FIRST INVESTORS LIFE SERIES FUND
N-30D, 1995-08-30
Previous: NEW ENGLAND FUNDS TRUST I, 497, 1995-08-30
Next: PRUDENTIAL REALTY TRUST, SC 13D/A, 1995-08-30



<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--BLUE CHIP SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

Large capitalization equities performed better than small capitalization
equities. Growth stocks as a group outperformed value stocks, as concerns about
an economic slowdown increased. Technology stocks were one of the better
performers in the first half of 1995. The semiconductor industry remains in a
strong expansion mode; demand from the computer, telecommunications and consumer
goods sectors continues to be very strong. During the first half of 1995, the
Blue Chip Series gained 17.90% on a net asset value basis. During this period,
the Blue Chip Series paid dividends of 19 cents per share from net investment
income and made a capital gains distribution of 95 cents per share.

Our strategy of being sector neutral with a broad representation of securities
showed good results in the first six months. The key to good performance this
year has been careful stock selection. Focusing on growth stocks rather than
value stocks also helped performance. Securities with good earnings gains were
well rewarded by the investment community. Another factor which has proven
beneficial is a focus on stocks with international exposure. Companies with
significant international exposure showed strong price increases in the first
half as investors' fear of an economic slowdown in the domestic economy
heightened. Financial stocks also did quite well as interest rates declined.
Among the better performers in the Series were Federal National Mortgage
Association, a government sponsored mortgage originator, and Citicorp, a money
center bank that benefitted from its large international banking exposure.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

        [LOGO]
Patricia Poitra
Director of Equities
 and Portfolio Manager

July 31, 1995

                                                                               1
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--CASH MANAGEMENT SERIES

Dear Investor:

At the end of January, when the economy appeared to be overheating and
inflationary pressures appeared to be mounting, the market anticipated and
welcomed a seventh increase in short-term interest rates from the Federal
Reserve. Now, less than six months later, expectations and outlook for the
economy and short-term interest rates appear less definite. The market generally
is anticipating an easing from the Federal Reserve as the economy has been
exhibiting weakness and inflation has only slightly increased.

Portfolio strategies have reflected this change in outlook and environment. As
the yield on the one year U.S. Treasury bill has shed more than 100 basis points
in the first six months of the year, weighted average maturities of taxable
retail money market funds have increased by more than 40%. Though weighted
average maturities were increasing in the first half of 1995, yields remained
relatively constant. However, fund yields have recently begun to fall as the
market's outlook for lower short-term interest rates has strengthened. Asset
flows into money market funds continued to be strong through the first six
months of the year, creating very strong technical pressures in the markets.

A conservative investment approach is ever more important in our increasingly
complex financial environment. Money market funds in general, and

the Cash Management Series in particular, are among the most conservative
investment vehicles available to the public. We strive to maintain stability of
principal by investing in only "first tier", short-term securities that present
minimal risk to our shareholders.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

        [LOGO]
Clark D. Wagner
Chief Investment Officer

           [LOGO]
Michael J. O'Keefe
Assistant Portfolio Manager

July 31, 1995

2
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--DISCOVERY SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

The Discovery Series invests primarily in small to mid-sized companies, which we
define as those with market capitalization of less than $1 billion at the time
of investment. After lagging the general market throughout 1994, the small-cap
sector is finally showing signs of strength. For the first half of 1995, the
Series gained 15.01% on a net asset value basis.

During this period, the Discovery Series paid dividends from net investment
income of 6 cents per share and made a capital gains distribution of $1.26 per
share.

During the first six months of 1995, the Series' performance was positively
influenced by its exposure to the technology sector, which has shown explosive
growth for the year to date. Specifically, Tower Semiconductor, Ltd., Applied
Materials, Inc., Fulcrum Technologies, Inc. and Electroglas, Inc. all showed
tremendous price appreciation. In addition, the rotation into cyclical stocks,
specifically the agricultural and construction equipment stocks such as Agco
Corp., Case Corp. and Clark Equipment positively affected the Series. In fact,
Clark Equipment was also a takeover target along with Lotus Development Corp.,
both of which dramatically appreciated in price. Exposure to the generic
pharmaceutical sector, specifically Teva Pharmaceuticals, Ivax Corp. and Watson
Pharmaceuticals also aided performance.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

        [LOGO]
Patricia D. Poitra
Director of Equities
  and Portfolio Manager

July 31, 1995

                                                                               3
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--GOVERNMENT SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of recession.

Slower growth resulted in a substantial decline in long-term interest rates. In
this environment, high coupon mortgage-backed bonds underperformed Treasury
bonds as homeowners prepaid outstanding mortgages. To reduce the Series'
exposure to prepayment risk, the Series sold relatively high coupon mortgage-
backed bonds in the second quarter and bought lower coupon mortgage-backed
bonds.

These adjustments enabled the Series to participate more fully in the bond
market's rally. For the first six months of 1995, the Government Series had a
total return of 9.58% on a net asset value basis. Dividends paid from net
investment income amounted to 62 cents per share.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

           [LOGO]
John A. Tomasulo
Portfolio Manager

July 31, 1995

4
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--GROWTH SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

Gains in the U.S. equity market were led by semiconductor stocks, which
continued to benefit from rapid unit growth tied to personal computer sales, and
stable pricing helped by favorable currency rates versus the Japanese yen.
Financial stocks also performed well year-to-date as the relative earnings
growth of other sectors declined and as investors anticipated a cut in
short-term interest rates. Lagging groups included energy due to weak commodity
prices and a rise in inventory levels. Health care service stocks, such as
HMO's, nursing homes, hospitals etc., also lagged due to concerns about Medicaid
pricing and competitive pressures.

For the six months ended June 30, 1995, the Growth Series returned 15.46% on a
net asset value basis. The Series' investments in technology, specifically
positions in stocks such as Engelhard, Hewlett-Packard and Ericsson, benefitted
performance. During this period, the Growth Series paid dividends of 9 cents per
share from net investment income and made a capital gains distribution of 29
cents per share.

The portfolio's strategy is to focus on sectors and individual securities that
are expected to demonstrate strong relative earnings gains. Areas of emphasis
include the technology, finance and health care sectors and specifically,
companies with large exposures to overseas economies that are still in a
recovery mode. Conversely, we remain skeptical of many of the traditional
consumer nondurable companies due to inferior relative earnings growth and only
average valuations. Rather, the portfolio retains positions in growth sectors
such as media, health care, telecommunications and technology as they continue
to report good earnings trends.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

     [LOGO]
Matthew E. Megargel
Portfolio Manager

July 31, 1995

                                                                               5
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--HIGH YIELD SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Positive returns in the equity market indicated a market consensus that low
inflation and a transition to slower growth are still compatible with good
earnings results in most companies and industries. The High Yield Series
performed well during the first half of 1995 with a total return of 11.44% on a
net asset value basis, which compares favorably with a 9.72% return for the
average high yield fund according to Lipper Analytical Services. During this
period, dividends paid from net investment income amounted to 96 cents per
share.

Fixed income investors in search of yield have continued to commit money to the
market, which sparked a rally beginning early in the year. Led at first by
lower-rated and deferred coupon bonds, several industry sectors that had done
poorly in 1994, such as gaming and housing, rebounded. Other industries that
generally outperformed due to lower interest rates and regulatory developments
were finance, media/ cable, telecommunications and energy.

Many companies sought to issue bonds under these favorable financing conditions.
The arrival of these new issues during the second quarter coincided with some
signs of a slowing economy. Market leadership began to change as the economic
outlook changed. One of the major developments so far in 1995 has been some
softening in bonds of cyclical industries such as metals, chemicals and forest
products. These industries have contributed to the performance of the Series and
the high yield market during the past two years, but there has been some
evidence that the volume growth and pricing flexibility that they had enjoyed
may be ending. Despite ample cash for investment, investors have become more
risk averse and regard each company selectively, bidding up the stronger issues,
refusing to fund weaker credits and requiring better terms from those in the
middle tier. The result has been that as the second quarter progressed, the
higher rating categories outperformed. With 89.4% of the Series' bonds rated
single B or better, the High Yield Series was well positioned for this
development.

We believe that high yield bonds are positioned to perform well versus fixed
income alternatives over the balance of the year. We are unlikely to see the
kind of decisive downward move in interest rates that occurred in the first half
of the year. Although there is a higher credit risk associated with high yield
bonds, in a stable interest rate environment, they tend to outperform fixed
income alternatives by virtue of their higher income. Also, the economy appears
to be returning to a sustainable rate of growth after the pause we saw in the
second quarter. We expect that our credit oriented strategy of concentrating on
stable to improving bonds will continue to reward Series investors.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

         [LOGO]
George V. Ganter
Portfolio Manager

July 31, 1995

6
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES

Dear Investor:

International markets were generally up for the first half of 1995. In the first
quarter of 1995, many international equity markets declined in response to the
deepening crises in Latin America, an earthquake in Japan and new lows for the
U.S. dollar. The second quarter of 1995 saw global bond market rallies fueled by
signs of a U.S. economic slowdown and increased probability of an easing in U.S.
monetary policy. The global bond market rallies, in turn, provided broad support
for rallies in many international equity markets. Japan was the key exception,
as weak economic news continued to depress stock prices; the market was off 22%
in local terms for the first half of 1995 as measured by the Morgan Stanley
Capital International Index. Due to yen strength, however, the market was down
only 8% in U.S. dollar terms.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets in general reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

For the six months ended June 30, 1995, the International Securities Series
returned 7.88% on a net asset value basis, above the average total return of
7.57% for all global funds. During this period,

the Series paid dividends from net investment income of 12 cents per share and
made a capital gains distribution of 25 cents per share. In terms of strategy,
the emphasis in the U.S. portion of the Series remains on a diversified list of
larger capitalized companies that are expected to increase earnings at a double
digit rate this year and next, yet are selling at reasonable price-earnings
ratios. The Series also continues to focus on Japanese companies that will
benefit from the important structural changes taking place in their economy. In
Europe, the focus is on companies that can benefit from both recovering
economies and improving cost structures. In Latin America, the Series remains
cautious due to concerns about the overvaluation of currency in Argentina and to
a lesser extent, Brazil, and the market's underestimation of the negative longer
term economic impact of Mexico's recent devaluation.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

       [LOGO]
Trond Skramstad
Portfolio Manager

July 31, 1995

                                                                               7
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--INVESTMENT GRADE SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

The investment grade market benefitted from the decline in interest rates so far
this year. For the first half of 1995, the Investment Grade Series performed
well on a relative basis, posting a total return of 12.04% on a net asset value
basis, as compared to 11.84% for the average investment grade bond fund. During
this period, dividends paid from net investment income amounted to 53 cents per
shares.

The Series benefitted from a number of rating upgrades. Several issuers which
were acquired by higher-rated companies saw their bonds appreciate
significantly. These included HealthTrust 8 3/4% and Allison Engine 10%. In
other cases, the rating agencies recognized the improvement in operating results
and balance sheet ratios. Bonds which were upgraded under these circumstances
saw more modest price rises. These included: GMAC 7 1/8%, Associates Corp.
7 7/8% and J.C. Penney Co. 6 1/8%.

Sector exposure also influenced performance. Electric utilities bonds which
underperformed in 1994 recovered, as fears of immediate competition faded, while
telephone bonds moved ahead as potential acquisition activities dissipated. The
banking sector underperformed as investors became concerned with the direction
of credit quality stemming from the increased acquisition activity within the
industry.

Duration -- a measurement of interest rate sensitivity -- is always an important
factor in performance. As we entered 1995, the Series was positioned
conservatively; its duration was approximately half a year shorter than this
market as a whole. We took this position to lessen the risk of loss in a rising
interest rate environment. While this position was a modest drag on performance
during the market rally in early 1995, we believe that this strategy, combined
with careful attention to credit quality and sector trends, has been a prudent
one, given recent rate volatility.

As we enter the second half of 1995, we believe the bond market will continue to
trade within its recent range. Volatility, however, is not expected to diminish,
giving the Series an opportunity to modestly extend its duration. In addition,
we will be selective in adding new BBB positions. While corporate spreads have
recently been very stable, they are still narrow by historic standards, and
bondholders are not always compensated for the additional risk on the lower
investment grade categories. We will also try to avoid companies which undertake
transactions, such as debt-financed acquisitions and stock buy-back programs,
that may be detrimental to credit quality.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

          [LOGO]
Nancy W. Jones
Portfolio Manager

July 31, 1995

8
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES

Dear Investor:

We are pleased to present the first semi-annual report of First Investors Life
Series Fund -- Target Maturity 2007 Series, which commenced operations on April
25, 1995. The Series' investment objective is to seek a predictable compounded
investment return for investors who hold their investment until maturity of the
Series. At June 30, 1995, the Series was fully invested in zero coupon
securities. These securities are purchased at a steep discount to face value and
although they do not make any interest payments, they mature at full face value,
thus locking in a fixed yield-to-maturity. For the period April 25, 1995 through
June 30, 1995, the Target Maturity 2007 Series returned 9.80% on a net asset
value basis.

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to

lower short-term interest rates to insure against the possibility of a
recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

We appreciate the opportunity to serve your investment needs.

Sincerely,

           [LOGO]
John A. Tomasulo
Portfolio Manager

July 31, 1995

                                                                               9
<PAGE>
PORTFOLIO MANAGER'S LETTER
First Investors Life Series Fund--UTILITIES INCOME SERIES

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks in general, and utilities in particular, have benefitted from
falling long-term interest rates and the perception that the economy is slowing
from its rapid growth of last year. Utilities traditionally do well in an
economic environment of low long-term interest rates, slow economic growth and
low inflation. Therefore, we believe that utilities should continue to do well
as long as interest rates remain stable or trend lower, and the economy
continues to show signs of slowing.

For the first half of 1995, the Series returned 11.29% on a net asset value
basis. Dividends paid from net investment income amounted to 19 cents per share.
The Series' performance for the first six months of 1995 was helped by
diversification and solid performance from the following holdings: BellSouth
(telephone); Houston Industries (electric); US West (telephone); Panhandle
Eastern (natural gas); Pinnacle West (electric) and Illinova (electric).

Competition has become a major issue for the telephone companies, since most
investors believe the local exchange business will start to become as
competitive in the late 1990s as the long-distance business was in the 1980s.
While competition will require telephone companies to focus more intently on
cost reduction and service enhancement than they have in the past, it is
believed that for those companies that can meet these competitive challenges,
competition will be a positive for two primary reasons: it will open up new
markets to them such as cable and long-distance; and, it will reduce the extent
to which their operations are rate-of-return regulated. This in turn will mean
increased profit potential as they allocate capital on a rate-of-return rather
than an obligation-to-serve basis and sharpen their marketing and cost
management skills. Also, a need for efficiency may lead to consolidation in the
industry.

We are maintaining our natural gas position in the Series. The weakness in gas
prices this year was mainly the result of a final burst of Canadian imports at
the beginning of the year and an unusually warm winter which reduced annualized
demand. A stronger North American gas capacity utilization in 1996 is projected,
particularly if winter weather is not unusually mild. The demand in the utility
and industrial sectors has continued to be strong, and growth in Canadian
imports should come to an abrupt halt, at least until the winter of 1997, as
pipeline capacity to the U.S. is now fully utilized.

Increased merger activity among electric utilities should continue to benefit
the Series' performance. Electric utilities are scrambling to find acceptable
merger partners to prepare for a new environment in which they will no longer
enjoy monopoly service territories. A 1992 federal law deregulated sales to
power resellers, and now dozens of states are considering plans to allow a free
market for sales to end users, such as businesses and homes. In recent merger
activity, Philadelphia based PECO Electric announced a hostile bid for
Allentown, PA based PP&L and Public Service Company of Colorado and Texas based
Southwestern Public Service Company agreed to merge.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

                                     [LOGO]
Margaret R. Haggerty
Portfolio Manager

July 31, 1995

10
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            COMMON STOCKS--90.1%
            BASIC INDUSTRY--6.4%
   11,600   Alcan Aluminum Ltd.                                            $   350,900    $    67
    1,800   Consolidated Papers, Inc.                                          103,725         20
    3,550   Dow Chemical Company                                               255,156         49
    9,100   Du Pont (E.I.) De Nemours & Company                                625,625        120
    2,300   Georgia Pacific Corporation                                        199,525         38
    4,300   Inland Steel Industries, Inc.                                      131,150         25
    1,700   International Paper Company                                        145,775         28
    3,700   James River Corporation of Virginia                                102,213         20
    1,600   Mead Corporation                                                    95,000         18
    5,500   Minnesota Mining & Manufacturing Company                           314,875         60
    7,850   Monsanto Company                                                   707,481        135
    4,850   Nucor Corporation                                                  259,475         50
    1,400   Temple-Inland, Inc.                                                 66,675         13
- -------------------------------------------------------------------------------------------------
                                                                             3,357,575        643
- -------------------------------------------------------------------------------------------------
            CAPITAL GOODS--10.2%
    4,200   Boeing Company                                                     263,025         50
    2,700   Browning-Ferris Industries, Inc.                                    97,538         19
    4,400   Deere & Company                                                    376,750         72
    7,000   Dover Corporation                                                  509,250         97
    2,100   Eaton Corporation                                                  122,062         23
    2,800   Emerson Electric Company                                           200,200         38
    2,200   Foster Wheeler Corporation                                          77,550         15
   22,100   General Electric Company                                         1,245,887        239
    5,200   Grainger (W.W.), Inc.                                              305,500         58
    6,500   Ingersoll-Rand Company                                             248,625         48
    3,600   ITT Corporation                                                    423,000         81
    1,800   Loral Corporation                                                   93,150         18
    2,700   McDonnell Douglas Corporation                                      207,225         40
    3,300   Raytheon Company                                                   256,161         49
    3,300   United Technologies Corporation                                    257,813         49
   11,300   *Varity Corporation                                                497,200         95
    6,100   WMX Technologies, Inc.                                             173,088         33
- -------------------------------------------------------------------------------------------------
                                                                             5,354,024      1,024
- -------------------------------------------------------------------------------------------------
</TABLE>

                                                                              11
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            CONSUMER DURABLES--3.2%
    4,350   Chrysler Corporation                                           $   208,256    $    40
    6,200   Corning, Inc.                                                      203,050         39
    1,400   Fleetwood Enterprises, Inc.                                         27,650          5
   13,250   Ford Motor Company                                                 394,188         75
    9,600   General Motors Corporation                                         450,000         86
    4,500   Goodyear Tire & Rubber Company                                     185,625         36
    6,750   Masco Corporaion                                                   182,250         35
- -------------------------------------------------------------------------------------------------
                                                                             1,651,019        316
- -------------------------------------------------------------------------------------------------
            CONSUMER NON-DURABLES--20.1%
   10,400   Abbott Laboratories                                                421,200         81
    3,800   American Home Products Corporation                                 294,025         56
    6,300   Anheuser-Busch Companies, Inc.                                     358,312         69
    6,400   Bristol-Myers Squibb Company                                       436,000         83
   16,750   Coca-Cola Company                                                1,067,812        204
    1,900   Colgate-Palmolive Company                                          138,938         27
    5,900   Columbia/HCA Healthcare Corporation                                255,175         49
    4,700   CPC International, Inc.                                            290,225         56
    4,550   Eastman Kodak Company                                              275,843         53
    3,600   Eli Lilly & Company                                                282,600         54
    3,800   General Mills, Inc.                                                195,225         37
    5,400   Gillette Company                                                   240,975         46
    8,300   Johnson & Johnson                                                  561,288        107
    6,600   Kellogg Company                                                    471,075         90
    9,850   Kimberly-Clark Corporation                                         589,769        113
   15,800   Merck & Company, Inc.                                              774,200        148
    1,800   Nike, Inc.                                                         151,200         29
   10,300   PepsiCo, Inc.                                                      469,938         90
    3,850   Pfizer, Inc.                                                       355,643         68
   13,900   Philip Morris Companies, Inc.                                    1,033,813        198
    8,800   Procter & Gamble Company                                           632,500        121
    4,900   *Ralcorp Holdings, Inc.                                            112,088         21
   10,400   Sara Lee Corporation                                               296,400         57
    4,800   Schering-Plough                                                    211,800         41
    2,500   Teva Pharmaceutical Industries Ltd.                                 93,750         18
- -------------------------------------------------------------------------------------------------
</TABLE>

12
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            CONSUMER NON-DURABLES (continued)
    2,000   Unilever PLC                                                   $   260,250    $    50
    2,400   Warner-Lambert Company                                             207,300         40
- -------------------------------------------------------------------------------------------------
                                                                            10,477,344      2,006
- -------------------------------------------------------------------------------------------------
            CONSUMER SERVICES--9.6%
    4,500   Albertson's, Inc.                                                  133,875         26
    6,700   *Bed Bath & Beyond, Inc.                                           162,475         31
    5,900   Brunswick Corporation                                              100,300         19
    1,900   Capital Cities/ABC, Inc.                                           205,200         39
    2,800   Dayton Hudson Corporation                                          200,900         38
    6,300   Gap, Inc.                                                          219,712         42
    5,400   Home Depot, Inc.                                                   219,375         42
    5,400   *Kroger Company                                                    145,125         28
    3,200   Marriott International, Inc.                                       114,800         22
    6,725   Mattel, Inc.                                                       174,850         33
    4,400   May Department Stores Company                                      183,150         35
    9,550   McDonald's Corporation                                             373,644         72
    2,600   McGraw-Hill Companies, Inc.                                        197,275         38
    5,200   Nordstrom, Inc.                                                    215,150         41
   11,700   *Price/Costco, Inc.                                                190,125         36
    4,300   Rite Aid Corporation                                               110,187         21
    4,550   Sears, Roebuck and Company                                         272,431         52
    7,700   *Tele-Communications, Inc.                                         180,469         35
    4,800   Time Warner, Inc.                                                  197,400         38
    4,400   *Toys "R" Us, Inc.                                                 128,700         25
    3,400   *Viacom, Inc. Class "B"                                            157,675         30
   29,050   Wal-Mart Stores, Inc.                                              777,088        149
    6,400   Walt Disney Company                                                356,000         68
- -------------------------------------------------------------------------------------------------
                                                                             5,015,906        960
- -------------------------------------------------------------------------------------------------
            ENERGY--9.9%
    6,200   Amoco Corporation                                                  413,075         79
    3,100   Atlantic Richfield Company                                         340,225         65
    2,400   Burlington Resources, Inc.                                          88,500         17
    8,400   Chevron Corporation                                                391,650         75
    9,500   Enron Corporation                                                  333,687         64
- -------------------------------------------------------------------------------------------------
</TABLE>

                                                                              13
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            ENERGY (continued)
   15,500   Exxon Corporation                                              $ 1,094,687    $   210
    5,000   Halliburton Company                                                178,750         34
    2,300   Kerr-McGee Corporation                                             123,338         24
    5,500   Mobil Corporation                                                  528,000        101
    4,600   Pacific Enterprises                                                112,700         22
    3,150   Phillips Petroleum Company                                         105,131         20
    6,625   Royal Dutch Petroleum Company                                      807,422        155
    3,800   Schlumberger, Ltd.                                                 236,075         45
    3,200   Texaco, Inc.                                                       210,000         40
    8,300   Unocal Corporation                                                 229,288         44
- -------------------------------------------------------------------------------------------------
                                                                             5,192,528        995
- -------------------------------------------------------------------------------------------------
            FINANCIAL--7.6%
    6,350   American Express Company                                           223,044         43
    4,000   American International Group, Inc.                                 456,000         87
    9,200   Banc One Corporation                                               296,700         57
    4,200   Bank of New York Company, Inc.                                     169,575         32
    6,000   BankAmerica Corporation                                            315,750         60
    3,900   Chase Manhattan Corporation                                        183,300         35
    4,800   Chemical Banking Corporation                                       226,800         43
    4,200   Citicorp                                                           243,075         47
    5,700   Federal National Mortgage Association                              537,937        103
    1,900   First Interstate Bancorp                                           152,475         29
    4,300   First Union Corporation                                            194,575         37
      950   Marsh & McLennan Companies, Inc.                                    77,069         15
    5,100   Mellon Bank Corporation                                            212,287         41
    6,300   NationsBank Corporation                                            337,838         65
    7,600   Norwest Corporation                                                218,500         42
      700   Wells Fargo & Company                                              126,175         24
- -------------------------------------------------------------------------------------------------
                                                                             3,971,100        760
- -------------------------------------------------------------------------------------------------
            TECHNOLOGY--13.1%
   20,150   A T & T Corp.                                                    1,070,469        205
    8,500   *Airtouch Communications, Inc.                                     242,250         46
    1,700   Autodesk, Inc.                                                      73,100         14
    2,800   Automatic Data Processing, Inc.                                    176,050         34
- -------------------------------------------------------------------------------------------------
</TABLE>

14
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            TECHNOLOGY (continued)
    4,800   *Cisco Systems, Inc.                                           $   242,700    $    46
    3,600   *Compaq Computer Corporation                                       163,350         31
    7,600   First Data Corporation                                             432,250         83
    7,000   Hewlett-Packard Company                                            521,500        100
   10,400   Intel Corporation                                                  658,450        126
    7,450   International Business Machines Corporation                        715,200        137
   13,900   MCI Communications Corporation                                     305,800         59
    8,300   *Microsoft Corporation                                             750,112        144
   11,100   Motorola, Inc.                                                     745,088        143
    6,500   *National Semiconductor Corporation                                180,375         35
    6,300   *NETCOM On-Line Communication Services, Inc.                       160,650         31
   10,350   *Oracle Corporation                                                399,769         77
- -------------------------------------------------------------------------------------------------
                                                                             6,837,113      1,311
- -------------------------------------------------------------------------------------------------
            TRANSPORTATION--1.4%
    2,000   *AMR Corporation                                                   149,250         29
    2,100   Burlington Northern, Inc.                                          133,088         25
   10,100   *Southern Pacific Rail Corporation                                 159,075         30
    5,400   Union Pacific Corporation                                          299,025         57
- -------------------------------------------------------------------------------------------------
                                                                               740,438        141
- -------------------------------------------------------------------------------------------------
            UTILITIES--8.6%
    7,100   Ameritech Corporation                                              312,400         60
    5,700   Bell Atlantic Corporation                                          319,200         61
    7,500   BellSouth Corporation                                              476,250         91
    8,000   Carolina Power & Light Company                                     242,000         46
   14,100   CINergy Corporation                                                370,125         71
    8,100   Duke Power Company                                                 336,150         64
    9,900   FPL Group, Inc.                                                    382,387         73
   12,300   GTE Corporation                                                    419,737         80
    5,300   NYNEX Corporation                                                  213,325         41
    5,500   Pacific Telesis Group                                              147,125         28
    9,200   PacifiCorp                                                         172,500         33
    5,700   Peco Energy Company                                                157,462         30
<CAPTION>
- -------------------------------------------------------------------------------------------------
</TABLE>

                                                                              15
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
   SHARES                                                                                 $10,000
       OR                                                                                      OF
PRINCIPAL                                                                                     NET
   AMOUNT   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
    7,700   SBC Communications, Inc.                                       $   366,713    $    70
    9,900   Texas Utilities Company                                            340,313         65
    5,600   US West, Inc.                                                      233,100         45
- -------------------------------------------------------------------------------------------------
                                                                             4,488,787        858
- -------------------------------------------------------------------------------------------------
            TOTAL VALUE OF COMMON STOCKS (cost $40,070,214)                 47,085,834      9,014
- -------------------------------------------------------------------------------------------------
            CONVERTIBLE BONDS--.7%
            CONSUMER SERVICES
$     500M  Bell Sports Corporation, 4 1/4%, 11/15/2000 (cost $424,299)        373,750         72
- -------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--8.9%
      300M  Ford Motor Credit Corporation, 5.97%, 7/19/95                      299,105         57
      600M  General Electric Capital Corporation, 5.70%, 7/3/95                599,810        115
    1,500M  Hertz Corporation, 5.94%, 8/7/95                                 1,490,842        285
    1,900M  McDonalds Corporation, 5.93%, 7/6/95                             1,898,434        363
      100M  Prudential Funding Corporation, 5.93%, 7/13/95                      99,786         19
      250M  Prudential Funding Corporation, 5.95%, 7/18/95                     249,298         48
- -------------------------------------------------------------------------------------------------
            TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $4,637,275)      4,637,275        887
- -------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                               <C>      <C>          <C>
TOTAL VALUE OF INVESTMENTS (cost $45,131,788)                      99.7%    52,096,859       9,973
OTHER ASSETS, LESS LIABILITIES                                       .3        135,515          27
- --------------------------------------------------------------------------------------------------
NET ASSETS                                                        100.0%   $52,232,374    $ 10,000
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

*Non-income producing

16                     See notes to financial statements
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--CASH MANAGEMENT SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                                                                                    AMOUNT
                                                                                                  INVESTED
                                                                                                  FOR EACH
                                                                                                   $10,000
                                                                                                        OF
PRINCIPAL                                                                  INTEREST                    NET
   AMOUNT   SECURITY                                                        RATE          VALUE     ASSETS
                                                                               *
- ----------------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>      <C>          <C>
            SHORT-TERM CORPORATE NOTES--99.8%
$     180M  Anheuser-Busch Companies Inc., 7/14/95                          5.92%   $   179,615    $   440
      200M  Central Louisiana Electric Co., 7/3/95                          6.01        199,935        490
      170M  Chevron Oil Finance Co., 8/10/95                                5.90        168,885        414
      150M  Colgate-Palmolive Co., 7/17/95                                  5.94        149,604        366
      200M  CPC International Inc., 8/14/95                                 5.93        198,550        486
      200M  Delaware Funding Corp., 8/24/95                                 5.93        198,221        486
      200M  Deluxe Corp., 8/3/95                                            5.85        198,928        487
      200M  Ford Motor Credit Co., 9/20/95                                  5.95        197,322        483
      200M  Hewlett-Packard Co., 9/28/95                                    5.87        197,097        483
      100M  Lilly (Eli) & Co., 9/12/95                                      5.92         98,800        242
      125M  National Rural Utilities Cooperative Finance Corp., 8/21/95     5.93        123,950        304
      164M  NYNEX Credit Co., 7/24/95                                       6.04        163,367        400
      200M  Paccar Financial Corp., 7/14/95                                 5.93        199,572        489
      200M  Penney (J.C.) Funding Corp., 7/21/95                            5.93        199,341        488
      150M  Pepsico Inc., 7/3/95                                            5.87        149,951        367
      200M  Prudential Funding Corp., 7/7/95                                5.87        199,804        489
      175M  Public Service Electric & Gas Co., 8/30/95                      5.95        173,264        424
      200M  Raytheon Co., 7/6/95                                            5.87        199,837        490
      200M  The Stanley Works, 8/15/95                                      5.95        198,513        486
      160M  Texaco Inc., 7/20/95                                            5.94        159,499        391
      150M  US West Telecommunications Inc., 7/10/95                        5.90        149,779        367
      175M  Winn-Dixie Stores Inc., 9/14/95                                 5.88        172,856        423
      200M  Wisconsin Electric Power Co., 8/7/95                            5.88        198,791        488
- ----------------------------------------------------------------------------------------------------------
TOTAL VALUE OF INVESTMENTS (cost $4,075,481)                               99.8 %     4,075,481      9,983
OTHER ASSETS, LESS LIABILITIES                                               .2           6,978         17
- ----------------------------------------------------------------------------------------------------------
NET ASSETS                                                                100.0%     $4,082,459    $10,000
- ----------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------
</TABLE>

*The interest rate shown is the effective rate at the time of purchase.

                       See notes to financial statements                      17
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--DISCOVERY SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            COMMON STOCKS--76.7%
            BASIC INDUSTRY--2.6%
    4,400   Chesapeake Corporation                                         $   136,950    $    35
   19,300   *Interpool, Inc.                                                   262,963         67
   25,000   *Repap Enterprises, Inc.                                           193,750         50
    5,600   *Sybron Chemicals, Inc.                                             75,950         19
    6,600   Willamette Industries, Inc.                                        366,300         94
- -------------------------------------------------------------------------------------------------
                                                                             1,035,913        265
- -------------------------------------------------------------------------------------------------
            CAPITAL GOODS--3.5%
   13,650   Agco Corporation                                                   511,875        130
   14,200   Case Corporation                                                   422,450        108
    4,800   *Dovatron International, Inc.                                      117,600         30
   11,400   *Encon Systems, Inc.                                                57,000         15
   21,600   Owosso Corporation                                                 252,450         65
- -------------------------------------------------------------------------------------------------
                                                                             1,361,375        348
- -------------------------------------------------------------------------------------------------
            CONSUMER DURABLES--1.9%
    7,800   *Champion Enterprises, Inc.                                        123,825         32
    9,200   Falcon Products, Inc.                                              117,300         30
    8,200   Federal-Mogul Corporation                                          149,650         38
   21,800   *National R.V. Holdings, Inc.                                      185,300         47
    6,200   Oakwood Homes Corp.                                                158,875         41
- -------------------------------------------------------------------------------------------------
                                                                               734,950        188
- -------------------------------------------------------------------------------------------------
            CONSUMER NON-DURABLES--3.6%
    6,800   *Canadaigua Wine Company, Inc.                                     304,300         78
    9,500   Dreyer's Grand Ice Cream, Inc.                                     347,938         89
   24,500   *Grist Mill Company                                                269,500         69
   13,500   *Lasermaster Technologies, Inc.                                     70,875         18
   15,300   *Ralcorp Holdings, Inc.                                            349,987         90
    3,900   *Recoton Corporation                                                76,050         19
- -------------------------------------------------------------------------------------------------
                                                                             1,418,650        363
- -------------------------------------------------------------------------------------------------
            CONSUMER SERVICES--11.2%
   10,300   Advo, Inc.                                                         194,412         50
    5,100   *Bed Bath & Beyond, Inc.                                           123,675         32
- -------------------------------------------------------------------------------------------------
</TABLE>

18
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            CONSUMER SERVICES (continued)
   22,500   *Cinar Films, Inc. Class "B"                                   $   220,782    $    56
    8,200   *CUC International, Inc.                                           344,400         88
    2,100   Dayton Hudson Corporation                                          150,675         39
    9,400   Equifax, Inc.                                                      313,725         80
   18,300   Franklin Electronic Publishers, Inc.                               468,937        120
   21,100   *Home Shopping Network, Inc.                                       179,350         46
      500   Houghton Mifflin Company                                            26,375          7
    7,600   *Insurance Auto Auctions, Inc.                                     222,300         57
   14,500   *Meyer (Fred), Inc.                                                393,312        101
   18,400   *Monarch Casino & Resort, Inc.                                      96,600         25
   11,000   *Rex Stores Corporation                                            154,000         39
   17,600   Rite Aid Corporation                                               451,000        115
    7,000   Talbots, Inc.                                                      278,250         71
   20,750   *US Office Products Company                                        249,000         64
   11,100   *Viacom, Inc. Class "B"                                            514,762        131
- -------------------------------------------------------------------------------------------------
                                                                             4,381,555      1,121
- -------------------------------------------------------------------------------------------------
            FINANCIAL--5.6%
    9,800   *American Travellers Corporation                                   172,725         44
   24,300   Amvestors Financial Corporation                                    282,487         72
   18,000   *Credit Acceptance Corporation                                     369,000         94
    9,100   First USA, Inc.                                                    403,813        103
   22,500   Independent Bank Corporation                                       156,094         40
   12,500   Integon Corporation                                                212,500         54
   24,500   *Penn Treaty American Corporation                                  312,375         80
   16,350   Reliance Group Holdings, Inc.                                      106,275         27
    7,182   Southern National Corporation                                      172,368         44
- -------------------------------------------------------------------------------------------------
                                                                             2,187,637        558
- -------------------------------------------------------------------------------------------------
            HEALTH CARE/MISCELLANEOUS--12.2%
   12,400   *American Medical Response, Inc.                                   347,200         89
   26,500   *Applied Bioscience International, Inc.                            135,813         35
   10,000   *Arbor Health Care Company                                         192,500         49
    9,000   *Boston Scientific Corporation                                     286,875         73
    9,400   Dentsply International, Inc.                                       338,400         87
   26,300   *Ethical Holdings PLC (ADR)                                        151,225         39
- -------------------------------------------------------------------------------------------------
</TABLE>

                                                                              19
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--DISCOVERY SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            HEALTH CARE/MISCELLANEOUS (continued)
   13,000   Fisher Scientific International                                $   430,625    $   110
    9,200   *Health Care and Retirement Corporation                            269,100         69
   18,300   Ivax Corporation                                                   450,637        115
   12,300   *Living Centers of America, Inc.                                   333,638         85
   19,200   *Mid Atlantic Medical Services, Inc.                               355,200         91
   10,900   *Pacific Physicians Services, Inc.                                 141,700         36
   16,000   *Quantum Health Resources, Inc.                                    264,000         68
    6,500   *Rural/Metro Corporation                                           144,625         37
   11,600   Teva Pharmaceutical Industries Ltd.                                435,000        111
    6,600   *Value Health, Inc.                                                212,850         54
    7,200   *Watson Pharmaceuticals, Inc.                                      280,800         72
- -------------------------------------------------------------------------------------------------
                                                                             4,770,188      1,220
- -------------------------------------------------------------------------------------------------
            TECHNOLOGY--34.9%
    4,400   A T & T Corporation                                                233,750         60
   14,200   *Adaptec, Inc.                                                     525,400        133
   10,800   *Altera Corporation                                                467,100        118
    6,400   *Applied Materials, Inc.                                           554,400        141
    8,600   *Atmel Corporation                                                 476,225        121
   11,900   *Bisys Group, Inc.                                                 264,775         68
   10,100   *Boston Technology, Inc.                                           188,112         48
   11,400   *Broadway & Seymour, Inc.                                          236,550         60
    3,500   Computer Associates International, Inc.                            237,125         61
   12,300   *Concentra Corporation                                             119,925         31
   18,000   *Convex Computer Corporation                                        81,000         21
   17,000   ECI Telecommunications Limited Designs (ADR)                       232,687         60
    5,500   *Electroglas, Inc.                                                 314,875         81
   13,900   *EMC Corporation                                                   337,075         86
   14,800   Ericsson (L.M.) Telephone Company (ADR)                            296,000         76
    7,800   FEI Company                                                        101,400         26
    6,400   *FileNet Corporation                                               258,400         66
   18,200   *Fulcrum Technologies, Inc.                                        400,400        102
    2,500   *General Instrument Corporation                                     95,937         25
    8,600   *Integrated Device Technology, Inc.                                397,750        102
   26,000   *Integrated Micro Products PLC (ADR)                               312,000         80
   15,400   *Intersolv                                                         358,050         92
- -------------------------------------------------------------------------------------------------
</TABLE>

20
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
                                                                                              NET
   SHARES   SECURITY                                                             VALUE     ASSETS
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            TECHNOLOGY (continued)
    3,700   Lattice Semiconductor Corporation                              $   127,187    $    33
    2,000   *Lotus Development Corporation                                     127,500         33
   11,600   *LSI Logic Corporation                                             453,850        116
   12,100   *Metatec Corporation                                               155,788         40
    3,800   *Microsoft Corporation                                             343,425         88
    6,000   Motorola, Inc.                                                     402,750        103
   17,700   *Mysoftware Company                                                221,250         57
   21,200   *National Semiconductor Corporation                                588,300        150
   14,500   *NETCOM On-Line Communication Services, Inc.                       369,750         95
    9,600   Nokia Corp. (ADR)                                                  572,400        146
   12,700   *Octel Communications Corporation                                  371,475         95
   13,350   *Oracle Corporation                                                515,644        132
   58,800   *Plasma-Therm, Inc.                                                220,500         56
   11,400   *Pyxis Corporation                                                 257,925         66
   11,600   Reynolds & Reynolds Company                                        342,200         88
   10,400   *Teltrend, Inc.                                                    205,400         53
   12,500   *Tower Semiconductor Ltd.                                          362,500         93
   13,900   US West, Inc.                                                      578,588        148
   16,700   *VLSI Technology, Inc.                                             503,088        129
    7,500   *Wang Laboratories, Inc.                                           122,813         31
    3,200   *Xilinx, Inc.                                                      300,800         77
- -------------------------------------------------------------------------------------------------
                                                                            13,632,069      3,487
- -------------------------------------------------------------------------------------------------
            TRANSPORTATION--1.2%
   17,400   *Southern Pacific Rail Corporation                                 274,050         70
   31,000   *Transportacion Maritima Mexicana S.A. (ADR)                       193,750         50
- -------------------------------------------------------------------------------------------------
                                                                               467,800        120
- -------------------------------------------------------------------------------------------------
            TOTAL VALUE OF COMMON STOCKS (cost $23,538,591)                 29,990,137      7,670
<CAPTION>
- -------------------------------------------------------------------------------------------------
</TABLE>

                                                                              21
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--DISCOVERY SERIES
June 30, 1995
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
                                                                                           AMOUNT
                                                                                         INVESTED
                                                                                         FOR EACH
                                                                                          $10,000
                                                                                               OF
PRINCIPAL                                                                                     NET
   AMOUNT   SECURITY                                                             VALUE     ASSETS

<CAPTION>
- -------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            CONVERTIBLE BONDS--.3%
            HEALTH CARE/MISCELLANEOUS
$     150M  Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost                         $    30
              $150,000)                                                    $   116,625
- -------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--22.9%
    1,700M  General Electric Credit Corporation, 5.94%, 7/14/95              1,696,354        434
    1,600M  Hertz Corporation, 5.94%, 8/7/95                                 1,590,232        406
    2,800M  McDonalds Corporation, 5.93%, 7/6/95                             2,797,694        716
      350M  Philip Morris Companies, Inc., 5.97%, 7/31/95                      348,258         89
      150M  Prudential Funding Corporation, 5.95%, 7/18/95                     149,579         38
    2,400M  Prudential Funding Corporation, 5.90%, 8/11/95                   2,383,873        610
- -------------------------------------------------------------------------------------------------
            TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $8,965,990)      8,965,990      2,293
- -------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                                       <C>      <C>          <C>
TOTAL VALUE OF INVESTMENTS (cost $32,654,581)                              99.9%    39,072,752     9,993
OTHER ASSETS, LESS LIABILITIES                                               .1         26,517         7
- --------------------------------------------------------------------------------------------------------
NET ASSETS                                                                100.0%   $39,099,269  $ 10,000
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
</TABLE>

*Non-income producing

22                     See notes to financial statements
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--GOVERNMENT SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                                AMOUNT
                                                                                                              INVESTED
                                                                                                              FOR EACH
   PRINCIPAL                                                                                                $10,000 OF
      AMOUNT  SECURITY                                                                             VALUE    NET ASSETS
- ----------------------------------------------------------------------------------------------------------------------
<C>           <S>                                                                <C>         <C>          <C>
              U.S. GOVERNMENT AGENCY OBLIGATIONS--48.8%
   $   1,100M Federal Farm Credit, 8.65%, 10/01/1999                                          $1,200,552     $   1,316
       1,000M Federal Home Loan Bank, 7.36%, 7/01/2004                                         1,056,483         1,158
          39M Federal Home Loan Mortgage Corp., 6 1/2%, 4/1/2024                                  37,954            42
         134M Federal Home Loan Mortgage Corp., 6 1/2%, 6/1/2024                                 129,190           142
       1,100M Federal Home Loan Mortgage Corp., 6 1/2%, 9/1/2024                               1,059,883         1,162
         927M Federal National Mortgage Association, 9%, 10/1/2020                               967,402         1,061
- ----------------------------------------------------------------------------------------------------------------------
              TOTAL VALUE OF U.S. GOVERNMENT AGENCY OBLIGATIONS (cost
                $4,434,535)                                                                    4,451,464         4,881
- ----------------------------------------------------------------------------------------------------------------------
              MORTGAGE BACKED CERTIFICATES--14.7%
       1,295M Government National Mortgage Association, 8 1/2%, 12/15/2025
                (cost $1,345,448)                                                              1,345,036         1,474
- ----------------------------------------------------------------------------------------------------------------------
              U.S. GOVERNMENT OBLIGATIONS--28.3%
       2,000M U.S. Treasury Note, 6 1/4%, 5/31/2000                                            2,021,875         2,217
         500M U.S. Treasury Note, 7 7/8%, 11/15/2004                                             556,953           611
- ----------------------------------------------------------------------------------------------------------------------
              TOTAL VALUE OF U.S. GOVERNMENT OBLIGATIONS (cost $2,522,969)                     2,578,828         2,828
- ----------------------------------------------------------------------------------------------------------------------
              SHORT-TERM CORPORATE NOTES--4.9%
         450M Xerox Corp., 6.20%, 7/5/95 (cost $449,690)                                         449,690           492
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                                        <C>      <C>               <C>
TOTAL VALUE OF INVESTMENTS (cost $8,752,642)                                96.7 %    8,825,018         9,675
OTHER ASSETS, LESS LIABILITIES                                               3.3        296,456           325
- -------------------------------------------------------------------------------------------------------------
NET ASSETS                                                                 100.0%    $9,121,474       $10,000
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
</TABLE>

                       See notes to financial statements                      23
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--GROWTH SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                                             AMOUNT
                                                                                                           INVESTED
                                                                                                           FOR EACH
                                                                                                         $10,000 OF
     SHARES  SECURITY                                                                            VALUE   NET ASSETS
- -------------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                           <C>          <C>
             COMMON STOCKS--93.9%
             BEVERAGES/SOFT DRINKS--2.0%
     18,000  PepsiCo, Inc.                                                                 $   821,250    $     199
- -------------------------------------------------------------------------------------------------------------------
             BROADCAST MEDIA--4.0%
     35,000  Comcast Corp. Special Shares Class "A"                                            649,688          158
     21,400  *Viacom Inc. Class "B"                                                            987,075          239
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,636,763          397
- -------------------------------------------------------------------------------------------------------------------
             CHEMICALS/DIVERSIFIED--5.6%
     40,700  Albemarle Corp.                                                                   635,938          155
     14,400  Engelhard Corp.                                                                   617,400          150
     19,000  Morton International, Inc.                                                        555,750          135
     13,500  Nalco Chemical Company                                                            491,063          119
- -------------------------------------------------------------------------------------------------------------------
                                                                                             2,300,151          559
- -------------------------------------------------------------------------------------------------------------------
             COMPUTERS/SOFTWARE/BUSINESS EQUIPMENT--2.2%
      6,300  *Microsoft Corp.                                                                  569,363          138
      9,800  Sensormatic Electronics Corp.                                                     347,900           84
- -------------------------------------------------------------------------------------------------------------------
                                                                                               917,263          222
- -------------------------------------------------------------------------------------------------------------------
             COMPUTERS SOFTWARE/SERVICES--4.3%
      8,000  Automatic Data Processing, Inc.                                                   503,000          122
     12,000  *Computer Sciences Corporation                                                    682,500          165
     13,000  *Policy Management Systems Corporation                                            598,000          145
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,783,500          432
- -------------------------------------------------------------------------------------------------------------------
             CONSUMER NON-DURABLES--2.6%
     16,000  Rubbermaid, Inc.                                                                  444,000          108
     22,600  Sara Lee Corp.                                                                    644,100          156
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,088,100          264
- -------------------------------------------------------------------------------------------------------------------
             CONSUMER SERVICES--1.4%
     36,000  *Price/Costco, Inc.                                                               585,000          142
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

24
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                                             AMOUNT
                                                                                                           INVESTED
                                                                                                           FOR EACH
                                                                                                         $10,000 OF
     SHARES  SECURITY                                                                            VALUE   NET ASSETS
- -------------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                           <C>          <C>
             DRUGS--4.9%
     14,000  Mallinckrodt Group                                                            $   497,000    $     121
     30,000  *Perrigo Company                                                                  331,875           80
      4,600  Pfizer, Inc.                                                                      424,925          103
     15,000  Zeneca Group PLC                                                                  768,750          187
- -------------------------------------------------------------------------------------------------------------------
                                                                                             2,022,550          491
- -------------------------------------------------------------------------------------------------------------------
             ELECTRICAL EQUIPMENT--4.5%
     12,900  AMP, Inc.                                                                         545,025          132
     11,000  Hubbell, Inc. Class "B"                                                           621,500          151
     15,000  York International                                                                675,000          164
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,841,525          447
- -------------------------------------------------------------------------------------------------------------------
             ELECTRONICS/INSTRUMENTS/COMPONENTS--3.7%
     10,800  Hewlett-Packard Co.                                                               804,600          195
     10,800  Motorola, Inc.                                                                    724,950          176
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,529,550          371
- -------------------------------------------------------------------------------------------------------------------
             ENERGY--2.2%
      7,600  Air Products and Chemicals, Inc.                                                  423,700          103
     13,500  Burlington Resources, Inc.                                                        497,813          120
- -------------------------------------------------------------------------------------------------------------------
                                                                                               921,513          223
- -------------------------------------------------------------------------------------------------------------------
             ENERGY SOURCES--1.1%
     18,100  Noble Affiliates, Inc.                                                            461,550          112
- -------------------------------------------------------------------------------------------------------------------
             FINANCIAL--1.9%
      8,320  Federal National Mortgage Association                                             785,200          190
- -------------------------------------------------------------------------------------------------------------------
             FOOD/BEVERAGES/TOBACCO--1.0%
      8,000  General Mills, Inc.                                                               411,000          100
- -------------------------------------------------------------------------------------------------------------------
             FOOD WHOLESALERS--1.3%
     19,000  Sysco Corporation                                                                 560,500          136
- -------------------------------------------------------------------------------------------------------------------
             HEALTH CARE/DIVERSIFIED--3.0%
     18,000  Abbott Laboratories                                                               729,000          177
     42,800  *Beverly Enterprises                                                              529,650          128
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,258,650          305
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              25
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--GROWTH SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                                             AMOUNT
                                                                                                           INVESTED
                                                                                                           FOR EACH
                                                                                                         $10,000 OF
     SHARES  SECURITY                                                                            VALUE   NET ASSETS
- -------------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                           <C>          <C>
             HEALTH CARE/MISCELLANEOUS--1.0%
     12,800  *Genetics Institute, Inc.                                                     $   432,000    $     105
- -------------------------------------------------------------------------------------------------------------------
             INSURANCE--5.1%
     24,000  Ace Ltd.                                                                          696,000          169
      5,450  American International Group                                                      621,300          150
     21,000  American Re Corporation                                                           782,250          190
- -------------------------------------------------------------------------------------------------------------------
                                                                                             2,099,550          509
- -------------------------------------------------------------------------------------------------------------------
             MACHINE TOOLS--2.1%
     15,700  Illinois Tool Works, Inc.                                                         863,500          209
- -------------------------------------------------------------------------------------------------------------------
             MACHINERY/DIVERSIFIED--1.1%
     12,500  Foster Wheeler Corp.                                                              440,625          107
- -------------------------------------------------------------------------------------------------------------------
             MACHINERY/MANUFACTURING--1.1%
      7,600  Minnesota Mining & Manufacturing Company                                          435,100          106
- -------------------------------------------------------------------------------------------------------------------
             MEDICAL SUPPLIES--1.7%
     30,000  Hafslund Nycomed-Class "B" (ADR)                                                  693,750          168
- -------------------------------------------------------------------------------------------------------------------
             MONEY CENTER BANKS--3.9%
     10,000  J.P. Morgan & Co.                                                                 701,250          170
     16,000  Republic New York Corp.                                                           896,000          217
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,597,250          387
- -------------------------------------------------------------------------------------------------------------------
             OIL/DOMESTIC--4.4%
     13,300  Amoco Corp.                                                                       886,112          215
     33,000  Unocal Corp.                                                                      911,625          221
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,797,737          436
- -------------------------------------------------------------------------------------------------------------------
             OIL SERVICE--1.0%
      6,600  Schlumberger Ltd.                                                                 410,025           99
- -------------------------------------------------------------------------------------------------------------------
             PAPER/FOREST PRODUCTS--3.2%
      5,300  International Paper Company                                                       454,475          110
     14,300  Kimberly-Clark Corp.                                                              856,212          208
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,310,687          318
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

26
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                                             AMOUNT
                                                                                                           INVESTED
                                                                                                           FOR EACH
                                                                                                         $10,000 OF
     SHARES  SECURITY                                                                            VALUE   NET ASSETS
- -------------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                           <C>          <C>
             PUBLISHING/NEWS--1.7%
     21,500  EW Scripps Company                                                            $   693,375    $     168
- -------------------------------------------------------------------------------------------------------------------
             PUBLISHING/PRINTING--3.1%
     12,000  Dun & Bradstreet, Inc.                                                            630,000          153
     11,850  *Scholastic Corp.                                                                 642,862          156
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,272,862          309
- -------------------------------------------------------------------------------------------------------------------
             RETAIL/STORES--4.6%
     20,000  *Autozone, Inc.                                                                   502,500          122
     18,000  May Department Stores, Inc.                                                       749,250          182
     24,600  Wal-Mart Stores, Inc.                                                             658,050          159
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,909,800          463
- -------------------------------------------------------------------------------------------------------------------
             TECHNOLOGY--5.0%
     20,000  *Compuware Corporation                                                            615,000          149
     20,000  *General Instrument Corporation                                                   767,500          186
     34,600  *Novell, Inc.                                                                     689,837          168
- -------------------------------------------------------------------------------------------------------------------
                                                                                             2,072,337          503
- -------------------------------------------------------------------------------------------------------------------
             TELECOMMUNICATIONS--7.1%
     19,700  A T & T Corp.                                                                   1,046,562          254
     38,000  Ericsson (L.M.) Telephone Co. (ADR) Class "B"                                     760,000          184
      7,200  Nokia Corp. (ADR) Class "A"                                                       429,300          104
     18,000  Vodafone Group PLC (ADR)                                                          681,750          166
- -------------------------------------------------------------------------------------------------------------------
                                                                                             2,917,612          708
- -------------------------------------------------------------------------------------------------------------------
             TELEPHONE/UTILITIES--1.1%
     14,300  *MFS Communications Company, Inc.                                                 461,175          112
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              27
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--GROWTH SERIES
June 30, 1995

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                                             AMOUNT
     SHARES                                                                                                INVESTED
         OR                                                                                                FOR EACH
  PRINCIPAL                                                                                              $10,000 OF
     AMOUNT  SECURITY                                                                            VALUE   NET ASSETS
- -------------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                           <C>          <C>
             TRANSPORTATION--1.0%
     20,000  Werner Enterprises, Inc.                                                      $   400,000    $      97
- -------------------------------------------------------------------------------------------------------------------
             TOTAL VALUE OF COMMON STOCKS (cost $32,681,466)                                38,731,450        9,394
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<C>      <S>                                                           <C>        <C>          <C>
         REPURCHASE AGREEMENTS--5.2%
$   2,140M UBS Securities, Inc. 6 1/8%, 7/3/95, (collateralized by U.S.
           Treasury Note, 7 1/4%, 11/30/1996) (cost $2,140,000)                     2,140,000         519
- ---------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                                      <C>        <C>          <C>
TOTAL VALUE OF INVESTMENTS (cost $34,821,466)                              99.1%     40,871,450    9,913
OTHER ASSETS, LESS LIABILITIES                                               .9         360,065       87
- --------------------------------------------------------------------------------------------------------
NET ASSETS                                                                100.0%    $41,231,515  $10,000
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
</TABLE>

*Non-income producing

28                     See notes to financial statements
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--HIGH YIELD SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                                          AMOUNT
                                                                                        INVESTED
                                                                                        FOR EACH
PRINCIPAL                                                                             $10,000 OF
   AMOUNT  SECURITY                                                            VALUE  NET ASSETS
- ------------------------------------------------------------------------------------------------
<C>        <S>                                                           <C>          <C>
           CORPORATE BONDS--88.7%
           AEROSPACE/DEFENSE--2.0%
$     229M Dyncorp, PIK, 16%, 2003                                         $ 228,760  $       62
      500M Fairchild Industries, Inc., 12 1/4%, 1999                         508,750         137
- ------------------------------------------------------------------------------------------------
                                                                             737,510         199
- ------------------------------------------------------------------------------------------------
           APPAREL/TEXTILES--1.6%
      600M Westpoint Stevens, Inc., 9 3/8%, 2005                             582,000         157
- ------------------------------------------------------------------------------------------------
           AUTOMOTIVE--2.2%
      800M SPX Corp., 11 3/4%, 2002                                          837,000         225
- ------------------------------------------------------------------------------------------------
           CHEMICALS--6.9%
      700M Buckeye Cellulose, Inc., 10 1/4%, 2001                            700,000         189
    1,000M Harris Chemical North America, Inc., 0%-10 1/4%, 2001             910,000         245
      600M Rexene Corp., 11 3/4%, 2004                                       646,500         174
      300M Synthetic Industries, Inc., 12 3/4%, 2002                         301,500          81
- ------------------------------------------------------------------------------------------------
                                                                           2,558,000         689
- ------------------------------------------------------------------------------------------------
           COMPUTERS/SOFTWARE/BUSINESS EQUIPMENT--1.4%
      500M Bell & Howell Co., 10 3/4%, 2002                                  532,500         143
- ------------------------------------------------------------------------------------------------
           CONGLOMERATES--2.4%
    1,250M Eagle Industries, Inc., 0%-10 1/2%, 2003                          893,750         241
- ------------------------------------------------------------------------------------------------
           CONSUMER NON-DURABLES--1.8%
      650M Calmar, Inc., 12%, 1997                                           669,500         180
- ------------------------------------------------------------------------------------------------
           ELECTRICAL EQUIPMENT--3.8%
      700M Essex Group, Inc., 10%, 2003                                      675,500         182
      700M IMO Industries, Inc., 12%, 2001                                   719,250         194
- ------------------------------------------------------------------------------------------------
                                                                           1,394,750         376
- ------------------------------------------------------------------------------------------------
</TABLE>

                                                                              29
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--HIGH YIELD SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                                          AMOUNT
                                                                                        INVESTED
                                                                                        FOR EACH
PRINCIPAL                                                                             $10,000 OF
   AMOUNT  SECURITY                                                            VALUE  NET ASSETS
- ------------------------------------------------------------------------------------------------
<C>        <S>                                                           <C>          <C>
           ENERGY SERVICES--7.1%
$     405M Clark Oil & Refining Corp., 10 1/2%, 2001                       $ 426,263  $      115
    1,000M Clark R & M Holdings, Inc., 0%, 2000                              620,000         167
      700M Falcon Drilling Co., Inc., 12 1/2%, 2005                          731,500         197
      800M Giant Industries, Inc., 9 3/4%, 2003                              780,000         210
      111M Synergy Group, Inc., 9 1/2%, 2000 (Note 4)                         99,900          27
- ------------------------------------------------------------------------------------------------
                                                                           2,657,663         716
- ------------------------------------------------------------------------------------------------
           FINANCIAL SERVICES--3.2%
      700M American Life Holding Co., 11 1/4%, 2004                          728,000         196
      660M Lomas Mortgage, USA, 10 1/4%, 2002                                463,650         125
- ------------------------------------------------------------------------------------------------
                                                                           1,191,650         321
- ------------------------------------------------------------------------------------------------
           GAMING/LODGING--3.3%
      650M GB Property Funding, Inc., 10 7/8%, 2004                          563,875         152
      700M Showboat, Inc., 9 1/4%, 2008                                      647,500         174
- ------------------------------------------------------------------------------------------------
                                                                           1,211,375         326
- ------------------------------------------------------------------------------------------------
           HEALTHCARE--10.4%
      750M Abbey Healthcare Group, Inc., 9 1/2%, 2002                        776,250         209
      700M Genesis Healthcare, Inc., 9 3/4%, 2005                            707,875         191
      600M Integrated Health Services, Inc., 9 5/8%, 2002 (Note 5)           615,000         166
      400M Integrated Health Services, Inc., 10 3/4%, 2004                   428,000         115
      500M Mediq/PRN Life Support Services, Inc., 11 1/8%, 1999              472,500         127
      800M National Medical Enterprises, Inc., 10 1/8%, 2005                 850,000         229
- ------------------------------------------------------------------------------------------------
                                                                           3,849,625       1,037
- ------------------------------------------------------------------------------------------------
           MEDIA/CABLE TELEVISION--11.1%
      600M Adelphia Communications, Inc., 9 7/8%, 2005                       534,000         144
    1,000M Affiliated Newspaper Investments, 0%-13 1/4%, 2006                585,000         158
    1,000M Bell Cablemedia, PLC., 0%-11.95%, 2004                            672,500         181
      500M Garden State Newspapers, Inc., 12%, 2004                          502,500         135
      750M Outdoor Systems, Inc., 10 3/4%, 2003                              723,750         195
      500M Rogers Cablesystems, Inc., 10%, 2005                              515,625         139
      600M World Color Press, Inc., 9 1/8%, 2003                             591,000         159
- ------------------------------------------------------------------------------------------------
                                                                           4,124,375       1,111
- ------------------------------------------------------------------------------------------------
</TABLE>

30
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                                          AMOUNT
                                                                                        INVESTED
                                                                                        FOR EACH
PRINCIPAL                                                                             $10,000 OF
   AMOUNT  SECURITY                                                            VALUE  NET ASSETS
- ------------------------------------------------------------------------------------------------
<C>        <S>                                                           <C>          <C>
           MINING/METALS--8.9%
$     700M Carbide/Graphite Group, Inc., 11 1/2%, 2003                     $ 738,500  $      199
      800M Gulf States Steel, Inc., 13 1/2%, 2003 (Note 5)                   780,000         210
      900M WCI Steel, Inc., 10 1/2%, 2002                                    882,000         237
    1,000M Wheeling-Pittsburgh Steel Corp., 9 3/8%, 2003                     912,500         246
- ------------------------------------------------------------------------------------------------
                                                                           3,313,000         892
- ------------------------------------------------------------------------------------------------
           MISCELLANEOUS--3.0%
      800M +Acme Holdings, Inc., 11 3/4%, 2000                               408,000         110
      700M Monarch Acquisition Corp., 12 1/2%, 2003 (Note 5)                 703,500         189
- ------------------------------------------------------------------------------------------------
                                                                           1,111,500         299
- ------------------------------------------------------------------------------------------------
           PAPER/FOREST PRODUCTS--8.7%
      500M Gaylord Container Corp., 11 1/2%, 2001                            533,750         144
      800M Rainy River Forest Products Co., Inc., 10 3/4%, 2001              836,000         225
      800M S.D. Warren Co., Inc., 12%, 2004                                  868,000         234
    1,000M Stone Container Corp., 9 7/8%, 2001                               997,500         268
- ------------------------------------------------------------------------------------------------
                                                                           3,235,250         871
- ------------------------------------------------------------------------------------------------
           REAL ESTATE/CONSTRUCTION--1.1%
      450M Oriole Homes, Inc., 12 1/2%, 2003                                 394,875         106
- ------------------------------------------------------------------------------------------------
           RETAIL-FOOD/DRUG--2.3%
      800M P&C Food Markets, Inc., 11 1/2%, 2001                             838,000         226
- ------------------------------------------------------------------------------------------------
           RETAIL-GENERAL MERCHANDISE--2.0%
        1M Barry's Jewelers, Inc., 12 5/8%, 1996                                 323          --
      750M General Host Co., Inc., 11 1/2%, 2002                             753,750         203
- ------------------------------------------------------------------------------------------------
                                                                             754,073         203
- ------------------------------------------------------------------------------------------------
           TELECOMMUNICATIONS--4.2%
    1,400M Echostar Communications Corp., 0%-12 7/8%, 2004                   682,500         184
      550M Paging Network, Inc., 11 3/4%, 2002                               594,688         160
      400M PanAmSat Capital Corp., 0%-11 3/8%, 2003                          288,000          78
- ------------------------------------------------------------------------------------------------
                                                                           1,565,188         422
- ------------------------------------------------------------------------------------------------
</TABLE>

                                                                              31
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--HIGH YIELD SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
PRINCIPAL                                                                                 AMOUNT
  AMOUNT,                                                                               INVESTED
   SHARES                                                                               FOR EACH
       OR                                                                             $10,000 OF
 WARRANTS  SECURITY                                                            VALUE  NET ASSETS
- ------------------------------------------------------------------------------------------------
<C>        <S>                                                           <C>          <C>
           TRANSPORTATION--1.3%
$     500M Trism, Inc., 10 3/4%, 2000                                     $  487,500  $      131
- ------------------------------------------------------------------------------------------------
           TOTAL VALUE OF CORPORATE BONDS (cost $33,441,120)              32,939,084       8,871
- ------------------------------------------------------------------------------------------------
           COMMON STOCKS--.3%
           FINANCIAL SERVICES--.2%
    4,000  *Olympic Financial, Ltd. (Note 4)                                  66,749          19
- ------------------------------------------------------------------------------------------------
           GAMING/LODGING--.0%
    1,620  *Divi Hotels, Inc. (Note 4)                                           122          --
    2,000  *Goldriver Hotel & Casino Corp., Series "B"                         3,000          --
- ------------------------------------------------------------------------------------------------
                                                                               3,122          --
- ------------------------------------------------------------------------------------------------
           MEDIA/CABLE TELEVISION--.1%
    1,000  *Affiliated Newspaper Investments                                  25,000           7
- ------------------------------------------------------------------------------------------------
           TOTAL VALUE OF COMMON STOCKS (cost $85,096)                        94,871          26
- ------------------------------------------------------------------------------------------------
           PREFERRED STOCKS--6.5%
           FINANCIAL SERVICES--4.9%
    7,000  California Federal Bank, 10 5/8%, Series "B"                      749,000         202
   10,000  First Nationwide Bank, 11 1/2%                                  1,076,250         290
- ------------------------------------------------------------------------------------------------
                                                                           1,825,250         492
- ------------------------------------------------------------------------------------------------
           PAPER/FOREST PRODUCTS--.8%
   10,800  S.D. Warren Co., Inc., 14%                                        307,800          82
- ------------------------------------------------------------------------------------------------
           TELECOMMUNICATIONS--.8%
      300  PanAmSat Capital Corp., 12 3/4%                                   300,750          81
- ------------------------------------------------------------------------------------------------
           TOTAL VALUE OF PREFERRED STOCKS (cost $2,299,700)               2,433,800         655
- ------------------------------------------------------------------------------------------------
           WARRANTS--.5%
           FINANCIAL SERVICES--.0%
       18  *Reliance Group Holdings, Inc. (expiring 1/28/97)                      29          --
- ------------------------------------------------------------------------------------------------
           GAMING/LODGING--.0%
      200  *Goldriver Finance Corp., Liquidating Trust                         3,000           1
    4,200  *President Riverboat Casinos, Inc. (expiring 9/23/96) (Note
             5)                                                               16,800           5
- ------------------------------------------------------------------------------------------------
                                                                              19,800           6
- ------------------------------------------------------------------------------------------------
</TABLE>

32
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                                          AMOUNT
 WARRANTS                                                                               INVESTED
       OR                                                                               FOR EACH
PRINCIPAL                                                                             $10,000 OF
   AMOUNT  SECURITY                                                            VALUE  NET ASSETS
- ------------------------------------------------------------------------------------------------
<C>        <S>                                                           <C>          <C>
           PAPER/FOREST PRODUCTS--.2%
   10,800  *S.D. Warren Co., Inc. (expiring 12/15/06)                     $   64,800  $       17
- ------------------------------------------------------------------------------------------------
           RETAIL-GENERAL MERCHANDISE--.0%
      100  *Payless Cashways, Inc. (expiring 11/1/96)                             25          --
- ------------------------------------------------------------------------------------------------
           TELECOMMUNICATIONS--.3%
    8,400  *Echostar Communications Corp. (expiring 6/1/04)                   94,500          25
- ------------------------------------------------------------------------------------------------
           TOTAL VALUE OF WARRANTS (cost $5,375)                             179,154          48
- ------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--2.7%
$     750M Ford Motor Credit Corporation, 5.95%, 7/7/95                      749,256         202
      250M New England Loan, 6.28%, 7/5/95                                   249,826          67
- ------------------------------------------------------------------------------------------------
           TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $999,082)         999,082         269
- ------------------------------------------------------------------------------------------------
TOTAL VALUE OF INVESTMENTS (cost $36,830,373)                      98.7 %   36,645,991       9,869
OTHER ASSETS, LESS LIABILITIES                                      1.3        485,620         131
- --------------------------------------------------------------------------------------------------
NET ASSETS                                                       100.0%    $37,131,611     $10,000
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
*Non-income producing
+In default as to principal and\or interest(Note 8)
</TABLE>

                       See notes to financial statements                      33
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
                                                                                                        INVESTED
                                                                                                        FOR EACH
                                                                                                      $10,000 OF
     SHARES  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             COMMON STOCKS--93.8%
             UNITED STATES--22.6%
      6,500  A T & T Corp.                                                              $   345,313   $      101
      3,750  American International Group, Inc.                                             427,500          124
      6,500  American Re Corp.                                                              242,125           70
      3,000  *AMR Corp.                                                                     223,875           65
     35,000  Canadian Pacific Ltd.                                                          608,125          177
      2,000  Capital Cities ABC, Inc.                                                       216,000           63
      2,500  Dow Chemical Company                                                           179,688           52
      7,000  Exxon Corporation                                                              494,375          144
      2,500  Federal National Mortgage Association                                          235,938           69
      5,000  General Electric Company                                                       281,875           82
      5,000  Gillette Company                                                               223,125           65
      4,000  Hewlett-Packard Co.                                                            298,000           87
      2,500  International Paper Co.                                                        214,375           62
      9,500  J.C. Penney Company                                                            456,000          133
      6,000  Johnson & Johnson                                                              405,750          118
      7,000  Kimberly Clark Corporation                                                     419,125          122
     10,000  MCI Communications                                                             220,000           64
      4,000  Minnesota Mining & Manufacturing Company                                       229,000           67
      5,000  PepsiCo, Inc.                                                                  228,125           66
     18,000  Unocal Corporation                                                             497,250          145
        696  *Viacom Inc., Class "A"                                                         32,364            9
      8,273  *Viacom Inc., Class "B"                                                        383,660          112
     20,000  Wal-Mart Stores                                                                535,000          156
      8,300  York International Corporation                                                 373,500          109
- ----------------------------------------------------------------------------------------------------------------
                                                                                          7,770,088        2,262
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

34
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
                                                                                                        INVESTED
                                                                                                        FOR EACH
                                                                                                      $10,000 OF
     SHARES  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             JAPAN--13.4%
     50,000  Chichibu Onoda Cement Co.                                                  $   227,325   $       66
     30,000  Hitachi Co., Ltd.                                                              298,584           87
      2,000  Ito Yokado Co., Ltd.                                                           105,300           30
      9,000  Kokusai Electric Co., Ltd.                                                     167,491           49
      3,000  Kyocera Corp.                                                                  246,643           72
      1,000  Kyoritsu Air Tech., Inc.                                                        13,663            4
      2,000  Mabuchi Motor Co., Ltd.                                                        137,574           40
     40,000  Minebea Co., Ltd.                                                              256,300           74
     28,000  Mitsui Petrochemical Industries                                                211,730           61
      2,000  Murata Mfg. Co., Ltd.                                                           75,618           22
      1,000  Nihon Jumbo Co., Ltd.                                                           28,151            8
         25  Nippon Telegraph & Telephone Corp.                                             209,070           61
     92,000  *NKK Corp.                                                                     215,639           63
     10,000  Nomura Securities Co., Ltd.                                                    174,322           51
      6,000  Orix Corp.                                                                     199,293           58
      2,000  Riso Kagaku Corp.                                                              139,223           40
     15,000  Sakura Bank, Ltd.                                                              156,360           46
      1,000  Sankyo Co., Ltd.                                                                23,204            7
      2,500  Sanyo Shinpan Finance Co., Ltd.                                                182,568           53
      2,000  Secom Co., Ltd.                                                                125,559           37
      4,400  Shimamura Corp.                                                                155,477           45
     30,000  Showa Corporation                                                              197,877           58
      6,000  Sony Corp.                                                                     287,632           84
     35,000  Sumitomo Realty & Development                                                  208,597           61
     21,000  Sumitomo Trust and Banking                                                     254,770           74
      7,000  TDK Corp.                                                                      318,256           93
- ----------------------------------------------------------------------------------------------------------------
                                                                                          4,616,226        1,344
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              35
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
                                                                                                        INVESTED
                                                                                                        FOR EACH
                                                                                                      $10,000 OF
     SHARES  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             UNITED KINGDOM--7.6%
     14,000  Abbey National PLC                                                         $   104,236   $       30
     45,000  Bass PLC                                                                       430,614          126
    212,000  BET PLC                                                                        414,842          122
     15,000  British Telecommunications PLC                                                  93,545           27
     54,560  Cadbury Schweppes PLC (6,571 shares restricted) (Note 4)                       398,408          116
     50,512  Redland PLC                                                                    331,081           96
     75,000  Royal Insurance Holdings PLC                                                   368,685          107
     45,000  Smith (W.H.) & Son Group "A" PLC                                               234,815           68
     72,000  Tomkins PLC                                                                    257,724           75
- ----------------------------------------------------------------------------------------------------------------
                                                                                          2,633,950          767
- ----------------------------------------------------------------------------------------------------------------
             FRANCE--6.9%
      1,000  Canal Plus SA                                                                  137,184           40
      3,117  Compagnie De Saint Gobain                                                      376,805          110
      1,528  EURO RSCG WORLDWIDE SA                                                         159,813           47
      1,019  Groupe Danone                                                                  171,532           50
      7,600  Renault SA                                                                     238,308           69
      5,034  Societe Generale Paris                                                         588,812          171
      4,200  Technip SA                                                                     261,660           76
      5,122  Total SA                                                                       308,533           90
      1,800  Ugine SA (Note 5)                                                              126,622           37
- ----------------------------------------------------------------------------------------------------------------
                                                                                          2,369,269          690
- ----------------------------------------------------------------------------------------------------------------
             NETHERLANDS--5.4%
     30,000  Elsevier NV CVA                                                                354,075          103
     10,301  International Nederlanden CVA                                                  569,359          166
      3,000  Royal Dutch Petroleum                                                          366,074          107
      2,500  Unilever NV CVA                                                                325,055           95
      9,000  *Vendex International NV (BDR)                                                 237,986           69
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,852,549          540
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

36
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
                                                                                                        INVESTED
                                                                                                        FOR EACH
                                                                                                      $10,000 OF
     SHARES  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             NORWAY--4.2%
     12,378  Hafslund Nyco Series "A" Free                                              $   291,127   $       85
      7,500  Kvaerner AS A                                                                  340,632           99
      9,000  Orkla Series AS A                                                              402,919          117
     29,000  Saga Petroleum Series "A" Free                                                 411,597          120
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,446,275          421
- ----------------------------------------------------------------------------------------------------------------
             AUSTRALIA--3.9%
     20,000  Advance Bank of Australia                                                      128,864           38
     50,892  Amcor Ltd.                                                                     374,442          109
     35,159  Australian & New Zealand Banking Group                                         124,606           36
     37,119  Broken Hill Proprietary Ltd.                                                   455,706          133
     16,246  National Australia Bank Ltd.                                                   128,053           37
     67,492  Pacific Dunlop Ltd.                                                            141,605           41
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,353,276          394
- ----------------------------------------------------------------------------------------------------------------
             HONG KONG--3.3%
    117,000  Cathay Pacific Airways Ltd.                                                    170,867           50
     92,000  Hong Kong Telecom                                                              181,912           53
     42,000  Hutchison Whampoa Ltd.                                                         203,007           59
     30,000  Sun Hung Kai Properties                                                        221,970           65
     34,000  Swire Pacific Class "A"                                                        259,253           75
     30,000  Wharf Holdings                                                                  97,899           28
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,134,908          330
- ----------------------------------------------------------------------------------------------------------------
             SPAIN--3.2%
     14,000  Banco Bilbao Vizcaya                                                           404,079          118
      4,000  Empresa Nacional De Electricidad S.A.                                          197,539           57
      4,000  Empresa Nacional De Electricidad S.A. (ADR)                                    197,000           57
     10,000  Repsol S.A. (ADR)                                                              316,250           92
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,114,868          324
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              37
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
                                                                                                        INVESTED
                                                                                                        FOR EACH
                                                                                                      $10,000 OF
     SHARES  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             SWITZERLAND--3.1%
        500  Ciba Geigy AG Regd                                                         $   366,283   $      107
        400  Nestle S.A. Regd                                                               416,278          121
        800  Schw Bankverein Br                                                             283,305           82
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,065,866          310
- ----------------------------------------------------------------------------------------------------------------
             SINGAPORE--3.0%
     34,000  Development Bank of Singapore                                                  386,828          113
     55,000  Keppel Corp.                                                                   448,652          131
     18,000  Overseas Chinese Banking Corp. Ltd.                                            199,640           58
- ----------------------------------------------------------------------------------------------------------------
                                                                                          1,035,120          302
- ----------------------------------------------------------------------------------------------------------------
             GERMANY--2.8%
      1,300  Bayer AG                                                                       323,093           94
      1,350  Mannesmann AG                                                                  412,084          120
        550  Veba AG                                                                        215,769           63
- ----------------------------------------------------------------------------------------------------------------
                                                                                            950,946          277
- ----------------------------------------------------------------------------------------------------------------
             NEW ZEALAND--2.4%
    473,000  Brierley Investments Ltd.                                                      357,162          104
     84,000  Carter Holt Havley Ltd.                                                        205,439           60
     60,000  Lion Nathan Ltd.                                                               118,680           35
     38,000  Telecom Corp New Zealand Ltd. (Note 5)                                         142,200           41
- ----------------------------------------------------------------------------------------------------------------
                                                                                            823,481          240
- ----------------------------------------------------------------------------------------------------------------
             DENMARK--2.0%
     24,700  Tele Danmark A/S (ADS) "B"                                                     691,600          201
- ----------------------------------------------------------------------------------------------------------------
             SWEDEN--2.0%
     10,100  Astra AB Series "A" Free                                                       311,394           91
     17,000  Pharmacia AB Series "A" Free                                                   372,377          108
- ----------------------------------------------------------------------------------------------------------------
                                                                                            683,771          199
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

38
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
                                                                                                        INVESTED
                                                                                                        FOR EACH
                                                                                                      $10,000 OF
     SHARES  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             MALAYSIA--1.9%
     98,000  Sime Darby Berhad                                                          $   273,332   $       80
     23,000  Telekom Malaysia                                                               174,529           51
     50,000  Tenaga Nasional Berhad                                                         204,060           59
- ----------------------------------------------------------------------------------------------------------------
                                                                                            651,921          190
- ----------------------------------------------------------------------------------------------------------------
             AUSTRIA--1.2%
      2,900  EVN                                                                            405,486          118
- ----------------------------------------------------------------------------------------------------------------
             ITALY--.9%
    110,000  Telecom Italia S.P.A.                                                          298,012           86
- ----------------------------------------------------------------------------------------------------------------
             CANADA--.9%
     20,000  Westcoast Energy, Inc.                                                         296,606           86
- ----------------------------------------------------------------------------------------------------------------
             MEXICO--.7%
     20,000  Kimberly Clark Mexican Class "A"                                               229,724           67
- ----------------------------------------------------------------------------------------------------------------
             PORTUGAL--.6%
     10,700  *Portugal Telecom (ADS)                                                        203,300           59
- ----------------------------------------------------------------------------------------------------------------
             BELGIUM--.5%
      4,000  Delhaize Le Lion                                                               179,916           52
- ----------------------------------------------------------------------------------------------------------------
             PHILLIPINES--.5%
    204,600  Pilipino Telephone (When-Issued)                                               161,820           47
- ----------------------------------------------------------------------------------------------------------------
             CHILI--.4%
      1,500  Compania De Telefonos De Chile S.A. (ADR)                                      122,062           35
- ----------------------------------------------------------------------------------------------------------------
             ARGENTINA--.3%
      5,000  YPF S.A. Class "D" (ADR)                                                        94,374           27
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              39
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                          AMOUNT
     SHARES                                                                                             INVESTED
         OR                                                                                             FOR EACH
  PRINCIPAL                                                                                           $10,000 OF
     AMOUNT  SECURITY                                                                         VALUE   NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<C>          <S>                                                                        <C>           <C>
             INDIA--.1%
      2,000  ITC Ltd. (GDR) (Note 5)                                                    $    15,414   $        4
      1,000  Reliance Industries Ltd. (GDR) (Note 5)                                         16,815            5
- ----------------------------------------------------------------------------------------------------------------
                                                                                             32,229            9
- ----------------------------------------------------------------------------------------------------------------
             TOTAL VALUE OF COMMON STOCKS (cost $28,131,873)                             32,217,643        9,377
- ----------------------------------------------------------------------------------------------------------------
             U.S. GOVERNMENT OBLIGATIONS--3.8%
  $     450M United States Treasury Bill, 5.59%, 7/27/95                                    448,183          131
        400M United States Treasury Bill, 5.65%, 7/27/95                                    398,368          116
        475M United States Treasury Bill, 5.655%, 7/27/95                                   473,060          137
- ----------------------------------------------------------------------------------------------------------------
             TOTAL VALUE OF U.S. GOVERNMENT OBLIGATIONS (cost $1,319,611)                 1,319,611          384
- ----------------------------------------------------------------------------------------------------------------
             REPURCHASE AGREEMENTS--1.4%
        486M Paine Webber Inc., 6.2%, 7/3/95 (collateralized by U.S. Treasury Notes
               7 1/4%, 5/15/2016) (cost $486,000)                                           486,000          142
- ----------------------------------------------------------------------------------------------------------------
     TOTAL VALUE OF INVESTMENTS (cost $29,937,484)                               99.0%   34,023,254        9,903
      OTHER ASSETS, LESS LIABILITIES                                               1.0      334,345           97
- ----------------------------------------------------------------------------------------------------------------
       NET ASSETS                                                               100.0%  $34,357,599   $   10,000
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

*Non-income producing

40                     See notes to financial statements
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES

At June 30, 1995, sector diversification of the portfolio was as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                                                          PERCENTAGE
SECTOR DIVERSIFICATION                                                                 OF NET ASSETS        VALUE
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>
Financial Services................................................................               9.4% $ 3,248,145
Telecommunications................................................................               8.3    2,837,300
Food/Beverage/Tobacco.............................................................               6.8    2,321,014
Drugs.............................................................................               6.1    2,093,228
Utilities.........................................................................               4.4    1,516,460
Industrial Services...............................................................               4.2    1,441,229
Electrical Equipment..............................................................               3.9    1,334,642
Energy............................................................................               3.7    1,271,073
Retail/General Merchandise........................................................               3.5    1,187,717
Finance...........................................................................               3.2    1,088,437
Automotive........................................................................               3.1    1,066,679
Insurance.........................................................................               3.0    1,038,310
Paper/Forest products.............................................................               3.0    1,023,980
Transportation....................................................................               2.9    1,002,867
Household Products................................................................               2.8      967,305
Media/Cable/Television............................................................               2.7      938,958
Energy Exploration/Production.....................................................               2.6      908,847
Electronics/Instruments/Components................................................               2.5      845,938
Retail Trade......................................................................               2.1      716,777
Conglomerates.....................................................................               2.1      707,905
Metals/Miscellaneous..............................................................               1.7      582,328
Building Materials................................................................               1.6      556,271
Manufacturing/Diversified.........................................................               1.6      553,689
Real Estate/Construction..........................................................               1.6      547,194
Entertainment.....................................................................               1.2      416,024
Chemicals.........................................................................               1.2      408,233
Machinery/Diversified.............................................................               1.1      395,523
Electronics/Instrumentation.......................................................               0.9      318,256
Natural Gas.......................................................................               0.9      308,533
Basic Industry....................................................................               0.7      229,000
Housing...........................................................................               0.6      208,597
Broadcast Media...................................................................               0.4      137,184
Repurchase Agreements.............................................................               1.4      486,000
U.S. Government Obligations.......................................................               3.8    1,319,611
- -----------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS.................................................................              99.0   34,023,254
OTHER ASSETS, LESS LIABILITIES....................................................               1.0      334,345
- -----------------------------------------------------------------------------------------------------------------
NET ASSETS........................................................................             100.0% $34,357,599
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

                       See notes to financial statements                      41
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INVESTMENT GRADE SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                                                    AMOUNT
                                                                              INVESTED FOR
                                                                              EACH $10,000
PRINCIPAL                                                                           OF NET
   AMOUNT   SECURITY                                                   VALUE        ASSETS
- ------------------------------------------------------------------------------------------
<C>         <S>                                                  <C>          <C>
            CORPORATE BONDS--77.3%
            AEROSPACE/DEFENSE--6.0%
$     300M  Boeing Co., 6.35%, 2003                               $  294,202        $  217
      250M  Lockheed Corp., 6 3/4%, 2003                             250,029           185
      250M  Rockwell International Corp., 8 3/8%, 2001               272,629           201
- ------------------------------------------------------------------------------------------
                                                                     816,860           603
- ------------------------------------------------------------------------------------------
            BUILDING MATERIALS--.8%
      100M  Masco Corp., 9%, 2001                                    111,695            82
- ------------------------------------------------------------------------------------------
            CONGLOMERATES--4.3%
      300M  Hanson Overseas, B.V., 7 3/8%, 2003                      310,378           229
      250M  Tenneco, Inc., 7 7/8%, 2002                              264,987           196
- ------------------------------------------------------------------------------------------
                                                                     575,365           425
- ------------------------------------------------------------------------------------------
            CONSUMER NON-DURABLES--2.4%
      300M  American Home Products Corp., 7.90%, 2005                320,751           237
- ------------------------------------------------------------------------------------------
            CONSUMER PRODUCTS--1.9%
      250M  Mattel, Inc., 6 3/4%, 2000                               250,567           185
- ------------------------------------------------------------------------------------------
            ELECTRIC & GAS UTILITIES--15.0%
      250M  Baltimore Gas & Electric Co., 6 1/2%, 2003               246,771           182
      200M  Carolina Power & Light Co., 7 3/4%, 2003                 204,064           151
      250M  Duke Power Co., 5 7/8%, 2003                             236,240           174
      200M  Kansas Gas & Electric Co., 7.60%, 2003                   207,682           153
       75M  Old Dominion Electric Cooperative, 7.97%, 2002            79,633            59
      300M  Pennsylvania Power & Light Co., 6 7/8%, 2003             297,220           219
      250M  Philadelphia Electric Co., 8%, 2002                      264,960           196
      200M  SCE Capital Corp., 7 3/8%, 2003                          204,452           151
       75M  Southwestern Electric Power Co., 7%, 2007                 75,497            56
      200M  Unicom Corporation, 8 1/4%, 2006                         212,861           157
- ------------------------------------------------------------------------------------------
                                                                   2,029,380         1,498
- ------------------------------------------------------------------------------------------
            ENERGY--2.4%
      300M  Baroid Corp., 8%, 2003                                   324,532           240
- ------------------------------------------------------------------------------------------
</TABLE>

42
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                                                    AMOUNT
                                                                              INVESTED FOR
                                                                              EACH $10,000
PRINCIPAL                                                                           OF NET
   AMOUNT   SECURITY                                                   VALUE        ASSETS
- ------------------------------------------------------------------------------------------
<C>         <S>                                                  <C>          <C>
            FINANCIAL SERVICES--12.4%
$      75M  Banc One Corp., 7 1/4%, 2002                         $    76,967     $      57
       40M  BankAmerica Corp., 9 1/2%, 2001                           45,189            33
      200M  Barnett Banks, Inc., 8 1/2%, 1999                        212,454           157
      300M  Chemical Bank, Inc., 7%, 2005                            300,025           222
      200M  Citicorp, 8%, 2003                                       212,243           157
      150M  First Union Corp., 8 1/8%, 2002                          160,790           119
      250M  Fleet Financial Group, 6 7/8%, 2003                      247,958           183
      250M  Mellon Bank N.A., 6 1/2%, 2005                           241,517           178
       50M  Meridian Bancorp, 7 7/8%, 2002                            52,702            39
       75M  Morgan Guaranty Trust Co., 7 3/8%, 2002                   78,279            58
       50M  Nationsbank Corporation., 8 1/8%, 2002                    53,365            39
- ------------------------------------------------------------------------------------------
                                                                   1,681,489         1,242
- ------------------------------------------------------------------------------------------
            FOOD/BEVERAGE/TOBACCO--1.7%
       25M  Coca-Cola Enterprises, Inc., 7 7/8%, 2002                 26,695            20
      200M  Philip Morris Cos., Inc., 7 1/8%, 2002                   202,017           149
- ------------------------------------------------------------------------------------------
                                                                     228,712           169
- ------------------------------------------------------------------------------------------
            HEALTHCARE--1.3%
      150M  Healthtrust, Inc., 8 3/4%, 2005                          168,750           125
- ------------------------------------------------------------------------------------------
            INVESTMENT/FINANCE COMPANIES--7.0%
      300M  Associates Corp. of North America, 7 7/8%, 2001          318,462           235
      300M  General Electric Capital Corp., 7 7/8%, 2006             329,566           244
      300M  General Motors Acceptance Corp., 7 1/8%, 1999            305,363           225
- ------------------------------------------------------------------------------------------
                                                                     953,391           704
- ------------------------------------------------------------------------------------------
            OIL/NATURAL GAS--3.8%
      250M  BP America, Inc., 7 7/8%, 2002                           267,364           197
      250M  Marathon Oil Co., 8 1/2%, 2000                           250,520           185
- ------------------------------------------------------------------------------------------
                                                                     517,884           382
- ------------------------------------------------------------------------------------------
</TABLE>

                                                                              43
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--INVESTMENT GRADE SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                                                    AMOUNT
                                                                              INVESTED FOR
                                                                              EACH $10,000
PRINCIPAL                                                                           OF NET
   AMOUNT   SECURITY                                                   VALUE        ASSETS
- ------------------------------------------------------------------------------------------
<C>         <S>                                                  <C>          <C>
            PAPER/FOREST PRODUCTS--4.0%
$     100M  S. D. Warren Company, 12%, 2004                      $   108,500     $      80
      150M  Stone Container Corp., 10 3/4%, 2002                     158,250           117
      250M  Temple Inland, Inc., 9%, 2001                            279,059           206
- ------------------------------------------------------------------------------------------
                                                                     545,809           403
- ------------------------------------------------------------------------------------------
            RETAIL/GENERAL MERCHANDISE--1.8%
      250M  Penney J.C. & Co., 6 1/8%, 2003                          238,846           176
- ------------------------------------------------------------------------------------------
            TECHNOLOGY--3.9%
      250M  International Business Machines Corp., 6 3/8%,
              2000                                                   249,433           184
      275M  Xerox Corp., 7.15%, 2004                                 281,290           208
- ------------------------------------------------------------------------------------------
                                                                     530,723           392
- ------------------------------------------------------------------------------------------
            TELECOMMUNICATIONS--1.5%
      200M  Tele-Communications, Inc., 8 1/4%, 2003                  206,176           153
- ------------------------------------------------------------------------------------------
            TELEPHONE--7.1%
      100M  Allnet Communication Services, Inc., 9%, 2003            106,625            79
       30M  GTE Corp., 8.85%, 1998                                    31,878            24
      350M  MCI Communication Corp., 7 1/2%, 2004                    366,803           270
      200M  Pacific Bell Telephone Co., 7%, 2004                     202,732           150
      250M  Southern Bell Telephone & Telegraph Co., Inc.,
              8 1/8%, 2017                                           259,497           191
- ------------------------------------------------------------------------------------------
                                                                     967,535           714
- ------------------------------------------------------------------------------------------
            TOTAL VALUE OF CORPORATE BONDS (cost $10,331,472)     10,468,465         7,730
- ------------------------------------------------------------------------------------------
            U.S. GOVERNMENT AGENCY OBLIGATIONS--2.2%
      300M  Federal Home Loan Mortgage Corp., 7.88%, 2004
              (cost $300,000)                                        305,056           225
- ------------------------------------------------------------------------------------------
            U.S. GOVERNMENT OBLIGATIONS--9.5%
    1,200M  U.S. Treasury Note, 7 3/4%, 2000 (cost $1,280,312)     1,282,687           947
- ------------------------------------------------------------------------------------------
</TABLE>

44
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                                                    AMOUNT
                                                                              INVESTED FOR
                                                                              EACH $10,000
PRINCIPAL                                                                           OF NET
   AMOUNT   SECURITY                                                   VALUE        ASSETS
- ------------------------------------------------------------------------------------------
<C>         <S>                                                  <C>          <C>
            SHORT-TERM CORPORATE NOTES--8.3%
$     800M  A T & T Capital Corp., 5.95%, 7/14/95                 $  798,280        $  589
      325M  Ford Motor Credit Corp., 5.97%, 7/7/95                   324,674           240
- ------------------------------------------------------------------------------------------
            TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost
              $1,122,954)                                          1,122,954           829
- ------------------------------------------------------------------------------------------
      TOTAL VALUE OF INVESTMENTS (cost $13,034,738)      97.3%    13,179,162         9,731
       OTHER ASSETS, LESS LIABILITIES                      2.7       364,256           269
- ------------------------------------------------------------------------------------------
      NET ASSETS                                        100.0%   $13,543,418       $10,000
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
</TABLE>

                       See notes to financial statements                      45
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                                          AMOUNT
                                                                                        INVESTED
                                                                                        FOR EACH
PRINCIPAL                                                                             $10,000 OF
   AMOUNT   SECURITY                                                           VALUE  NET ASSETS
- ------------------------------------------------------------------------------------------------
<C>         <S>                                                           <C>         <C>
            U.S. GOVERNMENT AGENCY ZERO COUPON OBLIGATIONS--74.7%
$     570M  Agency For International Development-Israel ("AID"),
              2/15/2007                                                   $  264,458      $1,409
      119M  Agency For International Development-Israel ("AID"),
              3/15/2007                                                       54,893         293
       66M  Federal Judiciary Office Building ("JOBS"), 8/15/2006             31,173         166
       93M  Financing Corporations ("FICOS"), 6/6/2007                        41,063         219
      109M  Financing Corporations ("FICOS"), 12/6/2007                       46,284         247
       67M  Financing Corporations ("FICOS"), 12/27/2007                      28,318         151
      175M  Government Trust Certificate, 11/15/2006                          82,217         438
      526M  Government Trust Certificate, 11/15/2007                         229,236       1,222
       95M  International Bank for Reconstruction & Development,
              2/15/2007                                                       43,242         230
      554M  Resolution Funding Corporation, 10/15/2007                       246,572       1,314
      328M  Tennessee Valley Authority, 4/15/2007                            148,706         793
      425M  Tennessee Valley Authority, 10/15/2007                           185,659         990
- ------------------------------------------------------------------------------------------------
            TOTAL VALUE OF U.S. GOVERNMENT AGENCY ZERO COUPON
              OBLIGATIONS
              (cost $1,367,107)                                            1,401,821       7,472
- ------------------------------------------------------------------------------------------------
            UNITED STATES TREASURY ZERO COUPON OBLIGATIONS--14.8%
       63M  Certificate of Accrual on Treasury Securities ("CATS"),
              11/15/2007                                                      27,868         149
       67M  Coupon Under Book Entry System ("CUBES"), 11/15/2006              31,992         171
       62M  Treasury Investors Growth Receipts ("TIGERS"), 11/15/2007         27,398         146
       62M  Treasury Receipts, 11/15/2007                                     27,426         146
      365M  U.S. Treasury Strips, 11/15/2007                                 163,520         872
- ------------------------------------------------------------------------------------------------
            TOTAL VALUE OF UNITED STATES TREASURY ZERO COUPON
              OBLIGATIONS (cost $263,534)                                    278,204       1,484
- ------------------------------------------------------------------------------------------------
            MUNICIPAL BONDS ZERO COUPON OBLIGATIONS--3.5%
            MISCELLANEOUS
      150M  Los Angeles Cnty Calif. Pension Oblig., 6/30/2007 (cost
              $63,222)                                                        65,063         345
- ------------------------------------------------------------------------------------------------
      TOTAL VALUE OF INVESTMENTS (cost $1,693,863)                 93.0%   1,745,088       9,301
       OTHER ASSETS, LESS LIABILITIES                                7.0     131,183         699
- ------------------------------------------------------------------------------------------------
      NET ASSETS                                                  100.0%  $1,876,271     $10,000
- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------
</TABLE>

46                     See notes to financial statements
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--UTILITIES INCOME SERIES
June 30, 1995

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                        $10,000 OF
   SHARES   SECURITY                                                             VALUE  NET ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            COMMON STOCKS--91.7%
            CONSUMER SERVICES--1.0%
    3,500   *Tele-Communications, Inc.                                     $    82,031      $   95
- --------------------------------------------------------------------------------------------------
            ELECTRIC & GAS UTILITIES--.9%
    3,500   Portland General Corporation                                        77,438          90
- --------------------------------------------------------------------------------------------------
            ELECTRIC POWER--19.3%
    2,500   Boston Edison Company                                               65,313          76
    2,000   CMS Energy Corporation                                              49,250          57
    7,000   DPL, Inc.                                                          154,875         179
    5,250   DQE, Inc.                                                          123,375         143
    2,000   Eastern Utilities Association                                       45,250          52
    1,000   Empresa Nacional De Electricidad                                    49,250          57
    5,000   General Public Utilities Corporation                               148,750         172
    4,000   Illinova Corporation                                               101,500         117
    3,000   New England Electric System                                        103,500         120
    3,000   NIPSCO Industries, Inc.                                            102,000         118
    4,000   Northeast Utilities                                                 90,000         104
    6,500   Pinnacle West Capital Corporation                                  159,250         184
    5,500   Public Service Company of Colorado                                 178,750         207
    3,000   *Public Service Company of New Mexico                               42,750          49
    6,000   Teco Energy, Inc.                                                  131,250         152
    4,500   Wisconsin Energy Corporation                                       126,000         146
- --------------------------------------------------------------------------------------------------
                                                                             1,671,063       1,933
- --------------------------------------------------------------------------------------------------
            ENERGY--9.0%
      400   Atlantic Richfield Company                                          43,900          51
    3,500   Enron Corporation                                                  122,938         143
      400   Mobil Corporation                                                   38,400          44
    3,000   NICOR, Inc.                                                         80,625          93
    6,000   Pacific Enterprises                                                147,000         170
    3,000   Panhandle Eastern Corporation                                       73,125          85
      500   Royal Dutch Petroleum Company                                       60,938          70
    3,500   Sonat, Inc.                                                        106,750         123
    3,000   Williams Companies, Inc.                                           104,624         121
- --------------------------------------------------------------------------------------------------
                                                                               778,300         900
- --------------------------------------------------------------------------------------------------
</TABLE>

                                                                              47
<PAGE>
PORTFOLIO OF INVESTMENTS
First Investors Life Series Fund--UTILITIES INCOME SERIES
June 30, 1995

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                        $10,000 OF
   SHARES   SECURITY                                                             VALUE  NET ASSETS
- --------------------------------------------------------------------------------------------------
            MISCELLANEOUS--1.3%
<C>         <S>                                                            <C>          <C>
    2,500   Tenneco, Inc.                                                  $   115,000      $  133
- --------------------------------------------------------------------------------------------------
            NATURAL GAS--8.0%
    3,000   Atlanta Gas Light Company                                          104,250         121
    3,000   Brooklyn Union Gas Company                                          78,750          91
    4,500   MCN Corporation                                                     88,875         103
    2,000   National Fuel Gas Company                                           57,250          66
    4,000   New Jersey Resources Corporation                                    92,500         107
    3,500   Piedmont Natural Gas Company                                        72,625          84
    4,500   UGI Corporation                                                     95,063         110
    2,500   Washington Energy Company                                           40,937          47
    2,000   Wicor, Inc.                                                         56,250          65
- --------------------------------------------------------------------------------------------------
                                                                               686,500         794
- --------------------------------------------------------------------------------------------------
            RAILROADS--.8%
    2,500   Questar Corporation                                                 71,875          83
- --------------------------------------------------------------------------------------------------
            TECHNOLOGY--5.7%
    5,000   *Airtouch Communications, Inc.                                     142,500         165
    3,000   A T & T Corp.                                                      159,375         184
    4,000   MCI Communications Corporation                                      88,000         102
    3,000   Sprint Corporation                                                 100,875         117
- --------------------------------------------------------------------------------------------------
                                                                               490,750         568
- --------------------------------------------------------------------------------------------------
            TELECOMMUNICATIONS--3.5%
    5,000   *Mobile Telecommunication Technologies Corporation                 136,875         158
    2,500   *Paging Network, Inc.                                               85,625          99
    3,000   WorldCom, Inc.                                                      81,000          94
- --------------------------------------------------------------------------------------------------
                                                                               303,500         351
- --------------------------------------------------------------------------------------------------
            TELEPHONE/UTILITIES--2.1%
    2,500   Frontier Corporation                                                60,000          69
    2,000   *MFS Communications Company, Inc.                                   64,500          75
    1,500   Telefonica De Espana (ADR)                                          58,125          67
- --------------------------------------------------------------------------------------------------
                                                                               182,625         211
- --------------------------------------------------------------------------------------------------
</TABLE>

48
<PAGE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
SHARES OR                                                                                 FOR EACH
PRINCIPAL                                                                               $10,000 OF
   AMOUNT   SECURITY                                                             VALUE  NET ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>          <C>
            UTILITIES--40.1%
    3,500   American Electric Power Company                                $   122,937      $  143
    4,000   Ameritech Corporation                                              176,000         204
    5,000   Baltimore Gas & Electric Company                                   125,000         145
    4,000   Bell Atlantic Corporation                                          224,000         259
    3,500   BellSouth Corporation                                              222,250         258
    3,500   Carolina Power & Light Company                                     105,875         122
    5,500   Cinergy Corporation                                                144,375         167
    3,500   Detroit Edison Company                                             103,250         119
    4,500   Duke Power Company                                                 186,750         216
    5,500   FPL Group, Inc.                                                    212,437         246
    7,000   GTE Corporation                                                    238,875         276
    4,000   Houston Industries, Inc.                                           168,500         195
    3,000   Northern States Power Company                                      138,375         160
    2,500   NYNEX Corporation                                                  100,625         116
    3,000   Ohio Edison Company                                                 67,875          78
    7,500   PacifiCorp                                                         140,625         163
    4,000   Peco Energy Company                                                110,500         128
    4,500   Public Service Enterprise Group, Inc.                              124,875         144
    4,000   SBC Communications, Inc.                                           190,500         220
    4,500   SCE Corp.                                                           77,063          89
    6,500   Southern Company                                                   145,437         168
    3,000   Texas Utilities Company                                            103,125         119
    3,500   Unicom Corporation                                                  93,188         108
    3,500   US West, Inc.                                                      145,687         167
- --------------------------------------------------------------------------------------------------
                                                                             3,468,124       4,010
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF COMMON STOCKS (cost $7,486,027)                   7,927,206       9,168
- --------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--3.4%
$     100M  Ford Motor Credit Corporation, 5.97%, 7/19/95                       99,702         115
      200M  General Electric Credit Corporation, 5.85%, 7/6/95                 199,837         231
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $299,539)          299,539         346
- --------------------------------------------------------------------------------------------------
      TOTAL VALUE OF INVESTMENTS (cost $7,785,566)                 95.1%     8,226,745       9,514
       OTHER ASSETS, LESS LIABILITIES                                4.9       420,054         486
- --------------------------------------------------------------------------------------------------
      NET ASSETS                                                  100.0%   $ 8,646,799     $10,000
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

*Non-income producing

                       See notes to financial statements                      49
<PAGE>
STATEMENT OF ASSETS AND LIABILITIES
FIRST INVESTORS LIFE SERIES FUND
June 30, 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    CASH
                                                  BLUE CHIP   MANAGEMENT    DISCOVERY   GOVERNMENT
- --------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>          <C>          <C>
ASSETS
Investments in securities:
  At identified cost.........................  $ 45,131,788  $ 4,075,481  $32,654,581  $ 8,752,642
                                               ------------  -----------  -----------  -----------
                                               ------------  -----------  -----------  -----------
  At value (Note 1A).........................  $ 52,096,859  $ 4,075,481  $39,072,752  $ 8,825,018
Cash.........................................       269,144       13,833      382,276      160,267
Receivables:
  Trust shares sold..........................       220,212       11,575      148,587       21,579
  Investment securities sold.................       252,152           --      243,950           --
  Interest and dividends.....................        90,076           --        7,664      118,013
Other assets.................................         4,969        2,080        4,552          933
                                               ------------  -----------  -----------  -----------
Total Assets.................................    52,933,412    4,102,969   39,859,781    9,125,810
                                               ------------  -----------  -----------  -----------

LIABILITIES
Payables:
  Investment securities purchased............       662,912           --      735,725           --
  Trust shares redeemed......................            --           --          352          767
  Dividend payable...........................            --       18,335           --           --
Accrued advisory fee.........................        37,389        1,188       23,705        2,636
Accrued expenses.............................           737          987          730          933
                                               ------------  -----------  -----------  -----------
Total Liabilities............................       701,038       20,510      760,512        4,336
                                               ------------  -----------  -----------  -----------

NET ASSETS...................................  $ 52,232,374  $ 4,082,459  $39,099,269  $ 9,121,474
                                               ------------  -----------  -----------  -----------
                                               ------------  -----------  -----------  -----------

NET ASSETS CONSIST OF:
Capital paid in..............................  $ 44,273,674  $ 4,082,459  $33,274,962  $ 9,381,831
Undistributed net investment income..........       485,292           --      103,838      293,079
Accumulated net realized gain (loss) on
  investments and foreign currencies.........       508,337           --     (697,702)    (625,812)
Net unrealized appreciation (depreciation) of
  investments and foreign currency related
  transactions...............................     6,965,071           --    6,418,171       72,376
                                               ------------  -----------  -----------  -----------
Total........................................  $ 52,232,374  $ 4,082,459  $39,099,269  $ 9,121,474
                                               ------------  -----------  -----------  -----------
                                               ------------  -----------  -----------  -----------

SHARES OF BENEFICIAL INTEREST OUTSTANDING
  (Note 2)...................................     3,496,919    4,082,459    1,830,046      914,605
                                               ------------  -----------  -----------  -----------
                                               ------------  -----------  -----------  -----------
NET ASSET VALUE, OFFERING AND REDEMPTION
  PRICE PER SHARE (Net assets divided by
  shares outstanding)........................        $14.94        $1.00       $21.37        $9.97
                                               ------------  -----------  -----------  -----------
                                               ------------  -----------  -----------  -----------
</TABLE>

50                     See notes to financial statements
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      INTERNATIONAL   INVESTMENT         TARGET    UTILITIES
                 GROWTH   HIGH YIELD     SECURITIES        GRADE  MATURITY 2007       INCOME
- --------------------------------------------------------------------------------------------
<S>         <C>          <C>          <C>            <C>          <C>            <C>
            $34,821,466  $36,830,373  $  29,937,484  $13,034,738  $   1,693,863  $ 7,785,566
            -----------  -----------  -------------  -----------  -------------  -----------
            -----------  -----------  -------------  -----------  -------------  -----------
            $40,871,450  $36,645,991  $  34,023,254  $13,179,162  $   1,745,088  $ 8,226,745
                102,449      284,886         34,661       80,680         66,519      264,754
                185,901       61,094        210,272       49,102        130,280       83,045
                 13,485           --        610,101           --             --       47,858
                 82,279      695,543        124,191      239,063             --       26,705
                  4,238        4,413          3,599        1,234            510          665
            -----------  -----------  -------------  -----------  -------------  -----------
             41,259,802   37,691,927     35,006,078   13,549,241      1,942,397    8,649,772
            -----------  -----------  -------------  -----------  -------------  -----------
                     --      530,861        610,001           --         65,616           --
                     --        2,052          3,446           --             --           --
                     --           --             --           --             --           --
                 25,114       23,065         21,363        3,883             --        2,413
                  3,173        4,338         13,669        1,940            510          560
            -----------  -----------  -------------  -----------  -------------  -----------
                 28,287      560,316        648,479        5,823         66,126        2,973
            -----------  -----------  -------------  -----------  -------------  -----------
            $41,231,515  $37,131,611  $  34,357,599  $13,543,418  $   1,876,271  $ 8,646,799
            -----------  -----------  -------------  -----------  -------------  -----------
            -----------  -----------  -------------  -----------  -------------  -----------
            $34,634,131  $36,346,623  $  29,682,703  $13,055,300  $   1,814,384  $ 8,194,363
                198,806    1,755,094        331,822      421,550          9,951      145,753
                348,594     (785,724)       252,805      (77,856)           711     (134,496)
              6,049,984     (184,382)     4,090,269      144,424         51,225      441,179
            -----------  -----------  -------------  -----------  -------------  -----------
            $41,231,515  $37,131,611  $  34,357,599  $13,543,418  $   1,876,271  $ 8,646,799
            -----------  -----------  -------------  -----------  -------------  -----------
            -----------  -----------  -------------  -----------  -------------  -----------
              2,182,733    3,450,845      2,426,848    1,233,501        170,938      861,787
            -----------  -----------  -------------  -----------  -------------  -----------
            -----------  -----------  -------------  -----------  -------------  -----------
                 $18.89       $10.76         $14.16       $10.98         $10.98       $10.03
            -----------  -----------  -------------  -----------  -------------  -----------
            -----------  -----------  -------------  -----------  -------------  -----------
</TABLE>

                                                                              51
<PAGE>
STATEMENT OF OPERATIONS
FIRST INVESTORS LIFE SERIES FUND
Six Months ended June 30, 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            CASH
                                           BLUE CHIP  MANAGEMENT   DISCOVERY  GOVERNMENT
- ----------------------------------------------------------------------------------------
<S>                                       <C>         <C>         <C>         <C>
INVESTMENT INCOME
Income:
  Interest..............................  $  143,558  $  121,367  $  182,095  $  308,541
  Dividends.............................     539,485          --      65,068          --
  Consent fees..........................          --          --          --          --
                                          ----------  ----------  ----------  ----------
Total income............................     683,043     121,367     247,163     308,541
                                          ----------  ----------  ----------  ----------
Expenses:
  Advisory fee (Note 6).................     173,933      15,177     126,703      31,578
  Professional fees.....................       6,695       2,364       4,563       3,833
  Reports to shareholders...............       7,790         736       5,627       1,466
  Custodian fees........................           5       2,248         163          --
  Other expenses........................       7,694         581       5,779       1,455
                                          ----------  ----------  ----------  ----------
Total expenses..........................     196,117      21,106     142,835      38,332
  Less: Expenses waived or assumed (Note
    6)..................................          --       9,070          --      23,595
                                          ----------  ----------  ----------  ----------
Expenses--net...........................     196,117      12,036     142,835      14,737
                                          ----------  ----------  ----------  ----------
Net investment income...................     486,926     109,331     104,328     293,804
                                          ----------  ----------  ----------  ----------

REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS AND FOREIGN
  CURRENCIES (Note 3):
Net realized gain (loss) on investments
  and foreign currencies................     509,385          --    (697,154)    162,382
Net unrealized appreciation of
  investments and foreign currency
  related transactions..................   6,611,273          --   5,445,027     315,853
                                          ----------  ----------  ----------  ----------
Net gain on investments.................   7,120,658          --   4,747,873     478,235
                                          ----------  ----------  ----------  ----------

NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS.......................  $7,607,584  $  109,331  $4,852,201  $  772,039
                                          ----------  ----------  ----------  ----------
                                          ----------  ----------  ----------  ----------
</TABLE>

+Net of $22,045 foreign taxes withheld
(a)Includes $5,323 of net unrealized appreciation on foreign currency
transactions
*From April 25, 1995 (commencement of operations) to June 30, 1995

52                     See notes to financial statements
<PAGE>

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   TARGET
                                    INTERNATIONAL   INVESTMENT   MATURITY  UTILITIES
                GROWTH  HIGH YIELD     SECURITIES        GRADE       2007     INCOME
                                                                        *
- ------------------------------------------------------------------------------------
<S>         <C>         <C>         <C>             <C>         <C>        <C>
            $   62,160  $1,799,677  $      72,423   $  452,640  $   9,951  $  21,290
               297,461      94,779        427,353+          --         --    136,309
                    --      10,537             --           --         --         --
            ----------  ----------  -------------   ----------  ---------  ---------
               359,621   1,904,993        499,776      452,640      9,951    157,599
            ----------  ----------  -------------   ----------  ---------  ---------
               136,284     130,208        121,094       46,605      1,578     24,406
                 7,234       6,197          7,915        5,024         --      1,439
                 6,075       6,524          5,743        2,671         --        900
                 4,982          --         23,278            3         --         --
                 6,547       4,505          4,557        1,618        510      1,173
            ----------  ----------  -------------   ----------  ---------  ---------
               161,122     147,434        162,587       55,921      2,088     27,918
                    --          --             --       24,856      2,088     16,528
            ----------  ----------  -------------   ----------  ---------  ---------
               161,122     147,434        162,587       31,065         --     11,390
            ----------  ----------  -------------   ----------  ---------  ---------
               198,499   1,757,559        337,189      421,575      9,951    146,209
            ----------  ----------  -------------   ----------  ---------  ---------
               400,178     302,800        249,700      (30,316)       711    (34,421)
             4,716,892   1,677,843      1,895,911(a)  1,013,135    51,225    575,889
            ----------  ----------  -------------   ----------  ---------  ---------
             5,117,070   1,980,643      2,145,611      982,819     51,936    541,468
            ----------  ----------  -------------   ----------  ---------  ---------
            $5,315,569  $3,738,202  $   2,482,800   $1,404,394  $  61,887  $ 687,677
            ----------  ----------  -------------   ----------  ---------  ---------
            ----------  ----------  -------------   ----------  ---------  ---------
</TABLE>

                                                                              53
<PAGE>
STATEMENT OF CHANGES IN NET ASSETS
FIRST INVESTORS LIFE SERIES FUND

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 BLUE CHIP               CASH MANAGEMENT
                                                         --------------------------  ------------------------
                                                            1/1/95 to                  1/1/95 to
                                                              6/30/95          1994      6/30/95         1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>           <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
  Net investment income................................  $    486,926  $    568,219  $   109,331  $   144,250
  Net realized gain (loss) on investments and foreign
    currencies.........................................       509,385     2,931,871           --           61
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions.......................................     6,611,273    (4,069,423)          --           --
                                                         ------------  ------------  -----------  -----------
    Net increase (decrease) in net assets resulting
      from operations..................................     7,607,584      (569,333)     109,331      144,311
                                                         ------------  ------------  -----------  -----------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income................................      (569,705)     (204,030)    (109,331)    (144,311)
  Net realized gain on investments.....................    (2,922,430)     (416,537)          --           --
                                                         ------------  ------------  -----------  -----------
    Total distributions................................    (3,492,135)     (620,567)    (109,331)    (144,311)
                                                         ------------  ------------  -----------  -----------
TRUST SHARE TRANSACTIONS (a)
  Issued...............................................     4,240,735     9,253,157      697,204      828,637
  Issued on reinvestments..............................     3,492,135       620,566       91,068      144,311
  Redeemed.............................................    (1,040,246)   (1,289,081)    (634,368)  (1,286,977)
                                                         ------------  ------------  -----------  -----------
    Net increase (decrease) from trust share
      transactions.....................................     6,692,624     8,584,642      153,904     (314,029)
                                                         ------------  ------------  -----------  -----------
    Net increase (decrease) in net assets..............    10,808,073     7,394,742      153,904     (314,029)

NET ASSETS
  Beginning of period..................................    41,424,301    34,029,559    3,928,555    4,242,584
                                                         ------------  ------------  -----------  -----------
  End of period+.......................................  $ 52,232,374  $ 41,424,301  $ 4,082,459  $ 3,928,555
                                                         ------------  ------------  -----------  -----------
                                                         ------------  ------------  -----------  -----------
+Includes undistributed net investment income of.......  $    485,292  $    568,071  $        --  $        --
                                                         ------------  ------------  -----------  -----------
                                                         ------------  ------------  -----------  -----------
(a)TRUST SHARES ISSUED AND REDEEMED
  Issued...............................................       297,157       664,327      697,204      828,637
  Issued on reinvestments..............................       261,976        45,969       91,068      144,311
  Redeemed.............................................       (74,498)      (92,113)    (634,368)  (1,286,977)
                                                         ------------  ------------  -----------  -----------
    Increase (decrease) in shares......................       484,635       618,183      153,904     (314,029)
                                                         ------------  ------------  -----------  -----------
                                                         ------------  ------------  -----------  -----------
</TABLE>

54                     See notes to financial statements
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                   DISCOVERY                  GOVERNMENT                   GROWTH
           --------------------------  ------------------------  --------------------------
              1/1/95 to                  1/1/95 to                  1/1/95 to
                6/30/95          1994      6/30/95         1994       6/30/95          1994
- -------------------------------------------------------------------------------------------
<S>        <C>           <C>           <C>          <C>          <C>           <C>
           $    104,328  $     93,202  $   293,804  $   530,105  $    198,499  $    176,061
               (697,154)    1,992,419      162,382     (786,678)      400,178       555,580
              5,445,027    (2,687,366)     315,853      (75,120)    4,716,892    (1,490,527)
           ------------  ------------  -----------  -----------  ------------  ------------
              4,852,201      (601,745)     772,039     (331,693)    5,315,569      (758,886)
           ------------  ------------  -----------  -----------  ------------  ------------
                (93,692)           --     (507,584)     (84,143)     (175,754)           --
             (1,992,932)   (1,014,247)          --     (138,692)     (591,906)     (336,304)
           ------------  ------------  -----------  -----------  ------------  ------------
             (2,086,624)   (1,014,247)    (507,584)    (222,835)     (767,660)     (336,304)
           ------------  ------------  -----------  -----------  ------------  ------------
              4,856,650    10,106,014      965,506    1,488,126     3,973,204     8,593,462
              2,086,624     1,014,247      507,584      222,836       767,659       336,304
               (853,196)     (481,564)    (494,034)  (1,512,005)     (854,449)     (695,724)
           ------------  ------------  -----------  -----------  ------------  ------------
              6,090,078    10,638,697      979,056      198,957     3,886,414     8,234,042
           ------------  ------------  -----------  -----------  ------------  ------------
              8,855,655     9,022,705    1,243,511     (355,571)    8,434,323     7,138,852
             30,243,614    21,220,909    7,877,963    8,233,534    32,797,192    25,658,340
           ------------  ------------  -----------  -----------  ------------  ------------
           $ 39,099,269  $ 30,243,614  $ 9,121,474  $ 7,877,963  $ 41,231,515  $ 32,797,192
           ------------  ------------  -----------  -----------  ------------  ------------
           ------------  ------------  -----------  -----------  ------------  ------------
           $    103,838  $     93,202  $   293,079  $   506,859  $    198,806  $    176,061
           ------------  ------------  -----------  -----------  ------------  ------------
           ------------  ------------  -----------  -----------  ------------  ------------
                241,717       501,020       99,991      151,268       225,485       510,485
                109,304        51,897       53,999       22,959        45,612        20,645
                (43,445)      (24,001)     (51,314)    (152,565)      (48,845)      (41,089)
           ------------  ------------  -----------  -----------  ------------  ------------
                307,576       528,916      102,676       21,662       222,252       490,041
           ------------  ------------  -----------  -----------  ------------  ------------
           ------------  ------------  -----------  -----------  ------------  ------------
</TABLE>

                                                                              55
<PAGE>
STATEMENT OF CHANGES IN NET ASSETS
FIRST INVESTORS LIFE SERIES FUND

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 HIGH YIELD           INTERNATIONAL SECURITIES
                                                         --------------------------  --------------------------
                                                            1/1/95 to                   1/1/95 to
                                                              6/30/95          1994       6/30/95          1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
  Net investment income................................  $  1,757,559  $  2,971,391  $    337,189  $    331,106
  Net realized gain (loss) on investments and foreign
    currencies.........................................       302,800      (106,914)      249,700       913,209
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions.......................................     1,677,843    (3,352,582)    1,895,911    (1,619,867)
                                                         ------------  ------------  ------------  ------------
    Net increase (decrease) in net assets resulting
      from operations..................................     3,738,202      (488,105)    2,482,800      (375,552)
                                                         ------------  ------------  ------------  ------------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income................................    (2,973,759)   (1,135,309)     (284,370)      (87,059)
  Net realized gain on investments.....................            --            --      (601,918)           --
                                                         ------------  ------------  ------------  ------------
    Total distributions................................    (2,973,759)   (1,135,309)     (886,288)      (87,059)
                                                         ------------  ------------  ------------  ------------
TRUST SHARE TRANSACTIONS (a)
  Issued...............................................     2,595,709     4,464,152     2,354,114    11,075,210
  Issued on reinvestments..............................     2,973,759     1,135,309       886,288        87,058
  Redeemed.............................................    (1,487,046)   (2,284,666)   (1,787,812)     (399,664)
                                                         ------------  ------------  ------------  ------------
    Net increase from trust share transactions.........     4,082,422     3,314,795     1,452,590    10,762,604
                                                         ------------  ------------  ------------  ------------
    Net increase in net assets.........................     4,846,865     1,691,381     3,049,102    10,299,993

NET ASSETS
  Beginning of period..................................    32,284,746    30,593,365    31,308,497    21,008,504
                                                         ------------  ------------  ------------  ------------
  End of period+.......................................  $ 37,131,611  $ 32,284,746  $ 34,357,599  $ 31,308,497
                                                         ------------  ------------  ------------  ------------
                                                         ------------  ------------  ------------  ------------
+Includes undistributed net investment income of.......  $  1,755,094  $  2,971,294  $    331,822  $    279,003
                                                         ------------  ------------  ------------  ------------
                                                         ------------  ------------  ------------  ------------
(a)TRUST SHARES ISSUED AND REDEEMED
  Issued...............................................       246,004       416,564       172,814       811,007
  Issued on reinvestments..............................       296,191       107,326        69,350         6,642
  Redeemed.............................................      (142,039)     (214,630)     (133,133)      (29,290)
                                                         ------------  ------------  ------------  ------------
    Increase in shares.................................       400,156       309,260       109,031       788,359
                                                         ------------  ------------  ------------  ------------
                                                         ------------  ------------  ------------  ------------
</TABLE>

*Commencement of Operations
**See Note 7

56                     See notes to financial statements
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                          TARGET
                INVESTMENT GRADE       MATURITY 2007      UTILITIES INCOME
           --------------------------  -------------  ------------------------
              1/1/95 to                  4/25/95* to    1/1/95 to
                6/30/95          1994        6/30/95      6/30/95         1994
- ------------------------------------------------------------------------------
<S>        <C>           <C>           <C>            <C>          <C>
           $    421,575  $    729,582    $     9,951  $   146,209  $   115,157
                (30,316)      (47,540)           711      (34,421)    (100,075)
              1,013,135    (1,054,894)        51,225      575,889     (132,614)
           ------------  ------------  -------------  -----------  -----------
              1,404,394      (372,852)        61,887      687,677     (117,532)
           ------------  ------------  -------------  -----------  -----------
               (605,201)     (154,441)            --     (110,535)      (5,535)
                     --       (90,556)            --           --           --
           ------------  ------------  -------------  -----------  -----------
               (605,201)     (244,997)            --     (110,535)      (5,535)
           ------------  ------------  -------------  -----------  -----------
              1,163,493     2,762,399      1,314,384    3,287,704    4,449,169
                605,201       244,996             --      110,534        5,534
               (626,945)     (997,487)            --      (48,608)    (105,265)
           ------------  ------------  -------------  -----------  -----------
              1,141,749     2,009,908      1,314,384    3,349,630    4,349,438
           ------------  ------------  -------------  -----------  -----------
              1,940,942     1,392,059      1,376,271    3,926,772    4,226,371
             11,602,476    10,210,417        500,000**   4,720,027     493,656
           ------------  ------------  -------------  -----------  -----------
           $ 13,543,418  $ 11,602,476    $ 1,876,271  $ 8,646,799  $ 4,720,027
           ------------  ------------  -------------  -----------  -----------
           ------------  ------------  -------------  -----------  -----------
           $    421,550  $    605,176    $     9,951  $   145,753  $   110,079
           ------------  ------------  -------------  -----------  -----------
           ------------  ------------  -------------  -----------  -----------
                109,331       264,613        120,938      341,571      474,683
                 59,159        24,055             --       11,709          600
                (60,030)      (96,249)            --       (5,127)     (11,306)
           ------------  ------------  -------------  -----------  -----------
                108,460       192,419        120,938      348,153      463,977
           ------------  ------------  -------------  -----------  -----------
           ------------  ------------  -------------  -----------  -----------
</TABLE>

                                                                              57
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FIRST INVESTORS LIFE SERIES FUND

1. SIGNIFICANT ACCOUNTING POLICIES--The Fund, a Massachusetts business trust, is
registered under the Investment Company Act of 1940, as a diversified, open-end
management investment company. The Fund operates as a series fund, issuing
shares of beneficial interest in the Blue Chip, Cash Management, Discovery,
Government, Growth, High Yield, International Securities, Investment Grade,
Target Maturity 2007 and Utilities Income Series and accounts separately for the
assets, liabilities and operations of each Series.

A. Security Valuation--A security listed or traded on an exchange or the NASDAQ
National Market System is valued at its last sale price on the exchange or
system where the security is principally traded, and lacking any sales, the
security is valued at the mean between the closing bid and asked prices.
Securities traded in the over-the-counter markets are valued at the mean between
the last bid and asked prices. For the Government, High Yield and Investment
Grade Series, each security traded in the over-the-counter market (including
securities listed on exchanges or systems whose primary market is believed to be
over-the-counter) is valued at the mean between the last bid and asked prices
based upon quotes furnished by a market maker for such securities. The High
Yield, International Securities, Investment Grade and Target Maturity 2007
Series may use prices provided by a pricing service. The pricing service uses
quotations obtained from investment dealers or brokers, information with respect
to market transactions in comparable securities and other available information
in determining value. Securities for which market quotations are not readily
available and any other assets are valued on a consistent basis at fair value as
determined in good faith by or under the supervision of the Fund's officers in
the manner specifically authorized by the trustees of the Fund.

The investments in the Cash Management Series, when purchased at a discount, are
valued at amortized cost and when purchased at face value, are valued at cost
plus accrued interest.

B. Federal Income Taxes--No provision has been made for federal income taxes on
net income or capital gains since it is the policy of the Fund to continue to
comply with the special provisions of the Internal Revenue Code applicable to
investment companies, and to make sufficient distributions of income and capital
gains (in excess of any available capital loss carryovers) to relieve it from
all, or substantially all, federal income taxes. At June 30, 1995, capital loss
carryovers were as follows:

<TABLE>
<CAPTION>
                                                      Year Capital Loss Carryovers
                                                                 Expire
                                                      ----------------------------
Series                                         Total      1998      1999      2002
- ----------------------------------------  ----------  --------  --------  --------
<S>                                       <C>         <C>       <C>       <C>
GOVERNMENT..............................  $  788,194  $     --  $     --  $788,194
HIGH YIELD..............................   1,088,524   625,684   355,926   106,914
INVESTMENT GRADE........................      47,540        --        --    47,540
UTILITIES INCOME........................     100,075        --        --   100,075
</TABLE>

C. Foreign Currency Translations--For valuation purposes, quotations of foreign
securities in foreign currency are translated to U.S. dollar equivalents using
the daily rate of exchange. Purchases and sales of investment securities,
dividend income and certain expenses are translated to U.S. dollars at the rates
of exchange prevailing on the respective dates of such transactions.

The fund does not isolate that portion of gains and losses on investments which
is due to changes in foreign exchange rates from that which is to due to changes
in market prices of the investments. Such fluctuations are included with the net
realized and unrealized gains and losses from investments.

58
<PAGE>
Net realized and unrealized gain (loss) from foreign currency related
transactions includes gains and losses arising from the sales of foreign
currency, and gains and losses between the ex and payment dates on dividends and
foreign withholding taxes.

D. Distributions to Shareholders--Distributions to shareholders from net
investment income and net realized gains are declared and paid annually on all
series except for the Cash Management Series which declares daily and pays
monthly. Income dividends and capital gain distributions are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles. These differences are primarily due to differing
treatments for foreign currency transactions, capital loss carryforwards and
deferral of wash sales.

E. Expense Allocation--Expenses directly charged or attributable to a Series are
paid from the assets of that Series. General expenses of the Fund are allocated
among and charged to the assets of each Series on a fair and equitable basis,
which may be based on the relative assets of each Series or the nature of the
services performed and relative applicability to each Series.

F. Other--Security transactions are accounted for on the date the securities are
purchased or sold. Cost is determined and gains and losses are based, on the
identified cost basis for securities and the amortized cost basis for short-term
securities, for both financial statement and federal income tax purposes.
Dividend income is recorded on the ex-dividend date, except that certain
dividends from foreign securities are recorded on the ex-dividend date or as
soon thereafter as the Fund is informed of the dividend. Interest income and
estimated expenses are accrued daily.

2. TRUST SHARES--The Declaration of Trust permits the issuance of an unlimited
number of shares of beneficial interest, of one or more Series. Shares in the
Fund are acquired through the purchase of variable annuity or variable life
insurance contracts sold by First Investors Life Insurance Company.

3. PURCHASES AND SALES OF SECURITIES--For the six months ended June 30, 1995,
purchases and sales of securities and long-term U.S. Government obligations,
excluding foreign currencies, short-term corporate notes and repurchase
agreements were as follows:

<TABLE>
<CAPTION>
                                                                        Long-Term U.S.
                                                 Securities         Government Obligations
                                          ------------------------  ----------------------
                                              Cost of     Proceeds     Cost of    Proceeds
Series                                      Purchases     of Sales   Purchases    of Sales
- ----------------------------------------  -----------  -----------  ----------  ----------
<S>                                       <C>          <C>          <C>         <C>
BLUE CHIP...............................  $ 8,096,396  $ 4,348,281  $       --  $       --
DISCOVERY...............................    8,602,128   10,455,036          --          --
GOVERNMENT..............................           --           --   9,924,979   7,391,526
GROWTH..................................   13,141,119   10,465,522          --          --
HIGH YIELD..............................   14,414,690   11,280,417          --          --
INTERNATIONAL SECURITIES................    7,531,611    6,011,788          --          --
INVESTMENT GRADE........................    1,288,326      350,258   1,808,047   1,707,783
TARGET MATURITY 2007....................    1,292,718       37,799     438,232          --
UTILITIES INCOME........................    4,126,603      493,969          --          --
</TABLE>

                                                                              59
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FIRST INVESTORS LIFE SERIES FUND

At June 30, 1995, aggregate cost and net unrealized appreciation (depreciation)
of securities for federal income tax purposes were as follows:

<TABLE>
<CAPTION>
                                                              Gross          Gross   Net Unrealized
                                            Aggregate    Unrealized     Unrealized     Appreciation
Series                                           Cost  Appreciation   Depreciation   (Depreciation)
- ----------------------------------------  -----------  ------------   ------------   --------------
<S>                                       <C>          <C>            <C>            <C>
BLUE CHIP...............................  $45,131,788   $7,373,338     $  408,267      $6,965,071
CASH MANAGEMENT.........................    4,075,481           --             --              --
DISCOVERY...............................   32,654,581    7,834,107      1,415,936       6,418,171
GOVERNMENT..............................    8,752,642      157,542         85,166          72,376
GROWTH..................................   34,828,279    6,691,693        648,522       6,043,171
HIGH YIELD..............................   36,830,373    1,067,260      1,251,642        (184,382)
INTERNATIONAL SECURITIES................   29,937,484    4,931,157        845,387       4,085,770
INVESTMENT GRADE........................   13,034,738      281,715        137,291         144,424
TARGET MATURITY 2007....................    1,693,863       54,055          2,830          51,225
UTILITIES INCOME........................    7,785,566      486,334         45,155         441,179
</TABLE>

4. RESTRICTED SECURITIES--The Series held the following restricted securities at
June 30, 1995:

<TABLE>
<CAPTION>
                                              Date                   Type of
                                          Acquired   Quantity        Security           Cost
                                          --------  ---------   ------------------  --------
<S>                                       <C>       <C>         <C>                 <C>
HIGH YIELD
  Divi Hotels, Inc......................   4/23/92  1,620shs    Common Stock        $ 35,810
  Olympic Financial Limited.............   6/30/95  4,000shs    Common Stock          19,000
  Synergy Group, Inc....................   3/15/95  $ 111M      Sr. Sec. Incr.       101,283
                                                                Rate Note, Ser. A,
                                                                9 1/2%, 9/15/00
INTERNATIONAL SECURITIES
  Cadbury Schweppes PLC.................    2/6/95  6,571shs    Common Stock          35,724
</TABLE>

These securities, which have been acquired through private placements, may not
be sold or transferred without prior registration under the Securities Act of
1933 or pursuant to an exemption therefrom. If and when these securities are
sold, additional costs for registration may be required. Restricted securities
are valued pursuant to procedures established by the Life Series Fund's Trustees
which include using data provided by certain dealers that participate in any
secondary market that may exist for these securities. At June 30, 1995, the
value of the above restricted securities for the High Yield and International
Securities Series amounted to $166,772 and $47,983, respectively.

5. RULE 144A SECURITIES--Under Rule 144A, certain restricted securities are
exempt from the registration requirements of the Securities Act of 1933 and may
only be sold to qualified institutional investors. At June 30, 1995, the High
Yield and International Securities Series each held four 144A securities with
aggregate values of $2,115,300 and

60
<PAGE>
$301,051, respectively. These securities represent 5.7% and .9%, respectively,
of the Series' net assets and are valued as set forth in Note 1A.

6. ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES--Certain officers and
trustees of the Fund are officers and directors of its investment adviser, First
Investors Management Company, Inc. ("FIMCO") and/or its transfer agent,
Administrative Data Management Corp. Officers and trustees of the Fund received
no remuneration from the Fund for serving in such capacities. Their remuneration
(together with certain other expenses of the Fund) is paid by FIMCO or FIC.

The Investment Advisory Agreement provides as compensation to FIMCO an annual
fee, payable monthly, at the rate of .75% on the first $250 million of each
Series' average daily net assets, declining by .03% on each $250 million
thereafter, down to .66% on average daily net assets over $750 million. For the
six months ended June 30, 1995, total advisory fees were $807,566 of which
$64,387 was waived by the investment adviser. In addition, $11,750 of expenses
were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse a Series if
and to the extent that any Series' aggregate operating expenses, including the
advisory fee but generally excluding interest, taxes, brokerage commissions and
extraordinary expenses, exceed any limitation on expenses applicable to the
Series in those states (unless waivers of such limitations have been obtained).
The amount of any such reimbursement is limited to the yearly advisory fee. For
the six

months ended June 30, 1995, no reimbursement was required pursuant to these
provisions.

Wellington Management Company serves as investment subadviser to the Growth
Series and the International Securities Series. The subadviser is paid by FIMCO
and not by the Fund.

7. COMMENCEMENT OF OPERATIONS--The Target Maturity 2007 Series commenced
operations in April 1995 following the sale of 50,000 shares of beneficial
interest to First Investors Life Insurance Company for $500,000.

8. CONCENTRATION OF CREDIT RISK--The High Yield Series' investment in high yield
securities, whether rated or unrated, may be considered speculative and subject
to greater market fluctuations and risk of loss of income and principal than
lower yielding, higher rated, fixed income securities. The risk of loss due to
default by the issuer may be significantly greater for the holders of high
yielding securities, because such securities are generally unsecured and are
often subordinated to other creditors of the issuer. At June 30, 1995, the High
Yield Series held one defaulted security with a value of $408,000, representing
1.1% of the Series' net assets.

The Utilities Income Series invests in securities issued by companies primarily
engaged in the public utilities industries. As a result, there are certain
credit risks which may subject the Series more significantly to economic changes
occurring in the public utilities industry.

                                                                              61
<PAGE>
FINANCIAL HIGHLIGHTS

FIRST INVESTORS LIFE SERIES FUND

The following table sets forth the per share operating performance data for a
trust share outstanding, total return, ratios to average net assets and other
supplemental data for each period indicated.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                             P  E  R    S  H  A  R  E    D  A  T  A
                                -------------------------------------------------------------------------------------------------
                                               Income from Investment Operations          Less Distributions
                                 Net Asset  ---------------------------------------                     from
                                     Value                Net Realized                ----------------------
                                ----------         Net  and Unrealized   Total from           Net        Net
                                 Beginning  Investment     Gain (Loss)   Investment    Investment   Realized                Total
                                 of Period      Income  on Investments   Operations        Income       Gain        Distributions
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>         <C>         <C>              <C>          <C>          <C>             <C>
BLUE CHIP
- ------------------------------
3/8/90* to 12/31/90...........      $10.00        $.07         $  (.02)      $  .05         $  --   $     --                $  --
1991..........................       10.05         .12            2.50         2.62           .05         --                  .05
1992..........................       12.62         .16             .67          .83           .21         --                  .21
1993..........................       13.24         .15             .97         1.12           .15         --                  .15
1994..........................       14.21         .18            (.39)        (.21)          .08        .17                  .25
1/1/95 to 6/30/95.............       13.75         .13            2.20         2.33           .19        .95                 1.14
CASH MANAGEMENT**
- ------------------------------
1990..........................        1.00        .072              --         .072          .072         --                 .072
1991..........................        1.00        .054              --         .054          .054         --                 .054
1992..........................        1.00        .029              --         .029          .029         --                 .029
1993..........................        1.00        .027              --         .027          .027         --                 .027
1994..........................        1.00        .037              --         .037          .037         --                 .037
1/1/95 to 6/30/95.............        1.00        .027              --         .027          .027         --                 .027
DISCOVERY
- ------------------------------
1990..........................       12.40         .14            (.78)        (.64)          .15        .90                 1.05
1991..........................       10.71         .07            5.42         5.49           .18         --                  .18
1992..........................       16.02          --            2.51         2.51           .03        .15                  .18
1993..........................       18.35          --            3.92         3.92            --        .91                  .91
1994..........................       21.36         .06            (.62)        (.56)           --        .94                  .94
1/1/95 to 6/30/95.............       19.86         .05            2.78         2.83           .06       1.26                 1.32
GOVERNMENT
- ------------------------------
1/7/92* to 12/31/92...........       10.00         .47             .51          .98           .33         --                  .33
1993..........................       10.65         .64             .02          .66           .70        .19                  .89
1994..........................       10.42         .79           (1.21)        (.42)          .25        .05                  .30
1/1/95 to 6/30/95.............        9.70         .32             .57          .89           .62         --                  .62
GROWTH
- ------------------------------
1990..........................       13.02         .16            (.55)        (.39)          .06         --                  .06
1991..........................       12.57         .17            4.15         4.32           .18         --                  .18
1992..........................       16.71         .08            1.41         1.49           .18       1.38                 1.56
1993..........................       16.64         .07             .93         1.00           .09        .10                  .19
1994..........................       17.45         .09            (.60)        (.51)           --        .21                  .21
1/1/95 to 6/30/95.............       16.73         .09            2.45         2.54           .09        .29                  .38
</TABLE>

*Commencement of operations
**Adjusted to reflect ten-for-one stock split on May 1, 1991.
+Some or all expenses have been waived or assumed by the investment adviser from
commencement of operations through June 30, 1995 (Note 6).
++The effect of fees and charges incurred at the separate account level are not
reflected in these performance figures.
(a)Annualized

                       See notes to financial statements

62
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  R  A  T  I  O  S  /  S  U  P  P  L  E  M  E  N  T  A  L    D  A  T  A
                                                   -----------------
     ---------------------------------------------------------------------------------------------------------------
<S>  <C>         <C>           <C>               <C>            <C>             <C>           <C>             <C>
                                                                              Ratio to Average Net Assets
                                                                                   Before Expenses Waived
                                               Ratio to Average Net Assets+                                or Assumed
      Net Asset                --------------------------------------------------------------------------
          Value                                                 -----------------------------------------
     ----------                                                         Net                           Net      Portfolio
                     Total         Net Assets                    Investment                    Investment       Turnover
         End of   Return++      End of Period     Expenses+          Income      Expenses          Income           Rate
         Period        (%)     (in thousands)           (%)             (%)           (%)             (%)            (%)
- ------------------------------------------------------------------------------------------------------------------------

         $10.05        .61(a)         $ 3,656            --            2.95(a)       1.92(a)         1.03(a)          15
          12.62      26.17             13,142          1.00            1.88          1.55            1.34             21
          13.24       6.67             23,765           .79            1.66           .86            1.60             40
          14.21       8.51             34,030           .88            1.27           N/A             N/A             37
          13.75      (1.45)            41,424           .88            1.49           N/A             N/A             82
          14.94      17.90             52,232           .85(a)         2.10(a)        N/A             N/A             10

           1.00       7.49              8,203           .39            6.90          1.15            6.15            N/A
           1.00       5.71              9,719           .57            5.39           .93            5.03            N/A
           1.00       3.02              8,341           .79            2.99           .98            2.81            N/A
           1.00       2.70              4,243           .60            2.67          1.05            2.22            N/A
           1.00       3.77              3,929           .60            3.69          1.04            3.25            N/A
           1.00       2.73              4,082           .59(a)         5.40(a)       1.04(a)         4.95(a)         N/A

          10.71      (5.47)               960            --            2.97          2.68             .28            104
          16.02      51.73              4,661           .70             .48          1.49            (.31)            93
          18.35      15.74             10,527           .91             .02          1.05            (.12)            91
          21.36      22.20             21,221           .87            (.03)          N/A             N/A             69
          19.86      (2.53)            30,244           .88             .36           N/A             N/A             53
          21.37      15.01             39,099           .85(a)          .62(a)        N/A             N/A             31

          10.65       9.95(a)           5,064           .03(a)         6.64(a)        .89(a)         5.79(a)         301
          10.42       6.35              8,234           .35            6.60           .84            6.11            525
           9.70      (4.10)             7,878           .35            6.74           .90            6.19            457
           9.97       9.58              9,121           .35(a)         6.98(a)        .91(a)         6.42(a)         106

          12.57      (2.99)             2,366            --            3.03          1.64            1.40             28
          16.71      34.68              7,743           .69            1.21          1.34             .55            148
          16.64       9.78             16,385           .76             .75          1.20             .30             45
          17.45       6.00             25,658           .91             .43           N/A             N/A             51
          16.73      (2.87)            32,797           .90             .60           N/A             N/A             40
          18.89      15.46             41,232           .89(a)         1.09(a)        N/A             N/A             30
</TABLE>

                                                                              63
<PAGE>
FINANCIAL HIGHLIGHTS

FIRST INVESTORS LIFE SERIES FUND

The following table sets forth the per share operating performance data for a
trust share outstanding, total return, ratios to average net assets and other
supplemental data for each period indicated.
<TABLE>
<S>                             <C>        <C>         <C>             <C>         <C>         <C>       <C>
- --------------------------------------------------------------------------------

<CAPTION>
<S>                             <C>        <C>         <C>             <C>         <C>         <C>       <C>

                                                       P  E  R    S  H  A  R  E     D  A  T  A
                                --------------------------------------------------------------------------------------
                                             Income from Investment Operations       Less Distributions
                                Net Asset  --------------------------------------                  from
                                    Value                Net Realized              --------------------
                                ---------         Net  and Unrealized  Total from         Net       Net
                                Beginning  Investment     Gain (Loss)  Investment  Investment  Realized          Total
                                of Period      Income  on Investments  Operations      Income      Gain  Distributions
- ----------------------------------------------------------------------------------------------------------------------
HIGH YIELD
- ------------------------------
1990..........................  $   10.71  $     1.08  $        (1.79) $     (.71) $      .83  $     --  $         .83
1991..........................       9.17        1.16            1.66        2.82        1.18        --           1.18
1992..........................      10.81        1.11             .21        1.32        1.69        --           1.69
1993..........................      10.44         .96             .88        1.84        1.12        --           1.12
1994..........................      11.16         .87           (1.14)       (.27)        .31        --            .31
1/1/95 to 6/30/95.............      10.58         .50             .64        1.14         .96        --            .96
INTERNATIONAL SECURITIES
- -----------------------------------------
4/16/90* to 12/31/90..........      10.00         .03             .34         .37          --        --             --
1991..........................      10.37         .09            1.49        1.58         .03       .05            .08
1992..........................      11.87         .15            (.28)       (.13)        .15       .22            .37
1993..........................      11.37         .10            2.41        2.51         .14        --            .14
1994..........................      13.74         .14            (.32)       (.18)        .05        --            .05
1/1/95 to 6/30/95.............      13.51         .14             .88        1.02         .12       .25            .37
INVESTMENT GRADE
- ------------------------------
1/7/92* to 12/31/92...........      10.00         .43             .44         .87         .34        --            .34
1993..........................      10.53         .65             .49        1.14         .71       .01            .72
1994..........................      10.95         .67           (1.06)       (.39)        .16       .09            .25
1/1/95 to 6/30/95.............      10.31         .34             .86        1.20         .53        --            .53
TARGET MATURITY 2007
- ------------------------------
4/26/95* to 6/30/95...........      10.00         .06             .92         .98          --        --             --
UTILITIES INCOME
- ------------------------------
11/15/93* to 12/31/93.........      10.00         .01            (.07)       (.06)         --        --             --
1994..........................       9.94         .24            (.96)       (.72)        .03        --            .03
1/1/95 to 6/30/95.............       9.19         .14            0.89        1.03         .19        --            .19
</TABLE>

*Commencement of operations
+Some or all expenses have been waived or assumed by the investment adviser from
commencement of operations through June 30, 1995 (Note 6).
++The effect of fees and charges incurred at the separate account level are not
reflected in these performance figures.
(a)Annualized

                       See notes to financial statements

64
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  R  A  T  I  O  S  /  S  U  P  P  L  E  M  E  N  T  A  L    D  A  T  A
                                                     ---------------
        ----------------------------------------------------------------------------------------------------------
                                                                               Ratio to Average Net Assets
                                                                                    Before Expenses Waived
                                               Ratio to Average Net Assets+                                 or Assumed
                               ---------------------------------------------------------------------------
      Net Asset                                                 ------------------------------------------
          Value                                                         Net                            Net      Portfolio
     ----------      Total         Net Assets                    Investment                     Investment       Turnover
         End of   Return++      End of Period     Expenses+          Income      Expenses           Income           Rate
         Period        (%)     (in thousands)           (%)             (%)           (%)              (%)            (%)
<S>  <C>         <C>           <C>               <C>            <C>             <C>           <C>              <C>
- -------------------------------------------------------------------------------------------------------------------------

         $ 9.17      (5.77)           $18,331            --           13.21           .91            12.30             35
          10.81      33.96             23,634           .53           11.95           .89            11.60             40
          10.44      13.15             24,540           .91           10.48           .96            10.43             84
          11.16      18.16             30,593           .91            9.49           N/A              N/A             96
          10.58      (1.56)            32,285           .88            9.43           N/A              N/A             50
          10.76      11.44             37,132           .85(a)        10.12(a)        N/A              N/A             34

          10.37       5.21(a)           3,946            --             .99(a)       3.43(a)         (2.43)(a)         29
          11.87      15.24              8,653          1.70             .75          2.27              .18             70
          11.37      (1.13)            12,246          1.03            1.55          1.38             1.20             36
          13.74      22.17             21,009          1.14             .97           N/A              N/A             37
          13.51      (1.29)            31,308          1.03            1.22           N/A              N/A             36
          14.16       7.88             34,358          1.01(a)         2.09(a)        N/A              N/A             20

          10.53       8.91(a)           4,707           .23(a)         6.16(a)        .93(a)          5.46(a)          72
          10.95      10.93             10,210           .35            6.32           .85             5.82             64
          10.31      (3.53)            11,602           .37            6.61           .92             6.06             15
          10.98      12.04             13,543           .50(a)         6.78(a)        .90(a)          6.38(a)          19

          10.98       9.80              1,876            --            2.03(a)        .43(a)          1.60(a)           5

           9.94      (4.66)(a)            494            --            1.46(a)       3.99(a)         (2.52)(a)          0
           9.19      (7.24)             4,720           .17            4.13           .95             3.35             31
          10.03      11.29              8,647           .34(a)         4.50(a)        .85(a)          3.99(a)           9
</TABLE>

                                                                              65
<PAGE>
INDEPENDENT AUDITOR'S REPORT

To the Shareholders and Trustees of
First Investors Life Series Fund

We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the ten series comprising First Investors Life
Series Fund as of June 30, 1995, the related statement of operations for the six
months then ended, and the statement of changes in net assets for the six months
ended June 30, 1995 and the year ended December 31, 1994, and the financial
highlights for the periods indicated thereon. These financial statements and
financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of June
30, 1995, by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the ten series comprising First Investors Life Series Fund as of June 30,
1995, and the results of their operations, changes in their net assets and
financial highlights for the respective periods then ended, in conformity with
generally accepted accounting principles.

                                                            TAIT, WELLER & BAKER

Philadelphia, Pennsylvania
July 31, 1995

66
<PAGE>
FIRST INVESTORS LIFE SERIES FUND

TRUSTEES
- -------------------------------------------

JAMES J. COY

ROGER L. GRAYSON

GLENN O. HEAD

KATHRYN S. HEAD

F. WILLIAM ORTMAN, JR.

REX R. REED

HERBERT RUBINSTEIN

JAMES M. SRYGLEY

JOHN T. SULLIVAN

ROBERT F. WENTWORTH

OFFICERS
- -------------------------------------------

GLENN O. HEAD
President

CONCETTA DURSO
Vice President and Secretary

JOSEPH I. BENEDEK
Treasurer

CAROL LERNER BROWN
Assistant Secretary

THE CASH MANAGEMENT SERIES IS A MONEY MARKET FUND AND SEEKS TO MAINTAIN A STABLE
NET ASSET VALUE OF $1.00 PER SHARE. HOWEVER, THERE CAN BE NO ASSURANCE THAT THE
SERIES WILL BE ABLE TO DO SO OR ACHIEVE ITS INVESTMENT OBJECTIVE. AN INVESTMENT
IN THE SERIES IS NEITHER INSURED NOR GUARANTEED BY THE U.S. GOVERNMENT.

SHAREHOLDER INFORMATION
- -------------------------------------------

INVESTMENT ADVISER
FIRST INVESTORS
MANAGEMENT COMPANY, INC.
95 Wall Street
New York, NY 10005

SUBADVISER (Growth Series and International
Securities Series Only)
WELLINGTON MANAGEMENT COMPANY
75 State Street
Boston, MA 02109

CUSTODIAN
THE BANK OF NEW YORK
48 Wall Street
New York, NY 10286

CUSTODIAN (International Securities Series Only)
BROWN BROTHERS HARRIMAN & CO.
40 Water Street
Boston, MA 02109

TRANSFER AGENT
ADMINISTRATIVE DATA
MANAGEMENT CORP.
581 Main Street
Woodbridge, NJ 07095-1198

LEGAL COUNSEL
KIRKPATRICK & LOCKHART LLP
1800 M Street, N.W.
Washington, DC 20036

AUDITORS
TAIT, WELLER & BAKER
Two Penn Center Plaza
Philadelphia, PA 19102

It is the Fund's practice to mail only one copy of its annual and semi-annual
reports to any address at which more than one shareholder with the same last
name has indicated that mail is to be delivered. Additional copies of the
reports will be mailed if requested by any shareholder in writing or by calling
800-423-4026. The Fund will ensure that separate reports are sent to any
shareholder who subsequently changes his or her mailing address.

This report is authorized for distribution only to existing shareholders, and,
if given to prospective shareholders, must be accompanied or preceded by the
Fund's prospectus.

                                                                              67
<PAGE>

FIRST INVESTORS LIFE SERIES FUND
95 WALL STREET
NEW YORK, NY 10005


The following appears on the bottom lefthand side:


First Investors Logo, which is described as follows: the arabic
numeral one separated into seven vertical segments followed by the
words "First Investors"

A MEMBER OF THE
FIRST INVESTORS
FINANCIAL NETWORK

LIFE310


Vertically reading from bottom to top in the center of the page the
words "FIRST INVESTORS" appear.



FIRST INVESTORS
LIFE
SERIES
FUND


Blue Chip Series
Cash Management Series
Discovery Series
Government Series
Growth Series
High Yield Series
International Securities Series
Investment Grade Series
Target Maturity 2007 Series
Utilities Income Series


SEMI-
ANNUAL
REPORT

JUNE 30, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission