/4%)  per annum.  The rate of  interest  on the Senior  Notes will be
increased by an  additional  one quarter of one percent  (1/4%) per annum on the
61st day  following  such  failure.  The increase in the rate of interest on the
Senior Notes will cease to be effective upon such filing and/or consummation.
    

     A sinking  fund will provide for the  redemption  of  $4,050,000  principal
amount of Senior Notes on each of June 1, 1998 and June 1, 1999,  calculated  to
retire 30% of the original aggregate  principal amount of the Senior Notes prior
to  maturity.  In  addition,  upon the  occurrence  of a Change of  Control  (as
defined),  each holder of Senior Notes may require Funding or the Partnership to
repurchase such holder's  Senior Notes at 101% of the principal  amount thereof,
together with accrued and unpaid  interest to the date of  repurchase.  However,
there can be no assurance  that Funding or the  Partnership  will have  adequate
financial  resources to pay the required  purchase  price if a Change of Control
were to occur.  See  "DESCRIPTION  OF THE  SENIOR  NOTES - Certain  Covenants -
Purchase of Senior Notes Upon Change of Control."

     Funding has no  indebtedness  other than the $27 million  principal  amount
outstanding of its Senior Notes, the approximately $242 million principal amount
outstanding of its Mortgage Notes (which are  subordinated  to the Senior Notes)
and the approximately $50 million principal amount  outstanding of its PIK Notes
(which are  subordinated  to both the Senior Notes and the Mortgage  Notes).  In
addition, Funding has guaranteed the Midlantic Term Loan.
<PAGE>


   
     As of December 31, 1993, the Partnership had outstanding approximately $357
million principal amount of indebtedness. In addition, the Partnership,  certain
of its  creditors  and the Senior Note  Trustee  have  entered into an agreement
pursuant  to which the  Partnership  has  agreed not to make any  payments  with
respect to the Senior Partnership Note or the Senior Guarantee, so long as there
exists any payment  default on the  Midlantic  Term Loan (which had an aggregate
principal amount outstanding of $38 million as of December 31, 1993).
    

     No  person  is  authorized  to  give  any   information   or  to  make  any
representation  not  contained in this  Prospectus  and, if given or made,  such
information  or  representation  should  not  be  relied  upon  as  having  been
authorized.  This  Prospectus  does  not  constitute  an  offer  to  sell,  or a
solicitation of any offer to purchase, the securities offered by this Prospectus
in any  jurisdiction  or to any person to whom it would be unlawful to make such
offer  or  solicitation.  Neither  the  delivery  of  this  Prospectus  nor  any
distribution of the securities to which this Prospectus relates shall, under any
circumstances,  create  an  implication  that  there  has been no  change in the
affairs of Funding or the  Partnership  or in the  information  set forth herein
since the date of this Prospectus.

                              -------------------

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
               OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
                       REPRESENTATION TO THE CONTRARY IS
                              A CRIMINAL OFFENSE.

                              -------------------

        THE NEW JERSEY CASINO CONTROL COMMISSION HAS NOT PASSED UPON THE
         ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
                           THE CONTRARY IS UNLAWFUL.

<PAGE>

                              -------------------

       THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED UPON
        THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                          TO THE CONTRARY IS UNLAWFUL.

                              -------------------

   
     This  Prospectus  is first being  mailed to holders of Series A Notes on or
about May 11, 1994.

                  The date of this Prospectus is May 6, 1994.
    




                                     2
<PAGE>


                             AVAILABLE INFORMATION

     Funding and the Partnership (the  "Registrants") have filed with the office
of the Securities  and Exchange  Commission  (the "SEC") in Washington,  D.C., a
Registration  Statement  on Form S-4 (the  "Registration  Statement")  under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
securities  offered  hereby.  This  Prospectus  does  not  contain  all  of  the
information set forth in the Registration  Statement,  certain portions of which
have been  omitted as  permitted  by the rules and  regulations  of the SEC. For
further  information  pertaining  to the  securities  offered  hereby and to the
Registrants,  reference is made to the  Registration  Statement,  including  the
exhibits filed as a part thereof.  Statements  contained  herein  concerning the
provisions of any documents are not necessarily  complete and, in each instance,
reference  is made to the  copy of such  document  filed  as an  exhibit  to the
Registration Statement. Each such statement is qualified in its entirety by such
reference.

     The Registrants are subject to the informational  reporting requirements of
the  Securities  Exchange Act of 1934,  as amended  (the  "Exchange  Act"),  and
accordingly  have filed  reports and other  information  with the SEC.  Reports,
proxy statements and other information of the Registrants filed with the SEC are
available  for  inspection  and  copying  at  the  public  reference  facilities
maintained by the SEC at Room 1024,  450 Fifth Street,  N.W.,  Judiciary  Plaza,
Washington,  D.C.  20549 and at certain  regional  offices of the SEC located at
Suite 1400,  Northwestern  Atrium  Center,  500 West  Madison  Street,  Chicago,
Illinois  60621- 2511 and Seven World Trade  Center,  New York,  New York 10048.
Copies of such material can be obtained from the Public Reference Section of the
SEC,  450  Fifth  Street,  N.W.,  Judiciary  Plaza,  Washington,  D.C.  20549 at
prescribed rates.





                                       3
<PAGE>


                         TABLE OF CONTENTS

                                                                            Page

   
PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
    Trump's Castle . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
    The Registrants. . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
    Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
    The Exchange Offer . . . . . . . . . . . . . . . . . . . . . . . . . .   12
    Comparison of Series A Notes and Series B Notes. . . . . . . . . . . .   15
    Other Debt Facilities. . . . . . . . . . . . . . . . . . . . . . . . .   15
SUMMARY FINANCIAL INFORMATION. . . . . . . . . . . . . . . . . . . . . . .   16
    Summary Historical Financial Information . . . . . . . . . . . . . . .   16
OWNERSHIP STRUCTURE OF THE PARTNERSHIP
    AND RELATED ENTITIES . . . . . . . . . . . . . . . . . . . . . . . . .   20
RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21
    Potential Limitations on Claims in a Future Bankruptcy . . . . . . . .   21
    Loss of Certain Rights In Connection with the Exchange
      Offer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21
    High Leverage And Fixed Charges. . . . . . . . . . . . . . . . . . . .   21
    Risk In Refinancing And Repayment Of Indebtedness. . . . . . . . . . .   23
    Recent Losses And The Partnership's 1992 Bankruptcy
      Resulting From Its Inability To Meet Its
      Debt Service Requirements. . . . . . . . . . . . . . . . . . . . . .   24
    Competition And Industry Rate Of Growth. . . . . . . . . . . . . . . .   25
    The Ranking Of The Senior Notes Junior To The
      Midlantic Term Loan And The Regulatory Limitations
      On The Senior Note Trustee's Ability To Realize
      On Collateral. . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
    The Restrictions Imposed By Certain Debt Instruments On The
      Partnership's Ability To Respond To Changing Business And
      Economic Conditions. . . . . . . . . . . . . . . . . . . . . . . . .   31
    Certain Consequences of a Public Offering
      of Casino Interests. . . . . . . . . . . . . . . . . . . . . . . . .   32
    Risks Inherent in an International Marketing Strategy. . . . . . . . . . 33
    The Conflicting Interests Of Certain Officers And
      Directors Of The Partnership And Its Affiliates. . . . . . . . . . .   34
    Control And Involvement Of Trump . . . . . . . . . . . . . . . . . . .   35
    Reliance On Key Personnel. . . . . . . . . . . . . . . . . . . . . . .   39
    Strict Regulation Of The Partnership By The CCC. . . . . . . . . . . .   39
    Potential Disqualification Of Holders Of The Senior
      Notes By The CCC . . . . . . . . . . . . . . . . . . . . . . . . . .   39
    The Effect Of Currency Transaction Reporting
      Requirements On The Partnership's Business . . . . . . . . . . . . .   40
    Trading Markets; Potential Volatility Of Market Prices . . . . . . . .   40
FUNDING. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   41
THE PARTNERSHIP  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   41
THE EXCHANGE OFFER . . . . . . . . . . . . . . . . . . . . . . . . . . . .   42
    


                                       4
<PAGE>

   
    Background of the Exchange Offer . . . . . . . . . . . . . . . . . . .   42
    Terms of the Exchange Offer. . . . . . . . . . . . . . . . . . . . . .   42
    Termination of Certain Rights. . . . . . . . . . . . . . . . . . . . .   43
    Limitation on Resale . . . . . . . . . . . . . . . . . . . . . . . . .   44
    Procedure for Tendering Series A Notes . . . . . . . . . . . . . . . .   44
    Acceptance and Delivery of Series B Notes. . . . . . . . . . . . . . .   46
    Period for Tendering Series A Notes. . . . . . . . . . . . . . . . . .   47
    Withdrawal Rights. . . . . . . . . . . . . . . . . . . . . . . . . . .   48
    Conditions of the Exchange Offer . . . . . . . . . . . . . . . . . . .   49
    Depositary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   50
    Fees and Expenses. . . . . . . . . . . . . . . . . . . . . . . . . . .   51
    Appraisal Rights . . . . . . . . . . . . . . . . . . . . . . . . . . .   51
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   51
CAPITALIZATION OF REGISTRANTS. . . . . . . . . . . . . . . . . . . . . . .   52
SELECTED FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . .   53
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
    AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . . . . . . . . . .   56
    General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   56
    Results of Operations for the Years Ended
      December 31, 1993 and 1992 . . . . . . . . . . . . . . . . . . . . .   56
    Results of Operations for the Years Ended
      December 31, 1992 and 1991 . . . . . . . . . . . . . . . . . . . . .   58
    Inflation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   59
    Liquidity and Capital Resources. . . . . . . . . . . . . . . . . . . .   59
BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   62
    The Recapitalization . . . . . . . . . . . . . . . . . . . . . . . . .   62
    The Restructuring. . . . . . . . . . . . . . . . . . . . . . . . . . .   63
    Casino Hotel Operations. . . . . . . . . . . . . . . . . . . . . . . .   66
    Marketing Strategy . . . . . . . . . . . . . . . . . . . . . . . . . .   66
    Atlantic City Market . . . . . . . . . . . . . . . . . . . . . . . . .   70
    Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   71
    Employees and Labor Relations. . . . . . . . . . . . . . . . . . . . .   72
    Seasonality. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   73
    Competition. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   73
    Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . . .   73
REGULATORY MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . .   75
    Casino Control Commission. . . . . . . . . . . . . . . . . . . . . . .   75
    Operating Licenses . . . . . . . . . . . . . . . . . . . . . . . . . .   75
    Casino License . . . . . . . . . . . . . . . . . . . . . . . . . . . .   76
    Control Persons. . . . . . . . . . . . . . . . . . . . . . . . . . . .   77
    Financial Sources  . . . . . . . . . . . . . . . . . . . . . . . . . .   77
    Institutional Investors. . . . . . . . . . . . . . . . . . . . . . . .   78
    Ownership and Transfer of Securities . . . . . . . . . . . . . . . . .   79
    Interim Casino Authorization . . . . . . . . . . . . . . . . . . . . .   80
    Approved Hotel Facilities. . . . . . . . . . . . . . . . . . . . . . .   81
    License Fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   81
    Gross Revenue Tax. . . . . . . . . . . . . . . . . . . . . . . . . . .   81
    Investment Alternative Tax Obligations . . . . . . . . . . . . . . . .   82
    


                                       5
<PAGE>

   
    Minimum Casino Parking Charges . . . . . . . . . . . . . . . . . . . .   82
    Conservatorship. . . . . . . . . . . . . . . . . . . . . . . . . . . .   83
    Employees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   83
    Gaming Credit. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   83
    Control Procedures . . . . . . . . . . . . . . . . . . . . . . . . . .   84
    Other Laws and Regulations . . . . . . . . . . . . . . . . . . . . . .   84
MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   86
    Directors and Executive Officer. . . . . . . . . . . . . . . . . . . .   86
    Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   90
    Employment Agreements. . . . . . . . . . . . . . . . . . . . . . . . .   92
    Compensation of Directors. . . . . . . . . . . . . . . . . . . . . . .   93
    Compensation Committee Interlocks
      and Insider Participation. . . . . . . . . . . . . . . . . . . . . .   93
CERTAIN TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . .   94
    Other Trump Casinos. . . . . . . . . . . . . . . . . . . . . . . . . .   94
    Other Transactions With Affiliates . . . . . . . . . . . . . . . . . .   95
    Services Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .   96
DESCRIPTION OF THE SENIOR NOTES. . . . . . . . . . . . . . . . . . . . . .   97
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   97
    Guarantee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   98
    Security . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   98
    Ranking. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   99
    Non-Recourse . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   99
    Sinking Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  100
    Mandatory Redemption . . . . . . . . . . . . . . . . . . . . . . . . .  100
    Certain Covenants. . . . . . . . . . . . . . . . . . . . . . . . . . .  101
    Merger and Sale of Assets, etc . . . . . . . . . . . . . . . . . . . .  109
    Events of Default. . . . . . . . . . . . . . . . . . . . . . . . . . .  111
    Defeasance or Covenant Defeasance of
    Senior Note Indenture. . . . . . . . . . . . . . . . . . . . . . . . .  115
    Satisfaction and Discharge . . . . . . . . . . . . . . . . . . . . . .  116
    Modifications and Amendments . . . . . . . . . . . . . . . . . . . . .  117
    Gaming Laws. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  117
    The Purchase Agreement . . . . . . . . . . . . . . . . . . . . . . . .  118
    The Senior Note Mortgage and the Senior
      Guarantee Mortgage . . . . . . . . . . . . . . . . . . . . . . . . .  119
    The Senior Note Trustee. . . . . . . . . . . . . . . . . . . . . . . .  121
    Usury Law. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  122
    Registration Rights. . . . . . . . . . . . . . . . . . . . . . . . . .  122
    Intercreditor Agreement. . . . . . . . . . . . . . . . . . . . . . . .  123
    Certain Definitions. . . . . . . . . . . . . . . . . . . . . . . . . .  123
THE MIDLANTIC TERM LOAN. . . . . . . . . . . . . . . . . . . . . . . . . .  137
    Midlantic Term Loan. . . . . . . . . . . . . . . . . . . . . . . . . .  137
    Intercreditor Agreement. . . . . . . . . . . . . . . . . . . . . . . .  139
    Put Agreement. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  139
DESCRIPTION OF THE MORTGAGE NOTES. . . . . . . . . . . . . . . . . . . . .  140
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  140
    Guarantee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  141
    Security . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  141
    


                                       6
<PAGE>

   
    Ranking. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  142
    Non-Recourse . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  142
    Mandatory Redemption . . . . . . . . . . . . . . . . . . . . . . . . .  142
    Optional Redemption. . . . . . . . . . . . . . . . . . . . . . . . . .  142
    Events of Default. . . . . . . . . . . . . . . . . . . . . . . . . . .  143
    Certain Covenants. . . . . . . . . . . . . . . . . . . . . . . . . . .  143
DESCRIPTION OF THE PIK NOTES . . . . . . . . . . . . . . . . . . . . . . .  143
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  144
    Guarantee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  144
    Security . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  144
    Ranking. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  144
    Non-Recourse . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  145
    Mandatory Redemption . . . . . . . . . . . . . . . . . . . . . . . . .  145
    Optional Redemption. . . . . . . . . . . . . . . . . . . . . . . . . .  145
    Events of Default. . . . . . . . . . . . . . . . . . . . . . . . . . .  146
    Certain Covenants. . . . . . . . . . . . . . . . . . . . . . . . . . .  146
DESCRIPTION OF THE AMENDED AND RESTATED PARTNERSHIP
    AGREEMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  146
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  146
    Management of the Partnership. . . . . . . . . . . . . . . . . . . . .  146
    Indemnification. . . . . . . . . . . . . . . . . . . . . . . . . . . .  150
    Casino Control Commission Regulation . . . . . . . . . . . . . . . . .  151
DESCRIPTION OF THE SERVICES AGREEMENT. . . . . . . . . . . . . . . . . . .  152
CERTAIN FEDERAL INCOME TAX CONSIDERATIONS. . . . . . . . . . . . . . . . .  155
EXPERTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  156
LEGAL MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  156
    


                                       7
<PAGE>

                               PROSPECTUS SUMMARY

     The following is a summary of certain of the information  contained in this
Prospectus and is qualified in its entirety by the more detailed information and
financial  statements included elsewhere herein.  Certain capitalized terms used
herein are defined  elsewhere in the  Prospectus.  Holders of the Series A Notes
are urged to read the entire Prospectus thoroughly.

Trump's Castle

   
     The Partnership  owns and operates  Trump's Castle Casino Resort,  a luxury
casino  hotel  located in the  Marina  District  of  Atlantic  City,  New Jersey
("Trump's Castle").  Its 70,000 square foot casino,  first-class guest rooms and
other luxury  amenities  have earned  Trump's  Castle a "Four Star" Mobil Travel
Guide rating in each of the last three years. Management believes that the "Four
Star" rating further  reflects the high quality  amenities and services that are
associated with the "Trump" name.
    

     Trump's  Castle is located in a bay setting  seven miles from New  Jersey's
Garden State  Parkway.  Management  believes that the location of Trump's Castle
appeals to a major segment of the gaming market that prefers to be away from the
congestion  of downtown  Atlantic  City.  Trump's  Castle's  proximity  to major
north/south and east/west  expressways  make it ideally  situated to accommodate
"drive-in" gaming patrons seeking a destination  resort casino. The State of New
Jersey is in the  process  of  completing  a $17.5  million  improvement  of the
highway that connects the New Jersey Garden State Parkway to the Marina District
of Atlantic City.

     In addition, the Casino Reinvestment Development Authority (the "CRDA") has
provided  funding  approval  for a  "Marina  District  Beautification  Project",
pursuant to which Trump's Castle in conjunction  with Harrah's Casino Hotel will
create an  entranceway  to the  Marina  District  consistent  with the  downtown
"tourist corridor" project.  Management believes that the 33 acre beautification
project will significantly benefit Trump's Castle.

   
     The Trump's Castle casino offers 94 table games (including 13 poker tables)
and 2,098 slot machines.  During 1993,  Trump's Castle completed a 10,000 square
foot  expansion to its casino which has enabled  Trump's  Castle to increase the
number of slot machines on the casino floor by 300 units,  to provide more space
between slot machines, and to place stools in front of additional slot machines,
all of which are designed to provide the gaming  patron with a more  comfortable


                                       8
<PAGE>

gaming  experience.  Presently,  Trump's Castle is undertaking an  approximately
3,000 square foot expansion to accommodate the addition of simulcast  race-track
wagering.  The expansion will also increase casino access and casino  visibility
for  hotel  patrons.   In  addition,   Trump's  Castle  recently  completed  the
construction  of a Las Vegas style marquee and reader board,  the largest of its
kind on the East Coast.
    

     Trump's   Castle  has  identified   exceptional   service  as  a  means  of
differentiating  itself from and competing  with other casinos in Atlantic City.
It has invested significant resources to the development of its 700 managers and
3,000  employees  to  insure  that  the  corporate  culture  meets  its  service
strategies.  In addition,  Trump's  Castle's  annual  capital  expenditures  are
designed to insure that room  accommodations,  restaurants,  public  areas,  the
casino and all other  areas of the hotel are  maintained  in  first-class  "Four
Star" condition.

   
     Trump's  Castle's  primary  marketing  strategy  focuses on attracting  and
retaining middle and upper middle market  "drive-in"  patrons who visit Atlantic
City  frequently  and have  proven  to be the most  profitable  market  segment.
Trump's Castle has also recently  implemented an aggressive  overseas  marketing
plan  designed to broaden its patron  base by seeking to attract  "high  roller"
table game  patrons  who tend to wager  large sums of money.  Recently,  Trump's
Castle has recruited  several senior level casino marketing  executives who have
extensive  experience  in  overseas  marketing  and a  proven  track  record  of
attracting profitable  international "high rollers". This new strategy will also
include  promotions and offer special events aimed at the overseas market and is
designed  to offset the  decline of table  games  play by the  domestic  market.
Trump's  Castle  also  intends  to  capitalize  on its  first-class  facilities,
particularly its luxury suite tower and on-site helipad to attract international
patrons.
    

The Registrants

     Trump's  Castle   Associates,   a  New  Jersey  general   partnership  (the
"Partnership"),  is the owner and operator of Trump's  Castle,  a luxury  casino
hotel located in the Marina area of Atlantic  City, New Jersey.  Trump,  Trump's
Castle Hotel & Casino,  Inc., a New Jersey corporation  ("TCHI") and TC/GP, Inc.
("TC/GP")  are  the  current  general   partners  of  the   Partnership.   Trump
beneficially  owns 100% of the common equity of the Partnership  (subject to the



                                       9
<PAGE>

terms of a settlement  agreement arising out of certain  securities  litigation,
pursuant  to which TCHI will issue  warrants  (the  "Litigation  Warrants")  for
additional equity securities representing a 0.5% indirect equity interest in the
Partnership).

     Trump's Castle Funding, Inc. ("Funding") was incorporated under the laws of
the State of New  Jersey  in May 1985 and is  wholly-owned  by the  Partnership.
Funding  was formed to serve as a financing  corporation  to raise funds for the
benefit of the Partnership.

     See the diagrams included elsewhere in this Prospectus for a description of
the relationship of Funding, the Partnership and certain other related entities.

     In December 1993, the Partnership and its affiliated  entities  consummated
the Recapitalization,  which included the Recapitalization's Exchange Offer, the
Merger and the  issuance of the Series A Notes.  The Series A Notes were sold on
December 28, 1993 by Funding and the  Partnership to the Senior Note  Purchasers
pursuant to the Purchase Agreement. Funding, the Partnership and the Senior Note
Purchasers  also entered into the  Registration  Rights  Agreement,  pursuant to
which Funding and the Partnership have agreed, with respect to the Senior Notes,
to (i)  cause  to be  filed,  on or  prior to March  28,  1994,  a  registration
statement  with the SEC under the Securities Act covering the Exchange Offer and
(ii) use their reasonable best efforts to cause (A) such registration  statement
to be declared  effective on or prior to June 24, 1994 and (B) Series B Notes to
be delivered  to the  Depositary  for delivery to all holders who have  tendered
Registrable  Series A Notes  pursuant to the Exchange Offer. See "BUSINESS - The
Recapitalization."

     In 1990, the Partnership  began to experience a liquidity  problem.  On May
29, 1992 (the "Effective Date"),  TCHI, Funding and the Partnership  completed a
restructuring (the  "Restructuring") of their indebtedness through a prepackaged
plan of  reorganization  under chapter 11 of title 11 of the United States Code,
as amended (the "Bankruptcy Code"). See "BUSINESS - The Restructuring."

Risk Factors

     In  considering  whether  or not to  tender  their  Series  A Notes  in the
Exchange  Offer,  holders  of  Series  A Notes  should  carefully  consider  all
information contained in this Prospectus, including the following risks:


                                       10
<PAGE>


                    o    The possibility  that in a subsequent  bankruptcy,  the
                         bankruptcy  court might allow a claim for less than the
                         principal amount of the Series B Notes

                    o    The  loss  of  certain  rights   provided  for  in  the
                         Registration  Rights Agreement upon consummation of the
                         Exchange Offer

                    o    The high  leverage and fixed charges of Funding and the
                         Partnership,  which will affect the ability to pay cash
                         interest  on  the  Senior   Notes  and  may  leave  the
                         Partnership unable to meet its liquidity needs

                    o    The  limitations  on  Funding's  ability  to repay  the
                         principal of the Senior Notes when due either through a
                         refinancing  or from cash  flow from the  Partnership's
                         operations

                    o    The Partnership's  historical inability to pay interest
                         on  its  public  debt  securities,  which  led  to  the
                         Restructuring in 1992

                    o    The high level of  competition  faced by Trump's Castle
                         both from other casinos in Atlantic City and from other
                         gaming enterprises

                    o    The ranking of the security for the Senior Notes junior
                         to  the  $38  million  Midlantic  Term  Loan,  and  the
                         regulatory  limitations  on the  ability  of the Senior
                         Note Trustee to foreclose on Trump's Castle

                    o    The restrictions  imposed by certain debt facilities on
                         the  Partnership's  operations,  which  may  limit  its
                         ability to respond to changing  business  and  economic
                         conditions

                    o    The risks inherent in an International Marketing
                         Strategy

                    o    The conflicting interests of certain officers and
                         directors of the Partnership and its affiliates

                    o    The importance of Trump and Trump's financial
                         condition to Trump's Castle

                    o    The risk that a future equity  offering by an affiliate
                         of Trump  could  trigger an Event of Default  under the
                         Senior Note Indenture


                                         -11-


<PAGE>

                    o    The reliance of the Partnership on certain key
                         personnel

                    o    The strict regulation of the operation of Trump's
                         Castle by the CCC

                    o    The potential disqualification of holders of the
                         Senior Notes by the CCC

                    o    The effect of  recently  enacted  currency  transaction
                         reporting requirements on the Partnership's business

                    o    The trading  markets for, and the potential  volatility
                         of market prices of, the Senior Notes

                    For a discussion of the foregoing, see "RISK FACTORS."


The Exchange Offer

Terms of the
  Exchange ..........................   Funding is  offering  upon the terms and
                                        subject  to  the  conditions  set  forth
                                        herein to exchange  $1,000 in  principal
                                        amount of Series B Notes for each $1,000
                                        in principal  amount of the  outstanding
                                        Series A  Notes.  As of the date of this
                                        Prospectus,  $27  million  in  aggregate
                                        principal  amount  of  Series A Notes is
                                        outstanding,    the    maximum    amount
                                        authorized by the Senior Note Indenture.
                                        See  "THE  EXCHANGE OFFER - Terms of the
                                        Exchange Offer."




                                      -12-


 <PAGE>


Conditions to the
  Exchange Offer.....................   The  Exchange  Offer is not  conditioned
                                        upon any  minimum  principal  amount  of
                                        Series  A  Notes  being   tendered   for
                                        exchange. However, the Exchange Offer is
                                        subject to certain customary conditions,
                                        including  (i) no pending or  threatened
                                        legal  or   governmental   action   with
                                        respect to the Exchange Offer, which, in
                                        the   judgment   of   Funding   and  the
                                        Partnership,  would make it  inadvisable
                                        to proceed with the Exchange Offer, (ii)
                                        no  enactment  of any  statute,  rule or
                                        regulation, with respect to the Exchange
                                        Offer which,  in the judgment of Funding
                                        and  the  Partnership,   would  make  it
                                        inadvisable to proceed with the Exchange
                                        Offer,  (iii) no banking  moratorium  or
                                        similar event or international  calamity
                                        involving  the  United  States,  (iv) no
                                        change in the  business or  prospects of
                                        Funding or the Partnership that may have
                                        a material  adverse effect on Funding or
                                        the Partnership. All such conditions may
                                        be   waived   by    Funding    and   the
                                        Partnership. See "THE  EXCHANGE  OFFER -
                                        Conditions of the Exchange Offer."

Termination of
  Certain Rights.....................   Pursuant    to   the    terms   of   the
                                        Registration  Rights  Agreement  and the
                                        Series  A  Notes,  holders  of  Series A
                                        Notes  have (i)  rights to  receive  the
                                        Liquidated   Damages  and  (ii)  certain
                                        rights   intended  for  the  holders  of
                                        unregistered  securities.  These  rights
                                        will terminate upon the  consummation of
                                        the Exchange  Offer.  See "THE  EXCHANGE
                                        OFFER - Termination  of  Certain Rights"
                                        and "Comparison  of  Series A  Notes and
                                        Series B Notes."


                                       13
<PAGE>


   
Expiration Date......................   11:00 a.m. Minneapolis-St. Paul time, on
                                        June 15,  1994,  which time and date may
                                        be   extended   by   Funding   and   the
                                        Partnership,  in their sole  discretion.
                                        See  "THE  EXCHANGE  OFFER - Period  for
                                        Tendering Series A Notes."

Limitation on Resale.................   If an Eligible  Holder is  participating
                                        in the Exchange Offer for the purpose of
                                        distributing  the  Series  B Notes to be
                                        acquired  in the  Exchange  Offer,  such
                                        Eligible   Holder   must   comply   with
                                        registration  and  prospectus   delivery
                                        requirements  of the  Securities  Act in
                                        connection   with  a  secondary   resale
                                        transaction.
    

Procedure for Tendering..............   Holders  of Series A Notes  desiring  to
                                        accept the  Exchange  Offer must deliver
                                        to the  Depositary the Series A Notes to
                                        be  tendered.  Holders of Series A Notes
                                        having such Series A Notes registered in
                                        the name of a broker, dealer, commercial
                                        bank, trust company or nominee are urged
                                        to contact such person  promptly if they
                                        wish to tender  Series A Notes  pursuant
                                        to the Exchange Offer. See "THE EXCHANGE
                                        OFFER - Procedure for Tendering Bonds."

Withdrawal Rights....................   Tenders   of   Series  A  Notes  may  be
                                        withdrawn  at any  time  prior  to 11:00
                                        a.m., Minneapolis-St.  Paul time, on the
                                        Expiration  Date.   See  "THE   EXCHANGE
                                        OFFER - Withdrawal Rights."

Acceptance of Tendered
  Series A Notes......................  Upon  the  terms  and   subject  to  the
                                        conditions   of  the   Exchange   Offer,
                                        acceptance  for exchange of the Series A
                                        Notes  validly  tendered  at or prior to
                                        the  Expiration  Date will  occur at the
                                        Expiration Date.


                                       14
<PAGE>


Delivery of Series B
  Notes..............................   Funding  will deliver the Series B Notes
                                        as  soon  as   practicable   after   the
                                        Expiration Date. The Series B Notes will
                                        be    dated    the    date   of    their
                                        authentication, and will begin to accrue
                                        interest   from,   the  next   preceding
                                        interest payment date. See "THE EXCHANGE
                                        OFFER  -  Acceptance  and  Delivery   of
                                        Series B Notes."



Certain Federal Income Tax
  Considerations for Holders of
  Series A Notes.....................   The  exchange  of the Series A Notes for
                                        the  Series B Notes will not result in a
                                        taxable  exchange for Federal income tax
                                        purposes  and  exchanging  holders  will
                                        therefore not recognize  taxable gain or
                                        loss as a  result  of the  exchange.  An
                                        exchanging  holder  will  have  the same
                                        basis and holding period in the Series B
                                        Note as in the  Series A Note  exchanged
                                        therefor.  See "CERTAIN  FEDERAL  INCOME
                                        TAX CONSIDERATIONS."

Depositary...........................   First  Bank  National   Association,   a
                                        national   banking    association   (the
                                        "Depositary") will act as depositary for
                                        the Exchange Offer.

Comparison Of Series A Notes And Series B Notes

     Under the Senior Note Indenture,  Funding has authorized the creation of an
issue of up to $27 million  aggregate  principal amount of its Senior Notes. The
form and terms of the Series A Notes and the Series B Notes are identical in all
material respects, except that (i) the Series B Notes have been registered under
the Securities Act and, therefore,  do not bear legends restricting the transfer
thereof,  (ii)  holders of the  Series B Notes are not  entitled  to  Liquidated
Damages and (iii) holders of Series B Notes will not be, and, upon  consummation
of the Exchange Offer, holders of the Series A Notes will no longer be, entitled
to  shelf-registration  rights under the Registration  Rights Agreement intended
for  the  holders  of  unregistered  securities.   See  "THE  EXCHANGE  OFFER -
Termination of Certain Rights," and "DESCRIPTION OF THE SENIOR NOTES."


                                      -15-


<PAGE>


   
Other Debt Facilities

     The  Partnership  currently  has a debt facility  with  Midlantic,  the $38
million  Midlantic  Term Loan.  The Midlantic  Term Loan is secured by a lien on
substantially  all of the assets of the  Partnership  that is senior to the lien
securing  the Senior  Notes.  The  Partnership,  Midlantic  and the Senior  Note
Trustee have entered into an agreement pursuant to which the Senior Note Trustee
has agreed  not to accept  payments  from the  Partnership  with  respect to the
Senior  Partnership  Note or the Senior  Guarantee  securing the Senior Notes so
long as  there  exists  anypayment  default  on the  Midlantic  Term  Loan.  See
"DESCRIPTION OF THE MIDLANTIC TERM LOAN."
    
        
     In  connection  with  the  Recapitalization,  Funding  issued  $242,141,304
aggregate  principal amount of Mortgage Notes which are secured by an assignment
of a non-recourse  promissory note of the Partnership (the "Partnership  Note"),
which is in turn  secured by a  mortgage  (the  "Note  Mortgage")  on the assets
constituting  the  real  property  owned  and  leased  by  the  Partnership  and
substantially  all of the  Partnership's  other assets,  all of which constitute
Trump's Castle. In addition,  the Partnership issued a non-recourse guarantee of
the payment of the principal of,  premium,  if any, and interest on the Mortgage
Notes  (the  "Guarantee"),  which  Guarantee  is  secured  by  a  mortgage  (the
"Guarantee  Mortgage") on the assets of the Partnership  described  above,  pari
passu with the lien of the Note Mortgage. The Partnership Note and the Guarantee
are subordinated to the Midlantic Term Loan, the Senior Partnership Note and the
Senior Guarantee (collectively,  the "Senior Indebtedness").  The assets subject
to the Note Mortgage and the Guarantee Mortgage are subject to certain mortgages
which are senior to the liens of the Note Mortgage and the  Guarantee  Mortgage.
See "DESCRIPTION OF THE MORTGAGE NOTES."

     Funding also issued $50,498,648  aggregate principal amount of PIK Notes in
connection with the Recapitalization. The PIK Notes are secured by an assignment
of  a  subordinated   non-recourse  promissory  note  of  the  Partnership  (the
"Subordinated   Partnership  Note").  In  addition,  the  Partnership  issued  a
subordinated  guarantee of the payment of  principal  of,  premium,  if any, and
interest  on the PIK Notes  (the  "Subordinated  Guarantee").  The  Subordinated
Partnership  Note  and  the  Subordinated  Guarantee  are  subordinated  to  the
Partnership Note, the Guarantee and all Senior  Indebtedness of the Partnership.
See "DESCRIPTION OF THE PIK NOTES - Ranking."

                                      -16-


<PAGE>


                            SUMMARY FINANCIAL INFORMATION

Summary Historical Financial Information

   
     The following table sets forth certain historical financial  information of
the  Partnership and Funding for each of the five years ended December 31, 1993.
The  financial  information  of the  Partnership  and Funding as of December 31,
1989, 1990, 1991, 1992 and 1993 and for the years then ended set forth below has
been  derived  from  the  audited  consolidated   financial  statements  of  the
Partnership and Funding.  This  information  should be read in conjunction  with
"MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS"  and the  consolidated  financial  statements of the Partnership and
Funding and the related notes thereto included elsewhere in this Prospectus.
    










































                                         -17-


<PAGE>
<TABLE>


   
                                                               Year Ended December 31,
                                       ------------------------------------------------------------------------
                                         1989            1990            1991            1992            1993
                                       --------        --------        --------        --------        --------
                                                        (dollars in thousands, except gaming data)
<S>                                    <C>             <C>             <C>             <C>             <C>  

Statements of Operations Data:
Net revenues ..................        $294,731        $268,832        $220,086        $268,650        $273,227
Depreciation and amortization..          17,564          20,658          21,414          19,802          16,425
Income (loss) from operations..          34,424           1,249          (2,360)          8,027          27,866
Net interest expense ..........         (41,588)        (47,866)        (47,839)        (44,861)        (56,251)
Loss before extraordinary gain           (6,678)        (43,481)        (50,199)        (36,834)        (28,385)
Balance Sheet Data (at end of 
  period):
Total assets ..................         439,775         408,276         391,303         379,641         375,935
Total long-term debt, net of 
  current maturities ..........         335,144           - (a)           - (a)         279,445         309,794
Preferred partnership interest              N/A             N/A             N/A          15,000          15,000
Total capital (deficit)........          30,274         (13,207)        (63,406)         60,799          31,678
Financial Ratios and 
  Other Data:
EBITDA (b).....................          53,052          22,020          23,690          34,330          45,244
Capital expenditures ..........          50,129          12,614           5,117           8,574          10,396
Ratio of earnings to fixed
  charges (c)..................            -(d)             -(d)           -(d)             -(d)           -(d)
Ratio of EBITDA to net interest
  expense .....................            1.28             .46             .50             .77             .80
Gaming Data (dollars in 
  millions): (e)
Table Games:
Total Atlantic City table 
  drop (f) ....................        $  7,664        $  7,903        $  7,219        $  7,055        $  6,836
Atlantic City table drop growth           0.1%            3.1%           -8.7%           -2.3%           -3.1%
Atlantic City table hold
  percentage (g)...............          16.0%           15.5%           15.8%           15.6%           15.6%
Trump's Castle table drop (f)..        $    746        $    665        $    441         $    504       $    492
Trump's Castle table hold
  percentage (g)...............          15.8%           14.8%           15.3%           15.4%           14.5%
Trump's Castle table games
  market share (h).............           9.6%            8.0%            5.9%            7.1%            7.2%
Trump's Castle table games
  fair share (i)...............           8.7%            8.0%            7.6%            7.6%            7.6%
Trump's Castle table games
  efficiency (j)...............         110.3%          100.0%           77.6%           93.4%           94.7%
Slots:
Total Atlantic City slot 
  revenue .....................        $  1,577        $  1,724        $  1,851        $  2,114        $  2,215
Atlantic City slot revenue
  growth ......................           5.6%            9.3%            7.4%           14.2%            4.8%
Trump's Castle slot revenue (k)        $    147        $    136        $    129        $    163        $    173
Trump's Castle slot market
  share(i).....................           9.3%            7.9%            7.0%            7.7%            7.8%
Trump's Castle slot fair 
  share (l) ...................           9.0%            8.0%            7.6%            7.7%            8.2%
Trump's Castle slot
  efficiency (j)...............         103.3%           98.8%           92.1%          100.0%           95.1%
</TABLE>
    



                                                                            -18-


<PAGE>



(a)  As of December 31, 1990 and 1991 long term debt of $337,649  and  $340,553,
     respectively had been reclassified to current maturities.

(b)  EBITDA represents income from operations before depreciation, amortization,
     restructuring  costs and the non-cash  write-down of CRDA investments.  The
     Partnership has included  information  concerning EBITDA, as it understands
     that it is used by certain  investors  as one measure of the  Partnership's
     historical  ability to service its debt. EBITDA should not be considered as
     an alternative to, or more meaningful  than,  operating income or cash flow
     as an indicator of the Partnership's operating performance.

(c)  For  purposes  of  computing  this ratio,  earnings  consist of loss before
     income taxes and extraordinary items and fixed charges, adjusted to exclude
     capitalized interest. Fixed charges consist of interest expense,  including
     amounts capitalized,  preferred partnership  distribution  requirements and
     the portion of operating lease rental expense that is representative of the
     interest factor (deemed to be one-third of operating lease rental expense).

   
(d)  Earnings  before income taxes and fixed charges were  insufficient to cover
     fixed charges for the years ended December 31, 1989,  1990,  1991, 1992 and
     1993 by $9,894, $43,481, $50,199, $36,834 and $28,385, respectively.
    

(e)  Atlantic City industry data has been compiled from  information  filed with
     and published by the CCC and is unaudited.

(f)  Table drop  represents the total dollar value of chips  purchased for table
     games for the period indicated.

(g)  Table hold  percentage  represents  the  percentage  of money that a casino
     retains (or wins) out of the table drop.

(h)  Market share  represents the total Trump's Castle gaming revenue  expressed
     as a percentage of total Atlantic City gaming revenue.

(i)  Fair share is the  percentage  of the total  number of gaming  units (table
     games or slot  machines)  in Trump's  Castle to the total  number of gaming
     units in casinos in Atlantic City.

(j)  Efficiency is the ratio of Trump's Castle's market share to its fair share.

(k)  Slot revenue is shown on the cash basis and excludes  amounts  reserved for
     progressive jackpot accruals.



                                       19


<PAGE>

                     OWNERSHIP STRUCTURE OF THE PARTNERSHIP
                              AND RELATED ENTITIES

   
     Set forth  herein  is a chart  depicting  the  ownership  structure  of the
Trump's  Castle Casino Resort  described in the second  paragraph of the section
captioned "THE PARTNERSHIP".
    


                                       20


<PAGE>

                                  RISK FACTORS

     In  considering  whether  or not to  tender  their  Series  A Notes  in the
Exchange  Offer  holders  of  Series  A  Notes  should  carefully  consider  all
information contained in this Prospectus, including the following:

Potential Limitations on Claims in a Future Bankruptcy

     Except in certain very limited circumstances, unmatured interest, including
non-accreted  original issue discount ("OID"), is not allowable as a claim under
the Bankruptcy Code. It is possible that a Bankruptcy Court would determine that
the  Series  B Notes  were  issued  with OID as a result  of their  issuance  in
exchange for the Series A Notes. The method that a Bankruptcy Court would use to
determine  the  amount  of  OID  is  uncertain;  however,  it is  likely  that a
Bankruptcy  Court would  calculate  OID, if any, by comparing the face amount of
the Series B Notes to the value of the consideration  given for them. One method
to determine  the  consideration  given for the Series B Notes would be to value
the  Series A Notes at the fair  market  value on the  Expiration  Date or on an
earlier date. It is not possible to predict,  with any assurance,  what the fair
market value of the Series A Notes will be on such date,  but if it is less than
the  principal  amount of the Series B Notes  issued  with  respect  thereto,  a
Bankruptcy  Court would likely  determine  that OID does exist and would allow a
claim for less than the full principal amount of the Series B Notes.  Holders of
Series B Notes under such  circumstances  might,  even if sufficient  funds were
available, receive a lesser amount with respect to the principal amount of their
securities than the holders of other indebtedness of Funding or the Partnership.

Loss of Certain Rights In Connection with the Exchange Offer

     Pursuant to the terms of the Registration Rights Agreement,  the holders of
the Series A Notes are  entitled to certain  rights  above and beyond  those set
forth in the Senior Note Indenture. A holder of Series A Notes who exchanges his
Series A Notes for Series B Notes will no longer be entitled to such rights. See
"THE EXCHANGE OFFER - Termination of Certain Rights."

High Leverage And Fixed Charges

     Funding and the Partnership are each highly  leveraged.  As of December 31,
1993,  the   outstanding   amount  of   indebtedness   of  the  Partnership  was
approximately  $357  million  including  the  Midlantic  Term  Loan,  the Senior
Partnership  Note, the Partnership  Note and the  Subordinated  Partnership Note


                                       21
<PAGE>

securing the outstanding  indebtedness of Funding. The outstanding  indebtedness
of Funding as of December  31, 1993 was $27 million  principal  amount of Senior
Notes,  approximately $242 million principal amount of Mortgage Notes, which are
subordinated  in right of payment to the Senior  Notes,  and  approximately  $50
million  principal  amount  of PIK  Notes,  which are  subordinated  in right of
payment  to the Senior  Notes and the  Mortgage  Notes.  Moreover,  Funding  has
guaranteed  the repayment of the $38 million  principal  amount  Midlantic  Term
Loan. The  Partnership as of December 31, 1993 had a net worth of  approximately
$31.7 million.

     In addition,  the Partnership may, in the future,  obtain a Working Capital
Facility of up to $10 million.  Obligations  under the Working Capital Facility,
if obtained, may be secured by liens pari passu with the lien of the Senior Note
Mortgage and the Senior Guarantee Mortgage. If the Partnership were to draw down
the entire amount of funds available under such a Working Capital Facility,  the
aggregate  principal  amount  of its  indebtedness  would  be  increased  by $10
million. As a result, its debt service burden would increase.

     Funding's ability to pay cash interest on the Senior Notes will be entirely
dependent upon the  Partnership's  ability to generate cash flow from operations
sufficient  for  such  purposes.   See  "RISK  FACTORS - Recent Losses  and  the
Partnership's  1992  Bankruptcy  Resulting  from its  Inability to Meet its Debt
Service  Requirements."  The  Partnership  has entered  into an  agreement  with
Midlantic, pursuant to which the Partnership has agreed not to make any payments
with respect to the Senior  Partnership  Note or the Senior Guarantee so long as
there  exists any  payment  default  on the  Midlantic  Term Loan  (which had an
aggregate  principal  amount of $38 million as of December 31,  1993).  See "THE
MIDLANTIC TERM LOAN."

     The substantial indebtedness and fixed charges of the Partnership may limit
the  Partnership's   ability  to  respond  to  changing  business  and  economic
conditions,  to fund capital expenditures for any future expansion or otherwise,
either through cash flow or additional indebtedness, to absorb adverse operating
results or to maintain Trump's  Castle's  facilities at an operating level which
will  continue to attract  patrons.  In addition,  in the absence of the Working
Capital  Facility,  the Partnership  may be unable to meet its liquidity  needs,
which  fluctuate  due to the  seasonality  of the  Partnership's  business.  See
"BUSINESS - Seasonality."




                                       22


<PAGE>
Risk In Refinancing And Repayment Of Indebtedness

     Funding's ability to pay the principal of the Senior Notes when due will be
dependent upon the Partnership's ability to either generate cash from operations
sufficient  for such purpose or to refinance the Senior Notes.  The  Partnership
does not currently  anticipate being able to generate  sufficient cash flow from
its  operations  to repay a substantial  portion of the principal  amount of the
Senior Notes. Thus, the repayment of the principal amount of the Senior Notes is
likely to be dependent primarily upon the Partnership's ability to refinance the
Senior  Notes when due.  The  Partnership's  future  operating  performance  and
ability to  refinance  the Senior  Notes will be subject to the then  prevailing
economic conditions and to financial,  business and other factors, many of which
are beyond  Funding's or the  Partnership's  control.  There can be no assurance
that the Partnership's  future operating  performance will be sufficient to meet
these  repayment  obligations  or that the status of the capital  markets or the
Partnership's   operating  performance  in  the  future  will  be  conducive  to
refinancing the Senior Notes or other attempts to raise capital.

     Trump,  who is the 100%  beneficial  owner of Funding  and the  Partnership
(subject to the Litigation Warrants), is personally obligated under certain debt
agreements.  Pursuant to these debt agreements, Trump has covenanted, subject to
certain  exceptions,  not to incur or refinance,  and to prevent his affiliates,
including  Funding and the  Partnership,  from  incurring  or  refinancing,  any
indebtedness.  Therefore,  any future refinancing,  including that of the Senior
Notes,  by Funding or the  Partnership  will  likely  require the consent of the
lenders under these agreements or under any agreements entered into to refinance
or replace such agreements.  There can be no assurance,  however,  that any such
consent,  if  sought,  would be  obtained.  See  "RISK  FACTORS  -  Control  and
Involvement of Trump."

     The  Partnership  has  entered  into an  agreement  with  Midlantic,  which
subordinated the Senior Notes to the Midlantic Term Loan (which had an aggregate
principal  amount of $38 million as of December 31, 1993).  The  Midlantic  Term
Loan will mature in May 1995.  Under the terms of the Midlantic  Term Loan,  the
Partnership  has the  right to extend  the term of the loan  until May 2000 upon
satisfaction  of certain  conditions,  including the absence of any default with
respect to such loan.  There can be no assurance  that such  conditions  will be
met.  See "THE  MIDLANTIC  TERM  LOAN."  The  Partnership  intends  to repay the
indebtedness  secured  by  the  mortgages  and  other  security  agreements  and
assignments  securing the Midlantic Term Loan and the Working Capital  Facility,
if obtained  (collectively,  the "Senior Mortgages") with the proceeds of one or


                                       23
<PAGE>

more  refinancings  and  funds  generated  from  operations.  There  can  be  no
assurance,  however,  regarding  such  repayment,  and the failure to repay such
indebtedness upon maturity would constitute an Event of Default under the Senior
Note  Indenture.  See "RISK  FACTORS  Recent Losses and the  Partnership's  1992
Bankruptcy Resulting from its Inability to Meet its Debt Service Requirements."

Recent Losses And The Partnership's 1992 Bankruptcy Resulting
From Its Inability To Meet Its Debt Service Requirements

   
     The Partnership  had net losses of $50.2 million,  $36.8 million (before an
extraordinary  gain of $128.2  million)  and $28.4  million  for the years ended
December 31,  1991,  1992 and 1993.  Historically,  the  Partnership's  earnings
before income taxes and fixed charges have been  insufficient to cover its fixed
charges. See "PROSPECTUS SUMMARY - Summary Financial Information."
    

     In 1990,  the  Partnership  began to experience  liquidity  problems.  As a
result of the Partnership's liquidity problems, Funding failed to make its $41.1
million June 15, 1991  interest and sinking fund  payments and its $18.4 million
December 15, 1991 interest payments on its 13-3/4% First Mortgage Bonds,  Series
A- 1, Due 1997 (the "Series A-1 Bonds") and its 7% First Mortgage Bonds,  Series
A-2, Due 1999 (the "Series A-2 Bonds" and,  together  with the Series A-1 Bonds,
the  "Old  Bonds").  In  1990,  the  Partnership  also  failed  to pay  interest
installments  on certain  indebtedness  due Midlantic,  although the Partnership
subsequently  made payment to Midlantic of all unpaid  interest on such debt and
met its debt service  obligations to Midlantic.  On May 29, 1992, TCHI,  Funding
and the  Partnership  consummated a  prepackaged  plan of  reorganization  under
chapter 11 of the Bankruptcy Code and completed the  Restructuring,  the purpose
of  which  was  to  improve  the  amortization  schedule  of  the  Partnership's
indebtedness. See "BUSINESS - The Restructuring."

   
       The Partnership believes that the deterioration in results experienced in
1990 and 1991 was  attributable  primarily to a recession in the Northeast,  the
Persian  Gulf  War and  increased  industry  competition,  primarily  due to the
opening of the Trump Taj Mahal  Casino  Resort  (the "Taj  Mahal") in April 1990
which had a disproportionate  impact on Trump's Castle and the Trump Plaza Hotel
and Casino  ("Trump  Plaza") as compared to other  Atlantic  City  casinos.  The
Partnership believes that its improved operating results for 1992 (excluding the
effects of the Restructuring) and 1993 are attributable, in part, to the success
of its new business  strategy.  See "BUSINESS - Marketing  Strategy."  Continued
    


                                       24
<PAGE>

   
improvement  in  operating  results,  as well as the  Partnership's  ability  to
maintain its improved results, will be dependent, in part, on sustained economic
recovery in the United States  generally,  and in the Northeast,  in particular,
and there can be no assurance that this will occur.
    

Competition And Industry Rate Of Growth

   
     Competition  in the Atlantic  City casino hotel market is intense.  Trump's
Castle  competes  primarily  with other casinos  located in Atlantic  City,  New
Jersey, as well as gaming establishments located on Native American reservations
in New York and Connecticut, and also would compete with any other facilities in
the northeastern  and mid-Atlantic  regions of the United States at which casino
gaming or other forms of wagering may be authorized  in the future.  To a lesser
extent, Trump's Castle faces competition from cruise lines, riverboat gaming and
casinos located in Mississippi,  Nevada,  New Orleans,  Puerto Rico, the Bahamas
and other locations  inside and outside the United States,  and from other forms
of  legalized  gaming  in New  Jersey  and in its  surrounding  states  such  as
lotteries,  horse racing (including off-track betting), jai alai and dog racing,
and from illegal wagering of various types.

     At present,  there are 12 casino hotels located in Atlantic City, including
Trump's Castle, all of which compete for patrons. In addition, there are several
sites on The  Boardwalk  and in the  Atlantic  City Marina area on which  casino
hotels could be built in the future,  or on which  existing  casino hotels could
expand,  including the property  commonly  known as the "Trump Regency Hotel" on
which Trump Plaza has an option.

     Total  Atlantic  City gaming  revenues have  increased  over the past three
years,  although at varying  rates.  In 1991,  six Atlantic  City casino  hotels
reported  increases in gaming  revenues as compared to 1990,  and five  reported
decreases  in  gaming  revenues  (including  Trump's  Castle).  The  Partnership
believes  that  results in 1991 were  affected  by the  weakness  in the economy
throughout  the Northeast and the adverse impact in 1991 on tourism and consumer
spending  of the  Persian  Gulf War.  See  "BUSINESS  - Atlantic  City  Market."
Although all 12 Atlantic City casinos  reported  increases in gaming revenues in
1992 as compared to 1991, the  Partnership  believes that this was due, in part,
to the depressed  industry  conditions in 1991. In 1993, nine casinos (including
Trump's Castle)  experienced  increased  casino  revenues,  as compared to 1992,
while three casinos reported decreases.

     In 1990,  the  Atlantic  City casino  industry  experienced  a  significant
increase in room  capacity and in available  casino floor space,  including  the
rooms and floor space made  available by the opening of the Taj Mahal,  which at


                                       25
<PAGE>

the time was  wholly-owned  by Trump.  The  effects  of such  expansion  were to
increase  competition  and to contribute to a decline in 1990 in gaming revenues
per square  foot.  In 1990,  the Atlantic  City casino  industry  experienced  a
decline in gaming  revenues  per square foot of 5.0%,  which trend  continued in
1991,  although  at the reduced  rate of 2.9%.  However,  in 1992 and 1993,  the
Atlantic  City  casino  industry  experienced  an  increase  of 6.9%  and  1.4%,
respectively  in gaming  revenues  per square foot each as compared to the prior
year.
    

     The  profitability  of Trump's Castle could be affected by its proximity to
Harrah's  Marina Hotel Casino,  which is owned and operated by a third party not
affiliated with the Partnership. Trump's Castle and Harrah's Marina Hotel Casino
are the only casino  hotels  located in the Marina area of  Atlantic  City.  The
remaining  Atlantic  City  casino  hotels  are  located  on The  Boardwalk.  The
Partnership  believes that the  concentration  of casino hotels on The Boardwalk
has resulted in a significant number of patrons being attracted to that area and
away from the vicinity of Trump's Castle. The Partnership  further believes that
the  location of Trump's  Castle has  adversely  affected its ability to attract
walk-in patrons,  although the Partnership  believes that its location away from
The Boardwalk area serves as an attractive  feature to visitors seeking to avoid
the congested  downtown area. The Partnership  also believes that Trump's Castle
benefits,  to some extent, from its relative  geographic  isolation by virtue of
the fact that  patrons  do not have the  option of  walking  from one  casino to
another once they arrive at Trump's Castle.

   
     Casinos in Atlantic City must be located in approved hotel facilities which
offer dining, entertainment and other guest facilities. Competition among casino
hotels  is  based  primarily  upon  promotional  allowances,   advertising,  the
attractiveness of the casino area, service, quality and price of rooms, food and
beverages,  restaurant,  convention and parking facilities and entertainment. In
order to compete  effectively  with all other Atlantic City casino  hotels,  the
Partnership  offers  complimentary  drinks,  meals, room  accommodations  and/or
travel  arrangements  to  patrons  with a  demonstrated  propensity  to wager at
Trump's  Castle,  as well as cash  bonuses  and  other  incentives  pursuant  to
approved coupon programs.
    

     In 1988,  Congress passed the Indian Gaming Regulatory Act ("IGRA"),  which
requires any state in which  casino-style  gaming is permitted (even if only for
limited charity purposes) to negotiate compacts with federally recognized Native
American  tribes at the  request of such  tribes.  Under IGRA,  Native  American


                                       26
<PAGE>

tribes  enjoy  comparative  freedom  from  regulation  and  taxation  of  gaming
operations, which provides such tribes with an advantage over their competitors,
including the  Partnership.  In 1991,  the  Mashantucket  Pequot Nation opened a
casino facility in Ledyard,  Connecticut,  located in the far eastern portion of
such state, an  approximately  three-hour  drive from New York City. In February
1992, the Mashantucket  Pequot Nation initiated 24 hour gaming. In January 1993,
slot machines were added at such facility,  and the facility  currently contains
over 3,100 slot machines.  The Mashantucket  Pequot Nation has announced various
expansion  plans,  including its  intention to build  another  casino in Ledyard
together with hotels, restaurants and a theme park.

   
     Trump,  the Partnership and the  partnerships  that own Trump Plaza and the
Taj Mahal  (collectively,  the "Other  Trump  Casinos")  have  recently  filed a
lawsuit seeking, among other things, a declaration that IGRA is unconstitutional
and seeking an injunction against the enforcement of certain provisions of IGRA.
The complaint states,  among other things, that the Mashantucket Pequot Nation's
casino has caused the Partnership  substantial  economic  injury.  The complaint
states further that any future  expansions of existing  Native  American  gaming
facilities  or new  ventures by such  persons or others in the  northeastern  or
mid-Atlantic  region of the United States would have a further adverse impact on
Atlantic  City in general and could cause the  Partnership  further  substantial
economic injury.



     A group in New Jersey terming itself the "Ramapough Indians" has applied to
the U.S.  Department  of the  Interior  to be  recognized  formally  as a Native
American tribe,  which  recognition  would permit it to require the State of New
Jersey to negotiate a gaming  compact under IGRA. On December 3, 1993,  however,
the Interior  Department proposed that such Federal recognition to the Ramapough
Indians be denied.  Similarly,  a group in Cumberland County, New Jersey calling
itself the "Nanticoke  Lenni Lenape" tribe has filed a notice of intent with the
Federal Bureau of Indian Affairs seeking formal recognition as a Native American
tribe.  Also, it has been reported that a Sussex County,  New Jersey businessman
has offered to donate land he owns there to the  Oklahoma-based  Lenape/Delaware
Indian  Nation  which  originated  in New Jersey and already has Federal  tribal
status but does not have a reservation in the state. In addition,  in July 1993,
the Oneida Nation opened a casino  featuring  24-hour table gaming,  but without
slot machines, near Syracuse, New York.  Representatives of the St. Regis Mohawk


                                       27
<PAGE>

Nation signed a gaming compact with New York State  officials for the opening of
a casino,  without slot machines,  in the northern portion of the state close to
the Canadian  border.  The St. Regis Mohawk Nation has announced that it intends
to open their  casino in the summer of 1994.  The  Narragansett  Nation of Rhode
Island has recently won a Federal  court case which will require the Governor of
Rhode Island to negotiate a casino gaming  compact with the Nation.  The Mohegan
Nation,  which is located in Connecticut,  received federal recognition in March
1994. Other Native American Nations are seeking federal  recognition,  land, and
negotiation of gaming compacts in New York, Pennsylvania,  Connecticut and other
nearby  states. 

     Legislation permitting other forms of casino gaming has been proposed, from
time to time, in various states,  including those bordering New Jersey.  Trump's
Castle's   operations   would  be  adversely   affected  by  such   competition,
particularly  if casino gaming were  permitted in  jurisdictions  near or in New
Jersey or other  states in the  Northeast.  In December  1993,  the Rhode Island
Lottery  Commission  approved  the  addition  of slot  machine  games  on  video
terminals  at Lincoln  Greyhound  Park and  Newport  Jai Alai,  where  poker and
blackjack have been offered for over two years. The State of Louisiana  recently
approved  casino  gaming in the city of New  Orleans,  and a developer  has been
selected.  Currently,  casino gaming,  other than Native American gaming, is not
allowed in other  areas of New Jersey or in New York or  Pennsylvania.  However,
Trump's Castle expects that proposals may be introduced to legalize riverboat or
other  forms of  gaming  in  Philadelphia  and one or more  other  locations  in
Pennsylvania.  To the extent that legalized gaming becomes more prevalent in New
Jersey or other jurisdictions, competition would intensify.

     In addition,  legislation  has from time to time been introduced in the New
Jersey State Legislature  relating to types of statewide  legalized gaming, such
as video  games with  small  wagers.  To date,  no such  legislation,  which may
require a state constitutional  amendment,  has been enacted. The Partnership is
unable to  predict  whether  any such  legislation,  if  enacted,  would  have a
material  adverse impact on the results of operations or financial  condition of
the Partnership.
    

The Ranking Of The Senior Notes Junior To The Midlantic Term Loan
And The Regulatory Limitations On The Senior Note Trustee's
Ability To Realize On Collateral

     General.  Payment of the principal of, premium, if any, and interest on the
Senior Notes is  subordinated  to the prior payment of the  Midlantic  Term Loan
which  had an  aggregate  principal  amount  outstanding  of $38  million  as of
December 31, 1993. Similarly,  payment of the principal of, premium, if any, and
interest  on the Senior  Partnership  Note and  payments  pursuant to the Senior


                                       28
<PAGE>

Guarantee  are  subordinated  to the Midlantic  Term Loan.  The Senior Notes are
secured by the  assignment  by Funding to the Senior Note  Trustee of the Senior
Partnership  Note and the Senior  Note  Mortgage,  and the Senior  Guarantee  is
secured by the Senior  Guarantee  Mortgage.  The Senior Note Mortgage and Senior
Guarantee  Mortgage  each  evidence a security  interest  in Trump's  Castle and
substantially  all of the other assets of the  Partnership.  The Partnership has
entered into an  Intercreditor  Agreement  pursuant to which the Partnership has
agreed not to make any payments with respect to the Senior  Partnership  Note or
the Senior  Guarantee  and the  Senior  Note  Trustee  will be  prohibited  from
realizing on the Senior Note Mortgage and the Senior Guarantee  Mortgage so long
as there exists any payment default on the Midlantic Term Loan.

   
     If there is an Event of Default under the Senior Note Indenture, the Senior
Note Mortgage or the Senior Guarantee Mortgage  (collectively,  the "Senior Note
Agreements"),  the  Senior  Note  Trustee  will have the  right,  subject to the
requirements   of  the  New  Jersey  Casino  Control  Act  and  the  regulations
promulgated  thereunder  (the "Casino  Control Act"),  to enforce the rights and
remedies contained in the Senior Note Agreements. Because the Senior Partnership
Note and the Senior Guarantee are  non-recourse  with respect to the partners of
the Partnership and their assets,  the Senior Note Trustee's rights and remedies
may be exercised  solely with  respect to the assets  subject to the lien of the
Senior Note Agreements. Trump's Castle is also encumbered by the mortgages which
secure  the  Midlantic  Term  Loan  and the up to $10  million  Working  Capital
Facility, if obtained.  Accordingly,  the net amount realized in any foreclosure
sale for the  benefit of holders  of the Senior  Notes will be only that  amount
which  remains  after  payment of all  amounts  then due and owing to  creditors
having  security  interests in the collateral  senior to the liens of the Senior
Note  Mortgage and the Senior  Guarantee  Mortgage  and certain  taxes and other
items.  There can be no assurance that a foreclosure on the Senior Note Mortgage
or the Senior Guarantee  Mortgage would produce proceeds in an amount that would
be  sufficient  to pay the  principal  of, and accrued  interest  on, the Senior
Notes. See "DESCRIPTION OF THE SENIOR NOTES - Security."
    

     Certain Regulatory  Considerations.  No person can hold a casino license in
the State of New  Jersey  unless  found  qualified  to do so by the CCC.  If the
Senior Note Trustee sought to acquire  collateral  relating to an ongoing casino
operation in a foreclosure  sale or otherwise,  the Senior Note Trustee would be
required to comply with the licensing  requirements  of the Casino  Control Act,
including the requirement that it hold a casino license.


                                       29
<PAGE>

     The Senior Note Trustee  would be required to make  application  to the CCC
for interim  casino  authorization  before it acquires  such assets.  If interim
casino  authorization is denied,  the Senior Note Trustee would not be permitted
to acquire such assets. If interim casino  authorization is granted,  the Senior
Note  Trustee   could  acquire  such  assets   subject  to  an  interim   casino
authorization  trust. If casino licensure is subsequently  granted,  the interim
casino  authorization  trust would no longer be  operative,  and the Senior Note
Trustee  would be  permitted  to acquire  such  assets.  If casino  licensure is
thereafter denied, the interim casino authorization trustee would be required to
dispose of all property subject to the interim casino  authorization  trust. See
"REGULATORY MATTERS - Interim Casino Authorization."

     In addition,  in any  foreclosure  sale or subsequent  resale by the Senior
Note Trustee,  licensing requirements under the Casino Control Act may limit the
number of potential bidders and may delay any sale, either of which events could
have an adverse  effect on the sale price of such  collateral.  See  "REGULATORY
MATTERS."

     Certain Bankruptcy Limitations.  The right of the Senior Note Trustee under
the Senior Note  Agreements to repossess and dispose of the collateral  upon the
occurrence  of an  event  of  default  on  the  Senior  Notes  is  likely  to be
significantly  impaired by applicable  bankruptcy law if a bankruptcy proceeding
were to be  commenced  by or  against  Funding or the  Partnership  prior to the
Senior Note Trustee's having  repossessed and disposed of the collateral.  Under
applicable  bankruptcy law, secured  creditors such as the holders of the Senior
Notes  are  prohibited  from  repossessing  their  security  from a debtor  in a
bankruptcy  case, or from  disposing of security  repossessed  from such debtor,
without bankruptcy court approval.  Moreover,  applicable bankruptcy law permits
the debtor to continue to retain and to use collateral even though the debtor is
in default  under the  applicable  debt  instruments,  provided that the secured
creditor  is given  "adequate  protection."  The  meaning of the term  "adequate
protection" may vary according to  circumstances,  but it is intended in general
to protect the value of the secured  creditor's  interest in the  collateral and
may include cash payments or the granting of additional security, if and at such
times as the court in its discretion determines, for any diminution in the value
of the collateral as a result of the stay of  repossession or disposition or any
use of the collateral by the debtor during the pendency of the bankruptcy  case.
In view of the lack of a precise  definition of the term  "adequate  protection"
and the broad  discretionary  powers of a bankruptcy  court, it is impossible to
predict how long  payments  under the Senior  Notes  could be delayed  following


                                       30
<PAGE>

commencement of a bankruptcy case, whether or when the Senior Note Trustee could
repossess or dispose of the  collateral or whether or to what extent  holders of
the Senior Notes would be compensated  for any delay in payment or loss of value
of the collateral through the requirement of "adequate protection."

The Restrictions Imposed By Certain Debt Instruments On The
Partnership's Ability To Respond To Changing Business And
Economic Conditions

     The  Midlantic  Term Loan,  the Senior Note  Indenture,  the Mortgage  Note
Indenture  and PIK Note  Indenture  impose  restrictions  on the  activities  of
Funding  and  the  Partnership.  Generally,  these  restrictions  relate  to the
incurrence of additional indebtedness,  the distribution of cash and/or property
to the  Partnership's  partners and the repayment or repurchase of pari passu or
junior securities,  investments, mergers and sales of assets and the creation of
liens.  See "THE  MIDLANTIC  TERM  LOAN,"  "DESCRIPTION  OF THE  SENIOR  NOTES,"
"DESCRIPTION OF THE MORTGAGE  NOTES," and  "DESCRIPTION OF THE PIK NOTES." These
restrictions  could limit the ability of the  Partnership to respond to changing
business  and  economic  conditions.  A  failure  to  comply  with  any of these
obligations  could also result in an Event of Default under the  Midlantic  Term
Loan,  the Senior Note  Indenture,  the Mortgage Note Indenture and the PIK Note
Indenture,  which  could  permit  acceleration  of the  Midlantic  Term Loan and
acceleration of indebtedness of the Partnership under other instruments that may
contain  cross-acceleration  or cross-  default  provisions.  In  addition,  the
Working Capital Facility,  if obtained,  could contain  affirmative and negative
covenants customary to loan documentation for highly leveraged companies,  which
covenants could be more  restrictive  than those contained in the Midlantic Term
Loan and the Senior Note Indenture.

     The  activities of Funding and the  Partnership  are further  restricted by
certain  debt  agreements  under  which  Trump is  personally  obligated.  These
agreements  impose  restrictions on Trump and his affiliates,  including Funding
and  the  Partnership,  relating,  among  other  things,  to the  incurrence  of
additional  indebtedness,  the  creation of liens,  mergers and sales of assets,
investments,  leases,  issuance of equity interests,  affiliate transactions and
capital  expenditures.  It is anticipated  that Funding and the Partnership will
not be permitted to refinance  the Senior  Notes,  without the prior  consent of
such lenders.  There can be no  assurance,  however,  that any such consent,  if
sought,  would be  obtained.  See "RISK  FACTORS - Control  and  Involvement  of
Trump."


                                       31
<PAGE>

Certain Consequences of a Public Offering of Casino Interests

     Trump or an affiliate  of Trump may, in the future,  conduct an offering of
equity  securities  of an entity which holds  interest in one or more of Trump's
Castle,  Trump Taj Mahal  Casino  Resort (the "Taj Mahal") and Trump Plaza Hotel
and Casino ("Trump  Plaza").  The Partnership is obligated to use 35% of the net
proceeds  of an  offering  of a  direct  or  indirect  equity  interest  in  the
Partnership  to  redeem  PIK  Notes  at  100% of  their  principal  amount.  See
"DESCRIPTION OF THE PIK NOTES - Mandatory  Redemption."  Any such offering could
constitute  a Change of Control for purposes of the Senior Note  Indenture,  and
the failure to include the  Partnership in such equity  offering could result in
an Event of Default under the Senior Note Indenture.

     A Change of Control is defined as an event as a result of which  either (a)
Trump or an entity controlled by Trump (a "Permitted  Holder") does not have the
right or ability by voting  power,  contract or  otherwise to elect or designate
for  election  a majority  of the Board of  Partnership  Representatives  of the
Partnership  or to  control  the  management  of the  Partnership;  or  (b)  the
Partnership  is  liquidated  or  dissolved  or adopts a plan of  liquidation  or
dissolution;  provided, however, a Change of Control is not deemed to occur as a
result of one or more public  offerings so long as both (i) the Permitted Holder
continues  to  beneficially  own 20% or more of the entity which  conducted  the
public offering and (ii) no other holder  beneficially owns a greater percentage
of the entity which conducted the public offering than the Permitted Holder. The
Senior Note Indenture  provides the holders of such  securities  with a right to
require the Partnership to repurchase  their securities upon a Change of Control
at a price  equal to 101% of the  principal  amount  thereof,  plus  accrued and
unpaid  interest.  Because a Change of  Control  will not  necessarily  occur in
connection  with a future  public  offering,  the  provisions of the Senior Note
Indenture may not necessarily provide holders of Senior Notes with protection in
the form of a Change of Control Offer in the event of a public offering.


     If a public offering did constitute a Change of Control,  Funding's and the
Partnership's  ability  to  purchase  PIK  Notes  upon a Change  of  Control  is
restricted  by the terms of the Midlantic  Term Loan.  There can be no assurance
that if a future equity offering  results in a Change of Control the Partnership
would be able to  repurchase  Senior  Notes  submitted  for  purchase.  Any such
failure to  repurchase  Senior Notes upon the  occurrence of a Change of Control
would  constitute  an Event of  Default  under the  Senior  Note  Indenture.  In
addition,  the  Mortgage  Notes and PIK Notes  (which  together had an aggregate


                                       32
<PAGE>

principal amount of approximately  $292 million as of December 31, 1993) contain
a similar right of repurchase upon the occurrence of a Change of Control.  There
can be no  assurance  that if a future  equity  offering  results in a Change of
Control the Partnership would be able to repurchase  Mortgage Notes or PIK Notes
submitted for purchase.  Any such failure to  repurchase  Mortgage  Notes or PIK
Notes upon the  occurrence of a Change of Control  would  constitute an Event of
Default under the Mortgage Note Indenture or the PIK Note Indenture, as the case
may be. 

   
     It is an event of default under the Senior Note Indenture (as well as under
the Mortgage Note  Indenture  and PIK Note  Indenture) if an entity which at the
time directly or indirectly  holds general  partnership  interests in both Trump
Taj Mahal  Associates (the  Partnership  that owns Taj Mahal, of which Donald J.
Trump  is 50%  beneficial  owner  ("TTMA"))  and  Trump  Plaza  Associates  (the
partnership  which  owns  Trump  Plaza,  of which  Donald  J.  Trump is the 100%
beneficial owner ("TPA")), which interests had previously been held by Trump and
his  affiliates,  offers  through a public  distribution  its equity  securities
without  having first acquired all the direct and indirect  general  partnership
interests  in the  Partnership  now  held  by  Trump  and  his  affiliates.  See
"DESCRIPTION  OF THE SENIOR  NOTES  Events of Default." In the event that such a
public  offering  were to take place,  it would  constitute  an Event of Default
under the Senior Note  Indenture (as well as under the Mortgage  Note  Indenture
and PIK Note  Indenture).  Trump has informed the Partnership that he intends to
include the  Partnership  in such an offering and if he were not able to include
the  Partnership in such an offering he intends either to terminate the offering
or to obtain a waiver of such provision pursuant to the terms of the Senior Note
Indenture.
 
    

     Upon the  occurrence  of an  Event of  Default,  whether  as a result  of a
failure  to  repurchase  Senior  Notes or upon a  Change  of  Control,  a public
distribution  of securities  described  above or  otherwise,  the Trustee or the
holder of 25% of the  outstanding  principal  amount of the Senior Notes, as the
case  may  be,  could  accelerate  the  maturity  of  the  Senior  Notes.   Such
acceleration  would also result in defaults under  indebtedness  which is cross-
defaulted  or  cross-accelerated  with the  Senior  Note  Indenture  such as the
Midlantic Term Loan.

Risks Inherent in an International Marketing Strategy

   
     The Partnership has recently  implemented an aggressive  overseas marketing
plan designed to broaden its patron base by seeking to attract  "high  rollers",
patrons who tend to wager large sums of money.  The  potential  benefit  derived
from these patrons may not outweigh the high costs  associated  with  attracting


                                       33
<PAGE>

such players. In addition, the large sums of money wagered by "high rollers" may
result in  substantial  gains or  losses  by  individual  patrons,  which  could
increase the  volatility  of Trump's  Castle's  results of  operations  and thus
increase  the   Partnership's   need  for  liquidity.   The  collection  of  the
Partnership's  receivables  from  international  customers  could  be  adversely
affected  by future  business or economic  trends or  significant  events in the
countries  in which  such  customers  reside.  There  can be no  assurance  that
operating cash flows and results of operations will not be adversely impacted by
the  Partnership's  inability to collect  receivables from  high-level-  wagerer
customers.  In  addition,  gaming  debts may not be legally  enforced in certain
foreign  jurisdictions or in certain  jurisdictions  within the United States on
grounds that they are against public policy.
    

The Conflicting Interests Of Certain Officers And Directors Of
The Partnership And Its Affiliates


   
     Trump is the beneficial  owner of Trump Plaza and a 50% beneficial owner of
the Taj Mahal and is the sole owner of Trump Plaza Management Corp.  ("TPM"), an
entity that provides management services to Trump Plaza. In addition,  Trump has
a  personal  services  agreement  with the  partnership  that owns the Taj Mahal
("TTMA") pursuant to which he receives substantial  compensation based, in part,
on the  financial  results of the Taj Mahal.  In April  1994,  TTMA and  certain
affiliated  entities filed a  registration  statement with the SEC relative to a
proposed recapitalization which, if consummated, would result in Trump being the
100% beneficial owner of the Taj Mahal. Trump could under certain  circumstances
have an  incentive  to  operate  the  Other  Trump  Casinos  to the  competitive
detriment  of the  Partnership.  However,  the Services  Agreement  entered into
between the  Partnership  and TC/GP provides that Trump and his affiliates  will
not engage in any  activity,  transaction  or action  which would  result in the
Other Trump Casinos realizing a competitive  advantage over Trump's Castle.  The
Other Trump Casinos  compete  directly  with each other and with other  Atlantic
City casino  hotels,  including  Trump's  Castle.  Nicholas L. Ribis,  the Chief
Executive Officer of the Partnership, is also the chief executive officer of the
partnerships  that own the Other Trump Casinos,  and Messrs.  Ernest E. East and
John P. Burke,  officers of the Partnership,  are also executive officers of the
partnerships  that own the Other Trump  Casinos.  In  addition,  Messrs.  Trump,
Ribis, East and Burke serve on the governing bodies of the partnerships that own
the Other Trump  Casinos.  As a result of Trump's  interests in three  competing
Atlantic  City casinos,  the common chief  executive  officer,  and other common



                                       34
<PAGE>

officers,  a  conflict  of  interest  may be  deemed  to exist by reason of such
persons' access to information and business opportunities possibly useful to any
or all of such casinos.  Although no specific  procedures  have been devised for
resolving conflicts of interest confronting,  or which may confront, Trump, such
persons and the Other Trump Casinos, Messrs. Trump, Ribis, East and Burke do not
engage in any activity which they reasonably  expect will harm Trump's Castle or
is otherwise inconsistent with their fiduciary obligations to the Partnership.
    

     As described under "RISK FACTORS - Control and Involvement of Trump," Trump
is subject to certain loan  agreements  which contain  covenants which relate to
the operations of his affiliates,  including the Partnership. Such covenants are
generally more restrictive than those contained in the Senior Note Indenture.

   
     The Senior Note  Indenture does not restrict the ability of Trump to engage
in new or competing  ventures,  including gaming ventures  located  elsewhere in
Atlantic City. An entity controlled by Trump has entered into a letter of intent
relating to a proposed lease for a dockside site in Gulfport, Mississippi, which
site may be used to  develop  gaming  facilities,  and Trump is  pursuing  other
potential  gaming  ventures at several  locations  throughout the United States,
including locations that could compete with the operations of the Partnership.
    

Control And Involvement Of Trump

     Trump is the 100%  beneficial  owner of each of Funding and the Partnership
(subject  to  the  Litigation  Warrants).  The  Partnership  believes  that  the
involvement of Trump in the affairs of Trump's Castle is one of several  factors
affecting the success of Trump's  Castle.  Trump  presently  participates in the
management  of Trump's  Castle  through his position as Chairman of the Board of
Partner  Representatives  of the Partnership.  In addition,  the Partnership and
TC/GP  have  entered  into a services  agreement  for the  provision  of certain
services  by TC/GP to  Trump's  Castle.  See  "CERTAIN  TRANSACTIONS  - Services
Agreement" and "DESCRIPTION OF THE SERVICES AGREEMENT."

     Trump  has  entered  into  an  Amended  and  Restated  Put  Agreement  with
Midlantic,  pursuant to which he is required to purchase  from  Midlantic all of
its right, title and interest in the Midlantic Term Loan, upon the occurrence of
certain  events.  The purchase price payable by Trump would be equal to the then
outstanding  principal  amount of the  Midlantic  Term Loan and all  accrued but
unpaid interest  thereon,  together with certain fees and expenses of Midlantic.
See "THE MIDLANTIC TERM LOAN - Put Agreement."


                                       35
<PAGE>


   
     Although  Trump has no obligation to contribute  funds to the  Partnership,
the Partnership  believes that Trump's financial  condition and general business
success  and the  public's  perception  of such  success  may be relevant to the
success of Trump's  Castle  due, in part,  to the  marquee  value of the "Trump"
name. Under certain circumstances,  TC/GP would have the option to terminate the
Services Agreement, which action could be detrimental to the Partnership.  Trump
is engaged through various  enterprises in a wide range of business  activities.
During 1989 and 1990, certain of Trump's  businesses,  including  businesses for
which Trump supplied personal  guarantees,  experienced  financial  difficulties
that  necessitated a  comprehensive  financial  restructuring  of certain of his
properties and holdings, including Funding and the Partnership, and his personal
indebtedness. By 1990, the aggregate amount of Trump's personal indebtedness and
guarantees to financial  institutions was approximately $950 million.  In August
1990,  Trump  concluded  a financial  restructuring  of his  personal  and other
indebtedness  to such financial  institutions.  Under the terms of such restruc-
turing, the maturity dates of the various loans were extended, interest payments
were  deferred   (with  such  deferred   interest  being  secured  by  liens  on
substantially  all of Trump's  assets)  and the  lenders  agreed not to exercise
remedies  against Trump personally in respect of such loans until June 30, 1995,
subject  to  earlier  termination  upon  the  occurrence  of  certain  defaults,
including  in  particular  a  personal  bankruptcy  of  Trump.  As  part  of the
restructuring,  certain  of the  lenders  advanced  funds to Trump  for  working
capital  purposes under a new credit  agreement (the "Trump Credit  Agreement").
Under the terms of the Trump Credit Agreement and certain other agreements under
which Trump is obligated,  Trump is, and will continue to be, subject to certain
restrictive  covenants  which  relate  to  the  operations  of  his  affiliates,
including  the  Partnership.  Such  covenants  prohibit  the  incurrence  by the
Partnership of additional  indebtedness,  with certain limited  exceptions,  and
severely restrict affiliate transactions.

     Since  1990,  Trump has  engaged in a series of  transactions  designed  to
reduce his personal  indebtedness.  Such  transactions  generally  have involved
transfers or planned  transfers of specific  properties  or equity  interests in
various operating companies owned by Trump to lenders in exchange for agreements
to forbear or in one instance,  subject to certain conditions,  to enter into an
agreement to forbear (collectively, the "forbearance agreements") from asserting
against Trump claims in respect of related loans either  totally or in excess of


                                       36
<PAGE>

certain reduced  amounts.  Under the forbearance  agreements,  the obligation to
forbear  from  asserting  claims  may be  terminated  if  certain  events  occur
including,  without limitation, a personal bankruptcy of Trump or a finding that
certain  transfers of assets to, or the  granting of certain  liens in favor of,
certain lenders constituted a fraudulent  transfer.  Transactions  involving the
former "Trump  Shuttle,"  The Plaza Hotel in New York City (the "Plaza  Hotel"),
Trump's  interest in  Alexander's  Inc. and various real estate  assets owned by
Trump  have  been  consummated.  The  aggregate  principal  amount  of  personal
indebtedness  associated with such loans is approximately $490 million,  and the
reduced amount due with respect thereto (most of which must be satisfied by June
30, 1995) is $80 million. In addition, Trump is seeking to enter into additional
restructuring  agreements relating to his interest in a New York hotel property.
Under the terms of such agreements,  if executed,  the lenders would, subject to
the satisfaction of certain conditions, agree to forbear from asserting personal
claims  in  excess  of  $35  million   (subject  to   increase   under   certain
circumstances)  in respect of approximately  $140 million in principal amount of
personal  indebtedness  relating  to, or secured  by,  Trump's  interest in such
property  or  otherwise  eliminate  claims in excess  of a reduced  amount.  The
applicable  lenders are under no obligation  to enter into any such  agreements.
Even if  entered  into,  consummation  of those  agreements  would be subject to
satisfaction  of a number of conditions,  including the  negotiation of business
arrangements  among such  lenders  and,  depending  upon  various  restructuring
alternatives,  with a  non-affiliated  third party holding an equity interest in
the property,  with whom litigation  relating to such property presently exists.
Such conditions may not be satisfied,  and,  accordingly,  those agreements,  if
entered  into,  may  not  become   effective.   In  such  case,  the  reductions
contemplated  with respect to those loans would not occur.  If these  agreements
are not entered  into,  Trump's  interest in such  property  could be subject to
foreclosure  (which could occur at any time) resulting in defaults under various
material loan agreements to which Trump is a party.  Trump has also entered into
an agreement  with one lender to transfer,  or agree to transfer,  certain other
New York real estate assets to (or as directed by) such lender in exchange for a
forbearance  agreement  with respect to other loans in the  aggregate  principal
amount of approximately $28 million.
    

     In addition,  certain  loans  secured by  significant  New York real estate
assets owned by Trump in an aggregate  principal  amount of  approximately  $300
million  became due in May and June of 1993. One such loan was  restructured  in
June 1993 to provide for a  forbearance  agreement  for a maximum  term of three
years,  with  the  possibility  of  earlier   termination  of  such  forbearance
agreement,  and  Trump  has had  discussions  with  the  lenders  regarding  the


                                       37
<PAGE>

extension and restructuring of the other such loans. The failure to achieve such
restructuring  or the  termination  of the  forbearance  agreement  could have a
material  adverse  effect on Trump and could  result in defaults  under  various
material  loan  agreements  to which  Trump is a party and which are  secured by
substantially   all  of  his  assets.  No  assurance  can  be  given  that  such
restructurings will occur or that the forbearance agreement described above will
not be terminated.

   
     Trump has a substantial amount of personal indebtedness, most of which will
become due in June 1995. The total amount of such  indebtedness will depend on a
number  of  factors.   Assuming  no  events  which  terminate  the  "forbearance
agreements"  described above occur, the aggregate  amount of remaining  personal
indebtedness to financial  institutions will be approximately $340 million (plus
accrued interest), or if the New York hotel restructuring agreements referred to
above are  entered  into,  $235  million.  No  assurance  can be given that such
restructuring  agreements  will be  entered  into or that any  such  forbearance
termination events will not occur. In either such event, the amount due would be
substantially greater.
    

     In addition,  the agreements with respect to Trump's indebtedness generally
contain  comprehensive  covenants and events of default.  If such  covenants are
breached or events of default  otherwise  occur,  which could occur at any time,
such  indebtedness  could be subject to acceleration by the applicable  lenders.
Any  such   acceleration   could  have  a  material  adverse  effect  on  Trump.
Furthermore,  a substantial  portion of Trump's assets consists of real property
or interests in regulated  enterprises,  which may affect the  liquidity of such
assets.  Trump has advised the Part-  nership  that he is actively  pursuing all
reasonable  means of pro-  viding  for the  repayment  or  rescheduling  of such
indebtedness.

   
     There can be no  assurance  that Trump will be  successful  in  repaying or
rescheduling his indebtedness,  which events may be beyond the control of Trump.
Any failure by Trump to repay or  reschedule  his  indebtedness  or to otherwise
maintain  financial  stability  may  have  a  material  adverse  effect  on  the
Partnership   and,  under  such   circumstances,   could  adversely  affect  the
Partnership's ability to provide for the payment of interest or principal on the
Senior Notes or to refinance the Senior Notes at maturity thereof.  Moreover, if
the CCC at any time  finds  Trump to be  financially  unstable  under the Casino
Control  Act,  the CCC is  authorized  to take any  necessary  public  action to
protect the public  interest,  including  the  suspension  or  revocation of the
casino license of the Partnership. See "REGULATORY MATTERS."
    


                                       38


     <PAGE> 

     Trump is not a party to the Senior Note  Indenture and is not restricted by
such document from incurring additional indebtedness.

Reliance On Key Personnel

     The ability of the  Partnership to operate  successfully  is dependent,  in
part,  upon the  continued  services  of  certain of its  employees,  especially
Nicholas  L.  Ribis,  its  Chief  Executive  Officer,  and Roger P.  Wagner  its
President and Chief Operating Officer,  both of whom have employment  agreements
with the Partnership.  Mr. Ribis' employment agreement expires in September 1996
(subject to earlier termination upon the occurrence of certain events),  and Mr.
Wagner's  employment  agreement  expires on January  16,  1997.  There can be no
assurance that such employment  agreements will be renewed upon their expiration
or that suitable  replacements could be found in the event of the termination of
their employment. See "MANAGEMENT."

Strict Regulation Of The Partnership By The CCC

     The  ownership  and  operation  of  casino  hotel  facilities  and  related
businesses  in Atlantic  City are subject to strict state  regulation  under the
Casino Control Act. The Partnership  and its various  officers have received the
licenses, permits and authorizations required to operate Trump's Castle. Failure
to maintain or obtain a casino  license would have a material  adverse effect on
Funding  and the  Partnership.  On April 19,  1993,  the CCC  renewed the casino
license of the Partnership through May 31, 1995. No assurance can be given as to
what license  conditions,  if any, may be imposed by the CCC in connection  with
any  future  renewals  of the  Partnership's  casino  license.  See  "REGULATORY
MATTERS."

Potential Disqualification Of Holders Of The Senior Notes By
The CCC

   
     The Casino Control Act imposes substantial restrictions on the ownership of
securities of Funding. See "REGULATORY MATTERS." A holder of Senior Notes may be
required to meet the qualification provisions of the Casino Control Act relating
to financial sources and/or security holders.  Each  Institutional  Investor (as
defined)  seeking a waiver of qualification  must execute a certification  which
will be provided to the Division of Gaming  Enforcement (the "Division") and the
CCC.  The Senior Note  Indenture  provides  that if the CCC requires a holder of
securities  (whether the record or beneficial owner) to qualify under the Casino
Control Act and such holder does not so qualify,  then such holder must  dispose
of his interest in the Senior  Notes within 30 days after  receipt by Funding of


                                       39
<PAGE>

notice of such  finding  that such holder  does not so  qualify,  or Funding may
redeem such Senior Notes at the lower of  outstanding  principal  amount or Fair
Market Value (as defined) of such Senior Notes.
    

The Effect Of Currency Transaction Reporting Requirements On The
Partnership's Business

    

     The  Partnership  is subject to United  States  Department  of the Treasury
regulations  which require the reporting of transactions  in currency  involving
more than  $10,000 per patron per gaming day.  See  "REGULATORY  MATTERS - Other
Laws and  Regulations."  The  Department  of the  Treasury  has adopted  further
regulations,  the effectiveness of which has been suspended until December 1994,
which will require the Partnership,  among other things,  to keep records of the
name, permanent address and taxpayer  identification number (or in the case of a
nonresident  alien,  such person's  passport number) of any person engaging in a
currency  transaction in excess of $3,000.  The Partnership is unable to predict
what effect,  if any,  these new reporting  obligations  will have on the gaming
practices of certain of its patrons.
    

Trading Markets; Potential Volatility Of Market Prices

     There is no public  market for the Senior Notes and Funding does not intend
to apply for listing of the Senior Notes on any national  securities exchange or
for  quotation of the Senior Notes  through  NASDAQ.  No assurance can be given,
however,  as to the liquidity of the trading market for the Senior Notes or that
an active public  market for the Senior Notes will develop.  If an active public
market does not develop,  the market price and liquidity of the Senior Notes may
be adversely affected.

     The market  for "high  yield"  securities,  such as the  Senior  Notes,  is
volatile and  unpredictable,  which may have an adverse  effect on the liquidity
of, and prices for,  such  securities.  In  addition,  factors such as quarterly
fluctuations in the Partnership's financial and operating results, announcements
by the Partnership or others,  and developments  affecting the Partnership,  its
customers or the gaming industry generally,  could cause the market price of the
Senior Notes to fluctuate substantially.







                                       40


<PAGE>



                                  FUNDING

     Trump's Castle Funding,  Inc. was incorporated  under the laws of the State
of New Jersey in May 1985 and is  wholly-owned by the  Partnership.  Funding was
formed to serve as a financing  corporation  to raise funds through the issuance
of its  securities,  as nominee for the  Partnership,  and to lend the  proceeds
thereof to the  Partnership in exchange for a promissory  note.  Funding may not
engage in any other business activities (including having any subsidiaries).

     Funding has its principal  executive  offices at  Brigantine  Boulevard and
Huron Avenue, Atlantic City, New Jersey 08401, and its telephone number is (609)
441-8640.

                                THE PARTNERSHIP

     Trump's Castle  Associates was originally  formed as a limited  partnership
under the laws of the State of New Jersey on May 28, 1985. The  Partnership  was
formed to acquire,  complete the  construction of and operate Trump's Castle and
its ancillary properties.

     TC/GP has a 37.5% interest in the  Partnership,  Trump has a 61.5% interest
in the  Partnership,  TCHI has a 1% interest in the Partnership and Trump is the
beneficial  owner of 100% of the  common  equity  interest  in the  Partnership,
subject  to the  right of the  plaintiffs  in  certain  litigation  to be issued
Litigation  Warrants  representing  the right to acquire an indirect  beneficial
interest in 0.5% of the common equity interest in the Partnership. See "BUSINESS
- -- Legal Proceedings."

     The Partnership has its principal executive offices at Brigantine Boulevard
and Huron Avenue,  Atlantic City, New Jersey 08401,  and its telephone number is
(609) 441-8640.


                                       41

<PAGE>


                               THE EXCHANGE OFFER

Background of the Exchange Offer

   
     The  Series A Notes  were  issued  as part of the  Recapitalization  of the
Partnership   and   its   affiliated   entities,   which   also   included   the
Recapitalization's  Exchange Offer and the Merger.  The Series A Notes were sold
by Funding and the  Partnership  to the Senior Note  Purchasers  on December 28,
1993 pursuant to the Purchase Agreement. Funding, the Partnership and the Senior
Note Purchasers also entered into the Registration Rights Agreement, pursuant to
which Funding and the Partnership  agreed, with respect to the Senior Notes, (i)
to cause to be filed,  on or prior to March 28, 1994, a  registration  statement
with the SEC under the  Securities  Act covering the Exchange  Offer and (ii) to
use their reasonable best efforts to cause (A) such registration statement to be
declared effective on or prior to June 24, 1994 and (B) the Series B Notes to be
delivered  to the  Depositary  for  delivery to all  holders  who have  tendered
Registrable Series A Notes pursuant to the Exchange Offer.
    

Terms of the Exchange Offer

   
     Funding  hereby  offers,  upon the terms and subject to the  conditions set
forth herein,  to exchange  $1,000  principal  amount of Series B Notes for each
$1,000 principal amount of outstanding  Series A Notes held by Eligible Holders.
For purposes of the Exchange Offer, "Eligible Holder" means the registered owner
of any Series A Notes that remain Registrable Series A Notes (as defined), as of
the  Record  Date (as  defined  below).  For  purposes  of the  Exchange  Offer,
"Registrable Series A Notes" is defined in the Registration Rights Agreement and
refers to the Series A Notes upon original  issuance  thereof,  and at all times
subsequent  thereto,  until  in the  case  of any  such  Series  A  Note,  (i) a
registration  statement  with  respect to such  Series A Note has been  declared
effective  under the  Securities Act and such Series A Note has been disposed of
in  accordance  with such  registration  statement,  (ii) such  Series A Note is
distributed  to the public  pursuant to Rule 144 (or any  successor  provisions)
promulgated  under  the  Securities  Act,  (iii)  such  Series  A Note  has been
otherwise  transferred and new certificates for such Series A Note not bearing a
legend  restricting  further  transfer shall have been delivered by Funding,  or
(iv) such Series A Note ceases to be outstanding.
    

     Funding  will  accept  for  exchange  any and all  Series A Notes  that are
validly  tendered on or prior to 11:00 a.m.,  Minneapolis-St.  Paul time, on the
Expiration Date. Tenders of Series A Notes may be withdrawn at any time prior to
11:00 a.m.,  Minneapolis-St.  Paul time, on the  Expiration  Date.  The Exchange
Offer is not  conditioned  upon any minimum  principal  amount of Series A Notes
being tendered for exchange.  However,  the Exchange Offer is subject to certain


                                       42
<PAGE>

customary  conditions  which may be waived by Funding and the Partnership and to
the terms of the  Registration  Rights  Agreement.  See "THE  EXCHANGE  OFFER --
Conditions of the Exchange Offer."

     Series A Notes may be tendered only in multiples of $1,000.  Subject to the
foregoing,  Eligible Holders may tender less than the aggregate principal amount
represented by the Series A Notes held by them, provided that they appropriately
indicate this fact on the Letter of Transmittal  accompanying  tendered Series A
Notes (or so indicate pursuant to the procedures for book-entry transfer).

   
     As of the date of this Prospectus,  $27 million aggregate  principal amount
of the Series A Notes were  outstanding,  the maximum  amount  authorized by the
Senior Note Indenture. As of the Record Date, there was one registered holder of
the Series A Notes.  Solely  for  reasons  of  administration  (and for no other
purpose),  Funding  has fixed the close of  business  on April 8,  1994,  as the
record date (the "Record Date") for purposes of determining  the persons to whom
this Prospectus and the Letter of Transmittal will be mailed initially.  Only an
Eligible  Holder  of the  Series  A  Notes  (or  such  Eligible  Holders'  legal
representative or attorney-in-fact) may participate in the Exchange Offer. There
will be no fixed record date for determining  Eligible Holders of Series A Notes
entitled to participate in the Exchange Offer.
    

     Funding shall be deemed to have accepted  validly  tendered  Series A Notes
when,  as and if  Funding  has  given  oral or  written  notice  thereof  to the
Depositary.  The Depositary will act as agent for the tendering Eligible Holders
of Series A Notes and for the purposes of receiving Series B Notes from Funding.

Termination of Certain Rights

     Pursuant  to the  Registration  Rights  Agreement  and the  Series A Notes,
holders of the Series A Notes (i) have rights to receive  Liquidated Damages and
(ii) have certain rights  intended for the holders of  unregistered  securities.
These rights will terminate upon the consummation of the Exchange Offer.

     The  Registration  Rights  Agreement  provides  that  if  Funding  and  the
Partnership  fail to fulfill their  obligations  under the  Registration  Rights
Agreement, then Funding and the Partnership, jointly and severally, will pay, in
addition  to amounts  otherwise  due under the  Senior  Note  Indenture  and the
Registrable  Series A Notes,  Liquidated  Damages to each holder of  Registrable
Series A Notes.  See  "DESCRIPTION OF THE SENIOR NOTES -- Registration  Rights."
Upon consummation of the Exchange Offer, the right of holders of the Registrable
Series A Notes to receive Liquidated Damages will terminate.


                                       43
<PAGE>


     The Registration Rights Agreement also provides, with respect to the Senior
Notes,  that Funding and the Partnership will (i) cause to be filed, on or prior
to March 28, 1994, a  registration  statement  under the Securities Act covering
the Exchange Offer and (ii) use their  reasonable best efforts to cause (A) such
registration  statement to be declared  effective by the SEC on or prior to June
24, 1994,  and (B) Series B Notes to be delivered to the Depositary for delivery
to all  holders who have  tendered  Registrable  Series A Notes  pursuant to the
Exchange  Offer.  The Exchange  Offer is intended to satisfy  Funding's  and the
Partnership's  exchange  obligations  under the Registration  Rights  Agreement.
Under certain circumstances,  if a determination is made that the Exchange Offer
cannot be consummated,  the Registration  Rights Agreement provides that Funding
and the Partnership  will file a shelf  registration  statement with the SEC and
use their best efforts to cause such shelf registration statement to be declared
effective  under the Securities Act on or prior to June 24, 1994 and to keep the
shelf registration  statement  effective for a period of two years from the date
upon which the shelf  registration  is declared  effective.  These  registration
rights,  as well as certain related rights provided in the  Registration  Rights
Agreement, will terminate upon consummation of the Exchange Offer.

Limitation on Resale

   
     If an  Eligible  Holder  is  participating  in the  Exchange  Offer for the
purpose of distributing the Series B Notes to be acquired in the Exchange Offer,
such  Eligible  Holder must comply with  registration  and  prospectus  delivery
requirements  of the  Securities  Act in  connection  with  a  secondary  resale
transaction.
    

Procedure for Tendering Series A Notes

     To tender Series A Notes validly  pursuant to the Exchange  Offer, a holder
must cause a properly  completed and duly  executed  Letter of  Transmittal  (or
facsimile  thereof),  with  any  required  signature  guarantees  and any  other
required documents, to be received by the Depositary at one of its addresses set
forth on the back cover of this  Prospectus  and must either cause  certificates
for  tendered  Series A Notes to be  received by the  Depositary  at one of such
addresses  or  cause  such  Series  A  Notes  to be  delivered  pursuant  to the
procedures  for  book-entry  delivery  set forth  below (and a  confirmation  of
receipt of such delivery to be received by the Depositary),  in each case before
the Expiration Date.

     Signatures on all Letters of Transmittal must be guaranteed by a firm which
is a member of a national securities exchange or of the National  Association of
Securities  Dealers,  Inc. (the "NASD") or by a commercial bank or trust company
having an office or correspondent in the United States (collectively,  "Eligible
Institutions"),  except  in cases  where  Series A Notes are  tendered  (i) by a


                                       44
<PAGE>

registered  holder  of  Series A Notes who has not  completed  the box  entitled
"Special  Delivery  Instructions"  on the Letter of  Transmittal or (ii) for the
account  of  an  Eligible  Institution.  See  Instruction  1 of  the  Letter  of
Transmittal.  If the  certificates  are registered in the name of a person other
than the  signer of the  Letter of  Transmittal,  or if Series B Notes are to be
delivered  to a person  other  than  the  registered  owner of the  certificates
surrendered,   then  the  certificates   must  be  endorsed  or  accompanied  by
appropriate  bond powers,  in either case signed exactly as the name or names of
the registered owner or owners appear on the certificates, with the signature(s)
on the certificates or bond powers guaranteed as aforesaid.

     Any  beneficial  owner whose Series A Notes are registered in the name of a
broker,  dealer,  commercial bank, trust company or other nominee and who wishes
to tender Series A Notes should  contact such holder  promptly and instruct such
holder to  tender  Series A Notes on such  beneficial  owner's  behalf.  If such
beneficial  owner wishes to tender such Series A Notes himself,  such beneficial
owner must,  prior to completing  and executing  the Letter of  Transmittal  and
delivering such Series A Notes, either make appropriate arrangements to register
ownership  of the Series A Notes in such  beneficial  owner's name or follow the
procedures  described in the immediately  preceding  paragraph.  The transfer of
record ownership may take considerable time.

     The method of delivery of all  required  documents  is at the  election and
risk of each holder. If delivery is by mail, registered mail with return receipt
requested,  properly insured, is recommended.  Sufficient time should be allowed
to assure timely delivery.

     Unless an  exemption  applies  under  the  applicable  law and  regulations
concerning  "backup  withholding"  of federal income tax, the Depositary will be
required to withhold,  and will withhold,  31% of the gross  proceeds  otherwise
payable  to a holder  pursuant  to the  Exchange  Offer if the  holder  does not
provide his taxpayer  identification  number (social security number or employer
identification  number) and certify that such number is correct.  Each tendering
holder should  complete and sign the main signature form and the Substitute Form
W-9  included  as  part of the  Letter  of  Transmittal,  so as to  provide  the
information and certification  necessary to avoid backup withholding,  unless an
applicable  exemption  exists and is proved in a manner  satisfactory to Funding
and the Depositary.

     In all cases,  delivery  of the Series B Notes for Series A Notes  tendered
and accepted for exchange pursuant to the Exchange Offer will be made only after
timely  receipt by the  Depositary of  certificates  for such Series A Notes,  a


                                       45
<PAGE>

properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof) and any other documents required by the Letter of Transmittal.

     If a holder  desires  to tender  Series A Notes  pursuant  to the  Exchange
Offer, but the certificates  evidencing such Series A Notes have been mutilated,
lost, stolen or destroyed,  such holder should write to or telephone Patricia M.
Wild, Esq., Senior Vice President and General Counsel of the Partnership, at the
following  address about procedures for obtaining  replacement  certificates for
such Series A Notes:

                           Trump's Castle Funding, Inc.
                           c/o Trump's Castle Casino Resort
                           Brigantine Boulevard and Huron Avenue
                           Atlantic City, New Jersey  08401
                           (609) 441-8640

   
     All  questions as to the validity,  form,  eligibility  (including  time of
receipt)  and  acceptance  for  payment  of any tender of Series A Notes will be
determined  by Funding  and the  Partnership,  in their sole  discretion,  which
determination shall be final and binding. Alternative, conditional or contingent
tenders will not be considered  valid.  Funding and the Partnership  reserve the
absolute  right to reject any and all  tenders  determined  by them not to be in
proper form or which may, in the opinion of their counsel, be unlawful.  Funding
and the  Partnership  also  reserve  the  absolute  right  to  waive  any of the
conditions of the Exchange Offer or any defect or  irregularity in the tender of
any Series A Notes of any particular  holder  whether or not similar  defects or
irregularities  are waived in the case of other  holders.  None of Funding,  the
Partnership,  the  Depositary or any other person will be under any duty to give
notification  of any  defects or  irregularities  in tenders or shall  incur any
liability  for  failure  to  give  any  such  notification.  Funding's  and  the
Partnership's  interpretation  of the terms and conditions of the Exchange Offer
(including the Letter of Transmittal and the instructions thereto) will be final
and binding.
    

Acceptance and Delivery of Series B Notes

     Upon the terms and subject to the conditions of the Exchange Offer, Funding
will accept for exchange and will exchange Series A Notes validly tendered on or
prior  to the  Expiration  Date  pursuant  to the  Exchange  Offer  as  soon  as
practicable after the Expiration Date.

     For purposes of the Exchange Offer, Funding will be deemed to have accepted
for exchange tendered Series A Notes properly tendered to the Depositary and not
withdrawn,  if,  as and  when  Funding  gives  oral  or  written  notice  to the
Depositary of its acceptance for exchange of the tenders of such Series A Notes.
Upon such  acceptance,  the Series B Notes will be deemed to have been issued as


                                       46
<PAGE>

of the  date  of  their  authentication.  Upon  the  terms  and  subject  to the
conditions of the Exchange Offer, delivery of the Series B Notes will be made by
the  Depositary to any  tendering  holder of Series A Notes whose Series A Notes
are accepted for exchange as soon as  practicable  after receipt of such notice.
The Depositary will act as agent for tendering holders of Series A Notes for the
purpose of  receiving  the Series B Notes from  Funding  and  transmitting  such
Series B Notes to  tendering  holders of Series A Notes whose Series A Notes are
accepted for exchange.

     If any tendered  Series A Notes are not  accepted for exchange  pursuant to
the  terms  and  conditions  of the  Exchange  Offer  for any  reason or are not
exchanged  because of invalid tender,  or if certificates are submitted for more
Series A Notes than are tendered,  certificates  for such  unexchanged  Series A
Notes will be returned,  without  expense to the  tendering  holder,  as soon as
practicable following expiration or termination of the Exchange Offer.

     If Funding is delayed in its acceptance for exchange of, or in its exchange
for,  Series A Notes or is unable to accept for exchange Series A Notes pursuant
to the  Exchange  Offer for any reason,  then,  without  prejudice  to Funding's
rights under the Exchange Offer (but subject to compliance with applicable rules
under the Exchange Act), the Depositary may, nevertheless, on behalf of Funding,
retain  tendered  Series A Notes,  and such Series A Notes may not be  withdrawn
except to the extent  tendering  holders are  entitled to  withdrawal  rights as
described below.

Period for Tendering Series A Notes

     Funding and the  Partnership  expressly  reserve the right, at any time and
from time to time, to extend the period of time during which the Exchange  Offer
is open by giving oral or written  notice of such  extension to the  Depositary.
There can be no assurance  that Funding and the  Partnership  will exercise such
rights to extend the  Exchange  Offer.  Funding  and the  Partnership  expressly
reserve the right (i) to amend the  Exchange  Offer or to delay  acceptance  for
exchange of any Series A Notes,  or to terminate  the  Exchange  Offer by giving
notice of such termination to the Depositary, and not to accept for exchange any
Series A Notes not theretofore accepted for exchange, upon the occurrence of any
of the conditions  specified  herein and (ii) at any time and from time to time,
to amend the Exchange  Offer in any respect,  so long as such amendment does not
violate the terms of the  Registration  Rights  Agreement.  Any such  extension,
termination  or amendment  will be followed as promptly as practicable by public
announcement thereof, such announcement in the case of an extension to be issued
not later than 9:00 a.m., New York City time, on the next business day after the
previously  scheduled  Expiration  Date.  The  manner  in which  Funding  or the


                                       47
<PAGE>

Partnership will make such public  announcement may, if appropriate,  be limited
to a release to the Dow Jones News Service.  The  reservation by Funding and the
Partnership of the right to delay  acceptance for exchange of any Series A Notes
is subject to the  provisions of applicable  law, which require that Funding pay
the consideration offered or return the Series A Notes deposited by or on behalf
of holders  promptly after  termination or withdrawal of the Exchange Offer. For
purposes of the  Exchange  Offer,  a  "business  day" means any day other than a
Saturday,  Sunday or Federal  holiday and consists of the time period from 12:01
a.m. through 12:00 midnight, New York City time.

     If Funding or the Partnership waive any material  condition to the Exchange
Offer, or amend the Exchange Offer in any other material respect,  and if at the
time that notice of such waiver or amendment is first  published,  sent or given
to holders of Series A Notes in the manner  specified  above, the Exchange Offer
is  scheduled  to expire at any time  earlier  than the  expiration  of a period
ending on the fifth business day from, and including,  the date that such notice
is first so published,  sent or given,  then the Exchange Offer will be extended
until the expiration of such period of five business days.

     This  Prospectus and the related  Letter of Transmittal  and other relevant
materials will be mailed by Funding to record holders of Series A Notes and will
be furnished to brokers,  banks and similar persons whose names, or the names of
whose nominees, appear on the lists of holders or, if applicable, who are listed
as participants in a clearing agency's security position listing, for subsequent
transmittal to beneficial owners of Series A Notes.

Withdrawal Rights

     Tenders of Series A Notes may be withdrawn by delivery of a written  notice
to the Depositary, at its address set forth on the back page of this Prospectus,
at any time prior to 11:00 a.m.,  Minneapolis-St.  Paul time, on the  Expiration
Date.  To be effective,  a written,  telegraphic,  telex or facsimile  notice of
withdrawal must be timely received by the Depositary at one of its addresses set
forth on the back  cover of this  Prospectus.  Any  notice  of  withdrawal  must
specify  the  name of the  person  having  tendered  the  Series  A Notes  to be
withdrawn,  the  number  of Series A Notes to be  withdrawn  and the name of the
registered  holder,  if  different  from the name of the person who tendered the
Series A Notes.  If  certificates  for  Series A Notes  have been  delivered  or
otherwise  identified to the Depositary,  then,  before the physical  release of
such  certificates,  the  serial  numbers  shown  on such  certificates  must be
submitted to the Depositary and the signatures on the notice of withdrawal  must


                                       48
<PAGE>

be guaranteed by an Eligible  Institution,  unless such Series A Notes have been
tendered for the account of an Eligible Institution.

     Withdrawal  of  tenders  of  Series A Notes may not be  rescinded,  and any
Series A Notes properly  withdrawn will be deemed not to be validly tendered for
purposes  of the  Exchange  Offer.  Withdrawn  Series A Notes may,  however,  be
retendered  by  repeating  one of the  procedures  described  herein at any time
before the Expiration Date.

     All  questions as to the form and validity  (including  time of receipt) of
any notice of withdrawal will be determined by Funding and the  Partnership,  in
their sole discretion,  which  determination will be final and binding.  Neither
Funding,  the  Partnership  nor the  Depositary  will be under  any duty to give
notification of any defects or  irregularities in any notice of withdrawal or to
incur any liability for failure to give any such notification.

Conditions of the Exchange Offer

     Notwithstanding any other provision of the Exchange Offer, Funding will not
be required to accept for exchange or may delay the  acceptance  for exchange of
tendered Series A Notes,  unless each of the following  conditions have been met
to the satisfaction of Funding and the Partnership:

     (a) there  shall not have  been  instituted  or  threatened  any  action or
proceeding  before  any  court or  governmental  agency or other  regulatory  or
administrative authority (i) challenging or seeking to make illegal, to delay or
otherwise  directly or  indirectly  to restrain or prohibit the Exchange  Offer,
(ii) otherwise  directly or indirectly  relating to the Exchange Offer, or which
otherwise,  in the  judgment  of Funding or the  Partnership,  might  materially
adversely affect Funding, the Partnership or the value of the Series A Notes, or
(iii) in the  judgment  of  Funding  or the  Partnership,  materially  adversely
affecting  the  business,  properties,   assets,  liabilities,   capitalization,
shareholders' equity,  condition (financial or other),  operations,  licenses or
franchises, results of operations or prospects of Funding or the Partnership;

     (b) no action shall have been taken and no statute,  rule,  regulation,  or
order shall have been proposed, enacted, enforced, or deemed to be applicable to
the Exchange Offer, by any government or governmental agency or other regulatory
or  administrative  authority,  domestic or foreign,  which,  in the judgment of
Funding  or the  Partnership,  would  or  might  prohibit,  restrict,  or  delay
consummation  of the  Exchange  Offer  or  materially  impair  the  contemplated
benefits of the Exchange Offer to Funding and the Partnership;


                                       49
<PAGE>


     (c) there shall not have occurred (i) any general suspension of trading in,
or general  limitation on prices for securities on the American Stock  Exchange,
(ii) a  declaration  of a banking  moratorium  or any  suspension of payments in
respect  of banks in the United  States or any  limitation  by any  governmental
agency or authority that adversely affects the extension of credit to Funding or
the  Partnership,  or (iii) a commencement of a war, armed  hostilities or other
similar  international  calamity  directly or  indirectly  involving  the United
States;  or,  in  the  case  any of  the  foregoing  existing  at  the  time  of
commencement  of the  Exchange  Offer,  a  material  acceleration  or  worsening
thereof; and

     (d) no material  adverse change shall have occurred or be threatened in the
business,  condition  (financial or otherwise),  operations,  stock ownership or
prospects of Funding or the Partnership.

     The  foregoing  conditions  are for the sole  benefit  of  Funding  and the
Partnership  and may be asserted  by them with  respect to all or any portion of
the Exchange  Offer  regardless of the  circumstances  (including  any action or
inaction by Funding or the Partnership)  giving rise to such condition or may be
waived by Funding  and the  Partnership  in whole or in part at any time or from
time to time in their sole discretion. The failure by Funding or the Partnership
at any time to exercise any of the foregoing  rights will not be deemed a waiver
of any such right,  and each right will be deemed an ongoing  right which may be
asserted  at any  time or from  time  to  time.  In  addition,  Funding  and the
Partnership have reserved the right, notwithstanding the satisfaction of each of
the foregoing conditions, to terminate or amend the Exchange Offer.

     Any determination by Funding or the Partnership  concerning the fulfillment
or non-fulfillment of any conditions will be final and binding upon all parties.

   
Depositary
    

     First Bank  National  Association  has been  appointed  Depositary  for the
Exchange Offer. All deliveries and correspondence  sent to the Depositary should
be  directed  to one of the  addresses  set  forth  on the  back  cover  of this
Prospectus.  Requests for assistance or additional  copies of this Prospectus or
the Letter of  Transmittal  should be directed to the  Depositary at the address
and/or phone number set forth on the back cover of this Prospectus.

     All  deliveries,  correspondence  and  questions  sent or  presented to the
Depositary  relating to the Exchange  Offer should be directed to its address or
telephone number set forth on the back cover of this Prospectus.


                                       50
<PAGE>


Fees and Expenses

     The Partnership  will pay the Depositary  reasonable and customary fees for
services  and  will  reimburse  it  for  reasonable  out-of-pocket  expenses  in
connection  therewith.   The  Partnership  has  also  agreed  to  indemnify  the
Depositary  for certain  liabilities,  including  liabilities  under the federal
securities laws.

     The cash  expenses to be incurred in  connection  with the Exchange  Offer,
including  the fees and expenses of the  Depositary  and  printing,  accounting,
investment  banking  and legal  fees,  will be paid by the  Partnership  and are
estimated at $150,000.

Appraisal Rights

     HOLDERS OF SERIES A NOTES  WILL NOT HAVE  DISSENTERS'  RIGHTS OR  APPRAISAL
RIGHTS IN CONNECTION WITH THE EXCHANGE OFFER.

Miscellaneous

     The Exchange  Offer is not being made to (nor will tenders be accepted from
or on behalf  of)  holders  of Series A Notes in any  jurisdiction  in which the
making  of  the  Exchange  Offer  or  the  acceptance  thereof  would  not be in
compliance  with the laws of such  jurisdiction.  Nevertheless,  Funding and the
Partnership  may,  in their sole  discretion,  take such action as they may deem
necessary to make the  Exchange  Offer in any such  jurisdiction  and extend the
Exchange  Offer  to  holders  of  Series A Notes  in such  jurisdiction.  In any
jurisdiction  the securities laws or blue sky laws of which require the Exchange
Offer to be made by a licensed broker or dealer, the Exchange Offer will be made
on behalf of Funding and the  Partnership  by brokers or dealers  licensed under
the laws of such jurisdiction.

     NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR  MAKE  ANY
REPRESENTATION  ON BEHALF OF FUNDING OR THE  PARTNERSHIP  NOT  CONTAINED IN THIS
PROSPECTUS  OR IN THE  LETTER  OF  TRANSMITTAL  AND,  IF  GIVEN  OR  MADE,  SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.




                                       51
<PAGE>



                         CAPITALIZATION OF REGISTRANTS


   
                 The  following  table  sets  forth  the  capitalization  of the
Partnership and Funding as of December 31, 1993, which is subsequent to the date
of  the  Recapitalization.  This  table  should  be  read  in  conjunction  with
"MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS," the historical financial statements and the notes thereto appearing
elsewhere in this Prospectus.


                           TRUMP'S CASTLE ASSOCIATES


                                                         December 31, 1993
                                                            (dollars in
                                                               thousands)
                                                           -----------------
Debt:
11-3/4% Mortgage Notes due 2003...........................     202,552(a)
                                                              ----------
Increasing Rate Subordinated                                         
    Pay-in-Kind Notes due 2005.............................      42,242(b)
                                                              ----------
Midlantic Term Loan........................................      38,000
11-1/2% Senior Notes.......................................      27,000
                                                              ----------
    Total Debt.............................................     309,794

Total Capital..............................................      31,678
                                                              ----------
    Total Capitalization...................................  $  341,472
                                                               ==========
- -------------
(a) Net of  unamortized  discounts  of  $39,589,  based  on 96%
    exchange, as of December 31, 1993.
                 
(b) Net of  unamortized  discounts  of  $8,256,  based  on 96%
    exchange, as of December 31, 1993.

    





                                       52
<PAGE>



                         SELECTED FINANCIAL INFORMATION

   
     The following  table sets forth  historical  financial  information  of the
Partnership  and Funding for each of the five years ended December 31, 1993. The
selected financial information of the Partnership and Funding set forth below as
of December  31, and for each of the years ended  December  31, has been derived
from the  audited  consolidated  financial  statements  of the  Partnership  and
Funding.  This  information  should be read in  conjunction  with the  financial
statements of the Partnership  and Funding and related notes included  elsewhere
in this  Prospectus  and in  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS."
    


                                       53
<PAGE>

   
<TABLE>
<CAPTION>


                                                                Year Ended December 31,
                                       ----------------------------------------------------------------------------
                                       1989               1990              1991            1992(1)         1993(2)
                                       ----               ----              ----            -------         -------


INCOME STATEMENT DATA:
<S>                              <C>                <C>               <C>               <C>              <C>    
 
 Gross Revenues                  $338,508,000       $302,223,000      $247,968,000      $299,306,000     $304,826,000

  Less-Promotional Allowances      43,777,000         33,391,000        27,882,000        30,656,000       31,599,000
                                 ------------       ------------      ------------      ------------     -----------
  
  Net Revenues                    294,731,000        268,832,000       220,086,000       268,650,000      273,227,000
  
  Total Costs and Expenses        260,307,000        267,583,000       222,446,000       260,623,000      245,361,000
                                 ------------       ------------      ------------      ------------     -----------
  Income (Loss) from               34,424,000         1,249,000         (2,360,000)        8,027,000       27,866,000
    Continuing Operations        
    
  Interest Income                   1,712,000            893,000           505,000           499,000          675,000
                                 
  Interest Expense                (43,300,000)       (48,759,000)      (48,344,000)      (45,360,000)     (56,926,000)
                                  
  Gain on Sinking Fund Payment           -             3,136,000             -                 -               -
                                                  

  Extraordinary Item(3)                  -                 -                 -           128,187,000           -
                                                                                        
  Benefit for State Income Tax        486,000              -                 -                 -               -
                                 ------------      -----------        -------------    ------------      ------------ 
                          
  Net Income (Loss)               ($6,678,000)      ($43,481,000)     ($50,199,000)      $91,353,000     ($28,385,000)
                                 ============       =============     =============      ===========     =============
BALANCE SHEET DATA:

  Cash and cash equivalents       $14,600,000         $8,046,000       $14,972,000       $23,610,000      $20,439,000
                                 
  Total assets                    439,775,000        408,276,000       391,303,000       379,641,000      375,935,000
                                     
  Current Liabilities              74,357,000        421,483,000       454,709,000        39,397,000       34,463,000
                                  
  Total long-term debt(4)         335,144,000               -                 -          279,445,000      309,794,000
                                  
  Total capital (deficit)          30,274,000        (13,207,000)      (63,406,000)       60,799,000       31,678,000
                                 
</TABLE>



Notes:  (1) On May 29, 1992, Funding, the Partnership and TCHI consummated the 
            Plan, which materially affects the
            comparability of the information set forth above.

        (2) On December 28, 1993, the  Partnership  and its affiliated  entities
            consummated  the   Recapitalization,   which   materially   affects 
            the comparability of the information set forth above.

        (3) The extraordinary gain of $128,187,000,  for year ended December 31,
            1992 reflects a $96,896,000  accounting adjustment to carry the 
            Bonds at fair  market  value  based on current  rates of  interest 
            at the date of issuance,  an $18,000,000  forgiveness of bank  
            borrowings,  $22,805,000 representing  discharge of accrued  
            interest and net of the write-off of $9,514,000 of unamortized Bond 
            issuance costs.

        (4) Long-term debt of $337,649,000  and  $340,553,000 as of December 31,
            1990 and 1991 had been classified as a current liability.
    





                                       54
<PAGE>

   
<TABLE>


                                                        FIRST             SECOND            THIRD         FOURTH
                                                       QUARTER            QUARTER          QUARTER        QUARTER
<S>                                                    <C>               <C>              <C>             <C>

SELECTED QUARTERLY FINANCIAL DATA:

1993:

     Net Revenues                                     61,522,000         67,866,000       78,361,000      65,478,000
                                                    
     Income (Loss) from Operations                     2,350,000          5,204,000       14,445,000       5,867,000
                                                  
     Net Income (Loss)                                (8,746,000)        (5,900,000)       1,864,000     (15,603,000)
                                                 

1992:

     Net Revenues                                    $60,348,000        $65,258,000      $79,215,000     $63,829,000


     Income (Loss) from Operations                      (268,000)        (1,446,000)      10,218,000         873,000

     Extraordinary Items                                   -            128,187,000            -                -

     Net Income (Loss)                               (13,173,000)       115,238,000         (651,000)    (10,061,000)


1991:

     Net Revenues                                    $50,633,000        $51,887,000      $63,573,000     $53,993,000

     Income (Loss) from Operations                    (2,080,000)        (2,177,000)       4,799,000      (2,902,000)

     Net Income (Loss)                               (14,150,000)       (14,102,000)      (7,186,000)    (14,761,000)

</TABLE>

    


                                       55
<PAGE>




                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     In 1990,  the  Partnership  began  experiencing  a liquidity  problem  that
culminated in the Restructuring,  which was consummated on May 29, 1992. Results
of operations of the Partnership  through December 31, 1992 were affected by the
Restructuring,  which resulted in an extraordinary gain of approximately  $128.2
million  for  the  year  ended   December  31,  1992.   See   "BUSINESS  --  The
Restructuring." The Partnership's business is highly competitive, and any future
expansions by the  Mashantucket  Pequot  Nation or new gaming  ventures by other
Native  American  tribes or other persons in the  northeastern  or  mid-atlantic
region  of the  United  States  could  have a  material  adverse  effect  on the
Partnership's  future financial  condition and results of operations.  See "RISK
FACTORS  --   Competition   and  Industry  Rate  of  Growth"  and  "BUSINESS  --
Competition."

     The  financial   information   presented  below  reflects  the  results  of
operations  of the  Partnership.  Since Funding has no business  operations  its
results of operations are not discussed below.

   
Results of Operations for the Years Ended December 31, 1993 and 1992

     The Partnership's  net revenues (gross revenues less promotional  expenses)
for the years ended  December  31, 1993 and 1992  totaled  approximately  $273.2
million and $268.7  million,  respectively,  representing  a $4.5 million (1.7%)
increase.  Gaming revenues were approximately  $246.4 million for the year ended
December  31,  1993  and  $242.0  million  for the  comparable  period  in 1992.
Management  believes  the $4.4  million  (1.8%)  increase in gaming  revenues is
attributable  primarily  to a  continuing  emphasis  on  customer  service and a
repositioning by Trump's Castle to expand profitable market segments.

     Gaming revenue is comprised of table game win and slot machine win. For the
years ended December 31, 1993 and 1992, slot win at Trump's Castle  approximated
$173.0  million  and  $164.3  million,  respectively.  Dollars  wagered  on slot
machines  totaled  approximately  $1,851.4  million and $1,682.9 million for the
years ended December 31, 1993 and 1992,  respectively,  with a win percentage of
9.3% in 1993 and 9.8% in 1992.  The  lower  slot win  percentage  (slot win as a
percentage of dollars wagered on slot machines) of 9.3% was largely  intentional
and  designed by Trump's  Castle in order to remain  competitive  and  stimulate
patron play. Slot machine wagerings  increased 10.0% and slot win increased 5.3%
for the year ended December 31, 1993 over the comparable period in 1992. For the
years  ended  December  31,  1993 and 1992,  table  game win at  Trump's  Castle
approximated  $73.4  million  and  $77.7  million,  respectively.  During  these


                                       56
<PAGE>

periods,  dollars  wagered on table games totaled  approximately  $492.1 million
with a win  percentage of 14.9% in 1993 and $504.5 million with a win percentage
of 15.4% in 1992.

     For the years ended December 31, 1993 and 1992,  gaming credit  extended to
customers was approximately 28.9% and 28.1% of overall table play, respectively.
At December 31, 1993, gaming receivables amounted to approximately $7.3 million,
net of allowances for doubtful gaming receivables of approximately $1.9 million,
an increase of  approximately  $2.5  million  over  gaming  receivables  of $4.8
million, net of allowances for doubtful gaming receivables of approximately $2.7
million as of December 31, 1992.

     Nongaming  revenues at Trump's Castle increased  approximately $1.2 million
from $57.3  million for the twelve  months ended  December  31,  1992,  to $58.5
million for the comparable  period in 1993. This  improvement  was  attributable
primarily  to  an  increase  in  rooms  revenue  of $  1.9  million  (10.5%)  to
approximately $19.6 million for the year ended December 31, 1993, of which $12.2
million consisted of complimentary  rooms. This increase was partially offset by
a decline  in food and  beverage  revenues  of $0.8  million  (-2.4%),  to $30.6
million for the year ended  December  31,  1993,  of which  approximately  $15.9
million consisted of complimentary food and beverage.  Room occupancy at Trump's
Castle  was  88.0%  and  85.8%,  including  occupancy  of 55.3% and 50.7% of the
available rooms by patrons receiving  complimentary  rooms, and the average rate
was  approximately  $78 and $76 for the years ended  December 31, 1993 and 1992,
respectively.  The average  rate showed  modest  growth  primarily  from pricing
casino room  promotional  allowances at competitive  levels in the Atlantic City
market.  While the number of customers  served in the food and beverage  outlets
increased in 1993, food and beverage revenues declined as a result of a decrease
in the average  guest check.  As a percentage  of gaming  revenues,  promotional
allowances did not vary significantly from year to year.

     General and administrative  expenses  decreased  approximately $2.9 million
(5.5%) for the year ended December 31, 1993 as compared to the prior year. While
gaming revenues  improved in 1993,  gaming costs and expenses  decreased for the
year ended  December  31,  1993 by $1.0  million  (.6%) and all other  costs and
expenses  excluding  Depreciation  and  Amortization  and  Reorganization  costs
decreased $2.1 million  (6.3%).  The reduction in operating  expenses was due to
previously established cost containment measures including the discontinuance of
certain  marketing  programs.  Such measures were implemented to improve overall
operating  efficiencies  while remaining  competitive and focusing on long range
marketing goals.

     For the  year  ended  December  31,  1993,  depreciation  and  amortization
decreased $3.4 million (-17.1%) over the comparable period in 1992, primarily as
a result of the impact of fully  depreciated  assets as well as the discharge of
the  outstanding  deferred  bond costs which were  eliminated as a result of the
Restructuring.


                                       57
<PAGE>


     Reorganization  costs were not incurred in 1993,  compared to costs of $6.0
million for the same period in 1992 due to the  completion of the  Restructuring
in 1992.

     Income from Trump's  Castle's  operations  improved $19.8 million (or $13.8
million  excluding  restructuring  costs)  as a result  of  increased  revenues,
previously  implemented  cost containment  measures and a continued  emphasis on
customer  service for the year ended  December  31, 1993 as compared to the same
period in 1992.

     Interest  expense  increased for the twelve month period ended December 31,
1993 by  approximately  $11.6  million.  The  $11.6  million  increase  includes
nonrecurring recapitalization costs of approximately $9.0 million.

     The Partnership  experienced a net loss of $28.4 million for the year ended
December  31, 1993 and a profit of $91.4  million,  primarily as a result of the
Restructuring, during the comparable period in 1992.
    

Results of Operations for the Years Ended December 31, 1992 and 1991

   
     Net revenues  (gross  revenues,  less  promotional  expenses) for the years
ended  December  31, 1992 and 1991  totalled  approximately  $268.7  million and
$220.1 million, respectively.  Gaming revenues were approximately $242.0 million
and  $194.8  million in 1992 and 1991,  respectively.  Management  believes  the
increase  in  gaming  revenues  in 1992 of 24.3%  is  attributable  to  improved
customer  service and a refocusing of marketing  efforts to reduce  unprofitable
market segments.

     For the years ended December 31, 1992 and 1991, table game win approximated
$77.7 million and $67.6  million and slot win  approximated  $164.3  million and
$127.2 million,  respectively.  During these periods,  table game win percentage
was 15.4% in 1992 and 15.3% in 1991.  Slot win  percentage  in 1992 was 9.8% and
9.9% in 1991. The lower slot win percentage in 1992 was largely  intentional and
designed to remain competitive and stimulate patron play. Slot machine wagerings
increased  31.6%  for the  twelve  months  ended  December  31,  1992  over  the
comparable period in 1991, while slot machine revenue increased 29.2%.
    

     The Partnership  elected to discontinue  certain  Progressive  Slot Jackpot
Programs  which  positively  impacted  slot revenue by $1.8 million for the year
ended December 31, 1992.

   
     During  the year  ended  December  31,  1992,  gaming  credit  extended  to
customers was  approximately  28.1% of overall table play. At December 31, 1992,
gaming receivables amounted to approximately $4.8 million, net of allowances for
doubtful gaming receivables of approximately $2.7 million.
    


                                       58
<PAGE>


   
     Nongaming revenues increased  approximately $4.1 million from $53.2 million
in 1991 to $57.3 million in 1992. This improvement was attributable primarily to
an increase in food and  beverage  revenues of 10.8% in 1992 as compared to 1991
and an  increase  in  revenues  from hotel  rooms of 7.1% in 1992 as compared to
1991.  Revenues  from  food and  beverage  sales  for this  period  amounted  to
approximately  $31.4 million,  of which approximately $16.1 million consisted of
complimentary  food and  beverage.  Revenues from hotel rooms during this period
amounted to  approximately  $17.8 million,  of which $11.0 million  consisted of
complimentary  rooms.  Trump's  Castle's  average hotel occupancy rate, based on
available  rooms,  was  85.8%  in  1992,  including  occupancy  of  50.7% of the
available  rooms by patrons  receiving  complimentary  rooms.  The average  rate
remained constant  primarily from pricing casino room promotional  allowances at
competitive  levels in the  Atlantic  City market.  Food and  beverage  revenues
improved as the marketing  emphasis was shifted from attracting large numbers of
mass  market  gaming  patrons to upscale  patrons  with higher  gaming  budgets.
Offsetting  the  nongaming  revenue  increase  was an  increase  in  promotional
allowances  of $2.8  million.  Promotional  allowances as a percentage of gaming
revenues declined to 12.7% in 1992 from 14.3% in 1991.

     Gaming costs and expenses increased for the year ended December 31, 1992 by
$29.6  million  (or  24.8%)  and  all  other   operating   expenses,   excluding
depreciation and amortization and  restructuring  costs,  increased $7.3 million
(or 9.5%). The  comparatively  lower  percentage  increase in other expenses (as
compared  to the  percentage  increase  in  gaming  expenses)  was  due to  cost
containment  measures,   including  payroll  reductions  and  discontinuance  of
unprofitable  marketing  programs.  Such  measures were  implemented  to improve
overall operating efficiencies while remaining competitive and dedicated to long
range marketing goals.
    

     Depreciation and amortization declined $1.6 million (7.5%) due primarily to
the implementation of cost containment measures related to capital expenditures.

     Income from  operations  improved  $11.7  million  primarily as a result of
revenue improvements and the continuation of cost containment measures.

   
     The Partnership  generated a net income of $91.4 million for the year ended
December  31, 1992 and incurred a net loss of $50.2  million for the  comparable
period in 1991. The net income of $91.4 million includes an extraordinary  gain,
as a result  of the  Restructuring,  of  $128.2  million  offset  by  litigation
expenses of $1.4 million.
    


                                       59
<PAGE>


Inflation

   
     There was no significant impact on the Partnership's operations as a result
of inflation during 1993, 1992 and 1991.

Liquidity and Capital Resources

     Cash flow from operating  activities is the Partnership's  principal source
of liquidity.  For the year ended December 31, 1993, the  Partnership's net cash
flow provided by operating  activities before cash debt service  obligations was
$24.7  million and cash debt  service was $33.8  million,  resulting in net cash
used by operating activities of $9.1 million. Cash and cash equivalents of $20.4
million at December  31, 1993  reflects a reduction  of $3.2  million from $23.6
million at December 31, 1992. The $3.2 million  reduction in cash was due to the
$9.1 million used by operating activities, $10.4 million used to acquire capital
assets and $3.0 million used to purchase CRDA investments  ($22.3 million in the
aggregate) offset by a net $19.3 million provided by financing activities.

     Upon consummation of the Recapitalization in December 1993, the Partnership
had a working  capital  surplus of $2.2 million which amount is adequate to meet
its needs for cash. The Partnership  believes that this level of working capital
is adequate to sustain existing operations in the foreseeable future.

     The effect of the  Recapitalization on the Partnership's  capital structure
has been to  increase  the  Partnership's  weighted  average  cost of debt  from
approximately  9.43% to  approximately  11.74%.  The  increase  in the  weighted
average  cost  of debt  capital  will  be  offset,  at  least  initially,  by an
approximately  $23 million decrease in the principal amount of the Partnership's
outstanding  indebtedness  and by a reduction  in the cash  required to meet the
Partnership's  debt service  obligations in the near future.  As a result of the
Recapitalization,  the Partnership's  consolidated indebtedness has been reduced
from $381  million to $357  million.  The  pay-in-kind  feature of the PIK Notes
could,  however,  result in an additional $130 million of indebtedness  over the
next ten  years,  assuming  all  accrued  interest  on the PIK  Notes is paid in
additional  PIK  Notes.  It is  projected  that  the  Partnership  will  require
approximately  $31.4 million in 1994 and $36.1 million in 1995 in operating cash
flow to meet its debt service  obligations.  If necessary,  the  Partnership may
seek to obtain a credit  facility  of up to $10 million in  principal  amount to
fund any shortfall in cash available to meet debt service obligations.

     Capital  expenditures of $11.0 million for the year ended December 31, 1993
increased  approximately  $2.4  million due  primarily  to the  expansion of the
casino floor and the  construction of an electronic  graphic sign affixed to the
front of the building. Capital expenditures were $8.6 million for the year ended
December 31, 1992 and included the  Partnership's  remaining  obligation  on the
Marina Roadway and the acquisition of new slot machines.


                                       60
<PAGE>


     The lower level of capital  expenditures  for 1992 and 1991 of $8.6 million
and $5.1 million, respectively,  reflected the Partnership's liquidity problems.
Anticipated  capital  expenditures  for 1994 are  approximately  $8 million  and
include  casino floor  improvements,  renovation  of certain hotel rooms and the
purchase  of  additional  slot  machines  for the casino  expansion.  Management
believes that currently planned future levels of capital  expenditures  would be
sufficient to maintain the  attractiveness  of Trump's Castle and the aesthetics
of its casino,  hotel rooms and other public areas.  The Partnership  intends to
finance its capital  expenditures  in the future with  existing cash on hand and
cash flow from operations.

     Management also believes, based upon its current level of operations,  that
although  the  Partnership  is highly  leveraged,  it will  continue to have the
ability to pay interest on its  indebtedness  and to pay other  liabilities with
funds from  operations  for the  foreseeable  future.  However,  there can be no
assurance  to  that  effect.  In  the  event  that  circumstances   change,  the
Partnership may seek to obtain the Working Capital Facility,  although there can
be no assurance that such financing will be available on terms acceptable to the
Partnership. See "RISK FACTORS - High Leverage and Fixed Charges."
    





                                       61
<PAGE>



                                    BUSINESS

     The Partnership  owns and operates  Trump's Castle Casino Resort,  a luxury
casino hotel located in the Marina District of Atlantic City, New Jersey,  seven
miles from New  Jersey's  Garden State  Parkway.  Management  believes  that the
location of Trump's  Castle appeals to a major segment of the gaming market that
prefers  to be away from the  congestion  of  downtown  Atlantic  City.  Trump's
Castle's  proximity to major  north/south  and  east/west  expressways  makes it
convenient for "drive-in"  gaming patrons  seeking a destination  resort casino.
The  State  of New  Jersey  is in the  process  of  completing  a $17.5  million
improvement  of the highway that connects the New Jersey Garden State Parkway to
the Marina District of Atlantic City.

     In addition,  the CRDA has provided funding approval for a "Marina District
Beautification  Project,"  pursuant to which Trump's Castle, in conjunction with
Harrah's  Casino  Hotel,  will  create an  entranceway  to the  Marina  District
consistent with the downtown "tourist  corridor"  project.  Management  believes
that the 33 acre  beautification  project  will  significantly  benefit  Trump's
Castle.

     Trump's   Castle  has  identified   exceptional   service  as  a  means  of
differentiating itself from and competing with other casinos in Atlantic City.
It has invested significant resources to the development of its 700 managers and
3,000  employees  to  insure  that  the  corporate  culture  meets  its  service
strategies.  In addition,  Trump's  Castle's  annual  capital  expenditures  are
designed to insure that room  accommodations,  restaurants,  public  areas,  the
casino and all other  areas of the hotel are  maintained  in  first-class  "Four
Star" condition.

     Trump  Castle's  primary  marketing  strategy  focuses  on  attracting  and
retaining middle and upper middle market  "drive-in"  patrons who visit Atlantic
City  frequently  and have  proven  to be the most  profitable  market  segment.
Trump's Castle has also recently  implemented an aggressive  overseas  marketing
plan  designed to broaden its patron  base by seeking to attract  "high  roller"
table game  patrons  who tend to wager  large sums of money.  Recently,  Trump's
Castle has recruited  several senior level casino marketing  executives who have
extensive  experience  in  overseas  marketing  and a  proven  track  record  of
attracting profitable  international "high rollers". This new strategy will also
include  promotions and offer special events aimed at the overseas market and is
designed  to offset the  decline of table  games  play by the  domestic  market.
Trump's  Castle  also  intends  to  capitalize  on its  first-class  facilities,
particularly its luxury suite tower and on-site helipad to attract international
patrons.

The Recapitalization

     In December 1993, the Partnership and its affiliated  entities  consummated
the Recapitalization,  which included the Recapitalization's  Exchange Offer and
the  Merger.  Pursuant to the  Recapitalization's  Exchange  Offer,  each $1,000


                                       62
<PAGE>

principal amount of outstanding Bonds was exchanged for $750 principal amount of
Mortgage Notes,  $120 principal  amount of PIK Notes and a cash payment equal to
$6.19.  As a result of the Merger,  holders of TC/GP Common  Stock  received $35
principal amount of PIK Notes for each Share of TC/GP Common Stock.

   
     The Series A Notes  were  issued as part of the  Recapitalization  and were
sold by Funding and the  Partnership  to the Senior Note  Purchasers on December
28, 1993 pursuant to the Purchase  Agreement.  Funding,  the Partnership and the
Senior Note  Purchasers  also entered into the  Registration  Rights  Agreement,
pursuant to which Funding and the Partnership agreed, with respect to the Senior
Notes,  (i) to cause to be filed,  on or prior to March 28, 1994, a registration
statement  with the SEC under the Securities Act covering the Exchange Offer and
(ii) to use  their  reasonable  best  efforts  to cause  (A)  such  registration
statement to be declared effective on or prior to June 24, 1994 and (B) Series B
Notes to be  delivered  to the  Depositary  for delivery to all holders who have
tendered Registrable Series A Notes pursuant to the Exchange Offer.


     The net  proceeds  from the sale of the  Series  A Notes  were  used by the
Partnership  (i) to fund  the  redemption  of the  Bonds  not  exchanged  in the
Recapitalization's  Exchange  Offer,  (ii) to repay in full  all  principal  and
accrued  interest  outstanding  under the Midlantic Grid Note, (iii) to fund any
amounts judicially awarded in respect of statutory  appraisal rights arising out
of the Merger (subject to certain limitations) and (iv) to pay transaction costs
incurred in connection with the Recapitalization.
    


     As a result  of the  Recapitalization,  TC/GP has a 37.5%  interest  in the
Partnership,  Trump  has a 61.5%  interest  in the  Partnership,  TCHI  has a 1%
interest in the  Partnership  and Trump is the  beneficial  owner of 100% of the
common equity interests in the Partnership (subject to the Litigation Warrants).
Also as a  consequence  of the  Recapitalization,  the  principal  amount of the
Partnership's  debt has been reduced,  and,  initially,  the Partnership's  cash
charges have been reduced.

The Restructuring

     In 1990,  the  Partnership  began  experiencing  a liquidity  problem.  The
Partnership believes that its liquidity problem was attributable, in part, to an
overall  deterioration  in the  Atlantic  City gaming  market,  as  indicated by
reduced rates of casino revenue growth for the industry for the two prior years,
aggravated  by an economic  recession in the Northeast and the Persian Gulf War.
Comparatively  excessive casino gaming capacity in Atlantic City, due in part to
the opening of the Taj Mahal in April  1990,  may also have  contributed  to the
Partnership's liquidity problem.

     As a result of the Partnership's liquidity problem,  Funding failed to make
its $41.1 million June 15, 1991 interest and sinking fund payments and its $18.4
million  December  15, 1991  interest  payments on the Old Bonds.  In 1990,  the


                                       63
<PAGE>

Partnership also failed to pay interest installments on certain indebtedness due
Midlantic,  although the Partnership  subsequently  made payment to Midlantic of
all  unpaid  interest  on such  debt and met its  debt  service  obligations  to
Midlantic.

     In order to alleviate its liquidity problem, on May 29, 1992, TCHI, Funding
and  the   Partnership   (collectively,   the  "Debtors")   restructured   their
indebtedness  through a prepackaged plan of  reorganization  under chapter 11 of
the  Bankruptcy  Code.  At the time,  the  Debtors  believed  that  there was no
alternative  to their  liquidity  problem other than filing a petition under the
Bankruptcy Code. The Partnership had been unable to obtain additional financing,
and Funding was  restricted  from  amending  the payment  terms of the Old Bonds
outside of a case under the Bankruptcy Code without the unanimous consent of the
holders  thereof.   The  purpose  of  the   Restructuring  was  to  improve  the
amortization schedule and extend the maturity of the Partnership's  indebtedness
by reducing and deferring the Debtor's  annual debt service  requirements by (1)
lowering  the  interest  rate  on the  Partnership's  and  Funding's  long  term
indebtedness  to  Midlantic  and (2) by issuing the Bonds with an overall  lower
rate of interest as compared with Funding's Old Bonds.

     Chapter 11 of the Bankruptcy Code is the principal business  reorganization
chapter of the  Bankruptcy  Code.  Under  chapter 11 of the  Bankruptcy  Code, a
debtor is authorized to reorganize  its business for the benefit of itself,  its
creditors  and its  stockholders.  Upon filing of a petition for  reorganization
under chapter 11 of the  Bankruptcy  Code,  section 362 of the  Bankruptcy  Code
generally  provides for an automatic  stay of all attempts to collect  claims or
enforce  liens  against a debtor or the property of a debtor that arose prior to
the  commencement  of  such  debtor's  reorganization  case  or  that  otherwise
interfere with the debtor's property.

     Confirmation of a plan of  reorganization  is the principal  objective of a
chapter 11 case.  A plan of  reorganization  sets  forth the means for  treating
claims  against,  and  interests  in, a debtor.  A claim or interest is impaired
under a plan of  reorganization if the plan provides that such claim or interest
will not be repaid in full or that the legal, equitable or contractual rights of
the holder of such  claims or  interests  are  altered.  A holder of an impaired
claim  or  interest  is  entitled  to  vote  to  accept  or  reject  a  plan  of
reorganization  if such claim or interest has been allowed  under section 502 of
the Bankruptcy  Code.  Chapter 11 of the  Bankruptcy  Code does not require each
holder of a claim or  interest to vote in favor of a plan of  reorganization  in
order for the  Bankruptcy  Court to confirm the plan.  However,  the  Bankruptcy
Court  must find  that the plan of  reorganization  meets a number of  statutory
tests before it may confirm,  or approve,  the plan of  reorganization.  Many of
these  tests are  designed  to  protect  the  interests  of holders of claims or
interests  who do not vote to  accept  the plan of  reorganization  but who will
nonetheless  be  bound  by  the  plan's  provisions  if it is  confirmed  by the
Bankruptcy Court.


                                       64
<PAGE>


     The Debtors consummated the Restructuring through a so-called "prepackaged"
plan of  reorganization  in which a plan is drafted and the votes of the holders
of the impaired  claims and  interests  are  solicited  prior to the filing of a
petition for relief under the Bankruptcy Code (the "Plan").  The primary purpose
of  soliciting  votes  prior to the  filing of a petition  for relief  under the
Bankruptcy  Code is to  enable  the plan to be  confirmed  as soon as  possible,
thereby  minimizing the disruption to the operations of the debtor.  The Debtors
utilized a  prepackaged  plan of  reorganization  due to their  belief  that the
recovery   to  holders  of  Old  Bonds   would  have  been  less  in  any  other
reorganization than was achieved under the Restructuring.  This belief was based
upon (i) the longer period of time that would likely be required to consummate a
non-prepackaged  reorganization  case, (ii) the  comparatively  greater negative
public  relations  impact on the  operations of Trump's Castle that could result
from  a  prolonged   reorganization  case,  (iii)  the  increased  expenses  for
professionals   and   administrative    costs   normally   associated   with   a
non-prepackaged  reorganization  case,  (iv) the possible  loss of suppliers and
patrons,  (v) the negative  effect on employee  morale,  (vi) the possibility of
having to  renegotiate  agreements  reached  with the  holders of certain of the
Partnership's debt and (vii) increased  uncertainty  regarding the Partnership's
casino license.

   
     Pursuant to the Plan,  TC/GP received a 49.995% interest in the Partnership
and became a general partner.  TC/GP also received half the equity in TCHI which
held a .01% partnership  interest in the  Partnership,  thereby making TC/GP the
beneficial owner of 50% of the Partnership,  the remainder of which was owned by
Trump. As a result of the  Recapitalization in 1993, Trump became the beneficial
owner  of 100% of the  equity  in the  Partnership  (subject  to the  Litigation
Warrants). See "BUSINESS - The Recapitalization."

     Upon  consummation of the Plan, each $1,000  principal  amount of Funding's
Series A-1 Bonds or $1,000 accreted amount as of December 15, 1990 of Series A-2
Bonds were exchanged for $1,000 in principal amount of Bonds,  together with one
share of the Common Stock of TC/GP and certain  other  payments.  As a result of
the  Recapitalization's  Exchange Offer,  all of the Bonds were either exchanged
for Mortgage Notes, PIK Notes,  and a cash payment,  or redeemed for cash at 75%
of their principal amount. See "BUSINESS - The Recapitalization."
    

     In addition,  upon  consummation  of the Plan,  the  outstanding  principal
amount of the  Midlantic  Term Loan was reduced from $50 million to $38 million.
The  interest  rate on the  Midlantic  Term  Loan  was  changed  from  1%  above
Midlantic's prime rate of interest to 9% per annum,  subject to adjustment.  The
outstanding principal amount of a second layer of the Partnership's indebtedness
to  Midlantic,  the  Midlantic  Grid Note,  was  reduced  from $13 million to $7
million.  The  interest  rate  on the  Midlantic  Grid  Note  was  changed  from
Midlantic's prime rate of interest to 8.5% per annum, subject to adjustment.  As
part of the  Recapitalization,  the  Partnership  repaid the Midlantic Grid Note
with a  portion  of the  proceeds  from  the sale of the  Series  A  Notes.  See
"BUSINESS - The Recapitalization."


                                       65
<PAGE>


   
Casino Hotel Operations

     Trump's  Castle's casino offers 94 table games  (including 13 poker tables)
and 2,098 slot machines.  During 1993,  Trump's Castle completed a 10,000 square
foot  expansion to its casino which has enabled  Trump's  Castle to increase the
number of slot machines on the casino floor by 300 units,  to provide more space
between slot machines, and to place stools in front of additional slot machines,
all of which are designed to provide the gaming  patron with a more  comfortable
gaming  experience.  Presently,  Trump's Castle is undertaking an  approximately
3,000 square foot expansion to accommodate the addition of simulcast  race-track
wagering.  The expansion will also increase casino access and casino  visibility
for  hotel  patrons.   In  addition,   Trump's  Castle  recently  completed  the
construction  of a Las Vegas style marquee and reader board,  the largest of its
kind on the East Coast. See "BUSINESS - Properties."

     Casino  gaming in  Atlantic  City is  strictly  regulated  under the Casino
Control Act and other applicable laws, which affect virtually all aspects of the
Partnership's operations. See "REGULATORY MATTERS."
    

Marketing Strategy

     General

   
     In 1990,  the  Atlantic  City casino  industry  experienced  a  significant
increase in room capacity and in available  casino floor space, due primarily to
opening  of the  Taj  Mahal,  which  at the  time  was  wholly-owned  by  Trump.
Management  believes that the opening of the Taj Mahal had a  disproportionately
adverse  effect on Trump's Castle due to the common use of the "Trump" name, and
the fact that  Trump's  Castle is reached  via the same  access  road as the Taj
Mahal.  The Partnership  believes that results in 1991 were also affected by the
weakness in the  economy  throughout  the  Northeast  and the adverse  impact on
tourism and consumer  spending in 1991 of the war in the Middle East.  See "RISK
FACTORS - Competition."


     In 1991,  the  Partnership  retained the services of Nicholas L. Ribis,  as
Chief Executive  Officer,  and Roger P. Wagner, as President and Chief Operating
Officer.  At such  time,  Mr.  Ribis was also  retained  as the chief  executive
officer of the  partnerships  which operate the Other Trump  Casinos.  See "RISK
FACTORS-  The  Conflicting  Interests of Certain  Officers and  Directors of the
Partnership and its Affiliates" and "MANAGEMENT."  Trump and this new management
team  implemented  a new business  strategy  designed to  capitalize  on Trump's
Castle's first-class facilities and improve operating results.
    

     Key  elements  of the new  business  strategy  consist  of  differentiating
Trump's  Castle from other  Atlantic City casinos based on its level of service,
gaming environment and location,  redirecting  marketing efforts and continually
monitoring  operations  to adapt to,  and  anticipate,  industry  trends.  After


                                       66
<PAGE>

establishing  the new  marketing  strategy  in  1991,  the  Partnership  in 1992
implemented  an  aggressive  plan to regain the  patrons it had lost in 1990 and
1991 and to attract new patrons by increasing  its  promotional  activities  and
complimentaries  offered. Trump's Castle improved its market share by the end of
1992 and continues to improve operating margins by directing complimentaries and
promotional  activities  to attract the most  profitable  patrons in each market
segment.  In addition,  Trump's  Castle has recently  implemented  an aggressive
overseas  marketing  plan  designed  to broaden  its  patron  base by seeking to
attract high-end table game patrons.  This new strategy will include  promotions
and offer  special  events and is  designed to offset the decline of table games
play by the domestic market.

     Service

     The Partnership has identified service as a means of differentiating itself
from and competing with other Atlantic City casinos,  and has adopted the slogan
"Trump's Castle Where Service Is King." In 1990, the  Partnership  created a new
service  enhancement  department  designed  to  increase  the quality of service
provided to casino patrons, and create a service oriented culture.

     The  Partnership  believes  that in the  past  most  casino  services  were
directed at high rollers and middle  market  patrons who wagered at table games.
By providing a high level of service to all  patrons,  including  middle  market
slot  patrons,  the  Partnership  seeks to foster  loyalty among its patrons and
repeat play.

     Gaming Environment

   
     In 1993,  the  Partnership  completed a 10,000 square foot expansion of its
main casino floor space  bringing the total casino floor space to 70,000  square
feet.  This expansion  enabled the Partnership to introduce live poker games and
at the same time to increase the number of slot machines,  to provide more space
between slot machines, and to place stools in front of additional slot machines.
These changes are designed to provide the gaming patron with a more  comfortable
gaming  experience.  In addition,  Trump's Castle has also introduced a separate
non-smoking area on its casino floor.
    

     The Partnership continuously monitors the configuration of the casino floor
and the  games it offers to  patrons  with a view  towards  making  changes  and
improvements.  Trump's  Castle's  casino floor was the first in Atlantic City to
feature live poker.

   
     In recent years, there has been an industry trend towards fewer table games
and more slot machines. For the Atlantic City casino industry, revenue from slot
machines increased from 54.6% of the industry gaming revenue in 1988 to 67.1% of
the  industry  gaming  revenue in 1993.  Trump's  Castle  experienced  a similar
increase,  with slot revenue  increasing from 52.5% of gaming revenue in 1988 to
70.2% of gaming  revenue in 1993. In response to this trend,  Trump's Castle has


                                       67
<PAGE>

devoted more of its casino floor space to slot  machines and has replaced 900 of
its slot machines with newer  machines.  In the next six months  Trump's  Castle
intends to acquire an  additional  100 slot  machines to replace  less  popular,
older  models.  Moreover,  as part of its program to attract  middle market slot
patrons,  the Partnership has created "Castle  Square",  a section of the casino
floor devoted to one dollar slot machines,  and "Monte Carlo",  a section of the
casino floor devoted to high  denomination  slot machines (most of which provide
for $5 or more per play). The Partnership is currently  considering  introducing
another high  denomination  slot machine area next to the "King of Clubs" lounge
and  intends  to  introduce  "keno" in the second  quarter  of 1994,  subject to
approval by the CCC.
    

     "Comping" Strategy

     In order to compete effectively with other Atlantic City casino hotels, the
Partnership  offers  complimentary  drinks,  meals, room  accommodations  and/or
travel arrangements to its patrons  ("complimentaries"  or "comps"). In 1991 and
1992, Trump's Castle increased promotional activities and complimentaries to its
targeted patrons in order to regain lost market share. Currently,  the policy at
Trump's Castle is to focus promotional activities, including complimentaries, on
a middle and upper middle  market  "drive-in"  patrons who visit  Atlantic  City
frequently and have proven to be the most profitable market segment.

     Entertainment and Special Events

   
     The Partnership pursues a coordinated program of headline entertainment and
special  events.  Trump's  Castle offers  headline  entertainment  approximately
twelve times a year which, in 1993, included performances by Joan Rivers, Johnny
Cash, Ann Margaret,  Frankie  Avalon,  Bobby Rydell,  and The Neville  Brothers.
Headliners  who are  scheduled  to appear at Trump's  Castle in 1994 include Tom
Jones,  Sheena Easton,  The Everly  Brothers,  The Pointer Sisters and The Beach
Boys.  During 1994,  Trump's  Castle will also produce a series of  review-style
shows with up to 12 shows per week for 30 weeks over the year. The  review-style
shows will focus on  attracting  mass market  customers and will also be used to
reward loyal high frequency middle market customers.
    

     As a part of its overseas  marketing  plan,  Trump's  Castle offers special
events aimed at the overseas market.  In 1993, for example,  Trump's Castle held
an Italian  Christmas  celebration  targeted  toward  the  European  Market.  In
addition,  Trump's  Castle hosts over 100 special  events on an invitation  only
basis in an effort to attract  middle  market  gaming  patrons and build loyalty
among patrons.  These special events include boxing, golf tournaments,  birthday
parties and theme  parties.  Headline  entertainment  is  scheduled so as not to
overlap with any of these special events.


                                       68
<PAGE>


   
     Player Development and Casino Hosts
    

     The Partnership has contracts with approximately ten sales  representatives
in New Jersey,  New York and other  states to promote  Trump's  Castle.  Trump's
Castle has sought to attract more middle market slot machine gaming patrons,  as
well as high rollers, through its "junket" marketing operations,  which involves
attracting   groups  of   patrons   by   providing   airfare,   gifts  and  room
accommodations.  Trump's Castle has also recently  undertaken a marketing effort
aimed at developing  patronage from the high-end table gaming markets in Europe,
Asia,  Canada and Latin  America.  The  Partnership  also has contracts with two
international  sales  representatives  and has  recruited  several  senior level
casino marketing  executives who have extensive experience in overseas marketing
and a proven  track  record  of  attracting  profitable  high-end  table  gaming
patrons.

     Trump's  Castle's  casino  hosts  assist  table game  patrons,  and Trump's
Castle's  slot sales  representatives  assist slot patrons on the casino  floor,
make room and dinner  reservations  and provide general  assistance.  Slot sales
representatives  also  solicit  Castle  Card (the  frequent  player  slot  card)
sign-ups in order to increase the Partnership's marketing base.

     Promotional Activities

     The Castle Card (the frequent player  identification slot card) constitutes
a key element in Trump's Castle's direct marketing program. Slot machine players
are  encouraged  to register for and utilize their  personalized  Castle Card to
earn various  complimentaries based upon their level of play. The Castle Card is
inserted  during play into a card reader attached to the slot machine for use in
computerized  rating  systems.  These  computer  systems  record  data about the
cardholder,  including playing  preferences,  frequency and denomination of play
and the amount of gaming revenues produced.  Slot sales and management personnel
are  able to  monitor  the  identity  and  location  of the  cardholder  and the
frequency and  denomination of his slot play. They also use this  information to
provide attentive service to the cardholder while he is on the casino floor.

     Trump's Castle  designs  promotional  offers,  conveyed via direct mail and
telemarketing,  to  patrons  expected  to  provide  revenues  based  upon  their
historical gaming patterns. Such information is gathered on slot wagering by the
Castle Card and on table wagering by the casino games supervisor. Trump's Castle
also utilizes a special events calendar (e.g., birthday parties, sweepstakes and
special competitions) to promote its gaming operations.

     Credit Policy

     Historically,  Trump's  Castle has  extended  credit to  certain  qualified
patrons.  For the years ended December 31, 1991 and 1992, credit play at Trump's
Castle as a percentage of total dollars wagered was  approximately  31% and 28%,
respectively. In recognition of the general economic conditions in the Northeast


                                       69
<PAGE>

and  consistent  with a more focused  marketing  strategy,  Trump's  Castle also
imposed  stricter  standards  on  applications  for  new or  additional  credit.
Although Trump's Castle has successfully attracted high-end table games patrons,
who in  general  tend to use a higher  percentage  of credit in their  wagering,
through  its  "junket"  marketing  operations  and  has  recently  undertaken  a
marketing effort aimed at high-end  international  table game patrons,  who also
tend to use a higher  percentage of credit in their  wagering,  credit play as a
percentage  of total  dollars  wagered  increased to only 29% for the year ended
December 31, 1993.

     Bus Program

     Trump's  Castle has a bus  program  which  transports  approximately  2,100
gaming  patrons per day during the week and 2,600 per day on the  weekends.  The
Partnership's  bus program offers  incentives and discounts to certain scheduled
and chartered bus customers.  Based on historical  surveys,  the Partnership has
determined  that gaming  patrons who arrive by scheduled  bus line as opposed to
special  charter or who travel  distances of 60 miles or more are more likely to
create higher gaming revenue for Trump's Castle.  Accordingly,  Trump's Castle's
marketing efforts are focused on such bus patrons.

Atlantic City Market

   
     Gaming in Atlantic  City  started in May 1978 when the first  casino  hotel
opened for  business.  Since 1978,  gaming in  Atlantic  City has grown from one
casino to 12 casinos at the beginning of 1994, with  approximately  $3.3 billion
of casino industry  revenue  generated in 1993.  Gaming revenue for all Atlantic
City casino hotels has increased  approximately  2.6%, 5.2%, 1.3%, 7.5% and 2.6%
during 1989, 1990,  1991, 1992 and 1993,  respectively (in each case as compared
to the  prior  year).  See "RISK  FACTORS -  Competition  and  Industry  Rate of
Growth."
    

     Atlantic  City is near  many  densely  populated  metropolitan  areas.  The
primary area served by Atlantic  City casino hotels is the corridor that extends
from  Washington,  D.C. to Boston and includes  New York City and  Philadelphia.
Within this primary  area,  Atlantic  City may be reached by  automobile or bus.
Principal  arteries lead into Atlantic City from the  metropolitan New York area
and from the  Baltimore/Washington,  D.C. area, both of which are  approximately
three  hours away by  automobile.  Atlantic  City can also be reached by air and
rail transportation, although most patrons arrive by automobile or bus.

     Historically,  Atlantic  City has  suffered  from  inadequate  rail and air
transportation.  As a result,  a majority of Atlantic City gaming patrons travel
from the mid-atlantic  and northeast  regions of the United States by automobile
or bus.  Rail  service to Atlantic  City has  recently  been  improved  with the
introduction  of Amtrak express  service to and from  Philadelphia  and New York
City.  An  expansion  of  the  Atlantic  City  International   Airport  (located


                                       70
<PAGE>

approximately  12 miles from Atlantic City) to handle large airline carriers and
large  passenger  jets was  recently  completed.  Despite the  expansion  of the
Atlantic City International Airport,  however, access to Atlantic City by air is
still  limited  by a lack  of  regularly  scheduled  flights  and by  inadequate
terminal  facilities.  The lack of adequate  transportation  infrastructure  has
limited the expansion of the Atlantic City gaming  industry's  geographic patron
base and the attractiveness of Atlantic City to major conventions.

     The gaming industry in Atlantic City traditionally has been seasonal,  with
its  strongest  performance  occurring  from  May  through  September,  and with
December and January showing  substantial  decreases in activity.  Revenues have
been significantly  higher on Fridays,  Saturdays,  Sundays and holidays than on
other days.

     In  February  of 1993,  the  State of New  Jersey  broke  ground  for a new
quarter-billion  dollar  Convention  Center on a 30.5 acre site  adjacent to the
Atlantic City  Expressway.  Targeted for  completion in 1996, the new Convention
Center, as currently planned,  will house  approximately  500,000 square feet of
exhibit space along with 45 meeting rooms totalling  nearly 110,000 square feet.
The building,  as currently planned, will include a 1,600 car underground garage
and an indoor street linking the Convention Center to the existing Atlantic City
Rail  Terminal.  The new  Convention  Center has been  designed  to serve as the
centerpiece of Atlantic City's renaissance as a meeting destination.

Properties

     The Casino Parcel

   
     Trump's  Castle  is  located  in the  Marina  area of  Atlantic  City on an
approximately 14.7 acre triangular-shaped  parcel of land, which is owned by the
Partnership in fee,  located at the  intersection of Huron Avenue and Brigantine
Boulevard  directly  across  from the Marina,  approximately  two miles from The
Boardwalk.

     Trump's Castle has 70,000 square feet of casino space,  which  accommodates
94 table games (including 13 poker tables) and 2,098 slot machines.  In addition
to the casino, Trump's Castle consists of a 27 story hotel with 725 guest rooms,
including 185 suites, of which 99 are "Crystal Tower" luxury suites.  Renovation
of 300 of the guest  rooms was  completed  in 1993 and 250 more guest  rooms are
scheduled  to be  renovated  by April of 1994.  The  facility  also  offers nine
restaurants,  a 460 seat cabaret theater,  two cocktail  lounges,  58,000 square
feet of convention,  ballroom and meeting space, a swimming pool,  tennis courts
and a sports and health club facility.  Trump's Castle has been designed so that
it can be enlarged in phases into a facility  containing  2,000  rooms,  a 1,600
seat cabaret theater and additional recreational amenities.  Trump's Castle also
has a  nine-story  garage  providing  on-site  parking for  approximately  3,000


                                       71
<PAGE>

vehicles,  and a helipad which is located atop the parking garage making Trump's
Castle the only Atlantic City casino with access by land, sea and air.

     During 1993, Trump's Castle completed a 10,000 square foot expansion to its
casino which has enabled  Trump's Castle to increase the number of slot machines
on the casino floor by 300 units,  to provide more space  between slot  machines
and to place  stools  in front of  additional  slot  machines,  all of which are
designed to provide the gaming patron with a more comfortable gaming experience.
Presently,  Trump's  Castle is undertaking  an  approximately  3,000 square foot
expansion to  accommodate  the addition of simulcast  race track  wagering.  The
expansion  will also  increase  casino  access and casino  visibility  for hotel
patrons.  In addition,  Trump's Castle recently  completed the construction of a
Las Vegas style  marquee and reader  board,  the largest of its kind on the East
Coast.
    

     The Marina

     Pursuant  to an  agreement  (the  "Marina  Agreement")  with the New Jersey
Division of Parks and  Forestry,  the  Partnership  in 1987 began  operating and
renovating the Marina,  including docks containing  approximately  600 slips. An
elevated pedestrian walkway connecting Trump's Castle to a two story building at
the  Marina  was  completed  in 1989.  The  Partnership  has  reconstructed  the
two-story building,  which contains a 240 seat restaurant and offices as well as
a snack bar and a large nautical theme retail store.  Any  improvements  made to
the Marina  (which is owned by the State of New Jersey),  excluding the elevated
pedestrian walkway, automatically become the property of the State of New Jersey
upon their  completion.  Pursuant  to the Marina  Agreement  and  pursuant  to a
certain lease between the State of New Jersey, as landlord,  and the Partnership
as tenant, dated as of September 1, 1990, the Partnership  commenced leasing the
Marina and the  improvements  thereon for an initial term of twenty-five  years.
The lease is a net lease pursuant to which the  Partnership,  in addition to the
payment of annual rent equal to the greater of (i) a certain percentage of gross
revenues and (ii) minimum base rent of $300,000 annually  (increasing every five
years to $500,000 in 2011), is responsible for all costs and expenses related to
the premises,  including but not limited to, all  maintenance  and repair costs,
insurance premiums, real estate taxes, assessments and utility charges.

     Parking Parcel

   
     The  Partnership  also owns an  employee  parking  lot located on Route 30,
approximately two miles from Trump's Castle, which can accommodate approximately
1,000 cars.
    

Employees and Labor Relations

   
     As of December 31, 1993, the Partnership employed  approximately 3,700 full
and  part  time  employees  for  the  operation  of  Trump's  Castle,   of  whom
approximately  932  were  subject  to  collective  bargaining  agreements.   The


                                       72
<PAGE>

Partnership's  collective bargaining agreement with Local No. 54 affiliated with
the Hotel Employees and Restaurant Employees International Union AFL-CIO expires
on September 14, 1994. Such agreement  extends to  approximately  820 employees.
Preparation  for  negotiations  for a new collective  bargaining  agreement with
Local No.  54 are  currently  underway.  In  addition,  three  other  collective
bargaining  agreements which expire in 1996 cover  approximately 112 maintenance
employees.  The Partnership  believes that its relationships  with its employees
are satisfactory. Funding has no employees.
    

     All of the  Partnership's  employees are required to be registered  with or
licensed by the CCC pursuant to the Casino  Control Act.  Casino  employees  are
subject to more stringent licensing requirements than non-casino employees,  and
must  meet  applicable   standards  pertaining  to  such  matters  as  financial
responsibility,  good character,  ability,  casino training,  experience and New
Jersey residency.  Such regulations have resulted in significant competition for
employees who meet these requirements.

Seasonality

     The gaming industry in Atlantic City traditionally has been seasonal,  with
its  strongest  performance  occurring  from  May  through  September,  and with
December and January showing  substantial  decreases in activity.  Revenues have
been significantly  higher on Fridays,  Saturdays,  Sundays and holidays than on
other days. In addition,  in the summer months,  Trump's Castle may be adversely
affected  by the  desire of  certain  patrons  to wager at a  location  which is
readily accessible to The Boardwalk.

Competition

   
     Competition  in the Atlantic  City casino hotel market is intense.  Trump's
Castle  competes  primarily  with other casinos  located in Atlantic  City,  New
Jersey, as well as gaming establishments located on Native American reservations
in New York and Connecticut and also would compete with any other  facilities in
the northeastern  and mid-Atlantic  regions of the United States at which casino
gaming or other forms of wagering may be authorized  in the future.  To a lesser
extent, Trump's Castle faces competition from cruise lines, riverboat gaming and
casinos located in Mississippi,  Nevada,  New Orleans,  Puerto Rico, the Bahamas
and other locations  inside and outside the United States,  and from other forms
of  legalized  gaming  in New  Jersey  and in its  surrounding  states  such  as
lotteries,  horse racing (including off-track betting), jai alai and dog racing,
and from illegal  wagering of various types. See "RISK FACTORS - Competition and
Industry Rate of Growth."
    

Legal Proceedings

   
     The  Partnership,  its partners,  certain  members of the former  Executive
Committee, Funding, and certain of their employees are involved in various legal


                                       73
<PAGE>

proceedings, some of which are described below. The Partnership and Funding have
agreed to  indemnify  such  persons  and  entities  against  any and all losses,
claims, damages, expenses (including reasonable costs, disbursements and counsel
fees) and  liabilities  (including  amounts paid or incurred in  satisfaction of
settlements,  judgments,  fines and  penalties)  incurred  by them in said legal
proceedings.  Such persons and entities are vigorously defending the allegations
against them and intend to vigorously contest any future proceedings.
    

     Bondholder  Litigation.  Since June 1990,  various  purported class actions
were  commenced  on behalf of the  holders  of  Funding's  Old Bonds  which were
outstanding  prior to the consummation of the prepackaged plan of reorganization
under chapter 11 of the Bankruptcy  Code,  and the publicly  traded bonds of the
Other Trump Casinos.

     By an  order  of the  Judicial  Panel  on  Multidistrict  Litigation  dated
December  4, 1990,  the United  States  District  Court for the  District of New
Jersey  (the  "Court")  was given  jurisdiction  over these  class  actions  for
coordinated  consolidated pretrial proceedings.  Pursuant to an Order of the New
Jersey District Court, on or about March 1, 1991,  plaintiffs in the class filed
an amended and  consolidated  complaint (the  "Complaint")  that  superseded the
complaints originally filed in those actions.


   
     On March 5, 1992,  the parties  executed a  Stipulation  and  Agreement  of
Compromise and Settlement (the "Stipulation of Settlement"),  which embodied the
agreement  contained in a Memorandum of  Understanding,  dated July 30, 1991. On
March 10, 1992, the Court preliminarily approved the terms and conditions of the
Settlement  proposed in the  Stipulation of Settlement  (the  "Settlement")  and
certified  a  settlement  class  (the  "Settlement  Class").  On May 21,  1992 a
settlement  hearing  was held  before  the  Court  and the  Court  approved  the
Settlement and determined  that the Settlement was fair,  reasonable,  adequate,
and in the best interest of the Settlement Class.


     Under the terms of the Settlement, the holders of Funding's publicly traded
bonds outstanding prior to the  Restructuring  will receive:  (1) the Litigation
Warrants,  giving holders thereof the right to purchase common stock  reflecting
an indirect  .50% of the equity of the  Partnership  on a fully  diluted  basis,
which Litigation  Warrants contain an option,  pursuant to which for a six month
period  commencing  March 2000 the  holders  thereof  can  require the issuer to
repurchase  such  Litigation  Warrants  at an  aggregate  exercise  price  of $4
million,  subject  to  certain  terms and  conditions  set out more fully in the
Memorandum  of  Understanding,  but which  include  payment in full of the Bonds
(which condition has been satisfied),  satisfaction of the mortgage securing the
Midlantic  Term Loan, the  Partnership  earning net income of $20 million in the
aggregate for the years 1997,  1998 and 1999, and holders of at least 60% of the
Litigation Warrants electing to exercise the option; and (2) a settlement in the


                                      74
<PAGE>

amount of $1,350,000 in cash,  which will be used to satisfy the costs of notice
and administration as well as to compensate plaintiffs.

     Other  Litigation.  Various legal  proceedings  are now pending against the
Partnership.   Except  for  the  appraisal   proceeding   described  below,  the
Partnership considers all such proceedings to be ordinary litigation incident to
the character of its business. In addition, the holder of less than 25 shares of
TC/GP common stock has filed an appraisal  action with respect to such shares in
connection with the consummation of the  Recapitalization.  The majority of such
claims are covered by liability  insurance (subject to applicable  deductibles),
and the Partnership  believes that the resolution of these claims, to the extent
not covered by insurance,  will not,  individually  or in the aggregate,  have a
material  adverse effect on the financial  condition or results of operations of
the Partnership.
     


                               REGULATORY MATTERS

     The following is only a summary of the applicable  provisions of the Casino
Control Act and certain other laws and regulations.  It does not purport to be a
full  description  thereof and is  qualified in its entirety by reference to the
Casino Control Act and such other laws and regulations.

   
     In general, the Casino Control Act contains detailed provisions concerning,
among other things:  the granting of casino  licenses;  the  suitability  of the
approved  hotel  facility and the amount of  authorized  casino space and gaming
units  permitted  therein;  the  qualification  of natural  persons and entities
related to the casino licensee;  the licensing and registration of employees and
vendors of casino  licensees;  rules of the games;  the selling and redeeming of
gaming  chips;  the granting and  duration of credit and the  enforceability  of
gaming debts; management control procedures, accounting and cash control methods
and  reports  to  gaming  agencies;  security  standards;  the  manufacture  and
distribution of gaming equipment;  equal employment opportunity for employees of
casino operators,  contractors of casino facilities and others; and advertising,
entertainment and alcoholic beverages.
    

Casino Control Commission

     The ownership and operation of casino hotel facilities in Atlantic City are
the subject of strict state  regulation under the Casino Control Act. The CCC is
empowered  to  regulate  a  wide  spectrum  of  gaming  and  non-gaming  related
activities  and to approve the form of ownership and financial  structure of not
only a casino  licensee,  but also its entity  qualifiers and  intermediary  and
holding companies.

Operating Licenses

   
     The Partnership was issued its initial casino license in June 1985.  During
April 1993, the CCC renewed the Partnership's  casino license and approved Trump


                                       75
<PAGE>

as a natural person  qualifier  through May 1995. No assurance can be given that
the CCC will renew the Partnership's casino license or, if it does so, as to the
conditions it may impose, if any, with respect thereto.

Casino License
    

     No casino hotel  facility may operate  unless the  appropriate  license and
approvals are obtained from the CCC, which has broad  discretion  with regard to
the issuance, renewal, revocation and suspension of such licenses and approvals,
which are  non-transferable.  The  qualification  criteria  with  respect to the
holder of a casino  license  include  its  financial  stability,  integrity  and
responsibility; the integrity and adequacy of its financial resources which bear
any relation to the casino project;  its good character,  honesty and integrity;
and the sufficiency of its business  ability and casino  experience to establish
the likelihood of a successful,  efficient casino operation.  The casino license
held by the Partnership is renewable for periods of up to two years. The CCC may
reopen  licensing  hearings at any time, and must reopen a licensing  hearing at
the request of the Division.

     To be  considered  financially  stable,  a licensee  must  demonstrate  the
following ability:  to pay winning wagers when due, to achieve a gross operating
profit;  to pay all local,  state and federal taxes when due, to make  necessary
capital  and  maintenance   expenditures  to  insure  that  it  has  a  superior
first-class facility, and to pay, exchange, refinance or extend debts which will
mature or become due and payable during the license term.

   
     In the event a licensee fails to demonstrate  financial stability,  the CCC
may take such action as it deems necessary to fulfill the purposes of the Casino
Control Act and  protect the public  interest,  including:  issuing  conditional
licenses, approvals or determinations;  establishing an appropriate cure period;
imposing reporting requirements; placing restrictions on the transfer of cash or
the assumption of liability;  requiring  reasonable  reserves or trust accounts;
denying licensure; or appointing a conservator. See "- Conservatorship."
    

     The Partnership  believes that it has adequate financial  resources to meet
the financial stability requirements of the CCC for the foreseeable future.

   
     Pursuant to the Casino  Control  Act, CCC  Regulations  and  precedent,  no
entity  may hold a casino  license  unless  each  officer,  director,  principal
employee,  person who directly or indirectly  holds any  beneficial  interest or
ownership  in the  licensee,  each  person who in the opinion of the CCC has the
ability to control or elect a majority of the board of directors of the licensee
(other than a banking or other licensed lending  institution  which makes a loan
or holds a mortgage or other lien acquired in the ordinary  course of business),
and any lender,  underwriter,  agent or employee of the licensee or other person
whom the CCC may  consider  appropriate,  obtains  and  maintains  qualification


                                       76
<PAGE>

approval from the CCC.  Qualification  approval means that such person must, but
for residence,  individually meet the qualification requirements as a casino key
employee.  See "- Employees." Pursuant to conditions of the Partnership's casino
license, payments by the Partnership to or for the benefit of any related entity
or any partner are subject to prior CCC approval; and, if the Partnership's cash
position  falls  below $5  million  for three  consecutive  business  days,  the
Partnership  must  present  to the CCC and the  Division  evidence  as to why it
should not obtain a working capital facility in an appropriate amount.
    

Control Persons

     An entity qualifier or intermediary or holding company, such as TC/GP, TCHI
and  Funding,  is  required  to  register  with the CCC and meet the same  basic
standards for approval as a casino licensee;  provided,  however,  that the CCC,
with the concurrence of the Director of the Division,  may waive compliance by a
publicly-traded  corporate  holding  company  with  the  requirement  that  each
officer,  director,  lender,  underwriter,  agent or employee thereof, or person
directly  or  indirectly  holding a  beneficial  interest  or  ownership  of the
securities thereof,  individually qualify for approval under casino key employee
standards,  so long as the CCC and the Director are, and remain,  satisfied that
such  officer,  director,  lender,   underwriter,   agent  or  employee  is  not
significantly  involved in the activities of the casino  licensee,  or that such
security  holder  does not have  the  ability  to  control  the  publicly-traded
corporate holding company or elect one or more of its directors. Persons holding
five  percent or more of the  equity  securities  of such  holding  company  are
presumed  to have the ability to control the company or elect one or more of its
directors  and will,  unless  this  presumption  is  rebutted,  be  required  to
individually  qualify.  Equity securities are defined as any voting stock or any
security  similar to or  convertible  into or  carrying  a right to acquire  any
security having a direct or indirect participation in the profits of the issuer.

Financial Sources

     The CCC may require all  financial  backers,  investors,  mortgagees,  bond
holders and holders of notes or other evidence of indebtedness, either in effect
or proposed,  which bears any relation to the casino project,  including holders
of the Senior  Notes,  publicly-traded  securities  of an entity  which  holds a
casino  license or is an entity  qualifier,  subsidiary or holding  company of a
casino licensee (a "Regulated Company"), to qualify as financial sources. In the
past, the CCC has waived the qualification  requirement for holders of less than
15% of a series of publicly-traded  mortgage bonds so long as the bonds remained
widely-distributed  and freely-traded in the public market and the holder had no
ability to control the casino licensee. The CCC may require holders of less than
15% of a series of debt to qualify as  financial  sources  even if not active in
the  management of the issuer or the casino  licensee.  In  connection  with the
Recapitalization,  the CCC made a  determination  that the Senior Notes would be


                                       77
<PAGE>

"publicly-traded"  securities  (within the meaning  assigned thereto by the CCC)
upon registration thereof with the SEC.

Institutional Investors

     An  institutional  investor  ("Institutional  Investor")  is defined by the
Casino Control Act as any retirement  fund  administered  by a public agency for
the exclusive benefit of federal,  state or local public  employees;  investment
company  registered  under  the  Investment  Company  Act  of  1940;  collective
investment  trust  organized  by  banks  under  Part  Nine of the  Rules  of the
Comptroller of the Currency;  closed end investment trust; chartered or licensed
life insurance company or property and casualty insurance  company;  banking and
other chartered or licensed lending  institution;  investment advisor registered
under the Investment Advisers Act of 1940; and such other persons as the CCC may
determine for reasons consistent with the policies of the Casino Control Act.

     An Institutional Investor may be granted a waiver by the CCC from financial
source  or  other   qualification   requirements   applicable  to  a  holder  of
publicly-traded  securities,  in the  absence  of a prima  facie  showing by the
Division  that  there is any  cause to  believe  that  the  holder  may be found
unqualified,  on the basis of CCC findings that: (a) its holdings were purchased
for investment  purposes only and, upon request by the CCC, it files a certified
statement to the effect that it has no intention of influencing or affecting the
affairs  of the  issuer,  the casino  licensee  or its  holding or  intermediary
companies;  provided, however, that the Institutional Investor will be permitted
to vote on matters put to the vote of the outstanding  security holders; and (b)
if (i) the  securities  are debt  securities of a casino  licensee's  holding or
intermediary  companies or another  subsidiary  company of the casino licensee's
holding or  intermediary  companies which is related in any way to the financing
of the  casino  licensee  and  represent  either  (x) 20% or  less of the  total
outstanding  debt of the company or (y) 50% or less of any issue of  outstanding
debt of the company,  (ii) the  securities  are equity  securities and represent
less  than 10% of the  equity  securities  of a  casino  licensee's  holding  or
intermediary   companies  or  (iii)  if  the  securities  so  held  exceed  such
percentages,  upon a showing of good cause. There can be no assurance,  however,
that the CCC will make such findings or grant such waiver and, in any event,  an
Institutional  Investor may be required to produce for the CCC or Division  upon
request,  any document or  information  which bears any relation to such debt or
equity securities.

   
     Generally,  the CCC requires each  institutional  holder  seeking waiver of
qualification  to execute a certification  to the effect that (i) the holder has
received the definition of  Institutional  Investor under the Casino Control Act
and believes that it meets the definition of  Institutional  Investor;  (ii) the
holder  purchased the securities for investment  purposes only and holds them in
the ordinary  course of  business;  (iii) the holder has no  involvement  in the
business activities of, and no intention of influencing or affecting the affairs


                                       78
<PAGE>

of, the issuer,  the casino  licensee or any  affiliate;  and (iv) if the holder
subsequently  determines  to influence or affect the affairs of the issuer,  the
casino licensee or any affiliate,  it shall provide not less than 30 days' prior
notice  of  such  intent  and  shall  file  with  the  CCC  an  application  for
qualification  before  taking  any such  action.  If an  Institutional  Investor
changes its investment  intent,  or if the CCC finds reasonable cause to believe
that it may be found unqualified,  the Institutional Investor may take no action
with  respect to the  security  holdings,  other  than to divest  itself of such
holdings,  until it has applied for interim casino  authorization  (see "Interim
Casino  Authorization")  and has executed a trust agreement  pursuant to such an
application.
    

Ownership and Transfer of Securities

   
     The Casino  Control Act imposes  certain  restrictions  upon the  issuance,
ownership and transfer of securities of a Regulated Company and defines the term
"security" to include instruments which evidence a direct or indirect beneficial
ownership or creditor interest in a Regulated Company including, but not limited
to, mortgages,  debentures, security agreements, notes and warrants. Funding and
the Partnership are each deemed to be a Regulated Company, and instruments, such
as the Senior  Notes,  evidencing  a beneficial  ownership or creditor  interest
therein,  including partnership  interest,  are deemed to be the securities of a
Regulated Company.
    

     If the CCC finds that a holder of such  securities is not  qualified  under
the Casino Control Act, it has the right to take any remedial action it may deem
appropriate including the right to force divestiture by such disqualified holder
of such  securities.  In the event that  certain  disqualified  holders  fail to
divest themselves of such securities, the CCC has the power to revoke or suspend
the casino  license  affiliated  with the  Regulated  Company  which  issued the
securities. If a holder is found unqualified,  it is unlawful for the holder (i)
to exercise,  directly or through any trustee or nominee, any right conferred by
such  securities,  or (ii) to receive any  dividends  or interest  upon any such
securities or any remuneration, in any form, from its affiliated casino licensee
for services rendered or otherwise.

     With respect to non-publicly-traded  securities, the Casino Control Act and
CCC Regulations require that the corporate charter or partnership agreement of a
Regulated  Company establish a right in the CCC of prior approval with regard to
transfers of securities, shares and other interests and an absolute right in the
Regulated  Company to  repurchase  at the market  price or the  purchase  price,
whichever is the lesser, any such security, share or other interest in the event
that the CCC disapproves a transfer. With respect to publicly-traded securities,
such corporate  charter or  partnership  agreement is required to establish that
any such securities of the entity are held subject to the conditions  that, if a


                                       79
<PAGE>

holder thereof is found to be disqualified by the CCC, such holder shall dispose
of such securities.

Interim Casino Authorization

   
     Interim casino authorization is a process which permits a person who enters
into a contract to obtain property relating to a casino operation or who obtains
publicly-traded  securities  relating  to a  casino  licensee  to  close  on the
contract or own the securities until plenary licensure or qualification.  During
the  period of  interim  authorization,  the  property  relating  to the  casino
operation or the securities are held in trust.

     Whenever any person  enters into a contract to transfer any property  which
relates to an  ongoing  casino  operation,  including  a security  of the casino
licensee  or a  holding  or  intermediary  company  or entity  qualifier,  under
circumstances  which would require that the  transferee  obtain  licensure or be
qualified under the Casino Control Act, and that person is not already  licensed
or qualified,  the  transferee  is required to apply for interim  authorization.
Furthermore,  the closing or settlement  date in the contract may not be earlier
than the 121st day after the submission of a complete  application for licensure
or  qualification  together  with a fully  executed  trust  agreement  in a form
approved by the CCC.  If,  after the report of the Division and a hearing by the
CCC, the CCC grants  interim  authorization,  the property  will be subject to a
trust.  If the CCC denies interim  authorization,  the contract may not close or
settle  until  the  CCC  makes  a  determination  on the  qualifications  of the
applicant. If the CCC denies qualification,  the contract will be terminated for
all purposes and there will be no liability on the part of the transferor.

     If,  as  the  result  of a  transfer  of  publicly-traded  securities  of a
licensee, a holding or intermediary company or entity qualifier of a licensee or
a financing  entity of a licensee,  any person is required to qualify  under the
Casino Control Act, that person is required to file an application for licensure
or qualification  within 30 days after the CCC determines that  qualification is
required or declines to waive  qualification.  The  application  must  include a
fully  executed  trust  agreement  in a form  approved  by the  CCC  or,  in the
alternative,  within 120 days after the CCC  determines  that  qualification  is
required, the person whose qualification is required must divest such securities
as the CCC may require in order to remove the need to qualify.

     The CCC may grant interim casino  authorization where it finds by clear and
convincing  evidence that: 1) statements of compliance have been issued pursuant
to the  Casino  Control  Act;  2) the  casino  hotel  is an  approved  hotel  in
accordance with the Casino Control Act; 3) the trustee  satisfies  qualification
criteria  applicable  to key casino  employees,  except for residency and casino
experience;  and 4)  interim  operation  will best  serve the  interests  of the
public.
    


                                       80
<PAGE>


     When the CCC finds the applicant  qualified,  the trust will terminate.  If
the CCC  denies  qualification  to a  person  who has  received  interim  casino
authorization,  the trustee is required to endeavor, and is authorized, to sell,
assign, convey or otherwise dispose of the property subject to the trust to such
persons who are licensed or qualified or shall themselves  obtain interim casino
authorization.

   
     Where a holder of publicly-traded  securities is required,  in applying for
qualification as a financial source or qualifier, to transfer such securities to
a trust in application for interim casino  authorization  and the CCC thereafter
orders  that the  trust  become  operative:  (a)  during  the time the  trust is
operative, the holder may not participate in the earnings of the casino hotel or
receive any return on its  investment or debt security  holdings;  and (b) after
disposition,  if any, of the securities by the trustee,  proceeds distributed to
the  unqualified  holder may not exceed  the lower of their  actual  cost to the
unqualified  holder or their value calculated as if the investment had been made
on the date the trust became operative.

Approved Hotel Facilities

     The CCC may permit a licensee,  such as the  Partnership,  to increase  its
casino space if the licensee  agrees to add a  prescribed  number of  qualifying
sleeping units within two years after the  commencement of gaming  operations in
the additional  casino space.  However,  if the casino licensee does not fulfill
such  agreement  due to  conditions  within its control,  the  licensee  will be
required to close the additional  casino space,  or any portion thereof that the
CCC determines should be closed.  Trump's Castle will not be required to add any
additional sleeping units in connection with its approximately 3,000 square foot
expansion for simulcast race track wagering.
    

License Fees

     The CCC is  authorized  to establish  annual fees for the renewal of casino
licenses.  The  renewal  fee is based upon the cost of  maintaining  control and
regulatory  activities prescribed by the Casino Control Act, and may not be less
than $200,000 for a two-year casino license. Additionally,  casino licensees are
subject to potential  assessments to fund any annual operating deficits incurred
by the CCC or the Division. There is also an annual license fee of $500 for each
slot machine maintained for use or in use in any casino.

Gross Revenue Tax

   
     Each  casino  licensee  is also  required to pay an annual tax of 8% on its
gross casino  revenues.  For each of the years ended December 31, 1992 and 1993,
the  Partnership's  gross  revenue tax was  approximately  $19 million,  and its



                                       81
<PAGE>


license,  investigations,  and other fees and assessments totalled approximately
$3.2 million and $2.6 million, respectively.
    

Investment Alternative Tax Obligations


   
     An investment  alternative tax imposed on the gross casino revenues of each
licensee  in the  amount  of 2.5% is due and  payable  on the  last day of April
following  the end of the  calendar  year.  A licensee is  obligated  to pay the
investment  alternative tax for a period of 25 years.  Estimated payments of the
investment alternative tax obligation must be made quarterly in an amount equal
to 1.25% of estimated  gross  revenues  for the  preceding  three-month  period.
Investment tax credits may be obtained by making qualified investments or by the
purchase of bonds issued by CRDA.  CRDA bonds may have terms as long as 50 years
and bear  interest at below  market  rates,  resulting in a value lower than the
face value of such CRDA bonds.
    


     For the first 10 years of its  obligation,  the  licensee is entitled to an
investment tax credit against the investment  alternative tax in an amount equal
to twice  the  purchase  price of bonds  issued  to the  licensee  by the  CRDA.
Thereafter,  the  licensee  is (i)  entitled to an  investment  tax credit in an
amount  equal to twice the  purchase  price of such bonds or twice the amount of
its investments  authorized in lieu of such bond investments or made in projects
designated  as eligible  by the CRDA and (ii) has the option of entering  into a
contract with the CRDA to have its tax credit comprised of direct investments in
approved  eligible projects which may not comprise more than 50% of its eligible
tax credit in any one year.

   
     From the moneys  made  available  to the CRDA,  the CRDA is required to set
aside $100,000,000 for investment in hotel development projects in Atlantic City
undertaken by a licensee which result in the construction or  rehabilitation  of
at least 200 hotel rooms by December 31, 1996. The CRDA is required to determine
the amount each casino licensee may be eligible to receive out of the moneys set
aside.

Minimum Casino Parking Charges

     As of July 1, 1993,  each  casino  licensee  was  required to impose on and
collect from patrons a standard minimum parking charge of at least $2.00 for the
use of parking  space for the  purpose of  parking,  garaging  or storing  motor
vehicles in a parking  facility  owned or leased by a casino  licensee or by any
person on behalf of a casino  licensee.  Of the amount  collected  by the casino
licensee,  $1.50 is required to be paid to the New Jersey  State  Treasurer  and
paid by the New Jersey State Treasurer into a special fund  established and held
by the New Jersey State Treasurer for the exclusive use of the CRDA.

     Amounts in the special  fund will be expended by the CRDA for (i)  eligible
projects in the corridor region of Atlantic City,  which projects are related to
the improvement of roads,  infrastructure,  traffic regulation and public safety


                                       82
<PAGE>



and (ii) funding up to 35% of the cost to casino  licensees  of expanding  their
hotel  facilities  to provide  additional  hotel  rooms,  which  hotel rooms are
required to be available upon the opening of the Atlantic City Convention Center
and dedicated to convention events.



Conservatorship

     If,  at any  time,  it is  determined  that  TC/GP,  TCHI,  Funding  or the
Partnership  has  violated the Casino  Control Act or that any of such  entities
cannot meet the  qualification  requirements  of the Casino  Control  Act,  such
entity could be subject to fines or the  suspension or revocation of its license
or  qualification.  If the  Partnership's  license is suspended  for a period in
excess of 120 days or  revoked  or if the CCC  fails or  refuses  to renew  such
casino  license,  the CCC could appoint a conservator  to operate and dispose of
the Partnership's  casino hotel  facilities.  A conservator would be vested with
title to all property of the Partnership relating to the casino and the approved
hotel  subject to valid liens  and/or  encumbrances.  The  conservator  would be
required  to act under the  direct  supervision  of the CCC and would be charged
with the duty of  conserving,  preserving  and,  if  permitted,  continuing  the
operation  of the casino  hotel.  During the  period of the  conservatorship,  a
former or suspended  casino licensee is entitled to a fair rate of return out of
net earnings,  if any, on the property retained by the conservator.  The CCC may
also discontinue any  conservatorship  action and direct the conservator to take
such steps as are  necessary to effect an orderly  transfer of the property of a
former or  suspended  casino  licensee.  Such events could result in an event of
default under the Senior Note Indenture.  See "DESCRIPTION OF THE SENIOR NOTES -
Events of Default."

Employees

     All employees of the Partnership must be licensed by or registered with the
CCC,  depending on the nature of the position held. Casino employees are subject
to  more  stringent   requirements  than  non-casino  employees  and  must  meet
applicable   standards   pertaining  to  financial   stability,   integrity  and
responsibility,  good  character,  honesty and integrity,  business  ability and
casino experience and New Jersey residency.  These requirements have resulted in
significant competition among Atlantic City casino operators for the services of
qualified employees.
    

Gaming Credit

     The  Partnership's  casino games are  conducted on a credit as well as cash
basis.  Gaming debts  arising in Atlantic  City in  accordance  with  applicable
regulations  are  enforceable  in the  courts  of the State of New  Jersey.  The
extension  of gaming  credit is subject to  regulations  that detail  procedures
which  casinos must follow when granting  gaming  credit and  recording  counter
checks which have been exchanged, redeemed or consolidated.


                                       83
<PAGE>


Control Procedures

   
     Gaming at Trump's Castle is conducted by trained and supervised  personnel.
The  Partnership  employs  extensive  security and internal  controls.  Security
checks are made to determine,  among other matters,  that job applicants for key
positions  have had no  criminal  history  or  associations.  Security  controls
utilized by the surveillance  department include closed circuit video cameras to
monitor  the casino  floor and money  counting  areas.  The count of moneys from
gaming is also observed daily by representatives of the CCC.

Other Laws and Regulations

     The United  States  Department  of the  Treasury  has  adopted  regulations
pursuant  to which a  casino  is  required  to file a  report  of each  deposit,
withdrawal, exchange of currency, gambling tokens or chips, or other payments or
transfers  by,  through,  or to such  casino  which  involves a  transaction  in
currency  of more than  $10,000 per patron,  per gaming  day.  Such  reports are
required to be made on forms prescribed by the Secretary of the Treasury and are
filed with the Commissioner of the Internal Revenue Service (the "Service").  In
addition,  the Partnership is required to maintain  detailed records  (including
the names, addresses, social security numbers and other information with respect
to its gaming  customers)  dealing  with,  among  other  items,  the deposit and
withdrawal of funds and the  maintenance of a line of credit.  The Department of
the Treasury has adopted further  regulations,  the  effectiveness  of which has
been suspended until December 1994,  which will require the  Partnership,  among
other  things,  to keep  records of the name,  permanent  address  and  taxpayer
identification  number (or in the case of a  nonresident  alien,  such  person's
passport  number) of any person engaging in a currency  transaction in excess of
$3,000.  The  Partnership  is unable to predict what effect,  if any,  these new
reporting  obligations  will have on the  gaming  practices  of  certain  of its
patrons.  See "RISK  FACTORS  - The  Effect of  Currency  Transaction  Reporting
Requirements on the Partnership's Business."
    

     In the past,  the Service had taken the position that gaming  winnings from
table  games by  nonresident  aliens  were  subject  to a 30%  withholding  tax;
however, the Service subsequently adopted a practice of not collecting such tax.
Recently enacted legislation exempts from withholding tax table game winnings by
nonresident  aliens,   unless  the  Secretary  of  the  Treasury  determines  by
regulation that such collections have become administratively feasible.

   
     As the result of an audit conducted by the Office of Financial  Enforcement
of the Department of the Treasury, the Partnership was alleged to have failed to
timely  file the  "Currency  Transaction  Report by Casino" in  connection  with
currency transactions in excess of $10,000 during the period from May 7, 1985 to
December 31, 1988.  The  Partnership  entered  into a settlement  agreement  and
without  admitting to any wrongdoing  agreed to pay a civil monetary  penalty of


                                       84
<PAGE>

$175,500.  The Partnership has revised its internal control procedures to ensure
continued compliance with these regulations.
    

     The  Partnership is subject to other federal,  state and local  regulations
and, on a periodic basis,  must obtain various  licenses and permits,  including
those required to sell alcoholic beverages. The Partnership believes that it has
obtained all required licenses and permits to conduct its business.





                                       85
<PAGE>



                                   MANAGEMENT

   
     All  decisions  affecting  the  business  and  affairs of the  Partnership,
including the operation of Trump's Castle,  are decided by the general  partners
acting by and  through a Board of  Partner  Representatives,  which  includes  a
minority of  Representatives  elected  indirectly by the holders of the Mortgage
Notes and PIK Notes (the "Board of Partner  Representatives").  See "DESCRIPTION
OF THE AMENDED AND RESTATED  PARTNERSHIP  AGREEMENT." As currently  constituted,
the Board of Partner  Representatives  consists  of Donald J.  Trump,  Chairman,
Nicholas L. Ribis, Roger P. Wagner,  Ernest E. East, Asher O. Pacholder,  Thomas
F. Leahy and Wallace B. Askins.  Messrs. Trump, Ribis and East also serve on the
governing boards of TTMA and TPA. See "RISK FACTORS - The Conflicting  Interests
of Certain Officers and Directors of the Partnership and its Affiliates."
    

     The Partnership  also has an Audit Committee on which Mr. Ribis serves with
Mr. Leahy and Mr. Askins, who have been appointed thereto in accordance with the
requirements of the CCC. The Audit Committee reviews matters of policy, purpose,
responsibilities and authority and makes recommendations with respect thereto on
the basis of reports  made  directly to the Audit  Committee.  The  Surveillance
Department is responsible for the  surveillance,  detection and  video-taping of
unusual  and  illegal  activities  in  the  casino  hotel.  The  Internal  Audit
Department  is   responsible   for  the  review  of,   reporting   instances  of
noncompliance  with,  and  recommending  procedures  to  eliminate  weakness  in
internal controls.

   
     The sole director of Funding is Trump. Trump also serves as its Chairman of
the Board,  President and  Treasurer.  Patricia M. Wild serves as its Secretary,
and Robert E. Schaffhauser serves as its Assistant Treasurer.
    

Directors and Executive Officers

              Set forth below are the names,  ages,  positions  and offices held
with Funding and the Partnership and a brief account of the business  experience
during   the  past  five   years  of  each   member  of  the  Board  of  Partner
Representatives,  the executive officers of Funding and the Partnership, and the
director of Funding.

   
     Donald J.  Trump -- Trump,  47 years  old,  has been the  managing  general
partner of the Partnership and Chairman of the Board of Partner  Representatives
since May 1992 and Chairman of the Board, President and sole director of Funding
since June 1985.  Trump has been the  President and sole director of TC/GP since
December  1993.  Trump  served as Chairman  of the  Executive  Committee  of the
Partnership  from June 1985 to May 1992 and as  President  and sole  director of
TC/GP from November 1991 to May 1992. Trump has been a director and Treasurer of
TCHI since April 17, 1985. Trump is the sole shareholder,  Chairman of the Board
of Directors, President and Treasurer of Trump Plaza Funding, Inc. ("TPFI"), the
managing  general  partner of TPA. Trump was President and Chairman of the Board
of Directors and a 50% shareholder of TP/GP Corp. ("TP/GP"), the former managing


                                       86
<PAGE>

general  partner of TPA,  from May 1992 through  June 1993;  and Chairman of the
Executive  Committee and  President of TPA from May 1986 to May 1992.  Trump has
been a director  and  President  of Trump Plaza  Holding,  Inc.  ("TPHI")  and a
partner in Trump Plaza Holding  Associates  ("TPHA") since February 1993.  Trump
was Chairman of the Executive Committee of TTMA, from June 1988 to October 1991;
and has been Chairman of the Board of Directors of the managing  general partner
of TTMA since October 1991; and President of the Trump  Organization,  which has
been in the business,  through its  affiliates and  subsidiaries,  of acquiring,
developing  and  managing  real  estate  properties  for more than the past five
years.  Trump was a member of the Board of Directors of  Alexander's  Inc.  from
1987 to March 1992.

     Nicholas  L.  Ribis  -- Mr.  Ribis,  49  years  old,  has  been  a  partner
representative on the Board of Partner  Representatives since May 1992 and Chief
Executive  Officer of the Partnership  since March 1991. Mr. Ribis has served as
Vice  President and Assistant  Secretary of TCHI since December 1993 and January
1991,  respectively.  Mr. Ribis served as a member of the Executive Committee of
the  Partnership  from  April  1991 to May 1992 and as  Secretary  of TC/GP from
November 1991 to May 1992. Mr. Ribis has served as Vice President of TC/GP since
December 1993. Mr. Ribis has served as a director of TPHI since June 1993 and of
TPFI since July 1993; as a director and Vice President of TP/GP from May 1992 to
June 1993;  Chief Executive  Officer of TPA since February 1991; and a member of
the  Executive  Committee of TPA from April 1991 to May 1992.  He has been Chief
Executive Officer of TTMA since March 1991; a member of the Executive  Committee
of TTMA from April 1991 to October 1991;  and a member of the Board of Directors
of the managing general partner of TTMA since October 1991. From January 1980 to
January  1991,  Mr.  Ribis was Senior  Partner  in, and since  February  1991 is
Counsel to, the law firm of Ribis,  Graham & Curtin,  which serves as New Jersey
legal  counsel  to  all of the  above-named  companies,  and  certain  of  their
affiliated  entities.  Mr. Ribis  serves as the  Chairman of the  Atlantic  City
Casino Association and is a member of the Board of Trustees of the CRDA.

     Ernest E. East -- Mr. East, 51 years old, has been a partner representative
on the Board of Partner  Representatives since May 1992 and has been Senior Vice
President -- Administrative  and Corporate Affairs of the Partnership since July
1991.  Mr. East has served as Secretary of TC/GP since  December  1993. Mr. East
has been a director of TPHI since June 1993;  Secretary of TPFI since July 1992;
Senior Vice President -- Administrative  and Corporate Affairs of TPA since July
1991;  Senior Vice  President --  Administrative  and Corporate  Affairs of TTMA
since July 1991; and a member of the Board of Directors of the managing  general
partner of TTMA since October 1991.  Mr. East was formerly the Vice President --
General Counsel of the Del Webb Corporation from January 1984 through June 1991.
    

     Roger  P.  Wagner  --  Mr.  Wagner,  46  years  old,  has  been  a  partner
representative  on the  Board  of  Partner  Representatives  since  May 1992 and


                                       87
<PAGE>

President and Chief Operating Officer of the Partnership since January 1991. Mr.
Wagner served as a member of the  Executive  Committee of the  Partnership  from
January 1991 to May 1992.  Mr.  Wagner has been a director and president of TCHI
since  January  1991.  Prior to joining the  Partnership,  Mr.  Wagner served as
President of the Claridge Hotel Casino from June 1985 to January 1991.

     Asher O.  Pacholder  -- Dr.  Pacholder,  56 years  old,  has been a partner
representative  of the Board of  Partner  Representatives  since  May 1992.  Dr.
Pacholder  served as a  director  and the  President  of TC/GP  from May 1992 to
December  1993.  Dr.  Pacholder has served as Chairman of the Board and Managing
Director of Pacholder Associates, Inc., an investment advisory firm, since 1987.
In addition,  Dr.  Pacholder  serves on the Board of Directors of The  Southland
Corporation, United Gas Holding Corp., ICO, Inc., an oil field services company,
UF&G  Pacholder  Fund,  Inc., a publicly  traded  closed end mutual  fund,  U.S.
Trails,  Inc.,  a  recreational  facility  company,  and Forum  Group,  Inc.,  a
retirement community managerial company.

     Wallace  B.  Askins  -- Mr.  Askins,  63  years  old,  has  been a  partner
representative  of the Board of  Partner  Representatives  since  May 1992.  Mr.
Askins served as a director of TC/GP from May 1992 to December  1993.  From 1987
to November 1992, Mr. Askins served as Executive Vice President, Chief Financial
Officer and as a director of Armco Inc. Mr.  Askins also serves as a director of
EnviroSource, Inc.

   
     Thomas F. Leahy -- Mr. Leahy,  56 years old, has been a Member of the Board
of Partner  Representatives  since June 1993. Mr. Leahy served as a director and
Treasurer of TC/GP from May 1992 to December  1993.  From 1987 to July 1992, Mr.
Leahy served as Executive Vice President of CBS Broadcast  Group, a unit of CBS,
Inc.  Since  November  1992,  Mr.  Leahy has served as  President of the Theater
Development Fund, a service organization for the performing arts. From July 1992
through  November 1992,  Mr. Leahy served as chairman of VT Properties,  Inc., a
privately-held corporation which invests in literary, stage and film properties.
    

     Patrick R. Dennehy -- Mr.  Dennehy,  45 years old, has been  Executive Vice
President of Operations of the Partnership since November 1992. Prior to joining
the  Partnership,  Mr.  Dennehy was with Harrah's  Atlantic City from 1980 until
1992 in the  capacity  of  Director  of Gaming  Operations,  Director  of Casino
Marketing, Director of Casino Credit and Cashier Manager.

     Patricia M. Wild -- Ms. Wild,  41 years old, has been  Secretary of Funding
and Senior Vice President and General  Counsel of the  Partnership and Secretary
of TCHI since December 1993. Ms. Wild served as Assistant  Secretary of TPFI and
Vice President, General Counsel of TPA from February 1991 to December 1993; Vice
President and General Counsel of TPFI from July 1992 through  December 1993; and
Associate  General  Counsel  of TPA from May 1989  through  January  1991.  From
December 1986 to April 1989, Ms. Wild served as Deputy  Attorney  General on the
Environmental  Prosecutions  Task Force of the New Jersey  Department of Law and


                                       88
<PAGE>

Public Safety,  Division of Criminal Justice.  From April 1983 to December 1986,
Ms.  Wild  served as Deputy  Attorney  General  with the New Jersey  Division of
Gaming Enforcement.

     Thomas  P.  Venier  -- Mr.  Venier,  42 years  old,  has been  Senior  Vice
President of Strategic Development and Planning of the Partnership since January
1994 and was Senior Vice President of Finance of the Partnership  from September
1991 to January 1994. Mr. Venier has been Chief Financial Officer of TC/GP since
May 1992.  Mr.  Venier has been  Assistant  Treasurer  of TCHI since March 1992.
Previously,  Mr. Venier served as Vice  President of Finance of the  Partnership
from May 1988 to September 1991 and Director of Financial  Accounting  from July
1985 to April 1988.

     Nicholas J. Niglio -- Mr. Niglio joined the  Partnership  as Executive Vice
President-Marketing  in October 1993. Mr Niglio previously served as Senior Vice
President of Eastern Operations of Caesars World Marketing Corporation for three
years.  Prior to that he  served as Vice  President-Casino  Manager  at  Caesars
Atlantic City for three years.

   
     Robert E.  Schaffhauser  -- Mr.  Schaffhauser,  47 years  old,  joined  the
Partnership  as Senior Vice President of Finance in January 1994 and also became
an Assistant Treasurer,  Chief Financial Officer and Chief Accounting Officer of
Funding and an Assistant  Treasurer of TCHI and TC/GP in January 1994. He served
as a consultant to Trump during the immediately preceding year. Mr. Schaffhauser
previously served as Senior Vice President of Finance and Administration for the
Sands Hotel & Casino in Atlantic  City for four years.  For a period of 13 years
prior thereto,  he served as the Chief Financial Officer and Secretary for Metex
Corporation,   a  publicly  held  manufacturer  of  engineered   products.   Mr.
Schaffhauser also served as a member of Metex Corporation's Board of Directors.

     John P. Burke -- Mr. Burke, 46 years old, has been the Corporate  Treasurer
of the  Partnership  and TPA  since  October  1991.  Mr.  Burke  has been  Chief
Accounting  Officer of TC/GP since May 1992. Mr. Burke has been a Vice President
of TCHI,  TC/GP,  Funding and the Partnership since December 1993. Mr. Burke has
been Vice  President of The Trump  Organization  since  September  1990. He is a
member of the Board of Directors of the managing  general  partner of TTMA.  Mr.
Burke was an  Executive  Vice  President  and Chief  Administrative  Officer  of
Imperial  Corporation of America  ("Imperial") from April 1989 through September
1990.  Previously he was Executive Vice President and Chief Financial Officer of
Tamco Enterprises, Inc. from May 1980 through April 1989.
    

              Each member of the Board Partner of Representatives,  of the Audit
Committee and all of the other persons  listed above have been licensed or found
qualified by the CCC.

              The  employees  of the  Partnership  serve at the  pleasure of the
Board of Partner  Representatives subject to any contractual rights contained in


                                       89
<PAGE>

any  employment  agreement.  The  officers of Funding  serve at the  pleasure of
Donald J. Trump, the sole director of Funding.
   
     Donald J.  Trump,  Nicholas  L. Ribis and  Ernest E. East  served as either
executive  officers  and/or  directors of TTMA and its affiliated  entities when
such parties  filed their  petition for  reorganization  under chapter 11 of the
Bankruptcy   Code  on  July  17,  1991.   The  Second   Amended  Joint  Plan  of
Reorganization  of such  parties  was  confirmed  on August  28,  1991,  and was
declared  effective  on October 4, 1991.  Donald J.  Trump,  Nicholas  L. Ribis,
Ernest  E.  East  and John P.  Burke  served  as  executive  committee  members,
officers,  and/or directors of TPA and its affiliated entities, at the time such
parties filed a petition for  reorganization  under chapter 11 of the Bankruptcy
Code on March 9, 1992.  The First Amended Joint Plan of  Reorganization  of such
parties was confirmed on April 30, 1992, and declared effective on May 29, 1992.
Donald J. Trump,  Nicholas L. Ribis, Ernest E. East, Roger P. Wagner and John P.
Burke served as either  executive  officers and/or  directors of the Partnership
and  its  affiliated  entities  when  such  parties  filed  their  petition  for
reorganization  under chapter 11 of the Bankruptcy Code in March 1992. The First
Amended  Joint Plan of  Reorganization  of such parties was  confirmed on May 5,
1992, and was declared  effective on May 29, 1992. Donald J. Trump was a partner
of Plaza  Operating  Partners Ltd.  when it filed a petition for  reorganization
under  chapter  11 of the  Bankruptcy  Code on  November  2,  1992.  The Plan of
Reorganization  was  confirmed on December  11, 1992 and  declared  effective in
January   1993.   John  P.  Burke  was  Executive   Vice   President  and  Chief
Administrative  Officer  of  Imperial,  a thrift  holding  company  whose  major
subsidiary,  Imperial Savings was seized by the Resolution Trust  Corporation in
February 1990.  Subsequently,  in February  1990,  Imperial filed a petition for
reorganization under chapter 11 of the Bankruptcy Code.

Compensation

     Executive  officers of Funding do not receive any  additional  compensation
for serving in such capacity.  In addition,  Funding and the  Partnership do not
offer their executive  officers stock option or stock  appreciation right plans,
long-term incentive plans or defined benefit pension plans.

     The  following  table sets forth  compensation  paid or accrued  during the
years ended  December 31, 1993,  1992 and 1991 to the Chief  Executive  Officer,
each of the four most highly  compensated  executive officers of the Partnership
whose cash compensation,  including bonuses and deferred compensation,  exceeded
$100,000 for the year ended  December 31,  1993.  Also  included in the table is
information  regarding  Robert  Pickus,  who  served as  General  Counsel of the
Partnership for eleven months of 1993.  Compensation accrued during one year and
paid in another is recorded under the year of accrual.  Information  relating to
long-term  compensation is inapplicable  and has therefore been omitted from the
table.
    


                                       90
<PAGE>


                               COMPENSATION TABLE
<TABLE>



   
Name and                                                                              Other              All Other
Principal Position                  Year          Salary             Bonus      Compensation (1)     Compensation (2)
<S>                                 <C>           <C>              <C>               <C>                 <C>

Nicholas L. Ribis (3),              1993          $250,000         $250,000          $226,000            $1,150
  Chief Executive                   1992           150,000          300,000           168,500             --
  Officer                           1991           192,956          250,135             --                --

Roger P. Wagner,                    1993          $402,070         $ 27,341          $ 65,000            $4,497
  Chief Operating                   1992           425,228           95,000            60,000             4,171
  Officer                           1991           357,973          658,742             --                4,695

Patrick R. Dennehy                  1993          $177,083         $ 12,042             --               $2,248
  Executive Vice                    1992            22,885           50,000             --                --
  President of                      1991             --               --                --                --
  Operations

Thomas P. Venier,                   1993          $145,002         $  9,860             --               $3,821
  Senior Vice President             1992           145,983           15,000             --                3,560
  of Strategic                      1991           111,221            --                --                2,213
  Development and
  Planning

Ernest E. East (3),                 1993          $100,644         $ 50,000          $ 67,500            $  750
  Vice President--                  1992            85,481           66,667            60,000               727
  Administrative Affairs            1991            25,866           33,333             --                --

Robert M. Pickus (4),               1993          $148,553         $ 21,300             --               $3,774
  Senior Vice President--           1992           144,875           12,500             --                3,117
  General Counsel                   1991           134,310            --                --                2,678

</TABLE>


- -------------------------

(1)  Represents the dollar value of annual compensation not properly categorized
     as salary or bonus,  including  amounts  reimbursed  for  income  taxes and
     Director's  Fees.  Following  SEC  rules,  perquisites  and other  personal
     benefits  are not  included in this table if the  aggregate  amount of that
     compensation is the lesser of either $50,000 or 10% of the total salary and
     bonus for that officer.

(2)  Represents vested and unvested  contributions made by the Partnership under
     the  Trump's  Castle  Hotel  &  Casino   Retirement   Savings  Plan.  Funds
     accumulated for an employee,  which consist of a certain  percentage of the
     employee's compensation plus Partnership contributions equalling 50% of the
     participant's contributions,  are retained until termination of employment,
     attainment of age 59-1/2 or financial hardship,  at which time the employee
     may withdraw his or her vested funds.

(3)  Messrs. Ribis and East devote approximately one-third of their professional
     time  to the  affairs  of  the  Partnership;  the  compensation  for  their
     positions at Other Trump Casinos has not been included.

(4)  Effective  December 6, 1993, Mr. Pickus  resigned as General Counsel of the
     Partnership  and from all  other  positions  with the  Partnership  and its
     affiliated entities to become General Counsel to TPA.
    


                                       91
<PAGE>


Employment Agreements

     In September  1993, the  Partnership  entered into an employment  agreement
with  Nicholas  L. Ribis  pursuant  to which Mr.  Ribis acts as Chief  Executive
Officer of the  Partnership.  The  agreement,  which expires in September  1996,
provides for an annual salary of $550,000.  The salary  increases by ten percent
for each of the second and third years of the  agreement.  Upon execution of the
employment agreement,  Mr. Ribis received a $250,000 signing bonus. In the event
the Partnership,  or any entity which acquires  substantially  all of the equity
interests  or assets of the  Partnership,  proposes  to engage in an offering of
common  shares to the  public,  the  Partnership  and Mr.  Ribis have  agreed to
negotiate new compensation arrangements which shall include equity participation
for Mr. Ribis.  Mr. Ribis also acts as Chief Executive  Officer of TTMA and TPA,
the  Partnerships  that own the Other Trump  Casinos,  and  receives  additional
compensation from such entities.  Mr. Ribis devotes  approximately  one-third of
his  professional  time to the affairs of the  Partnership.  All other executive
officers of the Partnership, except Messrs. East and Burke, devote substantially
all of their time to the business of the Partnership.

     The Partnership,  on January 17, 1991, entered into an employment agreement
with Roger P. Wagner,  with an amendment  thereto dated January 17, 1991,  and a
second  amendment  thereto  dated July 18,  1992,  pursuant to which Mr.  Wagner
serves as the  Partnership's  and TCHI's President and Chief Operating  Officer.
Mr.  Wagner's  employment  agreement,  which  terminates  on January  16,  1997,
provides for an annual salary  beginning at a minimum of $400,000  until January
16,  1994,  thereafter  $500,000  per year until  January 16,  1995,  thereafter
$600,000 per year until January 16, 1996, and thereafter  $750,000 per year from
January 17, 1996 until January 16, 1997 and, subject to CCC approval,  1% of the
Partnership's Income from Operations (as defined in such agreement) in excess of
$40.0 million.

     The Partnership has an employment  agreement with Ernest E. East, Esq., who
is  Senior  Vice  President  --  Administration  and  Corporate  Affairs  of the
Partnership.  The agreement,  which expires in June 1995, provides for an annual
salary  of  $100,000  and a  discretionary  bonus.  Mr.  East  also has  similar
employment  agreements with each of TTMA and TPA. Mr. East devotes approximately
one-third of his professional time to the affairs of the Partnership.

   
     Pursuant to an  employment  agreement  dated  January 31, 1992,  as amended
March 31, 1993 and  December 30,  1993,  Thomas P. Venier  serves as Senior Vice
President  of  Strategic  Development  and  Planning  of  the  Partnership.  The
agreement provides for an annual salary of $148,000, which is subject to review.
As of April 23, 1993, and on the last day of each week  thereafter,  the term of
the  agreement has been  automatically  extended for one (1) week so that at all
times the term during the duration of the  agreement  is an unexpired  period of


                                       92
<PAGE>

twelve (12) months.  Notwithstanding such provision, Mr. Venier has the right to
terminate his employment by giving 30 days written notice to the  Partnership of
his intent to do so.
    

Compensation of Directors

     Each Partner  Representative of the Partnership (other than Trump) receives
an annual  fee of  $50,000  and $2,500 per  meeting  attended,  plus  reasonable
out-of-pocket expenses incurred in attending any meeting of the Board.

Compensation Committee Interlocks and Insider Participation

   
     In general,  the  compensation of executive  officers of the Partnership is
determined by the Board of Partner Representatives,  which is composed of Donald
J.  Trump,  Nicholas  L.  Ribis,  Roger P.  Wagner,  Ernest  E.  East,  Asher O.
Pacholder,  Thomas F. Leahy and Wallace B. Askins.  The compensation of Nicholas
L. Ribis and Roger P. Wagner is set forth in their  employment  agreements  with
the Partnership.  The Partnership has delegated the responsibility  over certain
matters, such as the bonus of Mr. Ribis, to Trump. Executive officers of Funding
do not receive any additional compensation for serving in such capacity.
    

     The SEC requires issuers to disclose the existence of any other corporation
in which both (i) an executive  officer of the registrant serves on the board of
directors and/or compensation  committee,  and (ii) a director of the registrant
serves as an executive officer. Messrs. Ribis, East, Wagner and Burke, executive
officers of the  Partnership,  serve on the Board of Directors of other entities
in which members of the Board of Partner Representatives  (namely, Messrs. Trump
and Ribis) serve as  executive  officers.  The  Partnership  believes  that such
relationships have not affected the compensation  decisions made by the Board of
Partner Representatives in the last fiscal year.

     Mr. Wagner  serves as a director of TCHI, of which Messrs.  Trump and Ribis
serve as executive officers.

     Messrs.  Ribis, East and Burke serve on the Board of Directors of Taj Mahal
Holding Corp.,  which holds an indirect equity interest in TTMA, the partnership
that  owns the Taj  Mahal,  of which  Messrs.  Trump  and  Ribis  are  executive
officers. Such persons also serve on the Board of Directors of TM/GP Corporation
(a subsidiary of Taj Mahal Holding Corp.), the managing general partner of TTMA,
of  which  Messrs.  Trump  and  Ribis  are  executive  officers.  Mr.  Ribis  is
compensated by TTMA for his services as its chief executive officer.

     Mr.  Ribis also serves on the Board of  Directors of Trump Taj Mahal Realty
Corp. ("Taj Realty Corp."), which leases certain real property to TTMA, of which


                                       93
<PAGE>

Trump is an executive officer. Trump, however, does not receive any compensation
for serving as an executive officer of Taj Realty Corp.

   
     Messrs.  Trump  and  Ribis  serve on the Board of  Directors  of TPFI,  the
managing  general  partner of TPA, of which  Messrs.  Trump,  Ribis and East are
executive  officers.  Messrs.  Trump,  Ribis and East also serve on the Board of
Directors of TPHI, of which such persons are also executive officers.  Mr. Ribis
is compensated by TPA for his services as chief executive officer.
    

                              CERTAIN TRANSACTIONS
   

     Although the Partnership has not fully considered all of the areas in which
it intends to engage in transactions with affiliates of the partners, it is free
to do so on terms it believes to be the same as could be obtained in third party
transactions, and may in the future expand the scope of its current transactions
with affiliates,  subject to certain  conditions set forth in the Midlantic Term
Loan,  the Senior Note  Indenture,  the  Mortgage  Note  Indenture  and PIK Note
Indenture,  which  generally  require  that  such  transactions  be  as if on an
arm's-length  basis and on terms  comparable  to those  generally  available  in
equivalent  transactions  with  third  parties.  In  addition,  the  Partnership
Agreement  requires  that any  transaction  with Trump or any of his  Affiliates
requires the  affirmative  vote of at least two of the three outside  members of
the Board of Partner Representatives.
    

     Pursuant  to  conditions  imposed  by the CCC on the  Partnership's  casino
license,  payments from the  Partnership to any related entity or any partner of
the  Partnership  require  prior CCC approval with the exception of (1) payments
pursuant to a tax  allocation  agreement;  (2) payments to satisfy or maintain a
debt obligation,  the structure of which has been expressly approved by the CCC;
(3)  payments  representing  the  Partnership's  proportionate  share  of  group
insurance  premiums;  (4)  payments  for fair  and  adequate  consideration  for
services  rendered  or  property  purchased  or leased  by or to casino  service
industries or junket  enterprises or applicants  for such licenses;  and (5) any
individual payment in the ordinary course of business less than $100,000 and any
such cumulative  payments not exceeding  $500,000 in any calendar year.  Under a
condition imposed by the CCC on the Partnership's  casino license,  any payments
from the Partnership,  whether directly or indirectly,  to any officer, director
or principal employee of the Partnership or any holding company thereof,  or any
entity  controlled  by  any  officer,  director  or  principal  employee  of the
Partnership or any holding company  thereof,  for services  rendered outside the
scope of the position or employment of the individual, shall be subject to prior
CCC approval.

Other Trump Casinos

   
     The  following  table sets forth the  amounts due to the  Partnership  from
Trump  and  his  Affiliates  as  of  December  31,  1993.  For a  more  detailed
description of the Partnership's transactions with Trump and his Affiliates, see
"- Other Transactions with Affiliates."


                                       94
<PAGE>




                                                    Amount Due and Outstanding
                                                        to the Partnership
                                                     as of December 31, 1993 
                                                    --------------------------
Trump Plaza Associates.................................      $321,000
Trump Taj Mahal Associates.............................        69,000
The Trump Organization.................................       225,000

   Total Due from Affiliates
     as of December 31, 1993...........................      $615,000
    



Other Transactions With Affiliates

     In December 1990,  Fred Trump,  the father of Donald J. Trump,  placed $3.5
million  in cash on  deposit  with the  Partnership's  casino  cage,  which  was
recorded  by the  Partnership  as a  gaming  patron  deposit.  Counter  check(s)
totalling  $3.5  million were issued  against the deposit,  for which Fred Trump
received  gaming chips valued at $3.5 million.  These gaming chips were included
in the outstanding  chip liability on the  Partnership's  books at September 30,
1992. In each of October 1992 and December  1993,  in  accordance  with the Bond
Indenture, Fred Trump redeemed $1.0 million in gaming chips for cash.

   
     The Partnership has engaged in transactions with TPA, TTMA, Plaza Operating
Partners,  Ltd.,  the  partnership  which operates the Plaza Hotel and The Trump
Organization.  TPA, Plaza Operating  Partners,  Ltd., The Trump Organization and
TTMA are  affiliates  of Donald J. Trump.  These  transactions  include  certain
shared payroll  costs,  fleet  maintenance  and limousine  services,  as well as
complimentary services offered to customers, for which the Partnership makes the
initial  payment and is then  reimbursed  by the  Affiliates.  During 1993,  the
Partnership  incurred  expenses  of  approximately  $1.3  million  in  corporate
salaries,  and $1.0  million of other  transactions  on behalf of these  related
entities. In addition,  the Partnership received payments totalling $2.0 million
for services  rendered and had $0.4 million of deductions  for similar  services
incurred by these related entities on behalf of the Partnership.

     During  1992,  the  Partnership  incurred  expenses of  approximately  $1.2
million in corporate salaries,  and $0.5 million of other transactions on behalf
of these  related  entities.  In addition,  the  Partnership  received  payments
totalling $1.4 million for services  rendered and had $0.2 million of deductions
for  similar  services  incurred  by these  related  entities  on  behalf of the
Partnership.


                                       95
<PAGE>


     During  1991,  the  Partnership  incurred  expenses of  approximately  $0.9
million in  corporate  salaries,  $1.3  million  in fleet  maintenance/limousine
services  and $0.6  million  of other  transactions  on behalf of these  related
entities. In addition,  the Partnership received payments totalling $2.7 million
for services  rendered and had $0.6 million of deductions  for similar  services
incurred by these related entities on behalf of the Partnership.

     In  connection  with  the 1992  Restructuring  of the  indebtedness  of the
Partnership and Funding,  including, among other things, preparation of the Plan
and the  solicitation,  certain  employees  of The Trump  Organization  provided
various services to the Partnership.

     In connection with the 1993 Recapitalization, the Partnership purchased the
Midlantic Grid Note. Payment of the Midlantic Grid Note was guaranteed by Trump,
which  guaranty  was  secured  by a pledge of his  direct  and  indirect  equity
interest in the Partnership. In addition, Winton Associates, Inc. ("Winton") was
retained by a holder of Units to negotiate the terms of the  Recapitalization on
behalf of the Unitholders.  The Partnership paid Winton a non-refundable  fee of
$100,000  as  well  as its  out-of-pocket  expenses,  and an  additional  fee of
$400,000 upon consummation of the  Recapitalization.  Winton, in turn,  retained
Prudential  Securities,  Inc.  to assist it in  representing  Putnam  Investment
Management,  and paid  Prudential  one-half  of the  fees  described  above  and
reimbursed Prudential for its out-of-pocket  expenses.  Winton is a wholly owned
subsidiary of Pacholder Associates, Inc., of which Dr. Asher Pacholder, a member
of the  Board of  Partner  Representatives,  is the  Chairman  of the  Board and
Managing Director.

     Pursuant to the terms of the Partnership Agreement,  the Partnership paid a
$1.5 million cash bonus to Trump on February 16, 1994.
    

Services Agreement

     On December 28, 1993,  the  Partnership  and TC/GP  entered into a Services
Agreement  (the  "Services  Agreement").  In  general,  the  Services  Agreement
obligates TC/GP to provide to the Partnership, from time-to-time when reasonably
requested,  consulting services on a non-exclusive basis, relating to marketing,
advertising, promotional and other related services with respect to the business
and operations of the Partnership,  in exchange for certain fees to be paid only
in those years in which EBITDA exceeds prescribed  amounts.  See "DESCRIPTION OF
THE SERVICES AGREEMENT."




                                       96
<PAGE>



                        DESCRIPTION OF THE SENIOR NOTES

     The Series A Notes were,  and Series B Notes offered hereby will be, issued
under the Senior Note  Indenture,  dated as of December 28,  1993,  by and among
Funding,  as issuer,  the  Partnership,  as  guarantor,  and First Bank National
Association,  as Senior Note Trustee, a copy of the form of which is filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part. The
form and terms of the Series B Notes will be identical in all material  respects
to the form and terms of the  Series A Notes,  except for  certain  registration
rights  which will  terminate  upon  consummation  of the  Exchange  Offer.  See
"PROSPECTUS  SUMMARY - Comparison  of Series A Notes and Series B Notes."  The
Senior Note Indenture is subject to and is governed by the Trust  Indenture Act.
The  following is only a summary of the material  provisions  of the Senior Note
Indenture and the Senior Mortgage Documents as they relate to the Series B Notes
and does not purport to be complete,  and where  reference is made to particular
provisions of the Senior Note Indenture or the Senior Mortgage  Documents,  such
provisions,  including the definitions of certain terms,  are qualified in their
entirety by reference to all the provisions of the Senior Note Indenture and the
Senior  Mortgage  Documents  and  those  terms  made a part of the  Senior  Note
Indenture and the Senior  Mortgage  Documents by the Trust Indenture Act. Unless
otherwise  specified,  references  to Articles  and Sections are to Articles and
Sections of the Senior Note Indenture.

General

     The Senior  Notes  mature on  November  15,  2000.  Each  Senior Note bears
interest payable in cash at the rate of 11-1/2%, payable semiannually in arrears
on May 15 and November 15 each year,  commencing  May 15, 1994, to the Person in
whose name the Senior Note (or any predecessor Senior Note) is registered at the
close of  business  on the May 1 or  November  1 next  preceding  such  Interest
Payment  Date;  provided,  however,  that if, as of a date prior to November 15,
1998, Funding shall have redeemed all the then outstanding PIK Notes through the
application  of the proceeds of one or more Equity  Offerings  or of  internally
generated funds and not through the incurrence of additional indebtedness,  then
on and after the first day of the  calendar  month  next  commencing  after such
date,  the  aforesaid  interest  rate of  11-1/2%  per annum  will be reduced to
11-1/4% per annum (the "Interest Rate Reduction"). Senior Notes will be issuable
only in registered form without coupons, in denominations of $1,000 and integral
multiples thereof. (Section 3.2)

     Payment of the Senior Notes is guaranteed by the Partnership and the Senior
Notes  are  secured  by  the  Senior  Mortgage  Documents.  See  "Security"  and
"Guarantee."

     Principal  of,  premium,  if any,  and  interest  on, the Senior  Notes are
payable,  and the Senior Notes are exchangeable and transferable,  at the office
or agency of Funding in The City of New York  maintained for such purpose (which


                                       97
<PAGE>

initially  will be the Corporate  Trust Office of the Senior Note Trustee or its
agent); provided, however, that payment of interest may be made at the option of
Funding  by check  mailed  to each  holder  of  Senior  Notes at his  registered
address.  The Senior Notes may be  presented  for  registration  of transfer and
exchange at such office of the Senior Note  Trustee.  No service  charge will be
made for any  registration of transfer,  exchange or redemption of Senior Notes,
except in certain  circumstances for any tax or other  governmental  charge that
may be imposed in connection therewith. (Section 3.5)

Guarantee

   
     The  obligations of Funding to pay the principal of,  premium,  if any, and
interest on, the Senior Notes are  unconditionally  guaranteed by a non-recourse
Senior  Guarantee  of the  Partnership.  The Senior  Guarantee is secured by the
Senior Guarantee  Mortgage on the assets of the Partnership,  as described under
"Security," pari passu with the lien of the Senior Note Mortgage.
    

Security

   
     The Senior Notes are secured by an assignment by Funding to the Senior Note
Trustee,  for the benefit of the holders of the Senior Notes,  of (a) the Senior
Partnership Note and (b) the Senior Note Mortgage (the Senior  Partnership Note,
the Senior Note Mortgage,  the Senior  Guarantee  Mortgage  (which has been made
directly to the Senior Note  Trustee) and any  ancillary  documents  executed by
Funding,  the  Partnership  or the Senior Note Trustee for purposes of providing
security  for the  benefit of the  holders of the Senior  Notes are  referred to
herein as the "Senior  Mortgage  Documents"),  which  encompasses  a lien on (i)
Trump's  Castle and the leasehold and fee  interests of the  Partnership  in the
land on which Trump's Castle and its ancillary facilities are located, including
certain additions and improvements  constructed  thereon, and (ii) substantially
all the other assets of the Partnership (collectively, the "Collateral").

     The Senior  Partnership Note contains interest,  principal,  redemption and
default  terms which are virtually  identical to those of the Senior Notes.  The
Senior Note Mortgage encumbers the Partnership's  interest in Trump's Castle and
in all other facilities owned by or leased to the Partnership, including certain
additions and improvements  thereto and (except,  in certain  circumstances,  as
permitted  by the  Senior  Note  Mortgage,  where  such  property  is  financed)
substantially all furniture,  furnishings,  fixtures, machinery and equipment at
any time forming a part  thereof,  or used in connection  therewith.  The Senior
Note  Mortgage  constitutes a lien and security  interest on Trump's  Castle and
such other assets,  subject to the prior liens  securing the Midlantic Term Loan
and other permitted  encumbrances and pari passu with liens securing the Working
Capital  Facility,  if incurred.  See "RISK  FACTORS -- Ranking of Senior Notes;
Limitation on Ability to Realize on Collateral."
    


                                       98
<PAGE>


     The Partnership has also executed the Senior Guarantee Mortgage in favor of
the Senior Note Trustee.  The Senior Guarantee  Mortgage secures the obligations
of the Partnership under the Senior Guarantee.  The lien of the Senior Guarantee
Mortgage  is pari passu with the lien of the Senior  Note  Mortgage.  The Senior
Note Mortgage and the Senior  Guarantee  Mortgage have  substantially  identical
terms,  secure  essentially  the  same  debt and  constitute  a lien on the same
assets. They have both been executed so as to provide to the Senior Note Trustee
and the holders of the Senior Notes alternative remedies, such that in the event
legal or equitable defenses were successfully  raised against enforcement of one
of the  mortgages,  foreclosure  could  nevertheless  be pursued under the other
mortgage.

   
     Certain of the  Partnership's  intangible assets that may be significant to
its  operations,  such as  computer  software  licenses,  are by their terms not
assignable  and,  accordingly,  are not included in the property  subject to the
Senior Note Mortgage and the Senior Guarantee Mortgage.
    

Ranking

     In connection with the  Recapitalization,  the Partnership  entered into an
agreement with  Midlantic  pursuant to which the  Partnership  has agreed not to
make any  payments  with  respect to the Senior  Partnership  Note or the Senior
Guarantee and the Senior Note Trustee has been  prohibited from realizing on the
Senior Note Mortgage and the Senior  Guarantee  Mortgage so long as there exists
any payment default on the Midlantic Term Loan. There was an aggregate principal
amount of $38 million of  Midlantic  Term Loan  outstanding  as of December  31,
1993.

     Funding is prohibited  from incurring  additional  Indebtedness  other than
Indebtedness  with respect to the Midlantic Term Loan, the Mortgage  Notes,  the
Senior Notes, the PIK Notes and any  intercompany  loan from the Partnership and
the  Partnership is subject to  restrictions on the incurrence of any additional
Indebtedness.  See "-- Certain  Covenants -- Limitation on Indebtedness" and "--
Limitation on Activities and Investments."

Non-Recourse

     The Senior Note Indenture provides that,  notwithstanding  anything therein
or in any other  agreement,  document,  certificate,  instrument,  statement  or
omission  referred to below to the  contrary,  the  Partnership  and Funding are
liable  thereunder  only to the  extent  of the  assets of the  Partnership  and
Funding and the interest of Funding in the Senior Notes,  and no other person or
entity,  including,  but not  limited to, any  partner,  officer,  committee  or
committee  member of the  Partnership or any Partner therein or of any Affiliate
of the  Partnership  (or of any  other  obligor  on the  Senior  Notes),  or any
incorporator,  officer,  director or shareholder of Funding, or any Affiliate or
controlling person or entity of any of the foregoing,  or any agent, employee or


                                       99
<PAGE>

lender of any of the foregoing, or any successor, personal representative,  heir
or assign of any of the  foregoing,  in each case  past,  present or as they may
exist  in the  future,  shall  be  liable  in any  respect  (including,  without
limitation, for the breach of any representation, warranty, covenant, agreement,
condition or  indemnification  or contribution  undertaking  contained  therein)
under,  in  connection  with,  arising  out of, or  relating  to the Senior Note
Indenture,  or  any  other  agreement,  document,  certificate,   instrument  or
statement (oral or written) related to, executed or to be executed, delivered or
to be  delivered,  or made or to be made, or any omission made or to be made, in
connection with any of the foregoing or any of the transactions  contemplated in
any  such   agreement,   document,   certificate,   instrument   or   statement.
Notwithstanding  the  foregoing,  the holders of the Senior  Notes  preserve any
personal claims they may have for fraud,  liabilities  under the Securities Act,
and other  liabilities  that cannot be waived under the  applicable  federal and
state  laws in  connection  with the  purchase  of the Senior  Notes;  provided,
however,  that such conduct will not  constitute  an Event of Default  under the
Senior  Note  Indenture,  the Senior  Notes or the Senior  Note  Mortgage or any
document  executed  in  conjunction  therewith  or  otherwise  related  thereto.
(Section 3.11)

Sinking Fund

     The sinking fund will provide for the  mandatory  redemption  of $4,050,000
principal  amount of the Senior  Notes on each of June 1, 1998 and June 1, 1999,
at a  redemption  price  equal to 100% of the  principal  amount,  plus  accrued
interest to the  redemption  date,  providing  for the  redemption of 30% of the
original  aggregate  principal  amount of the Senior  Notes  prior to  maturity.
Funding  or the  Partnership  may,  at their  option,  receive a credit  against
sinking fund obligations equal to the aggregate principal amount of Senior Notes
acquired  by Funding  or the  Partnership  and  surrendered  to the Senior  Note
Trustee for cancellation  and equal to the aggregate  principal amount of Senior
Notes redeemed or called for redemption  otherwise than through operation of the
sinking fund that have not  previously  been so credited for such purpose by the
Senior Note Trustee.  (Section 11.2) If less than all of the Senior Notes are to
be redeemed,  the Senior Note Trustee  shall select the Senior Notes or portions
thereof to be redeemed pro rata, by lot or by any other method the Trustee shall
deem fair and reasonable. (Section 11.6)

Mandatory Redemption

     Pursuant to the Casino Control Act,  Funding or the  Partnership may redeem
Senior  Notes at the lower of the  Outstanding  Amount (as  defined) or the Fair
Market Value (as defined)  thereof held by Persons that are found by the CCC not
to be  qualified  to hold  such  securities  and who  fail  to  dispose  of such
securities within 30 days after notice of such finding. (Section 11.1)

     Subject to the rights of the holders of the Senior Indebtedness, Funding or
the  Partnership  must also  redeem the  Senior  Notes at the  principal  amount


                                      100
<PAGE>

thereof,  without premium,  plus accrued and unpaid  interest,  at any time as a
result of a Total Taking or Casualty. (Section 11.3)

Certain Covenants

     The Senior Note Indenture contains, among others, the following covenants:

     Limitation on  Indebtedness.  The Partnership will not, and will not permit
its Subsidiaries to, create,  incur,  assume, or directly or indirectly guaranty
or in any other manner become directly or indirectly  liable with respect to any
Indebtedness   (including   Acquired   Indebtedness,   but  excluding  Permitted
Indebtedness)  unless,  in the  case  of  Indebtedness  of the  Partnership  and
Acquired Indebtedness,  (a) the Partnership's Consolidated Fixed Charge Coverage
Ratio for the four full fiscal quarters immediately  preceding such event, taken
as one period (and after giving pro forma effect to: (i) the  incurrence of such
Indebtedness, and (if applicable) the application of the net proceeds therefrom,
including to refinance other Indebtedness, as if such Indebtedness were incurred
and  the  application  of  such  proceeds  occurred  at the  beginning  of  such
four-quarter  period; (ii) the incurrence,  repayment or retirement of any other
Indebtedness by the Partnership or the Subsidiaries  since the first day of such
four-quarter period as if such Indebtedness were incurred,  repaid or retired at
the  beginning  of  such  four-quarter  period  (except  that,  in  making  such
computation,  the amount of  Indebtedness  under any revolving  credit  facility
shall be computed  based upon the  average  daily  balance of such  Indebtedness
during  such  four-quarter  period);  and  (iii)  the  acquisition  (whether  by
purchase,  merger or  otherwise)  or  disposition  (whether  by sale,  merger or
otherwise)  of any  company,  entity or  business  acquired  or  disposed by the
Partnership or the Subsidiaries, as the case may be, since the first day of such
four-quarter  period,  as if such  acquisition  or  disposition  occurred at the
beginning of such  four-quarter  period),  would have been at least equal to the
ratios set forth below for any such four-quarter period ending during the fiscal
years indicated below:

       Fiscal Year                                                Ratio
       -----------                                                -----   
    1993 and 1994.............................................. 1.50 to 1
    1995 and thereafter........................................ 1.75 to 1,

and (b) except in the case of Permitted  Indebtedness,  Acquired Indebtedness or
Pari  Passu  Indebtedness,  such  Indebtedness  created,  incurred,  assumed  or
guaranteed pursuant to this section,  (i) has an Average Life to Stated Maturity
that exceeds the remaining  Average Life to Stated  Maturity of the Senior Notes
and (ii) has a Stated Maturity for its final scheduled  principal  payment later
than the Stated Maturity for the final scheduled principal payment of the Senior
Notes and (c) if such  Indebtedness  created,  incurred,  assumed or  guaranteed
pursuant  to this  section is Pari  Passu  Indebtedness  which is not  Permitted
Indebtedness  or  Acquired  Indebtedness,  such  Indebtedness  will  have (i) an


                                      101
<PAGE>

Average Life to Stated  Maturity no shorter than the  remaining  Average Life to
Stated  Maturity of the Senior  Notes and (ii) a Stated  Maturity  for its final
scheduled principal payment that is not earlier than the Stated Maturity for the
final scheduled principal payment of the Senior Notes. (Section 10.7)

     Limitation on Liens. Neither Funding nor the Partnership will, nor will any
of the  Subsidiaries be permitted to, create,  incur,  assume or suffer to exist
any  Liens,  other than (a) the Lien of the Senior  Mortgage  Documents  and (b)
Permitted Liens. (Section 10.8)

     Limitation  on Restricted  Payments.  Neither  Funding nor the  Partnership
will, and will not permit any of the Subsidiaries to, directly or indirectly:

          (i) declare or make any distribution on Funding's Capital Stock or the
     Partnership's   Equity   Interests,   as  the  case  may  be  (other   than
     distributions   payable  in  Funding's   Qualified  Capital  Stock  or  the
     Partnership's  Qualified Equity Interests or in options,  warrants or other
     rights  to  purchase  such  Qualified  Capital  Stock or  Qualified  Equity
     Interests);

          (ii)  purchase,  redeem or  otherwise  acquire or retire for value any
     such Capital Stock or Equity Interests,  or any options,  warrants or other
     rights to acquire such Capital Stock or Equity Interests;

          (iii) make any principal payment on or redeem, repurchase,  defease or
     otherwise  acquire or retire  for value  prior to any  scheduled  principal
     payment,  scheduled  sinking  fund  payment  or  maturity,  any Pari  Passu
     Indebtedness   (other  than   Permitted   Indebtedness)   or   Subordinated
     Indebtedness of the Partnership (other than pursuant to clause (C) below);
     or

          (iv) incur, create, assume or suffer to exist any guaranty (other than
     guarantees  existing  on the  date of the  Senior  Note  Indenture  and any
     renewals, extensions,  substitutions,  refinancings or replacements of such
     guarantees) of Indebtedness of any Affiliate of the Partnership or Funding;

(the  foregoing  actions set forth in clauses (i) through (iv) being referred to
as "Restricted  Payments"),  except that the  Partnership may apply up to 50% of
its Excess  Available Cash to make a Restricted  Payment if: at the time of such
Restricted  Payment and after giving effect thereto,  (A) no Default or Event of
Default  shall  have  occurred  and  be   continuing;   (B)  the   Partnership's
Consolidated  Fixed  Charge  Coverage  Ratio for the four full  fiscal  quarters
immediately preceding the Restricted Payment,  taken as one period (after giving
pro forma effect to the Restricted  Payment and (if  applicable) the application
of the net proceeds  therefrom  and any events set forth in clauses  (a)(ii) and
(a)(iii)  under  "Limitation  on  Indebtedness"  above) would have been at least
equal to 1.75 to 1; and (C) prior to making such Restricted Payment,  Funding or


                                      102
<PAGE>

the Partnership  shall have used an amount equal to such  Restricted  Payment to
purchase  either Mortgage Notes or PIK Notes on the open market or pursuant to a
tender offer which purchase shall not be deemed to be a Restricted Payment.

     Notwithstanding the foregoing,  and so long as there is no Default or Event
of Default continuing, the foregoing provisions will not prohibit:

          (i) payments made  pursuant to the terms of the Services  Agreement as
     in effect on the date of the Senior Note Indenture;

          (ii)  distributions  on the  Trump  Priority  Interest  to the  extent
     permitted under the Amended Partnership  Agreement as in effect on the date
     of the Senior Note Indenture;

          (iii)  payment of an annual bonus to Trump that has been approved by a
     majority of the Noteholder Representatives;

          (iv)  dividend  payments  within  60 days  after  declaration  if such
     payments would comply with the foregoing provision;

          (v) the repurchase,  redemption or other  acquisition or retirement of
     any shares of any class of Capital  Stock of Funding or Equity  Interest of
     the  Partnership in exchange for  (including any such exchange  pursuant to
     the exercise of a conversion  right or privilege in  connection  with which
     cash is paid in lieu of the  issuance of  fractional  shares,  interests or
     scrip), or out of the Net Cash Proceeds of a substantially concurrent issue
     and sale (other than to a Subsidiary)  of, other shares of Capital Stock of
     Funding or Equity Interests of the  Partnership,  as the case may be (other
     than Redeemable  Capital Stock or Redeemable Equity Interests,  as the case
     may be);

          (vi) (I) the redemption,  repayment,  defeasance,  repurchase or other
     acquisition or retirement  for value of any  Subordinated  Indebtedness  or
     Pari Passu  Indebtedness of the Partnership  (other than Redeemable  Equity
     Interests)  in  exchange  for  or  out  of  the  net  cash  proceeds  of  a
     substantially  concurrent issue and sale of (A) new Indebtedness of Funding
     or (B) Equity  Interests of the Partnership  (other than Redeemable  Equity
     Interests)  or Capital  Stock of Funding  (other  than  Redeemable  Capital
     Stock),  provided  that,  with  respect to clause  (A),  (1) the  aggregate
     principal amount of any such new Indebtedness does not exceed the aggregate
     principal amount of such  Subordinated or Pari Passu  Indebtedness  (or, if
     such  Subordinated or Pari Passu  Indebtedness  provides for an amount less
     than the principal  amount thereof to be due and payable upon a declaration
     of  acceleration  thereof,  then  such  lesser  amount  as of the  date  of
     determination) plus accrued interest thereon plus the amount of any premium
     or other  payment  required  to be paid  under the terms of the  instrument
     governing such Subordinated or Pari Passu Indebtedness or the amount of any


                                      103
<PAGE>

     premium reasonably determined by the Partnership as necessary to accomplish
     such  refinancing  by  means  of a tender  offer  or  privately  negotiated
     purchase and, in each case,  actually paid,  plus the amount of expenses of
     the Partnership  incurred in connection with such  refinancing,  (2) if the
     Indebtedness  so  redeemed,  repaid,  defeased,  repurchased,  acquired  or
     retired is Subordinated Indebtedness,  any such new Indebtedness (x) has an
     Average  Life to Stated  Maturity  that  exceeds the Average Life to Stated
     Maturity of the Senior Notes and a Stated Maturity that is not earlier than
     the  final  Stated  Maturity  of the  Senior  Notes  and  (y) is  expressly
     subordinated  in right of payment to the Senior  Guarantee  at least to the
     same  extent  as the  Subordinated  Indebtedness  to be  redeemed,  repaid,
     defeased,  repurchased,  acquired or retired and (3) if the Indebtedness so
     redeemed, repaid, defeased, repurchased,  acquired or retired is Pari Passu
     Indebtedness,  any such new  Indebtedness  has an  Average  Life to  Stated
     Maturity that is not less than the Average Life to Stated  Maturity of such
     Indebtedness  and a Stated  Maturity  that is not  earlier  than the  final
     Stated Maturity of such  Indebtedness;  or (II) the redemption,  repayment,
     defeasance,  repurchase or other acquisition or retirement for value of any
     Redeemable Equity Interests of the Partnership  through the issuance of new
     shares of Redeemable Equity Interests of the Partnership, provided that any
     such new  Redeemable  Equity  Interests  (1) do not have a maturity  or are
     otherwise  redeemable  at the  option  of the  holder  prior to the  Stated
     Maturity of the Senior Notes and (2) are expressly subordinated in right of
     payment to the Senior  Guarantee at least to the same extent as  Redeemable
     Equity  Interests to be  redeemed,  repurchased  or  otherwise  acquired or
     retired for value;

          (vii) the  redemption  of any shares of any class of Capital  Stock of
     Funding,  Equity  Interest of the  Partnership or any  Indebtedness  of the
     Partnership or Funding,  if (A) the holder  thereof  delivers an Opinion of
     Counsel to the Senior Note Trustee that failure to so redeem would  subject
     the holder  thereof  to an adverse  action by a Gaming  Authority  (or,  if
     applicable,  a failure to act by a Gaming  Authority that is adverse to the
     holder)  and  (B) the  Board  of  Partner  Representatives  determines  (as
     evidenced by a Board Resolution  delivered to the Senior Note Trustee) that
     such  adverse  action (or,  if  applicable,  such  failure to act) would be
     likely to have a material adverse effect on such holder;

          (viii)  (A)  distributions  or  intercompany  loans to  Funding by the
     Partnership  to pay interest in cash on the  outstanding  Mortgage Notes in
     accordance with the terms thereof,  (B) distributions or intercompany loans
     of up to 50% of the  Partnership's  Excess Available Cash to Funding by the
     Partnership to purchase,  redeem or otherwise acquire Outstanding PIK Notes
     in  accordance  with the terms  thereof,  provided  that the  Partnership's
     Consolidated  Fixed Charge Coverage Ratio for the four full fiscal quarters
     immediately  preceding the Restricted  Payment,  taken as one period (after
     giving pro forma effect to the Restricted  Payment and (if  applicable) the
     application  of the net  proceeds  therefrom  and any  events  set forth in
     clauses  (a)(ii) and (a)(iii)  under  "Limitation on  Indebtedness"  above)
     would  have  been  at  least  equal  to  1.50 to 1,  (C)  distributions  or
     intercompany loans to Funding by the Partnership to pay interest in cash on


                                      104
<PAGE>

     the Outstanding  PIK Notes in accordance  with the terms thereof,  provided
     that any events set forth in clause (a) under  "Limitation on Indebtedness"
     above is at that time satisfied and (D) distributions or intercompany loans
     to Funding by the Partnership to pay any tax liability of Funding resulting
     from any such distribution or intercompany loan provided for in (A), (B) or
     (C) above;

          (ix) distributions or intercompany  loans by the Partnership  pursuant
     to the terms of the  Partnership  Agreement as in effect on the date of the
     Senior Note  Indenture  (A) to pay  reasonable  general and  administrative
     expenses,  including  directors'  fees  and  premiums  for  directors'  and
     officers'  liability  insurance  of any  corporate  partner and (B) to make
     indemnification payments as required by the Certificate of Incorporation of
     TC/GP or Funding or the Partnership Agreement each as in effect on the date
     of  the  Senior  Note  Indenture  and  (C)  to  make  distributions  by the
     Partnership,  pursuant to the Partnership Agreement, to Partners in amounts
     in  respect  of any tax year of the  Partnership  which do not  exceed  the
     Partners'  tax  liability in respect of the  Partnership's  income for such
     year  computed as if the Partners  were each  taxpayers  deriving  items of
     income, gain, loss or deduction only from the Partnership for such year and
     by  applying  the sum of the higher of (x) the highest  federal  income tax
     rate imposed on individuals for such year or (y) the highest federal income
     tax rate imposed on  corporations  for such year,  plus (z) in either case,
     eight percent (8%) as the rate applicable to such year's results;

          (x)  guarantees  by the  Partnership  of  Indebtedness  of any special
     purpose  financing  Affiliate of the  Partnership  if the incurrence of any
     such guaranty is made in accordance with "Limitation on Indebtedness" above
     and  the  net  proceeds  of  any  such  Indebtedness  are  provided  to the
     Partnership;

          (xi)  distribution  by the Partnership to Trump of the Common Stock of
     TC/GP upon consummation of the Recapitalization; and

          (xii) the  purchase,  redemption  or other  acquisition  of securities
     representing an aggregate of 0.5% common equity interest in the Partnership
     pursuant to the terms of the Litigation  Warrants and any  distribution  or
     advance  by the  Partnership  to TC/GP,  as the  survivor  of the merger of
     Trump's Castle  Holding,  Inc. with TC/GP, to fund the payment of statutory
     appraisal rights perfected in connection with such merger. (Section 10.9)

     Limitation on Partnership Leases. The Partnership will not, nor will any of
the  Subsidiaries be permitted to, lease as tenant or subtenant real or personal
property (except Permitted Leases), unless the Partnership's  Consolidated Fixed
Charge  Coverage Ratio for the four full fiscal quarters  immediately  preceding
such event,  taken as one period (and after  giving pro forma effect to any such
lease as if such lease was entered into at the  beginning  of such  four-quarter
period  and  any  events  set  forth  in  clauses  (a)(ii)  and  (a)(iii)  under


                                      105
<PAGE>

"Limitation  on  Indebtedness"  above),  would  have been at least  equal to the
ratios set forth below for any such four-quarter period ending during the fiscal
year indicated below:

       Fiscal Year                                                  Ratio
       -----------                                                  -----  
     1993 and 1994............................................... 1.50 to 1
     1995 and thereafter......................................... 1.75 to 1

     In giving effect to the lease as of such four full fiscal quarters, it will
be assumed that the rent for such prior four fiscal  quarters was the greater of
the (i) average  rent over the term of such lease and (ii) rent  payable for the
first four fiscal quarters. (Section 10.10)

     Limitation on Preferred Stock of Subsidiaries and Subsidiary Distributions.
(a) The  Partnership  will not permit any of the  Subsidiaries  to,  directly or
indirectly,  issue or sell any Preferred  Stock (except to the  Partnership or a
Wholly-owned Subsidiary thereof).

     (b) The Partnership will not permit any of the Subsidiaries to, directly or
indirectly,  (i)  declare or pay any  dividend or make any  distribution  on the
Capital Stock of such Subsidiary or to the holders of such Subsidiary's  Capital
Stock (other than  dividends or  distributions  payable in Capital Stock of such
Subsidiary)  or (ii) purchase,  redeem or otherwise  acquire or retire for value
any such Capital Stock; provided that this covenant will not prevent the payment
by any Subsidiary of dividends or other  distributions  to the  Partnership or a
Wholly-owned Subsidiary or the redemption or repurchase by any Subsidiary of any
of its Capital  Stock owned by the  Partnership  or a  Wholly-owned  Subsidiary.
(Section 10.11)

     Limitation on Payment Restrictions Affecting Subsidiaries.  The Partnership
will not, nor will any of the  Subsidiaries be permitted to, create or otherwise
cause or suffer to exist or  become  effective  any  consensual  encumbrance  or
restriction of any kind on the ability of the  Partnership or such Subsidiary to
(a) pay dividends or make any other  distributions on the Equity Interest of the
Partnership or the Capital Stock of such Subsidiary or pay any Indebtedness owed
to the  Partnership or any other  Subsidiary,  (b) make any loans or advances to
the  Partnership or any other  Subsidiary or (c) transfer any of its property or
assets to the Partnership or any other Wholly-owned  Subsidiary,  except (i) any
restrictions,  with respect to a Subsidiary that is not a Subsidiary on the date
of the Senior Note  Indenture,  in existence  at the time such Person  becomes a
Subsidiary of the Partnership  (but not created in  contemplation of such Person
becoming a  Subsidiary),  (ii) any  restrictions  with  respect to a  Subsidiary
imposed  pursuant to an  agreement  which has been  entered into for the sale or
disposition of all or  substantially  all of the Capital Stock or assets of such
Subsidiary,  (iii) any  encumbrance or  restriction  pursuant to an agreement in
effect at or entered into on the date of the Senior Note Indenture, and (iv) any
restrictions  existing  under any  agreement  which  refinances  or replaces the


                                      106
<PAGE>

agreements  containing the restrictions in clauses (i), (ii) and (iii), provided
that the terms and  conditions of any such  agreement  are no less  favorable to
holders  of the  Senior  Notes than those  under or  pursuant  to the  agreement
evidencing the Indebtedness refinanced. (Section 10.12)

     Purchase of Senior  Notes upon  Change of  Control.  If a Change of Control
shall occur at any time, then each holder of Senior Notes will have the right to
require that Funding or the Partnership repurchase such holder's Senior Notes in
whole or in part in integral  multiples of $1,000 at a purchase price in cash in
an amount equal to 101% of the principal amount thereof, plus accrued and unpaid
interest  (including any defaulted  interest),  if any, to the date of purchase,
pursuant to the Change of Control Offer described in the following paragraph and
the other  procedures set forth in the Senior Note Indenture.  Neither the Board
of  Directors  of Funding nor the Senior  Note  Trustee has the ability to waive
this Change of Control Offer requirement.

     The definition of Change of Control (see "-- Certain  Definitions"  below),
and the corresponding  Change of Control Offer requirement,  relate specifically
to the practical  ability of Trump to control the activities of the Partnership.
A Change of Control  may not occur if  Funding  recapitalizes  or enters  into a
transaction with management or any Affiliates,  including Trump,  subject to the
particular  terms and conditions of any such  recapitalization  or  transaction,
which are difficult to ascertain in advance.  Accordingly, the provisions of the
Senior Note Indenture may not  necessarily  provide holders of Senior Notes with
protection  in the form of a Change  of  Control  Offer in the event of a highly
leveraged  transaction,   reorganization,   restructuring,   merger  or  similar
transaction involving Funding that does not result in a Change of Control.

     Within 30 days following any Change of Control,  Funding or the Partnership
will send by first-class mail,  postage prepaid,  to the Senior Note Trustee and
to each holder of the Senior Notes, a notice  stating,  among other things:  the
purchase price; that the purchase date will be a business day no earlier than 45
days nor later than 60 days from the date of such  notice;  that any Senior Note
not tendered  will  continue to accrue  interest;  that,  unless  Funding or the
Partnership  defaults in the payment of the  purchase  price,  any Senior  Notes
accepted  for  payment  pursuant  to the Change of  Control  Offer will cease to
accrue  interest  after the Change of Control  payment  date;  and certain other
procedures that a holder must follow to accept the Change of Control Offer or to
withdraw such acceptance.

              Funding  and the  Partnership  will not,  and will not  permit any
Subsidiary  to, create or permit to exist or become  effective  any  restriction
(other than restrictions existing under Indebtedness as in effect of the date of
the Senior Note Indenture) that would  materially  impair the ability of Funding
or the  Partnership  to make a Change of Control  Offer to  purchase  the Senior
Notes or, if such Change of Control  Offer is made,  to pay for the Senior Notes
tendered for purchase. (Section 10.13)


                                      107
<PAGE>


     Funding and the  Partnership may not have adequate  financial  resources to
effect a Change of Control  Offer.  Moreover,  Funding's  and the  Partnership's
ability to repurchase the Senior Notes upon a Change of Control is restricted by
the  terms  of  the  Midlantic  Term  Loan.  The  inability  of  Funding  or the
Partnership to repurchase Senior Notes upon a Change of Control would constitute
an Event of Default under the Senior Note Indenture.


     Funding and the  Partnership  will comply with the applicable  tender offer
rules, including Rule 14e-1 under the Exchange Act, and other securities laws or
regulations in connection with a Change of Control Offer.

     Limitations  on  Transactions  with  Affiliates.  Neither  Funding  nor the
Partnership  will, nor will any of the Subsidiaries be permitted to, directly or
indirectly,  enter into or suffer to exist any  transaction or series of related
transactions  (including,  without limitation,  the sale, purchase,  exchange or
lease of assets,  property or  services)  with any  Affiliate  of Funding or the
Partnership  (other than a Wholly-owned  Subsidiary) unless (a) such transaction
or series of  related  transactions  is on terms that are no less  favorable  to
Funding,  the Partnership or such Subsidiary,  as the case may be, than would be
available  at the  time of such  transaction  or  transactions  in a  comparable
transaction in arm's-length  dealings with an unaffiliated  third party and with
respect to a transaction or series of related  transactions  involving aggregate
payments  equal to or greater than $5.0 million,  such  transaction or series of
related   transactions   is   approved   by  a   majority   of  the   Noteholder
Representatives,  and  (b)  Funding  or the  Partnership,  as the  case  may be,
delivers an Officers'  Certificate  to the Senior Note Trustee  certifying  that
such  transaction or  transactions  comply with clause (a) above.  The foregoing
restriction will not apply to (1) operations under the Services  Agreement as in
effect on the date of the Senior Note Indenture, (2) the payment of compensation
to the senior executive officers of the Partnership  (excluding Trump) which has
been approved by a majority of the Noteholder  Representatives,  (3) the payment
of an  annual  bonus to Trump  which  has been  approved  by a  majority  of the
Noteholder  Representatives,  (4) the  payment of  director  fees (other than to
Trump)  not in  excess  of those in  effect  as of the date of the  Senior  Note
Indenture,  (5) payments made pursuant to the Partnership Agreement as in effect
on the date of the Senior Note  Indenture,  (6) payments  pursuant to the Senior
Partnership  Note or with  respect  to any  Subordinated  Indebtedness,  and (7)
payments  permitted under  "Limitation on Restricted  Payments" above.  (Section
10.14)

     Restriction on Transfer of Assets.  The Partnership will not sell,  convey,
transfer,  lease or  otherwise  dispose of its assets or  property to any of the
Subsidiaries. (Section 10.15)


                                      108
<PAGE>


     Limitation on Activities and  Investments.  Neither the Partnership nor any
of the Subsidiaries  will engage in any business or investment  activities other
than those  necessary or  appropriate  for,  incident to, in connection  with or
arising out of, developing, financing, owning and operating the Casino Hotel.

     The  Partnership  will not, and will not permit any Subsidiary to, make any
investment other than a Permitted Investment.

     Funding will not conduct any  business  (including  having any  Subsidiary)
whatsoever, other than (i) to collect the amounts due and owing under the Senior
Partnership Note and any Subordinated Indebtedness,  (ii) to preserve its rights
under the Senior  Partnership  Note, the Partnership  Note and any  Subordinated
Indebtedness  and  (iii)  to do or  cause to be done  all  things  necessary  or
appropriate  to protect  the  property  included in the Liens of the Senior Note
Mortgage  and any  further  security  and to  preserve  its rights  therein  and
otherwise to comply with its obligations under the Senior Notes, the Senior Note
Indenture,  the PIK Notes,  the PIK Note  Indenture,  the Mortgage Notes and the
Mortgage Note Indenture.

     Funding  will not incur or  otherwise  become  liable for any  Indebtedness
(other than (i)  Indebtedness  with respect to the Midlantic Term Loan, (ii) the
Senior Notes, (iii) the PIK Notes,  including any PIK Notes issued as payment of
interest,  (iv) the Mortgage Notes,  (v) any renewal,  extension,  substitution,
refunding,  refinancing or replacement thereof in accordance with the applicable
indentures or (vi) any intercompany  loan from the  Partnership),  nor issue any
Preferred Stock. (Section 10.16)

     Restriction on Payment of Services Fee.  Funding and the  Partnership  will
not,  and will not permit the  Subsidiaries  to, pay any  Services Fee under the
Services  Agreement or to pay or reimburse  any expenses  relating  thereto if a
Default or Event of Default has  occurred  and is  continuing.  The terms of the
Services  Agreement  cannot  be  amended  to  increase  the  amounts  to be paid
thereunder  in the aggregate or on any  particular  date, or in any other manner
which would be adverse to the  Partnership,  and the  Partnership  will not, and
will not permit the  Subsidiaries  to, enter into any  management  or consulting
agreement with any Affiliate  relating to Trump's Castle other than the Services
Agreement. (Section 10.17)

Merger and Sale of Assets, etc.

     The  Partnership  may not  consolidate  with,  merge with or into any other
Person,  sell, assign,  convey,  transfer,  lease or otherwise dispose of all or
substantially  all of its properties and assets (as an entirety or substantially
as an  entirety in one  transaction  or series of related  transactions)  to any
Person unless,  among other things:  (a) the Partnership shall be the continuing
Person,  or  the  Person  (if  other  than  the  Partnership)   formed  by  such
consolidation or into which the Partnership is merged or the Person to which the
properties  and  assets  of the  Partnership  are  transferred  (the  "Surviving


                                      109
<PAGE>

Entity")  shall be a  corporation  or  partnership  duly  organized  and validly
existing  under  the laws of the  United  States  or any  state  thereof  or the
District of Columbia and shall expressly  assume,  by a supplemental  indenture,
all of the  obligations of the  Partnership  under the Senior  Guarantee and the
performance  and  observance  of the Senior Note  Indenture  and the Senior Note
Mortgage and the Senior Note Indenture and the Senior Note Mortgage shall remain
in full force and effect;  (b) immediately  before and immediately  after giving
effect to such  transaction,  no Event of  Default  and no  Default  shall  have
occurred  and be  continuing;  (c)  immediately  after  giving  effect  to  such
transaction on a pro forma basis, the Consolidated Net Worth (as defined) of the
Surviving  Entity  is at  least  equal  to the  Consolidated  Net  Worth  of the
Partnership immediately prior to such transaction or series of transactions; (d)
immediately  before and immediately after giving effect to such transaction on a
pro forma basis,  the Partnership or the Surviving  Entity,  as the case may be,
could  incur at least $1.00 of  additional  Indebtedness  (other than  Permitted
Indebtedness) pursuant to the "Limitation on Partnership Indebtedness";  and (e)
immediately  after such  transaction,  the  Partnership or the Surviving  Entity
holds all Permits required for operation of Trump's Castle.

     Funding may not consolidate  with, merge with or into any other Person,  or
sell,  assign,  convey,   transfer,   lease  or  otherwise  dispose  of  all  or
substantially all of its properties or assets (as an entirety in one transaction
or series of related transactions) to any Person unless, among other things: (a)
Funding shall be the  continuing  Person,  or the Person (if other than Funding)
formed by such  consolidation  or into  which  Funding is merged or to which the
properties  and  assets  of  Funding  are  transferred  shall be a  corporation,
partnership or trust duly  organized and validly  existing under the laws of the
United  States  or any state  thereof  or the  District  of  Columbia  and shall
expressly assume, by a supplemental indenture, all of the obligations of Funding
under the Senior Notes,  the Senior Note Indenture and the Senior Note Mortgage;
(b) immediately  before and immediately  after giving effect to such transaction
on a pro forma basis, no Event of Default and no Default shall have occurred and
be continuing;  (c) immediately after giving effect to such transaction on a pro
forma basis, the Consolidated Net Worth of Funding, or the Person (if other than
Funding) is at least equal to the Consolidated Net Worth of Funding  immediately
prior to such transaction or series of transactions;  (d) immediately before and
immediately  after giving effect to such  transaction on a pro forma basis,  the
Partnership,  could incur at least $1.00 of additional  Indebtedness (other than
Permitted  Indebtedness);   (e)  the  Partnership  shall  have  by  supplemental
indenture  confirmed  that its  obligations  under the Senior  Guarantee and the
Senior Note Mortgage shall apply to such Person's  obligations  under the Senior
Note Indenture and the Senior Notes; and (f) immediately after such transaction,
Funding or the entity formed by such merger or  consolidation  or to whom all or
substantially  all of the assets of Funding  are  transferred  holds all Permits
required for the operation of the business of Funding.


                                      110
<PAGE>


     Funding  shall  also  deliver  to the  Senior  Note  Trustee  an  Officers'
Certificate and an Opinion of Counsel, each stating that (a) such consolidation,
merger, sale, assignment,  conveyance,  transfer,  lease or disposition and such
supplemental  indenture  comply  with  the  Senior  Note  Indenture  and (b) the
transaction shall not impair the Senior Note Indenture or the Lien of the Senior
Note Mortgage, the Senior Note Indenture and the Senior Notes and the rights and
powers of the Senior Note  Trustee and holders of the Senior  Notes  thereunder.
(Section 8.1)

     In the  event of any  transaction  (other  than a lease)  described  in and
complying with the conditions listed in the immediately  preceding paragraphs in
which Funding or the  Partnership  is not the continuing  Person,  the successor
Person  formed or remaining  shall succeed to, and be  substituted  for, and may
exercise every right and power of, Funding or the  Partnership,  as the case may
be, and Funding or the Partnership, as the case may be, would be discharged from
all obligations and covenants under the Senior Note Indenture,  the Senior Notes
and the Senior Mortgage Documents. (Section 8.2)

Events of Default

     The following events are defined in the Senior Note Indenture as "Events of
Default":

              (a)  default in the  payment of any  interest on any of the Senior
Notes when such interest becomes due and payable and continuance of such default
for a period of 30 days;

              (b) default in the payment of any Sinking  Fund  Payment on any of
the Senior Notes when the same becomes due and payable and the default continues
for a period of 10 days;

              (c) default in the payment of the  principal  of (or  premium,  if
any,  on) any of the Senior  Notes when the same  becomes due and payable at its
Stated Maturity,  upon acceleration,  optional redemption,  required repurchase,
scheduled principal payment or otherwise;

              (d) (i) default in the performance,  or breach, of any covenant of
Funding or the Partnership  under the Senior Notes, the Senior Note Indenture or
the Senior Guarantee (other than a default or breach that is specifically  dealt
with  elsewhere in these  provisions)  that  continues for 30 days after written
notice  has been  given (x) to  Funding  by the  Senior  Note  Trustee or (y) to
Funding and the Senior Note Trustee by holders of at least 25% of the  aggregate
principal  amount  of  the  Outstanding   Senior  Notes;  (ii)  default  in  the
performance  or breach of the  provisions of "Merger and Sale of Assets,  etc.";
(iii)  Funding or the  Partnership  shall have  failed to make or  consummate  a
Change of Control Offer in accordance with  provisions of "Certain  Covenants --
Purchase  of Senior  Notes  Upon  Change of  Control";  or (iv)  Funding  or the
Partnership  shall have  failed to make or  consummate  a required  purchase  of
Mortgage  Notes or PIK  Notes in  accordance  with the  provisions  of  "Certain
Covenants -- Limitation on Restricted Payments";


                                      111
<PAGE>


              (e) (i) so long as  there  are  only  Registrable  Series  A Notes
outstanding,  default by the  Partnership,  Funding or any  Subsidiaries  in the
payment, when due (whether at maturity, required payment,  acceleration,  demand
or otherwise) of any Indebtedness in an aggregate  principal amount in excess of
$10 million or any interest or premium thereon and such failure  continues after
the applicable  grace period,  if any,  specified in the agreement or instrument
relating to such Indebtedness or any such Indebtedness is declared to be due and
payable or required to be prepaid (other than by a regularly  scheduled required
prepayment) prior to the stated maturity thereof; and (ii) on and after the date
on which (A) a  registration  statement  with  respect to the Series A Notes has
been declared  effective  under the  Securities Act and such Series A Notes have
been disposed of in accordance with such registration statement,  (B) the Series
A Notes are distributed to the public pursuant to Rule 144 promulgated under the
Securities Act or (C) the Series A Notes have been otherwise transferred and new
certificates  for them not bearing a legend  restricting  further  transfer have
been delivered by Funding,  the Partnership,  Funding or any of the Subsidiaries
fail to perform any term,  covenant or  agreement  to be  performed  or observed
under any  agreement  or  instrument  evidencing  or securing or relating to any
Indebtedness in an aggregate  principal amount in excess of $10 million,  if the
effect of such failure is to accelerate the maturity of such Indebtedness;

              (f) one or more  judgments,  orders or decrees  for the payment of
money in excess of $10 million,  either individually or in the aggregate,  shall
be rendered against Funding, the Partnership or any Subsidiaries or any of their
respective  properties and shall not be discharged and either (i) an enforcement
proceeding  shall have been commenced by any creditor upon such judgment,  order
or decree or (ii) there  shall be any period of 60 days  during  which a stay of
enforcement  of such  judgment  or  order,  by  reason  of a  pending  appeal or
otherwise, shall not be in effect;

              (g) an "Event of Default" under any Indebtedness secured by a Lien
on any of the property or assets of Funding or any of the Subsidiaries  having a
book  value in  excess  of  $500,000,  which  Lien is senior to the Lien on such
property or assets which secures the Senior Notes;

              (h) there shall have been the entry by a court having jurisdiction
in the  premises of (i) a decree or order for relief in respect of Funding,  the
Partnership  or any of the  Subsidiaries  in an  involuntary  case or proceeding
under any applicable Bankruptcy Law or (ii) a decree or order adjudging Funding,
the  Partnership or any of the  Subsidiaries  bankrupt or insolvent,  or seeking
reorganization,  arrangement,  adjustment  or  composition  of or in  respect of
Funding, the Partnership or any of the Subsidiaries under any applicable federal
or state  law,  or  appointing  a  custodian,  receiver,  liquidator,  assignee,
trustee, sequestrator (or other similar official) of Funding, the Partnership or


                                      112
<PAGE>

any of the  Subsidiaries  or of any  substantial  part  of  their  property,  or
ordering the winding-up or liquidation of their affairs,  and the continuance of
any such decree or order for relief or any such other  decree or order  unstayed
and in effect for a period of 60 consecutive days;

              (i)  (i)  Funding,  the  Partnership  or any  of the  Subsidiaries
commences a voluntary case or proceeding under any applicable  Bankruptcy Law or
any other case or proceeding to be  adjudicated  bankrupt or insolvent,  or (ii)
Funding,  or any of the Subsidiaries  consents to the entry of a decree or order
for relief in respect of  Funding,  the  Partnership  or such  Subsidiary  in an
involuntary  case or proceeding  under any  applicable  Bankruptcy Law or to the
commencement of any bankruptcy or insolvency  case or proceeding  against it, or
(iii) Funding,  the Partnership or any of the  Subsidiaries  files a petition or
answer or consent seeking  reorganization or relief under any applicable federal
or state law, or Funding, the Partnership or any of the Subsidiaries consents to
(1) the filing of such petition or the appointment of or taking  possession by a
custodian,  receiver,  liquidator,  assignee,  trustee,  sequestrator or similar
official of Funding,  the  Partnership or such  Subsidiary or of any substantial
part of its property,  (2) the making by it of an assignment  for the benefit of
creditors  or (3) the  admission  by it in writing of its  inability  to pay its
debts  generally  as  they  become  due or  (iv)  the  taking  of  corporate  or
partnership  action by Funding,  the  Partnership or any of the  Subsidiaries in
furtherance of any such action in this paragraph (i);

              (j) the revocation,  suspension or involuntary  loss of any Permit
which results in the cessation of a substantial portion of the operations of the
Trump's Castle for a period of more than 90 consecutive days;

              (k) the Senior Guarantee, the Senior Guarantee Mortgage, or Senior
Note  Mortgage  shall for any  reason  cease to be in full  force and  effect or
enforceable in accordance with its terms;

              (l) an "Event of Default"  under the Senior  Note  Mortgage or the
Mortgage  Note  Indenture or the PIK Note  Indenture  shall have occurred and be
continuing; and

              (m) an entity,  which at the time,  directly or indirectly,  holds
general partnership interests in both of TPA and TTMA, which general partnership
interests had previously been held by Trump and his Affiliates, sells through an
initial public  distribution its equity securities without having first acquired
all the direct and indirect  general  partnership  interests in the  Partnership
held by Trump as of the date of the Senior Note Indenture.
(Section 5.1)

     If an Event of Default (other than an Event of Default  described in clause
(h) or (i) above)  occurs and is  continuing,  the  Senior  Note  Trustee or the
holders of not less than 25% in principal amount of Outstanding Senior Notes, by
notice in writing to Funding (and to the Senior Note  Trustee,  if given by such


                                      113
<PAGE>

holders), may, and the Senior Note Trustee at the request of such holders shall,
declare all principal of,  premium,  if any, and interest on the Senior Notes to
be due and payable and thereupon the Senior Note Trustee may, at its discretion,
proceed to protect and enforce the rights of the holders of the Senior  Notes by
appropriate judicial proceeding.  If an Event of Default described in clause (h)
or (i) above  occurs,  the  principal  of all the Senior  Notes shall ipso facto
become and be due and payable  immediately  without any declaration or other act
on the part of the  Senior  Note  Trustee  or any  holder of the  Senior  Notes.
(Section 5.2)

     After a declaration  of  acceleration,  but before a judgment or decree for
payment of the money due has been  obtained  by the  Senior  Note  Trustee,  the
holders of a majority in aggregate principal amount of Senior Notes outstanding,
by  written  notice to  Funding  and the  Senior  Note  Trustee,  may annul such
declaration  if (a) Funding has paid or deposited with the Senior Note Trustee a
sum  sufficient  to pay (i) all sums paid or advanced by the Senior Note Trustee
under the Senior  Note  Indenture  and the  reasonable  compensation,  expenses,
disbursements  and advances of the Senior Note Trustee,  its agents and counsel,
(ii) all  overdue  interest  on all Senior  Notes,  (iii) the  principal  of and
premium,  if any, on any Senior  Notes which have become due  otherwise  than by
such  declaration of acceleration  and interest thereon at the rate borne by the
Senior  Notes,  and (iv) to the extent that payment of such  interest is lawful,
interest upon overdue  interest at the rate borne by the Senior  Notes;  and (b)
all Events of Default,  other than the  nonpayment  of  principal  of the Senior
Notes which have become due solely by such  declaration  of  acceleration,  have
been cured or waived. (Section 5.2)

     The holders of not less than a majority in  principal  amount of the Senior
Notes  outstanding  may on behalf of the  holders of the Senior  Notes waive any
past Defaults under the Senior Note  Indenture,  except a Default in the payment
of the  principal  of,  premium,  if any, or interest on any Senior Note,  or in
respect of a covenant or provision which under the Senior Note Indenture  cannot
be  modified or amended  without  the consent of the holder of each  Outstanding
Senior Note affected. (Section 5.13)

     Funding is required to furnish to the Senior Note Trustee,  within 120 days
after the close of each fiscal year, an Officer's  Certificate  stating whether,
after a review of the activities of Funding and its performance under the Senior
Note Indenture has been made, there has been any default during such fiscal year
and,  if so,  specifying  such  default  and the nature and status  thereof.  If
Funding obtains  knowledge of a default under the Senior Note  Indenture,  it is
required  promptly to notify the Senior Note Trustee of such  default.  (Section
10.19).

     The Senior Note Indenture provides that the Senior Note Trustee,  within 30
days after the occurrence of a Default, shall give notice thereof by mail to all
holders  of the  Senior  Notes,  unless  the  Default  has been cured or waived;
provided,  however,  except in the case of a Default in the payment of principal


                                      114
<PAGE>

of or interest on the Senior  Notes,  the Senior Note Trustee may withhold  such
notice of such  default if a trust  committee  of  Responsible  Officers  of the
Senior Note Trustee in good faith  determines  that such  withholding  is in the
interest of the holders of Senior Notes. (Section 6.1)

Defeasance or Covenant Defeasance of Senior Note Indenture

              (a) Funding and the  Partnership  may, at their  option and at any
time upon compliance with the conditions set forth in the Senior Note Indenture,
elect  to have  the  obligations  of  Funding  discharged  with  respect  to the
outstanding Senior Notes ("defeasance").  Such defeasance means that Funding and
the  Partnership  shall  be  deemed  to have  paid  and  discharged  the  entire
indebtedness  represented by the  outstanding  Senior Notes,  except for (i) the
rights of holders of outstanding  Senior Notes to receive payments in respect of
the principal of,  premium,  if any, and interest on such Senior Notes when such
payments are due, (ii)  Funding's  obligations  with respect to the Senior Notes
concerning  issuing  temporary  Senior  Notes,  registration  of  Senior  Notes,
mutilated,  destroyed,  lost or stolen  Senior Notes and the  maintenance  of an
office or agency for  payment  and money for  security  payments  held in trust,
(iii) the  rights,  powers,  trusts,  duties and  immunities  of the Senior Note
Trustee and (iv) the  defeasance  provisions  of the Senior Note  Indenture.  In
addition,  Funding and the  Partnership  may,  at their  option and at any time,
elect to have the  obligations  of Funding  and the  Partnership  released  with
respect to certain  covenants  that are  described in the Senior Note  Indenture
("covenant  defeasance")  and any omission to comply with such  obligations will
not  constitute  a Default  or an Event of  Default  with  respect to the Senior
Notes. In the event covenant  defeasance  occurs,  certain events (not including
nonpayment,  bankruptcy  and  insolvency  events)  described  under  "Events  of
Defaults"  will no longer  constitute  an Event of Default  with  respect to the
Senior Notes. (Sections 4.1, 4.2 and 4.3)

              (b) In order to exercise either defeasance or covenant defeasance,
among other things, (i) Funding or the Partnership must irrevocably deposit with
the Senior Note Trustee,  in trust, for the benefit of the holders of the Senior
Notes, cash in United States dollars, U.S. Government Obligations (as defined in
the Senior Note Indenture), or a combination thereof, in such amounts as will be
sufficient,  to pay the  principal  of,  premium,  if any,  and  interest on the
outstanding Senior Notes on the Stated Maturity of such principal or installment
of  principal  or  interest  and  any  mandatory  payments   applicable  to  the
outstanding  Senior Notes;  (ii) Funding or the Partnership  must deliver to the
Senior  Note  Trustee  an Opinion of  Counsel  stating  that the  holders of the
outstanding  Senior Notes will not  recognize  income,  gain or loss for Federal
income  tax  purposes  as a result of such  defeasance  and will be  subject  to
Federal income tax on the same amounts,  in the same manner and at the same time
as would  have been the case if such  defeasance  had not  occurred;  (iii) such
defeasance or covenant defeasance must not cause the Senior Note Trustee for the
Senior Notes to have a conflicting  interest  with respect to any  securities of


                                      115
<PAGE>

Funding; (iv) such defeasance or covenant defeasance must not result in a breach
or violation  of, or  constitute a Default or Event of Default  under the Senior
Note Indenture or any other material agreement or instrument to which Funding or
the  Partnership  is a  party  or by  which  it is  bound;  (v)  Funding  or the
Partnership  must deliver to the Senior Note  Trustee an  Officers'  Certificate
stating  that the  deposit was not made by Funding or the  Partnership  with the
intent of defeating,  hindering,  delaying or defrauding creditors of Funding or
the  Partnership or others and (vi) Funding or the  Partnership  must deliver to
the Senior Note Trustee an Officers' Certificate and an Opinion of Counsel, each
stating  that all  conditions  precedent  provided  for  relating  to either the
defeasance  or the covenant  defeasance,  as the case may be, have been complied
with. (Section 4.4)

     If the  funds  deposited  with  the  Senior  Note  Trustee  to  effect  the
defeasance  or covenant  defeasance  are  insufficient  to pay the principal of,
premium,  if any and interest on the Senior Notes when due, then the obligations
of  Funding  under  the  Senior  Note  Indenture  will be  revived,  and no such
defeasance or covenant defeasance will be deemed to have occurred.

Satisfaction and Discharge

     The Senior Note Indenture and all Senior  Mortgage  Documents will cease to
be of further effect (except as to surviving  rights of registration of transfer
or exchange of the Senior  Notes) as to all  outstanding  Senior  Notes when (a)
either (i) all the Senior Notes theretofore  authenticated and delivered (except
lost,  stolen or destroyed  Senior Notes which have been  replaced or paid) have
been  delivered to the Senior Note Trustee for  cancellation  or (ii) all Senior
Notes not theretofore  delivered to the Senior Note Trustee for cancellation (x)
have become due and  payable,  (y) will  become due and payable at their  stated
maturity within one year or (z) are to be called for redemption within one year,
and Funding or the  Partnership  in the case of (ii)(x),  (y) or (z) above,  has
irrevocably  deposited  or caused to be  deposited  with the Senior Note Trustee
funds in an amount  sufficient to pay and discharge the entire  indebtedness  on
the Senior  Notes not  theretofore  delivered  to the Senior  Note  Trustee  for
cancellation,  for  principal of,  premium,  if any, and interest to the date of
payment;  (b) Funding or the  Partnership  has paid all other sums payable under
the Senior Note  Indenture by Funding and the  Partnership;  and (c) Funding and
the  Partnership  have  delivered  to  the  Senior  Note  Trustee  an  Officers'
Certificate  and an  Opinion  of  Counsel,  each  stating  that  all  conditions
precedent  under the Senior  Note  Indenture  relating to the  satisfaction  and
discharge of the Senior Note  Indenture  have been  complied  with and that such
satisfaction  and  discharge  will not  result  in a breach or  violation  of or
constitute  a default  under the Senior  Note  Indenture  or any other  material
agreement or  instrument  to which the  Partnership  or Funding is a party or by
which either Funding or the Partnership is bound. (Section 13.1)


                                      116
<PAGE>


Modifications and Amendments

     From time to time,  the parties to the Senior Note  Indenture,  without the
consent  of the  holders  of the  Senior  Notes,  may  enter  into  one or  more
supplemental indentures for certain specified purposes,  including,  among other
things,  curing ambiguities or  inconsistencies,  provided the provisions do not
adversely  affect the  rights of any  holders,  adding  covenants  or  successor
parties, and complying with regulatory or statutory requirements. (Section 9.1).

     Modifications,  changes and  amendments to the Senior Note Indenture or any
Senior  Mortgage  Document  also  may be made by the  parties  thereto  with the
consent of the  holders of not less than a majority of the  principal  amount of
the Outstanding Senior Notes;  provided,  however,  that no such modification or
amendment may, without the consent of the holder of each outstanding Senior Note
affected  thereby:  (i) change the Stated  Maturity of the  principal of, or any
installment  of  interest  on, any Senior  Note or reduce the  principal  amount
thereof  or the  rate of  interest  thereon  or any  premium  payable  upon  the
redemption  thereof,  or change the coin or currency in which any Senior Note or
any premium or the interest thereon is payable, or impair the right to institute
suit for the enforcement of any such payment after the Stated Maturity  thereof;
(ii) modify the obligation of Funding or the  Partnership to make and consummate
a Change of Control Offer (or modify any of the provisions or  definitions  with
respect thereto in a manner which adversely affects the rights of the holders of
Senior Notes);  (iii) reduce the  percentage in principal  amount of outstanding
Senior Notes, the consent of whose holders is required for any such supplemental
indenture  or the  consent of whose  holders is required  for any  waiver;  (iv)
modify any of the  provisions  regarding  modifications  and  amendments  or the
percentage  of the Senior Note  Indenture  required  for any  waiver,  except to
increase any such percentage or to provide that certain other  provisions of the
Senior Note  Indenture  cannot be modified or waived  without the consent of the
holder  of each  Senior  Note  affected  thereby;  or (v)  except  as  otherwise
permitted under "Merger and Sale of Assets,  etc.," consent to the assignment or
transfer  by Funding  or the  Partnership  of any of its rights and  obligations
under the Senior Note Indenture. (Section 9.2)

     The holders of a majority of the principal amount of the Outstanding Senior
Notes may waive compliance with certain restrictive  covenants and provisions of
the Senior Note Indenture. (Section 10.20)

Gaming Laws

     In  certain  circumstances  holders of Senior  Notes,  may be  required  to
qualify under the Casino Control Act as financial sources of the Partnership and
as holders of securities of Funding.  See "REGULATORY  MATTERS." The Senior Note
Indenture  provides  that if the CCC  requires  that a holder  of  Senior  Notes
(whether the record or beneficial  owner)  qualify under the Casino  Control Act
and if such  holder does not so  qualify,  then such holder must  dispose of his


                                      117
<PAGE>

interest in the Senior Notes within 30 days after Funding's receipt of notice of
such finding,  or within such earlier time as the CCC may require, or Funding or
the  Partnership  may redeem such Senior Notes.  Any such  redemption by Funding
shall be at the lower of (i) the  Outstanding  Amount (as  defined) and (ii) the
Fair  Market  Value (as  defined) of such Senior  Notes.  (Section  11.9) If any
holder of Senior Notes is found  unqualified by the CCC, it is unlawful for such
holder (i) to  exercise,  directly or through any trustee or nominee,  any right
conferred by the Senior  Notes,  or (ii) to receive any interest upon the Senior
Notes or any remuneration in any form from any Regulated Company  (including the
Partnership,  Funding or the Senior  Note  Trustee)  for  services  rendered  or
otherwise.

     The Senior Note  Indenture  further  requires  the Senior  Note  Trustee to
report the names of all record  holders of the Senior  Notes to the  Director of
the Division and to the CCC  promptly  after the initial  issuance of the Senior
Notes and at  stated  intervals  thereafter.  The  Senior  Note  Indenture  also
requires  the Senior Note Trustee to provide to the Director of the Division and
the CCC copies of all written communications from the Senior Note Trustee to the
holders  of the  Senior  Notes,  notice of any  default  under the  Senior  Note
Indenture,  certain  other  information  concerning  the Senior  Note  Trustee's
enforcement  of rights  under  the  Senior  Note  Indenture,  and other  matters
respecting the security for the Senior Notes. (Section 7.3)

The Purchase Agreement

     Termination  of  Certain  Rights.  Pursuant  to the  terms of the  Purchase
Agreement,  the holders of Privately Outstanding Notes (as defined) are entitled
to certain rights (the "Purchase  Agreement  Rights") above and beyond those set
forth  in the  Senior  Note  Indenture.  For  purposes  of the  Exchange  Offer,
"Privately Outstanding Notes" is defined in the Purchase Agreement and refers to
the Senior Notes upon the original  issuance thereof and at all times subsequent
thereto  until,  in the case of any Senior Note, (i) the Exchange Offer has been
consummated  and such Senior Note has been resold by the Senior Note  Purchaser,
(ii)  the  sale or  other  public  distribution  of such  Senior  Note  has been
registered pursuant to the Securities Act and such Senior Note has been disposed
of by the Senior Note Purchaser in accordance with such  registration,  or (iii)
such Senior Note has been resold by the Senior Note  Purchaser  pursuant to Rule
144, Rule 144A or other resale exemption from the  registration  requirements of
the  Securities  Act.  A  subsequent  purchaser  of  Series B Notes  will not be
entitled to the  Purchase  Agreement  Rights,  which  include:  (i) the right to
require Funding to pay the delivery  expenses in the event of the surrender of a
Senior  Note for  substitution,  replacement,  or  exchange,  (ii) the  right to
require  Funding  to pay all  stamp,  transfer,  and  other  similar  taxes  and
governmental  fees in  connection  with  the  issuance,  transfer  or  exchange,
including  exchange pursuant to the Exchange Offer, of the Series A Notes, (iii)
the right to direct the Senior Note Trustee to forward the  interest  payment on


                                      118
<PAGE>

the Senior Notes directly to the account of the holder of the Senior Notes, (iv)
the right to inspect the Partnership's  facilities upon reasonable  notice,  (v)
the  obligation of Funding and the  Partnership to provide to the holders of the
Senior Notes certain financial information and certificates, (vi) the obligation
of Funding to report  directly to the holders of the Senior Notes the occurrence
of certain  events under ERISA,  and (vii) the waiver of the  obligation  that a
holder of Senior  Notes must post a bond in  connection  with the  issuance of a
replacement Senior Note in exchange for a lost,  destroyed,  or wrongfully taken
Senior Note.

The Senior Note Mortgage and the Senior Guarantee Mortgage

     General.  The  Senior  Partnership  Note  is  secured  by the  Senior  Note
Mortgage,  which has been assigned to the Senior Note Trustee for the benefit of
the  holders of the Senior  Notes.  Performance  under the Senior  Guarantee  is
secured by the Senior  Guarantee  Mortgage,  which has been made directly to the
Senior Note  Trustee for the  benefit of the  holders of the Senior  Notes.  The
Senior Note Mortgage and the Senior Guarantee  Mortgage  encumber Trump's Castle
and the fee and  leasehold  interests  of the  Partnership  in the land on which
Trump's Castle and its ancillary facilities  (including the Marina) are located,
all other facilities owned by or leased to the  Partnership,  substantially  all
additions  and  improvements   constructed   thereon  and  (except,  in  certain
circumstances,  as permitted by the Senior Note Mortgage  where such property is
financed)  the  interest of the  Partnership  in  substantially  all  furniture,
furnishings,  fixtures,  machinery  and  equipment  at any time  forming  a part
thereof,  or used in  connection  therewith and  substantially  all of the other
assets of the  Partnership.  Since Funding's right as mortgagee under the Senior
Note  Mortgage is assigned to the Senior Note Trustee  pursuant to an instrument
of assignment,  all  references in the Senior Note Mortgage to  "Mortgagee"  are
referred to herein as the Senior Note Trustee.  The Partnership has the right to
release from the Lien of the Senior Mortgage Documents certain tangible personal
property  which  has  become  obsolete  or unfit  for use or which is no  longer
necessary in the conduct of its business or the operation of the Collateral.

     Events of Default under the Senior Note Mortgage.  The following events are
defined in the Senior Note Mortgage as "Events of Default":

              (a)  default  in  the  payment  of  any  interest  on  the  Senior
Partnership  Note  when  such  interest  becomes  due and  payable  and  default
continues for a period of 30 days;

              (b) default in the payment of all or a portion of the principal of
(or premium,  if any, on) the Senior  Partnership Note when the same becomes due
and payable at its Maturity;

              (c)  default in the  payment of any other sum due under the Senior
Partnership Note or under the Senior Note Mortgage,  and the continuance of such


                                      119
<PAGE>

default for a period of 30 days after there has been given to the  Partnership a
notice  specifying such default and requiring it to be remedied and stating that
such notice is a "Notice of Default" under the Senior Note Mortgage;

              (d) default in the performance,  or breach, of any covenant of the
Partnership in the Senior Note Mortgage (other than a covenant, a default in the
performance  or  breach  of which  is  elsewhere  in the  Senior  Note  Mortgage
specifically dealt with), and continuance of such default or breach for a period
of 30 days after  there has been given to the  Partnership  a notice  specifying
such  default or breach and  requiring  it to be remedied  and stating that such
notice is a "Notice of Default" under the Senior Note  Mortgage,  unless (i) the
default or breach is of such a nature  that is curable  but not  susceptible  of
being cured with due diligence within such 30-day period (for reasons other than
the lack of funds),  (ii) the Partnership  delivers an Officers'  Certificate to
the Senior Note Trustee within such 30-day period stating (A) the  applicability
of the provisions of clause (i) to such default or breach, (B) the Partnership's
intention to remedy such default or breach with reasonable diligence and (C) the
steps which the  Partnership  has  undertaken  or intends to undertake to remedy
such  default or breach and (iii) the  Partnership  delivers  to the Senior Note
Trustee additional Officers'  Certificates every 30 days thereafter updating the
information contained in the certificate described in clause (ii), in which case
such 30-day period shall be extended for such further  period of time (but in no
event  more  than 60 days  after  the last  day of such  30-day  period)  as may
reasonably be required to cure the same,  provided that the  Partnership is then
proceeding and thereafter  continues to proceed to cure the same with reasonable
diligence;

              (e) an "Event of Default" as defined in the Senior Note Indenture,
shall occur and be continuing;

              (f)  default  in  the  performance,  or  breach,  of  any  of  the
provisions governing consolidation and mergers in the Senior Note Mortgage;

              (g) if any representation or warranty of the Partnership set forth
in the Senior Note  Mortgage or in any  notice,  certificate,  demand or request
delivered to the Senior Note Trustee  pursuant to the Senior Note Mortgage shall
prove to be incorrect in any material respect as of the time when made; or

              (h) default by the Partnership, Funding or any of the Subsidiaries
under any Indenture,  whether such Indebtedness now exists or shall hereafter be
created, if such default would permit the holders of such Indebtedness to cause,
or has resulted in,  acceleration  of the maturity of such  Indebtedness,  in an
aggregate principal amount in excess of $5,000,000.

     Events of Default  under the Senior  Guarantee  Mortgage.  Under the Senior
Guarantee Mortgage,  "Events of Default" include all of the events defined above
as "Events of Default"  under the Senior Note  Mortgage  (but  substituting  the


                                      120
<PAGE>

Senior Guarantee Mortgage for all references therein to the Senior Note Mortgage
and adding a default under the Senior Notes to the defaults described in clauses
(a),  (b) and (c)  above)  and,  in  addition  (i)  default  in the  payment  or
performance of any obligation of the Partnership  under the Senior  Guarantee at
the time such payment or performance is required under the Senior Note Indenture
and (ii) the  occurrence of an "Event of Default," as defined in the Senior Note
Mortgage. (Section 3.1 of the Senior Guarantee Mortgage)

The Senior Note Trustee

     The Senior  Note  Trustee is First Bank  National  Association,  a national
banking  association,  which also serves as the PIK Note  Trustee,  the Mortgage
Note Trustee and the warrant agent for the Litigation Warrants.

     The Senior Note Indenture  provides that,  except during the continuance of
an Event of Default,  the Senior Note  Trustee  will perform only such duties as
are  specifically  set forth in the  Senior  Note  Indenture,  the  Senior  Note
Mortgage and the Senior Guarantee Mortgage.  During the existence of an Event of
Default,  the Senior Note  Trustee will  exercise  such of the rights and powers
vested in it under the  Senior  Note  Indenture.  (Section  5.3)  Subject to the
provisions  of Section 315 of the Trust  Indenture  Act, the Senior Note Trustee
will be under no  obligation  to exercise  any of its rights or powers under the
Senior Note  Indenture at the request of any of the  holders,  unless they shall
have offered to the Senior Note Trustee security or indemnity  against the costs
and expenses which might be incurred in compliance  with such request.  (Section
6.2) The holders of a majority in principal  amount of Outstanding  Senior Notes
shall have the right to direct the time,  method,  and place of  conducting  any
proceeding  for  exercising  any remedy  available  to the Senior  Note  Trustee
subject to certain conditions. (Section 5.12)

     The  Senior  Note  Indenture  and  provisions  of the Trust  Indenture  Act
incorporated  by  reference  therein  contain  limitations  on the rights of the
Senior Note Trustee,  should it become a creditor of Funding,  to obtain payment
of claims in  certain  cases,  or to realize on  certain  property  received  in
respect of any such  claims as  security  or  otherwise.  Except  under  certain
limited  circumstances  set forth in the Trust Indenture Act, if the Senior Note
Trustee becomes a creditor of Funding or the  Partnership,  then the Senior Note
Trustee will be deemed to have a conflicting  interest and must, within 90 days,
eliminate  such  conflicting  interest or take prompt  steps to have a successor
trustee appointed.  The Senior Note Trustee will be permitted to engage in other
transactions;  provided,  however,  that if it acquires any conflicting interest
(as defined) it must eliminate such conflict or resign. (Article 6)


                                      121
<PAGE>


Usury Law

     Funding  and the  Partnership  have  agreed  not to claim  voluntarily  the
benefit of any usury law against the holders of the Senior Notes. (Section 5.15)

Registration Rights

     On  December  28,  1993,  Funding,  the  Partnership  and the  Senior  Note
Purchasers  entered  into  the  Registration  Rights  Agreement.  A copy  of the
Registration  Rights  Agreement  is  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus is a part.

     Pursuant to the terms of the Registration Rights Agreement, Funding and the
Partnership,  with  respect  to the  Series A Notes,  agreed  to (i) cause to be
filed,  on or prior to March 28, 1994,  a  registration  statement  with the SEC
under  the  Securities  Act  covering  the  Exchange  Offer  and (ii) use  their
reasonable best efforts to cause (A) such registration  statement to be declared
effective on or prior to June 24, 1994 and (B) Series B Notes to be delivered to
the Depositary for delivery to all holders who have tendered  Registrable Series
A Notes pursuant to the Exchange Offer.

     The  Registration  Rights  Agreement  provides that, upon the occurrence of
certain  events  preventing  the  consummation  of the Exchange  Offer,  in lieu
thereof,  Funding and the Partnership will file a shelf  registration  statement
with the SEC and use their best efforts to cause such registration  statement to
be effective  for a period of 24 months.  Funding and the  Partnership  are also
required to file additional  registration  statements upon the conclusion of the
24  month  period,  upon  the  request  of  the  holders  of a  majority  of the
outstanding principal amount of Senior Notes.

   
     Liquidated  Damages.  The Registration Rights Agreement and the Senior Note
Indenture  provide  that  if (i)  Funding  and  the  Partnership  fail to file a
registration  statement  with  respect  to the  Exchange  Offer  (or  the  shelf
registration  statement) by March 28, 1994, (ii) the Exchange Offer has not been
consummated (or the shelf registration statement has not become effective) on or
prior to June 24,  1994,  (iii) a stop order has been issued with respect to any
shelf registration  statement,  or (iv) Funding or the Partnership  provides the
holders of the Senior Notes with a notice of the  occurrence  of any event which
causes there to be a material misstatement or omission in the prospectus for the
Senior  Notes (each an "Event  Date"),  the rate of interest on the Senior Notes
will be  increased by one quarter of one percent  (1/4%) per annum.  The rate of
interest on the Senior Notes will be increased by an  additional  one quarter of
one  percent  (1/4%) per annum on the 61st day  following  the Event  Date.  The
increase in the rate of interest on the Senior  Notes will cease to be effective
(a) with respect to an Event Date of the type  specified in clause (i), upon the
filing of the registration  statement,  (b) with respect to an Event Date of the
type specified in clause (ii),  upon the  consummation of the Exchange Offer (or


                                      122
<PAGE>

the effectiveness of the registration  statement),  (c) with respect to an Event
Date of the type specified in clause (iii),  when the registration  statement is
no longer  subject  to such  order and (d) with  respect to an Event Date of the
type specified in clause (iv), when such notice is longer applicable.
    

Intercreditor Agreement

     The Senior  Note  Trustee,  on behalf of the holders of Senior  Notes,  has
entered into an  intercreditor  agreement with  Midlantic  pursuant to which the
Partnership  has  agreed  not to make any  payments  with  respect to the Senior
Partnership  Note or the Senior  Guarantee  and the Senior Note Trustee has been
prohibited  from realizing on the Senior Note Mortgage and the Senior  Guarantee
Mortgage so long as there exists any payment default on the Midlantic Term Loan.
See "THE MIDLANTIC DEBT AGREEMENTS."

Certain Definitions

     "Acquired  Indebtedness" means Indebtedness of a Person (a) existing at the
time such Person  becomes a  Subsidiary  or (b) assumed in  connection  with the
acquisition of assets from such Person,  in each case,  other than  Indebtedness
incurred in connection  with,  or in  contemplation  of, such Person  becoming a
Subsidiary  or such  acquisition.  Acquired  Indebtedness  shall be deemed to be
incurred on the date of the related acquisition of assets from any Person or the
date the acquired Person becomes a Subsidiary.

     "Adjusted  Consolidated  Interest Expense" means, without duplication,  for
any  period,  the sum of (a) the  interest  expense of the  Partnership  and its
Consolidated  Subsidiaries for such period, on a Consolidated basis,  including,
without limitation,  (i) amortization of debt discount,  (ii) the net cost under
interest  rate  contracts  (including  amortization  of  discounts),  (iii)  the
interest  portion of any deferred  payment  obligation and (iv) accrued interest
plus (b) the interest  component of the Capital Lease Obligations paid,  accrued
and/or  scheduled to be paid, or accrued by the Partnership and its Consolidated
Subsidiaries  during such period,  in each case as determined in accordance with
GAAP consistently applied.

     "Adjusted  Consolidated  Net Income  (Loss)"  means,  for any  period,  the
Consolidated  net  income  (or  loss) of the  Partnership  and its  Consolidated
Subsidiaries for such period as determined in accordance with GAAP  consistently
applied, adjusted, to the extent included in calculating such net income (loss),
by excluding (a) all  extraordinary  gains or losses (less all fees and expenses
relating  thereto),  (b) the portion of net income (or loss) of the  Partnership
and  its   Consolidated   Subsidiaries   allocable  to  minority   interests  in
unconsolidated  Persons to the extent that cash dividends or distributions  have
not  actually  been  received  by the  Partnership  or  one of its  Consolidated
Subsidiaries,  (c)  net  income  (or  loss)  of any  Person  combined  with  the
Partnership  or  any of the  Subsidiaries  on a  "pooling  of  interests"  basis


                                      123
<PAGE>

attributable  to any period  prior to the date of  combination,  (d) any gain or
loss,  net of taxes,  realized  upon the  termination  of any  employee  pension
benefit  plan,  (e) net gains or losses  (less  all fees and  expenses  relating
thereto) in respect of  dispositions of assets other than in the ordinary course
of  business,  or (f) the net income of any  Subsidiary  to the extent  that the
declaration  of dividends or similar  distributions  by that  Subsidiary of that
income is not at the time permitted, directly or indirectly, by operation of the
terms of its charter or any  agreement,  instrument,  judgment,  decree,  order,
statute,  rule or governmental  regulation  applicable to that Subsidiary or its
shareholders.

     "Affiliate"  means,  with respect to any  specified  Person,  (a) any other
Person  directly or indirectly  controlling  or controlled by or under direct or
indirect common control with such specified  Person or (b) any other Person that
owns,  directly or  indirectly,  5% or more of such  Person's  Capital  Stock or
Equity Interest or any officer or director of any such Person or other Person or
with respect to any natural Person,  any person having a relationship  with such
Person by blood, marriage or adoption not more remote than first cousin. For the
purposes of this  definition,  "control" when used with respect to any specified
Person  means the power to direct the  management  and  policies  of such Person
directly or  indirectly,  whether  through  ownership of voting  securities,  by
contract  or  otherwise;  and the  terms  "controlling"  and  "controlled"  have
meanings correlative to the foregoing.

     "Average Life to Stated  Maturity"  means, as of the date of  determination
with respect to any Indebtedness,  the quotient obtained by dividing (a) the sum
of the products of (i) the number of years from the date of determination to the
date  or  dates  of  each  successive   scheduled   principal  payment  of  such
Indebtedness multiplied by (ii) the amount of each such principal payment by (b)
the sum of all such principal payments.

     "Cage Cash" means the sum of  $5,000,000  retained for daily  operations of
Trump's Castle.

     "Capital  Lease  Obligation"  of any Person  means any  obligation  of such
Person and its  subsidiaries on a Consolidated  basis under any capital lease of
real or personal property which, in accordance with GAAP, has been recorded as a
capitalized lease obligation.

     "Capital  Stock"  of any  Person  means  any  and  all  shares,  interests,
participations  or  other  equivalents  (however  designated)  of such  Person's
capital stock.

     "Casualty"  means any act or occurrence of any kind or nature which results
in damage,  loss or destruction to any buildings or improvements on the Premises
and/or Tangible  Personal Property (as such terms are defined in the Senior Note
Mortgage).


                                      124
<PAGE>


     "CCC"  means the New Jersey  Casino  Control  Commission  or any  successor
entity thereto.

     "Change of Control"  means an event as a result of which (a) the  Permitted
Holder does not have the right or ability by voting power, contract or otherwise
to  elect  or  designate  for  election  a  majority  of the  Board  of  Partner
Representatives  of  the  Partnership  or  to  control  the  management  of  the
Partnership;  or (b) the Partnership is liquidated or dissolved or adopts a plan
of liquidation or dissolution;  provided, however, a Change of Control shall not
be deemed to occur as a result of one or more Public  Offerings  so long as both
(i) the Permitted Holder continues to beneficially own 20% or more of the entity
which conducted the Public Offering and (ii) no other holder beneficially owns a
greater  percentage  of the voting  securities of such entity than the Permitted
Holder.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Collateral" means,  collectively,  all of the property and assets that are
from time to time subject to the Lien of the Senior Note Mortgage.

     "Consolidated  Fixed Charge  Coverage Ratio" means for any period the ratio
of (a)  the sum of  Adjusted  Consolidated  Net  Income,  Adjusted  Consolidated
Interest Expense and Consolidated Income Tax Expense, plus, without duplication,
all  depreciation,  amortization and all other non-cash  charges  (excluding any
such non-cash charges constituting an extraordinary item of loss or any non-cash
charge which requires an accrual of or a reserve for cash charges for any future
period) in each case, for such period,  of the Partnership and its  Consolidated
Subsidiaries  on a Consolidated  basis,  all determined in accordance  with GAAP
consistently  applied,  to (b) Adjusted  Consolidated  Interest Expense for such
period.

     "Consolidated  Income Tax Expense"  means for any period the  provision for
federal,  state,  local and  foreign  income  taxes of the  Partnership  and its
Consolidated  Subsidiaries for such period as determined in accordance with GAAP
consistently applied.

     "Consolidation" means, with respect to any Person, the consolidation of the
accounts  of such Person and each of its  subsidiaries  if and to the extent the
accounts  of  such  Person  and  each  of its  subsidiaries  would  normally  be
consolidated with those of such Person, all in accordance with GAAP consistently
applied. The term "Consolidated" shall have a similar meaning.

     "Corporate  Trust Office"  means the office of the Senior Note Trustee,  or
its agent, at which at any particular time its corporate trust business shall be
administered.

     "Default"  means any event which is, or after  notice or passage of time or
both would be, an Event of Default.


                                      125
<PAGE>


     "Equity Interest" of any Person means any shares, interests, participations
or other equivalents (however designated) of such Person in equity.

     "Excess  Available Cash" shall be calculated  semi-annually  on June 30 and
December 31 and means the sum of the Partnership's  cash and cash equivalents as
shown on its  balance  sheet at such date less the sum of (1) the  Partnership's
Cage Cash, (2) the Partnership's working capital reserve of $10 million less the
amount, if any, available to the Partnership under the Working Capital Facility,
(3) the aggregate amount required to meet the cash interest  payments due on all
Permitted  Indebtedness  on the respective  next interest  payment dates and the
sinking fund payment on the Senior Notes during the succeeding six month period,
(4)  distributions  to be made during the succeeding six month period in respect
of taxes as contemplated by clause (c) of Section 10.9(b)(ix) of the Senior Note
Indenture and (5) the cash amounts  required to meet the  Partnership's  Capital
Expenditures (as defined in the Partnership  Agreement),  CRDA bond payments and
other fixed charges projected during the succeeding six month period.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "F,F&E  Financing  Agreement"  means an agreement which creates a Lien upon
any  after-acquired  Tangible  Personal  Property (as defined in the Senior Note
Mortgage)  and/or other items  constituting  Operating Assets (as defined in the
Senior  Note  Mortgage),  which  are  financed,   purchased  or  leased  by  the
Partnership.

     "Gaming  Authority"  means the CCC,  the  NJDGE or any  other  governmental
agency  which  regulates  gaming  in a  jurisdiction  in which  the  Partnership
conducts gaming activities.

     "Guaranteed   Debt"  of  any  Person  means,   without   duplication,   all
Indebtedness  of any other Person  referred to in the definition of Indebtedness
contained herein guaranteed directly or indirectly in any manner by such Person,
or in effect  guaranteed  directly  or  indirectly  by such  Person  through  an
agreement (a) to pay or purchase such Indebtedness or to advance or supply funds
for the payment or purchase of such Indebtedness, (b) to purchase, sell or lease
(as lessee or lessor) property,  or to purchase or sell services,  primarily for
the purpose of enabling  the debtor to make payment of such  Indebtedness  or to
assure the holder of such Indebtedness  against loss, (c) to supply funds to, or
in any other manner  invest in, the debtor  (including  any agreement to pay for
property or services  without  requiring  that such property be received or such
services be rendered),  (d) to maintain working capital or equity capital of the
debtor,  or  otherwise to maintain  the net worth,  solvency or other  financial
condition  of the debtor or (e)  otherwise  to assure a creditor  against  loss;
provided that the term "guaranty" shall not include  endorsements for collection
or deposit, in either case in the ordinary course of business; provided further,
that the obligations of the Partnership pursuant to the Services Agreement as in
effect on December 28, 1993,  shall not be deemed to be  Guaranteed  Debt of the
Partnership.


                                      126
<PAGE>


     "Indebtedness" means, with respect to any Person, without duplication,  (a)
all indebtedness of such Person for borrowed money or for the deferred  purchase
price of property or services,  excluding  any trade  payables and other accrued
current liabilities  arising in the ordinary course of business,  but including,
without limitation, all obligations,  contingent or otherwise, of such Person in
connection with any letters of credit issued under letter of credit  facilities,
acceptance  facilities or other similar  facilities  and in connection  with any
agreement to purchase,  redeem, exchange, convert or otherwise acquire for value
any Capital Stock or Equity Interest of such Person, or any warrants,  rights or
options to acquire  such  Capital  Stock or Equity  Interest,  now or  hereafter
outstanding,  (b) all  obligations  of such Person  evidenced  by bonds,  notes,
debentures or other  similar  instruments,  (c) every  obligation of such Person
issued or  contracted  for as payment in  consideration  of the purchase by such
Person or an Affiliate of such Person of the Capital Stock or Equity Interest or
substantially  all of the assets of another Person or in  consideration  for the
merger or  consolidation  with  respect to which such Person or an  Affiliate of
such  Person was a party,  (d) all  indebtedness  created  or arising  under any
conditional  sale or other title  retention  agreement  with respect to property
acquired by such Person (even if the rights and remedies of the seller or lender
under such agreement in the event of default are limited to repossession or sale
of such  property),  but  excluding  trade  payables and other  accrued  current
liabilities  arising in the  ordinary  course of business,  (e) all  obligations
under interest rate contracts of such Person,  (f) all Capital Lease Obligations
of such  Person,  (g) all  Indebtedness  referred  to in clauses (a) through (f)
above of other Persons and all dividends of other Persons,  the payment of which
are  secured by (or for which the holder of such  Indebtedness  has an  existing
right,  contingent or otherwise, to be secured by) any Lien, upon or in property
(including,  without  limitation,  accounts and contract  rights)  owned by such
Person, even though such Person has not assumed or become liable for the payment
of such Indebtedness, (h) all Guaranteed Debt of such Person, (i) all Redeemable
Capital  Stock or  Redeemable  Equity  Interests  valued at the  greater  of its
voluntary or involuntary  maximum fixed repurchase price plus accrued and unpaid
dividends, and (j) any amendment, supplement,  modification,  deferral, renewal,
extension or refunding of any liability of the types  referred to in clauses (a)
through  (i) above.  The  "maximum  fixed  repurchase  price" of any  Redeemable
Capital  Stock  or  Redeemable  Equity  Interest  which  does  not  have a fixed
repurchase  price  will be  calculated  in  accordance  with  the  terms of such
Redeemable  Capital Stock or Redeemable  Equity  Interest as if such  Redeemable
Capital Stock or Redeemable  Equity Interest were purchased on any date on which
Indebtedness  will be  required  to be  determined  pursuant  to the Senior Note
Indenture,  and if such price is based  upon,  or  measured  by, the Fair Market
Value of such Redeemable Capital Stock or Redeemable Equity Interest,  such Fair
Market  Value to be  determined  in good faith by the board of  directors of the
issuer (or managing  general partner of the issuer) of such  Redeemable  Capital
Stock or Redeemable Equity Interest.


                                      127
<PAGE>


     "Indenture  Obligations" means the obligations of Funding,  the Partnership
and any other obligor under the Senior Note Indenture or under the Senior Notes,
to pay principal of, premium, if any, and interest when due and payable, and all
other amounts due or to become due under or in  connection  with the Senior Note
Indenture,  the Senior Notes and the performance of all other obligations to the
Senior Note Trustee and the holders under the Senior Note Indenture,  the Senior
Notes and the Senior Note Mortgage, according to the terms thereof.

     "Interest  Payment  Date" means the Stated  Maturity of an  installment  of
interest on the Senior Notes.

     "Investments"  means,  with respect to any Person,  directly or indirectly,
any advance,  loan or other  extension of credit or capital  contribution to (by
means of any  transfer  of cash or other  property  to others or any payment for
property or services for the account or use of others), or any purchase or other
acquisition by such Person of any Capital Stock, Equity Interest,  bonds, notes,
debentures or other securities or assets issued or owned by, any other Person.

     "Lien" means any mortgage,  charge,  pledge, lien (statutory or otherwise),
privilege,  security  interest,  hypothecation or other encumbrance upon or with
respect to any property of any kind, real or personal, movable or immovable, now
owned or hereafter acquired.

     "Litigation  Warrants"  means  warrants to be issued by TCHI for additional
equity securities  representing a 0.5% common equity interest in the Partnership
pursuant  to  the  terms  of a  settlement  agreement  arising  out  of  certain
securities litigation.

     "Marina  Lease" means the lease  agreement of September 1, 1990 between the
State of New Jersey, as landlord,  and the Partnership,  as tenant, with respect
to the property  known as the Senator Frank S. Farley  Marina in Atlantic  City,
together with all amendments, restatements, extensions and renewals thereof.

     "Maturity"  when used with  respect  to any  Senior  Note means the date on
which the  principal  of such  Senior  Note  becomes  due and payable as therein
provided  or as  provided  in the  Senior  Note  Indenture,  whether  at  Stated
Maturity,  Change of Control  Purchase  Date, or Redemption  Date and whether by
declaration of  acceleration,  Change of Control  Offer,  call for redemption or
otherwise.

     "Mortgage  Debt"  means  any  Indebtedness  secured  by Liens  (other  than
involuntary Liens) on any portion of the Collateral.

     "Net  Cash  Proceeds"  of an  issuance  means  the  cash  proceeds  of such
issuance,  net of attorneys' fees,  accountants'  fees,  brokerage,  consultant,
underwriting  and other fees and expenses  actually  incurred in connection with
such issuance,  sale, conversion or exchange and net of taxes paid or payable as
a result thereof.


                                      128
<PAGE>


     "NJDGE"  means  the  New  Jersey  Division  of  Gaming  Enforcement  or any
successor entity thereto.

     "Outstanding"  when used with respect to Senior Notes means, as of the date
of determination, all Senior Notes theretofore authenticated and delivered under
the Senior Note Indenture, except:

          (a) Senior Notes  theretofore  cancelled by the Senior Note Trustee or
     delivered to the Senior Note Trustee for cancellation;

          (b) Senior Notes, or portions thereof, for whose payment or redemption
     money in the  necessary  amount  has been  theretofore  deposited  with the
     Senior Note Trustee or any Paying  Agent  (other than  Funding) in trust or
     set aside and  segregated  in trust by Funding (if Funding shall act as its
     own Paying  Agent) for the holders of such Senior  Notes;  provided that if
     such Senior Notes are to be redeemed,  notice of such  redemption  has been
     duly given  pursuant to the Senior Note  Indenture  or  provision  therefor
     satisfactory  to the Senior Note Trustee has been made;  and Senior  Notes,
     except to the extent provided in the Senior Note Indenture, with respect to
     which Funding has effected defeasance or covenant defeasance as provided in
     Article Four of the Senior Note Indenture; and

          (c) Senior  Notes in  exchange  for or in lieu of which  other  Senior
     Notes have been  authenticated  and  delivered  pursuant to the Senior Note
     Indenture, other than any such Senior Notes in respect of which there shall
     have been  presented to the Senior Note Trustee  proof  satisfactory  to it
     that such Senior Notes are held by a bona fide purchaser in whose hands the
     Senior Notes are valid obligations of Funding;

provided,  however,  that in  determining  whether the holders of the  requisite
principal  amount of  outstanding  Senior Notes have given any request,  demand,
authorization,  direction,  notice,  consent or waiver  hereunder,  Senior Notes
owned by Funding, the Partnership, or any other obligor upon the Senior Notes or
any Affiliate of Funding,  the Partnership,  any Guarantor or such other obligor
shall  be  disregarded  and  deemed  not  to be  Outstanding,  except  that,  in
determining  whether the Senior Note Trustee  shall be protected in relying upon
any such request, demand,  authorization,  direction, notice, consent or waiver,
only Senior Notes which the Senior Note Trustee knows to be so owned shall be so
disregarded.  Senior Notes so owned which have been pledged in good faith may be
regarded as Outstanding if the pledgee  establishes to the  satisfaction  of the
Senior Note  Trustee the  pledger's  right so to act with respect to such Senior
Notes and that the pledgee is not Funding,  the Partnership or any other obligor
upon the Senior Notes or any Affiliate of Funding, the Partnership or such other
obligor.


                                      129
<PAGE>


     "Outstanding  Amount" of any  Indebtedness  at any time means the principal
amount  outstanding of such  Indebtedness at such time, unless such Indebtedness
was  issued  at a  discount,  in which  case the  "Outstanding  Amount"  of such
Indebtedness  means  the  original  issue  price of such  Indebtedness  plus the
accretion to such time of the original issue discount,  determined in accordance
with GAAP.

     "Pari Passu Indebtedness" means any Indebtedness of the Partnership that is
pari passu in right of payment to the Senior Guarantee.

     "Partnership Agreement" means the Partnership's Second Amended and Restated
Partnership  Agreement,  dated as of December 30, 1993,  in the form filed as an
exhibit to the  Registration  Statement of which this  Prospectus  is a part, as
amended from time to time in  accordance  with the terms  thereof and the Senior
Note Indenture.

     "Permit"  means  any  license,  franchise,   authorization,   statement  of
compliance,  certificate  of  operation,  certificate  of  occupancy  and permit
required  for the lawful  ownership,  occupancy,  operation  and use of all or a
material portion of the Collateral  whether held by the Partnership or any other
Person (which may be temporary or  permanent)  (including,  without  limitation,
those required for the use of the Casino Hotel as a licensed  casino  facility),
in accordance with all applicable  Legal  Requirements (as defined in the Senior
Note Mortgage).

     "Permitted  Holder"  means  Donald J. Trump and any  corporations  or other
entities that are controlled by Donald J. Trump.

     "Permitted Indebtedness" means the following:

          (a)  Indebtedness  of the  Partnership  and  Funding  pursuant  to the
     Midlantic Term Loan;

          (b) Indebtedness of the Partnership and Funding pursuant to the Senior
     Mortgage Documents and the Senior Note Indenture;

          (c)  Indebtedness of the  Partnership  pursuant to any Working Capital
     Facility;

          (d)  Indebtedness  of the  Partnership  and  Funding  pursuant  to the
     Mortgage  Note  Indenture  and the  Mortgage  Documents  (as defined in the
     Mortgage Note Indenture);

          (e)  Indebtedness of the  Partnership and Funding  pursuant to the PIK
     Note  Indenture  and the  Pledge  Agreement  (as  defined  in the PIK  Note
     Indenture);

          (f)  Indebtedness  of the  Partnership  outstanding on the date of the
     Senior Note Indenture and listed on a schedule  attached to the Senior Note
     Indenture;


                                      130
<PAGE>


          (g)  Indebtedness of the Partnership or any Wholly Owned Subsidiary to
     any one or the other of them;

          (h)  Indebtedness of the Partnership or any Subsidiary  represented by
     F,F&E Financing Agreements of the Partnership not to exceed at any one time
     outstanding (i) $2,000,000 or (ii) $25,000,000  following the time at which
     the  Partnership  shall have achieved EBITDA (as defined in the Partnership
     Agreement) for any period of four consecutive  fiscal quarters in an amount
     not less than $45,000,000;

          (i)  Indebtedness  in respect of Capital Lease  Obligations or secured
     purchase money security interests of the Partnership or any Subsidiary,  in
     either case not created by an F,F&E Financing Agreement, provided, however,
     that  the  aggregate   principal  amount  of  all  such  Capitalized  Lease
     Obligations  permitted by the Senior Note Indenture shall not exceed at any
     one time outstanding (i) $10,000,000 or (ii) $15,000,000 following the time
     at which the Partnership  shall have achieved EBITDA for any period of four
     consecutive  fiscal  quarters  in an amount not less than  $60,000,000  and
     provided,  further,  that  the  aggregate  principal  amount  of  all  such
     Indebtedness  secured by purchase money security interests shall not exceed
     at any one time outstanding $10,000,000;

          (j) any renewals, extensions, substitutions,  refundings, refinancings
     or replacements of any Indebtedness described in clauses (a) through (i) of
     the  definition  of  "Permitted  Indebtedness,"  including  any  successive
     renewals,   extensions,   substitutions,    refundings,   refinancings   or
     replacements  so long as the  aggregate  principal  amount of  Indebtedness
     represented   thereby  does  not  exceed  the  principal   amount  of  such
     Indebtedness being renewed, extended, substituted,  refunded, refinanced or
     replaced  (or, if such  Indebtedness  provides  for an amount less than the
     principal  amount  thereof  to be due and  payable  upon a  declaration  of
     acceleration  thereof,  such lesser amount as of the date of determination)
     plus accrued  interest  thereon,  plus,  in the case of  refinancings,  the
     amount of any premium or other payment  required to be paid under the terms
     of the instrument  governing such Indebtedness or the amount of any premium
     reasonably  determined by the  Partnership as necessary to accomplish  such
     refinancing  by means of a tender  offer or privately  negotiated  purchase
     and,  in each  case,  actually  paid,  plus the amount of  expenses  of the
     Partnership  incurred in connection with such refinancing and such renewal,
     extension,  substitution,  refinancing or  replacement  does not reduce the
     Average  Life to Stated  Maturity  or the  final  Stated  Maturity  of such
     Indebtedness; and

          (k)  Indebtedness  of the  Partnership and Funding with respect to the
     Bonds until the defeasance  thereof has been consummated in connection with
     the Recapitalization.

     "Permitted  Investment"  means (a)  Investment  in any of the Senior Notes,
Mortgage Notes or PIK Notes;  (b) Temporary Cash  Investments;  (c) intercompany
notes to the extent permitted under the definition of "Permitted  Indebtedness";
and (d) any  Investments  in  existence  on  December  28,  1993 and listed on a
schedule attached to the Senior Note Indenture.


                                      131
<PAGE>


     "Permitted Leases" means the following:

          (i) the Marina Lease;

          (ii) any  Capital  Lease  Obligation  permitted  by clause  (i) of the
     definition of "Permitted Indebtedness"; and

          (iii)  Leases  other than  Capital  Lease  Obligations  and the Marina
     Lease; provided,  however, that the aggregate fixed rental payments paid or
     accrued for any period of four consecutive fiscal quarters commencing after
     the date hereof under all such leases  (including  payments  required to be
     made by the  lessee in  respect  of taxes  and  insurance,  whether  or not
     denominated  as rent),  shall not exceed for such period (a)  $2,000,000 or
     (b)  $7,500,000  following  the time at which the  Partnership  shall  have
     achieved  EBITDA for any period of four  consecutive  fiscal quarters in an
     amount not less than $45,000,000.

     "Permitted Liens" means:

          (a) any Lien  existing  as of the date of the  Senior  Note  Indenture
     under the  Midlantic  Term  Loan,  the  Senior  Note  Mortgage,  the Senior
     Guarantee Mortgage, the Mortgage Documents (including,  without limitation,
     "Permitted Encumbrances" and "Restricted Encumbrances",  both as defined in
     the Note  Mortgage)  and the  Pledge  Agreement,  "Permitted  Encumbrances"
     hereafter arising and permitted under the Mortgage  Documents,  or any Lien
     thereafter arising under any Working Capital Facility;

          (b) Capital Lease  Obligations  and purchase  money liens  included in
     Permitted Indebtedness;

          (c) the Liens in favor of the Senior Note Trustee  pursuant to Section
     6.6 of the Senior Note  Indenture,  in favor of the  Mortgage  Note Trustee
     pursuant to Section 6.6 of the Mortgage Note  Indenture and in favor of the
     PIK Note Trustee pursuant to Section 6.6 of the PIK Note Indenture;

          (d) any Lien arising by reason of (i) any judgment, decree or order of
     any court,  so long as such Lien is adequately  bonded and any  appropriate
     legal proceedings which may have been duly initiated for the review of such
     judgment,  decree or order shall not have been  finally  terminated  or the
     period  within  which  such  proceedings  may be  initiated  shall not have
     expired;  (ii)  security  for payment of  workmen's  compensation  or other
     insurance;  (iii) good faith deposits in connection  with tenders,  leases,
     contracts  (other  than  contracts  for the  payment  of  money);  and (iv)
     deposits to secure public or statutory obligations, or in lieu of surety or
     appeal bonds; and


                                      132
<PAGE>


          (e)  any  Lien   arising   by  reason  of  any   renewal,   extension,
     substitution,  refunding,  refinancing or  replacement of any  Indebtedness
     permitted by clause (j) of the definition of Permitted Indebtedness.

     "Person" means any individual, corporation, limited or general partnership,
joint  venture,   association,   joint  stock  company,  trust,   unincorporated
organization or government or any agency or political subdivision thereof.

     "Predecessor  Senior  Note"  of any  particular  Senior  Note  means  every
previous  Senior  Note  evidencing  all or a  portion  of the same  debt as that
evidenced  by  such  particular  Senior  Note;  and,  for the  purposes  of this
definition,  any Senior Note  authenticated and delivered pursuant to the Senior
Note  Indenture  in exchange  for a mutilated  Senior Note or in lieu of a lost,
destroyed or stolen Senior Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Senior Note.

     "Preferred  Stock" means,  with respect to any Person,  any and all shares,
interests,  participations  or other  equivalents  (however  designated) of such
Person's preferred or preference stock whether now outstanding,  or issued after
the date of the Senior Note Indenture,  and including,  without limitation,  all
classes and series of preferred or preference stock.

     "Public  Offering"  shall mean a registered  public offering of a direct or
indirect equity interest in the Partnership.

     "Qualified  Capital Stock" of any Person means any and all Capital Stock of
such Person other than Redeemable Capital Stock.

     "Qualified  Equity  Interest" of any Person  means any Equity  Interests of
such Person other than Redeemable Equity Interests.

     "Redeemable  Capital  Stock"  means any Capital  Stock that,  either by its
terms, by the terms of any security into which it is convertible or exchangeable
or   otherwise,   is  or  upon  the  happening  of  an  event  (other  than  the
disqualification  of the holder thereof by the CCC) or passage of time would be,
required to be redeemed  prior to any Stated  Maturity of the  principal  of the
Senior Notes or is  redeemable  at the option of the holder  thereof at any time
prior to any such Stated  Maturity,  or is convertible  into or exchangeable for
debt  securities at any time prior to any such Stated  Maturity at the option of
the holder thereof.

     "Redeemable  Equity Interest" means any Equity Interest that, either by its
terms, by the terms of any security into which it is convertible or exchangeable
or   otherwise,   is  or  upon  the  happening  of  an  event  (other  than  the
disqualification  of the holder thereof by the CCC) or passage of time would be,
required to be redeemed  prior to any Stated  Maturity of the  principal  of the
Senior Notes or is  redeemable  at the option of the holder  thereof at any time
prior to any such Stated  Maturity,  or is convertible  into or exchangeable for
debt  securities at any time prior to any such Stated  Maturity at the option of
the holder thereof.


                                      133
<PAGE>


     "Redemption  Date" when used with respect to any Senior Note to be redeemed
means the date fixed for such  redemption  by or  pursuant  to the  Senior  Note
Indenture.

     "Redemption Price" when used with respect to any Senior Note to be redeemed
means  the  price at which it is to be  redeemed  pursuant  to the  Senior  Note
Indenture.

     "Registrable  Series A  Notes"  means  the  Series  A Notes  upon  original
issuance  thereof,  and at all times subsequent  thereto,  until, in the case of
such Series A Note, (A) a  registration  statement with respect to such Series A
Note has been declared effective under the Securities Act and such Series A Note
has been disposed of in accordance with such  registration  statement;  (B) such
Series  A Note  is  distributed  to the  public  pursuant  to  Rule  144 (or any
successor  provisions)  promulgated  under the Securities Act; (C) such Series A
Note has been otherwise  transferred and new certificates for them not bearing a
legend restricting  further transfer shall have been delivered by the Issuer; or
(D) such Series A Note ceases to be outstanding.

     "Registration  Rights  Agreement" means the  registration  rights agreement
dated of even date with the Senior Note  Indenture  between  Funding and certain
original purchasers of the Series A Notes.

     "Regular Record Date" for the interest payable on any Interest Payment Date
means the May 1 or  November 1 (whether  or not a Business  Day) next  preceding
such Interest Payment Date.

     "Restoration" has the meaning set forth in the Senior Note Mortgage.

     "SEC" means the  Securities and Exchange  Commission,  as from time to time
constituted,  created  under  the  Exchange  Act,  or if at any time  after  the
execution of the Senior Note  Indenture  such SEC is not existing and performing
the duties  now  assigned  to it under the Trust  Indenture  Act,  then the body
performing such duties at such time.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Senior  Assignment  Agreement"  means  the  Assignment  Agreement  between
Funding and the Senior Note Trustee  providing for the  assignment of the Senior
Partnership  Note and the Senior Note  Mortgage  to the Senior  Note  Trustee by
Funding and acknowledgement thereof by the Partnership.


                                      134
<PAGE>


     "Senior  Guarantee"  means the  guaranty by the  Partnership  of  Funding's
Indenture  Obligations  pursuant  to the  guaranty  included  in the Senior Note
Indenture.

     "Senior  Guarantee  Mortgage"  means the Indenture of Mortgage and Security
Agreement,  dated as of the  date of the  Senior  Note  Indenture,  between  the
trustee under the Senior Note Indenture, as mortgagee,  and the Partnership,  as
mortgagor.

     "Senior Indebtedness" means the Midlantic Term Loan.

     "Senior Mortgage Documents" means (i) the Senior Partnership Note, (ii) the
Senior Guarantee,  (iii) the Senior Note Mortgage,  (iv) the Senior  Assignment,
(v) the Senior Guarantee  Mortgage and (vi) any other security document to which
the  Partnership,  Funding  or the  Senior  Note  Trustee  is a party,  which is
executed and delivered pursuant to or in connection with the foregoing documents
described in clauses (i) through  (vi),  as each such  agreement may be amended,
renewed, extended, substituted, refinanced, restructured, replaced, supplemented
or otherwise modified from time to time in accordance with the provisions of the
Senior Note Indenture and the Senior Mortgage Documents.

     "Senior  Note  Mortgage"  means the  Indenture  of  Mortgage  and  Security
Agreement,  dated as of December 28, 1993 between Funding, as mortgagee, and the
Partnership, as mortgagor.

     "Senior  Partnership  Note" means the Partnership Note dated as of December
28, 1993 in the principal amount of $27,000,000 made by the Partnership in favor
of Funding.

     "Senior Notes" means the 11-1/2% Senior Secured Notes due 2000 of Funding.

     "Series A Notes" means the 11-1/2%  Series A Senior  Secured Notes due 2000
of Funding.

     "Series B Notes" means the 11-1/2%  Series B Senior  Secured Notes due 2000
of Funding.

     "Stated  Maturity"  when  used  with  respect  to any  Indebtedness  or any
installment of interest  thereon means the dates specified in such  Indebtedness
as the  fixed  date  on  which  the  principal  of  such  Indebtedness  or  such
installment of interest is due and payable.

     "Subordinated   Indebtedness"   means   Indebtedness   of  the  Partnership
subordinated in right of payment to the Senior Guarantee.

     "Subsidiary"  means any Person a majority  of the equity  ownership  or the
Voting  Stock of which is at the time  owned,  directly  or  indirectly,  by the
Partnership or by one or more other Subsidiaries,  or by the Partnership and one
or more other Subsidiaries.


                                      135
<PAGE>


     "Taking"  means the  acquisition or  condemnation  by eminent domain of the
whole or any part of the  Premises  (as such term is defined in the Senior  Note
Mortgage),  by a  competent  authority,  for any public or  quasi-public  use or
purpose.

     "Temporary  Cash  Investments"  means  (a) any  evidence  of  Indebtedness,
maturing  not more than one year  after the date of  acquisition,  issued by the
United States of America, or an instrumentality or agency thereof and guaranteed
fully as to  principal,  premium,  if any, and interest by the United  States of
America,  (b) any certificate of deposit,  maturing not more than one year after
the date of  acquisition,  issued by, or time deposit of, a  commercial  banking
institution that is a member of the Federal Reserve System and that has combined
capital and surplus and undivided profits of not less than  $300,000,000,  whose
debt has a rating,  at the time as of which any  investment  therein is made, of
"P-1" (or higher) according to Moody's Investors Service,  Inc. or any successor
rating agency, or "A-1" (or higher)  according to Standard & Poor's  Corporation
or any successor rating agency, (c) commercial paper, maturing not more than one
year  after the date of  acquisition,  issued by a  corporation  (other  than an
Affiliate or  subsidiary of Funding or the  Partnership)  organized and existing
under the laws of the United States of America with a rating,  at the time as of
which any investment  therein is made, of "P-1" (or higher) according to Moody's
Investors  Service,  Inc. or any successor  rating agency,  or "A-1" (or higher)
according to Standard & Poor's  Corporation or any successor rating agency,  and
(d) any money market deposit accounts issued or offered by a domestic commercial
bank having capital and surplus in excess of $300,000,000.

     "Total  Taking or  Casualty"  means a Taking or  Casualty  with  respect to
which,  pursuant to the  provisions  of the Senior Note  Mortgage,  any proceeds
resulting  from such Taking or Casualty  are to be used to pay amounts due under
the  Senior  Notes  and  the  Senior  Note  Mortgage  and not  for  purposes  of
Restoration.

     "Trust Indenture Act" means the Trust Indenture Act of 1939, as amended.

     "Voting  Stock"  means stock of the class or classes  pursuant to which the
holders  thereof have the general voting power under ordinary  circumstances  to
elect at least a majority of the board of  directors,  managers or trustees of a
corporation (irrespective of whether or not at the time stock of any other class
or classes  shall have or might have voting power by reason of the  happening of
any contingency).

     "Wholly-Owned Subsidiary" means a Subsidiary all the Capital Stock of which
is owned by the  Partnership or by one or more  Wholly-Owned  Subsidiaries or by
the Partnership and one or more Wholly-Owned  Subsidiaries;  provided,  however,
that  Funding  shall  not  be  considered  a  Wholly-Owned   Subsidiary  of  the
Partnership.


                                      136
<PAGE>


           


                            THE MIDLANTIC TERM LOAN

     Upon  consummation  of the  Restructuring  on May 29, 1992, the Partnership
amended the terms of its indebtedness to Midlantic. The Partnership, Funding and
Midlantic  entered into the Midlantic Term Loan relating to indebtedness with an
outstanding  principal amount of $38 million. The Midlantic Term Loan is secured
by a lien on Trump's Castle senior to the lien securing the Senior Notes.

     In connection with the Recapitalization,  the Partnership also entered into
an amendment to the Midlantic Term Loan providing for certain  modifications  to
the provisions thereof to give effect to the Recapitalization.  The following is
a summary of the significant  terms of the Midlantic Term Loan, as amended.  The
Midlantic  Term Loan is filed as an Exhibit  to the  Registration  Statement  of
which this Prospectus is a part.

Midlantic Term Loan

     General.  The  Midlantic  Term Loan has an  aggregate  principal  amount of
$38,000,000 and bears interest at the rate of 9% per annum;  provided,  however,
that any overdue and unpaid  principal  payment will bear interest from the date
of  non-payment  until paid in full at a rate of interest  equal to 3% above the
prime lending rate of Midlantic in effect from time to time.

     Maturity.  The  Midlantic  Term  Loan  matures  on May  29,  1995  with  no
amortization of principal prior thereto. The Midlantic Term Loan will be subject
to  mandatory  prepayment  rights in the event of a Change of  Control  or Total
Taking or Casualty.

     Extension.  Under the Midlantic Term Loan, the  Partnership  has an option,
exercisable  during  the  90-day  period  between  30 and 120 days  prior to the
maturity of the Midlantic Term Loan stated above, to extend the term thereof for
an additional five-year period, provided,  however, that such option will not be
exercisable if, among other things, an Event of Default under the Midlantic Term
Loan will have occurred and be  continuing at such time of extension.  Upon such
an extension,  the interest rate  applicable to the Midlantic  Term Loan will be
either a fluctuating or fixed rate, at Midlantic's option, adjusted to such rate
in excess of Midlantic's prime rate as Midlantic may determine is reasonable for
a secured term loan of that nature,  but in any event such rate will not be less
than 9% per annum nor more than,  in the case of a  fluctuating  rate,  3% above
Midlantic's  prime rate in effect from time to time,  and in the case of a fixed

                                      137


<PAGE>

rate, 3% above  Midlantic's  prime rate in effect at the time of extension (with
the same provision for interest on any overdue and unpaid  principal  payment as
described  above).  In  addition,  if the  term of the  Midlantic  Term  Loan is
extended,  the outstanding  principal  amount of the Midlantic Term Loan will be
amortized  over the five-year  extension  period on a  twenty-year  amortization
schedule requiring principal prepayments of $158,333 per month over such period.

     It will be an additional condition to the exercise of such extension option
that the Partnership will have paid Midlantic all accrued interest and principal
required to be paid on the Midlantic Term Loan through the date of extension.

     Lien. The Midlantic Term Loan is secured by a mortgage and certain  related
security  documents  granting to  Midlantic a first  priority  lien  (subject to
Permitted Senior  Encumbrances) upon and security interest in Trump's Castle and
substantially all of the other assets of the Partnership,  including  furniture,
fixtures and equipment, senior to the lien and security interest in favor of the
holders of the Senior Notes, Mortgage Notes and the Working Capital Facility, if
obtained.

     Guaranty.  The  obligations of the  Partnership to pay the principal of and
interest on the Midlantic Term Loan have been guaranteed by Funding.

     Covenants.  The Midlantic Term Loan contains  covenants which,  among other
things,  (i) restrict the  Partnership  and Funding  from  incurring  any liens,
except  for  existing  encumbrances,  certain  liens to  secure  taxes,  certain
purchase money security  interests and certain other statutory and other similar
liens, (ii) restrict Funding from engaging in any business other than to collect
principal and interest  under the  obligations  of the  Partnership  to Funding,
(iii)  restrict the  Partnership  and Funding from entering  into  management or
services  agreements  with  Trump or his  affiliates  (other  than the  Services
Agreement) or from amending the same to increase the fees payable to Trump or to
reduce his  obligations  thereunder,  (iv) restrict the  Partnership and Funding
from (x) amending the Senior Note Indenture, Mortgage Note Indenture or PIK Note
Indenture to shorten the stated  maturity  dates or increase the interest  rates
with  respect  to the  related  debt or to permit  partial  redemptions  of such
securities  or to require the  redemption of such  securities  other than as set
forth in the applicable  indentures,  (y) incurring  debt to refinance  existing
debt  unless  the debt  service on the new debt does not exceed at any time debt
service on the refinanced  debt and the aggregate  principal  amount of new debt
does not exceed the aggregate  principal amount of the debt  refinanced,  or (z)
making open market purchases of such securities, (v) restrict the ability of the

                                      138


<PAGE>

Partnership to make distributions except for certain  distributions  pursuant to
the Amended  Partnership  Agreement,  (vi) restrict the  Partnership and Funding
from engaging in  transactions  with  affiliates  except on terms  comparable to
those  generally  available on an arm's-length  basis with third parties,  (vii)
restrict the  Partnership's  and Funding's  ability to  consolidate,  combine or
merge with any person and (viii)  prohibit  the lease of the trust  estate as an
entirety or the sale, lease, pledge, mortgage or transfer of all or any material
part of the trust estate or the assets of Funding, or any interest therein.  The
Midlantic  Term Loan also limits the amount of cash interest that may be paid on
the PIK Notes to an amount that does not exceed the difference  between the cash
interest  that  would have been  required  to be paid on the Bonds less the cash
interest  payable  in  respect  of the  Senior  Notes and  Mortgage  Notes.  The
Midlantic  Term Loan also  precludes  partial  redemption  of the Senior  Notes,
Mortgage Notes and PIK Notes,  except pursuant to the sinking fund  requirements
of the Senior Notes and the provisions of the PIK Note Indenture relating to the
redemption of PIK Notes from the net proceeds of an Equity Offering.

Intercreditor Agreement

     In connection with the Recapitalization,  the Partnership,  the Senior Note
Trustee,  the Mortgage  Note  Trustee and the PIK Note Trustee  entered into the
Intercreditor Agreement with Midlantic pursuant to which (i) the Partnership has
agreed not to make any payments with respect to the Senior Partnership Note, the
Senior  Guarantee,   the  Partnership  Note,  the  Guarantee,  the  Subordinated
Partnership Note or the Subordinated Guarantee,  (ii) the Senior Note Trustee is
prohibited  from realizing on the Senior Note Mortgage and the Senior  Guarantee
Mortgage and (iii) the Mortgage Note Trustee is prohibited from realizing on the
Note  Mortgage and the Guarantee  Mortgage,  so long as there exists any payment
default on the Midlantic Term Loan.

Put Agreement

     Pursuant to an Amended and  Restated  Put  Agreement  entered  into between
Trump and  Midlantic,  Trump is required to purchase  from  Midlantic all of its
right,  title and interest in the  Midlantic  Term Loan,  including the right to
receive repayment  thereof and all collateral and security  therefor  (including
the  Midlantic  Mortgage)  and  guarantees  thereof,  upon  written  notice from
Midlantic  if, and only if: (i) an Event of Default  shall have  occurred and be
continuing under the Midlantic Term Loan (subject to the forbearance  provisions
of the Intercreditor Agreement),  (ii) Midlantic shall have given written notice

                                      139


<PAGE>

to the Partnership of the  acceleration of the Midlantic Term Loan, and (iii)(A)
the Senior Note Trustee, the Mortgage Note Trustee, the Partnership,  Funding or
Trump or any affiliate of the foregoing shall take certain  actions  prohibiting
or materially  interfering  with the  acceleration of the Midlantic Term Loan or
Midlantic's  foreclosing  or realizing  upon or obtaining  possession of Trump's
Castle and the  leasehold and fee  interests of the  Partnership  in the land on
which Trump's Castle and its ancillary facilities are located, including certain
additions and improvements  constructed thereon, and substantially all the other
assets of the  Partnership  secured by the mortgage  securing the Midlantic Term
Loan (collectively,  the "Secured  Property"),  or (B) the mortgage securing the
Midlantic Term Loan and related  security  documents shall cease to be effective
to  grant  to  Midlantic  a first  priority  lien  (subject  to  certain  senior
encumbrances permitted by the Midlantic Term Loan) upon and security interest in
the Secured Property,  senior to the liens and security interests granted to the
Senior Note Trustee  pursuant to the Senior Note  Documents  and the Senior Note
Indenture  and to the Mortgage Note Trustee  pursuant to the Mortgage  Documents
and the Mortgage Note Indenture, or certain specified persons shall so assert in
writing or make any such claim in any litigation,  investigation  or proceeding.
The  purchase  price  payable  by Trump  shall be equal to the then  outstanding
principal  amount of the Midlantic Term Loan and all accrued but unpaid interest
thereon,  together with certain fees and expenses of Midlantic. In the event the
Midlantic  Term Loan is so purchased by Trump,  the Midlantic  Term Loan and the
lien  of the  Midlantic  Mortgage  will  be  subordinated  to  the  indebtedness
represented  by the Senior Notes and  Mortgage  Notes and the lien of the Senior
Note Documents and the Mortgage Documents.

                       DESCRIPTION OF THE MORTGAGE NOTES

     The Mortgage  Notes were issued under an Indenture  dated December 28, 1993
(the  "Mortgage  Note  Indenture")  by  and  among  Funding,   as  issuer,   the
Partnership,  as guarantor and First Bank National Association,  as Trustee (the
"Mortgage  Note  Trustee").  The following is only a summary of the terms of the
Mortgage  Notes,  does not  purport  to be a full  description  thereof,  and is
qualified in its entirety by reference to the Mortgage Note  Indenture a copy of
the form of which is filed as an exhibit to the Registration  Statement of which
this Prospectus is a part.

General

     The Mortgage  Notes mature on November 15, 2003.  Each  Mortgage Note bears
interest payable in cash at the rate of 11-3/4%.  Notwithstanding the foregoing,
if, as of a date prior to November  15,  1998,  Funding has defeased or redeemed

                                      140


<PAGE>

all the then  outstanding  PIK Notes through the  application of the proceeds of
one or more Equity  Offerings or of internally  generated  funds and not through
the  incurrence of additional  indebtedness,  then on and after the first day of
the calendar month next commencing after such date, the aforesaid  interest rate
of 11-3/4%  per annum will be reduced to 11-1/2%  per annum.  The ability of the
Partnership  to make  payments  on the  Partnership  Note to fund the payment of
interest on the Mortgage  Notes is restricted by the terms of the Midlantic Term
Loan and the Senior Note Indenture.  See "DESCRIPTION OF THE MIDLANTIC TERM LOAN
- -  Intercreditor  Agreement"  and  "DESCRIPTION  OF THE  SENIOR  NOTES - Certain
Covenants - Limitation on Restricted Payments."

     Funding  loaned the gross  proceeds from the offering of the Mortgage Notes
to the Partnership in exchange for the Partnership Note, the Note Mortgage,  the
Guarantee and the Guarantee Mortgage. See "Security" and "Guarantee."

Guarantee

     The  obligations of Funding to pay the principal of,  premium,  if any, and
interest on, the Mortgage Notes are unconditionally guaranteed by a non-recourse
guarantee of the Partnership  (the  "Guarantee").  The Guarantee is secured by a
mortgage  (the  "Guarantee  Mortgage")  encumbering  substantially  all  of  the
property  of the  Partnership  on a basis  pari  passu  to the  lien of the Note
Mortgage.

Security

     The Mortgage  Notes are secured by an assignment by Funding to the Mortgage
Note Trustee,  for the benefit of the holders of the Mortgage  Notes, of (a) the
Partnership  Note and (b) the Note  Mortgage  (the  Partnership  Note,  the Note
Mortgage,  the  Guarantee  Mortgage  and any  ancillary  documents  executed  by
Funding,  the Partnership or the Mortgage Note Trustee for purposes of providing
security  for the benefit of the holders of the  Mortgage  Notes are referred to
herein as the  "Mortgage  Documents")  which  encompasses  a lien on (i) Trump's
Castle and the  leasehold and fee  interests of the  Partnership  in the land on
which Trump's Castle and its ancillary facilities are located, including certain
additions and improvements  constructed  thereon, and (ii) substantially all the
other assets of the Partnership.

     The Partnership Note contains interest,  principal,  redemption and default
terms which are  virtually  identical to those of the Mortgage  Notes.  The Note
Mortgage and Guarantee  Mortgage each constitute a lien and security interest on
Trump's  Castle and such other  assets,  subject to the prior lien  securing the

                                      141


<PAGE>

Midlantic Term Loan, the Senior Note Mortgage,  the Senior  Guarantee  Mortgage,
the lien, if any, securing any Working Capital Facility that may be obtained and
other permitted encumbrances.

Ranking

     In connection with the  Recapitalization,  the Partnership  entered into an
agreement with  Midlantic  pursuant to which the  Partnership  has agreed not to
make any payments with respect to the Partnership  Note or the Guarantee and the
Mortgage Note Trustee has been  prohibited  from  realizing on the Note Mortgage
and the  Guarantee  Mortgage so long as there exists any payment  default on the
Midlantic Term Loan.

     Payment of the principal of, premium,  if any, and interest on the Mortgage
Notes is subordinated to the prior payment of the Senior Notes.

Non-Recourse

     The Partnership  Note and the Guarantee are non-recourse to the partners of
the Partnership.

Mandatory Redemption

     Pursuant to the Casino  Control Act,  Funding may redeem  Mortgage Notes at
the lower of the principal  amount or the Fair Market Value (as defined) thereof
held by  Persons  that are  found by the CCC not to be  qualified  to hold  such
securities  and who fail to  dispose  of such  securities  within 30 days  after
notice of such finding.

     Funding  must  also  redeem  the  Mortgage  Notes at the  principal  amount
thereof,  without premium,  plus accrued interest,  at any time as a result of a
Total Taking or Casualty.

Optional Redemption

     The  Mortgage  Notes  are  subject  to  redemption  at any time on or after
December 31, 1998, at the option of Funding or the  Partnership,  in whole or in
part,  on not less than 30 nor more than 60 days'  prior  notice,  in amounts of
$1,000 or an  integral  multiple  thereof  at the  following  redemption  prices
(stated as percentages of the principal amount), if redeemed during the 12-month
periods beginning on December 31, of the years indicated below:


                                      142


<PAGE>


                                                 Redemption Price
                                                 ----------------
                                     Prior to Interest    After Interest
           Year                       Rate Reduction      Rate Reduction
           -----                     -----------------    -------------- 
           1998  . . . . . . . . .       105.8750%           105.7500%

           1999  . . . . . . . . .       103.9170%           103.8333%

           2000  . . . . . . . . .       101.9580%           101.9167%

and,  thereafter at 100% of principal amount, in each case together with accrued
and unpaid  interest,  if any,  through the Redemption  Date. The ability of the
Partnership to prepay the  Partnership  Note to fund the optional  redemption of
the Mortgage Notes is restricted by the terms of the Midlantic Term Loan and the
Senior Note Indenture.  See  "DESCRIPTION OF THE MIDLANTIC TERM LOAN - Midlantic
Term Loan - Certain  Covenants" and  "DESCRIPTION  OF THE SENIOR NOTES - Certain
Covenants - Limitation on Restricted Payments."

Events of Default

     The  Mortgage  Note  Indenture  contains  events of  default  substantially
similar to those set forth in the Senior Note Indenture.  An acceleration of the
Mortgage  Notes upon the  occurrence  of an event of default  under the Mortgage
Note  Indenture  would  constitute  an Event of Default  under the  Senior  Note
Indenture.

Certain Covenants

     The  Mortgage  Notes  contain  covenants  substantially  similar  to  those
contained in the Senior Note Indenture  including  covenants  relating to, among
other things, (i) limitations on indebtedness,  (ii) limitations on liens, (iii)
restrictions on activities,  (iv) restricted  payments,  (v)  transactions  with
affiliates,  (vi)  consolidation,  merger,  conveyance or transfer,  and (vii) a
provision  that each  holder of  Mortgage  Notes may  require the issuer of such
Mortgage Notes to repurchase  such Mortgage Notes at a purchase price of 101% of
par upon the  occurrence  of a Change of Control (as such term is defined in the
Mortgage Note Indenture).

                          DESCRIPTION OF THE PIK NOTES

     The PIK Notes were issued  pursuant to an Indenture dated December 28, 1993
(the "PIK Note Indenture") by and among Funding,  as issuer,  the Partnership as
guarantor  and  First  Bank  National  Association,  as  Trustee  (the "PIK Note

                                      143


<PAGE>



Trustee").  The following is only a summary of the terms of the PIK Notes,  does
not purport to be a full description  thereof,  and is qualified in its entirety
by reference  to the PIK Note  Indenture a copy of the form of which is filed as
an exhibit to the Registration Statement of which this Prospectus is a part.

General

     The PIK Notes  will  mature  on  November  15,  2005.  Each PIK Note  bears
interest at the rate of 7% through September 30, 1994 and thereafter at the rate
of  13-7/8%,  payable  semi-annually  in arrears on May 15 and  November 15 each
year. On or prior to November 15, 2003,  interest may, at the option of Funding,
be paid in whole or in part, in cash or through the issuance of  additional  PIK
Notes. After November 15, 2003 interest on the PIK Notes will be payable only in
cash.

     The  ability  of the  Partnership  to  make  payments  on the  Subordinated
Partnership  Note to fund  the  payment  of cash  interest  on the PIK  Notes is
restricted by the terms of the Midlantic  Term Loan,  the Senior Note  Indenture
and the Mortgage Note Indenture.  See  "DESCRIPTION OF THE MIDLANTIC TERM LOAN -
Intercreditor Agreement", "DESCRIPTION OF THE SENIOR NOTES - Certain Covenants -
Limitation on  Restricted  Payments" and  "DESCRIPTION  OF THE MORTGAGE  NOTES -
Certain Covenants."

Guarantee

     The  obligations of Funding to pay the principal of,  premium,  if any, and
interest  on the PIK Notes  are  guaranteed  by the  Subordinated  Guarantee,  a
non-recourse guaranty of the Partnership.

Security

     The PIK Notes are  secured  by an  assignment  by  Funding  to the PIK Note
Trustee,  for the  benefit of the  holders of the PIK Notes of the  Subordinated
Partnership   Note.  The  Subordinated   Partnership  Note  contains   interest,
principal,  redemption and default terms which are virtually  identical to those
of the PIK Notes.

Ranking

     In connection with the  Recapitalization,  the Partnership  entered into an
agreement with  Midlantic  pursuant to which the  Partnership  has agreed not to

                                      144
<PAGE>

make any  payments  with  respect to the  Subordinated  Partnership  Note or the
Subordinated  Guarantee  so long as there  exists  any  payment  default  on the
Midlantic Term Loan.

     Payment of the principal of, premium, if any, and interest on the PIK Notes
is subordinated to the prior payment of the Senior Notes and the Mortgage Notes.

Non-Recourse

     The  Subordinated  Partnership  Note  and the  Subordinated  Guarantee  are
non-recourse to the partners of the Partnership.

Mandatory Redemption

     In the event of an Equity Offering, the Partnership or Funding is required,
within 30 days after  receipt  of the  proceeds  thereof,  to use 35% of the net
proceeds  of  such  Equity  Offering  to  redeem  outstanding  PIK  Notes,  at a
redemption  price equal to 100% of the principal  amount thereof,  together with
accrued and unpaid interest to the redemption date.

     Pursuant  to the Casino  Control  Act,  Funding may redeem PIK Notes at the
lower of the principal amount or the Fair Market Value (as defined) thereof held
by Persons that are found by the CCC not to be qualified to hold such securities
and who fail to dispose of such  securities  within 30 days after notice of such
finding.

     Funding may also redeem PIK Notes at the principal amount thereof,  without
premium,  plus  accrued  interest,  at any time as a result of a Total Taking or
Casualty.

Optional Redemption

     The PIK Notes are  subject  to  redemption  at any time,  at the  option of
Funding,  in whole or in part,  on not less than 30 nor more than 60 days' prior
notice,  in amounts of $1 or an integral multiple of $1 at 100% of the principal
amount,  together with accrued and unpaid interest  through the redemption date.
The  ability  of the  Partnership  to prepay  the  Partnership  Note to fund the
optional redemption of the PIK Notes is restricted by the terms of the Midlantic
Term Loan,  the Senior Note  Indenture  and the  Mortgage  Note  Indenture.  See
"DESCRIPTION OF THE MIDLANTIC TERM LOAN - Intercreditor Agreement", "DESCRIPTION
OF THE SENIOR NOTES - Certain Covenants - Limitation on Restricted Payments" and
"DESCRIPTION OF THE MORTGAGE NOTES - Certain Covenants."

                                     145


<PAGE>





Events of Default

     The PIK Note Indenture contains events of default  substantially similar to
those set forth in the  Senior  Note  Indenture,  other  than  events of default
relating  to the  Senior  Note  Guarantee  and the  Senior  Note  Documents.  An
acceleration  of the PIK Notes upon the  occurrence of an event of default under
the PIK Note  Indenture  would  constitute  an Event of Default under the Senior
Note Indenture.

Certain Covenants

     The PIK Notes contain certain covenants and events of default substantially
similar to those  contained  in the Senior Note  Indenture  including  covenants
relating  to,  among  other  things,  (i)  limitations  on  indebtedness,   (ii)
limitations  on  liens,  (iii)  restrictions  on  activities,   (iv)  restricted
payments,  (v)  transactions  with  affiliates,   (vi)  consolidation,   merger,
conveyance or transfer,  and (vii) a provision that each holder of PIK Notes may
require the issuer of such PIK Notes to repurchase  such PIK Notes at a purchase
price of 101% of par upon the occurrence of a Change of Control (as such term is
defined in the PIK Note Indenture).

                         DESCRIPTION OF THE AMENDED AND
                         RESTATED PARTNERSHIP AGREEMENT

     The  following  is a  summary  of  the  terms  of the  Amended  Partnership
Agreement.  This  summary is qualified in its entirety by reference to the terms
of the  Amended  Partnership  Agreement,  which is filed  as an  exhibit  to the
Registration Statement of which this Prospectus is a part.

General

     The business of the  Partnership is to conduct casino gaming and to own and
operate  Trump's  Castle.  See  "BUSINESS."  TC/GP has a 37.5%  interest  in the
Partnership,  Donald J. Trump has a 61.5% interest in the  Partnership  and TCHI
has a 1% interest in the Partnership. The Partnership will terminate on December
31, 2041,  unless sooner  terminated in  accordance  with the  provisions of the
Amended Partnership Agreement.

Management of the Partnership

     Board  of  Partner  Representatives.  Management  over the  affairs  of the
Partnership is vested in TC/GP, Donald J. Trump and TCHI (the "Partners"). Until
the earlier of (i) such time as all amounts under the Mortgage Notes and the PIK
Notes  are  paid in  full or (ii)  such  time  as (A)  the  amount  obtained  by


                                      146


<PAGE>


multiplying the Partnership's  EBITDA for the immediately  preceding twelve full
calendar months by 5 exceeds (B) the aggregate  consolidated principal amount of
the  Partnership's  indebtedness  for borrowed  money on a  consolidated  basis,
outstanding as of such time,  the Partners will exercise  their overall  control
over the business,  operations and activities of the Partnership through a Board
of Partner Representatives.  The Board will have full authority to do all things
deemed  necessary  or  desirable  by it in the  conduct of the  business  of the
Partnership. Unless otherwise provided in the Amended Partnership Agreement, all
matters of policy  pertaining to the business of Trump's Castle must be approved
by the Board.

     The  day-to-day  control of the business,  operations and activities of the
Partnership  will be  vested  in and  conducted  by the  Partners,  who  will be
responsible  for  supervising  the  activities  of the  Partnership's  officers,
employees and agents.

     The  Board   consists  of  seven  Partner   Representatives.   The  initial
Representatives  appointed  to the Board by Trump are Trump,  Nicholas L. Ribis,
Ernest E. East and Roger P. Wagner.  Until the Mortgage  Notes and the PIK Notes
are paid in full, the other three Partner  Representatives are designated as the
"Noteholder  Representatives." The initial Noteholder  Representatives are Asher
O.  Pacholder,  Thomas F. Leahy and Wallace B. Askins.  Any vacancy on the Board
created  by the  resignation,  removal,  incapacity  or death of any  Noteholder
Representative  will be filled by a  designated  alternate  Representative  (the
"Alternate  Noteholder  Representative"),  who  initially is Arthur S. Bahr.  If
there is any vacancy in the position of Noteholder  Representative  or Alternate
Noteholder  Representative,  such vacancy will be filled by the agreement of any
two  of the  remaining  Noteholder  Representatives  or by  the  sole  remaining
Noteholder  Representative  if only one  Noteholder  Representative  remains  in
office. The holders of the Mortgage Notes and the PIK Notes,  voting as a single
class, will have the right to remove the Noteholder Representatives.

     In the event that the  Mortgage  Notes and PIK Notes are  redeemed in their
entirety  or  repurchased  and  retired  in  their  entirety,  then  each of the
Noteholder  Representatives will be deemed to have resigned, and Trump will have
the right to appoint all seven Representatives.

     Quorum.  Except  as  may be  otherwise  provided  by  law  or  the  Amended
Partnership  Agreement,  at any  meeting of the Board a majority  of the Partner
Representatives, including, however, in any event at least one of the Noteholder

                                      147


<PAGE>


Representatives, will constitute a quorum; a quorum will not in any case be less
than one-third of the total number of Partner  Representatives  constituting the
whole Board. Any meeting may be adjourned from time to time by a majority of the
votes  cast  upon the  question,  whether  or not a quorum is  present,  and the
meeting may be held as adjourned  without  further notice.  Notwithstanding  the
foregoing provisions,  participation by a Noteholder  Representative will not be
necessary  to form a quorum  if all of the  Noteholder  Representatives  fail to
attend three  consecutive  meetings of the Board,  so long as (i) such  meetings
were  duly  scheduled  or  called,  as the case may be, in  compliance  with the
Amended  Partnership  Agreement,  (ii) notice was duly given to each  Noteholder
Representatives in accordance with the Amended  Partnership  Agreement and (iii)
no action was taken by any  Partner to hinder or obstruct  participation  by any
Noteholder  Representatives  at such meetings.  In the event of such failure,  a
majority of the Partner  Representatives  appointed  by Trump (but not less than
one-third of the total number of Partner Representatives  constituting the whole
Board)  will  constitute  a quorum at such third  consecutive  meeting and for a
six-month  period  from and  after the date  thereof;  provided,  however,  that
immediately   following  the  second  such   consecutive   meeting  the  Partner
Representatives shall notify the Noteholder  Representatives of their failure to
participate; and provided, further, that such third consecutive meeting shall be
held not less than three business days after the second meeting at a place where
conference telephone facilities are available, and that the notice of such third
meeting  clearly  specifies  the date,  time and place of such  meeting  and the
correct   telephone  number  to  be  called  in  the  event  that  a  Noteholder
Representative wishes to participate therein via conference telephone.

     Special  Noteholder  Representative  Vote  Requirements.  So  long  as  any
Mortgage  Notes or PIK Notes are  outstanding,  the  approval  of the  following
actions  will  require,  in  addition  to the vote of a majority  of the Partner
Representatives present at a meeting at which there is a quorum, the affirmative
vote of at least two of the Noteholder Representatives (or one of the Noteholder
Representatives in the case of the actions referred to in clause (vi) below):

   
     (i) Certain  sales or  dispositions  of the  Partnership's  assets,  or the
merger,  combination,  consolidation,  or  termination  or  liquidation  of  the
Partnership  with or  into  any  other  entity  or the  merger,  combination  or
consolidation  of any other entity with or into the  Partnership or the entering
into of any agreement with respect to the foregoing.
    


                                      148


<PAGE>


     (ii) Any  amendment  or waiver  of or  supplement  to or any  change in the
Mortgage Note  Indenture or PIK Note  Indenture to be  accomplished  without the
consent of the holders of Mortgage Notes or PIK Notes, as the case may be.

     (iii) Certain  transactions  or series of transactions to which any partner
or  any  of  his  or  its  respective  affiliates  is a  party,  participant  or
beneficiary.

     (iv) Certain changes in the senior management of the Partnership.

     (v) The incurrence of debt,  operating  leases and capital  expenditures in
excess of certain threshold amounts.

     (vi) (a) The  commencement  by the  Partnership  of a voluntary  case under
chapter  11 of the  Code;  (b) the  seeking  of  relief  as a debtor  under  any
applicable law, other than said chapter 11, of any jurisdiction  relating to the
liquidation or reorganization of debtors or to the modification or alteration of
the rights of  creditors;  (c) the filing of an answer or similar  pleading with
respect  to any  involuntary  case  under  said  chapter  11 or any  other  such
applicable law; or (d) the assignment for the benefit of, or the entering into a
composition with, the Partnership's creditors.

     (vii) Any amendment or supplement to, or modification  of, or waiver under,
or any other change in, the Midlantic Term Loan.

     (viii) The payment of  compensation  to Trump in excess of amounts  payable
under the Services Agreement.

     (ix) The amendment or any supplement to the Services Agreement.

     (x) A change in the nature of business conducted.

     (xi) Any  determination to effect a Restoration (as such term is defined in
the Note Mortgage).

     Officers of the  Partnership.  The Partnership  will have a Chief Executive
Officer,  a Chief Operating  Officer, a Chief Financial Officer, a Secretary and
such other  officers,  if any,  as the  Partners  from time to time may in their
discretion elect or appoint.  The Partnership may also have such agents, if any,
as the Partners from time to time may in its discretion  choose. Any officer may
be but none need be a Partner Representative.


                                      149


<PAGE>

     Compensation and Reimbursement.  No Partner or Partner  Representative will
be  entitled  to  separate  compensation  for  services  as  Partner  or Partner
Representative,  except that Partner Representatives (other than Trump or any of
his  Affiliates)  will be  entitled  to  receive  an annual fee not in excess of
$50,000 plus an additional fee of $2,500 for each meeting attended (in person or
by conference  telephone  call)  (provided,  that the  aggregate  amount of said
additional fees may not exceed $25,000 in any fiscal year), and to reimbursement
of reasonable  out-of-pocket  expenses incurred in connection with attendance at
meetings. Notwithstanding the foregoing, payments may be made in accordance with
the Services Agreement.

     The  Partners and the Partner  Representatives  will be  reimbursed  by the
Partnership  for all expenses,  disbursements  and advances  incurred or made in
good faith to third parties for or on behalf of the Partnership.

Indemnification

     The  Partnership  will  indemnify  and  hold  harmless  each  Partner,  its
Affiliates,  each Partner  Representative and his Affiliates,  and all officers,
directors,  employees and agents of such Partner or Partner Representative,  and
his  Affiliates  (individually,  an  "Indemnitee")  from and against any and all
losses,  claims,  demands,  costs,  damages,  liabilities,  joint  and  several,
expenses of any nature (including attorneys' fees and disbursements), judgments,
fines,  settlements and other amounts arising from any and all claims,  demands,
actions, suits or proceedings, civil, criminal, administrative or investigative,
in which the  Indemnitee  may be involved,  or threatened  to be involved,  as a
party  or  otherwise,  arising  out  of or  incidental  to the  business  of the
Partnership,  including,  without limitation,  liabilities under the Federal and
state  securities laws,  regardless of whether the Indemnitee  continues to be a
Partner, an Affiliate of a Partner, a Partner  Representative or an Affiliate of
a Partner  Representative,  or an  officer,  director,  employee,  or agent of a
Partner or Partner  Representative  or an  Affiliate of such Persons at the time
any such  liability or expense is paid or  incurred,  but only if such course of
conduct does not constitute  gross negligence or willful  misconduct;  provided,
however,  that  such  indemnification  or  agreement  to hold  harmless  will be
recoverable only out of assets of the Partnership and not from the Partners. The
indemnification  provided  by  the  Amended  Partnership  Agreement  will  be in
addition to any other rights to which an  Indemnitee  may be entitled  under any
agreement, as a matter of law or equity, or otherwise,  both as to action in the
Indemnitee's  capacity  as a  Partner,  an  Affiliate  of a  Partner,  a Partner

                                      150

<PAGE>



Representative  or an Affiliate of a Partner  Representative,  or as an officer,
director,  employee or agent of a Partner or an Affiliate of such Persons and as
to any action in another capacity, and will continue as to an Indemnitee who has
ceased to serve in such  capacity  and will  inure to the  benefit of the heirs,
successors,  assigns and administrators of the Indemnitee. No Indemnitee will be
denied  indemnification  in  whole  or in part  under  the  Amended  Partnership
Agreement  by reason  of the fact that the  Indemnitee  had an  interest  in the
transaction with respect to which the indemnification applies if the transaction
was approved in accordance with the Amended Partnership Agreement.

Casino Control Commission Regulation

     The Amended Partnership  Agreement will be deemed to include all provisions
required by the Casino Control Act and to the extent that anything  contained in
the Amended  Partnership  Agreement is inconsistent with the Casino Control Act,
the  provisions  of the Casino  Control Act will govern.  All  provisions of the
Casino Control Act, to the extent  required by law to be included in the Amended
Partnership Agreement, are incorporated therein by reference.

     If the  continued  holding of a  Partnership  Interest by any Partner  will
disqualify  the  Partnership  to continue as the owner and  operator of a casino
licensed in the State of New Jersey under the  provisions of the Casino  Control
Act, such Partner will enter into such escrow,  trust or similar  arrangement as
may be required by the CCC under the circumstances.

     All  transfers  (as defined by the Casino  Control Act) of  securities  (as
defined  by  the  Casino  Control  Act),  shares  and  other  interests  in  the
Partnership  will be subject to the right of prior  approval by the CCC; and the
Partnership  will have the absolute  right to  repurchase at the market price or
purchase price,  whichever is the lesser, any security,  share or other interest
in the  Partnership  in the  event  that  the  CCC  disapproves  a  transfer  in
accordance with the provisions of the Casino Control Act.

     Each  Partner has agreed to  cooperate  reasonably  and  promptly  with the
others in obtaining any and all licenses,  permits or approvals  required by any
governmental  authority or deemed  expedient by the Partners in connection  with
the Casino Control Act.

     Each  Partner  will  have the  right to offer to  acquire  any  Partnership
Interest required to be disposed of pursuant to the above provisions on the same
basis as other potential purchasers, subject to the Casino Control Act.

                                      151


<PAGE>


                     DESCRIPTION OF THE SERVICES AGREEMENT

     The  following  is only a summary of the  principal  terms of the  Services
Agreement.  It  does  not  purport  to be a  full  description  thereof,  and is
qualified in its entirety by  reference  to the  Services  Agreement,  a copy of
which has been filed as an Exhibit to the  Registration  Statement of which this
Prospectus is a part.

General

     The  Partnership  has entered into the  Services  Agreement  with TC/GP,  a
Delaware  corporation  controlled by Trump.  The  Partnership  believes that the
terms of the Services  Agreement are at least as favorable to the Partnership as
those which could be obtained from an unaffiliated third party. In general,  the
Services  Agreement  obligates TC/GP, as agent for the  Partnership,  to provide
certain  services  in  connection  with the  operations  of Trump's  Castle,  in
exchange for certain fees, all as further described below.

Responsibilities, Powers and Authority of TC/GP

     Pursuant  to the  Services  Agreement,  TC/GP is required to provide to the
Partnership, from time to time when reasonably requested, consulting services on
a non-exclusive basis, relating to marketing, advertising, promotional and other
similar and related  services (the  "Services") with respect to the business and
operations of the Partnership, including such other services consistent with the
Services  Agreement as the Managing Partner may reasonably  request.  TC/GP will
not be required to devote any  prescribed  amount of time to the  performance of
its duties.

Services Fee

     In consideration  for the Services to be rendered by TC/GP, the Partnership
will pay an annual fee in the  amount of $1.5  million to TC/GP for each year in
which EBITDA exceeds the following  amounts for the years indicated:  1993-$40.5
million; 1994-$45.0 million; 1995 and thereafter-$50.0 million. If EBITDA in any
fiscal year does not exceed the applicable amount, the annual fee will be $0. In
addition,  TC/GP will be entitled to an incentive fee beginning  with the fiscal
year ending  December  31, 1994 in an amount equal to 10% of EBITDA in excess of
$45.0  million for such fiscal year.  The  Partnership  will also be required to
advance to TC/GP  $125,000 a month which will be applied  toward the annual fee,

                                      152


<PAGE>

provided,  however,  that no advances will be made during any year if and for so
long as the Managing Partner determines,  in his good faith reasonable judgment,
that the  Partnership's  budget and year-to-date  performance  indicate that the
EBITDA target for such year will not be met. If for any year during which annual
fee advances have been made it is determined that the annual fee was not earned,
TC/GP will be obligated to promptly repay any amounts previously  advanced.  For
purposes of calculating EBITDA under the Services Agreement,  any incentive fees
paid in respect of 1994 or thereafter  shall not be deducted in determining  net
income.

     In addition to the fees described  above,  the  Partnership  will reimburse
TC/GP on a monthly basis for all reasonable and sufficiently documented expenses
incurred by TC/GP,  its officers and  employees  and/or  agents in rendering the
Services,  together  with all amounts  billed to TC/GP by  unaffiliated  Persons
and/or  entities for such Persons and/or  entities'  reasonable  fees,  charges,
costs and  expenses  incurred in  connection  with  TC/GP's  performance  of the
Services  Agreement;  provided,  however,  that any  single  expense or group of
related  expenses  which  aggregate in excess of $15,000 must be approved by the
Board of Partner Representatives.

Term

     Unless sooner terminated pursuant to its terms, the Services Agreement will
commence on the Expiration Date and will expire on December 31, 2005.

Termination

     Each of TC/GP and the Partnership (by action of the Managing  Partner) will
have the right to terminate the Services  Agreement  upon written  notice to the
other party following any sale of Trump's Castle. In addition, each of TC/GP and
the  Partnership  (by  action of the  Managing  Partner)  will have the right to
terminate  the  Services  Agreement on thirty (30) days'  written  notice to the
other party in the event that the other party  commits a material  breach of any
of the  representations,  warranties,  conditions,  agreements or obligations of
such other party contained in the Services Agreement,  which breach is not cured
within such thirty (30) day period (or such longer  period,  if any, as shall be
specified by the terminating party in such notice).

                                      153


<PAGE>



Casino Control Act

     The Services  Agreement,  which may not be amended or assigned  without the
express approval of the CCC, is deemed to include all provisions required by the
Casino Control Act.

Conflict of Interest

     The parties to the Services  Agreement  have  acknowledged  and agreed that
Trump intends to continue to own and/or  operate the Other Trump Casinos  (which
will  continue  to compete  with  Trump's  Castle) and devote time and effort to
their  affairs,  as well as to other business  matters,  and that nothing in the
Services  Agreement  will be construed as  preventing  or otherwise  restricting
Trump from  operating  such Other  Trump  Casinos in a  commercially  reasonable
manner.

     Subject  to the  foregoing  paragraph,  in respect of any matter or matters
involving employees, contractors,  entertainers,  celebrities, vendors, patrons,
marketing programs, promotions, special events or otherwise, Trump will agree to
act,  and  (to  the  best of his  ability  and  consistent  with  his  fiduciary
obligations  to the  Partnership  and the Other  Trump  Casinos)  will cause his
Affiliates to act, fairly and in a commercially  reasonable manner so that on an
annual  overall  basis (x) no Other  Trump  Casino  will  realize a  competitive
advantage over Trump's  Castle by reason of any activity,  transaction or action
engaged  in by  Trump  or his  Affiliates  and (y)  Trump's  Castle  will not be
discriminated  against.  Subject  to the  foregoing  paragraph,  Trump  will not
engage,  and (to the best of his  ability  and  consistent  with  his  fiduciary
obligations  to the  Partnership  and the Other  Trump  Casinos)  will cause his
Affiliates not to engage,  in any activity which could reasonably be expected to
harm or malign the Trump's Castle name or reputation.

     Pursuant to the Services  Agreement,  TC/GP has agreed that during the term
of the  Services  Agreement  it will not render any  services to the Other Trump
Casinos.

Indemnification of TC/GP and Trump

     To the extent that Trump or TC/GP and its officers,  employees,  agents and
controlling persons will not be fully covered by the insurance to be provided by
the Partnership  pursuant to the Services Agreement,  the Partnership has agreed
to indemnify  and hold Trump and TC/GP and its officers,  employees,  agents and
controlling  persons free and harmless from and against any damages,  liability,
costs,  claim,  fees,  obligation  or  expense,  including  attorneys'  fees and
expenses  incurred  in defense  of any of the  foregoing,  arising  out of or in


                                      154


<PAGE>

connection with the Services Agreement;  provided,  however, that the obligation
to indemnify and hold harmless under the Services Agreement will not include any
losses  suffered  by Trump or TC/GP  and its  officers,  employees,  agents  and
controlling persons arising out of the gross negligence or willful misconduct of
Trump or TC/GP or its officers, employees, agents or controlling persons, or the
performance  of duties not in  conformity  with,  or in breach of, the  Services
Agreement.

     To the extent that the Partnership  will not be fully covered by insurance,
TC/GP will indemnify the  Partnership  and hold it harmless from and against any
damage, liability, cost, claim, fee, obligation or expense, including attorneys'
fees and expenses incurred by the Partnership in defense of any of the foregoing
arising out of or in connection with gross  negligence or willful  misconduct of
TC/GP (or any  person  acting  on its  behalf  or under  its  direction)  in its
performance  of its  obligations  not in  conformity  with, or in breach of, the
Services Agreement.

                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

The Exchange

     The  exchange  of the Series A Notes for the Series B Notes will not result
in a taxable  exchange for Federal  income tax purposes and  exchanging  Holders
will  therefore  not  recognize  taxable  gain or loss solely as a result of the
exchange.  An exchanging  Holder will have the same basis and holding  period in
the Series B Note as in the Series A Note exchanged therefor.

Interest

     Holders of the Series B Notes will be required to report interest earned on
the Series B Notes as income for Federal income tax purposes. As a general rule,
a Holder of a Series B Note  using the  accrual  method  of  accounting  will be
required to include  interest  in ordinary  income as it accrues on the Series B
Note and a Holder  of a Series B Note  using the cash  method of tax  accounting
will be required to include  interest in ordinary  income when cash  payments of
interest  on the Series B Note are  actually or  constructively  received by the
Holder.

Backup Withholding

     Under  the  backup  withholding  rules,  a Holder of a Series B Note may be
subject to backup  withholding  at the rate of 31% with  respect  to  reportable
payments of interest or the proceeds of a sale,  exchange or  redemption  of the

                                      155


<PAGE>

Series B Note unless the Holder (a) is a  corporation  or comes  within  certain
other  exempt  categories  and when  required  demonstrates  that  fact,  or (b)
provides a correct taxpayer  identification  number,  certifies as to no loss of
exemption  from  backup  withholding  and  otherwise  complies  with  applicable
requirements of the backup withholding rules. Amounts paid as backup withholding
do not  constitute an additional  tax and would be allowable as a credit against
the  Holder's  Federal  income tax  liability.  Holders of Series B Notes should
consult their tax advisors as to their  qualification  for exemption from backup
withholding and the procedure for obtaining such an exemption.

                                    EXPERTS

     The financial  statements  and schedules  included in this  Prospectus  and
elsewhere in the  Registration  Statement have been audited by Arthur Andersen &
Co., independent public accountants,  as indicated in their reports with respect
thereto,  and are included herein in reliance upon the authority of said firm as
experts in giving said reports.

     The  statements as to matters of law and legal  conclusions  concerning New
Jersey gaming laws included under the captions "RISK FACTORS - Strict Regulation
of the Partnership by the CCC," "- Potential  Disqualification of Holders of the
Senior Notes by the CCC,"  "REGULATORY  MATTERS"  (other than the subcaption " -
Other Laws and Regulations") and "DESCRIPTION OF THE SENIOR NOTES - Gaming Laws"
have been prepared by Sterns & Weinroth,  a professional  corporation,  Trenton,
New Jersey,  gaming  counsel for Funding and the  Partnership,  and are included
herein upon their authority as experts.

                                 LEGAL MATTERS

     Certain legal matters in connection with the securities  offered hereby are
being passed upon for Funding and the  Partnership  by Willkie Farr & Gallagher,
New  York,  New York who will  rely upon an  opinion  of Ribis  Graham & Curtin,
Morristown,  New Jersey as to matters of New Jersey law.  Nicholas L. Ribis, the
Chief Executive Officer of the Partnership, is Counsel to Ribis Graham & Curtin.


                                      156


<PAGE>

          



                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                            INDEX TO FINANCIAL STATEMENTS

   
Report of Independent Public Accountants                                     F-1

Consolidated Balance Sheets of Trump's Castle 
Associates and Subsidiary as of December 31,1993 
and 1992                                                                     F-2

Consolidated Statements of Operations of Trump's 
Castle Associates and Subsidiary for the years 
ended December 31, 1993, 1992 and 1991                                       F-3

Consolidated Statements of Capital (Deficit) of 
Trump's Castle Associates for the years ended 
December 31, 1993, 1992 and 1991                                             F-4

Consolidated Statements of Cash Flows of Trump's 
Castle Associates and Subsidiary for the years ended 
December 31, 1993, 1992 and 1991                                             F-5

Notes to Consolidated Financial Statements of 
Trump's Castle Associates and Subsidiary                                     F-6



<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Associates
  and Subsidiary:

     We have audited the  accompanying  consolidated  balance  sheets of Trump's
Castle  Associates  (a New Jersey  general  partnership)  and  Subsidiary  as of
December  31,  1993  and  1992,  and  the  related  consolidated  statements  of
operations,  partners'  capital  (deficit)  and cash flows for each of the three
years in the period  ended  December  31,  1993.  These  consolidated  financial
statements  referred  to  below  are  the  responsibility  of the  Partnership's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted our audits in accordance with the generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Trump's Castle Associates
and  Subsidiary  as of  December  31,  1993 and 1992,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1993, in conformity with generally accepted accounting principles.



                                                           ARTHUR ANDERSEN & CO.


Roseland, New Jersey
February 11, 1994







<PAGE>
                                             

                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

           CONSOLIDATED BALANCE SHEETS -- DECEMBER 31, 1993 AND 1992

<TABLE>
<CAPTION>

                  ASSETS                               1993                 1992
                  ------                               ----                 ----
<S>                                               <C>                  <C>

CURRENT ASSETS:
     Cash and cash equivalents (Note 3)           $  20,439,000        $  23,610,000
     Trade receivable, less allowance for
        doubtful accounts of $1,928,000 and
        $2,721,000 respectively                       7,316,000            4,841,000
     Accounts receivable, other                       2,338,000            1,980,000
     Due from affiliates, net  (Note 6)                 615,000              742,000
     Inventories  (Note 3)                            2,315,000            2,160,000
     Prepaid expenses and other current assets        3,515,000            2,929,000
                                                  -------------        -------------

                Total current assets                 36,538,000           36,262,000
                                                  -------------        -------------

PROPERTY AND EQUIPMENT (Notes 3,4, and 5):
     Land and land improvements                      62,177,000           62,117,000
     Buildings and building improvements            324,636,000          321,345,000
     Furniture, fixtures and equipment              103,446,000           97,194,000
     Construction in progress                         3,194,000            2,401,000
                                                  -------------        -------------

                                                    493,453,000          483,057,000
     Less - Accumulated depreciation                159,099,000          142,674,000
                                                  -------------        -------------

                                                    334,354,000          340,383,000
                                                  -------------        -------------
OTHER ASSETS                                          5,043,000            2,996,000
                                                  -------------        -------------


               Total assets                        $375,935,000         $379,641,000
                                                   ============         ============


        LIABILITIES AND CAPITAL (DEFICIT)                1993               1992
        ---------------------------------                ----               ----

CURRENT LIABILITIES:
   Trade accounts payable                             2,354,000           4,484,000
   Accrued payroll                                    8,842,000           7,598,000
   Accrued interest payable  (Note 2)                   234,000          11,713,000
   Unredeemed chip liability (Note 6)                 4,448,000           3,765,000
   Patron deposits (Note 6)                           3,099,000              67,000
   Other                                             15,486,000          11,770,000
                                                  -------------       -------------

             Total current liabilities               34,463,000          39,397,000


MORTGAGE NOTES, due 2003 (Notes 4 and 10)           202,552,000               -
PIK NOTES, due 2005 (Notes 4 and 10)                 42,242,000               -
MORTGAGE BONDS, due 1998 (Notes 4 and 10)                 -             234,445,000

OTHER BORROWINGS  (Note 5)                           65,000,000          45,000,000
                                                  -------------       -------------

             Total liabilities                      344,257,000         318,842,000
                                                  -------------       -------------

COMMITMENTS AND CONTINGENCIES  (Note 7)

PARTNERS' CAPITAL (Notes 2 and 6):
   Contributed Capital                               73,395,000          73,395,000
   Accumulated Deficit                              (41,717,000)        (12,596,000)
                                                  -------------       -------------

            Total patners' capital                   31,678,000          60,799,000
                                                  -------------       -------------

            Total liabilities and capital          $375,935,000        $379,641,000
                                                  =============       =============

</TABLE>



          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.



                                      F-2
<PAGE>


                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS

              FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991

<TABLE>
<CAPTION>

                                                                     1993                1992                1991
                                                                     ----                ----                ----
<S>                                                              <C>                <C>                  <C>

REVENUES:
     Gaming  (Note 3)                                            $246,370,000       $242,008,000         $194,760,000
     Rooms                                                         19,647,000         17,785,000           16,599,000
     Food and beverage                                             30,608,000         31,361,000           28,307,000
     Other                                                          8,201,000          8,152,000            8,302,000
                                                                 ------------       ------------         ------------
          Gross Revenues                                          304,826,000        299,306,000          247,968,000

      Less- Promotional allowances  (Note 3)                       31,599,000         30,656,000           27,882,000
                                                                 ------------       ------------         ------------

          Net Revenues                                            273,227,000        268,650,000          220,086,000
                                                                 ------------       ------------         ------------


COSTS AND EXPENSES  (Notes 2, 6 and 7)
     Gaming                                                       148,415,000        149,376,000          119,719,000
     Rooms                                                          3,421,000          3,306,000            3,253,000
     Food and beverage                                             15,970,000         16,502,000           13,236,000
     General and administrative                                    50,044,000         52,939,000           46,337,000
     Depreciation and amortization                                 16,425,000         19,802,000           21,414,000
     Reorganization costs                                               -              5,983,000            4,499,000
     Other                                                         11,086,000         12,715,000           13,988,000
                                                                 ------------       ------------         ------------

                                                                  245,361,000        260,623,000          222,446,000
                                                                 ------------       ------------         ------------


          Income (loss) from operations                            27,866,000          8,027,000           (2,360,000)

INTEREST INCOME                                                       675,000            499,000              505,000

INTEREST EXPENSE, including approximately $9,000,000
    in transaction costs related to the Recapitalization Plan
    in 1993 (Note 2).                                             (56,926,000)       (45,360,000)         (48,344,000)
                                                                 ------------       ------------         ------------

          Loss before extraordinary gain                          (28,385,000)       (36,834,000)         (50,199,000)

EXTRAORDINARY GAIN ON PLAN
    OF REORGANIZATION (Note 2)                                          -            128,187,000               -
                                                                 ------------       ------------         ------------


          Net Income (Loss)                                      ($28,385,000)       $91,353,000         ($50,199,000)
                                                                 ============       ============         ============

</TABLE>

  The accompanying notes to consolidated financial statements are an integral
                     part of these consolidated statements.




                                      F-3
<PAGE>


                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

             CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (DEFICIT)

              FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991

<TABLE>
<CAPTION>
                                                            Contributed         Accumulated
                                                              Capital             Deficit              Total
                                                             -----------        -----------        -----------
<S>                                                          <C>               <C>                <C>
Balance at December 31, 1990                                 $40,070,000       ($53,277,000)      ($13,207,000)

Net loss                                                          -             (50,199,000)       (50,199,000)
                                                             -----------        -----------        -----------

Balance at December 31, 1991                                  40,070,000       (103,476,000)       (63,406,000)

Capital Contribution                                          33,325,000             -              33,325,000
Net income                                                        -              91,353,000         91,353,000
Partnership Distribution                                          -                (473,000)          (473,000)
                                                             -----------        -----------        -----------

Balance at December 31, 1992                                  73,395,000        (12,596,000)        60,799,000

Net loss                                                          -             (28,385,000)       (28,385,000)
Partnership Distribution (Note 6)                                 -                (736,000)          (736,000)
                                                             -----------        -----------        -----------

Balance at December 31, 1993                                 $73,395,000       ($41,717,000)       $31,678,000
                                                             ===========        ===========        ===========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
                       of these consolidated statements.




                                      F-4
<PAGE>


                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


<TABLE>
<CAPTION>
                                                                          1993                 1992                1991
                                                                          ----                 ----                ----
<S>                                                                     <C>                  <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net (loss)income                                                   ($28,385,000)         $91,353,000         ($50,199,000)
     Adjustments to reconcile net (loss)income
       to net cash flows (used in) provided by
       operating activities-
       Noncash charges-
          Extraordinary Gain                                                   -             (128,187,000)               -
          Depreciation and amortization                                   16,425,000           19,802,000           21,414,000
          Accretion of bond discount                                      10,395,000            6,617,000            2,904,000
          Provision for losses on receivables                                755,000            2,290,000            3,387,000
          Amortization of CRDA tax credits                                   115,000              679,000            1,959,000
          Valuation allowance - CRDA investments                             953,000              656,000              137,000
                                                                         -----------         ------------         ------------

                                                                             258,000           (6,790,000)         (20,398,000)

          (Increase) decrease in receivables                              (3,461,000)          (2,057,000)           3,303,000
          (Increase) decrease in inventories                                (155,000)            (309,000)             922,000
          (Increase) decrease in other current assets                       (701,000)             141,000           (1,596,000)
          (Increase) decrease in other assets                                (42,000)           9,368,000              (99,000)
          (Decrease) increase in current liabilities                      (4,980,000)          19,028,000           30,322,000
                                                                         -----------         ------------         ------------

               Net cash flows (used in) provided by
                 operating activities                                     (9,081,000)          19,381,000           12,454,000
                                                                         -----------         ------------         ------------

CASH FLOWS USED BY INVESTING ACTIVITIES:
          Purchases of property and equipment, net                       (10,396,000)          (8,574,000)          (5,117,000)
          Purchase of CRDA investments                                    (2,958,000)          (1,696,000)            (411,000)
                                                                         -----------         ------------         ------------

               Net cash flows used in investing activities               (13,354,000)         (10,270,000)          (5,528,000)
                                                                         -----------         ------------         ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
          Issuance of Senior Notes                                        27,000,000                -                    -
          Repayment of Bank Borrowings                                    (7,000,000)               -                    -
          Distributions to TC\GP,INC.                                       (736,000)            (473,000)               -
                                                                         -----------         ------------         ------------

               Net cash flows provided by (used in)
                 financing activites                                      19,264,000             (473,000)               -
                                                                         -----------         ------------         ------------

               Net (decrease) increase in
                 cash and cash equivalents                                (3,171,000)           8,638,000            6,926,000

CASH AND CASH EQUIVALENTS
   AT BEGINNING OF YEAR                                                   23,610,000           14,972,000            8,046,000
                                                                         -----------         ------------         ------------
CASH AND CASH EQUIVALENTS
   AT END OF YEAR                                                        $20,439,000          $23,610,000          $14,972,000
                                                                         ===========         ============         ============


</TABLE>

  The accompanying notes to consolidated financial statements are an integral
                     part of these consolidated statements.



                                      F-5
<PAGE>


                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Organization and Operations:

     The accompanying consolidated financial statements include those of Trump's
Castle Associates,  a New Jersey general partnership (the "Partnership") and its
wholly-owned subsidiary,  Trump's Castle Funding, Inc., a New Jersey corporation
(the "Company").  All significant  intercompany  balances and transactions  have
been eliminated in the consolidated financial statements.

     The  Partnership  was formed as a limited  partnership in 1985 for the sole
purpose of acquiring  and  operating  Trump's  Castle  Casino  Resort  ("Trump's
Castle").  The Partnership  converted to a general partnership in February 1992.
As a result of a  recapitalization  involving the  Partnership,  the Company and
TC/GP,  Inc.  ("TC/GP") in December,  1993 (Note 2), the  Partnership  is wholly
owned by Donald J.  Trump,  and his wholly  owned  companies,  TC/GP and Trump's
Castle Hotel & Casino Inc. ("TCHC").  Donald J. Trump has pledged his direct and
indirect  ownership  interest in the  Partnership  as  collateral  under various
personal debt agreements.

     The Company was incorporated on May 28, 1985 solely to serve as a financing
company to raise  funds  through the  issuance of bonds to the public  (Note 4).
Since the Company has no business operations, its ability to repay the principal
and interest on 11-3/4%  Mortgage Notes due 2003 (the "Mortgage  Notes") and its
Increasing  Rate  Subordinated  Pay-in-Kind  Notes due 2005 (the "PIK Notes") is
completely dependent upon the operations of the Partnership.


(2)  Plan of Reorganization and Subsequent Recapitalization:

     Plan of Reorganization

     On March 9, 1992, the Partnership,  the Company, and TCHC filed a voluntary
petition for relief under chapter 11, title 11 of the United  States  Bankruptcy
Code (the "Bankruptcy  Code") and filed a Plan of  Reorganization  (the "Plan").
The Plan was confirmed by the  Bankruptcy  Court on May 5, 1992 and the Plan was
consummated on May 29, 1992 (the "Effective Date"). Pursuant to the terms of the
Plan, the Company's then outstanding  bonds (the "Old Bonds") were exchanged for
new bonds and common stock of TC/GP (Note 4) and certain modifications were made
to the terms of bank  borrowings  (Note 5) and  amounts  owed to Donald J. Trump
(Note 6). The  issuance of the common stock of TC/GP  resulted in  approximately
50% of the beneficial ownership interest in the Partnership being transferred to
the holders of the bonds.



                                      F-6
<PAGE>

     In accordance with AICPA Statement of Position 90-7,  "Financial  Reporting
by Entities in  Reorganization  Under the Bankruptcy  Code," the Bonds issued at
the time of the reorganization were stated at the present value of amounts to be
paid,  determined at current  interest rates  (effective  rate of  approximately
17.4%).  The effective  interest rate of these bonds was determined based on the
trading  price of these  bonds for a specific  period.  Stating  the debt at its
approximate  present value resulted in a reduction in the  $322,987,000  initial
face  amount  of these  bonds of  approximately  $96,896,000.  This gain will be
offset by increased  interest costs over the period of the bonds to accrete such
bonds to their face value at maturity.

     On the Effective Date, TC/GP received a 49.995% Partnership interest in the
Partnership and was admitted as a partner.  TC/GP also received a 50% beneficial
interest in TCHC, a partner in the  Partnership,  which held a .01%  partnership
interest, thereby giving TC/GP a 50% beneficial interest in the Partnership.  On
the Effective  Date the partners  executed the Amended and Restated  Partnership
Agreement (the "Partnership Agreement"), which provided for, among other things,
a Board of Partner  Representatives  (the  "Board") to oversee the  business and
operations  of the  Partnership.  Pursuant  to  the  terms  of  the  Partnership
Agreement,  Donald J. Trump was  appointed the Managing  General  Partner of the
Partnership  responsible for its day-to-day operations and appointed four of the
seven members of the Board. The remaining members of the Board were appointed by
TC/GP through the holders of its Common Stock.

     The  Plan  resulted  in  an  extraordinary   gain  totaling   approximately
$128,187,000,   including   the   $96,896,000   discussed   above,   $18,000,000
representing the forgiveness of bank debt (Note 5), and $22,805,000 representing
a discharge of accrued interest and accretion on indebtedness less the write-off
of unamortized loan issuance costs of $9,514,000.  On the Effective date, 35,447
of  additional  units were issued in lieu of the Bond  Carryforward  Amount,  as
defined  and the  Effective  Date  Amount,  as defined.  Additionally,  the Plan
resulted in a discharge of related party  indebtedness in the approximate amount
of $33,325,000  which has been accounted for as a contribution  to capital (Note
6).

     Recapitalization

     On December 28, 1993, the Partnership,  the Company and TC/GP consummated a
Recapitalization  Plan whereby  each $1,000 of  principal  of the 9.5%  Mortgage
Bonds issued as part of the Plan was exchanged for $750 principal  amount of the
Company's 11-3/4% Mortgage Notes due 2003 (the "Mortgage Notes"), $120 principal
amount of the Company's Increasing Rate Subordinated  Pay-in-Kind Notes due 2005
(the "PIK  Notes")  and a cash  payment  of $6.19  plus all  accrued  and unpaid
interest. Those bondholders who did not elect to exchange their bonds received a
cash payment of $750 for each $1,000 of  principal  amount of bonds plus accrued
and unpaid interest. In addition, each share of TC/GP common stock was exchanged
for $35 principal amount of PIK Notes.




                                      F-7
<PAGE>

     As a  result  of  the  Recapitalization  Plan,  approximately  96%  of  the
principal amount of the previously  issued bonds were exchanged for Mortgage and
PIK  Notes and the  TC/GP  common  stock was  redeemed.  Those  bonds  that were
redeemed for cash were purchased at an amount which  approximated their net book
value at the date of  purchase.  The net book value of the  exchanged  bonds has
been carried  forward and  allocated to the Mortgage and PIK Notes in proportion
to the principal  amount of Notes issued.  The difference  between the principal
amount  and net book  value of  these  Notes  will be  accreted  as a charge  to
interest expense over the life of the Notes using the effective interest method.

     In addition to the Mortgage and PIK Notes,  the Company  issued $27 million
of 11-1/2% Senior Secured Notes, due 2000 (the "Senior Notes"). A portion of the
proceeds from the Senior Notes were used to repay the $7 million Grid Note (Note
5).

     Transaction  costs related to the  Recapitalization  Plan of  approximately
$9,000,000  are  included  in  interest  expense.  Included  in these costs is a
$1,500,000  bonus to Donald J. Trump for the services he provided in  connection
with the recapitalization.

(3)  Accounting Policies:

     Gaming Revenues

     The Partnership  records as gross gaming  revenues the differences  between
amounts wagered and amounts won by casino patrons.

     During 1992,  certain  Progressive Slot Jackpot Programs were  discontinued
which resulted in $1,767,000 of related accruals being taken into income.

     Promotional Allowances

     Gross revenues include the retail value of the complimentary food, beverage
and hotel services  furnished to patrons.  The retail value of these promotional
allowances is deducted from gross  revenues to arrive at net revenues.  The cost
of  such   complimentaries   have  been  included  as  casino  expenses  in  the
accompanying consolidated statements of operations.  The cost of complimentaries
allocated from rooms,  food and beverage  departments  to the casino  department
during the years ended December 31, 1993, 1992 and 1991 are as follows:

                       1993           1992           1991
                   -----------    -----------    -----------
Rooms              $ 5,834,000    $ 5,390,000    $ 4,304,000
Food and Beverage   17,332,000     17,351,000     13,694,000
Other                2,073,000      1,954,000      1,360,000
                   -----------    -----------    -----------
                   $25,239,000    $24,695,000    $19,358,000
                   ===========    ===========    ===========


                                      F-8
<PAGE>

     Income taxes

     The  accompanying  consolidated  financial  statements  do  not  include  a
provision  for  Federal  income  taxes of the  Partnership,  since any income or
losses  allocated to the partners are reportable for Federal income tax purposes
by the Partners.

     Under the Casino  Control Act (the "Act") and the  regulations  promulgated
thereunder,  the Partnership and the Company are required to file a consolidated
New Jersey  corporation  business tax return.  However,  no provision  for State
income  taxes has been  reflected  in the  accompanying  consolidated  financial
statements,  since the  Partnership  has  experienced  cumulative  net operating
losses.

     As of December 31, 1993, the Partnership had New Jersey State net operating
losses of  approximately  $144,000,000,  which are  available to offset  taxable
income through 2000.

     Inventories

     Inventories  of  provisions  and  supplies are carried at the lower of cost
(first-in, first-out basis) or market.

     Property and equipment

     Property  and  equipment  is  recorded  at cost and is  depreciated  on the
straight-line  method over the estimated  useful lives of the assets.  Estimated
useful lives for furniture,  fixtures and equipment and buildings are from three
to eight years and forty years, respectively.

     Statements of cash flows

     For  purposes  of the  statements  of  cash  flows,  the  Company  and  the
Partnership  consider  all  highly  liquid  debt  instruments  purchased  with a
maturity of three months or less to be cash equivalents.

     The following  supplemental  disclosures are made to the statements of cash
flows:


                                  1993        1992        1991
                              ----------- ----------- -----------

Cash paid during the
year for interest
(net of amounts
capitalized)                  $44,857,000  $8,172,000  $7,902,000
                              ===========  ==========  ==========


(4)  Mortgage Bonds and Notes:

     Upon consummation of the Plan on May 29, 1992, each $1,000 principal amount
of the Company's then outstanding  Series A-1 Bonds or $1,000 accreted amount as


                                      F-9
<PAGE>


of December 15, 1990 of Series A-2 Bonds were  exchanged for $1,000 in principal
amount of the Company's  9.50% Bonds (the  "Bonds"),  together with one share of
the Common Stock of TC/GP and certain other  payments.  The New Bonds and Common
Stock  traded  together  as a unit (the  "Unit")  and  could not be  transferred
separately, except upon the occurrence of certain events.

     The Bonds had a scheduled  maturity of August 15, 1998 and bore interest at
9.50%  per  annum  from  the date of  issuance,  payable  semi-annually  on each
February 15 and August 15,  commencing August 15, 1992. The Company was required
to  pay  interest  in  cash  to the  holders  of the  Bonds  outstanding  on the
immediately  preceding  August 1 or  February 1 at varying  rates per annum (the
"Mandatory Cash Amounts") as follows:

                                            Mandatory
                                            Cash Rate
Interest Payment Date                      (Per Annum)
- ---------------------                      -----------
August 15, 1992                               5.00%
February 15, 1993                             6.00%
August 15, 1993                               7.00%
February 15, 1994                             8.00%
August 15, 1994 and thereafter                9.50%

     For interest  payment dates on or before  February 15, 1994, the difference
between  interest  calculated  at the rate of 9.50% per annum and the  Mandatory
Cash Amount (the  "Additional  Amount") was required to be payable to holders of
the Bonds in cash to the extent that Excess  Available Cash, as defined,  of the
Partnership was available for such purpose and in additional Units to the extent
that Excess  Available  Cash was less than the  Additional  Amount,  as defined.
Through August 15, 1993,  interest was paid to the  bondholders at the mandatory
cash rate, with the balance paid in additional units.

     As  discussed  in Note 2,  On  December  28,  1993  all of the  outstanding
Mortgage  Bonds and TC/GP  Common stock were either  redeemed or  exchanged  for
Mortgage  and PIK Notes.  The  Mortgage  Notes bear  interest,  payable in cash,
semi-annually,  commencing  May 15, 1994 at 11-3/4%  and mature on November  15,
2003.  As  discussed  in Note 2,  Recapitalization,  the net  book  value of the
exchanged  bonds has been carried  forward and allocated to the Mortgage and PIK
Notes in proportion to the principal amount of Notes issued.  Accordingly, as of
December 31, 1993, the Mortgage and PIK Notes  outstanding  are reflected on the
balance  sheet  net  of  unamortized  discount  of  $39,589,000  and  $8,257,000
respectively.  In the event the PIK Notes are  redeemed  prior to  November  15,
1998,  the interest rate on the Mortgage  Notes will be reduced to 11-1/2%.  The
Mortgage Notes may be redeemed at the Company's option at a specified percentage
of the principal amount commencing in 1998.



                                      F-10
<PAGE>


     The PIK Notes bear interest, payable at the Company's option in whole or in
part in cash and through the  issuance of  additional  PIK Notes,  semi-annually
commencing May 15, 1994 at the rate of 7% through September 30, 1994 and 13-7/8%
through  November  15,  2003.  Thereafter  interest on these Notes is payable in
cash, semi-annually at the rate of 13-7/8%. The PIK Notes mature on November 15,
2005.  The PIK  Notes may be  redeemed  at the  Company's  option at 100% of the
principal amount under certain conditions, as defined in the PIK Note Indenture,
and are  required  to be  redeemed  from a  specified  percentage  of any equity
offering which includes the Partnership.

     The terms of both the Mortgage  Notes and PIK Notes include  limitations on
the amount of additional  indebtedness the Partnership may incur,  distributions
of Partnership capital, investments and other business activities.

     The Mortgage Notes are secured by a promissory  note of the  Partnership to
the  Company  (the  "Partnership  Note") in an  amount  and with  payment  terms
necessary to service the Mortgage Notes.  The  Partnership  Note is secured by a
mortgage  on Trump's  Castle and  substantially  all of the other  assets of the
Partnership.  The  Partnership  Note has been  assigned  by the  Company  to the
Trustee  to secure  the  repayment  of the  Mortgage  Notes.  In  addition,  the
Partnership has guaranteed  (the  "Guaranty") the payment of the Mortgage Notes,
which Guaranty is secured by a mortgage on Trump's Castle.  The Partnership Note
and the Guaranty are expressly  subordinated  to the  indebtedness  described in
Note 5 (the "Senior  Indebtedness")  and the liens of the mortgages securing the
Partnership  Note and the Guaranty  are  subordinate  to the liens  securing the
Senior Indebtedness.

     The  PIK  Notes  are  secured  by a  subordinated  promissory  note  of the
Partnership to the Company (the "Subordinated Partnership Note"), which has been
assigned  to the  Trustee for the PIK Notes,  and the  Partnership  has issued a
subordinated  guaranty  (the  "Subordinated  Guaranty")  of the PIK  Notes.  The
Subordinated  Partnership  Note  and the  Subordinated  Guaranty  are  expressly
subordinated to the Senior Indebtedness, the Partnership Note and the Guaranty.


(5)  Other Borrowings:

     Bank Borrowings

     In  February  1988,  the  Company  and  the  Partnership   entered  into  a
$50,000,000 revolving credit facility with Midlantic National Bank ("Midlantic")
which  was later  converted  to a term loan in August  1990  ("Term  Loan").  In
addition,  in June 1990, the  Partnership  borrowed  $13,000,000  from Midlantic
under an  unsecured  line of  credit  pursuant  to a grid  note  ("Grid  Note").
Pursuant to the Plan, the terms of both of these loans were modified.

     The principal amount of the amended Term Loan (the "Amended Term Loan") was
reduced to $38,000,000.  The Amended Term Loan has an initial  maturity of three



                                      F-11
<PAGE>

years  from the  Effective  Date and bears  interest  at 9% per annum  over such
period. In accordance with its terms, the Partnership has the option, subject to
certain  conditions,  to extend the Amended Term Loan an additional  five years.
Upon such an  extension,  the interest rate on such loan will adjust to a market
rate,  but not less than a minimum  rate of 9%. The Amended Term Loan is secured
by a mortgage  lien on Trump's  Castle  that is prior to the lien  securing  the
Mortgage Notes (Note 4) and the Senior Notes described below.

     The amended Grid Note (the  "Amended  Grid Note") bore interest at 8.5% and
the outstanding principal amount was reduced to $7,000,000 payable on demand. On
December 28, 1993, the Amended Grid Note was paid in full.

     Senior Notes

     On December 28, 1993, the Company issued 11-1/2% Senior Secured Notes,  due
2000.  Similar  to the  Mortgage  Notes,  the  Senior  Notes are  secured  by an
assignment  of a promissory  note of the  Partnership  (the "Senior  Partnership
Note")  which  is  in  turn  secured  by  a  mortgage  on  Trump's   Castle  and
substantially  all of the other  assets of the  Partnership.  In  addition,  the
Partnership  has  guaranteed  (the "Senior  Guaranty") the payment of the Senior
Notes,  which Senior  Guaranty is secured by a mortgage on Trump's  Castle.  The
Senior  Partnership  Note is  subordinated  to the Amended  Term Loan  described
above.

     Interest on the Senior  Notes is payable  semiannually  commencing  May 15,
1994 at the  rate of  11-1/2%;  however  in the  event  that the PIK  Notes  are
redeemed  prior to  November  15,  1998,  the  interest  rate will be reduced to
11-1/4%.  The  Senior  Notes  are  subject  to  a  required  partial  redemption
commencing on June 1, 1998 at 100% of the principal amount.

(6)  Related Party Transactions:

     Trump Priority Interest

     During 1990, the Partnership borrowed $28,265,000 from Donald J. Trump, one
of its general  partners,  which  included  $9,889,000 of Series A-1 Bonds (face
value  $12,480,000),  the proceeds of which were used to  partially  satisfy the
June 1990 interest and sinking fund  requirements of the Old Bonds.  Pursuant to
the Plan, the above  obligations and related accrued interest of $5,060,000 were
canceled  and  contributed  to capital and Donald J. Trump  received in exchange
therefor a priority interest in the Partnership (the "Trump Priority Interest").
The Trump Priority Interest was initially  $15,000,000 and pursuant to the terms
of the  Partnership  Agreement,  the  Partnership was required to pay a priority
return thereon semi-annually at a rate per annum of up to 9.50%. Pursuant to the
terms of the  Recapitalization  Plan, the  Partnership  Agreement was amended to
provide,  among other things,  that Trump will be entitled to receive a priority


                                      F-12
<PAGE>

distribution  equal to the  Trump  Priority  Interest  upon  liquidation  and to
eliminate the priority return. For the year ended December 31, 1993 and 1992, no
amounts were paid as priority return on capital.

     Trump Management Fee

     The Partnership had a management  agreement with Trump's Castle  Management
Corp.  ("TCMC"),  a corporation wholly owned by Donald J. Trump (the "Management
Agreement").  The Management Agreement provided that the day-to-day operation of
Trump's Castle and all ancillary  properties  and businesses of the  Partnership
was to be under the exclusive management and supervision of TCMC.

     Pursuant to the Management  Agreement,  the Partnership was required to pay
an  annual  fee in the  amount  of  $1,500,000  to TCMC for  each  year in which
Earnings Before Interest,  Taxes,  Depreciation and Amortization ("EBITDA"),  as
defined,  exceeds certain levels. In addition,  TCMC,  beginning with the fiscal
year ended  December 31, 1994,  was to receive an incentive  fee equal to 10% of
the excess EBITDA over $45,000,000 for such fiscal year.  During the years ended
1993 and 1992,  the  Partnership  incurred fees and expenses of  $1,647,000  and
888,000 respectively, under the Management Agreement.

     As a result of the  Recapitalization  Plan described in Note 2, on December
28, 1993, the  Partnership  terminated  the  Management  Agreement with TCMC and
entered  into a Services  Agreement  with  TC/GP.  Pursuant  to the terms of the
services agreement, TC/GP is obligated to provide the Partnership,  from time to
time, when reasonably  requested,  consulting services on a non-exclusive basis,
relating to marketing,  advertising,  promotional  and other similar and related
services  with  respect  to the  business  and  operations  of the  Partnership,
including such other services as the Managing Partner may reasonably request.

     In consideration for the services to be rendered,  the Partnership will pay
TC/GP  an  annual  fee on the  same  basis  as that of the  previous  Management
Agreement, discussed above. The Services Agreement expires on December 31, 2005.

     Fred Trump Gaming Chip Liability

     In  December  1990,  Fred  Trump,  the  father of Donald J.  Trump,  placed
$3,500,000  in cash on deposit with the  Partnership's  casino  cage,  which was
recorded by the Partnership as a gaming patron deposit.  Counter checks totaling
$3,500,000 were issued against the deposit, for which Fred Trump received gaming
chips  valued  at  $3,500,000.  On  October  8,  1992,  in  accordance  with the
indenture,  Fred Trump redeemed $1,000,000 in gaming chips for cash. In December
1993, Fred Trump redeemed  $1,000,000 in gaming chips and placed the same amount
on deposit in the casino cage.  This amount was included in Patrons  Deposits as
of December  31,  1993 and was  subsequently  redeemed  on January 6, 1994.  The
remaining  liability may be redeemed at any time  provided  there shall exist no
Event of Default,  the Partnership  shall have achieved EBITDA for any period of


                                      F-13
<PAGE>

four  consecutive  fiscal quarters in an amount not less than $45,000,000 and or
if approved by a unanimous vote of the Board of Partner Representatives with the
unanimous consent of the Noteholder  Representatives.  The remaining gaming chip
liability to Fred Trump of $1,500,000 is included in unredeemed  chip  liability
as of December 31, 1993.

     Due from Affiliates

     Amounts due from  affiliates  were $615,000 and $742,000 as of December 31,
1993 and  1992,  respectively.  The  Partnership  has  engaged  in some  limited
intercompany  transactions with Trump's Plaza Associates (TPA),  Trump Taj Mahal
Associates,   (TTMA),   Plaza  Operating  Partners,   Ltd.  (Plaza  Hotel  --the
partnership  which  operates  The  Plaza  Hotel in New York  City) and the Trump
Organization  (TO).  TPA,  TTMA,  Plaza Hotel and TO are affiliates of Donald J.
Trump.  These  transactions  include  certain  shared  payroll  costs as well as
complimentary  services  offered to customers,  for which the Partnership  makes
initial payments and is then reimbursed by the affiliates.

     During 1993, the Partnership incurred expenses of approximately  $1,332,000
in  corporate  salaries and  $952,000 of other  transactions  on behalf of these
related  entities.  In addition,  the  Partnership  received  payments  totaling
$2,004,000  for services  rendered and had  $407,000 of  deductions  for similar
costs incurred by these related entities on behalf of the Partnership.

     During 1992, the Partnership incurred expenses of approximately  $1,240,000
in  corporate  salaries and  $513,000 of other  transactions  on behalf of these
related  entities.  In addition,  the  Partnership  received  payments  totaling
$1,372,000  for services  rendered and had  $202,000 of  deductions  for similar
costs incurred by these related entities on behalf of the Partnership.

     During 1991, the Partnership incurred expenses of approximately $898,000 in
corporate  salaries,  $1,294,000  in fleet  maintenance/limousine  services  and
$623,000 of other transactions on behalf of these related entities. In addition,
the Partnership  received payments totaling $2,721,000 for services rendered and
had $642,000 of deductions for similar costs incurred by these related  entities
on behalf of the Partnership.

     Partnership Distribution

     Under the terms of the Partnership Agreement,  the Partnership was required
to pay all costs incurred by TC/GP. For the year ended December 31, 1993 and for
the period from May 29, 1992 through  December 31, 1992,  the  Partnership  paid
$736,000 and $473,000,  respectively  of expenses on behalf of TC/GP,  which has
been reflected as a partnership distribution.



                                      F-14
<PAGE>


(7) Commitments and Contingencies:

     Casino License Renewal

     The  Partnership  is subject to regulation  and licensing by the New Jersey
Casino Control Commission (the "CCC"). The Partnership's  casino license must be
renewed  periodically,  is not  transferable,  is dependent  upon the  financial
stability  of the  Partnership  and  can be  revoked  at  any  time.  Due to the
uncertainty of any license renewal  application,  there can be no assurance that
the license will be renewed. Upon revocation, suspension for more than 120 days,
or  failure  to renew the  casino  license  due to the  Partnership's  financial
condition or for any other reason,  the Casino  Control Act ("the Act") provides
that the CCC may appoint a  conservator  to take  possession of and title to the
hotel and casino's business and property, subject to all valid liens, claims and
encumbrances.

     The CCC renewed the casino license of the Partnership  through May 31, 1995
subject to certain continuing reporting and compliance conditions.

     Employment Agreements

     The  Partnership  has entered into  employment  agreements with certain key
employees which expire at various dates through January 16, 1997.  Total minimum
commitments  on  these  agreements  at  December  31,  1993  were  approximately
$6,507,000.

     Legal Proceedings

     The  Partnership  is involved in legal  proceedings  incurred in the normal
course of business.  In the opinion of management and its counsel,  if adversely
decided,  none  of  these  proceedings  would  have  a  material  effect  on the
consolidated financial position of the Partnership.

     Casino Reinvestment Development Authority Obligations

     Pursuant to the provisions of the Act, the Partnership,  commencing  twelve
months after the date of opening of Trump's  Castle in June 1985 and  continuing
for a period of twenty-five years thereafter,  must either obtain investment tax
credits (as defined in the Act),  in an amount  equivalent to 1.25% of its gross
casino revenues (as defined in the Act) or pay an alternative tax of 2.5% of its
gross  casino  revenues.  Investment  tax  credits  may be  obtained  by  making
qualified  investments,  as defined, or by the purchase of bonds at below market
interest rates from the Casino Reinvestment  Development Authority ("CRDA"). The
Partnership is required to make quarterly  deposits with the CRDA to satisfy its
investment obligations.

     In April 1990, the  Partnership  modified its agreement with the CRDA under
which  it was  required  to  purchase  CRDA  bonds  to  satisfy  the  investment
alternative  tax.  Under the terms of the  agreement,  the  Partnership  donated


                                      F-15
<PAGE>

$9,589,000  in  deposits  previously  made to the CRDA for the  purchase of CRDA
bonds through  December 31, 1989 in exchange for  satisfaction  of an equivalent
amount of its prior bond purchase  commitments,  as well as receiving future tax
credits to be used to satisfy substantial  portions of the Partnership's  future
investment  alternative tax obligations over the following four to six quarters.
As a result of this agreement,  the Partnership charged $1,588,000 to operations
in 1990 to reduce  deposits  previously  made to the  amount of the  future  tax
credits received.

     For the years ended  December 31, 1993,  1992,  and 1991,  the  Partnership
charged to operations,  $115,000, $679,000 and $1,959,000,  respectively,  which
represents  amortization  of a portion of the tax credits  discussed  above.  In
addition, for the years ended December 31, 1993, 1992, and 1991, the Partnership
charged to operations  $953,000,  $656,000 and $137,000,  respectively,  to give
effect to the below market interest rates associated with purchased CRDA bonds.


(8) Employee Benefits Plans:

     The  Partnership has a retirement  savings plan for its nonunion  employees
under Section  401(k) of the Internal  Revenue  Code.  Employees are eligible to
contribute  up to 15% of their  earnings  to the plan up to the  maximum  amount
permitted by law, and the Partnership  will match 50% of an eligible  employee's
contributions up to a maximum of 4% of the employee's earnings.  The Partnership
recorded charges of approximately  $846,000,  $764,000 and $343,000 for matching
contributions   for  the  years  ended   December  31,  1993,   1992  and  1991,
respectively.

     The  Partnership  makes  payments to various  trusteed  pension plans under
industry-wide union agreements. The payments are based on the hours worked by or
gross wages paid to covered  employees.  It is not  practical to  determine  the
amount of payments  ultimately used to fund pension benefit plans or the current
financial  condition of the plans. Under the Employee Retirement Income Security
Act,  the  Partnership  may be  liable  for its  share  of the  plans'  unfunded
liabilities, if any, if the plans are terminated.  Pension expense for the years
ended  December 31, 1993,  1992 and 1991 were  $407,000,  $397,000 and $308,000,
respectively.

     The Partnership provides no other material post employment benefits.


(9) Financial Information of the Company:

     Financial information relating to the Company as of and for the years ended
December 31, 1993 and 1992 is as follows:



                                      F-16
<PAGE>


                                    1993                  1992
                                    ----                  ----

Total Assets (including         $319,876,000          $337,771,000
Mortgage Notes Receivable       ============          ============
Of $242,141,000, PIK
Notes Receivable of
$50,499,000 and Senior
Notes Receivable of
$27,000,000 in 1993 and
Mortgage Bonds Receivable
of $326,056,000 in 1992.)

Total Liabilities and           $319,876,000          $337,771,000
Capital (including              ============          ============
Mortgage Notes payable of
$242,141,000, PIK Notes
payable of $50,499,000
and Senior Notes Payable
of $27,000,000 in 1993 and
Mortgage Bonds Payable of
$326,056,000 in 1992

Interest Income                 $ 42,008,000          $ 34,866,000

Interest Expense                $ 42,008,000          $ 34,866,000
                                ------------          ------------
Net Income                      $     -               $     -
                                ============          ============


(10)  Fair Value of Financial Instruments

     The  carrying  amount  of  the  following  financial   instruments  of  the
Partnership and the Company  approximate  fair value,  as follows:  (a) cash and
cash  equivalents  and accrued  interest  receivables  and payables based on the
short term  nature of the  financial  instruments,  (b) CRDA bonds and  deposits
based on the  allowances to give effect to the below market  interest  rates (c)
the Senior Notes based on the recently negotiated terms as of December 28, 1993.

     The fair  values  of the  Mortgage  Notes and PIK Notes are based on quoted
market  prices.  The fair value of the Mortgage Bonds was based on quoted market
prices obtained by the Partnership from its investment advisor.

     The estimated fair values of other financial instruments are as follows:

                                          December 31, 1993
                                    -----------------------------
                                    Carrying Amount    Fair Value
                                    ---------------  -------------
11-3/4% Mortgage Notes............  $  202,552,000   $ 232,456,000
Increasing Rate PIK Notes.......... $   42,242,000   $  42,419,000



                                      F-17
<PAGE>


                                          December 31, 1992
                                    -----------------------------
                                    Carrying Amount    Fair Value
                                    ---------------  -------------
9-1/2% Mortgage Bonds.............  $ 234,445,000    $ 233,945,000


     There are no quoted market prices for the Partnership Amended Term Loan and
a reasonable estimate of its value could not be made without incurring excessive
costs.



                                      F-18
<PAGE>


     Facsimile copies of the Letter of Transmittal will be accepted.  The Letter
of  Transmittal  and  certificates  for  Series A Notes and any  other  required
documents  should be sent or  delivered  by each holder or his  broker,  dealer,
commercial  bank, trust company or other nominee to the Depositary at one of its
addresses set forth below:

               The Depositary is: First Bank National Association

By Mail:                     By Facsimile:       By Hand:
Trump's Castle Funding,      (612) 244-0711      Trump's Castle Funding, Inc.
  Inc.                                           c/o First Bank National
c/o First Bank National      Confirm by            Association
  Association                Telephone:          First Trust Center
First Trust Center           (612) 244-0721      180 East Fifth Stree
180 East Fifth Street                            Saint Paul, MN  55101
Saint Paul, MN  55101                            Attn: Corporate Trust
Attn: Corporate Trust                              Department
  Department

     No  person  has  been  authorized  to give any  information  or to make any
representations,  other than those  contained  in this  Prospectus.  If given or
made, such information or  representation  may not be relied upon as having been
authorized by any Registrant.  Funding is not aware of any jurisdiction in which
the making of the Exchange Offer is not in compliance  with  applicable  law. If
Funding  becomes aware of any  jurisdiction  in which the making of the Exchange
Offer would not be in compliance with  applicable law,  Funding will make a good
faith effort to comply with such law. If, after such good faith effort,  Funding
cannot  comply with any such law,  the  Exchange  Offer will not be made to (nor
will  tenders of Series A Notes be  accepted  from or on behalf  of)  holders of
Series A Notes  residing  in such  jurisdiction.  Neither  the  delivery of this
Prospectus  nor  any  distribution  of  securities  hereunder  shall  under  any
circumstances  create any implication  that the information  contained herein is
correct as of any time  subsequent  to the date hereof or that there has been no
change in the  information set forth herein or in the affairs of the Registrants
since the date hereof.


<PAGE>



                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers

     Funding's  Amended and Restated  Certificate of Incorporation  provides for
indemnification  of any  present  or former  "corporate  agent"  (as  defined in
N.J.S.A. 14A:3-5).  Funding's Certificate of Incorporation provides that Funding
shall  indemnify and reimburse any present or former  corporate agent who serves
Funding,  or any  constituent  corporation  absorbed  by  Funding in a merger or
consolidation,  or any other corporation or business entity in which Funding has
a business interest, against any reasonable and necessary expenses, counsel fees
and liabilities  actually  incurred by them in any civil or criminal  proceeding
brought or threatened for acts arising out of their status as corporate  agents,
to the maximum extent permitted by law and in accordance with the procedures set
forth in N.J.S.A.  14A:3-5.  Termination of any  proceeding by judgment,  order,
settlement, conviction or upon a plea of nolo contendere or its equivalent shall
not of itself create a presumption  that such  corporate  agent did not meet the
applicable standard of conduct for  indemnification.  Indemnity shall be paid in
advance of the final disposition of the proceeding, provided the corporate agent
undertakes to repay Funding if it shall be ultimately  determined that he is not
entitled to  indemnification.  Funding's  Certificate of  Incorporation  further
provides that such  indemnification  rights will be construed as in addition to,
and not exclusive of, all other rights to indemnification to which any corporate
agent may be entitled.

     The Partnership's  Amended and Restated Partnership  Agreement provides for
indemnification of each Partner, its Affiliates, each Partner Representative and
his or her Affiliates and all officers, directors,  employees and agents of such
Partner or Partner Representative and his, her or its affiliates  (individually,
an "Indemnitee") from and against any and all losses,  claims,  demands,  costs,
damages,  liabilities,  joint and  several,  expenses  of any nature  (including
attorneys'  fees and  disbursements),  judgments,  fines,  settlements and other
amounts arising from any and all claims, demands, actions, suits or proceedings,
civil, criminal, administrative or investigative, in which the Indemnitee may be
involved, or threatened to be involved, as a party or otherwise,  arising out of
or incidental to the business of the Partnership,  including without  limitation
liabilities  under the Federal and state securities laws,  regardless of whether
the Indemnitee  continues to be a Partner,  an Affiliate of a Partner, a Partner
Representative  or an  Affiliate  of a Partner  Representative,  or an  officer,

                                      II-1


<PAGE>

director,  employee,  or agent of a  Partner  or  Partner  Representative  or an
Affiliate of such  Persons at the time any such  liability or expense is paid or
incurred,  but  only if  such  course  of  conduct  does  not  constitute  gross
negligence or willful misconduct;  provided,  however, that such indemnification
or agreement to hold  harmless  shall be  recoverable  only out of assets of the
Partnership  and not from the  Partners.  The  indemnification  provided  by the
Amended and Restated Partnership Agreement is in addition to any other rights to
which an Indemnitee may be entitled  under any agreement,  as a matter of law or
equity,  or  otherwise,  both as to action  in the  Indemnitee's  capacity  as a
Partner, an Affiliate of a Partner, a Partner  Representative or an Affiliate of
a Partner  Representative,  or as an officer,  director,  employee or agent of a
Partner or Partner  Representative or an Affiliate of such Persons and as to any
action in another  capacity,  and shall  continue  as to an  Indemnitee  who has
ceased to serve in such  capacity  and shall  inure to the benefit of the heirs,
successors,  assigns and  administrators  of the  Indemnitee.  No  Indemnitee is
denied  indemnification  in whole or in part  under  the  Amended  and  Restated
Partnership  Agreement by reason of the fact that the Indemnitee had an interest
in the  transaction  with  respect to which the  indemnification  applies if the
transaction  was  approved  in  accordance  with  Article 7 of the  Amended  and
Restated Partnership Agreement.

     The Partnership and Funding have obtained  Directors and Officers liability
insurance in the aggregate sum of $5 million.

     N.J.S.A.  14A:3-5  grants a  corporation  broad power to indemnify  certain
persons,  including directors and officers, if they have acted in good faith and
in a manner  they  reasonably  believed  to be in, or not  opposed  to, the best
interests of the corporation, and, in a derivative action, if they have not been
adjudged to be liable to the  corporation  (unless a court makes an exception to
this requirement), or, in a criminal proceeding, if they had no reasonable cause
to believe their conduct was unlawful. A director or officer must be indemnified
against  expenses to the extent that he has been  successful in the defense of a
claim.  N.J.S.A.  14A:3-5 further provides that the foregoing provisions are not
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled  under  a  certificate  of  incorporation,  bylaw,  agreement,  vote of
shareholders  or otherwise,  and grants a corporation  the power to purchase and
maintain  insurance for a director or officer  against any expenses  incurred in
any proceeding and any liabilities  asserted against him by reason of his having

                                      II-2


<PAGE>


been a director or officer,  whether or not it would have the power to indemnify
him against such expenses and liabilities under the foregoing provisions.

     The employment contract between the Partnership and Ernest E. East contains
certain indemnification provisions.

























                                      II-3


<PAGE>









           


Item 21. Exhibits and Financial Statement Schedules

A. Exhibits

3(15)       -Amended and Restated Certificate of Incorporation
             of Funding.

3.1(15)     -Bylaws of Funding.

3.2-3.6     -Intentionally omitted.

3.7(14)     -Second Amended and Restated Partnership Agreement
             of the Partnership.

4.1 - 4.10  -Intentionally omitted.

4.11(14)    -Indenture, among Funding, as issuer, the
             Partnership, as guarantor, and the Mortgage Note
             Trustee, as trustee.

4.12(14)    -Indenture of Mortgage between the Partnership, as
             Mortgagor, and Funding, as Mortgagee.

4.13(14)    -Assignment Agreement between Funding and the
             Mortgage Note Trustee.

4.14(14)    -Partnership Note.

4.15        -Form of Mortgage Note (included in Exhibit 4.11).

4.16        -Form of Partnership Guarantee (included in Exhibit
             4.11).

4.17(14)    -Indenture between Funding, as issuer, the
             Partnership,  as guarantor, and the PIK Note Trustee, as
             trustee.

4.18(14)    -Pledge Agreement between Funding and the PIK Note
             Trustee.

4.19(14)    -Subordinated Partnership Note.

4.20        -Form of PIK Note (included in Exhibit 4.17).

4.21        -Form of Subordinated Partnership Guarantee
             (included in exhibit 4.17).




                                      II-4


<PAGE>


4.22(15)    -Letter Agreement between the Partnership and the
             Proposed Senior Secured Note Purchasers regarding
             the Senior Secured Notes.

4.23(14)    -Note Purchase Agreement for 11-1/2% Series A Senior
             Secured Notes of the Partnership due 1999.

4.24(14)    -Indenture, among Funding, as issuer, the
             Partnership, as guarantor, and the Senior Secured
             Note Trustee, as trustee.

4.25(14)    -Indenture of Mortgage and Security Agreement
             between the Partnership, as mortgagor/debtor, and
             Funding as mortgagee/secured party. (Senior Note
             Mortgage).

4.26(14)    -Registration Rights Agreement by and among the
             Partnership and certain purchasers.

4.27        -Intentionally omitted.

4.28(14)    -Guarantee Mortgage.

4.29(14)    -Senior Partnership Note.

4.30(14)    -Indenture of Mortgage and Security Agreement between
             the Partnership as mortgagor/debtor  and the Senior Note
             Trustee as mortgagee/secured party.
             (Senior Guarantee Mortgage).

4.31(14)    -Assignment Agreement between Funding, as assignor,
             and the Senior Note Trustee, as assignee.
             (Senior Assignment Agreement).

4.32(14)    -Amended and Restated Nominee Agreement.
    
   
4.33        -Form of Senior Notes, Series B (included in Exhibit
             4.24).

5.1(11)     -Opinion of Willkie Farr & Gallagher.

5.2(11)     -Opinion of Ribis Graham & Curtin.
    
10.1- 10.2  -Intentionally omitted.

10.3(7)     -Employment Agreement dated January 17, 1991,
             between the Partnership and Roger P. Wagner.



                                      II-5


<PAGE>


10.4(2)     -Second Amendment to Employment Agreement dated
             January 17, 1991 between the Partnership, TCHI, and
             Roger P. Wagner
          
10.5(3)     -Form of License Agreement between the Partnership
             and Donald J. Trump.

10.6        -Intentionally Omitted.

10.7(5)     -Lease, dated June 25, 1986, between the Partnership and
             Trump Plaza, as the nominee of the Trump Organization.

10.8-10.10  -Intentionally omitted.

10.11(14)   -Employment Agreement, between the Partnership and
             Nicholas Ribis.

10.12(5)    -Trump's Castle Hotel & Casino Retirement Savings
                    Plan, effective as of September 1, 1986.

10.13-10.16 -Intentionally omitted.

10.17(9)    -Agreement, dated June 1, 1987, between Marina
             Associates,    GNAC   Corp.,    and   the   Partnership,
             individually  and  as  assignee  of  Hilton  New  Jersey
             Corporation   and   the   New   Jersey   Department   of
             Transportation   and  the  New  Jersey   Department   of
             Environmental Protection.

10.18(9)    -Agreement, dated June 1, 1987, between Marina Associates, the
             Partnership,  individually  and as assignee  and  successor of
             Hilton New Jersey Corporation and Golden Nugget,  Inc., 
             individually  and on behalf of all of its past, present 
             and future subsidiaries.

10.19(7)    -Lease Agreement by and between State of New Jersey
             acting   through   its   Department   of   Environmental
             Protection,  Division of Parks and Forests, as Landlord,
             and the Partnership, as tenant, dated
             September 1, 1990.

10.20-10.21 -Intentionally omitted.

10.22(1)    -Memorandum of Understanding, dated July 30, 1991,
             between Willkie Farr & Gallagher,  Clapp & Eisenberg and
             Goodkind Labaton & Rudoff.


                                      II-6


<PAGE>


10.23(2)    -Form of Employment Agreement between the
             Partnership and Ernest E. East.

10.24A(3)   -Employment Agreement, dated January 31, 1992
             between Thomas P. Venier and the Partnership.

10.24B(13)  -Amendment to Employment Agreement, dated March 19,
             1993, between Thomas P. Venier and the Partnership.

10.25(3)    -Stipulation and Agreement of Compromise and
             Settlement, between Willkie Farr & Gallagher, Clapp
             & Eisenberg and Goodkind, Labaton, Rudoff &
             Sucharow.

10.26A(10)  -Employment Agreement, dated November 2, 1992, between
             Patrick Dennehy and the Partnership.

10.26B(15)  -Amendment of Employment Agreement, dated May 13, 1993,
             between Patrick Dennehy and the Partnership.

10.27(15)   -Services Agreement.

10.28-10.29 -Intentionally omitted.

10.30(15)   -Employment Agreement, dated October 4, 1993, between
             Nicholas Niglio and the Partnership.

   
10.31(16)   -Employment Agreement, dated January 3, 1994,
             between Robert E. Schaffhauser and the Partnership.

10.32(16)   -Employment Agreement dated December 20, 1993
             between Patricia M. Wild and the Partnership

10.33(16)   -Amendment of Employment Agreement, dated December
             30, 1993, between Thomas Venier and the Partnership.

10.34(16)   -Amended and Restated Credit Agreement, dated as of
             December 28, 1993, among Midlantic,  the Partnership and
             Funding.

10.35(16)   -Amendment No. 1 to Amended and Restated Indenture
             of Mortgage, between the Partnership, as Mortgagor and 
             Midlantic, as Mortgagee.

10.36(16)   -Amended and Restated Indenture of Mortgage, between the
             Partnership,  as Mortgagor and Midlantic,  as Mortgagee,
             dated as of May 29, 1992.

10.37(16)   -Amendment No. 1 to Amended and Restated Assignment
             of Leases and Rents, between the Partnership, as
             assignor, and Midlantic, as assignee.

                                      II-7


<PAGE>




10.38(16)    -Amended and Restated Assignment of Leases and Rents,
              between the Partnership,  as assignor, and Midlantic, as
              assignee, dated as of May 29, 1992.

10.39(16)    -Amendment No. 1 to Amended and Restated Assignment
              of Operating Assets, between the Partnership, as
              assignor and Midlantic, as assignee.

10.40(16)    -Amended and Restated Assignment of Operating Assets,
              between the Partnership,  as assignor, and Midlantic, as
              assignee, dated as of May 29, 1992.

10.41(16)    -Intercreditor Agreement, by and among Midlantic, the
              Senior Note Trustee,  the Mortgage Note Trustee, the PIK
              Note Trustee, Funding and the Partnership.

24.1(11)     -Consent of Arthur Andersen & Co.
    

24.2         -Consent of Ribis Graham & Curtin (included in
              Exhibit 5.2).

24.3         -Consent of Willkie Farr & Gallagher (included in
              Exhibit 5.1).

24.4(11)     -Consent of Sterns & Weinroth

   
25(16)       -Power of Attorney of certain directors and certain
              officers of Funding and the Partnership
    

99(11)       -Form of Letter of Transmittal and related
              documents.

- -------------

(1)  Incorporated  herein by reference to the  identically  numbered  Exhibit to
     Funding's  Registration  Statement on Form S-4,  Registration No. 33-41759,
     declared effective on January 23, 1992.

(2)  Incorporated  herein by  reference  to the Exhibit to  Funding's  Quarterly
     Report on Form 10-Q for the quarter ended June 30, 1992.


(3)  Incorporated  herein by reference to the Exhibit to Funding's Annual Report
     on Form 10-K for the year ended December 31, 1991.


                                      II-8


<PAGE>



(4)  Incorporated  herein by reference to the Exhibit to Funding's Annual Report
     on Form 10-K for the year ended December 31, 1987.

(5)  Incorporated  herein by reference to the Exhibit to Funding's Annual Report
     on Form 10-K for the year ended December 31, 1986.

(6)  Incorporated  herein by  reference  to Exhibit  10.12 to  Funding's  Annual
     Report on Form 10-K for the year ended December 31, 1989.

(7)  Incorporated  herein by reference to the Exhibit to Funding's Annual Report
     on Form 10-K for the year ended December 31, 1990.

(8)  Incorporated herein by reference to Exhibit 10.2 to Funding's  Registration
     Statement on Form S-1,  Registration  No.  2-99088,  declared  effective on
     September 20, 1985.

(9)  Incorporated  herein by reference to the Exhibit to Funding's  Registration
     Statement on Form S-1,  Registration  No. 33-14907,  declared  effective on
     July 21, 1987.

(10) Incorporated  herein by reference to the Exhibit to Funding's Annual Report
     on Form 10-K for the year ended December 31, 1992.

     
(11) Filed herewith.
    

(12) Incorporated herein by reference to the Exhibit to TC/GP's Quarterly Report
     on Form 10-Q for the quarter ended June 30, 1992.

(13) Incorporated  herein by  reference  to the Exhibit to  Funding's  Quarterly
     Report on Form 10-Q for the quarter ended March 31, 1993.

(14) Incorporated  herein by reference to the Exhibit to Amendment  No. 5 to the
     Schedule 13E-3 of TC/GP and the Partnership,  File No. 5-36825,  filed with
     the SEC on January 11, 1994.

(15) Incorporated  herein by  reference  to the  Exhibit  to  Funding's  and the
     Partnership's   Registration   Statement  on  Form  S-4,  Registration  No.
     33-68038.
           
   

(16) Previously filed in Funding's and the Parthership's  Registration Statement
     on Form S-4, Registration No. 33- 52309.

    




                                      II-9

<PAGE>



B.   Financial Statements Schedules

     Report of Independent Public Accountants

II   -Amounts  Receivable  From Related  Parties,  Underwriters,
      Promoters, and Employees other than Related Parties

V    -Property and Equipment

VI   -Accumulated Depreciation of Property and Equipment

VIII -Valuation and Qualifying Accounts

IX   -Short-Term Borrowings

X    -Supplementary Income Statement Information

     Other  Schedules  are omitted for the reason that they are not  required or
are not  applicable,  or the required  information is shown in the  consolidated
financial statements or notes thereto.






























                                        II-10


<PAGE>


Item 22. Undertakings

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The undersigned registrants hereby undertake:

     (1) That  prior  to any  public  reoffering  of the  securities  registered
hereunder  through  use of a  prospectus  which  is part  of  this  registration
statement,  by any person or party who is deemed to be an underwriter within the
meaning of Rule 145(c),  the issuer  undertakes that such reoffering  prospectus
will contain the information called for by the applicable registration form with
respect to reofferings by persons who may be deemed underwriters, in addition to
the information called for by the other Items of the applicable form.

     (2)  Every   prospectus  (i)  that  is  filed  pursuant  to  paragraph  (1)
immediately preceding, or (ii) that purports to meet the requirements of section
10(a)(3) of the Act and is used in  connection  with any offering of  securities
subject to Rule 415, will be filed as a part of an amendment to the registration
statement and will not be used until such amendment is effective,  and that, for
purposes of determining  any liability  under the  Securities Act of 1933,  each
such post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.




                                        II-11


<PAGE>



     (3) To  supply  by  means of a  post-effective  amendment  all  information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the registration statement when it became
effective.



























                                        II-12


<PAGE>









          


                                   SIGNATURES

   
               Pursuant to the  requirements  of the  Securities Act of 1933, as
          amended, each Registrant has duly caused this Pre-Effective  Amendment
          to  Registration   Statement  to  be  signed  on  its  behalf  by  the
          undersigned, thereunto duly authorized, in the City of New York, State
          of New York, on the 6th day of May, 1994.
    


                                        TRUMP'S CASTLE FUNDING, INC.


   
                                        By:    Donald J. Trump
                                            -------------------- 
                                            By:  Donald J. Trump
                                            Title:  President
    


                                        TRUMP'S CASTLE ASSOCIATES




   
                                        By:    Donald J. Trump
                                           -------------------------
                                            By:  Donald J. Trump
                                            Title:  Managing General
                                          Partner and Chairman of
                                                     the Board of Partner
                                                     Representatives
    
























                                        II-13


<PAGE>









          
    
     Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Pre-Effective  Amendment to Registration  Statement has been signed below by the
following persons in the capacities and on the dates indicated:
    

    
           Signature                     Title                Date

     TRUMP'S CASTLE FUNDING, INC.



  By: Donald J. Trump          Chairman of the Board,        May 6, 1994
      -----------------          President, Chief
      Donald J. Trump            Executive Officer
                                 (Principal Executive
                                 Officer), Treasurer
                                 (Principal Financial
                                 Officer) and sole
                                 Director of the
                                 Registrant.

  By: Robert E. Schaffhauser   Assistant Treasurer of        May 6, 1994
      ----------------------     the Registrant
      Robert E. Schaffhauser     (Principal Accounting
                                 Officer)


     TRUMP'S CASTLE ASSOCIATES



  By: Donald J. Trump          Chairman, Board of            May 6, 1994
      ---------------            Partner Representatives
      Donald J. Trump


  By: Nicholas L. Ribis        Member, Board of              May 6, 1994
      -----------------          Partner Representatives
      Nicholas L. Ribis          and Chief Executive
                                 Officer



  By: Roger P. Wagner          Member, Board of              May 6, 1994
     -----------------           Partner Representatives
      Roger P. Wagner            and President




    
                                        II-14


<PAGE>








   

         


  By: Ernest E. East           Member, Board of              May 6, 1994
      --------------             Partner Representatives
      Ernest E. East


  By: Asher O. Pacholder       Member, Board of              May 6, 1994
      -------------------        Partner Representatives
      Asher O. Pacholder


  By: Wallace B. Askins        Member, Board of              May 6, 1994
     ------------------          Partner Representatives
      Wallace B. Askins 


  By: Thomas F. Leahy          Member, Board of              May 6, 1994
     ----------------            Partner Representatives
      Thomas F. Leahy


  By: Robert E. Schaffhauser   Chief Financial and           May 6, 1994
     -----------------------     Accounting Officer
      Robert E. Schaffhauser

    


























                                        II-15


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Associates
and Subsidiary:

We have audited, in accordance with generally accepted auditing  standards,  the
consolidated  financial  statements of Trump's Castle  Associates and subsidiary
included in this registration statement and have issued our report thereon dated
February 11,  1994.  Our audit was made for the purpose of forming an opinion on
the basic  consolidated  financial  statements  taken as a whole.  The schedules
listed in the  accompanying  index are the  responsibility  of the management of
Trump's  Castle  Associates  and  subsidiary  and are  presented for purposes of
complying with the Securities and Exchange  Commission's  rules and are not part
of the  basic  consolidated  financial  statements.  These  schedules  have been
subjected  to the  auditing  procedures  applied  in  the  audit  of  the  basic
consolidated  financial  statements  and, in our  opinion,  fairly  state in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic consolidated financial statements taken as a whole.




                                                      ARTHUR ANDERSEN & CO.


Roseland, New Jersey
February 11, 1994









                                      S-1

<PAGE>


                                                                     SCHEDULE II
                    TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

            SCHEDULE II -- AMOUNTS RECEIVABLE FROM RELATED PARTIES,
        UNDERWRITERS, PROMOTERS AND EMPLOYEES OTHER THAN RELATED PARTIES

              For the Years Ended December 31, 1993, 1992 and 1991

<TABLE>
<CAPTION>

                                                          Balance at
                                                          Beginning                                              Balance at
                 Name of Debtor                           of Period         Additions       Deductions         End of Period
                 --------------                           ----------        ---------       ----------         -------------
<S>                                                       <C>              <C>              <C>                  <C>
YEAR ENDED DECEMBER 31, 1993:
     The Trump Organization                                 $200,000          $51,000         ($26,000)          $225,000
     Trump Plaza Associates                                  336,000        1,168,000       (1,183,000)           321,000
     Trump Taj Mahal Associates
          Partnership                                        206,000        1,065,000       (1,202,000)            69,000
                                                          ----------       ----------       ----------           --------
                                                            $742,000       $2,284,000      ($2,411,000)          $615,000
                                                          ==========       ==========       ==========           ========

YEAR ENDED DECEMBER 31, 1992:
     The Trump Organization                                 $120,000          $93,000         ($13,000)          $200,000
     Trump Plaza Associates                                  349,000        1,009,000       (1,022,000)           336,000
     New York Plaza Hotel                                     24,000            -              (24,000)              -
     Trump Taj Mahal Associates
          Partnership                                         70,000          651,000         (515,000)           206,000
                                                          ----------       ----------       ----------           --------

                                                            $563,000       $1,753,000      ($1,574,000)          $742,000
                                                          ==========       ==========       ==========           ========

YEAR ENDED DECEMBER 31, 1991:
     The Trump Organization                                   $3,000         $120,000          ($3,000)          $120,000
     Trump Plaza Associates                                  481,000        1,121,000       (1,253,000)           349,000
     New York Plaza Hotel                                     89,000            -              (65,000)            24,000
     Trump Taj Mahal Associates
          Partnership                                        538,000        1,574,000       (2,042,000)            70,000
                                                          ----------       ----------       ----------           --------
                                                          $1,111,000       $2,815,000      ($3,363,000)          $563,000
                                                          ==========       ==========       ==========           ========

</TABLE>

    All of the above amounts are noninterest bearing and are due on demand.



                                      S-2




<PAGE>
 
<TABLE>
                                                                                                   SCHEDULE V

                                     TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                                         SCHEDULE V--PROPERTY AND EQUIPMENT

                                 For the Years Ended December 31, 1993, 1992 and 1991


                                                                                       Other
                                     Balance at                                      Changes--      Balance at
                                      Beginning       Additions                      Additions         End
                                      of Period        at Cost       Retirements  (Deductions(A)    of Period
                                     -----------      ---------      -----------  --------------    ----------
<S>                                  <C>             <C>             <C>         <C>              <C>    

Year Ended December 31, 1993:
   Land and land improvements.....  $  62,117,000    $    60,000     $    --      $      --       $  62,177,000
   Buildings and building
      improvements................    321,345,000        255,000          --          3,037,000     324,637,000
   Furniture, Fixtures and
      gquipment...................     97,194,000      5,354,000          --            897,000     103,445,000
   Construction in progress.......      2,401,000      4,727,000          --         (3,934,000)      3,194,000
                                    -------------    -----------     -----------  -------------   -------------
                                    $ 483,057,000    $10,396,000     $    --      $      --       $ 493,453,000
                                    =============    ===========     ===========  =============   =============
Year Ended December 31, 1992:
   Land and land improvements.....  $  58,279,000    $ 3,838,000     $    --      $      --       $  62,117,000
   Buildings and building
      improvements................    320,370,000         60,000        (347,000)     1,262,000     321,345,000
   Furniture, Fixtures and
      equipment...................     94,440,000      2,137,000             --         617,000      97,194,000
   Construction in progress.......      1,394,000      2,886,000             --      (1,879,000)      2,401,000
                                    -------------    -----------     -----------  -------------   -------------
                                    $ 474,483,000    $ 8,921,000    ($   347,000) $      --       $ 483,057,000
                                    =============    ===========     ===========  =============   =============
Year Ended December 31, 1991:
   Land and land improvements.....  $  57,766,000    $   747,000       ($234,000) $      --       $  58,279,000
   Buildings and building
      improvements................    319,792,000      1,088,000      (1,558,000)     1,048,000     320,370,000
   Furniture, Fixtures and
      equipment...................     91,394,000      3,140,000        (276,000)       182,000      94,440,000
   Construction in progress.......        901,000      1,723,000          --         (1,230,000)      1,394,000
                                    -------------    -----------     -----------  -------------   -------------
                                    $ 469,853,000    $ 6,698,000    ($ 2,068,000) $      --       $ 474,483,000
                                    =============    ===========     ===========  =============   =============
</TABLE>

(A)  Represents  the  reclassification  of  completed  projects  to  in--service
     classification.


                                      S-3

<PAGE>

<TABLE>

                                                                                                    SCHEDULE VI

                                       TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                                SCHEDULE VI--ACCUMULATED DEPRECIATION AND AMORTIZATION
                                             OF PROPERTY AND EQUIPMENT

                                 For the Years Ended December 31, 1993, 1992 and 1991

                                                                   Additions
                                                  Balance at       Charged to                      Balance at
                                                   Beginning        Costs and                          End
                                                   of Period        Expenses       Retirements      of Period
                                                  ----------       ----------      -----------     ----------
<S>                                             <C>                <C>              <C>          <C>    
Year Ended December 31, 1993:
   Land improvements........................    $   1,135,000      $    86,000      $   --       $  1,221,000
   Buildings and building improvements......       51,903,000        8,053,000          --         59,956,000
   Furniture, fixtures and equipment........       89,636,000        8,286,000          --         97,922,000
                                                -------------      -----------      ---------    ------------
                                                $ 142,674,000      $16,425,000      $   --       $159,099,000
                                                =============      ===========      =========    ============
Year Ended December 31, 1992:
   Land improvements.........................   $   1,049,000      $    86,000      $   --       $  1,035,000
   Buildings and building improvements.......      43,899,000        8,004,000          --         51,903,000
   Furniture, fixtures and equipment.........      78,358,000       11,278,000          --         89,636,000
                                                -------------      -----------      ---------    ------------
                                                $ 123,306,000      $19,368,000          --       $142,674,000
                                                =============      ===========      =========    ============
Year Ended December 31, 1991:
   Land improvements.........................   $     963,000      $    86,000      $   --       $  1,049,000
   Buildings and building improvements.......      35,940,000        7,959,000          --         43,899,000
   Furniture, fixtures and equipment.........      66,410,000       12,436,000      (488,000)      78,358,000
                                                -------------      -----------      ---------    ------------
                                                $ 103,313,000      $20,481,000     ($488,000)    $123,306,000
                                                =============      ===========      =========    ============
</TABLE>
   
                                      S-4

<PAGE>


<TABLE>

                                                                                                SCHEDULE VIII

                                       TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                                   SCHEDULE VIII--VALUATION AND QUALIFYING ACCOUNTS

                                 For the Years Ended December 31, 1993, 1992 and 1991


                                               Balance at      Charged to                        Balance at
                                                Beginning       Costs and         Other             End
                                                of Period       Expenses          Charges        of Period
                                                ---------       --------          -------        --------- 
<S>                                             <C>            <C>             <C>              <C>    
 
Year Ended December 31, 1990:

   Allowance for doubtful accounts..........    $2,721,000     $   755,000    ($1,548,000)(A)    $1,928,000
                                                ==========     ===========     ==========        ==========
   Valuation allowance for interest
      differential on CRDA bonds............    $1,409,000     $   953,000          --           $2,362,000
                                                ==========     ===========     ==========        ==========

Years Ended December 31, 1992:

   Allowance for doubtful accounts..........    $3,104,000     $ 2,290,000    ($2,673,000)(A)    $2,721,000
                                                ==========     ===========     ==========        ==========
   Valuation allowance for interest
      differential on CRDA bonds............    $  753,000     $   656,000           --          $1,409,000
                                                ==========     ===========     ==========        ==========

Year Ended December 31, 1991:

   Allowance for doubtful accounts..........    $5,184,000     $ 3,387,000    ($5,467,000)(A)    $3,104,000
                                                ==========     ===========     ==========        ==========
   Valuation allowance for interest 
      differential on CRDA bonds............    $  674,000     $   137,000    ($   58,000)       $  753,000
                                                ==========     ===========     ==========        ==========
</TABLE>


(A) Net write-off of uncollectible accounts.

(B) Net write-off of allowance applicable to 
    contribution of CRDA deposits.


                                      S-5
<PAGE>



<TABLE>

                                                                                                SCHEDULE IX

                                      TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                                        SCHEDULE IX--SHORT-TERM BORROWINGS

                                For the Years Ended December 31, 1993, 1992 and 1991


                                                         Weighted       Maximum          Average       Weighted
                                                         Interest       Amount           Amount         Average
                                          Balance at      Rate at     Outstanding      Outstanding   Interest Rate
       Category of Aggregate                  End         End of      During the       During the     During the            
       Short-Term Borrowings               of Period      Period        Period          Period(A)      Period(B)
       ---------------------              -----------    --------     -----------      -----------   ------------
<S>                                       <C>              <C>        <C>               <C>               <C>    


1993:
Line of credit.........................   $    --           --        $    --           $   --            --
Term loan..............................        --           --             --               --            --
                                          -----------      ---        -----------       -----------       ---
                                          $    --           --        $    --           $   --            --
                                          ===========      ===        ===========       ===========       ===
1992:
Line of credit.........................   $    --           --        $    --           $   --            --
Term loan..............................        --           --             --               --            --
                                          -----------      ---        -----------       -----------       ---
                                          $    --           --        $    --           $   --            --
                                          ===========      ===        ===========       ===========       ===
1991:
Line of credit.........................   $13,000,000      6.5%       $13,000,000       $13,000,000       8.6%
Term loan..............................    50,000,000      7.5         50,000,000        50,000,000       9.6
                                          -----------      ---        -----------       -----------       ---
                                          $63,000,000      8.0%       $63,000,000       $83,000,000       9.0%
                                          ===========      ===        ===========       ===========       ===
</TABLE>


(A) Computed by dividing the total of monthly outstanding  
    balances by the total months during the period.

(B) Computed by dividing interest expense on the borrowings  
    by the average amount outstanding during the year.

                                      S-6
<TABLE>


<PAGE>

                                                                                                      SCHEDULE X
                                      TRUMP'S CASTLE ASSOCIATES AND SUBSIDIARY

                               SCHEDULE X--SUPPLEMENTARY INCOME STATEMENT INFORMATION

                                For the Years Ended December 31, 1993, 1992 and 1991

                                             (in thousands of dollars)

                                                                      Charged to Costs and Expenses
                                                            --------------------------------------------
              Items                                          1993                1992              1991
              -----                                         -------             -------           -------
<S>                                                         <C>                 <C>               <C>    

Maintenance and repairs............................         $ 2,284             $ 2,691           $ 2,120
                                                            =======             =======           =======
Taxes, other than payroll and income taxes:
   Gaming taxes....................................         $19,652             $19,070           $15,480
                                                            =======             =======           =======   
State taxes........................................         $ 5,556             $ 6,808           $ 7,975
                                                            =======             =======           =======
Advertising costs..................................         $ 4,870             $ 6,101           $ 4,736
                                                            =======             =======           =======
</TABLE>
                                      S-7
<PAGE>

===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549




                                    --------
                                    EXHIBITS


                                   filed with


                                    Form S-4

                         Pre-Effective Amendment No. 1

                             REGISTRATION STATEMENT


                                     UNDER


                           THE SECURITIES ACT OF 1933

                                    --------






                          TRUMP'S CASTLE FUNDING, INC.

                                    --------

                           TRUMP'S CASTLE ASSOCIATES


===============================================================================
<PAGE>







                                  INDEX OF EXHIBITS

          Exhibit No.    Description

          5.1            Opinion of Willkie Farr & Gallagher

          5.2            Opinion of Ribis Graham & Curtin

          24.1           Consent of Arthur Andersen & Co.

          24.4           Consent of Sterns & Weinroth

          99             Form of Transmittal Letter and Related Documents






<PAGE>
                    [LETTERHEAD OF WILLKIE FARR & GALLAGHER]

                                                                     May 2, 1994


Trump's Castle Funding, Inc.
Trump's Castle Associates
c/o The Trump Organization
725 Fifth Avenue
New York, New York 10022

    Re: Registration Statement on Form S-4
        (File No. 33-52309)
        -------------------
Dear Sirs:

     We have acted as counsel for Trump's  Castle  Funding,  Inc.,  a New Jersey
corporation (the "Company"), and Trump's Castle Associates, a New Jersey general
partnership (the "Partnership"), in connection with the registration pursuant to
the Securities Act of 1933, as amended (the "Act"), of (i) $27,000,000 aggregate
principal amount of the Company's 11-1/2 Senior Secured Notes due 2000, Series B
(the "Senior Notes") and (ii) a guarantee by the Partnership of the Senior Notes
(the "Senior  Guarantee"),  as described  in the  above-referenced  Registration
Statement on Form S-4 (the "Registration Statement").

     The Senior  Notes  will be issued  under an  Indenture  (the  "Senior  Note
Indenture")  entered into by and among the Company,  as issuer, the Partnership,
as guarantor, and First Bank National Association, as trustee (the "Trustee").

     In connection  therewith,  we have  participated  in the preparation of the
Registration  Statement  relating to the Senior Notes and the Senior  Guarantee,
including PreEffective Amendment No. 1 to the Registration Statement on Form S-4
(File No.  33-52309)  being filed with the  Securities  and Exchange  Commission
contemporaneously   herewith,  and  we  are  familiar  with  the  corporate  and
partnership  proceedings  taken to date in connection with the authorization and
issuance of the Senior Notes and the Senior Note Guarantee.

In so acting, we have examined original,  reproduced or certified copies of such
records of the  Company  and the  Partnership  relevant  and  necessary  for the
opinions  hereinafter set forth including,  but not limited to, the Registration
Statement,  the Senior Note Indenture,  the Amended and Restated  Certificate of


<PAGE>







Trump's Castle Funding, Inc.
Trump's Castle Associates
May 2, 1994
Page 2




Incorporation  of the Company,  the Amended and Restated By-Laws of the Company,
the Partnership's Second Amended and Restated Partnership Agreement and the form
of the  Senior  Notes  (including  the form of the  Senior  Guarantee  set forth
therein),  as each  of such  documents  has  been  filed  as an  Exhibit  to the
Registration Statement, and the relevant minutes of the corporate proceedings of
the Company or partnership proceedings of the Partnership.  In such examination,
we have assumed the  genuineness  of all  signatures,  the  authenticity  of all
documents submitted to us as originals and the conformity to authentic originals
of all  documents  submitted  to us as  certified or  reproduced  copies.  As to
various  questions  of fact  material  to such  opinions,  we have  relied  upon
certificates  of,  or  communications   with,  officers  of  the  Company,   the
Partnership and of public officials.  We have also relied on the assumptions set
forth in Section 4 of the Legal  Opinion  Accord of the ABA  Section of Business
Law (1991).

     Based on the foregoing and assuming that the following shall have occurred:
(i) the Registration Statement shall have been declared effective under the Act,
(ii)  the  Senior  Note  Indenture,  in the  form  filed  as an  Exhibit  to the
Registration Statement,  shall have been qualified under the Trust Indenture Act
of 1939 and shall have been duly  authorized,  executed and delivered by each of
the parties thereto,  (iii) no certificate of dissolution or proceeding therefor
shall have been filed or  commenced  with  respect to the  Company  and (iv) the
Exchange  Offer  shall  have  been  consummated,  and  further  assuming  that a
dissolution  (as defined in the New Jersey  Uniform  Partnership  Law) shall not
have occurred with respect to the Partnership, we are of the opinion that:

     1. The  Company  has  been  duly  incorporated  and is a  validly  existing
corporation in good standing under the laws of the State of New Jersey.

     2. The Partnership is validly existing as a general  partnership  under the
laws of the State of New Jersey.

     3. The execution and delivery of the Senior Note Indenture and the issuance
of the Senior Notes have been Pduly  authorized  by the Company.

<PAGE>







Trump's Castle Funding, Inc.
Trump's Castle Associates
May 2, 1994
Page 3



When the Senior Note  Indenture  has been duly  executed  and  delivered  by the
parties  thereto and the Senior Notes have been duly  executed and  delivered by
the Company and duly  authenticated  by the Trustee,  all in accordance with the
terms of the Senior Note Indenture, and the Senior Notes have been issued in the
manner  described in the  Registration  Statement after it has become  effective
under the Act,  the  Senior  Notes  will be duly and  validly  issued,  and will
constitute  legal,  valid and binding  obligations  of the Company,  enforceable
against  the  Company  in  accordance  with  their  terms,   except  insofar  as
enforceability  thereof  may be limited by (a)  usury,  bankruptcy,  insolvency,
reorganization,   moratorium,   fraudulent  conveyance  or  other  similar  laws
affecting creditors' rights generally, (b) general principles of equity, and (c)
the Casino  Control Act,  N.J.S.A.  5:12-1,  et seq.,  the  regulations  adopted
pursuant  thereto,  or rulings of the New Jersey Casino Control  Commission,  as
such laws, regulations or rulings may now or hereafter be in effect.

     4. The  execution  and  delivery  of the  Senior  Guarantee  have been duly
authorized  by all requisite  partnership  action of the  Partnership.  When the
Senior  Guarantee has been duly executed and delivered by the  Partnership,  and
the Senior  Notes to which it relates have been duly  executed and  delivered by
the Company and duly  authenticated  by the Trustee,  all in accordance with the
terms of the Senior Note  Indenture,  and the Senior  Guarantee  has been issued
together  with the Senior  Notes,  in the manner  described in the  Registration
Statement after it has become effective under the Act, the Senior Guarantee will
be duly and validly  issued,  and will  constitute the legal,  valid and binding
obligation of the Partnership, enforceable against the Partnership in accordance
with its terms,  except insofar as enforceability  thereof may be limited by (a)
usury, bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance
or other  similar  laws  affecting  creditors'  rights  generally,  (b)  general
principles of equity, and (c) the Casino Control Act, N.J.S.A.  5:12-1, et seq.,
the regulations  adopted pursuant  thereto,  or rulings of the New Jersey Casino
Control Commission, as such laws, regulations or rulings may now or hereafter be
in effect.

<PAGE>







Trump's Castle Funding, Inc.
Trump's Castle Associates
May 2, 1994
Page 4



     No person or entity  other  than you may rely or claim  reliance  upon this
opinion.  This opinion is limited to the matters stated herein and no opinion is
implied or may be inferred beyond the matters  expressly stated. We call to your
attention that we are not admitted to practice,  do not purport to be experts in
the laws of, and,  accordingly,  do not express an opinion as to matters arising
under the laws of any jurisdiction,  other than The United States of America and
the State of New York.  We are not  admitted to practice law in the State of New
Jersey and, with respect to matters herein  governed by the laws of the State of
New Jersey,  have relied  entirely  upon the opinion of Ribis,  Graham & Curtin,
including the assumptions set forth therein, a copy of which is annexed hereto.

     We  hereby  consent  to being  named as  counsel  for the  Company  and the
Partnership  in  the  Registration  Statement,  and  in  any  amendments  to the
Registration  Statement,  under the caption  "Legal  Matters" in the  Prospectus
included  in the  Registration  Statement,  to the filing of this  opinion as an
exhibit  to  said  Registration  Statement  and to the use of  this  opinion  in
connection with the  registration  of the Senior Notes and the Senior  Guarantee
under the Act. In giving such consent, we do not hereby admit that we are in the
category of persons whose consent is required under Section 7 of the Act.

                                                   Very truly yours,


                                                   WILLKIE FARR & GALLAGHER

<PAGE>





















                     [LETTERHEAD OF RIBIS, GRAHAM & CURTIN]


                                                                     May 2, 1994




Trump's Castle Funding, Inc.
Trump's Castle Associates
c/o The Trump Organization
725 Fifth Avenue
New York, New York 10022

Willkie Farr & Gallagher
One Citicorp Center
153 East 53rd Street
New York, New York 10022

      Re:  Registration Statement on Form S-4
           ----------------------------------
Dear Sirs:

     We have  acted as  special  counsel  in the State of New  Jersey to Trump's
Castle  Funding,  Inc.  (the  "Company")  and  Trump's  Castle  Associates  (the
"Partnership")  in  connection  with the  registration  by the  Company  and the
Partnership  pursuant to the  Securities  Act of 1933, as amended (the "Act") of
(x) $27,000,000 in aggregate  principal amount of the Company's Senior Notes due
2000 (the "Senior  Notes") and (y) a guarantee by the  Partnership of the Senior
Notes (the "Senior Guarantee") as described in the above-referenced Registration
Statement on Form S-4 (the "Registration  Statement").  The Senior Notes will be
issued under an Indenture  (the  "Senior  Note  Indenture")  entered into by and
among the Company,  as issuer,  the  Partnership,  as guarantor,  and First Bank
National Association,  as trustee.

     In connection  therewith,  we have  participated  in the preparation of the
Registration Statement relating to the Senior Notes and the Senior Guarantee and
we are familiar with the corporate and  partnership proceedings taken to date in

<PAGE>










connection  with the  authorization  and  issuance  of the Senior  Notes and the
Senior Guarantee.

     In so acting, we have examined original,  reproduced or certified copies of
such records of the Company and the  Partnership  relevant and necessary for the
opinions hereinafter set forth, including,  but not limited to, the Registration
Statement,  the Senior Note Indenture,  the Amended and Restated  Certificate of
Incorporation  of the Company,  the Amended and Restated By-Laws of the Company,
the Second Amended and Restated Partnership Agreement of the Partnership and the
form of the Senior Notes  (including the form of the Senior  Guarantee set forth
therein),  as each of such documents was filed as an Exhibit to the Registration
Statement,  and the relevant minutes of corporate or partnership  proceedings of
the  Company  and the  Partnership.  In such  examination  we have  assumed  the
genuineness of all signatures, the authenticity of all documents submitted to us
as  originals  and  the  conformity  to  authentic  originals  of all  documents
submitted to us as certified or reproduced  copies.  As to various  questions of
fact  material  to such  opinions,  we have  relied  upon  certificates  of,  or
communications  with,  officers of the Company,  the  Partnership  and of public
officials.

     We have made such  examination of New Jersey law as we have deemed relevant
for the purpose of this opinion,  but we have not made an independent  review of
federal law or the laws of any other state or foreign jurisdiction. Accordingly,
we express no opinion as to federal  law or the laws of any state or any foreign
jurisdiction,  and this  opinion is  confined  to such  matters as are  governed
solely by New Jersey law.

     Based on the foregoing and assuming that the following shall have occurred:
(i) the Registration Statement shall have been declared effective under the Act;
(ii)  the  Senior  Note  Indenture,  in the  form  filed  as an  Exhibit  to the
Registration Statement,  shall have been qualified under the Trust Indenture Act
of 1939;  (iii) no certificate of dissolution or proceeding  therefor shall have
been filed or commenced with respect to the Company; and (iv) the Exchange Offer
shall have been consummated, and further assuming that a dissolution (as defined
in the New Jersey Uniform  Partnership Law) shall not have occurred with respect
to the Partnership, we are of the opinion that:

     1. The  Company  has  been  duly  incorporated  and is a  validly  existing
corporation in good standing under the laws of the State of New Jersey.

                                      -2-
<PAGE>








              



     2. The Partnership is validly existing as a general  partnership  under the
laws of the State of New Jersey.

     3. The execution and delivery of the Senior Note Indenture and the issuance
of the Senior Notes have been duly authorized by all requisite  corporate action
of the Company.

     4. The  execution  and  delivery  of the  Senior  Guarantee  have been duly
authorized by all requisite partnership action of the Partnership.

     No person or entity other than the  Company,  the  Partnership  and Willkie
Farr & Gallagher, in rendering its validity opinion of even date herewith to the
Company and the Partnership,  may rely or claim reliance upon this opinion. This
opinion is limited to the matters stated herein and no opinion is implied or may
be inferred beyond the matters expressly stated.

     We  hereby  consent  to being  named as  counsel  for the  Company  and the
Partnership  in  the  Registration  Statement  and  in  any  amendments  to  the
Registration  Statement,  under the caption  "Legal  Matters" in the  Prospectus
included  in the  Registration  Statement,  to the filing of this  opinion as an
exhibit to the  Registration  Statement and to the use of this opinion by you in
connection with the  registration  of the Senior Notes and the Senior  Guarantee
under the Act. In giving such consent, we do not hereby admit that we are in the
category of persons whose consent is required under Section 7 of the Act.

                                                 Very truly yours,

                                                 RIBIS, GRAHAM & CURTIN

                                      -3-
<PAGE>







              











<PAGE>
 
                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     As  independent  public  accountants,  we hereby  consent ot the use of our
reports dated February 11, 1994 covering the consolidated  financial  statements
of Trump's Castle  Associates and subsidiary and the  accompanying  schedules of
Trump's  Castle  Associates  and  subsidiary  and to all references to our firm,
included in or made part of this registration statement.






                                                           ARTHUR ANDERSEN & CO.

Roseland, New Jersey
May 4, 1994





<PAGE>






                                    CONSENT

      We have been involved in the  preparation  of the statements as to matters
of law and legal  conclusions  concerning  New Jersey Gaming Laws included under
the captions "RISK FACTORS--Strict Regulation of the Partnership by the CCC" and
"--Potential  Disqualification  of  Holders  of the  Senior  Notes by the  CCC,"
"REGULATORY MATTERS" (other than the subcaption--"Other  Laws and Regulations"),
"DESCRIPTION OF THE SENIOR  NOTES--Gaming  Laws" and consent to the inclusion of
such statements in the Prospectus included in the Registration Statement on For,
S-4. We also consent to the reference to our firm under the caption "Experts" in
the Prospectus.



                                               




                                                      STERNS & WEINROTH
                                                      A Professional Corporation
Trenton, New Jersey
May 3, 1994


<PAGE>


<PAGE>

                             LETTER OF TRANSMITTAL

                   To Tender 11-1/2% Series A Senior Secured Notes
                                  due 2000 of

                          TRUMP'S CASTLE FUNDING, INC.

                                in Exchange for

                  11-1/2% Series B Senior Secured Notes due 2000 of

                          TRUMP'S CASTLE FUNDING, INC.


                  Pursuant to the Prospectus Dated May 6, 1994




        ----------------------------------------------------------------
        THE EXCHANGE OFFER WILL EXPIRE AT 11:00 AM, MINNEAPOLIS-ST. PAUL
         TIME, ON JUNE 15, 1994, UNLESS THE EXCHANGE OFFER IS EXTENDED.
        ----------------------------------------------------------------






                               To the Depositary:
                             ---------------------
                        First Bank National Association



           By Mail:           Facsimile Copy Number:            By Hand:

  Trump's Castle Funding Inc.     (612) 244-0711    Trump's Castle Funding, Inc.
    c/o First Bank National                            c/o First Bank National
         Association             Telex Number:               Association
     First Trust Center                                   First Trust Center
   180 East Fifth Street                                180 East Fifth Street
    St. Paul, MN 55010                                   St. Paul, MN  55101
   Attn:  Corporate Trust                               Attn:  Corporate Trust
        Department                                           Department

                             For Information Call:
                                 (612) 244-0721
                             ---------------------

<PAGE>



     Delivery of this Letter of  Transmittal  ("Letter  of  Transmittal")  to an
address or facsimile  number other than as set forth above will not constitute a
valid delivery.

     The  undersigned  acknowledges  receipt of (a) the  Prospectus and Offer to
Exchange  dated  May  6,  1994  (the  "Offer  to  Exchange")   included  in  the
Registration  Statement on Form S-4 of Trump's Castle Funding,  Inc. ("Funding")
and  Trump's  Castle  Associates  (the  "Partnership")  and (b) this  Letter  of
Transmittal  relating to the 11-1/2%  Series A Senior  Secured Notes due 2000 of
Funding (the "Series A Notes"),  which together  constitute  Funding's  offer to
exchange (the  "Exchange  Offer") each $1,000  principal  amount of  outstanding
Series A Notes for $1,000  principal  amount of its new 11-1/2%  Series B Senior
Secured  Notes  due  2000  (the  "Series  B  Notes"),  the  payment  of which is
guaranteed by the Partnership.  Capitalized terms used but not otherwise defined
herein shall have the meanings assigned thereto in the Offer to Exchange.

     This Letter of  Transmittal  is to be used by Holders (as defined below) of
Series A Notes if  certificates  are to be  forwarded  herewith  pursuant to the
procedures  set forth in "EXCHANGE  OFFER -- Procedure  for  Tendering  Series A
Notes" in the Offer to Exchange.

     The term  "Holder"  with respect to the Exchange  Offer means any person in
whose name Series A Notes are  registered on the books of the registrar  thereof
or such  person's  duly  designated  proxy.  Only  Holders of Series A Notes are
entitled to tender  Series A Notes  pursuant to the Exchange  Offer.  Beneficial
owners of Series A Notes who are not the registered Holders thereof and who wish
to tender such Series A Notes must (i) obtain a properly  completed and executed
Letter of  Transmittal  and any other  required  documents  from the  registered
Holder of such Series A Notes or (ii) obtain a properly  completed  and executed
power of  attorney  from such  registered  Holder.  Forms of  proxies  are being
furnished together with this Letter of Transmittal.  Alternatively, a beneficial
owner of Series A Notes who is not the registered  Holder thereof should request
such registered  Holder to tender such Series A Notes on his or her behalf.  See
"EXCHANGE  OFFER --  Procedure  for  Tendering  Series A Notes"  in the Offer to
Exchange.

     The undersigned has completed,  signed,  dated and delivered this Letter of
Transmittal to indicate the action the undersigned  desires to take with respect
to the Exchange Offer.

     In order to properly complete this Letter of Transmittal, a Holder must (i)
complete the box entitled  "DESCRIPTION OF SERIES A NOTES," (ii) if appropriate,
check and  complete  the boxes  relating to Special  Exchange  Instructions  and
Special  Delivery  Instructions,   (iii)  sign  the  Letter  of  Transmittal  by
completing the box entitled "SIGN HERE",  and (iv) complete the Substitute  Form
W-9.


 
<PAGE>


     Your broker,  dealer,  commercial  bank, trust company or other nominee can
assist you in completing  this form. The  instructions at the end of this Letter
of Transmittal  must be followed in their  entirety.  Questions and requests for
assistance  or  additional  copies of the Offer to  Exchange  or this  Letter of
Transmittal may be directed to FUNDING OR FIRST BANK NATIONAL ASSOCIATION, which
is acting as Funding's  Depository in connection with the Exchange Offer, at the
address or telephone number set forth below.

                 PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL
                    CAREFULLY BEFORE CHECKING ANY BOX BELOW.

     List in the table below the Series A Notes that are to be tendered pursuant
to the Offer to Exchange and this Letter of  Transmittal.  If the space provided
is inadequate, list the certificate numbers and principal amounts on a separate,
signed schedule and affix the list to this Letter of Transmittal.





























                                         -2-

<PAGE>


                         DESCRIPTION OF SERIES A NOTES
          ----------------------------------------------------------------------

                                                   Aggregate
              Name(s)                              Principal          Principal
          and Address(es)       Certificate        Amount of            Amount
           of Holder(s)          Number(s)      Certificates(s)       Tendered1
           _____________________________________________________________________
     
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
                                                                                
                                 ----------     ---------------      ----------
           ---------------------------------------------------------------------
































     --------------------------

  1  Unless  otherwise   indicated  in  the  column  labeled  "Principal  Amount
     Tendered," any tendering  Holder will be deemed to have tendered the entire
     aggregate  principal amount  represented by the Series A Notes indicated in
     the column labeled  "Aggregate  Principal  Amount of  Certificate(s)."  See
     Instruction 5 of this Letter of Transmittal.





                                         -3-

<PAGE>



                    NOTE: SIGNATURES MUST BE PROVIDED BELOW.
                      ----------------------------------------
                 PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS.
                 ----------------------------------------------------

Ladies and Gentlemen:

     The  undersigned  acknowledges  receipt of (a) the  Prospectus and Offer to
Exchange  dated  May  6,  1994  (the  "Offer  to  Exchange")   included  in  the
Registration  Statement on Form S-4 of Trump's Castle Funding,  Inc. ("Funding")
and  Trump's  Castle  Associates  (the  "Partnership")  and (b) this  Letter  of
Transmittal  relating to the 11-1/2%  Series A Senior  Secured Notes due 2000 of
Funding (the "Series A Notes"),  which together  constitute  Funding's  offer to
exchange (the  "Exchange  Offer") each $1,000  principal  amount of  outstanding
Series A Notes  for  $1,000  principal  amount  of its  11-1/2%  Series B Senior
Secured Notes due 2000 (the "Series B Notes") the payment of which is guaranteed
(the "Senior Guarantee") by the Partnership.

     Subject to, and  effective  upon,  acceptance  for exchange of the Series A
Notes  tendered  herewith  in  accordance  with the  terms  and  subject  to the
conditions of the Exchange Offer,  the undersigned  hereby assigns and transfers
to, or upon the order of,  Funding all right,  title and  interest in and to all
the Series A Notes that are being  tendered  hereby and that are being  accepted
for exchange  pursuant to the Exchange  Offer and  irrevocably  constitutes  and
appoints the  Depositary the true and lawful agent and  attorney-in-fact  of the
undersigned  with  respect to such Series A Notes,  together  with full power of
substitution  (such power of attorney  being deemed to be an  irrevocable  power
coupled with an interest),  to (a) deliver  certificates for such Series A Notes
with all  accompanying  evidences of transfer and  authenticity,  to or upon the
order of Funding upon receipt by the Depositary,  as the undersigned's agent, of
the Series B Notes, (b) present such Series A Notes for transfer on the books of
Funding  and (c) receive  all  benefits  and  otherwise  exercise  all rights of
beneficial ownership of such Series A Notes, all in accordance with the terms of
the Exchange Offer.

     Upon the  satisfaction  or waiver of the conditions to the Exchange  Offer,
Funding will accept for  exchange,  and will  promptly  thereafter  exchange all
Series A Notes validly  tendered  pursuant to the Exchange Offer.  See "EXCHANGE
OFFER -- Acceptance and Delivery of Series B Notes" in the Offer to Exchange.

     

                                         -4-

<PAGE>


     FUNDING AND THE PARTNERSHIP  RESERVE THE RIGHT TO EXTEND OR, SUBJECT TO THE
TERMS  OF THE  OFFER  TO  EXCHANGE,  AMEND  THEEXCHANGE  OFFER  AT ANY  TIME  OR
FROMEXCHANGE  OFFER AT ANY TIME OR FROM TIME TO TIME IN THEIR  SOLE  DISCRETION.
SUBJECT TO THE TERMS OF THE OFFER TO EXCHANGE,  FUNDING AND THE PARTNERSHIP ALSO
RESERVE  THE RIGHT TO WAIVE ANY AND ALL  CONDITIONS  TO THE  EXCHANGE  OFFER AND
ACCEPT FOR PAYMENT ANY SERIES A NOTES TENDERED  PURSUANT  THERETO.  IN THE EVENT
THERE ARE ANY CHANGES IN THE TERMS OF THE EXCHANGE OFFER, SUCH TENDERS,  WILL BE
REVOCABLE FOR A REASONABLE  PERIOD OF TIME AS DETERMINED BY THE  PARTNERSHIP AND
FUNDING IN THEIR SOLE DISCRETION.

     For purposes of the Exchange Offer, Funding will be deemed to have accepted
for exchange  validly  tendered Series A Notes if, as and when Funding has given
written notice thereof to the Depositary.

     The valid  tender of Series A Notes in the  Exchange  Offer is  conditioned
upon,  among  other  things,  the Holder of such  Series A Notes  executing  and
delivering  this Letter of  Transmittal.  If any tendered Series A Notes are not
accepted for exchange  because of an invalid tender or the occurrence of certain
other events set forth in the Offer to Exchange, or otherwise,  certificates for
any such unaccepted  Series A Notes will be returned,  without  expense,  to the
tendering  Holder  thereof,  as promptly as practicable  after the expiration or
termination of the Series A Notes.

     All authority  herein conferred or agreed to be conferred in this Letter of
Transmittal shall not be affected by, and shall survive, the death or incapacity
of the  undersigned  and any obligation of the  undersigned  hereunder  shall be
binding upon the successors, assigns, heirs, executors, administrators and legal
and personal representatives of the undersigned.

     The undersigned  understands that tenders of Series A Notes pursuant to any
one of the procedures described in the Offer to Exchange and in the instructions
hereto will constitute a binding  agreement  between the undersigned and Funding
upon the terms and subject to the conditions of the Exchange Offer.

     Unless otherwise  indicated herein under "Special  Exchange  Instructions,"
please  issue the Series B Notes or return any  certificates  for Series A Notes
not tendered or accepted for exchange in the name(s) of the registered Holder(s)
appearing under  "Description  of Series A Notes  Tendered."  Similarly,  unless
otherwise  indicated  under  "Special  Delivery  Instructions",  please mail the
Series B Notes or return any  certificates  for Series A Notes not  tendered  or
accepted  for exchange  (and  accompanying  documents,  as  appropriate)  to the
registered Holder(s) appearing under "Description of Series A Notes Tendered" at
the address shown below the undersigned's signature.

                                         -5-

<PAGE>


If both the Special Delivery  Instructions and the Special Exchange Instructions
are  completed,  please issue the Series B Notes,  return any  certificates  for
Series A Notes not tendered or accepted for exchange in the name of, and deliver
said  Series B Notes and return such  certificates  to, the person or persons so
indicated. The undersigned recognizes that Funding has no obligation pursuant to
the Special  Exchange  Instructions to transfer any Series A Notes from the name
of the registered  Holder thereof if Funding does not accept for exchange any of
the Series A Notes so tendered.

     The Undersigned  represents that it will be acquiring the Series B Notes in
the ordinary course of its business, that it has no arrangement or understanding
with any person to participate in the  distribution of Series B Notes,  and that
by accepting  the Exchange  Offer,  it is not engaged in, and does not intend to
engage in, a distribution of the Series B Notes.

































                                         -6-

<PAGE>


                         SPECIAL EXCHANGE INSTRUCTIONS

                         (See Instructions 6, 7 and 8)


     To be completed ONLY if certificates for Series A Notes not tendered or not
exchanged,  or certificates  for Series B Notes exchanged for Series A are to be
issued in the name of someone other than the undersigned. 

     Issue to:

Name
    ---------------------------------------------------------------------------
                                 (Please Print)

Address
        -----------------------------------------------------------------------
                               (Include Zip Code)


- -------------------------------------------------------------------------------
                 (Tax Identification or Social Security Number)




























                                         -7-

<PAGE>

                         SPECIAL DELIVERY INSTRUCTIONS

                         (See Instructions 6, 7 and 8)


     To be completed ONLY if certificates for Series A Notes not tendered or not
exchanged or certificates for Series B Notes exchanged for Series A Notes are to
be sent to  someone  other than the  undersigned,  or to the  undersigned  at an
address other than that shown below.


     Mail Series B Notes to:

Name
    ---------------------------------------------------------------------------
                                 (Please Print)

Address
       ------------------------------------------------------------------------
                               (Include Zip Code)


- -------------------------------------------------------------------------------
                    (Tax Identification or Social Security Number)



























                                         -8-

<PAGE>


                                   SIGN HERE

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------


                            Signature(s) of Owner(s)

             IMPORTANT:  COMPLETE AND SIGN THE SUBSTITUTE FORM W-9 HEREIN

Dated:                                                                   , 19
      -------------------------------------------------------------------    --

(Must be signed by  registered  Holder(s)  exactly as name(s)  appear(s) on bond
certificate(s)  or by person(s)  authorized  to become  registered  Holder(s) by
certificates and documents  transmitted  herewith.  If signature is by trustees,
executors,  administrators,  guardians,  attorneys-in-fact,  agents, officers of
corporations or others acting in a fiduciary or representative capacity,  please
provide the following information. See Instruction 6.)

Name(s)
       ------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                                 (Please Print)

Capacity (full title)
                     ----------------------------------------------------------

Address
       ------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                              (Including Zip Code)

Area Code and
Telephone Number
                ---------------------------------------------------------------

Tax Identification or
Social Security No.
                   ------------------------------------------------------------

                           Guarantee of Signature(s)
                           -------------------------
                           (See Instructions 1 and 6)

Name of
Firm
    ---------------------------------------------------------------------------

Authorized
Signature
          ---------------------------------------------------------------------

Dated:                                                                   , 19
      --------------------------------------------------------------------   --



                                         -9-

<PAGE>

                                  INSTRUCTIONS

Forming Part of the Terms and Conditions of the Exchange Offer


     1.  Guarantee  of  Signatures.  No  signature  guarantee  on this Letter of
Transmittal  is  required  (i) if this  Letter of  Transmittal  is signed by the
registered  Holder of the Series A Notes tendered  herewith,  unless such Holder
has completed either the box entitled "Special Delivery Instructions" or the box
entitled "Special  Exchange  Instructions" or (ii) if such Series A Notes are to
be tendered for the account of a member firm of a national  securities  exchange
or a member of the National  Association  of  Securities  Dealers,  Inc. or by a
commercial bank or trust company having an office or correspondent in the United
States  (collectively,   "Eligible  Institutions").  In  all  other  cases,  all
signatures  on the  Letter of  Transmittal  must be  guaranteed  by an  Eligible
Institution. See Instruction 6.

     2.  Delivery  of Letter of  Transmittal  and  Certificates.  This Letter of
Transmittal  is to be completed by Holders if  certificates  are to be forwarded
herewith.  Certificates for all physically tendered Series A Notes, as well as a
properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof) and any other documents required by this Letter of Transmittal, must be
received by the Depositary at one of its addresses set forth herein on or before
the Expiration Date (as defined in the Offer to Exchange).

   
     The method of delivery of this Letter of Transmittal,  the certificates for
Series A Notes and all other  required  documents,  is at the option and risk of
the tendering  Holder and, except as otherwise  provided in this  Instruction 2,
the delivery will be deemed made only when actually  received by the Depositary.
If delivery is by mail, registered mail with return receipt requested,  properly
insured, is recommended.
    

     No  alternative,  conditional or contingent  tenders will be accepted.  All
tendering  Holders,  by execution of this Letter of  Transmittal  (or  facsimile
thereof),  waive any right to  receive  any  notice of the  acceptance  of their
Series A Notes for exchange.

     3.  Inadequate  Space.  If the space  provided  herein is  inadequate,  the
certificate  numbers  or the  number  of  Series A Notes  should  be listed on a
separate signed schedule attached hereto.



                                         -10-

<PAGE>

     4.  Withdrawal.  Tenders of Series A Notes made  pursuant  to the  Exchange
Offer may be revoked at any time prior to the Expiration  Date. To be effective,
a written,  telegraphic,  telex or facsimile notice of withdrawal must be timely
received  by the  Depositary  at  its  address  set  forth  in  this  Letter  of
Transmittal. Any notice of withdrawal must specify the name of the person having
tendered the Series A Notes to be withdrawn,  the number of Series A Notes to be
withdrawn and the name of the registered  Holder,  if different from the name of
the person who tendered the Series A Notes. If  certificates  for Series A Notes
have been delivered or otherwise identified to the Depositary,  then, before the
physical  release  of  such  certificates,  the  serial  numbers  shown  on such
certificates  must be  submitted to the  Depositary  and the  signatures  on the
notice of withdrawal must be guaranteed by an Eligible Institution,  unless such
Series A Notes have been  tendered  for the account of an Eligible  Institution.
Withdrawal of tenders of Series A Notes may not be  rescinded,  and any Series A
Notes properly  withdrawn will be deemed not to be validly tendered for purposes
of the Exchange Offer.  Withdrawn Series A Notes may, however,  be retendered by
repeating  one  of the  procedures  described  herein  at any  time  before  the
Expiration  Date. All questions as to the form and validity  (including  time of
receipt)  of any notice of  withdrawal  will be  determined  by Funding  and the
Partnership,  in their sole discretion,  which  determination  will be final and
binding.  Neither Funding,  the Partnership nor the Depositary will be under any
duty to give  notification  of any  defects or  irregularities  in any notice of
withdrawal or to incur any liability for failure to give any such notification.

     5. Partial Tenders.  If less than the entire principal amount of the Series
A Notes evidenced by any certificate  submitted are to be tendered,  fill in the
principal  amount of Series A Notes which are to be tendered in the box entitled
"Principal Amount Tendered." In such case, new  certificate(s) for the remainder
of the Series A Notes that were evidenced by the old certificate(s) will be sent
to the registered Holder,  unless otherwise provided in the boxes on this Letter
of Transmittal,  as soon as practicable  after the Expiration Date. All Series A
Notes represented by certificates  delivered to the Depositary will be deemed to
have been tendered unless otherwise indicated.

     6.   Signatures   on  Letter  of   Transmittal,   Powers  of  Attorney  and
Endorsements.  (a) If this  Letter of  Transmittal  is signed by the  registered
Holder(s)  of  the  Series  A  Notes  tendered  hereby,  the  signature(s)  must
correspond  exactly to the name(s) as written on the face of the  certificate(s)
without alteration, enlargement or any change whatsoever.


                                         -11-

<PAGE>


     (b) If any of the Series A Notes tendered hereby are owned of record by two
or more joint owners, all such owners must sign this Letter of Transmittal.

     (c) If any tendered  Series A Notes are  registered  in different  names on
several certificates,  it will be necessary to complete, sign and submit as many
separate  Letters  of  Transmittal  as  there  are  different  registrations  of
certificates.

     (d) If this Letter of Transmittal or any certificates or powers of attorney
are signed by a trustee, executor,  administrator,  guardian,  attorney-in-fact,
officer of a corporation or other person acting in a fiduciary or representative
capacity,  such person  should so indicate  when  signing,  and proper  evidence
satisfactory to Funding of such person's authority so to act must be submitted.

     (e) When this Letter of Transmittal  is signed by the registered  Holder(s)
of the  Series  A Notes  listed  and  transmitted  hereby,  no  endorsements  of
certificates  or separate  powers of attorney  are  required  unless  payment or
certificates  for Series A Notes not tendered or exchanged are to be issued to a
person other than the registered  Holder(s).  Signatures on such certificates or
powers of attorney must be guaranteed by an Eligible  Institution (unless signed
by an Eligible Institution).

     (f) If this  Letter of  Transmittal  is signed by a person  other  than the
registered  Holder(s) of the Series A Notes  listed,  the  certificates  must be
endorsed or accompanied by appropriate  powers of attorney that  authorizes such
person to tender such  Series A Notes and  execute  and  deliver a consent  with
respect  thereto on behalf of such registered  Holder(s),  in either case signed
exactly  as  the  name  or  names  of the  registered  Holder(s)  appear  on the
certificates.  A form  of  irrevocable  proxy,  for use by  persons  who are not
registered  Holders of their Series A Notes,  has been  furnished  together with
this Letter of Transmittal.

     7. Transfer Taxes.  Except as set forth in this Instruction 7, Funding will
pay or cause to be paid any  transfer  taxes  with  respect to the  transfer  of
exchanged  Series A Notes to it or its order pursuant to the Exchange  Offer. If
Series B Notes  are to be given to, or if  certificates  for  Series A Notes not
tendered or exchanged are to be registered in the name of, any person other than
the registered Holder, or if tendered certificates are registered in the name of
any  person  other  than the  person(s)  signing  this  Letter  of  Transmittal,
satisfactory  evidence must be submitted of the payment (or exemption therefrom)
of the amount of any transfer taxes (whether imposed on the registered Holder or
such other person) payable on account of the transfer to such person.

<PAGE>
                                      -12-

   
     Except as  provided in this  Instruction  7, it will not be  necessary  for
transfer tax stamps to be affixed to the  certificates  listed in this Letter of
Transmittal.
    

     8.  Special  Exchange  and  Delivery  Instructions.  If  Series  B Notes or
certificates  for  unexchanged  Series A Notes are to be issued in the name of a
person other than the signer of this Letter of  Transmittal or if Series B Notes
are to be sent or such certificates are to be returned to someone other than the
signer of this  Letter of  Transmittal  or to an  address  other than that shown
above, the appropriate boxes on this Letter of Transmittal should be completed.

     9. Mutilated, Lost, Stolen or Destroyed Series A Notes. If a Holder desires
to tender Series A Notes pursuant to the Exchange  Offer,  but the  certificates
evidencing such Series A Notes have been mutilated,  lost,  stolen or destroyed,
such Holder  should write to or telephone  Patricia M. Wild,  Esq.,  Senior Vice
President and General Counsel of the Partnership, at the following address about
procedures for obtaining replacement certificates for such Series A Notes:

                      Trump's Castle Funding, Inc.
                      c/o Trump's Castle Casino Resort
                      Brigantine Boulevard and Huron Avenue
                      Atlantic City, New Jersey  08401
                      (609) 441-8640


     10. Requests for Assistance or Additional  Copies.  Requests for assistance
may be directed to or additional copies of the Offer to Exchange and this Letter
of  Transmittal  may be obtained  from the  Depositary  at its address set forth
below or from your broker, dealer, commercial bank or trust company.

     11.  Irregularities.  All questions as to the validity,  form,  eligibility
(including  time of receipt) and acceptance of any tender of Series A Notes will
be determined by Funding or the Partnership, in their sole discretion, and their
determination  shall be final and binding.  Funding and the Partnership  reserve
the absolute right to reject any or all tenders of any particular Series A Notes
(i) determined by them to be not in appropriate  form or (ii) the acceptance for
exchange of which may, in the opinion of Funding's or the Partnership's counsel,
be unlawful.  Funding and the  Partnership  also  reserve the absolute  right to
waive any of the conditions of the Exchange Offer or any defect or  irregularity

<PAGE>
                                      -13-

in tender with regard to any particular Series A Notes or Holder,  and Funding's
and  the  Partnership's  interpretations  of the  terms  and  conditions  of the
Exchange Offer (including these instructions) shall be final and binding. Unless
waived, any defects or irregularities  must be cured within such time as Funding
or the  Partnership  shall  determine.  None of Funding,  the  Partnership,  the
Depositary  or any other  person  shall be under any duty to give  notice of any
defects or irregularities in tenders,  nor shall any of them incur any liability
for failure to give any such  notice.  Tenders  shall not be deemed to have been
made until all defects and irregularities have been cured or waived.

     12.  Substitute  Form W-9. The tendering  Holder is required to provide the
Depositary with a correct Taxpayer  Identification  Number ("TIN") on Substitute
Form W-9 which is provided  under  "Important  Tax  Information"  below,  and to
indicate  that the Holder is not subject to backup  withholding  by checking the
box in Part 2 of the Substitute Form W-9.  Failure to provide the information on
the Substitute Form W-9 may subject the tendering Holder to a 31% Federal income
tax  withholding  on the gross  proceeds  payable  to a Holder  pursuant  to the
Exchange  Offer.  The box in Part 3 of the Substitute Form W-9 may be checked if
the  tendering  Holder has not been issued a TIN and has applied for a number or
intends  to apply  for a  number  in the  near  future.  If the box in Part 3 is
checked  and the  Depositary  is not  provided  with a TIN  within 60 days,  the
Depositary will withhold 31% of the gross proceeds  payable to a Holder pursuant
to the Exchange Offer until a TIN is provided to the Depositary.

   
     Important:  This Letter of Transmittal (or a facsimile  thereof),  together
with  certificates  and all other  required  documents,  must be received by the
Depositary prior to 11:00 AM, Minneapolis-St.  Paul time on the Expiration Date,
unless the Exchange Offer is extended.
    















                                         -14-

<PAGE>

                         (DO NOT WRITE IN SPACE BELOW)

   Series A        Series A     Series A
     Notes           Notes       Notes        Series B     Certifi-     Block
  Surrendered      Tendered     Accepted    Notes Issued   cate No.      No.
- --------------     ---------    ---------   ------------   ---------    -----

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
 
- -------------------------------------------------------------------------------
          
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------





Delivery Prepared By                                        Date
                    ---------------------        -----------     --------------





























                                      -15-

<PAGE>


                           IMPORTANT TAX INFORMATION

     Under Federal  income tax law, a Holder whose  tendered  Series A Notes are
accepted for exchange is required to provide the  Depositary  with such Holder's
correct TIN on Substitute Form W-9 below.  If such Holder is an individual,  the
TIN is his social  security  number.  If such  Holder is an  entity,  it is such
Holder's employer  identification number. If the Depositary is not provided with
the  correct  TIN,  the Holder may be  subject to a $50  penalty  imposed by the
Internal Revenue Service (the "IRS"). In addition, the gross proceeds payable to
such Holder with  respect to Series A Notes  exchanged  pursuant to the Exchange
Offer may be subject to backup withholding.

     Certain Holders  (including,  among others,  all  corporations  and certain
foreign  individuals) are not subject to these backup  withholding and reporting
requirements.  In  order  for a  foreign  individual  to  qualify  as an  exempt
recipient,  that  Holder  must  submit a  statement  on Form W-8,  signed  under
penalties of perjury,  attesting to that individual's  exempt status.  Copies of
Form W-8 may be obtained from the  Depositary.  See the enclosed  Guidelines for
Certification  of  Taxpayer  Identification  Number on  Substitute  Form W-9 for
additional instructions.

     If backup withholding  applies,  the Depositary is required to withhold 31%
of the gross  proceeds  otherwise  payable to a Holder  pursuant to the Exchange
Offer. Backup withholding is not an additional tax. Rather, the tax liability of
persons  subject  to backup  withholding  will be  reduced  by the amount of tax
withheld.  If  withholding  results in an  overpayment of taxes, a refund may be
obtained.

Purpose of Substitute Form W-9

     To prevent  backup  withholding  on payments that are made to a Holder with
respect to Series A Notes exchanged  pursuant to the Exchange Offer,  the Holder
is required to notify the  Depositary of his correct TIN by completing  the form
below  certifying  under  penalties  of  perjury  that the TIN  provided  on the
Substitute Form W-9 is correct (or that such Holder is awaiting a TIN).

What Number to Give the Depositary

     The Holder is required to give the Depositary the social security number or
employer identification number of the record owner of the Series A Notes. If the
Series A Notes  are in more  than one name or are not in the name of the  actual
owner,   consult  the  enclosed   Guidelines  for   Certification   of  Taxpayer
Identification  Number on Substitute Form W-9 for additional guidelines on which
number to report.

                                         -16-

<PAGE>


NOTE:  FAILURE TO COMPLETE AND RETURN  SUBSTITUTE FORM W-9 OR, WHERE APPLICABLE,
FORM W-8,  MAY  RESULT  IN BACKUP  WITHHOLDING  UPON  DISTRIBUTIONS  MADE TO YOU
PURSUANT TO THIS TRANSMITTAL  LETTER.  PLEASE REVIEW THE ENCLOSED GUIDELINES FOR
CERTIFICATION  OF  TAXPAYER  IDENTIFICATION  NUMBER ON  SUBSTITUTE  FORM W-9 FOR
ADDITIONAL DETAILS.









































                                         -17-

<PAGE>


===============================================================================

PAYER'S NAME:
- -------------------------------------------------------------------------------

SUBSTITUTE              Part 1 - PLEASE              -------------------
                        PROVIDE YOUR TIN             Social Security
Form W-9                IN THE BOX AT THE            Number
                        RIGHT AND CERTIFY
                        BY SIGNING AND               OR
                        DATING BELOW
                                                     -------------------
                                                     Employer
                                                     Identification Number

- -------------------------------------------------------------------------------
Department of the       Part 2 - For Payees Exempt From
 Treasury                        Withholding (See Instructions on
Internal Revenue                 the attached Guidelines for
Service                          Certification)

Payer's Request         Part 3 - Awaiting TIN / /
 for Taxpayer
 Identification
 Number (TIN)
- -------------------------------------------------------------------------------





























                                         -18-

<PAGE>
- -------------------------------------------------------------------------------

                        Certification - Under Penalties of Perjury, I
                        certify that:

                        (1)  The number  shown on this form is my correct
                             Taxpayer  Identification  Number  (or  I  am
                             waiting for a number to be issued to me) and

                        (2)  I  am  not  subject  to  backup  withholding
                             because:   (a)  I  am  exempt   from  backup
                             withholding; (b) I have not been notified by
                             the  IRS  that  I  am   subject   to  backup
                             withholding  as a  result  of a  failure  to
                             report all interest or dividends; or (c) the
                             IRS  has  notified  me  that I am no  longer
                             subject to backup withholding.

                         Certificate  instructions  - You must  cross  out
                         item (2) above if you have been  notified  by the
                         IRS that you are  subject  to backup  withholding
                         because of  underreporting  interest or dividends
                         on your tax return.


                          SIGNATURE......................  DATE...........
===============================================================================


NOTE:     FAILURE  TO  COMPLETE  AND  RETURN  THIS  FORM MAY  RESULT  IN  BACKUP
          WITHHOLDING OF 31% OF ANY PAYMENT MADE TO YOU PURSUANT TO THE EXCHANGE
          OFFER.  PLEASE REVIEW THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF
          TAXPAYER  IDENTIFICATION  NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL
          DETAILS.

           YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED
                  THE BOX IN PART 3 OF THE SUBSTITUTE FORM W-9












                                         -19-

<PAGE>

===============================================================================

             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer  identification  number has
not been issued to me, and either (a) I have mailed or delivered an  application
to receive a taxpayer  identification number to the appropriate Internal Revenue
Service Center or Social Security Administration Officer or (b) I intend to mail
or deliver an  application  in the near future.  I  understand  that if I do not
provide a taxpayer  identification  number  within  sixty (60) days,  31% of all
reportable  payments  made to me thereafter  will be withheld  until I provide a
number.



Signature............................................     Date................

===============================================================================

































                                         -20-

<PAGE>

     Purpose of Form W-9.-A person who is required to file an information return
with the IRS must obtain your  correct  TIN to report  income paid to you,  real
estate transactions,  mortgage interest you paid, the acquisition or abandonment
of  secured  property,  or  contributions  you  made to an IRA.  Use Form W-9 to
furnish your correct TIN to the requester (the person asking you to furnish your
TIN) and,  when  applicable,  (1) to certify that the TIN you are  furnishing is
correct (or that you are waiting for a number to be issued), (2) to certify that
you are not  subject  to backup  withholding,  and (3) to claim  exemption  from
backup  withholding if you are an exempt payee.  Furnishing your correct TIN and
making the appropriate  certifications  will prevent certain payments from being
subject to backup withholding.

     NOTE: If a requester gives you a form other than a W-9 to request your TIN,
you must use the requester's form.

     How to Obtain a TIN.-If you do not have a TIN,  apply for one  immediately.
To apply,  get Form SS-5,  Application  for a Social  Security  Number Card (for
individuals)  from your local office of the Social Security  Administration,  or
Form SS-4,  Application for Employer  Identification  Number (for businesses and
all other entities), from your IRS office.

     To  complete  Form  W-9 if you do not  have  a TIN,  check  the  space  for
"Awaiting  TIN" on Part 3,  sign and date the form,  and give to the  requester.
Generally,  you will  then have 60 days to  obtain a TIN and  furnish  it to the
requester.  If the  requester  does not receive your TIN within 60 days,  backup
withholding,  if applicable,  will begin and continue until you furnish your TIN
to the requester.  For reportable interest or dividend payments,  the payer must
exercise one of the following options  concerning backup withholding during this
60-day period.  Under option (1), a payer must backup withhold on any reportable
interest or dividend  payments made to your  account,  regardless of whether you
make any  withdrawals.  The backup  withholding  under  option (2) must begin no
later than seven  business  days after the  requester  receives  this form back.
Under option (2),  the payer is required to refund the amounts  withheld if your
certified  TIN is received  within the 60-day period and you were not subject to
backup withholding during that period.

     NOTE:  Checking  "Awaiting  TIN" on the form  means  that you have  already
applied for a TIN OR that you intend to apply for one in the near future.

     As soon as you receive your TIN,  complete  another Form W-9,  include your
TIN, sign and date the form, and give it to the requester.




                                         -21-

<PAGE>

                               The Depositary is:

                        First Bank National Association


    By Facsimile:       By Hand, Mail or Overnight Courier:      Confirm by
                                                                  Telephone:

   (612) 244-0711         Trump's Castle Funding, Inc.         (612) 244-0721
                            c/o First Bank National
                                  Association
                               First Trust Center
                             180 East Fifth Street
                               St. Paul, MN 55101
                           Attention: Corporate Trust
                                   Department


                                         -22-

<PAGE>


                          TRUMP'S CASTLE FUNDING, INC.
                 11-1/2% SERIES A SENIOR SECURED NOTES DUE 2000



For Each              Each Exchanging Holder Will Receive
- --------              -----------------------------------

$1,000 principal      $1,000 principal amount of Funding's 11-1/2% 
amount of             Series B Senior Secured Notes due 2000, the 
Series A Notes        payment of which is guaranteed by the Partnership.


    THE EXCHANGE OFFER WILL EXPIRE AT 11:00 A.M., MINNEAPOLIS-ST. PAUL TIME,
                       ON JUNE 15, 1994, UNLESS EXTENDED.


                                                                       , 1994
                                                            -----------

To Brokers, Dealers, Commercial Banks,
   Trust Companies and Other Nominees:

     Enclosed is the Prospectus and Offer to Exchange of Trump's Castle Funding,
Inc. ("Funding") and Trump's Castle Associates (the "Partnership"), dated May 6,
1994 (the "Offer to  Exchange"),  and the related  Letter of  Transmittal  which
together  constitute  Funding's  offer to exchange (the  "Exchange  Offer") each
$1,000 principal amount of its outstanding 11-1/2% Series A Senior Secured Notes
due 2000 (the "Series A Notes") for $1,000  principal  amount of its new 11-1/2%
Series B Senior  Secured  Notes due 2000,  the payment of which is guaranteed by
the Partnership.  Capitalized  terms used but not otherwise defined herein shall
have the meanings assigned thereto in the Offer to Exchange.

     Funding's  obligation  to accept  tendered  Series A Notes for  exchange is
subject  to  certain  conditions  set forth in the Offer to  Exchange  under the
caption "THE EXCHANGE OFFER -- Conditions of the Exchange Offer." 

     Except as disclosed in the Offer to Exchange, Funding will not pay any fees
or commissions to any broker or dealer or other person for soliciting tenders of
Series A Notes  pursuant  to the  Exchange  Offer.  You will be  reimbursed  for
customary mailing and handling expenses incurred by you in forwarding any of the
enclosed  materials  to your  clients.  Funding  will  pay or  cause  to be paid
security transfer taxes, if any, with respect to the Exchange Offer and transfer
of any Series A Notes to it pursuant to the Exchange Offer,  except as otherwise
provided in Instruction 7 of the enclosed Letter of Transmittal.

                                  

<PAGE>

     Enclosed are copies of the following documents:

     1. Offer to Exchange;

     2. Letter of Transmittal to be used in accepting the Exchange Offer;

     3. Form of proxy to be used by persons who are not  registered  Holders (as
defined below) of Series A Notes;

     4. Guidelines of the Internal Revenue Service for certification of Taxpayer
Identification Number on Substitute Form W-9; and

     5. Form of letter which may be sent to your clients for whose  accounts you
hold  Series A Notes in your  name or in the name of your  nominee,  with  space
provided for obtaining such client's  instructions  with respect to the Exchange
Offer.

     The term  "Holder"  with respect to the Exchange  Offer means any person in
whose name Series A Notes are  registered on the books of the registrar  thereof
or such person's duly designated proxy.

     Your  immediate  attention  to this  matter  is  requested.  We urge you to
contact your clients as promptly as possible.  The term "Expiration  Date" shall
mean  11:00  a.m.,  Minneapolis-St.  Paul  time,  on June 15,  1994,  unless the
Exchange Offer is extended,  in which case the term "Expiration Date" shall mean
the  latest  date and time on which  the  Exchange  Offer as so  extended  shall
expire. HOLDERS WHO WISH TO RECEIVE THE EXCHANGE CONSIDERATION MUST TENDER PRIOR
TO THE EXPIRATION DATE.

     In order to take advantage of the Exchange Offer, a properly  completed and
duly executed  Letter of  Transmittal,  certificates  representing  the tendered
Series A Notes and any other  required  documents  should  be  delivered  to the
Depositary,  all in accordance with the  instructions  set forth in the Offer to
Exchange and the Letter of Transmittal.


                                      -2-

<PAGE>



     NOTHING CONTAINED HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL CONSTITUTE YOU
OR ANY PERSON AS AN AGENT OF FUNDING,  THE INFORMATION  AGENT OR THE DEPOSITARY,
OR AUTHORIZE  YOU OR ANY OTHER PERSON TO MAKE ANY  STATEMENTS  ON BEHALF OF THEM
WITH RESPECT TO THE EXCHANGE OFFER, EXCEPT FOR STATEMENTS  EXPRESSLY MADE IN THE
OFFER TO EXCHANGE OR THE LETTER OF TRANSMITTAL.

                                                Sincerely,



                                                Secretary














                                      -3-

<PAGE>



                          TRUMP'S CASTLE FUNDING, INC.
                 11-1/2% SERIES A SENIOR SECURED NOTES DUE 2000



For Each             Each Exchanging Holder Will Receive
- --------             -----------------------------------

$1,000 principal     $1,000  principal  amount of Funding's  11-1/2% 
amount of            Series B Senior  Secured Notes due 2000, the 
Series A Notes       payment of which is guaranteed by the Partnership.


THE EXCHANGE OFFER WILL EXPIRE AT 11:00 A.M., MINNEAPOLIS-ST. PAUL TIME, ON
JUNE 15, 1994, UNLESS EXTENDED.


                                                                      , 1994
                                                            ----------   
To Our Clients:

     Enclosed for your  consideration is the Prospectus and Offer to Exchange of
Trump's Castle  Funding,  Inc.  ("Funding")  and Trump's Castle  Associates (the
"Partnership"),  dated May 6, 1994 (the  "Offer to  Exchange"),  and the related
Letter of Transmittal which together constitute Funding's offer to exchange (the
"Exchange Offer") each $1,000 principal amount of its outstanding 11-1/2% Series
A Senior  Secured  Notes due 2000 (the  "Series A Notes")  for $1,000  principal
amount of its new 11-1/2%  Series B Senior Secured Notes due 2000 (the "Series B
Notes"),  the payment of which is  guaranteed  by the  Partnership.  Capitalized
terms used but not  otherwise  defined  herein shall have the meanings  assigned
thereto in the Offer to Exchange.

     We are the registered  Holder of Series A Notes for your account.  The term
"Holder"  with  respect  to the  Exchange  Offer  means any person in whose name
Series A Notes are  registered  on the books of the  registrar  thereof  or such
person's duly designated proxy. A tender of such Series A Notes may be made only
by us as the  registered  Holder  pursuant to your  instructions.  The Letter of
Transmittal is furnished to you for your  information only and cannot be used by
you to tender Series A Notes held by us for your account.

     We  request  your  instructions  as to whether  you wish us to tender  with
respect to any or all of the Series A Notes held by us for your account.

     IF YOU  DESIRE  TO  TENDER  YOUR  SERIES  A  NOTES,  WE MUST  RECEIVE  SUCH
INSTRUCTIONS FROM YOU PRIOR TO JUNE 15, 1994.

                                      -1-
<PAGE>


     Your  instructions  to us should be  forwarded  as  promptly as possible in
order  to  permit  us to  tender  your  Series A Notes  in  accordance  with the
provisions set forth in the Offer to Exchange and the Letter of Transmittal.

     Your attention is directed to the following:

          1. Funding will exchange for each $1,000  principal amount of Series A
     Notes,  $1,000  principal  amount  of its  Series  B Notes  (the  "Exchange
     Consideration").

          2. The term "Expiration  Date" shall mean 11:00 a.m.,  Minneapolis-St.
     Paul time,  on June 15,  1994,  unless the Exchange  Offer is extended,  in
     which case the  "Expiration  Date"  shall mean the latest  time and date on
     which the  Exchange  Offer as so extended  shall  expire.  If you desire to
     receive the Exchange Consideration for your Series A Notes, we must receive
     your  instructions  in ample time to permit us to tender  Series A Notes on
     your behalf by the Expiration Date.

          3. Funding's obligation to pay the Exchange Consideration for tendered
     Series A Notes is subject to certain  conditions  set forth in the Offer to
     Exchange  under  the  caption  "THE  EXCHANGE  OFFER --  Conditions  of the
     Exchange Offer."

          4. Funding will pay or cause to be paid security  transfer  taxes,  if
     any,  with respect to the exchange and transfer of any Series A Notes to it
     pursuant to the Exchange Offer, except as otherwise provided in Instruction
     7 of the Letter of Transmittal.

     If you wish to have us tender any or all of your Series A Notes,  please so
instruct  us by  completing,  executing,  detaching  and  returning  to  us  the
instruction form attached hereto.  An envelope to return your instructions to us
is enclosed. If you authorize the tender of your Series A Notes, all such Series
A Notes will be tendered unless otherwise specified on the form attached hereto.
If you wish to receive the Exchange  Consideration,  your instructions should be
forwarded  to us in ample time to permit us to tender your Series A Notes by the
Expiration Date.



                                      -2-

<PAGE>






                          Instructions with Respect to

                               Offer to Exchange

                                      for

                 11-1/2% SERIES A SENIOR SECURED NOTES DUE 2000

                                       of

                          TRUMP'S CASTLE FUNDING, INC.


     The  undersigned  acknowledge(s)  receipt of your  letter and the  enclosed
Offer to Exchange,  dated May 6, 1994,  and the related Letter of Transmittal in
connection  with the offer by  Trump's  Castle  Funding,  Inc.  ("Funding")  and
Trump's Castle  Associates to exchange each $1,000 principal amount of Funding's
outstanding 11-1/2% Series A Senior Secured Notes due 2000(the "Series A Notes")
for $1,000 principal amount of its new 11-1/2% Series B Senior Secured Notes due
2000.

     This will instruct you to tender the Series A Notes  indicated  below which
are held by you for the account of the  undersigned,  upon the terms and subject
to the  conditions  set forth in the Offer to Exchange and the related Letter of
Transmittal.


Principal amount of Series A Notes which   
are to be tendered:$_____________________


                                            ----------------------------------
                                            Signature(s)

                                            ----------------------------------
                                            Name(s) (please print)


                                            ----------------------------------
                                            Address (including zip code)












                                            -----------------------------------
                                            Telephone No. (including area code)

                                            -----------------------------------
                                            Date




                                      -3-

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission