TRUMPS CASTLE FUNDING INC
S-4/A, 1998-09-11
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: REMEC INC, 10-Q, 1998-09-11
Next: ELMERS RESTAURANTS INC, SC 13D, 1998-09-11



   
   As filed with the Securities and Exchange Commission on September 11, 1998
                                                      Registration No. 333-56865
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

   
                                 AMENDMENT NO. 1
                                       TO
                                    Form S-4
    

                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933

                                   ----------

                       TRUMP'S CASTLE HOTEL & CASINO, INC.
             (Exact name of registrant as specified in its charter)

          New Jersey                    9999                      11-2735914
(State or other jurisdiction  (Primary Standard Industrial     (I.R.S. Employer
    of incorporation or       Classification Code Number)    Identification No.)
        organization)

                     Huron Avenue and Brigantine Boulevard,
                Atlantic City, New Jersey 08401 - (609) 441-6060
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                          Nicholas L. Ribis, President
                       Trump's Castle Hotel & Casino, Inc.
             Huron Avenue and Brigantine Boulevard - Atlantic City,
                       New Jersey 08401 - (609) 441-6060
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                   ----------

                          TRUMP'S CASTLE FUNDING, INC.
             (Exact name of registrant as specified in its charter)

          New Jersey                    9999                      11-2739203
(State or other jurisdiction  (Primary Standard Industrial     (I.R.S. Employer
    of incorporation or       Classification Code Number)    Identification No.)
        organization)

                     Huron Avenue and Brigantine Boulevard,
                Atlantic City, New Jersey 08401 - (609) 441-6060
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                          Nicholas L. Ribis, President
                          Trump's Castle Funding, Inc.
             Huron Avenue and Brigantine Boulevard - Atlantic City,
                        New Jersey 08401 - (609) 441-6060
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                                        (Continued on next page)

                                   ----------

                Approximate date of commencement of proposed sale
                        of the securities to the public:
   As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box.

                                   ----------

       

                         TRUMP'S CASTLE ASSOCIATES, L.P.
             (Exact name of registrant as specified in its charter)

          New Jersey                    7011                     22-2608426
(State or other jurisdiction  (Primary Standard Industrial    (I.R.S. Employer
    of incorporation or       Classification Code Number)    Identification No.)
        organization)

                     Huron Avenue and Brigantine Boulevard,
                Atlantic City, New Jersey 08401, (609) 441-6060
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                          Nicholas L. Ribis, President
                       Trump's Castle Hotel & Casino, Inc.
                      Huron Avenue and Brigantine Boulevard
                Atlantic City, New Jersey 08401 - (609) 441-6060
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   ----------

                                 with a copy to:

                             Daniel D. Rubino, Esq.
                            Willkie Farr & Gallagher
                               787 Seventh Avenue
                    New York, New York 10019 - (212) 728-8000

================================================================================


<PAGE>


(Continued from previous page)

                                   ----------

     The Registrants  hereby amend this  Registration  Statement on such date or
dates as may be  necessary  to delay its  effective  date until the  Registrants
shall file a further amendment that  specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, as amended,  or until this  Registration  Statement
shall become  effective on such date as the Securities and Exchange  Commission,
acting pursuant to said Section 8(a), may determine.


<PAGE>


   
                 SUBJECT TO COMPLETION, DATED SEPTEMBER 11, 1998
    

PROSPECTUS

                          TRUMP'S CASTLE FUNDING, INC.
                         TRUMP'S CASTLE ASSOCIATES, L.P.

             Offer to Exchange $1,000 in principal amount of 10 1/4%
                    Senior Secured Notes due 2003, Series B
           for each $1,000 in principal amount of outstanding 10 1/4%
                    Senior Secured Notes due 2003, Series A

                       TRUMP'S CASTLE HOTEL & CASINO, INC.
                         TRUMP'S CASTLE ASSOCIATES, L.P.

             Offer to Exchange $1,000 in principal amount of 10 1/4%
                    Senior Secured Notes due 2003, Series B
           for each $1,000 in principal amount of outstanding 10 1/4%
                    Senior Secured Notes due 2003, Series A

                                   ----------

     Trump's Castle Funding,  Inc., a New Jersey  corporation  ("Funding"),  and
Trump's  Castle  Associates,   L.P.,  a  New  Jersey  limited  partnership  (the
"Partnership"  and,  together with Funding,  the "Senior Note Issuers"),  hereby
offer to exchange (the "Senior  Exchange  Offer") up to $62,000,000 in aggregate
principal  amount of their 10 1/4% Senior Secured Notes due 2003,  Series B (the
"Senior Exchange Notes") for up to $62,000,000 in aggregate  principal amount of
their  outstanding  10 1/4% Senior  Secured  Notes due 2003,  Series A issued in
reliance upon an exemption from  registration  under the Securities Act of 1933,
as amended (the  "Securities  Act") (the "Senior  Original Notes" and,  together
with the Senior Exchange Notes, the "Senior  Notes").  Funding is a wholly owned
subsidiary of the Partnership.

     Trump's Castle Hotel & Casino, Inc., a New Jersey corporation ("TCHI"), and
the  Partnership  (together  with TCHI,  the "TCHI Note Issuers") (the TCHI Note
Issuers, together with the Senior Note Issuers, the "Issuers"),  hereby offer to
exchange  (the "TCHI  Exchange  Offer" and,  together  with the Senior  Exchange
Offer, the "Exchange  Offer") up to $5,000,000 in aggregate  principal amount of
their 10 1/4% Senior Secured Notes due 2003, Series B (the "TCHI Exchange Notes"
and,  together with the Senior Exchange Notes,  the "Exchange  Notes") for up to
$5,000,000 in aggregate  principal  amount of their  outstanding  10 1/4% Senior
Secured  Notes due 2003,  Series A issued in  reliance  upon an  exemption  from
registration  under the Securities Act (the "TCHI Original Notes" and,  together
with the Senior Original Notes, the "Original  Notes") (the TCHI Original Notes,
together  with the TCHI  Exchange  Notes,  the "TCHI  Notes")  (the TCHI  Notes,
together with the Senior Notes, the "Notes"). TCHI owns a 1% general partnership
interest in the  Partnership.  Both TCHI and the Partnership are wholly owned by
Trump Hotels & Casino Resorts Holdings, L.P. ("THCR Holdings"), which in turn is
a subsidiary of Trump Hotels & Casino Resorts, Inc. ("THCR").

   
     The terms of the  Exchange  Notes will be  substantially  identical  in all
respects  (including  principal amount,  interest rate, maturity and ranking) to
the terms of the Original Notes for which they may be exchanged  pursuant to the
Exchange Offer,  except that (i) the Exchange Notes will be freely  transferable
by holders  thereof  (except as provided below) and (ii) the Exchange Notes will
be issued without any covenant of the Issuers regarding registration. The Senior
Exchange Notes will be issued under the indenture  governing the Senior Original
Notes (the "Senior Note  Indenture")  and the TCHI Exchange Notes will be issued
under  the  indenture   governing  the  TCHI  Original  Notes  (the  "TCHI  Note
Indenture").  The  Exchange  Notes will be, and the Original  Notes are,  senior
secured  obligations  of Funding and TCHI,  as  applicable,  and will be and are
fully and  unconditionally  guaranteed on a senior basis by the Partnership (the
"Guarantor" and, together with Funding and TCHI, the  "Registrants") and are the
joint and several obligations of the Guarantor. Funding's 11 3/4% Mortgage Notes
due 2003 (the  "Mortgage  Notes") and  Funding's  Increasing  Rate  Subordinated
Pay-in-Kind  Notes due 2005 (the "PIK Notes") are expressly  subordinated to the
indebtedness of the Notes.
    

                                                (Cover page continued on page 2)

                                   ----------

   
     SEE "RISK  FACTORS" ON PAGE 13 FOR A  DESCRIPTION  OF CERTAIN  FACTORS THAT
SHOULD BE CONSIDERED BY ACQUIRORS OF THE EXCHANGE NOTES.
    

                                   ----------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

                                   ----------

   NEITHER THE NEW JERSEY CASINO CONTROL COMMISSION NOR ANY OTHER REGULATORY
     AUTHORITY HAS PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
                ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                                   ----------

                 The date of this Prospectus is __________, 1998


<PAGE>


(Continued from Cover page)

   
     The Notes will bear interest from and including their  respective  dates of
issuance, April 17, 1998. Holders whose Original Notes are accepted for exchange
will  receive  accrued  interest  thereon  to,  but not  including,  the date of
issuance of the  Exchange  Notes,  such  interest  to be payable  with the first
interest  payment on the  Exchange  Notes,  but will not  receive any payment in
respect of interest on the  Original  Notes  accrued  after the  issuance of the
Exchange Notes. Interest on the Notes will be payable in cash,  semi-annually in
arrears on April 30 and October 31 of each year,  commencing  October 31,  1998.
The Notes will  mature on April 30,  2003.  The Issuers may elect at any time to
redeem all,  but not less than all, of both the Senior  Notes and the TCHI Notes
at 100% of the  principal  amount  thereof,  together  with  accrued  and unpaid
interest through the date of redemption.  See "Description of the Senior Notes."
The Partnership's  consolidated  outstanding  indebtedness for borrowed money at
June 30, 1998 is  approximately  $362.8 million,  consisting of $62.0 million of
Senior  Notes,  $5.0 million of TCHI Notes,  $213.6  million of Mortgage  Notes,
$79.5 million of PIK Notes and approximately $2.7 million of other indebtedness.
At June 30, 1998, none of the Partnership's indebtedness is senior or pari passu
to the Senior Notes and the TCHI Notes. For a complete  description of the terms
of the  Exchange  Notes,  including  provisions  relating  to the ability of the
Issuers  to create  indebtedness  that is senior or pari  passu to the  Exchange
Notes,  see "Description of the Senior Notes." There will be no cash proceeds to
the Issuers from the Exchange Offer.
    

     Funding's  payment  obligations  under the Senior Notes and TCHI's  payment
obligations under the TCHI Notes, and the guarantees thereof by the Partnership,
will be secured on a senior basis by substantially  all of the real and personal
property owned or leased by the  Partnership.  The liens securing the Notes will
be senior to the liens securing the Mortgage Notes and the PIK Notes.

   
     The Original Notes were  originally  issued and sold on April 17, 1998 in a
transaction  not  registered  under  the  Securities  Act in  reliance  upon the
exemption  provided in Section 4(2) of the  Securities  Act and Rule 144A of the
Securities Act (the "Initial Offering"). Accordingly, the Original Notes may not
be reoffered,  resold or otherwise  pledged,  hypothecated or transferred in the
United States unless so  registered or unless an applicable  exemption  from the
registration  requirements  of the  Securities  Act  is  available.  Based  upon
interpretations  by the Staff  (the  "Staff")  of the  Securities  and  Exchange
Commission (the "Commission")  issued to third parties, the Issuers believe that
the  Exchange  Notes issued  pursuant to the Exchange  Offer in exchange for the
Original  Notes may be offered for resale,  resold and otherwise  transferred by
holders of the Notes ("Holders")  thereof (other than any Holder which is (i) an
"affiliate"  of the Issuers  within the meaning of Rule 405 under the Securities
Act, (ii) a broker-dealer  who acquired Original Notes directly from the Issuers
or (iii) a  broker-dealer  who  acquired  Original  Notes as a result  of market
making or other trading activities) without compliance with the registration and
prospectus delivery provisions of the Securities Act provided that such Exchange
Notes are acquired in the  ordinary  course of such  Holder's  business and such
Holders  are not  engaged  in,  and do not  intend  to  engage  in,  and have no
arrangement or  understanding  with any person to participate in, a distribution
of such Exchange Notes. Each  broker-dealer that receives Exchange Notes for its
own account pursuant to the Exchange Offer must acknowledge that it will deliver
a prospectus in connection with any resale of such Exchange Notes. The Letter of
Transmittal  accompanying  this prospectus (the "Letter of Transmittal")  states
that by so acknowledging  and by delivering a prospectus,  a broker-dealer  will
not be deemed to admit that it is an  "underwriter"  within  the  meaning of the
Securities Act (even though some selling  broker-dealers  may be deemed to be an
"underwriter"  within the meaning of the  Securities  Act).  Broker-dealers  who
acquired Original Notes as a result of market making or other trading activities
may use this Prospectus,  as supplemented or amended, in connection with resales
of the Exchange Notes.  The Issuers have agreed that, for a period not to exceed
120 days after the Exchange  Date (as defined),  they will make this  Prospectus
available to any broker-dealer  for use in connection with any such resale.  Any
Holder  that  cannot  rely  upon  such  interpretations  must  comply  with  the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with a secondary resale transaction.
    

     The  Exchange  Notes  will  constitute  a new issue of  securities  with no
established  trading market. Any Original Notes not tendered and accepted in the
Exchange  Offer will remain  outstanding.  To the extent that Original Notes are
tendered  and  accepted  in the  Exchange  Offer,  a  Holder's  ability  to sell
untendered,  and  tendered  but  unaccepted,  Original  Notes could be adversely
affected.  Following consummation of the Exchange Offer, the Holders of Original
Notes will  continue  to be subject to the  existing  restrictions  on  transfer
thereof  and the  Issuers  will have no further  obligation  to such  Holders to
provide for the  registration  under the  Securities  Act of the Original  Notes
except under certain limited  circumstances.  See "Original  Notes  Registration
Rights." No assurance can be given as to the liquidity of the trading market for
either the Original Notes or the Exchange Notes.

     The Exchange Offer is not conditioned upon any minimum aggregate  principal
amount of Original  Notes being  tendered for exchange.  The Exchange Offer will
expire at 5:00 p.m., New York City time, on __________,  1998,  unless  extended
(the  "Expiration  Date").  The date of acceptance  for exchange of the Original
Notes  (the  "Exchange  Date")  will be the first  business  day  following  the
Expiration  Date, upon surrender of the Original Notes.  Original Notes tendered
pursuant  to the  Exchange  Offer  may be  withdrawn  at any  time  prior to the
Expiration Date; otherwise such tenders are irrevocable.


<PAGE>


                             AVAILABLE INFORMATION

     The Issuers have filed with the Commission a Registration Statement on Form
S-4 (the  "Registration  Statement,"  which term shall  include all  amendments,
exhibits, annexes and schedules thereto) pursuant to the Securities Act, and the
rules and regulations promulgated thereunder,  covering the Exchange Notes being
offered  hereby.  This Prospectus does not contain all the information set forth
in the Registration Statement,  certain parts of which are omitted in accordance
with the  rules  and  regulations  of the  Commission.  Statements  made in this
Prospectus  as to the  contents of any  contract,  agreement  or other  document
referred to in the  Registration  Statement are not necessarily  complete.  With
respect to each such  contract,  agreement or other document filed as an exhibit
to the  Registration  Statement,  reference  is made to the  exhibit  for a more
complete  description of the matter  involved,  and each such statement shall be
deemed qualified in its entirety by such reference.

     Funding and the Partnership are subject to the  informational  requirements
of the Securities  Exchange Act of 1934, as amended (the "Exchange Act") and, in
accordance  therewith,  file  reports  and  other  information  required  by the
Commission.  Periodic  reports  and other  information  filed by Funding and the
Partnership  with  the  Commission  may be  inspected  at the  public  reference
facilities  maintained by the Commission at Room 1024,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, or at its regional  offices located at Citicorp Center,
500 West Madison  Street,  Suite 1400,  Chicago,  Illinois 60661 and Seven World
Trade Center,  Suite 1300, New York, New York 10048. The Commission  maintains a
Web site that  contains  reports,  proxy and  information  statements  and other
information  regarding  companies that file  electronically with the Commission.
The address of such site is http://www.sec.gov. Copies of such material can also
be obtained  from the  Partnership  upon  request.  Any such  request  should be
directed to the Secretary of the  Partnership at Brigantine  Boulevard and Huron
Avenue, Atlantic City, New Jersey 08401, telephone number (609) 441-6060.

     The  Issuers'  obligation  to file  periodic  reports  with the  Commission
pursuant to the Exchange Act may be suspended if the Notes are held of record by
fewer than 300 Holders at the beginning of any fiscal year of the Issuers, other
than  the  fiscal  year  in  which  the  Registration  Statement  or  any  Shelf
Registration  Statement (as defined) becomes effective.  The Issuers have agreed
that,  whether or not they are required to do so by the rules and regulations of
the Commission,  for so long as any of the Notes remain  outstanding,  they will
furnish to the  Holders of the Notes and submit to the  Commission  (unless  the
Commission  will  not  accept  such  materials)  (i) all  quarterly  and  annual
financial information that would be required to be contained in filings with the
Commission  on Forms 10-Q and 10-K if the  Issuers  were  required  to file such
forms, including a "Management's  Discussion and Analysis of Financial Condition
and Results of Operations" and, with respect to the annual  information  only, a
report thereon by the Issuers' certified independent  accountants,  and (ii) all
reports  that would be required to be filed with the  Commission  on Form 8-K if
the Issuers' were required to file such reports. In addition, for so long as any
of the Notes remain outstanding,  the Issuers have agreed to make available upon
request  to any  prospective  purchaser  of,  or  beneficial  owner  of Notes in
connection  with any offer or sale  thereof,  the  information  required by Rule
144A(d)(4) under the Securities Act.

                                   ----------

     NO DEALER,  SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  NOT CONTAINED IN THIS PROSPECTUS IN
CONNECTION WITH THE EXCHANGE OFFER COVERED BY THIS PROSPECTUS.  IF GIVEN OR MADE
SUCH  INFORMATION  OR  REPRESENTATIONS  MUST NOT BE RELIED  UPON AS HAVING  BEEN
AUTHORIZED BY THE ISSUERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL,
OR A  SOLICITATION  OF AN OFFER TO BUY, THE EXCHANGE  NOTES IN ANY  JURISDICTION
WHERE,  OR TO ANY  PERSON  TO  WHOM,  IT IS  UNLAWFUL  TO  MAKE  SUCH  OFFER  OR
SOLICITATION.  NEITHER  THE  DELIVERY  OF  THIS  PROSPECTUS  NOR ANY  SALE  MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATIONS THAT THERE HAS
NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS  PROSPECTUS OR IN THE AFFAIRS
OF THE ISSUERS SINCE THE DATE HEREOF.


                                       ii


<PAGE>
                                TABLE OF CONTENTS

   
                                                                            Page
                                                                            ----
AVAILABLE INFORMATION .....................................................   ii
PROSPECTUS SUMMARY ........................................................    1
RISK FACTORS ..............................................................   13
  High Leverage and Fixed Charges .........................................   13
  Holding Company Structure ...............................................   13
  Limitations On Ability To Realize On Collateral .........................   13
  Risk in Refinancing and Repayment of
    Indebtedness; Need for Additional Financing ...........................   14
  Risks Associated with a Change of Control ...............................   15
  Restrictions on Certain Activities ......................................   15
  Risks Associated with Use of Proceeds ...................................   15
  Reliance Upon Partnership Notes for Payments
    on the Notes ..........................................................   15
  Historical Results; Past Net Losses .....................................   16
  Control and Involvement of Trump ........................................   17
  Competition .............................................................   17
  Reliance on Key Personnel ...............................................   20
  Strict Regulation by Gaming Authorities .................................   20
  Taxes and Fees ..........................................................   20
  Limitations on License of the Trump Name ................................   20
  Seasonal Nature of Revenues and Cash Flow ...............................   21
  Risks Related to Creditworthiness of Patrons ............................   21
  Failure to File Currency Transaction Reports ............................   21
  Fraudulent Transfer Considerations ......................................   22
  Forward-Looking Statements ..............................................   22
  Lack of Public Market for the Exchange Notes ............................   22
  Consequences of Failure to Exchange .....................................   23
USE OF PROCEEDS ...........................................................   23
THE EXCHANGE OFFER ........................................................   24
  Purpose of the Exchange Offer ...........................................   24
  Terms of the Exchange ...................................................   24
  Expiration Date; Extensions; Termination;
    Amendments ............................................................   25
  How to Tender ...........................................................   25
  Terms and Conditions of the Letter
    of Transmittal ........................................................   27
  Withdrawal Rights .......................................................   28
  Acceptance of Original Notes for Exchange;
    Delivery of Exchange Notes ............................................   28
  Conditions to the Exchange Offer ........................................   28
  Exchange Agent ..........................................................   29
  Solicitation of Tenders; Expenses .......................................   29
  Appraisal Rights ........................................................   29
  Other ...................................................................   30
CAPITALIZATION ............................................................   31
CONSOLIDATED SELECTED FINANCIAL DATA ......................................   32
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS ...........................................................   33
BUSINESS ..................................................................   38
  General .................................................................   38
  Trump Marina ............................................................   38
  Trademark/Licensing .....................................................   42
  Certain Indebtedness of the Partnership .................................   42
  Atlantic City Market ....................................................   43
  Competition .............................................................   44
  Gaming and Other Laws and Regulations ...................................   47
  Properties ..............................................................   53
  Legal Proceedings .......................................................   53
MANAGEMENT ................................................................   56
  Directors and Executive Officers of the Issuers .........................   56
  Executive Compensation ..................................................   58
  Employment Agreements ...................................................   60
  Compensation of the Board of Directors ..................................   60
  Compensation Committee Interlocks and Insider
    Participation .........................................................   60
CERTAIN RELATIONSHIPS AND
  RELATED TRANSACTIONS ....................................................   61
STOCK OWNERSHIP ...........................................................   62
DESCRIPTION OF THE SENIOR NOTES ...........................................   63
  General .................................................................   63
  Guarantee ...............................................................   63
  Security ................................................................   63
  Ranking .................................................................   64
  Non-Recourse ............................................................   64
  Mandatory Redemption ....................................................   65
  Optional Redemption .....................................................   65
  Certain Covenants .......................................................   65
  Merger and Sale of Assets, etc ..........................................   70
  Events of Default .......................................................   71
  Defeasance or Covenant Defeasance of Senior
    Note Indenture ........................................................   73
  Satisfaction and Discharge ..............................................   74
  Modifications and Amendments ............................................   74
  Gaming Laws .............................................................   75
  The Purchase Agreement ..................................................   75
  The Senior Note Mortgage and the Senior
    Guarantee Mortgage ....................................................   76
  The Senior Note Trustee .................................................   77
  Usury Law ...............................................................   77
  Registration Rights .....................................................   77
  Intercreditor Agreement .................................................   78
  Certain Definitions .....................................................   78
DESCRIPTION OF THE TCHI NOTES .............................................   87
  General .................................................................   88
  Guarantee ...............................................................   88
  Security ................................................................   88
  Ranking .................................................................   88
  Non-Recourse ............................................................   89
  Mandatory Redemption ....................................................   89
  Optional Redemption .....................................................   89
  Certain Covenants .......................................................   89
  Merger and Sale of Assets, etc ..........................................   89
  Events of Default .......................................................   89
  Defeasance or Covenant Defeasance of TCHI Note
    Indenture .............................................................   89
  Registration Rights .....................................................   89
DESCRIPTION OF OTHER INDEBTEDNESS .........................................   90
  The Mortgage Notes ......................................................   90
  The PIK Notes ...........................................................   91
ORIGINAL NOTES REGISTRATION RIGHTS ........................................   93
CERTAIN UNITED STATES FEDERAL INCOME
  TAX CONSIDERATIONS ......................................................   94
    No Original Issue Discount ............................................   95
    The Exchange Offer ....................................................   95
    United States Holders .................................................   95
    Non-United States Holders .............................................   96
PLAN OF DISTRIBUTION ......................................................   97
LEGAL MATTERS .............................................................   98
EXPERTS ...................................................................   98
INDEX TO FINANCIAL STATEMENTS .............................................  F-1
    


                                      iii

<PAGE>
- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information  and financial  statements  appearing  elsewhere or  incorporated by
reference in this Prospectus.  Unless the context otherwise  requires,  the term
"Issuers" as used in this Prospectus includes TCHI, Funding and the Partnership.
This Prospectus  contains  forward-looking  information  that involves risks and
uncertainties  and such  information is subject to the  assumptions set forth in
connection   therewith  and  the  information   contained   herein.   See  "Risk
Factors--Forward-Looking Statements."


                                  TRUMP MARINA

     The  Partnership  owns and  operates  Trump  Marina  Hotel  Casino  ("Trump
Marina"),  a luxury  casino hotel  located on 14.7 acres in the Marina  District
approximately  two miles  from The  Boardwalk.  Trump  Marina  is  approximately
one-quarter  mile from the "H-Tract," an  approximately  150-acre parcel of land
proposed to be Atlantic  City's  newest area of casino  hotel  development  (the
"H-Tract").  Trump  Marina  consists  of a 27-story  hotel tower with 728 rooms,
including 185 suites,  99 of which are  oversized  luxury  suites,  and contains
approximately 75,900 square feet of gaming space. Trump Marina offers 2,198 slot
machines,  91 table games,  8 restaurants,  approximately  58,000 square feet of
convention,  ballroom and meeting space,  a 9-story  parking  garage,  which can
accommodate  approximately 3,000 cars, a 540-seat cabaret theater,  two cocktail
lounges,  a swimming pool,  tennis courts, a health club and a roof-top helipad.
In addition,  Trump Marina  operates a 645-slip  marina which is adjacent to the
casino hotel. An elevated  enclosed walkway connects Trump Marina to a two-story
building which contains  offices,  a nautically  themed retail store, a cocktail
lounge and a  240-seat  gourmet  restaurant  that  overlooks  the marina and the
Atlantic  City  skyline.  As  a  result  of  its  high  quality  amenities,  its
exceptional  customer  service  and  its  geographical  location,  Trump  Marina
distinguishes  itself as a desirable  alternative  to the Atlantic  City casinos
located on The Boardwalk.

     Management  believes  that the  Partnership  benefits  from  the  following
factors:

     o    Atlantic  City  Facility.  The  Partnership  owns and  operates  Trump
          Marina,  which is  located  in the Marina  District.  The  Partnership
          believes that Trump  Marina's  location,  reputation  for high quality
          amenities  and  first-class  customer  service and targeted  marketing
          strategies  are  ideally  suited to  capitalize  on the  growth in the
          Atlantic City gaming market.

     o    Trump Marina  Retheming.  In 1997, Trump Marina completed a project to
          retheme the casino hotel with a nautical  emphasis,  targeting younger
          customers  by  offering  contemporary  entertainment  attractions  and
          emphasizing Trump Marina's energetic, lively atmosphere.

     o    The  "Trump"  Name.  The  Partnership  capitalizes  on the  widespread
          recognition of the "Trump" name and its association  with high quality
          amenities  and  first-class  service.  To this  end,  the  Partnership
          provides a broadly  diversified  gaming and  entertainment  experience
          consistent with the "Trump" name and reputation for quality.

     The following  table  profiles the  Partnership's  current casino and hotel
capacity at Trump Marina:

                                                          Trump Marina
                                                          ------------
            Gaming square footage .........................  75,900
            Slot machines .................................   2,198
            Table games ...................................      91
            Hotel rooms ...................................     728

     During the second  quarter of 1997 the  Partnership  rethemed  the property
with a nautical emphasis and renamed it Trump Marina Hotel Casino.  Prior to the
acquisition  of Trump  Marina  (which at that  time was  Trump's  Castle  Casino
Resort)  (the "Castle  Acquisition")  on October 7, 1996 by THCR  Holdings,  the
partners in the Partnership were TC/GP,

- --------------------------------------------------------------------------------


                                      1

<PAGE>


- --------------------------------------------------------------------------------

Inc.,  currently known as Trump Casinos II, Inc.  ("TCI-II"),  which had a 37.5%
interest in the Partnership, Donald J. Trump ("Trump"), who had a 61.5% interest
in the Partnership, and TCHI, which had a 1% interest in the Partnership. Trump,
by virtue of his ownership of TCI-II and TCHI, was the beneficial  owner of 100%
of the  common  equity  interest  in the  Partnership,  subject  to the right of
holders of warrants for 50% of the common stock of TCHI (the "Castle  Warrants")
to acquire an indirect beneficial interest in 0.5% of the common equity interest
in the Partnership.  Subsequent to the Castle  Acquisition,  the partners in the
Partnership are THCR Holdings,  which has a 99% limited partnership  interest in
the Partnership,  and TCHI, which has a 1% general  partnership  interest in the
Partnership.  THCR  Holdings,  by  virtue  of  its  ownership  of  TCHI,  is the
beneficial owner of 100% of the common equity interest in the Partnership.

     The Castle Acquisition has provided THCR with a significant presence in the
Marina  District,  the principal  focus of expansion in the Atlantic City gaming
market (the "Atlantic City Market").  In addition,  the Castle  Acquisition  has
provided  further  opportunities  for operational  efficiencies and economies of
scale and eliminated the perceived  conflict of interest caused by the differing
ownership of Trump Marina and the other THCR properties in Atlantic City:  Trump
Plaza Hotel and Casino  ("Trump  Plaza") and the Trump Taj Mahal  Casino  Resort
(the "Taj Mahal").  Ownership of Trump Marina will enable THCR to retain patrons
that may be drawn  from The  Boardwalk  to the  Marina  District  by new  casino
development in the Marina District. The Castle Acquisition has also enabled THCR
to benefit from (i) the excellent  condition of the current  facilities at Trump
Marina,  which have been designed to  accommodate  additional  development  with
minimal disruption to existing operations and (ii) the proximity of Trump Marina
to the H-Tract.

     On October 23, 1996, Trump Casino Services,  L.L.C.,  ("TCS"),  Trump Plaza
Associates ("Plaza  Associates"),  Trump Taj Mahal Associates ("Taj Associates")
and the  Partnership  entered  into an Amended and Restated  Services  Agreement
pursuant to which TCS provides each of Plaza Associates,  Taj Associates and the
Partnership  certain  management,  financial  and other  functions  and services
necessary and  incidental to the  respective  operations of each of their casino
hotels.  Management  believes that TCS's services to the Partnership will result
in cost savings and operational synergies. Trump Communications,  L.L.C. ("Trump
Communications"),  a New Jersey  limited  liability  company and a subsidiary of
TCS,  was formed on January 31, 1997 for the purpose of  realizing  cost savings
and  operational  synergies by  consolidating  advertisement  functions  of, and
providing certain services to, each of Plaza Associates,  Taj Associates and the
Partnership.

     Management's recent retheming of Trump Marina is intended to build upon the
casino's  established  customer  base  by  attracting  a  younger  crowd  to the
facility. In keeping with this initiative, management has aimed to differentiate
Trump  Marina  from  other  Atlantic  City  casinos  by  offering   contemporary
entertainment  attractions  and  introducing  its current "Wild Side"  marketing
campaign.   The  "Wild  Side"  marketing   program  consists  of  a  coordinated
advertising,  entertainment  and  marketing  campaign  that is  geared  toward a
younger  generation of patrons but will not exclude Trump  Marina's  established
customer base.  Management,  which developed the "Wild Side"  marketing  program
after careful study of the Atlantic City Market,  seeks to accomplish  its goals
via an advertising campaign with a fun and youthful appeal, as well as providing
varied and extensive  contemporary  entertainment  in the Grand Cayman Ballroom,
"The Shell" (a cabaret  style  theater),  "The Wave" (a night club),  "The Deck"
(for outdoor summertime  entertainment) and large outdoor performances billed as
"Rock the Dock" concerts.

     By  providing  and  maintaining  a  first-class  facility  and  exceptional
service,  Trump Marina has earned the Five Star Diamond  Award from the American
Academy of Hospitality  Sciences,  the American  Automobile  Association's "Four
Diamond"  rating and a "Four Star"  Mobil  Travel  Guide  rating.  Trump  Marina
provides a broadly  diversified gaming and entertainment  experience  consistent
with the "Trump"  name and  reputation  for quality  amenities  and  first-class
service.

Atlantic City Market

     The Atlantic  City Market has  demonstrated  continued  growth  despite the
recent  proliferation  of new gaming  venues  across the country.  The 12 casino
hotels in Atlantic City generated approximately $3.91 billion in gaming revenues
in  1997,  an   approximately   2.1%  increase  over  1996  gaming  revenues  of
approximately  $3.83  billion.  From  1992 to 1997,  total  gaming  revenues  in
Atlantic  City have  increased  approximately  21.4%,  while the number of hotel
rooms  increased by 25.5% during that period.  Although  total visitor volume to
Atlantic City remained  relatively constant in 1997, the volume of bus customers
dropped to 9.4 million in 1997,  continuing a decline from 11.7 million in 1991.
The volume of customers traveling by other means to Atlantic City has grown from
20.4 million in 1992 to 34.3 million in 1997.

- --------------------------------------------------------------------------------


                                       2

<PAGE>


- --------------------------------------------------------------------------------

     The  approximately  $3.91  billion of gaming  revenues  produced  by the 12
Atlantic City casino hotels in 1997 exceeded the approximately  $3.77 billion of
gaming  revenues  produced  by all  casinos on the Las Vegas  Strip for the same
period,  even  though  the  12  Atlantic  City  casino  hotels  have  less  than
one-quarter the number of hotel rooms of such Las Vegas Strip casinos.
    
     Due  principally  to  an  improved  regulatory  environment,   the  general
improvement  of economic  conditions  in 1995,  1996 and 1997 and existing  high
occupancy  rates,  significant  investment  in the Atlantic City Market has been
initiated,  occurring  and/or  announced.  For example,  the $88 million  "Grand
Boulevard" corridor features redesigned  roadways,  improved lighting,  complete
landscaping,  a cascading  waterfall and a 60 foot lighthouse tower with evening
laser  shows.  In  addition,  The New  Jersey  Sports and  Exposition  Authority
("NJSEA")  has overseen the  development  of the new  Atlantic  City  Convention
Center, which opened in May 1997 and is the largest exhibition space between New
York City and  Washington,  D.C.  The new  Atlantic  City  Convention  Center is
located at the base of the Atlantic City Expressway.  The existing Atlantic City
Convention Center is scheduled to undergo a $50 million renovation,  and the new
Atlantic  City  Convention  Center holds  approximately  500,000  square feet of
exhibit  and  pre-function  space,  45  meeting  rooms,  various  food-  service
facilities and a 1,600 car underground parking garage.  Additionally,  the State
of New Jersey has  commenced a long-term  capital plan to upgrade and expand the
Atlantic City International Airport. To date, approximately $18 million has been
spent on renovation of the airport terminal and upgrades of the airport's access
roads and parking  facilities.  The  Partnership  believes  that Trump  Marina's
position  as an  Atlantic  City  attraction  will  enable it to  attract a large
portion of any increase in the number of potential casino hotel patrons.

THCR's Corporate Structure

     The  partners of the  Partnership  are THCR  Holdings,  a Delaware  limited
partnership,  and TCHI, a New Jersey  corporation wholly owned by THCR Holdings.
THCR Holdings is owned  approximately  63% by THCR as both a general and limited
partner,   and   approximately   37%  by  Trump.  THCR  Holdings'  wholly  owned
subsidiaries include the following:

     o    Trump  Atlantic  City  Associates  ("Trump AC") and its  subsidiaries,
          Plaza  Associates  and  Taj  Associates.  Plaza  Associates  owns  and
          operates Trump Plaza,  which also includes Trump World's Fair, located
          in Atlantic City, New Jersey. Taj Associates owns and operates the Taj
          Mahal, located in Atlantic City, New Jersey.

     o    Trump Indiana, Inc. ("Trump Indiana").  Trump Indiana, which commenced
          operations in June 1996, owns and operates a riverboat gaming facility
          at Buffington Harbor, on Lake Michigan, Indiana.

     o    The  Partnership.  The  Partnership  owns and operates  Trump  Marina,
          located in Atlantic City, New Jersey.

     o    TCS.  TCS,  through a services  agreement,  provides  to each of Plaza
          Associates,   Taj  Associates  and  the  Partnership  certain  central
          management,  financial and other functions and services  necessary and
          incidental to the respective operation of each of their casino hotels.

       

- --------------------------------------------------------------------------------


                                       3
<PAGE>


- --------------------------------------------------------------------------------

                            ORGANIZATIONAL STRUCTURE

[Organizational chart of THCR and its subsidiaries is depicted here.]           

                               [GRAPHIC OMITTED]

- --------------------------------------------------------------------------------


                                       4

<PAGE>

- --------------------------------------------------------------------------------

                               THE EXCHANGE OFFER

The Exchange Offer .......  The Senior Note  Issuers are offering to exchange up
                               to  $62,000,000 aggregate principal  amount of 10
                               1/4% Senior Secured Notes due 2003,  Series B for
                               up to $62,000,000  aggregate  principal amount of
                               its  outstanding  10 1/4 Senior Secured Notes due
                               2003,   Series  A  issued  in  reliance  upon  an
                               exemption from registration  under the Securities
                               Act,  and the TCHI Note  Issuers are  offering to
                               exchange  up to  $5,000,000  aggregate  principal
                               amount of 10 1/4% Senior  Secured Notes due 2003,
                               Series B for up to $5,000,000 aggregate principal
                               amount of its  outstanding 10 1/4% Senior Secured
                               Notes due 2003,  Series A issued in reliance upon
                               an   exemption   from   registration   under  the
                               Securities  Act. The terms of the Exchange  Notes
                               will be  substantially  identical in all respects
                               (including   principal  amount,   interest  rate,
                               maturity   and  ranking)  to  the  terms  of  the
                               Original  Notes for which  they may be  exchanged
                               pursuant to the Exchange  Offer,  except that (i)
                               the Exchange Notes will be freely transferable by
                               Holders  thereof  except as provided  herein (see
                               "The Exchange  Offer--Terms  of the Exchange" and
                               "The Exchange  Offer--Terms and Conditions of the
                               Letter of  Transmittal  ") and (ii) the  Exchange
                               Notes  will  be  issued   without  any   covenant
                               regarding registration under the Securities Act.

                            Exchange Notes issued pursuant to the Exchange Offer
                               in exchange for the Original Notes may be offered
                               for resale,  resold and otherwise  transferred by
                               Holders  thereof  (other than any Holder which is
                               (i) an  "affiliate"  of the  Issuers  within  the
                               meaning  of Rule 405  under the  Securities  Act,
                               (ii) a broker-dealer  who acquired Original Notes
                               directly from the Issuer or (iii)  broker-dealers
                               who acquired Original Notes as a result of market
                               making  or  other  trading   activities)  without
                               compliance with the  registration  and prospectus
                               delivery   provisions  of  the   Securities   Act
                               provided that such Exchange Notes are acquired in
                               the ordinary course of such Holders' business and
                               such  Holders  are  not  engaged  in,  and do not
                               intend to engage in, and have no  arrangement  or
                               understanding  with any person to participate in,
                               a distribution of such Exchange Notes.

Minimum Condition ........  The  Exchange  Offer  is not  conditioned  upon  any
                               minimum  aggregate principal amount  of  Original
                               Notes being tendered for exchange.
                            
Expiration Date ..........  The  Exchange  Offer will  expire at 5:00 p.m.,  New
                               York City time, on ____,1998 unless extended.
                            
Exchange Date ............  The first date of  acceptance  for  exchange for the
                               Original  Notes  will be the first  business  day
                               following the Expiration Date.
                            
Conditions to the ........  The  obligation  of the  Issuers to  consummate  the
 Exchange Offer                Exchange Offer is subject to certain  conditions.
                               See  "The  Exchange   Offer--Conditions   to  the
                               Exchange Offer." The Issuers reserve the right to
                               terminate or amend the Exchange Offer at any time
                               prior to the Expiration  Date upon the occurrence
                               of any such condition.

Withdrawal Rights ........  Tenders  may be  withdrawn  at any time prior to the
                               Expiration  Date. Any Original Notes not accepted
                               for any reason will be returned  without  expense
                               to the tendering  Holders  thereof as promptly as
                               practicable  after the  expiration or termination
                               of the Exchange Offer.
                            
- --------------------------------------------------------------------------------


                                       5

<PAGE>


- --------------------------------------------------------------------------------

Procedures for Tendering
 Original Notes ..........  See "The Exchange Offer--How to Tender."   
                            
Federal Income 
 Tax Consequences.........  The exchange of Original Notes for Exchange Notes by
                               Holders  will  not  be  a  taxable  exchange  for
                               federal  income tax purposes,  and Holders should
                               not  recognize  any  taxable  gain or loss or any
                               interest income as a result of such exchange.
                            
Effect on Holders of     
 Original Notes ..........  As a result of the  making of this  Exchange  Offer,
                               and upon  acceptance  for exchange of all validly
                               tendered  Original  Notes pursuant to the term of
                               this  Exchange  Offer,   the  Issuers  will  have
                               fulfilled  a covenant  contained  in the terms of
                               the Original  Notes and the  Registration  Rights
                               Agreement (the "Registration  Rights Agreement ")
                               dated as of April 17, 1998 between Funding, TCHI,
                               the  Partnership  and the funds  listed  therein,
                               and,  accordingly,  the  holders of the  Original
                               Notes will have no further  registration or other
                               rights under the Registration  Rights  Agreement,
                               except under certain limited  circumstances.  See
                               "Original Notes Registration  Rights." Holders of
                               the  Original  Notes  who  do  not  tender  their
                               Original   Notes  in  the  Exchange   Offer  will
                               continue to hold such Original  Notes and will be
                               entitled  to  all  the  rights  and   limitations
                               applicable thereto under the Indenture,  dated as
                               of   April   17,   1998,   among   Funding,   the
                               Partnership,  the funds  listed  therein and U.S.
                               Bank  National   Association,   as  trustee  (the
                               "Senior  Note  Trustee"),  relating to the Senior
                               Original Notes and the Senior Exchange Notes (the
                               "Senior  Note  Indenture"),  and  the  Indenture,
                               dated as of  April  17,  1998,  among  TCHI,  the
                               Partnership,  the funds  listed  therein and U.S.
                               Bank National Association,  as trustee (the "TCHI
                               Note Trustee" and,  together with the Senior Note
                               Trustee, the "Trustee"), relating to the Original
                               TCHI Notes and the Exchange TCHI Notes (the "TCHI
                               Note  Indenture"  and,  together  with the Senior
                               Note  Indenture,   the  "Note  Indentures"),   as
                               applicable.  All  untendered,  and  tendered  but
                               unaccepted,  Original  Notes will  continue to be
                               subject to the restrictions on transfer  provided
                               for  in  the   Original   Notes   and  the   Note
                               Indentures. To the extent that Original Notes are
                               tendered and accepted in the Exchange Offer,  the
                               trading  market,  if any, for the Original  Notes
                               could   be   adversely   affected.    See   "Risk
                               Factors--Consequences of Failure to Exchange."


                               TERMS OF THE NOTES

     The Exchange Offer applies to  $62,000,000  aggregate  principal  amount of
Senior Original Notes and $5,000,000 aggregate principal amount of Original TCHI
Notes.  The form and  terms of the  Exchange  Notes are the same as the form and
terms of the  Original  Notes for which they may be  exchanged  except  that the
Exchange Notes will be registered under the Securities Act and, therefore,  will
not bear legends  restricting  the  transfer  thereof.  The Exchange  Notes will
evidence  the  same  debt as the  Original  Notes  and will be  entitled  to the
benefits  of the Note  Indentures.  See  "Description  of the Senior  Notes" and
"Description of the TCHI Notes."


                                  SENIOR NOTES

Senior Note Issuer .......  Funding.
                                                      
Senior Notes Offered .....  $62,000,000  aggregate  principal  amount of 10 1/4%
                               Senior Secured Notes due 2003.
                            
Maturity Date ............  April 30, 2003.

Interest .................  10 1/4% per annum,  payable  in cash,  semi-annually
                               in  arrears,  calculated  one  basis of a 360-day
                               year consisting of twelve 30-day months.
                            
- --------------------------------------------------------------------------------


                                       6

<PAGE>


- --------------------------------------------------------------------------------

Interest Payment Dates ...  April 30 and  October  31,  commencing  October  31,
                               1998.                                            
                            
Guarantor ................  The  Senior  Notes  are  fully  and  unconditionally
                               guaranteed on a senior basis by the Partnership. 

Optional Redemption ......  All, but not less than all, of both the Senior Notes
                               and the TCHI Notes are redeemable concurrently at
                               any time at 100% of the principal amount thereof,
                               together with accrued and unpaid interest through
                               the date of  redemption.  In addition,  the Notes
                               are  subject  at  any  time  to   redemption   in
                               accordance   with  an  order  of  a  governmental
                               authority    having    jurisdiction    over   the
                               Partnership's casino license.

Sinking Fund .............  None.

Change of Control ........  Upon the  occurrence  of a  Change  in  Control  (as
                               defined   in    "Description    of   the   Senior
                               Notes--Certain   Covenants--Purchase   of  Senior
                               Notes Upon  Change of  Control"),  each holder of
                               Notes may require the Issuers to repurchase  such
                               holder's  Notes at 101% of the  principal  amount
                               thereof,   together   with   accrued  and  unpaid
                               interest and Liquidated  Damages,  if any, to the
                               date of repurchase.

Security .................  Funding's  payment   obligations  under  the  Senior
                               Notes,   and  the   guarantee   thereof   by  the
                               Partnership, will be secured on a senior basis by
                               substantially   all  of  the  real  and  personal
                               property owned or leased by the Partnership.  The
                               liens  securing  the Notes  will be senior to the
                               liens  securing  the  Mortgage  Notes and the PIK
                               Notes.

Non-recourse .............  No  direct   or   indirect   stockholder,   partner,
                               employee,  officer or  director,  as such,  past,
                               present  or  future,   of  the   Issuers  or  any
                               successor   entity   shall   have  any   personal
                               liability  in respect of the  obligations  of the
                               Issuers under the Note  Indentures,  the Notes or
                               the guarantees thereof by reason of the status as
                               such stockholder,  partner,  employee, officer or
                               director  except to the  extent  such party is an
                               Issuer.

Certain Covenants ........  The Senior Note Indenture contains certain covenants
                               which, among other things,

                            o      limit the Partnership  and its  subsidiaries'
                                   ability to incur certain indebtedness unless,
                                   among   other   things,   the   Partnership's
                                   Consolidated  Fixed Charge Coverage Ratio (as
                                   defined)  for the four full  fiscal  quarters
                                   immediately  preceding  such event,  taken as
                                   one period, would have been at least equal to
                                   the  ratios  set  forth  in the  Senior  Note
                                   Indenture, subject to certain exceptions;

                            o      limit  Funding,   the   Partnership  and  its
                                   subsidiaries' ability to incur certain liens,
                                   subject to certain exceptions;

                            o      limit  the  making  of   certain   dividends,
                                   distributions  and other restricted  payments
                                   by   Funding,   the   Partnership   and   its
                                   subsidiaries;

                            o      restrict the Partnership and its subsidiaries
                                   from engaging in certain leasing activities;

                            o      limit the issuance of preferred  stock by the
                                   Partnership's subsidiaries;

                            o      limit    transactions    by   Funding,    the
                                   Partnership    and    its   subsidiaries with
                                   affiliates  of  Funding  or  the  Partnership
                                   (other than wholly owned subsidiaries);

- --------------------------------------------------------------------------------


                                       7

<PAGE>


- --------------------------------------------------------------------------------

                            o      restrict   the   disposition   of  assets  or
                                   property to the Partnership's subsidiaries;

                            o      limit  business or  investment  activities in
                                   which the  Partnership  and its  subsidiaries
                                   may engage to those relating to Trump Marina;

                            o      restrict  the  payment of a Services  Fee (as
                                   defined)  under the  Services  Agreement  (as
                                   defined); and

                            o      limit Funding and the  Partnership's  ability
                                   to merge or sell all or substantially  all of
                                   their assets.

Events of Default ........  Events of Default  include (i) default in payment of
                               interest  when due for a period of 30 days;  (ii)
                               default in payment of  principal  or premium,  if
                               any, when due;  (iii) default in the  performance
                               or  breach   of   certain   specific   covenants,
                               including  those  relating  to  merger or sale of
                               assets, failure to make or consummate a Change of
                               Control Offer or a required  purchase of Mortgage
                               Notes or PIK Notes as  required;  (iv) default in
                               the   performance  or  breach  of  certain  other
                               covenants of Funding and the  Partnership  (other
                               than those specifically  covered elsewhere in the
                               Senior Note  Indenture) for 30 days after notice;
                               (v) certain events of  bankruptcy,  insolvency or
                               reorganization   relating   to   Funding  or  the
                               Partnership or significant  subsidiaries,  which,
                               if  involuntary,   continue  for  60  days;  (vi)
                               revocation, suspension or loss of certain permits
                               resulting in a cessation of a substantial portion
                               of the  operations  of Trump Marina for more than
                               90 consecutive days; (vii)  acceleration prior to
                               the  maturity  of  certain  indebtedness  or  the
                               default  in  the  payment  when  due  of  certain
                               indebtedness  of Funding,  the Partnership or its
                               subsidiaries;   (viii)  the   cessation   of  any
                               guarantee  to be in  full  force  and  effect  or
                               enforceable  in  accordance  with its terms;  and
                               (ix)   certain   events  of  default   under  the
                               documents  governing  the Mortgage  Notes and the
                               PIK Notes. An Event of Default (as defined) under
                               the   Senior   Note   Indenture    could   permit
                               acceleration  of the  TCHI  Notes,  the  Mortgage
                               Notes  and  the PIK  Notes  and  acceleration  of
                               certain other existing or future  indebtedness of
                               the  Issuers  and their  affiliates  under  other
                               instruments  that may contain  cross-acceleration
                               or    cross-default    provisions.    See   "Risk
                               Factors--Restrictions on Certain Activities."

Modification of             
 Indenture ...............  Amendments   to  the  Senior  Note   Indenture   are
                               permitted  with the consent of the holders of not
                               less than a majority of the  principal  amount of
                               the outstanding Senior Notes; provided,  however,
                               that the  consent of all  holders is  required to
                               make certain changes,  including those that would
                               change  the  time  of  payment  of   interest  or
                               principal  or  reduce  the  principal  amount  or
                               interest rate payable on any Senior Note,  reduce
                               the percentage in principal amount of outstanding
                               Senior  Notes the  consent  of whose  holders  is
                               required for any  modification or waiver,  modify
                               the  obligation of Funding or the  Partnership to
                               make and  consummate  a Change of Control  Offer,
                               modify   any   of   the   provisions    regarding
                               modifications and amendments or the percentage of
                               the  Senior  Notes  required  for any  waiver or,
                               except as permitted in the Senior Note Indenture,
                               consent to the  assignment or transfer by Funding
                               or the  Partnership  of any  of  its  rights  and
                               obligations  under  the  Senior  Note  Indenture.
                               Certain  changes may be made  without the consent
                               of  the   holders,   for   example  to  cure  any
                               ambiguities   in  the   documents   that  do  not
                               adversely affect the rights of the holders.

- --------------------------------------------------------------------------------


                                       8

<PAGE>


- --------------------------------------------------------------------------------

                                   TCHI NOTES

TCHI Note Issuer .........  TCHI.

TCHI Notes Offered .......  $5,000,000  aggregate  principal  amount  of 10 1/4%
                               Senior Secured Notes due 2003.

Guarantor ................  The  TCHI   Notes  are  fully  and   unconditionally
                               guaranteed on a senior basis by the Partnership.

Other ....................  Terms  The form and  terms  of the  TCHI  Notes  are
                               substantially  similar  to the form and  terms of
                               the  Senior  Notes.  For  additional  information
                               regarding  the  Notes,  see  "Description  of the
                               Senior  Notes"  and   "Description  of  the  TCHI
                               Notes."

Original Notes Registration Rights

     Pursuant to the Registration  Rights  Agreement,  the Issuers agreed (i) to
file a  Registration  Statement on or prior to July 17, 1998 with respect to the
Exchange  Offer,  (ii)  to  use  its  reasonable  best  efforts  to  cause  such
Registration  Statement to be declared  effective under the Securities Act on or
prior to  September  21, 1998 and (iii) upon the  Registration  Statement  being
declared effective, to offer the Exchange Notes in exchange for surrender of the
Original  Notes.  In certain  circumstances,  the  Issuers  will be  required to
provide a shelf registration  statement (the "Shelf Registration  Statement") to
cover resales of the Original  Notes by the Holders  thereof.  If the Issuers do
not comply with their obligations under the Registration Rights Agreement,  they
will be  required to pay  Liquidated  Damages to Holders of the  Original  Notes
under certain circumstances. See "Original Notes Registration Rights."

Use of Proceeds

     There will be no proceeds to the Issuers from the exchange  pursuant to the
Exchange  Offer.  The proceeds from the issuance of the Original Notes were used
to redeem all of the issued and  outstanding  11 1/2%  Senior  Notes due 2000 of
Funding (the "Old Senior Notes") at 100% of their principal amount, to repay the
Partnership's  term  loan  with a bank  (the  "Term  Loan")  in full and for the
Partnership's general working capital requirements.

Risk Factors

     See "Risk  Factors"  for a  description  of certain  factors that should be
considered by participants in the Exchange Offer.

- --------------------------------------------------------------------------------


                                       9
<PAGE>


- --------------------------------------------------------------------------------

                          SUMMARY FINANCIAL INFORMATION

Summary Pro Forma Financial Information

   
     The  following  table  sets forth  certain  unaudited  pro forma  financial
information of the  Partnership (a) for the year ended December 31, 1997 and (b)
for the six months  ended June 30,  1998.  The results set forth for the interim
period are not  necessarily  indicative  of the results  for the full year.  All
financial information should be read in connection with "Management's Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations"  and  the
consolidated  and condensed  financial  statements and the related notes thereto
all of which are included elsewhere in this Prospectus.

<TABLE>
<CAPTION>

                                                                                 Pro Forma (1)
                                                                                 -------------
                                                                     Year Ended             Six Months
                                                                  December 31, 1997    Ended June 30, 1998
                                                                  -----------------    -------------------
                                                                         (dollars in thousands)
                                                                              (Unaudited)
<S>                                                                  <C>                     <C>      
Statement of Operations Data:
  Net Revenues ...............................................       $ 284,676               $ 133,444
  Depreciation and Amortization ..............................          17,089                   8,198
  Income from Operations .....................................          21,516                  11,998
  Interest Expense, net ......................................         (49,416)                (25,025)
  Net Loss ...................................................         (27,900)                (13,027)

Other Data:                                                                       
  Deficiency in Earnings to Fixed Charges (2) ................       $ (27,900)              $ (13,027)
  EBITDA (3) .................................................       $  40,006               $  20,724

Balance Sheet Data (at end of period):(5)                                                  
  Cash .......................................................            --                 $  19,148
  Total Assets ...............................................            --                   542,075
  Total Long-Term Debt, Net of Current Maturities ............            --                   360,887(4)

  Total Capital ..............................................            --                   120,670
    
</TABLE>

- ----------
   
(1)    The Pro Forma  Statement of Operations Data and Other Data give effect to
       the Exchange Offer as if the same had occurred as of the beginning of the
       respective period.
    

(2)    For the  purposes of  computing  this ratio,  earnings  consist of income
       (loss) before  income  taxes,  extraordinary  items,  and fixed  charges,
       adjusted  to  exclude  capitalized  interest.  Fixed  charges  consist of
       interest  expense,  including  amounts  capitalized,  and the  portion of
       operating  lease rental  expense that is  representative  of the interest
       factor (deemed to be one-third of operating  lease rental  expense).

   
(3)    EBITDA represents income from operations before interest expense,  taxes,
       depreciation,   amortization,   non-operating  income,  and  the  noncash
       write-down of the New Jersey Casino  Reinvestment  Development  Authority
       ("CRDA") investments. EBITDA should not be construed as an alternative to
       net income or any other measure of  performance  determined in accordance
       with generally accepted  accounting  principles or as an indicator of the
       Partnership's operating performance, liquidity or cash flows generated by
       operating,  investing and financing  activities.  Management has included
       information  concerning EBITDA as management  understands that it is used
       by  certain  investors  as one  measure of the  Partnership's  historical
       ability to service its debt.
    

   
(4)    Net of unamortized discount of $35,563.

(5)    As the Senior  Notes which will be exchanged  for the existing  notes are
       identical in terms,  actual and pro forma Balance Sheet Data are the same
       as of June 30, 1998.
    
- --------------------------------------------------------------------------------


                                       10

<PAGE>

- --------------------------------------------------------------------------------

Summary Financial Information of the Partnership

   
     The  following  table  sets  forth  (a)  certain  historical   consolidated
financial  information of the Partnership for the years ended December 31, 1993,
1994,  1995, the period from January 1, 1996 through October 6, 1996, the period
from October 7, 1996 (the date of the Castle  Acquisition)  through December 31,
1996 and the year ended  December 31, 1997 and (b) certain  unaudited  financial
information of the  Partnership for the six months ended June 30, 1997 and 1998.
The results set forth for the interim period are not  necessarily  indicative of
the  results  for the full year.  All  financial  information  should be read in
connection with "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and the consolidated and condensed  financial  statements
and the  related  notes  thereto  all of which are  included  elsewhere  in this
Prospectus. 
    

<TABLE>
<CAPTION>
   
                                                                       Historical
                              --------------------------------------------------------------------------------------------------
                                                               Period from   Period from
                                                                January 1,    October 7,                         Six Months
                                  Years Ended December 31,     1996 through  1996 through    Year Ended        Ended June 30,
                              --------------------------------   October 6,   December 31,   December 31,   --------------------
                               1993(1)      1994        1995       1996         1996(2)         1997          1997        1998
                              --------    --------    --------    --------      --------      --------      --------    --------
                                                Predecessor                                       Successor
                                                                (dollars in thousands)
<S>                           <C>         <C>         <C>         <C>           <C>           <C>           <C>         <C>     
Statement of Operations Data:
  Net Revenue ............... $270,888    $281,553    $302,228    $214,727      $ 54,746      $284,676      $143,463    $133,444
  Depreciation and                                                                           
    Amortization ............   16,425      14,437      14,639      12,253         4,819        17,089(4)      8,725       8,198(4)
  Income (Loss) from                                                                         
    Operations ..............   27,866      28,824      34,361       7,036        (2,467)       21,516(4)     11,114      11,998(4)
  Other Income ..............     --          --          --         3,000          --            --            --          --   
  Interest Expense, net .....   56,251      43,537      45,513      36,563        11,336        49,440        24,368      24,996
  Net Loss ..................  (28,385)    (14,713)    (11,152)    (26,527)      (13,803)      (27,924)(4)   (13,254)    (12,998)(4)
                                                                                             
Other Data:                                                                                  
  EBITDA (3) ................ $ 45,359    $ 44,951    $ 50,656    $ 20,304      $  2,710      $ 40,006      $ 20,415    $ 20,724
  Capital Expenditures ......   10,396       8,257       6,874       4,235           362         5,972         1,397       1,147
                                                                                             
Balance Sheet Data                                                                           
 (at end of periods):                                                                        
  Total Assets .............. $375,935    $368,797    $370,581    $363,468      $548,011      $541,406      $549,759    $542,075
  Total Long-Term Debt, net                                                                  
    of Current Maturities ...  309,794     314,433     323,015     330,665       335,584       341,343       335,923     360,887
  Total Capital (Deficit) ...   31,678      16,965       5,813     (20,714)      166,592       133,668       148,338     120,670
                                                                                             
Operating Data                                                                               
 (at end of period):                                                                         
  Casino Square Footage .....   70,000      73,080      74,829      75,884        75,884        75,884        75,884      75,884
  Number of Hotel Rooms .....      725         725         728         728           728           728           728         728
  Hotel Occupancy Rate ......     88.0%       84.3%       88.5%       91.9%         84.0%         90.3%         86.3%       83.9%
    
</TABLE>

- ----------
(1)  On  December  28,  1993,  the  Partnership  and  its  affiliated   entities
     consummated  the Castle  Recapitalization,  which  materially  affects  the
     comparability of the information set forth above.

(2)  Pursuant  to the  terms of the  Agreement  dated as of June  24,  1996,  as
     amended,  between THCR Holdings and entities owned by Trump,  THCR Holdings
     acquired on October 7, 1996 all of the  outstanding  equity interest of the
     Partnership.  The Castle  Acquisition has been accounted for as a purchase.
     For his equity  interest  in the  Partnership,  Trump  received a 15.33863%
     limited partnership interest in THCR Holdings valued at $168,126,000, which
     is exchangeable  into 5,837,700  shares of THCR Common Stock. The excess of
     the  purchase  price  over the fair  value of the net  assets  acquired  of
     $196,109,000  (including transaction costs, the purchase of the outstanding
     TCHI warrants and the historical  negative book value of the Partnership of
     $20,714,000) has been recorded on the books of the Partnership and has been
     allocated to property,  plant and equipment  based upon an appraisal.  As a
     result of the Castle Acquisition, a new basis of accounting was established
     and  financial  statements  prior  to  October  7,  1996 are  presented  as
     Predecessor financial statements.  The financial statements from October 7,
     1996 are presented as Successor financial statements.

   
(3)  EBITDA represents  income from operations  before interest expense,  taxes,
     depreciation, amortization, non-operating income and non-cash write-down of
     CRDA  investments.  EBITDA as presented  may not be comparable to EBITDA as
     defined and presented by other companies. EBITDA should not be construed as
     an alternative to net income or any other measure of performance determined
     in  accordance  with  generally  accepted  accounting  principles  or as an
     indicator of the  Partnership's  operating  performance,  liquidity or cash
     flows   generated  by  operating,   investing  and  financing   activities.
     Management  has  included  information  concerning  EBITDA,  as
    

- --------------------------------------------------------------------------------


                                       11
<PAGE>


- --------------------------------------------------------------------------------

   
     management  understands that it is used by certain investors as one measure
     of the Partnership's historical ability to service its debt. The historical
     consolidated  Statements  of Cash Flows  includes the  following  cash flow
     data:
    

<TABLE>
<CAPTION>
   
                                                                           Years Ended December 31,
                                        --------------------------------------------------------------------------------------------
                                                                        Period from  Period from
                                                                          January 1   October 7
                                                                        1996 through 1996 through  Year Ended       Six Months
                                                                          October 6,  October 31,  December 31,    Ended June 30,
                                         1993        1994       1995        1996         1996         1997        1997        1998 
                                         ----        ----       ----        ----         ----         ----        ----        ---- 
<S>                                    <C>         <C>         <C>         <C>          <C>          <C>         <C>         <C>  
Net Cash Flows Provided by                                                                          
  (Used in) Operating                                                                               
  Activities .......................    (9,081)      9,290     13,065       5,624       (7,190)      14,006       8,142       3,793
                                                                                                    
Net Cash Flows Used in                                                                              
  Investing Activities .............   (13,354)    (10,607)    (9,679)     (6,378)        (759)      (9,245)     (3,069)     (2,686)
                                                                                                    
Net Cash Flows Provided by                                                                          
  (Used in) Financing                                                                               
  Activities .......................    19,264        --       (1,470)       (911)       3,956       (5,669)     (4,120)     (3,569)
</TABLE>

- ----------
(4)  During the second quarter of 1997, the Partnership revised its estimates of
     the useful lives of  buildings,  building  improvements  and  furniture and
     fixtures which were acquired in 1996.  Buildings and building  improvements
     were  reevaluated to have a forty year life and furniture and fixtures were
     determined  to have a five to  seven  year  life.  During  1997 and the six
     months ended June 30, 1998,  the net effect of applying these new lives was
     to  decrease  the net  loss by  approximately  $4,226,000  and  $1,409,000,
     respectively.
    
- --------------------------------------------------------------------------------


                                       12
<PAGE>


                                  RISK FACTORS

     In  addition  to  the  other   information  set  forth  elsewhere  in  this
Prospectus, before tendering their Original Notes for the Exchange Notes offered
hereby,  Holders of Original  Notes  should  consider  carefully  the  following
factors,  which may be generally applicable to the Original Notes as well as the
Exchange  Notes.  This  Prospectus  contains  forward-looking  statements  which
involve  risks and  uncertainties.  The  Issuers'  actual  results  could differ
materially  from those  anticipated  in these  forward-looking  statements  as a
result of  certain  factors,  including  those set forth in the  following  risk
factors and elsewhere in this Prospectus.

High Leverage and Fixed Charges

   
     The Partnership has a substantial  amount of indebtedness on a consolidated
basis.  At June  30,  1998,  the  Partnership's  consolidated  indebtedness  for
borrowed money totaled  approximately $362.8 million,  principally  representing
the Notes,  the Mortgage  Notes and the PIK Notes.  The  Partnership's  ratio of
consolidated  earnings to fixed charges was  insufficient to cover fixed charges
by $13.0 million for the six months ended June 30, 1998.  As of June 30, 1998,
the Partnership's debt to partner's capital ratio was 3.01.

     In addition,  the  Partnership  may incur up to an additional  $5.0 million
under its Working Capital  Facility (as defined in the indentures  governing the
Mortgage Notes (the "Mortgage Note  Indenture") and the PIK Notes (the "PIK Note
Indenture")).  Obligations  under the Working Capital Facility may be secured by
liens senior to the liens  securing  the Mortgage  Notes and liens that are on a
pari passu basis with the liens securing the Notes. If the  Partnership  were to
draw down the  additional  $5.0  million  available  under the  Working  Capital
Facility,  the aggregate principal amount of its indebtedness would be increased
by $5.0 million.  As a result,  its debt service burden would increase.  At June
30, 1998, none of the Partnership's  indebtedness is senior or pari passu to the
Senior Notes and the TCHI Notes.
    

     Funding's  ability to pay cash interest on the Senior  Notes,  the Mortgage
Notes and the PIK Notes and  TCHI's  ability  to pay cash  interest  on the TCHI
Notes will be dependent upon the  Partnership's  ability to generate enough cash
from  operations  sufficient for such purposes.  See "--Risk in Refinancing  and
Repayment of Indebtedness; Need for Additional Financing."

     The  substantial  consolidated   indebtedness  and  fixed  charges  of  the
Partnership  may limit its ability to respond to changing  business and economic
conditions,  to fund capital  expenditures  for future  expansion or  otherwise,
either through cash flow or additional indebtedness, to absorb adverse operating
results or to maintain its  facilities at an operating  level that will continue
to  attract  patrons.  Future  operating  results  are  subject  to  significant
business, economic,  regulatory and competitive uncertainties and contingencies,
many of which are outside the Partnership's control. In addition, in the absence
of the  Working  Capital  Facility,  the  Partnership  may be unable to meet its
liquidity  needs,  which fluctuate due to the  seasonality of the  Partnership's
business.

Holding Company Structure

     Funding has no material assets and TCHI is a holding company, the principal
asset of which is its  partnership  interest in the  Partnership,  and it has no
independent  means of  generating  revenue.  The  Partnership's  ability to make
payments to meet its cash needs may be restricted  by, among other  things,  the
regulations  of the New Jersey  Casino  Control  Commission  (the "CCC") and the
covenants contained in the Senior Note Indenture,  the TCHI Note Indenture,  the
Mortgage Note Indenture and the PIK Note Indenture.

Limitations On Ability To Realize On Collateral

     If there is an Event of Default under the Note Indentures,  the Senior Note
Mortgage,  the TCHI Note Mortgage  (together with the Senior Note Mortgage,  the
"Note Mortgages"),  the Senior Guarantee Mortgage or the TCHI Guarantee Mortgage
(together  with  the  Senior  Guarantee  Mortgage,  the  "Guarantee  Mortgages")
(collectively, the "Note Agreements"), the Senior Note Trustee and the TCHI Note
Trustee  will have the  right,  subject  to the  requirements  of the New Jersey
Casino  Control Act and the  regulations  promulgated  thereunder  (the  "Casino
Control  Act"),  to  enforce  the  rights  and  remedies  contained  in the Note
Agreements.  Because the Partnership  Notes and the Guarantees are  non-recourse
with respect to the partners of the  Partnership  and their  assets,  the



                                       13
<PAGE>


Senior Note  Trustee's  and the TCHI Note  Trustee's  rights and remedies may be
exercised  solely  with  respect to the  assets  subject to the lien of the Note
Agreements.  Trump Marina may also be encumbered  by the  mortgages  which would
secure  the  remaining  $5  million  Working  Capital  Facility,   if  obtained.
Accordingly,  the net amount realized in any foreclosure sale for the benefit of
holders of the Notes will be only that amount which remains after payment of all
amounts  then due and  owing  to  creditors  having  security  interests  in the
collateral senior to the liens of the Note Mortgages and the Guarantee Mortgages
and certain taxes and other items.  There can be no assurance that a foreclosure
on the Note Mortgages or the Guarantee  Mortgages  would produce  proceeds in an
amount that would be sufficient  to pay the  principal of, and accrued  interest
on, the Notes.

     Certain Regulatory  Considerations.  No person can hold a casino license in
the State of New  Jersey  unless  found  qualified  to do so by the CCC.  If the
Senior  Note  Trustee  or the TCHI Note  Trustee  sought to  acquire  collateral
relating to an ongoing casino operation in a foreclosure sale or otherwise,  the
Senior Note Trustee or the TCHI Note Trustee,  as applicable,  would be required
to comply with the licensing  requirements of the Casino Control Act,  including
the requirement that it hold a casino license.

     The Senior Note Trustee or the TCHI Note Trustee  would be required to make
application to the CCC for interim casino  authorization before it acquires such
assets.  If interim casino  authorization is denied,  the Senior Note Trustee or
the TCHI Note  Trustee,  as  applicable,  would not be permitted to acquire such
assets. If interim casino  authorization is granted,  the Senior Note Trustee or
the TCHI Note Trustee,  as  applicable,  could acquire such assets subject to an
interim casino authorization trust. If casino licensure is subsequently granted,
the interim  casino  authorization  trust would no longer be operative,  and the
Senior Note Trustee or the TCHI Note Trustee, as applicable,  would be permitted
to acquire such assets.  If casino licensure is thereafter  denied,  the interim
casino  authorization  trustee  would be  required  to dispose  of all  property
subject to the interim casino authorization trust.

     In addition,  in any  foreclosure  sale or subsequent  resale by the Senior
Note Trustee or the TCHI Note Trustee,  licensing  requirements under the Casino
Control  Act may limit the number of  potential  bidders and may delay any sale,
either of which  events  could have an adverse  effect on the sale price of such
collateral. See "Business--Gaming and Other Laws and Regulations."

     Certain  Bankruptcy  Limitations.  The right of the Senior Note Trustee and
the TCHI Note Trustee under the Note  Agreements to repossess and dispose of the
collateral  upon the occurrence of an event of default on the Notes is likely to
be  significantly   impaired  by  applicable  bankruptcy  law  if  a  bankruptcy
proceeding  were to be commenced by or against TCHI,  Funding or the Partnership
prior to the Senior Note  Trustee's or the TCHI Note  Trustee's,  as applicable,
having repossessed and disposed of the collateral.  Under applicable  bankruptcy
law,  secured  creditors  such as the holders of the Notes are  prohibited  from
repossessing  their  security  from a  debtor  in a  bankruptcy  case,  or  from
disposing of security  repossessed  from such debtor,  without  bankruptcy court
approval. Moreover,  applicable bankruptcy law permits the debtor to continue to
retain and to use  collateral  even  though  the debtor is in default  under the
applicable  debt  instruments,  provided  that  the  secured  creditor  is given
"adequate  protection."  The meaning of the term "adequate  protection" may vary
according to  circumstances,  but it is intended in general to protect the value
of the secured  creditor's  interest  in the  collateral  and may  include  cash
payments or the  granting of  additional  security,  if and at such times as the
court in its  discretion  determines,  for any  diminution  in the  value of the
collateral as a result of the stay of  repossession or disposition or any use of
the collateral by the debtor during the pendency of the bankruptcy case. In view
of the lack of a precise  definition of the term "adequate  protection"  and the
broad  discretionary  powers of a bankruptcy  court, it is impossible to predict
how long payments under the Notes could be delayed  following  commencement of a
bankruptcy  case,  whether  or when the  Senior  Note  Trustee  or the TCHI Note
Trustee, as applicable,  could repossess or dispose of the collateral or whether
or to what  extent  holders of the Notes would be  compensated  for any delay in
payment or loss of value of the collateral  through the requirement of "adequate
protection."

Risk in Refinancing and Repayment of Indebtedness; Need for Additional Financing

     The ability of Funding and TCHI, as applicable, to pay the principal of the
Senior Notes, the TCHI Notes, the Mortgage Notes and the PIK Notes when due will
depend upon either the  Partnership's  ability to generate cash from  operations
sufficient for such purpose or to refinance such  indebtedness  on or before the
date on which it becomes  due. The  Partnership  does not  currently  anticipate
being  able to  generate  sufficient  cash flow from its  operations  to repay a
substantial portion of the principal amount of the Senior Notes, the TCHI Notes,
the Mortgage



                                       14
<PAGE>


Notes and the PIK Notes at maturity.  Thus,  the  repayment of the Senior Notes,
the TCHI Notes,  the Mortgage  Notes and the PIK Notes is likely to be dependent
primarily  upon the ability to refinance the Senior Notes,  the TCHI Notes,  the
Mortgage Notes and the PIK Notes when due. The  Partnership's  future  operating
performance  and ability to  refinance  the Senior  Notes,  the TCHI Notes,  the
Mortgage Notes and the PIK Notes will be subject to the then prevailing economic
conditions, industry conditions and numerous other financial, business and other
factors,  many of which are beyond the  control of the  Partnership,  Funding or
TCHI.  There can be no assurance  that the future  operating  performance of the
Partnership  will be sufficient to meet these repayment  obligations or that the
general state of the economy, the status of the capital markets generally or the
receptiveness  of  the  capital  markets  to  the  gaming  industry  and  to the
Partnership  will be conducive to refinancing the Senior Notes,  the TCHI Notes,
the Mortgage  Notes and the PIK Notes or other  attempts to raise  capital.  The
Mortgage Notes and the PIK Notes are expressly  subordinated to the indebtedness
of the Senior Notes and the TCHI Notes.

Risks Associated with a Change of Control

     The Senior Note  Indenture and the TCHI Note Indenture  contain  provisions
relating to certain  changes of control of TCHI,  Funding  and the  Partnership.
Upon  the  occurrence  of any such  change  of  control,  the  Issuers  would be
obligated  to make an offer to purchase all of the Notes then  outstanding  at a
purchase price equal to 101% of the principal  amount thereof,  plus accrued and
unpaid interest to the date of purchase. The Mortgage Note Indenture and the PIK
Note Indenture  contain  comparable  provisions.  There can be no assurance that
funds  necessary  to effect such a purchase  would be available if such an event
were to occur. See "Description of the Senior Notes."

Restrictions on Certain Activities

     The Senior Note  Indenture,  the TCHI Note  Indenture,  the  Mortgage  Note
Indenture  and the PIK Note  Indenture  impose  restrictions  on the  ability of
Funding, the Partnership and TCHI.  Generally,  these restrictions relate to the
incurrence of additional indebtedness,  the distribution of cash and/or property
to the  Partnership's  partners and the repayment or repurchase of pari passu or
junior securities,  investments, mergers and sales of assets and the creation of
liens.  These restrictions could limit the ability of the Partnership to respond
to changing  business and economic  conditions.  A failure to comply with any of
these obligations could also result in an Event of Default under the Senior Note
Indenture,  the TCHI Note Indenture, the Mortgage Note Indenture or the PIK Note
Indenture,  which could permit acceleration of the Senior Notes, the TCHI Notes,
the Mortgage Notes or the PIK Notes. In addition,  additional  borrowings  under
the Working Capital  Facility could contain  affirmative and negative  covenants
customary to loan documentation for highly leveraged companies,  which covenants
could be more restrictive than those contained in the Senior Note Indenture, the
TCHI Note Indenture, the Mortgage Note Indenture and the PIK Note Indenture.

Risks Associated with Use of Proceeds

     The proceeds  from the  issuance of the Original  Notes were used to redeem
all of the issued and  outstanding  Old Senior Notes at 100% of their  principal
amount, to repay the Term Loan in full and for the Partnership's general working
capital  requirements.  The  Partnership,  Funding and TCHI will not receive any
proceeds from the offering of the Exchange Notes.

Reliance Upon Partnership Notes for Payments on the Notes

     TCHI will be entirely  dependent  upon  payments with respect to the Senior
Partnership Upstream Note (the "Senior Partnership Upstream Note") issued by the
Partnership  in favor of TCHI to provide a source for the  payment of  principal
of,  premium,  if any, or interest on the TCHI Notes.  Funding  will be entirely
dependent upon payments with respect to the Senior Partnership Note (the "Senior
Partnership  Note") issued by the  Partnership  in favor of Funding to provide a
source for the  payment of  principal  of,  premium,  if any, or interest on the
Senior Notes. As a result,  TCHI and Funding may be unable to gain access to the
cash flow or assets of the  Partnership in an amount  sufficient to pay interest
on the TCHI Notes and the Senior Notes,  as  applicable,  in cash and to pay the
principal  of, or premium,  if any, on the TCHI Notes and the Senior  Notes,  as
applicable, when due.


                                       15
<PAGE>


Historical Results; Past Net Losses

   
      The Partnership. The Partnership had net losses of $28.4 million, $14.7
million, $11.2 million, $40.3 million and $27.9 million for the years ended
December 31, 1993, 1994, 1995, 1996 and 1997, respectively, and a net loss of
$13.0 million for the six months ended June 30, 1998. The Partnership had a
working capital deficit of $2.1 million, $1.0 million, $0.6 million, $14.3
million and $34.4 million at December 31, 1993, 1994, 1995, 1996 and 1997 and
$23.9 million at June 30, 1998, respectively.

     1992 and 1993  Recapitalizations.  On May 29, 1992, TCI-II, Funding and the
Partnership  restructured  their  indebtedness  through  a  prepackaged  plan of
reorganization  under  Chapter 11 of the  Bankruptcy  Code to alleviate  certain
liquidity problems  (attributable,  in part, to the overall deterioration in the
Atlantic City Market  experienced prior to such time,  aggravated by an economic
recession  in  the   Northeast  and  the  Persian  Gulf  War),  to  improve  the
amortization   schedule  and  to  extend  the  maturity  of  the   Partnership's
indebtedness  (the  "Plan").  In December  1993,  the  Partnership,  Funding and
certain  affiliated  entities  completed  a  recapitalization  of their debt and
equity capitalization (the "Castle Recapitalization"). The purpose of the Castle
Recapitalization  was (i) to improve the debt  capitalization of the Partnership
and, initially, to decrease its cash charges, (ii) to provide the holders of the
units  (comprised of $1,000  principal amount of Funding's 9 1/2% Mortgage Bonds
due 1998 and one share of TCI-II's common stock (collectively, the "Units")) who
participated   in  the   exchange   offer  in   connection   with   the   Castle
Recapitalization  with a cash payment of $6.19 and securities  having a combined
principal  amount  of $905  for each  Unit  and  (iii)  to  provide  Trump  with
beneficial  ownership of 100% of the common equity  interests in the Partnership
(subject to the rights of holders of the Castle Warrants).
    

     As a result  of the  Castle  Recapitalization,  TCI-II  had a 37.5%  equity
interest  in  the  Partnership,  Trump  had  a  61.5%  equity  interest  in  the
Partnership and TCHI had a 1% equity interest in the  Partnership;  accordingly,
through his ownership of 100% of TCI-II and TCHI, Trump was the beneficial owner
of 100% of the equity interests in the Partnership (subject to the rights of the
holders  of  the  Castle  Warrants).   Also  as  a  consequence  of  the  Castle
Recapitalization,  the principal amount of the  Partnership's  debt was reduced,
and,  initially,   the  Partnership's  cash  charges  were  reduced.   Upon  the
consummation of the Castle Recapitalization, the Partnership's outstanding debt,
on a consolidated  basis,  consisted of the $38 million  outstanding on the Term
Loan, $27 million  principal  amount  outstanding  of its Old Senior Notes,  the
approximately  $242 million  principal amount  outstanding of the Mortgage Notes
and the approximately $50 million principal amount outstanding of the PIK Notes.

     PIK Note  Acquisition.  On June 23, 1995, the  Partnership  entered into an
agreement  with  Hamilton   Partners,   L.P.   ("Hamilton")  which  granted  the
Partnership  an option (the "Option") to acquire the PIK Notes owned by Hamilton
(the  "Option  Agreement").  The  Option  was  granted  to  the  Partnership  in
consideration of $1.9 million of aggregate payments to Hamilton.  The Option was
exercisable at a price equal to 60% of the aggregate principal amount of the PIK
Notes delivered by Hamilton,  with accrued but unpaid interest, plus 100% of the
PIK Notes issued to Hamilton as interest  subsequent to June 23, 1995.  Pursuant
to the terms of the Option  Agreement,  upon the  occurrence  of certain  events
within 18  months  of the time the  Option is  exercised,  the  Partnership  was
required to make an additional payment to Hamilton of up to 40% of the principal
amount of the PIK Notes. On May 21, 1996, the Partnership assigned the Option to
THCR  Holdings,  which,  on that same date,  exercised  the Option and  acquired
approximately  90% of the then  outstanding  PIK Notes for  approximately  $38.7
million,   in  exchange  for  which  THCR  Holdings  received  an  aggregate  of
approximately $59.3 million principal amount of PIK Notes.

     Castle  Acquisition.  On October 7, 1996, THCR Holdings acquired from Trump
all of the outstanding  equity of the  Partnership.  The following  transactions
were effected in connection with the Castle Acquisition:

          (i) Trump  contributed  to THCR Holdings his 61.5% equity  interest in
     the  Partnership,  in consideration of which he received a 9.52854% limited
     partnership  interest in THCR Holdings,  exchangeable into 3,626,450 shares
     of THCR's Common Stock,  par value $.01 per share (the "THCR Common Stock")
     (valuing each such share at $30.00 (the "THCR Stock Contribution Value"));

          (ii) TCI-II  contributed to THCR Holdings its 37.5% equity interest in
     the Partnership in  consideration  of which it received a 5.81009%  limited
     partnership  interest in THCR Holdings,  exchangeable into 2,211,250 shares
     of  THCR  Common  Stock   (valuing  each  such  share  at  the  THCR  Stock
     Contribution Value); and

          (iii)  THCR-TCHI  Merger Corp.,  a Delaware  corporation  and a wholly
     owned subsidiary of THCR Holdings ("Castle Merger Sub"),  merged (the "TCHI
     Merger")  with  and  into  TCHI  (holder  of a 1%  equity  interest  in the
     Partnership)  whereupon  (x) each share of TCHI  Common  Stock  outstanding
     immediately  prior



                                       16
<PAGE>


     to the TCHI Merger was converted  into the right to receive  $.8845 in cash
     (the "TCHI  Consideration") and each share of common stock of Castle Merger
     Sub was  converted  into the right to receive one share of common  stock of
     the  surviving  corporation  of the TCHI  Merger and (y) each holder of the
     Castle Warrants issued under a warrant agreement,  dated as of December 30,
     1993, between TCHI and First Bank National  Association,  now known as U.S.
     Bank National  Association,  as warrant agent,  became entitled to receive,
     for each former  share of TCHI Common  Stock for which each Castle  Warrant
     was exercisable, an amount in cash equal to the TCHI Consideration.  

     In the aggregate, Trump received (i) a limited partnership interest in THCR
Holdings  convertible  into  5,837,700  shares  of THCR  Common  Stock  and (ii)
$884,550 in cash. On October 7, 1996,  the closing sale price of the THCR Common
Stock on the New York Stock Exchange was $22.625 per share.

     As a result of the Castle  Acquisition,  on  October  7,  1996,  THCR's and
Trump's beneficial equity interest in THCR Holdings was approximately  63.4% and
36.6%, respectively, and Trump's beneficial equity interest in THCR Holdings was
exchangeable into 13,918,723 shares of THCR Common Stock. The Castle Acquisition
was approved by the stockholders of THCR on September 30, 1996.

     April 1998  Refinancing.  On April 17, 1998, the  Partnership,  Funding and
TCHI  refinanced  the Old Senior  Notes and the Term Loan by issuing  the Senior
Notes and the TCHI Notes. The proceeds from the issuance of the Senior Notes and
the TCHI Notes were used to redeem all of the issued and  outstanding Old Senior
Notes at100% of their principal  amount,  to repay the Term Loan in full and for
the Partnership's general working capital requirements.

Control and Involvement of Trump

     Trump's  Substantial  Voting  Power.  Through his  beneficial  ownership of
THCR's Class B Common Stock,  par value $.01 per share (the "THCR Class B Common
Stock"),  Trump  exercises  considerable  influence over the affairs of THCR and
controls  approximately  38.2% of the  total  voting  power of THCR.  Management
believes  that the  involvement  of Trump in the affairs of THCR is an important
factor that will affect the prospects of the Partnership. Following the offering
of the  Exchange  Notes,  Trump will  continue to pursue,  develop,  control and
conduct all of his gaming business through THCR.

     Reliance on Trump. Management believes that Trump's financial condition and
general business success, together with the public's perception of such success,
may be relevant to the  success of the  Partnership,  due in part to the marquee
value of the "Trump"  name,  even though Trump has no  obligation  to contribute
funds to  THCR,  THCR  Holdings  or the  Partnership  and is not  providing  any
personal  guarantees in connection with the Exchange  Offer.  The association of
the "Trump" name with high quality  amenities  and first class  service at Trump
Marina  could  be  diminished  in the  event  that  Trump  experienced  business
reversals or the public perceived such reversals, and, accordingly, the value of
a holder's Notes could be adversely affected.  Moreover,  if the CCC at any time
finds Trump to be financially  unstable under the Casino Control Act, the CCC is
authorized to take any necessary  public action to protect the public  interest,
including the suspension or revocation of the casino license of the Partnership.
As security for certain of his  personal  indebtedness,  Trump has pledged,  and
caused Trump Casinos, Inc. ("TCI") to pledge, all of their interests in THCR and
THCR Holdings.  In the event that Trump is unable to pay such  indebtedness when
due,  subject to  applicable  regulatory  approval,  such lenders would have the
right to  foreclose  on the  pledged  THCR Class B Common  Stock and the pledged
limited   partnership   interests  in  THCR  Holdings  and  cause  such  limited
partnership  interests to be converted into shares of THCR Common Stock,  and to
have such shares  registered  for resale under the  Securities  Act of 1933,  as
amended.

Competition

     The Atlantic  City Market.  Competition  in the Atlantic  City casino hotel
market is intense.  Trump Marina,  Trump Plaza and the Taj Mahal  (collectively,
the "Atlantic  City  Properties")  compete with each other and with other casino
hotels located in Atlantic City.  Trump Plaza and the Taj Mahal are wholly owned
by THCR Holdings, the parent of the Partnership. At present, there are 12 casino
hotels located in Atlantic City, including the Atlantic City Properties,  all of
which compete for patrons. In addition, there are several sites on The Boardwalk
and in the Marina  District on which casino  hotels could be built in the future
and various  applications for casino licenses have



                                       17
<PAGE>


been  filed  and  announcements  with  respect  thereto  made  from time to time
(including a casino resort by Mirage Resorts Incorporated ("Mirage") to be built
in the Marina District and a casino resort by MGM Grand, Inc. to be built on The
Boardwalk), although management is not aware of any current construction on such
sites by third parties.  Substantial new expansion and development  activity has
recently been completed or has been  announced in Atlantic  City,  including the
expansion at Harrah's,  Hilton,  Caesar's,  Resorts,  Tropicana and Bally's Wild
West Casino,  which  intensifies  competitive  pressures  in the  Atlantic  City
Market.  While management  believes that the addition of hotel capacity would be
beneficial to the Atlantic City Market generally, there can be no assurance that
such  expansion  would not be  materially  disadvantageous  to the Atlantic City
Properties.  There also can be no assurance  that the Atlantic City  development
projects which are planned or underway will be completed.

     Total Atlantic City gaming revenues have increased in each of the past five
years. The following table illustrates this growth in gaming revenues as well as
the growth in the number of table games and slot  machine  units during the past
five years:

<TABLE>
<CAPTION>
                                              1993           1994          1995           1996          1997
                                           ----------     ----------    ----------     ----------    ----------
<S>                                        <C>            <C>           <C>            <C>           <C>       
Gross Gaming Revenue
  (dollars in thousands) .............     $3,301,367     $3,432,953    $3,759,220     $3,825,312    $3,917,847
    Increase from Prior Year .........           2.6%           4.0%          9.5%           1.8%          2.4%
Number of Table Games ................          1,243          1,305         1,307          1,377         1,460
    Increase from Prior Year .........           4.3%           5.0%          0.2%           5.4%          6.0%
Number of Slot Machines ..............         24,187         25,893        28,462         31,496        33,799
    Increase from Prior Year .........           7.7%           7.1%          9.9%          10.7%          7.3%
</TABLE>

     The  Partnership  also competes,  or will compete,  with  facilities in the
northeastern  and  mid-Atlantic  regions  of the United  States at which  casino
gaming or other  forms of  wagering  are  currently,  or in the  future  may be,
authorized.  To a lesser extent,  the Partnership  faces competition from gaming
facilities nationwide, including land-based, cruise line, riverboat and dockside
casinos located in Colorado,  Illinois,  Indiana, Iowa, Louisiana,  Mississippi,
Missouri,  Nevada,  South  Dakota,  Ontario  (Windsor  and Niagara  Falls),  the
Bahamas,  Puerto Rico and other locations  inside and outside the United States,
and from other forms of  legalized  gaming in New Jersey and in its  surrounding
states such as lotteries,  horse racing (including off-track betting), jai alai,
bingo and dog  racing,  and from  illegal  wagering  of  various  types.  New or
expanded operations by other persons can be expected to increase competition and
could result in the saturation of certain gaming markets. In September 1995, New
York  introduced a keno lottery game,  which is played on video  terminals  that
have been set up in  approximately  1,800 bars,  restaurants  and bowling alleys
across the state.  Bay Casino is operating a gambling  cruise ship where patrons
are taken from a pier in Sheepshead Bay in Brooklyn,  New York to  international
waters to gamble.  In September 1997,  another gambling cruise ship was launched
off the coast of Montauk,  New York. On April 24, 1998,  Freeport Casino Cruises
began operating a gambling ship in Long Island,  New York.  Manhattan Cruises, a
company offering gambling cruises departing from Manhattan,  New York City since
January 28, 1998,  suspended  operations  in early May 1998,  but has  announced
plans to resume operations shortly.  Other companies (including SeaEscape Casino
Cruises,  South  Shore  Cruise  Lines,  President  Casino and  Circle  Line) are
currently  seeking  permission to operate  similar  cruises in the New York City
area. On December 5, 1997, the mayor of New York City proposed the  construction
of a casino on  Governors  Island,  located  in the  middle of New York  Harbor;
however,  the  proposal  would  require  an  amendment  to the  New  York  State
Constitution  and the sale of the island to New York by the federal  government.
In Delaware,  a total of  approximately  2,000 slot machines were installed at 3
horse racetracks in 1996 and the Delaware  legislature  recently approved a bill
which  would more than double the number of slot  machines  allowed at the three
racetracks.  These slot machines are expected to become  operational  during the
third quarter of 1998.  West Virginia also permits slot machines at  racetracks,
and track owners in several other states,  including  Maryland and Pennsylvania,
are seeking to do the same.  In December  1996,  the  temporary  Casino  Niagara
opened in Niagara Falls,  Ontario.  Ontario  officials expect that two-thirds of
Casino Niagara's  patrons will come from the United States,  predominantly  from
western New York. In February 1998, the Ontario Casino  Commission  designated a
consortium whose principal investor is Hyatt Hotels Corporation as the preferred
developer of the permanent  Casino Niagara.  Moreover,  the Partnership may also
face competition from various forms of internet gambling.



                                       18
<PAGE>


     In addition to  competing  with other  casino  hotels in Atlantic  City and
elsewhere,  by virtue of their proximity to each other and the common aspects of
certain of their respective  marketing efforts,  including the common use of the
"Trump" name,  the  Partnership  competes  directly with Trump Plaza and the Taj
Mahal for gaming patrons.

     Other  Competition.  In addition,  the Partnership  faces  competition in a
number of states from casino facilities operated by federally  recognized Native
American tribes.  Pursuant to the Indian Gaming  Regulatory Act ("IGRA"),  which
was passed by Congress  in 1988,  any state which  permits  casino-style  gaming
(even if only for limited  charity  purposes)  is required to  negotiate  gaming
compacts with federally  recognized  Native American tribes.  Under IGRA, Native
American tribes enjoy comparative freedom from regulation and taxation of gaming
operations,  which  provides  them with an  advantage  over  their  competitors,
including the Atlantic City Properties. In March 1996, the United States Supreme
Court struck down a provision of IGRA which allowed  Native  American  tribes to
sue states in federal  court for failing to  negotiate  gaming  compacts in good
faith.  Management  cannot predict the impact of this decision on the ability of
Native American tribes to negotiate compacts with states.

     In 1991,  the  Mashantucket  Pequot  Nation opened  Foxwoods  Casino Resort
("Foxwoods"),  a casino  facility  in Ledyard,  Connecticut,  located in the far
eastern portion of such state, an  approximately  three-hour drive from New York
City and an  approximately  two and  one-half  hour  drive  from  Boston,  which
currently  offers  24-hour  gaming and  contains  over 5,500 slot  machines.  An
ongoing  expansion at Foxwoods,  due to be completed in April 1998, will include
an indoor arena, additional hotel rooms, restaurants and retail stores. Foxwoods
also plans to begin  operating a high speed ferry  between New York City and its
casino. The Mashantucket Pequot Nation has also announced plans for a high speed
train  linking  Foxwoods  to  the  interstate  highway  and an  airport  outside
Providence,  Rhode  Island.  In addition,  in October 1996,  the Mohegan  Nation
opened the Mohegan Sun Resort in Uncasville,  Connecticut, located 10 miles from
Foxwoods. Developed by Sun International Hotel, Ltd., the Mohegan Sun Resort has
75% of the gaming  capacity of Foxwoods.  The Mohegan Nation has announced plans
for an  expansion  of the casino  facilities  and the  construction  of a hotel,
convention center and entertainment  center to be completed by the year 2000. In
addition,  the  Eastern  Pequots  are  seeking  formal  recognition  as a Native
American tribe for the purpose of opening a casino in the North Stonington area.
There can be no assurance that any continued  expansion of gaming  operations of
the Mashantucket  Pequot Nation,  the gaming operations of the Mohegan Nation or
the  commencement  of gaming  operations by the Eastern Pequots would not have a
materially   adverse   impact  on  the  operations  of  the   Partnership.   See
"Business--Competition--Other Competition."

     Legislation permitting other forms of casino gaming has been proposed, from
time to time, in various states,  including  Maryland and those states bordering
New Jersey. Six states have presently  legalized riverboat gambling while others
are  considering  its  approval,  including New York and  Pennsylvania.  Several
states  are  considering  or  have  approved  large  scale  land-based  casinos.
Additionally,   since  1993,   the  gaming  space  in  Las  Vegas  has  expanded
significantly,   with   additional   capacity   planned  and   currently   under
construction.  The operations of the Partnership could be adversely  affected by
such competition,  particularly if casino gaming were permitted in jurisdictions
near or elsewhere in New Jersey or in other states in the Northeast. In December
1993, the Rhode Island Lottery Commission  approved the addition of slot machine
games on video terminals at Lincoln  Greyhound Park and Newport Jai Alai,  where
poker and blackjack  have been offered for over three years.  Currently,  casino
gaming,  other than Native American gaming, is not allowed in other areas of New
Jersey or in  Connecticut,  New York or  Pennsylvania.  On November  17, 1995, a
proposal to allow casino  gaming in  Bridgeport,  Connecticut  was voted down by
that state's  Senate.  On January 28, 1997, the New York State Senate rejected a
constitutional  amendment to legalize  casino  gambling in certain  areas of New
York State,  effectively  postponing any new gambling  constitutional  amendment
until 1999. To the extent that  legalized  gaming  becomes more prevalent in New
Jersey or other  jurisdictions near Atlantic City,  competition would intensify.
In particular,  proposals  have been  introduced to legalize  gaming  (including
keno) in other locations,  including  Philadelphia,  Pennsylvania.  In addition,
legislation  has from  time to time  been  introduced  in the New  Jersey  State
Legislature relating to types of statewide legalized gaming, such as video games
with small  wagers.  To date,  no such  legislation,  which may  require a state
constitutional  amendment,  has been  enacted.  Management  is unable to predict
whether any such  legislation,  in New Jersey or  elsewhere,  will be enacted or
whether, if passed, would have a material adverse impact on the Partnership.


                                       19
<PAGE>


Reliance on Key Personnel

     The ability of the  Partnership to operate  successfully  is dependent,  in
part,  upon the  continued  services  of  certain  of its  employees,  including
Nicholas L. Ribis,  the  President and Chief  Executive  Officer of THCR and the
Chief Executive Officer of THCR Holdings.  Mr. Ribis' employment  agreement with
THCR and THCR Holdings expires on June 12, 2000 (subject to earlier  termination
upon the  occurrence  of  certain  events).  There  can be no  assurance  that a
suitable  replacement for Mr. Ribis could be found in the event of a termination
of his employment.  A shortage of skilled  management-level  employees currently
exists in the gaming  industry  which may make it  difficult  and  expensive  to
attract and retain qualified employees.

Strict Regulation by Gaming Authorities

     The  ownership  and  operation  of  the  gaming-related   business  of  the
Partnership is subject to strict state  regulation under the Casino Control Act.
The  Partnership and their various  officers and other  qualifiers have received
the  licenses,  permits and  authorizations  required to operate  Trump  Marina.
Failure  to  maintain  or obtain  the  requisite  casino  licenses  would have a
material  adverse effect on the  Partnership.  In June 1995, the CCC renewed the
Partnership's  casino license and approved  Trump as a natural person  qualifier
through May 1999,  subject to revocation or  suspension  upon the  occurrence of
certain events.  This license is not transferable and its renewal will include a
financial  review of the  Partnership.  No assurance can be given as to the term
for which the CCC will renew this license or as to what license  conditions,  if
any, may be imposed by the CCC in connection with any future renewal.

     The Casino Control Act imposes substantial restrictions on the ownership of
securities  of the  Partnership,  Funding and TCHI.  A holder of Senior Notes or
TCHI Notes may be required to meet the  qualification  provisions  of the Casino
Control Act relating to financial  sources and/or security  holders.  The Senior
Note  Indenture and the TCHI Note  Indenture  provide that if the CCC requires a
holder of securities  (whether the record or beneficial  owner) to qualify under
the Casino  Control Act and such  holder  does not so qualify,  then such holder
must  dispose of his  interest in the Senior  Notes or the TCHI Notes  within 30
days after receipt by Funding or TCHI, as applicable,  of notice of such finding
that such holder does not so qualify,  or Funding or TCHI,  as  applicable,  may
redeem such Senior Notes or TCHI Notes at the lower of the outstanding principal
amount or their value  calculated as if the investment had been made on the date
of  disqualification of such holder (or such lesser amount as may be required by
the CCC).  If a holder is found  unqualified  by the CCC, it is unlawful for the
holder (i) to  exercise,  directly or through any trustee or nominee,  any right
conferred by such  securities  or (ii) to receive any dividends or interest upon
such securities or any  remuneration,  in any form,  from its affiliated  casino
licensee for services rendered or otherwise.

Taxes and Fees

   
     The  Partnership's  current  gaming  operations  are, and any future gaming
operations are likely to be,  subject to significant  taxes and fees in addition
to normal federal and state corporate  income taxes, and such taxes and fees are
subject to increase at any time.  Any  material  increase in these taxes or fees
would adversely affect the Partnership.  For a further discussion of these taxes
and fees,  see  "Business--Gaming  and Other  Laws and  Regulations--New  Jersey
Gaming Regulations."
    

Limitations on License of the Trump Name

     Subject to certain  restrictions,  THCR has the exclusive  right to use the
"Trump"  name and  likeness in  connection  with  gaming and related  activities
pursuant to a trademark  license  agreement between Trump and THCR (the "License
Agreement"). THCR's rights under the License Agreement are secured by a security
interest in the names "Trump,"  "Donald Trump" and "Donald J. Trump"  (including
variations thereon, the "Trump Names") and related intellectual  property rights
(collectively, the "Marks") for use in connection with casino services, pursuant
to a security agreement (the "Trademark  Security  Agreement").  If there were a
default under the License Agreement or the Trademark  Security  Agreement,  THCR
would have  rights,  subject to the  requirements  of



                                       20
<PAGE>


applicable  state law,  to enforce  the rights  and  remedies  contained  in the
Trademark Security  Agreement.  In the event of a foreclosure sale of the Marks,
the net amount  realized in such sale by THCR might not yield the full amount of
damages  that THCR could  sustain as a result of the default.  In addition,  the
existence of rights of others to the use of the Trump Names,  including pursuant
to any security interests in trademarks for non-gaming  hotels,  could adversely
affect the ability of THCR to realize the  benefits  of the  Trademark  Security
Agreement.  THCR's right to repossess  and dispose of the Marks upon a breach of
the License  Agreement may be  significantly  impaired if the owner of the Marks
were to become the  subject of a case under the United  States  Bankruptcy  Code
(the "Bankruptcy  Code") prior to THCR's having  repossessed and disposed of the
Marks.  Under  the  Bankruptcy  Code,  secured  creditors,  such  as  THCR,  are
automatically  stayed from repossessing or disposing of their collateral without
bankruptcy  court approval.  Moreover,  the Bankruptcy Code permits a defaulting
debtor to retain and continue to use the  collateral if the secured  creditor is
given  "adequate  protection" of its interest in the  collateral.  Such adequate
protection  under the  Bankruptcy  Code may take various  forms,  including  the
granting  of a  replacement  lien or other  relief  that will enable the secured
creditor  to  realize  the  "indubitable  equivalent"  of  its  interest  in the
collateral.  Accordingly, it is impossible to predict whether or when THCR would
repossess or dispose of the Marks,  or whether or to what extent THCR would then
be  compensated  for any delay in payment or loss of value of the Marks  through
the  requirement  of  "adequate  protection"  if the owner of the Marks  were to
become the subject of a bankruptcy  or  reorganization  case.  Furthermore,  the
License  Agreement  could be rejected in  connection  with a  bankruptcy  of the
licensor  if,  in  the  business  judgment  of a  trustee  or the  licensor,  as
debtor-in-possession,  rejection of the contract  would  benefit the  licensor's
estate.  In the event of such rejection,  THCR could assert a claim for damages,
secured by THCR's lien on the Marks.

Seasonal Nature of Revenues and Cash Flow

     The gaming  industry  in  Atlantic  City is  seasonal  in nature,  with the
heaviest  activity  occurring  during the  period  from May  through  September.
Consequently, the Partnership's operating results during the two quarters ending
in March and  December  would not likely be as  profitable  as the two  quarters
ending in June and September.

Risks Related to Creditworthiness of Patrons

   
     The Partnership's  casino games are conducted on a credit as well as a cash
basis.  Gaming debts  arising in Atlantic  City in  accordance  with  applicable
regulations  are  enforceable  in the  courts  of the State of New  Jersey.  The
extension  of gaming  credit is subject to  regulations  that detail  procedures
which  casinos must follow when granting  gaming  credit and  recording  counter
checks  which have been  exchanged,  redeemed or  consolidated.  Trump Marina is
exposed  to  certain  risks  related  to the  creditworthiness  of its  patrons.
Historically,  Trump  Marina has  extended  credit on a  discretionary  basis to
certain qualified patrons. For the years ended December 31, 1995, 1996 and 1997,
Trump  Marina's  credit  play as a  percentage  of  total  dollars  wagered  was
approximately  30.0%, 31.4% and 32.4%,  respectively.  As part of Trump Marina's
business  strategy,  Trump Marina has imposed stricter standards on applications
for new or additional  credit.  In 1997, 3% of  receivables at Trump Marina were
due from non-United States patrons.  The provision for losses from gaming credit
were $1.4  million,  $1.4 million and $1.5 million for the years ended  December
31, 1995, 1996 and 1997, respectively, which approximated 0.9%, 0.9% and 0.9% of
the credit issued, respectively.  There can be no assurance that defaults in the
repayment of credit by patrons of Trump Marina could not have a material adverse
effect on the results of operations of Trump Marina.
    

Failure to File Currency Transaction Reports

     The United States  Department of the Treasury (the  "Treasury") has adopted
regulations  pursuant  to which a casino  is  required  to file a report of each
deposit,  withdrawal,  exchange of currency,  gambling tokens or chips, or other
payments or transfers by, through or to such casino which involves a transaction
in  currency  of more than  $10,000  per  patron,  per gaming  day (a  "Currency
Transaction  Report").  Such reports are required to be made on forms prescribed
by the  Secretary  of the  Treasury  and are  filed  with the  Internal  Revenue
Service.  In addition,  the Partnership is required to maintain detailed records
(including the names,  addresses,  social security numbers and other information
with respect to its gaming  customers)  dealing  with,  among other  items,  the
deposit and



                                       21
<PAGE>


   
withdrawal of funds and the  maintenance of a line of credit.  Failure to comply
with these regulations could result in civil or criminal penalties, as specified
in the  applicable  regulations,  being  assessed  against  the  Partnership  or
officers and employees of the Partnership.
    

Fraudulent Transfer Considerations

     The  obligations of the  Partnership  under its guarantee of the Notes,  as
well as the security interest granted by the Partnership in its assets to secure
the Notes and its  guarantee,  may be subject to review  under  state or federal
fraudulent  transfer  laws in the  event of the  bankruptcy  or other  financial
difficulty  of the  Partnership.  In the event that a court were to find that at
the time the  Partnership  incurred  such  obligations  or granted such security
interest,  it (a) did so with  actual  intent to hinder,  delay or  defraud  its
creditors  or  (b)  did  not  receive   reasonably   equivalent  value  or  fair
consideration  therefor,  and  either  (i)  was  insolvent,  (ii)  was  rendered
insolvent,  (iii)  was  engaged  in a  business  or  transaction  for  which its
remaining  unencumbered  assets  constituted  unreasonably small capital or (iv)
intended  to incur or believed  that it would incur debts  beyond its ability to
pay as such debts matured, such court could avoid the Partnership's  obligations
under its guarantee,  as well as the security interests securing such guarantee,
and  direct  the  return  of  any  amounts  paid  under  such  guarantee  to the
Partnership or to a fund for the benefit of its creditors.

     Among other things,  a court might  conclude that the  Partnership  did not
receive  reasonably  equivalent value or fair consideration for its guarantee to
the extent that the  economic  benefits  realized by it in the Initial  Offering
(including  the  payment  of its  outstanding  obligations)  were  less than the
aggregate amount of its liability under its guarantee.

     The measure of insolvency for purposes of the foregoing will vary depending
on the law of the  jurisdiction  being applied.  Generally,  however,  an entity
would be considered  insolvent if the sum of its debts (including  contingent or
unliquidated  debts) is greater than all of its property at a fair  valuation or
if the  present  fair  salable  value of its assets is less than the amount that
would be required to pay its probable  liability  on its existing  debts as they
become absolute and matured.

Forward-Looking Statements

     Certain  statements   contained  herein,   including  without   limitation,
statements  containing the words "believes,"  "anticipates,"  "intends," "will,"
"expects" and words of similar import, constitute "forward-looking  statements."
Such forward-looking  statements involve known and unknown risks,  uncertainties
and other factors that may cause the actual results, performance or achievements
of THCR, THCR Holdings,  the Partnership,  Funding or TCHI, or industry results,
to be materially different from any future results,  performance or achievements
expressed or implied by such forward-looking  statements.  Such factors include,
among others,  the following:  general  economic and business  conditions,  both
domestic and foreign;  demographic changes;  existing government regulations and
changes in, or the failure to comply with, government  regulations;  legislative
proposals;  liability and other claims asserted against THCR, THCR Holdings, the
Partnership,  Funding or TCHI;  competition in the gaming  industry;  changes in
operating  strategy or expansion and development  plans;  the ability to attract
and retain  qualified  personnel;  the availability and terms of capital to fund
the expansion of THCR's, THCR Holdings', the Partnership's,  Funding's or TCHI's
business;  and other  factors  referenced  herein.  Given  these  uncertainties,
prospective  investors  are  cautioned  not to  place  undue  reliance  on  such
forward-looking  statements.  Each of THCR, THCR Holdings, Funding, TCHI and the
Partnership  disclaims any  obligation to update any such factors or to publicly
announce the result of any  revisions to any of the  forward-looking  statements
contained herein to reflect future events or developments.  All  forward-looking
statements are expressly qualified by such cautionary statements.

Lack of Public Market for the Exchange Notes

     The  Exchange  Notes  will  constitute  a new issue of  securities  with no
established  trading  market,  and  there  can be no  assurance  as to  (i)  the
liquidity  of any such market that may  develop,  (ii) the ability of Holders of
Exchange  Notes to sell  their  Exchange  Notes or (iii)  the price at which the
Holders of Exchange Notes would be able to sell



                                       22
<PAGE>


their Exchange Notes.  If such a market were to exist,  the Exchange Notes could
trade at prices  that may be  higher or lower  than  their  principal  amount or
purchase price, depending on many factors,  including prevailing interest rates,
the market for similar  notes and the financial  performance  of the Issuers and
their  subsidiaries.  Any  market-making  activity will be subject to the limits
imposed by the Exchange  Act.  There can be no assurance  that,  even  following
registration  of the Exchange Notes, an active trading market will exist for the
Exchange Notes or that any such trading market will be liquid.

Consequences of Failure to Exchange

     Holders of Original  Notes who do not  exchange  their  Original  Notes for
Exchange Notes pursuant to the Exchange Offer will continue to be subject to the
restrictions  on  transfer  of such  Original  Notes as set forth in the  legend
thereon as a  consequence  of the  issuance of the  Original  Notes  pursuant to
exemptions   from,  or  in  transactions   not  subject  to,  the   registration
requirements  of the  Securities Act and applicable  state  securities  laws. In
general,  the Original Notes may not be offered or sold unless  registered under
the  Securities  Act and  applicable  state  securities  laws, or pursuant to an
exemption therefrom. Except under certain limited circumstances,  the Issuers do
not intend to register the Original Notes under the Securities Act. In addition,
any Holder of Original  Notes who tenders in the Exchange  Offer for the purpose
of  participating  in a distribution of the Exchange Notes may be deemed to have
received  restricted  securities and, if so, will be required to comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection  with any  resale  transaction.  To the  extent  Original  Notes  are
tendered and accepted in the Exchange Offer, the trading market, if any, for the
Original  Notes not tendered  could be  adversely  affected.  See "The  Exchange
Offer" and "Original Notes Registration Rights."


                                 USE OF PROCEEDS

   
     There will be no proceeds to the Issuers from the exchange  pursuant to the
Exchange  Offer.  $5 million of the  proceeds  from the issuance of the Original
Notes was used for the  Partnership's  general working capital  requirements and
the balance of the proceeds was used to redeem all of the issued and outstanding
Old Senior Notes at 100% of their principal amount and to repay the Term Loan in
full.
    




                                       23
<PAGE>


                               THE EXCHANGE OFFER

Purpose of the Exchange Offer

     The Original Notes were originally  issued and sold on April 17, 1998. Such
sales  were  not  registered  under  the  Securities  Act in  reliance  upon the
exemption  provided by Section 4(2) of the  Securities  Act and Rule 144A of the
Securities Act. Pursuant to the Registration  Rights Agreement,  the Issuers and
the  Guarantors  have agreed to file by July 17, 1998 a  Registration  Statement
with respect to an offer to exchange the Original  Notes for the Exchange  Notes
and to use their reasonable best efforts to cause such registration statement to
become effective by September 21, 1998 and, upon becoming effective, to commence
the Exchange Offer and cause the same to remain open for acceptance for not less
than 20  consecutive  business  days  after  the  date of  commencement.  If the
Exchange  Offer  is not  consummated  within  120  days  following  the date the
Registration  Statement is declared  effective or, under certain  circumstances,
the Initial  Purchaser  so  requests,  the Issuers  will file and use their best
efforts to cause to be declared  effective a Shelf  Registration  Statement with
respect to resales of the Original Notes and the guarantees thereof from time to
time and  will use  their  best  efforts  to keep  such  registration  statement
effective until three years after the effective date thereof.  If the applicable
registration  statement  is not  filed or  declared  effective  or  ceases to be
effective or the Exchange Offer is not  consummated  within the applicable  time
periods related thereto (each, a  "Registration  Default"),  the Issuers will be
required to pay Liquidated  Damages to each Holder of the Original Notes, in the
amount of $.05 per week per $1,000  principal  amount of Original  Notes for the
initial 60-day period following such  Registration  Default.  The amount of such
Liquidated  Damages will thereafter  increase by an additional $.05 per week per
$1,000 principal amount of Original Notes. If,  subsequently,  such Registration
Default is cured,  the accrual of Liquidated  Damages will cease.  See "Original
Notes Registration Rights."

     The sole purpose of the Exchange Offer is to fulfill the obligations of the
Issuers with respect to the Registration Rights Agreement.

Terms of the Exchange

     The Issuers  hereby  offer to  exchange,  upon the terms and subject to the
conditions  set  forth  herein  and in the  Letter  of  Transmittal,  $1,000  in
principal  amount of Exchange  Notes for each $1,000 in principal  amount of the
Original Notes. The terms of the Exchange Notes are identical in all respects to
the terms of the Original Notes for which they may be exchanged pursuant to this
Exchange  Offer,  except  that the  Exchange  Notes  will  generally  be  freely
transferable by Holders thereof,  and the Holders of the Exchange Notes (as well
as remaining Holders of any Original Notes) will not be entitled to registration
rights under the Registration Rights Agreement. See "Original Notes Registration
Rights." The Exchange  Notes will  evidence the same debt as the Original  Notes
and will be entitled to the benefits of the Note Indentures. See "Description of
the Senior Notes."

     The Exchange Offer is not conditioned upon any minimum aggregate  principal
amount of Original Notes being tendered for exchange.

   
     Based on interpretations by the Staff set forth in no-action letters issued
to third parties, the Issuers believe that Exchange Notes issued pursuant to the
Exchange  Offer in exchange  for the  Original  Notes may be offered for resale,
resold and otherwise transferred by Holders thereof (other than any Holder which
is (i) an  "affiliate"  of the Issuers  within the meaning of Rule 405 under the
Securities Act, (ii) a broker-dealer  who acquired  Original Notes directly from
the Issuer or (iii)  broker-dealers  who acquired  Original Notes as a result of
market  making  or  other  trading   activities)  without  compliance  with  the
registration and prospectus  delivery  provisions of the Securities Act provided
that such  Exchange  Notes are acquired in the ordinary  course of such Holder's
business,  and such  Holders are not engaged in, and do not intend to engage in,
and have no arrangement or  understanding  with any person to participate  in, a
distribution of such Exchange Notes. Each  broker-dealer  that receives Exchange
Notes  pursuant to the Exchange  Offer must  acknowledge  that it will deliver a
prospectus in connection with any resale of such Exchange  Notes.  The Letter of
Transmittal states that by so acknowledging,  and by delivering a prospectus,  a
broker-dealer will not be deemed to admit that it is an "underwriter" within the
meaning of the  Securities Act (even though some selling  broker-dealers  may be
deemed  to be an  "underwriter"  within  the  meaning  of the  Securities  Act).
Broker-dealers who acquired Original Notes as a result of market making or other
trading  activities may use this  Prospectus,  as  supplemented  or amended,  in
connection with resales of the Exchange Notes. The Issuers have agreed that, for
a period  not to exceed 180 days after the  Exchange  Date,  they will make this
    


                                       24
<PAGE>


Prospectus  available to any  broker-dealer  for use in connection with any such
resale. Any Holder that cannot rely upon such  interpretations  must comply with
the registration and prospectus  delivery  requirements of the Securities Act in
connection with a secondary resale transaction.

     Tendering  Holders of Original  Notes will not be required to pay brokerage
commissions  or  fees  or,  subject  to  the   instructions  in  the  Letter  of
Transmittal,  transfer  taxes with respect to the exchange of the Original Notes
pursuant to the Exchange Offer.

     The Exchange Notes will bear interest from and including  their  respective
dates of issuance.  Holders whose  Original Notes are accepted for exchange will
receive accrued interest thereon to, but not including,  the date of issuance of
the Exchange Notes,  such interest to be payable with the first interest payment
on the Exchange  Notes,  but will not receive any payment in respect of interest
on the Original Notes accrued after the issuance of the Exchange Notes.

Expiration Date; Extensions; Termination; Amendments

     The Exchange  Offer expires on the Expiration  Date.  The term  "Expiration
Date" means 5:00 p.m., New York City time, on ________________, 1998, unless the
Issuers in their sole  discretion  extend the period  during  which the Exchange
Offer is open, in which event the term  "Expiration  Date" means the latest time
and date on which the Exchange  Offer,  as so extended by the Issuers,  expires.
The Issuers  reserve the right to extend the Exchange Offer at any time and from
time to time prior to the Expiration  Date by giving written notice to U.S. Bank
National  Association (the "Exchange  Agent") and by timely public  announcement
communicated,  unless  otherwise  required by applicable law or  regulation,  by
making a release to the Dow Jones News  Service.  During  any  extension  of the
Exchange Offer, all Original Notes previously  tendered pursuant to the Exchange
Offer will remain subject to the Exchange Offer.

     The initial  Exchange  Date will be the first  business day  following  the
Expiration  Date. The Issuers  expressly  reserve the right to (i) terminate the
Exchange  Offer and not accept for exchange  any Original  Notes for any reason,
including  if any of the  events  set forth  below  under  "--Conditions  to the
Exchange  Offer"  shall  have  occurred  and shall  not have been  waived by the
Issuers and (ii) amend the terms of the  Exchange  Offer in any manner,  whether
before or after any tender of the Original  Notes.  If any such  termination  or
amendment occurs, the Issuers will notify the Exchange Agent in writing and will
either  issue a press  release  or give  written  notice to the  Holders  of the
Original  Notes as promptly as  practicable.  Unless the Issuers  terminate  the
Exchange Offer prior to 5:00 p.m.,  New York City time, on the Expiration  Date,
the Issuers  will  exchange the  Exchange  Notes for the  Original  Notes on the
Exchange Date.

     If the Issuers waive any material condition to the Exchange Offer, or amend
the Exchange Offer in any other material respect, and if at the time that notice
of such  waiver or  amendment  is first  published,  sent or given to Holders of
Original Notes in the manner specified above, the Exchange Offer is scheduled to
expire at any time earlier than the  expiration  of a period ending on the fifth
business  day  from,  and  including,  the date  that  such  notice  is first so
published,  sent or given,  then the Exchange  Offer will be extended  until the
expiration of such period of five business days.

     This  Prospectus and the related  Letter of Transmittal  and other relevant
materials  will be mailed by the Issuers to record Holders of Original Notes and
will be  furnished to brokers,  banks and similar  persons  whose names,  or the
names  of  whose  nominees,  appear  on the  lists  of  Holders  for  subsequent
transmittal to beneficial owners of Original Notes.

How to Tender

     The tender to the Issuers of Original Notes by a Holder thereof pursuant to
one of the procedures set forth below will constitute an agreement  between such
Holder  and the  Issuers  in  accordance  with  the  terms  and  subject  to the
conditions set forth herein and in the Letter of Transmittal.

     General Procedures. A Holder of an Original Note may tender the same by (i)
properly completing and signing the Letter of Transmittal or a facsimile thereof
(all references in this Prospectus to the Letter of Transmittal  shall be deemed
to include a facsimile  thereof)  and  delivering  the same,  together  with the
certificate or certificates



                                       25
<PAGE>


representing  the  Original  Notes being  tendered  and any  required  signature
guarantees  (or a timely  confirmation  of a book-entry  transfer (a "Book-Entry
Confirmation") pursuant to the procedure described below), to the Exchange Agent
at its address set forth on the back cover of this Prospectus on or prior to the
Expiration  Date or (ii)  complying  with  the  guaranteed  delivery  procedures
described below.

     If tendered  Original Notes are registered in the name of the signer of the
Letter of Transmittal  and the Exchange Notes to be issued in exchange  therefor
are to be issued (and any  untendered  Original Notes are to be reissued) in the
name of the  registered  Holder,  the  signature  of  such  signer  need  not be
guaranteed.  In any other case, the tendered  Original Notes must be endorsed or
accompanied  by written  instruments  of  transfer in form  satisfactory  to the
Issuers and duly  executed by the  registered  Holder and the  signature  on the
endorsement or instrument of transfer must be guaranteed by a firm (an "Eligible
Institution")  that is a member of a recognized  signature  guarantee  medallion
program  within the  meaning of Rule  17Ad-15  under the  Exchange  Act.  If the
Exchange  Notes and/or  Original  Notes not  exchanged are to be delivered to an
address other than that of the registered  Holder appearing on the note register
for the  Original  Notes,  the  signature on the Letter of  Transmittal  must be
guaranteed by an Eligible Institution.

     Any  beneficial  owner whose Original Notes are registered in the name of a
broker,  dealer,  commercial bank, trust company or other nominee and who wishes
to tender  Original Notes should contact such Holder  promptly and instruct such
Holder to tender  Original  Notes on such  beneficial  owner's  behalf.  If such
beneficial  owner wishes to tender such Original Notes himself,  such beneficial
owner must,  prior to completing  and executing  the Letter of  Transmittal  and
delivering such Original Notes, either make appropriate arrangements to register
ownership of the Original  Notes in such  beneficial  owner's name or follow the
procedures  described in the immediately  preceding  paragraph.  The transfer of
record ownership may take considerable time.

     Book-Entry Transfer. The Exchange Agent will make a request to establish an
account with respect to the Original Notes at The Depository  Trust Company (the
"Book-Entry  Transfer  Facility")  for purposes of the Exchange Offer within two
business days after receipt of this  Prospectus,  and any financial  institution
that is a participant in the  Book-Entry  Transfer  Facility's  systems may make
book-entry  delivery  of  Original  Notes by  causing  the  Book-Entry  Transfer
Facility to transfer such Original  Notes into the Exchange  Agent's  account at
the Book-Entry  Transfer  Facility in accordance  with the  Book-Entry  Transfer
Facility's procedures for transfer. However, although delivery of Original Notes
may be effected through book-entry transfer at the Book-Entry Transfer Facility,
the Letter of Transmittal,  with any required signature guarantees and any other
required  documents,  must, in any case, be  transmitted  to and received by the
Exchange  Agent  at the  address  specified  on the  back  cover  page  of  this
Prospectus  on or  prior  to the  Expiration  Date  or the  guaranteed  delivery
procedures described below must be complied with.

     The method of delivery of Original Notes and all other  documents is at the
election  and  risk of the  Holder.  If sent by  mail,  it is  recommended  that
registered  mail,  return  receipt  requested,  be  used,  proper  insurance  be
obtained, and the mailing be made sufficiently in advance of the Expiration Date
to permit delivery to the Exchange Agent on or before the Expiration Date.

     Unless an  exemption  applies  under  the  applicable  law and  regulations
concerning  "backup  withholding" of federal income tax, the Exchange Agent will
be required to withhold,  and will withhold, 31% of the gross proceeds otherwise
payable  to a Holder  pursuant  to the  Exchange  Offer if the  Holder  does not
provide his taxpayer  identification  number (social security number or employer
identification  number) and certify that such number is correct.  Each tendering
Holder should  complete and sign the main signature form and the Substitute Form
W-9  included  as  part of the  Letter  of  Transmittal,  so as to  provide  the
information and certification  necessary to avoid backup withholding,  unless an
applicable  exemption  exists  and is  proved  in a manner  satisfactory  to the
Issuers and the Exchange Agent.

     Guaranteed Delivery Procedures.  If a Holder desires to accept the Exchange
Offer and time will not  permit a Letter of  Transmittal  or  Original  Notes to
reach the Exchange Agent before the Expiration Date, a tender may be effected if
the Exchange Agent has received at its office listed on the back cover hereof on
or prior to the  Expiration  Date a letter,  telegram or facsimile  transmission
from an Eligible Institution setting forth the name and address of the tendering
Holder,  the names in which the Original Notes are registered  and, if possible,
the certificate  numbers of the Original Notes to be tendered,  and stating that
the tender is being made  thereby  and  guaranteeing  that  within five New York
Stock Exchange trading days after the date of execution of such letter, telegram
or facsimile  



                                       26
<PAGE>


transmission by the Eligible Institution, the Original Notes, in proper form for
transfer,  will  be  delivered  by such  Eligible  Institution  together  with a
properly  completed  and duly  executed  Letter  of  Transmittal  (and any other
required documents). Unless Original Notes being tendered by the above-described
method (or a timely  Book-Entry  Confirmation)  are deposited  with the Exchange
Agent  within the time  period set forth  above  (accompanied  or  preceded by a
properly completed Letter of Transmittal and any other required documents),  the
Issuers  may,  at their  option,  reject  the  tender.  Copies  of a  Notice  of
Guaranteed Delivery which may be used by Eligible  Institutions for the purposes
described in this  paragraph are being  delivered  with this  Prospectus and the
related Letter of Transmittal.

     A tender  will be  deemed  to have  been  received  as of the date when the
tendering  Holder's  properly  completed and duly signed  Letter of  Transmittal
accompanied  by the  Original  Notes (or a timely  Book-Entry  Confirmation)  is
received by the  Exchange  Agent.  Issuances  of Exchange  Notes in exchange for
Original Notes tendered  pursuant to a Notice of Guaranteed  Delivery or letter,
telegram or facsimile  transmission  to similar effect (as provided above) by an
Eligible  Institution  will  be made  only  against  deposit  of the  Letter  of
Transmittal (and any other required  documents) and the tendered  Original Notes
(or a timely Book-Entry Confirmation).

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt) and  acceptance  for  exchange of any tender of Original  Notes will be
determined by the Issuers,  whose  determination will be final and binding.  The
Issuers  reserve the  absolute  right to reject any or all tenders not in proper
form or the  acceptances for exchange of which may, in the opinion of counsel to
the Issuers,  be unlawful.  The Issuers also reserve the absolute right to waive
any of the conditions of the Exchange Offer or any defect or  irregularities  in
tenders  of  any   particular   Holder   whether  or  not  similar   defects  or
irregularities are waived in the case of other Holders. None of the Issuers, the
Exchange  Agent or any other person will be under any duty to give  notification
of any defects or  irregularities  in tenders or shall incur any  liability  for
failure to give any such notification.  The Issuers' interpretation of the terms
and  conditions of the Exchange Offer  (including the Letter of Transmittal  and
the instructions thereto) will be final and binding.

Terms and Conditions of the Letter of Transmittal

     The Letter of Transmittal contains, among other things, the following terms
and conditions, which are part of the Exchange Offer.

     The  party  tendering   Original  Notes  for  exchange  (the  "Transferor")
exchanges,  assigns  and  transfers  the  Original  Notes  to  the  Issuers  and
irrevocably  constitutes  and appoints the  Exchange  Agent as the  Transferor's
agent  and  attorney-in-fact  to  cause  the  Original  Notes  to  be  assigned,
transferred  and exchanged.  The Transferor  represents and warrants that it has
full power and authority to tender,  exchange,  assign and transfer the Original
Notes and to acquire  Exchange Notes issuable upon the exchange of such tendered
Original Notes,  and that, when the same are accepted for exchange,  the Issuers
will acquire good and unencumbered  title to the tendered  Original Notes,  free
and clear of all liens,  restrictions,  charges and encumbrances and not subject
to any adverse claim.  The Transferor  also warrants that it will, upon request,
execute  and  deliver  any  additional  documents  deemed by the  Issuers  to be
necessary  or desirable to complete  the  exchange,  assignment  and transfer of
tendered  Original Notes.  The Transferor  further agrees that acceptance of any
tendered  Original  Notes by the Issuers and the  issuance of Exchange  Notes in
exchange  therefor shall constitute  performance in full by the Issuers of their
obligations  under the Registration  Rights Agreement and that the Issuers shall
have no further obligations or liabilities thereunder (except in certain limited
circumstances). All authority conferred by the Transferor will survive the death
or incapacity of the Transferor and every  obligation of the Transferor shall be
binding upon the heirs, legal representatives,  successors,  assigns,  executors
and administrators of such Transferor.

     By tendering Original Notes, the Transferor certifies (a) that it is not an
"affiliate"  of the Issuers  within the meaning of Rule 405 under the Securities
Act, that it is not a broker-dealer  that owns Original Notes acquired  directly
from the  Issuers or an  affiliate  of the  Issuers,  that it is  acquiring  the
Exchange  Notes  offered  hereby in the  ordinary  course  of such  Transferor's
business  and  that  such  Transferor  has no  arrangement  with any  person  to
participate  in the  distribution  of such  Exchange  Notes or (b) that it is an
"affiliate"  (as  defined) of the Issuers or of the  initial  purchasers  in the
Initial  Offering  of the  Original  Notes,  and  that it will  comply  with the
registration and prospectus  delivery  requirements of the Securities Act to the
extent applicable to it.



                                       27
<PAGE>


Withdrawal Rights

     Original Notes tendered  pursuant to the Exchange Offer may be withdrawn at
any time prior to the Expiration Date.

     For a  withdrawal  to be  effective,  a written or  facsimile  transmission
notice  of  withdrawal  must be timely  received  by the  Exchange  Agent at its
address  set  forth on the back  cover of this  Prospectus.  Any such  notice of
withdrawal  must specify the person named in the Letter of Transmittal as having
tendered  Original Notes to be withdrawn,  the  certificate  numbers of Original
Notes to be withdrawn,  the principal  amount of Original  Notes to be withdrawn
(which must be an  authorized  denomination),  a  statement  that such Holder is
withdrawing his election to have such Original Notes exchanged,  and the name of
the registered  Holder of such Original Notes,  and must be signed by the Holder
in the same  manner as the  original  signature  on the  Letter  of  Transmittal
(including  any required  signature  guarantees)  or be  accompanied by evidence
satisfactory to the Issuers that the person withdrawing the tender has succeeded
to the beneficial ownership of the Original Notes being withdrawn.  The Exchange
Agent will return the  properly  withdrawn  Original  Notes  promptly  following
receipt of notice of withdrawal.  All questions as to the validity of notices of
withdrawals,  including time of receipt,  will be determined by the Issuers, and
such determination will be final and binding on all parties.

Acceptance of Original Notes for Exchange; Delivery of Exchange Notes

     Upon the terms and subject to the  conditions  of the Exchange  Offer,  the
acceptance for exchange of Original Notes validly tendered and not withdrawn and
the issuance of the Exchange  Notes will be made on the Exchange  Date.  For the
purposes of the Exchange Offer, the Issuers shall be deemed to have accepted for
exchange validly tendered  Original Notes when, as and if the Issuers have given
written notice thereof to the Exchange Agent.

     The Exchange Agent will act as agent for the tendering  Holders of Original
Notes for the purposes of receiving  Exchange Notes from the Issuers and causing
the Original Notes to be assigned, transferred and exchanged. Upon the terms and
subject to the conditions of the Exchange  Offer,  delivery of Exchange Notes to
be issued in exchange for accepted  Original  Notes will be made by the Exchange
Agent promptly after acceptance of the tendered  Original Notes.  Original Notes
not accepted for exchange by the Issuers will be returned without expense to the
tendering  Holders (or in the case of  Original  Notes  tendered  by  book-entry
transfer into the Exchange Agent's account at the Book-Entry  Transfer  Facility
pursuant to the procedures  described above, such  non-exchanged  Original Notes
will  be  credited  to an  account  maintained  with  such  Book-Entry  Transfer
Facility)  promptly  following the Expiration Date or, if the Issuers  terminate
the Exchange  Offer prior to the  Expiration  Date,  promptly after the Exchange
Offer is so terminated.

Conditions to the Exchange Offer

     Notwithstanding any other provision of the Exchange Offer, or any extension
of the Exchange Offer,  the Issuers will not be required to issue Exchange Notes
in respect of any properly tendered  Original Notes not previously  accepted and
may  terminate  the  Exchange  Offer (by oral or written  notice to the Exchange
Agent and by timely public announcement communicated,  unless otherwise required
by  applicable  law or  regulation,  by making a release  to the Dow Jones  News
Service) or, at its option, modify or otherwise amend the Exchange Offer, if (a)
there  shall be  threatened,  instituted  or pending  any  action or  proceeding
before, or any injunction,  order or decree shall have been issued by, any court
or governmental agency or other governmental regulatory or administrative agency
or commission, (i) seeking to restrain or prohibit the making or consummation of
the Exchange Offer or any other transaction  contemplated by the Exchange Offer,
(ii) assessing or seeking any damages as a result thereof, or (iii) resulting in
a material  delay in the  ability  of the  Issuers  to accept  for  exchange  or
exchange some or all of the Original Notes pursuant to the Exchange  Offer;  (b)
any statute,  rule, regulation,  order or injunction shall be sought,  proposed,
introduced,  enacted,  promulgated or deemed applicable to the Exchange Offer or
any of the transactions  contemplated by the Exchange Offer by any government or
governmental  authority,  domestic  or  foreign,  or any action  shall have been
taken, proposed or threatened, by any government, governmental authority, agency
or court,  domestic or foreign,  that in the sole  judgment of the Issuers might
directly or indirectly result in any of the consequences  referred to in clauses
(a)(i) or (ii) above or, in the sole  judgment of the  Issuers,  might result in
the Holders of Exchange  Notes  having  obligations  with respect to resales and
transfers  of  Exchange  Notes  which are greater  than those  described  in the
interpretations  of



                                       28
<PAGE>


the  Commission  referred  to on the  cover  page of this  Prospectus,  or would
otherwise  make it  inadvisable  to proceed  with the Exchange  Offer;  or (c) a
material  adverse  change  shall  have  occurred  in  the  business,   condition
(financial or otherwise), operations, or prospects of the Issuers.

     The foregoing conditions are for the sole benefit of the Issuers and may be
asserted  by them with  respect  to all or any  portion  of the  Exchange  Offer
regardless  of the  circumstances  (including  any  action  or  inaction  by the
Issuers)  giving rise to such condition or may be waived by the Issuers in whole
or in part at any  time or from  time  to time in  their  sole  discretion.  The
failure by the Issuers at any time to exercise any of the foregoing  rights will
not be  deemed a waiver  of any such  right,  and each  right  will be deemed an
ongoing  right  which  may be  asserted  at any time or from  time to  time.  In
addition, the Issuers have reserved the right,  notwithstanding the satisfaction
of each of the foregoing conditions, to terminate or amend the Exchange Offer.

     Any   determination   by  the  Issuers   concerning   the   fulfillment  or
non-fulfillment of any conditions will be final and binding upon all parties.

     In addition,  the Issuers  will not accept for exchange any Original  Notes
tendered and no Exchange  Notes will be issued in exchange for any such Original
Notes,  if at such time any stop order  shall be  threatened  or in effect  with
respect to the  Registration  Statement of which this  Prospectus  constitutes a
part or  qualification  of the Note Indenture  under the Trust  Indenture Act of
1939 (the "Trust Indenture Act").

Exchange Agent

     U.S. Bank National Association has been appointed as the Exchange Agent for
the Exchange  Offer.  Letters of  Transmittal  must be addressed to the Exchange
Agent at its address set forth on the back cover page of this Prospectus.

     Delivery to an address other than as set forth herein,  or transmissions of
instructions  via a  facsimile  or telex  number  other  than the ones set forth
herein, will not constitute a valid delivery.

Solicitation of Tenders; Expenses

   
     The  Issuers  have not  retained  any  dealer-manager  or similar  agent in
connection  with the  Exchange  Offer and will not make any payments to brokers,
dealers or others for soliciting  acceptances of the Exchange Offer. The Issuers
will,  however,  pay the Exchange  Agent  reasonable  and customary fees for its
services  and  will  reimburse  it  for  reasonable  out-of-pocket  expenses  in
connection  therewith.  The  Issuers  will also pay  brokerage  houses and other
custodians,  nominees and  fiduciaries  the  reasonable  out-of-pocket  expenses
incurred by them in forwarding  tenders for their customers.  The expenses to be
incurred in connection with the Exchange Offer,  including the fees and expenses
of the Exchange Agent and printing,  accounting and legal fees,  will be paid by
the Issuers and are estimated at approximately $500,000.
    

     No  person  has  been  authorized  to give any  information  or to make any
representations in connection with the Exchange Offer other than those contained
in this Prospectus. If given or made, such information or representations should
not be  relied  upon as having  been  authorized  by the  Issuers.  Neither  the
delivery of this  Prospectus  nor any exchange made hereunder  shall,  under any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the Issuers since the  respective  dates as of which  information  is
given  herein.  The  Exchange  Offer is not being  made to (nor will  tenders be
accepted from or on behalf of) Holders of Original Notes in any  jurisdiction in
which the making of the Exchange Offer or the acceptance thereof would not be in
compliance  with the laws of such  jurisdiction.  However,  the Issuers  may, at
their discretion, take such action as it may deem necessary to make the Exchange
Offer in any such  jurisdiction  and  extend  the  Exchange  Offer to Holders of
Original Notes in such jurisdiction.  In any jurisdiction the securities laws or
blue sky laws of  which  require  the  Exchange  Offer to be made by a  licensed
broker or dealer,  the Exchange  Offer is being made on behalf of the Issuers by
one or more  registered  brokers or dealers which are licensed under the laws of
such jurisdiction.

Appraisal Rights

     HOLDERS OF ORIGINAL  NOTES WILL NOT HAVE  DISSENTERS'  RIGHTS OR  APPRAISAL
RIGHTS IN CONNECTION WITH THE EXCHANGE OFFER.


                                       29
<PAGE>


Other

     Participation  in the  Exchange  Offer  is  voluntary  and  Holders  should
carefully consider whether to accept. Holders of the Original Notes are urged to
consult  their  financial and tax advisors in making their own decisions on what
action to take.

     As a result of the making  of,  and upon  acceptance  for  exchange  of all
validly  tendered  Original Notes pursuant to the terms of this Exchange  Offer,
the  Issuers  will  have  fulfilled  a  covenant  contained  in the terms of the
Original Notes and the Registration  Rights  Agreement.  Holders of the Original
Notes who do not tender their  certificates  in the Exchange Offer will continue
to  hold  such  certificates  and  will  be  entitled  to all  the  rights,  and
limitations  applicable thereto,  under the Note Indenture,  except for any such
rights under the Registration  Rights Agreement,  which by their terms terminate
or cease to have  further  effect  as a result of the  making  of this  Exchange
Offer. See "Description of the Senior Notes." All untendered Original Notes will
continue  to be subject to the  restriction  on  transfer  set forth in the Note
Indenture.  To the extent that  Original  Notes are tendered and accepted in the
Exchange  Offer,  the trading  market,  if any, for the Original  Notes could be
adversely affected. See "Risk Factors--Consequences of Failure to Exchange."

     The Issuers may in the future seek to acquire untendered  Original Notes in
open market or privately  negotiated  transactions,  through subsequent exchange
offers or  otherwise.  The Issuers  have no present plan to acquire any Original
Notes which are not tendered in the Exchange Offer.


                                       30
<PAGE>


   
                                CAPITALIZATION(1)

      The following table sets forth the capitalization of the Partnership as of
June 30, 1998. The table should be read in conjunction with the Partnership's
consolidated financial statements and related notes thereto included elsewhere
in this Prospectus:

                                                           As of June 30, 1998
                                                                 Actual
                                                              (in thousands)
         Cash ...............................................   $ 19,148
         Mortgage Notes .....................................    213,590
         PIK Notes ..........................................     79,496
         Senior Exchange Notes ..............................     62,000
         TCHI Exchange Notes ................................      5,000
         Other Debt (including current maturities) ..........      2,764
           Total Partners' Capital ..........................    120,670
                                                                --------
             Total Capitalization ...........................   $502,668
                                                                ========

(1)  As the  Senior  Notes  will be  exchanged  for  existing  notes  which  are
     identical  in terms,  the  Actual  and As  Adjusted  Capitalization  of the
     Partnership are the same as of June 30, 1998.
    


                                       31
<PAGE>


                      CONSOLIDATED SELECTED FINANCIAL DATA

The Partnership

   
     The  following  table  sets  forth  (a)  certain  historical   consolidated
financial  information of the Partnership for the years ended December 31, 1993,
1994,  1995, the period from January 1, 1996 through October 6, 1996, the period
from October 7, 1996 (the date of the Castle  Acquisition)  through December 31,
1996 and the year ended  December 31, 1997 and (b) certain  unaudited  financial
information of the  Partnership for the six months ended June 30, 1997 and 1998.
The results set forth for the interim period are not  necessarily  indicative of
the  results  for the full year.  All  financial  information  should be read in
connection with "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and the consolidated and condensed  financial  statements
and the  related  notes  thereto  all of which are  included  elsewhere  in this
Prospectus.

<TABLE>
<CAPTION>
                                                                 Period from   Period from 
                                                                  January 1,    October 7,            
                                  Years Ended December 31,       1996 through  1996 through   Year Ended      Six Months Ended
                              ---------------------------------   October 6,   December 31,   December 31,         June 30,
                               1993(1)      1994        1995         1996         1996(2)        1997           1997       1998
                              ---------   ---------   ---------   ---------     ---------      ---------     ---------  ---------
                                                Predecessor                                        Successor
                              ----------------------------------------------   --------------------------------------------------
                                                                    (dollars in thousands)
<S>                           <C>         <C>         <C>         <C>          <C>          <C>            <C>         <C>      
Statement of Operations Data
  Gross Revenues ...........  $ 305,418   $ 316,074   $ 339,516   $ 247,614    $  63,690    $ 328,794      $ 163,198   $ 151,376
  Less--Promotional                                         
    Allowances .............     34,530      34,521      37,288      32,887        8,944       44,118         19,735      17,932
                              ---------   ---------   ---------   ---------    ---------    ---------      ---------   ---------
  Net Revenues .............    270,888     281,553     302,228     214,727       54,746      284,676        143,463     133,444
  Total Costs and Expenses .    243,022     252,729     267,867     207,691       57,213      263,160        132,349     121,446
  Income (Loss) from          ---------   ---------   ---------   ---------    ---------    ---------      ---------   ---------
    Operations .............     27,866      28,824      34,361       7,036       (2,467)      21,516(4)      11,114      11,998(4)
  Other Income .............         --          --          --       3,000           --           --             --          --
  Interest Income ..........        675         636         504         386          217          452            160         381
  Interest Expense .........    (56,926)    (44,173)    (46,017)    (36,949)     (11,553)     (49,892)       (24,528)    (25,377)
                              ---------   ---------   ---------   ---------    ---------    ---------      ---------   ---------
  Net Loss .................  $ (28,385)  $ (14,713)  $ (11,152)  $ (26,527)   $ (13,803)   $ (27,924)(4)  $ (13,254)  $ (12,998)(4)
                              =========   =========   =========   =========    =========    ============   =========   ============
Other Data                    
Deficiency in Earnings (3) .  $ (28,385)  $ (14,713)  $ (11,152)  $ (26,527)   $ (13,803)   $ (27,924)     $ (13,254)  $ (12,998)
                              =========   =========   =========   =========    =========    =========      =========   =========
Balance Sheet Data            
  Cash and Cash               
    Equivalents ............  $  20,439   $  19,122   $  21,038   $  19,373    $  15,380    $  14,472      $  16,333   $  19,148
                              =========   =========   =========   =========    =========    =========      =========   =========
  Total Assets .............  $ 375,935   $ 368,797   $ 370,581   $ 363,468    $ 548,011    $ 541,406      $ 549,759   $ 542,075
                              =========   =========   =========   =========    =========    =========      =========   =========
  Current Liabilities ......  $  34,463   $  34,084   $  38,402   $  47,427    $  40,931    $  61,665      $  61,919   $  56,978
                              =========   =========   =========   =========    =========    =========      =========   =========
  Total Long-Term Debt, Net   
    of Current Maturities ..  $ 309,794   $ 314,433   $ 323,015   $ 330,665    $ 335,584    $ 341,343      $ 335,923   $ 360,887
                              =========   =========   =========   =========    =========    =========      =========   =========
  Total Capital ............  $  31,678   $  16,965   $   5,813   $ (20,714)   $ 166,592    $ 133,668      $ 148,338   $ 120,670
                              =========   =========   =========   =========    =========    =========      =========   =========
    
</TABLE>

- ----------
(1)  On  December  28,  1993,  the  Partnership  and  its  affiliated   entities
     consummated  the Castle  Recapitalization,  which  materially  affects  the
     comparability of the information set forth above.

(2)  Pursuant  to the  terms of the  Agreement  dated as of June  24,  1996,  as
     amended,  between THCR Holdings and entities owned by Trump,  THCR Holdings
     acquired on October 7, 1996 all of the  outstanding  equity interest of the
     Partnership.  The Castle  Acquisition has been accounted for as a purchase.
     For his equity  interest  in the  Partnership,  Trump  received a 15.33863%
     limited partnership interest in THCR Holdings valued at $168,126,000, which
     is exchangeable  into 5,837,700  shares of THCR Common Stock. The excess of
     the  purchase  price  over the fair  value of the net  assets  acquired  of
     $196,109,000  (including transaction costs, the purchase of the outstanding
     TCHI warrants and the historical  negative book value of the Partnership of
     $20,714,000) has been recorded on the books of the Partnership and has been
     allocated to property,  plant and equipment  based upon an appraisal.  As a
     result of the Castle Acquisition, a new basis of accounting was established
     and  financial  statements  prior  to  October  7,  1996 are  presented  as
     Predecessor financial statements.  The financial statements from October 7,
     1996 are presented as Successor financial statements.

(3)  For the purposes of computing this ratio, earnings consist of income (loss)
     before income taxes,  extraordinary  items and fixed  charges,  adjusted to
     exclude  capitalized  interest.  Fixed charges consist of interest expense,
     including  amounts  capitalized,  and the portion of operating lease rental
     expense  that  is  representative  of the  interest  factor  (deemed  to be
     one-third of operating lease rental expense).

   
(4)  During the second quarter of 1997, the Partnership revised its estimates of
     the useful lives of  buildings,  building  improvements  and  furniture and
     fixtures which were acquired in 1996.  Buildings and building  improvements
     were  reevaluated to have a forty year life and furniture and fixtures were
     determined  to have a five to  seven  year  life.  During  1997 and the six
     months ended June 30, 1998,  the net effect of applying these new lives was
     to  decrease  the net  loss by  approximately  $4,226,000  and  $1,409,000,
     respectively.
    


                                       32
<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


General

     The financial  information presented below reflects the financial condition
and  results  of  operations  of the  Partnership.  Funding  is a  wholly  owned
subsidiary of the  Partnership  and conducts no business  other than  collecting
amounts  due under  certain  intercompany  notes  from the  Partnership  for the
purpose  of  paying  principal  of,  premium,   if  any,  and  interest  on  its
indebtedness, which Funding issued as a nominee for the Partnership.

     THCR Holdings  acquired the Partnership on October 7, 1996. For purposes of
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations," the Partnership's results of operations for the year ended December
31, 1996 include both the results of operations of the Partnership's predecessor
from January 1, 1996 through October 6, 1996 and the Partnership from October 7,
1996 through December 31, 1996. The net effect of the Castle  Acquisition was to
increase the carrying value of property,  plant and equipment. The Partnership's
subsequent results of operations reflect such increased depreciation expense.

     Gaming  revenues are the primary source of the  Partnership's  revenues and
primarily  consist of slot  machine  and table  game win.  The  following  table
details activity for the major components of gaming revenue:

<TABLE>
<CAPTION>
   
                                                                                                           Six Months
                                                        Years Ended December 31,                         Ended June 30,
                                             -----------------------------------------               -----------------------
                                             1997               1996              1995               1998               1997
                                             ----               ----              ----               ----               ----
                                                                        (dollars in thousands)
<S>                                     <C>                <C>                <C>                <C>               <C>        
Table Game Revenue ..................   $    76,128        $    64,207        $    80,174        $    32,809       $    37,343
Increase (Decrease) from
  Prior Period ......................   $    11,921        $   (15,967)                          $    (4,534)
Table Game Drop .....................   $   498,536        $   494,778        $   487,707        $   212,620       $   244,905
Increase (Decrease) from Prior
  Period ............................   $     3,758        $     7,071                           $   (32,285)
Table Game Win Percentage ...........          15.3%              13.0%              16.4%              15.4%             15.2%
Increase (Decrease) from
  Prior Period ......................           2.3 pts.          (3.4) pts.                             0.2 pts.
Number of Table Games ...............            91                 87                 87                 93                95
Increase (Decrease) from
  Prior Period ......................             4                 --                                     2
Slot Revenue ........................   $   183,233        $   182,287        $   194,043        $    90,155       $    94,353
Increase (Decrease) from
  Prior Period ......................   $       946        $   (11,756)                          $    (4,198)
Slot Handle .........................   $ 2,266,988        $ 2,253,051        $ 2,288,246        $ 1,113,553       $ 1,137,893
Increase (Decrease) from
  Prior Period ......................   $    13,937        $   (35,195)                          $   (24,340)
Slot Win Percentage .................           8.1%               8.1%               8.5%               8.1%              8.3%
Decrease from Prior Period ..........           --                (0.4) pts.                            (0.2 pts.)
Number of Slot Machines .............         2,198              2,297              2,230              2,159             2,250
(Decrease) Increase from
  Prior Period ......................           (99)                67                                   (91)
Poker Revenue .......................   $       457        $       722        $     1,048        $        --       $       256
Decrease from Prior Period ..........   $      (265)       $      (326)       $                         (256)
Number of Poker Tables ..............             5                  6                  7                 --                 6
Decrease from Prior Period ..........            (1)                (1)                                   (6)
Other Gaming Revenue ................   $     1,621        $     1,122        $     1,524        $       812       $       567
Increase (Decrease) from
  Prior Period ......................   $       499        $      (402)                          $       245
Total Gaming Revenue ................   $   261,439        $   248,338        $   276,789        $   123,776       $   132,519
Increase (Decrease) from
  Prior Period ......................   $    13,101        $   (28,451)                          $    (8,743)
    
</TABLE>


                                       33
<PAGE>


   
Results of Operations for the Six Months Ended June 30, 1998 and 1997

     Table game revenues  represent the amount retained by the Partnership  from
amounts wagered at table games. The table game win percentage tends to be fairly
constant over the long term, but may vary  significantly  in the short term, due
to large wagers by "high  rollers." The Atlantic  City  industry  table game win
percentages  were 15.2% and 15.1% for the six month  periods ended June 30, 1998
and 1997, respectively.

     Non gaming  revenues,  in the aggregate,  decreased by  approximately  $3.0
million or 10.0% to $27.6  million  for the six months  ended June 30, 1998 from
$30.6 million for the six months ended June 30, 1997, primarily as a result of a
decrease in complimentary room rates.

     Promotional  allowances  decreased by approximately $1.8 million or 9.1% to
$17.9  million for the six months ended June 30, 1998 from $19.7 million for the
six  months  ended  June 30,  1997,  primarily  as a  result  of a  decrease  in
complimentary food and rooms related to marketing  activities.  This decrease is
primarily the result of a decrease in promotional spending activity in an effort
to control costs.

     Gaming costs decreased  approximately $6.8 million or 8.0% to $78.6 million
for the six months  ended June 30,  1998 from $85.4  million  for the six months
ended June 30,  1997.  This  decrease is  primarily  the result of a decrease in
promotional and complimentary expenses.

     General and administrative expenses decreased approximately $3.5 million or
11.0%  for the six  months  ended  June 30,  1998  from the same  period in 1997
primarily  due to reduced  advertising  expenses and payroll and other  benefits
related to TCS which  provides  administrative  support  services  to all of the
Trump Atlantic City properties.
    

Results of Operations for the Years Ended December 31, 1997 and 1996

     Table game revenues  represent the amount retained by the Partnership  from
amounts wagered at table games. The table game win percentage tends to be fairly
constant over the long term, but may vary  significantly  in the short term, due
to large wagers by "high  rollers." The Atlantic  City  industry  table game win
percentages were 15.0% and 15.4% for the years ended December 31, 1997 and 1996,
respectively.

     Nongaming  revenues,  in the  aggregate,  increased by  approximately  $4.4
million  (7.0%) to $67.4 million for the year ended December 31, 1997 from $63.0
million  for the year  ended  December  31,  1996,  primarily  as the  result of
increases in food and beverage and entertainment revenues in connection with the
retheming of the property.

     Promotional  allowances  increased by approximately  $2.3 million (5.5%) to
$44.1  million for the year ended  December 31, 1997 from $41.8  million for the
year  ended   December  31,  1996,   primarily  as  a  result  of  increases  in
complimentary rooms and food and beverage related to marketing activities.

     Gaming costs and expenses increased by approximately $5.9 million (3.6%) to
$170.6  million for the year ended December 31, 1997 from $164.7 million for the
year ended  December  31,  1996.  This  increase is  primarily  the result of an
increase in  promotional  spending,  gaming  taxes,  complimentary  activity and
headline entertainment, in an effort to stimulate gaming revenues.

     Rooms and food and beverage  costs and expenses for the year ended December
31, 1997 as  compared to the prior year  decreased  approximately  $1.0  million
(7.6%).  This decrease is primarily due to the increased level of  complimentary
food,  beverage  and  hotel  services  provided  to  patrons.  The  cost of such
complementaries have been included in gaming costs and expenses.

     General and administrative  expenses  decreased  approximately $6.7 million
(9.6%)  for the year  ended  December  31,  1997  from the same  period  in 1996
primarily  due to reduced  salaries and employee  benefits  resulting  from cost
containment   measures  and   operational   synergies  from  combining   certain
administrative   functions  with   affiliated   entities  (See  Note  6  to  the
Consolidated Financial Statements).

     Other  non-operating  income of $3.0  million  during 1996  represents  the
non-refundable  license fee resulting from an energy service  agreement  entered
into with Atlantic Thermal Systems,  Inc.  ("Atlantic  Thermal") (See Note 10 to
the Consolidated Financial Statements).


                                       34
<PAGE>


     Interest  expense  increased  approximately  $1.4  million  (2.9%) to $49.9
million for the year ended  December  31,  1997 from $48.5  million for the year
ended  December  31,  1996  primarily  due to an  increase  in  the  outstanding
principal related to the PIK Notes.

Results of Operations for the Years Ended December 31, 1996 and 1995

     Table game revenues  represent the amount retained by the Partnership  from
amounts wagered at table games. The table game win percentage tends to be fairly
constant over the long term, but may vary  significantly  in the short term, due
to large wagers by "high  rollers." The Atlantic  City  industry  table game win
percentages were 15.4% and 15.8% for the years ended December 31, 1996 and 1995,
respectively.

     Nongaming revenues, in the aggregate,  increased by approximately  $300,000
(0.5%) to $63.0 million for the year ended  December 31, 1996 from $62.7 million
for the year  ended  December  31,  1995,  primarily  as the  result of food and
beverage  revenue  (an  approximate  $1.7  million  (5.1%)  increase)  which was
partially offset by lower room revenues.

     Promotional  allowances  increased by approximately $4.5 million (12.1%) to
$41.8  million for the year ended  December 31, 1996 from $37.3  million for the
year ended December 31, 1995. Marketing programs instituted during 1996 designed
to increase gaming revenues caused an increase in  complimentary  rooms and food
and beverage activity as compared to the prior year.

     Gaming costs and expenses decreased by approximately $2.4 million (1.4%) to
$164.7  million for the year ended December 31, 1996 from $167.1 million for the
year ended  December  31,  1995.  This  decrease  is  primarily  the result of a
decrease in promotional  coupon costs,  and, to a lesser extent,  reduced gaming
tax expense.

     Rooms and food and beverage costs and expenses for the years ended December
31, 1996 and 1995 decreased approximately $4.2 million (23.4%). This decrease is
primarily due to the increased level of complimentary  food,  beverage and hotel
services  provided  to  patrons.  The  cost of such  complementaries  have  been
included in gaming costs and expenses.

     General and administrative  expenses  increased  approximately $1.2 million
(1.8%) to $69.4 million for the year ended  December 31, 1996 from $68.2 million
for the year ended December 31, 1995. This increase is principally the result of
an increase in the real estate tax rate on the casino property.

     Depreciation and amortization expense increased  approximately $2.5 million
(17.1%) to $17.1 million for the year ended December 31, 1996 from $14.6 million
for the year ended  December 31, 1995.  The primary reason for this increase was
due to the additional  depreciation  expense  related to the  acquisition of the
Partnership by THCR Holdings.

     Other non  operating  income of $3.0  million  during 1996  represents  the
non-refundable  license fee resulting from the energy service  agreement entered
into  with  Atlantic  Thermal  (See  Note  10  to  the  Consolidated   Financial
Statements).

     Interest  expense  increased  approximately  $2.5  million  (5.4%) to $48.5
million for the year ended  December  31,  1996 from $46.0  million for the year
ended  December  31,  1995.  This  increase  is the result of an increase in the
outstanding principal related to the PIK Notes.

   
Liquidity and Capital Resources

     Cash flow from operating  activities is the Partnership's  principal source
of liquidity. For the year ended December 31, 1997 and the six months ended June
30, 1998, the Partnership's  net cash flow provided by operating  activities was
$14.0 million and $3.8 million, respectively.

     In addition to funding operations, the Partnership's principal uses of cash
are capital expenditures and debt service.

     Capital  expenditures  for 1998 are  anticipated to be  approximately  $5.0
million and principally  consist of hotel room  renovations,  as well as ongoing
casino floor improvements.
    


                                       35
<PAGE>


   
     At June 30, 1998, the Partnership's debt consisted primarily of (i) the New
Senior Notes, (ii) the Mortgage Notes,  (iii) the PIK Notes and (iv) the Working
Capital Loan.

     The Mortgage Notes have an outstanding  principal  amount of  approximately
$242.1  million,  bear  interest  at the rate of 11 3/4% per annum and mature on
November 15, 2003.

     The PIK Notes have an outstanding  principal amount of approximately  $86.5
million  and  mature  on  November  15,  2005.  Interest  is  currently  payable
semi-annually at the rate of 13 7/8%. On or prior to November 15, 2003, interest
on the PIK Notes may be paid in cash or through the issuance of  additional  PIK
Notes. During the second quarter of 1998 interest in the amount of approximately
$5.6  million was paid  thorough the  issuance of  additional  PIK Notes and the
Partnership  anticipates that additional  interest due during the fourth quarter
of  approximately  $6.0 million will be paid through the issuance of  additional
PIK Notes.

     On April 17,  1998,  Funding  refinanced  its Old Senior Notes and its Term
Loan by issuing the New Senior Notes.  The proceeds from the issuance of the New
Senior  Notes were used to redeem all of the issued and  outstanding  Old Senior
Notes at 100% of their  principal  amount and to repay the Term Loan in full. In
conjunction  with this  refinancing,  TCHI  obtained  a working  capital  credit
facility  (the  "Working   Capital   Loan")  and  loaned  the  proceeds  to  the
Partnership.

     The New Senior Notes have an outstanding  principal amount of $62.0 million
and bear interest at the rate of 10 1/4% per annum,  payable  semi-annually each
April and October. The New Senior Notes mature on April 17, 2003.

     The  Working  Capital  Loan has an  outstanding  principal  amount  of $5.0
million  and  bears  interest  at  the  rate  of  10  1/4%  per  annum,  payable
semi-annually  each  April and  October.  The  entire  principal  balance of the
Working Capital Loan matures on April 17, 2003.

     A tender offer was made to existing  Mortgage  Note holders on July 9, 1998
offering $940 per $1,000 of principal amount,  plus accrued interest.  On August
19, 1998, the tender offer was amended to increase the  consideration to be paid
to tendering Mortgage Note holders to $975 per $1,000 of principal amount,  plus
accrued  interest.  Consummation of the tender offer is conditioned  upon, among
other things,  a minimum  tender of 98% of the principal  amount of the Mortgage
Notes.  The  expiration  of the tender offer has been  extended to September 17,
1998. It is anticipated  that  concurrently  with the consummation of the tender
offer, the New Senior Notes and the Working Capital Loan would be refinanced and
redeemed.   Although  it  is  the  Partnership's   intention  to  complete  this
transaction,  no assurance  can be made as to the ultimate  consummation  of the
refinancing,  or on the terms as are currently  outlined in the existing  tender
offer.

     The  Partnership's  total cash debt service  requirement was  approximately
$20.9  million  during the six months  ended June 30,  1998 and the  Partnership
anticipates that approximately $18.9 million in cash will be required during the
remainder of 1998 to meet its debt service obligations.  The Partnership has the
authority to obtain a working capital  facility of up to $10.0 million (of which
approximately  $5.4 million is outstanding),  although there can be no assurance
that such financing will be available on terms acceptable to the Partnership.

     The Senior Note  Indenture,  the TCHI Note  Indenture,  the  Mortgage  Note
Indenture  and the PIK  Note  Indenture  impose  restrictions  on  Funding,  the
Partnership and TCHI. Generally,  these restrictions relate to the incurrence of
additional  indebtedness,  the  distribution  of  cash  and/or  property  of the
Partnership's  partners and the  repayment or repurchase of pari passu or junior
securities,  investments, mergers and sales of assets and the creation of liens.
These  restrictions  could  limit the ability of the  Partnership  to respond to
changing business and economic conditions. A failure to comply with any of these
obligations  could  also  result in an Event of Default  under the  Senior  Note
Indenture,  the TCHI Note Indenture, the Mortgage Note Indenture or the PIK Note
Indenture,  which could permit acceleration of the Senior Notes, the TCHI Notes,
the Mortgage Notes or the PIK Notes. In addition,  additional  borrowings  under
the Working Capital  Facility could contain  affirmative and negative  covenants
customary to loan documentation for highly leveraged companies,  which covenants
could be more restrictive than those contained in the Senior Note Indenture, the
TCHI Note Indenture, the Mortgage Note Indenture and the PIK Note Indenture.

     The ability of TCHI,  Funding and the Partnership to pay their indebtedness
when due,  as well as to improve  the working  capital  deficit  position of the
Partnership, will depend on their ability to either generate cash from
    


                                       36
<PAGE>

operations  sufficient for such purpose or to refinance such  indebtedness on or
before the date on which it becomes due.  Cash flow from  operations  may not be
sufficient  to repay a  substantial  portion  of the  principal  amount of their
long-term debt at maturity.  The future operating performance of the Partnership
and the ability to  refinance  this debt will be subject to the then  prevailing
economic  conditions,  industry conditions and numerous financial,  business and
other  factors,  many of which are  beyond the  control of TCHI,  Funding or the
Partnership.  There can be no assurance that the future operating performance of
the Partnership  will be sufficient to meet these repayment  obligations or that
the general state of the economy, the status of the capital markets generally or
the  receptiveness  of the  capital  markets  to the  gaming  industry  will  be
conducive to refinancing this debt or other attempts to raise capital.

     The Partnership has assessed the Year 2000 Issue and has begun implementing
a plan to resolve the issue which is  expected  to be  completed  in early 1999.
Based upon  management's  assessment it is  anticipated  that  associated  costs
incurred to satisfactorily complete the plan will not be significant.

Seasonality

     The  gaming  industry  in  Atlantic  City is  seasonal,  with the  heaviest
activity occurring during the period from May through  September.  Consequently,
the Partnership's  operating results during the two quarters ending in March and
December  would not likely be as profitable  as the two quarters  ending in June
and September.

Inflation

     There was no significant impact on the Partnership's operations as a result
of inflation in 1997, 1996 or 1995.

Recently Issued Accounting Standards

     SFAS No.  130,  "Reporting  Comprehensive  Income" was issued in June 1997.
This statement is effective for the  Partnership's  fiscal year ending  December
31, 1998 and addresses the reporting and displaying of comprehensive  income and
its  components.  Adoption  of SFAS No.  130  relates to  disclosure  within the
financial  statements  and is not  expected  to have a  material  effect  on the
Partnership's financial statements.

     SFAS No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information"  was issued in June  1997.  This  statement  is  effective  for the
Partnership's  fiscal year ending  December  31, 1998 and changes the way public
entities  report  information  about  segments of their business in their annual
financial statements and requires them to report selected segment information in
their quarterly  reports.  Adoption of SFAS No. 131 relates to disclosure within
the financial  statements  and is not expected to have a material  effect on the
Partnership's financial statements.


                                       37
<PAGE>


                                    BUSINESS
General

     Funding was  incorporated  under the laws of the State of New Jersey in May
1985 and is wholly  owned by the  Partnership.  Funding was formed to serve as a
financing  corporation to raise funds for the benefit of the  Partnership.  TCHI
was  incorporated  under the laws of the State of New Jersey in April  1985,  is
wholly  owned by THCR  Holdings and is the general  partner of the  Partnership.
Since  Funding and TCHI have no business  operations,  their  ability to service
their  indebtedness  is  completely  dependent  upon funds they receive from the
Partnership. Accordingly, the discussion in this Prospectus relates primarily to
the Partnership and its operations.

     The  Partnership  was formed in 1985 for the sole purpose of acquiring  and
operating  Trump's  Castle Casino  Resort,  a luxury casino hotel located in the
Marina District.  During the second quarter of 1997 the Partnership rethemed the
property  with a nautical  emphasis and renamed it Trump  Marina  Hotel  Casino.
Prior to the  acquisition of Trump Marina (which at that time was Trump's Castle
Casino  Resort)  on  October  7,  1996 by THCR  Holdings,  the  partners  in the
Partnership were TCI-II,  which had a 37.5% interest in the Partnership,  Trump,
who had a 61.5% interest in the  Partnership,  and TCHI, which had a 1% interest
in the  Partnership.  Trump,  by virtue of his ownership of TCI-II and TCHI, was
the beneficial  owner of 100% of the common equity interest in the  Partnership,
subject to the right of holders of the Castle  Warrants  to acquire an  indirect
beneficial  interest in 0.5% of the common equity  interest in the  Partnership.
Subsequent to the Castle  Acquisition,  the partners in the Partnership are THCR
Holdings,  which has a 99% limited partnership interest in the Partnership,  and
TCHI,  which has a 1% general  partnership  interest  in the  Partnership.  THCR
Holdings, by virtue of its ownership of TCHI, is the beneficial owner of 100% of
the common equity interest in the Partnership.

   
     The Castle Acquisition has further  strengthened the position of THCR as an
industry  leader.  The Castle  Acquisition  has provided THCR with a significant
presence  in the  Marina  District,  the  principal  focus of  expansion  in the
Atlantic City Market. In addition,  the Castle  Acquisition has provided further
opportunities for operational efficiencies and economies of scale and eliminated
the  perceived  conflict of interest  caused by the  differing  ownership of the
Atlantic City  Properties.  Ownership of Trump Marina will enable THCR to retain
patrons  that may be drawn  from The  Boardwalk  to the Marina  District  by new
casino  development  in the Marina  District.  The Castle  Acquisition  has also
enabled  THCR  to  benefit  from  (i) the  excellent  condition  of the  current
facilities at Trump Marina,  which have been designed to accommodate  additional
development  with  minimal  disruption  to  existing  operations,  and  (ii) the
proximity  of Trump  Marina to the  H-Tract.  The holders of the Notes must rely
solely  on the  Partnership,  and may not rely on THCR,  Trump  Plaza or the Taj
Mahal, to make payments on the Notes.
    

     On  October  23,  1996,  TCS,  Plaza  Associates,  Taj  Associates  and the
Partnership  entered into an Amended and Restated Services Agreement pursuant to
which TCS provides each of Plaza Associates,  Taj Associates and the Partnership
certain  management,  financial and other  functions and services  necessary and
incidental  to the  respective  operations  of  each  of  their  casino  hotels.
Management  believes that TCS's services to the Partnership  will result in cost
savings and operational  synergies.  Trump Communications,  a New Jersey limited
liability  company and a  subsidiary  of TCS, was formed on January 31, 1997 for
the purpose of realizing cost savings and operational synergies by consolidating
advertisement  functions  of, and providing  certain  services to, each of Plaza
Associates, Taj Associates and the Partnership.

     The Partnership  operates in only one industry  segment.  See "Consolidated
Selected Financial Data" below.

Trump Marina

     The  Partnership  owns and operates  Trump  Marina,  a luxury  casino hotel
located on 14.7 acres in the Marina  District  approximately  two miles from The
Boardwalk.  Trump  Marina is  approximately  one-quarter  mile from the H-Tract.
Trump Marina  consists of a 27-story  hotel tower with 728 rooms,  including 185
suites,  99 of which are oversized  luxury  suites,  and contains  approximately
75,900 square feet of gaming space. Trump Marina offers 2,198 slot machines,  91
table games,  8  restaurants,  approximately  58,000 square feet of  convention,
ballroom and meeting  space, a 9-story  parking  garage,  which can  accommodate
approximately  3,000 cars, a 540-seat cabaret theater,  two cocktail lounges,  a
swimming pool, tennis courts, a health club and a roof-top helipad. In addition,
Trump Marina  operates a 645-slip  marina which is adjacent to the casino hotel.
An elevated enclosed walkway connects Trump Marina to a two-story building which
contains  offices,  a nautically  themed retail store,  a cocktail  


                                       38
<PAGE>
lounge and a  240-seat  gourmet  restaurant  that  overlooks  the marina and the
Atlantic  City  skyline.  As  a  result  of  its  high  quality  amenities,  its
exceptional  customer  service  and  its  geographical  location,  Trump  Marina
distinguishes  itself as a desirable  alternative  to the Atlantic  City casinos
located on The Boardwalk.

   Marketing Strategy

     Management's recent retheming of Trump Marina is intended to build upon the
casino's  established  customer  base  by  attracting  a  younger  crowd  to the
facility. In keeping with this initiative, management has aimed to differentiate
Trump  Marina  from  other  Atlantic  City  casinos  by  offering   contemporary
entertainment  attractions  and  introducing  its current "Wild Side"  marketing
campaign.   The  "Wild  Side"  marketing   program  consists  of  a  coordinated
advertising,  entertainment  and  marketing  campaign  that is  geared  toward a
younger  generation of patrons but will not exclude Trump  Marina's  established
customer base.  Management,  which developed the "Wild Side"  marketing  program
after careful study of the Atlantic City Market,  seeks to accomplish  its goals
via an advertising campaign with a fun and youthful appeal, as well as providing
varied and extensive  contemporary  entertainment  in the Grand Cayman Ballroom,
"The Shell" (a cabaret  style  theater),  "The Wave" (a night club),  "The Deck"
(for outdoor summertime  entertainment) and large outdoor performances billed as
"Rock the Dock" concerts.

     Service.   By  providing  and   maintaining  a  first-class   facility  and
exceptional  service,  Trump Marina has earned the Five Star Diamond  Award from
the  American  Academy  of  Hospitality   Sciences,   the  American   Automobile
Association's "Four Diamond" rating and a "Four Star" Mobil Travel Guide rating.
Trump Marina provides a broadly diversified gaming and entertainment  experience
consistent  with the  "Trump"  name and  reputation  for quality  amenities  and
first-class service.

     Gaming  Environment.  To stay abreast of current  gaming trends in Atlantic
City, Trump Marina's management  continuously  monitors the configuration of the
casino  floor  and the games it offers to  patrons  with a view  towards  making
changes  and  improvements.  A  sophisticated  computerized  slot  tracking  and
marketing  system is employed to perform  this  analysis.  This  monitoring  has
confirmed a recent trend in the Atlantic  City Market  towards fewer table games
and more slot machines.  For example, slot machine revenue for the Atlantic City
Market  increased from 54.6% of the industry  gaming revenue in 1988 to 70.4% of
industry gaming revenue in 1997.  Trump Marina  experienced a similar  increase,
with slot revenue  increasing  from 52.5% of gaming  revenue in 1988 to 70.1% of
gaming  revenue in 1997. In response to this trend,  management  devoted more of
its casino floor space to slot machines  between 1994 and 1997, and has replaced
substantially  all of its slot  machines with newer  machines.  Trump Marina has
also  responded to this trend by  introducing  its Monte Carlo club for high-end
slot players.

     "Comping"  Strategy.  In order to compete  effectively  with other Atlantic
City casino  hotels,  Trump Marina offers  complimentaries  primarily to patrons
with a demonstrated  propensity for gaming at Trump Marina.  The policy at Trump
Marina is to focus promotional activities, including complimentaries,  on middle
and upper middle market  "drive-in"  patrons who visit Atlantic City  frequently
and have proven to be the most profitable market segment.

     Entertainment  and  Special  Events.  Trump  Marina  pursues a  coordinated
program of  headline  entertainment  and special  events.  Trump  Marina  offers
headline  entertainment  approximately twenty times a year in its main ballroom,
complimented by contemporary acts each weekend in the cabaret theater. As a part
of its marketing  plan,  Trump Marina offers  special  events aimed at its core,
middle and upper-middle market segments.  Trump Marina also hosts special events
on an  invitation-only  basis in an effort to attract  existing  targeted gaming
patrons and build loyalty among these patrons. These special events include golf
tournaments,  theme parties and gaming  tournaments.  Headline  entertainment is
scheduled so as not to overlap with any of these special events. In addition, as
part of its "Wild Side" marketing campaign,  Trump Marina features outdoor bands
nightly (in  season) as well as outdoor  concerts  promoted  under the "Rock the
Dock" theme.  Recent performers have included The Wallflowers and comedian Chris
Rock.

     Player  Development and Casino Hosts. Trump Marina has contracts with sales
representatives  in New Jersey,  New York and other states to promote the casino
hotel.  Trump Marina has sought to attract more middle market slot  patrons,  as
well as premium  players,  through  its  "junket"  marketing  operations,  which
involve  attracting  groups of  patrons  by  providing  airfare,  gifts and room
accommodations.   Player  development   personnel  host  special  events,  offer
incentives and contact patrons directly in an effort to attract high-limit table
game patrons.



                                       39
<PAGE>
     The casino hosts at Trump Marina  assist table game  patrons,  and the slot
sales  representatives  at Trump Marina assist slot patrons on the casino floor,
make room and dinner  reservations  and provide general  assistance.  Slot sales
representatives  also solicit  Marina Card (the frequent  player  identification
slot card) sign-ups in order to increase Trump Marina's marketing base.

     Promotional  Activities.  The Marina Card  constitutes a key element in the
direct marketing program of Trump Marina. Slot machine players are encouraged to
register  for and  utilize  their  personalized  Marina  Card  to  earn  various
complimentaries  based upon their  level of play.  The Marina  Card is  inserted
during  play  into  a card  reader  attached  to the  slot  machine  for  use in
computerized  rating  systems.  These  computer  systems  record  data about the
cardholder,  including playing  preferences,  frequency and denomination of play
and the amount of gaming revenues produced.  Slot sales and management personnel
are  able to  monitor  the  identity  and  location  of the  cardholder  and the
frequency and  denomination  of the  cardholder's  slot play. They also use this
information to provide attentive service to the cardholder on the casino floor.

     Trump  Marina  designs  promotional  offers,  conveyed  via direct mail and
telemarketing,  to  patrons  expected  to  provide  revenues  based  upon  their
historical gaming patterns. Such information is gathered on slot wagering by the
Marina Card and on table wagering by the casino games  supervisor.  Trump Marina
conducts  slot  machine  and table game  tournaments  in which  cash  prizes are
offered to a select group of players  invited to  participate  in the tournament
based  upon  their  tendency  to play.  Such  players  tend to play at their own
expense during "off-hours" of the tournament.  At times,  tournament players are
also offered special dining and entertainment  privileges that encourage them to
remain at Trump Marina.

     Credit  Policy.  Historically,  Trump  Marina  has  extended  credit  on  a
discretionary  basis to certain qualified patrons.  Credit play, as a percentage
of total dollars wagered,  was  approximately  32.4%,  31.4% and 30.0% for 1997,
1996 and 1995, respectively.  As part of Trump Marina's business strategy, Trump
Marina has imposed  stricter  standards on  applications  for new or  additional
credit.   Trump  Marina  bases  credit  limits  on  each   individual   patron's
creditworthiness, as determined by an examination of the following criteria: (i)
checking  each  patron's  personal  checking  account  for  current  and average
balances;  (ii)  performing a credit check on each  domestic  patron;  and (iii)
checking each  patron's  credit  limits and  indebtedness  at all casinos in the
United  States as well as many  island  casinos.  The above  determination  of a
patron's  continued  creditworthiness  is performed for continuing  patrons on a
yearly basis or more  frequently  if Trump Marina  deems a  re-determination  of
credit worthiness is necessary. In addition,  depositing of markers is regulated
by the  State  of New  Jersey.  Markers  in  increments  of  $1,000  or less are
deposited in a maximum of 7 days;  markers of increments of $1,001 to $5,000 are
deposited in a maximum of 14 days;  and markers in increments of over $5,001 are
deposited  in a  maximum  of 45 days.  Markers  may be  deposited  sooner at the
request of patrons or at Trump Marina's discretion.

     Bus Program. Trump Marina has a bus program which transports  approximately
700 gaming patrons per day during the week and 650 per day on the weekends.  The
Partnership's  bus program offers  incentives and discounts to certain scheduled
and  chartered  bus  customers.  Based on  historical  surveys,  management  has
determined  that  gaming  patrons  who arrive by special  charters as opposed to
scheduled  bus  lines or who  travel  distances  greater  than 60 miles are more
likely to create higher gaming revenue.  Accordingly,  Trump Marina's  marketing
efforts are focused on such bus patrons.

   Trump Marina Retheming

     In 1997,  Trump Marina completed a project to retheme the casino hotel with
a nautical  emphasis,  targeting  younger  customers  by  offering  contemporary
entertainment  attractions  and  emphasizing  Trump Marina's  energetic,  lively
atmosphere.

   Employees and Labor Relations

     As  of  March  31,  1998,  the  Partnership  employed  approximately  2,550
full-time  equivalent  employees,  of whom  approximately  1,100 were subject to
collective  bargaining  agreements.   The  Partnership's  collective  bargaining
agreement  with Local No. 54 expires  on  September  15,  1999.  Such  agreement
extends to  approximately  900  employees.  In addition,  four other  collective
bargaining  agreements,  which expire in the year 2000, cover  approximately 200
maintenance employees.  The Partnership believes that its relationships with its
employees are satisfactory. Funding and TCHI have no employees.



                                       40
<PAGE>
     Certain employees of the Partnership must be licensed by or registered with
the CCC,  depending on the nature of the position  held.  Casino  employees  are
subject to more stringent licensing requirements than non-casino employees,  and
must  meet  applicable   standards  pertaining  to  such  matters  as  financial
responsibility,  good character,  ability,  casino training,  experience and New
Jersey residency.  Such regulations have resulted in significant competition for
employees who meet these requirements.

   Historical Background

     General. Funding was incorporated under the laws of the State of New Jersey
in May 1985 and is wholly owned by the Partnership.  Funding was formed to serve
as a financing corporation to raise funds as an agent of the Partnership.  Since
Funding has no business  operations,  its ability to service its indebtedness is
completely  dependent upon funds it receives from the Partnership.  Accordingly,
the  following  discussion  is  related  primarily  to the  Partnership  and its
operations.

     1992 and 1993  Recapitalizations.  On May 29, 1992,  TCHI,  Funding and the
Partnership  restructured  their  indebtedness  through  a  prepackaged  plan of
reorganization to alleviate certain liquidity problems  (attributable,  in part,
to the overall  deterioration in the Atlantic City Market  experienced  prior to
such time,  aggravated by an economic recession in the Northeast and the Persian
Gulf War),  to improve the  amortization  schedule and to extend the maturity of
the Partnership's indebtedness.  In December 1993, the Partnership,  Funding and
certain  affiliated  entities  completed  a  recapitalization  of their debt and
equity capitalization (the "Castle Recapitalization"). The purpose of the Castle
Recapitalization  was (i) to improve the debt  capitalization of the Partnership
and, initially, to decrease its cash charges; (ii) to provide the holders of the
Units who  participated  in the  exchange  offer in  connection  with the Castle
Recapitalization  with a cash payment of $6.19 and securities  having a combined
principal  amount  of $905 for  each  Unit;  and  (iii) to  provide  Trump  with
beneficial  ownership of 100% of the common equity  interests in the Partnership
(subject to the rights of holders of the Castle Warrants).

     As a result  of the  Castle  Recapitalization,  TCI-II  had a 37.5%  equity
interest  in  the  Partnership,  Trump  had  a  61.5%  equity  interest  in  the
Partnership and TCHI had a 1% equity interest in the  Partnership;  accordingly,
through his ownership of 100% of TCI-II and TCHI, Trump was the beneficial owner
of 100% of the equity interests in the Partnership (subject to the rights of the
holders  of  the  Castle  Warrants).   Also  as  a  consequence  of  the  Castle
Recapitalization,  the principal amount of the  Partnership's  debt was reduced,
and, initially,  the Partnership's cash charges were reduced.  Upon consummation
of  the  Castle  Recapitalization,  the  Partnership's  outstanding  debt,  on a
consolidated  basis,  consisted of the $38 million outstanding on the Term Loan,
$27  million  principal  amount   outstanding  of  its  Old  Senior  Notes,  the
approximately  $242 million  principal amount  outstanding of the Mortgage Notes
(which  are  subordinated  to the  Senior  Notes  and the  TCHI  Notes)  and the
approximately $50 million principal amount  outstanding of the PIK Notes) (which
are subordinated to the Senior Notes, the TCHI Notes and the Mortgage Notes).

     PIK Note  Acquisition.  On June 23, 1995, the Partnership  entered into the
Option  Agreement  with  Hamilton  which granted the  Partnership  the Option to
acquire  the PIK  Notes  owned  by  Hamilton.  The  Option  was  granted  to the
Partnership in consideration of $1.9 million of aggregate  payments to Hamilton.
The Option was  exercisable  at a price equal to 60% of the aggregate  principal
amount of the PIK Notes delivered by Hamilton, with accrued but unpaid interest,
plus 100% of the PIK Notes issued to Hamilton as interest subsequent to June 23,
1995.  Pursuant to the terms of the Option  Agreement,  upon the  occurrence  of
certain  events  within  18  months of the time the  Option  is  exercised,  the
Partnership was required to make an additional  payment to Hamilton of up to 40%
of the  principal  amount of the PIK Notes.  On May 21,  1996,  the  Partnership
assigned the Option to THCR Holdings,  which,  on that same date,  exercised the
Option and  acquired  approximately  90% of the then  outstanding  PIK Notes for
approximately  $38.7  million,  in exchange for which THCR Holdings  received an
aggregate of approximately $59.3 million principal amount of PIK Notes.

     Castle  Acquisition.  On October 7, 1996, THCR Holdings acquired from Trump
all of the outstanding  equity of the  Partnership.  The following  transactions
were effected in connection with the Castle Acquisition:

          (i) Trump  contributed  to THCR Holdings his 61.5% equity  interest in
     the  Partnership,  in consideration of which he received a 9.52854% limited
     partnership  interest in THCR Holdings,  exchangeable into 3,626,450 shares
     of  THCR  Common  Stock   (valuing  each  such  share  at  the  THCR  Stock
     Contribution Value);

 

                                       41
<PAGE>


         (ii) TCI-II  contributed to THCR Holdings its 37.5% equity interest in
     the Partnership in  consideration  of which it received a 5.81009%  limited
     partnership  interest in THCR Holdings,  exchangeable into 2,211,250 shares
     of  THCR  Common  Stock   (valuing  each  such  share  at  the  THCR  Stock
     Contribution Value); and

          (iii)  Castle  Merger  Sub merged  with and into TCHI  (holder of a 1%
     equity interest in the Partnership) whereupon (x) each share of TCHI Common
     Stock,  outstanding immediately prior to the TCHI Merger was converted into
     the right to receive the TCHI  Consideration and each share of common stock
     of Castle Merger Sub was  converted  into the right to receive one share of
     common stock of the surviving  corporation  of the TCHI Merger and (y) each
     holder of the Castle Warrants issued under a warrant agreement, dated as of
     December 30, 1993,  between TCHI and First Bank  National  Association,  as
     warrant agent, became entitled to receive,  for each former share of TCHI's
     common  stock (the "TCHI Common  Stock") for which each Castle  Warrant was
     exercisable, an amount in cash equal to the TCHI Consideration.

     In the aggregate, Trump received (i) a limited partnership interest in THCR
Holdings  convertible  into  5,837,700  shares  of THCR  Common  Stock  and (ii)
$884,550 in cash. On October 7, 1996,  the closing sale price of the THCR Common
Stock on the New York Stock Exchange was $22.625 per share.

     As a result of the Castle  Acquisition,  on  October  7,  1996,  THCR's and
Trump's beneficial equity interest in THCR Holdings was approximately  63.4% and
36.6%, respectively, and Trump's beneficial equity interest in THCR Holdings was
exchangeable into 13,918,723 shares of THCR Common Stock. The Castle Acquisition
was approved by the stockholders of THCR on September 30, 1996.

     April 1998  Refinancing.  On April 17, 1998, the  Partnership,  Funding and
TCHI  refinanced  the Old Senior  Notes and the Term Loan by issuing  the Senior
Notes and the TCHI Notes. The proceeds from the issuance of the Senior Notes and
the TCHI Notes were used to redeem all of the issued and  outstanding Old Senior
Notes at 100% of their principal  amount, to repay the Term Loan in full and for
the Partnership's general working capital requirements.

   
     Mortgage Note Tender Offer.  On July 9, 1998,  Funding and the  Partnership
commenced a cash tender offer (the "Mortgage Note Tender Offer") to purchase all
of the  Mortgage  Notes at a purchase  price equal to $940 per $1,000  principal
amount plus accrued and unpaid  interest.  On August 19, 1998,  the tender offer
was amended to increase the consideration to be paid to tendering  Mortgage Note
holders to $975 per $1,000 of  principal  amount,  plus  accrued  interest.  The
Mortgage  Note  Tender  Offer will expire at 5:00 p.m.,  New York City time,  on
September 17, 1998,  unless  extended.  Consummation of the Mortgage Note Tender
Offer is conditioned,  among other things, upon the valid tender of at least 98%
in aggregate  principal  amount of Mortgage  Notes  outstanding  and  regulatory
authority  approval by the CCC. It is  anticipated  that  concurrently  with the
consummation  of the tender offer,  the New Senior Notes and the Working Capital
Loan would be financed and redeemed.
    

Trademark/Licensing

     Subject to certain  restrictions,  THCR has the exclusive  right to use the
"Trump" name and likeness in connection with gaming and related  activities (the
"License") pursuant to the License Agreement. Pursuant to the License Agreement,
Trump  granted to THCR the  world-wide  right and license to use the Trump Names
and the Marks in  connection  with  casino and  gaming  activities  and  related
services and products. The License Agreement does not restrict or restrain Trump
from the right to use or further  license  the Trump  Names in  connection  with
services and products other than casino services and products.

     The License is for a term of the later of: (i) June 2015; (ii) such time as
Trump and his  affiliates  no longer  hold a 15% or greater  voting  interest in
THCR; or (iii) such time as Trump ceases to be employed or retained  pursuant to
an employment,  management,  consulting or similar services agreement with THCR.
Upon  expiration  of  the  term  of  the  License,   Trump  will  grant  THCR  a
non-exclusive  license  for a  reasonable  period of  transition  on terms to be
mutually  agreed upon  between  Trump and THCR.  Trump's  obligations  under the
License Agreement are secured by the Trademark Security  Agreement,  pursuant to
which Trump granted THCR a first priority security interest in the Marks for use
in connection with casino services, as well as related hotel, bar and restaurant
services.

Certain Indebtedness of the Partnership

     The Mortgage Notes bear interest, payable semi-annually in cash, at 11 3/4%
and mature on November 15, 2003. The Mortgage Notes may be redeemed at Funding's
option at a specified percentage of the principal amount commencing in 1998.


                                       42
<PAGE>
     The Mortgage Notes are secured by a promissory  note of the  Partnership to
Funding (the  "Partnership  Note") in an amount and with payment terms necessary
to service the Mortgage Notes.  The Partnership Note is secured by a mortgage on
Trump Marina and substantially  all of the other assets of the Partnership.  The
Partnership  Note has been  assigned by Funding to the trustee of the  indenture
under  which the  Mortgage  Notes  were  issued to secure the  repayment  of the
Mortgage Notes.  In addition,  the Partnership has guaranteed the payment of the
Mortgage Notes (the "Guaranty"),  which is secured by a mortgage on Trump Marina
and substantially all of the assets of the Partnership. The Partnership Note and
the Guaranty are expressly  subordinated to the indebtedness of the Senior Notes
and the TCHI Notes  (collectively,  the "Senior  Indebtedness") and the liens of
the mortgages  securing the Partnership Note and the Guaranty are subordinate to
the liens securing the Senior Indebtedness.

     The PIK Notes bear  interest  payable,  at Funding's  option in whole or in
part in cash and through the issuance of additional PIK Notes,  semi-annually at
the rate of 7% through September 30, 1994 and 13 7/8% through November 15, 2003.
After  November  15,  2003,  interest on the PIK Notes is payable in cash at the
rate of 13 7/8%. The PIK Notes mature on November 15, 2005. The PIK Notes may be
redeemed at  Funding's  option at 100% of the  principal  amount  under  certain
conditions,  as  described in the  indenture  governing  the PIK Notes,  and are
required to be redeemed from a specified percentage of any equity offering which
includes the Partnership. Interest has been accrued using the effective interest
method. On May 15, 1997 and November 15, 1997, the semi-annual interest payments
of $4.9  million and $5.2  million,  respectively,  were paid by the issuance of
additional PIK Notes.

     The  PIK  Notes  are  secured  by a  subordinated  promissory  note  of the
Partnership to Funding (the  "Subordinated  Partnership  Note"),  which has been
assigned  to the  trustee for the PIK Notes,  and the  Partnership  has issued a
subordinated  guaranty  (the  "Subordinated  Guaranty")  of the PIK  Notes.  The
Subordinated  Partnership  Note  and the  Subordinated  Guaranty  are  expressly
subordinated to the Senior Indebtedness, the Partnership Note and the Guaranty.

     The Notes bear  interest,  payable  semi-annually  in cash,  at 10 1/4% and
mature on April 30, 2003.  Similar to the Mortgage  Notes,  the Senior Notes are
secured by an assignment of a promissory  note of the  Partnership  (the "Senior
Partnership  Note")  which is in turn  secured by a mortgage on Trump Marina and
substantially  all of the other assets of the  Partnership.  The Partnership has
guaranteed the payment of the Senior Notes (the "Senior Guaranty"), which Senior
Guaranty is secured by a mortgage on Trump Marina and  substantially  all of the
assets of the  Partnership.  The  Partnership has also guaranteed the payment of
the TCHI Notes  (the  "TCHI  Guaranty"),  which  TCHI  Guaranty  is secured by a
mortgage on Trump Marina and substantially all of the assets of the Partnership.

     The terms of the  Notes,  the  Mortgage  Notes  and the PIK  Notes  include
limitations on the amount of additional  indebtedness the Partnership may incur,
distributions  of the  Partnership's  capital,  investments  and other  business
activities.

Atlantic City Market

     The Atlantic  City Market has  demonstrated  continued  growth  despite the
recent  proliferation  of new gaming  venues  across the country.  The 12 casino
hotels in Atlantic City generated approximately $3.91 billion in gaming revenues
in  1997,  an   approximately   2.1%  increase  over  1996  gaming  revenues  of
approximately  $3.83  billion.  From  1992 to 1997,  total  gaming  revenues  in
Atlantic City have increased approximately 21.4%, while hotel rooms increased by
25.5%  during that  period.  Although  total  visitor  volume to  Atlantic  City
remained relatively constant in 1997, the volume of bus customers dropped to 9.4
million in 1997,  continuing  a decline from 11.7  million  1991.  The volume of
customers  traveling by other means to Atlantic City has grown from 20.4 million
in 1992 to 34.3 million in 1997.

     Casino  revenue  growth in  Atlantic  City has lagged  behind that of other
traditional  gaming  markets,  principally  Las Vegas,  for the last five years.
Management believes that this relatively slower growth is primarily attributable
to two key factors. First, there were no significant additions to hotel capacity
in Atlantic City until 1996. Las Vegas visitor volumes have increased,  in part,
due to the continued addition of new hotel capacity. Both markets have exhibited
a strong  correlation  between hotel room  inventory and total casino  revenues.
Secondly,  the regulatory  environment and  infrastructure  problems in Atlantic
City have made it more difficult and costly to operate.  Total  regulatory costs
and tax levies in New Jersey have exceeded those in Nevada since inception,  and
there is generally a higher level of regulatory  oversight in New Jersey than in
Nevada. The infrastructure problems, manifested by



                                       43
<PAGE>

impaired accessibility of the casinos, downtown Atlantic City congestion and the
condition  of the areas  surrounding  the casinos have made  Atlantic  City less
attractive to the gaming customer.

     Total  Atlantic City slot  revenues  increased  3.6% in 1997,  continuing a
trend of  increases  over the past five  years.  From 1992  through  1997,  slot
revenue  growth in Atlantic  City has averaged  5.2% per year.  Total table game
revenue did not increase in 1997, while table game revenue from 1992 to 1997 has
increased on average 0.8% per year. Management believes the slow growth in table
game revenue is primarily  attributable to two factors.  First, the slot product
has been  significantly  improved over the last five years. Bill acceptors,  new
slot machines,  video poker and blackjack and other  improvements have increased
the  popularity of slot play among a wider  universe of casino  patrons.  Casino
operators in Atlantic  City have added slot machines in favor of table games due
to  increased  public  acceptance  of  slot  play  and  due  to  slot  machines'
comparatively higher profitability as a result of lower labor and support costs.
Since 1992,  the number of slot  machines in Atlantic City has increased by 54%,
while the number of table games has increased by 12.6%. Slot revenues  increased
from 66% of total casino  revenues in 1992 to 70% in 1997. The second reason for
historic  slow  growth in table game  revenue is that  table  game  players  are
typically  higher end players and are more likely to be  interested in overnight
stays and other amenities. During peak season and weekends, room availability in
Atlantic City is currently  inadequate  to meet demand,  making it difficult for
casino operators to aggressively promote table play.

     The  regulatory  environment  in Atlantic  City has improved  over the past
several years. Most significantly,  24-hour gaming has been approved,  poker and
keno have been added and  regulatory  burdens have been reduced.  In particular,
comprehensive  amendments  to New Jersey  gaming laws were made in January 1995,
which have eliminated  duplicative regulatory oversight and channeled operator's
funds from  regulatory  support into uses of the New Jersey Casino  Reinvestment
Development  Authority (the "CRDA").  Administrative costs of regulation will be
reduced  while  increasing  funds  will be  available  for new  development.  In
addition, in 1994, legislation was enacted which eliminated the requirement that
a casino  consist of a "single room" in a casino hotel. A casino may now consist
of "one or more locations or rooms" approved by the CCC for casino gaming.

     Atlantic City's new convention center,  with  approximately  500,000 square
feet  of  exhibit  and  pre-function  space,  45  meeting  rooms,   food-service
facilities and a 1,600-car underground parking garage, is the largest exhibition
space  between New York City and  Washington,  D.C. It is located at the base of
the Atlantic City Expressway and opened in May 1997. The old convention  center,
built  in  the  late  1920s  and  located  on The  Boardwalk,  will  receive  an
approximately  $50 million facelift  following the opening of the new convention
center and will continue to be used for special events.  The State of New Jersey
has  commenced a long-term  capital plan to upgrade and expand the Atlantic City
International  Airport.  To date,  approximately  $18  million has been spent on
renovation of the airport  terminal and upgrades of the  airport's  access roads
and parking facilities.

     In  addition  to  the  planned  casino  expansions,   major  infrastructure
improvements have begun. The CRDA recently  completed the development of the $88
million "Grand Boulevard" corridor that links the new convention center with The
Boardwalk.

     Management  believes  that recent gaming  regulatory  reforms will serve to
permit future  reductions in operating  expenses of casinos in Atlantic City and
to  increase  the funds  available  for  additional  infrastructure  development
through the CRDA. Due principally to an improved regulatory environment, general
improvement  of  economic  conditions  and  high  occupancy  rates,  significant
investment  in the Atlantic  City Market has been  initiated  and/or  announced.
Management  believes  that these  increases  in hotel  capacity,  together  with
infrastructure improvements,  will be instrumental in stimulating future revenue
growth in the Atlantic City Market. See "--Competition."

Competition

     Atlantic  City.  Competition  in the  Atlantic  City casino hotel market is
intense.  Trump Marina  competes  with other casino  hotels  located in Atlantic
City,  including  Trump  Plaza  and the Taj Mahal  which  are  under the  common
ownership of THCR  Holdings.  At present,  there are 12 casino hotels located in
Atlantic City,  including  Trump Marina,  Trump Plaza and the Taj Mahal,  all of
which compete for patrons.  Trump Marina primarily  competes with other Atlantic
City casinos by, among other things, providing superior products and facilities,
premier  locations,  name  recognition  and targeted  marketing  strategies.  In
addition, there are several sites on The Boardwalk and in the Marina District on
which casino  hotels could be built in the future and various  applications  for
casino licenses have

                                       44
<PAGE>


been  filed  and  announcements  with  respect  thereto  made  from time to time
(including  a casino  resort by Mirage to be built in the Marina  District and a
casino  resort  by MGM  Grand,  Inc.  to be  built on The  Boardwalk),  although
management  is not  aware of any  current  construction  on such  sites by third
parties.  Substantial new expansion and  development  activity has recently been
completed or has been  announced in Atlantic  City,  including  the expansion at
Harrah's,  Hilton,  Caesar's,  Resorts,  Tropicana and Bally's Wild West Casino,
which  intensifies  competitive  pressures  in the Atlantic  City Market.  While
management  believes that the addition of hotel  capacity would be beneficial to
the  Atlantic  City  Market  generally,  there  can be no  assurance  that  such
expansion would not be materially  disadvantageous  to Trump Marina.  There also
can be no  assurance  that the  Atlantic  City  development  projects  which are
planned or are underway will be completed.

     Trump  Marina  also  competes,  or will  compete,  with  facilities  in the
northeastern  and  mid-Atlantic  regions  of the United  States at which  casino
gaming or other  forms of  wagering  are  currently,  or in the  future  may be,
authorized.  To a lesser  extent,  Trump  Marina faces  competition  from gaming
facilities nationwide, including land-based, cruise line, riverboat and dockside
casinos located in Colorado,  Illinois,  Indiana, Iowa, Louisiana,  Mississippi,
Missouri,  Nevada,  South  Dakota,  Ontario  (Windsor  and Niagara  Falls),  the
Bahamas,  Puerto Rico and other locations  inside and outside the United States,
and from other forms of  legalized  gaming in New Jersey and in its  surrounding
states such as lotteries,  horse racing (including off-track betting), jai alai,
bingo and dog  racing,  and from  illegal  wagering  of  various  types.  New or
expanded operations by other persons can be expected to increase competition and
could result in the saturation of certain gaming markets. In September 1995, New
York  introduced a keno lottery game,  which is played on video  terminals  that
have been set up in  approximately  1,800 bars,  restaurants  and bowling alleys
across the state.  Bay Casino is operating a gambling  cruise ship where patrons
are taken from a pier in Sheepshead Bay in Brooklyn,  New York to  international
waters to gamble.  In September 1997,  another gambling cruise ship was launched
off the coast of Montauk,  New York. On April 24, 1998,  Freeport Casino Cruises
began operating a gambling ship in Long Island,  New York.  Manhattan Cruises, a
company offering gambling cruises departing from Manhattan,  New York City since
January 28, 1998,  suspended  operations  in early May 1998,  but has  announced
plans to resume operations shortly.  Other companies (including SeaEscape Casino
Cruises,  South  Shore  Cruise  Lines,  President  Casino and  Circle  Line) are
currently  seeking  permission to operate  similar  cruises in the New York City
area. On December 5, 1997, the mayor of New York City proposed the  construction
of a casino on  Governors  Island,  located  in the  middle of New York  Harbor;
however,  the  proposal  would  require  an  amendment  to the  New  York  State
Constitution  and the sale of the island to New York by the federal  government.
In Delaware,  a total of  approximately  2,000 slot machines were installed at 3
horse racetracks in 1996 and the Delaware  legislature  recently approved a bill
which  would more than double the number of slot  machines  allowed at the three
racetracks.  These slot machines are expected to become  operational  during the
third quarter of 1998.  West Virginia also permits slot machines at  racetracks,
and track owners in several other states,  including  Maryland and Pennsylvania,
are seeking to do the same.  In December  1996,  the  temporary  Casino  Niagara
opened in Niagara Falls,  Ontario.  Ontario  officials expect that two-thirds of
Casino Niagara's  patrons will come from the United States,  predominantly  from
western New York. In February 1998, the Ontario Casino  Commission  designated a
consortium whose principal investor is Hyatt Hotels Corporation as the preferred
developer of the permanent Casino Niagara.  Moreover, Trump Marina may also face
competition from various forms of internet gambling.

     In addition to  competing  with other  casino  hotels in Atlantic  City and
elsewhere,  by virtue of their proximity to each other and the common aspects of
certain of their respective  marketing efforts,  including the common use of the
"Trump" name, Trump Marina competes  directly with Trump Plaza and the Taj Mahal
for gaming patrons.

     Other Competition.  In addition, Trump Marina faces competition from casino
facilities  in a number  of  states  operated  by  federally  recognized  Native
American  tribes.  Pursuant to IGRA,  which was passed by Congress in 1988,  any
state  which  permits  casino-style  gaming  (even if only for  limited  charity
purposes) is required to negotiate  gaming  compacts with  federally  recognized
Native American  tribes.  Under IGRA,  Native American tribes enjoy  comparative
freedom from regulation and taxation of gaming  operations,  which provides them
with an advantage over their competitors, including Trump Marina. In March 1996,
the United  States  Supreme  Court struck down a provision of IGRA which allowed
Native  American  tribes to sue states in federal court for failing to negotiate
gaming  compacts in good  faith.  Management  cannot  predict the impact of this
decision on the ability of Native  American  tribes to negotiate  compacts  with
states.



                                       45
<PAGE>


   
     In 1991, the Mashantucket Pequot Nation opened Foxwoods,  a casino facility
in Ledyard,  Connecticut,  located in the far eastern  portion of such state, an
approximately  three-hour drive from New York City and an approximately  two and
one-half  hour drive from Boston,  which  currently  offers  24-hour  gaming and
contains over 5,500 slot machines. An ongoing expansion at Foxwoods will include
an indoor arena,  additional  hotel rooms,  restaurants  and retail stores.  The
Mashantucket  Pequot  Nation has also  announced  plans for a high  speed  train
linking  Foxwoods to the interstate  highway and an airport outside  Providence,
Rhode  Island.  In addition,  in October  1996,  the Mohegan  Nation  opened the
Mohegan Sun Resort in Uncasville,  Connecticut,  located 10 miles from Foxwoods.
Developed by Sun International  Hotels,  Ltd., the Mohegan Sun Resort has 75% of
the gaming  capacity of Foxwoods.  The Mohegan Nation has announced plans for an
expansion of the casino  facilities and the construction of a hotel,  convention
center and  entertainment  center to be completed by the year 2000. In addition,
the Eastern  Pequots are seeking formal  recognition as a Native  American tribe
for the purpose of opening a casino in the North  Stonington  area. There can be
no  assurance  that  any  continued   expansion  of  gaming  operations  of  the
Mashantucket  Pequot Nation,  the gaming operations of the Mohegan Nation or the
commencement  of  gaming  operations  by the  Eastern  Pequots  would not have a
materially adverse impact on the operations of the Partnership.
    

     A group in Cumberland  County,  New Jersey  calling  itself the  "Nanticoke
Lenni  Lenape"  tribe has filed a notice  of  intent  with the  Bureau of Indian
Affairs seeking formal federal  recognition as a Native American tribe. In March
1998, the Oklahoma-based  Lenape/Delaware Indian Nation, which originated in New
Jersey and already has federal recognition,  filed a lawsuit against the city of
Wildwood  claiming  that  the  city is  built  on  ancestral  land.  The city of
Wildwood, which has supported the plan to build a casino, has entered settlement
negotiations,  offering to deed municipal land to the tribe.  The plan, which is
opposed by the State of New Jersey, requires state and federal approval. In July
1993,  the Oneida Nation opened the Turning Stone,  a casino  featuring  24-hour
table gaming and electronic  gaming  systems,  but without slot  machines,  near
Syracuse,  New York.  The  Oneida  Nation  opened a hotel in  October  1997 that
included expanded gaming facilities, and has announced plans to construct a golf
course and  convention  center.  Representatives  of the St. Regis Mohawk Nation
signed a gaming  compact  with New York  State  officials  for the  opening of a
casino, without slot machines, in the northern portion of the state close to the
Canadian  border.  The St.  Regis  Mohawks are  planning to open a casino at the
Monticello Race Track in the Catskill Mountains region of New York; however, any
Native American gaming  operation in the Catskills is subject to the approval of
the Governor of New York.  The Seneca  Nation  plans to negotiate  with New York
State to open a casino in Western New York;  however,  the proposed casino would
be subject to the purchase of additional  property that is declared  reservation
territory by the federal  government.  The Narragansett  Nation of Rhode Island,
which has  federal  recognition,  is seeking  to open a casino in Rhode  Island;
however,  the State of Rhode Island is opposed to the opening of the casino. The
Aquinnah   Wampanoag   Tribe  is  seeking  to  open  a  casino  in  southeastern
Massachusetts.   Other  Native  American  nations  (including  the  Golden  Hill
Paugussett  Indians) are seeking  federal  recognition,  land and negotiation of
gaming  compacts in New York,  Pennsylvania,  Connecticut  and other states near
Atlantic City.

     State Legislation.  Legislation permitting other forms of casino gaming has
been  proposed,  from time to time, in various  states,  including  Maryland and
those states bordering New Jersey. Six states have presently legalized riverboat
gambling  while others are  considering  its  approval,  including  New York and
Pennsylvania.  Several  states are  considering  or have  approved  large  scale
land-based casinos. Additionally,  since 1993, the gaming space in Las Vegas has
expanded  significantly,  with additional  capacity  planned and currently under
construction. The operations of Trump Marina could be adversely affected by such
competition,  particularly if casino gaming were permitted in jurisdictions near
or  elsewhere  in New Jersey or in other  states in the  Northeast.  In December
1993, the Rhode Island Lottery Commission  approved the addition of slot machine
games on video terminals at Lincoln  Greyhound Park and Newport Jai Alai,  where
poker and blackjack  have been offered for over three years.  Currently,  casino
gaming,  other than Native American gaming, is not allowed in other areas of New
Jersey or in  Connecticut,  New York or  Pennsylvania.  On November  17, 1995, a
proposal to allow casino  gaming in  Bridgeport,  Connecticut  was voted down by
that state's  Senate.  On January 28, 1997, the New York State Senate rejected a
constitutional  amendment to legalize  casino  gambling in certain  areas of New
York State,  effectively  postponing any new gambling  constitutional  amendment
until 1999. To the extent that  legalized  gaming  becomes more prevalent in New
Jersey or other  jurisdictions near Atlantic City,  competition would intensify.
In particular,  proposals  have been  introduced to legalize  gaming  (including
keno) in other locations,  including  Philadelphia,

                                       46
<PAGE>


Pennsylvania. In addition,  legislation has from time to time been introduced in
the New  Jersey  State  Legislature  relating  to types of  statewide  legalized
gaming,  such as video games with small wagers.  To date,  no such  legislation,
which may require a state constitutional amendment, has been enacted. Management
is unable to predict whether any such  legislation,  in New Jersey or elsewhere,
will be enacted or whether,  if passed,  would have a material adverse impact on
the Partnership.

Gaming and Other Laws and Regulations

     The following is only a summary of the applicable  provisions of the Casino
Control Act and certain other laws and regulations.  It does not purport to be a
full  description  thereof and is  qualified in its entirety by reference to the
Casino Control Act and such other laws and regulations.

   New Jersey Gaming Regulations

     In general, the Casino Control Act and its implementing regulations contain
detailed provisions concerning,  among other things: the granting and renewal of
casino licenses;  the suitability of the approved hotel facility, and the amount
of authorized casino space and gaming units permitted therein; the qualification
of natural persons and entities related to the casino licensee; the licensing of
certain employees and vendors of casino  licensees;  the rules of the games; the
selling and redeeming of gaming  chips;  the granting and duration of credit and
the enforceability of gaming debts;  management control  procedures,  accounting
and cash control methods and reports to gaming agencies; the security standards;
the manufacture and distribution of gaming equipment;  the simulcasting of horse
races by casino  licensees;  equal  employment  opportunities  for  employees of
casino operators,  contractors of casino facilities and others; and advertising,
entertainment and alcoholic beverages.

     Casino Control  Commission.  The ownership and  operations of  casino/hotel
facilities in Atlantic City are the subject of strict state regulation under the
Casino  Control Act. The CCC is empowered to regulate a wide  spectrum of gaming
and  non-gaming  related  activities  and to approve the form of  ownership  and
financial  structure  of  not  only a  casino  licensee,  but  also  its  entity
qualifiers and intermediary  and holding  companies and any other related entity
required to be qualified ("CCC Regulations").

     Operating Licenses.  In June 1995, the CCC renewed the Partnership's casino
license and approved Trump as a natural person qualifier  through May 1999. This
license is not  transferable  and its renewal will include a financial review of
the Partnership.  Upon revocation,  suspension for more than 120 days or failure
to renew a casino  license,  the Casino Control Act provides for the appointment
of a  conservator  to take  possession  of the hotel and  casino's  business and
property, subject to all valid liens, claims and encumbrances.
 
     Casino License. No casino hotel facility may operate unless the appropriate
license and approvals are obtained from the CCC, which has broad discretion with
regard to the issuance,  renewal, revocation and suspension of such licenses and
approvals,  which are non-transferable.  The qualification criteria with respect
to the holder of a casino license  includes its financial  stability,  integrity
and responsibility;  the integrity and adequacy of its financial resources which
bear any  relation  to the  casino  project;  its good  character,  honesty  and
integrity;  and the sufficiency of its business ability and casino experience to
establish the likelihood of a successful, efficient casino operation. The casino
license currently held by the Partnership is renewable for periods of up to four
years.  The CCC may reopen  licensing  hearings  at any time,  and must reopen a
licensing  hearing at the  request of the  Division of Gaming  Enforcement  (the
"Division").

     Each casino license entitles the holder to operate one casino.  Further, no
person may be the holder of a casino license if the holding of such license will
result in undue economic  contraction in Atlantic City casino operations by that
person. On May 17, 1995, the CCC adopted a regulation  defining the criteria for
determining undue economic  concentration which codifies the content of existing
CCC precedent with respect to the subject.

     To be  considered  financially  stable,  a licensee  must  demonstrate  the
following  ability:  to pay winning  wagers when due; to achieve an annual gross
operating  profit;  to pay all local,  state and federal taxes when due; to make
necessary capital and maintenance  expenditures to insure that it has a superior
first-class facility; and to pay, exchange, refinance or extend debts which will
mature or become due and payable during the license term.

     In the event a licensee fails to demonstrate  financial stability,  the CCC
may take such action as it deems necessary to fulfill the purposes of the Casino
Control Act and  protect the public  interest,  including:  issuing 

                                       47
<PAGE>

conditional licenses;  approvals or determinations;  establishing an appropriate
cure  period;  imposing  reporting  requirements;  placing  restrictions  on the
transfer of cash or the assumption of liability;  requiring  reasonable reserves
or  trust  accounts;  denying  licensure;  or  appointing  a  conservator.   See
"--Conservatorship."

     Management  believes that it has adequate  financial  resources to meet the
financial stability requirements of the CCC for the foreseeable future.

     Pursuant to the Casino  Control  Act, CCC  Regulations  and  precedent,  no
entity  may hold a casino  license  unless  each  officer,  director,  principal
employee,  person who directly or indirectly  holds any  beneficial  interest or
ownership  in the  licensee,  each  person who in the opinion of the CCC has the
ability to control or elect a majority of the board of directors of the licensee
(other than a banking or other licensed lending  institution  which makes a loan
or holds a mortgage or other lien  acquired in the ordinary  course of business)
and any lender,  underwriter,  agent or employee of the licensee or other person
whom the CCC may  consider  appropriate,  obtains  and  maintains  qualification
approval from the CCC.  Qualification  approval means that such person must, but
for residence,  individually meet the qualification requirements as a casino key
employee.

     Control  Persons.  An entity  qualifier or intermediary or holding company,
such as TCHI or Funding,  is required to register with the CCC and meet the same
basic standards for approval as a casino licensee;  provided,  however, that the
CCC, with the concurrence of the Director of the Division,  may waive compliance
by a  publicly-traded  corporate  holding company with the  requirement  that an
officer,  director,  lender,  underwriter,  agent or employee thereof, or person
directly  or  indirectly  holding a  beneficial  interest  or  ownership  of the
securities thereof,  individually qualify for approval under casino key employee
standards so long as the CCC and the  Director of the Division  are, and remain,
satisfied that such officer, director, lender, underwriter, agent or employee is
not  significantly  involved in the activities of the casino  licensee,  or that
such  security  holder does not have the ability to control the  publicly-traded
corporate holding company or elect one or more of its directors. Persons holding
five  percent or more of the  equity  securities  of such  holding  company  are
presumed  to have the ability to control the company or elect one or more of its
directors  and will,  unless  this  presumption  is  rebutted,  be  required  to
individually  qualify.  Equity securities are defined as any voting stock or any
security  similar to or  convertible  into or  carrying  a right to acquire  any
security having a direct or indirect participation in the profits of the issuer.

     Financial Sources.  The CCC may require all financial  backers,  investors,
mortgagees, bond holders and holders of notes or other evidence of indebtedness,
either in effect or  proposed,  which bear any  relation to any casino  project,
including  holders of  publicly-traded  securities  of an entity  which  holds a
casino  license or is an entity  qualifier,  subsidiary or holding  company of a
casino licensee (a "Regulated Company"), to qualify as financial sources. In the
past, the CCC has waived the qualification  requirement for holders of less than
15% of the Mortgage Notes and the PIK Notes so long as the bonds remained widely
distributed and freely traded in the public market and the holder had no ability
to  control  the  casino  licensee.  The CCC has,  in the past,  ruled  that the
publicity-traded  Mortgage  Notes  and  PIK  Notes  are  widely-distributed  and
freely-traded in the public market. The CCC may require holders of less than 15%
of a series of debt to qualify as  financial  sources  even if not active in the
management of the issuer or the casino licensee.

     Institutional   Investors.   An  institutional   investor   ("Institutional
Investor")  is  defined  by  the  Casino  Control  Act as  any  retirement  fund
administered by a public agency for the exclusive  benefit of federal,  state or
local public employees;  any investment  company registered under the Investment
Company Act of 1940, as amended;  any collective  investment  trust organized by
banks  under  Part Nine of the Rules of the  Comptroller  of the  Currency;  any
closed end investment trust; any chartered or licensed life insurance company or
property  and casualty  insurance  company;  any banking and other  chartered or
licensed  lending  institution;  any  investment  advisor  registered  under the
Investment  Advisers Act of 1940, as amended;  and such other persons as the CCC
may determine  for reasons  consistent  with the policies of the Casino  Control
Act.

     An Institutional Investor may be granted a waiver by the CCC from financial
source  or  other   qualification   requirements   applicable  to  a  holder  of
publicly-traded  securities,  in the  absence  of a prima  facie  showing by the
Division  that  there is any  cause to  believe  that  the  holder  may be found
unqualified,  on the basis of CCC findings that: (i) its holdings were purchased
for investment  purposes only and, upon request by the CCC, it files a certified
statement to the effect that it has no intention of influencing or affecting the
affairs  of the  issuer,  the casino  licensee  or its  holding or  intermediary
companies;  provided, however, that the Institutional Investor will be permitted
to vote on matters put to the vote of the outstanding security holders; and (ii)
if (x) the  securities  are debt  securities of


                                       48
<PAGE>


a casino  licensee's  holding or  intermediary  companies or another  subsidiary
company of the casino  licensee's  holding or  intermediary  companies  which is
related in any way to the financing of the casino licensee and represent  either
(A) 20% or less of the total  outstanding debt of the company or (B) 50% or less
of any issue of outstanding  debt of the company,  (y) the securities are equity
securities  and  represent  less than 10% of the equity  securities  of a casino
licensee's  holding or  intermediary  companies  or (z) the  securities  so held
exceed  such  percentages,  upon  a  showing  of  good  cause.  There  can be no
assurance,  however,  that the CCC will make such  findings or grant such waiver
and, in any event, an Institutional  Investor may be required to produce for the
CCC or the Antitrust  Division of the  Department  of Justice upon request,  any
document  or  information  which  bears  any  relation  to such  debt or  equity
securities.

     Generally,  the CCC requires each  institutional  holder  seeking waiver of
qualification  to execute a certification  to the effect that (i) the holder has
reviewed the definition of  Institutional  Investor under the Casino Control Act
and believes that it meets the definition of  Institutional  Investor;  (ii) the
holder  purchased the securities for investment  purposes only and holds them in
the ordinary  course of  business;  (iii) the holder has no  involvement  in the
business activities of and no intention of influencing or affecting, the affairs
of the  issuer,  the casino  licensee or any  affiliate;  and (iv) if the holder
subsequently  determines  to influence or affect the affairs of the issuer,  the
casino licensee or any affiliate,  it shall provide not less than 30 days' prior
notice  of  such  intent  and  shall  file  with  the  CCC  an  application  for
qualification  before  taking  any such  action.  If an  Institutional  Investor
changes its investment  intent,  or if the CCC finds reasonable cause to believe
that it may be found unqualified,  the Institutional Investor may take no action
with  respect to the  security  holdings,  other  than to divest  itself of such
holdings, until it has applied for interim casino authorization and has executed
a trust  agreement  pursuant  to  such an  application.  See  "--Interim  Casino
Authorization."

     Ownership  and  Transfer  of  Securities.  The Casino  Control  Act imposes
certain restrictions upon the issuance,  ownership and transfer of securities of
a Regulated  Company,  and defines the term  "security"  to include  instruments
which evidence a direct or indirect beneficial ownership or creditor interest in
a  Regulated  Company  including,  but not limited  to,  mortgages,  debentures,
security  agreements,  notes and  warrants.  Currently,  each of Funding and the
Partnership is deemed to be a Regulated  Company,  and instruments  evidencing a
beneficial  ownership  or  creditor  interest  therein,   including  partnership
interest, are deemed to be the securities of a Regulated Company.

     If the CCC finds that a holder of such  securities is not  qualified  under
the Casino Control Act, it has the right to take any remedial action it may deem
appropriate,  including  the  right to force  divestiture  by such  disqualified
holder of such securities.  In the event that certain  disqualified holders fail
to  divest  themselves  of such  securities,  the CCC has the power to revoke or
suspend the casino license  affiliated  with the Regulated  Company which issued
the securities. If a holder is found unqualified,  it is unlawful for the holder
(i) to exercise, directly or through any trustee or nominee, any right conferred
by such  securities  or (ii) to receive any  dividends or interest upon any such
securities or any remuneration, in any form, from its affiliated casino licensee
for services rendered or otherwise.

     With respect to non-publicly-traded  securities, the Casino Control Act and
CCC Regulations require that the corporate charter or partnership agreement of a
Regulated  Company establish a right in the CCC of prior approval with regard to
transfers of securities, shares and other interests and an absolute right in the
Regulated  Company to  repurchase  at the market  price or the  purchase  price,
whichever is the lesser,  any such  security,  share,  or other  interest in the
event that the CCC disapproves a transfer.  With respect to the  publicly-traded
securities,  such  corporate  charter or  partnership  agreement  is required to
establish  that any such  securities  of the  entity  are  held  subject  to the
condition that, if a holder thereof is found to be disqualified by the CCC, such
holder shall dispose of such securities.

     Under the terms of the indentures  pursuant to which the Senior Notes,  the
Mortgage  Notes and the PIK Notes were  issued,  if a holder of such  securities
does not  qualify  under the Casino  Control  Act when  required  to do so, such
holder must dispose of its interest in such  securities and the  Partnership and
Funding may redeem the  securities  at the lesser of the  outstanding  amount or
fair market value.

     Interim Casino  Authorization.  Interim casino  authorization  is a process
which permits a person who enters into a contract to obtain property relating to
a casino  operation  or who  obtains  publicly-traded  securities  relating to a
casino  licensee to close on the contract or own the  securities  until  plenary
licensure or  qualification  During the period of interim casino  authorization,
the  property  relating to the casino  operation  or the  securities  is held in
trust.



                                       49
<PAGE>


     Whenever any person  enters into a contract to transfer any property  which
relates to an  ongoing  casino  operation,  including  a security  of the casino
licensee  or a  holding  or  intermediary  company  or entity  qualifier,  under
circumstances  which would require that the  transferee  obtain  licensure or be
qualified under the Casino Control Act, and that person is not already  licensed
or  qualified,   the   transferee  is  required  to  apply  for  interim  casino
authorization.   Furthermore,   except  as  set  forth  below  with  respect  to
publicly-traded  securities,  the closing or settlement  date in the contract at
issue may not be earlier than the 121st day after the  submission  of a complete
application for licensure or qualification  together with a fully executed trust
agreement  in a form  approved by the CCC.  If, after the report of the Division
and a hearing by the CCC,  the CCC grants  interim  authorization,  the property
will be  subject  to a  trust.  If the CCC  denies  interim  authorization,  the
contract  may not close or settle  until  the CCC makes a  determination  on the
qualifications of the applicant.  If the CCC denies qualification,  the contract
will be  terminated  for all purposes and there will be no liability on the part
of the transferor.

     If, as a result of a transfer of publicly-traded  securities of a licensee,
a holding  or  intermediary  company or entity  qualifier  of a  licensee,  or a
financing  entity of a licensee,  any person is  required  to qualify  under the
Casino Control Act, that person is required to file an application for licensure
or qualification  within 30 days after the CCC determines that  qualification is
required or declines to waive  qualification.  The  application  must  include a
fully  executed  trust  agreement  in a form  approved  by the  CCC  or,  in the
alternative,  within 120 days after the CCC  determines  that  qualification  is
required, the person whose qualification is required must divest such securities
as the CCC may require in order to remove the need to qualify.

     The CCC may grant interim casino  authorization where it finds by clear and
convincing evidence that: (i) statements of compliance have been issued pursuant
to the  Casino  Control  Act;  (ii) the  casino  hotel is an  approved  hotel in
accordance   with  the  Casino   Control  Act;   (iii)  the  trustee   satisfies
qualification criteria applicable to key casino employees, except for residency;
and (iv) interim operation will best serve the interest of the public.

     When the CCC finds the applicant  qualified,  the trust will terminate.  If
the CCC  denies  qualification  to a  person  who has  received  interim  casino
authorization,  the trustee is required to endeavor, and is authorized, to sell,
assign, convey or otherwise dispose of the property subject to the trust to such
persons who are licensed or qualified or shall themselves  obtain interim casino
authorization.

     Where a holder of publicly-traded  securities is required,  in applying for
qualifications  as a financial source or qualifier,  to transfer such securities
to a  trust  in  application  for  interim  casino  authorization  and  the  CCC
thereafter orders that the trust become operative: (i) during the time the trust
is operative, the holder may not participate in the earnings of the casino hotel
or receive any return on its  investment  or debt  security  holdings;  and (ii)
after  disposition,   if  any,  of  the  securities  by  the  trustee,  proceeds
distributed to the  unqualified  holder may not exceed the lower of their actual
cost to the  unqualified  holder or their value  calculated as if the investment
had been made on the date the trust became operative.

     Approved Hotel Facilities. The CCC may permit an existing licensee, such as
the  Partnership,  to increase its casino space if the licensee  agrees to add a
prescribed  number of  qualifying  sleeping  units  within  two years  after the
commencement of gaming  operations in the additional casino space.  However,  if
the casino licensee does not fulfill such agreement due to conditions within its
control,  the licensee will be required to close the additional casino space, or
any portion thereof that the CCC determines should be closed.

     Persons who are parties to the lease for an approved  hotel building or who
have an  agreement  to lease a  building  which may in the  judgment  of the CCC
become an approved  hotel  building are required to hold a casino license unless
the CCC,  with the  concurrence  of the  Attorney  General  of the  State of New
Jersey,  determines  that  such  persons  do not have the  ability  to  exercise
significant control over the building or the operation of the casino therein.
 
     Unless  otherwise  determined  by the CCC,  agreements to lease an approved
hotel  building  or the land  under the  building  must be for  durational  term
exceeding 30 years,  must concern 100% of the entire  approved hotel building or
the land upon which it is located  and  include a buy-out  provision  conferring
upon the lessee the absolute right to purchase the lessor's  entire interest for
a fixed sum in the event that the lessor is founded by the CCC to be unsuitable.

     Agreement  for  Management  of Casino.  Each party to an agreement  for the
management of a casino is required to hold a casino  license,  and the party who
is to manage  the  casino  must own at lease 10% of all the


                                       50
<PAGE>

outstanding  equity securities of the casino licensee.  Such an agreement shall:
(i) provide for the  complete  management  of the casino;  (ii)  provide for the
unrestricted power to direct the casino operations; and (iii) provide for a term
long enough to ensure the reasonable continuity,  stability and independence and
management of the casino.

     License  Fees.  The CCC is  authorized  to  establish  annual  fees for the
renewal  of  casino  licenses.  The  renewal  fee is  based  upon  the  cost  of
maintaining control and regulatory  activities  prescribed by the Casino Control
Act,  and  may  not be  less  than  $200,000  for a  four-year  casino  license.
Additionally,  casino licensees are subject to potential assessments to fund any
annual operating deficits incurred by the CCC or the Division.  There is also an
annual license fee of $500 for each slot machine maintained for use or in use in
any casino.

     Gross Revenue Tax.  Each casino  licensee is also required to pay an annual
tax of 8% on its gross casino  revenues.  For the years ended December 31, 1995,
1996 and 1997,  the  Partnership's  gross  revenue tax was  approximately  $21.9
million,  $19.9  million  and  $21.1  million,  respectively,  and its  license,
investigation and other fees and assessments totaled approximately $3.8 million,
$4.0 million and $3.5 million, respectively.

     Investment  Alternative  Tax  Obligations.  An investment  alternative  tax
imposed on the gross casino  revenues of each  licensee in the amount of 2.5% is
due and payable on the last day of April following the end of the calendar year.
A licensee is obligated to pay the investment alternative tax for a period of 30
years.  Estimated payments of the investment  alternative tax obligation must be
made  quarterly in an amount equal to 1.25% of estimated  gross revenues for the
preceding  three-month period.  Investment tax credits may be obtained by making
qualified  investments  or by the  purchase  of bonds  issued by the CRDA ("CRDA
Bonds").  CRDA  Bonds may have  terms as long as 50 years and bear  interest  at
below market rates,  resulting in a value lower than the face value of such CRDA
Bonds.

     For the first ten years of its tax obligation,  the licensee is entitled to
an investment  tax credit against the  investment  alternative  tax in an amount
equal to twice the  purchase  price of the CRDA  Bonds  issued to the  licensee.
Thereafter,  the  licensee  (i) is  entitled to an  investment  tax credit in an
amount equal to twice the purchase  price of such CRDA Bonds or twice the amount
of its  investments  authorized  in  lieu of such  bond  investments  or made in
projects  designed  as  eligible by the CRDA and (ii) has the option of entering
into a  contract  with the  CRDA to have  its tax  credit  comprised  of  direct
investments in approved  eligible  projects which may not comprise more than 50%
of its eligible tax credit in any one year.

     From the monies  made  available  to the CRDA,  the CRDA is required to set
aside $100 million for investment in hotel development projects in Atlantic City
undertaken by a licensee which result in the construction or  rehabilitation  of
at least 200 hotel  rooms.  These  monies  will be held to fund up to 35% of the
cost to  casino  licensees  of  expanding  their  hotel  facilities  to  provide
additional hotel rooms, a portion of which will be required to be available upon
the  opening  of the new  Atlantic  City  convention  center  and  dedicated  to
convention  events.  The CRDA as determined  at this time that  eligible  casino
licensees  will receive up to 27% of the cost of  additional  hotel rooms out of
these  monies set aside and may, in the future,  increase the  percentage  to no
greater than 35%.

     Minimum Casino Parking  Charges.  As of July 1, 1993,  each casino licensee
was required to pay the New Jersey State  Treasurer a $1.50 charge for every use
of a parking  space for the  purpose  of  parking  motor  vehicles  in a parking
facility  owned or leased by a casino  licensee  or by any person on behalf of a
casino licensee. This amount is paid into a special fund established and held by
the  New  Jersey  State  Treasurer  for  the  exclusive  use  of the  CRDA.  The
Partnership  currently  charges its parking  patrons  $2.00 in order to make its
required  payments to the New Jersey State Treasurer and cover related expenses.
Amounts in the special fund will be expended by the CRDA for  eligible  projects
in the  corridor  region of Atlantic  City related to  improving  the  highways,
roads, infrastructure,  traffic regulation and public safety of Atlantic City or
otherwise  necessary or useful to the economic  development and redevelopment of
Atlantic City in this regard.

   
     Atlantic  City Fund. On each October 31 during the years 1996 through 2003,
each casino licensee shall pay into an account established in the CRDA and known
as the Atlantic City Fund,  its  proportional  share of an amount related to the
amount by which annual  operating  expenses of the CCC and the Division are less
than a certain fixed sum. Additionally,  a portion of the investment alternative
tax obligation of each casino licensee for the years 1994 through 1998 allocated
for  projects  in  northern  New Jersey  shall be paid into and  credited to the
Atlantic  City Fund.  Amounts in the Atlantic  City Fund will be expended by the
CRDA for economic development projects of a revenue producing nature that foster
the  redevelopment  of Atlantic City other than the  construction and renovation
of casino hotels.
    


                                       51
<PAGE>

     Conservatorship.  If, at any time, it is determined that TCHI, Funding, the
Partnership or any other entity qualifier has violated the Casino Control Act or
that any of such  entities  cannot meet the  qualification  requirements  of the
Casino  Control Act, such entity could be subject to fines or the  suspension or
revocation  of its license or  qualification.  If the  Partnership's  license is
suspended for a period in excess of 120 days or is revoked,  or if the CCC fails
or refuses to renew such casino license,  the CCC could appoint a conservator to
operate or dispose of the Partnership's  casino hotel facilities.  A conservator
would be vested with title to all  property of the  Partnership  relating to the
casino and the approved  hotel subject to valid liens and/or  encumbrances.  The
conservator would be required to act under the direct supervision of the CCC and
would be charged with the duty of  conserving,  preserving,  and, if  permitted,
continuing  the  operation  of  the  casino  hotel.  During  the  period  of the
conservatorship,  a former or  suspended  casino  licensee is entitled to a fair
rate of return out of net  earnings,  if any,  on the  property  retained by the
conservator.  The CCC may also discontinue any conservatorship action and direct
the  conservator  to take such  steps as are  necessary  to  effect  an  orderly
transfer of the property of a former or suspended casino  licensee.  Such events
could result in an event of default under the  indentures  pursuant to which the
Senior Notes, the TCHI Notes, the Mortgage Notes and the PIK Notes were issued.

     Qualification  of Employees.  Certain  employees of the Partnership must be
licensed by or registered with the CCC,  depending on the nature of the position
held.  Casino  employees  are  subject  to  more  stringent   requirements  than
non-casino  employees and must meet applicable standards pertaining to financial
stability, integrity and responsibility,  good character, honesty and integrity,
business  ability  and  casino  experience  and  New  Jersey  residency.   These
requirements have resulted in significant competition among Atlantic City casino
operators for the services of qualified employees.

     Gaming Credit. The Partnership's  casino games are conducted on a credit as
well as a cash basis.  Gaming debts arising in Atlantic City in accordance  with
applicable regulations are enforceable in the courts of the State of New Jersey.
The extension of gaming credit is subject to regulations that detail  procedures
which  casinos must follow when granting  gaming  credit and  recording  counter
checks which have been exchanged, redeemed or consolidated.

     Control  Procedures.  Gaming at Trump  Marina is  conducted  by trained and
supervised  personnel.  The Partnership  employs extensive security and internal
controls.  Security checks are make to determine,  among other matters, that job
applicants  for key  positions  have had no  criminal  history or  associations.
Security controls utilized by the surveillance department include closed circuit
video cameras to monitor the casino floor and money counting areas. The count of
moneys from gaming is also observed daily by representatives of the CCC.

   Other Laws and Regulations

     The Treasury has adopted regulations pursuant to which a casino is required
to file a report of each  deposit,  withdrawal,  exchange of currency,  gambling
tokens or chips,  or other  payments or transfers by,  through or to such casino
which  involves a transaction  in currency of more than $10,000 per patron,  per
gaming day.  Such  reports are  required to be made on forms  prescribed  by the
Secretary of the Treasury and are filed with the Internal  Revenue  Service (the
"Service").  In  addition,  the  Partnership  is required  to maintain  detailed
records  (including  the names,  addresses,  social  security  numbers and other
information  with respect to its gaming  customers)  dealing  with,  among other
items,  the deposit and  withdrawal  of funds and the  maintenance  of a line of
credit.  The Treasury  recently  proposed  new  regulations  that would  require
casinos to report suspicious  transactions involving at least $3,000 in funds or
other assets.  The proposed  regulations would also require casinos to establish
procedures   designed  to  detect   occurrences   or   patterns  of   suspicious
transactions.  The  Partnership  cannot at this time determine the final form of
these regulations or the potential impact on its business.

     In the past,  the Service had taken the position that gaming  winnings from
the table games by nonresident aliens were subject to a 30% withholding tax. The
Service,  however,  subsequently  adopted a practice of not collecting such tax.
Recently enacted legislation exempts from withholding tax table game winnings by
nonresident  aliens,   unless  the  Secretary  of  the  Treasury  determines  by
regulation that such collections have become administratively feasible.

     The  Partnership is subject to other federal,  state and local  regulations
and, on a periodic basis,  must obtain various  licenses and permits,  including
those required to sell alcoholic beverages in the State of New Jersey as well as
in other  jurisdictions.  Management  believes all required licenses and permits
necessary  to conduct its business  have been  obtained  for  operations  in New
Jersey.


                                       52
<PAGE>


Properties

     The Casino  Parcel.  Trump  Marina is located in the Marina  District on an
approximately 14.7 acre triangular-shaped  parcel of land, which is owned by the
Partnership in fee,  located at the  intersection of Huron Avenue and Brigantine
Boulevard  directly  across  from the marina,  approximately  two miles from The
Boardwalk.

     Trump Marina has  approximately  75,900  square-feet  of gaming space which
accommodates  91  table  games,   2,198  slot  machines  and  race  simulcasting
facilities. In addition to the casino, Trump Marina consists of a 27-story hotel
with 728 guest rooms,  including  185 suites,  of which 99 are  "Crystal  Tower"
luxury suites. Renovation of 300, 210 and 90 of the guest rooms was completed in
1995, 1996 and 1997,  respectively.  The facility also offers eight restaurants,
540-seat  cabaret  theater,   two  cocktail  lounges,   58,000   square-feet  of
convention,  ballroom and meeting space,  a swimming  pool,  tennis courts and a
sports and health club  facility.  Trump Marina has been designed so that it can
be enlarged in phases into a facility  containing  2,000 rooms and a  1,600-seat
cabaret theater.  Trump Marina also has a nine-story  garage  providing  on-site
parking for approximately 3,000 vehicles and a helipad which is located atop the
parking garage, making Trump Marina the only Atlantic City casino with access by
land, sea and air.

     Between 1994 and 1997,  management  replaced  substantially all of its slot
machines  with newer more  popular  models and upgraded  its  computerized  slot
tracking and slot marketing system. During 1997 the property was rethemed with a
nautical  emphasis and renamed Trump  Marina.  In 1994,  management  completed a
3,000  square-foot  expansion  to its  casino  which  enabled  Trump  Marina  to
accommodate the addition of simulcast race track wagering and expended in excess
of $2 million on renovations to its hotel  facility.  The casino  expansion also
increased casino access and casino visibility for hotel patrons.  In 1993, Trump
Marina completed the construction of a Las Vegas-style marquee and reader board,
the largest of its kind on the East Coast.

     The Marina.  Pursuant to an agreement with the New Jersey Division of Parks
and Forestry (the "Marina  Agreement"),  the Partnership in 1987 began operating
and  renovating  the  marina  at  Trump  Marina,   including  docks   containing
approximately 645 slips. An elevated  pedestrian walkway connecting Trump Marina
to a two-story  building at the marina was  completed in 1989.  The  Partnership
constructed  the two-story  building,  which contains a 240-seat  restaurant and
offices as well as a snack bar and a large nautical theme retail store. Pursuant
to the Marina Agreement and a certain lease between the State of New Jersey,  as
landlord,  and the  Partnership,  as tenant,  dated as of September 1, 1990 (the
"Marina  Lease"),   the  Partnership   commenced  leasing  the  marina  and  the
improvements  thereon for an initial term of twenty-five years. The Marina Lease
is a net lease pursuant to which the Partnership,  in addition to the payment of
annual rent equal to the greater of (i) a certain  percentage of gross  revenues
of the  Partnership  from operation of the marina during the lease year and (ii)
minimum base rent of $300,000 annually  (increasing every five years to $500,000
in 2011),  is  responsible  for all costs and expenses  related to the premises,
including  but not  limited  to, all  maintenance  and repair  costs,  insurance
premiums,  real estate taxes,  assessments and utility charges. Any improvements
made to the marina  (which is owned by the State of New Jersey),  excluding  the
elevated pedestrian walkway,  automatically  become the property of the State of
New Jersey upon their completion.

     The Parking  Parcel.  The  Partnership  also owns an  employee  parking lot
located  on Route 30,  approximately  two miles  from  Trump  Marina,  which can
accommodate approximately 1,000 cars.

Legal Proceedings

     The  Partnership,  its partners,  certain  members of the former  Executive
Committee,  Funding and certain of their employees are involved in various legal
proceedings.  Such persons and entities are vigorously defending the allegations
against  them and  intend to contest  vigorously  any  future  proceedings.  The
Partnership  and Funding have agreed to indemnify  such persons  against any and
all losses, claims, damages, expenses (including reasonable costs, disbursements
and  counsel  fees) and  liabilities  (including  amounts  paid or  incurred  in
satisfaction of settlements, judgments, fines and penalties) incurred by them in
said legal proceedings.

     On August 14,  1996,  certain  stockholders  of THCR  filed two  derivative
actions in the Court of Chancery in Delaware (Civil Action Nos. 15148 and 15160)
(the "Delaware  cases") against each of the members of the Board of Directors of
THCR, THCR, THCR Holdings, the Partnership and TCI-II. The plaintiffs claim that
the directors of THCR breached  their  fiduciary  duties in connection  with the
Castle  Acquisition  by purchasing  these  interests at


                                       53
<PAGE>

an excessive price in a self-dealing transaction. The complaint sought to enjoin
the transaction,  and also sought damages and an accounting.  The injunction was
never  pursued.  These  plaintiffs  served a notice of dismissal in the Delaware
cases on  December  29,  1997.  The Court of  Chancery  has not yet  ordered the
Delaware cases dismissed.

     On October 16, 1996, a stockholder of THCR filed a derivative action in the
United  States  District  Court,  Southern  District of New York (96 Civ.  7820)
against each member of the Board of Directors of THCR, THCR, THCR Holdings,  the
Partnership,  TCI,  TCI-II,  TCHI and Salomon  Brothers,  Inc  ("Salomon").  The
plaintiff claims that certain of the defendants  breached their fiduciary duties
and engaged in ultra vires acts in connection  with the Castle  Acquisition  and
that Salomon was negligent in the issuance of its fairness  opinion with respect
to the Castle Acquisition.  The plaintiff also alleges violations of the federal
securities laws for alleged omissions and  misrepresentations in THCR's proxies,
and that Trump, TCI-II and TCHI breached the acquisition  agreement by supplying
THCR with untrue  information for inclusion in the proxy statement  delivered to
THCR's  stockholders  in connection with the Castle  Acquisition.  The plaintiff
seeks  removal of the  directors  of THCR,  and an  injunction,  rescission  and
damages.

   
     The Delaware cases were amended and refiled in the Southern District of New
York and  consolidated  with the  federal  action  for all  purposes,  including
pretrial  proceedings  and trial.  On or about January 17, 1997,  the plaintiffs
filed their  Consolidated  Amended  Derivative  Complaint  (the  "First  Amended
Complaint"),  reflecting  the  consolidation.  On or about March 24,  1997,  the
plaintiffs filed their Second  Consolidated  Amended  Derivative  Complaint (the
"Second Amended  Complaint").  In addition to the allegations  made in the First
Amended  Complaint,  the Second  Amended  Complaint  claimed that certain of the
defendants  breached  their  fiduciary  duties  and wasted  corporate  assets in
connection with a previously contemplated  transaction with Colony Capital, Inc.
("Colony  Capital").  The Second Amended  Complaint also included claims against
Colony Capital for aiding and abetting certain of these violations.  In addition
to the  relief  sought  in the  First  Amended  Complaint,  the  Second  Amended
Complaint sought to enjoin the previously  contemplated  transaction with Colony
Capital or, if it was  effectuated,  to rescind it. On March 27, 1997,  THCR and
Colony  Capital  mutually  agreed  to end  negotiations  with  respect  to  such
transaction.  On June 26,  1997,  plaintiffs  served  their  Third  Consolidated
Amended Derivative Complaint (the "Third Amended Complaint"),  which omitted the
claims against Colony Capital. THCR and the other defendants in the action moved
to dismiss the Third Amended Complaint on August 5, 1997. The plaintiffs opposed
the defendants' motions to dismiss the Third Amended Complaint by response dated
October 24, 1997. The  defendant's  reply was served December 9, 1997. By letter
dated April 2, 1998,  the  plaintiffs  sought to amend further the Third Amended
Complaint to add certain additional factual allegations.  The defendants opposed
the application, and the Court has not yet ruled on it.

     Other  Litigation.  On March 13,  1997,  THCR filed a lawsuit in the United
States District Court, District of New Jersey,  against Mirage, the State of New
Jersey ("State"),  the New Jersey Department of  Transportation  ("NJDOT"),  the
South  Jersey  Transportation  Authority  ("SJTA"),  the  CRDA,  the New  Jersey
Transportation Trust Fund Authority and others. THCR was seeking declaratory and
injunctive  relief to recognize and prevent  violations by the defendants of the
casino  clause  of  the  New  Jersey  State  Constitution  and  various  federal
securities   and   environmental   laws  relating  to  proposed   infrastructure
improvements  in the Atlantic  City marina area.  While this action was pending,
defendants  State and CRDA then  filed an action in the New Jersey  State  Court
seeking a declaratory  judgment as to the claim relating to the casino clause of
the New Jersey State  Constitution.  On May 1, 1997, the United States  District
Court  dismissed  the  federal  claims and ruled  that the State  constitutional
claims  should be pursued in State Court.  On April 2, 1998,  the United  States
Court of  Appeals  for the Third  Circuit  affirmed  the  dismissal  and  THCR's
petition to the Third Circuit for a rehearing was denied.  On May 14, 1997,  the
State Court entered a summary judgment in favor of the State and the CRDA, which
was  affirmed by the  Appellate  Division on March 20,  1998.  This  decision is
currently being appealed in the State Supreme Court.
    

     On June 26, 1997,  THCR filed an action  against  NJDOT,  SJTA,  Mirage and
others, in the Superior Court of New Jersey, Chancery Division,  Atlantic County
(the "Chancery Division Action"). THCR is seeking to declare unlawful and enjoin
certain actions and omissions of the defendants arising out of and relating to a
certain Road  Development  Agreement  dated as of January 10, 1997, by and among
NJDOT, SJTA and Mirage (the "Road Development Agreement") and the public funding
of a certain road and tunnel  project to be  constructed  in Atlantic  City,  as
further described in the Road Development  Agreement.  THCR moved to consolidate
this action with other  previously  filed related  actions.  Defendants  opposed
THCR's motion to consolidate the Chancery  Division  Action,  initially moved to
dismiss this action on procedural grounds and subsequently moved to dismiss this
action on 

                                       54
<PAGE>

substantive  grounds.  On  October  20,  1997,  the  Chancery  Court  denied the
defendants'  motion to dismiss this action on  procedural  grounds,  but entered
summary judgment dismissing this action on substantive grounds. This decision is
currently being appealed.

     On June 26, 1997, THCR also filed an action, in lieu of prerogative  writs,
against the CRDA, in the Superior  Court of New Jersey,  Law Division,  Atlantic
County,  seeking  review of the CRDA's April 15, 1997  approval of funding ($120
million  principal  amount  plus  interest)  for the  road  and  tunnel  project
discussed  above,  a declaratory  judgment that the said project is not eligible
for such CRDA funding, and an injunction  prohibiting the CRDA from contributing
such  funding to the said  project.  Defendant  moved to dismiss  this action on
procedural  grounds  and also sought to  transfer  this  action to New  Jersey's
Appellate  Division.   On  October  3,  1997,  the  New  Jersey  Superior  Court
transferred this action to the Appellate Division where it is currently pending.

   
     On September  9, 1997,  Mirage filed a complaint  against  Trump,  THCR and
Hilton Hotels Corporation,  in the United States District Court for the Southern
District of New York.  The  complaint  seeks  damages for alleged  violations of
antitrust laws,  tortious  interference with prospective  economic advantage and
tortious  inducement of a breach of fiduciary  duties  arising out of activities
purportedly  engaged in by defendants in furtherance of an alleged conspiracy to
impede Mirage's efforts to build a casino resort in the Marina  District.  Among
other things,  Mirage  contends  that the  defendants  filed  several  frivolous
lawsuits and funded others that challenge the proposed state funding  mechanisms
for the  construction  of a proposed  roadway  and tunnel that would be paid for
chiefly  through  government  funds  and  which  would  link the  Atlantic  City
Expressway with the site of Mirage's proposed new casino resort. On November 10,
1997,  THCR and Trump moved to dismiss the  complaint  and the court has not yet
ruled on it.
    

     Various other legal  proceedings are now pending  against the  Partnership.
The  Partnership  considers  all  such  proceedings  to be  ordinary  litigation
incident  to the  character  of  its  business.  Management  believes  that  the
resolution of these claims will not,  individually  or in the aggregate,  have a
material  adverse effect on the financial  condition or results of operations of
the Partnership.

     From  time  to  time,   the   Partnership   may  be   involved  in  routine
administrative proceedings involving alleged violations of certain provisions of
the Casino Control Act. However, the Partnership believes that the final outcome
of these proceedings will not, either  individually or in the aggregate,  have a
material adverse effect on the Partnership or on its ability to otherwise retain
or renew any casino or other licenses  required under the Casino Control Act for
the operation of Trump Marina.



                                       55
<PAGE>


                                   MANAGEMENT


Directors and Executive Officers of the Issuers

     All  decisions  affecting  the  business  and  affairs of the  Partnership,
including  the  operation of Trump  Marina,  are decided by the general  partner
acting by and  through a Board of  Partner  Representatives,  which  includes  a
minority of  Representatives  elected  indirectly by the holders of the Mortgage
Notes  and  PIK  Notes  (the   "Noteholder   Representatives").   As   currently
constituted,  the Board of Partner Representatives consists of Messrs. Donald J.
Trump,  Chairman,  Nicholas L. Ribis, John P. Burke, Robert M. Pickus,  Asher O.
Pacholder,  Thomas  F.  Leahy and  Arthur S.  Bahr.  TCHI's  Board of  Directors
consists of the members of the Board of Partner Representatives.

     The sole director of Funding is Trump. Trump also serves as its Chairman of
the Board, President and Treasurer.

     Set forth below are the names, ages,  positions and offices held with TCHI,
Funding and the  Partnership,  and a brief  account of the  business  experience
during   the  past  five   years  of  each   member  of  the  Board  of  Partner
Representatives,  the executive  officers of TCHI,  Funding and the Partnership,
and the director of Funding.

     Donald J.  Trump--Trump,  52 years old,  has been  Chairman of the Board of
THCR  and  THCR  Funding  since  their  formation  in  1995.  Trump  was  a  50%
shareholder,  Chairman of the Board of  Directors,  President  and  Treasurer of
Trump Plaza GP and the managing  general  partner of Plaza  Associates  prior to
June 1993. Trump was Chairman of the Executive  Committee and President of Plaza
Associates  from  May  1986 to May  1992  and was a  general  partner  of  Plaza
Associates  until June 1993. Trump has been a director of Trump AC Holding since
February  1993 and was  President of Trump AC Holding from  February  1993 until
December  1997.  Trump was a partner in Trump AC from  February  1993 until June
1995.  Trump has been  Chairman  of the Board of  Directors  of Trump AC Funding
since its  formation  in January 1996 and the Chairman of the Board of Directors
of Trump  Atlantic  City  Funding  II,  Inc.  ("Trump AC Funding  II") and Trump
Atlantic City Funding III, Inc.  ("Trump AC Funding III") since their  formation
in November  1997.  Trump has been  Chairman of the Board of  Directors  of THCR
Holding Corp.  and THCR/LP  since October 1991;  President and Treasurer of THCR
Holding Corp. since March 4, 1991; Chairman of the Board of Directors, President
and Treasurer of TCI since June 1988; Chairman of the Executive Committee of Taj
Associates  from June 1988 to October  1991;  and President and sole Director of
Realty  Corp.  since May 1986.  Trump has been the sole  director  of TACC since
March 1991.  Trump was  President  and  Treasurer  of TACC from March 1991 until
December  1997.  Trump has been the sole  director  of Trump  Indiana  since its
formation.  Trump has been Chairman of the Board of Partner  Representatives  of
the Partnership  since May 1992; and was Chairman of the Executive  Committee of
the Partnership  from June 1985 to May 1992.  Trump is the Chairman of the Board
of Directors of Funding and served as President  and  Treasurer of Funding until
April 1998.  Trump is the Chairman of the Board and Treasurer of TCHI.  Trump is
the President,  Treasurer,  sole director and sole shareholder of TCI-II.  Trump
has been a Director of THCR  Enterprises,  Inc., a Delaware  corporation  ("THCR
Enterprises"),  since its formation in January 1997. Trump is also the President
of The  Trump  Organization,  which  has  been  in  the  business,  through  its
affiliates and subsidiaries,  of acquiring,  developing and managing real estate
properties for more than the past five years. Trump was a member of the Board of
Directors of  Alexander's  Inc. from 1987 to March 1992.  Trump was a partner of
Plaza Operating Partners Ltd. when it filed a petition for reorganization  under
Chapter  11  of  the   Bankruptcy   Code  on  November  2,  1992.  The  plan  of
reorganization  for Plaza Operating  Partners Ltd. was confirmed on December 11,
1992 and declared effective in January 1993.

     Nicholas L.  Ribis--Mr.  Ribis,  53 years old,  has been  President,  Chief
Executive  Officer and a director of THCR and THCR  Funding and Chief  Executive
Officer of THCR Holdings  since their  formation in 1995. Mr. Ribis has been the
Chief Executive  Officer of Plaza  Associates since February 1991, was President
from April 1994 to February  1995,  was a member of the  Executive  Committee of
Plaza  Associates  from April 1991 to May 29,  1992 and was a director  and Vice
President  of Trump Plaza GP from May 1992 until June 1993.  Mr. Ribis served as
Vice  President of Trump AC Holding from February 1995 until  December 1997. Mr.
Ribis has served as President of Trump AC Holding since December 1997. Mr. Ribis
has served as a director of Trump AC Holding since June 1993. Mr. Ribis has been
Chief Executive Officer,  President and a director of Trump AC Funding since its
formation in January 1996 and Chief Executive Officer,  President and a director
of Trump AC  Funding  II and Trump AC  Funding  III  since  their  formation  in
November  1997.  Mr. Ribis served as Vice President of TACC until


                                       56
<PAGE>

December  1997.  Mr. Ribis has served as the  President  of TACC since  December
1997.  Mr. Ribis has been the  President  and Chief  Executive  Officer of Trump
Indiana since its  formation.  Mr. Ribis has been a Director of THCR/LP and THCR
Holding  Corp.  since  October  1991 and was Vice  President of THCR/LP and THCR
Holding Corp. until June 1995;  Chief Executive  Officer of Taj Associates since
February  1991;  Vice  President of TCI since February 1991 and Secretary of TCI
since September 1991;  Director of Realty Corp. since October 1991; and a member
of the Executive  Committee of Taj  Associates  from April 1991 to October 1991.
Mr. Ribis has served as Vice  President of THCR/LP and THCR Holding Corp.  since
February 1998. He has also been Chief Executive Officer of the Partnership since
March 1991 and  President  of the  Partnership  since April 1998;  member of the
Executive  Committee of the Partnership  from April 1991 to May 1992;  member of
the Board of Partner  Representatives  of the  Partnership  since May 1992;  and
served as the Vice President and Assistant  Secretary of TCHI from December 1993
and January 1991, respectively, until April 1998. Mr. Ribis is now a director of
TCHI.  Since April 1998,  Mr. Ribis has served as President and Chief  Executive
Officer of TCHI and Funding.  Mr.  Ribis has served as Vice  President of TCI-II
since  December 1993 and had served as Secretary of TCI-II from November 1991 to
May 1992. Mr. Ribis has been Vice President of Trump Corp. since September 1991.
Mr.  Ribis has been the  President  and a  director  of THCR  Enterprises  since
January 1997. From January 1993 to January 1995 Mr. Ribis served as the Chairman
of the  Casino  Association  of New Jersey and has been a member of the Board of
Trustees of the CRDA since October 1993.  From January 1980 to January 1991, Mr.
Ribis was Senior  Partner  in, and from  February  1991 to  December  1995,  was
Counsel to the law firm of Ribis,  Graham & Curtin  (now  practicing  as Graham,
Curtin & Sheridan, A Professional Association), which serves as New Jersey legal
counsel to all of the  above-named  companies  and  certain of their  affiliated
entities.

     Robert  M.  Pickus--Mr.  Pickus,  43 years  old,  has been  Executive  Vice
President  and  Secretary of THCR since its  formation in 1995. He has also been
the Executive Vice President of Corporate and Legal Affairs of Plaza  Associates
since  February  1995.  From December 1993 to February  1995, Mr. Pickus was the
Senior Vice President and General Counsel of Plaza Associates. Mr. Pickus served
as the  Assistant  Secretary of Trump AC Holding from April 1994 until  February
1998.  Since  February  1998, Mr. Pickus has served as the Secretary of Trump AC
Holding.  Mr. Pickus has been Secretary and a director of Trump AC Funding since
its  formation in January 1996 and  Secretary and a director of Trump AC Funding
II and Trump AC Funding III since their  formation in November  1997. Mr. Pickus
has been the Executive  Vice  President and Secretary of Trump Indiana since its
inception.  Mr.  Pickus has been the Executive  Vice  President of Corporate and
Legal Affairs of Taj  Associates  since  February  1995,  and a Director of THCR
Holding Corp.  and THCR/LP since November 1995. He was the Senior Vice President
and Secretary of Funding from June 1988 to December 1993 and General  Counsel of
the  Partnership  from June 1985 to December  1993. Mr. Pickus has served as the
Secretary  of Funding  since  April 1998.  Mr.  Pickus  served as the  Assistant
Secretary of TACC until  February  1998.  Since  February  1998,  Mr. Pickus has
served as the  Secretary  of TACC.  Mr.  Pickus was also  Secretary of TCHI from
October 1991 until  December  1993. Mr. Pickus is a director of TCHI, and served
as the Assistant  Secretary of TCHI from  February 1998 until April 1998.  Since
April 1998,  Mr. Pickus has served as the Secretary of TCHI. Mr. Pickus has been
the Executive Vice  President of Corporate and Legal Affairs of the  Partnership
since  February  1995,  Secretary of the  Partnership  since February 1996 and a
member of the Board of Partner  Representatives of the Partnership since October
1995. Mr. Pickus is currently the Secretary of THCR Holding Corp.,  has been the
Vice President,  Secretary and Director of THCR  Enterprises  since January 1997
and has been Executive Vice President of TCS since its inception.
       

     John P. Burke--Mr. Burke, 50 years old, served as the Senior Vice President
of Corporate  Finance of THCR from  January 1996 until June 1997.  Mr. Burke has
served as the Senior Vice  President  of THCR,  THCR  Holdings  and THCR Funding
since  June 1997.  Mr.  Burke has been the  Corporate  Treasurer  of THCR,  THCR
Holdings  and THCR  Funding  since  their  formation  in 1995.  He has also been
Corporate  Treasurer of Plaza  Associates and Taj Associates since October 1991.
Mr. Burke has been the  Treasurer of Trump Indiana since its formation Mr. Burke
has been  Treasurer of Trump AC Funding  since its formation in January 1996 and
Treasurer of Trump AC Funding II and Trump AC Funding III since their  formation
in November  1997. Mr. Burke has been Treasurer of TACC since February 1998. Mr.
Burke was a Director of THCR/LP and THCR  Holding  Corp.  from  October  1991 to
April 1996 and was Vice  President  of THCR/LP  until June 1995.  Mr.  Burke has
served as the  Assistant  Treasurer  of THCR  Holding  Corp.  and THCR/LP  since
February  1998.  Mr. Burke has been the Corporate  Treasurer of the  Partnership
since October 1991, the Vice President of the Partnership,  Funding,  TCI-II and
TCHI  since  December  1993,  Assistant  Treasurer  of TCHI  since  April  1998,
Treasurer  of  Funding  since  April  1998,  a member  of the  Board of  Partner
Representatives   of  the   Partnership   since   March   1997   and  the   Vice
President-Finance  of The Trump



                                       57
<PAGE>


Organization since September 1990. Mr. Burke was an Executive Vice President and
Chief Administrative  Officer of Imperial Corporation of America from April 1989
through  September  1990. Mr. Burke has been the Vice President and Treasurer of
THCR Enterprises since January 1997.
       

     Asher O.  Pacholder--Dr.  Pacholder,  60  years  old,  has  been a  partner
representative  of the Board of  Partner  Representatives  since  May 1992.  Dr.
Pacholder  served as a director  and the  President  of TCI-II  from May 1992 to
December 1993. He has served as the Chairman of the Board of Directors and Chief
Financial  Officer  of ICO,  Inc.,  an oil  field  services  and  petrochemicals
processing  company,  since  February  1995 and Chief  Operating  Officer  and a
director of Wedco  Technology,  Inc. since May of 1996. Dr. Pacholder has served
as Chairman of the Board and Managing Director of Pacholder Associates, Inc., an
investment  advisory firm, since 1983. In addition,Dr.  Pacholder is Chairman of
the Board of Directors of USF&G  Pacholder Fund,  Inc., a closed-end  investment
company, and he serves on the Board of Directors of Southland Corporation, which
owns and operates convenience stores.

     Thomas F. Leahy--Mr. Leahy, 60 years old, has been a partner representative
on the Board of Partner  Representatives  since June 1993. Mr. Leahy served as a
director and  Treasurer of TCI-II from May 1992 to December  1993.  From 1991 to
July 1992, Mr. Leahy served as Executive Vice President of CBS Broadcast  Group,
a unit of CBS, Inc. Mr. Leahy  retired from CBS, Inc. in 1992,  having served in
various  executive  capacities over a 30-year  period.  Since November 1992, Mr.
Leahy  has  served as  President  of The  Theater  Development  Fund,  a service
organization  for the performing  arts. Since July 1992, Mr. Leahy has served as
Chairman of VT Properties,  Inc., a privately-held  corporation which invests in
literary, stage and film properties.

     Arthur S. Bahr--Mr.  Bahr, 66 years old, has been a partner  representative
on the Board of Partner Representatives since June 1995 and previously served as
a director  of TCI-II  from August  1993 to January  1994.  Mr. Bahr  retired in
February 1994 after serving in various senior  investment  positions for General
Electric  Investment  Corporation  since  1970.  Mr. Bahr serves on the Board of
Directors of Renaissance  Reinsurance  and the Korean  International  Investment
Fund.

     Mark A. Brown--Mr. Brown, 37 years old, joined the Partnership as Executive
Vice President of Operations in July 1995 and,  effective  November 1997, serves
as President and Chief Operating Officer. Previously, Mr. Brown served as Senior
Vice President of Eastern  Operations for Caesar's World Marketing  Corporation,
National and  International  Divisions from 1993 until 1995.  Prior to that, Mr.
Brown served as Vice  President of Casino  Operations at the Taj Mahal from 1989
until 1993.  From 1979 until 1989,  Mr. Brown  worked for Resorts  International
Hotel Casino departing as Casino Shift Manager in December 1989.

     Each  member of the Board of Partner  Representatives  and all of the other
persons listed above have been licensed or found qualified by the CCC.

     The  employees  of the  Partnership  serve at the  pleasure of the Board of
Partner  Representatives  subject to any  contractual  rights  contained  in any
employment agreement.

Executive Compensation

     Executive  officers of Funding do not receive any  additional  compensation
for serving in such capacity.  In addition,  Funding and the  Partnership do not
offer their executive  officers stock option or stock  appreciation right plans,
long-term incentive plans or defined benefit pension plans.

     Summary  Compensation  Table.  The following table sets forth  compensation
paid or accrued during the years ended  December 31, 1997,  1996 and 1995 to the
Chairman of the Board of Partner  Representatives,  the Chief Executive Officer,
all of the  executive  officers  of the  Partnership  whose  cash  compensation,
including  bonuses and  deferred  compensation,  exceeded  $100,000 for the year
ended December 31, 1997 and one additional  individual who would have been among
the four most  highly paid  executive  officers  but for he was not  employed on
December 31, 1997 by the Partnership.  Compensation  accrued during one year and
paid in another is recorded under the year of accrual.  Information  relating to
long-term  compensation is inapplicable  and has therefore been omitted from the
table.



                                       58
<PAGE>


                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                   Annual Compensation(1)                                   
                                              -------------------------------
Name and                                                                          Other Annual       All Other
Principal Position                            Year       Salary          Bonus   Compensation(1)   Compensation
- ------------------                            ----       ------          -----   ---------------   ------------
<S>                                           <C>        <C>            <C>              <C>       <C>      
Donald J. Trump ......................        1997             --            --          --                --  
  Chairman of the Board                       1996             --            --          --                --  
                                              1995             --            --          --        $2,087,000(2)

Nicholas L. Ribis ....................        1997       $399,300            --          --              $950(3)
  Chief Executive Officer                     1996        499,125            --          --               594(3)
                                              1995        531,895            --          --               647(3)

John P. Belisle(4) ...................        1997       $380,776            --          --            $3,835(3)
  Former President and Chief                  1996             --            --          --                --  
  Operating Officer                           1995             --            --          --                --  

Mark A. Brown(5) .....................        1997       $352,383       $75,000          --            $2,375(3)
  President and Chief Operating               1996        359,160        75,000          --             2,375(3)
  Officer                                     1995        155,257       150,000          --             2,187(3)

R. Bruce McKee(6) ....................        1997       $262,949       $10,000          --            $2,969(3)
  Senior Vice President of                    1996         62,926            --          --                --  
  Corporate Finance                           1995             --            --          --                --  

Patricia M. Wild(7) ..................        1997       $135,920            --          --            $3,375(3)
  Assistant Secretary and Vice                1996        138,530            --          --             3,420(3)
  President of Legal Affairs                  1995        126,368            --          --             3,638(3)
</TABLE>

- ----------
(1)  Represents the dollar value of annual compensation not properly categorized
     as salary or bonus,  including  amounts  reimbursed  for  income  taxes and
     director's fee.  Following  rules of the Commission,  perquisites and other
     personal benefits are not included in this table of the aggregate amount if
     that  compensation  is the  lesser  of either  $50,000  or 10% of the total
     salary and bonus for that officer.

(2)  Represents amounts paid under the Services  Agreement.  In addition,  Trump
     was reimbursed  $273,000 and $184,000 in 1996 and 1995,  respectively,  for
     expenses   incurred   pursuant   to  the   Services   Agreement.   No  such
     reimbursements were made during 1997.

(3)  Represents vested and unvested  contributions made by the Partnership under
     the  Trump's  Castle  Hotel  &  Casino   Retirement   Savings  Plan.  Funds
     accumulated for an employee,  which consist of a certain  percentage of the
     employee's compensation plus Partnership  contributions equaling 50% of the
     participant's contributions,  are retained until termination of employment,
     attainment of age 59 1/2 or financial hardship, at which time the employee
     may withdraw his or her vested funds.

   
(4)  Mr. Belisle commenced  employment with the Partnership during February 1997
     and served as President and Chief Operating  Officer from June 1997 through
     November 1997. Mr. Belisle resigned effective July 27, 1998.
    

(5)  Mr. Brown became the Executive Vice President of Operations  effective July
     1995 and has served as  President  and Chief  Operating  Officer  effective
     November 1997.

   
(6)  Mr.  McKee  served  as  President  and  Chief  Operating   Officer  of  the
     Partnership  from October 1996 through June 1997.  Effective June 1997, Mr.
     McKee has served as Senior Vice  President  of  Corporate  Finance of THCR,
     Trump  Atlantic City  Funding,  Inc. and Trump  Atlantic  City  Corporation
     ("TACC").  Effective  December  1997,  Mr.  McKee has served as Senior Vice
     President of Corporate  Finance of Trump Atlantic City Funding II, Inc. and
     Trump  Atlantic  City  Funding  III,  Inc.  Mr.  KcKee  resigned  effective
     September 7, 1998.
    

(7)  Ms. Wild resigned effective March 1998.


                                       59
<PAGE>


Employment Agreements

     Mr. Ribis had an employment  agreement with  Partnership  pursuant to which
Mr. Ribis acted as Chief  Executive  Officer of the  Partnership.  The agreement
provided  that in the  event  the  Partnership,  or any  entity  which  acquires
substantially all of the equity interests or assets of the Partnership, proposes
to engage in an offering of common shares to the public, the Partnership and Mr.
Ribis would agree to negotiate new compensation arrangements which shall include
equity   participation  for  Mr.  Ribis.  This  agreement  was  terminated  upon
consummation of the Castle  Acquisition and now Mr. Ribis is compensated for his
services to the  Partnership  under an employment  agreement  with THCR and THCR
Holdings  (the  "Ribis THCR  Agreement").  Under the Ribis THCR  Agreement,  Mr.
Ribis's  annual salary is  $1,996,500.  Mr.  Ribis's annual salary is paid on an
allocation basis by THCR, Taj Associates, Plaza Associates and the Partnership.

     Taj Associates had an employment  agreement with R. Bruce McKee pursuant to
which he served as Senior  Vice  President  and Chief  Financial  Officer of Taj
Associates which expired on September 30, 1997.

     The  Partnership,  on March 6, 1998,  entered into an employment  agreement
with Mark A. Brown (the "Brown Agreement") pursuant to which Mr. Brown serves as
the  Partnership's  President and Chief Operating  Officer.  The Brown Agreement
expires on December  31, 2000 unless  terminated  early by the  Partnership  for
Cause (as defined in the Brown  Agreement)  or  terminated by Mr. Brown upon the
occurrence of a Change of Control (as defined in the Brown Agreement). The Brown
Agreement  provides  for an annual base salary of $450,000 in 1998,  $475,000 in
1999 and $500,000 in 2000.

Compensation of the Board of Directors

     Each Partner  Representative of the Partnership (other than Messrs.  Trump,
Ribis,  Burke and Pickus) receives an annual fee of $50,000.  In addition,  each
Partner  Representative  of the Partnership  (other than Messrs.  Trump,  Ribis,
Pickus  and  Burke)  receives  $2,500  per  meeting  attended,  plus  reasonable
out-of-pocket expenses incurred in attending any meeting of the Board of Partner
Representatives.

Compensation Committee Interlocks and Insider Participation

     In general,  the  compensation of executive  officers of the Partnership is
determined by the Board of Partners Representatives, which is composed of Trump,
Nicholas L. Ribis, John P. Burke, Asher O. Pacholder, Thomas F. Leahy, Arthur S.
Bahr and Robert M. Pickus. The compensation of Nicholas L. Ribis is set forth in
his employment agreement.  The Partnership has delegated the responsibility over
certain matters, such as the bonus of Mr. Ribis, to Trump. Executive officers of
Funding do not receive any additional compensation for serving in such capacity.

     Castle  Acquisition.  On October 7, 1996, THCR Holdings acquired from Trump
all  of  the  outstanding  equity  of  the  Partnership.   See  "Business--Trump
Marina--Historical Background--Castle Acquisition."

     Services  Agreement.  On December 28, 1993, the Partnership  entered into a
Services  Agreement  with TCI-II (the  "Services  Agreement").  In general,  the
Services Agreement obligates TCI-II to provide to the Partnership,  from time to
time when reasonably  requested,  consulting services on a non-exclusive  basis,
relating  to  marketing,  advertising,   promotional  and  other  services  (the
"Services") with respect to the business and operations of the  Partnership,  in
exchange for certain fees to be paid only in those years in which EBITDA (EBITDA
represents   income   from   operations   before   depreciation,   amortization,
restructuring  costs and the non-cash  write-down of CRDA  investments)  exceeds
prescribed amounts.

     In consideration for the Services to be rendered by TCI-II, the Partnership
will pay an annual fee (which is  identical  to the fee which was payable  under
the previously  existing  management  agreement) to TCI-II in the amount of $1.5
million  for each year in which  EBITDA  exceeds the  following  amounts for the
years   indicated:    1993-$40.5   million;   1994-$45.0   million;   1995   and
thereafter-$50.0  million.  If EBITDA in any  fiscal  year does not  exceed  the
applicable amount, no annual fee is due. In addition, TCI-II will be entitled to
an incentive fee beginning  with the fiscal year ending  December 31, 1994 in an
amount  equal to 10% of EBITDA in excess of $45.0  million for such fiscal year.
The  Partnership  will also be  required  to advance to TCI-II  $125,000 a month
which will be applied toward the annual fee, provided, however, that no advances
will be made during any year if and for so long as the Managing Partner (defined
in the Services  Agreement as Trump)  determines,  in his good faith  reasonable


                                       60
<PAGE>


judgment,  that the Partnership's  budget and year-to-date  performance indicate
that the minimum  EBITDA levels (as  specified  above) for such year will not be
met.  If for any year  during  which  annual fee  advances  have been made it is
determined  that the annual fee was not  earned,  TCI-II  will be  obligated  to
promptly  repay any amounts  previously  advanced.  For purposes of  calculating
EBITDA under the Services Agreement,  any incentive fees paid in respect of 1994
or thereafter  shall not be deducted in determining net income.  During the year
ended  1997,there  were no fees  payable by the  Partnership  under the Services
Agreement.  As the  Partnership did not meet the required level of EBITDA during
1996,  the monthly  advances to TCI-II  related to the Services  Agreement  were
suspended and on October 6, 1996, the  Partnership  recorded a receivable in the
amount of $1.25 million which  represents the amounts  advanced to TCI-II during
the year. The Services Agreement expires on December 31, 2005.

     Trump has granted the  Partnership a license to use the Marks in connection
with the operations of Trump Marina since June 17, 1985. The license  expires on
August 15, 1998. See "Business--Trademark/Licensing."

     Other  Relationships.  The Commission requires  registrants to disclose the
existence of any other corporation in which both (i) an executive officer of the
registrant serves on the board of directors and/or compensation  committee,  and
(ii) a director of the registrant serves as an executive officer. Messrs. Ribis,
Pickus and Burke,  executive officers of the Partnership,  serve on the Board of
Directors  of  other   entities  in  which  members  of  the  Board  of  Partner
Representatives  (namely,  Messrs.  Trump,  Ribis,  Burke and Pickus)  serve and
continue to serve as executive  officers.  The  Partnership  believes  that such
relationships have not affected the compensation  decisions made by the Board of
Partner Representatives in the last fiscal year.

     Trump serves on the Board of Directors of TACC, a general  partner of Plaza
Associates,  of which Messrs.  Trump,  Ribis and Pickus are executive  officers.
Messrs.  Trump and Ribis also serve on the Board of Directors of Trump  Atlantic
City Holding,  Inc., of which Messrs.  Trump, Ribis and Burke are also executive
officers.  Trump is the sole director of TACC, of which Messrs. Trump, Ribis and
Pickus are executive  officers.  Trump is not  compensated  by such entities for
serving  as an  executive  officer,  however,  he has  entered  into a  personal
services agreement with the Plaza Associates and THCR.  Messrs.  Ribis and Burke
are not compensated by the foregoing entities,  however, they are compensated by
Plaza Associates for their service as executive officers.

     Messrs.  Trump,  Ribis, Pickus and Burke serve on the Board of Directors of
THCR Holding  Corp.,  which held,  prior to April 17, 1996,  an indirect  equity
interest in Taj Associates, of which Trump is an executive officer. Such persons
also serve on the Board of Directors  of THCR/LP,  the former  managing  general
partner  of Taj  Associates,  of which  Messrs.  Trump and  Ribis are  executive
officers.

     Mr.  Ribis also serves on the Board of  Directors  of Realty  Corp.  which,
prior to April 17, 1996,  leased  certain real  property to Taj  Associates,  of
which  Trump is an  executive  officer.  Trump,  however,  does not  receive any
compensation for serving as an executive officer of Realty Corp.

     Messrs.  Trump and Ribis serve on the Board of  Directors  of THCR of which
Trump is Chairman of the Board.  Messrs.  Ribis,  Pickus and Burke are executive
officers of THCR and are compensated for their services by THCR.

     John Barry, Trump's brother-in-law,  is a partner of Barry & McMoran, a New
Jersey  law firm  which  provides,  from  time to time,  legal  services  to the
Partnership.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Affiliate  party  transactions  are  governed  by  the  provisions  of  the
indentures  pursuant to which the Notes,  the  Mortgage  Notes and the PIK Notes
were issued,  which provisions  generally  require that such  transactions be on
terms as  favorable  as would be  obtainable  from an  unaffiliated  party,  and
require  the  approval of a majority of the  Noteholder  Representatives  of the
Board of Partner Representatives for certain affiliated transactions.

     Trump,  Ribis and certain  affiliates have engaged in certain related party
transactions  with  respect to the  Partnership.  See  "Management--Compensation
Committee Interlocks and Insider Participation--Other Relationships."

     The Partnership has joint insurance  coverage with Taj Associates and Plaza
Associates,  for  which  the  annual  premiums  paid  by  the  Partnership,  Taj
Associates and Plaza  Associates  were  approximately  $4.0 million for the year
ending December 31, 1997.


                                       61
<PAGE>


     Plaza Associates  leased portions of its warehouse  facility located in Egg
Harbor  Township,  New  Jersey  to  the  Partnership.   Lease  payments  by  the
Partnership to Plaza Associates  totaled $5,000 in 1996. The Partnership did not
make any lease payments to Plaza Associates in 1997.

     The Partnership has entered into a services  agreement with TCS pursuant to
which TCS provides the Partnership with certain management,  financial and other
functions  and services  necessary  and  incidental  to the  operations of Trump
Marina.

                                 STOCK OWNERSHIP

     The general partner of the  Partnership is TCHI, a New Jersey  corporation,
and the limited partner of the Partnership is THCR Holdings,  a Delaware limited
partnership.  TCHI is wholly owned by THCR Holdings. THCR Holdings is a Delaware
limited  partnership which is owned  approximately 63% by THCR as both a general
and limited partner,  and approximately 37% by Trump.  Funding is a wholly owned
subsidiary of the Partnership.



                                       62
<PAGE>


                         DESCRIPTION OF THE SENIOR NOTES

     The Series A Senior Notes were,  and Series B Senior Notes  offered  hereby
will be, issued under the Senior Note Indenture,  dated as of April 17, 1998, by
and among  Funding,  as issuer,  the  Partnership,  as guarantor,  and U.S. Bank
National  Association,  as Senior Note  Trustee,  a copy of the form of which is
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part.  The Senior  Notes are issued in an  aggregate  principal  amount of $62.0
million.  The form and terms of the Series B Senior  Notes will be  identical in
all material respects to the form and terms of the Series A Senior Notes, except
for certain  registration  rights which will terminate upon  consummation of the
Exchange Offer.  See "Prospectus  Summary--Terms  of the Notes." The Senior Note
Indenture  is  subject  to and is  governed  by the  Trust  Indenture  Act.  The
following  is only a summary  of the  material  provisions  of the  Senior  Note
Indenture and the Senior  Mortgage  Documents (as defined) as they relate to the
Senior Notes and does not purport to be complete, and where reference is made to
particular  provisions  of the Senior  Note  Indenture  or the  Senior  Mortgage
Documents,  such  provisions,  including the  definitions of certain terms,  are
qualified in their  entirety by reference  to all the  provisions  of the Senior
Note Indenture and the Senior Mortgage  Documents and those terms made a part of
the  Senior  Note  Indenture  and the  Senior  Mortgage  Documents  by the Trust
Indenture Act. Unless otherwise  specified,  references to Articles and Sections
are to Articles and Sections of the Senior Note Indenture.

General

     The Senior Notes mature on April 30, 2003.  Each Senior Note bears interest
payable in cash at the rate of 10 1/4%, payable semiannually in arrears on April
30 and October 31 each year, commencing October 31, 1998, to the Person in whose
name the Senior Note (or any predecessor Senior Note) is registered at the close
of business on the April 15 or October 15 next preceding  such Interest  Payment
Date. Senior Notes will be issuable only in registered form without coupons,  in
denominations of $1,000 and integral multiples thereof. (Section 3.2)

     Payment of the Senior Notes is guaranteed by the Partnership and the Senior
Notes are  secured  by the  Senior  Mortgage  Documents.  See  "--Security"  and
"--Guarantee."

     Principal  of,  premium,  if any,  and  interest  on, the Senior  Notes are
payable,  and the Senior Notes are exchangeable and transferable,  at the office
or agency of Funding in The City of New York  maintained for such purpose (which
initially  will be the Corporate  Trust Office of the Senior Note Trustee or its
agent); provided, however, that payment of interest may be made at the option of
Funding  by check  mailed  to each  holder  of  Senior  Notes at his  registered
address.  The Senior Notes may be  presented  for  registration  of transfer and
exchange at such office of the Senior Note  Trustee.  No service  charge will be
made for any  registration of transfer,  exchange or redemption of Senior Notes,
except in certain  circumstances for any tax or other  governmental  charge that
may be imposed in connection therewith. (Section 3.5)

Guarantee

     The  obligations of Funding to pay the principal of,  premium,  if any, and
interest on, the Senior Notes are  unconditionally  guaranteed by a non-recourse
Senior  Guarantee  of the  Partnership.  The Senior  Guarantee is secured by the
Senior Guarantee  Mortgage on the assets of the Partnership,  as described under
"--Security," pari passu with the lien of the Senior Note Mortgage and the liens
securing the TCHI Notes.

Security

     The Senior Notes are secured by an assignment by Funding to the Senior Note
Trustee,  for the benefit of the holders of the Senior Notes,  of (a) the Senior
Partnership Note and (b) the Senior Note Mortgage (the Senior  Partnership Note,
the Senior Note Mortgage,  the Senior  Guarantee  Mortgage  (which has been made
directly to the Senior Note  Trustee) and any  ancillary  documents  executed by
Funding,  the  Partnership  or the Senior Note Trustee for purposes of providing
security  for the  benefit of the  holders of the Senior  Notes are  referred to
herein as the "Senior  Mortgage  Documents"),  which  encompasses  a lien on (i)
Trump Marina and the leasehold and fee interests of the  Partnership in the land
on which  Trump  Marina and its  ancillary  facilities  are  located,  including
certain additions and improvements  constructed  thereon, and (ii) substantially
all the other assets of the Partnership (collectively, the "Collateral").

     The Senior  Partnership Note contains interest,  principal,  redemption and
default  terms which are virtually  identical to those of the Senior Notes.  The
Senior Note Mortgage encumbers the Partnership's interest in Trump Marina and in
all other facilities owned by or leased to the  Partnership,  including  certain
additions and 


                                       63
<PAGE>

improvements thereto and (except, in certain circumstances,  as permitted by the
Senior  Note  Mortgage,  where such  property  is  financed)  substantially  all
furniture, furnishings,  fixtures, machinery and equipment at any time forming a
part  thereof,  or  used in  connection  therewith.  The  Senior  Note  Mortgage
constitutes a lien and security  interest on Trump Marina and such other assets,
subject to the prior liens securing  permitted  encumbrances and pari passu with
liens securing the TCHI Notes and the remainder of the Working Capital Facility,
if  incurred.   See  "Risk   Factors--Limitations   on  Ability  to  Realize  on
Collateral."

     The Partnership has also executed the Senior Guarantee Mortgage in favor of
the Senior Note Trustee.  The Senior Guarantee  Mortgage secures the obligations
of the Partnership under the Senior Guarantee.  The lien of the Senior Guarantee
Mortgage  is pari passu with the lien of the Senior  Note  Mortgage.  The Senior
Note Mortgage and the Senior  Guarantee  Mortgage have  substantially  identical
terms,  secure  essentially  the  same  debt and  constitute  a lien on the same
assets. They have both been executed so as to provide to the Senior Note Trustee
and the holders of the Senior Notes alternative remedies, such that in the event
legal or equitable defenses were successfully  raised against enforcement of one
of the  mortgages,  foreclosure  could  nevertheless  be pursued under the other
mortgage.

     Certain of the  Partnership's  intangible assets that may be significant to
its  operations,  such as  computer  software  licenses,  are by their terms not
assignable  and,  accordingly,  are not included in the property  subject to the
Senior Note Mortgage and the Senior Guarantee Mortgage.

Ranking

     In connection with the Initial  Offering and the related  refinancing,  the
Partnership  entered  into an  Intercreditor  Agreement  with  the  Senior  Note
Trustee,  the TCHI Note Trustee,  the trustee under the Mortgage Note  Indenture
(the  "Mortgage Note Trustee") and the trustee under the PIK Note Indenture (the
"PIK Note  Trustee")  pursuant to which the  Partnership  agreed not to make any
payments with respect to the Mortgage Notes and the PIK Notes,  and the Mortgage
Note Trustee and the PIK Note Trustee have each been  prohibited  from realizing
on the collateral  with respect to the Mortgage Notes and the PIK Notes,  for so
long as there exists any payment  default on the Senior Notes or the TCHI Notes.
As of April 30, 1998, there is an aggregate principal amount of $62.0 million in
Senior Notes  outstanding and an aggregate  principal  amount of $5.0 million in
TCHI Notes outstanding.

     Funding is prohibited  from incurring  additional  Indebtedness  other than
Indebtedness with respect to the Senior Notes, the Mortgage Notes, the PIK Notes
and any intercompany loan from the Partnership and the Partnership is subject to
restrictions  on the incurrence of any additional  Indebtedness.  See "--Certain
Covenants--Limitation  on Indebtedness" and "--Certain  Covenants--Limitation on
Activities and Investments."

Non-Recourse

     The Senior Note Indenture provides that,  notwithstanding  anything therein
or in any other  agreement,  document,  certificate,  instrument,  statement  or
omission  referred to below to the  contrary,  the  Partnership  and Funding are
liable  thereunder  only to the  extent  of the  assets of the  Partnership  and
Funding and the interest of Funding in the Senior Notes,  and no other person or
entity,  including,  but not  limited to, any  partner,  officer,  committee  or
committee  member of the  Partnership or any Partner therein or of any Affiliate
of the  Partnership  (or of any  other  obligor  on the  Senior  Notes),  or any
incorporator,  officer,  director or shareholder of Funding, or any Affiliate or
controlling person or entity of any of the foregoing,  or any agent, employee or
lender of any of the foregoing, or any successor, personal representative,  heir
or assign of any of the  foregoing,  in each case  past,  present or as they may
exist  in the  future,  shall  be  liable  in any  respect  (including,  without
limitation, for the breach of any representation, warranty, covenant, agreement,
condition or  indemnification  or contribution  undertaking  contained  therein)
under,  in  connection  with,  arising  out of, or  relating  to the Senior Note
Indenture,  or  any  other  agreement,  document,  certificate,   instrument  or
statement (oral or written) related to, executed or to be executed, delivered or
to be  delivered,  or made or to be made, or any omission made or to be made, in
connection with any of the foregoing or any of the transactions  contemplated in
any  such   agreement,   document,   certificate,   instrument   or   statement.
Notwithstanding  the  foregoing,  the holders of the Senior  Notes  preserve any
personal claims they may have for fraud,  liabilities  under the Securities Act,
and other  liabilities  that cannot be waived under the  applicable  federal and
state  laws in  connection  with the  purchase  of the Senior  Notes;  provided,
however,  that such conduct will not  constitute  an Event of Default  under the
Senior  Note  Indenture,  the Senior  Notes or the Senior  Note  Mortgage or any
document  executed  in  conjunction  therewith  or  otherwise  related  thereto.
(Section 3.11)


                                       64
<PAGE>

Mandatory Redemption

     Pursuant to the Casino Control Act,  Funding or the  Partnership may redeem
Senior  Notes at the lower of the  Outstanding  Amount (as defined in the Senior
Note  Indenture)  or the Fair  Market  Value  (as  defined  in the  Senior  Note
Indenture) thereof held by Persons that are found by the CCC not to be qualified
to hold such  securities  and who fail to dispose of such  securities  within 30
days after notice of such finding. (Section 11.1)

     Subject to the rights of the holders of the Senior Indebtedness, Funding or
the  Partnership  must also  redeem the  Senior  Notes at the  principal  amount
thereof,  without premium,  plus accrued and unpaid  interest,  at any time as a
result of a Total Taking or Casualty. (Section 11.3)

Optional Redemption

     Funding and the  Partnership may at their election redeem all, but not less
than all, of the Senior Notes at 100% of the principal amount thereof,  together
with accrued and unpaid interest through the redemption  date,  provided that no
redemption  of the  Senior  Notes may be made  unless  the  Partnership  or TCHI
concurrently  redeems all of the TCHI Notes pursuant to the TCHI Note Indenture.
(Section 11.2)

Certain Covenants

     The Senior Note Indenture contains, among others, the following covenants:

     Limitation on  Indebtedness.  The Partnership will not, and will not permit
its Subsidiaries to, create,  incur,  assume, or directly or indirectly guaranty
or in any other manner become directly or indirectly  liable with respect to any
Indebtedness   (including   Acquired   Indebtedness,   but  excluding  Permitted
Indebtedness)  unless,  in the  case  of  Indebtedness  of the  Partnership  and
Acquired Indebtedness,  (a) the Partnership's Consolidated Fixed Charge Coverage
Ratio for the four full fiscal quarters immediately  preceding such event, taken
as one period (and after giving pro forma effect to: (i) the  incurrence of such
Indebtedness, and (if applicable) the application of the net proceeds therefrom,
including to refinance other Indebtedness, as if such Indebtedness were incurred
and  the  application  of  such  proceeds  occurred  at the  beginning  of  such
four-quarter  period; (ii) the incurrence,  repayment or retirement of any other
Indebtedness by the Partnership or the Subsidiaries  since the first day of such
four-quarter period as if such Indebtedness were incurred,  repaid or retired at
the  beginning  of  such  four-quarter  period  (except  that,  in  making  such
computation,  the amount of  Indebtedness  under any revolving  credit  facility
shall be computed  based upon the  average  daily  balance of such  Indebtedness
during  such  four-quarter  period);  and  (iii)  the  acquisition  (whether  by
purchase,  merger or  otherwise)  or  disposition  (whether  by sale,  merger or
otherwise)  of any  company,  entity or  business  acquired  or  disposed by the
Partnership or the Subsidiaries, as the case may be, since the first day of such
four-quarter  period,  as if such  acquisition  or  disposition  occurred at the
beginning of such four-quarter  period),  would have been at least equal to 1.75
to 1 and (b) except in the case of Permitted Indebtedness, Acquired Indebtedness
or Pari Passu  Indebtedness,  such Indebtedness  created,  incurred,  assumed or
guaranteed pursuant to this section,  (i) has an Average Life to Stated Maturity
that exceeds the remaining  Average Life to Stated  Maturity of the Senior Notes
and (ii) has a Stated Maturity for its final scheduled  principal  payment later
than the Stated Maturity for the final scheduled principal payment of the Senior
Notes and (c) if such  Indebtedness  created,  incurred,  assumed or  guaranteed
pursuant  to this  section is Pari  Passu  Indebtedness  which is not  Permitted
Indebtedness  or  Acquired  Indebtedness,  such  Indebtedness  will  have (i) an
Average Life to Stated  Maturity no shorter than the  remaining  Average Life to
Stated  Maturity of the Senior  Notes and (ii) a Stated  Maturity  for its final
scheduled principal payment that is not earlier than the Stated Maturity for the
final scheduled principal payment of the Senior Notes. (Section 10.7).

     Limitation on Liens. Neither Funding nor the Partnership will, nor will any
of the  Subsidiaries be permitted to, create,  incur,  assume or suffer to exist
any  Liens,  other than (a) the Lien of the Senior  Mortgage  Documents  and (b)
Permitted Liens. (Section 10.8)

     Limitation  on Restricted  Payments.  Neither  Funding nor the  Partnership
will, and will not permit any of the Subsidiaries to, directly or indirectly:

          (i) declare or make any distribution on Funding's Capital Stock or the
     Partnership's   Equity   Interests,   as  the  case  may  be  (other   than
     distributions   payable  in  Funding's   Qualified  Capital  Stock  or  the
     Partnership's  Qualified Equity Interests or in options,  warrants or other
     rights  to  purchase  such  Qualified  Capital  Stock or  Qualified  Equity
     Interests);

                                       65
<PAGE>

          (ii)  purchase,  redeem or  otherwise  acquire or retire for value any
     such Capital Stock or Equity Interests,  or any options,  warrants or other
     rights to acquire such Capital Stock or Equity Interests;

          (iii) make any principal payment on or redeem, repurchase,  defease or
     otherwise  acquire or retire  for value  prior to any  scheduled  principal
     payment,  scheduled  sinking  fund  payment  or  maturity,  any Pari  Passu
     Indebtedness   (other  than   Permitted   Indebtedness)   or   Subordinated
     Indebtedness of the Partnership  (other than pursuant to clause (C) below);
     or

          (iv) incur, create, assume or suffer to exist any guaranty (other than
     guarantees  existing  on the  date of the  Senior  Note  Indenture  and any
     renewals, extensions,  substitutions,  refinancings or replacements of such
     guarantees) of Indebtedness of any Affiliate of the Partnership or Funding;

(the  foregoing  actions set forth in clauses (i) through (iv) being referred to
as "Restricted  Payments"),  except that the  Partnership may apply up to 50% of
its Excess  Available Cash to make a Restricted  Payment if: at the time of such
Restricted  Payment and after giving effect thereto,  (A) no Default or Event of
Default  shall  have  occurred  and  be   continuing;   (B)  the   Partnership's
Consolidated  Fixed  Charge  Coverage  Ratio for the four full  fiscal  quarters
immediately preceding the Restricted Payment,  taken as one period (after giving
pro forma effect to the Restricted  Payment and (if  applicable) the application
of the net proceeds  therefrom  and any events set forth in clauses  (a)(ii) and
(a)(iii) under  "--Limitation on  Indebtedness"  above) would have been at least
equal to 1.75 to 1; and (C) prior to making such Restricted Payment,  Funding or
the Partnership  shall have used an amount equal to such  Restricted  Payment to
purchase  either Mortgage Notes or PIK Notes on the open market or pursuant to a
tender offer which purchase shall not be deemed to be a Restricted Payment.

     Notwithstanding the foregoing,  and so long as there is no Default or Event
of Default continuing, the foregoing provisions will not prohibit:

          (i) payments made  pursuant to the terms of the Services  Agreement as
     in effect on the date of the Senior Note Indenture;

          (ii)  distributions in respect of the Limited Partner Priority Capital
     to the extent  permitted  under the  Amended  Partnership  Agreement  as in
     effect on the date of the Senior Note Indenture;

          (iii)  payment of an annual bonus to Trump that has been approved by a
     majority of the Noteholder Representatives;

          (iv)  dividend  payments  within  60 days  after  declaration  if such
     payments would comply with the foregoing provision;

          (v) the repurchase,  redemption or other  acquisition or retirement of
     any shares of any class of Capital  Stock of Funding or Equity  Interest of
     the  Partnership in exchange for  (including any such exchange  pursuant to
     the exercise of a conversion  right or privilege in  connection  with which
     cash is paid in lieu of the  issuance of  fractional  shares,  interests or
     scrip), or out of the Net Cash Proceeds of a substantially concurrent issue
     and sale (other than to a Subsidiary)  of, other shares of Capital Stock of
     Funding or Equity Interests of the  Partnership,  as the case may be (other
     than Redeemable  Capital Stock or Redeemable Equity Interests,  as the case
     may be);

          (vi) (I) the redemption,  repayment,  defeasance,  repurchase or other
     acquisition or retirement  for value of any  Subordinated  Indebtedness  or
     Pari Passu  Indebtedness of the Partnership  (other than Redeemable  Equity
     Interests)  in  exchange  for  or  out  of  the  net  cash  proceeds  of  a
     substantially  concurrent issue and sale of (A) new Indebtedness of Funding
     or (B) Equity  Interests of the Partnership  (other than Redeemable  Equity
     Interests)  or Capital  Stock of Funding  (other  than  Redeemable  Capital
     Stock),  provided  that,  with  respect to clause  (A),  (1) the  aggregate
     principal amount of any such new Indebtedness does not exceed the aggregate
     principal amount of such  Subordinated or Pari Passu  Indebtedness  (or, if
     such  Subordinated or Pari Passu  Indebtedness  provides for an amount less
     than the principal  amount thereof to be due and payable upon a declaration
     of  acceleration  thereof,  then  such  lesser  amount  as of the  date  of
     determination) plus accrued interest thereon plus the amount of any premium
     or other  payment  required  to be paid  under the terms of the  instrument
     governing such Subordinated or Pari Passu Indebtedness or the amount of any
     premium reasonably determined by the Partnership as necessary to accomplish
     such  refinancing  by  means  of a tender  offer  or 


                                       66
<PAGE>

     privately  negotiated  purchase and, in each case,  actually paid, plus the
     amount of expenses of the  Partnership  incurred  in  connection  with such
     refinancing,  (2)  if  the  Indebtedness  so  redeemed,  repaid,  defeased,
     repurchased, acquired or retired is Subordinated Indebtedness, any such new
     Indebtedness  (x) has an Average Life to Stated  Maturity  that exceeds the
     Average Life to Stated  Maturity of the Senior Notes and a Stated  Maturity
     that is not earlier than the final Stated  Maturity of the Senior Notes and
     (y) is expressly  subordinated in right of payment to the Senior  Guarantee
     at  least  to the  same  extent  as  the  Subordinated  Indebtedness  to be
     redeemed, repaid, defeased, repurchased, acquired or retired and (3) if the
     Indebtedness  so  redeemed,  repaid,  defeased,  repurchased,  acquired  or
     retired  is Pari  Passu  Indebtedness,  any  such new  Indebtedness  has an
     Average Life to Stated  Maturity  that is not less than the Average Life to
     Stated  Maturity of such  Indebtedness  and a Stated  Maturity  that is not
     earlier than the final Stated  Maturity of such  Indebtedness;  or (II) the
     redemption,  repayment,  defeasance,  repurchase  or other  acquisition  or
     retirement for value of any Redeemable  Equity Interests of the Partnership
     through the issuance of new shares of  Redeemable  Equity  Interests of the
     Partnership,  provided that any such new Redeemable Equity Interests (1) do
     not have a maturity or are otherwise redeemable at the option of the holder
     prior to the  Stated  Maturity  of the Senior  Notes and (2) are  expressly
     subordinated  in right of payment to the Senior  Guarantee  at least to the
     same extent as Redeemable  Equity Interests to be redeemed,  repurchased or
     otherwise acquired or retired for value;

          (vii) the  redemption  of any shares of any class of Capital  Stock of
     Funding,  Equity  Interest of the  Partnership or any  Indebtedness  of the
     Partnership or Funding,  if (A) the holder  thereof  delivers an Opinion of
     Counsel to the Senior Note Trustee that failure to so redeem would  subject
     the holder  thereof  to an adverse  action by a Gaming  Authority  (or,  if
     applicable,  a failure to act by a Gaming  Authority that is adverse to the
     holder)  and  (B) the  Board  of  Partner  Representatives  determines  (as
     evidenced by a Board Resolution  delivered to the Senior Note Trustee) that
     such  adverse  action (or,  if  applicable,  such  failure to act) would be
     likely to have a material adverse effect on such holder;

          (viii) (A)(i)  distributions  or intercompany  loans to Funding by the
     Partnership  to pay interest in cash on the  outstanding  Mortgage Notes in
     accordance  with the terms thereof and (ii)  distributions  or intercompany
     loans to TCHI by the Partnership to pay interest in cash on the outstanding
     TCHI Notes in  accordance  with the terms  thereof,  (B)  distributions  or
     intercompany loans of up to 50% of the Partnership's  Excess Available Cash
     to Funding by the  Partnership  to purchase,  redeem or  otherwise  acquire
     Outstanding PIK Notes in accordance  with the terms thereof,  provided that
     the  Partnership's  Consolidated  Fixed Charge  Coverage Ratio for the four
     full fiscal quarters immediately preceding the Restricted Payment, taken as
     one period (after giving pro forma effect to the Restricted Payment and (if
     applicable)  the  application of the net proceeds  therefrom and any events
     set  forth  in  clauses  (a)(ii)  and  (a)(iii)  under   "--Limitation   on
     Indebtedness"  above)  would  have  been at  least  equal to 1.50 to 1, (C)
     distributions  or  intercompany  loans to Funding by the Partnership to pay
     interest in cash on the  Outstanding PIK Notes in accordance with the terms
     thereof,   provided   that  any  events  set  forth  in  clause  (a)  under
     "--Limitation  on  Indebtedness"  above is at that time  satisfied  and (D)
     distributions  or intercompany  loans to Funding or TCHI by the Partnership
     to pay any tax liability of Funding resulting from any such distribution or
     intercompany loan provided for in (A), (B) or (C) above;

          (ix) distributions or intercompany  loans by the Partnership  pursuant
     to the terms of the  Partnership  Agreement as in effect on the date of the
     Senior Note  Indenture  (A) to pay  reasonable  general and  administrative
     expenses,  including  directors'  fees  and  premiums  for  directors'  and
     officers'  liability  insurance  of any  corporate  partner and (B) to make
     indemnification payments as required by the Certificate of Incorporation of
     Funding or TCHI or the Partnership  Agreement each as in effect on the date
     of  the  Senior  Note  Indenture  and  (C)  to  make  distributions  by the
     Partnership,  pursuant to the Partnership Agreement, to Partners in amounts
     in  respect  of any tax year of the  Partnership  which do not  exceed  the
     Partners'  tax  liability in respect of the  Partnership's  income for such
     year  computed as if the Partners  were each  taxpayers  deriving  items of
     income, gain, loss or deduction only from the Partnership for such year and
     by  applying  the sum of the higher of (x) the highest  federal  income tax
     rate imposed on individuals for such year or (y) the highest federal income
     tax rate imposed on  corporations  for such year,  plus (z) in either case,
     eight percent (8%) as the rate applicable to such year's results; and

          (x)  guarantees  by the  Partnership  of  Indebtedness  of any special
     purpose  financing  Affiliate of the  Partnership  if the incurrence of any
     such guaranty is made in accordance  with  "--Limitation  on 


                                       67
<PAGE>

     Indebtedness"  above  and the net  proceeds  of any such  Indebtedness  are
     provided to the Partnership. (Section 10.9)

     Limitation on Partnership Leases. The Partnership will not, nor will any of
the  Subsidiaries be permitted to, lease as tenant or subtenant real or personal
property (except Permitted Leases), unless the Partnership's  Consolidated Fixed
Charge  Coverage Ratio for the four full fiscal quarters  immediately  preceding
such event,  taken as one period (and after  giving pro forma effect to any such
lease as if such lease was entered into at the  beginning  of such  four-quarter
period  and  any  events  set  forth  in  clauses  (a)(ii)  and  (a)(iii)  under
"--Limitation on Indebtedness" above), would have been at least equal to a ratio
of 1.75 to 1.

     In giving effect to the lease as of such four full fiscal quarters, it will
be assumed that the rent for such prior four fiscal  quarters was the greater of
the (i) average  rent over the term of such lease and (ii) rent  payable for the
first four fiscal quarters. (Section 10.10)

     Limitation on Preferred Stock of Subsidiaries and Subsidiary Distributions.
(a) The  Partnership  will not permit any of the  Subsidiaries  to,  directly or
indirectly,  issue or sell any Preferred  Stock (except to the  Partnership or a
Wholly-owned Subsidiary thereof).

     (b) The Partnership will not permit any of the Subsidiaries to, directly or
indirectly,  (i)  declare or pay any  dividend or make any  distribution  on the
Capital Stock of such Subsidiary or to the holders of such Subsidiary's  Capital
Stock (other than  dividends or  distributions  payable in Capital Stock of such
Subsidiary)  or (ii) purchase,  redeem or otherwise  acquire or retire for value
any such Capital Stock; provided that this covenant will not prevent the payment
by any Subsidiary of dividends or other  distributions  to the  Partnership or a
Wholly-owned Subsidiary or the redemption or repurchase by any Subsidiary of any
of its Capital  Stock owned by the  Partnership  or a  Wholly-owned  Subsidiary.
(Section 10.11)

     Limitation on Payment Restrictions Affecting Subsidiaries.  The Partnership
will not, nor will any of the  Subsidiaries be permitted to, create or otherwise
cause or suffer to exist or  become  effective  any  consensual  encumbrance  or
restriction of any kind on the ability of the  Partnership or such Subsidiary to
(a) pay dividends or make any other  distributions on the Equity Interest of the
Partnership or the Capital Stock of such Subsidiary or pay any Indebtedness owed
to the  Partnership or any other  Subsidiary,  (b) make any loans or advances to
the  Partnership or any other  Subsidiary or (c) transfer any of its property or
assets to the Partnership or any other Wholly-owned  Subsidiary,  except (i) any
restrictions,  with respect to a Subsidiary that is not a Subsidiary on the date
of the Senior Note  Indenture,  in existence  at the time such Person  becomes a
Subsidiary of the Partnership  (but not created in  contemplation of such Person
becoming a  Subsidiary),  (ii) any  restrictions  with  respect to a  Subsidiary
imposed  pursuant to an  agreement  which has been  entered into for the sale or
disposition of all or  substantially  all of the Capital Stock or assets of such
Subsidiary,  (iii) any  encumbrance or  restriction  pursuant to an agreement in
effect at or entered into on the date of the Senior Note Indenture, and (iv) any
restrictions  existing  under any  agreement  which  refinances  or replaces the
agreements  containing the restrictions in clauses (i), (ii) and (iii), provided
that the terms and  conditions of any such  agreement  are no less  favorable to
holders  of the  Senior  Notes than those  under or  pursuant  to the  agreement
evidencing the Indebtedness refinanced. (Section 10.12)

     Purchase of Senior  Notes Upon  Change of  Control.  If a Change of Control
shall occur at any time, then each holder of Senior Notes will have the right to
require that Funding or the Partnership repurchase such holder's Senior Notes in
whole or in part in integral  multiples of $1,000 at a purchase price in cash in
an amount equal to 101% of the principal amount thereof, plus accrued and unpaid
interest  (including any defaulted  interest),  if any, to the date of purchase,
pursuant to the Change of Control Offer described in the following paragraph and
the other  procedures set forth in the Senior Note Indenture.  Neither the Board
of  Directors  of Funding nor the Senior  Note  Trustee has the ability to waive
this Change of Control Offer requirement.

     The definition of Change of Control (see  "--Certain  Definitions"  below),
and the corresponding  Change of Control Offer requirement,  relate specifically
to the practical  ability of Trump to control the activities of the Partnership.
A Change of Control  may not occur if  Funding  recapitalizes  or enters  into a
transaction with management or any Affiliates,  including Trump,  subject to the
particular  terms and conditions of any such  recapitalization  or  transaction,
which are difficult to ascertain in advance.  Accordingly, the provisions of the
Senior Note Indenture may not  necessarily  provide holders of Senior Notes with
protection  in the form of a Change  of  Control  Offer in the event of a highly
leveraged  transaction,   reorganization,   restructuring,   merger  or  similar
transaction involving Funding that does not result in a Change of Control.

                                       68
<PAGE>

     Within 30 days following any Change of Control,  Funding or the Partnership
will send by first-class mail,  postage prepaid,  to the Senior Note Trustee and
to each holder of the Senior Notes, a notice  stating,  among other things:  the
purchase price; that the purchase date will be a business day no earlier than 45
days nor later than 60 days from the date of such  notice;  that any Senior Note
not tendered  will  continue to accrue  interest;  that,  unless  Funding or the
Partnership  defaults in the payment of the  purchase  price,  any Senior  Notes
accepted  for  payment  pursuant  to the Change of  Control  Offer will cease to
accrue  interest  after the Change of Control  payment  date;  and certain other
procedures that a holder must follow to accept the Change of Control Offer or to
withdraw such acceptance.

     Funding and the  Partnership  will not, and will not permit any  Subsidiary
to, create or permit to exist or become  effective any  restriction  (other than
restrictions  existing under Indebtedness as in effect of the date of the Senior
Note  Indenture)  that would  materially  impair  the  ability of Funding or the
Partnership  to make a Change of Control  Offer to purchase the Senior Notes or,
if such Change of Control  Offer is made,  to pay for the Senior Notes  tendered
for purchase. (Section 10.13)

     Funding and the  Partnership may not have adequate  financial  resources to
effect a Change of Control Offer. The inability of Funding or the Partnership to
repurchase  Senior Notes upon a Change of Control  would  constitute an Event of
Default under the Senior Note Indenture.

     Funding and the  Partnership  will comply with the applicable  tender offer
rules, including Rule 14e-1 under the Exchange Act, and other securities laws or
regulations in connection with a Change of Control Offer.

     Limitations  on  Transactions  with  Affiliates.  Neither  Funding  nor the
Partnership  will, nor will any of the Subsidiaries be permitted to, directly or
indirectly,  enter into or suffer to exist any  transaction or series of related
transactions  (including,  without limitation,  the sale, purchase,  exchange or
lease of assets,  property or  services)  with any  Affiliate  of Funding or the
Partnership  (other than a Wholly-owned  Subsidiary) unless (a) such transaction
or series of  related  transactions  is on terms that are no less  favorable  to
Funding,  the Partnership or such Subsidiary,  as the case may be, than would be
available  at the  time of such  transaction  or  transactions  in a  comparable
transaction in arm's-length  dealings with an unaffiliated  third party and with
respect to a transaction or series of related  transactions  involving aggregate
payments  equal to or greater than $5.0 million,  such  transaction or series of
related   transactions   is   approved   by  a   majority   of  the   Noteholder
Representatives,  and  (b)  Funding  or the  Partnership,  as the  case  may be,
delivers an Officers'  Certificate  to the Senior Note Trustee  certifying  that
such  transaction or  transactions  comply with clause (a) above.  The foregoing
restriction will not apply to (1) operations under the Services  Agreement as in
effect on the date of the Senior Note Indenture, (2) the payment of compensation
to the senior executive officers of the Partnership  (excluding Trump) which has
been approved by a majority of the Noteholder  Representatives,  (3) the payment
of an  annual  bonus to Trump  which  has been  approved  by a  majority  of the
Noteholder  Representatives,  (4) the  payment of  director  fees (other than to
Trump)  not in  excess  of those in  effect  as of the date of the  Senior  Note
Indenture,  (5) payments made pursuant to the Partnership Agreement as in effect
on the date of the Senior Note  Indenture,  (6) payments  pursuant to the Senior
Partnership  Note or with  respect  to any  Subordinated  Indebtedness,  and (7)
payments permitted under "--Limitation on Restricted  Payments" above.  (Section
10.14)

     Restriction on Transfer of Assets.  The Partnership will not sell,  convey,
transfer,  lease or  otherwise  dispose of its assets or  property to any of the
Subsidiaries. (Section 10.15)

     Limitation on Activities and  Investments.  Neither the Partnership nor any
of the Subsidiaries  will engage in any business or investment  activities other
than those  necessary or  appropriate  for,  incident to, in connection  with or
arising out of, developing, financing, owning and operating the Casino-Hotel.

     The  Partnership  will not, and will not permit any Subsidiary to, make any
investment other than a Permitted Investment.

     Funding will not conduct any  business  (including  having any  Subsidiary)
whatsoever, other than (i) to collect the amounts due and owing under the Senior
Partnership Note and any Subordinated Indebtedness,  (ii) to preserve its rights
under the Senior  Partnership  Note, the Partnership  Note and any  Subordinated
Indebtedness  and  (iii)  to do or  cause to be done  all  things  necessary  or
appropriate  to protect  the  property  included in the Liens of the Senior Note
Mortgage  and any  further  security  and to  preserve  its rights  therein  and
otherwise to comply with its obligations under the Senior Notes, the Senior Note
Indenture,  the PIK Notes,  the PIK Note  Indenture,  the Mortgage Notes and the
Mortgage Note Indenture.


                                       69
<PAGE>

     Funding  will not incur or  otherwise  become  liable for any  Indebtedness
(other than (i) the Senior  Notes,  (ii) the PIK Notes,  including any PIK Notes
issued as payment of  interest,  (iii) the  Mortgage  Notes,  (iv) any  renewal,
extension,  substitution,  refunding,  refinancing  or  replacement  thereof  in
accordance with the applicable indentures or (vi) any intercompany loan from the
Partnership), nor issue any Preferred Stock. (Section 10.16)

     Restriction on Payment of Services Fee.  Funding and the  Partnership  will
not,  and will not permit the  Subsidiaries  to, pay any  Services Fee under the
Services  Agreement or to pay or reimburse  any expenses  relating  thereto if a
Default or Event of Default has  occurred  and is  continuing.  The terms of the
Services  Agreement  cannot  be  amended  to  increase  the  amounts  to be paid
thereunder  in the aggregate or on any  particular  date, or in any other manner
which would be adverse to the  Partnership,  and the  Partnership  will not, and
will not permit the  Subsidiaries  to, enter into any  management  or consulting
agreement  with  any  Affiliate  relating  to the  Casino-Hotel  other  than the
Services Agreement. (Section 10.17)

     Restriction  on Amendment of the Mortgage  Note  Indenture and the PIK Note
Indenture. Without the consent of the holders of not less than a majority in the
aggregate principal amount of the then outstanding Senior Notes, Funding and the
Partnership  shall not  directly  or  indirectly  effect  (i) any  amendment  or
supplement to the Mortgage Note Indenture which causes or permits (a) any change
to the stated maturity date of the Mortgage Notes to before November 15, 2003 or
(b) any  redemptions  of the Mortgage  Notes except as permitted in and on terms
included in the Mortgage Note Indenture as in effect on April 17, 1998; (ii) any
redemption of the Mortgage  Notes except in connection  with making a Restricted
Payment;  or (iii) any amendment or supplement to the PIK Note  Indenture  which
causes or permits (a) any change to the stated maturity date of the PIK Notes to
before  November  15,  2005 or (b) any  redemptions  of the PIK Notes  except as
permitted  in and on terms  included in the PIK Note  Indenture  as in effect on
April 17, 1998. (Section 10.21)

Merger and Sale of Assets, etc.

     The  Partnership  may not  consolidate  with,  merge with or into any other
Person,  sell, assign,  convey,  transfer,  lease or otherwise dispose of all or
substantially  all of its properties and assets (as an entirety or substantially
as an  entirety in one  transaction  or series of related  transactions)  to any
Person unless,  among other things:  (a) the Partnership shall be the continuing
Person,  or  the  Person  (if  other  than  the  Partnership)   formed  by  such
consolidation or into which the Partnership is merged or the Person to which the
properties  and  assets  of the  Partnership  are  transferred  (the  "Surviving
Entity")  shall be a  corporation  or  partnership  duly  organized  and validly
existing  under  the laws of the  United  States  or any  state  thereof  or the
District of Columbia and shall expressly  assume,  by a supplemental  indenture,
all of the  obligations of the  Partnership  under the Senior  Guarantee and the
performance  and  observance  of the Senior Note  Indenture  and the Senior Note
Mortgage and the Senior Note Indenture and the Senior Note Mortgage shall remain
in full force and effect;  (b) immediately  before and immediately  after giving
effect to such  transaction,  no Event of  Default  and no  Default  shall  have
occurred  and be  continuing;  (c)  immediately  after  giving  effect  to  such
transaction on a pro forma basis, the Consolidated Net Worth (as defined) of the
Surviving  Entity  is at  least  equal  to the  Consolidated  Net  Worth  of the
Partnership immediately prior to such transaction or series of transactions; (d)
immediately  before and immediately after giving effect to such transaction on a
pro forma basis,  the Partnership or the Surviving  Entity,  as the case may be,
could  incur at least $1.00 of  additional  Indebtedness  (other than  Permitted
Indebtedness)   pursuant  to  the  "--Limitation  on   Indebtedness";   and  (e)
immediately  after such  transaction,  the  Partnership or the Surviving  Entity
holds all Permits required for operation of the Casino-Hotel.

     Funding may not consolidate  with, merge with or into any other Person,  or
sell,  assign,  convey,   transfer,   lease  or  otherwise  dispose  of  all  or
substantially all of its properties or assets (as an entirety in one transaction
or series of related transactions) to any Person unless, among other things: (a)
Funding shall be the  continuing  Person,  or the Person (if other than Funding)
formed by such  consolidation  or into  which  Funding is merged or to which the
properties  and  assets  of  Funding  are  transferred  shall be a  corporation,
partnership or trust duly  organized and validly  existing under the laws of the
United  States  or any state  thereof  or the  District  of  Columbia  and shall
expressly assume, by a supplemental indenture, all of the obligations of Funding
under the Senior Notes,  the Senior Note Indenture and the Senior Note Mortgage;
(b) immediately  before and immediately  after giving effect to such transaction
on a pro forma basis, no Event of Default and no Default shall have occurred and
be continuing;  (c) immediately after giving effect to such transaction on a pro
forma basis, the Consolidated Net Worth of Funding, or the Person (if other than
Funding) is at least equal to the Consolidated Net Worth of Funding  immediately
prior to 


                                       70
<PAGE>

such  transaction  or  series  of  transactions;   (d)  immediately  before  and
immediately  after giving effect to such  transaction on a pro forma basis,  the
Partnership,  could incur at least $1.00 of additional  Indebtedness (other than
Permitted  Indebtedness);   (e)  the  Partnership  shall  have  by  supplemental
indenture  confirmed  that its  obligations  under the Senior  Guarantee and the
Senior Note Mortgage shall apply to such Person's  obligations  under the Senior
Note Indenture and the Senior Notes; and (f) immediately after such transaction,
Funding or the entity formed by such merger or  consolidation  or to whom all or
substantially  all of the assets of Funding  are  transferred  holds all Permits
required for the operation of the business of Funding.

     Funding  shall  also  deliver  to the  Senior  Note  Trustee  an  Officers'
Certificate and an Opinion of Counsel, each stating that (a) such consolidation,
merger, sale, assignment,  conveyance,  transfer,  lease or disposition and such
supplemental  indenture  comply  with  the  Senior  Note  Indenture  and (b) the
transaction shall not impair the Senior Note Indenture or the Lien of the Senior
Note Mortgage, the Senior Note Indenture and the Senior Notes and the rights and
powers of the Senior Note  Trustee and holders of the Senior  Notes  thereunder.
(Section 8.1)

     In the  event of any  transaction  (other  than a lease)  described  in and
complying with the conditions listed in the immediately  preceding paragraphs in
which Funding or the  Partnership  is not the continuing  Person,  the successor
Person  formed or remaining  shall succeed to, and be  substituted  for, and may
exercise every right and power of, Funding or the  Partnership,  as the case may
be, and Funding or the Partnership, as the case may be, would be discharged from
all obligations and covenants under the Senior Note Indenture,  the Senior Notes
and the Senior Mortgage Documents. (Section 8.2)

Events of Default

     The following events are defined in the Senior Note Indenture as "Events of
Default":

     (a) default in the payment of any  interest on any of the Senior Notes when
such  interest  becomes due and payable and  continuance  of such  default for a
period of 30 days;

     (b) default in the payment of the principal of (or premium, if any, on) any
of the  Senior  Notes  when the  same  becomes  due and  payable  at its  Stated
Maturity, upon acceleration, optional redemption, required repurchase, scheduled
principal payment or otherwise;

     (c) (i) default in the performance,  or breach,  of any covenant of Funding
or the  Partnership  under the Senior  Notes,  the Senior Note  Indenture or the
Senior Guarantee (other than a default or breach that is specifically dealt with
elsewhere in these  provisions)  that continues for 30 days after written notice
has been given (x) to Funding by the Senior  Note  Trustee or (y) to Funding and
the Senior Note  Trustee by holders of at least 25% of the  aggregate  principal
amount of the  Outstanding  Senior  Notes;  (ii) default in the  performance  or
breach of the provisions of "Merger and Sale of Assets,  etc."; (iii) Funding or
the  Partnership  shall have  failed to make or  consummate  a Change of Control
Offer in accordance with provisions of "--Certain  Covenants--Purchase of Senior
Notes Upon Change of  Control";  or (iv) Funding or the  Partnership  shall have
failed to make or consummate a required  purchase of Mortgage Notes or PIK Notes
in  accordance  with  the  provisions  of  "--Certain  Covenants--Limitation  on
Restricted Payments";

     (d) (i) so long as  there  are  only  Registrable  Series  A  Senior  Notes
outstanding,  default by the  Partnership,  Funding or any  Subsidiaries  in the
payment, when due (whether at maturity, required payment,  acceleration,  demand
or otherwise) of any Indebtedness in an aggregate  principal amount in excess of
$10 million or any interest or premium thereon and such failure  continues after
the applicable  grace period,  if any,  specified in the agreement or instrument
relating to such Indebtedness or any such Indebtedness is declared to be due and
payable or required to be prepaid (other than by a regularly  scheduled required
prepayment) prior to the stated maturity thereof; and (ii) on and after the date
on which (A) a registration  statement with respect to the Series A Senior Notes
has been declared  effective  under the  Securities Act and such Series A Senior
Notes have been disposed of in accordance with such registration statement,  (B)
the Series A Senior  Notes are  distributed  to the public  pursuant to Rule 144
promulgated  under the Securities Act or (C) the Series A Senior Notes have been
otherwise  transferred  and new  certificates  for  them  not  bearing  a legend
restricting  further  transfer have been delivered by Funding,  the Partnership,
Funding  or any of the  Subsidiaries  fail to  perform  any  term,  covenant  or
agreement  to be  performed  or  observed  under  any  agreement  or  instrument
evidencing or securing or relating to any Indebtedness in an aggregate principal
amount in excess of $10 million,  if the effect of such failure is to accelerate
the maturity of such Indebtedness;

     (e) one or more  judgments,  orders or decrees  for the payment of money in
excess  of $10  million,  either  individually  or in the  aggregate,  shall  be
rendered  against  Funding,  the Partnership or any Subsidiaries or any of 


                                       71
<PAGE>

their  respective  properties  and shall not be  discharged  and  either  (i) an
enforcement  proceeding  shall have been  commenced  by any  creditor  upon such
judgment,  order or decree or (ii) there  shall be any period of 60 days  during
which a stay of  enforcement  of such judgment or order,  by reason of a pending
appeal or otherwise, shall not be in effect;

     (f) an "Event of Default" under any  Indebtedness  secured by a Lien on any
of the  property or assets of Funding or any of the  Subsidiaries  having a book
value in excess of $500,000,  which Lien is senior to the Lien on such  property
or assets which secures the Senior Notes;

     (g) there shall have been the entry by a court having  jurisdiction  in the
premises  of (i) a decree  or order  for  relief  in  respect  of  Funding,  the
Partnership  or any of the  Subsidiaries  in an  involuntary  case or proceeding
under any applicable Bankruptcy Law or (ii) a decree or order adjudging Funding,
the  Partnership or any of the  Subsidiaries  bankrupt or insolvent,  or seeking
reorganization,  arrangement,  adjustment  or  composition  of or in  respect of
Funding, the Partnership or any of the Subsidiaries under any applicable federal
or state  law,  or  appointing  a  custodian,  receiver,  liquidator,  assignee,
trustee, sequestrator (or other similar official) of Funding, the Partnership or
any of the  Subsidiaries  or of any  substantial  part  of  their  property,  or
ordering the winding-up or liquidation of their affairs,  and the continuance of
any such decree or order for relief or any such other  decree or order  unstayed
and in effect for a period of 60 consecutive days;

     (h) (i) Funding,  the  Partnership or any of the  Subsidiaries  commences a
voluntary case or proceeding  under any  applicable  Bankruptcy Law or any other
case or proceeding to be adjudicated bankrupt or insolvent,  or (ii) Funding, or
any of the Subsidiaries consents to the entry of a decree or order for relief in
respect of Funding, the Partnership or such Subsidiary in an involuntary case or
proceeding  under any applicable  Bankruptcy Law or to the  commencement  of any
bankruptcy or insolvency  case or proceeding  against it, or (iii) Funding,  the
Partnership  or any of the  Subsidiaries  files a petition  or answer or consent
seeking  reorganization or relief under any applicable  federal or state law, or
Funding,  the Partnership or any of the Subsidiaries  consents to (1) the filing
of such  petition or the  appointment  of or taking  possession  by a custodian,
receiver,  liquidator,  assignee,  trustee,  sequestrator or similar official of
Funding,  the Partnership or such  Subsidiary or of any substantial  part of its
property,  (2) the making by it of an assignment for the benefit of creditors or
(3) the admission by it in writing of its  inability to pay its debts  generally
as they  become due or (iv) the taking of  corporate  or  partnership  action by
Funding,  the Partnership or any of the  Subsidiaries in furtherance of any such
action in this paragraph (h);

     (i) the  revocation,  suspension  or  involuntary  loss of any Permit which
results in the  cessation  of a  substantial  portion of the  operations  of the
Casino-Hotel for a period of more than 90 consecutive days;

     (j) the Senior  Guarantee,  the Senior Guarantee  Mortgage,  or Senior Note
Mortgage  shall  for  any  reason  cease  to be in  full  force  and  effect  or
enforceable in accordance with its terms;

     (k) an "Event of  Default"  under the Senior  Note  Mortgage  the TCHI Note
Indenture,  the TCHI Note Mortgage Documents, the Mortgage Note Indenture or the
PIK Note Indenture shall have occurred and be continuing; and

     (l) an entity,  which at the time,  directly or  indirectly,  holds general
partnership  interests  in both of Trump  Plaza  Associates  and Trump Taj Mahal
Associates,  which general  partnership  interests had  previously  been held by
Trump and his  Affiliates,  sells  through an initial  public  distribution  its
equity  securities  without  having  first  acquired all the direct and indirect
general partnership interests in the Partnership held by Trump as of the date of
the Senior Note Indenture. (Section 5.1)

     If an Event of Default (other than an Event of Default  described in clause
(g) or (h) above)  occurs and is  continuing,  the  Senior  Note  Trustee or the
holders of not less than 25% in principal amount of Outstanding Senior Notes, by
notice in writing to Funding (and to the Senior Note  Trustee,  if given by such
holders), may, and the Senior Note Trustee at the request of such holders shall,
declare all principal of,  premium,  if any, and interest on the Senior Notes to
be due and payable and thereupon the Senior Note Trustee may, at its discretion,
proceed to protect and enforce the rights of the holders of the Senior  Notes by
appropriate judicial proceeding.  If an Event of Default described in clause (h)
or (i) above  occurs,  the  principal  of all the Senior  Notes shall ipso facto
become and be due and payable  immediately  without any declaration or other act
on the part of the  Senior  Note  Trustee  or any  holder of the  Senior  Notes.
(Section 5.2)

     After a declaration  of  acceleration,  but before a judgment or decree for
payment of the money due has been  obtained  by the  Senior  Note  Trustee,  the
holders of a majority in aggregate principal amount of Senior Notes


                                       72
<PAGE>

outstanding, by written notice to Funding and the Senior Note Trustee, may annul
such  declaration  if (a)  Funding  has paid or  deposited  with the Senior Note
Trustee a sum sufficient to pay (i) all sums paid or advanced by the Senior Note
Trustee  under  the  Senior  Note  Indenture  and the  reasonable  compensation,
expenses,  disbursements and advances of the Senior Note Trustee, its agents and
counsel,  (ii) all overdue interest on all Senior Notes,  (iii) the principal of
and premium, if any, on any Senior Notes which have become due otherwise than by
such  declaration of acceleration  and interest thereon at the rate borne by the
Senior  Notes,  and (iv) to the extent that payment of such  interest is lawful,
interest upon overdue  interest at the rate borne by the Senior  Notes;  and (b)
all Events of Default,  other than the  nonpayment  of  principal  of the Senior
Notes which have become due solely by such  declaration  of  acceleration,  have
been cured or waived. (Section 5.2)

     The holders of not less than a majority in  principal  amount of the Senior
Notes  outstanding  may on behalf of the  holders of the Senior  Notes waive any
past Defaults under the Senior Note  Indenture,  except a Default in the payment
of the  principal  of,  premium,  if any, or interest on any Senior Note,  or in
respect of a covenant or provision which under the Senior Note Indenture  cannot
be  modified or amended  without  the consent of the holder of each  Outstanding
Senior Note affected. (Section 5.13)

     Funding is required to furnish to the Senior Note Trustee,  within 120 days
after the close of each fiscal year, an Officer's  Certificate  stating whether,
after a review of the activities of Funding and its performance under the Senior
Note Indenture has been made, there has been any default during such fiscal year
and,  if so,  specifying  such  default  and the nature and status  thereof.  If
Funding obtains  knowledge of a default under the Senior Note  Indenture,  it is
required  promptly to notify the Senior Note Trustee of such  default.  (Section
10.19).

     The Senior Note Indenture provides that the Senior Note Trustee,  within 30
days after the occurrence of a Default, shall give notice thereof by mail to all
holders  of the  Senior  Notes,  unless  the  Default  has been cured or waived;
provided,  however,  except in the case of a Default in the payment of principal
of or interest on the Senior  Notes,  the Senior Note Trustee may withhold  such
notice of such  default if a trust  committee  of  Responsible  Officers  of the
Senior Note Trustee in good faith  determines  that such  withholding  is in the
interest of the holders of Senior Notes. (Section 6.1)

Defeasance or Covenant Defeasance of Senior Note Indenture

     (a) Funding and the  Partnership  may, at their option and at any time upon
compliance with the conditions set forth in the Senior Note Indenture,  elect to
have the  obligations  of Funding  discharged  with  respect to the  outstanding
Senior  Notes  ("defeasance").  Such  defeasance  means  that  Funding  and  the
Partnership shall be deemed to have paid and discharged the entire  indebtedness
represented  by the  outstanding  Senior  Notes,  except  for (i) the  rights of
holders  of  outstanding  Senior  Notes to  receive  payments  in respect of the
principal  of,  premium,  if any,  and  interest on such Senior  Notes when such
payments are due, (ii)  Funding's  obligations  with respect to the Senior Notes
concerning  issuing  temporary  Senior  Notes,  registration  of  Senior  Notes,
mutilated,  destroyed,  lost or stolen  Senior Notes and the  maintenance  of an
office or agency for  payment  and money for  security  payments  held in trust,
(iii) the  rights,  powers,  trusts,  duties and  immunities  of the Senior Note
Trustee and (iv) the  defeasance  provisions  of the Senior Note  Indenture.  In
addition,  Funding and the  Partnership  may,  at their  option and at any time,
elect to have the  obligations  of Funding  and the  Partnership  released  with
respect to certain  covenants  that are  described in the Senior Note  Indenture
("covenant  defeasance")  and any omission to comply with such  obligations will
not  constitute  a Default  or an Event of  Default  with  respect to the Senior
Notes. In the event covenant  defeasance  occurs,  certain events (not including
nonpayment,  bankruptcy  and  insolvency  events)  described  under  "Events  of
Defaults"  will no longer  constitute  an Event of Default  with  respect to the
Senior Notes. (Sections 4.1, 4.2 and 4.3)

     (b) In order to exercise either  defeasance or covenant  defeasance,  among
other things,  (i) Funding or the Partnership must irrevocably  deposit with the
Senior  Note  Trustee,  in trust,  for the  benefit of the holders of the Senior
Notes, cash in United States dollars, U.S. Government Obligations (as defined in
the Senior Note Indenture), or a combination thereof, in such amounts as will be
sufficient,  to pay the  principal  of,  premium,  if any,  and  interest on the
outstanding Senior Notes on the Stated Maturity of such principal or installment
of  principal  or  interest  and  any  mandatory  payments   applicable  to  the
outstanding  Senior Notes;  (ii) Funding or the Partnership  must deliver to the
Senior  Note  Trustee  an Opinion of  Counsel  stating  that the  holders of the
outstanding  Senior Notes will not  recognize  income,  gain or loss for Federal
income  tax  purposes  as a result of such  defeasance  and will be  subject  to
Federal income tax on the same amounts,  in the same manner and at the same time
as would  have been the case if such  defeasance  had not  occurred;  (iii) such
defeasance or covenant defeasance must not cause the


                                       73
<PAGE>

Senior Note Trustee for the Senior  Notes to have a  conflicting  interest  with
respect  to  any  securities  of  Funding;  (iv)  such  defeasance  or  covenant
defeasance  must not result in a breach or violation of, or constitute a Default
or Event of  Default  under the  Senior  Note  Indenture  or any other  material
agreement or  instrument to which  Funding or the  Partnership  is a party or by
which it is bound;  (v) Funding or the  Partnership  must  deliver to the Senior
Note Trustee an Officers'  Certificate  stating that the deposit was not made by
Funding or the Partnership with the intent of defeating,  hindering, delaying or
defrauding creditors of Funding or the Partnership or others and (vi) Funding or
the Partnership must deliver to the Senior Note Trustee an Officers' Certificate
and an Opinion of Counsel,  each stating that all conditions  precedent provided
for relating to either the  defeasance or the covenant  defeasance,  as the case
may be, have been complied with. (Section 4.4)

     If the  funds  deposited  with  the  Senior  Note  Trustee  to  effect  the
defeasance  or covenant  defeasance  are  insufficient  to pay the principal of,
premium,  if any and interest on the Senior Notes when due, then the obligations
of  Funding  under  the  Senior  Note  Indenture  will be  revived,  and no such
defeasance or covenant defeasance will be deemed to have occurred.

Satisfaction and Discharge

     The Senior Note Indenture and all Senior  Mortgage  Documents will cease to
be of further effect (except as to surviving  rights of registration of transfer
or exchange of the Senior  Notes) as to all  outstanding  Senior  Notes when (a)
either (i) all the Senior Notes theretofore  authenticated and delivered (except
lost,  stolen or destroyed  Senior Notes which have been  replaced or paid) have
been  delivered to the Senior Note Trustee for  cancellation  or (ii) all Senior
Notes not theretofore  delivered to the Senior Note Trustee for cancellation (x)
have become due and  payable,  (y) will  become due and payable at their  stated
maturity within one year or (z) are to be called for redemption within one year,
and Funding or the  Partnership  in the case of (ii)(x),  (y) or (z) above,  has
irrevocably  deposited  or caused to be  deposited  with the Senior Note Trustee
funds in an amount  sufficient to pay and discharge the entire  indebtedness  on
the Senior  Notes not  theretofore  delivered  to the Senior  Note  Trustee  for
cancellation,  for  principal of,  premium,  if any, and interest to the date of
payment;  (b) Funding or the  Partnership  has paid all other sums payable under
the Senior Note  Indenture by Funding and the  Partnership;  and (c) Funding and
the  Partnership  have  delivered  to  the  Senior  Note  Trustee  an  Officers'
Certificate  and an  Opinion  of  Counsel,  each  stating  that  all  conditions
precedent  under the Senior  Note  Indenture  relating to the  satisfaction  and
discharge of the Senior Note  Indenture  have been  complied  with and that such
satisfaction  and  discharge  will not  result  in a breach or  violation  of or
constitute  a default  under the Senior  Note  Indenture  or any other  material
agreement or  instrument  to which the  Partnership  or Funding is a party or by
which either Funding or the Partnership is bound. (Section 13.1)

Modifications and Amendments

     From time to time,  the parties to the Senior Note  Indenture,  without the
consent  of the  holders  of the  Senior  Notes,  may  enter  into  one or  more
supplemental indentures for certain specified purposes,  including,  among other
things,  curing ambiguities or  inconsistencies,  provided the provisions do not
adversely  affect the  rights of any  holders,  adding  covenants  or  successor
parties, and complying with regulatory or statutory requirements. (Section 9.1).

     Modifications,  changes and  amendments to the Senior Note Indenture or any
Senior  Mortgage  Document  also  may be made by the  parties  thereto  with the
consent of the  holders of not less than a majority of the  principal  amount of
the Outstanding Senior Notes;  provided,  however,  that no such modification or
amendment may, without the consent of the holder of each outstanding Senior Note
affected  thereby:  (i) change the Stated  Maturity of the  principal of, or any
installment  of  interest  on, any Senior  Note or reduce the  principal  amount
thereof  or the  rate of  interest  thereon  or any  premium  payable  upon  the
redemption  thereof,  or change the coin or currency in which any Senior Note or
any premium or the interest thereon is payable, or impair the right to institute
suit for the enforcement of any such payment after the Stated Maturity  thereof;
(ii) modify the obligation of Funding or the  Partnership to make and consummate
a Change of Control Offer (or modify any of the provisions or  definitions  with
respect thereto in a manner which adversely affects the rights of the holders of
Senior Notes);  (iii) reduce the  percentage in principal  amount of outstanding
Senior Notes, the consent of whose holders is required for any such supplemental
indenture  or the  consent of whose  holders is required  for any  waiver;  (iv)
modify any of the  provisions  regarding  modifications  and  amendments  or the
percentage  of the Senior Note  Indenture  required  for any  waiver,  except to
increase any such percentage or to provide that certain other  provisions of the
Senior Note  Indenture  cannot be modified or waived  without the consent of the
holder  of each  Senior  Note  affected  thereby;  or 


                                       74
<PAGE>

(v) except as otherwise  permitted  under  "--Merger and Sale of Assets,  etc.,"
consent to the  assignment or transfer by Funding or the  Partnership  of any of
its rights and obligations under the Senior Note Indenture. (Section 9.2)

     The holders of a majority of the principal amount of the Outstanding Senior
Notes may waive compliance with certain restrictive  covenants and provisions of
the Senior Note Indenture. (Section 10.20)

Gaming Laws

     In certain circumstances holders of Senior Notes may be required to qualify
under the Casino  Control Act as  financial  sources of the  Partnership  and as
holders of  securities  of  Funding.  See  "Business--Gaming  and Other Laws and
Regulations." The Senior Note Indenture provides that if the CCC requires that a
holder of Senior Notes  (whether the record or beneficial  owner)  qualify under
the Casino Control Act and if such holder does not so qualify,  then such holder
must dispose of his interest in the Senior Notes within 30 days after  Funding's
receipt of notice of such  finding,  or within such  earlier time as the CCC may
require,  or Funding or the Partnership  may redeem such Senior Notes.  Any such
redemption  by Funding shall be at the lower of (i) the  Outstanding  Amount (as
defined)  and (ii) the Fair Market  Value (as  defined)  of such  Senior  Notes.
(Section 11.9) If any holder of Senior Notes is found unqualified by the CCC, it
is unlawful for such holder (i) to exercise,  directly or through any trustee or
nominee,  any right  conferred  by the  Senior  Notes,  or (ii) to  receive  any
interest  upon  the  Senior  Notes  or any  remuneration  in any  form  from any
Regulated  Company  (including  the  Partnership,  Funding  or the  Senior  Note
Trustee) for services rendered or otherwise.

     The Senior Note  Indenture  further  requires  the Senior  Note  Trustee to
report the names of all record  holders of the Senior  Notes to the  Director of
the Division and to the CCC  promptly  after the initial  issuance of the Senior
Notes and at  stated  intervals  thereafter.  The  Senior  Note  Indenture  also
requires  the Senior Note Trustee to provide to the Director of the Division and
the CCC copies of all written communications from the Senior Note Trustee to the
holders  of the  Senior  Notes,  notice of any  default  under the  Senior  Note
Indenture,  certain  other  information  concerning  the Senior  Note  Trustee's
enforcement  of rights  under  the  Senior  Note  Indenture,  and other  matters
respecting the security for the Senior Notes.
(Section 7.3)

   
     Enforcement  of the Senior Notes and the  guarantees  may be limited by the
Casino  Control Act to the extent that, in the event of default and  disclosure,
the holders of the Senior Notes seek, through foreclosure, ownership and control
of the Partnership.  Prior to obtaining control of the Partnership,  the holders
of the Senior Notes must obtain  interim  authorization  for the  operation of a
casino from the CCC.
    

The Purchase Agreement

     Termination of Certain  Rights.  Pursuant to the terms of the Note Purchase
Agreement  dated April 17, 1998 among  Funding,  TCHI, the  Partnership  and the
funds  listed  therein  (the  "Purchase  Agreement"),  the holders of  Privately
Outstanding  Notes (as defined) are  entitled to certain  rights (the  "Purchase
Agreement  Rights")  above  and  beyond  those  set  forth  in the  Senior  Note
Indenture.  For purposes of the Exchange Offer, "Privately Outstanding Notes" is
defined  in the  Purchase  Agreement  and  refers to the  Senior  Notes upon the
original issuance thereof and at all times subsequent thereto until, in the case
of any Senior Note, (i) the Exchange Offer has been  consummated and such Senior
Note has been resold by the Senior Note Purchaser, (ii) the sale or other public
distribution of such Senior Note has been registered  pursuant to the Securities
Act and such Senior Note has been  disposed of by the Senior Note  Purchaser  in
accordance with such registration,  or (iii) such Senior Note has been resold by
the  Senior  Note  Purchaser  pursuant  to Rule 144,  Rule 144A or other  resale
exemption from the registration requirements of the Securities Act. A subsequent
purchaser  of  Series  B  Senior  Notes  will not be  entitled  to the  Purchase
Agreement  Rights,  which include:  (i) the right to require  Funding to pay the
delivery  expenses  in  the  event  of  the  surrender  of  a  Senior  Note  for
substitution, replacement, or exchange, (ii) the right to require Funding to pay
all stamp, transfer, and other similar taxes and governmental fees in connection
with the  issuance,  transfer or exchange,  including  exchange  pursuant to the
Exchange  Offer,  of the  Series A Senior  Notes,  (iii) the right to direct the
Senior Note Trustee to forward the interest payment on the Senior Notes directly
to the account of the holder of the Senior Notes,  (iv) the right to inspect the
Partnership's  facilities upon reasonable  notice, (v) the obligation of Funding
and the  Partnership  to provide to the  holders  of the  Senior  Notes  certain
financial information and certificates, (vi) the obligation of Funding to report
directly to the holders of the Senior  Notes the  occurrence  of certain  events
under  ERISA,  and (vii) the  waiver of the  obligation  that a holder of Senior
Notes must post a bond in connection  with the issuance of a replacement  Senior
Note in exchange for a lost, destroyed, or wrongfully taken Senior Note.



                                       75
<PAGE>

The Senior Note Mortgage and the Senior Guarantee Mortgage

     General.  The  Senior  Partnership  Note  is  secured  by the  Senior  Note
Mortgage,  which has been assigned to the Senior Note Trustee for the benefit of
the  holders of the Senior  Notes.  Performance  under the Senior  Guarantee  is
secured by the Senior  Guarantee  Mortgage,  which has been made directly to the
Senior Note  Trustee for the  benefit of the  holders of the Senior  Notes.  The
Senior Note Mortgage and the Senior Guarantee Mortgage encumber Trump Marina and
the fee and leasehold  interests of the  Partnership  in the land on which Trump
Marina and its  ancillary  facilities  (including  the Marina) are located,  all
other  facilities  owned by or  leased  to the  Partnership,  substantially  all
additions  and  improvements   constructed   thereon  and  (except,  in  certain
circumstances,  as permitted by the Senior Note Mortgage  where such property is
financed)  the  interest of the  Partnership  in  substantially  all  furniture,
furnishings,  fixtures,  machinery  and  equipment  at any time  forming  a part
thereof,  or used in  connection  therewith and  substantially  all of the other
assets of the  Partnership.  Since Funding's right as mortgagee under the Senior
Note  Mortgage is assigned to the Senior Note Trustee  pursuant to an instrument
of assignment,  all  references in the Senior Note Mortgage to  "Mortgagee"  are
referred to herein as the Senior Note Trustee.  The Partnership has the right to
release from the Lien of the Senior Mortgage Documents certain tangible personal
property  which  has  become  obsolete  or unfit  for use or which is no  longer
necessary in the conduct of its business or the operation of the Collateral.

     Events of Default under the Senior Note Mortgage.  The following events are
defined in the Senior Note Mortgage as "Events of Default":

          (a) default in the payment of any  interest on the Senior  Partnership
     Note when such interest becomes due and payable and default continues for a
     period of 30 days;

          (b) default in the payment of all or a portion of the principal of (or
     premium,  if any, on) the Senior Partnership Note when the same becomes due
     and payable at its Maturity;

          (c)  default  in the  payment  of any other  sum due under the  Senior
     Partnership Note or under the Senior Note Mortgage,  and the continuance of
     such  default  for a period of 30 days  after  there has been  given to the
     Partnership  a  notice  specifying  such  default  and  requiring  it to be
     remedied  and stating  that such notice is a "Notice of Default"  under the
     Senior Note Mortgage;

          (d)  default in the  performance,  or breach,  of any  covenant of the
     Partnership in the Senior Note Mortgage  (other than a covenant,  a default
     in the  performance  or breach of which is  elsewhere  in the  Senior  Note
     Mortgage  specifically  dealt  with),  and  continuance  of such default or
     breach  for a  period  of 30  days  after  there  has  been  given  to  the
     Partnership a notice  specifying such default or breach and requiring it to
     be remedied and stating that such notice is a "Notice of Default" under the
     Senior Note Mortgage,  unless (i) the default or breach is of such a nature
     that is curable  but not  susceptible  of being  cured  with due  diligence
     within such 30-day period (for reasons other than the lack of funds),  (ii)
     the  Partnership  delivers  an  Officers'  Certificate  to the Senior  Note
     Trustee  within such 30-day  period  stating (A) the  applicability  of the
     provisions of clause (i) to such default or breach,  (B) the  Partnership's
     intention to remedy such default or breach with  reasonable  diligence  and
     (C) the steps which the  Partnership has undertaken or intends to undertake
     to remedy such default or breach and (iii) the Partnership  delivers to the
     Senior  Note  Trustee  additional  Officers'  Certificates  every  30  days
     thereafter updating the information  contained in the certificate described
     in clause (ii), in which case such 30-day period shall be extended for such
     further  period of time (but in no event  more than 60 days  after the last
     day of such 30-day  period) as may reasonably be required to cure the same,
     provided that the Partnership is then  proceeding and thereafter  continues
     to proceed to cure the same with reasonable diligence;

          (e) an "Event of  Default"  as defined in the Senior  Note  Indenture,
     shall occur and be continuing;

          (f) default in the  performance,  or breach,  of any of the provisions
     governing consolidation and mergers in the Senior Note Mortgage;

          (g) if any  representation or warranty of the Partnership set forth in
     the Senior Note Mortgage or in any notice,  certificate,  demand or request
     delivered to the Senior Note Trustee  pursuant to the Senior Note  Mortgage
     shall prove to be  incorrect  in any  material  respect as of the time when
     made; or


                                       76
<PAGE>

          (h)  default by the  Partnership,  Funding or any of the  Subsidiaries
     under  any  Indenture,  whether  such  Indebtedness  now  exists  or  shall
     hereafter  be created,  if such  default  would  permit the holders of such
     Indebtedness to cause, or has resulted in,  acceleration of the maturity of
     such  Indebtedness,   in  an  aggregate   principal  amount  in  excess  of
     $5,000,000.

     Events of Default  under the Senior  Guarantee  Mortgage.  Under the Senior
Guarantee Mortgage,  "Events of Default" include all of the events defined above
as "Events of Default"  under the Senior Note  Mortgage  (but  substituting  the
Senior Guarantee Mortgage for all references therein to the Senior Note Mortgage
and adding a default under the Senior Notes to the defaults described in clauses
(a),  (b) and (c)  above)  and,  in  addition  (i)  default  in the  payment  or
performance of any obligation of the Partnership  under the Senior  Guarantee at
the time such payment or performance is required under the Senior Note Indenture
and (ii) the  occurrence of an "Event of Default," as defined in the Senior Note
Mortgage. (Section 3.1 of the Senior Guarantee Mortgage)

The Senior Note Trustee

     The Senior  Note  Trustee is U.S.  Bank  National  Association,  a national
banking  association,  which also serves as the TCHI Note Trustee,  the PIK Note
Trustee and the Mortgage Note Trustee.

     The Senior Note Indenture  provides that,  except during the continuance of
an Event of Default,  the Senior Note  Trustee  will perform only such duties as
are  specifically  set forth in the  Senior  Note  Indenture,  the  Senior  Note
Mortgage and the Senior Guarantee Mortgage.  During the existence of an Event of
Default,  the Senior Note  Trustee will  exercise  such of the rights and powers
vested in it under the  Senior  Note  Indenture.  (Section  5.3)  Subject to the
provisions  of Section 315 of the Trust  Indenture  Act, the Senior Note Trustee
will be under no  obligation  to exercise  any of its rights or powers under the
Senior Note  Indenture at the request of any of the  holders,  unless they shall
have offered to the Senior Note Trustee security or indemnity  against the costs
and expenses which might be incurred in compliance  with such request.  (Section
6.2) The holders of a majority in principal  amount of Outstanding  Senior Notes
shall have the right to direct the time,  method,  and place of  conducting  any
proceeding  for  exercising  any remedy  available  to the Senior  Note  Trustee
subject to certain conditions. (Section 5.12)

     The  Senior  Note  Indenture  and  provisions  of the Trust  Indenture  Act
incorporated  by  reference  therein  contain  limitations  on the rights of the
Senior Note Trustee,  should it become a creditor of Funding,  to obtain payment
of claims in  certain  cases,  or to realize on  certain  property  received  in
respect of any such  claims as  security  or  otherwise.  Except  under  certain
limited  circumstances  set forth in the Trust Indenture Act, if the Senior Note
Trustee becomes a creditor of Funding or the  Partnership,  then the Senior Note
Trustee will be deemed to have a conflicting  interest and must, within 90 days,
eliminate  such  conflicting  interest or take prompt  steps to have a successor
trustee appointed.  The Senior Note Trustee will be permitted to engage in other
transactions;  provided,  however,  that if it acquires any conflicting interest
(as defined) it must eliminate such conflict or resign. (Article 6)

Usury Law

     Funding  and the  Partnership  have  agreed  not to claim  voluntarily  the
benefit of any usury law against the holders of the Senior Notes. (Section 5.15)

Registration Rights

     On  April  17,  1998,  Funding,  the  Partnership,  TCHI  and  the  initial
purchasers of the Senior Notes and the TCHI Notes entered into the  Registration
Rights  Agreement.  A copy of the  Registration  Rights Agreement is filed as an
exhibit to the Registration Statement of which this Prospectus is a part.

     Pursuant to the terms of the Registration Rights Agreement, Funding and the
Partnership,  with respect to the Series A Senior Notes,  agreed to (i) cause to
be filed,  on or prior to July 17, 1998, a  registration  statement with the SEC
under  the  Securities  Act  covering  the  Exchange  Offer  and (ii) use  their
reasonable best efforts to cause (A) such registration  statement to be declared
effective on or prior to September  21, 1998 and (B) Series B Senior Notes to be
delivered  to the  Depositary  for  delivery to all  holders  who have  tendered
Registrable Series A Senior Notes pursuant to the Exchange Offer.



                                       77
<PAGE>

     The  Registration  Rights  Agreement  provides that, upon the occurrence of
certain  events  preventing  the  consummation  of the Exchange  Offer,  in lieu
thereof,  Funding and the Partnership will file a shelf  registration  statement
with the SEC and use their best efforts to cause such registration  statement to
be effective  for a period of 24 months.  Funding and the  Partnership  are also
required to file additional  registration  statements upon the conclusion of the
24  month  period,  upon  the  request  of  the  holders  of a  majority  of the
outstanding principal amount of Senior Notes.

     Liquidated  Damages.  The Registration Rights Agreement and the Senior Note
Indenture  provide  that  if (i)  Funding  and  the  Partnership  fail to file a
registration  statement  with  respect  to the  Exchange  Offer  (or  the  shelf
registration statement) by July 17, 1998, or such registration statement has not
been declared  effective by September 21, 1998,  (ii) the Exchange Offer has not
been  consummated  on or prior to October 19, 1998,  (iii) a stop order has been
issued with respect to any shelf registration  statement, or (iv) Funding or the
Partnership  provides  the  holders  of the  Senior  Notes  with a notice of the
occurrence  of any event which  causes  there to be a material  misstatement  or
omission in the prospectus for the Senior Notes (each an "Event Date"), then the
Partnership  and Funding  will pay to each holder of Series A Senior  Notes,  as
liquidated  damages,  an  additional  amount  equal to $0.05 per week per $1,000
principal  amount of the  applicable  Series A Senior Notes held by such holder.
Beginning the 61st day following the Event Date, the weekly  liquidated  damages
amount will be increased by an  additional  $0.05 per week per $1,000  principal
amount.  Such  liquidated  damages  will cease to accrue (a) with  respect to an
Event Date of the type specified in clause (i), upon the filing or effectiveness
of the  registration  statement,  (b) with  respect to an Event Date of the type
specified in clause (ii), upon the  consummation of the Exchange Offer, (c) with
respect  to an Event  Date of the  type  specified  in  clause  (iii),  when the
registration  statement is no longer  subject to such order and (d) with respect
to an Event  Date of the type  specified  in clause  (iv),  when such  notice is
longer applicable.

Intercreditor Agreement

     In connection with the Initial  Offering and the related  refinancing,  the
Partnership  entered  into an  Intercreditor  Agreement  with  the  Senior  Note
Trustee,  the TCHI Note  Trustee,  the  Mortgage  Note  Trustee and the PIK Note
Trustee  pursuant to which the Partnership  agreed not to make any payments with
respect to the Mortgage  Notes and the PIK Notes,  and the Mortgage Note Trustee
and the PIK Note  Trustee  have  each  been  prohibited  from  realizing  on the
collateral with respect to the Mortgage Notes and the PIK Notes,  for so long as
there exists any payment  default on the Senior  Notes or the TCHI Notes.  As of
April 30,  1998,  there is an  aggregate  principal  amount of $62.0  million in
Senior Notes  outstanding and an aggregate  principal  amount of $5.0 million in
TCHI Notes outstanding.

Certain Definitions

     "Acquired  Indebtedness" means Indebtedness of a Person (a) existing at the
time such Person  becomes a  Subsidiary  or (b) assumed in  connection  with the
acquisition of assets from such Person,  in each case,  other than  Indebtedness
incurred in connection  with,  or in  contemplation  of, such Person  becoming a
Subsidiary  or such  acquisition.  Acquired  Indebtedness  shall be deemed to be
incurred on the date of the related acquisition of assets from any Person or the
date the acquired Person becomes a Subsidiary.

     "Adjusted  Consolidated  Interest Expense" means, without duplication,  for
any  period,  the sum of (a) the  interest  expense of the  Partnership  and its
Consolidated  Subsidiaries for such period, on a Consolidated basis,  including,
without limitation,  (i) amortization of debt discount,  (ii) the net cost under
interest  rate  contracts  (including  amortization  of  discounts),  (iii)  the
interest  portion of any deferred  payment  obligation and (iv) accrued interest
plus (b) the interest  component of the Capital Lease Obligations paid,  accrued
and/or  scheduled to be paid, or accrued by the Partnership and its Consolidated
Subsidiaries  during such period,  in each case as determined in accordance with
GAAP consistently applied.

     "Adjusted  Consolidated  Net Income  (Loss)"  means,  for any  period,  the
Consolidated  net  income  (or  loss) of the  Partnership  and its  Consolidated
Subsidiaries for such period as determined in accordance with GAAP  consistently
applied, adjusted, to the extent included in calculating such net income (loss),
by excluding (a) all  extraordinary  gains or losses (less all fees and expenses
relating  thereto),  (b) the portion of net income (or loss) of the  Partnership
and  its   Consolidated   Subsidiaries   allocable  to  minority   interests  in
unconsolidated  Persons to the


                                       78
<PAGE>

extent that cash dividends or  distributions  have not actually been received by
the  Partnership  or one of its  Consolidated  Subsidiaries,  (c) net income (or
loss) of any Person combined with the Partnership or any of the  Subsidiaries on
a "pooling of interests"  basis  attributable to any period prior to the date of
combination,  (d) any gain or loss, net of taxes,  realized upon the termination
of any employee pension benefit plan, (e) net gains or losses (less all fees and
expenses  relating  thereto) in respect of  dispositions of assets other than in
the ordinary course of business,  or (f) the net income of any Subsidiary to the
extent  that the  declaration  of  dividends  or similar  distributions  by that
Subsidiary of that income is not at the time permitted,  directly or indirectly,
by operation of the terms of its charter or any agreement, instrument, judgment,
decree,  order,  statute,  rule or  governmental  regulation  applicable to that
Subsidiary or its shareholders.

     "Affiliate"  means,  with respect to any  specified  Person,  (a) any other
Person  directly or indirectly  controlling  or controlled by or under direct or
indirect common control with such specified  Person or (b) any other Person that
owns,  directly or  indirectly,  5% or more of such  Person's  Capital  Stock or
Equity Interest or any officer or director of any such Person or other Person or
with respect to any natural Person,  any person having a relationship  with such
Person by blood, marriage or adoption not more remote than first cousin. For the
purposes of this  definition,  "control" when used with respect to any specified
Person  means the power to direct the  management  and  policies  of such Person
directly or  indirectly,  whether  through  ownership of voting  securities,  by
contract  or  otherwise;  and the  terms  "controlling"  and  "controlled"  have
meanings correlative to the foregoing.

     "Average Life to Stated  Maturity"  means, as of the date of  determination
with respect to any Indebtedness,  the quotient obtained by dividing (a) the sum
of the products of (i) the number of years from the date of determination to the
date  or  dates  of  each  successive   scheduled   principal  payment  of  such
Indebtedness multiplied by (ii) the amount of each such principal payment by (b)
the sum of all such principal payments.

     "Cage Cash" means the sum of  $5,000,000  retained for daily  operations of
Trump Marina.

     "Capital  Lease  Obligation"  of any Person  means any  obligation  of such
Person and its  subsidiaries on a Consolidated  basis under any capital lease of
real or personal property which, in accordance with GAAP, has been recorded as a
capitalized lease obligation.

     "Capital  Stock"  of any  Person  means  any  and  all  shares,  interests,
participations  or  other  equivalents  (however  designated)  of such  Person's
capital stock.

     "Casino-Hotel"  means the casino and hotel complex  currently  known as the
"Trump  Marina  Hotel  Casino"  in  Atlantic  City,  New  Jersey  and  ancillary
structures,  marina  and  other  facilities  and  all  furniture,  fixtures  and
equipment at any time contained therein,  in each case owned by or leased to the
Partnership and covered by the lien of the Senior Note Mortgage.

     "Casualty"  means any act or occurrence of any kind or nature which results
in damage,  loss or destruction to any buildings or improvements on the Premises
and/or Tangible  Personal Property (as such terms are defined in the Senior Note
Mortgage).

     "CCC"  means the New Jersey  Casino  Control  Commission  or any  successor
entity thereto.

     "Change of Control"  means an event as a result of which (a) the  Permitted
Holder does not have the right or ability by voting power, contract or otherwise
to elect or designate  for election a majority of the Board of Directors of TCHI
and the Board of Partner  Representatives  of the  Partnership or to control the
management of the Partnership; or (b) the Partnership is liquidated or dissolved
or adopts a plan of liquidation or dissolution;  provided,  however, a Change of
Control shall not be deemed to occur as a result of one or more Public Offerings
so long as both (i) the Permitted  Holder  continues to beneficially  own 20% or
more of the entity which  conducted the Public Offering and (ii) no other holder
beneficially  owns a greater  percentage of the voting securities of such entity
than the Permitted Holder.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Collateral" means,  collectively,  all of the property and assets that are
from time to time subject to the Lien of the Senior Note Mortgage.



                                       79
<PAGE>

     "Consolidated  Fixed Charge  Coverage Ratio" means for any period the ratio
of (a)  the sum of  Adjusted  Consolidated  Net  Income,  Adjusted  Consolidated
Interest Expense and Consolidated Income Tax Expense, plus, without duplication,
all  depreciation,  amortization and all other non-cash  charges  (excluding any
such non-cash charges constituting an extraordinary item of loss or any non-cash
charge which requires an accrual of or a reserve for cash charges for any future
period) in each case, for such period,  of the Partnership and its  Consolidated
Subsidiaries  on a Consolidated  basis,  all determined in accordance  with GAAP
consistently  applied,  to (b) Adjusted  Consolidated  Interest Expense for such
period.

     "Consolidated  Income Tax Expense"  means for any period the  provision for
federal,  state,  local and  foreign  income  taxes of the  Partnership  and its
Consolidated  Subsidiaries for such period as determined in accordance with GAAP
consistently applied.

     "Consolidation" means, with respect to any Person, the consolidation of the
accounts  of such Person and each of its  subsidiaries  if and to the extent the
accounts  of  such  Person  and  each  of its  subsidiaries  would  normally  be
consolidated with those of such Person, all in accordance with GAAP consistently
applied. The term "Consolidated" shall have a similar meaning.

     "Corporate  Trust Office"  means the office of the Senior Note Trustee,  or
its agent, at which at any particular time its corporate trust business shall be
administered.

     "Default"  means any event which is, or after  notice or passage of time or
both would be, an Event of Default.

     "Equity Interest" of any Person means any shares, interests, participations
or other equivalents (however designated) of such Person in equity.

     "Excess  Available Cash" shall be calculated  semi-annually  on June 30 and
December 31 and means the sum of the Partnership's  cash and cash equivalents as
shown on its  balance  sheet at such date less the sum of (1) the  Partnership's
Cage Cash, (2) the Partnership's working capital reserve of $10 million less the
amount, if any, available to the Partnership under the Working Capital Facility,
(3) the aggregate amount required to meet the cash interest  payments due on all
Permitted  Indebtedness  on the respective  next interest  payment dates and the
sinking fund payment on the Senior Notes during the succeeding six month period,
(4)  distributions  to be made during the succeeding six month period in respect
of taxes as contemplated by clause (c) of Section 10.9(b)(ix) of the Senior Note
Indenture and (5) the cash amounts  required to meet the  Partnership's  Capital
Expenditures (as defined in the Partnership  Agreement),  CRDA bond payments and
other fixed charges projected during the succeeding six month period.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "F,F&E  Financing  Agreement"  means an agreement which creates a Lien upon
any  after-acquired  Tangible  Personal  Property (as defined in the Senior Note
Mortgage)  and/or other items  constituting  Operating Assets (as defined in the
Senior  Note  Mortgage),  which  are  financed,   purchased  or  leased  by  the
Partnership.

     "Gaming  Authority"  means the CCC,  the  NJDGE or any  other  governmental
agency  which  regulates  gaming  in a  jurisdiction  in which  the  Partnership
conducts gaming activities.

     "Guaranteed   Debt"  of  any  Person  means,   without   duplication,   all
Indebtedness  of any other Person  referred to in the definition of Indebtedness
contained herein guaranteed directly or indirectly in any manner by such Person,
or in effect  guaranteed  directly  or  indirectly  by such  Person  through  an
agreement (a) to pay or purchase such Indebtedness or to advance or supply funds
for the payment or purchase of such Indebtedness, (b) to purchase, sell or lease
(as lessee or lessor) property,  or to purchase or sell services,  primarily for
the purpose of enabling  the debtor to make payment of such  Indebtedness  or to
assure the holder of such Indebtedness  against loss, (c) to supply funds to, or
in any other manner  invest in, the debtor  (including  any agreement to pay for
property or services  without  requiring  that such property be received or such
services be rendered),  (d) to maintain working capital or equity capital of the
debtor,  or  otherwise to maintain  the net worth,  solvency or other  financial
condition  of the debtor or (e)  otherwise  to assure a creditor  against  loss;
provided that the term "guaranty" shall not include  endorsements for collection
or deposit, in either case in the ordinary course of business; provided further,
that the obligations of the Partnership pursuant to the Services Agreement as in
effect  on the date of the  Senior  Note  Indenture  shall  not be  deemed to be
Guaranteed Debt of the Partnership.



                                       80
<PAGE>

     "Indebtedness" means, with respect to any Person, without duplication,  (a)
all indebtedness of such Person for borrowed money or for the deferred  purchase
price of property or services,  excluding  any trade  payables and other accrued
current liabilities  arising in the ordinary course of business,  but including,
without limitation, all obligations,  contingent or otherwise, of such Person in
connection with any letters of credit issued under letter of credit  facilities,
acceptance  facilities or other similar  facilities  and in connection  with any
agreement to purchase,  redeem, exchange, convert or otherwise acquire for value
any Capital Stock or Equity Interest of such Person, or any warrants,  rights or
options to acquire  such  Capital  Stock or Equity  Interest,  now or  hereafter
outstanding,  (b) all  obligations  of such Person  evidenced  by bonds,  notes,
debentures or other  similar  instruments,  (c) every  obligation of such Person
issued or  contracted  for as payment in  consideration  of the purchase by such
Person or an Affiliate of such Person of the Capital Stock or Equity Interest or
substantially  all of the assets of another Person or in  consideration  for the
merger or  consolidation  with  respect to which such Person or an  Affiliate of
such  Person was a party,  (d) all  indebtedness  created  or arising  under any
conditional  sale or other title  retention  agreement  with respect to property
acquired by such Person (even if the rights and remedies of the seller or lender
under such agreement in the event of default are limited to repossession or sale
of such  property),  but  excluding  trade  payables and other  accrued  current
liabilities  arising in the  ordinary  course of business,  (e) all  obligations
under interest rate contracts of such Person,  (f) all Capital Lease Obligations
of such  Person,  (g) all  Indebtedness  referred  to in clauses (a) through (f)
above of other Persons and all dividends of other Persons,  the payment of which
are  secured by (or for which the holder of such  Indebtedness  has an  existing
right,  contingent or otherwise, to be secured by) any Lien, upon or in property
(including,  without  limitation,  accounts and contract  rights)  owned by such
Person, even though such Person has not assumed or become liable for the payment
of such Indebtedness, (h) all Guaranteed Debt of such Person, (i) all Redeemable
Capital  Stock or  Redeemable  Equity  Interests  valued at the  greater  of its
voluntary or involuntary  maximum fixed repurchase price plus accrued and unpaid
dividends, and (j) any amendment, supplement,  modification,  deferral, renewal,
extension or refunding of any liability of the types  referred to in clauses (a)
through  (i) above.  The  "maximum  fixed  repurchase  price" of any  Redeemable
Capital  Stock  or  Redeemable  Equity  Interest  which  does  not  have a fixed
repurchase  price  will be  calculated  in  accordance  with  the  terms of such
Redeemable  Capital Stock or Redeemable  Equity  Interest as if such  Redeemable
Capital Stock or Redeemable  Equity Interest were purchased on any date on which
Indebtedness  will be  required  to be  determined  pursuant  to the Senior Note
Indenture,  and if such price is based  upon,  or  measured  by, the Fair Market
Value of such Redeemable Capital Stock or Redeemable Equity Interest,  such Fair
Market  Value to be  determined  in good faith by the board of  directors of the
issuer (or managing  general partner of the issuer) of such  Redeemable  Capital
Stock or Redeemable Equity Interest.

     "Indenture  Obligations" means the obligations of Funding,  the Partnership
and any other obligor under the Senior Note Indenture or under the Senior Notes,
to pay principal of, premium, if any, and interest when due and payable, and all
other amounts due or to become due under or in  connection  with the Senior Note
Indenture,  the Senior Notes and the performance of all other obligations to the
Senior Note Trustee and the holders under the Senior Note Indenture,  the Senior
Notes and the Senior Note Mortgage, according to the terms thereof.

     "Intercreditor  Agreement"  means the  Intercreditor  Agreement dated as of
April 17, 1998 among Funding,  TCHI, the  Partnership,  the Senior Note Trustee,
the TCHI Note Trustee,  the trustee under the Mortgage Note  Indenture,  and the
trustee under the PIK Note Indenture.

     "Interest  Payment  Date" means the Stated  Maturity of an  installment  of
interest on the Senior Notes.

     "Investments"  means,  with respect to any Person,  directly or indirectly,
any advance,  loan or other  extension of credit or capital  contribution to (by
means of any  transfer  of cash or other  property  to others or any payment for
property or services for the account or use of others), or any purchase or other
acquisition by such Person of any Capital Stock, Equity Interest,  bonds, notes,
debentures or other securities or assets issued or owned by, anyother Person.

     "Lien" means any mortgage,  charge,  pledge, lien (statutory or otherwise),
privilege,  security  interest,  hypothecation or other encumbrance upon or with
respect to any property of any kind, real or personal, movable or immovable, now
owned or hereafter acquired.

     "Marina  Lease" means the lease  agreement of September 1, 1990 between the
State of New Jersey, as landlord,  and the Partnership,  as tenant, with respect
to the property  known as the Senator Frank S. Farley  Marina in Atlantic  City,
together with all amendments, restatements, extensions and renewals thereof.



                                       81
<PAGE>

     "Maturity"  when used with  respect  to any  Senior  Note means the date on
which the  principal  of such  Senior  Note  becomes  due and payable as therein
provided  or as  provided  in the  Senior  Note  Indenture,  whether  at  Stated
Maturity,  Change of Control  Purchase  Date, or Redemption  Date and whether by
declaration of  acceleration,  Change of Control  Offer,  call for redemption or
otherwise.

     "Mortgage  Debt"  means  any  Indebtedness  secured  by Liens  (other  than
involuntary Liens) on any portion of the Collateral.

     "Mortgage  Notes"  means  the 11 3/4%  Mortgage  Notes  due 2003  issued by
Funding.

     "Mortgage Note Indenture"  means that certain  indenture among Funding,  as
issuer, the Partnership,  as guarantor, and First Bank National Association (now
known as U.S. Bank National  Association),  as trustee, dated as of December 28,
1993,  relating to Funding's 11 3/4% Mortgage Notes due 2003 as it may from time
to time be  supplemented  or  amended  by one or  more  indentures  supplemental
thereto.

     "Net  Cash  Proceeds"  of an  issuance  means  the  cash  proceeds  of such
issuance,  net of attorneys' fees,  accountants'  fees,  brokerage,  consultant,
underwriting  and other fees and expenses  actually  incurred in connection with
such issuance,  sale, conversion or exchange and net of taxes paid or payable as
a result thereof.

     "NJDGE"  means  the  New  Jersey  Division  of  Gaming  Enforcement  or any
successor entity thereto.

     "Outstanding"  when used with respect to Senior Notes means, as of the date
of determination, all Senior Notes theretofore authenticated and delivered under
the Senior Note Indenture, except:

          (a) Senior  Notes  theretofore  canceled by the Senior Note Trustee or
     delivered to the Senior Note Trustee for cancellation;

          (b) Senior Notes, or portions thereof, for whose payment or redemption
     money in the  necessary  amount  has been  theretofore  deposited  with the
     Senior Note Trustee or any Paying  Agent  (other than  Funding) in trust or
     set aside and  segregated  in trust by Funding (if Funding shall act as its
     own Paying  Agent) for the holders of such Senior  Notes;  provided that if
     such Senior Notes are to be redeemed,  notice of such  redemption  has been
     duly given  pursuant to the Senior Note  Indenture  or  provision  therefor
     satisfactory  to the Senior Note Trustee has been made;  and Senior  Notes,
     except to the extent provided in the Senior Note Indenture, with respect to
     which Funding has effected defeasance or covenant defeasance as provided in
     Article Four of the Senior Note Indenture; and

          (c) Senior  Notes in  exchange  for or in lieu of which  other  Senior
     Notes have been  authenticated  and  delivered  pursuant to the Senior Note
     Indenture, other than any such Senior Notes in respect of which there shall
     have been  presented to the Senior Note Trustee  proof  satisfactory  to it
     that such Senior Notes are held by a bona fide purchaser in whose hands the
     Senior Notes are valid obligations of Funding;

provided,  however,  that in  determining  whether the holders of the  requisite
principal  amount of  outstanding  Senior Notes have given any request,  demand,
authorization,  direction,  notice,  consent or waiver  hereunder,  Senior Notes
owned by Funding, the Partnership, or any other obligor upon the Senior Notes or
any Affiliate of Funding,  the Partnership,  any Guarantor or such other obligor
shall  be  disregarded  and  deemed  not  to be  Outstanding,  except  that,  in
determining  whether the Senior Note Trustee  shall be protected in relying upon
any such request, demand,  authorization,  direction, notice, consent or waiver,
only Senior Notes which the Senior Note Trustee knows to be so owned shall be so
disregarded.  Senior Notes so owned which have been pledged in good faith may be
regarded as Outstanding if the pledgee  establishes to the  satisfaction  of the
Senior Note  Trustee the  pledger's  right so to act with respect to such Senior
Notes and that the pledgee is not Funding,  the Partnership or any other obligor
upon the Senior Notes or any Affiliate of Funding, the Partnership or such other
obligor.

     "Outstanding  Amount" of any  Indebtedness  at any time means the principal
amount  outstanding of such  Indebtedness at such time, unless such Indebtedness
was  issued  at a  discount,  in which  case the  "Outstanding  Amount"  of such
Indebtedness  means  the  original  issue  price of such  Indebtedness  plus the
accretion to such time of the original issue discount,  determined in accordance
with GAAP.

     "Pari Passu Indebtedness" means any Indebtedness of the Partnership that is
pari passu in right of payment to the Senior Guarantee.



                                       82
<PAGE>

     "Partnership  Agreement" means the Partnership's Third Amended and Restated
Partnership  Agreement,  dated as of October  7,  1996,  in the form filed as an
exhibit to the  Registration  Statement of which this  Prospectus  is a part, as
amended from time to time in  accordance  with the terms  thereof and the Senior
Note Indenture.

     "Permit"  means  any  license,  franchise,   authorization,   statement  of
compliance,  certificate  of  operation,  certificate  of  occupancy  and permit
required  for the lawful  ownership,  occupancy,  operation  and use of all or a
material portion of the Collateral  whether held by the Partnership or any other
Person (which may be temporary or  permanent)  (including,  without  limitation,
those required for the use of the  Casino-Hotel as a licensed casino  facility),
in accordance with all applicable  Legal  Requirements (as defined in the Senior
Note Mortgage).

     "Permitted  Holder"  means  Donald J. Trump and any  corporations  or other
entities that are controlled by Donald J. Trump.

     "Permitted Indebtedness" means the following:

          (a) Indebtedness of the Partnership and Funding pursuant to the Senior
     Mortgage Documents and the Senior Note Indenture;

          (b)  Indebtedness of the  Partnership  pursuant to any Working Capital
     Facility  (including  in  connection  with the TCHI Notes and the TCHI Note
     Indenture);

          (c)  Indebtedness  of the  Partnership  and  Funding  pursuant  to the
     Mortgage  Note  Indenture  and the  Mortgage  Documents  (as defined in the
     Mortgage Note Indenture);

          (d)  Indebtedness of the  Partnership and Funding  pursuant to the PIK
     Note  Indenture  and the  Pledge  Agreement  (as  defined  in the PIK  Note
     Indenture);

          (e)  Indebtedness  of the  Partnership  outstanding on the date of the
     Senior Note Indenture and listed on a schedule  attached to the Senior Note
     Indenture;

          (f)  Indebtedness of the Partnership or any Wholly Owned Subsidiary to
     any one or the other of them;

          (g)  Indebtedness of the Partnership or any Subsidiary  represented by
     F,F&E Financing Agreements of the Partnership not to exceed at any one time
     outstanding (i) $2,000,000 or (ii) $25,000,000  following the time at which
     the  Partnership  shall have achieved EBITDA (as defined in the Partnership
     Agreement) for any period of four consecutive  fiscal quarters in an amount
     not less than $45,000,000;

          (h)  Indebtedness  in respect of Capital Lease  Obligations or secured
     purchase money security interests of the Partnership or any Subsidiary,  in
     either case not created by an F,F&E Financing Agreement, provided, however,
     that  the  aggregate   principal  amount  of  all  such  Capitalized  Lease
     Obligations  permitted by the Senior Note Indenture shall not exceed at any
     one time outstanding (i) $10,000,000 or (ii) $15,000,000 following the time
     at which the Partnership  shall have achieved EBITDA for any period of four
     consecutive  fiscal  quarters  in an amount not less than  $60,000,000  and
     provided,  further,  that  the  aggregate  principal  amount  of  all  such
     Indebtedness  secured by purchase money security interests shall not exceed
     at any one time outstanding $10,000,000; and

          (i) any renewals, extensions, substitutions,  refundings, refinancings
     or replacements of any Indebtedness described in clauses (a) through (h) of
     the  definition  of  "Permitted  Indebtedness,"  including  any  successive
     renewals,   extensions,   substitutions,    refundings,   refinancings   or
     replacements  so long as the  aggregate  principal  amount of  Indebtedness
     represented   thereby  does  not  exceed  the  principal   amount  of  such
     Indebtedness being renewed, extended, substituted,  refunded, refinanced or
     replaced  (or, if such  Indebtedness  provides  for an amount less than the
     principal  amount  thereof  to be due and  payable  upon a  declaration  of
     acceleration  thereof,  such lesser amount as of the date of determination)
     plus accrued  interest  thereon,  plus,  in the case of  refinancings,  the
     amount of any premium or other payment  required to be paid under the terms
     of the instrument  governing such Indebtedness or the amount of any premium
     reasonably  determined by the  Partnership as necessary to accomplish  such
     refinancing  by means of a tender  offer or privately  negotiated  purchase
     and,  in each  case,  actually  paid,  plus the amount of  expenses  of the
     Partnership  incurred in connection with such refinancing and such renewal,
     extension,  substitution,  refinancing or  replacement  does not reduce the
     Average  Life to Stated  Maturity  or the  final  Stated  Maturity  of such
     Indebtedness.



                                       83
<PAGE>

     "Permitted  Investment"  means (a)  Investment  in any of the Senior Notes,
TCHI Notes,  Mortgage Notes or PIK Notes;  (b) Temporary Cash  Investments;  (c)
intercompany  notes to the extent  permitted  under the definition of "Permitted
Indebtedness";  and (d) any  Investments  in existence on the date of the Senior
Note Indenture and listed on a schedule attached to the Senior Note Indenture.

     "Permitted Leases" means the following:

            (i) the Marina Lease;

           (ii) any  Capital  Lease  Obligation  permitted  by clause (i) of the
     definition of "Permitted Indebtedness"; and

          (iii)  Leases  other than  Capital  Lease  Obligations  and the Marina
     Lease; provided,  however, that the aggregate fixed rental payments paid or
     accrued for any period of four consecutive fiscal quarters commencing after
     the date hereof under all such leases  (including  payments  required to be
     made by the  lessee in  respect  of taxes  and  insurance,  whether  or not
     denominated  as rent),  shall not exceed for such period (a)  $2,000,000 or
     (b)  $7,500,000  following  the time at which the  Partnership  shall  have
     achieved  EBITDA for any period of four  consecutive  fiscal quarters in an
     amount not less than $45,000,000.

     "Permitted Liens" means:

          (a) any Lien  existing  as of the date of the  Senior  Note  Indenture
     under the Senior Note Mortgage, the Senior Guarantee Mortgage, the Mortgage
     Documents  (including,  without  limitation,  "Permitted  Encumbrances" and
     "Restricted  Encumbrances",  both as  defined  in the Note  Mortgage),  the
     Pledge  Agreement  (as  defined  in the  PIK  Note  Indenture),  "Permitted
     Encumbrances" hereafter arising and permitted under the Mortgage Documents,
     or  any  Lien  thereafter   arising  under  any  Working  Capital  Facility
     (including, without limitation, under the TCHI Note Indenture);

          (b) Capital Lease  Obligations  and purchase  money liens  included in
     Permitted Indebtedness;

          (c) the Liens in favor of the Senior Note Trustee  pursuant to Section
     6.6 of the  Senior  Note  Indenture,  in  favor of the  TCHI  Note  Trustee
     pursuant  to  Section  6.6 of the  TCHI  Note  Indenture,  in  favor of the
     Mortgage  Note  Trustee  pursuant  to  Section  6.6  of the  Mortgage  Note
     Indenture  and in favor of the PIK Note Trustee  pursuant to Section 6.6 of
     the PIK Note Indenture;

          (d) any Lien arising by reason of (i) any judgment, decree or order of
     any court,  so long as such Lien is adequately  bonded and any  appropriate
     legal proceedings which may have been duly initiated for the review of such
     judgment,  decree or order shall not have been  finally  terminated  or the
     period  within  which  such  proceedings  may be  initiated  shall not have
     expired;  (ii)  security  for payment of  workmen's  compensation  or other
     insurance;  (iii) good faith deposits in connection  with tenders,  leases,
     contracts  (other  than  contracts  for the  payment  of  money);  and (iv)
     deposits to secure public or statutory obligations, or in lieu of surety or
     appeal bonds; and

          (e)  any  Lien   arising   by  reason  of  any   renewal,   extension,
     substitution,  refunding,  refinancing or  replacement of any  Indebtedness
     permitted by clause (j) of the definition of Permitted Indebtedness.

     "Person" means any individual, corporation, limited or general partnership,
joint  venture,   association,   joint  stock  company,  trust,   unincorporated
organization or government or any agency or political subdivision thereof.

     "PIK Note Indenture" means that certain indenture among Funding, as issuer,
the Partnership, as guarantor, and First Bank National Association (now known as
U.S.  Bank  National  Association),  as trustee,  dated as of December 28, 1993,
relating to the Issuer's  PIK Notes as it may from time to time be  supplemented
or amended by one or more indentures supplemental thereto.

     "PIK Notes"  means the  Subordinated  Pay-in-Kind  Notes due 2005 issued by
Funding  in an  initial  aggregate  principal  amount  of  $52,066,000  plus the
aggregate principal amount of PIK Notes issued as payment of interest thereon.

     "Predecessor  Senior  Note"  of any  particular  Senior  Note  means  every
previous  Senior  Note  evidencing  all or a  portion  of the same  debt as that
evidenced  by  such  particular  Senior  Note;  and,  for the  purposes  of this
definition, 


                                       84
<PAGE>

any  Senior  Note  authenticated  and  delivered  pursuant  to the  Senior  Note
Indenture  in  exchange  for a  mutilated  Senior  Note  or in  lieu  of a lost,
destroyed or stolen Senior Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Senior Note.

     "Preferred  Stock" means,  with respect to any Person,  any and all shares,
interests,  participations  or other  equivalents  (however  designated) of such
Person's preferred or preference stock whether now outstanding,  or issued after
the date of the Senior Note Indenture,  and including,  without limitation,  all
classes and series of preferred or preference stock.

     "Public  Offering"  shall mean a registered  public offering of a direct or
indirect equity interest in the Partnership.

     "Qualified  Capital Stock" of any Person means any and all Capital Stock of
such Person other than Redeemable Capital Stock.

     "Qualified  Equity  Interest" of any Person  means any Equity  Interests of
such Person other than Redeemable Equity Interests.

     "Redeemable  Capital  Stock"  means any Capital  Stock that,  either by its
terms, by the terms of any security into which it is convertible or exchangeable
or   otherwise,   is  or  upon  the  happening  of  an  event  (other  than  the
disqualification  of the holder thereof by the CCC) or passage of time would be,
required to be redeemed  prior to any Stated  Maturity of the  principal  of the
Senior Notes or is  redeemable  at the option of the holder  thereof at any time
prior to any such Stated  Maturity,  or is convertible  into or exchangeable for
debt  securities at any time prior to any such Stated  Maturity at the option of
the holder thereof.

     "Redeemable  Equity Interest" means any Equity Interest that, either by its
terms, by the terms of any security into which it is convertible or exchangeable
or   otherwise,   is  or  upon  the  happening  of  an  event  (other  than  the
disqualification  of the holder thereof by the CCC) or passage of time would be,
required to be redeemed  prior to any Stated  Maturity of the  principal  of the
Senior Notes or is  redeemable  at the option of the holder  thereof at any time
prior to any such Stated  Maturity,  or is convertible  into or exchangeable for
debt  securities at any time prior to any such Stated  Maturity at the option of
the holder thereof.

     "Redemption  Date" when used with respect to any Senior Note to be redeemed
means the date fixed for such  redemption  by or  pursuant  to the  Senior  Note
Indenture.

     "Redemption Price" when used with respect to any Senior Note to be redeemed
means  the  price at which it is to be  redeemed  pursuant  to the  Senior  Note
Indenture.

     "Registrable  Series A Senior  Notes"  means the Series A Senior Notes upon
original issuance thereof,  and at all times subsequent  thereto,  until, in the
case of such Series A Senior Note, (A) a registration  statement with respect to
such Series A Senior Note has been declared  effective  under the Securities Act
and such  Series A Senior  Note has been  disposed  of in  accordance  with such
registration  statement;  (B) such  Series A Senior Note is  distributed  to the
public pursuant to Rule 144 (or any successor provisions)  promulgated under the
Securities Act; (C) such Series A Senior Note has been otherwise transferred and
new  certificates  for them not bearing a legend  restricting  further  transfer
shall have been delivered by the Issuer; or (D) such Series A Senior Note ceases
to be outstanding.

     "Registration  Rights  Agreement" means the  registration  rights agreement
dated as of April 17, 1998 between Funding,  the  Partnership,  TCHI and certain
original  purchasers  of the  Series A Senior  Notes and Series A TCHI Notes (as
defined).

     "Regular Record Date" for the interest payable on any Interest Payment Date
means the May 1 or  November 1 (whether  or not a Business  Day) next  preceding
such Interest Payment Date.

     "Restoration" has the meaning set forth in the Senior Note Mortgage.

     "SEC" means the  Securities and Exchange  Commission,  as from time to time
constituted,  created  under  the  Exchange  Act,  or if at any time  after  the
execution of the Senior Note  Indenture  such SEC is not existing and 


                                       85
<PAGE>

performing the duties now assigned to it under the Trust Indenture Act, then the
body performing such duties at such time.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Senior  Assignment  Agreement"  means  the  Assignment  Agreement  between
Funding and the Senior Note Trustee  providing for the  assignment of the Senior
Partnership  Note and the Senior Note  Mortgage  to the Senior  Note  Trustee by
Funding and acknowledgment thereof by the Partnership.

     "Senior  Guarantee"  means the  guaranty by the  Partnership  of  Funding's
Indenture  Obligations  pursuant  to the  guaranty  included  in the Senior Note
Indenture.

     "Senior  Guarantee  Mortgage"  means the Indenture of Mortgage and Security
Agreement,  dated as of the  date of the  Senior  Note  Indenture,  between  the
trustee under the Senior Note Indenture, as mortgagee,  and the Partnership,  as
mortgagor.

     "Senior Mortgage Documents" means (i) the Senior Partnership Note, (ii) the
Senior Guarantee,  (iii) the Senior Note Mortgage,  (iv) the Senior  Assignment,
(v) the Senior Guarantee  Mortgage and (vi) any other security document to which
the  Partnership,  Funding  or the  Senior  Note  Trustee  is a party,  which is
executed and delivered pursuant to or in connection with the foregoing documents
described in clauses (i) through  (vi),  as each such  agreement may be amended,
renewed, extended, substituted, refinanced, restructured, replaced, supplemented
or otherwise modified from time to time in accordance with the provisions of the
Senior Note Indenture and the Senior Mortgage Documents.

     "Senior  Note  Mortgage"  means the  Indenture  of  Mortgage  and  Security
Agreement,  dated as of April 17, 1998 between  Funding,  as mortgagee,  and the
Partnership, as mortgagor.

     "Senior  Partnership Note" means the Partnership Note dated as of April 17,
1998 in the principal  amount of $62,000,000 made by the Partnership in favor of
Funding.

     "Senior Notes" means the 10 1/4% Senior Secured Notes due 2003 of Funding.

     "Series A Senior Notes" means the 10 1/4% Series A Senior Secured Notes due
2003 of Funding.

     "Series B Senior Notes" means the 10 1/4% Series B Senior Secured Notes due
2003 of Funding.

     "Stated  Maturity"  when  used  with  respect  to any  Indebtedness  or any
installment of interest  thereon means the dates specified in such  Indebtedness
as the  fixed  date  on  which  the  principal  of  such  Indebtedness  or  such
installment of interest is due and payable.

     "Subordinated   Indebtedness"   means   Indebtedness   of  the  Partnership
subordinated in right of payment to the Senior Guarantee.

     "Subsidiary"  means any Person a majority  of the equity  ownership  or the
Voting  Stock of which is at the time  owned,  directly  or  indirectly,  by the
Partnership or by one or more other Subsidiaries,  or by the Partnership and one
or more other Subsidiaries.

     "Taking"  means the  acquisition or  condemnation  by eminent domain of the
whole or any part of the  Premises  (as such term is defined in the Senior  Note
Mortgage),  by a  competent  authority,  for any public or  quasi-public  use or
purpose.

     "TCHI" means Trump's Castle Hotel & Casino, Inc., a New Jersey corporation.

     "TCHI Note Indenture"  means the Indenture,  dated as of April 17, 1998, by
and between  TCHI,  as issuer,  the  Partnership,  as  guarantor,  and U.S. Bank
National Association, as trustee thereunder, with respect to the TCHI Notes.

     "TCHI Note  Mortgage"  shall mean the  "Senior  Partnership  Upstream  Note
Mortgage", as such term is defined in the TCHI Note Indenture.

                                       86
<PAGE>

     "TCHI Note Mortgage Documents" shall have the meaning set forth in the TCHI
Note Indenture.

     "TCHI Notes" means TCHI's 10 1/4% Senior  Secured  Notes due 2003 issued in
an original principal amount of $5,000,000 evidencing indebtedness of TCHI under
the Working Capital Facility.

     "Temporary  Cash  Investments"  means  (a) any  evidence  of  Indebtedness,
maturing  not more than one year  after the date of  acquisition,  issued by the
United States of America, or an instrumentality or agency thereof and guaranteed
fully as to  principal,  premium,  if any, and interest by the United  States of
America,  (b) any certificate of deposit,  maturing not more than one year after
the date of  acquisition,  issued by, or time deposit of, a  commercial  banking
institution that is a member of the Federal Reserve System and that has combined
capital and surplus and undivided profits of not less than  $300,000,000,  whose
debt has a rating,  at the time as of which any  investment  therein is made, of
"P-1" (or higher) according to Moody's Investors Service,  Inc. or any successor
rating agency, or "A-1" (or higher)  according to Standard & Poor's  Corporation
or any successor rating agency, (c) commercial paper, maturing not more than one
year  after the date of  acquisition,  issued by a  corporation  (other  than an
Affiliate or  subsidiary of Funding or the  Partnership)  organized and existing
under the laws of the United States of America with a rating,  at the time as of
which any investment  therein is made, of "P-1" (or higher) according to Moody's
Investors  Service,  Inc. or any successor  rating agency,  or "A-1" (or higher)
according to Standard & Poor's  Corporation or any successor rating agency,  and
(d) any money market deposit accounts issued or offered by a domestic commercial
bank having capital and surplus in excess of $300,000,000.

     "Total  Taking or  Casualty"  means a Taking or  Casualty  with  respect to
which,  pursuant to the  provisions  of the Senior Note  Mortgage,  any proceeds
resulting  from such Taking or Casualty  are to be used to pay amounts due under
the  Senior  Notes  and  the  Senior  Note  Mortgage  and not  for  purposes  of
Restoration.

     "Trust Indenture Act" means the Trust Indenture Act of 1939, as amended.

     "Voting  Stock"  means stock of the class or classes  pursuant to which the
holders  thereof have the general voting power under ordinary  circumstances  to
elect at least a majority of the board of  directors,  managers or trustees of a
corporation (irrespective of whether or not at the time stock of any other class
or classes  shall have or might have voting power by reason of the  happening of
any contingency).

     "Wholly-Owned Subsidiary" means a Subsidiary all the Capital Stock of which
is owned by the  Partnership or by one or more  Wholly-Owned  Subsidiaries or by
the Partnership and one or more Wholly-Owned  Subsidiaries;  provided,  however,
that  Funding  shall  not  be  considered  a  Wholly-Owned   Subsidiary  of  the
Partnership.

                          DESCRIPTION OF THE TCHI NOTES

     The TCHI Notes are issued by TCHI, the general partner of the  Partnership,
in an aggregate  principal  amount of $5.0 million.  The TCHI Notes and the TCHI
Note Indenture are otherwise  substantially  similar to the Senior Notes and the
Senior Note Indenture.

     The 10 1/4% Series A Senior  Secured  Notes due 2003 of TCHI (the "Series A
TCHI Notes")  were,  and the 10 1/4% Series B Senior  Secured  Notes due 2003 of
TCHI (the "Series B TCHI Notes")  offered  hereby will be, issued under the TCHI
Note  Indenture,  dated as of April 17, 1998, by and among TCHI, as issuer,  the
Partnership,  as guarantor,  and U.S. Bank  National  Association,  as TCHI Note
Trustee,  a copy of the form of which is filed as an exhibit to the Registration
Statement of which this Prospectus is a part. The form and terms of the Series B
TCHI Notes will be identical  in all material  respects to the form and terms of
the Series A TCHI  Notes,  except for  certain  registration  rights  which will
terminate   upon   consummation   of  the  Exchange   Offer.   See   "Prospectus
Summary--Terms  of the  Notes."  The TCHI Note  Indenture  is  subject to and is
governed by the Trust  Indenture  Act.  The  following  is only a summary of the
material  provisions of the TCHI Note Indenture and the TCHI Mortgage  Documents
(as  defined)  as they  relate  to the TCHI  Notes  and does not  purport  to be
complete,  and where reference is made to particular provisions of the TCHI Note
Indenture  or the  TCHI  Mortgage  Documents,  such  provisions,  including  the
definitions  of certain  terms,  are qualified in their entirety by reference to
all the  provisions of the TCHI Note  Indenture and the TCHI Mortgage  Documents
and those  terms made a part of the TCHI Note  Indenture  and the TCHI  Mortgage
Documents by the Trust Indenture Act. Unless otherwise specified,  references to
Articles and Sections are to Articles and Sections of the TCHI Note Indenture.


                                       87
<PAGE>

General

     The TCHI Notes  mature on April 30,  2003.  Each TCHI Note  bears  interest
payable in cash at the rateof 10 1/4%.

Guarantee

     The  obligations  of TCHI to pay the  principal  of,  premium,  if any, and
interest on, the TCHI Notes are  unconditionally  guaranteed  by a  non-recourse
senior guarantee of the Partnership. The guarantee is secured by a mortgage (the
"TCHI Note Guarantee  Mortgage") on the assets of the Partnership,  as described
under  "--Security,"  pari passu to the lien of the TCHI Note  Mortgage  and the
liens securing the Senior Notes.

Security

     The TCHI  Notes  are  secured  by an  assignment  by TCHI to the TCHI  Note
Trustee,  for the benefit of the  holders of the TCHI  Notes,  of (a) the Senior
Partnership  Upstream Note and (b) the Senior Partnership Upstream Note Mortgage
(the Senior  Partnership  Upstream  Note, the Senior  Partnership  Upstream Note
Mortgage,  the TCHI Note Guarantee Mortgage (which has been made directly to the
TCHI Note Trustee) and any ancillary documents executed by TCHI, the Partnership
or the TCHI Note Trustee for  purposes of providing  security for the benefit of
the  holders  of the TCHI  Notes are  referred  to herein as the "TCHI  Mortgage
Documents"),  which encompasses a lien on (i) Trump Marina and the leasehold and
fee  interests  of the  Partnership  in the land on which  Trump  Marina and its
ancillary  facilities are located,  including certain additions and improvements
constructed  thereon,  and  (ii)  substantially  all  the  other  assets  of the
Partnership.

     The  Senior  Partnership   Upstream  Note  contains  interest,   principal,
redemption and default terms which are virtually  identical to those of the TCHI
Notes. The Senior Partnership Upstream Note Mortgage encumbers the Partnership's
interest in Trump Marina and in all other  facilities  owned by or leased to the
Partnership,  including certain additions and improvements  thereto and (except,
in certain  circumstances,  as permitted by the Senior Partnership Upstream Note
Mortgage,   where  such  property  is  financed)  substantially  all  furniture,
furnishings,  fixtures,  machinery  and  equipment  at any time  forming  a part
thereof, or used in connection  therewith.  The Senior Partnership Upstream Note
Mortgage constitutes a lien and security interest on Trump Marina and such other
assets,  subject to the prior liens  securing  permitted  encumbrances  and pari
passu with liens  securing  the Senior  Notes and the  remainder  of the Working
Capital  Facility,  if incurred.  See "Risk  Factors--Limitations  on Ability to
Realize on Collateral."

     The Partnership has also executed the TCHI Note Guarantee Mortgage in favor
of the  TCHI  Note  Trustee.  The  TCHI  Note  Guarantee  Mortgage  secures  the
obligations of the Partnership under its senior guarantee.  The lien of the TCHI
Note  Guarantee  Mortgage is pari passu with the lien of the Senior  Partnership
Upstream Note Mortgage.  The Senior  Partnership  Upstream Note Mortgage and the
TCHI  Note  Guarantee  Mortgage  have  substantially   identical  terms,  secure
essentially  the same debt and  constitute a lien on the same assets.  They have
both been  executed so as to provide to the TCHI Note Trustee and the holders of
the TCHI Notes alternative  remedies,  such that in the event legal or equitable
defenses were successfully  raised against  enforcement of one of the mortgages,
foreclosure could nevertheless be pursued under the other mortgage.

     Certain of the  Partnership's  intangible assets that may be significant to
its  operations,  such as  computer  software  licenses,  are by their terms not
assignable  and,  accordingly,  are not included in the property  subject to the
Senior Partnership Upstream Note Mortgage and the TCHI Note Guarantee Mortgage.

Ranking

     In connection with the Initial  Offering and the related  refinancing,  the
Partnership  entered  into an  Intercreditor  Agreement  with  the  Senior  Note
Trustee,  the TCHI Note  Trustee,  the  Mortgage  Note  Trustee and the PIK Note
Trustee  pursuant to which the Partnership  agreed not to make any payments with
respect to the Mortgage  Notes and the PIK Notes,  and the Mortgage Note Trustee
and the PIK Note  Trustee  have  each  been  prohibited  from  realizing  on the
collateral with respect to the Mortgage Notes and the PIK Notes,  for so long as
there exists any payment  default on the Senior  Notes or the TCHI Notes.  As of
April 30,  1998,  there is an  aggregate  principal  amount of 


                                       88
<PAGE>

$62.0 million in Senior Notes  outstanding and an aggregate  principal amount of
$5.0 million in TCHI Notes outstanding.

     TCHI is  prohibited  from  incurring  additional  Indebtedness  other  than
Indebtedness  with respect to the TCHI Notes and any intercompany  loan from the
Partnership  and the Partnership is subject to restrictions on the incurrence of
any additional Indebtedness.

Non-Recourse

     The  Senior  Partnership   Upstream  Note  and  the  senior  guarantee  are
non-recourse to the partners ofthe Partnership.

Mandatory Redemption

     Pursuant to the Casino Control Act, TCHI may redeem TCHI Notes at the lower
of the  principal  amount or the Fair Market Value (as defined)  thereof held by
Persons that are found by the CCC not to be  qualified  to hold such  securities
and who fail to dispose of such  securities  within 30 days after notice of such
finding.

     TCHI must also  redeem  the TCHI  Notes at the  principal  amount  thereof,
without  premium,  plus  accrued  interest,  at any time as a result  of a Total
Taking or Casualty.

Optional Redemption

     TCHI and the  Partnership  may at their  election  redeem all, but not less
than all, of the TCHI Notes at 100% of the principal  amount  thereof,  together
with accrued and unpaid interest through the redemption  date,  provided that no
redemption  of the TCHI  Notes may be made  unless  the  Partnership  or Funding
concurrently  redeems  all of the  Senior  Notes  pursuant  to the  Senior  Note
Indenture.

Certain Covenants

     The TCHI Notes contain covenants  substantially  similar to those contained
in the Senior  Note  Indenture  including  covenants  relating  to,  among other
things,  (i)  limitations on  indebtedness,  (ii)  limitations  on liens,  (iii)
restrictions on activities,  (iv) restricted  payments,  (v)  transactions  with
affiliates,  (vi)  consolidation,  merger,  conveyance or transfer,  and (vii) a
provision  that each  holder of TCHI Notes may  require  the issuer of such TCHI
Notes to repurchase  such TCHI Notes at a purchase price of 101% of par upon the
occurrence  of a Change of  Control  (as such term is  defined  in the TCHI Note
Indenture).

Merger and Sale of Assets, etc.

     The TCHI Note Indenture contains conditions  governing mergers and sales of
assets substantially similar to those set forth in the Senior Note Indenture.

Events of Default

     The TCHI Note Indenture contains events of default substantially similar to
those set forth in the Senior Note Indenture.

Defeasance or Covenant Defeasance of TCHI Note Indenture

     The TCHI  Note  Indenture  contains  provisions  governing  defeasance  and
covenant defeasance  substantially similar to those set forth in the Senior Note
Indenture.

Registration Rights

     The  Registration  Rights  Agreement  provides for registration of the TCHI
Notes on terms substantially similar to those for the Senior Notes.


                                       89
<PAGE>

                        DESCRIPTION OF OTHER INDEBTEDNESS

The Mortgage Notes

     The  Mortgage  Notes were issued  under the Mortgage  Note  Indenture.  The
following is only a summary of the terms of the Mortgage Notes, does not purport
to be a full description  thereof, and is qualified in its entirety by reference
to the Mortgage  Note  Indenture,  a copy of which is filed as an exhibit to the
Registration Statement of which this Prospectus is a part.

   General 

     The Mortgage  Notes mature on November 15, 2003.  Each  Mortgage Note bears
interest payable in cash at the rate of 11 3/4%.  Notwithstanding the foregoing,
if, as of a date prior to November  15,  1998,  Funding has defeased or redeemed
all the then  outstanding  PIK Notes through the  application of the proceeds of
one or more Equity  Offerings or of internally  generated  funds and not through
the  incurrence of additional  indebtedness,  then on and after the first day of
the calendar month next commencing after such date, the aforesaid  interest rate
of 11 3/4% per annum will be reduced  to 11 1/2% per annum.  The  ability of the
Partnership  to make  payments  on the  Partnership  Note to fund the payment of
interest on the  Mortgage  Notes is  restricted  by the terms of the Senior Note
Indenture  and  the  TCHI  Note  Indenture.   See  "Description  of  the  Senior
Notes--Certain Covenants--Limitation on Restricted Payments" and "Description of
the TCHI Notes--Certain Covenants."

   Guarantee

     The  obligations of Funding to pay the principal of,  premium,  if any, and
interest on, the Mortgage Notes are unconditionally guaranteed by a non-recourse
guarantee  of the  Partnership.  The  guarantee  is secured  by a mortgage  (the
"Guarantee  Mortgage")  encumbering  substantially  all of the  property  of the
Partnership on a basis pari passu to the lien of the Note Mortgage.

   Security

     The Mortgage  Notes are secured by an assignment by Funding to the Mortgage
Note Trustee,  for the benefit of the holders of the Mortgage  Notes, of (a) the
Partnership  Note and (b) the Note  Mortgage  (the  Partnership  Note,  the Note
Mortgage,  the  Guarantee  Mortgage  and any  ancillary  documents  executed  by
Funding,  the Partnership or the Mortgage Note Trustee for purposes of providing
security  for the benefit of the holders of the  Mortgage  Notes are referred to
herein as the "Mortgage Documents") which encompasses a lien on (i) Trump Marina
and the  leasehold  and fee  interests of the  Partnership  in the land on which
Trump  Marina  and its  ancillary  facilities  are  located,  including  certain
additions and improvements  constructed  thereon, and (ii) substantially all the
other assets of the Partnership.

     The Partnership Note contains interest,  principal,  redemption and default
terms which are  virtually  identical to those of the Mortgage  Notes.  The Note
Mortgage and Guarantee  Mortgage each constitute a lien and security interest on
Trump  Marina and such other  assets,  subject  to the prior lien  securing  the
Senior Note Mortgage, the Senior Guarantee Mortgage, the TCHI Note Mortgage, the
Senior  Upstream  Partnership  Note Mortgage and the lien, if any,  securing any
additional  Working Capital  Facility that may be obtained,  and other permitted
encumbrances.

   Ranking

     In connection with the Initial  Offering and the related  refinancing,  the
Partnership  entered  into an  Intercreditor  Agreement  with  the  Senior  Note
Trustee,  the TCHI Note  Trustee,  the  Mortgage  Note  Trustee and the PIK Note
Trustee  pursuant to which the Partnership  agreed not to make any payments with
respect to the Mortgage  Notes and the PIK Notes,  and the Mortgage Note Trustee
and the PIK Note  Trustee  have  each  been  prohibited  from  realizing  on the
collateral with respect to the Mortgage Notes and the PIK Notes,  for so long as
there exists any payment  default on the Senior  Notes or the TCHI Notes.  As of
April 30, 1998, there is an aggregate principal amountof $62.0 million in Senior
Notes  outstanding  and an  aggregate  principal  amount of $5.0 million in TCHI
Notes outstanding.


                                       90
<PAGE>

   Non-Recourse

     The Partnership  Note and the guarantee are non-recourse to the partners of
the Partnership.

   Mandatory Redemption

     Pursuant to the Casino  Control Act,  Funding may redeem  Mortgage Notes at
the lower of the principal  amount or the Fair Market Value (as defined) thereof
held by  Persons  that are  found by the CCC not to be  qualified  to hold  such
securities  and who fail to  dispose  of such  securities  within 30 days  after
notice of such finding.

     Funding  must  also  redeem  the  Mortgage  Notes at the  principal  amount
thereof,  without premium,  plus accrued interest,  at any time as a result of a
Total Taking or Casualty.

   Optional Redemption

     The  Mortgage  Notes  are  subject  to  redemption  at any time on or after
December 31, 1998, at the option of Funding or the  Partnership,  in whole or in
part,  on not less than 30 nor more than 60 days'  prior  notice,  in amounts of
$1,000 or an  integral  multiple  thereof  at the  following  redemption  prices
(stated as percentages of the principal amount), if redeemed during the 12-month
periods beginning on December 31, of the years indicated below:


                                                        Redemption Price
                                               Prior to Interest  After Interest
            Year                                Rate Reduction    Rate Reduction
            ----                                --------------    --------------
            1998 ...........................       105.8750%         105.7500%
            1999 ...........................       103.9170%         103.8333%
            2000 ...........................       101.9580%         101.9167%

and,  thereafter at 100% of principal amount, in each case together with accrued
and unpaid  interest,  if any,  through the Redemption  Date. The ability of the
Partnership to prepay the  Partnership  Note to fund the optional  redemption of
the Mortgage  Notes is restricted by the terms of the Senior Note  Indenture and
the  TCHI  Note  Indenture.   See  "Description  of  the  Senior  Notes--Certain
Covenants--Limitation on Restricted Payments."

   Events of Default

     The  Mortgage  Note  Indenture  contains  events of  default  substantially
similar  to those  set  forth in the  Senior  Note  Indenture  and the TCHI Note
Indenture.

   Certain Covenants

     The  Mortgage  Notes  contain  covenants  substantially  similar  to  those
contained in the Senior Note  Indenture  and the TCHI Note  Indenture  including
covenants relating to, among other things, (i) limitations on indebtedness, (ii)
limitations  on  liens,  (iii)  restrictions  on  activities,   (iv)  restricted
payments,  (v)  transactions  with  affiliates,   (vi)  consolidation,   merger,
conveyance or transfer, and (vii) a provision that each holder of Mortgage Notes
may require the issuer of such Mortgage Notes to repurchase  such Mortgage Notes
at a purchase  price of 101% of par upon the  occurrence  of a Change of Control
(as such term is defined in the Mortgage Note Indenture).

   
The PIK Notes
    

     The PIK Notes were issued pursuant to the PIK Note Indenture. The following
is only a summary of the terms of the PIK Notes,  does not  purport to be a full
description  thereof,  and is  qualified in its entirety by reference to the PIK
Note  Indenture,  a copy of which is filed  as an  exhibit  to the  Registration
Statement of which this Prospectus is a part.

   General

     The PIK Notes  will  mature  on  November  15,  2005.  Each PIK Note  bears
interest at the rate of 7% through September 30, 1994 and thereafter at the rate
of 13 7/8%,  payable  semi-annually  in arrears on May 15 and  November  15 each
year. On or prior to November 15, 2003,  interest may, at the option of Funding,
be paid in whole or in part,


                                       91
<PAGE>

in cash or through the issuance of additional PIK Notes. After November 15, 2003
interest on the PIK Notes will be payable only in cash.

     The  ability  of the  Partnership  to  make  payments  on the  Subordinated
Partnership  Note to fund  the  payment  of cash  interest  on the PIK  Notes is
restricted by the terms of the Senior Note  Indenture,  the TCHI Note  Indenture
and the Mortgage Note Indenture.  See "Description of the Senior  Notes--Certain
Covenants--Limitation   on  Restricted  Payments,"   "Description  of  the  TCHI
Notes--Certain Covenants" and "--The Mortgage Notes."

   Guarantee

     The  obligations of Funding to pay the principal of,  premium,  if any, and
interest  on the PIK Notes  are  guaranteed  by the  Subordinated  Guarantee,  a
non-recourse guaranty of the Partnership.

   Security

     The PIK Notes are  secured  by an  assignment  by  Funding  to the PIK Note
Trustee,  for the  benefit of the  holders of the PIK Notes of the  Subordinated
Partnership   Note.  The  Subordinated   Partnership  Note  contains   interest,
principal,  redemption and default terms which are virtually  identical to those
of the PIK Notes.

   Ranking

     In connection with the Initial  Offering and the related  refinancing,  the
Partnership  entered  into an  Intercreditor  Agreement  with  the  Senior  Note
Trustee,  the TCHI Note  Trustee,  the  Mortgage  Note  Trustee and the PIK Note
Trustee  pursuant to which the Partnership  agreed not to make any payments with
respect to the Mortgage  Notes and the PIK Notes,  and the Mortgage Note Trustee
and the PIK Note  Trustee  have  each  been  prohibited  from  realizing  on the
collateral with respect to the Mortgage Notes and the PIK Notes,  for so long as
there exists any payment  default on the Senior  Notes or the TCHI Notes.  As of
April 30, 1998,  there an aggregate  principal amount of $62.0 million in Senior
Notes  outstanding  and an  aggregate  principal  amount of $5.0 million in TCHI
Notes outstanding.

   Non-Recourse

     The  Subordinated  Partnership  Note  and the  Subordinated  Guarantee  are
non-recourse to the partners of the Partnership.

   Mandatory Redemption

     In the event of an Equity Offering, the Partnership or Funding is required,
within 30 days after  receipt  of the  proceeds  thereof,  to use 35% of the net
proceeds  of  such  Equity  Offering  to  redeem  outstanding  PIK  Notes,  at a
redemption  price equal to 100% of the principal  amount thereof,  together with
accrued and unpaid interest to the redemption date.

     Pursuant  to the Casino  Control  Act,  Funding may redeem PIK Notes at the
lower of the principal amount or the Fair Market Value (as defined) thereof held
by Persons that are found by the CCC not to be qualified to hold such securities
and who fail to dispose of such  securities  within 30 days after notice of such
finding.

     Funding may also redeem PIK Notes at the principal amount thereof,  without
premium,  plus  accrued  interest,  at any time as a result of a Total Taking or
Casualty.

   Optional Redemption

     The PIK Notes are  subject  to  redemption  at any time,  at the  option of
Funding,  in whole or in part,  on not less than 30 nor more than 60 days' prior
notice,  in amounts of $1 or an integral multiple of $1 at 100% of the principal
amount,  together with accrued and unpaid interest  through the redemption date.
The  ability  of the  Partnership  to prepay  the  Partnership  Note to fund the
optional  redemption  of the PIK Notes is  restricted by the terms of the Senior
Note  Indenture,  the TCHI Note Indenture and the Mortgage Note  Indenture.  See
"Description of the Senior  Notes--Certain  Covenants--Limitation  on Restricted
Payments,"  "Description  of  the  TCHI  Notes--Certain  Covenants"  and  "--The
Mortgage Notes."


                                       92
<PAGE>

   Events of Default

     The PIK Note Indenture contains events of default  substantially similar to
those set forth in the Senior Note  Indenture,  the TCHI Note  Indenture and the
Mortgage Note Indenture, other than events of default relating to collateral.

   Certain Covenants

     The PIK Notes contain certain covenants and events of default substantially
similar to those  contained  in the Senior Note  Indenture  including  covenants
relating  to,  among  other  things,  (i)  limitations  on  indebtedness,   (ii)
limitations  on  liens,  (iii)  restrictions  on  activities,   (iv)  restricted
payments,  (v)  transactions  with  affiliates,   (vi)  consolidation,   merger,
conveyance or transfer,  and (vii) a provision that each holder of PIK Notes may
require the issuer of such PIK Notes to repurchase  such PIK Notes at a purchase
price of 101% of par upon the occurrence of a Change of Control (as such term is
defined in the PIK Note Indenture).

     As of March 31,  1998,  THCR  Holdings  held  approximately  $72.5  million
principal amount of PIK Notes, representing approximately 90% of the outstanding
PIK Notes.


                       ORIGINAL NOTES REGISTRATION RIGHTS

     The Issuers and the Initial Purchaser entered into the Registration  Rights
Agreement  on the Closing  Date of the Initial  Offering,  pursuant to which the
Issuers agreed for the benefit of the Holders of the Original Notes to, at their
cost, (i) on or prior to July 17, 1998 file the Registration Statement under the
Securities  Act with the  Commission  with respect to the Exchange  Offer,  with
terms  substantially  identical in all material  respects to the Original  Notes
(except that such Exchange Notes will not contain terms with respect to transfer
restrictions)  and  (ii)  to use its  reasonable  best  efforts  to  cause  such
Registration  Statement to be declared  effective  under the  Securities  Act by
September 21, 1998. Upon such Registration  Statement being declared  effective,
the Issuers will offer Exchange Notes in exchange for properly tendered Original
Notes.  The  Issuers  will  keep the  Exchange  Offer  open for not less than 20
consecutive  business days (or longer if required by  applicable  law) after the
date  notice of such  Exchange  Offer is mailed to the  Holders of the  Original
Notes.  For each  Original  Note  surrendered  to the  Issuers  pursuant to such
Exchange  Offer,  the Holder of such Original Note will receive  Exchange  Notes
having a principal amount at maturity equal to that of the surrendered  Original
Note.

     Under existing  Commission  interpretations,  the Exchange Notes would,  in
general,  be  freely  transferable  after the  Exchange  Offer  without  further
registration   under  the  Securities   Act;   provided  that  in  the  case  of
broker-dealers  participating  in the Exchange  Offer, a prospectus  meeting the
requirements  of the  Securities  Act  will be  delivered  upon  resale  by such
broker-dealers in connection with resales of the Exchange Notes. A broker-dealer
which  delivers such a prospectus to purchasers in connection  with such resales
will  be  subject  to  certain  of the  civil  liability  provisions  under  the
Securities  Act and will be bound by the provisions of the  Registration  Rights
Agreement (including certain indemnification rights and obligations).

     Each Holder of the  Original  Notes that wishes to exchange  such  Original
Notes for Exchange  Notes in the Exchange Offer will be required to make certain
representations,  including  representations  that (i) any Exchange  Notes to be
received by it will be acquired in the ordinary course of its business,  (ii) it
has no arrangement  with any person to participate  in the  distribution  of the
Exchange Notes and (iii) it is not an "affiliate," as defined in Rule 405 of the
Securities  Act, of the Issuers,  or if it is an affiliate,  it will comply with
the registration and prospectus  delivery  requirements of the Securities Act to
the extent applicable.

     If the Holder is not a broker-dealer, it will be required to represent that
it is not engaged in, and does not intend to engage in, the  distribution of the
Exchange  Notes.  If the Holder is a  broker-dealer  that will receive  Exchange
Notes for its own account in exchange for Original Notes that were acquired as a
result of  market-making  activities  or other  trading  activities,  it will be
required to acknowledge that it will deliver a prospectus in connection with any
resale of such Exchange Notes.

     In the event that applicable interpretations of the Staff of the Commission
do not permit the Issuers to effect such an Exchange  Offer, or if for any other
reason the Exchange Offer is not consummated  within 120 days after commencement
thereof,  the Issuers  will,  at their own expense,  (a) prior to July 17, 1998,
file a Shelf Registration  


                                       93
<PAGE>

Statement  covering resales of the Original Notes, (b) use their best efforts to
cause such Shelf  Registration  Statement  to be  declared  effective  under the
Securities  Act on or prior to September 21, 1998 and (c) use their best efforts
to keep  effective  such Shelf  Registration  Statement  until the earlier of 24
months from the  effectiveness  date and such time as all of the Original  Notes
have been sold thereunder.  The Issuers will, in the event a Shelf  Registration
Statement is required to be filed,  provide to each Holder of the Original Notes
copies of the prospectus which is a part of such Shelf  Registration  Statement,
notify each Holder when such Shelf Registration Statement for the Original Notes
has become  effective  and take certain  other actions as are required to permit
unrestricted  resales of the Original  Notes. A Holder of the Original Notes who
sells such Original Notes pursuant to the Shelf Registration Statement generally
would be  required  to be named as a  selling  security  holder  in the  related
prospectus and to deliver a prospectus to purchasers, will be subject to certain
of the civil  liability  provisions  under the Securities Act in connection with
such  sales  and will be  bound by the  provisions  of the  Registration  Rights
Agreement   which  are   applicable   to  such  a  Holder   (including   certain
indemnification and contribution rights and obligations).

     If (a) either of the registration  statements  described above is not filed
on or before the date specified for such filing, (b) either of such registration
statements is not declared  effective by the  Commission on or prior to the date
specified for such  effectiveness  (the  "Effectiveness  Target  Date"),  (c) an
Registration  Statement becomes effective but the Issuers fail to consummate the
Exchange  Offer  within  120 days  after  commencement  thereof or (d) the Shelf
Registration  Statement  is  declared  effective  but  thereafter  ceases  to be
effective or usable in connection  with resales of the Original Notes during the
period specified in the Registration  Rights Agreement (each such event referred
to in clauses (a) through (d) above, a Registration  Default),  then the Issuers
will  pay  liquidated  damages  ("Liquidated  Damages")  to each  Holder  of the
Original Notes,  with respect to the first 60-day period  immediately  following
the occurrence of such Registration  Default in an amount equal to $.05 per week
per $1,000  principal  amount of the Original Notes held by such Holder.  Upon a
Registration Default, Liquidated Damages will accrue at the rate specified above
until such Registration Default is cured and after such 60-day period the amount
of Liquidated  Damages will  increase by an additional  $.05 per week per $1,000
principal amount of Original Notes. All accrued  Liquidated Damages will be paid
by the Issuers on each interest payment date to the Holders of Original Notes by
wire  transfer  of  immediately  available  funds or by mailing  checks to their
registered addresses if no such accounts have been specified.

     The  summary  herein  of  certain  provisions  of the  Registration  Rights
Agreement does not purport to be complete and is subject to, and is qualified in
its entirety by reference  to, all the  provisions  of the  Registration  Rights
Agreement,  a copy of which is filed as an exhibit to the Registration Statement
of which this Prospectusis a part.

             CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

   
     The following is a discussion of the material  United States federal income
tax  considerations  for holders of the Notes. This discussion is the opinion of
Willkie Farr & Gallagher,  New York,  New York,  counsel to the Issuers,  and is
based upon existing  United States  federal  income tax law, which is subject to
change,  possibly  retroactively.  This discussion does not cover all aspects of
United  States  federal  income  taxation  which may be important to  particular
investors in light of their individual investment  circumstances,  such as Notes
held by investors  subject to special tax rules (e.g.,  financial  institutions,
insurance   companies,   broker-dealers,   traders  in  securities,   tax-exempt
organizations,  and, except to the extent  described below,  non-"United  States
Holders"  (as  defined))  or to  persons  that  will hold the Notes as part of a
straddle, hedging, or "synthetic" security transaction for United States federal
income tax  purposes or that have a  functional  currency  other than the United
States dollar, all of whom may be subject to tax rules that differ significantly
from those discussed  below.  In addition,  this discussion does not discuss any
foreign,  state,  or local tax  considerations.  This  discussion  assumes  that
investors will hold their Notes as "capital  assets"  (generally,  property held
for  investment)  under the United  States  Internal  Revenue  code of 1986,  as
amended  (the  "Code").  Prospective  investors  are urged to consult  their tax
advisors regarding the United States federal,  state,  local, and foreign income
and other tax considerations of the purchase,  ownership, and disposition of the
Notes.
    

     For purposes of this  discussion,  a "United States Holder" is a beneficial
owner of a Note that is (i) an  individual  who is a citizen or  resident of the
United  States,  (ii) a  corporation,  partnership,  or other entity  created or
organized  under  the  laws of the  United  States  or any  state  or  political
subdivision  thereof,  (iii) an estate  the income 


                                       94
<PAGE>

of which is subject to United States federal income  taxation  regardless of its
source,  or (iv) a trust the  administration  of which is subject to the primary
supervision  of a United  States  court and which has one or more United  States
persons who have the  authority  to control  all  substantial  decisions  of the
trust.

   
No Original Issue Discount

     Since the Exchange Notes will have the same  principal  amount and interest
rate as the  Original  Notes,  which  were  issued  at par,  there  should be no
original issue discount.
    

The Exchange Offer

     The exchange of Original  Notes for Exchange  Notes by holders  pursuant to
the  Exchange  Offer  should not be a taxable  exchange  for federal  income tax
purposes,  and holders  should not  recognize  any  taxable  gain or loss or any
interest income as a result of such exchange.

United States Holders

   Interest

     Stated  interest  on a Note will be  taxable to a United  States  Holder as
ordinary  interest income at the time that such interest accrues or is received,
in accordance with the United States  Holder's  regular method of accounting for
federal income tax purposes.

   Subsequent Sale or Exchange

   
     The subsequent sale,  exchange,  redemption or other  disposition of a Note
generally will be a taxable event for U.S. federal income tax purposes.  In such
event a United States Holder of a Note will  recognize gain or loss in an amount
equal to the excess of the amount realized  (reduced by any amount  attributable
to accrued but unpaid stated interest) over the United States Holder's  adjusted
tax basis in such Note.  Except  with  respect to accrued  market  discount  (as
explained below),  such gain or loss will generally be capital gain or loss. Net
capital gain (i.e., generally capital gain in excess of capital loss) recognized
by an individual  upon the sale of a Note that has been held more than 12 months
will generally be subject to tax at a rate not to exceed 20 percent. If held for
12 months or less,  the net  capital  gain will be  subject  to tax at  ordinary
income rates. In addition,  capital gain recognized by a corporate taxpayer upon
the sale of a Note  will be  subject  to tax at the  ordinary  income  tax rates
applicable to corporations.

     If in a  subsequent  sale a Note is  purchased  for an amount less than its
stated  redemption  price at  maturity,  the  amount of the  difference  will be
treated as "market  discount"  for  federal  income tax  purposes,  unless  such
difference is less than a stated de minimis  amount.  Under the market  discount
rules,  a United  States  Holder will be required to treat any gain on the sale,
exchange,  retirement or other  disposition of a Note as ordinary  income to the
extent of the market  discount which has not previously  been included in income
and is  treated as having  accrued  on such Note at the time of such  payment or
disposition.  In addition,  the United  States  Holder may be required to defer,
until  the  maturity  of  the  Note  or its  earlier  disposition  in a  taxable
transaction,  the  deduction of all or a portion of the interest  expense on any
indebtedness incurred or continued to purchase or carry such Note.

     Any market  discount will be considered to accrue ratably during the period
from the date of acquisition to the maturity date of the Note, unless the United
States Holder elects to accrue on a constant  interest  method.  A United States
Holder of a Note may elect to include market discount in income  currently as it
accrues (on either a ratable or  constant  interest  method),  in which case the
rule described above regarding  deferral of interest  deductions will not apply.
This election to include market discount in income currently, once made, applies
to all market discount  obligations  acquired on or after the first taxable year
to which the election  applies and may not be revoked without the consent of the
IRS.
    


                                       95
<PAGE>

Non-United States Holders

   Interest

     Interest  paid by the  Issuers to a  non-United  States  Holder will not be
subject to United States federal income or withholding  tax if (i) such interest
is not effectively  connected with the conduct of a trade or business within the
United States by such  non-United  States  Holder,  (ii) the  non-United  States
Holder does not actually or constructively own a 10% or more interest in TCHI or
Funding and is not a controlled  foreign  corporation  with respect to which the
Issuers  are a "related  person"  within  the  meaning of the Code and (iii) the
requirements  of section 871(h) or 881(c) of the Code are satisfied as described
below under the heading "--Owner Statement Requirement."

   Gain on Disposition

     A non-United  States Holder will  generally not be subject to United States
federal income tax on gain recognized on a sale, redemption or other disposition
of a Note  unless (i) the gain is  effectively  connected  with the conduct of a
trade or business  within the United States by the  non-United  States Holder or
(ii) in the case of a  non-United  States  Holder  who is a  non-resident  alien
individual,  such Holder is present in the United States for 183 or more days in
the taxable year and certain other requirements are met.

   Owner Statement Requirement

     Sections  871(h) and 881(c) of the Code require that either the  beneficial
owner of a Note or a securities clearing  organization,  bank or other financial
institution that holds customers' securities in the ordinary course of its trade
or business (a "Financial  Institution") and that holds a Note on behalf of such
owner file a  statement  with the  Issuers or their agent to the effect that the
beneficial owner is not a United States person in order to avoid  withholding of
United States Federal income tax. Under current  regulations,  this  requirement
will be  satisfied  if the  Issuers or their agent  receive (i) a statement  (an
"Owner's  Statement")  from the  beneficial  owner of a Note in which such owner
certifies,  under  penalties of perjury,  that such owner is not a United States
person and provides  such owner's name and address or (ii) a statement  from the
Financial  Institution  holding  the Note on behalf of the  beneficial  owner in
which the Financial Institution  certifies,  under penalties of perjury, that it
has  received  the  Owner's  Statement  together  with  a copy  of  the  Owner's
Statement.  The beneficial  owner must inform the Issuers or their agent (or, in
the case of a statement  described in clause (ii) of the  immediately  preceding
sentence, the Financial Institution) within 30 days of any change in information
on the Owner's Statement.


   Information Reporting and Backup Withholding

     In the case of payments  of  interest  (including  accrued  original  issue
discount) to non-United  States Holders,  current Treasury  regulations  provide
that the 31% backup withholding tax and certain  information  reporting will not
apply to such  payments  with respect to which either an Owner's  Statement  has
been  received or an exemption  has otherwise  been  established;  provided that
neither the  Issuers not their  payment  agents have actual  knowledge  that the
Holder is a United States person or that the  conditions of any other  exemption
are not in fact satisfied. Under current Treasury regulations, these information
reporting and backup withholding  requirements will apply, however, to the gross
proceeds paid to a non-United  States Holder on the  disposition of the Notes by
or through a United States office of a United States or foreign  broker,  unless
the Holder  certifies to the broker  under  penalties of perjury as to its name,
address and status as a foreign  person or the Holder  otherwise  establishes an
exemption.  Information reporting requirements, but not backup withholding, will
also  apply to a payment of the  proceeds  of a  disposition  of the Notes by or
through a foreign  office of a United  States  broker or  foreign  brokers  with
certain  types  of  relationships  to the  United  States.  Neither  information
reporting  nor  backup  withholding  generally  will  apply to a payment  of the
proceeds  of a  disposition  of the Notes by or  through  a foreign  office of a
foreign broker not subject to the preceding sentence.

     Recently,  the Treasury  Department has promulgated  final regulations (the
"Final Regulations")  regarding the withholding and information  reporting rules
discussed above. In general the Final Regulations do not significantly alter the
substantive withholding and information reporting requirements but unify current
certification  procedures and forms and clarify  reliance  standards.  Under the
Final  Regulations,  special  rules apply which  permit the  shifting 


                                       96
<PAGE>

of primary  responsibility  for withholding to certain financial  intermediaries
acting on behalf of  beneficial  owners.  The Final  Regulations  are  generally
effective  for  payments  made  after  December  31,  1998,  subject  to certain
transition rules.

     Backup withholding is not an additional tax. Any amounts withheld under the
backup  withholding  rules will be refunded or credited  against the  non-United
States  Holder's  United States federal income tax liability,  provided that the
required information is furnished to the Service.


                              PLAN OF DISTRIBUTION

     Based on interpretations by the Staff set forth in no-action letters issued
to third parties, the Issuers believe that Exchange Notes issued pursuant to the
Exchange  Offer in exchange  for the  Original  Notes may be offered for resale,
resold and otherwise transferred by Holders thereof (other than any Holder which
is (i) an  "affiliate"  of the Issuers  within the meaning of Rule 405 under the
Securities Act, (ii) a broker-dealer  who acquired  Original Notes directly from
the Issuers or (iii)  broker-dealers  who acquired Original Notes as a result of
market-making  or  other  trading   activities)   without  compliance  with  the
registration and prospectus  delivery  provisions of the Securities Act provided
that such  Exchange  Notes are acquired in the ordinary  course of such Holders'
business,  and such  Holders are not engaged in, and do not intend to engage in,
and have no arrangement or  understanding  with any person to participate  in, a
distribution   of   such   Exchange   Notes;    provided   that   broker-dealers
("Participating  Broker-Dealers") receiving Exchange Notes in the Exchange Offer
will be subject to a prospectus delivery  requirement with respect to resales of
such  Exchange   Notes.   To  date,  the  Staff  has  taken  the  position  that
Participating  Broker-Dealers may fulfill their prospectus delivery requirements
with respect to  transactions  involving an exchange of  securities  such as the
exchange  pursuant  to the  Exchange  Offer  (other  than a resale  of an unsold
allotment from the sale of the Original Notes to the Initial Purchaser) with the
prospectus contained in the Registration Statement. Pursuant to the Registration
Rights Agreement, the Issuers have agreed to permit Participating Broker-Dealers
and other persons, if any, subject to similar prospectus  delivery  requirements
to use this Prospectus in connection with the resale of such Exchange Notes. The
Issuers have agreed that, for a period not to exceed 180 days after the Exchange
Date,  they will make this  Prospectus,  and any amendment or supplement to this
Prospectus,  available to any broker-dealer  that requests such documents in the
Letter of Transmittal.

     Each Holder of the Original Notes who wishes to exchange its Original Notes
for  Exchange  Notes in the  Exchange  Offer will be  required  to make  certain
representations  to the Issuers as set forth in "The Exchange  Offer--Terms  and
Conditions  of the Letter of  Transmittal."  In  addition,  each Holder who is a
broker-dealer  and who receives  Exchange  Notes for its own account in exchange
for  Original  Notes  that  were  acquired  by it as a result  of  market-making
activities or other trading activities,  will be required to acknowledge that it
will deliver a prospectus in  connection  with any resale by it of such Exchange
Notes.

     The Issuers will not receive any proceeds  from any sale of Exchange  Notes
by  broker-dealers.  Exchange  Notes  received by  broker-dealers  for their own
account  pursuant to the Exchange  Offer may be sold from time to time in one or
more transactions in the  over-the-counter  market, in negotiated  transactions,
through the writing of options on the Exchange  Notes or a  combination  of such
methods of resale,  at market prices prevailing at the time of resale, at prices
related to such  prevailing  market  prices or at  negotiated  prices.  Any such
resale may be made directly to  purchasers  or to or through  brokers or dealers
who may receive  compensation in the form of commissions or concessions from any
such  broker-dealer  and/or  the  purchasers  of any such  Exchange  Notes.  Any
broker-dealer  that resells  Exchange Notes that were received by it for its own
account   pursuant  to  the  Exchange  Offer  and  any  broker  or  dealer  that
participates  in a  distribution  of such Exchange  Notes may be deemed to be an
"underwriter"  within the  meaning of the  Securities  Act and any profit on any
such resale of Exchange Notes and any commissions or concessions received by any
such persons may be deemed to be underwriting  compensation under the Securities
Act. The Letter of Transmittal states that by acknowledging that it will deliver
and by delivering a prospectus, a broker-dealer will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.

     The Issuers  have agreed to pay all  expenses  incidental  to the  Exchange
Offer other than  commissions and concessions of any brokers or dealers and will
indemnify  Holders of the Notes (including any  broker-dealers)  against certain
liabilities, including liabilities under the Securities Act, as set forth in the
Registration Rights Agreement.



                                       97
<PAGE>

                                  LEGAL MATTERS

     The validity of the  Exchange  Notes will be passed upon for the Issuers by
Willkie Farr & Gallagher, 787 Seventh Avenue, New York, New York 10019.


                                     EXPERTS

     The  consolidated  financial  statements  of the  Issuers  included in this
Prospectus  have  been  audited  by  Arthur  Andersen  LLP,  independent  public
accountants, as stated in their report for the year ended December 31, 1997, and
are included  herein in reliance  upon the  authority of said firm as experts in
giving such report.


                                       98
<PAGE>


                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
Trump's Castle Associates, L.P. and Subsidiary

Reports of Independent Public Accountants .................................  F-2

Consolidated  Balance Sheets as of December 31, 1997 and 1996 .............  F-4

Consolidated Statements of Operations for the year ended December 31,
  1997, the period from October 7, 1996 through December 31, 1996, the
  period from January 1, 1996 through October 6, 1996 and the year ended
  December 31, 1995 .......................................................  F-5

Consolidated Statements of Partners' Capital for the year ended
  December 31, 1997, the period from October 7, 1996 through December
  31, 1996, the period from January 1, 1996 through October 6, 1996 and
  the year ended December 31, 1995 ........................................  F-6

Consolidated Statements of Cash Flows for the year ended December 31,
  1997, the period from October 7, 1996 through December 31, 1996, the
  period from January 1, 1996 through October 6, 1996 and the year ended
  December 31, 1995 .......................................................  F-7

Notes to Consolidated Financial Statements ................................  F-8
   
Condensed Consolidated Balance Sheets as of December 31, 1997 and 
  June 30, 1998 (unaudited) ............................................... F-17

Condensed Consolidated Statements of Operations for the Three and Six
  Months Ended June 30, 1997 and 1998 (unaudited) ......................... F-18

Condensed Consolidated Statement of Partners' Capital for the Six
  Months Ended June 30, 1998 (unaudited) .................................. F-19

Condensed Consolidated Statements of Cash Flows for the Six Months
Ended June 30, 1997 and 1998 (unaudited) .................................. F-20
    
Notes to Condensed Consolidated Financial Statements (unaudited) .......... F-21

   
Trump's Castle Hotel & Casino, Inc.

Report of Independent Public Accountants................................... F-23

Balance sheet as of March 31, 1998 ........................................ F-24

Notes to Balance Sheet .................................................... F-25
    
Financial Statement Schedule
Reports of Independent Public Accountants .................................  S-1

Schedule II-Valuation and Qualifying Accounts for the year ended
  December 31, 1997, the period from October 7, 1996 through December
  31, 1996, the period from January 1, 1996 through October 6, 1996 and
  the year ended December 31, 1995 ........................................  S-3

     Other Schedules are omitted for the reason that they are not required or
are not applicable, or the required information is included in the consolidated
financial statements or notes thereto.


                                      F-1
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Associates, L.P.
  And Subsidiary:

     We have audited the  accompanying  consolidated  balance  sheets of Trump's
Castle Associates,  L.P. (a New Jersey limited partnership) and Subsidiary as of
December  31,  1997  and  1996,  and  the  related  consolidated  statements  of
operations,  partners'  capital and cash flows for the year ending  December 31,
1997 and for the period from October 7, 1996 through December 31, 1996 (Note 2).
These consolidated  financial  statements and the schedule referred to below are
the  responsibility of the Partnership's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of Trump's Castle Associates,
L.P. and  Subsidiary as of December 31, 1997 and 1996,  and the results of their
operations and their cash flows for the year ended December 31, 1997 and for the
period from  October 7, 1996  through  December 31,  1996,  in  conformity  with
generally accepted accounting principles.


                                                        ARTHUR ANDERSEN LLP
Roseland, New Jersey
February 5, 1998


                                      F-2
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Associates, L.P.
  And Subsidiary:

     We have audited the  accompanying  consolidated  statements of  operations,
partners'  capital  and cash flows for the period from  January 1, 1996  through
October  6, 1996 and for the year ended  December  31,  1995 of  Trump's  Castle
Associates,  L.P. (a New Jersey limited  partnership)  and Subsidiary  (Note 2).
These consolidated  financial  statements and the schedule referred to below are
the  responsibility of the Partnership's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  results of  operations  and cash flows for the
period  from  January  1, 1996  through  October  6, 1996 and for the year ended
December  31,  1995 of  Trump's  Castle  Associates,  L.P.  and  Subsidiary,  in
conformity with generally accepted accounting principles.


                                                        ARTHUR ANDERSEN LLP
Roseland, New Jersey
February 7, 1997


                                      F-3
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                    (Note 2)
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                             Successor
                                                                                -----------------------------------
                                                                                December 31,           December 31,
                                                                                   1997                    1996
                                                                                -----------            ------------
<S>                                                                              <C>                    <C>      
CURRENT ASSETS
  Cash and cash equivalents .................................................    $  14,472              $  15,380
  Trade receivables, less allowance for doubtful accounts of
    $1,479 and $1,544, respectively (Note 3) ................................        7,465                  7,157
  Accounts receivable, other ................................................          563                    539
  Due from affiliate (Note 6) ...............................................           --                    720
  Inventories (Note 3) ......................................................        3,090                  1,298
  Prepaid expenses and other current assets .................................        1,713                  1,560
                                                                                 ---------              ---------
     Total current assets ..................................................       27,303                 26,654
                                                                                 ---------              ---------
PROPERTY AND EQUIPMENT (Notes 2, 3, 4 and 5)
  Land and land improvements ................................................       90,918                 90,911
  Buildings and building improvements .......................................      405,290                404,774
  Furniture, fixtures and equipment .........................................       25,175                 17,582
  Construction in progress ..................................................           --                  1,428
                                                                                 ---------              ---------
                                                                                   521,383                514,695
Less-Accumulated depreciation ...............................................       21,870                  4,819
                                                                                 ---------              ---------
                                                                                   499,513                509,876
                                                                                 ---------              ---------
DUE FROM AFFILIATE (Note 6) .................................................        1,250                  1,250
                                                                                 ---------              ---------
OTHER ASSETS ................................................................       13,340                 10,231
                                                                                 ---------              ---------
      Total assets ..........................................................    $ 541,406              $ 548,011
                                                                                 =========              =========

                        LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES
  Current maturities-long term debt (Note 5) ................................    $   7,954              $   3,714
  Trade accounts payable ....................................................        7,360                 10,902
  Due to affiliates (Note 6) ................................................       23,949                  1,712
  Accrued payroll and related expenses ......................................        5,568                  5,861
  Accrued interest payable (Note 4) .........................................        4,020                  4,020
  Gaming liabilities ........................................................        2,232                  2,914
  Self insurance reserves ...................................................        5,527                  6,723
  Other .....................................................................        5,055                  5,085
                                                                                 ---------              ---------
      Total current liabilities .............................................       61,665                 40,931
MORTGAGE NOTES, due 2003
  (Net of discount of $30,170 and $33,071, respectively)
    (Notes 4 and 9) .........................................................      211,971                209,070
PIK NOTES, due 2005
  (Net of discount of $7,197 and $7,509, respectively)
    (Notes 4 and 9) .........................................................       73,699                 63,231
OTHER BORROWINGS (Note 5) ...................................................       55,673                 63,283
OTHER LONG TERM LIABILITIES .................................................        4,730                  4,904
                                                                                 ---------              ---------
      Total liabilities .....................................................      407,738                381,419
                                                                                 ---------              ---------
COMMITMENTS AND CONTINGENCIES (NOTE 7)
  PARTNERS' CAPITAL (Notes 2, 4 and 6)
    Contributed Capital .....................................................      175,395                180,395
    Accumulated Deficit .....................................................      (41,727)               (13,803)
                                                                                 ---------              ---------
      Total partners' capital ...............................................      133,668                166,592
                                                                                 ---------              ---------
      Total liabilities and partners' capital ...............................    $ 541,406              $ 548,011
                                                                                 =========              =========
</TABLE>


          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.


                                      F-4
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)
  
                                    (Note 2)

<TABLE>
<CAPTION>
                                                                          Successor                            Predecessor
                                                                ------------------------------      --------------------------------
                                                                                    Period
                                                                                 From October 7,        Period              Year
                                                                 Year Ended       1996 Through       From January 1,        Ended
                                                                December 31,       December 31,      1996 Through       December 31,
                                                                    1997              1996          October 6, 1996         1995
                                                                -----------      -------------      ---------------     ------------
<S>                                                              <C>                <C>                <C>                <C>      
REVENUES
  Gaming (Note 3) ......................................         $ 261,439          $  50,460          $ 197,878          $ 276,789
  Rooms ................................................            19,055              3,958             14,959             20,052
  Food and beverage ....................................            37,139              7,566             27,692             33,545
  Other ................................................            11,161              1,706              7,085              9,130
                                                                 ---------          ---------          ---------          ---------
      Gross revenues ...................................           328,794             63,690            247,614            339,516
Less-Promotional allowances (Note 3) ...................            44,118              8,944             32,887             37,288
                                                                 ---------          ---------          ---------          ---------
  Net revenues .........................................           284,676             54,746            214,727            302,228
                                                                 ---------          ---------          ---------          ---------
COST AND EXPENSES (Notes 2, 6, 7 and 8)
  Gaming ...............................................           170,634             33,741            130,932            167,080
  Rooms ................................................             2,833                781              2,303              4,451
  Food and beverage ....................................             9,882              2,257              8,415             13,516
  General and administrative ...........................            62,722             15,615             53,788             68,181
  Depreciation and amortization ........................            17,089              4,819             12,253             14,639
                                                                 ---------          ---------          ---------          ---------
      Total costs and expenses .........................           263,160             57,213            207,691            267,867
                                                                 ---------          ---------          ---------          ---------
  Income (loss) from operations ........................            21,516             (2,467)             7,036             34,361
OTHER INCOME (Note 10) .................................                --                 --              3,000                 -- 
INTEREST INCOME ........................................               452                217                386                504
INTEREST EXPENSE (Notes 4 and 5) .......................           (49,892)           (11,553)           (36,949)           (46,017)
                                                                 ---------          ---------          ---------          ---------
  Net loss .............................................         $ (27,924)         $ (13,803)         $ (26,527)         $ (11,152)
                                                                 =========          =========          =========          =========
</TABLE>

          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.


                                      F-5
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
                                 (in thousands)
                                    (Note 2)

<TABLE>
<CAPTION>
                                                                         Contributed         Accumulated
                                                                           Capital             Deficit            Total
                                                                          ---------          ---------          ---------
<S>                                                                       <C>                <C>                <C>      
Balance at December 31, 1994 (Predecessor) ............................   $  73,395          $ (56,430)         $  16,965
  Net loss ............................................................          --            (11,152)           (11,152)
                                                                          ---------          ---------          ---------
Balance at December 31, 1995 (Predecessor) ............................      73,395            (67,582)             5,813
  Net loss for the period from January 1, 1996 through
    October 6, 1996 ...................................................          --            (26,527)           (26,527)
                                                                          ---------          ---------          ---------
Balance at October 6, 1996 (Predecessor) ..............................      73,395            (94,109)           (20,714)
  Capital contributed by THCR Holdings ................................       5,000                 --              5,000
  Adjustment to reflect acquisition of the Partnership
    by THCR Holdings ..................................................     102,000             94,109            196,109
  Net loss for the period from October 7, 1996 through
    December 31, 1996 .................................................          --            (13,803)           (13,803)
                                                                          ---------          ---------          ---------

Balance at December 31, 1996 (Successor) ..............................     180,395            (13,803)           166,592
  Reclassification of 1996 capital contributed by THCR
    Holdings to debt ..................................................      (5,000)                --             (5,000)
  Net loss ............................................................          --            (27,924)           (27,924)
                                                                          ---------          ---------          ---------
Balance at December 31, 1997 (Successor) ..............................   $ 175,395          $ (41,727)         $ 133,668
                                                                          =========          =========          =========
</TABLE>

          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.


                                      F-6
<PAGE>

                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                    (Note 2)

<TABLE>
<CAPTION>
                                                                          Successor                       Predecessor
                                                               -----------------------------   -----------------------------
                                                                                 Period
                                                                              From October 7,     Period            Year
                                                                Year Ended     1996 Through   From January 1,       Ended
                                                               December 31,     December 31,   1996 Through      December 31,
                                                                   1997            1996       October 6, 1996        1995
                                                               ------------     ------------  ---------------    ------------
<S>                                                             <C>              <C>              <C>              <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Loss .................................................    $(27,924)        $(13,803)        $(26,527)        $(11,152)
  Adjustments to reconcile net loss to net cash
    flows provided by (used in) operating
    activities--
  Noncash charges--
    Depreciation and amortization ..........................      17,089            4,819           12,253           14,639
    Issuance of debt in exchange for accrued
      interest .............................................      10,156            4,589            4,292            7,766
    Accretion of bond discount .............................       3,213              681            2,061            2,372
    Provision for losses on receivables ....................       1,450               63            1,340            1,370
    Amortization of CRDA tax credits .......................          33              258              305              720
    Valuation allowance-CRDA investments ...................       1,368              100              710              936
    (Increase) decrease in receivables .....................      (1,782)           1,626           (1,290)          (3,486)
    (Increase) decrease in inventories .....................      (1,792)             147              122              223
    (Increase) decrease in other current assets ............        (153)             707            2,131           (2,800)
    (Increase) decrease in other assets ....................      (1,254)             935              182              (86)
    Increase in due to affiliates ..........................      19,557            1,136              576               -- 
    (Decrease) increase in current liabilities .............      (5,781)          (4,801)           7,050            2,527
    (Decrease) increase in other liabilities ...............        (174)          (3,647)           2,419               36
                                                                --------         --------         --------         --------
        Net cash flows provided by (used in)
          operating activities .............................      14,006           (7,190)           5,624           13,065
                                                                --------         --------         --------         --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment, net .................      (5,972)            (362)          (4,235)          (6,874)
  Purchases of CRDA investments ............................      (3,273)            (397)          (2,143)          (2,805)
                                                                --------         --------         --------         --------
        Net cash flows used in investing
          activities .......................................      (9,245)            (759)          (6,378)          (9,679)
                                                                --------         --------         --------         --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of other borrowings ............................      (6,069)          (1,044)          (2,649)          (1,470)
  Other borrowings .........................................         400               --            1,738               -- 
  Capital contribution .....................................          --            5,000               --               -- 
                                                                --------         --------         --------         --------
        Net cash flows (used in) provided by
          financing activities .............................      (5,669)           3,956             (911)          (1,470)
                                                                --------         --------         --------         --------
        Net (decrease) increase in cash and cash
          equivalents ......................................        (908)          (3,993)          (1,665)           1,916
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD ......................................      15,380           19,373           21,038           19,122
                                                                --------         --------         --------         --------
CASH AND CASH EQUIVALENTS AT END
  OF PERIOD ................................................    $ 14,472         $ 15,380         $ 19,373         $ 21,038
                                                                ========         ========         ========         ========
</TABLE>

          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.


                                      F-7
<PAGE>

                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) Organization and Operations

     The accompanying consolidated financial statements include those of Trump's
Castle Associates,  L.P., a New Jersey limited  partnership (the  "Partnership")
and its wholly owned  subsidiary,  Trump's  Castle  Funding,  Inc., a New Jersey
corporation ("Funding").  All significant intercompany balances and transactions
have been eliminated in the consolidated financial statements.

     The  Partnership  operates  Trump's Castle Casino  Resort,  a luxury casino
hotel located in the Marina  District of Atlantic City,  New Jersey.  During the
second  quarter of 1997, the  Partnership  rethemed the property with a nautical
emphasis and renamed it Trump Marina Hotel Casino ("Trump Marina").  The primary
portion of Trump  Marina's  revenues  are  derived  from its gaming  operations.
Competition  in the Atlantic City gaming  market is intense and the  Partnership
believes  that the  competition  will  continue  due to  expansion  by  existing
operators and as new entrants to the gaming industry become operational.

     Prior  to the  Acquisition  of the  Partnership  by  Trump  Hotels & Casino
Resorts Holdings, L.P. ("THCR Holdings") (Note 2), Donald J. Trump ("Trump") was
the beneficial  owner of 100% of the common equity interest in the  Partnership,
subject  to the right of  holders of  warrants  for 50% of the  common  stock of
Trump's Castle Hotel & Casino, Inc. ("TCHI") (the "TCHI Warrants") to acquire an
indirect  beneficial  interest  in 0.5% of the  common  equity  interest  in the
Partnership.

     Funding was formed  solely to serve as a  financing  company to raise funds
through  the  issuance  of bonds to the public  (Note 4).  Since  Funding has no
business  operations,  its ability to repay the principal and interest on the 11
1/2% Senior Notes due 2000 (the "Senior Notes"),  the 11 3/4% Mortgage Notes due
2003 (the "Mortgage  Notes") and the Increasing  Rate  Subordinated  Pay-In-Kind
Notes due 2005 (the "PIK Notes") is completely  dependent upon the operations of
the Partnership.

     On  October  7,  1996,  THCR  Holdings  acquired  from  Trump  all  of  the
outstanding  equity of the  Partnership  (Note 2). THCR  Holdings is currently a
61.8% owned subsidiary of Trump Hotels & Casino Resorts, Inc. ("THCR").

(2) Acquisition of the Partnership and Basis of Presentation

     Pursuant  to the  terms of the  Agreement  dated as of June  24,  1996,  as
amended (the  "Agreement")  between THCR  Holdings and entities  owned by Trump,
THCR  Holdings  acquired  on  October  7, 1996,  all of the  outstanding  equity
interest  of the  Partnership  (the  "Acquisition").  The  Acquisition  has been
accounted for as a purchase.  For his equity interest in the Partnership,  Trump
received a 15.33863%  limited  partnership  interest in THCR Holdings  valued at
$168,126,000,  which is  exchangeable  into 5,837,700  shares of Common Stock of
THCR, par value $.01 per share (the "THCR Common Stock")  (valuing each share at
$28.80 based on the price of the THCR Common Stock several days before and after
the date of the Agreement). The excess of the purchase price over the fair value
of the net assets acquired of $196,109,000  (including  transaction  costs,  the
purchase of the outstanding TCHI warrants and the historical negative book value
of the  Partnership  of  $20,714,000)  has  been  recorded  on the  books of the
Partnership  and has been allocated to property,  plant and equipment based upon
an appraisal.

     As a result of the  Acquisition,  a new basis of accounting was established
and financial  statements  prior to October 7, 1996 are presented as Predecessor
financial  statements.  The  financial  statements  from  October  7,  1996  are
presented as Successor financial statements.

     The following  unaudited pro forma  information has been prepared  assuming
the acquisition had occurred as of January 1, 1995. The pro forma information is
presented for informational  purposes only and is not necessarily  indicative of
what would have occurred if the acquisition had been made on January 1, 1995. In
addition, the pro forma information is not intended to be a projection of future
results.


                                      F-8
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


                                            Period from
                                          January 1, 1996
                                              through             Year Ended
                                           October 6, 1996     December 31, 1995
                                            (unaudited)           (unaudited)
                                          ----------------     -----------------
Net Revenues .......................       $ 214,727,000         $ 302,228,000
                                           =============         =============
Income from Operations .............       $   3,005,000         $  29,103,000
                                           =============         =============
Net Loss ...........................       $ (30,558,000)        $ (16,410,000)
                                           =============         =============

(3) Accounting Policies

   Use of Estimates

     The preparation of these financial  statements in conformity with generally
accepted  accounting  principles  requires the Partnership to make estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results may differ from these estimates.

   Revenue Recognition

     Casino revenues consist of the net win from gaming activities, which is the
difference  between  gaming  wins and  losses.  Revenues  from  hotel  and other
services are recognized at the time the related services are performed.

     The Partnership  provides an allowance for doubtful  accounts  arising from
casino,  hotel and other  services,  which is based  upon a  specific  review of
certain  outstanding  receivables  and  historical  collection  performance.  In
determining  the amount of the  allowance,  the  Partnership is required to make
certain  estimates  and  assumptions  and actual  results  may differ from these
estimates and assumptions.

   Promotional Allowances

     Gross revenues include the retail value of the complimentary food, beverage
and hotel services  provided to patrons.  The retail value of these  promotional
allowances is deducted from gross  revenues to arrive at net revenues.  The cost
of such  complementaries  have been included in gaming costs and expenses in the
accompanying consolidated statements of operations and consist of:

<TABLE>
<CAPTION>
                                    Successor                           Predecessor
                     -------------------------------------   -----------------------------------
                                            Period from        Period from
                                          October 7, 1996    January 1, 1996
                         Year Ended           through           through           Year Ended
                     December 31, 1997   December 31, 1996   October 6, 1996   December 31, 1995
                     -----------------   -----------------   ---------------   -----------------
<S>                      <C>                <C>                <C>                <C>        
Rooms ...........        $11,257,000        $ 2,434,000        $ 8,862,000        $10,998,000
Food and Beverage         22,645,000          5,085,000         17,311,000         18,981,000
Other ...........          5,618,000            743,000          2,574,000          2,483,000
                         -----------        -----------        -----------        -----------
                         $39,520,000        $ 8,262,000        $28,747,000        $32,462,000
                         ===========        ===========        ===========        ===========
</TABLE>

   Income Taxes

     The  accompanying  consolidated  financial  statements  do  not  include  a
provision  for  federal  income  taxes of the  Partnership,  since any income or
losses  allocated to the partners are reportable for federal income tax purposes
by the partners.

     Under the New Jersey Casino Control Act (the "Casino  Control Act") and the
regulations promulgated thereunder,  the Partnership and Funding are required to
file a consolidated New Jersey corporation business tax return.


                                      F-9
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


     As of December 31, 1997, the Partnership had New Jersey state net operating
loss carryforwards of approximately $171,600,000,  which are available to offset
taxable  income  through the year 2004.  The net  operating  loss  carryforwards
result in a  deferred  tax  asset of  $15,400,000,  which  has been  offset by a
valuation allowance of $15,400,000,  as utilization of such carryforwards is not
considered to be more likely than not.

   Inventories

     Inventories  of  provisions  and  supplies are carried at the lower of cost
(first-in, first-out basis) or market.

   Property and Equipment

   
     Property  and  equipment  is  recorded  at cost and is  depreciated  on the
straight-line  method over the estimated useful lives of the assets.  During the
second  quarter of 1997,  the  Partnership  revised its  estimates of the useful
lives of buildings,  building improvements and furniture and fixtures which were
acquired in 1996. Buildings and building improvements were reevaluated to have a
forty  year  life  (previously  thirty  year)and  furniture  and  fixtures  were
determined to have a five to seven year life (previously  three and eight year).
The Partnership believes these changes more appropriately  reflect the timing of
the economic  benefits to be received from these assets  during their  estimated
useful  lives.  During 1997,  the net effect of applying  these new lives was to
decrease the net loss by $4,226,000.
    

   Long-Lived Assets

     The  provisions  of  Statement of Financial  Accounting  Standards  No. 121
"Accounting  for the  Impairment of  Long-Lived  Assets"  requires,  among other
things,  that an  entity  review  its  long-lived  assets  and  certain  related
intangibles for impairment  whenever changes in circumstances  indicate that the
carrying  amount  of an asset may not be fully  recoverable.  As a result of its
review, the Partnership does not believe that any such change has occurred.

   Statements of Cash Flows

     For purposes of the statements of cash flows,  Funding and the  Partnership
consider all highly liquid debt  instruments  purchased with a maturity of three
months or less to be cash equivalents.

     Supplemental  disclosures  relating to the  statements of cash flows are as
follows:

<TABLE>
<CAPTION>
                                              Successor                            Predecessor
                                -------------------------------------  -----------------------------------
                                                      Period from       Period from
                                                    October 7, 1996    January 1, 1996
                                    Year Ended           through            through          Year Ended
                                December 31, 1997   December 31, 1996  October 6, 1996   December 31, 1995
                                -----------------   -----------------  ---------------   -----------------
<S>                                <C>                <C>                <C>                <C>        
Cash paid during the period
  for interest ............        $36,192,000        $18,278,000        $18,209,000        $35,338,000
                                   ===========        ===========        ===========        ===========
</TABLE>

     The acquisition of the Partnership in 1996 by THCR Holdings  resulted in an
increase of $196,109,000 to the carrying value of property, plant and equipment,
an increase to  contributed  capital of  $102,000,000  and an elimination of the
accumulated deficit of $94,109,000.  In 1997,  $5,000,000 of capital contributed
by THCR Holdings in 1996 was reclassified as debt.

   Reclassifications

     Certain  reclassifications  have been made to the  prior  period  financial
statements in order to conform to the 1997 presentation.


                                      F-10
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(4) Mortgage Notes and PIK Notes

     The Mortgage Notes bear interest at 11 3/4%, payable in cash semi-annually
on each May 15 and November  15, and mature on November  15, 2003.  The Mortgage
Notes may be redeemed at Funding's option at a rate of 105 7/8 of the principal
amount commencing on December 31, 1998, and declines gradually thereafter.

     The PIK Notes bear  interest  at 13 7/8% payable  at  Funding's  option in
whole or in part in cash and  through  the  issuance  of  additional  PIK  Notes
through November 15, 2003. After November 15, 2003, interest on the PIK Notes is
payable in cash at the rate of 13 7/8%. The PIK Notes  mature on  November  15,
2005. The PIK Notes may be redeemed at Funding's option at 100% of the principal
amount under certain  conditions,  as defined in the PIK Note  Indenture,  and a
specified  percentage  from the proceeds  are  required to be redeemed  from any
equity  offering  of the  Partnership.  Interest  has  been  accrued  using  the
effective  interest method.  Interest  payments of $10,156,000 and $8,881,000 in
1997 and 1996,  respectively,  were  satisfied by the issuance of additional PIK
Notes.  The Partnership  anticipates that interest due in 1998 will be satisfied
through the issuance of additional PIK Notes.

     On June 23, 1995,  the  Partnership  entered into an Option  Agreement with
Hamilton  Partners,  L.P.  ("Hamilton")  which granted the Partnership an option
(the  "Option")  to  acquire  the PIK Notes  owned by  Hamilton.  The Option was
granted to the Partnership in consideration of $1,900,000 of aggregate  payments
to Hamilton. The Option was exercisable at a price equal to 60% of the aggregate
principal amount of the PIK Notes delivered by Hamilton, with accrued but unpaid
interest,  plus 100% of the PIK Notes issued to Hamilton as interest  subsequent
to June 23,  1995.  Pursuant  to the  terms of the  Option  Agreement,  upon the
occurrence  of  certain  events  within  18  months  of the time the  Option  is
exercised, the Partnership is required to make an additional payment to Hamilton
of up to 40% of the  principal  amount of the PIK Notes.  On May 21,  1996,  the
Partnership  assigned  the Option to THCR  Holdings,  which,  on that same date,
exercised  the  Option  and  acquired  approximately  90% of the PIK  Notes  for
approximately  $38,700,000  in  exchange  for which THCR  Holdings  received  an
aggregate of approximately $59,300,000 of PIK Notes.

     The terms of both the Mortgage  Notes and PIK Notes include  limitations on
the amount of additional indebtedness the Partnership may incur,  distributions,
investments and other business activities of the Partnership.

     The  Mortgage  Notes are secured by a  promissory  note of  Partnership  to
Funding (the  "Partnership  Note") in an amount and with payment terms necessary
to service the Mortgage Notes.  The Partnership Note is secured by a mortgage on
Trump Marina and substantially  all of the other assets of the Partnership.  The
Partnership  Note has been  assigned  by  Funding  to the  Trustee to secure the
repayment of the Mortgage  Notes.  In addition,  the  Partnership has guaranteed
(the "Guaranty") the payment of the Mortgage Notes, which Guaranty is secured by
a mortgage on Trump Marina.  The Partnership Note and the Guaranty are expressly
subordinated to the indebtedness described in Note 5 (the "Senior Indebtedness")
and the liens of the mortgages  securing the  Partnership  Note and the Guaranty
are subordinate to the liens securing the Senior Indebtedness.

     The  PIK  Notes  are  secured  by a  subordinated  promissory  note  of the
Partnership to Funding (the  "Subordinated  Partnership  Note"),  which has been
assigned  to the  Trustee for the PIK Notes,  and the  Partnership  has issued a
subordinated  guaranty  (the  "Subordinated  Guaranty")  of the PIK  Notes.  The
Subordinated  Partnership  Note  and the  Subordinated  Guaranty  are  expressly
subordinated to the Senior Indebtedness, the Partnership Note and the Guaranty.

     The ability of Funding and the Partnership to pay their  indebtedness  when
due will depend on the ability of the  Partnership to either  generate cash from
operations  sufficient for such purposes or to refinance such indebtedness on or
before the date on which it becomes due.  Cash flow from  operations  may not be
sufficient to repay a substantial  portion of the principal amount of their long
term debt at maturity.  The future operating  performance of the Partnership and
the  ability  to  refinance  this debt will be  subject  to the then  prevailing
economic conditions,  industry conditions and numerous other financial, business
and other  factors,  many of which are  beyond  the  control  of  Funding or the
Partnership.  There can be no assurance that the future operating performance of
the Partnership  will be sufficient to meet these repayment  obligations or that
the  general  state of the  economy,  the status of the  capital  markets or the
receptiveness of the capital markets to the gaming industry will be conducive to
refinancing this debt or other attempts to raise capital.


                                      F-11
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(5) Other Borrowings

   Bank Borrowings

     The  Partnership  has a term  loan  with a bank (the  "Term  Loan")  with a
balance of  $32,933,000  at December 31, 1997. The Term Loan has a maturity date
of May 28, 2000 and bears interest at the prime rate plus 3%, which was 11 1/2%
at  December  31,  1997,  but in no event  can be less  than 9% per  annum.  The
outstanding  principal  amount of the Term Loan is being  repaid at $158,000 per
month  through the maturity  date, at which time the balance of  $28,500,000  is
due.

     The Term Loan is secured by a mortgage  lien on Trump  Marina that is prior
to the lien securing the Mortgage Notes (Note 4) and the Senior Notes  described
below.

   Senior Notes

     On December 28, 1993, Funding issued  $27,000,000 of Senior Notes.  Similar
to the  Mortgage  Notes,  the Senior  Notes are  secured by an  assignment  of a
promissory note of the Partnership (the "Senior  Partnership  Note") which is in
turn  secured by a mortgage on Trump Marina and  substantially  all of the other
assets of the  Partnership.  In addition,  the  Partnership  has guaranteed (the
"Senior  Guaranty")  the payment of the Senior Notes,  which Senior  Guaranty is
secured by a mortgage  on Trump  Marina.  The  Senior  Partnership  Note and the
Senior Guaranty are subordinated to the Term Loan described above.

     Interest  on the Senior  Notes is payable  semiannually  on each May 15 and
November 15 at the rate of 11 1/2%. The Senior  Notes  mature on  November  15,
2000,  and are subject to a sinking fund which requires the retirement of 15% of
the Senior Notes on each May 31, 1998 and 1999. The  Partnership is currently in
negotiations regarding the refinancing of the Senior Notes.

   Capital Lease Obligations

     Included  in  current  maturities  of long  term  debt  are  capital  lease
obligations  totaling  $2,004,000  and $1,814,000 at December 31, 1997 and 1996,
respectively.  Additionally,  included in other borrowings are long term capital
lease  obligations  of $1,690,000  and $3,350,000 at December 31, 1997 and 1996,
respectively.

(6) Related Party Transactions

   Trump Management Fee

     The Partnership has a Services  Agreement (the "Services  Agreement")  with
Trump Casino II, Inc. ("TCI-II"),  a corporation wholly-owned by Trump. Pursuant
to the terms of the  Services  Agreement,  TCI-II is  obligated  to provide  the
Partnership,  from time to time, when reasonably requested,  consulting services
on a non-exclusive basis,  relating to marketing,  advertising,  promotional and
other similar and related  services with respect to the business and  operations
of the  Partnership,  including such other services as the Managing  Partner may
reasonably request.

     Pursuant to the Services  Agreement,  the Partnership is required to pay an
annual fee in the amount of $1,500,000 to TCI-II for each year in which Earnings
Before Interest,  Taxes,  Depreciation and Amortization ("EBITDA"),  as defined,
exceeds certain levels. In addition, TCI-II is to receive an incentive fee equal
to 10% of the excess EBITDA over $45,000,000 for such fiscal year.

     For the year ended  December  31,  1997,  the period  from  October 7, 1996
through December 31, 1996 and the period from January 1, 1996 through October 6,
1996,  the  Partnership  incurred  no  fees  and  expenses  under  the  Services
Agreement.  For the year ended December 31, 1995 the  Partnership  incurred fees
and expenses of $2,087,000 under the Services Agreement.  As the Partnership did
not meet the  required  level of EBITDA  during  1996,  the monthly  advances to
TCI-II  related to the Services  Agreement  were  suspended and, at December 31,


                                      F-12
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


1996, the Partnership  recorded a receivable in the amount of $1,250,000,  which
represents the amounts advanced during the year. The Partnership made no monthly
advances to TCI-II related to the Services  Agreement  during 1997. The Services
Agreement expires on December 31, 2005.

   Transactions with Affiliates

     At December 31, 1997 and 1996 amounts due to  affiliates  were  $23,949,000
and   $1,712,000,   respectively.   The   Partnership  has  engaged  in  limited
intercompany  transactions  with Trump Plaza  Associates  ("Plaza  Associates"),
Trump Taj Mahal Associates ("Taj Associates") and the Trump Organization,  which
are affiliates of Trump. These transactions include certain shared payroll costs
as  well  as  complimentary  services  offered  to  customers,   for  which  the
Partnership makes initial payments and is then reimbursed by the affiliates.

     For the year ended  December  31,  1997,  the period  from  October 7, 1996
through  December 31, 1996,  the period from January 1, 1996 through  October 6,
1996 and the year ended December 31, 1995, the Partnership  incurred expenses of
approximately $102,000,  $176,000,  $978,000 and $1,673,000,  respectively,  for
corporate salaries and $653,000, $78,000, $495,000 and $1,109,000, respectively,
of  other  transactions  on  behalf  of  these  affiliates.   In  addition,  the
Partnership  received  payments  totaling  $0, $0,  $1,421,000  and  $1,401,000,
respectively, for services rendered and had $5,129,000,  $1,537,000,  $1,665,000
and  $580,000,  respectively,  of charges  for similar  costs  incurred by these
related entities on behalf of the Partnership.

     In 1997 the Partnership  reclassified  $5,000,000 of contributed capital in
1996 by THCR Holdings into a note payable.  The note bears interest at the prime
rate plus 1%,  which was 9 1/2% at December  31,  1997.  During June 1997,  the
Partnership repaid $2,000,000 plus accrued interest on this note.

   Partnership Agreement

     Under the terms of the Partnership  Agreement,  the Partnership is required
to pay all costs  incurred by TCI-II.  For the year ended December 31, 1997, the
period from October 7, 1996 through  December 31, 1996,  the period from January
1, 1996  through  October  6, 1996 and the year ended  December  31,  1995,  the
Partnership  paid $0,  $72,000,  $1,572,000  and  $1,248,000,  respectively,  of
expenses on behalf of TCI-II  which were  charged to general and  administrative
expense in the accompanying consolidated financial statements.

   Trump Casino Services

     Trump Casino Services,  L.L.C.  ("TCS"),  a wholly owned subsidiary of THCR
Holdings,  a New Jersey limited liability company,  was founded on June 27, 1996
for  the  purpose  of  realizing  cost  savings  and  operational  synergies  by
consolidating  certain  administrative   functions  of,  and  providing  certain
services to Plaza Associates,  Taj Associates and the Partnership.  Charges from
TCS for the year ended  December 31, 1997 and for the period  October 7, 1996 to
December 31, 1996 were $4,951,000 and $1,369,000, respectively.

(7) Commitments and Contingencies

   Casino License Renewal

     The  Partnership  is subject to regulation  and licensing by the New Jersey
Casino Control Commission (the "CCC"). The Partnership's  casino license must be
renewed  periodically,  is not  transferable,  is dependent  upon the  financial
stability  of the  Partnership,  and  can be  revoked  at any  time.  Due to the
uncertainty of any license renewal  application,  there can be no assurance that
the license will be renewed. Upon revocation, suspension for more than 120 days,
or  failure  to renew the  casino  license  due to the  Partnership's  financial
condition or for any other reason,  the Casino Control Act provides that the CCC
may  appoint  a  conservator  to take  possession  of and title to the hotel and
casino's  business  and  property,  subject  to  all  valid  liens,  claims  and
encumbrances.

     On June 22,  1995,  the CCC renewed the casino  license of the  Partnership
through 1999, subject to certain continuing reporting and compliance conditions.


                                      F-13
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Self Insurance Reserves

     Self insurance reserves represent the estimated amounts of uninsured claims
related to employee health medical costs,  workers  compensation and other legal
proceedings in the normal course of business.  These reserves are established by
the  Partnership  based upon a specific  review of open claims as of the balance
sheet date as well as historical claims settlement experience.  The costs of the
ultimate disposition of these claims may differ from these reserve amounts.

   Employment Agreement

     The  Partnership  has entered into  employment  agreements with certain key
employees which expire at various dates through  February 2, 2000. Total minimum
commitments  on  these  agreements  at  December  31,  1997  were  approximately
$2,375,000.

   Legal Proceedings

     The  Partnership  is involved in legal  proceedings  incurred in the normal
course of business.  In the opinion of management and its counsel,  if adversely
decided,  none  of  these  proceedings  would  have  a  material  effect  on the
consolidated financial position of the Partnership.

   Casino Reinvestment Development Authority Obligations

     Pursuant to the provisions of the Casino Control Act, the Partnership  must
either obtain investment taxcredits, as defined in the Casino Control Act, in an
amount  equivalent  to 1 1/4% of its gross casino  revenues,  as defined in the
Casino  Control  Act, or pay an  alternative  tax of 2 1/2% of its gross casino
revenues.   Investment   tax  credits  may  be  obtained  by  making   qualified
investments,  as defined, or by depositing funds which may be converted to bonds
by the Casino  Reinvestment  Development  Authority (the "CRDA"),  both of which
bear interest at below market  interest  rates.  The  Partnership is required to
make quarterly deposits with the CRDA to satisfy its investment obligations.

     From time to time the  Partnership  has elected to donate funds that it has
on  deposit  with the CRDA in return  for tax  credits  to  satisfy  substantial
portions of the  Partnership's  future  investment  alternative tax obligations.
Donations  in the amount of  $65,000  and  $375,000  were made in 1997 and 1995,
respectively.  No donations were made in 1996. These  donations,  net of the tax
credits  received,  were  charged  against  operations  and resulted in CRDA tax
credits of $33,000 and $191,000 to be applied to the years  ending  December 31,
1997 and 1995,  respectively.  For the year ended  December 31, 1997, the period
from October 7, 1996 through  December 31, 1996, the period from January 1, 1996
through  October 6, 1996 and the year ended December 31, 1995,  the  Partnership
charged to operations $33,000,  $258,000,  $305,000 and $720,000,  respectively,
which represents amortization of a portion of the tax credits discussed above.

     In addition,  for the year ended December 31, 1997, the period from October
7, 1996  through  December  31,  1996,  the period from  January 1, 1996 through
October 6, 1996 and the year ended December 31, 1995, the Partnership charged to
operations $1,368,000,  $100,000, $710,000 and $936,000,  respectively,  to give
effect to the below market interest rates of associated CRDA deposits and bonds.

(8) Employee Benefit Plans

     The  Partnership has a retirement  savings plan for its nonunion  employees
under Section  401(k) of the Internal  Revenue  Code.  Employees are eligible to
contribute  up to 15% of their  earnings  to the plan up to the  maximum  amount
permitted by law, and the Partnership  will match 50% of an eligible  employee's
contributions up to a maximum of 6% of the employee's earnings.  The Partnership
recorded charges of approximately  $937,000,  $212,000,  $765,000 and $1,013,000
for matching contributions for the year ended December 31, 1997, the period from
October 7, 1996  through  December  31,  1996,  the period from  January 1, 1996
through October 6, 1996 and the year ended December 31, 1995, respectively.


                                      F-14
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


     The Partnership makes payments to various trusteed  multi-employer  pension
plans under industry-wide union agreements.  The payments are based on the hours
worked by or gross  wages  paid to covered  employees.  It is not  practical  to
determine the amount of payments  ultimately  used to fund pension benefit plans
or the current financial  condition of the plans. Under the Employee  Retirement
Income  Security Act, the  Partnership may be liable for its share of the plans'
unfunded liabilities,  if any, if the plans are terminated or if the Partnership
withdraws from participation in such plans. Based upon 1996 information the most
recent  information  available,  the  withdrawal  liability  to the  Partnership
related to the most significant plans' unfunded status approximates  $1,600,000.
Pension  expense charged to operations for the year ended December 31, 1997, the
period from October 7, 1996 through  December 31, 1996,  the period from January
1, 1996  through  October 6, 1996 and the year ended  December  31,  1995,  were
$547,000, $109,000, $389,000 and $497,000, respectively.

     The Partnership provides no other material post employment benefits.

(9) Fair Value of Financial Instruments

     The  carrying  amount  of  the  following  financial   instruments  of  the
Partnership and Funding  approximate  fair value, as follows:  (a) cash and cash
equivalents  and  accrued  interest   receivables  and  payables  based  on  the
short-term  nature of the  financial  instruments,  (b) CRDA bonds and  deposits
based on the allowances to give effect to the below market interest rates.

     The fair  values  of the  Mortgage  Notes and PIK Notes are based on quoted
market prices as follows:

                                                     December 31, 1997
                                              ----------------------------------
                                                 Carrying              Fair
                                                  Amount               Value
                                               -----------          ------------
11 3/4% Mortgage Notes ...............         $211,971,000         $225,191,000
PIK Notes ............................         $ 73,699,000         $ 75,233,000

                                                     December 31, 1996
                                              ----------------------------------
                                                 Carrying              Fair
                                                  Amount               Value
                                               -----------          ------------
11 3/4% Mortgage Notes ...............         $209,070,000         $213,084,000
PIK Notes ............................         $ 63,231,000         $ 65,169,000

     There are no  quoted  market  prices  for the  Partnership's  Term Loan and
Senior  Notes.  A  reasonable  estimate of their value could not be made without
incurring excessive costs.

(10) License Revenue

     During  1996,  the  Partnership  entered into an  agreement  with  Atlantic
Thermal Systems,  Inc.  ("Atlantic  Thermal") pursuant to which Atlantic Thermal
was granted an exclusive  license to use, operate and maintain certain steam and
chilled water production facilities located at Trump Marina. In consideration of
the license,  Atlantic Thermal paid the Partnership a $3,000,000  non-refundable
license fee. This amount has been included in other non-operating  income in the
accompanying consolidated financial statements.


                                      F-15
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


(11) Financial Information of Funding

     Financial information relating to Funding is as follows:

<TABLE>
<CAPTION>
                                                                           Successor                           Predecessor
                                                            ---------------------------------------            -----------
                                                            December 31, 1997     December 31, 1996
<S>                                                           <C>                  <C>                       <C>
     Total Assets  (including  Mortgage Notes Receivable
     of  $242,141,000,  net of  unamortized  discount of
     $30,170,000  and  $33,071,000  at December 31, 1997
     and 1996, PIK Notes Receivable of $80,896,000,  net
     of  unamortized  discount of $7,197,000 at December
     31,  1997  and   $70,740,000   net  of  unamortized
     discount of  $7,509,000  at  December  31, 1996 and
     Senior Notes  Receivable of $27,000,000 at December
     31, 1997 and 1996)                                       $312,670,000         $299,301,000
                                                              ============         ============

     Total Liabilities and Capital  (including  Mortgage
     Notes Payable of  $242,141,000,  net of unamortized
     discount of $30,170,000 and $33,071,000 at December
     31,   1997  and   1996,   PIK  Notes   Payable   of
     $80,896,000,   net  of   unamortized   discount  of
     $7,197,000 at December 31, 1997 and $70,740,000 net
     of  unamortized  discount of $7,509,000 at December
     31, 1996 and Senior Notes Payable of $27,000,000 at
     December 31, 1997 and 1996)                              $312,670,000         $299,301,000
                                                              ============         ============

<CAPTION>
                                                                                   Period From               Period From
                                                                                 October 7, 1996           January 1, 1996
                                                               Year Ended          Through                     through
                                                            December 31, 1997    December 31, 1996         October 6, 1996
                                                            -----------------    -----------------         ---------------
<S>                                                           <C>                  <C>                       <C>        
      Interest Income .....................................   $ 44,961,000         $ 10,250,000              $32,945,000
      Interest Expense ....................................     44,961,000           10,250,000               32,945,000
                                                              ------------         ------------              -----------
      Net Income                                              $         --         $         --              $        --
                                                              ============         ============              ===========
</TABLE>


                          F-16
<PAGE>



                       PART I -- FINANCIAL INFORMATION


ITEM 1 -- FINANCIAL STATEMENTS

                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

<TABLE>
<CAPTION>
                                     ASSETS
                                                                           June 30,  December 31,
                                                                             1998       1997
                                                                           --------   --------
                                                                         (unaudited)
<S>                                                                        <C>        <C>
CURRENT ASSETS:
  Cash and cash equivalents ............................................   $ 19,148   $ 14,472
  Receivables, net .....................................................      8,704      8,028
  Inventories ..........................................................      2,905      3,090
  Other current assets .................................................      2,367      1,713
                                                                           --------   --------
      Total current assets .............................................     33,124     27,303
PROPERTY AND EQUIPMENT, NET ............................................    492,462    499,513
OTHER ASSETS ...........................................................     16,489     14,590
                                                                           --------   --------
      Total assets .....................................................   $542,075   $541,406
                                                                           ========   ========


                          LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Current maturities-other borrowings ..................................   $  1,963   $  7,954
  Accounts payable and accrued expenses ................................     28,871     25,742
  Due to affiliates ....................................................     21,100     23,949
  Accrued interest payable .............................................      5,044      4,020
                                                                           --------   --------
      Total current liabilities ........................................     56,978     61,665
MORTGAGE NOTES
  (Net of unamortized discount of $28,551 and
    $30,170, respectively) .............................................    213,590    211,971
PIK NOTES
  (Net of unamortized discount of $7,012 and $7,197,
    respectively) ......................................................     79,496     73,699
OTHER BORROWINGS .......................................................     67,801     55,673
OTHER LONG TERM LIABILITIES ............................................      3,540      4,730
                                                                           --------   --------
      Total liabilities ................................................    421,405    407,738
COMMITMENTS AND CONTINGENCIES
PARTNERS' CAPITAL ......................................................    120,670    133,668
                                                                           --------   --------
      Total liabilities and capital ....................................   $542,075   $541,406
                                                                           ========   ========
</TABLE>



The  accompanying  notes are an integral  part of these  condensed  consolidated
balance sheets.



                                      F-17
<PAGE>

                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                        Three Months              Six Months
                                       Ended June 30,           Ended June 30,
                                  ----------------------    ----------------------
                                     1998         1997        1998         1997
                                  ---------    ---------    ---------    ---------
                                                     (unaudited)
                                                    (in thousands)
<S>                               <C>          <C>          <C>          <C>      
REVENUES:
  Gaming ......................   $  61,163    $  68,545    $ 123,776    $ 132,519
  Rooms .......................       3,904        4,842        7,461        8,779
  Food and beverage ...........       8,047        8,613       15,541       16,532
  Other .......................       2,713        3,162        4,598        5,368
                                  ---------    ---------    ---------    ---------
    Gross revenues ............      75,827       85,162      151,376      163,198
Less-promotional allowances ...       8,986       10,123       17,932       19,735
                                  ---------    ---------    ---------    ---------
  Net revenues ................      66,841       75,039      133,444      143,463
                                  ---------    ---------    ---------    ---------

COSTS AND EXPENSES:
  Gaming ......................      38,727       44,449       78,604       85,483
  Rooms .......................         931          691        1,599        1,299
  Food and beverage ...........       2,522        2,497        4,354        4,620
  General and administrative ..      13,682       16,049       28,691       32,222
  Depreciation and amortization       4,148        3,684        8,198        8,725
                                  ---------    ---------    ---------    ---------
  Total costs and expenses ....      60,010       67,370      121,446      132,349
                                  ---------    ---------    ---------    ---------
    Income from operations ....       6,831        7,669       11,998       11,114
INTEREST INCOME ...............         153           91          381          160
INTEREST EXPENSE ..............     (12,762)     (12,330)     (25,377)     (24,528)
                                  ---------    ---------    ---------    ---------
  Net loss ....................   $  (5,778)   $  (4,570)   $ (12,998)   $ (13,254)
                                  =========    =========    =========    =========
</TABLE>




The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.



                                      F-18
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

             CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
                     FOR THE SIX MONTHS ENDED JUNE 30, 1998

                                   (unaudited)

                                 (in thousands)


                                         Partners'     Partners'
                                          Capital       Deficit         Total
                                         ---------     ---------      ---------

Balance at December 31, 1997 .......     $ 175,395     $ (41,727)     $ 133,668
Net loss ...........................          --         (12,998)       (12,998)
                                         ---------     ---------      ---------

Balance at June 30, 1998 ...........     $ 175,395     $ (54,725)     $ 120,670
                                         =========     =========      =========



The  accompanying  notes are an  integral  part of this  condensed  consolidated
statement.


                                      F-19
<PAGE>

                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      Six Months
                                                                    Ended June 30,
                                                                 --------------------
                                                                   1998        1997
                                                                 --------    --------
                                                                      (unaudited)
                                                                    (in thousands)
<S>                                                              <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss ...................................................   $(12,998)   $(13,254)
  Adjustments to reconcile net loss to net cash flows provided
    by operating activities--
      Noncash charges--
        Depreciation and amortization ........................      8,198       8,725
        Accretion of bond discount ...........................      1,804       1,543
        Issuance of debt in exchange for accrued interest ....      5,612       4,908
        Provision for losses on receivables ..................        536         744
        Valuation allowance--CRDA investments ................        528         576
        Increase in receivables ..............................     (1,212)     (2,347)
        Decrease (increase) in inventories ...................        185      (1,270)
        Increase in other current assets .....................       (614)     (1,369)
        Increase in other assets .............................       (888)     (3,412)
        Increase in current liabilities ......................      4,153       3,248
        (Decrease) increase in amounts due to affiliates .....       (321)     10,125
        Decrease in other liabilities ........................     (1,190)        (75)
                                                                 --------    --------
            Net cash flows provided by operating activities ..      3,793       8,142
                                                                 --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment, net ...................     (1,147)     (1,397)
  Purchase of CRDA investments ...............................     (1,539)     (1,672)
                                                                 --------    --------
            Net cash flows used in investing activities ......     (2,686)     (3,069)
                                                                 --------    --------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of note payable to affiliate .....................     (2,550)     (2,000)
  Repayment of other borrowings ..............................    (60,881)     (2,120)
  Proceeds of other borrowings ...............................     67,000        --   
                                                                 --------    --------
            Net cash flows provided by (used in)
              financing activities ...........................      3,569      (4,120)
                                                                 --------    --------
            Net increase in cash and cash equivalents ........      4,676         953
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD .............     14,472      15,380
                                                                 --------    --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ...................   $ 19,148    $ 16,333
                                                                 ========    ========
SUPPLEMENTAL INFORMATION:
  Cash paid for interest .....................................   $ 16,874    $ 18,025
                                                                 ========    ========
</TABLE>




The  accompanying  notes are an integral  part of these  condensed  consolidated
statements.


                                      F-20
<PAGE>

                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (unaudited)

(1) Organization and Operations

     The accompanying  condensed consolidated financial statements include those
of Trump's  Castle  Associates,  L.P.,  a New Jersey  limited  partnership  (the
"Partnership"), and its wholly owned subsidiary, Trump's Castle Funding, Inc., a
New Jersey  corporation  ("Funding").  The  Partnership is wholly owned by Trump
Hotels & Casino Resorts Holdings,  L.P., a Delaware limited  partnership  ("THCR
Holdings").  THCR Holdings is currently a 63.4% owned subsidiary of Trump Hotels
& Casino Resorts, Inc. ("THCR").

     All significant intercompany balances and transactions have been eliminated
in the condensed consolidated financial statements.

     The  Partnership  operates  Trump Marina Hotel Casino ("Trump  Marina"),  a
luxury casino hotel located in the Marina District of Atlantic City, New Jersey.
The primary  portion of Trump  Marina's  revenues  are  derived  from its gaming
operations.  Competition  in the Atlantic  City gaming market is intense and the
Partnership  believes  that the  competition  will  continue due to expansion by
existing operators and new entrants to the gaming industry becoming operational.

     Funding was  incorporated  solely to serve as a financing  company to raise
funds through the issuance of bonds to the public. Since Funding has no business
operations,  its  ability to repay the  principal  and  interest  on the 10 1/4%
Senior  Secured  Notes due 2003 (the "New Senior  Notes"),  the 11 3/4% Mortgage
Notes due 2003 (the  "Mortgage  Notes")  and its  Increasing  Rate  Subordinated
Pay-in-Kind  Notes due 2005 (the "PIK Notes") is completely  dependent  upon the
operations  of the  Partnership.  (See Note 3 regarding  refinancing  of the Old
Senior Notes.)

     The  accompanying  condensed  consolidated  financial  statements have been
prepared by the Partnership  without audit.  In the opinion of the  Partnership,
all adjustments,  consisting of only normal recurring  adjustments  necessary to
present fairly the financial position,  results of operations and cash flows for
the periods presented have been made.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  by the  Partnership  pursuant  to the  rules  and  regulations  of the
Securities and Exchange Commission (the "SEC"). Accordingly, certain information
and note disclosures  normally included in the financial  statements prepared in
conformity with generally accepted accounting principles have been omitted.

     These  condensed  consolidated  financial  statements  should  be  read  in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included in the annual report on Form 10-K for the year ended  December 31, 1997
filed with the SEC by the Partnership and Funding.

     Certain  reclassifications  have been made to conform prior year  financial
information to the current year presentation.

     The casino  industry in Atlantic  City is seasonal in nature;  accordingly,
the results of operations  for the three and six month  periods  ending June 30,
1998 are not necessarily indicative of the operating results for a full year.

(2) Property and Equipment

     During the second quarter of 1997, the Partnership revised its estimates of
the useful lives of buildings,  building improvements and furniture and fixtures
which  were  acquired  in  1996.   Buildings  and  building   improvements  were
reevaluated to have a forty year life and furniture and fixtures were determined
to have a five to seven year life. The  Partnership  believes these changes more
appropriately  reflect the timing of the economic  benefits to be received  from
these assets during their estimated  useful lives. For the six months ended June
30,  1998,  the net effect of applying  these new lives was to decrease  the net
loss by  $1,409,000.  There was no  effect  to net loss as a result of  applying
these new estimates of useful lives for the three months ended June 30, 1998.


                                      F-21
<PAGE>


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                                   (unaudited)

(3) Long Term Debt and Subsequent Event

     On April 17, 1998,  Funding refinanced its 11 1/2% Senior Secured Notes due
2000 (the "Old Senior Notes") and its term loan with a bank (the "Term Loan") by
issuing the New Senior Notes. The New Senior Notes have a priority mortgage lien
ahead of the  Partnership's  Mortgage Notes and are further secured by virtually
all of the  Partnership's  assets.  The  proceeds  from the  issuance of the New
Senior  Notes were used to redeem all of the issued and  outstanding  Old Senior
Notes at 100% of their  principal  amount and to repay the Term Loan in full. In
conjunction  with this  refinancing,  Trump's  Castle Hotel & Casino Inc., a New
Jersey corporation and the general partner of the Partnership ("TCHI"), obtained
a working  capital credit facility (the "Working  Capital  Loan").  Both the New
Senior Notes and the Working Capital Loan are guaranteed by the Partnership.

     The New Senior Notes have an  outstanding  principal  amount of $62,000,000
and bear interest at the rate of 10 1/4% per annum, payable  semi-annually  each
April and  October.  The New  Senior  Notes  mature  on April  17,  2003 and are
included in Other Borrowings in the Partnership's condensed consolidated balance
sheet.

     The Working Capital Loan has an outstanding  principal amount of $5,000,000
and bears interest at the rate of 10 1/4% per annum, payable  semi-annually each
April and October.  The entire  principal  balance of the Working  Capital Loan,
which  matures on April 17,  2003,  is payable to TCHI and is  included in Other
Borrowings on the Partnership's condensed consolidated balance sheet.

     On July 8, 1998, the  Partnership  received a bank  commitment to refinance
its  Mortgage  Notes,  New Senior Notes and the Working  Capital  Loan. A tender
offer was made to existing  mortgage  note holders on July 9, 1998 offering $940
per $1,000 of principal  amount,  plus  accrued  interest.  Consummation  of the
tender offer is conditioned upon, among other things, a minimum tender of 98% of
the principal  amount of the mortgage notes.  The expiration of the tender offer
was extended to August 14, 1998.  Although it is the Partnership's  intention to
complete  this  transaction,  no  assurances  can be  made  as to  the  ultimate
consummation of the  refinancing,  or on the terms as are currently  outlined in
the existing tender offer and bank commitment.

(4) Financial Information of Funding

     Financial information relating to Funding is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       June 30,      December 31,
                                                                         1998           1997
                                                                       --------      -----------
<S>                                                                    <C>            <C>
Total Assets (including Mortgage Notes Receivable
  of $242,141, net of unamortized discount of
  $28,551 and $30,170 at June 30, 1998 and December
  31, 1997, PIK Notes Receivable of $86,508, net of
  unamortized discount of $7,012 at June 30, 1998
  and $80,896, net of unamortized discount of $7,197
  at December 31, 1997, New Senior Notes Receivable
  of $62,000 at June 30, 1998 and Old Senior Notes
  Receivable of $27,000 at December 31, 1997) ..................       $355,086       $312,670
                                                                       ========       ========

Total Liabilities and Capital (including Mortgage
  Notes Payable of $242,141, net of unamortized
  discount of $28,551 and $30,170 at June 30, 1998
  and December 31, 1997, PIK Notes Payable of
  $86,508, net of unamortized discount of $7,012 at
  June 30, 1998 and $80,896, net of unamortized
  discount of $7,197 at December 31, 1997, New
  Senior Notes Payable of $62,000 at June 30, 1998
  and Old Senior Notes Payable of $27,000 at
  December 31, 1997) ...........................................       $355,086       $312,670
                                                                       ========       ========
<CAPTION>
                                                                             Six Months
                                                                            Ended June 30,
                                                                       -----------------------
                                                                         1998           1997
                                                                       --------       --------
Interest Income ................................................       $ 23,917       $ 22,243
Interest Expense ...............................................         23,917         22,243
                                                                       --------       --------
Net Income .....................................................       $  --          $  --  
                                                                       ========       ========
</TABLE>



                                      F-22
<PAGE>


   
                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Hotel & Casino, Inc.

     We have audited the  accompanying  balance sheet of Trump's  Castle Hotel &
Casino, Inc. (a New Jersey Corporation) as of March 31, 1998. This balance sheet
is the  responsibility of the management of Trump's Castle Hotel & Casino,  Inc.
Our  responsibility  is to express an opinion on this balance sheet based on our
audit.

     We conducted  our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  balance  sheet  is free of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in the  balance  sheet.  An audit also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall  balance sheet  presentation.  We
believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of Trump's Castle Hotel & Casino, Inc.
as  of  March  31,  1998,  in  conformity  with  generally  accepted  accounting
principles.


                                                        ARTHUR ANDERSEN LLP

Roseland, New Jersey
July 28, 1998
    



                                      F-23
<PAGE>

   
                       TRUMP'S CASTLE HOTEL & CASINO, INC.

                                  BALANCE SHEET
                                 March 31, 1998


                                     ASSETS

      Total assets ....................................................   $   --
                                                                          ======



                      LIABILITIES AND SHAREHOLDER'S EQUITY

COMMITMENTS AND CONTINGENCIES

  Common Stock, no par value, 1,000 shares authorized,
    100 shares issued and outstanding .................................   $   --
        Total Shareholder's Equity ....................................       --
                                                                          ------
        Total Liabilities and Shareholder's Equity ....................   $   --
                                                                          ======




The accompanying notes to balance sheet are an integral part of this balance
sheet.
    

                                      F-24
<PAGE>

                       TRUMP'S CASTLE HOTEL & CASINO, INC.

   
                             NOTES TO BALANCE SHEET
                                 March 31, 1998
    

(1) Organization and Operations

     Trump's  Castle  Hotel & Casino,  Inc.  ("TCHI"),  which is a wholly  owned
subsidiary of Trump Hotels & Casino Resorts  Holdings,  L.P. ("THCR  Holdings"),
which in turn is a subsidiary of Trump Hotels & Casino Resorts,  Inc.  ("THCR"),
was  incorporated  in 1985  under the laws of the State of New  Jersey.  Trump's
Castle Associates,  L.P. (the "Partnership") is owned by TCHI and THCR Holdings,
1% and 99%, respectively.

     As TCHI has no  operations,  its ability to service  its debt is  dependent
upon the successful operations of the Partnership.

(2) Issuance of Senior Secured Notes

   
     On April 17, 1998, TCHI issued and sold $5,000,000  principal  amount of 10
1/4% Senior Secured Notes due 2003 (the "TCHI  Offering").  Concurrent  with the
TCHI  Offering.  Trump's  Castle  Funding,  Inc.  issued  and  sold  $62,000,000
principal  amount  of 10 1/4%  Senior  Secured  Notes  due  2003  (the  "Funding
Offering").  The  proceeds  from  the TCHI  Offering  and the  Funding  Offering
(collectively  the "Offerings")  were  immediately  loaned to the Partnership at
terms which mirror the Offerings.
    

     Existing and prospective  investors should consider among other things, the
high leverage and fixed charges of the Partnership,  the risk in refinancing and
repaying indebtedness and the Partnership's need for additional  financing,  the
restrictions  imposed on certain  activities  by certain debt  instruments,  the
historical results and net losses of the Partnership.  There can be no assurance
that  the  Partnership's  operations  will be  successful.  See  "Risk  Factors"
included  elsewhere  in this  Prospectus  for a  discussion  of these  and other
factors.


                                      F-25
<PAGE>

                       TRUMP'S CASTLE HOTEL & CASINO, INC.
                          TRUMP'S CASTLE FUNDING, INC.
                         TRUMP'S CASTLE ASSOCIATES, L.P.


     All tendered  Original Notes,  executed  Letters of Transmittal,  and other
related  documents  should be  directed  to the  Exchange  Agent.  Requests  for
assistance  and  for  additional  copies  of  the  Prospectus,   the  Letter  of
Transmittal  and other  related  documents  should be directed  to the  Exchange
Agent.

                               The Exchange Agent
                            for the Exchange Offer is


                         U.S. BANK NATIONAL ASSOCIATION

                                  By Facsimile:
                                 (612) 244-1537
                             Attention: Melina Black

                              Confirm by telephone:
                                 (612) 244-8161

                        By Registered or Certified Mail:
                         U.S. Bank National Association
                               180 East 5th Street
                            St. Paul, Minnesota 55101
                                  Melina Black

                           By Hand/Overnight Courier:
                         U.S. Bank National Association
                               180 East 5th Street
                            St. Paul, Minnesota 55101
                                  Melina Black

                                       or

                         U.S. Bank National Association
                                 100 Wall Street
                             Bond Window, 20th Floor
                            New York, New York 10005

<PAGE>
                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20. Indemnification of Directors and Officers.

     Funding's  Amended and Restated  Certificate of Incorporation  provides for
indemnification  of any  present  or former  "corporate  agent"  (as  defined in
N.J.S.A. 14A:3-5).  Funding's Certificate of Incorporation provides that Funding
shall  indemnify and reimburse any present or former  corporate agent who serves
Funding,  or any  constituent  corporation  absorbed  by  Funding in a merger or
consolidation,  or any other corporation or business entity in which Funding has
a business interest, against any reasonable and necessary expenses, counsel fees
and liabilities  actually  incurred by them in any civil or criminal  proceeding
brought or threatened for acts arising out of their status as corporate  agents,
to the maximum extent permitted by law and in accordance with the procedures set
forth in N.J.S.A.  14A:3-5.  Termination of any  proceeding by judgment,  order,
settlement, conviction or upon a plea of nolo contendere or its equivalent shall
not of itself create a presumption  that such  corporate  agent did not meet the
applicable standard of conduct for  indemnification.  Indemnity shall be paid in
advance of the final disposition of the proceeding, provided the corporate agent
undertakes to repay Funding if it shall be ultimately  determined that he is not
entitled to  indemnification.  Funding's  Certificate of  Incorporation  further
provides that such  indemnification  rights will be construed as in addition to,
and not exclusive of, all other rights to indemnification to which any corporate
agent may be entitled.

     The Partnership's  Amended and Restated Partnership  Agreement provides for
indemnification of each Partner, its Affiliates, each Partner Representative and
his or her Affiliates and all officers, directors,  employees and agents of such
Partner or Partner Representative and his, her or its affiliates  (individually,
an "Indemnitee") from and against any and all losses,  claims,  demands,  costs,
damages,  liabilities,  joint and  several,  expenses  of any nature  (including
attorneys'  fees and  disbursements),  judgments,  fines,  settlements and other
amounts arising from any and all claims, demands, actions, suits or proceedings,
civil, criminal, administrative or investigative, in which the Indemnitee may be
involved, or threatened to be involved, as a party or otherwise,  arising out of
or incidental to the business of the Partnership,  including without  limitation
liabilities  under the Federal and state securities laws,  regardless of whether
the Indemnitee  continues to be a Partner,  an Affiliate of a Partner, a Partner
Representative  or an  Affiliate  of a Partner  Representative,  or an  officer,
director,  employee,  or agent of a  Partner  or  Partner  Representative  or an
Affiliate of such  Persons at the time any such  liability or expense is paid or
incurred,  but  only if  such  course  of  conduct  does  not  constitute  gross
negligence or willful misconduct;  provided,  however, that such indemnification
or agreement to hold  harmless  shall be  recoverable  only out of assets of the
Partnership  and not from the  Partners.  The  indemnification  provided  by the
Amended and Restated Partnership Agreement is in addition to any other rights to
which an Indemnitee may be entitled  under any agreement,  as a matter of law or
equity,  or  otherwise,  both as to action  in the  Indemnitee's  capacity  as a
Partner, an Affiliate of a Partner, a Partner  Representative or an Affiliate of
a Partner  Representative,  or as an officer,  director,  employee or agent of a
Partner or Partner  Representative or an Affiliate of such Persons and as to any
action in another  capacity,  and shall  continue  as to an  Indemnitee  who has
ceased to serve in such  capacity  and shall  inure to the benefit of the heirs,
successors,  assigns and  administrators  of the  Indemnitee.  No  Indemnitee is
denied  indemnification  in whole or in part  under  the  Amended  and  Restated
Partnership  Agreement by reason of the fact that the Indemnitee had an interest
in the  transaction  with  respect to which the  indemnification  applies if the
transaction  was  approved  in  accordance  with  Article 7 of the  Amended  and
Restated Partnership Agreement.

     The Partnership and Funding have obtained  Directors and Officers liability
insurance in the aggregate sum of $5 million.

     N.J.S.A.  14A:3-5  grants a  corporation  broad power to indemnify  certain
persons,  including directors and officers, if they have acted in good faith and
in a manner  they  reasonably  believed  to be in, or not  opposed  to, the best
interests of the corporation, and, in a derivative action, if they have not been
adjudged to be liable to the  corporation  (unless a court makes an exception to
this requirement), or, in a criminal proceeding, if they had no reasonable cause
to believe their conduct was unlawful. A director or officer must be indemnified
against  expenses to the extent that he has been  successful in the defense of a
claim.  N.J.S.A.  14A:3-5 further provides that the foregoing provisions are not
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled


                                      II-1
<PAGE>

under a certificate of incorporation,  bylaw, agreement, vote of shareholders or
otherwise, and grants a corporation the power to purchase and maintain insurance
for a director or officer  against any expenses  incurred in any  proceeding and
any liabilities  asserted against him by reason of his having been a director or
officer,  whether or not it would have the power to  indemnify  him against such
expenses and liabilities under the foregoing provisions.


Item 21. Exhibits and Financial Statement Schedules.

(a) Exhibits


Exhibit No.
- -----------

3(1)           Amended and  Restated  Certificate  of  Incorporation  of Trump's
               Castle Funding, Inc.

3.1(1)         Bylaws of Trump's Castle Funding, Inc.

3.2-3.6        Intentionally omitted.

3.7.1(2)       Second  Amended and  Restated  Partnership  Agreement  of Trump's
               Castle Associates.

3.7.2(12)      Amendment  to  the  Second   Amended  and  Restated   Partnership
               Agreement of Trump's  Castle  Associates,  dated as of October 7,
               1996.

3.7.3(12)      Third  Amended  and  Restated  Partnership  Agreement  of Trump's
               Castle Associates, L.P., dated as of October 7, 1996.

   
3.8*           Restated  Certificate of  Incorporation of Trump's Castle Hotel &
               Casino, Inc.

3.9*           By-Laws of Trump's Castle Hotel & Casino, Inc.
    

4.1-4.10       Intentionally omitted.

4.11(2)        Indenture,  among Trump's Castle Funding, Inc. as issuer, Trump's
               Castle Associates,  as guarantor,  and the Mortgage Note Trustee,
               as trustee.

4.12(2)        Indenture  of Mortgage  between  Trump's  Castle  Associates,  as
               Mortgagor, and Funding, as Mortgagee.

4.13(2)        Assignment Agreement between Trump's Castle Funding, Inc. and the
               Mortgage Note Trustee.

4.14(2)        Partnership Note of Trump's Castle Associates.

4.15           Form of Mortgage Note (included in Exhibit 4.11).

4.16           Form of Partnership Guarantee (included in Exhibit 4.11).

4.17(2)        Indenture  between  Trump's  Castle  Funding,  Inc.,  as  issuer,
               Trump's  Castle  Associates,  as  guarantor,  and  the  PIK  Note
               Trustee, as trustee.

4.18(2)        Pledge Agreement between Trump's Castle Funding, Inc. and the PIK
               Note Trustee.

4.19(2)        Subordinated Partnership Note.

4.20           Form of PIK Note (included in Exhibit 4.17).

4.21           Form of Subordinated  Partnership  Guarantee (included in Exhibit
               4.17).

4.22(1)        Letter  Agreement  between  Trump's  Castle  Associates  and  the
               Proposed  Senior  Secured Note  Purchasers  regarding  the Senior
               Secured Notes.

4.23(2)        Note Purchase Agreement for 11 1/2% Series A Senior Secured Notes
               of Trump's Castle Associates due 1999.

4.24(2)        Indenture, among Trump's Castle Funding, Inc., as issuer, Trump's
               Castle  Associates,  as  guarantor,  and the Senior  Secured Note
               Trustee, as trustee.

4.25(2)        Indenture  of Mortgage  and Security  Agreement  between  Trump's
               Castle  Associates,  as  mortgagor/debtor,   and  Trump's  Castle
               Funding, Inc. as mortgagee/secured party (Senior Note Mortgage).


                                      II-2
<PAGE>

Exhibit No.
- -----------

4.26(2)        Registration   Rights  Agreement  by  and  among  Trump's  Castle
               Associates and certain purchasers.

4.27           Intentionally omitted.

4.28(2)        Guarantee Mortgage.

4.29(2)        Senior Partnership Note.

4.30(2)        Indenture  of Mortgage  and Security  Agreement  between  Trump's
               Castle Associates as mortgagor/debtor and the Senior Note Trustee
               as mortgagee/secured party (Senior Guarantee Mortgage).

4.31(2)        Assignment  Agreement  between Trump's Castle  Funding,  Inc., as
               assignor,  and the  Senior  Note  Trustee,  as  assignee  (Senior
               Assignment Agreement).

4.32(2)        Amended and Restated Nominee Agreement.

4.33(14)       Note Purchase Agreement,  dated as of April 17, 1998, for 10 1/4%
               Series A Senior Secured Notes due 2003 of Trump's Castle Funding,
               Inc.  and 10 1/4%  Series  A  Senior  Secured  Notes  due 2003 of
               Trump's Castle Hotel & Casino, Inc.

4.34(14)       Indenture,  dated as of April  17,  1998,  by and  among  Trump's
               Castle  Hotel  &  Casino,   Inc.,  as  issuer,   Trump's   Castle
               Associates,   L.P.,   as   guarantor,   and  U.S.  Bank  National
               Association, as trustee.

4.35(14)       Indenture,  dated as of April  17,  1998,  by and  among  Trump's
               Castle Funding, Inc., as issuer, Trump's Castle Associates, L.P.,
               as guarantor, and U.S. Bank National Association, as trustee.

4.36(14)       Registration Rights Agreement, dated as of April 17, 1998, by and
               among  Trump's  Castle  Hotel  &  Casino,  Inc.,  Trump's  Castle
               Associates,  L.P., Trump's Castle Funding, Inc. and funds managed
               by Putnam Investment Management.

4.37(14)       Intercreditor  Agreement,  dated as of April  17,  1998,  between
               Trump's Castle Associates,  L.P.,  Trump's Castle Funding,  Inc.,
               Trump's  Castle  Hotel &  Casino,  Inc.  and U.S.  Bank  National
               Association.

4.38(14)       Indenture of Mortgage and Security  Agreement,  dated as of April
               17,  1998,   between   Trump's   Castle   Associates,   L.P.,  as
               Mortgagor/Debtor,   and  Trump's   Castle   Funding,   Inc.,   as
               Mortgagee/Secured Party.

4.39(14)       Indenture of Mortgage and Security  Agreement,  dated as of April
               17,  1998,   between   Trump's   Castle   Associates,   L.P.,  as
               Mortgagor/Debtor,   and  U.S.  Bank  National   Association,   as
               Mortgagee/Secured Party.

4.40(14)       Senior  Assignment  Agreement,  dated as of April  17,  1998,  by
               Trump's Castle Funding,  Inc., as Assignor, to U.S. Bank National
               Association, as Assignee.

4.41(14)       Indenture of Mortgage and Security  Agreement,  dated as of April
               17,  1998,   between   Trump's   Castle   Associates,   L.P.,  as
               Mortgagor/Debtor,  and Trump's  Castle Hotel & Casino,  Inc.,  as
               Mortgagee/Secured Party.

4.42(14)       Indenture of Mortgage and Security  Agreement,  dated as of April
               17,  1998,   between   Trump's   Castle   Associates,   L.P.,  as
               Mortgagor/Debtor,   and  U.S.  Bank  National   Association,   as
               Mortgagee/Secured Party.

4.43(14)       Senior TCHI Assignment Agreement,  dated as of April 17, 1998, by
               Trump's  Castle Hotel & Casino,  Inc., as Assignor,  to U.S. Bank
               National Association, as Assignee.

   
5.1*           Opinion of Willkie Farr & Gallagher.

5.2*           Opinion of Graham, Curtin & Sheridan.
    

8              Opinion of Willkie  Farr & Gallagher  with respect to certain tax
               matters.

10.1-10.2      Intentionally omitted.


                                      II-3
<PAGE>

Exhibit No.
- -----------

10.3(3)        Employment  Agreement  dated  January 17, 1991,  between  Trump's
               Castle Associates and Roger P. Wagner.

10.4(4)        Second  Amendment to Employment  Agreement dated January 17, 1991
               between Trump's Castle Associates, Trump's Castle Hotel & Casino,
               Inc., and Roger P. Wagner.

10.5(5)        Form of License  Agreement  between Trump's Castle Associates and
               Donald J. Trump.

10.6-10.10     Intentionally omitted.

10.11(11)      Employment  Agreement  between  Trump  Hotels  &  Casino  Resorts
               Holdings, L.P. and Nicholas L. Ribis (with exhibits).

10.12(6)       Trump's Castle Hotel & Casino Retirement Savings Plan,  effective
               as of September 1, 1986.

10.13-10.18    Intentionally omitted.

10.19(3)       Lease Agreement by and between State of New Jersey acting through
               its Department of Environmental Protection, Division of Parks and
               Forests,  as Landlord,  and Trump's Castle ssociates,  as tenant,
               dated September 1, 1990.

10.20-10.26    Intentionally omitted.

10.27(1)       Services Agreement.

10.28-10.31    Intentionally omitted.

10.32(7)       Employment Agreement dated December 20, 1993, between Patricia M.
               Wild and Trump's Castle Associates.

10.33          Intentionally omitted.

10.34(7)       Amended and Restated Credit  Agreement,  dated as of December 28,
               1993,  among  Midlantic,  Trump's  Castle  Associates and Trump's
               Castle Funding, Inc.

10.35(7)       Amendment  No. 1 to Amended and  Restated  Indenture of Mortgage,
               between Trump's Castle Associates, as Mortgagor and Midlantic, as
               Mortgagee.

10.36(7)       Amended and  Restated  Indenture  of  Mortgage,  between  Trump's
               Castle  Associates,  as Mortgagor  and  Midlantic,  as Mortgagee,
               dated as of May 29, 1992.

10.37(7)       Amendment No. 1 to Amended and Restated  Assignment of Leases and
               Rents,  between  Trump's  Castle  Associates,  as  assignor,  and
               Midlantic, as assignee.

10.38(7)       Amended  and  Restated  Assignment  of Leases and Rents,  between
               Trump's  Castle  Associates,   as  assignor,  and  Midlantic,  as
               assignee, dated as of May 29, 1992.

10.39(7)       Amendment  No. 1 to Amended and Restated  Assignment of Operating
               Assets,  between  Trump's  Castle  Associates,  as  assignor  and
               Midlantic, as assignee.

10.40(7)       Amended and  Restated  Assignment  of Operating  Assets,  between
               Trump's  Castle  Associates,   as  assignor,  and  Midlantic,  as
               assignee, dated as of May 29, 1992.

10.41(7)       Intercreditor  Agreement, by and among Midlantic, the Senior Note
               Trustee, the Mortgage Note Trustee, the PIK Note Trustee, Trump's
               Castle  Funding,  Inc. and Trump's  Castle  Associates. 

10.42(8)       Option  Agreement,  dated as of June 23, 1995,  between  Hamilton
               Partners, L.P. and Trump's Castle Associates.

10.43(9)       Form of Amended and Restated Term Note, dated as of May 28, 1995,
               between  Midlantic  Bank,  N.A.  and Trump's  Castle  Associates.
               10.44(11) Severance Agreement dated June 16, 1995, between Robert
               E. Schaffhauser and Trump's Castle Associates.

10.45(11)      Employment  Agreement dated July 10, 1995,  between Mark A. Brown
               and Trump's Castle Associates.




                                      II-4
<PAGE>

Exhibit No.
- -----------

   
10.45.1*       Employment  Agreement dated March 6, 1998,  between Mark A. Brown
               and Trump's Castle Associates, L.P.
    

10.46(12)      Thermal Energy Service Agreement, dated as of September 27, 1996,
               by and between Atlantic Jersey Thermal Systems,  Inc. and Trump's
               Castle Associates.

10.47(12)      Amended and Restated Services Agreement,  dated as of October 23,
               1996,  by and  among  Trump  Plaza  Associates,  Trump  Taj Mahal
               Associates,  Trump's  Castle  Associates,  L.P.  and Trump Casino
               Services, L.L.C.

10.48(13)      Employment  Agreement  between R. Bruce McKee and Trump Taj Mahal
               Associates, dated August 1, 1994.

   
12*            Computation of Ratio of Earnings to Fixed Charges.

21*            List of Subsidiaries.
    

23.1           Independent Auditors' Consent of Arthur Andersen LLP.

23.2           Consent of Willkie Farr & Gallagher  (included in their  opinions
               filed as Exhibit 5.1 and Exhibit 8 hereto).

23.3           Consent of Graham,  Curtin & Sheridan  (included in their opinion
               filed as Exhibit 5.2 hereto).

   
24*            Powers of Attorney (included on the signature page hereto).

25*            Statement on Form T-1 of Eligibility of Trustee.

99.1*          Form of Letter of  Transmittal  of Trump's Castle Hotel & Casino,
               Inc.

99.2*          Form of Notice of Guaranteed  Delivery of Trump's  Castle Hotel &
               Casino, Inc.

99.3*          Form of Letter to Clients of Trump's Castle Hotel & Casino, Inc.

99.4*          Form of Letter to Nominees of Trump's Castle Hotel & Casino, Inc.

99.5*          Form of Letter of Transmittal of Trump's Castle Funding, Inc.

99.6*          Form of Notice of Guaranteed  Delivery of Trump's Castle Funding,
               Inc.

99.7*          Form of Letter to Clients of Trump's Castle Funding, Inc.

99.8*          Form of Letter to Nominees of Trump's Castle Funding, Inc.
    

- ------------------
   
*    Previously filed.
    

(1)  Incorporated  herein by reference to the Exhibit to Trump's Castle Funding,
     Inc. and Trump's  Castle  Associates'  Registration  Statement on Form S-4,
     Registration No. 33-68038.

(2)  Incorporated  herein by reference to the Exhibit to Amendment  No. 5 to the
     Schedule 13E-3 of TC/GP, Inc. and the Partnership,  File No. 5-36825, filed
     with the SEC on January on January 11, 1994.

(3)  Incorporated  herein by reference to the Exhibit to Trump's Castle Funding,
     Inc.'s Annual Report on Form 10-K for the year ended December 31, 1990.

(4)  Incorporated  herein by reference to the Exhibit to Trump's Castle Funding,
     Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 1992.

(5)  Incorporated  herein by reference to the Exhibit to Trump's Castle Funding,
     Inc.'s Annual Report on Form 10-K for the year ended December 31, 1991.

(6)  Incorporated  herein by reference to the Exhibit to Trump's Castle Funding,
     Inc.'s Annual Report on Form 10-K for the year ended December 31, 1986.

(7)  Incorporated  herein by reference to the  identically  numbered  Exhibit to
     Trump's  Castle  Funding,   Inc.'s  Registration  Statement  on  Form  S-4,
     Registration Number 33-52309 filed with the SEC on February 17, 1994.



                                      II-5
<PAGE>

(8)  Incorporated  herein by reference to the  identically  numbered  Exhibit to
     Trump's Castle Funding,  Inc.'s and Trump Castle Associates' Current Report
     on Form 8-K dated as of June 23, 1995.

(9)  Incorporated  herein by reference to the  identically  numbered  Exhibit to
     Trump's Castle  Funding,  Inc.'s and Trump's Castle  Associates'  Quarterly
     Report on Form 10-Q for the quarter ended June 30, 1995.

(10) Incorporated herein by reference to the identically numbered Exhibit in the
     Quarterly  Report on Form 10-Q of Trump Hotels & Casino  Resorts  Holdings,
     L.P. and Trump Hotels & Casino Resorts Funding,  Inc. for the quarter ended
     June 30, 1995.

(11) Incorporated herein by reference to the identically numbered Exhibit in the
     Annual  Report on Form 10-K of Trump's  Castle  Funding,  Inc.  and Trump's
     Castle Associates for the year ended December 31, 1995.

(12) Incorporated  herein by reference to the  identically  numbered  Exhibit to
     Trump's  Castle  Funding,  Inc.'s and Trump  Castle  Associates'  Quarterly
     Report on Form 10-Q for the quarter ended September 30, 1996.

(13) Incorporated  herein by reference to the Exhibit in the Quarterly Report on
     Form 10-Q of Trump Taj Mahal Funding,  Inc. for the quarter ended September
     30, 1994.

(14) Incorporated  herein by reference to the  identically  numbered  Exhibit to
     Trump's  Castle  Funding,  Inc.'s  and  Trump  Castle  Associates,   L.P.'s
     Quarterly Report on Form 10-Q for the quarter ended March 31, 1998.

(b) Financial Statement Schedules:

Schedule II -- Valuation and Qualifying Accounts
     All other  schedules  have been omitted  because they are not applicable or
not required or the required information is included in the financial statements
or notes thereto.


Item 22. Undertakings.

     The  undersigned   registrant  hereby  undertakes  that,  for  purposes  of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Exchange Act (and, where  applicable,  each filing of an employee benefit plan's
annual  report   pursuant  to  section  15(d)  of  the  Exchange  Act)  that  is
incorporated by reference in the registration  statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of Registrants
pursuant to the  provisions,  described  under Item 20 above,or  otherwise,  the
Registrants  have been  advised  that in the  opinion  of the  Commission,  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such liabilities  (other than the payment by the Registrants of expenses
incurred or paid by a director, officer or controlling person of the Registrants
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the  Registrants  will,  unless in the opinion of their counsel the
matter has been settled by controlling precedent, submit to court of appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

   
     The undersigned registrant hereby undertakes that:

          (1) To file,  during  any  period  in which  offers or sales are being
     made, a post-effective amendment to this registration statement:

               (i)  To  include  any  prospectus  by  section  10(a)(3)  of  the
          Securities Act of 1933;

               (ii) To reflect  in the  prospectus  any facts or events  arising
          after the effective  date of the  registration  statement (or the most
          recent post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the  registration  statement.  Notwithstanding  the foregoing,  any
          increase  or decrease  in volume of  securities  offered (if the total
          dollar  value of  securities  offered  would not exceed that which was
          registered)  and  any  deviation  from  the  low  or  high  end of the
          estimated  maximum  offering  range  may be  reflected  in the form of
          prospectus  filed with the  Commission  pursuant  to Rule  424(b) ((S)
          230.424(b)  of this  chapter)  if, in the  aggregate,  the  changes in
          volume and price  represent  no more than a 20% change in the  maximum
          aggregate  offering price set forth in the "Calculatin of Registration
          Fee" table in the effective registration statement;

               (iii) To include any  material  information  with  respect to the
          plan of  distribution  not  previously  disclosed in the  registration
          statement  or  any  material   change  to  such   information  in  the
          registration statement;

          (2) That,  for the  purpose of  determining  any  liability  under the
     Securities Act of 1933, each such post-effective  amendment shall be deemed
     to be a new  registration  statement  relating  to the  securities  offered
     therein,  and the offering of such  securities at that time shall be deemed
     to be the initial bona fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

          (4)  If  the  registrant  is a  foreign  private  issuer,  to  file  a
     post-effective  amendment  to the  registration  statement  to include  any
     financial  statements required by (S) 210.3-19 of this chapter at the start
     of any delayed  offering or  throughout  a continuous  offering.  Financial
     statements and information  otherwise  required by Section  10(a)(3) of the
     Act need not be  furnished,  provided that the  registrant  includes in the
     prospectus,  by means of a post-effective  amendment,  financial statements
     required pursuant to this paragraph (a)(4) and other information  necessary
     to  ensure  that all other  information  in the  prospectus  is at least as
     current  as the date of those  financial  statements.  Notwithstanding  the
     foregoing,  with respect to registration statements on Form F-3 ((S) 239.33
     of this chapter),  a post-effective  amendment need not be filed to include
     financial  statements and information  required by Section  10(a)(3) of the
     Act or (S)  210.3-19  of this  chapter  if such  financial  statements  and
     information  are  contained in periodic  reports filed with or furnished to
     the Commission by the registrant pursuant to section 13 or section 15(d) of
     the Securities  Exchange Act of 1934 that are  incorporated by reference in
     the Form F-3.
    


                                      II-6
<PAGE>

     The  undersigned  Registrants  hereby  undertake to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

     The  undersigned  Registrants  hereby  undertake  to  supply  by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in this Registration Statement when it became effective.



                                      II-7
<PAGE>

                                 SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrants  have duly caused this Amendment No. 1 to Registration  Statement to
be signed on their behalf by the undersigned,  thereunto duly authorized, in the
City of New York, State of New York, on the 11th day of September, 1998.
    


                           TRUMP'S CASTLE HOTEL & CASINO, INC.


                           By:  /s/ NICHOLAS L. RIBIS                  
                                ------------------------------------------------
                                Name: Nicholas L. Ribis
                                Title: President and Chief Executive Officer


                           TRUMP'S CASTLE ASSOCIATES, L.P.

                           By:  Trump's Castle Hotel & Casino, Inc.
                                  its General Partner


                           By:  /s/ NICHOLAS L. RIBIS                  
                                ------------------------------------------------
                                Name: Nicholas L. Ribis
                                Title: President and Chief Executive Officer


                           TRUMP'S CASTLE FUNDING, INC.


                           By:  /s/ NICHOLAS L. RIBIS                  
                                ------------------------------------------------
                                Name: Nicholas L. Ribis
                                Title: President and Chief Executive Officer



                                      II-8
<PAGE>

                              POWER OF ATTORNEY
   
     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
No. 1 to Registration  Statement has been signed by the following persons in the
capacities and on the dates indicated.


                                        TRUMP'S CASTLE HOTEL & CASINO, INC.

                                        TRUMP'S CASTLE ASSOCIATES, L.P.

                                        By:  Trump's Castle Hotel & Casino, Inc.
                                               its General Partner

<TABLE>
<CAPTION>
            Signature                                       Title                              Date
            ---------                                       -----                              ----

<S>                                   <C>                                              <C>
                *                     Chairman of the Board of Directors               September 11, 1998
- --------------------------------
        (Donald J. Trump)                 



/s/     NICHOLAS L. RIBIS             President, Chief Executive Officer               September 11, 1998
- --------------------------------          and Director (principal executive 
       (Nicholas L. Ribis)                and financial officer)            



                *                     Director                                         September 11, 1998
- --------------------------------
       (Robert M. Pickus)



                *                     Vice President, Assistant Treasurer              September 11, 1998
- --------------------------------        and Director (principal accounting
         (John P. Burke)                officer)



                *                     Director                                         September 11, 1998
- --------------------------------
      (Asher O. Pacholder)



                *                     Director                                         September 11, 1998
- --------------------------------
        (Arthur S. Bahr)



                *                     Director                                         September 11, 1998
- --------------------------------
        (Thomas F. Leahy)




*By:  /s/ NICHOLAS L. RIBIS                  
      ---------------------------------
       Nicholas L. Ribis
       Attorney-in-Fact
    
</TABLE>



                                      II-9
<PAGE>

                              POWER OF ATTORNEY
   
     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
No 1 to Registration  Statement has been signed by the following  persons in the
capacities and on the dates indicated.


                                                  TRUMP'S CASTLE FUNDING, INC..


<TABLE>
<CAPTION>
            Signature                                       Title                              Date
            ---------                                       -----                              ----

<S>                                     <C>                                            <C>
                *                       Sole Director                                  September 11, 1998
- -----------------------------------
        (Donald J. Trump)



/s/     NICHOLAS L. RIBIS               President and Chief Executive Officer          September 11, 1998
- -----------------------------------       (principal executive officer)    
       (Nicholas L. Ribis)         



                *                       Vice President and Secretary                   September 11, 1998
- -----------------------------------       (principal financial officer)
       (Robert M. Pickus)          



/s/      JOHN P. BURKE                  Vice President and Treasurer                   September 11, 1998
- -----------------------------------       (principal accounting officer)                  
        (John P. Burke)

                                   


*By:  /s/ NICHOLAS L. RIBIS                  
     ------------------------------
       Nicholas L. Ribis
       Attorney-in-Fact
    
</TABLE>


                                     II-10
<PAGE>


                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Associates, L.P.
  And Subsidiary:

     We have audited,  in accordance with generally accepted auditing standards,
the  consolidated  balance  sheets  of  Trump's  Castle  Associates,   L.P.  and
Subsidiary  as of  December  31,  1997  and 1996  and the  related  consolidated
statements of operations,  partners'  capital and cash flows for the year ending
December 31, 1997 and for the period from  October 7, 1996 through  December 31,
1996 (Note 2) included in this Registration Statement and have issued our report
thereon dated February 5, 1998. Our audit was made for the purpose of forming an
opinion on the basic financial  statements  taken as a whole.  The  accompanying
schedule is the responsibility of the Partnership's  management and is presented
for purposes of complying with the Securities  and Exchange  Commission's  rules
and is not part of the basic consolidated  financial  statements.  This schedule
has been subjected to the auditing  procedures applied in the audit of the basic
consolidated  financial  statements  and, in our opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic consolidated financial statements taken as a whole.


                                                        ARTHUR ANDERSEN LLP
Roseland, New Jersey
February 5, 1998



                                      S-1
<PAGE>


                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Trump's Castle Associates, L.P.
  And Subsidiary:

     We have audited,  in accordance with generally accepted auditing standards,
the consolidated statements of operations,  partners' capital and cash flows for
the period from January 1, 1996  through  October 6, 1996 and for the year ended
December 31, 1995 of Trump's Castle Associates,  L.P. and Subsidiary included in
this Registration Statement and have issued our report thereon dated February 7,
1997.  Our audit was made for the  purpose  of  forming  an opinion on the basic
financial  statements  taken  as a  whole.  The  accompanying  schedule  is  the
responsibility of the Partnership's  management and is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic consolidated financial statements. This schedule has been subjected to
the auditing procedures applied in the audit of the basic consolidated financial
statements  and, in our  opinion,  fairly  states in all  material  respects the
financial  data  required  to be set  forth  therein  in  relation  to the basic
consolidated financial statements taken as a whole.


                                                        ARTHUR ANDERSEN LLP
Roseland, New Jersey
February 7, 1997



                                      S-2
<PAGE>


                                                                     SCHEDULE II


                 TRUMP'S CASTLE ASSOCIATES, L.P. AND SUBSIDIARY

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                        Balance at    Charged to
                                       Beginning of    Costs and      Other          Balance at
                                          Period       Expenses      Charges        End of Period
                                       -----------   -----------   -----------      -------------
<S>                                    <C>           <C>           <C>               <C>        
Successor:
YEAR ENDED DECEMBER 31, 1997
  Allowance for doubtful accounts ..   $ 1,544,000   $ 1,450,000   $(1,515,000)(A)   $ 1,479,000
                                       ===========   ===========   ===========       ===========
  Valuation allowance for interest
    differential on CRDA bonds .....   $ 2,504,000   $ 1,368,000   $  (430,000)(B)   $ 3,442,000
                                       ===========   ===========   ===========       ===========


PERIOD FROM OCTOBER 7, 1996
  THROUGH DECEMBER 31, 1996
    Allowance for doubtful accounts    $ 2,007,000   $    63,000   $  (526,000)(A)   $ 1,544,000
                                       ===========   ===========   ===========       ===========
    Valuation allowance for interest
      differential on CRDA bonds ...   $ 2,416,000   $   100,000   $   (12,000)(B)   $ 2,504,000
                                       ===========   ===========   ===========       ===========


Predecessor:
PERIOD FROM JANUARY 1, 1996
  THROUGH OCTOBER 6, 1996
    Allowance for doubtful accounts    $ 1,969,000   $ 1,340,000   $(1,302,000)(A)   $ 2,007,000
                                       ===========   ===========   ===========       ===========
    Valuation allowance for interest
      differential on CRDA bonds ...   $ 1,744,000   $   710,000   $   (38,000)(B)   $ 2,416,000
                                       ===========   ===========   ===========       ===========


YEAR ENDED DECEMBER 31, 1995
  Allowance for doubtful accounts ..   $ 3,704,000   $ 1,370,000   $(3,105,000)(A)   $ 1,969,000
                                       ===========   ===========   ===========       ===========
  Valuation allowance for interest
    differential on CRDA bonds .....   $   933,000   $   936,000   $  (125,000)(B)   $ 1,744,000
                                       ===========   ===========   ===========       ===========
</TABLE>


- ----------
(A) Write-off of uncollectible accounts.

(B) Write-off of allowance applicable to contribution of CRDA deposits.



                                      S-3
<PAGE>


                                EXHIBIT INDEX


Exhibit No.                       Description
- -----------                       -----------
       

8      Opinion of Willkie Farr & Gallagher with respect to certain tax matters.
       

23.1   Independent Auditors' Consent of Arthur Andersen LLP.






                                                                       EXHIBIT 8

September 11, 1998

Trump's Castle Hotel & Casino, Inc.
Trump's Castle Funding, Inc.
Huron Ave. and Brigantine Blvd.
 Atlantic City, New Jersey 08401

Ladies and Gentlemen:

     You have  requested our opinion as tax counsel to Trump's  Castle  Funding,
Inc.  ("Funding"),  Trump's Castle  Associates,  L.P. (the  "Partnership"),  and
Trump's Castle Hotel & Casino,  Inc. ("TCHI")  concerning certain of the federal
income tax  consequences in connection with the  registration  statement on Form
S-4, originally filed with the Securities and Exchange Commission (the "SEC") on
June 15, 1998 (which  registration  statement is hereinafter  referred to as the
"Registration  Statement").  Capitalized  terms used  herein  and not  otherwise
defined shall have the meanings set forth in the Registration Statement.

     In rendering this opinion, we have reviewed the Registration  Statement and
such other  documents  that we deemed  relevant.  We have made inquiry as to the
underlying  facts that we considered to be relevant to the  conclusion set forth
in this  letter.  Further,  the opinion  expressed  in this letter is based upon
certain factual  representations set forth in the Registration Statement and the
assumption that the  transactions  will occur as described  therein.  We have no
reason to believe that these representations and facts are not true but have not
independently  attempted to verify them. To the extent that we have examined and
relied  upon  original  documents  or copies  thereof in  rendering  the opinion
expressed below, we have assumed (i) the authenticity of all documents submitted
to us as originals,  (ii) the conformity to authentic  original documents of all
documents  submitted  to  us  as  copies,  and  (iii)  the  genuineness  of  all
signatures.

     Based on such facts, assumptions and representations and our review of such
documents  and  information  as we  believed  appropriate,  and  subject  to the
qualifications  stated below, as of the date hereof, we are of the opinion that,
under current law, the material federal income tax  consequences  resulting from
the  Exchange  Offer to a holder of Funding  and  Partnership's  10-1/4%  Senior
Secured  notes  due  2004,  Series A and to a holder  of TCHI and  Partnership's
10-1/4%  Senior  Secured  Notes  due  2003,  Series  A will  generally  be as is
described  in the  discussion  of  "Certain  United  States  Federal  Income Tax
Considerations" in the Registration Statement, and we adopt and incorporate that
discussion in this opinion.

     This  opinion is given as of the date  hereof and is based on the  Internal
Revenue Code of 1986, as amended,  regulations,  rulings and decisions in effect
as of the date  hereof,  all of which  are  subject  to  change  (possibly  with
retroactive effect) by legislation,  administrative action or judicial decision.
Any such change may adversely affect or render  inaccurate the opinion expressed
herein.  Further,  any variation or difference in the facts from those set forth
in the Registration Statement may affect the conclusion stated herein.

     No opinion is expressed as to any matter not discussed herein.

     This  opinion is  furnished  to you solely for use in  connection  with the
Registration  Statement.  We hereby  consent to the filing of this opinion as an
Exhibit  to  the  Registration  Statement  and to the  use  of our  name  in the
Registration Statement and in the prospectus included therein.




                                         Very truly yours,



                                         /s/ WILLKIE FARR & GALLAGHER
                                         ---------------------------------------
                                         Willkie Farr & Gallagher



                                                                    EXHIBIT 23.1


                          INDEPENDENT AUDITORS' CONSENT

     As  independent  public  accountants,  we hereby  consent to the use of our
report (and to all  references  to our Firm)  included in or made a part of this
Registration Statement.



                                                           ARTHUR ANDERSEN LLP

Roseland, New Jersey
   
September 11, 1998
    





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission