FIRST INVESTORS LIFE SERIES FUND
485BPOS, 1995-10-02
Previous: INDUSTRIAL TRAINING CORP, 424B1, 1995-10-02
Next: VANGUARD CELLULAR SYSTEMS INC, S-3/A, 1995-10-02




   
As filed with the Securities and Exchange Commission on October 2, 1995.
    

                                                        Registration No. 2-98409
                                                                        811-4325

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM N-1A

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

   
                        Post-Effective Amendment No. 17                      [X]
    

                                     and/or

               REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY
                                   ACT OF 1940

   
                               Amendment No. 16                              [X]
    

                                   ----------

                        FIRST INVESTORS LIFE SERIES FUND
               (Exact name of Registrant as specified in charter)

                               Mr. Larry R. Lavoie
                          Secretary and General Counsel
                           First Investors Corporation
                                 95 Wall Street
                            New York, New York 10005
                     (Name and Address of Agent for Service)


Approximate Date of Proposed Public Offering:  As soon as practicable  after the
effective date of this Registration Statement

   
It is  proposed  that this  filing  will  become  effective  on October 13, 1995
pursuant to paragraph (b) of Rule 485.
    

Pursuant to Rule 24f-2 under the Investment Company Act of 1940,  Registrant has
previously  elected to register  an  indefinite  number of shares of  beneficial
interest,  no par value, under the Securities Act of 1933. Registrant will filed
a Rule 24f-2 Notice for its fiscal year ending December 31, 1994 on February 21,
1995.


<PAGE>


                        FIRST INVESTORS LIFE SERIES FUND
                              CROSS-REFERENCE SHEET

<TABLE>
<CAPTION>
N-1A Item No.                                                                      Location
- -------------                                                                      --------

PART A:  PROSPECTUS

<S>                                                                                  <C>          
 1.  Cover Page..................................................................    Cover Page
 2.  Synopsis....................................................................    Not Applicable
 3.  Condensed Financial Information.............................................    Financial Highlights
 4.  General Description of Registrant...........................................    Investment Objectives and
                                                                                     Policies; General
                                                                                     Information
 5.  Management of the Fund......................................................    Management
 5A. Management's Discussion of
       Fund Performance..........................................................
 6.  Capital Stock and Other Securities..........................................    Dividends and Other
                                                                                     Distributions; Taxes;
                                                                                     Determination of Net
                                                                                     Asset Value
 7.  Purchase of Securities Being Offered........................................    How to Buy Shares
 8.  Redemption or Repurchase....................................................    How to Redeem Shares
 9.  Pending Legal Proceedings...................................................    Management

PART B:  STATEMENT OF ADDITIONAL INFORMATION

10.  Cover Page..................................................................    Cover Page
11.  Table of Contents...........................................................    Table of Contents
12.  General Information and History.............................................    General Information
13.  Investment Objectives and Policies..........................................    Investment Policies;
                                                                                     Investment Restrictions
14.  Management of the Fund......................................................    Trustees and Officers
15.  Control Persons and Principal
     Holders of Securities.......................................................    Not Applicable
16.  Investment Advisory and Other Services......................................    Management
17.  Brokerage Allocation........................................................    Allocation of Portfolio
                                                                                     Brokerage
18.  Capital Stock and Other Securities..........................................    Determination of Net
                                                                                     Asset Value
19.  Purchase, Redemption and Pricing
     of Securities Being Offered.................................................    Determination of Net
                                                                                     Asset Value
20.  Tax Status..................................................................    Taxes
21.  Underwriters................................................................    Not Applicable
22.  Performance Data............................................................    Performance Information
23.  Financial Statements........................................................    Financial Statements;
                                                                                     Report of Independent
                                                                                     Accountants
PART C:  OTHER INFORMATION


Information required to be included in Part C is set forth under the appropriate
item so numbered, in Part C hereof.
</TABLE>


<PAGE>

First Investors Life Series Fund

95 Wall Street, New York, New York 10005/(212) 858-8200

         This is a Prospectus for First Investors Life Series Fund ("Life Series
Fund"), an open-end,  diversified management investment company. The Fund offers
ten  separate  investment  series,  each  of  which  has  different   investment
objectives and policies:  Blue Chip Fund, Cash Management Fund,  Discovery Fund,
Government Fund,  Growth Fund, High Yield Fund,  International  Securities Fund,
Investment  Grade Fund,  Target  Maturity  2007 Fund and  Utilities  Income Fund
(each, a Fund, and collectively, "Funds"). Each Fund's investment objectives are
listed on the inside cover.

         Investments  in a Fund are made through  purchases of the Level Premium
Variable Life Insurance Policies ("Policies") or the Individual Variable Annuity
Contracts  ("Contracts")  offered  by First  Investors  Life  Insurance  Company
("First Investors  Life").  Policy premiums,  net of certain expenses,  are paid
into a unit investment  trust,  First Investors Life Insurance  Company Separate
Account B ("Separate  Account B"). Purchase  payments for the Contracts,  net of
certain expenses,  are also paid into a unit investment  trust,  First Investors
Life  Variable  Annuity Fund C ("Separate  Account C").  Separate  Account B and
Separate Account C ("Separate  Accounts") pool these proceeds to purchase shares
of a Fund designated by purchasers of the Policies or Contracts.  Investments in
the Fund are used to fund  benefits  under the  Policies and  Contracts.  Target
Maturity 2007 Fund is only offered to Contractowners of Separate Account C.

         An investment in Life Series Fund,  including Cash Management  Fund, is
neither insured nor guaranteed by the U.S. Government. There can be no assurance
that the Cash  Management Fund will be able to maintain a stable net asset value
of $1.00 per share. Investments by the High Yield Fund in high-yield,  high risk
securities,  commonly  referred to as "junk  bonds,"  may entail  risks that are
different or more  pronounced  than those that would result from  investment  in
higher-rated securities. See "High Yield Securities--Risk Factors."

   
         This Prospectus  sets forth  concisely the information  about the Funds
that a prospective  investor should know before investing and should be retained
for future  reference.  First Investors  Management  Company,  Inc.  ("FIMCO" or
"Adviser") serves as investment  adviser to the Funds. A Statement of Additional
Information ("SAI"),  dated October 13, 1995 (which is incorporated by reference
herein), has been filed with the Securities and Exchange Commission.  The SAI is
available  at no charge upon  request to the Funds at the  address or  telephone
number indicated above.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         An investment in these securities is not a deposit or obligation of, or
guaranteed or endorsed by, any bank and is not federally insured or protected by
the Federal  Deposit  Insurance  Corporation,  the Federal  Reserve Board or any
other governmental agency.


   
                 The date of this Prospectus is October 13, 1995
    


<PAGE>


         The  investment  objectives of each Fund of Life Series Fund offered by
this Prospectus are as follows:

         Blue Chip Fund.  The  investment  objective of the Fund is to seek high
total investment return  consistent with the preservation of capital.  This goal
will be sought by investing, under normal market conditions, primarily in equity
securities of larger,  well-capitalized  companies with high potential  earnings
growth that have shown a history of dividend  payments,  commonly known as "Blue
Chip" companies.

         Cash  Management  Fund.  The objective of the Fund is to seek to earn a
high rate of current  income  consistent  with the  preservation  of capital and
maintenance of liquidity.  The Cash  Management Fund will invest in money market
obligations,  including high quality securities issued or guaranteed by the U.S.
Government  or its agencies and  instrumentalities,  bank  obligations  and high
grade corporate instruments.

         Discovery  Fund.  The  investment  objective  of the  Fund  is to  seek
long-term capital  appreciation,  without regard to dividend or interest income,
through  investment in the common stock of companies with small to medium market
capitalization  that the Adviser  considers to be undervalued or less well known
in the current marketplace and to have the potential for capital growth.

         Government  Fund.  The  investment  objective of the Fund is to seek to
achieve a significant  level of current income which is consistent with security
and  liquidity of  principal  by  investing,  under  normal  market  conditions,
primarily in  obligations  issued or  guaranteed as to principal and interest by
the   U.S.   Government,   its   agencies   or   instrumentalities,    including
mortgage-related securities.

         Growth Fund. The investment  objective of the Fund is to seek long-term
capital appreciation. This goal will be sought by investing, under normal market
conditions,  primarily in common stocks of companies and industries selected for
their growth potential.

         High Yield Fund. The primary objective of the Fund is to seek to earn a
high level of current  income.  The Fund actively seeks to achieve its secondary
objective  of capital  appreciation  to the extent  consistent  with its primary
objective. The Fund seeks to attain its objectives primarily through investments
in lower-grade,  high-yielding,  high risk debt securities, commonly referred to
as "junk bonds" ("High Yield Securities").

         International  Securities Fund. The primary objective of the Fund is to
seek long-term capital growth. As a secondary objective,  the Fund seeks to earn
a reasonable level of current income.  These objectives are sought, under normal
market  conditions,  through  investment in common stocks,  rights and warrants,
preferred  stocks,  bonds and other  debt  obligations  issued by  companies  or
governments  of any  nation,  subject to certain  restrictions  with  respect to
concentration and diversification.

         Investment Grade Fund. The investment  objective of the Fund is to seek
a maximum level of income  consistent with  investment in investment  grade debt
securities.

         Target  Maturity 2007 Fund. The investment  objective of the Fund is to
seek a  predictable  compounded  investment  return for investors who hold their
Fund shares until the Fund's maturity,  consistent with preservation of capital.
The Fund will seek its objective by investing,  under normal market  conditions,
at least 65% of its total assets in zero coupon  securities  which are issued by
the U.S.  Government,  its  agencies  or  instrumentalities  or created by third
parties  using  securities  issued  by the  U.S.  Government,  its  agencies  or
instrumentalities. The  Fund intends to terminate in the year 2007.  As a result


                                        2


<PAGE>


   
of the volatile  nature of the market for zero coupon  securities,  the value of
Fund shares prior to the Fund's maturity may fluctuate  significantly  in price.
Thus, to achieve a predictable  return,  investors should hold their investments
in the Fund until the Fund liquidates  since the Fund's value changes daily with
market conditions. Accordingly, any investor who redeems his or her shares prior
to the Fund's maturity is likely to achieve a different  investment  result than
the return that was predicted on the date the  investment was made, and may even
suffer a significant loss.
    

         Utilities  Income Fund. The primary  investment  objective of Utilities
Income Fund is to seek high current income.  Long-term capital appreciation is a
secondary   objective.   These  objectives  are  sought,   under  normal  market
conditions, through investment in equity and debt securities issued by companies
primarily engaged in the public utilities industry.

         There can be no  assurance  that any Fund will  achieve its  investment
objectives.  See "Investment Objectives and Policies" for a detailed description
of each Fund's investment objectives and policies.


                                        3


<PAGE>


                              FINANCIAL HIGHLIGHTS

      The following  table sets forth the per share operating  performance  data
for a share of beneficial interest outstanding,  total return, ratios to average
net assets and other  supplemental  data for each  period  indicated.  The table
below has been derived from  financial  statements  which have been  examined by
Tait, Weller & Baker,  independent  certified public  accountants,  whose report
thereon  appears  in the  Statement  of  Additional  Information  ("SAI").  This
information  should be read in  conjunction  with the Financial  Statements  and
Notes thereto, which also appear in the SAI, available at no charge upon request
to the Funds.


<TABLE>
<CAPTION>
   
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           PER SHARE DATA
                       -------------------------------------------------------------------------------------------------------------
                                         Income from Investment Operations    Less Distributions from
                                       -------------------------------------- -----------------------
                                                    Net Realized
                       Net Asset Value     Net     and Unrealized  Total from       Net        Net
                         Beginning of  Investment    Gain(Loss)    Investment   Investment   Realized     Total      Net Asset Value
                           Period        Income    on Investments  Operations     Income      Gains   Distributions    End of Period
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>            <C>          <C>          <C>          <C>          <C>        <C>            <C>    
Blue Chip                                                                                                            
- ---------                                                                                                            
3/8/90* to 12/31/90 .....  $ 10.00        $ .07        $ (.02)      $  .05       $  --        $ --       $  --          $ 10.05
1991 ....................    10.05          .12          2.50         2.62         .05          --         .05            12.62
1992 ....................    12.62          .16           .67          .83         .21          --         .21            13.24
1993 ....................    13.24          .15           .97         1.12         .15          --         .15            14.21
1994 ....................    14.21          .18          (.39)        (.21)        .08         .17         .25            13.75
1/1/95 to 6/30/95 .......    13.75          .13          2.20         2.33         .19         .95        1.14            14.94
Cash Management                                                                                                        
- ---------------                                                                                                        
1990 ....................     1.00          .072         --            .072        .072         --         .072            1.00
1991 ....................     1.00          .054         --            .054        .054         --         .054            1.00
1992 ....................     1.00          .029         --            .029        .029         --         .029            1.00
1993 ....................     1.00          .027         --            .027        .027         --         .027            1.00
1994 ....................     1.00          .037         --            .037        .037         --         .037            1.00
1/1/95 to 6/30/95 .......     1.00          .027         --            .027        .027         --         .027            1.00
Discovery                                                                                                              
- ---------                                                                                                              
1990 ....................    12.40          .14          (.78)        (.64)        .15         .90         1.05           10.71
1991 ....................    10.71          .07          5.42         5.49         .18          --          .18           16.02
1992 ....................    16.02           --          2.51         2.51         .03         .15          .18           18.35
1993 ....................    18.35           --          3.92         3.92          --         .91          .91           21.36
1994 ....................    21.36          .06          (.62)        (.56)         --         .94          .94           19.86
1/1/95 to 6/30/95 .......    19.86          .05          2.78         2.83         .06        1.26         1.32           21.37
Government                                                                                                             
- ----------                                                                                                             
1/7/92* to 12/31/92 .....    10.00          .47           .51          .98         .33          --          .33           10.65
1993 ....................    10.65          .64          (.02)         .66         .70         .19          .89           10.42
1994 ....................    10.42          .79         (1.21)        (.42)        .25         .05          .30            9.70
1/1/95 to 6/30/95 .......     9.70          .32           .57          .89         .62          --          .62            9.97
</TABLE>
    

- ----------------
*    Commencement of operations
+    Some or all expenses have been waived or assumed by the investment  adviser
     from commencement of operations through June 30, 1995.
++   The effect of fees and charges  incurred at the separate  account level are
     not reflected in these performance figures.
(a)  Annualized


                                        4


<PAGE>


<TABLE>
<CAPTION>
   
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      RATIOS/SUPPLEMENTAL DATA
                       -------------------------------------------------------------------------------------------------------------
                                                                                          Ratio to Average Net Assets
                                                         Ratio to Average Net Assets+   Before Expenses Waived or Assumed
                                          Net Assets     ----------------------------   ---------------------------------  Portfolio
                           Total        End of Period                  Net Investment                   Net Investment     Turnover
                         Return++(%)    (in thousands)     Expenses+(%)   Income(%)       Expenses(%)       Income(%)       Rate(%)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>             <C>              <C>             <C>             <C>              <C>             <C>
Blue Chip          
- ---------          
3/8/90* to 12/31/90 .....    .61(a)        $  3,656           --            2.95(a)         1.92(a)          1.03(a)          15
1991 ....................  26.17             13,142         1.00            1.88            1.55             1.34             21
1992 ....................   6.67             23,765          .79            1.66             .86             1.60             40
1993 ....................   8.51             34,030          .88            1.27             N/A              N/A             37
1994 ....................  (1.45)            41,424          .88            1.49             N/A              N/A             82
1/1/95 to 6/30/95 .......  17.90             52,232          .85(a)         2.10(a)          N/A              N/A             10
Cash Management                                                                                                            
- ---------------                                                                                                            
1990 ....................   7.49              8,203          .39            6.90            1.15             6.15             N/A
1991 ....................   5.71              9,719          .57            5.39             .93             5.03             N/A
1992 ....................   3.02              8,341          .79            2.99             .98             2.81             N/A
1993 ....................   2.70              4,243          .60            2.67            1.05             2.22             N/A
1994 ....................   3.77              3,929          .60            3.69            1.04             3.25             N/A
1/1/95 to 6/30/95 .......   2.73              4,082          .59(a)         5.40(a)         1.04(a)          4.95(a)          N/A
Discovery                                                                                                                  
- ---------                                                                                                                  
1990 ....................  (5.47)               960           --            2.97            2.68              .28            104
1991 ....................  51.73              4,661          .70             .48            1.49             (.31)            93
1992 ....................  15.74             10,527          .91             .02            1.05             (.12)            91
1993 ....................  22.20             21,221          .87            (.03)            N/A              N/A             69
1994 ....................  (2.53)            30,244          .88             .36             N/A              N/A             53
1/1/95 to 6/30/95 .......  15.01             39,099          .85(a)          .62(a)          N/A              N/A             31
Government                                                                                                                 
- ----------                                                                                                                 
1/7/92* to 12/31/92 .....   9.95(a)           5,064          .03(a)         6.64(a)          .89(a)          5.79(a)         301
1993 ....................   6.35              8,234          .35            6.60             .84             6.11            525
1994 ....................  (4.10)             7,878          .35            6.74             .90             6.19            457
1/1/95 to 6/30/95 .......   9.58              9,121          .35(a)         6.98(a)          .91(a)          6.42(a)         106
</TABLE>
    


                                                      5

<PAGE>


<TABLE>
<CAPTION>
   
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              PER SHARE DATA
                         -----------------------------------------------------------------------------------------------------------
                                          Income from Investment Operations    Less Distributions from
                                          ---------------------------------    -----------------------
                                                    Net Realized
                         Net Asset Value   Net     and Unrealized   Total from       Net         Net
                          Beginning of  Investment   Gain(Loss)     Investment    Investment  Realized     Total        Asset Value
                            Period       Income    on Investments   Operations     Income       Gains   Distributions  End of Period
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>           <C>         <C>             <C>           <C>         <C>       <C>             <C>   
Growth                                                                                                                  
- ------                                                                                                                  
1990......................  $13.02        $.16        $(.55)          $(.39)        $.06        $ --      $ .06           $12.57
1991......................   12.57         .17         4.15            4.32          .18          --        .18            16.71
1992......................   16.71         .08         1.41            1.49          .18        1.38       1.56            16.64
1993......................   16.64         .07          .93            1.00          .09         .10        .19            17.45
1994......................   17.45         .09         (.60)           (.51)          --         .21        .21            16.73
1/1/95 to 6/30/95.........   16.73         .09         2.45            2.54          .09         .29        .38            18.89
High Yield                                                                                                              
- ----------                                                                                                              
1990......................   10.71        1.08        (1.79)           (.71)         .83          --        .83             9.17
1991......................    9.17        1.16         1.66            2.82         1.18          --       1.18            10.81
1992......................   10.81        1.11          .21            1.32         1.69          --       1.69            10.44
1993......................   10.44         .96          .88            1.84         1.12          --       1.12            11.16
1994......................   11.16         .87        (1.14)           (.27)         .31          --        .31            10.58
1/1/95 to 6/30/95.........   10.58         .50          .64            1.14          .96          --        .96            10.76
International Securities                                                                                                
- ------------------------                                                                                                
4/16/90* to 12/31/90......   10.00         .03          .34             .37           --          --         --            10.37
1991......................   10.37         .09         1.49            1.58          .03         .05        .08            11.87
1992......................   11.87         .15         (.28)           (.13)         .15         .22        .37            11.37
1993......................   11.37         .10         2.41            2.51          .14          --        .14            13.74
1994......................   13.74         .14         (.32)           (.18)         .05          --        .05            13.51
1/1/95 to 6/30/95.........   13.51         .14          .88            1.02          .12         .25        .37            14.16
Investment Grade                                                                                                        
- ----------------                                                                                                        
1/7/92* to 12/31/92.......   10.00         .43          .44             .87          .34          --        .34            10.53
1993......................   10.53         .65          .49            1.14          .71         .01        .72            10.95
1994......................   10.95         .67        (1.06)           (.39)         .16         .09        .25            10.31
1/1/95 to 6/30/95.........   10.31         .34          .86            1.20          .53          --        .53            10.98
Utilities Income                                                                                                        
- ----------------                                                                                                        
11/15/93* to 12/31/93.....   10.00         .01         (.07)           (.06)          --          --         --             9.94
1994......................    9.94         .24         (.96)           (.72)         .03          --        .03             9.19
1/1/95 to 6/30/95.........    9.19         .14         0.89            1.03          .19          --        .19            10.03
</TABLE>
    

- ----------------
*    Commencement of operations
+    Some or all expenses have been waived or assumed by the investment  adviser
     from commencement of operations through June 30, 1995.
++   The effect of fees and charges  incurred at the separate  account level are
     not reflected in these performance figures.
(a)  Annualized


                                        6

<PAGE>


                                              

<TABLE>
<CAPTION>
   
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      RATIOS/SUPPLEMENTAL DATA
                       -------------------------------------------------------------------------------------------------------------
                                                                                          Ratio to Average Net Assets
                                                         Ratio to Average Net Assets+   Before Expenses Waived or Assumed
                                          Net Assets     ----------------------------   ---------------------------------  Portfolio
                           Total        End of Period                  Net Investment                   Net Investment     Turnover
                         Return++(%)    (in thousands)     Expenses+(%)   Income(%)       Expenses(%)       Income(%)       Rate(%)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>             <C>             <C>             <C>             <C>              <C>             <C>
Growth                                  
- ------                                  
1990...................... (2.99)           2,366            --            3.03            1.64             1.40             28
1991...................... 34.68            7,743           .69            1.21            1.34              .55            148
1992......................  9.78           16,385           .76             .75            1.20              .30             45
1993......................  6.00           25,658           .91             .43             N/A              N/A             51
1994...................... (2.87)          32,797           .90             .60             N/A              N/A             40
1/1/95 to 6/30/95......... 15.46           41,232           .89(a)         1.09(a)          N/A              N/A             30
High Yield                              
- ----------                              
1990...................... (5.77)          18,331            --           13.21             .91            12.30             35
1991...................... 33.96           23,634           .53           11.95             .89            11.60             40
1992...................... 13.15           24,540           .91           10.48             .96            10.43             84
1993...................... 18.16           30,593           .91            9.49             N/A              N/A             96
1994...................... (1.56)          32,285           .88            9.43             N/A              N/A             50
1/1/95 to 6/30/95......... 11.44           37,132           .85(a)        10.12(a)          N/A              N/A             34
International Securities                
- ------------------------                
4/16/90* to 12/31/90......  5.21(a)         3,946            --             .99(a)         3.43(a)         (2.43)(a)         29
1991...................... 15.24            8,653          1.70             .75            2.27              .18             70
1992...................... (1.13)          12,246          1.03            1.55            1.38             1.20             36
1993...................... 22.17           21,009          1.14             .97             N/A              N/A             37
1994...................... (1.29)          31,308          1.03            1.22             N/A              N/A             36
1/1/95 to 6/30/95.........  7.88           34,358          1.01(a)         2.09(a)          N/A              N/A             20
Investment Grade                        
- ----------------                        
1/7/92* to 12/31/92.......  8.91(a)         4,707           .23(a)         6.16(a)          .93(a)          5.46(a)          72
1993...................... 10.93           10,210           .35            6.32             .85             5.82             64
1994...................... (3.53)          11,602           .37            6.61             .92             6.06             15
1/1/95 to 6/30/95......... 12.04           13,543           .50(a)         6.78(a)          .90(a)          6.38(a)          19
Utilities Income                        
- ----------------                        
11/15/93* to 12/31/93..... (4.66)(a)          494            --            1.46(a)         3.99(a)         (2.52)(a)          0
1994...................... (7.24)           4,720           .17            4.13             .95             3.35             31
1/1/95 to 6/30/95......... 11.29            8,647           .34(a)         4.50(a)          .85(a)          3.99(a)           9
</TABLE>
    


                                        7


<PAGE>


                            Target Maturity 2007 Fund
                        April 25, 1995 to August 31, 1995
                                   (Unaudited)


Per Share Data

Net Asset Value, Beginning of Period ........................      $   10.00
                                                                   ---------

Income from Investment Operations
    Net investment income ...................................            .09
    Net realized and unrealized gain on investments .........            .92
                                                                   ---------

       Total from Investment Operations .....................           1.01
                                                                   ---------

Net Asset Value, End of Period ..............................      $   11.01
                                                                   =========


Total Return++ ..............................................          28.80%(a)

Ratio/Supplemental Data

Net Assets, End of Period (in thousands) ....................      $   5,467

Ratios to Average Net Assets:
    Expenses ................................................             --
    Net Investment Income ...................................           5.39(a)

Ratio to Average Net Assets Before
    Expenses Waived
    Expenses ................................................            .75%(a)
    Net Investment Income ...................................           4.64%(a)

Portfolio Turnover Rate .....................................              5%



+     All expenses  have been waived or assumed by the  investment  adviser from
      commencement of operations through August 31, 1995.
++    The effect of fees and charges  incurred at the separate account level are
      not reflected in these performance figures.
(a)   Annualized


                                        8


<PAGE>


                       INVESTMENT OBJECTIVES AND POLICIES

Blue Chip Fund

      Blue Chip Fund  seeks to  provide  investors  with high  total  investment
return  consistent with the  preservation of capital.  The Fund seeks to achieve
its objective by investing,  under normal market conditions, at least 65% of its
total  assets in  securities  of "Blue  Chip"  companies,  including  common and
preferred stocks and securities  convertible into common stock, that the Adviser
believes have potential earnings growth that is greater than the average company
included in the Standard & Poor's 500  Composite  Stock Price Index ("S&P 500").
The Fund also may invest up to 35% of its total assets in the equity  securities
of non-Blue Chip companies that the Adviser believes have significant  potential
for growth of capital  or future  income  consistent  with the  preservation  of
capital.  When market  conditions  warrant,  or when the Adviser  believes it is
necessary to achieve the Fund's objective,  the Fund may invest up to 25% of its
total assets in fixed income securities.

      The Fund defines Blue Chip companies as those companies that have a market
capitalization of at least $300 million, are dividend paying and are included in
the S&P 500.  Market  capitalization  is the total  market  value of a company's
outstanding common stock. Blue Chip companies are considered to be of relatively
high quality and generally exhibit superior fundamental  characteristics,  which
may  include:   potential  for  consistent   earnings   growth,   a  history  of
profitability and payment of dividends,  leadership position in their industries
and markets,  proprietary  products or services,  experienced  management,  high
return on equity and a strong balance sheet. Blue Chip companies usually exhibit
less investment risk and share price  volatility than smaller,  less established
companies.  Examples of Blue Chip companies are American  Telephone & Telegraph,
General Electric, Pepsico Inc. and Bristol-Myers Squibb.

   
      The fixed income  securities  in which the Fund may invest  include  money
market instruments (including prime commercial paper, certificates of deposit of
domestic branches of U.S. banks and bankers' acceptances), obligations issued or
guaranteed as to principal and interest by the U.S. Government,  its agencies or
instrumentalities  ("U.S. Government  Obligations"),  including  mortgage-backed
securities,  and  corporate  debt  securities.  However,  no more than 5% of the
Fund's net assets may be invested in corporate debt  securities  rated below Baa
by Moody's  Investors  Service,  Inc.  ("Moody's")  or BBB by  Standard & Poor's
("S&P").  The Fund may borrow  money for  temporary  or  emergency  purposes  in
amounts not exceeding 5% of its total assets.  The Fund may also invest up to 5%
of  its  net  assets  in  American  Depository  Receipts  ("ADRs"),  enter  into
repurchase agreements and make loans of portfolio  securities.  See "Description
of Certain  Securities,  Other Investment Policies and Risk Factors," below, and
the SAI for additional information concerning these securities.
    

Cash Management Fund

      Cash  Management  Fund  seeks  to  earn  a high  rate  of  current  income
consistent with the  preservation  of capital and maintenance of liquidity.  The
Fund  generally can invest only in  securities  that mature within 397 days from
the date of purchase. In addition, the Fund maintains a dollar-weighted  average
portfolio maturity of 90 days or less.

      Cash  Management  Fund invests primarily  in (1) high  quality  marketable
securities  issued  or  guaranteed  as to  principal  and  interest  by the U.S.
Government, its agencies or instrumentalities, (2) bank certificates of deposit,
bankers' acceptances, time deposits  and other short-term  obligations issued by


                                        9


<PAGE>


banks and (3) prime commercial paper and high quality,  U.S. dollar  denominated
short-term  corporate bonds and notes. The U.S.  Government  securities in which
the Fund may invest include a variety of U.S. Treasury securities that differ in
their  interest  rates,  maturities  and  dates of issue.  Securities  issued or
guaranteed  by  agencies  or  instrumentalities  of the U.S.  Government  may be
supported  by the full faith and credit of the United  States or by the right of
the  issuer  to  borrow  from  the  U.S.  Treasury.  See the SAI for  additional
information on U.S. Government securities.  The Fund may invest in domestic bank
certificates of deposit  (insured up to $100,000) and bankers'  acceptances (not
insured) issued by domestic banks and savings  institutions which are insured by
the Federal Deposit  Insurance  Corporation  ("FDIC") and that have total assets
exceeding  $500  million.  The Fund also may invest in  certificates  of deposit
issued by London branches of domestic or foreign banks  ("Eurodollar  CDs"). The
Fund may invest in time  deposits and other  short-term  obligations,  including
uninsured,  direct  obligations  bearing  fixed,  floating or variable  interest
rates,  issued by domestic banks,  foreign  branches of domestic banks,  foreign
subsidiaries  of domestic  banks and  domestic  and foreign  branches of foreign
banks.  See Appendix A to the SAI for a description of commercial  paper ratings
and Appendix B to the SAI for a description of municipal note ratings.  The Fund
also may invest in  repurchase  agreements  with  banks that are  members of the
Federal  Reserve  System or  securities  dealers  that are members of a national
securities exchange or are market makers in U.S. Government securities,  and, in
either case, only where the debt instrument subject to the repurchase  agreement
is a U.S. Treasury or agency obligation.

      Cash  Management  Fund  also  may  purchase  high  quality,   U.S.  dollar
denominated  short-term  bonds and  notes,  including  variable  rate and master
demand  notes  issued by domestic and foreign  corporations  (including  banks).
Floating  and  variable  rate  demand  notes and bonds  permit the Fund,  as the
holder,  to demand  payment of principal at any time, or at specified  intervals
not exceeding  397 days,  in each case upon not more than 30 days'  notice.  The
Fund may borrow  money for  temporary  or  emergency  purposes  in  amounts  not
exceeding  5% of its total assets and make loans of  portfolio  securities.  See
"Description of Certain Securities,  Other Investment Policies and Risk Factors"
for additional information concerning these securities.

      Cash  Management Fund may purchase only  obligations  that (1) the Adviser
determines  present  minimal  credit risks based on  procedures  adopted by Life
Series Fund's Board of Trustees,  and (2) are either (a) rated in one of the top
two rating categories by at least two nationally recognized  statistical ratings
organizations ("NRSROs") (or one, if only one rated the security) or (b) unrated
securities  that the Adviser  determines are of comparable  quality.  Securities
qualify as being in the top rating  category  ("First  Tier  Securities")  if at
least two  NRSROs  (or one,  if only one rated the  security)  have given it the
highest rating.  If only one NRSRO has rated a security,  or it is unrated,  the
acquisition  of that security must be approved or ratified by Life Series Fund's
Board of Trustees. The Fund's purchases of commercial paper are limited to First
Tier  Securities.  The Fund may not invest  more than 5% of its total  assets in
securities   rated  in  the  second  highest  rating   category   ("Second  Tier
Securities").  Investments  in Second  Tier  Securities  of any one  issuer  are
limited to the greater of 1% of the Fund's total assets or $1 million.  The Fund
generally may invest no more than 5% of its total assets in the  securities of a
single issuer (other than securities issued by the U.S. Government, its agencies
or instrumentalities).


                                       10


<PAGE>


Discovery Fund

      Discovery Fund seeks  long-term  capital  appreciation,  without regard to
dividend  or  interest  income.  The Fund  seeks to  achieve  its  objective  by
investing  in the  common  stock  of  companies  with  small  to  medium  market
capitalization  that the Adviser  considers to be undervalued or less well known
in the current marketplace and to have potential for capital growth.

   
      The Fund  seeks to  invest  in the  common  stock  of  companies  that are
undervalued  in the current market in relation to  fundamental  economic  values
such as earnings,  sales,  cash flow and tangible book value;  that are early in
their corporate development (i.e., before they become widely recognized and well
known and while their reputations and track records are still emerging); or that
offer the possibility of greater earnings because of revitalized management, new
products or  structural  changes in the economy.  Such  companies  primarily are
those with small to medium market  capitalization,  which the Adviser  currently
considers to be market  capitalization of up to $1.5 billion, but which could be
higher under certain market  conditions.  The Adviser  believes that, over time,
these  securities are more likely to appreciate in price than  securities  whose
market prices have already reached their perceived  economic value. In addition,
the  Fund  intends  to  diversify  its  holdings  among  as many  companies  and
industries as the Adviser deems appropriate.
    

      Companies that are early in their  corporate  development may be dependent
on relatively few products or services,  may lack adequate capital reserves, may
be dependent on one or two management  individuals  and may have less of a track
record or  historical  pattern of  performance.  In addition,  there may be less
information  available  as to the issuers and their  securities  may not be well
known to the general public and may not yet have wide  institutional  ownership.
Thus, the investment  risk is higher than that normally  associated with larger,
older or better-known companies.

      Investments  in  securities  of  companies  with  small to  medium  market
capitalization  are  generally  considered  to  offer  greater  opportunity  for
appreciation  and to involve  greater risk of  depreciation  than  securities of
companies  with larger  market  capitalization.  Because the  securities of most
companies with small to medium market  capitalization  are not as broadly traded
as those of companies with larger market  capitalization,  these  securities are
often  subject to wider and more abrupt  fluctuations  in market  price.  In the
past, there have been prolonged periods when these securities have substantially
underperformed   or  outperformed   the  securities  of  larger   capitalization
companies.  In addition,  smaller capitalization  companies generally have fewer
assets  available to cushion an unforeseen  adverse  occurrence and thus such an
occurrence may have a disproportionately negative impact on these companies.

      The Fund may invest up to 10% of its total assets in common  stocks issued
by  foreign  companies  which are  traded on a  recognized  domestic  or foreign
securities  exchange.  In addition to the fundamental  analysis of companies and
their industries which it performs for U.S.  issuers,  the Adviser evaluates the
economic  and  political  climate of the country in which the company is located
and the  principal  securities  markets in which  such  securities  are  traded.
Although the foreign stocks in which the Fund invests are primarily  denominated
in foreign  currencies,  the Fund also may invest in ADRs.  The Adviser does not
attempt to time actively either short-term market trends or short-term  currency
trends in any market.  See  "Foreign  Securities--Risk  Factors"  and  "American
Depository Receipts and Global Depository Receipts."


                                       11


<PAGE>


      The Fund may borrow money for  temporary or emergency  purposes in amounts
not  exceeding 5% of its total assets.  The Fund also may enter into  repurchase
agreements and may make loans of portfolio  securities.  For temporary defensive
purposes, the Fund may invest all of its assets in U.S. Government  Obligations,
prime commercial paper,  certificates of deposit and bankers'  acceptances.  See
the SAI for more information regarding these securities.

Government Fund

   
      Government  Fund seeks to achieve a  significant  level of current  income
which is consistent with security and liquidity of principal by investing, under
normal  market  conditions,  at  least  65% of its  assets  in  U.S.  Government
Obligations,   including  mortgage-backed   securities.   Securities  issued  or
guaranteed as to principal and interest by the U.S. Government include a variety
of Treasury  securities,  which differ only in their interest rates,  maturities
and times of  issuance.  Although  the payment of interest  and  principal  on a
portfolio  security  may be  guaranteed  by the  U.S.  Government  or one of its
agencies or instrumentalities,  shares of the Fund are not insured or guaranteed
by the U.S. Government or any agency or instrumentality.  The net asset value of
shares of the Fund generally will fluctuate in response to interest rate levels.
When interest rates rise, prices of fixed income securities  generally  decline;
when interest rates decline,  prices of fixed income securities  generally rise.
See "U.S. Government Obligations" and "Debt Securities-Risk Factors," below.

      The  Fund  may  invest  in  mortgage-backed  securities,  including  those
involving  Government  National  Mortgage  Association  ("GNMA")   certificates,
Federal National  Mortgage  Association  ("FNMA")  certificates and Federal Home
Loan Mortgage Corporation  ("FHLMC")  certificates.  The Fund also may invest in
securities   issued  or  guaranteed  by  other  U.S.   Government   agencies  or
instrumentalities,  including:  the Federal  Farm Credit  System and the Federal
Home Loan Bank  (each of which may not  borrow  from the U.S.  Treasury  and the
securities of which are not  guaranteed by the U.S.  Government);  the Tennessee
Valley Authority, and the U.S. Postal Service (each of which may borrow from the
U.S. Treasury to meet its obligations);  the Farmers Home Administration and the
Export-Import  Bank (the  securities  of which are  backed by the full faith and
credit of the United States).  The Fund normally  reinvests  principal  payments
(whether  regular or pre-paid) in  additional  mortgage-backed  securities.  See
"Mortgage-Backed Securities," below.

      The Fund may invest up to 35% of its assets in securities  other than U.S.
Government Obligations and mortgage-backed securities.  These may include: prime
commercial  paper,  certificates of deposit of domestic  branches of U.S. banks,
bankers'  acceptances,  repurchase  agreements  (applicable  to U.S.  Government
Obligations),  insured  certificates  of deposit and  certificates  representing
accrual on U.S. Treasury  securities.  The Fund also may make loans of portfolio
securities and invest in zero coupon  securities.  The Fund may borrow money for
temporary or emergency purposes in amounts not exceeding 5% of its total assets.
See the SAI for a further discussion of these securities.
    

      For temporary defensive purposes, the Fund may invest all of its assets in
cash, cash equivalents and money market instruments, including bank certificates
of  deposit,  bankers'  acceptances  and  commercial  paper  issued by  domestic
corporations, short-term fixed income securities or U.S. Government Obligations.
See the SAI for a description of these securities.


                                       12


<PAGE>


Growth Fund

   
      The investment objective of Growth Fund is long-term capital appreciation.
Current  income  through the receipt of interest or dividends  from  investments
will merely be incidental to the Fund's  efforts in pursuing its goal. It is the
policy of the Fund to invest,  under  normal  market  conditions,  primarily  in
common stocks and it is  anticipated  that the Fund will usually be so invested.
It also may invest to a limited degree in  convertible  securities and preferred
stocks.  At  least  75% of the  value  of the  Fund's  total  assets  (excluding
securities  held for  defensive  purposes)  shall be invested in  securities  of
companies  in  industries  in  which  the  Adviser,  or  the  Fund's  investment
subadviser,  Wellington  Management  Company  ("Subadviser" or "WMC"),  believes
opportunities  for capital growth exist. The Fund does not intend to concentrate
its  investments  in a particular  industry,  but it may invest up to 25% of the
value of its assets in a particular  industry.  The Fund may also invest in ADRs
and Global Depository Receipts ("GDRs"), purchase securities on a when-issued or
delayed  delivery  basis and make loans of  portfolio  securities.  The Fund may
borrow money for temporary or emergency  purposes in amounts not exceeding 5% of
its total assets. For temporary defensive  purposes,  the Fund may invest all of
its  assets  in U.S.  Government  Obligations,  investment  grade  bonds,  prime
commercial  paper,  certificates of deposit,  bankers'  acceptances,  repurchase
agreements and participation  interests.  See the SAI for a description of these
securities.
    

High Yield Fund

      High Yield Fund primarily seeks high current income and secondarily  seeks
growth of capital. The Fund actively seeks to achieve its secondary objective to
the extent consistent with its primary objective.  The Fund seeks to achieve its
objectives by investing,  under normal  market  conditions,  at least 65% of its
total assets in high risk, high yield securities,  commonly referred to as "junk
bonds" ("High Yield  Securities").  High Yield Securities  include the following
instruments: fixed, variable or floating rate debt obligations (including bonds,
debentures  and notes) which are rated below Baa by Moody's or below BBB by S&P,
or, if unrated, are deemed to be of comparable quality by the Adviser; preferred
stocks and dividend-paying common stocks that have yields comparable to those of
high yielding debt securities; any of the foregoing securities of companies that
are financially  troubled, in default or undergoing bankruptcy or reorganization
("Deep Discount  Securities");  and any securities  convertible  into any of the
foregoing.  See  "High  Yield  Securities--Risk   Factors"  and  "Deep  Discount
Securities."

   
      The Fund may invest up to 5% of its total assets in debt securities issued
by foreign  governments  and  companies  located  outside the United  States and
denominated  in foreign  currency.  The Fund may borrow  money for  temporary or
emergency  purposes in amounts not exceeding 5% of its total assets,  make loans
of portfolio  securities,  enter into  repurchase  agreements and invest in zero
coupon and pay-in-kind  securities.  The Fund may also invest in securities on a
"when issued" or delayed delivery basis. See "Description of Certain Securities,
Other  Investment  Policies  and  Risk  Factors,"  below,  and the SAI for  more
information concerning these securities.
    

      The Fund may invest up to 35% of its total assets in securities other than
High Yield  Securities,  including:  dividend-paying  common stocks;  securities
convertible  into, or exchangeable  for, common stock;  debt  obligations of all
types  (including  bonds,  debentures and notes) rated A or better by Moody's or
S&P;  U.S.  Government  Obligations;   warrants  and  money  market  instruments
consisting  of prime  commercial  paper,  certificates  of deposit  of  domestic
branches of U.S. banks, bankers' acceptances and repurchase agreements.


                                       13


<PAGE>


   
      In any  period of  market  weakness  or of  uncertain  market or  economic
conditions,  the Fund may establish a temporary  defensive  position to preserve
capital by having all or part of its assets  invested in  investment  grade debt
securities or retained in cash or cash equivalents,  including bank certificates
of deposit,  bankers'  acceptances,  U.S. Government  Obligations and commercial
paper issued by domestic  corporations.  See "Description of Certain Securities,
Other Investment Policies and Risk Factors," below.
    

      The medium- to lower-rated, and certain of the unrated securities in which
the Fund invests tend to offer higher yields than  higher-rated  securities with
the same maturities because the historical financial condition of the issuers of
such securities may not be as strong as that of other issuers.  Debt obligations
rated lower than Baa or BBB by Moody's or S&P, respectively, are speculative and
generally  involve more risk of loss of principal  and income than  higher-rated
securities.  Also,  their yields and market  value tend to  fluctuate  more than
higher quality securities. The greater risks and fluctuations in yield and value
occur because  investors  generally  perceive issuers of lower-rated and unrated
securities to be less creditworthy. These risks cannot be eliminated, but may be
reduced by diversifying  holdings to minimize the portfolio impact of any single
investment.  In addition,  fluctuations in market value does not affect the cash
income from the  securities,  but are  reflected  in the Fund's net asset value.
When  interest  rates rise,  the net asset value of the Fund tends to  decrease.
When interest rates decline, the net asset value of the Fund tends to increase.

      Variable or floating  rate debt  obligations  in which the Fund may invest
periodically   adjust  their  interest  rates  to  reflect   changing   economic
conditions.  Thus,  changing economic  conditions  specified by the terms of the
security  would serve to change the interest rate and the return  offered to the
investor.  This  reduces  the  effect  of  changing  market  conditions  on  the
security's underlying market value.

      A High Yield Security may itself be convertible  into or exchangeable  for
equity  securities,  or may carry with it the right to acquire equity securities
evidenced  by warrants  attached  to the  security or acquired as part of a unit
with the security. Although the Fund invests primarily in High Yield Securities,
securities  received  upon  conversion  or exercise of warrants  and  securities
remaining  upon the break-up of units or  detachment of warrants may be retained
to permit  orderly  disposition,  to  establish  a long-term  holding  basis for
Federal income tax purposes or to seek capital appreciation.

      Because of the greater  number of  investment  considerations  involved in
investing in High Yield  Securities,  the  achievement of the Fund's  investment
objectives  depends more on the Adviser's  research  abilities than would be the
case if the Fund were  investing  primarily  in  securities  in the higher rated
categories.  Because medium- to lower-rated securities generally involve greater
risks of loss of income and principal than  higher-rated  securities,  investors
should  consider  carefully the relative risks  associated  with  investments in
securities  that carry medium to lower  ratings or, if unrated,  deemed to be of
comparable quality by the Adviser. See "High Yield Securities--Risk Factors" and
Appendix A for a description of corporate bond ratings.

      The dollar  weighted  average  of credit  ratings of all bonds held by the
Fund during the 1994 fiscal  year,  computed  on a monthly  basis,  is set forth
below.  This information  reflects the average  composition of the Fund's assets
during the 1994 fiscal year and is not necessarily representative of the Fund as
of the end of its 1994 fiscal year, the current fiscal year or at any other time
in the future.


                                       14


<PAGE>


                                                         Comparable Quality of
                                                         Unrated Securities to
                          Rated by Moody's              Bonds Rated by Moody's
                          ----------------              ----------------------
        Baa                     1.07%                                  0%
        Ba                     12.74                                1.72
        B                      67.88                                2.31
        Caa                     4.82                                0.98
        Ca                      0.10                                   0
                               -----                                ----
        Total                  86.61%                               5.01%


International Securities Fund

   
      International Securities Fund primarily seeks long-term capital growth and
secondarily  seeks to earn a reasonable  level of current  income.  The Fund may
invest  in  all  types  of  securities   issued  by  companies  and   government
instrumentalities  of any  nation  approved  by the  Trustees,  subject  only to
industry concentration and issuer  diversification  restrictions described below
and in the SAI. This investment flexibility permits the Fund to react to rapidly
changing   economic   conditions   among  countries  which  cause  the  relative
attractiveness of investments  within national markets to be subject to frequent
reappraisal. It is a fundamental policy of the Fund that no more than 35% of its
total assets will be invested in  securities  issued by U.S.  companies and U.S.
Government  Obligations  or  cash  and  cash  equivalents  denominated  in  U.S.
currency.  In addition,  the Fund  presently does not intend to invest more than
35% of its total  assets in any one  particular  country.  Further,  except  for
temporary defensive  purposes,  the Fund's assets will be invested in securities
of at least three different  countries  outside the United States.  See "Foreign
Securities--Risk  Factors".  For defensive  purposes,  the Fund may  temporarily
invest in securities  issued by U.S.  companies and the U.S.  Government and its
agencies  and  instrumentalities,   or  cash  equivalents  denominated  in  U.S.
currency, without limitation as to amount.
    

      The Fund may purchase securities traded on any foreign stock exchange. The
Fund may also purchase  ADRs and GDRs.  See  "American  Depository  Receipts and
Global  Depository  Receipts,"  below. The Fund also may invest up to 25% of its
total assets in unlisted securities of foreign issuers; provided,  however, that
no more than 15% of the value of its net  assets  may be  invested  in  unlisted
securities  with a limited  trading market and other illiquid  investments.  The
investment  standards for the selection of unlisted  securities  are the same as
those used in the purchase of securities traded on a stock exchange.

      The Fund may  invest  in  warrants,  which  may or may not be  listed on a
recognized  United  States or  foreign  exchange.  The Fund also may enter  into
repurchase agreements,  purchase securities on a when-issued or delayed delivery
basis and make loans of portfolio securities. The Fund also may borrow money for
temporary or emergency purposes in amounts not exceeding 5% of its total assets.
See the SAI for further information concerning these securities.

Investment Grade Fund

      Investment  Grade  Fund  seeks to  generate  a  maximum  level  of  income
consistent with investment in investment grade debt  securities.  The Fund seeks
to achieve its objective by investing,  under normal market conditions, at least
65% of its total assets in debt securities of U.S. issuers that are rated in the
four highest rated  categories by Moody's or S&P, or in unrated  securities that



                                       15


<PAGE>


are  deemed  to be of  comparable  quality  by the  Adviser  ("investment  grade
securities").  The  Fund  may  invest  up to 35% of its  total  assets  in  U.S.
Government Obligations,  including mortgage-related securities,  dividend-paying
common  and  preferred  stocks,  obligations  convertible  into  common  stocks,
repurchase  agreements,  debt securities  rated below investment grade and money
market instruments.  The Fund may invest up to 5% of its net assets in corporate
or  government  debt  securities  of  foreign  issuers  which  are  U.S.  dollar
denominated  and  traded in U.S.  markets.  The Fund may also  borrow  money for
temporary or emergency purposes in amounts not exceeding 5% of its total assets.
The Fund may purchase securities on a when-issued basis, make loans of portfolio
securities and invest in zero coupon or pay-in-kind securities. See "Description
of Certain  Securities,  Other Investment Policies and Risk Factors," below, and
the SAI for additional information concerning these securities.

      The published  reports of rating services are considered by the Adviser in
selecting rated  securities for the Fund's  portfolio.  The Adviser also relies,
among other things,  on its own credit  analysis,  which includes a study of the
existing debt's capital  structure,  the issuer's ability to service debt (or to
pay dividends,  if investing in common or preferred stock) and the current trend
of earnings  for the issuer.  Although up to 100% of the Fund's total assets can
be invested in debt securities  rated at least Baa by Moody's or at least BBB by
S&P,  or  unrated  debt  securities  deemed to be of  comparable  quality by the
Adviser,  no more than 5% of the  Fund's  net  assets  may be  invested  in debt
securities  rated lower than Baa by Moody's or BBB by S&P (including  securities
that have been downgraded),  or, if unrated,  deemed to be of comparable quality
by the Adviser,  or in any equity  securities of any issuer if a majority of the
debt  securities  of such  issuer are rated  lower than Baa by Moody's or BBB by
S&P. Securities rated BBB or Baa by S&P or Moody's, respectively, are considered
to be  speculative  with respect to the issuer's  ability to make  principal and
interest  payments.  The Adviser  continually  monitors the  investments  in the
Fund's  portfolio and  carefully  evaluates on a  case-by-case  basis whether to
dispose of or retain a debt security which has been downgraded to a rating lower
than investment grade. See "Debt Securities--Risk  Factors" and Appendix A for a
description of corporate bond ratings.

   
      For temporary defensive purposes, the Fund may invest all of its assets in
money market instruments,  short-term fixed income securities or U.S. Government
Obligations.  See "Description of Certain Securities,  Other Investment Policies
and Risk Factors," below, and the SAI.
    

Target Maturity 2007 Fund

      Target  Maturity  2007  Fund  seeks to  provide a  predictable  compounded
investment  for investors who hold their Fund shares until the Fund's  maturity,
consistent  with  preservation  of capital.  The Fund will seek its objective by
investing,  under normal market conditions,  at least 65% of its total assets in
zero coupon securities which are issued by the U.S.  Government and its agencies
and instrumentalities or created by third parties using securities issued by the
U.S. Government and its agencies and  instrumentalities.  These investments will
mature no later than December 31, 2007 (the  "Maturity  Date").  On the Maturity
Date,  the Fund will be  converted  to cash and  distributed  or  reinvested  in
another Fund of Life Series Fund at the investor's choice.

      The Fund seeks to provide investors  with a positive  total  return at the
Maturity  Date  which,  together  with the  reinvestment  of all  dividends  and
distributions,  exceeds  their  original  investment in the Fund by a relatively
predictable  amount.  While the risk of fluctuation in the values of zero coupon
securities is greater when the period to maturity is longer,  that risk tends to
diminish as the Maturity Date approaches. Although an investor can redeem shares


                                       16


<PAGE>


at the current net asset value at any time,  any investor who redeems his or her
shares  prior to the Maturity  Date is likely to achieve a different  investment
result than the return that was predicted on the date the  investment  was made,
and may even suffer a significant loss.

      Zero coupon securities are debt obligations that do not entitle the holder
to any periodic  payment of interest  prior to maturity or a specified date when
the securities  begin paying current  interest.  They are issued and traded at a
discount from their face amount or par value, which discount varies depending on
the time remaining until maturity,  prevailing interest rates,  liquidity of the
security and the perceived credit quality of the issuer.  When held to maturity,
their entire return, which consists of the accretion of the discount, comes from
the  difference  between  their  issue  price and  their  maturity  value.  This
difference  is known at the time of purchase,  so investors  holding zero coupon
securities until maturity know the amount of their investment return at the time
of  their   investment.   The  market  values  are  subject  to  greater  market
fluctuations  from changing  interest rates prior to maturity than the values of
debt obligations of comparable maturities that bear interest currently.
See "Zero Coupon Securities-Risk Factors."

      A portion of the total realized return from  conventional  interest-paying
bonds comes from the  reinvestment  of periodic  interest.  Since the rate to be
earned on these reinvestments may be higher or lower than the rate quoted on the
interest-paying bonds at the time of the original purchase,  the total return of
interest-paying  bonds is uncertain  even for investors  holding the security to
its maturity.  This uncertainty is commonly referred to as reinvestment risk and
can have a significant  impact on total realized  investment  return.  With zero
coupon  securities,  however,  there are no cash  distributions to reinvest,  so
investors bear no reinvestment  risk if they hold the zero coupon  securities to
maturity.

      The Fund primarily  will purchase  three types of zero coupon  securities:
(1) U.S. Treasury STRIPS (Separate Trading of Registered  Interest and Principal
Securities),  which are  created  when the  coupon  payments  and the  principal
payment  are  stripped  from an  outstanding  Treasury  security  by the Federal
Reserve Bank. Bonds issued by the Resolution Funding  Corporation  (REFCORP) can
also be stripped in this  fashion.  (2) STRIPS  which are created  when a dealer
deposits a Treasury  security or a Federal agency  security with a custodian for
safekeeping and then sells the coupon  payments and principal  payment that will
be generated by this security.  Bonds issued by the Financing Corporation (FICO)
can be stripped in this fashion.  (3) Zero coupon securities of federal agencies
and instrumentalities  either issued directly by an agency in the form of a zero
coupon bond or created by stripping an outstanding bond.

   
      The  Fund  may  invest up to 35%  of its  total  assets  in the  following
instruments:  interest-bearing obligations issued by the U.S. Government and its
agencies and instrumentalities  (see "U.S. Government  Obligations"),  including
zero  coupon  securities  maturing  beyond  2007;   corporate  debt  securities,
including  corporate zero coupon securities;  repurchase  agreements;  and money
market instruments consisting of prime commercial paper, certificates of deposit
of domestic branches of U.S. banks and bankers'  acceptances.  The Fund may only
invest in debt  securities  rated A or better by  Moody's  or S&P or in  unrated
securities  that are deemed to be of  comparable  quality by the  Adviser.  Debt
obligations  rated A or  better by  Moody's  or S&P  comprise  what are known as
high-grade  bonds and are regarded as having a strong  capacity to pay principal
and interest.  See Appendix A for a description of corporate  bond ratings.  The
Fund may also  invest in  restricted  and  illiquid  securities,  make  loans of

    


                                       17


<PAGE>


portfolio securities and purchase securities on a when-issued basis. See the SAI
for more information regarding these types of investments.

Utilities Income Fund

      The primary investment  objective of Utilities Income Fund is to seek high
current income.  Long-term capital  appreciation is a secondary  objective.  The
Fund seeks its objectives by investing, under normal market conditions, at least
65% of its total  assets  in  equity  and debt  securities  issued by  companies
primarily engaged in the public utilities  industry.  Equity securities in which
the  Fund  may  invest  include  common  stocks,  preferred  stocks,  securities
convertible  into common  stocks or preferred  stocks,  and warrants to purchase
common or preferred stocks. Debt securities in which the Fund may invest will be
rated at the time of  investment  at least A by Moody's  or S&P or, if  unrated,
will be deemed to be of comparable  quality as  determined by the Adviser.  Debt
securities  rated A or higher by Moody's or S&P or, if unrated,  deemed to be of
comparable  quality by the Adviser,  are regarded as having a strong capacity to
pay principal and  interest.  The Fund's policy is to attempt to sell,  within a
reasonable  time  period,  a debt  security  in its  portfolio  which  has  been
downgraded  below A, provided that such  disposition is in the best interests of
the Fund and its  shareholders.  See Appendix A for a  description  of corporate
bond ratings. The portion of the Fund's assets invested in equity securities and
in debt  securities will vary from time to time due to changes in interest rates
and economic and other factors.

      The  utility  companies  in which the Fund will invest  include  companies
primarily  engaged in the ownership or operation of  facilities  used to provide
electricity,  gas, water or telecommunications  (including telephone,  telegraph
and  satellite,  but not  companies  engaged  in  public  broadcasting  or cable
television).  For these purposes,  "primarily  engaged" means that (1) more than
50% of the company's  assets are devoted to the ownership or operation of one or
more  facilities  as  described  above,  or (2) more  than 50% of the  company's
operating  revenues are derived from the business or  combination  of any of the
businesses  described  above. It should be noted that based on this  definition,
the Fund may invest in companies which are also involved to a significant degree
in non-public utilities activities.

      Utility  stocks  generally  offer  dividend  yields that  exceed  those of
industrial  companies  and their prices tend to be less  volatile than stocks of
industrial companies. However, utility stocks can still be affected by the risks
of the  stock  of  industrial  companies.  Because  the  Fund  concentrates  its
investments  in public  utilities  companies,  the value of its  shares  will be
especially  affected by factors  peculiar  to the  utilities  industry,  and may
fluctuate  more  widely  than the value of shares  of a fund that  invests  in a
broader range of industries. See "Utilities Industries--Risk Factors."

      The Fund  may  invest  up to 35%  of its  total  assets  in the  following
instruments: debt securities (rated at least A by Moody's or S&P) and common and
preferred  stocks  of  non-utility  companies;   U.S.  Government   Obligations;
mortgage-backed  securities;  cash; and money market  instruments  consisting of
prime  commercial  paper,  bankers'  acceptances,  certificates  of deposit  and
repurchase  agreements.  The Fund may invest in securities on a "when-issued" or
delayed  delivery  basis and make loans of  portfolio  securities.  The Fund may
invest  up to 5% of its net  assets  in  ADRs.  The Fund may  borrow  money  for
temporary or emergency  purposes in amounts not  exceeding 5% of its net assets.
The Fund also may invest in zero coupon and pay-in-kind securities. In addition,
in any period of market weakness or of uncertain market or economic  conditions,
the Fund may  establish a temporary  defensive  position to preserve  capital by
having  all  of  its  assets  invested in  short-term fixed income securities or


                                       18


<PAGE>


retained in cash or cash  equivalents.  See the SAI for a  description  of these
securities.

      General.  Each Fund's net asset value fluctuates based mainly upon changes
in the value of its portfolio securities.  Each Fund's investment objectives and
certain  investment  limitations set forth in the SAI are  fundamental  policies
that may not be changed without shareholder approval.  There can be no assurance
that any Fund will achieve its investment objectives.

Description of Certain Securities, Other Investment Policies and Risk Factors

   
      American Depository Receipts and Global Depository Receipts. International
Securities  Fund,  Growth Fund,  Utilities  Income Fund and  Discovery  Fund may
invest in sponsored and unsponsored ADRs. ADRs are receipts  typically issued by
a U.S. bank or trust company evidencing  ownership of the underlying  securities
of foreign  issuers,  and other forms of depository  receipts for  securities of
foreign  issuers.  Generally,  ADRs, in registered form, are denominated in U.S.
dollars and are designed for use in the U.S.  securities  markets.  Thus,  these
securities are not denominated in the same currency as the securities into which
they may be converted.  In addition,  the issuers of the  securities  underlying
unsponsored  ADRs are not  obligated  to disclose  material  information  in the
United States and, therefore,  there may be less information available regarding
such issuers and there may not be a correlation between such information and the
market value to the ADRs. International Securities Fund and Growth Fund may also
invest in sponsored and unsponsored  GDRs. GDRs are issued globally and evidence
a similar  ownership  arrangement.  Generally,  GDRs are designed for trading in
non-U.S.  securities  markets.  ADRs  and  GDRs  are  considered  to be  foreign
securities by International  Securities Fund, Growth Fund, Utilities Income Fund
and Discovery Fund, as appropriate. See "Foreign Securities--Risk Factors."
    

      Bankers'  Acceptances.  Each  Fund may  invest  in  bankers'  acceptances.
Bankers'   acceptances  are  short-term  credit   instruments  used  to  finance
commercial  transactions.  Generally,  an  acceptance is a time draft drawn on a
bank by an exporter  or  importer to obtain a stated  amount of funds to pay for
specific  merchandise.  The draft is then  "accepted" by a bank that, in effect,
unconditionally  guarantees  to pay the  face  value  of the  instrument  on its
maturity date. The acceptance may then be held by the accepting bank as an asset
or it may be sold in the  secondary  market at the going rate of interest  for a
specific  maturity.  Although  maturities for  acceptances can be as long as 270
days, most acceptances have maturities of six months or less.

      Certificates  of  Deposit.  Each Fund may invest in bank  certificates  of
deposit ("CDs").  The FDIC is an agency of the U.S. Government which insures the
deposits of certain banks and savings and loan  associations  up to $100,000 per
deposit.  The  interest  on such  deposits  may not be  insured if this limit is
exceeded.  Current Federal  regulations  also permit such  institutions to issue
insured  negotiable  CDs in amounts of $100,000 or more,  without  regard to the
interest  rate  ceilings  on other  deposits.  To remain  fully  insured,  these
investments  currently  must be limited to $100,000  per insured bank or savings
and loan association.

      Commercial  Paper.  Commercial  paper  is a promissory  note  issued  by a
corporation to finance  short-term credit needs which may either be unsecured or
backed by a letter of credit. Commercial paper includes notes, drafts or similar
instruments payable on  demand or having a  maturity at the time of issuance not


                                       19


<PAGE>


exceeding nine months,  exclusive of days of grace or any renewal  thereof.  See
Appendix A to the SAI for a description of commercial paper ratings.

      Convertible Securities. A convertible security is a bond, debenture, note,
preferred  stock or other security that may be converted into or exchanged for a
prescribed  amount of common  stock of the same or a different  issuer  within a
particular  period  of time at a  specified  price  or  formula.  A  convertible
security  entitles  the  holder to receive  interest  paid or accrued on debt or
dividends paid on preferred stock until the convertible  security  matures or is
redeemed, converted or exchanged.  Convertible securities have unique investment
characteristics  in that they  generally  (1) have  higher  yields  than  common
stocks,  but lower yields than comparable  non-convertible  securities,  (2) are
less subject to fluctuation in value than the underlying stock because they have
fixed  income  characteristics,  and  (3)  provide  the  potential  for  capital
appreciation if the market price of the underlying  common stock increases.  See
the SAI for more information on convertible securities.

      Debt  Securities--Risk  Factors.  The market value of debt  securities  is
influenced  primarily by changes in the level of interest rates.  Generally,  as
interest rates rise, the market value of debt securities decreases.  Conversely,
as interest rates fall, the market value of debt securities  increases.  Factors
which  could  result in a rise in interest  rates,  and a decrease in the market
value  of debt  securities,  include  an  increase  in  inflation  or  inflation
expectations,  an increase in the rate of U.S.  economic growth, an expansion in
the Federal budget  deficit or an increase in the price of  commodities  such as
oil.  In  addition,  the  market  value  of debt  securities  is  influenced  by
perceptions of the credit risks  associated with such  securities.  Sale of debt
securities  prior to maturity may result in a loss and the  inability to replace
the sold securities with debt securities with a similar yield.  Debt obligations
rated  lower than Baa by Moody's or BBB by S&P,  commonly  referred  to as "junk
bonds," are speculative and generally involve a higher risk of loss of principal
and  income  than  higher-rated  securities.  See "High  Yield  Securities--Risk
Factors" and Appendix A for a description of corporate bond ratings.

      Deep  Discount  Securities.  High  Yield  Fund may invest up to 15% of its
total  assets in  securities  of companies  that are  financially  troubled,  in
default or undergoing bankruptcy or reorganization.  Such securities are usually
available at a deep  discount  from the face value of the  instrument.  The Fund
will invest in Deep  Discount  Securities  when the Adviser  believes that there
exist  factors  that are likely to restore  the  company to a healthy  financial
condition.  Such factors include a restructuring  of debt,  management  changes,
existence of adequate assets or other unusual  circumstances.  Debt  instruments
purchased at deep discounts may pay very high effective yields. In addition,  if
the financial  condition of the issuer  improves,  the  underlying  value of the
security may increase,  resulting in a capital gain. If the company  defaults on
its  obligations  or remains in  default,  or if the plan of  reorganization  is
insufficient  for  debtholders,  the Deep  Discount  Securities  may stop paying
interest  and lose value or become  worthless.  The  Adviser  will  balance  the
benefits of Deep  Discount  Securities  with their  risks.  While a  diversified
portfolio may reduce the overall  impact of a Deep Discount  Security that is in
default or loses its  value,  the risk  cannot be  eliminated.  See "High  Yield
Securities--Risk Factors."

      Eurodollar  Certificates  of Deposit.  Cash  Management Fund may invest in
Eurodollar  CDs,  which are issued by London  branches  of  domestic  or foreign
banks.  Such securities  involve risks that differ from  certificates of deposit
issued by domestic branches of U.S. banks.  These risks include future political
and economic developments, the possible imposition of United Kingdom withholding
taxes on interest income payable on the securities,  the possible  establishment



                                       20


<PAGE>


of  exchange  controls,  the  possible  seizure  or  nationalization  of foreign
deposits or the adoption of other foreign  governmental  restrictions that might
adversely affect the payment of principal and interest on such securities.

      Foreign  Securities--Risk  Factors.  International Securities Fund, Growth
Fund and Discovery Fund may sell a security  denominated  in a foreign  currency
and retain the  proceeds  in that  foreign  currency to use at a future date (to
purchase  other  securities  denominated  in that  currency)  or a Fund  may buy
foreign  currency  outright to purchase  securities  denominated in that foreign
currency at a future date. Because a Fund does not intend to hedge their foreign
investments,   the  Fund  will  be  affected  by  changes  in  exchange  control
regulations  and  fluctuations  in the  relative  rates of exchange  between the
currencies  of  different  nations,   as  well  as  by  economic  and  political
developments.  Other risks involved in foreign securities include the following:
there  may be  less  publicly  available  information  about  foreign  companies
comparable to the reports and ratings that are published  about companies in the
United  States;   foreign   companies  are  not  generally  subject  to  uniform
accounting,   auditing  and  financial   reporting  standards  and  requirements
comparable  to those  applicable to U.S.  companies;  some foreign stock markets
have substantially less volume than U.S. markets, and securities of some foreign
companies are less liquid and more volatile than  securities of comparable  U.S.
companies;  there may be less  government  supervision and regulation of foreign
stock  exchanges,  brokers and listed companies than exist in the United States;
and there may be the  possibility of  expropriation  or  confiscatory  taxation,
political or social  instability or diplomatic  developments  which could affect
assets of a Fund held in foreign countries.

      International  Securities  Fund's  and  Discovery  Fund's  investments  in
emerging markets include  investments in countries whose economies or securities
markets are not yet highly  developed.  Special  considerations  associated with
these  investments  (in  addition  to  the   considerations   regarding  foreign
investments   generally)   may  include,   among   others,   greater   political
uncertainties,  an economy's dependence on revenues from particular  commodities
or  on  international   aid  or  development   assistance,   currency   transfer
restrictions,  a limited  number of  potential  buyers for such  securities  and
delays and disruptions in securities settlement procedures.

      High Yield Securities--Risk  Factors. High Yield Securities are subject to
certain  risks  that  may  not be  present  with  investments  in  higher  grade
securities.

           Effect of Interest Rate and Economic  Changes.  High Yield Securities
rated  lower than Baa by Moody's or BBB by S&P,  commonly  referred  to as "junk
bonds" are speculative and generally  involve a higher risk or loss of principal
and income than  higher-rated  securities.  The prices of High Yield  Securities
tend  to  be  less   sensitive  to  interest  rate  changes  than   higher-rated
investments, but may be more sensitive to adverse economic changes or individual
corporate  developments.  Periods of economic  uncertainty and changes generally
result in  increased  volatility  in the market  prices and yields of High Yield
Securities and thus in a Fund's net asset value. A strong economic downturn or a
substantial period of rising interest rates could severely affect the market for
High Yield Securities. In these circumstances,  highly leveraged companies might
have greater  difficulty  in making  principal  and interest  payments,  meeting
projected business goals, and obtaining additional financing.  Thus, there could
be a higher incidence of default. This would affect the value of such securities
and thus a Fund's net asset value. Further, if the issuer of a security owned by
a Fund defaults, that Fund might incur additional expenses to seek recovery.


                                       21


<PAGE>


      Generally,  when  interest  rates  rise,  the  value  of fixed  rate  debt
obligations,  including High Yield Securities,  tends to decrease; when interest
rates fall, the value of fixed rate debt  obligations  tends to increase.  If an
issuer of a High  Yield  Security  containing  a  redemption  or call  provision
exercises  either  provision in a declining  interest rate market,  a Fund would
have to replace  the  security,  which could  result in a  decreased  return for
shareholders.  Conversely, if a Fund experiences unexpected net redemptions in a
rising  interest  rate market,  it might be forced to sell  certain  securities,
regardless of investment  merit.  This could result in decreasing  the assets to
which Fund expenses  could be allocated and in a reduced rate of return for that
Fund.   While  it  is  impossible  to  protect   entirely   against  this  risk,
diversification  of a Fund's  portfolio  and the Adviser's  careful  analysis of
prospective  portfolio  securities  should  minimize the impact of a decrease in
value of a particular security or group of securities in a Fund's portfolio.

   
           The High Yield  Securities  Market.  The market for below  investment
grade bonds  expanded  rapidly in the 1980's,  and its growth  paralleled a long
economic  expansion.  During that period,  the yields on below  investment grade
bonds were very high. Such higher yields did not reflect the value of the income
stream that holders of such bonds expected,  but rather the risk that holders of
such bonds  could lose a  substantial  portion of their value as a result of the
issuers' financial restructuring or default. In fact, from 1989 to 1991 during a
period of economic  recession,  the percentage of lower quality  securities that
defaulted rose significantly,  although the default rate decreased in subsequent
years.  There can be no  assurance  that such  declines in the below  investment
grade  market  will not  reoccur.  The market for below  investment  grade bonds
generally is thinner and less active than that for higher quality  bonds,  which
may limit a Fund's ability to sell such  securities at fair value in response to
changes in the economy or the financial markets.  Adverse publicity and investor
perceptions, whether or not based on fundamental analysis, may also decrease the
values and  liquidity of lower rated  securities,  especially in a thinly traded
market.
    

           Credit  Ratings.  The credit ratings issued by credit rating services
may not fully  reflect  the true risks of an  investment.  For  example,  credit
ratings typically  evaluate the safety of principal and interest  payments,  not
market value risk, of High Yield  Securities.  Also,  credit rating agencies may
fail to change on a timely basis a credit rating to reflect  changes in economic
or company  conditions  that affect a  security's  market  value.  Although  the
Adviser considers ratings of recognized rating services such as Moody's and S&P,
the Adviser primarily relies on its own credit analysis,  which includes a study
of  existing  debt,  capital  structure,  ability  to  service  debt  and to pay
dividends,  the  issuer's  sensitivity  to economic  conditions,  its  operating
history  and the  current  trend of  earnings.  High  Yield  Fund may  invest in
securities  rated D by S&P or C by  Moody's  or,  if  unrated,  deemed  to be of
comparable  quality by the Adviser.  Debt  obligations with these ratings either
have  defaulted or are in great danger of  defaulting  and are  considered to be
highly  speculative.  See "Deep Discount  Securities."  The Adviser  continually
monitors the investments in a Fund's portfolio and carefully  evaluates  whether
to dispose of or retain High Yield Securities whose credit ratings have changed.
See Appendix A for a description of corporate bond ratings.

          Liquidity and Valuation.Lower-rated bonds are typically traded among a
smaller number of broker-dealers than in a broad secondary market. Purchasers of
High Yield Securities tend to be institutions, rather than individuals, which is
a factor  that  further  limits the  secondary  market.  To the  extent  that no
established  retail secondary market exists,  many High Yield Securities may not
be as liquid as  higher-grade  bonds.  A less active and thinner market for High
Yield Securities than that available for higher quality securities may result in
more  volatile valuations of a  Fund's holdings and more difficulty in executing


                                       22


<PAGE>


trades at favorable prices during unsettled market conditions.

      The  ability  of a Fund to value or sell  High  Yield  Securities  will be
adversely  affected  to the extent  that such  securities  are thinly  traded or
illiquid.  During such periods, there may be less reliable objective information
available and thus the responsibility of Life Series Fund's Board of Trustees to
value High Yield  Securities  becomes more  difficult,  with judgment  playing a
greater  role.  Further,  adverse  publicity  about the economy or a  particular
issuer may  adversely  affect the  public's  perception  of the value,  and thus
liquidity,  of a High Yield Security,  whether or not such perceptions are based
on a fundamental analysis.

           Legislation.  Provisions  of the Revenue  Reconciliation  Act of 1989
limit a  corporate  issuer's  deduction  for a  portion  of the  original  issue
discount on "high yield discount"  obligations  (including  certain  pay-in-kind
securities).  This  limitation  could have a  materially  adverse  impact on the
market for certain High Yield  Securities.  From time to time,  legislators  and
regulators  have  proposed  other  legislation  that would limit the use of high
yield debt securities in leveraged buyouts, mergers and acquisitions.  It is not
certain  whether such proposals,  which also could  adversely  affect High Yield
Securities, will be enacted into law.

   
      Mortgage-Backed Securities

           Mortgage loans made by banks, savings and loan institutions and other
lenders are often  assembled  into pools,  the interests in which are issued and
guaranteed by an agency or  instrumentality of the U.S.  Government,  though not
necessarily by the U.S. Government itself.  Interests in such pools are referred
to herein as "mortgage-backed  securities." The market value of these securities
will  fluctuate as interest  rates and market  conditions  change.  In addition,
prepayment   of   principal   by  the   mortgagees,   which  often  occurs  with
mortgage-backed securities when interest rates decline, can significantly change
the realized yield of these securities.
    

           GNMA  certificates  are backed as to the timely  payment of principal
and  interest by the full faith and credit of the U.S.  Government.  Payments of
principal and interest on FNMA  certificates are guaranteed only by FNMA itself,
not by the full  faith and  credit of the U.S.  Government.  FHLMC  certificates
represent  mortgages  for which  FHLMC has  guaranteed  the  timely  payment  of
principal and interest but, like a FNMA certificate,  they are not guaranteed by
the full faith and credit of the U.S. Government.

           Collateralized   Mortgage  Obligations  and  Multiclass  Pass-Through
Securities.  Collateralized  mortgage  obligations ("CMOs") are debt obligations
collateralized by mortgage loans or mortgage pass-through securities. Typically,
CMOs are collateralized by GNMA certificates or other government mortgage-backed
securities (such collateral  collectively  hereinafter  referred to as "Mortgage
Assets").  Multiclass  pass-through  securities are interests in trusts that are
comprised of Mortgage Assets. Unless the context indicates otherwise, references
herein to CMOs include Multiclass pass-through securities. Payments of principal
of, and interest on, the Mortgage Assets,  and any reinvestment  income thereon,
provide  the  funds  to pay  debt  service  on the  CMOs  or to  make  scheduled
distributions  on  the  multiclass  pass-through   securities.   CMOs  in  which
Government Fund may invest are issued or guaranteed by U.S.  Government agencies
or  instrumentalities,  such as FNMA and FHLMC. See the SAI for more information
on CMOs.


                                       23


<PAGE>


           Stripped  Mortgage-Backed  Securities.  Government  Fund  and  Target
Maturity 2007 Fund may invest in stripped  mortgage-backed  securities ("SMBS"),
which are derivative multiclass mortgage securities. SMBS are usually structured
with  two  classes  that  receive  different  proportions  of the  interest  and
principal  distributions  from a pool of mortgage  assets. A common type of SMBS
will have one class  receiving  most of the  interest  and the  remainder of the
principal.  In the most extreme case, one class will receive all of the interest
while the other  class will  receive  all of the  principal.  If the  underlying
mortgage assets  experience  greater than anticipated  prepayments of principal,
the Fund may fail to fully recoup its initial  investment  in these  securities.
The market  value of the class  consisting  primarily  or entirely of  principal
payments  generally  is  unusually  volatile  in response to changes in interest
rates.

   
      Risks  of  Mortgage-Backed  Securities.   Investments  in  mortgage-backed
securities  entail both market and prepayment risk.  Fixed-rate  mortgage-backed
securities  are priced to reflect,  among other  things,  current and  perceived
interest rate conditions. As conditions change, market values will fluctuate. In
addition, the mortgages underlying  mortgage-backed  securities generally may be
prepaid in whole or in part at the option of the individual  buyer.  Prepayments
of the underlying  mortgages can affect the yield to maturity on mortgage-backed
securities  and, if interest rates decline,  the prepayment may only be invested
at the then  prevailing  lower  interest  rate.  Changes  in market  conditions,
particularly during periods of rapid or unanticipated changes in market interest
rates,  may result in  volatility  and reduced  liquidity of the market value of
certain  mortgage-backed  securities.  CMOs  and  SMBS  involve  similar  risks,
although they may be more volatile. In addition, because SMBS were only recently
introduced,  established  trading  markets  for  these  securities  have not yet
developed,  although the securities are traded among institutional investors and
investment banking firms.
    

      Preferred Stock. A preferred stock is a blend of the  characteristics of a
bond and common stock.  It can offer the higher yield of a bond and has priority
over common stock in equity ownership, but does not have the seniority of a bond
and,  unlike  common  stock,  its  participation  in the issuer's  growth may be
limited.  Preferred  stock has  preference  over common  stock in the receipt of
dividends  and in any  residual  assets after  payment to  creditors  should the
issuer be  dissolved.  Although the  dividend is set at a fixed annual rate,  in
some circumstances it can be changed or omitted by the issuer.

      Restricted and Illiquid Securities.  Each Fund, other than Cash Management
Fund,  may  invest up to 15% of its net  assets  in  illiquid  securities.  Cash
Management  Fund may invest up to 10% of its net assets in illiquid  securities.
These securities  include (1) securities that are illiquid due to the absence of
a readily available market or due to legal or contractual restrictions on resale
and (2)  repurchase  agreements  maturing  in more  than  seven  days.  However,
illiquid  securities for purposes of this  limitation do not include  securities
eligible  for resale to  qualified  institutional  buyers  pursuant to Rule 144A
under the Securities Act of 1933, as amended,  which Life Series Fund's Board of
Trustees  or the  Adviser or the  Subadviser  has  determined  are liquid  under
Board-approved guidelines. See the SAI for more information regarding restricted
and illiquid securities.

       Under  current  guidelines  of the  staff of the  SEC, interest-only  and
principal-only  classes  of  fixed-rate   mortgage-backed  securities  in  which
Government  Fund may invest are considered  illiquid.  However,  such securities
issued by the U.S. Government or one of its agencies or  instrumentalities  will
not be considered  illiquid if the Adviser has  determined  that they are liquid
pursuant to  guidelines  established  by Life Series  Fund's  Board of Trustees.
Government  Fund may  not be able  to sell illiquid  securities when the Adviser


                                       24


<PAGE>


considers it desirable to do so or may have to sell such  securities  at a price
lower than could be obtained if they were more liquid. Also the sale of illiquid
securities  may require more time and may result in higher dealer  discounts and
other selling  expenses than does the sale of securities  that are not illiquid.
Illiquid  securities may be more difficult to value due to the unavailability of
reliable  market  quotations  for such  securities,  and  investment in illiquid
securities may have an adverse impact on net asset value.

      Time Deposits.  Cash  Management  Fund may invest in time  deposits.  Time
deposits are non-negotiable  deposits  maintained in a banking institution for a
specified  period of time at a stated  interest  rate.  For the most part,  time
deposits which may be held by the Fund would not benefit from insurance from the
Bank Insurance Fund or the Savings  Association  Insurance Fund  administered by
the FDIC.

      U.S.  Government  Obligations.  Securities  issued  or  guaranteed  as  to
principal  and  interest  by the  U.S.  Government  include  (1)  U.S.  Treasury
obligations  which differ only in their interest rates,  maturities and times of
issuance as follows:  U.S. Treasury bills (maturities of one year or less), U.S.
Treasury  notes  (maturities  of one to ten  years),  and  U.S.  Treasury  bonds
(generally  maturities of greater than ten years); and (2) obligations issued or
guaranteed by U.S. Government agencies and instrumentalities  that are backed by
the full faith and credit of the United States, such as securities issued by the
Federal  Housing  Administration,  GNMA,  the  Department  of Housing  and Urban
Development, the Export-Import Bank, the General Services Administration and the
Maritime  Administration  and  certain  securities  issued by the  Farmers  Home
Administration and the Small Business Administration. The range of maturities of
U.S. Government Obligations is usually three months to thirty years.

      Utilities  Industry-Risk Factors.  Stocks of utilities companies generally
offer dividend yields that exceed those of industrial companies and their prices
tend to be less volatile than stocks of industrial companies.  However,  utility
stocks can still be  affected by the risks of the stock  market in  general,  as
well as factors specific to public utilities companies.

      Many   utility   companies,   especially   electric   and  gas  and  other
energy-related utility companies,  have historically been subject to the risk of
increases  in fuel and other  operating  costs,  changes  in  interest  rates on
borrowing  for capital  improvement  programs,  changes in  applicable  laws and
regulations, and costs and operating constraints associated with compliance with
environmental  regulations.  In particular,  regulatory  changes with respect to
nuclear and  conventionally-fueled  power  generating  facilities could increase
costs or impair the ability of utility  companies to operate such  facilities or
obtain adequate return on invested capital.

      Certain utilities,  especially gas and telephone utilities, have in recent
years been affected by increased  competition,  which could adversely affect the
profitability  of such utility  companies.  In addition,  expansion by companies
engaged in telephone  communication  services of their non-regulated  activities
into other businesses  (such as cellular  telephone  services,  data processing,
equipment retailing,  computer services and financial services) has provided the
opportunity  for  increases in earnings and  dividends at faster rates than have
been  allowed  in  traditional  regulated  businesses.   However,  technological
innovations  and other  structural  changes  also  could  adversely  affect  the
profitability of such companies in competition with utilities companies.


                                       25


<PAGE>


      Because securities issued by utility companies are particularly  sensitive
to movements in interest rates, the equity securities of such companies are more
affected by movements in interest rates than are the equity  securities of other
companies.

      Each of these risks could adversely  affect the ability and inclination of
public  utilities  companies  to declare  or pay  dividends  and the  ability of
holders of common stock, such as the Utilities Income Fund, to realize any value
from the assets of the company upon liquidation or bankruptcy.

      Variable Rate and Floating Rate Notes.  Cash Management Fund may invest in
variable  rate  and  floating   rate  notes.   Issuers  of  such  notes  include
corporations,  banks, broker-dealers and finance companies.  Variable rate notes
include  master  demand  notes which are  obligations  permitting  the holder to
invest fluctuating amounts, which may change daily without penalty,  pursuant to
direct arrangements between the Fund, as lender, and the borrower.  The interest
rates on these notes fluctuate from time to time. The issuer of such obligations
normally  has a  corresponding  right,  after a given  period,  to prepay in its
discretion the  outstanding  principal  amount of the  obligations  plus accrued
interest  upon a  specified  number  of  days'  notice  to the  holders  of such
obligations. See the SAI for more information on these securities.

      Zero Coupon and Pay-In-Kind  Securities.  Zero coupon  securities are debt
obligations  that do not entitle the holder to any periodic  payment of interest
prior to maturity or a specified date when the  securities  begin paying current
interest. They are issued and traded at a discount from their face amount or par
value, which discount varies depending on the time remaining until cash payments
begin,  prevailing  interest rates,  liquidity of the security and the perceived
credit quality of the issuer. Pay-in-kind securities are those that pay interest
through the issuance of additional securities.  The market prices of zero coupon
and  pay-in-kind  securities  generally  are more  volatile  than the  prices of
securities that pay interest  periodically and in cash and are likely to respond
to changes in  interest  rates to a greater  degree  than do other types of debt
securities having similar maturities and credit quality. Original issue discount
earned on zero coupon  securities and the  "interest" on pay-in-kind  securities
must be  included  in a Fund's  income.  Thus,  to  continue  to qualify for tax
treatment as a regulated investment company and to avoid a certain excise tax on
undistributed  income,  a Fund may be  required to  distribute  as a dividend an
amount that is greater than the total amount of cash it actually  receives.  See
"Taxes" in the SAI. These  distributions  must be made from a Fund's cash assets
or, if  necessary,  from the proceeds of sales of portfolio  securities.  A Fund
will not be able to purchase  additional  income-producing  securities with cash
used to make such  distributions,  and its current  income  ultimately  could be
reduced as a result.

      Zero  Coupon  Securities-Risk  Factors.  Zero coupon  securities  are debt
securities and thus are subject to the same risk factors as all debt securities.
See "Debt Securities-Risk Factors." The market prices of zero coupon securities,
however,  generally are more  volatile  than the prices of  securities  that pay
interest  periodically  and in cash and are  likely to  respond  to  changes  in
interest rates to a greater degree than do other types of debt securities having
similar  maturities  and credit  quality.  As a result,  the net asset  value of
shares of the Target  Maturity 2007 Fund may fluctuate over a greater range than
shares of the other Funds or mutual funds that invest in debt obligations having
similar maturities but that make current distributions of interest.

      Zero  coupon  securities  can be  sold  prior  to  their  due  date in the
secondary market at their then prevailing market value,  which depends primarily
on the time remaining to maturity,  prevailing  levels of interest rates and the
perceived credit quality of the issuer.  The prevailing market value may be more


                                       26


<PAGE>


or less than the securities' value at the time of purchase.  While the objective
of the Target Maturity 2007 Fund is to seek a predictable  compounded investment
return for investors who hold their Fund shares until the Fund's  maturity,  the
Fund cannot assure that it will be able to achieve a certain level of return due
to the possible  necessity of having to sell certain zero coupon  securities  to
pay expenses, dividends or meet redemptions at times and at prices that might be
disadvantageous or,  alternatively,  the need to invest assets received from new
purchases  at  prevailing  interest  rates,  which  would  expose  the  Fund  to
reinvestment risk. In addition, no assurance can be given as to the liquidity of
the market for certain of these securities. Determination as to the liquidity of
such securities  will be made in accordance with guidelines  established by Life
Series Fund's Board of Trustees. In accordance with such guidelines, the Adviser
will monitor the Fund's investments in such securities with particular regard to
trading activity,  availability of reliable price information and other relevant
information.

   
      Portfolio Turnover.  The decline in interest rates in 1993 and 1994 had an
impact  on the  mortgage-backed  securities  market,  where  a large  volume  of
prepayments of mortgages occurred. As a result of these prepayments, among other
things,   Government   Fund   liquidated   many  of  its  positions  in  premium
mortgage-backed  securities.  This resulted in a portfolio turnover rate for the
fiscal years ended 1993 and 1994 of 525% and 457%, respectively.  A high rate of
portfolio turnover generally leads to increased transaction costs and may result
in a greater  number of  taxable  transactions.  See  "Allocation  of  Portfolio
Brokerage" in the SAI. The Target  Maturity 2007 Fund  currently does not expect
its annual rate of portfolio  turnover to exceed 100%. See the SAI for the other
Funds' portfolio turnover rate and for more information on portfolio turnover.
    

                                HOW TO BUY SHARES

      Investments  in a Fund are made  through  purchases of the Policies or the
Contracts  offered by First  Investors  Life.  Policy  premiums,  net of certain
expenses,  are paid into a unit investment  trust,  Separate Account B. Purchase
payments for the Contracts,  net of certain expenses,  are also paid into a unit
investment trust,  Separate Account C. The Separate Accounts pool these proceeds
to  purchase  shares of a Fund  designated  by  purchasers  of the  Policies  or
Contracts. Orders for the purchase of Fund shares received prior to the close of
regular  trading on the New York Stock  Exchange  ("NYSE"),  generally 4:00 P.M.
(New York City time), on any business day the NYSE is open for trading,  will be
processed and shares will be purchased at the net asset value  determined at the
close of regular  trading  on the NYSE on that day.  Orders  received  after the
close of regular  trading on the NYSE will be  processed  at the net asset value
determined at the close of regular  trading on the NYSE on the next trading day.
See "Determination of Net Asset Value."

                              HOW TO REDEEM SHARES

      Shares  of a Fund may be  redeemed  at the  direction  of Policyowners  or
Contractowners,  in  accordance  with the terms of the  Policies  or  Contracts.
Redemptions  will  be  made  at the  next  determined  net  asset  value  of the
respective  Fund upon receipt of a proper  request for redemption or repurchase.
Payment  will be made by check as soon as possible  but within  seven days after
presentation.  However,  Life Series  Fund's  Board of Trustees  may suspend the
right of redemption  or postpone the date of payment  during any period when (a)
trading on the NYSE is restricted as determined by the  Securities  and Exchange
Commission  ("SEC") or the NYSE is closed for other than  weekends and holidays,
(b) the SEC has by order  permitted  such  suspension,  or (c) an emergency,  as



                                       27


<PAGE>


defined by rules of the SEC,  exists  during which time the sale or valuation of
portfolio securities held by a Fund is not reasonably practicable.

                                   MANAGEMENT

      Board of Trustees.  Life Series  Fund's Board of Trustees,  as part of its
overall management  responsibility,  oversees various organizations  responsible
for each Fund's day-to-day management.

      Adviser.  First Investors Management Company,  Inc. supervises and manages
each Fund's  investments,  supervises all aspects of each Fund's operations and,
except for International Securities Fund and Growth Fund, determines each Fund's
portfolio transactions. The Adviser is a New York corporation located at 95 Wall
Street, New York, NY 10005. First Investors  Consolidated  Corporation  ("FICC")
owns all of the voting  common  stock of the Adviser and all of the  outstanding
stock of First Investors  Corporation and the Transfer Agent.  Mr. Glenn O. Head
(or members of his family) and Mrs. Julie W. Grayson (as executrix of the estate
of her deceased  husband,  David D.  Grayson)  each control more than 25% of the
voting stock of FICC and, therefore, jointly control the Adviser.

      As compensation for its services,  the Adviser receives an annual fee from
each Fund,  which is payable  monthly.  For the fiscal year ended  December  31,
1994,  the advisory fees were 0.75% of average daily net assets for each of Blue
Chip Fund,  Discovery  Fund,  Growth  Fund,  High  Yield Fund and  International
Securities Fund, 0.35% of average daily net assets,  net of waiver,  for each of
Government  Fund and Investment  Grade Fund,  0.31% of average daily net assets,
net of waiver,  for Cash Management Fund and 0.17% average daily net assets, net
of waiver,  for Utilities  Income Fund. As  compensation  for its services,  the
Adviser  receives a fee from Target  Maturity  2007 Fund at the rate of 0.75% of
the average daily net assets of that Fund.

      Each Fund bears all expenses of its  operations  other than those incurred
by the Adviser under the terms of its advisory agreement. Fund expenses include,
but are not  limited  to:  the  advisory  fee;  shareholder  servicing  fees and
expenses;  custodian  fees and expenses;  legal and auditing  fees;  expenses of
communicating  to  existing  shareholders,  including  preparing,  printing  and
mailing prospectuses and shareholder reports to such shareholders; and proxy and
shareholder meeting expenses.

      Subadviser. Wellington Management Company has been retained by the Adviser
and Life Series  Fund,  on behalf of  International  Securities  Fund and Growth
Fund, as each of those Fund's investment  subadviser.  The Adviser has delegated
discretionary  trading  authority  to WMC  with  respect  to all the  assets  of
International  Securities  Fund  and  Growth  Fund,  subject  to the  continuing
oversight  and  supervision  of the  Adviser  and  the  Board  of  Trustees.  As
compensation  for its  services,  WMC is paid by the Adviser,  and not by either
Fund, a fee which is computed daily and paid monthly.

   
      WMC,  located at 75 State Street,  Boston,  MA 02109,  is a  Massachusetts
general  partnership  of which Robert W. Doran,  Duncan M. McFarland and John B.
Neff are Managing  Partners.  WMC is a professional  investment  counseling firm
which provides  investment  services to investment  companies,  employee benefit
plans, endowment funds,  foundations and other institutions and individuals.  As
of June 30,  1995,  WMC held  investment  management  authority  with respect to
approximately  $96.0 billion of assets. Of that amount,  WMC acted as investment

    


                                       28


<PAGE>


   
adviser or subadviser to approximately  110 registered  investment  companies or
series of such companies,  with net assets of approximately  $67.2 billion as of
June 30, 1995. WMC is not affiliated with the Adviser or any of its affiliates.
    

      Portfolio  Managers.  Patricia D. Poitra,  Director of Equities,  has been
primarily  responsible for the day-to-day management of the Blue Chip Fund since
October 1994 and Discovery  Fund since 1988. Ms. Poitra is assisted by a team of
portfolio  analysts.  Ms. Poitra has been  responsible for the management of the
Special  Situations  Series,  the Blue Chip  Fund and the  small  capitalization
equity  portion of Total Return  Series,  all series of First  Investors  Series
Fund. Ms. Poitra also is responsible for the management of the Blue Chip Fund of
Executive  Investors  Trust and the Made In The U.S.A.  Fund of First  Investors
Series Fund II, Inc. Ms. Poitra joined FIMCO in 1985 as a Senior Equity Analyst.

      George V.  Ganter  has been  Portfolio  Manager  for High Yield Fund since
1989.  Mr. Ganter joined FIMCO in 1985 as a Senior  Analyst.  In 1986, he became
Portfolio Manager for First Investors Special Bond Fund, Inc. In 1989, he became
Portfolio  Manager for First  Investors  High Yield  Fund,  Inc.  and  Executive
Investors High Yield Fund.

      Margaret R. Haggerty is Portfolio  Manager for Utilities  Income Fund. Ms.
Haggerty joined FIMCO in 1990 as an analyst for several First  Investors  equity
funds.  In addition,  she  monitored the  management of several First  Investors
funds for which WMC was the  subadviser.  In early  1993,  she became  Portfolio
Manager for First Investors Utilities Income Fund of First Investors Series Fund
II, Inc.

      Nancy Jones has been Portfolio Manager for Investment Grade Fund since its
inception in 1992 and Cash Management Fund since 1989. Ms. Jones joined FIMCO in
1983 as Director of Research in the High Yield  Department.  In 1989, she became
Portfolio  Manager for First Investors Fund For Income,  Inc. Ms. Jones has been
Portfolio Manager for Investment Grade Fund of First Investors Series Fund since
its  inception  in 1991 and has managed the fixed  income  corporate  securities
portion of Total Return Series of First Investors Series Fund since 1992.

      Since  August  1995,  WMC's  Growth  Investment  Team,  a group of  equity
portfolio   managers   and  senior   investment   professionals,   has   assumed
responsibility for managing the Growth Fund.

      Since April 1995,  John Tomasulo has been  primarily  responsible  for the
day-to-day  management of the Government Fund and the Target Maturity 2007 Fund.
Mr.  Tomasulo is also  responsible  for the  management  of the First  Investors
Government Fund, Inc. and for the U.S. Government and mortgage-backed securities
portion of the Total Return  Series of First  Investors  Series  Fund.  Prior to
joining FIMCO,  Mr. Tomasulo was affiliated with Seligman & Co. since 1987 where
he assisted in the management of a U.S.  government fund and individual accounts
and had primary responsibility for three money market funds.

      Since  April 1, 1994,  International  Securities  Fund is managed by WMC's
Global Equity  Strategy Group, a group of global  portfolio  managers and senior
investment  professionals headed by Trond Skramstead.  Prior to joining WMC as a
portfolio  manager in 1993,  Mr.  Skramstead was a global  portfolio  manager at
Scudder, Stevens & Clark since 1990.


                                       29


<PAGE>


                        DETERMINATION OF NET ASSET VALUE

      The net asset value of shares of each Fund is  determined  as of the close
of regular trading on the NYSE (generally 4:00 P.M., New York City time) on each
day the NYSE is open for trading,  and at such other times as Life Series Fund's
Board of Trustees deems  necessary by dividing the value of the securities  held
by a Fund, plus any cash and other assets,  less all liabilities,  by the number
of shares outstanding. If there is no available market value, securities will be
valued at their fair value as  determined  in good faith  pursuant to procedures
adopted by the Board of Trustees.  The NYSE  currently  observes  the  following
holidays:   New  Year's  Day,  Presidents'  Day,  Good  Friday,   Memorial  Day,
Independence Day, Labor Day, Thanksgiving Day and Christmas Day.

      The investments in Cash Management Fund, when purchased at a discount, are
valued at amortized  cost and when  purchased at face value,  are valued at cost
plus accrued interest.

                        DIVIDENDS AND OTHER DISTRIBUTIONS

      For the purposes of determining  dividends,  the net investment  income of
each Fund, other than Cash Management Fund,  consists of interest and dividends,
earned  discount and other income earned on portfolio  securities less expenses.
Net investment  income of Cash Management Fund consists of (i) accrued interest,
plus or minus (ii) all  realized and  unrealized  gains and losses on the Fund's
securities,  less (iii) accrued  expenses.  Dividends from net investment income
are  generally  declared  and  paid  annually  by each  Fund,  other  than  Cash
Management  Fund.  Dividends from net investment  income are generally  declared
daily and paid monthly by Cash Management  Fund.  Distributions  of a Fund's net
capital  gain (the  excess of net  long-term  capital  gain over net  short-term
capital loss),  if any, after deducting any available  capital loss  carryovers,
are declared and paid annually by each Fund,  other than Cash  Management  Fund,
which does not anticipate realizing any such gain. International Securities Fund
and High Yield Fund also distribute any net realized gains from foreign currency
transactions   with  their  annual   distribution.   All   dividends  and  other
distributions  are paid in shares of the  distributing  Fund at net asset  value
(without sales charge),  generally determined as of the close of business on the
business day immediately following the record date of such distribution.

                                      TAXES

   
      Each Fund has  qualified,  or  intends  to  qualify,  for  treatment  as a
regulated  investment company ("RIC") under Subchapter M of the Internal Revenue
Code of 1986, as amended ("Code"), so that it will be relieved of Federal income
tax on that part of its investment company taxable income (consisting  generally
of net investment  income,  net short-term  capital gain and, for  International
Securities  Fund and High Yield Fund,  net gains from certain  foreign  currency
transactions) and net capital gain that is distributed to its shareholders.
    

      Shares of the Funds are offered only to the Separate  Accounts,  which are
insurance company separate accounts that fund variable annuity and variable life
insurance  contracts.  Under the Code, no tax is imposed on an insurance company
with  respect  to income  of a  qualifying  separate  account  that is  properly
allocable to the value of eligible variable annuity (or variable life insurance)
contracts.  Please refer to "Federal  Income Tax Status" in the  Prospectuses of
Separate Accounts B and C for information as to the tax status of those accounts
and the holders of the Contracts or Policies.


                                       30


<PAGE>


      Each Fund intends to comply with the diversification  requirements imposed
by  section  817(h)  of  the  Code  and  the   regulations   thereunder.   These
requirements,  which are in addition to the diversification requirements imposed
on the Fund by the Investment Company Act of 1940, as amended,  and Subchapter M
of the Code, place certain  limitations on the assets of Separate Accounts B and
C -- and of a Fund,  because  section  817(h)  and those  regulations  treat the
assets of a Fund as assets of Separate  Accounts B and C -- that may be invested
in securities of a single issuer.  Specifically,  the regulations  provide that,
except as permitted by the "safe harbor"  described below, as of the end of each
calendar  quarter  (or within 30 days  thereafter)  no more than 55% of a Fund's
total assets may be represented by any one  investment,  no more than 70% by any
two investments,  no more than 80% by any three investments and no more than 90%
by any four investments. For this purpose, all securities of the same issuer are
considered  a single  investment,  and while  each U.S.  Government  agency  and
instrumentality is considered a separate issuer, a particular foreign government
and its agencies,  instrumentalities  and political  subdivisions are considered
the same issuer.  Section  817(h)  provides,  as a safe harbor,  that a separate
account will be treated as being adequately  diversified if the  diversification
requirements  under Subchapter M are satisfied and no more than 55% of the value
of the account's total assets are cash and cash items, government securities and
securities  of other  RICs.  Failure of a Fund to  satisfy  the  section  817(h)
requirements  would result in taxation of First  Investors Life and treatment of
the  Contract  holders  and   Policyowners   other  than  as  described  in  the
Prospectuses of Separate Accounts B and C.

      The  foregoing is only a summary of some of the important  Federal  income
tax considerations  generally affecting each Fund and its shareholders;  see the
SAI for a more detailed discussion.
Shareholders are urged to consult their tax advisers.

                               GENERAL INFORMATION

      Organization. Life Series Fund is a Massachusetts business trust organized
on June 12,  1985.  The Board of Trustees of Life Series Fund has  authority  to
issue an unlimited  number of shares of beneficial  interest of separate series,
no par value,  of Life Series Fund.  The shares of  beneficial  interest of Life
Series Fund are presently  divided into ten separate and distinct  series.  Life
Series Fund does not hold annual shareholder  meetings. If requested to do so by
the holders of at least 10% of Life Series Fund's outstanding  shares, the Board
of  Trustees  will call a  special  meeting  of  shareholders  for any  purpose,
including the removal of Trustees.

      Custodian.  The Bank of New York, 48 Wall Street,  New York, NY 10286,  is
custodian  of the  securities  and cash of each Fund,  except the  International
Securities  Fund.  Brown Brothers  Harriman & Co., 40 Water Street,  Boston,  MA
02109, is custodian of the securities and cash of the  International  Securities
Fund and employs foreign sub-custodians to provide custody of the Fund's foreign
assets.

      Transfer Agent.  Administrative  Data Management  Corp.,  581 Main Street,
Woodbridge, NJ 07095-1198, an affiliate of FIMCO and FIC, acts as transfer agent
for each Fund and as redemption agent for regular redemptions.

      Performance.  Performance  information  is contained in Life Series Fund's
Annual Report which may be obtained without charge by contacting First Investors
Life at 212-858-8200.


                                       31


<PAGE>


      Shareholder Inquiries.  Shareholder inquiries can be made by calling First
Investors Life at 212-858-8200.

      Annual and Semi-Annual  Reports to Shareholders.  It is Life Series Fund's
practice  to mail only one copy of its  annual  and  semi-annual  reports to any
address at which more than one shareholder with the same last name has indicated
that mail is to be delivered. Additional copies of the reports will be mailed if
requested in writing or by telephone by any  shareholder.  Life Series Fund will
ensure that an additional  copy of such reports are sent to any  shareholder who
subsequently changes his or her mailing address.


                                   APPENDIX A
                      DESCRIPTION OF CORPORATE BOND RATINGS

   
STANDARD & POOR'S
    

      The ratings are based on current  information  furnished  by the issuer or
obtained by S&P from other sources it considers  reliable.  S&P does not perform
any audit in connection with any rating and may, on occasion,  rely on unaudited
financial information.  The ratings may be changed, suspended, or withdrawn as a
result of changes in, or unavailability of, such information,  or based on other
circumstances.

      The   ratings   are  based,   in  varying   degrees,   on  the   following
considerations:

     1.   Likelihood of  default-capacity  and  willingness of the obligor
          as  to  the  timely   payment  of  interest  and   repayment  of
          principal  in accordance with the terms of the obligation;

     2.   Nature of and provisions of the obligation;

     3.   Protection afforded by, and relative position of, the obligation
          in the event of bankruptcy, reorganization, or other arrangement
          under the laws of bankruptcy and other laws affecting creditors'
          rights.

      AAA Debt rated "AAA" has the highest rating  assigned by S&P.  Capacity to
pay interest and repay principal is extremely strong.

      AA Debt rated "AA" has a very strong  capacity to pay  interest  and repay
principal and differs from the higher rated issues only in small degree.

      A Debt rated "A" has a strong capacity to pay interest and repay principal
although it is somewhat more  susceptible  to the adverse  effects of changes in
circumstances and economic conditions than debt in higher rated categories.

      BBB Debt rated "BBB" is  regarded  as having an  adequate  capacity to pay
interest and repay principal.  Whereas it normally exhibits adequate  protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
debt in this category than in higher rated categories.


                                       32


<PAGE>


      BB, B, CCC,  CC, C Debt rated "BB," "B," "CCC," "CC" and "C" is  regarded,
on  balance,  as  predominantly  speculative  with  respect to  capacity  to pay
interest and repay principal. "BB" indicates the least degree of speculation and
"C" the highest.  While such debt will likely have some  quality and  protective
characteristics,  these are  outweighed  by large  uncertainties  or major  risk
exposures to adverse conditions.

      BB Debt rated "BB" has less near-term  vulnerability to default than other
speculative issues. However, it faces major ongoing uncertainties or exposure to
adverse  business,  financial,  or  economic  conditions  which  could  lead  to
inadequate  capacity to meet timely  interest and principal  payments.  The "BB"
rating  category  is also  used for debt  subordinated  to  senior  debt that is
assigned an actual or implied "BBB-" rating.

      B Debt rated "B" has a greater  vulnerability to default but currently has
the  capacity  to meet  interest  payments  and  principal  repayments.  Adverse
business,  financial,  or economic  conditions  will likely  impair  capacity or
willingness to pay interest and repay principal. The "B" rating category is also
used for debt  subordinated to senior debt that is assigned an actual or implied
"BB" or "BB-" rating.

      CCC Debt rated "CCC" has a currently identifiable vulnerability to default
and is dependent upon favorable business,  financial, and economic conditions to
meet timely  payment of interest  and  repayment of  principal.  In the event of
adverse business, financial or economic conditions, it is not likely to have the
capacity to pay interest and repay principal.  The "CCC" rating category is also
used for debt  subordinated to senior debt that is assigned an actual or implied
"B" or "B-" rating.

      CC The rating "CC"  typically  is applied to debt  subordinated  to senior
debt that is assigned an actual or implied "CCC" rating.

      C The rating "C" typically is applied to debt  subordinated to senior debt
which is assigned an actual or implied "CCC-" debt rating. The "C" rating may be
used to cover a situation where a bankruptcy  petition has been filed,  but debt
service payments are continued.

      CI The rating  "CI" is reserved  for income  bonds on which no interest is
being paid.

      D Debt rated "D" is in payment  default.  The "D" rating  category is used
when interest  payments or principal  payments are not made on the date due even
if the  applicable  grace period has not expired,  unless S&P believes that such
payments will be made during such grace period. The "D" rating also will be used
upon  the  filing  of  a  bankruptcy  petition  if  debt  service  payments  are
jeopardized.

      Plus (+) or Minus (-):  The ratings  from "AA" to "CCC" may be modified by
the addition of a plus or minus sign to show relative  standing within the major
categories.


   
MOODY'S INVESTORS SERVICE, INC.
    

      Aaa Bonds which are rated "Aaa" are judged to be of the best quality. They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edged." Interest payments are protected by a large or exceptionally stable
margin and principal is secure. While the various protective elements are likely
to


                                       33


<PAGE>


change,  such  changes  as can be  visualized  are most  unlikely  to impair the
fundamentally strong position of such issues.

      Aa Bonds  which are rated  "Aa" are  judged to be of high  quality  by all
standards. Together with the Aaa group they comprise what are generally known as
high-grade  bonds.  They are rated lower than the best bonds because  margins of
protection may not be as large as in Aaa  securities,  fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term risk appear somewhat greater than the Aaa securities.

      A Bonds which are rated "A" possess many favorable  investment  attributes
and are to be  considered  as  upper-medium-grade  obligations.  Factors  giving
security to principal and interest are considered adequate,  but elements may be
present which suggest a susceptibility to impairment some time in the future.

      Baa Bonds which are rated "Baa" are considered as medium-grade obligations
(i.e., they are neither highly protected nor poorly secured).  Interest payments
and principal  security appear adequate for the present,  but certain protective
elements may be lacking or may be  characteristically  unreliable over any great
length of time. Such bonds lack outstanding  investment  characteristics  and in
fact have speculative characteristics as well.

      Ba Bonds  which are rated  "Ba" are judged to have  speculative  elements;
their future  cannot be  considered  as  well-assured.  Often the  protection of
interest  and  principal  payments  may be very  moderate,  and thereby not well
safeguarded during both good and bad times over the future.
Uncertainty of position characterizes bonds in this class.

      B  Bonds  which  are  rated  "B"  generally  lack  characteristics  of the
desirable  investment.  Assurance  of  interest  and  principal  payments  or of
maintenance  of other terms of the contract  over any long period of time may be
small.

      Caa Bonds which are rated "Caa" are of poor  standing.  Such issues may be
in default or there may be present  elements of danger with respect to principal
or interest.

      Ca Bonds which are rated "Ca" represent  obligations which are speculative
in a high  degree.  Such  issues  are  often in  default  or have  other  marked
shortcomings.

      C Bonds  which are  rated "C" are the  lowest  rated  class of bonds,  and
issues so rated can be  regarded  as having  extremely  poor  prospects  of ever
attaining any real investment standing.

      Moody's  applies  numerical  modifiers,  1, 2 and 3 in each generic rating
classification  from Aa  through B in its  corporate  bond  rating  system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3  indicates  that  the  issue  ranks in the  lower  end of its  generic  rating
category.


                                       34


<PAGE>


                                TABLE OF CONTENTS
- --------------------------------------------------------------------------------

Financial Highlights ......................................................    4
Investment Objectives and Policies ........................................    9
How to Buy Shares .........................................................   27
How to Redeem Shares ......................................................   27
Management ................................................................   28
Determination of Net Asset Value ..........................................   30
Dividends and Other Distributions .........................................   30
Taxes .....................................................................   30
General Information .......................................................   31
Appendix A ................................................................   32



Investment Adviser                                Custodians
First Investors Management                        The Bank of New York
  Company, Inc.                                   48 Wall Street
95 Wall Street                                    New York, NY  10286
New York, NY  10005
                                                  Brown Brothers
Subadviser                                           Harriman & Co.
Wellington Management                             40 Water Street
  Company                                         Boston, MA  02109
75 State Street
Boston, MA  02109                                 Auditors
                                                  Tait, Weller & Baker
Transfer Agent                                    Two Penn Center Plaza
Administrative Data                               Philadelphia, PA  19102-1707
  Management Corp.
581 Main Street                                   Legal Counsel
Woodbridge, NJ  07095-1198                        Kirkpatrick & Lockhart LLP
                                                  1800 M Street, N.W.
                                                  Washington, D.C.  20036








No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus  or the Statement of  Additional  Information,  and if given or made,
such  information  and  representation  must not be relied  upon as having  been
authorized  by the  Fund or any  affiliate  thereof.  This  Prospectus  does not
constitute  an  offer  to sell or a  solicitation  of an offer to buy any of the
shares  offered hereby in any state to any person to whom it is unlawful to make
such offer in such state.



<PAGE>


First Investors
Life Series Fund
- ---------------------------
Blue Chip Fund
Cash Management Fund
Discovery Fund
Government Fund
Growth Fund
High Yield Fund
International Securities Fund
Investment Grade Fund
Target Maturity 2007 Fund
Utilities Income Fund

- ---------------------------


Prospectus

- ----------------------------

October 13, 1995


First Investors Logo


Logo is  described  as  follows:  the arabic  numeral one  separated  into seven
vertical segments followed by the words "First Investors."

Verticle line from top to bottom in center of page about 1/2 inch in thickness

The following  language appears to the left of the above language in the printed
piece:


The following language appears on the lefthand side:

FIRST LIFE SERIES FUND
95 WALL STREET
NEW YORK, NY 10005

First Investors Logo (as described above)
A MEMBER OF THE
FIRST INVESTORS
FINANCIAL NETWORK


LIFE325



<PAGE>


                        FIRST INVESTORS LIFE SERIES FUND

95 Wall Street                                                    (212) 858-8200
New York, New York  10005

   
                       Statement of Additional Information
                             dated October 13, 1995
    


   
         This is a Statement of Additional  Information for First Investors Life
Series Fund ("Life Series Fund") an open-end,  diversified management investment
company  consisting of ten separate  investment  portfolios (each, a "Fund," and
collectively,  the "Funds"). The objectives of each of the Funds is set forth in
the  Prospectus.  There  can be no  assurance  that any Fund  will  achieve  its
investment objective. Investments in the Funds are made through purchases of the
Level Premium  Variable Life Insurance  Policies  ("Policies") or the Individual
Variable  Annuity  Contracts  ("Contracts")  offered  by  First  Investors  Life
Insurance  Company  ("First  Investors  Life").  Policy  premiums net of certain
expenses are paid into a unit investment  trust,  First Investors Life Insurance
Company Separate  Account B ("Separate  Account B").  Purchase  payments for the
Contracts net of certain  expenses also are paid into a unit  investment  trust,
First Investors Life Variable  Annuity Fund C ("Separate  Account C").  Separate
Account B and Separate  Account C pool these proceeds to purchase  shares of the
Fund designated by purchasers of the Policies or Contracts. Target Maturity 2007
Fund is only offered to Contractowners of Separate Account C.

         This Statement of Additional Information is not a prospectus. It should
be read in connection with Life Series Fund's Prospectus dated October 13, 1995,
which may be obtained  free of cost from the Funds at the  address or  telephone
number noted above.
    


                                TABLE OF CONTENTS
                                -----------------

                                                                            Page
                                                                            ----
Investment Policies .......................................................    2
Hedging and Option Income Strategies ......................................    6
Investment Restrictions ...................................................   15
Trustees and Officers .....................................................   17
Management ................................................................   19
Determination of Net Asset Value ..........................................   21
Allocation of Portfolio Brokerage .........................................   22
Taxes .....................................................................   23
General Information .......................................................   25
Appendix A ................................................................   26
Appendix B ................................................................   27
Financial Statements ......................................................   28


                                        1


<PAGE>


                               INVESTMENT POLICIES

         Certificates of Accrual on U.S.  Treasury  Securities.  Government Fund
may  purchase  certificates,  not issued by the U.S.  Treasury,  which  evidence
ownership of future  interest,  principal or interest and principal  payments on
obligations  issued by the U.S.  Treasury.  The actual U.S. Treasury  securities
will  be  held  by a  custodian  on  behalf  of the  certificate  holder.  These
certificates  are  purchased  with  original  issue  discount and are subject to
greater  fluctuations  in market  value,  based upon changes in market  interest
rates, than income-producing securities.

         Commercial  Paper.  Commercial  paper is a promissory  note issued by a
corporation to finance  short-term credit needs which may either be unsecured or
backed by a letter of credit. Commercial paper includes notes, drafts or similar
instruments  payable on demand or having a maturity at the time of issuance  not
exceeding nine months,  exclusive of days of grace or any renewal  thereof.  See
Appendix B for a description of commercial paper ratings.

         Convertible Securities.  Each Fund, other than Cash Management Fund and
Target  Maturity  2007 Fund,  may  invest in  convertible  securities.  While no
securities   investment  is  without  some  risk,   investments  in  convertible
securities  generally entail less risk than the issuer's common stock,  although
the  extent to which  such risk is reduced  depends  in large  measure  upon the
degree to which the convertible security sells above its value as a fixed income
security. The Funds investment adviser, First Investors Management Company, Inc.
("Adviser" or "FIMCO"),  or, for Growth Fund and International  Securities Fund,
their subadviser,  Wellington  Management  Company  ("Subadviser" or "WMC") will
decide  to  invest  based  upon  a   fundamental   analysis  of  the   long-term
attractiveness  of the issuer and the underlying common stock, the evaluation of
the relative  attractiveness of the current price of the underlying common stock
and the judgment of the value of the convertible security relative to the common
stock at current prices.

       

         Loans  of  Portfolio  Securities.  Each  Fund may  loan  securities  to
qualified broker-dealers or other institutional investors provided: the borrower
pledges to a Fund and agrees to maintain at all times with that Fund  collateral
equal to not less than 100% of the value of the securities  loaned (plus accrued
interest or dividend,  if any); the loan is terminable at will by a Fund; a Fund
pays only reasonable custodian fees in connection with the loan; and the Adviser
or the Subadviser  monitors the  creditworthiness of the borrower throughout the
life of the loan.  Such loans may be terminated by a Fund at any time and a Fund
may vote the proxies if a material  event  affecting the investment is to occur.
The market risk  applicable to any security loaned remains a risk of a Fund. The
borrower must add to the collateral  whenever the market value of the securities
rises  above  the level of such  collateral.  A Fund  could  incur a loss if the
borrower  should  fail  financially  at a time  when  the  value  of the  loaned
securities is greater than the  collateral.  Each Fund may make loans,  together
with illiquid securities, not in excess of 10% of its total assets.

         Mortgage-Backed    Securities.    Government   Fund   may   invest   in
mortgage-backed securities,  including those representing an undivided ownership
interest in a pool of mortgage loans.  Each of the certificates  described below
is  characterized  by monthly  payments to the security  holder,  reflecting the
monthly  payments made by the mortgagees of the underlying  mortgage loans.  The
payments to the security  holders  (such as the Fund),  like the payments on the
underlying loans, represent both principal and interest. Although the underlying
mortgage  loans  are for  specified  periods  of time,  such as twenty to thirty
years,  the  borrowers  can, and  typically  do, repay them  sooner.  Thus,  the
security holders frequently receive prepayments of principal, in addition to the
principal  which is part of the  regular  monthly  payments.  A borrower is more
likely to prepay a mortgage  which  bears a  relatively  high rate of  interest.
Thus, in times of declining interest rates, some higher yielding mortgages might



                                        2


<PAGE>


be repaid  resulting in larger cash  payments to the Fund,  and the Fund will be
forced to  accept  lower  interest  rates  when  that  cash is used to  purchase
additional securities.

         Interest rate fluctuations may significantly alter the average maturity
of  mortgage-backed  securities,  due to the level of refinancing by homeowners.
When interest  rates rise,  prepayments  often drop,  which should  increase the
average  maturity of the  mortgage-backed  security.  Conversely,  when interest
rates fall,  prepayments  often rise, which should decrease the average maturity
of the mortgage-backed security.

                  GNMA Certificates.  Government  National Mortgage  Association
("GNMA")  certificates  ("GNMA  Certificates") are  mortgage-backed  securities,
which  evidence  an  undivided  interest  in a  pool  of  mortgage  loans.  GNMA
Certificates  differ from bonds in that  principal  is paid back  monthly by the
borrower  over  the  term of the  loan  rather  than  returned  in a lump sum at
maturity.   GNMA   Certificates  that  the  Fund  purchases  are  the  "modified
pass-through" type. "Modified pass-through" GNMA Certificates entitle the holder
to receive a share of all interest and  principal  payments paid and owed on the
mortgage  pool net of fees paid to the "issuer" and GNMA,  regardless of whether
or not the mortgagor actually makes the payment.

                  GNMA  Guarantee.  The National  Housing Act authorizes GNMA to
guarantee the timely payment of principal and interest on securities backed by a
pool of mortgages insured by the Federal Housing  Administration  ("FHA") or the
Farmers'  Home  Administration  ("FMHA"),  or  guaranteed  by the  Department of
Veteran  Affairs  ("VA").  The GNMA  guarantee  is backed by the full  faith and
credit  of the  U.S.  Government.  GNMA  also is  empowered  to  borrow  without
limitation  from the U.S.  Treasury if necessary  to make any payments  required
under its guarantee.

                  Life  of  GNMA  Certificates.  The  average  life  of  a  GNMA
Certificate is likely to be substantially less than the original maturity of the
mortgage pools underlying the securities. Prepayments of principal by mortgagors
and mortgage  foreclosures will usually result in the return of the greater part
of principal  investment  long before maturity of the mortgages in the pool. The
Fund  normally  will not  distribute  principal  payments  (whether  regular  or
prepaid) to its shareholders. Rather, it will invest such payments in additional
mortgage-backed  securities of the types described above.  Interest  received by
the Fund will, however,  be distributed to shareholders.  Foreclosures impose no
risk to principal investment because of the GNMA guarantee.  As prepayment rates
of the  individual  mortgage  pools vary  widely,  it is not possible to predict
accurately the average life of a particular issue of GNMA Certificates.

                  Yield Characteristics of GNMA Certificates. The coupon rate of
interest  on GNMA  Certificates  is lower  than the  interest  rate  paid on the
VA-guaranteed or FHA-insured mortgages underlying the Certificates by the amount
of the fees paid to GNMA and the  issuer.  The coupon  rate by itself,  however,
does not  indicate the yield which will be earned on GNMA  Certificates.  First,
Certificates may trade in the secondary market at a premium or discount. Second,
interest is earned monthly, rather than semi-annually as with traditional bonds;
monthly compounding raises the effective yield earned. Finally, the actual yield
of a GNMA Certificate is influenced by the prepayment experience of the mortgage
pool underlying it. For example, if the higher-yielding  mortgages from the pool
are prepaid, the yield on the remaining pool will be reduced.

                  FHLMC Securities.  The Federal Home Loan Mortgage  Corporation
("FHLMC")  issues  two  types  of  mortgage  pass-through  securities,  mortgage
participation   certificates   ("PCs")  and  guaranteed  mortgage   certificates
("GMCs").  PCs resemble GNMA  Certificates in that each PC represents a pro rata
share of all interest and  principal  payments  made and owed on the  underlying
pool.


                                        3


<PAGE>


                  FNMA  Securities.  The Federal National  Mortgage  Association
("FNMA")   issues   guaranteed   mortgage   pass-through   certificates   ("FNMA
Certificates").  FNMA Certificates  resemble GNMA Certificates in that each FNMA
Certificate  represents a pro rata share of all interest and principal  payments
made and owed on the underlying pool. FNMA guarantees timely payment of interest
on FNMA Certificates and the full return of principal.

         Risk of foreclosure  of the underlying  mortgages is greater with FHLMC
and FNMA securities because, unlike GNMA Certificates, FHLMC and FNMA securities
are not guaranteed by the full faith and credit of the U.S. Government.

         Participation  Interests.  Participation interests which may be held by
Government  Fund are pro rata interests in securities held either by banks which
are members of the Federal Reserve System or securities  dealers who are members
of a national securities exchange or are market makers in government securities,
which are represented by an agreement in writing between the Fund and the entity
in whose name the security is issued,  rather than  possession by the Fund.  The
Fund  will  purchase  participation   interests  only  in  securities  otherwise
permitted  to be  purchased  by the Fund,  and only when they are  evidenced  by
deposit,  safekeeping receipts, or book-entry transfer,  indicating the creation
of a security interest in favor of the Fund in the underlying security. However,
the issuer of the  participation  interests  to the Fund will agree in  writing,
among other things:  to promptly  remit all payments of principal,  interest and
premium,  if any, to the Fund once  received by the issuer;  to  repurchase  the
participation  interest  upon seven days' notice;  and to otherwise  service the
investment  physically  held by the issuer,  a portion of which has been sold to
the Fund.

   
         Repurchase  Agreements.  Each Fund may enter into repurchase agreements
with banks which are members of the Federal Reserve System or securities dealers
who are  members  of a national  securities  exchange  or are  market  makers in
government securities. Government Fund may enter into repurchase agreements only
where  the  debt  instrument  subject  to  the  repurchase  agreement  is a U.S.
Government  Obligation  (as  defined  in the  Prospectus).  The  period of these
repurchase  agreements will usually be short, from overnight to one week, and at
no time will a Fund invest in repurchase  agreements  with more than one year in
time to maturity.  The  securities  which are subject to repurchase  agreements,
however,  may have maturity  dates in excess of one year from the effective date
of the  repurchase  agreement.  Each Fund will always  receive,  as  collateral,
securities whose market value,  including  accrued  interest,  which will at all
times be at least equal to 100% of the dollar amount  invested by a Fund in each
agreement, and the Fund will make payment for such securities only upon physical
delivery or evidence of book entry transfer to the account of the custodian.  If
the seller  defaults,  a Fund might incur a loss if the value of the  collateral
securing the repurchase agreement declines, and might incur disposition costs in
connection  with  liquidating  the  collateral.  In addition,  if  bankruptcy or
similar  proceedings  are commenced  with respect to the seller of the security,
realization upon the collateral by a Fund may be delayed or limited.  Repurchase
agreements maturing in greater than seven days are considered illiquid.
    

         Restricted and Illiquid Securities. No Fund, other than Cash Management
Fund, will purchase or otherwise acquire any security if, as a result, more than
15% of its net assets  (taken at current  value) would be invested in securities
that are  illiquid  by virtue of the  absence of a readily  available  market or
legal or contractual  restrictions on resale. Cash Management Fund may invest up
to 10% of its net assets in illiquid  securities.  This policy includes  foreign
issuers'  unlisted  securities  with a limited  trading  market  and  repurchase
agreements  maturing  in more than seven  days.  This  policy  does not  include
restricted  securities  eligible  for  resale  pursuant  to Rule 144A  under the
Securities Act of 1933, as amended ("1933 Act"),  which Life Series Fund's Board
of Trustees or the Adviser or Subadviser  has  determined  under  Board-approved
guidelines are liquid.


                                        4


<PAGE>


         Restricted  securities which are illiquid may be sold only in privately
negotiated  transactions  or  in  public  offerings  with  respect  to  which  a
registration  statement is in effect under the 1933 Act. Such securities include
those that are subject to restrictions contained in the securities laws of other
countries.  Securities that are freely  marketable in the country where they are
principally  traded,  but would not be freely  marketable in the United  States,
will not be subject to each  Fund's  limitation  on illiquid  securities.  Where
registration  is  required  a Fund  may be  obligated  to pay all or part of the
registration  expenses and a considerable  period may elapse between the time of
the  decision  to sell and the time a Fund may be  permitted  to sell a security
under an effective  registration  statement.  If, during such a period,  adverse
market  conditions  were to develop,  a Fund might obtain a less favorable price
than prevailed when it decided to sell.

         In recent years, a large institutional market has developed for certain
securities  that are not  registered  under  the  1933  Act,  including  private
placements,  repurchase  agreements,  commercial paper,  foreign  securities and
corporate bonds and notes.  These  instruments are often  restricted  securities
because the securities are either themselves exempt from registration or sold in
transactions not requiring registration.  Institutional investors generally will
not seek to sell these instruments to the general public, but instead will often
depend  on  an  efficient   institutional  market  in  which  such  unregistered
securities can be readily resold or on an issuer's ability to honor a demand for
repayment.  Therefore, the fact that there are contractual or legal restrictions
on resale to the general public or certain  institutions  is not  dispositive of
the liquidity of such investments.

         Rule  144A  under the 1933 Act  establishes  a "safe  harbor"  from the
registration  requirements of the 1933 Act for resales of certain  securities to
qualified institutional buyers.  Institutional markets for restricted securities
that  might  develop  as a  result  of Rule  144A  could  provide  both  readily
ascertainable  values for restricted  securities and the ability to liquidate an
investment in order to satisfy share redemption  orders. An insufficient  number
of qualified  institutional  buyers interested in purchasing Rule  144A-eligible
securities held by a Fund, however,  could affect adversely the marketability of
such  portfolio  securities  and the Fund  might be  unable to  dispose  of such
securities promptly or at reasonable prices.

   
         Stripped  U.S.  Treasury  Securities.  Government  Fund may  invest  in
separated or divided U.S. Treasury  securities.  These  instruments  represent a
single interest,  or principal,  payment on a U.S.  Treasury bond which has been
separated from all the other interest payments as well as the bond itself.  When
the Fund  purchases  such an  instrument,  it  purchases  the right to receive a
single payment of a set sum at a known date in the future.  The interest rate on
such an instrument  is determined by the price the Fund pays for the  instrument
when it  purchases  the  instrument  at a  discount  under  what the  instrument
entitles  the Fund to receive  when the  instrument  matures.  The amount of the
discount  the Fund will  receive will depend upon the length of time to maturity
of the separated U.S.  Treasury  security and prevailing  market  interest rates
when the separated U.S. Treasury security is purchased.  Separated U.S. Treasury
securities can be considered a zero coupon investment because no payment is made
to the Fund until maturity.  The market values of these securities are much more
susceptible to change in market interest rates than income-producing securities.
These securities are purchased with original issue discount and such discount is
includable as gross income to a Fund shareholder over the life of the security.
    

         Warrants.  International  Securities Fund may purchase warrants,  which
are instruments that permit the Fund to acquire,  by  subscription,  the capital
stock of a corporation  at a set price,  regardless of the market price for such
stock.  Warrants  may be either  perpetual  or of limited  duration.  There is a
greater  risk  that  warrants  might  drop in value at a  faster  rate  than the
underlying stock. The Fund may invest up to 15% of its total assets in warrants.


                                        5


<PAGE>


         When-Issued  Securities.  Growth Fund,  High Yield Fund,  International
Securities Fund,  Investment Grade Fund, Target Maturity 2007 Fund and Utilities
Income Fund may each invest up to 5% of their net assets in securities issued on
a when-issued or delayed delivery basis. A Fund generally would not pay for such
securities or start earning  interest on them until they are issued or received.
However,  when a Fund purchases  debt  obligations  on a when-issued  basis,  it
assumes the risks of ownership,  including the risk of price fluctuation, at the
time of purchase, not at the time of receipt. Failure of the issuer to deliver a
security  purchased  by a Fund on a  when-issued  basis may  result in such Fund
incurring a loss or missing an opportunity  to make an  alternative  investment.
When a Fund enters into a commitment  to purchase  securities  on a  when-issued
basis, it establishes a separate  account with its custodian  consisting of cash
or  liquid  high-grade  debt  securities  equal  to the  amount  of  the  Fund's
commitment,  which are  valued at their  fair  market  value.  If on any day the
market  value of this  segregated  account  falls  below  the  value of a Fund's
commitment,  the Fund will be required to deposit  additional  cash or qualified
securities  into the account until equal to the value of the Fund's  commitment.
When  the  securities  to be  purchased  are  issued,  a Fund  will  pay for the
securities  from  available  cash,  the  sale of  securities  in the  segregated
account,  sales  of  other  securities  and,  if  necessary,  from  sale  of the
when-issued  securities  themselves  although this is not  ordinarily  expected.
Securities  purchased on a when-issued basis are subject to the risk that yields
available in the market,  when delivery takes place, may be higher than the rate
to be  received on the  securities  a Fund is  committed  to  purchase.  Sale of
securities in the  segregated  account or other  securities  owned by a Fund and
when-issued securities may cause the realization of a capital gain or loss.

   
         Portfolio  Turnover.  Although each Fund  generally will not invest for
short-term trading purposes,  portfolio securities may be sold from time to time
without regard to the length of time they have been held when, in the opinion of
the Adviser or the  Subadviser  investment  considerations  warrant such action.
Portfolio turnover rate is calculated by dividing (1) the lesser of purchases or
sales of portfolio  securities for the fiscal year by (2) the monthly average of
the value of portfolio  securities owned during the fiscal year. A 100% turnover
rate would occur if all the securities in a Fund's portfolio, with the exception
of securities whose maturities at the time of acquisition were one year or less,
were sold and either  repurchased  or replaced  within one year.  A high rate of
portfolio  turnover  generally  leads to  transaction  costs and may result in a
greater number of taxable transactions.  See "Portfolio  Transactions." The rate
of portfolio  turnover for the fiscal year ended  December 31, 1993 for the Blue
Chip  Fund,  Discovery  Fund,  Growth  Fund,  High  Yield  Fund,   International
Securities  Fund and Investment  Grade Fund was 37%, 69%, 51%, 96%, 37% and 64%,
respectively.  The rate of portfolio turnover for the fiscal year ended December
31, 1994 for the Blue Chip Fund,  Discovery Fund,  Growth Fund, High Yield Fund,
International  Securities Fund,  Investment Grade Fund and Utilities Income Fund
was 82%, 53%, 40%, 50%, 36%, 15% and 31%,  respectively.  See the Prospectus for
the portfolio  turnover rate for the Government Fund and the expected  portfolio
turnover rate for Target Maturity 2007 Series.
    


                      HEDGING AND OPTION INCOME STRATEGIES

         The Subadviser may engage in certain options and futures  strategies to
hedge  International  Securities  Fund's  portfolio  and in other  circumstances
permitted by the Commodities  Futures Trading Commission ("CFTC") and may engage
in certain options strategies to enhance income. The instruments described below
are sometimes referred to collectively as "Hedging Instruments." Certain special
characteristics  of and risks  associated  with using  Hedging  Instruments  are
discussed  below.  In  addition  to the  non-fundamental  investment  guidelines
(described  below) adopted by Life Series Fund's Board of Trustees to govern the
Fund's investments in Hedging  Instruments,  use of these instruments is subject
to the applicable regulations of the Securities and Exchange Commission ("SEC"),
the  several  options  and  futures  exchanges  upon which  options  and futures
contracts are  traded,  the  CFTC and various state  regulatory  authorities. In


                                        6


<PAGE>


addition,  the Fund's ability to use Hedging  Instruments will be limited by tax
considerations. See "Taxes."

         International  Securities Fund may buy and sell put and call options on
stock indices,  domestic or foreign  securities and foreign  currencies that are
traded on  national  securities  exchanges  or in the  over-the-counter  ("OTC")
market  to  enhance  income  or to hedge  the  Fund's  portfolio.  International
Securities  Fund  also may  write  put and  covered  call  options  to  generate
additional  income  through the receipt of premiums,  purchase put options in an
effort to  protect  the value of a  security  that it owns  against a decline in
market  value and  purchase  call  options  in an effort to  protect  against an
increase in the price of  securities  (or  currencies)  it intends to  purchase.
International  Securities  Fund also may purchase put and call options to offset
previously  written  put and  call  options  of the same  series.  International
Securities  Fund  also may  write  put and call  options  to  offset  previously
purchased put and call options of the same series.  Other than to offset closing
transactions,  International  Securities  Fund  will  write  only  covered  call
options, including options on futures contracts.

         International  Securities  Fund  may buy  and  sell  financial  futures
contracts and options thereon that are traded on a commodities exchange or board
of trade for hedging  purposes.  These futures contracts and related options may
be on stock indices,  financial indices,  debt securities or foreign currencies.
International Securities Fund also may enter into forward currency contracts.

         Participation  in the options or futures  markets  involves  investment
risks and transaction costs to which International  Securities Fund would not be
subject absent the use of these  strategies.  If the Subadviser's  prediction of
movements in the  direction  of the  securities  and  interest  rate markets are
inaccurate,  the adverse  consequences to the Fund may leave the Fund in a worse
position than if such strategies were not used. The Fund might not employ any of
the strategies  described below, and there can be no assurance that any strategy
will  succeed.  The use of  these  strategies  involve  certain  special  risks,
including  (1)  dependence  on the  Subadviser's  ability to  predict  correctly
movements  in the  direction  of  interest  rates  and  securities  prices,  (2)
imperfect  correlation  between  the price of  options,  futures  contracts  and
options thereon and movements in the prices of the securities being hedged,  (3)
the fact that skills needed to use these  strategies  are  different  from those
needed to select  portfolio  securities,  (4) the  possible  absence of a liquid
secondary market for any particular instrument at any time, and (5) the possible
need to  defer  closing  out  certain  hedged  positions  to avoid  adverse  tax
consequences.

         Cover for Hedging and Option Income  Strategies.  The Fund will not use
leverage  in its  hedging  and  option  income  strategies.  In the case of each
transaction  entered into as a hedge, the Fund will hold securities,  currencies
or other  options or futures  positions  whose  values  are  expected  to offset
("cover") its obligations  hereunder.  The Fund will not enter into a hedging or
option  income  strategy that exposes the Fund to an obligation to another party
unless it owns either (1) an  offsetting  ("covered")  position  in  securities,
currencies or other options or futures  contracts or (2) cash,  receivables  and
short-term  debt  securities  with a value  sufficient at all times to cover its
potential  obligations.  The Fund will comply with guidelines established by the
SEC with respect to coverage of hedging and option  income  strategies by mutual
funds and, if  required,  will set aside cash  and/or  liquid,  high-grade  debt
securities in a segregated  account with its custodian in the prescribed amount.
Securities,  currencies or other options or futures positions used for cover and
securities  held in a segregated  account cannot be sold or closed out while the
hedging or option income  strategy is outstanding  unless they are replaced with
similar  assets.  As a result,  there is a possibility  that the use of cover or
segregation  involving a large  percentage  of the Fund's  assets  could  impede
portfolio  management or the Fund's ability to meet redemption requests or other
current obligations.


                                        7


<PAGE>


         Options  Strategies.  International  Securities  Fund may purchase call
options  on  securities  that the  Subadviser  intends  to include in the Fund's
portfolio in order to fix the cost of a future  purchase.  Call options also may
be used as a means  of  participating  in an  anticipated  price  increase  of a
security. In the event of a decline in the price of the underlying security, use
of this strategy  would serve to limit the Fund's  potential  loss on the option
strategy to the option  premium  paid;  conversely,  if the market  price of the
underlying security increases above the exercise price and the Fund either sells
or exercises the option,  any profit eventually  realized will be reduced by the
premium.  The Fund may purchase put options in order to hedge  against a decline
in the market value of securities held in its portfolio.  The put option enables
the Fund to sell the underlying  security at the  predetermined  exercise price;
thus the potential  for loss to the Fund below the exercise  price is limited to
the option  premium  paid.  If the market  price of the  underlying  security is
higher than the exercise  price of the put option,  any profit the Fund realizes
on the sale of the  security  will be  reduced by the  premium  paid for the put
option less any amount for which the put option may be sold.

   
         International  Securities  Fund  may  write  covered  call  options  on
securities  to  increase  income  in the  form of  premiums  received  from  the
purchasers of the options. Because it can be expected that a call option will be
exercised if the market value of the  underlying  security  increases to a level
greater than the  exercise  price,  the Fund will write  covered call options on
securities  generally when the Subadviser  believes that the premium received by
the Fund,  plus  anticipated  appreciation in the market price of the underlying
security up to the exercise price of the option,  will be greater than the total
appreciation  in the price of the security.  The strategy may be used to provide
limited  protection against a decrease in the market price of the security in an
amount  equal to the  premium  received  for  writing  the call  option less any
transaction costs. Thus, if the market price of the underlying  security held by
the Fund  declines,  the amount of such decline will be offset wholly or in part
by the amount of the premium  received  by the Fund.  If,  however,  there is an
increase  in the  market  price of the  underlying  security  and the  option is
exercised,  the Fund will be  obligated  to sell the  security  at less than its
market  value.  The Fund gives up the ability to sell the  portfolio  securities
used to cover  the call  option  while  the call  option  is  outstanding.  Such
securities may also be considered illiquid in the case of OTC options written by
the Fund,  and  therefore  subject to the Fund's  limitation on  investments  in
illiquid securities.  See "Restricted and Illiquid Securities." In addition, the
Fund could lose the ability to  participate  in an increase in the value of such
securities  above the exercise price of the call option because such an increase
would likely be offset by an increase in the cost of closing out the call option
(or  could be  negated  if the buyer  chose to  exercise  the call  option at an
exercise price below the securities' current market value).
    

         International  Securities  Fund may  purchase  put and call options and
write  covered call options on stock indices in much the same manner as the more
traditional  equity and debt options  discussed  above,  except that stock index
options may serve as a hedge  against  overall  fluctuations  in the  securities
markets (or a market sector) rather than  anticipated  increases or decreases in
the value of a particular security. A stock index assigns relative values to the
stock  included in the index and fluctuates  with changes in such values.  Stock
index options  operate in the same way as the more  traditional  equity options,
except that  settlements  of stock index options are effected with cash payments
and do not involve  delivery of  securities.  Thus,  upon  settlement of a stock
index  option,  the purchaser  will realize,  and the writer will pay, an amount
based on the difference  between the exercise price and the closing price of the
stock index. The  effectiveness of hedging  techniques using stock index options
will depend on the extent to which price  movements in the stock index  selected
correlate with price movements of the securities in which the Fund invests.

         International Securities Fund may write put options. A put option gives
the  purchaser  of the option the right to sell,  and the  writer  (seller)  the
obligation  to buy, the  underlying  security at the  exercise  price during the
option period. So long as the obligation of the writer continues, the writer may



                                        8


<PAGE>


be assigned an exercise  notice by the  broker-dealer  through which such option
was sold, requiring it to make payment of the exercise price against delivery of
the  underlying  security.  The  operation  of put  options  in other  respects,
including their related risks and rewards, is substantially identical to that of
call options.  The Fund may write covered put options in circumstances  when the
Subadviser  believes  that the market price of the  securities  will not decline
below the exercise  price less the premiums  received.  If the put option is not
exercised,  the Fund will realize income in the amount of the premium  received.
This technique  could be used to enhance current return during periods of market
uncertainty.  The risk in such a  transaction  would be that the market price of
the underlying security would decline below the exercise price less the premiums
received, in which case the Fund would expect to suffer a loss.

         Currently,  many options on equity securities and options on currencies
are exchange-traded,  whereas options on debt securities are primarily traded on
the OTC market.  Although many options on currencies  are  exchange-traded,  the
majority of such options are traded on the OTC market.  Exchange- traded options
in the U.S. are issued by a clearing  organization  affiliated with the exchange
on which the option is listed which, in effect,  guarantees  completion of every
exchange-traded  option  transaction.  In  contrast,  OTC options are  contracts
between the Fund and the opposite party with no clearing organization guarantee.
Thus, when the Fund purchases an OTC option,  it relies on the dealer from which
it has  purchased  the OTC  option to make or take  delivery  of the  securities
underlying  the option.  Failure by the dealer to do so would result in the loss
of the premium paid by the Fund as well as the loss of the  expected  benefit of
the transaction.

         Foreign  Currency Options and Related Risks.  International  Securities
Fund may take  positions  in  options on  foreign  currencies  in order to hedge
against the risk of foreign exchange rate fluctuations on foreign securities the
Fund holds in its  portfolio  or intends to purchase.  For example,  if the Fund
enters into a contract to purchase securities denominated in a foreign currency,
it could  effectively  fix the maximum  U.S.  dollar cost of the  securities  by
purchasing call options on that foreign  currency.  Similarly,  if the Fund held
securities  denominated in a foreign currency,  and anticipated a decline in the
value of that  currency  against the U.S.  dollar,  the Fund could hedge against
such a decline by purchasing a put option on the currency  involved.  The Fund's
ability to establish  and close out  positions in such options is subject to the
maintenance of a liquid secondary market. Although the Fund will not purchase or
write such options unless and until, in the Subadviser's opinion, the market for
them has developed sufficiently to ensure that the risks in connection with such
options  are not  greater  than the  risks  in  connection  with the  underlying
currency,  there can be no assurance that a liquid  secondary  market will exist
for a particular  option at any specific  time. In addition,  options on foreign
currencies are affected by all of those factors that influence  foreign exchange
rates and investments generally.

         The value of a foreign  currency  option  depends upon the value of the
underlying  currency relative to the U.S. dollar. As a result,  the price of the
option  position may vary with changes in the value of either or both currencies
and may have no  relationship  to the investment  merits of a foreign  security.
Because foreign currency transactions  occurring in the interbank market involve
substantially  larger  amounts  than  those that may be  involved  in the use of
foreign currency options, investors may be disadvantaged by having to deal in an
odd lot market for the  underlying  foreign  currencies  at prices that are less
favorable than for round lots.
         
         There is no systematic reporting of last sale information  for  foreign
currencies or any  regulatory  requirement  that  quotations  available  through
dealers or other market sources be firm or revised on a timely basis.  Quotation
information available is generally  representative of very large transactions in
the interbank market and thus may not reflect  relatively  smaller  transactions
where rates may be less favorable. The interbank market in foreign currencies is
a global,  around-the-clock  market. To the extent that the U.S. options markets
are  closed  while  the  markets  for the  underlying  currencies  remain  open,



                                        9


<PAGE>


significantprice  and rate  movements may take place in the  underlying  markets
that cannot be reflected in the options markets until they reopen.

         Options  Guidelines.  In view of the risks  involved in using  options,
Life Series  Fund's  Board of Trustees  has adopted  non-fundamental  investment
guidelines to govern the Fund's use of options that may be modified by the Board
without shareholder vote: (1) options will be purchased or written only when the
Subadviser believes that there exists a liquid secondary market in such options;
and (2) the Fund  may not  purchase  a put or call  option  if the  value of the
option's premium, when aggregated with the premiums on all other options held by
the Fund, exceeds 5% of the Fund's total assets.

         Special  Characteristics  and Risks of Options  Trading.  International
Securities  Fund may  effectively  terminate  its right or  obligation  under an
option by entering into a closing  transaction.  If the Fund wishes to terminate
its  obligation  to sell  securities  or  currencies  under a call option it has
written, the Fund may purchase a call option of the same series (that is, a call
option identical in its terms to the call option  previously  written);  this is
known as a closing purchase transaction.  Conversely,  in order to terminate its
right to purchase or sell specified securities or currencies under a call or put
option it has purchased, the Fund may write an option of the same series, as the
option held; this is known as a closing sale transaction.  Closing  transactions
essentially  permit the Fund to realize  profits or limit  losses on its options
positions prior to the exercise or expiration of the option. Whether a profit or
loss is realized from a closing transaction depends on the price movement of the
underlying index, security or currency and the market value of the option.

         The value of an option position will reflect,  among other things,  the
current market price of the underlying  security,  stock index or currency,  the
time remaining until  expiration,  the relationship of the exercise price to the
market price, the historical price volatility of the underlying security,  stock
index or currency and general market conditions. For this reason, the successful
use of options depends upon the  Subadviser's  ability to forecast the direction
of price  fluctuations in the underlying  securities or currency  markets or, in
the case of stock index options,  fluctuations in the market sector  represented
by the index selected.

         Options normally have expiration dates of up to nine months.  Unless an
option  purchased by the Fund is exercised  or unless a closing  transaction  is
effected with respect to that position, a loss will be realized in the amount of
the premium paid and any transaction costs.

         A position  in an  exchange-listed  option may be closed out only on an
exchange that provides a secondary market for identical options.  The ability to
establish and close out positions on the exchanges is subject to the maintenance
of a liquid  secondary  market.  Although  the Fund intends to purchase or write
only  those  exchange-traded  options  for which  there  appears  to be a liquid
secondary  market,  there is no assurance  that a liquid  secondary  market will
exist for any particular option at any particular time. Closing transactions may
be effected  with respect to options  traded in the OTC markets  (currently  the
primary  markets for options on debt  securities)  only by negotiating  directly
with the other party to the option  contract  or in a  secondary  market for the
option if such market exists. Although the Fund will enter into OTC options only
with  dealers  that agree to enter into,  and that are expected to be capable of
entering into,  closing  transactions  with the Fund, there is no assurance that
the Fund will be able to  liquidate  an OTC option at a  favorable  price at any
time prior to expiration.  In the event of insolvency of the opposite party, the
Fund may be  unable  to  liquidate  an OTC  option.  Accordingly,  it may not be
possible to effect closing  transactions  with respect to certain options,  with
the result  that the Fund  would  have to  exercise  those  options  that it has
purchased in order to realize any profit. With respect to options written by the
Fund, the inability to enter into a closing  transaction  may result in material
losses to the Fund.  For  example,  because  the Fund  must  maintain  a covered
position  with respect  to any call option it writes,  the Fund may not sell the


                                       10


<PAGE>


underlying  assets  used to cover an option  during the  period it is  obligated
under the  option.  This  requirement  may impair  the Fund's  ability to sell a
portfolio  security  or  make  an  investment  at a time  when  such  a sale  or
investment might be advantageous.

         Stock  index  options  are  settled  exclusively  in cash.  If the Fund
purchases an option on a stock index, the option is settled based on the closing
value of the index on the exercise date.  Thus, a holder of a stock index option
who exercises it before the closing  index value for that day is available  runs
the risk that the level of the underlying  index may  subsequently  change.  For
example, in the case of a call option, if such a change causes the closing index
value  to fall  below  the  exercise  price  of the  option  on the  index,  the
exercising  holder will be required  to pay the  difference  between the closing
index value and the exercise price of the option.

         The Fund's  activities  in the  options  markets may result in a higher
portfolio turnover rate and additional  brokerage costs;  however, the Fund also
may save on  commissions  by using  options  as a hedge  rather  than  buying or
selling  individual  securities  in  anticipation  or  as  a  result  of  market
movements.

         Futures Strategies. International Securities Fund may engage in futures
strategies to attempt to reduce the overall  investment risk that would normally
be  expected to be  associated  with  ownership  of the  securities  in which it
invests.  The Fund may sell foreign currency futures  contracts to hedge against
possible  variations in the exchange rate of the foreign currency in relation to
the U.S.  dollar.  In  addition,  the Fund may  sell  foreign  currency  futures
contracts  when the  Subadviser  anticipates  a  general  weakening  of  foreign
currency  exchange  rates that could  adversely  affect the market  value of the
Fund's foreign securities holdings.  In this case, the sale of futures contracts
on the  underlying  currency  may reduce the risk to the Fund of a reduction  in
market value caused by foreign currency variations and, by so doing,  provide an
alternative to the liquidation of securities positions and resulting transaction
costs.  When the  Subadviser  anticipates  a significant  foreign  exchange rate
increase while  intending to invest in a security  denominated in that currency,
the Fund may purchase a foreign  currency futures contract to hedge against that
increase  pending  completion of the  anticipated  transaction.  Such a purchase
would serve as a temporary  measure to protect the Fund  against any rise in the
foreign  exchange  rate that may add  additional  costs to acquiring the foreign
security  position.  The Fund also may  purchase  call or put options on foreign
currency  futures  contracts to obtain a fixed foreign  exchange rate at limited
risk. The Fund may purchase a call option on a foreign currency futures contract
to hedge against a rise in the foreign  exchange rate while  intending to invest
in a security denominated in that currency. The Fund may purchase put options or
write call options on foreign  currency  futures  contracts  as a partial  hedge
against a decline  in the  foreign  exchange  rates or the value of its  foreign
portfolio securities.

         International Securities Fund may sell stock index futures contracts in
anticipation  of a general market or market sector decline that could  adversely
affect the market value of the Fund's portfolio. To the extent that a portion of
the Fund's  portfolio  correlates with a given stock index,  the sale of futures
contracts on that index could reduce the risks  associated with a market decline
and thus provide an alternative to the liquidation of securities positions.  The
Fund may  purchase a stock index  futures  contract if a  significant  market or
market sector advance is anticipated. Such a purchase would serve as a temporary
substitute  for the  purchase of  individual  stocks,  which  stocks may then be
purchased in an orderly fashion. This strategy may minimize the effect of all or
part of an increase in the market price of  securities  that the Fund intends to
purchase.  A rise in the price of the  securities  should be partially or wholly
offset by gains in the futures position.

         International  Securities  Fund may  purchase a call  option on a stock
index future to hedge  against a market  advance in equity  securities  that the
Fund plans to purchase at a future date. The Fund may write covered call options
on stock  index  futures  as  a partial hedge against a decline in the prices of


                                       11


<PAGE>


stocks held in the Fund's  portfolio.  The Fund also may purchase put options on
stock index futures contracts.

         International  Securities Fund may use interest rate futures  contracts
and options  thereon to hedge the debt portion of its portfolio  against changes
in the general level of interest  rates.  The Fund may purchase an interest rate
futures  contract  when it intends to purchase debt  securities  but has not yet
done so. This  strategy may minimize the effect of all or part of an increase in
the  market  price  of  those  securities  because  a rise in the  price  of the
securities  prior to their  purchase  may either be offset by an increase in the
value of the  futures  contract  purchased  by the  Fund or  avoided  by  taking
delivery of the debt securities under the futures contract.  Conversely,  a fall
in  the  market  price  of  the  underlying  debt  securities  may  result  in a
corresponding  decrease in the value of the futures position.  The Fund may sell
an  interest  rate  futures  contract in order to continue to receive the income
from a debt security,  while  endeavoring to avoid part or all of the decline in
the market value of that security  that would  accompany an increase in interest
rates.

         International Securities Fund may purchase a call option on an interest
rate futures  contract to hedge against a market advance in debt securities that
the Fund plans to acquire at a future date. The Fund also may write covered call
options on interest rate futures  contracts as a partial hedge against a decline
in the price of debt  securities  held in the Fund's  portfolio  or purchase put
options on interest  rate futures  contracts in order to hedge against a decline
in the value of debt securities held in the Fund's portfolio.

         Special Risks Related to Foreign Currency Futures Contracts and Related
Options. Buyers and sellers of foreign currency futures contracts are subject to
the same risks that apply to the use of futures  generally.  In addition,  there
are risks associated with foreign currency futures  contracts and their use as a
hedging device similar to those  associated  with options on foreign  currencies
described above. Further, settlement of a foreign currency futures contract must
occur within the country issuing the underlying  currency.  Thus,  International
Securities Fund must accept or make delivery of the underlying  foreign currency
in accordance with any U.S. or foreign restrictions or regulations regarding the
maintenance  of  foreign  banking  arrangements  by  U.S.  residents  and may be
required to pay any fees,  taxes or charges  associated  with such delivery that
are assessed in the issuing country.

         Options on foreign  currency  futures  contracts  may  involve  certain
additional  risks.  Trading of such  options is  relatively  new. The ability to
establish and close out positions on such options is subject to the  maintenance
of a liquid secondary market. To reduce this risk, International Securities Fund
will not purchase or write options on foreign currency futures  contracts unless
and  until,  in the  Subadviser's  opinion,  the  market  for such  options  has
developed  sufficiently  that the risks in connection  with such options are not
greater than the risks in connection with transactions in the underlying futures
contracts.  Compared  to the  purchase  or  sale  of  foreign  currency  futures
contracts,  the purchase of call or put options thereon  involves less potential
risk to International  Securities Fund because the maximum amount at risk is the
premium paid for the options (plus  transaction  costs).  However,  there may be
circumstances  when the  purchase of a call or put option on a foreign  currency
futures  contract  would result in a loss,  such as when there is no movement in
the price of the underlying currency or futures contract.

         Futures  Guidelines.  In view of the risks  involved  in using  futures
strategies  described  below,  Life Series  Fund's Board of Trustees has adopted
non-fundamental   investment  guidelines  to  govern  the  Fund's  use  of  such
investments that may be modified by the Board without  shareholder vote. Foreign
currency  options traded on a commodities  exchange are included and governed by
these  guidelines.  The Fund will not  purchase  or sell  futures  contracts  or
related  options if,  immediately  thereafter,  the sum of the amount of initial
margin deposits on the Fund's existing futures positions and margin and premiums


                                       12


<PAGE>


paid for related options would exceed 5% of the market value of the Fund's total
assets.  The value of all futures sold will not exceed the total market value of
the Fund's portfolio.

         Special  Characteristics and Risks of Futures Trading. No price is paid
upon  entering  into futures  contracts.  Instead,  upon entering into a futures
contract,  International  Securities  Fund  is  required  to  deposit  with  its
custodian  in a  segregated  account in the name of the futures  broker  through
which the transaction is effected an amount of cash, U.S. Government  securities
or other liquid, high-grade debt instruments generally equal to 3%-5% or less of
the contract  value.  This amount is known as "initial  margin."  When writing a
call or put  option on a futures  contract,  margin  also must be  deposited  in
accordance with applicable  exchange rules.  Initial margin on futures contracts
is in the nature of a performance bond or good-faith deposit that is returned to
the Fund upon termination of the transaction, assuming all obligations have been
satisfied. Under certain circumstances,  such as periods of high volatility, the
Fund may be required by an exchange to increase the level of its initial  margin
payment. Additionally, initial margin requirements may be increased generally in
the future by regulatory action. Subsequent payments, called "variation margin,"
to and from the  broker,  are made on a daily  basis as the value of the futures
position varies,  a process known as "marking to market."  Variation margin does
not involve borrowing to finance the futures transactions, but rather represents
a daily settlement of the Fund's obligation to or from a clearing organization.

         Holders and writers of futures  positions and options thereon can enter
into offsetting closing transactions, similar to closing transactions on options
on securities,  by selling or purchasing,  respectively,  a futures  position or
options  position with the same terms as the position or option held or written.
Positions  in futures  contracts  and  options  thereon may be closed only on an
exchange  or board of trade  providing a  secondary  market for such  futures or
options.

         Under certain  circumstances,  futures  exchanges  may establish  daily
limits on the amount that the price of a futures  contract or related option may
vary either up or down from the previous day's settlement  price. Once the daily
limit has been reached in a particular contract,  no trades may be made that day
at a price  beyond that  limit.  The daily limit  governs  only price  movements
during a particular  trading day and therefore does not limit  potential  losses
because  prices  could move to the daily limit for several  consecutive  trading
days with  little or no  trading  and  thereby  prevent  prompt  liquidation  of
unfavorable  positions.  In such event,  it may not be possible  for the Fund to
close a position  and, in the event of adverse  price  movements  the Fund would
have to make daily cash  payments  of  variation  margin  (except in the case of
purchased  options).  However,  in the event futures contracts have been used to
hedge portfolio securities, such securities will not be sold until the contracts
can be  terminated.  In such  circumstances,  an  increase  in the  price of the
securities,  if any, may  partially or  completely  offset losses on the futures
contract.  However, there is no guarantee that the price of the securities will,
in fact, correlate with the price movements in the contracts and thus provide an
offset to losses on the contracts.

         Successful use by  International  Securities Fund of futures  contracts
and  related  options  will  depend  upon the  Subadviser's  ability  to predict
movements in the direction of the overall securities, currency and interest rate
markets,  which requires different skills and techniques than predicting changes
in the prices of individual securities.  Moreover,  futures contracts relate not
to the current price level of the underlying  instrument but to the  anticipated
levels at some point in the  future.  There is, in  addition,  the risk that the
movements  in the price of the  futures  contract  or  related  option  will not
correlate  with the movements in prices of the  securities  or currencies  being
hedged.  In addition,  if the Fund has  insufficient  cash,  it may have to sell
assets from its portfolio to meet daily variation margin requirements.  Any such
sale of assets may or may not be made at prices that reflect the rising  market.
Consequently,  the Fund may need to sell  assets at a time  when such  sales are
disadvantageous  to the Fund.  If the price of the  futures  contract or related
option moves more than the price of the underlying securities or currencies, the


                                       13


<PAGE>


Fund will experience  either a loss or a gain on the futures contract or related
option that may or may not be completely offset by movements in the price of the
securities or currencies that are the subject of the hedge.

         In  addition  to  the  possibility  that  there  may  be  an  imperfect
correlation, or no correlation at all, between price movements in the futures or
related option position and the securities or currencies being hedged, movements
in the  prices of  futures  contracts  and  related  options  may not  correlate
perfectly  with  movements in the prices of the hedged  securities or currencies
because of price  distortions  in the  futures  market.  As a result,  a correct
forecast of general market trends may not result in successful  hedging  through
the use of futures contracts and related options over the short term.

         Positions in futures  contracts  and related  options may be closed out
only on an exchange or board of trade that provides a secondary  market for such
futures  contracts or related options.  Although the Fund intends to purchase or
sell futures  contracts and related options only on exchanges or boards of trade
where there appears to be a liquid secondary market,  there is no assurance that
such a market will exist for any particular contract or option at any particular
time.  In such  event,  it may not be  possible  to close a  futures  or  option
position and, in the event of adverse price  movements,  the Fund would continue
to be required to make variation margin payments.

         Like options on securities and currencies, options on futures contracts
have a limited  life.  The ability to establish and close out options on futures
will be subject to the development and maintenance of liquid  secondary  markets
on the  relevant  exchanges or boards of trade.  There can be no certainty  that
liquid secondary markets for all options on futures contracts will develop.

         Purchasers of options on futures contracts pay a premium in cash at the
time of purchase. This amount and the transaction costs are all that is at risk.
Sellers of options on a futures contract,  however, must post initial margin and
are subject to additional margin calls that could be substantial in the event of
adverse price movements.  In addition,  although the maximum amount at risk when
the  Fund  purchases  an  option  is the  premium  paid for the  option  and the
transaction  costs, there may be circumstances when the purchase of an option on
a futures  contract would result in a loss to the Fund when the use of a futures
contract  would  not,  such as when  there is no  movement  in the  level of the
underlying  stock  index or the  value of the  securities  or  currencies  being
hedged.

         The Fund's  activities in the futures and related  options  markets may
result in a higher portfolio  turnover rate and additional  transaction costs in
the form of added  brokerage  commissions;  however,  the Fund  also may save on
commissions  by using futures and related  options as a hedge rather than buying
or selling individual securities or currencies in anticipation or as a result of
market movements.

         Forward  Currency  Contracts.  International  Securities  Fund  may use
forward currency contracts to protect against uncertainty in the level of future
exchange rates. The Fund will not speculate with forward  currency  contracts or
foreign currency exchange rates.

         International Securities Fund may enter into forward currency contracts
with respect to specific transactions.  For example, when the Fund enters into a
contract  for the  purchase  or  sale of a  security  denominated  in a  foreign
currency,  or when the Fund  anticipates  the  receipt in a foreign  currency of
dividend or interest  payments on a security that it holds,  the Fund may desire
to "lock-in" the U.S. dollar price of the security or the U.S. dollar equivalent
of such payment, as the case may be, by entering into a forward contract for the
purchase or sale, for a fixed amount of U.S. dollars or foreign currency, of the
amount of foreign currency involved in the underlying transaction. The Fund will
thereby be able to protect  itself  against a possible  loss  resulting  from an
adverse change in the  relationship  between  the currency exchange rates during


                                       14


<PAGE>


the period  between the date on which the security is  purchased or sold,  or on
which the payment is declared,  and the date of which such  payments are made or
received.

         International  Securities Fund also may use forward currency  contracts
in connection with portfolio positions to lock in the U.S. dollar value of those
positions,  to  increase  the Fund's  exposure  to foreign  currencies  that its
Subadviser  believes may rise in value  relative to the U.S.  dollar or to shift
the  Fund's  exposure  to  foreign  currency  fluctuations  from one  country to
another.  This investment  practice  generally is referred to as "cross-hedging"
when another foreign currency is used.

         The precise  matching of the forward  contract amounts and the value of
the securities  involved will not generally be possible because the future value
of such securities in foreign  currencies will change as a consequence of market
movements in the value of those securities between the date the forward contract
is entered into and the date it matures.  Accordingly,  it may be necessary  for
the Fund to purchase additional foreign currency on the spot (i.e., cash) market
and bear the  expense of such  purchase if the market  value of the  security is
less than the amount of foreign currency the Fund is obligated to deliver and if
a  decision  is made to sell the  security  and  make  delivery  of the  foreign
currency. Conversely, it may be necessary to sell on the spot market some of the
foreign currency received upon the sale of the portfolio  security if its market
value  exceeds the amount of foreign  currency the Fund is obligated to deliver.
The projection of short-term  currency market movements is extremely  difficult,
and  the  successful  execution  of a  short-term  hedging  strategy  is  highly
uncertain.   Forward  contracts  involve  the  risk  that  anticipated  currency
movements will not be accurately  predicted,  causing the Fund to sustain losses
on these  contracts  and  transactions  costs.  The Fund may enter  into  formal
contracts  or  maintain  a net  exposure  to such  contracts  only  if the  Fund
maintains cash, U.S. Government securities or liquid, high-grade debt securities
in a segregated account in an amount not less than the value of the Fund's total
assets committed to the consummation of the contract, as marked to market daily.

         At  or  before  the  maturity  date  of a  forward  contract  requiring
International  Securities  Fund to sell a  currency,  the Fund may either sell a
portfolio security and use the sale proceeds to make delivery of the currency or
retain the  security  and  offset  its  contractual  obligation  to deliver  the
currency by purchasing a second contract pursuant to which the Fund will obtain,
on the same maturity  date, the same amount of the currency that it is obligated
to deliver. Similarly, the Fund may close out a forward contract requiring it to
purchase a specified currency by entering into a second contract entitling it to
sell the same  amount of the same  currency  on the  maturity  date of the first
contract.  The Fund would realize a gain or loss as a result of entering into an
offsetting forward currency contract under either circumstance to the extent the
exchange  rate or rates  between  the  currencies  involved  moved  between  the
execution dates of the first contract and the offsetting contract.  There can be
no assurance that new forward  contracts or offsets always will be available for
the Fund. Forward currency contracts also involve a risk that the other party to
the  contract  may fail to deliver  currency  when due,  which  could  result in
substantial  losses to the Fund.  The cost to the Fund of  engaging  in  forward
currency  contracts  varies with factors such as the  currencies  involved,  the
length of the contract period and the market conditions then prevailing. Because
forward  currency  contracts are usually  entered into on a principal  basis, no
fees or commissions are involved.


                             INVESTMENT RESTRICTIONS

         Life  Series Fund has adopted  the  investment  restrictions  set forth
below,  which cannot be changed  without the approval of a vote of a majority of
the  outstanding  shares of Life Series  Fund.  As  provided  in the  Investment
Company  Act of 1940,  as amended  ("1940  Act"),  a "vote of a majority  of the
outstanding  shares of the Fund" means the affirmative vote of the lesser of (i)
more  than  50% of  the  outstanding   shares of the Fund or (ii) 67% or more of


                                       15


<PAGE>


the shares present at a meeting if more than 50% of the  outstanding  shares are
represented at the meeting in person or by proxy.  The  investment  restrictions
provide that each Fund of Life Series Fund will not:

                  (1) Borrow money,  except as a temporary or emergency  measure
in an amount not to exceed 5% of the value of its total assets.

                  (2) Pledge assets, except that a Fund may pledge its assets to
secure borrowings made in accordance with paragraph (1) above, provided the Fund
maintains asset coverage of at least 300% for pledged assets; provided, however,
this limitation will not prohibit escrow,  collateral or margin  arrangements in
connection  with the  International  Securities  Fund's use of options,  futures
contracts or options on futures contracts.

                  (3) Make loans,  except by purchase  of debt  obligations  and
through  repurchase  agreements.  However,  Life Series Fund's Board of Trustees
may,  on the  request  of  broker-dealers  or other  unaffiliated  institutional
investors  which they deem  qualified,  authorize a Fund to loan  securities  to
cover the borrower's short position;  provided, however, the borrower pledges to
the Fund and agrees to maintain at all times with the Fund cash collateral equal
to not  less  than  100% of the  value  of the  securities  loaned,  the loan is
terminable at will by the Fund,  the Fund receives  interest on the loan as well
as any distributions  upon the securities loaned, the Fund retains voting rights
associated with the securities,  the Fund pays only reasonable custodian fees in
connection   with  the  loan,  and  the  Adviser  or  Subadviser   monitors  the
creditworthiness  of the  borrower  throughout  the life of the  loan;  provided
further, that such loans will not be made if the value of all loans,  repurchase
agreements  with more than seven days to maturity,  and other illiquid assets is
greater  than an  amount  equal to 10% of the  Fund's  total  assets;  provided,
however, securities that have legal or contractual restrictions as to resale but
have a readily  available  market are not deemed  illiquid  for purposes of this
limitation.

                  (4) Purchase, with respect to only 75% of a Fund's assets, the
securities  of any  issuer  (other  than the U.S.  Government)  if,  as a result
thereof,  (a) more than 5% of the Fund's total assets  (taken at current  value)
would be invested in the securities of such issuer; provided, however, that such
restrictions  shall apply to 100% of the assets of the Cash Management  Fund; or
(b) the Fund would hold more than 10% of any class of securities  (including any
class  of  voting  securities)  of such  issuer  (for  this  purpose,  all  debt
obligations of an issuer  maturing in less than one year are treated as a single
class of securities).

                  (5) Purchase  securities on margin (but a Fund may obtain such
credits  as may be  necessary  for the  clearance  of  purchases  and  sales  of
securities);  provided,  however,  that  International  Securities Fund may make
margin  deposits in connection  with the use of options,  futures  contracts and
options on futures contracts.

                  (6) Make short sales of securities.

                  (7) Buy or sell puts, calls, straddles or spreads,  except, as
to  International  Securities  Fund,  with  respect to  options  on  securities,
securities indices and foreign currencies or on futures contracts.

                  (8) Purchase the securities of other  investment  companies or
investment  trusts,  except  as  they  may be  acquired  as  part  of a  merger,
consolidation or acquisition of assets.


                                       16


<PAGE>


                  (9) Underwrite  securities  issued by  other persons except to
the  extent  that,  in  connection   with  the   disposition  of  its  portfolio
investments,  it may be deemed to be an  underwriter  under  Federal  securities
laws.

                  (10) Buy  or  sell  real  estate,  commodities,  or  commodity
contracts  (unless acquired as a result of ownership of securities) or interests
in oil, gas or mineral  explorations;  provided,  however,  a Fund may invest in
securities secured by real estate or interests in real estate, and International
Securities Fund may purchase or sell options on securities,  securities  indices
and foreign currencies,  stock index futures,  interest rate futures and foreign
currency futures, as well as options on such futures contracts.

                  (11) Purchase the securities of an issuer if such purchase, at
the time thereof, would cause more than 5% of the value of a Fund's total assets
to be invested in securities of issuers which,  including  predecessors,  have a
record of less than three years' continuous operation.

         The following  investment  restrictions  are not fundamental and can be
changed without prior shareholder approval:

         1. A Fund will not  invest in any  securities  of any issuer if, to the
knowledge of the Fund,  any officer,  director or trustee of Life Series Fund or
of the Adviser owns more than 1/2 of 1% of the  outstanding  securities  of such
issuer, and such officers, directors or trustees who own more than 1/2 of 1% own
in the aggregate more than 5% of the outstanding securities of such issuer.

   
         2. A Fund will not purchase any security if, as a result, more than 15%
(10% for Cash  Management  Fund) of its net assets would be invested in illiquid
securities,  including repurchase agreements not entitling the holder to payment
of principal and interest within seven days and any securities that are illiquid
by virtue of legal or  contractual  restrictions  on resale or the  absence of a
readily available market. The Trustees,  or the Funds' investment adviser acting
pursuant to authority  delegated by the Trustees,  may determine  that a readily
available market exists for securities eligible for resale pursuant to Rule 144A
under the Securities Act of 1933, as amended,  or any other applicable rule, and
therefore that such securities are not subject to the foregoing limitation.
    


                              TRUSTEES AND OFFICERS

   
         The following  table lists the Trustees and executive  officers of Life
Series Fund, their age,  business address and principal  occupations  during the
past five years. Unless otherwise noted, an individual's  business address is 95
Wall Street, New York, New York 10005.

Glenn O. Head*+ (70), President and Trustee. Chairman of the Board, Director and
Treasurer,  Administrative Data Management Corp. ("ADM");  Chairman of the Board
and Director,  FIMCO,  Executive Investors  Management Company,  Inc. ("EIMCO"),
First Investors Corporation ("FIC"), Executive Investors Corporation ("EIC") and
First Investors Consolidated Corporation ("FICC").

James J. Coy (81),  Trustee,  90 Buell Lane,  East Hampton,  NY 11937.  Retired;
formerly Senior Vice President, James Talcott, Inc. (financial institution).

Roger L. Grayson* (39), Trustee. Director, FIC and FICC; President and Director,
First Investors Resources, Inc.; Commodities Portfolio Manager.
    


                                       17


<PAGE>


   
Kathryn  S.  Head*+  (39),  Trustee,  581 Main  Street,  Woodbridge,  NJ  07095.
President, FICC and FIMCO; Vice President, Chief Financial Officer and Director,
FIC and EIC; President and Director, First Financial Savings Bank, S.L.A.; Chief
Financial Officer, ADM.
    

       

   
Rex R. Reed (73), Trustee, 76 Keats Way, Morristown, NJ 07960. Retired; formerly
Senior Vice President, American Telephone & Telegraph Company.

Herbert  Rubinstein (74),  Trustee,  145 Elm Drive,  Roslyn, NY 11576.  Retired;
formerly President,  Belvac International Industries,  Ltd.; President,  Central
Dental Supply.

James M. Srygley (64), Director, 33 Hampton Road, Chatham, NJ 07982.  Principal,
Hampton Properties, Inc., property investment company.

John T. Sullivan* (63), Trustee and Chairman of the Board; Director, FIMCO, FIC,
FICC and ADM; Of Counsel, Hawkins, Delafield & Wood, Attorneys.

Robert F. Wentworth (66), Trustee,  RR1, Box 2554, Upland Downs Road, Manchester
Center,  VT 05255.  Retired;  formerly  financial  and planning  executive  with
American Telephone & Telegraph Company.

Joseph I.  Benedek  (38),  Treasurer,  581 Main  Street,  Woodbridge,  NJ 07095.
Treasurer, FIC, FIMCO, EIMCO and EIC.

Concetta Durso (62), Vice President and Secretary. Vice President,  FIMCO, EIMCO
and ADM; Assistant Vice President and Assistant Secretary, FIC.

Carol Lerner Brown (41), Assistant Secretary.  Secretary,  FIMCO, EIMCO, EIC and
ADM; Assistant Secretary, FIC.
    

- ----------
*    These Trustees may be deemed to be "interested  persons," as defined in the
     1940 Act.
+    Mr. Glenn O. Head and Ms. Kathryn S. Head are father and daughter.

   
         All of the officers and Trustees  hold  identical or similar  positions
with Executive Investors Trust and 13 other registered  investment  companies in
the First Investors family of funds. Mr. Head is also an officer and/or Director
of First Investors  Asset  Management  Company,  Inc.,  First  Investors  Credit
Funding  Corporation,  First  Investors  Leverage  Corporation,  First Investors
Realty  Company,   Inc.,  First  Investors   Resources,   Inc.,  N.A.K.   Realty
Corporation, Real Property Development Corporation, Route 33 Realty Corporation,
First Investors Life Insurance  Company,  First Financial Savings Bank,  S.L.A.,
First Investors  Credit  Corporation and School Financial  Management  Services,
Inc.  Ms.  Head is also an  officer  and/or  Director  of First  Investors  Life
Insurance  Company,  First Investors  Credit  Corporation  and School  Financial
Management Services, Inc.

         The  following  table lists  compensation  paid to the Trustees by Life
Series Fund for the fiscal year ended December 31, 1994.
    


                                       18


<PAGE>


<TABLE>
<CAPTION>
   
                                                                                                  Total
                                                          Pension or           Estimated          Compensation
                                         Aggregate        Retirement Benefits  Annual Benefits    From Fund and
                                         Compensation     Accrued as Part of   Upon               Fund Complex
Trustee                                  From Fund        Fund Expenses        Retirement         Paid to Directors
- -------                                  -------------    -------------------- -----------------  -----------------
<S>                                           <C>                <C>               <C>                  <C> 
James J. Coy                                  $-0-               $-0-              $-0-                 $-0-
Roger L. Grayson                               -0-                -0-               -0-                  -0-
Glenn O. Head                                  -0-                -0-               -0-                  -0-
Kathryn S. Head                                -0-                -0-               -0-                  -0-
F. William Ortman                              -0-                -0-               -0-                  -0-
Rex R. Reed                                    -0-                -0-               -0-                  -0-
Herbert Rubinstein                             -0-                -0-               -0-                  -0-
James M. Srygley                               -0-                -0-               -0-                  -0-
John T. Sullivan                               -0-                -0-               -0-                  -0-
Robert F. Wentworth                            -0-                -0-               -0-                  -0-
</TABLE>


         Compensation to officers and interested Trustees of Life Series Fund is
paid by the Adviser and not by Life Series Fund.  In addition,  compensation  to
non-interested Trustees of Life Series Fund is currently voluntarily paid by the
Adviser.
    


                                   MANAGEMENT

         Adviser.  Investment  advisory  services  to the Funds are  provided by
First Investors  Management  Company,  Inc.  pursuant to an Investment  Advisory
Agreement ("Advisory Agreement") dated June 13, 1994. The Advisory Agreement was
approved by the Board of Trustees of Life Series  Fund,  including a majority of
the  Trustees  who are not  parties to the  Advisory  Agreement  or  "interested
persons"  (as  defined  in  the  1940  Act)  of  any  such  party  ("Independent
Trustees"),  in person at a meeting called for such purpose and by a majority of
the shareholders of each Fund.

         Pursuant to the Advisory  Agreement,  FIMCO shall  supervise and manage
each Fund's  investments,  determine  each  Fund's  portfolio  transactions  and
supervise  all  aspects  of each  Fund's  operations,  subject  to review by the
Trustees.  The Advisory  Agreement  also  provides that FIMCO shall provide Life
Series Fund and each Fund with certain  executive,  administrative  and clerical
personnel,  office facilities and supplies,  conduct the business and details of
the  operation  of Life  Series Fund and each Fund and assume  certain  expenses
thereof,  other than  obligations  or  liabilities  of the Funds.  The  Advisory
Agreement may be terminated at any time without  penalty by the Trustees or by a
majority of the  outstanding  voting  securities of the  applicable  Fund, or by
FIMCO,  in each  instance on not less than 60 days'  written  notice,  and shall
automatically  terminate in the event of its  assignment (as defined in the 1940
Act). The Advisory Agreement also provides that it will continue in effect, with
respect to a Fund,  for a period of over two years only if such  continuance  is
approved  annually  either by the  Trustees or by a majority of the  outstanding
voting  securities of that Fund, and, in either case, by a vote of a majority of
the Independent Trustees voting in person at a meeting called for the purpose of
voting on such approval.

         Under the Advisory Agreement, each Fund pays the Adviser an annual fee,
paid monthly, according to the following schedules:


                                       19


<PAGE>


                                                                          Annual
Average Daily Net Assets                                                   Rate
- ------------------------                                                   ----

Up to $250 million ..............................................          0.75%
In excess of $250 million up to $500 million ....................          0.72
In excess of $500 million up to $750 million ....................          0.69
Over $750 million ...............................................          0.66

The SEC staff takes the  position  that fees of 0.75% or greater are higher than
those paid by most investment companies.

   
         The Adviser has an Investment  Committee  composed of George V. Ganter,
Margaret Haggerty,  Glenn O. Head, Nancy W. Jones,  Patricia D. Poitra,  Richard
Guinnessey,  Clark D. Wagner and John  Tomasulo.  The  Committee  usually  meets
weekly to discuss the  composition  of the  portfolio of each Fund and to review
additions to and deletions from the portfolios.
    

         For the fiscal year ended December 31, 1992,  Blue Chip Fund's advisory
fees were $125,405,  net of a waiver of $12,612; Cash Management Fund's advisory
fees were $48,818,  net of a waiver of $15,708;  Discovery  Fund's advisory fees
were  $44,528,  net of a waiver of  $10,204;  Growth  Fund'  advisory  fees were
$35,843,  net of a waiver of  $51,341;  High  Yield  Fund's  advisory  fees were
$176,602,  net of a waiver  of  $12,251;  and  International  Securities  Fund's
advisory fees were $42,380,  net of a waiver of $37,083.  For the period January
7, 1992  (commencement  of  operations)  through  December 31, 1992,  Government
Fund's advisory fees were $900, net of a waiver of $19,140 and Investment  Grade
Fund's advisory fees were $5,595, net of a waiver of $12,379.

   
         For the fiscal year ended December 31, 1993,  Blue Chip Fund's advisory
fees were $214,369,  Cash Management Fund's advisory fees were $19,805, net of a
waiver of $29,519,  Discovery  Fund's  advisory fees were  $114,996,  Government
Fund's  advisory  fees were $24,232,  net of a waiver of $27,694,  Growth Fund's
advisory fees were  $154,256,  High Yield Fund's  advisory  fees were  $205,249,
International Securities Fund's advisory fees were $112,984 and Investment Grade
Fund's  advisory fees were $25,954,  net of a waiver of $29,662.  For the period
November  15, 1993  (commencement  of  operations)  through  December  31, 1993,
Utilities Income Fund's advisory fees in the amount of $205 were waived in their
entirety.
    

         For the fiscal year ended December 31, 1994,  Blue Chip Fund's advisory
fees were $286,413,  Cash Management Fund's advisory fees were $12,024, net of a
waiver of $17,258,  Discovery  Fund's  advisory fees were  $194,546,  Government
Fund's  advisory  fees were $27,509,  net of a waiver of $31,440,  Growth Fund's
advisory  fees were $218,  813, High Yield Fund's  advisory fees were  $236,209,
International  Securities  Fund's advisory fees were $202,739,  Investment Grade
Fund's  advisory  fees were  $38,655,  net of a waiver of $44,177 and  Utilities
Income Fund's advisory fees were $4,772, net of a waiver of $16,163.

         Subadviser.  Wellington  Management  Company  has been  retained by the
Adviser and Life  Series  Fund as the  investment  subadviser  to  International
Securities  Fund and Growth Fund under a  subadvisory  agreement  dated June 13,
1994 ("Subadvisory  Agreement").  The Subadvisory  Agreement was approved by the
Board of  Trustees  of Life Series  Fund,  including  a majority of  Independent
Trustees in person at a meeting called for such purpose and by a majority of the
shareholders of International Securities Fund and Growth Fund.


                                       20


<PAGE>


         The Subadvisory Agreement provides that it will continue,  with respect
to a Fund,  for a period of more than two years from the date of execution  only
so long as such continuance is approved annually by either the Board of Trustees
or a majority of the outstanding  voting  securities of that Fund and, in either
case, by a vote of a majority of the Independent  Trustees voting in person at a
meeting  called for the  purpose  of voting on such  approval.  The  Subadvisory
Agreement provides that it will terminate automatically, with respect to a Fund,
if assigned or upon the termination of the Advisory  Agreement,  and that it may
be terminated  without  penalty by the Board of Trustees or a vote of a majority
of the outstanding  voting  securities of that Fund, upon not more than 60 days'
written  notice,  or by the  Adviser  or  Subadviser  on not more  than 30 days'
written notice.  The Subadvisory  Agreement provides that WMC will not be liable
for any error of judgment  or for any loss  suffered by a Fund or the Adviser in
connection with the matters to which the Subadvisory Agreement relates, except a
loss  resulting  from a breach of fiduciary  duty with respect to the receipt of
compensation  or from  willful  misfeasance,  bad  faith,  gross  negligence  or
reckless disregard of duty.

         Under the Subadvisory Agreement, the Adviser will pay to the Subadviser
a fee at an annual rate of 0.400% of the  average  daily net assets of each Fund
up to and  including  $50  million;  0.275% of the  average  daily net assets in
excess of $50 million up to and including  $150  million,  0.225% of the average
daily net assets in excess of $150 million up to and including $500 million; and
0.200% of the average  daily net assets in excess of $500  million.  This fee is
calculated separately for each of the Fund.

         For the fiscal year ended December 31, 1992,  the  Subadviser  received
$30,188 for its services with respect to the  International  Securities Fund and
$46,484 for its services  with  respect to the Growth Fund.  For the fiscal year
ended December 31, 1993, the Subadviser  received  $60,245 for its services with
respect to the  International  Securities Fund and $82,270 for its services with
respect to the Growth Fund.  For the fiscal year ended  December  31, 1994,  the
Subadviser  received $108,127 for its services with respect to the International
Securities Fund and $116,700 for its services with respect to the Growth Fund.


                        DETERMINATION OF NET ASSET VALUE

         Except as provided  herein,  a security listed or traded on an exchange
or the  NASDAQ  national  market  system is valued at its last sale price on the
exchange or market  system where the security is primarily  traded,  and lacking
any sales on a  particular  day,  the security is valued at the mean between the
closing bid and asked prices on that day. Each security traded in the OTC market
(including securities listed on exchanges whose primary market is believed to be
OTC) is valued at the mean  between the closing bid and asked  prices based upon
quotes  furnished by a market  maker for such  securities.  The U.S.  Government
securities in which the Funds invest are traded primarily in the OTC markets. In
the absence of market quotations, a Fund will determine the value of bonds based
upon quotes furnished by market makers, if available,  or in accordance with the
procedures  described  herein.  In that  connection,  the Board of Trustees  has
determined that a Fund may use an outside pricing  service.  The pricing service
uses quotations  obtained from investment  dealers or brokers for the particular
securities being evaluated,  information with respect to market  transactions in
comparable  securities and other  available  information  in determining  value.
Short-term  debt  securities  that  mature  in 60  days or less  are  valued  at
amortized  cost if their original term to maturity from the date of purchase was
60 days or less, or by amortizing  their value on the 61st day prior to maturity
if their term to maturity from the date of purchase exceeded 60 days, unless the
Board of Trustees  determines that such valuation does not represent fair value.
Securities for which market  quotations are not readily  available are valued at
fair value as determined in good faith by the Board of Trustees.


                                       21


<PAGE>


         "When-issued  securities"  are  reflected in the assets of a Fund as of
the date the securities are purchased. Such investments are valued thereafter at
the mean between the most recent bid and asked prices  obtained from  recognized
dealers  in such  securities.  For  valuation  purposes,  quotations  of foreign
securities in foreign  currencies  are converted  into U.S.  dollar  equivalents
using the  foreign  exchange  equivalents  in effect.  The  investments  in Cash
Management  Fund when purchased at a discount,  are valued at amortized cost and
when purchased at face value, are valued at cost plus accrued interest.

       

                        ALLOCATION OF PORTFOLIO BROKERAGE

         Purchases  and sales of portfolio  securities  by Target  Maturity 2007
Fund,  Investment Grade Fund,  Government Fund and High Yield Fund generally are
principal  transactions.  In principal  transactions,  portfolio  securities are
normally  purchased  directly from the issuer or from an  underwriter  or market
maker for the securities. There will usually be no brokerage commissions paid by
a Fund  for  such  purchases.  Purchases  from  underwriters  will  include  the
underwriter's  commission or concession  and purchases  from dealers  serving as
market makers will include the spread  between the bid and asked price.  Certain
money market  instruments may be purchased  directly from an issuer, in which no
commissions  or  discounts  are paid.  Fixed  income  securities  are  generally
purchased  on a "net"  basis  with  dealers  acting as  principal  for their own
accounts without a stated commission, although the price of the security usually
includes a profit to the dealer.

         A Fund  may deal in  securities  which  are not  listed  on a  national
securities  exchange or the NASDAQ  national market system but are traded in the
OTC  market.  A Fund also may  purchase  listed  securities  through  the "third
market." When  transactions are executed in the OTC market, a Fund seeks to deal
with the primary market makers,  but when  advantageous it utilizes the services
of brokers.

   
         In  effecting  portfolio  transactions,  the Adviser or the  Subadviser
seeks best execution of trades either (1) at the most favorable and  competitive
rate of commission  charged by any broker or member of an exchange,  or (2) with
respect to agency transactions,  at a higher rate of commission if reasonable in
relation to brokerage and research services provided to a Fund or the Adviser or
the Subadviser by such member or broker. Such services may include,  but are not
limited to, any one or more of the following: information as to the availability
of  securities  for  purchase or sale,  statistical  or factual  information  or
opinions  pertaining  to  investments.  The  Adviser or the  Subadviser  may use
research  and services  provided to it by brokers in servicing  all the funds in
the First Investors Group of Funds;  however,  not all such services may be used
by the Adviser or the Subadviser in connection with a Fund. No portfolio  orders
are placed with an affiliated broker, nor does any affiliated broker participate
in these commissions.

         The Adviser or the Subadviser may combine  transaction orders placed on
behalf of any of the  Funds,  any other  fund in the  First  Investors  Group of
Funds,  and any Fund of Executive  Investors Trust and First Investors Life, for
the purpose of negotiating  brokerage  commissions or obtaining a more favorable
transaction  price; and where appropriate,  securities  purchased or sold may be
allocated,  in terms of price and amount,  to a Fund according to the proportion
that the size of the  transaction  order actually  placed by a Fund bears to the
aggregate  size  of  the  transaction  orders   simultaneously   made  by  other
participants in the transaction.
    

         For the fiscal year ended December 31, 1992,  International  Securities
Fund paid $31,403 in brokerage  commissions.  For the fiscal year ended December
31, 1992, Blue Chip Fund paid $48,072 in brokerage commissions.  Of that amount,
$1,125 was paid in  brokerage  commissions  to brokers  who  furnished  research
services on portfolio  transactions  in the amount of  $511,787.  For the fiscal
year  ended  December  31,  1992,  Discovery  Fund  paid  $21,498  in  brokerage
commissions.  Of that  amount,  $19,250  was paid in  brokerage  commissions  to
brokers who furnished research services on portfolio  transactions in the amount


                                       22


<PAGE>


of  $4,749,709.  For the fiscal year ended  December 31, 1992,  Growth Fund paid
$15,436 in brokerage  commissions.  Of that  amount,  $512 was paid in brokerage
commissions to brokers who furnished research services on portfolio transactions
in the amount of $489,693.  For the same periods, all other Fund of the Fund did
not pay brokerage commissions.

         Brokerage  commissions  for the fiscal year ended December 31, 1993 are
as  follows:  Blue Chip Fund paid  $43,811  in  brokerage  commissions.  Of that
amount,  $l,040  was paid in  brokerage  commissions  to brokers  who  furnished
research  services  on  portfolio   transactions  in  the  amount  of  $659,709.
International  Securities  Fund paid $40,600 in brokerage  commissions.  Of that
amount, $354 was paid in brokerage commissions to brokers who furnished research
services on portfolio  transactions  in the amount of $158,358.  Discovery  Fund
paid  $21,875  in  brokerage  commissions.  Of that  amount,  $8,062 was paid in
brokerage  commissions to brokers who furnished  research  services on portfolio
transactions in the amount of $2,203,374.  Growth Fund paid $27,301 in brokerage
commissions.  Of that  amount,  $11,318  was paid in  brokerage  commissions  to
brokers who furnished research services on portfolio  transactions in the amount
of  $7,444,277.  High Yield Fund paid  brokerage  commissions  of $268.  Of that
amount, $176 was paid in brokerage commissions to brokers who furnished research
services  on  portfolio  transactions  in the  amount of  $42,600.  For the same
period,  all other Fund of the Fund did not pay brokerage  commissions.  For the
period November 15 through December 31, 1993, Utilities Income Fund paid $1,284.

         Brokerage  commissions  for the fiscal year ended December 31, 1994 are
as follows:  Blue Chip Fund,  International  Securities Fund, Discovery Fund and
Utilities Income Fund paid $96,570, $69,494, $34,423 and $14,811,  respectively,
in brokerage commissions.  Growth Fund paid $37,740 in brokerage commissions. Of
that amount  $7,571 was paid in brokerage  commissions  to brokers who furnished
research  services on portfolio  transactions in the amount of $4,437,997.  High
Yield Fund paid $586 in brokerage commissions,  all of which was paid to brokers
who  furnished  research  services on  portfolio  transactions  in the amount of
$16,600.  For the same period,  all other series of Life Series Fund did not pay
brokerage commissions.


                                      TAXES

         In order to qualify for  treatment  as a regulated  investment  company
("RIC") under the Internal Revenue Code of 1986, as amended ("Code"),  a Fund --
each  Fund  being  treated  as a  separate  entity  for these  purposes  -- must
distribute  to its  shareholders  for  each  taxable  year at  least  90% of its
investment  company  taxable  income  (consisting  generally  of net  investment
income, net short-term  capital gain and, for International  Securities Fund and
High  Yield  Fund,  net  gains  from  certain  foreign  currency   transactions)
("Distribution Requirement") and must meet several additional requirements.  For
each Fund these requirements include the following:  (1) the Fund must derive at
least 90% of its gross  income  each  taxable  year  from  dividends,  interest,
payments  with  respect  to  securities  loans and gains  from the sale or other
disposition of securities or, for  International  Securities Fund and High Yield
Fund,  foreign  currencies,  or  other  income  (including,   for  International
Securities Fund, gains from options,  futures or forward contracts) derived with
respect to its  business  of  investing  in  securities  or,  for  International
Securities Fund and High Yield Fund,  those currencies  ("Income  Requirement");
(2) the Fund must derive less than 30% of its gross  income  each  taxable  year
from the sale or other disposition of securities,  or any of the following, that
were held for less than three  months -- options,  futures or forward  contracts
(other than those on foreign currencies),  or, for International Securities Fund
and High  Yield  Fund,  foreign  currencies  (or  options,  futures  or  forward
contracts  thereon)  that  are not  directly  related  to the  Fund's  principal
business of investing in  securities  (or, for  International  Securities  Fund,
options and futures with respect thereto) ("Short-Short Limitation"); (3) at the
close of each  quarter of the  Fund's taxable year, at least 50% of the value of


                                       23


<PAGE>


its total assets must be  represented  by cash and cash items,  U.S.  Government
securities,  securities  of other RICs and other  securities,  with those  other
securities  limited,  in respect of any one  issuer,  to an amount that does not
exceed 5% of the value of the Fund's  total  assets and that does not  represent
more than 10% of the  issuer's  outstanding  voting  securities;  and (4) at the
close of each quarter of the Fund's taxable year, not more than 25% of the value
of its total assets may be invested in  securities  (other than U.S.  Government
securities or the securities of other RICs) of any one issuer.

         Dividends  and  interest  received by  International  Securities  Fund,
Utilities  Income  Fund,  High Yield Fund and  Discovery  Fund may be subject to
income,  withholding  or other  taxes  imposed by foreign  countries  that would
reduce the yield on its securities.  Tax conventions  between certain  countries
and the United States may reduce or eliminate these foreign taxes,  however, and
many  foreign  countries  do not  impose  taxes on  capital  gains in respect of
investments by foreign investors.

         International Securities Fund and Discovery Fund each may invest in the
stock of "passive foreign investment companies"  ("PFICs").  A PFIC is a foreign
corporation that, in general,  meets either of the following tests: (1) at least
75% of its gross  income is  passive  or (2) an  average  of at least 50% of its
assets produce, or are held for the production of, passive income. Under certain
circumstances, such a Fund that holds stock of a PFIC will be subject to Federal
income tax on a portion of any "excess distribution" received on the stock or of
any gain on disposition of the stock (collectively "PFIC income"), plus interest
thereon,  even if the Fund  distributes the PFIC income as a taxable dividend to
its shareholders.  The balance of the PFIC income will be included in the Fund's
investment company taxable income and, accordingly, will not be taxable to it to
the extent that income is distributed to its shareholders.

         If  International  Securities  Fund or Discovery Fund invests in a PFIC
and elects to treat the PFIC as a "qualified electing fund," then in lieu of the
foregoing tax and interest obligation,  the Fund would be required to include in
income  each year its pro rata share of the  qualified  electing  fund's  annual
ordinary earnings and net capital gain (the excess of net long-term capital gain
over net  short-term  capital  loss) -- which  would have to be  distributed  to
satisfy the Distribution Requirement -- even if those earnings and gain were not
received  by the  Fund.  In most  instances  it will be very  difficult,  if not
impossible, to make this election because of certain requirements thereof.

       

         Proposed  regulations  have been  published  pursuant to which open-end
RICs,  such as  International  Securities  Fund  and  Discovery  Fund,  would be
entitled  to  elect  to   "mark-to-market"   their   stock  in  certain   PFICs.
"Marking-to-market," in this context, means recognizing as gain for each taxable
year the excess,  as of the end of that year, of the fair market value of such a
PFIC's stock over the  adjusted  basis in that stock  (including  mark-to-market
gain for each prior year for which an election was in effect).

         The use of hedging  strategies,  such as selling and purchasing options
and futures  contracts and entering  into forward  contracts,  involves  complex
rules that will  determine  for income tax purposes the  character and timing of
recognition of the gains and losses  International  Securities  Fund realizes in
connection  therewith.  For  International  Securities Fund and High Yield Fund,
income from foreign  currencies  (except  certain  gains  therefrom  that may be
excluded  by future  regulations),  and income  from  transactions  in  options,
futures and forward  contracts derived by such Fund with respect to its business
of investing in securities or foreign  currencies,  will qualify as  permissible
income under the Income Requirement. However, income from the Fund's disposition
of options and futures  contracts (other than those on foreign  currencies) will
be subject to the  Short-Short  Limitation  if they are held for less than three
months.  Income from the Fund's  disposition of foreign  currencies and options,
futures and forward  contracts  that are not directly  related to its  principal
business  of  investing  in securities (or options and futures  with  respect to


                                       24


<PAGE>


securities) also will be subject to the Short-Short  Limitation if they are held
for less than three months.

         If International  Securities Fund satisfies certain requirements,  then
any increase in value of a position that is part of a "designated hedge" will be
offset by any  decrease in value  (whether  realized  or not) of the  offsetting
hedging  position  during the period of the hedge for  purposes  of  determining
whether the Fund satisfies the Short-Short  Limitation.  Thus, only the net gain
(if any) from the designated hedge will be included in gross income for purposes
of  that  limitation.  The  Fund  intends  that,  when  it  engages  in  hedging
strategies,  they will qualify for this treatment, but at the present time it is
not clear whether this treatment will be available for all of the Fund's hedging
transactions.  To the extent this  treatment is not  available,  the Fund may be
forced to defer the closing out of certain options, futures or forward contracts
beyond the time when it otherwise  would be  advantageous to do so, in order for
the Fund to continue to qualify as a RIC.

         High  Yield  Fund,  Government  Fund,  Investment  Grade  Fund,  Target
Maturity 2007 Fund and Utilities Income Fund may acquire zero coupon  securities
issued with original issue discount. As a holder of those securities,  each such
Fund must include in its income the original  issue discount that accrues on the
securities  for the taxable  year,  even if the Fund  receives no  corresponding
payment  on the  securities  during  the  year.  Similarly,  each such Fund must
include in its gross income  securities it receives as "interest" on pay-in-kind
securities.  Because each Fund annually must distribute substantially all of its
investment  company  taxable  income,  including any original issue discount and
other non-cash income,  in order to satisfy the Distribution  Requirement,  each
Fund may be required in a particular  year to distribute as a dividend an amount
that is  greater  than the total  amount  of cash it  actually  receives.  Those
distributions  will be made from a Fund's  cash  assets or from the  proceeds of
sales of portfolio securities, if necessary. A Fund may realize capital gains or
losses from those sales, which would increase or decrease its investment company
taxable income and/or net capital gain (the excess of net long-term capital gain
over net short-term  capital loss). In addition,  any such gains may be realized
on the disposition of securities held for less than three months. Because of the
Short-Short  Limitation,  any such gains would reduce the Fund's ability to sell
other securities, or options futures or certain forward contracts, held for less
than  three  months  that it might  wish to sell in the  ordinary  course of its
portfolio management.


                               GENERAL INFORMATION

         Audits and Reports.  The accounts of the Fund are audited  twice a year
by Tait, Weller & Baker, independent certified public accountants.  Shareholders
receive semi-annual and annual reports of the Fund,  including audited financial
statements, and a list of securities owned.

         Shareholder Liability. Life Series Fund is organized as an entity known
as a "Massachusetts  business trust." Under  Massachusetts law,  shareholders of
such a trust may, under certain circumstances, be held personally liable for the
obligations of Life Series Fund. The Declaration of Trust however,  contains, an
express  disclaimer of  shareholder  liability for acts or  obligations  of Life
Series  Fund  and  requires  that  notice  of such  disclaimer  be given in each
agreement, obligation or instrument entered into or executed by Life Series Fund
or the Trustees.  The Declaration of Trust provides for  indemnification  out of
the property of Life Series Fund of any shareholder  held personally  liable for
the obligations of Life Series Fund. The Declaration of Trust also provides that
Life  Series  Fund  shall,  upon  request,  assume the defense of any claim made
against  any  shareholder  for any act or  obligation  of Life  Series  Fund and
satisfy  any  judgment  thereon.  Thus,  the  risk  of a  shareholder  incurring
financial loss on account of shareholder  liability is limited to  circumstances
in which Life Series Fund  itself would be  unable to  meet its obligations. The


                                       25


<PAGE>


Adviser believes that, in view of the above,  the risk of personal  liability to
shareholders  is  immaterial  and extremely  remote.  The  Declaration  of Trust
further  provides that the Trustees will not be liable for errors of judgment or
mistakes of fact or law,  but  nothing in the  Declaration  of Trust  protects a
Trustee  against any liability to which he would  otherwise be subject by reason
of willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties  involved  in the  conduct of his  office.  Life  Series Fund may have an
obligation to indemnify Trustees and officers with respect to litigation.


                                   APPENDIX A
                     DESCRIPTION OF COMMERCIAL PAPER RATINGS

   
STANDARD & POOR'S
    

         Standard & Poor's  Rating Group  ("S&P")  commercial  paper rating is a
current  assessment  of the  likelihood  of timely  payment  of debt  considered
short-term in the relevant market.  Ratings are graded into several  categories,
ranging from "A-1" for the highest quality obligations to "D" for the lowest.

         A-1 This highest category indicates that the degree of safety regarding
timely payment is strong.  Those issues  determined to possess  extremely strong
safety characteristics are denoted with a plus (+) designation.


MOODY'S INVESTORS SERVICE, INC.

         Moody's Investors Service, Inc. ("Moody's") short-term debt ratings are
opinions of the ability of issuers to repay  punctually  senior debt obligations
which have an original maturity not exceeding one year. Obligations relying upon
support mechanisms such as letters-of-credit and bonds of indemnity are excluded
unless explicitly rated.

         Prime-1 Issuers (or supporting institutions) rated Prime-1 (P-1) have a
superior  ability for  repayment  of senior  short-term  debt  obligations.  P-1
repayment   ability  will  often  be   evidenced   by  many  of  the   following
characteristics:

          -    Leading market positions in well-established industries.
          -    High rates of return on funds employed.
          -    Conservative  capitalization  structure with moderate reliance on
               debt and ample asset protection.
          -    Broad margins in earnings coverage of fixed financial charges and
               high internal cash generation.
          -    Well-established  access  to a range  of  financial  markets  and
               assured sources of alternate liquidity.


                                       26


<PAGE>


                                   APPENDIX B
                      DESCRIPTION OF MUNICIPAL NOTE RATINGS

   
STANDARD & POOR'S
    

         S&P's note rating  reflects the  liquidity  concerns and market  access
risks unique to notes.  Notes due in 3 years or less will likely  receive a note
rating.  Notes maturing beyond 3 years will most likely receive a long-term debt
rating. The following criteria will be used in making that assessment.

         -  Amortization  schedule  (the larger the final  maturity  relative to
other maturities the more likely it will be treated as a note).

         - Source of Payment (the more  dependent the issue is on the market for
its refinancing, the more likely it will be treated as a note).

         Note rating symbols are as follows:

         SP-1 Very strong or strong  capacity  to pay  principal  and  interest.
Those issues determined to possess  overwhelming safety  characteristics will be
given a plus (+) designation.


MOODY'S INVESTORS SERVICE, INC.

         Moody's  ratings  for state and  municipal  notes and other  short-term
loans are designated  Moody's  Investment  Grade (MIG).  This  distinction is in
recognition of the difference between short-term credit risk and long-term risk.

         MIG-1. Loans bearing this designation are of the best quality, enjoying
strong  protection from  established  cash flows of funds for their servicing or
from established and broad-based access to the market for refinancing, or both.


                                       27


<PAGE>








                  Financial Statements as of December 31, 1994








                                       28


Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
December 31, 1994


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares          Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>              <S>                                                                               <C>                    <C>
                   COMMON STOCKS--87.6%
                   Basic Industry--1.5%
    8,550          Monsanto Co.                                                                      $   602,775            $   146
- ------------------------------------------------------------------------------------------------------------------------------------
                   Capital Goods--9.2%
    4,200          Boeing Co.                                                                            196,350                 47
      400          Browning Ferris Industries, Inc.                                                       11,350                  3
    5,200          Deere & Co.                                                                           344,500                 83
    8,500          Dover Corp.                                                                           438,812                106
    2,100          Eaton Corp.                                                                           103,950                 25
    2,800          Emerson Electric Co.                                                                  175,000                 42
   21,200          General Electric Co.                                                                1,081,200                261
    3,500          Grainger (W.W.), Inc.                                                                 202,125                 49
    8,800          Ingersoll-Rand Co.                                                                    277,200                 67
    3,600          ITT Corp.                                                                             319,050                 77
      900          McDonnell Douglas Corp.                                                               127,800                 31
   10,400         *Varity Corp.                                                                          377,000                 91
    6,000          WMX Technologies Inc.                                                                 157,500                 38
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       3,811,837                920
- ------------------------------------------------------------------------------------------------------------------------------------
                   Consumer Durables--2.5%
    3,450          Chrysler Corp.                                                                        169,050                 41
   11,100          Ford Motor Co.                                                                        310,800                 75
    9,000          General Motors Corp.                                                                  380,250                 92
    1,500          Goodyear Tire & Rubber Co.                                                             50,437                 12
    4,950          Masco Corp.                                                                           111,994                 27
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,022,531                247
- ------------------------------------------------------------------------------------------------------------------------------------
                   Consumer Non-Durables--18.7%
   10,100          Abbott Laboratories                                                                   329,512                 80
    3,800          American Home Products Corp.                                                          238,450                 58
    5,300          Anheuser Busch Companies, Inc.                                                        269,637                 65
    6,300          Bristol-Myers Squibb Co.                                                              364,612                 88
   15,950          Coca Cola Co.                                                                         821,425                198
    1,400          Colgate-Palmolive Co.                                                                  88,725                 21
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares          Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>              <S>                                                                               <C>                    <C>
                   Consumer Non-Durables (continued)
    4,700          CPC International, Inc.                                                           $   250,275            $    60
    4,550          Eastman Kodak Co.                                                                     217,262                 52
    2,700          Gillette Co.                                                                          201,825                 49
    8,000          Johnson & Johnson                                                                     438,000                106
    4,200          Kellogg Co.                                                                           244,125                 59
    9,550          Kimberly-Clark Corp.                                                                  482,275                116
    3,600          Lilly (Eli) & Co.                                                                     236,250                 57
   15,200          Merck & Co., Inc.                                                                     579,500                140
    9,900          Pepsico Inc.                                                                          358,875                 87
    4,600          Pet, Inc.                                                                              90,850                 22
    3,750          Pfizer Inc.                                                                           289,688                 70
   14,400          Philip Morris Cos., Inc.                                                              828,000                200
    8,600          Procter & Gamble Co.                                                                  533,200                129
    4,700         *Ralcorp Holdings Inc.                                                                 104,575                 25
   10,000          Sara Lee Corp.                                                                        252,500                 61
    2,400          Schering-Plough Corp.                                                                 177,600                 43
   10,700          Stride Rite Corp.                                                                     119,038                 29
    2,000          Unilever PLC                                                                          233,000                 56
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       7,749,199              1,871
- ------------------------------------------------------------------------------------------------------------------------------------
                   Consumer Services--7.9%
    5,400          Albertson's, Inc.                                                                     156,600                 38
    2,800          Dayton-Hudson Corp.                                                                   198,100                 48
    6,300          Disney (Walt) Company                                                                 290,587                 70
    6,000          GAP, Inc. (The)                                                                       183,000                 44
    5,200          Home Depot Inc. (The)                                                                 239,200                 58
    4,400         *Kroger Co.                                                                            106,150                 26
    5,300          Mattel Inc.                                                                           133,163                 32
    4,400          May Department Stores Co.                                                             148,500                 36
    9,100          McDonald's Corp.                                                                      266,175                 64
    5,200          Nordstrom Inc                                                                         218,400                 53
    3,150         *Officemax Inc.                                                                         83,475                 20
    4,300          Rite Aid Corp.                                                                        100,513                 24
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
December 31, 1994


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares          Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>              <S>                                                                               <C>                    <C>
                   Consumer Services (continued)
    4,450          Sears, Roebuck & Co.                                                              $   204,700            $    49
    4,800          Time Warner Inc.                                                                      168,600                 41
    4,400         *Toys "R" Us, Inc.                                                                     134,200                 32
    3,400         *Viacom Inc. Class "B"                                                                 138,125                 33
   24,150          Wal-Mart Stores, Inc.                                                                 513,188                124
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       3,282,676                792
- ------------------------------------------------------------------------------------------------------------------------------------
                   Energy--16.5%
   11,300          Alcan Aluminum Ltd.                                                                   286,737                 69
    6,000          Amoco Corp.                                                                           354,750                 86
    3,000          Atlantic Richfield Co.                                                                305,250                 74
    2,400          Burlington Resources, Inc.                                                             84,000                 20
    7,800          Chevron Corp.                                                                         348,075                 84
    4,250          Dow Chemical Co.                                                                      285,812                 69
    8,800          Du Pont (E.I.) De Nemours & Co.                                                       495,000                119
    9,000          Enron Corp.                                                                           274,500                 66
   14,500          Exxon Corp.                                                                           880,875                213
    4,900          Halliburton Co.                                                                       162,313                 39
    4,200         *Inland Steel Industries, Inc.                                                         147,525                 36
    2,200          Kerr-Mcgee Corp.                                                                      101,200                 24
    5,500          Minnesota Mining & Manufacturing Co.                                                  293,563                 71
    4,700          Mobil Corp.                                                                           395,975                 96
   11,700          NICOR, Inc.                                                                           266,175                 64
    6,200          Nucor Corp.                                                                           344,100                 83
    4,500          Pacific Enterprises                                                                    95,625                 23
    3,150          Phillips Petroleum Co.                                                                103,163                 25
    5,225          Royal Dutch Petroleum Co.                                                             561,687                136
    3,800          Schlumberger, Ltd.                                                                    191,425                 46
    6,400          Scott Paper Co.                                                                       442,400                107
    3,200          Texaco Inc.                                                                           191,600                 46
    7,800          Unocal Corp.                                                                          212,550                 51
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       6,824,300              1,647
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares          Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>              <S>                                                                               <C>                    <C>
                   Financial--8.0%
    5,250          American Express Co.                                                              $   154,875            $    37
    4,000          American International Group, Inc.                                                    392,000                 95
   14,000          Banc One Corp.                                                                        355,250                 86
    9,700          BankAmerica Corp.                                                                     383,150                 92
    5,100          Chase Manhattan Corp.                                                                 175,312                 42
    4,800          Chemical Banking Corp.                                                                172,200                 42
    5,600          Citicorp                                                                              231,700                 56
    5,600          Federal National Mortgage Assn                                                        408,100                 99
    4,150          First Fidelity Bancorp                                                                186,231                 45
   13,600          MGIC Investment Corp.                                                                 450,500                109
    9,300          NationsBank Corp.                                                                     419,663                101
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       3,328,981                804
- ------------------------------------------------------------------------------------------------------------------------------------
                   Health Care/Miscellaneous--2.0%
    5,400          Columbia/HCA Healthcare Corp.                                                         197,100                 48
   11,250          U.S. Healthcare, Inc.                                                                 464,063                111
    2,400          Warner-Lambert Co.                                                                    184,800                 45
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         845,963                204
- ------------------------------------------------------------------------------------------------------------------------------------
                   Retail Trade--.1%
    2,500         *Price/Costco, Inc.                                                                     32,188                  8
- ------------------------------------------------------------------------------------------------------------------------------------
                   Technology--8.9%
    8,000         *Airtouch Communications Inc.                                                          233,000                 56
    1,700          Autodesk, Inc.                                                                         67,362                 16
    2,600          Automatic Data Processing, Inc.                                                       152,100                 37
    3,500         *Cisco Systems, Inc.                                                                   122,937                 30
    2,600         *Compaq Computers Corp.                                                                102,700                 25
    3,500          Hewlett-Packard Co.                                                                   349,563                 84
    5,200          Intel Corp.                                                                           332,150                 80
    7,050          International Business Machines Corp.                                                 518,175                125
   13,800          MCI Communications Corp.                                                              253,575                 61
    8,100         *Microsoft Corp.                                                                       495,113                120
   10,700          Motorola, Inc.                                                                        619,263                149
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
December 31, 1994

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares          Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>              <S>                                                                               <C>                    <C>
                   Technology (continued)
    6,500         *National Semiconductor Corp.                                                      $   126,750            $    31
    6,900         *Oracle Systems Corp.                                                                  304,462                 73
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       3,677,150                887
- ------------------------------------------------------------------------------------------------------------------------------------
                   Transportation--1.1%
    3,600         *AMR Corp.                                                                             191,700                 46
   11,000         *Southern Pacific Rail Corp                                                            199,375                 48
    4,200          Southwest Airlines Co.                                                                 70,350                 17
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         461,425                111
- ------------------------------------------------------------------------------------------------------------------------------------
                   Utilities--11.2%
   17,750          A T & T Corp.                                                                         891,938                215
    6,800          Ameritech Corp.                                                                       274,550                 66
    5,400          Bell Atlantic Corp.                                                                   268,650                 65
    7,100          BellSouth Corp.                                                                       384,287                 93
    7,700          Carolina Power & Light Co.                                                            205,012                 49
   13,600          Cinergy Corp.                                                                         317,900                 77
    7,800          Duke Power Co.                                                                        297,375                 72
    9,400          FPL Group, Inc.                                                                       330,175                 80
   11,700          GTE Corp.                                                                             355,387                 86
    5,500          Nynex Corp.                                                                           202,125                 49
    5,400          Pacific Telesis Group                                                                 153,900                 37
    8,800          Pacificorp                                                                            159,500                 39
    7,400          SBC Communications Inc.                                                               298,775                 72
    9,200          Texas Utilities Co.                                                                   294,400                 71
    5,500          U.S. West Inc.                                                                        195,938                 47
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       4,629,912              1,118
- ------------------------------------------------------------------------------------------------------------------------------------
                   Total Value of Common Stocks (cost $35,818,111)                                    36,268,937              8,755
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount          Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>              <S>                                                                               <C>                    <C>
                   CONVERTIBLE BONDS--.7%
                   Leisure Time
  $  500M          Bellsport Corp. 4.25%, 11/15/00 (cost $418,903)                                   $   321,875            $    78
- ------------------------------------------------------------------------------------------------------------------------------------
                   SHORT-TERM CORPORATE NOTES--8.9%
     500M          Ford Motor Credit Co., 5.92%, 1/23/95                                                 498,191                120
     900M          General Electric Credit Corp., 6.05%, 1/17/95                                         897,580                217
     300M          Oklahoma Gas & Electric Co., 5.90%, 1/11/95                                           299,508                 72
   2,000M          Prudential Funding Corp., 5.98%, 1/17/95                                            1,994,685                482
- ------------------------------------------------------------------------------------------------------------------------------------
                   Total Value of Short-Term Corporate Notes (cost $3,689,964)                         3,689,964                891
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $39,926,978)                                           97.2%         40,280,776              9,724
Other Assets, Less Liabilities                                                           2.8           1,143,525                276
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                             100.0%        $41,424,301            $10,000
====================================================================================================================================
</TABLE>

* Non-income producing




                        See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--CASH MANAGEMENT SERIES
December 31, 1994
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                               Annualized                        $10,000 of
   Amount      Security                                                                      Yield*           Value       Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
   <C>            <S>                                                                        <C>        <C>                <C>     
                  SHORT-TERM CORPORATE NOTES--92.1%
   $ 150M         Ameritech Corp., 1/9/95                                                     5.95%     $   149,801        $    381
     175M         A T & T Corp., 1/23/95                                                      5.56          174,405             444
     175M         Bay States Gas Co., 1/25/95                                                 5.90          174,312             444
     175M         Central Louisiana Electric Co., 1/10/95                                     6.00          174,737             445
     175M         CPC International Inc., 2/1/95                                              5.48          174,174             443
     100M         Florida Power & Light Co., 1/5/95                                           5.90           99,935             254
     180M         Ford Motor Credit, 1/24/95                                                  6.05          179,304             456
     175M         General Electric Credit Corp., 2/21/95                                      5.93          173,530             442
     150M         Hartford Steam Boiler Inspection & Insurance, 1/17/95                       5.50          149,633             381
     175M         Laclede Gas Co., 1/19/95                                                    5.76          174,496             444
     175M         Metlife Funding Inc., 1/20/95                                               5.53          174,489             444
     150M         Motorola, Inc., 1/11/95                                                     5.95          149,753             381
     175M         McGraw-Hill Inc., 2/7/95                                                    5.93          173,934             443
     150M         Pepsico Inc., Floating Rate Note, 4/13/95                                   3.76          151,794             386
     150M         Pitney-Bowes, Inc., 2/13/95                                                 5.92          148,940             379
     175M         Prudential Funding Corp., 1/26/95                                           5.88          174,286             444
     150M         Rockwell International Corp., 1/9/95                                        5.97          149,801             381
     175M         Southern California Gas Co., 2/6/95                                         5.77          173,990             443
     175M         The Stanley Works, 1/20/95                                                  5.48          174,494             444
     175M         Tampa Electric Co., 1/30/95                                                 5.96          174,160             443
     175M         Wisconsin Gas Co., 2/21/95                                                  5.82          173,557             442
     175M         Wisconsin Power & Light Co., 1/13/95                                        5.67          174,669             446
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total Value of Short-Term Corporate Notes (cost $3,618,194)                             3,618,194           9,210
- ------------------------------------------------------------------------------------------------------------------------------------
                  U.S. GOVERNMENT OBLIGATIONS--8.2%
     150M         Federal Farm Credit Bank, 3/13/94                                           6.12          148,190             378
     175M         Federal National Mortgage Association, 1/30/95                              5.85          174,175             443
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total Value of U.S. Government Obligations (cost $322,365)                                322,365             821
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $3,940,559)                                                 100.3%       3,940,559          10,031
Excess of Liabilities Over Other Assets                                                        (.3)         (12,004)            (31)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                                   100.0%     $ 3,928,555        $ 10,000
====================================================================================================================================
</TABLE>

* The annualized yield shown is the effective rate at the time of purchase.




                        See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Amount
                                                                                                                           Invested
                                                                                                                           For Each
                                                                                                                         $10,000 of
   Shares     Security                                                                                   Value           Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
 <C>          <S>                                                                                  <C>                   <C>       
              COMMON STOCKS--89.6%
              Commercial Service--3.1%
    9,400     Equifax, Inc.                                                                        $     247,925         $       82
    7,600    *Insurance Auto Auctions, Inc.                                                              232,275                 77
   39,700    *International Post Ltd.                                                                    188,575                 62
   18,500    *Interpool Inc.                                                                             275,188                 91
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         943,963                312
- ------------------------------------------------------------------------------------------------------------------------------------
              Computers/Software/Business Equipment--13.4%
   14,200    *Adaptec, Inc.                                                                              335,475                110
    5,400    *Altera Corp.                                                                               226,125                 75
    7,400    *Bysis Group, Inc.                                                                          163,725                 54
   12,000    *Convex Computer Corp.                                                                       94,500                 31
    4,100    *Cornerstone Imaging Inc.                                                                    62,525                 21
   17,500    *Data General Corp.                                                                         175,000                 58
   17,000     ECI Telecommunications Limited Designs (ADR)                                               231,625                 77
    6,400    *EMC Corp.                                                                                  138,400                 46
    6,400    *FileNet Corp.                                                                              172,800                 57
   18,900     Fourth Shift Corp.                                                                          51,975                 17
   24,400    *Fulcrum Technologies, Inc.                                                                 289,750                 96
   26,000    *Integrated Micro Products PLC (ADR)                                                        188,500                 62
   13,500    *Lasermaster Technologies, Inc.                                                              94,500                 31
    3,900    *Lotus Development Corp.                                                                    159,900                 53
   12,100    *Metatec Corp.                                                                              116,463                 39
    3,800    *Microsoft Corp.                                                                            232,275                 77
    8,900    *Oracle Systems Corp.                                                                       392,713                129
   11,400    *Perceptron Inc.                                                                            262,200                 87
    6,200    *Phoenix Technologies Ltd.                                                                   46,500                 15
   11,400    *Pyxis Corp.                                                                                216,600                 72
   11,600     Reynolds & Reynolds Co.                                                                    290,000                 96
    5,400    *Robotic Vision Systems, Inc.                                                                33,750                 11
    5,600    *Sybron Chemicals, Inc.                                                                      86,800                 29
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       4,062,101              1,343
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Amount
                                                                                                                           Invested
                                                                                                                           For Each
                                                                                                                         $10,000 of
   Shares     Security                                                                                   Value           Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
 <C>          <S>                                                                                  <C>                   <C>       
              Consumer Products--3.3%
    8,200    *CUC International, Inc.                                                              $     274,700         $       91
   16,900     Dixie Yarns, Inc.                                                                          118,300                 39
    9,200     Falcon Products, Inc.                                                                      108,100                 36
    7,300    *Harvey Entertainment                                                                       104,025                 34
   21,800    *National R.V. Holdings, Inc.                                                               164,863                 55
    6,200     Oakwood Homes Corp.                                                                        151,125                 50
    5,400    *Shuler Homes, Inc.                                                                          76,950                 25
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         998,063                330
- ------------------------------------------------------------------------------------------------------------------------------------
              Electronics/Instruments/Components--2.5%
    7,100     General Electric Co.                                                                       362,100                120
    4,100    *Nokia Corp. (ADR)                                                                          307,500                102
    3,900    *Recoton Corp.                                                                               73,125                 24
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         742,725                246
- ------------------------------------------------------------------------------------------------------------------------------------
              Electronics/Semiconductors--7.8%
   12,700    *Actel Corp.                                                                                104,775                 35
    3,050    *Alliance Semiconductor Corp.                                                                95,313                 32
    4,100    *Applied Materials, Inc.                                                                    173,225                 57
   10,000    *Asyst Technologies, Inc.                                                                   235,000                 78
    5,500    *Electroglas, Inc.                                                                          183,563                 61
   13,600    *Integrated Device Technology, Inc.                                                         401,200                132
    8,800    *Megatest Corp.                                                                              56,925                 19
    6,000     Motorola, Inc.                                                                             347,250                114
   15,600    *National Semiconductor Corp.                                                               304,200                100
   25,000    *Tower Semiconductor Ltd.                                                                   275,000                 91
    3,200    *Xilinx Inc.                                                                                189,600                 63
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,366,051                782
- ------------------------------------------------------------------------------------------------------------------------------------
              Environmental Services--.2%
   11,400    *Encon Systems, Inc.                                                                         52,725                 17
- ------------------------------------------------------------------------------------------------------------------------------------
              Financial/Miscellaneous--6.7%
    9,800    *American Travellers Corp.                                                                  160,475                 53
   24,300    *Amvestors Financial Corp.                                                                  230,850                 76
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Amount
                                                                                                                           Invested
                                                                                                                           For Each
                                                                                                                         $10,000 of
   Shares     Security                                                                                   Value           Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
 <C>          <S>                                                                                  <C>                   <C>       
              Financial/Miscellaneous (continued
   18,000    *Credit Acceptance Corp.                                                                 $  319,500          $     106
   11,100     First USA, Inc.                                                                            364,913                121
   15,050     Grupo Financiero Bancomer S.A. de C.V. (ADR) (Note 5)                                      178,458                 59
   22,500     Independent Bank Corp.                                                                     118,125                 39
      600    *Medaphis Corp.                                                                              27,900                  9
    5,550     NAC Re Corp.                                                                               185,925                 61
   10,700     Presidential Life Corp.                                                                     56,175                 19
   16,350     Reliance Group Holdings, Inc.                                                               83,794                 28
    7,182     Southern National Corp.                                                                    137,356                 45
    4,400     Sunamerica Inc.                                                                            159,500                 53
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,022,971                669
- ------------------------------------------------------------------------------------------------------------------------------------
              Foods--3.7%
    6,800    *Canadaigua Wine Co. Class "A"                                                              258,400                 85
    9,500     Dreyers Grand Ice Cream, Inc.                                                              235,125                 78
   14,500    *Grist Mill Co.                                                                             135,938                 45
   15,300    *Ralcorp Holdings, Inc.                                                                     340,425                113
   16,000    *Taco Cabana Class "A"                                                                      146,000                 48
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,115,888                369
- ------------------------------------------------------------------------------------------------------------------------------------
              Gaming/Lodging--2.4%
   12,500    *GTECH Holdings Corp.                                                                       254,688                 84
   18,400    *Monarch Casino & Resort, Inc.                                                              101,200                 33
    8,300    *Players International, Inc.                                                                186,750                 62
   16,100    *Rio Hotel and Casino, Inc.                                                                 195,213                 65
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         737,851                244
- ------------------------------------------------------------------------------------------------------------------------------------
              Health Care/Miscellaneous--23.8%
    6,400    *Advocat, Inc.                                                                               84,800                 28
   12,400    *American Medical Response, Inc.                                                            358,050                118
   26,500    *Applied Bioscience International, Inc.                                                     145,750                 48
    3,700    *Arbor Health Care Co.                                                                       75,850                 25
   18,700    *Beverly Enterprises                                                                        268,813                 89
    9,000    *Boston Scientific Corp.                                                                    156,375                 52
    3,750    *Cellpro, Inc.                                                                               37,031                 12
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Amount
                                                                                                                           Invested
                                                                                                                           For Each
                                                                                                                         $10,000 of
   Shares     Security                                                                                   Value           Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
 <C>          <S>                                                                                  <C>                   <C>       
              Health Care/Miscellaneous (continued)
    8,200    *Clinicom, Inc.                                                                        $     91,225           $     30
    9,400     Dentsply International, Inc.                                                               296,100                 98
   26,300    *Ethical Holdings PLC (ADR)                                                                 170,950                 57
   13,000     Fisher Scientific International                                                            321,750                106
   19,400    *Future Healthcare, Inc.                                                                    400,125                132
   10,050    *GMIS, Inc.                                                                                 195,975                 65
    9,200     Health Care & Retirement Corp.                                                             277,150                 92
   10,975    *Healthcare Compare Corp.                                                                   374,522                124
    5,400    *I-Stat Corp.                                                                               102,600                 34
   11,765     Ivax Corp.                                                                                 223,726                 64
   12,300    *Living Centers of America, Inc.                                                            410,513                136
    3,800    *Medcath Inc.                                                                                54,150                 18
   19,200     Mid Atlantic Medical Services, Inc.                                                        439,200                145
   15,100    *North American Vaccine, Inc.                                                               126,463                 42
    8,000    *Noven Pharmaceuticals, Inc.                                                                 99,000                 33
   10,900    *Pacific Physicians Services, Inc.                                                          182,575                 60
    7,800    *Penederm, Inc.                                                                              48,750                 16
    7,700    *Pharmaceutical Resources, Inc.                                                              71,225                 24
    1,200    *Physician Reliance Network, Inc.                                                            23,100                  8
   58,800    *Plasma-Therm, Inc. (Note 5)                                                                404,250                134
   25,300    *Protocol Systems, Inc.                                                                     227,700                 75
   16,000    *Quantum Health Resources, Inc.                                                             460,000                152
   17,600     Rite Aid Corp.                                                                             411,400                136
   19,200     Teva Pharmaceutical Industries Ltd. (ADR)                                                  464,400                153
    7,200    *Watson Pharmaceuticals, Inc.                                                               189,000                 62
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       7,192,318              2,378
- ------------------------------------------------------------------------------------------------------------------------------------
              Industrial Services--.6%
    7,600    *SPS Technologies, Inc.                                                                     192,850                 64
- ------------------------------------------------------------------------------------------------------------------------------------
              Machinery/Diversified--4.9%
   13,650     AGCO Corp.                                                                                 414,619                137
    4,200     Breed Technologies, Inc.                                                                   119,175                 39
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Amount
                                                                                                                           Invested
                                                                                                                           For Each
                                                                                                                         $10,000 of
   Shares     Security                                                                                   Value           Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
 <C>          <S>                                                                                  <C>                   <C>       
              Machinery/Diversified (continued)
   14,200     Case Corp.                                                                            $    305,300          $     101
    4,900    *Clark Equipment Co.                                                                        265,825                 88
    8,200     Federal-Mogul Corp.                                                                        165,025                 55
   21,600     Owosso Corp.                                                                               216,000                 71
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,485,944                491
- ------------------------------------------------------------------------------------------------------------------------------------
              Manufacturing/Diversified--.6%
    4,800    *Dovatron International, Inc.                                                               123,600                 41
    8,450    *Figgie International, Inc.                                                                  51,756                 17
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         175,356                 58
- ------------------------------------------------------------------------------------------------------------------------------------
              Paper/Forest Products--1.9%
    4,400     Chesapeake Corp.                                                                           145,200                 48
    6,700     Pope & Talbot, Inc.                                                                        106,363                 35
    6,600     Willamette Industries, Inc.                                                                313,500                104
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         565,063                187
- ------------------------------------------------------------------------------------------------------------------------------------
              Retail Trade--4.4%
    8,600    *Designs, Inc.                                                                               60,200                 20
    5,700     Haverty Furniture Co., Inc.                                                                 66,975                 22
   15,900    *Hi-Lo Automotive, Inc.                                                                     155,025                 51
   14,500    *Meyer (Fred), Inc.                                                                         445,875                148
   11,000    *REX Stores Corp.                                                                           178,750                 59
    7,000     Talbots, Inc.                                                                              218,750                 72
    8,900    *The Men's Wearhouse, Inc.                                                                  200,250                 66
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,325,825                438
- ------------------------------------------------------------------------------------------------------------------------------------
              Telecommunications--6.2%
    4,400     A T & T Capital Corp.                                                                      221,100                 73
   10,100    *Boston Technology, Inc.                                                                    145,188                 48
    3,700     Ericsson (L.M.) Telephone Co. (ADR)                                                        203,963                 67
   11,900     MCI Communications Corp.                                                                   218,663                 72
   10,700    *Nextel Communications, Inc.                                                                153,813                 51
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                             Amount
                                                                                                                           Invested
Shares or                                                                                                                  For Each
Principal                                                                                                                $10,000 of
   Amount     Security                                                                                   Value           Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
 <C>          <S>                                                                                  <C>                   <C>       
              Telecommunications (continued)
   12,700    *Octel Communications Corp.                                                            $    263,525          $      87
   10,700    *Porta Systems Corp.                                                                         54,838                 18
    5,600    *Rogers Cantel Mobile Communications Class "B"                                              163,275                 54
   11,100    *Viacom Inc. Class "B"                                                                      450,938                150
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,875,303                620
- ------------------------------------------------------------------------------------------------------------------------------------
              Transportation--4.1%
   13,500     London & Overseas Freighters Limited                                                       192,375                 64
   11,000     MK Rail Corp.                                                                              116,875                 39
    6,500    *Rural/Metro Corp.                                                                          121,875                 40
    7,900     Sea Container Ltd. Class "A"                                                               104,675                 35
   17,400    *Southern Pacific Rail Corp.                                                                315,375                104
   31,000     Transportacion Maritima Mexicana S.A. (ADR)                                                236,375                 78
    7,200    *ValuJet Airlines, Inc.                                                                     153,000                 51
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,240,550                411
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Common Stocks (cost $26,088,653)                                         27,095,547              8,959
- ------------------------------------------------------------------------------------------------------------------------------------
              CONVERTIBLE BONDS--.4%
$    150M     Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost $150,000)                            116,250                 38
- ------------------------------------------------------------------------------------------------------------------------------------
              SHORT-TERM CORPORATE NOTES--20.1%
   1,400M     Lubrizol Corp., 6%, 1/6/95                                                               1,398,834                463
   1,800M     Oklahoma Gas & Electric Co., 5.90%, 1/11/95                                              1,797,050                594
   1,400M     Prudential Funding Corp., 5.98%, 1/17/95                                                 1,396,279                462
   1,500M     Temple-Inland Inc., 5.85%, 1/3/95                                                        1,499,512                496
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Short-Term Corporate Notes (cost $6,091,675)                              6,091,675              2,015
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $32,330,328)                          110.1%                         33,303,472             11,012
Excess of Liabilities Over Other Assets                                (10.1)                         (3,059,858)            (1,012)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                             100.0%                        $30,243,614            $10,000
====================================================================================================================================
</TABLE>

 *Non income producing


                        See notes to financial statements


<PAGE>




Portfolio of Investments
First Investors Life Series Fund--GOVERNMENT SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
 Principal                                                                                                                $10,000 of
    Amount         Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              U.S. GOVERNMENT AGENCY OBLIGATIONS--51.9%
$  1,100M     Federal Farm Credit 8.65%, 10/1/99                                                      $1,126,239            $ 1,430
   1,000M     Federal Home Loan Bank, 7.36%, 7/1/04                                                      952,889              1,209
     656M     Federal Home Loan Mortgage Corp., 9.00%, 4/1/22                                            660,197                838
     349M     Federal Home Loan Mortgage Corp., 9.00%, 9/1/21                                            350,811                445
     991M     Federal National Mortgage Association, 9.00%, 10/1/20                                      996,254              1,265
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of U.S. Government Agency Obligations (cost $4,327,023)                      4,086,390              5,187
- ------------------------------------------------------------------------------------------------------------------------------------
              MORTGAGE-BACKED CERTIFICATES--16.2%
   1,300M     Government National Mortgage Association, 
                8.50%, 12/15/2025 (cost $1,280,094)                                                    1,277,250              1,621
- ------------------------------------------------------------------------------------------------------------------------------------
              U.S. GOVERNMENT OBLIGATIONS--30.1%
   2,385M     U.S. Treasury Bill, 5.25%, 2/9/95 (cost $2,372,469)                                      2,372,469              3,012
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $7,979,586)                             98.2%                         7,736,109              9,820
Other Assets, Less Liabilities                                            1.8                            141,854                180
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                              100.0%                        $7,877,963            $10,000
====================================================================================================================================
</TABLE>

                       See notes to financial statements


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--GROWTH SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares         Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              COMMON STOCKS--93.5%
              Beverages/Soft Drinks--2.2%
   20,000     Pepsico Inc.                                                                            $  725,000            $   221
- ------------------------------------------------------------------------------------------------------------------------------------
              Broadcast Media--3.5%
   32,000     Comcast Corp. Special Shares Class "A"                                                     502,000                153
   27,000     Home Shopping Network                                                                      270,000                 82
   13,000     Multimedia Inc.                                                                            370,500                113
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,142,500                348
- ------------------------------------------------------------------------------------------------------------------------------------
              Chemicals/Diversified--2.6%
   29,700     Engelhard Corp.                                                                            660,825                201
    3,800     Loctite Corp.                                                                              176,700                 54
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         837,525                255
- ------------------------------------------------------------------------------------------------------------------------------------
              Commercial Services--1.2%
   18,800    *Fiserv Inc.                                                                                404,200                123
- ------------------------------------------------------------------------------------------------------------------------------------
              Computers/Software/Business Equipment--4.7%
   40,700     Albemarle Corp.                                                                            564,712                172
   15,700    *Cisco Systems Inc.                                                                         551,462                168
    7,000    *Microsoft Corp.                                                                            427,875                130
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,544,049                470
- -----------------------------------------------------------------------------------------------------------------------------------
              Computer Software/Services--4.2%
    8,000     Automatic Data Processing Inc.                                                             468,000                143
   10,000    *Computer Sciences Corporation                                                              510,000                156
    8,500     First Data Corporation                                                                     402,688                123
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,380,688                422
- -----------------------------------------------------------------------------------------------------------------------------------
              Consumer Non-Durables--1.7%
   22,600     Sara Lee Corp.                                                                             570,650                174
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares         Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Consumer Services--2.8%
   20,000     Circuit City Stores Inc.                                                                $  445,000            $   136
   11,000     Walgreen Co.                                                                               481,250                147
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         926,250                283
- ------------------------------------------------------------------------------------------------------------------------------------
              Drugs--3.9%
   25,000    *Perrigo Company                                                                            312,500                 95
    4,600     Pfizer Inc.                                                                                355,350                108
   15,000     Zeneca Group PLC Inc.                                                                      616,875                188
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,284,725                391
- ------------------------------------------------------------------------------------------------------------------------------------
              Electrical Equipment--3.2%
    7,200     AMP Inc.                                                                                   523,800                160
   18,000    *General Instrument Corp.                                                                   540,000                165
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,063,800                325
- ------------------------------------------------------------------------------------------------------------------------------------
              Electronics/Instruments/Components--4.9%
    6,000     Hewlett-Packard Co.                                                                        599,250                183
   10,625     Molex Inc.                                                                                 366,563                112
   10,800     Motorola Inc.                                                                              625,050                191
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,590,863                486
- ------------------------------------------------------------------------------------------------------------------------------------
              Energy--2.8%
   12,000     Burlington Resources Inc.                                                                  420,000                128
   10,500     Kerr-Mcgee Corp.                                                                           483,000                147
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         903,000                275
- ------------------------------------------------------------------------------------------------------------------------------------
              Financial/Miscellaneous--1.8%
    8,320     Federal National Mortgage Association                                                      606,320                185
- ------------------------------------------------------------------------------------------------------------------------------------
              Gaming/Lodging--1.2%
   26,000     International Game Technology                                                              403,000                123
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>




Portfolio of Investments
First Investors Life Series Fund--GROWTH SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares         Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Health Care/Miscellaneous--3.4%
   18,000     Abbott Laboratories                                                                     $  587,250             $  179
    5,100    *Biogen Inc.                                                                                212,925                 65
    9,000     Genetics Institute Inc.                                                                    324,000                 99
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,124,175                343
- ------------------------------------------------------------------------------------------------------------------------------------
              Health Technology--1.3%
   25,000     Boston Scientific Corp.                                                                    434,375                132
- ------------------------------------------------------------------------------------------------------------------------------------
              Insurance--6.8%
   24,000     Ace Ltd.                                                                                   561,000                171
    5,450     American International Group                                                               534,100                163
   16,700     American Re Corporation                                                                    538,575                164
   15,000     First Colony Corporation                                                                   335,625                102
   12,700     Physician Corp. of America                                                                 260,350                 79
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,229,650                679
- ------------------------------------------------------------------------------------------------------------------------------------
              Iron/Steel--1.1%
   22,000    *LTV Corp.                                                                                  357,500                109
- ------------------------------------------------------------------------------------------------------------------------------------
              Machine Tools--2.1%
   15,700     Illinois Tool Works Inc.                                                                   686,875                209
- ------------------------------------------------------------------------------------------------------------------------------------
              Machinery/Diversified--1.0%
   11,000     Foster Wheeler Corp.                                                                       327,250                100
- ------------------------------------------------------------------------------------------------------------------------------------
              Medical Supplies--1.9%
   30,000     Hafslund Nycomed--Class "B" (ADR)                                                          618,750                189
- ------------------------------------------------------------------------------------------------------------------------------------
              Miscellaneous--6.0%
   26,400     Duriron Company                                                                            468,600                143
    5,300     Omnicom Group                                                                              274,275                 84
   14,600     Republic New York Corp.                                                                    660,650                201
   15,000     York International                                                                         553,125                169
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,956,650                597
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares         Security                                                                                Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Money Center Banks--1.7%
   10,000     J.P. Morgan & Co.                                                                       $  560,000            $   171
- ------------------------------------------------------------------------------------------------------------------------------------
              Oil/Domestic--4.3%
   10,000     Amoco Corp.                                                                                591,250                180
   30,000     Unocal Corp.                                                                               817,500                249
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,408,750                429
- ------------------------------------------------------------------------------------------------------------------------------------
              Oil Service--1.0%
    6,600     Schlumberger Ltd.                                                                          332,475                101
- ------------------------------------------------------------------------------------------------------------------------------------
              Paper/Forest Products--3.1%
    4,800     International Paper Co.                                                                    361,800                110
   13,000     Kimberly-Clark Corp.                                                                       656,500                200
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,018,300                310
- ------------------------------------------------------------------------------------------------------------------------------------
              Publishing/News--2.9%
   17,500     EW Scripps Co.                                                                             529,375                161
    1,700     Washington Post Class "B"                                                                  412,250                126
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         941,625                287
- ------------------------------------------------------------------------------------------------------------------------------------
              Publishing/Printing--3.9%
   12,000     Dun & Bradstreet, Inc.                                                                     660,000                202
   11,850    *Scholastic Corp.                                                                           604,350                184
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,264,350                386
- ------------------------------------------------------------------------------------------------------------------------------------
              Retail Stores--2.3%
    9,100     May Department Stores Inc.                                                                 307,125                 94
   20,600     Wal-Mart Stores Inc.                                                                       437,750                133
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         744,875                227
- ------------------------------------------------------------------------------------------------------------------------------------
              Telecommunications--7.5% 
   10,000     A T & T Corp.                                                                              502,500                153
   12,500     Ericsson (L.M.) Telephone Co. (ADR) Class "B"                                              689,063                210
   24,200     MCI Communications Corp.                                                                   444,675                136
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>




Portfolio of Investments
First Investors Life Series Fund--GROWTH SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
Shares or                                                                                                                   For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Telecommunications (continued)
   15,000    *Nextel Communications Inc.                                                                 215,625                 66
   18,000     Vodafone Group PLC (ADR)                                                                   605,250                185
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,457,113                750
- ------------------------------------------------------------------------------------------------------------------------------------
              Telephone/Utilities--1.1%
    8,500     Telefonos De Mexico S.A. (ADR)                                                             348,500                106
- ------------------------------------------------------------------------------------------------------------------------------------
              Transportation--1.4%
   20,000     Werner Enterprises Inc.                                                                    475,000                145
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Common Stocks (cost $29,460,341)                                         30,668,783              9,351
- ------------------------------------------------------------------------------------------------------------------------------------
              PREFERRED STOCKS--.8%
    3,600     Nokia Corporation (ADR) (cost $145,350)                                                    270,000                 82
- ------------------------------------------------------------------------------------------------------------------------------------
              REPURCHASE AGREEMENTS--5.4%
  $1,761M     Shearson Lehman Brothers Inc., 5.85%, 1/3/95,(collateralized
              by U.S. Treasury Bond, 8 1/2%, 2/15/20) (cost $1,761,000)                                1,761,000                537
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost  $31,366,691)                           99.7%                        32,699,783              9,970
Other Assets, Less Liabilities                                             .3                             97,409                 30
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                              100.0%                       $32,797,192            $10,000
====================================================================================================================================
</TABLE>

 *Non-income producing


                       See notes to financial statements


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--HIGH YIELD SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              CORPORATE BONDS--86.9%
              Aerospace/Defense--2.9%    
   $ 700M     Allison Engine Co., Inc., 10%, 2003                                                    $   721,000            $   223
     230M     Dyncorp, PIK, 16%, 2003                                                                    217,265                 67
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         938,265                290
- ------------------------------------------------------------------------------------------------------------------------------------
              Automotive--2.5%
     800M     SPX Corp., 11 3/4%, 2002                                                                   799,000                247
- ------------------------------------------------------------------------------------------------------------------------------------
              Chemicals--7.3%
     700M     Buckeye Cellulose, Inc., 10 1/4%, 2001                                                     658,000                204
   1,000M     Harris Chemical North America, Inc., 0%-10 1/4%, 2001                                      830,000                257
     600M     Rexene Corp., 11 3/4%, 2004                                                                616,500                191
     300M     Synthetic Industries, Inc., 12 3/4%, 2002                                                  265,500                 82
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,370,000                734
- ------------------------------------------------------------------------------------------------------------------------------------
              Conglomerates--2.5%
   1,250M     Eagle Industries, Inc., 0%-10 1/2%, 2003                                                   806,250                250
- ------------------------------------------------------------------------------------------------------------------------------------
              Consumer Non-Durables--2.0%
     650M     Calmar, Inc., 12%, 1997                                                                    653,250                202
- ------------------------------------------------------------------------------------------------------------------------------------
              Containers--3.2%
   1,000M     Container Corp., 11 1/4%, 2004                                                           1,025,000                317
- ------------------------------------------------------------------------------------------------------------------------------------
              Electrical Equipment--4.2%
     700M     Essex Group, Inc., 10%, 2003                                                               654,500                203
     700M     IMO Industries, Inc., 12%, 2001                                                            703,500                219
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,358,000                422
- ------------------------------------------------------------------------------------------------------------------------------------
              Energy Services--7.2%
   1,000M     Clark R & M Holdings, Inc., 0%, 2000                                                       568,750                176
     405M     Clark Oil & Refining Corp., 10 1/2%, 2001                                                  412,087                128
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--HIGH YIELD SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Energy Services (continued)
     800M     Giant Industries, Inc., 9 3/4%, 2003                                                    $  716,000            $   222
     111M     Synergy Group, Inc., 9 1/2%, 2000                                                           88,800                 28
     500M     Transco Energy Co., 11 1/4%, 1999                                                          533,750                165
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,319,387                719
- ------------------------------------------------------------------------------------------------------------------------------------
              Financial Services--3.7%
     660M     Lomas Mortgage, USA, 10 1/4%, 2002                                                         561,000                175
     700M     Olympic Financial, Ltd., 11 3/4%, 2000                                                     644,000                199
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,205,000                374
- ------------------------------------------------------------------------------------------------------------------------------------
              Food/Beverage/Tobacco--2.2%
     700M     Fleming Co., Inc., 10 5/8%, 2001                                                           703,500                218
- ------------------------------------------------------------------------------------------------------------------------------------
              Food Services--2.1%
     750M     Americold Corp., 11 1/2%, 2005                                                             676,875                210
- ------------------------------------------------------------------------------------------------------------------------------------
              Gaming/Lodging--3.5%
     650M     GB Property Funding, Inc., 10 7/8%, 2004                                                   529,750                164
     700M     Showboat, Inc., 9 1/4%, 2008                                                               589,750                183
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,119,500                347
- ------------------------------------------------------------------------------------------------------------------------------------
              Healthcare--3.5%
     750M     Abbey Healthcare Group, Inc., 9 1/2%, 2002                                                 675,000                209
     500M     Mediq/PRN Life Support Services, Inc., 11 1/8%, 1999                                       452,500                140
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,127,500                349
- ------------------------------------------------------------------------------------------------------------------------------------
              Information Technology/Office Equipment--1.5%
     500M     Bell & Howell Co., 10 3/4%, 2002                                                           478,750                148
- ------------------------------------------------------------------------------------------------------------------------------------
              Insurance--2.1%
     700M     American Life Holding Co., 11 1/4%, 2004                                                   682,500                211
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Media/Cable Television--7.9%
 $ 1,000M     Affiliated Newspaper Investments, 0%-13 1/4%, 2006                                      $  520,000            $   161
     300M     Cablevision Industries, Inc., 10 3/4%, 2002                                                298,500                 92
     750M     Outdoor Systems, Inc., 10 3/4%, 2003                                                       678,750                210
     500M     Rogers Cablesystems, Ltd., 9 5/8%, 2002                                                    491,250                152
     600M     World Color Press, Inc., 9 1/8%, 2003                                                      556,500                173
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,545,000                788
- ------------------------------------------------------------------------------------------------------------------------------------
              Mining/Metals--6.9%
     600M     Geneva Steel Co., Inc., 9 1/2%, 2004                                                       506,250                157
     900M     WCI Steel, Inc., 10 1/2%, 2002                                                             866,250                268
   1,000M     Wheeling-Pittsburgh Steel Corp., 9 3/8%, 2003                                              855,000                265
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,227,500                690
- ------------------------------------------------------------------------------------------------------------------------------------
              Miscellaneous--1.0%
     800M    +Acme Holdings, Inc., 11 3/4%, 2000                                                         336,000                104
- ------------------------------------------------------------------------------------------------------------------------------------
              Paper/Forest Products--7.3%
     800M     Rainy River Forest Products Co., Inc., 10 3/4%, 2001                                       798,000                247
     600M     S. D. Warren Co., Inc., 12%, 2004 (Note 5)                                                 615,000                190
   1,000M     Stone Container Corp., 9 7/8%, 2001                                                        950,000                295
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,363,000                732
- ------------------------------------------------------------------------------------------------------------------------------------
              Real Estate/Construction--2.2%
     800M     Oriole Homes, Inc., 12 1/2%, 2003                                                          716,000                222
- ------------------------------------------------------------------------------------------------------------------------------------
              Retail-Food/Drug--3.1%
   1,000M     P&C Food Markets, Inc., 11 1/2%, 2001                                                    1,015,000                314
- ------------------------------------------------------------------------------------------------------------------------------------
              Retail-General Merchandise--2.0%
       1M     Barry's Jewelers, Inc., 12 5/8%, 1996                                                          495               --
     750M     General Host Co., Inc., 11 1/2%, 2002                                                      660,000                205
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         660,495                205
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--HIGH YIELD SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
Principal                                                                                                                   Invested
  Amount,                                                                                                                   For Each
    Units                                                                                                                 $10,000 of
or Shares     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Telecommunications--4.6%
  $  550M     Paging Network, Inc., 11 3/4%, 2002                                                     $  548,625            $   170
     400M     PanAmSat Capital Corp., 0%-11 3/8%, 2003                                                   250,000                 77
     700M     PanAmSat Capital Corp., 9 3/4%, 2000                                                       668,500                207
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,467,125                454
- ------------------------------------------------------------------------------------------------------------------------------------
              Transportation--1.5%
     500M     Trism, Inc., 10 3/4%, 2000                                                                 472,500                146
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Corporate Bonds (cost $29,813,297)                                       28,065,397   `          8,693
- ------------------------------------------------------------------------------------------------------------------------------------
              BOND UNITS--2.3%
              Telecommunications
    1,400     Echostar Communications Corp., 0%-12 7/8%, 2004(a)(cost $809,449)                          731,500                227
- ------------------------------------------------------------------------------------------------------------------------------------
              COMMON STOCKS--.1%
              Gaming/Lodging--.0%  
    1,620    *Divi Hotels, Inc. (Note 4)                                                                     122                 --
    2,000    *Goldriver Hotel & Casino Corp., Series "B"                                                   3,000                  1
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           3,122                  1
- ------------------------------------------------------------------------------------------------------------------------------------
              Media/Cable Television--.1%
    1,000    *Affiliated Newspaper Investments                                                            25,000                  8
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Common Stocks (cost $66,096)                                                 28,122                  9
- ------------------------------------------------------------------------------------------------------------------------------------
              PREFERRED STOCKS--5.2%
              Financial Services
    7,000     California Federal Bank, 10 5/8%, Series "B"                                               700,000                216
   10,000     First Nationwide Bank, 11 1/2%                                                             980,000                304
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Preferred Stocks (cost $1,700,000)                                        1,680,000                520
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
 Warrants                                                                                                                   Invested
       or                                                                                                                   For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>

              WARRANTS--.1%
              Financial Services--.0%
    4,000    *Olympic Financial, Ltd. (expiring 9/1/99) (Note 5)                                       $   7,000            $     2
       18    *Reliance Group Holdings, Inc. (expiring 1/28/97)                                                23                 --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           7,023                  2
- ------------------------------------------------------------------------------------------------------------------------------------
              Gaming/Lodging--.1%
      200    *Goldriver Finance Corp., Liquidating Trust                                                   3,000                  1
    4,200    *Presidential Riverboat Casinos, Inc. (expiring 9/15/96) (Note 5)                            16,800                  5
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          19,800                  6
- ------------------------------------------------------------------------------------------------------------------------------------
              Retail-General Merchandise--.0%
      100    *Payless Cashways, Inc. (expiring 11/1/96)                                                      150                 --
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Warrants (cost $5,375)                                                       26,973                  8
- ------------------------------------------------------------------------------------------------------------------------------------
              SHORT-TERM CORPORATE NOTES--2.3%
    $750M     Raytheon, 5.95%, 1/9/95 (cost $749,008)                                                    749,008                232
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $33,143,225)                             96.9%                       31,281,000              9,689
Other Assets, Less Liabilities                                             3.1                         1,003,746                311
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                               100.0%                      $32,284,746            $10,000
============================================================================================================================-=======
</TABLE>

  * Non-income producing
  + In default as to principal and/or interest (Note 8)
(a) Each unit consists of a $1,000 principal amount 12 7/8% senior secured 
      discount note due 6/1/04 and warrants to purchase six shares of 
      Class "A" common stock.


                       See notes to financial statements


<PAGE>




Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares    Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              COMMON STOCKS--90.9%
              Japan--18.8%
   50,000     Chichibu Onoda Cement Corp.                                                            $   284,650            $    91
   18,000     Fujisawa Pharmaceutical Co.                                                                194,846                 62
   30,000     Hitachi Co., Ltd.                                                                          297,381                 95
    2,000     Ito Yokado Co., Ltd.                                                                       106,846                 34
   30,000     Kajima Corp.                                                                               256,788                 82
   20,000     Kawasaki Heavy Industries                                                                   90,206                 29
   12,000     Kokusai Electric Co., Ltd.                                                                 230,930                 74
    4,000     Kyocera Corp.                                                                              296,281                 95
    1,000     Kyoritsu Air Tech., Inc.                                                                    24,456                  8
    2,000     Mabuchi Motor                                                                              150,346                 48
   40,000     Minebea Co., Ltd.                                                                          336,772                108
   28,000     Mitsui Petrochemical Industries                                                            246,966                 79
    4,500     Murata Mfg. Co., Ltd.                                                                      173,649                 55
    1,000     Nihon Jumbo Co., Ltd.                                                                       41,094                 13
       25     Nippon Telephone & Telegraph Corp.                                                         220,758                 71
   92,000    *NKK Corp                                                                                   254,500                 81
   10,000     Nomura Securities, Ltd.                                                                    207,477                 66
    6,000     Orix Corp.                                                                                 221,309                 71
    2,000     Riso Kagaku Corp.                                                                          173,198                 55
   10,000     Sankyo Co., Ltd.                                                                           248,571                 79
    2,500     Sanyo Shinpan Finance Co., Ltd.                                                            240,804                 77
    2,000     Secom Co., Ltd.                                                                            124,286                 40
    4,000     Shimamura Corp.                                                                            200,461                 64
   30,000     Showa Corp.                                                                                291,669                 93
    6,000     Sony Corp.                                                                                 339,781                109
   35,000     Sumitomo Realty & Development                                                              206,973                 66
    8,000     Sumitomo Trust &Banking                                                                    112,258                 36
    4,000     TDK Corp.                                                                                  193,645                 62
   10,000     Tokio Marine & Fire Insurance Co., Ltd.                                                    122,281                 39
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       5,889,182              1,882
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares    Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              United States--16.6%
    3,750     American International Group, Inc.                                                     $   367,500            $   117
    6,500    *American Re Corp.                                                                          209,625                 67
    6,500     A T & T Corp.                                                                              326,625                104
    4,000    *AMR Corp                                                                                   213,000                 68
    2,000     Capital Cities ABC Inc.                                                                    170,500                 54
    5,000     Chrysler Corp.                                                                             245,000                 78
    2,500     Dow Chemical Co.                                                                           168,125                 54
    5,000     Exxon Corp.                                                                                303,750                 97
    2,500     Federal National Mortgage Association                                                      182,188                 58
    5,000     General Electric Co.                                                                       255,000                 81
    2,500     Gillette Co.                                                                               186,875                 60
    2,000     Hewlett-Packard Co                                                                         199,750                 64
    2,500     International Paper Co.                                                                    188,438                 60
    4,000     J.C. Penney Co.                                                                            178,500                 57
    6,000     Johnson & Johnson                                                                          328,500                105
    5,000     Kimberly Clark Corp.                                                                       252,500                 81
   10,000     MCI Communications                                                                         183,750                 59
    2,000     Minnesota Mining & Manufacturing Co.                                                       106,750                 34
    5,000     Pepsico, Inc.                                                                              181,250                 58
   15,000     Unocal Corp.                                                                               408,750                131
      696    *Viacom Inc. Class "A"                                                                       28,971                  9
    5,273    *Viacom Inc. Class "B"                                                                      214,216                 68
    8,300     York International Corp.                                                                   306,063                 99
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       5,205,626              1,663
- ------------------------------------------------------------------------------------------------------------------------------------
              United Kingdom--8.8%
   14,000     Abbey National PLC                                                                          94,291                 30
   45,000     Bass PLC                                                                                   362,218                116
  212,000     BET PLC                                                                                    336,635                108
   15,000     British Telecommunications PLC                                                              88,588                 28
   35,000     Cadbury Schwepps PLC                                                                       236,001                 75
   50,000     General Electric PLC                                                                       215,115                 69
   15,500     Kwik Save Group PLC                                                                        133,373                 43
   49,200     Redland PLC                                                                                354,078                113
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares    Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              United Kingdom (continued)
   35,000     Royal Insurance Holdings PLC                                                            $  152,771            $    49
   34,000     Smith (W.H.) & Son Group "A" PLC                                                           254,793                 81
   72,000     Tomkins PLC                                                                                247,817                 79
   20,000     Zeneca Group PLC                                                                           275,038                 88
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       2,750,718                879
- ------------------------------------------------------------------------------------------------------------------------------------
              France--6.0%
    3,044     Compagnie De Saint Gobain                                                                  350,214                112
    1,528     Euro Rscg Worldwide S.A.                                                                   157,473                 50
    1,000     Groupe Danone                                                                              140,347                 45
    7,600    *Renault S.A.                                                                               251,349                 80
    3,600     Societe Generale Paris                                                                     378,430                121
    4,200    *Technip SA                                                                                 191,947                 61
    5,000     Total SA                                                                                   290,624                 93
    1,800    *Ugine SA (Note 5)                                                                          126,481                 41
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,886,865                603
- ------------------------------------------------------------------------------------------------------------------------------------
              Germany-- 4.4%
    1,300     Bayer AG                                                                                   304,448                 97
      600     Deutsche Bank AG                                                                           278,707                 89
      900     Mannesmann AG                                                                              245,030                 78
      200     Schering AG                                                                                130,966                 42
      400     Siemens AG                                                                                 166,450                 53
      750     Veba AG                                                                                    259,739                 83
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,385,340                442
- ------------------------------------------------------------------------------------------------------------------------------------
              Australia--4.4 %
   50,892     Amcor Ltd.                                                                                 367,903                118
   26,235     Broken Hill Proprietary Ltd.                                                               398,439                127
   62,000     Coles Myer Ltd.                                                                            210,633                 67
   28,205     National Australia Bank Ltd.                                                               226,210                 72
   67,492     Pacific Dunlop Ltd.                                                                        179,562                 57
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,382,747                441
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares    Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Netherlands--3.6 %
   30,000     Elsevier NV CVA                                                                         $  312,909            $   100
    5,050     International Nederlanden CVA                                                              238,631                 76
    2,500     Royal Dutch Petroleum NV CVA                                                               272,285                 87
    2,500     Unilever NV CVA                                                                            293,750                 94
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,117,575                357
- ------------------------------------------------------------------------------------------------------------------------------------
              Spain--2.8%
    4,000     ENDESA                                                                                     162,880                 52
    4,000     Empresa Nacional De Electricidad S.A.(ADR)                                                 162,000                 52
   10,000     Repsol S.A. (ADR)                                                                          272,500                 87
   10,000     Tabacalera                                                                                 266,656                 85
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         864,036                276
- ------------------------------------------------------------------------------------------------------------------------------------
              Hong Kong--2.6%
  100,000     Cathay Pacific Airways Ltd.                                                                145,400                 46
   17,200     HSBC Holdings PLC                                                                          185,626                 59
   42,000     Hutchison Whampoa Ltd.                                                                     169,907                 54
   34,000     Swire Pacific Ltd. Class "A"                                                               211,810                 68
   30,000     Wharf Holdings                                                                             101,199                 32
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         813,942                259
- ------------------------------------------------------------------------------------------------------------------------------------
              Switzerland--2.4%
      600     Ciba-Geigy AG Regd                                                                         358,076                114
      400     Nestle SA Regd                                                                             381,153                122
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         739,229                236
- ------------------------------------------------------------------------------------------------------------------------------------
              Sweden--2.4%
   13,000     AGA AB Series "B" Free                                                                     119,786                 38
   12,100     Astra AB Series "A" Free                                                                   312,507                100
   19,000     Pharmacia AB Series "A" Free                                                               304,139                 97
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         736,432                235
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares    Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Singapore--2.3%
   25,000     Development Bank of Singapore                                                           $  257,205            $    82
   55,000     Keppel Corp.                                                                               467,769                149
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         724,974                231
- ------------------------------------------------------------------------------------------------------------------------------------
              Canada--2.1%
   23,000     Canadian Pacific Ltd.                                                                      345,000                110
   20,000     Westcoast Energy Inc.                                                                      317,249                101
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         662,249                211
- ------------------------------------------------------------------------------------------------------------------------------------
              Malaysia--2.1%
   33,333     Arab Malaysian Finance                                                                      86,152                 28
   98,400     Sime Darby Berhad                                                                          225,424                 72
   23,000     Telekom Malaysia                                                                           155,823                 50
   50,000     Tenaga Nasional Bhd                                                                        197,765                 63
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         665,164                213
- ------------------------------------------------------------------------------------------------------------------------------------
              Mexico--1.8%
   20,000     Kimberly Clark Mexican Class "A"                                                           236,750                 76
    8,000     Telefonos De Mexico S.A. (ADR) Class "L"                                                   328,000                105
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         564,750                181
- ------------------------------------------------------------------------------------------------------------------------------------
              New Zealand--1.8%
   100,000    Carter Holt Havley Ltd.                                                                    204,840                 65
   60,000     Lion Nathan Ltd.                                                                           114,456                 37
   76,000     Telecom Corp New Zealand Ltd. (Note 5)                                                     248,117                 79
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         567,413                181
- ------------------------------------------------------------------------------------------------------------------------------------
              Norway--1.8%
   10,000     Hafslund Nyco Series "A" Free                                                              213,630                 68
   31,000     Saga Petroleum Series "A" Free                                                             336,855                108
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         550,485                176
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
    Shares    Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Denmark--1.7%
    8,700    *Tele Danmark A/S Class "B" (ADS)                                                        $  221,850            $    71
    8,000     Unidanmark A/S Class "A" Regd (3,000 shares 144A Securities-Note 5)                        307,615                 98
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         529,465                169
- ------------------------------------------------------------------------------------------------------------------------------------
              Italy--1.6%
   33,000     Istituto Mobiliare Italiano                                                                202,808                 65
   110,000    Telecom Italia SPA                                                                         286,143                 91
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         488,951                156
- ------------------------------------------------------------------------------------------------------------------------------------
              Argentina--.9%
    3,450     Banco De Galicia Y Buenos Aires S.A. Class "B" (ADR)                                        59,512                 19
    2,000     Telefonica De Argentina S.A. Class "B" (ADR)                                               106,000                 34
    5,000     YPF Soceidad Anonima S.A. Class "D" (ADR)                                                  106,875                 34
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         272,387                 87
- ------------------------------------------------------------------------------------------------------------------------------------
              Chile--.9%
    3,500     Compania De Telefonos De Chile S.A. (ADR)                                                  275,625                 88
- ------------------------------------------------------------------------------------------------------------------------------------
              Portugal--.6%
   15,000     *Banco Commercial Portugese Regd                                                           195,979                 63
- ------------------------------------------------------------------------------------------------------------------------------------
              Austria-- .4%
    1,000     EVN                                                                                        129,910                 41
- ------------------------------------------------------------------------------------------------------------------------------------
              India--.1%
    2,000     ITC Ltd. (GDR) (Note 5)                                                                     24,228                  8
    1,000     *Reliance Industries (GDS) (Note 5)                                                         21,996                  7
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          46,224                 15
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Common Stocks (cost $26,219,411)                                         28,445,268              9,085
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
December 31, 1994

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
Shares or                                                                                                                   For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Preferred Stocks--.3%
      200     Krones AG (cost $142,932)                                                               $  112,257            $    36
- ------------------------------------------------------------------------------------------------------------------------------------
              U.S. GOVERNMENT OBLIGATIONS--5.5%
   $1,730M    United States Treasury Bill 5.395%, 3/23/95 (cost $1,709,000)                            1,709,000                546
- ------------------------------------------------------------------------------------------------------------------------------------
              REPURCHASE AGREEMENTS--.5%
      151M    Paine Webber Inc., 5.85%, 1/3/95 (Collateralized by 
                U.S. Treasury Notes 4 1/8%, 6/30/95) (cost $151,000)                                     151,000                 48
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $28,222,343)                             97.2%                       30,417,525              9,715
Other Assets, Less Liabilities                                             2.8                           890,972                285
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                               100.0%                      $31,308,497            $10,000
====================================================================================================================================
</TABLE>

 *Non-income producing


                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
<TABLE>
<CAPTION>

At December 31, 1994, sector diversification of the portfolio was as follows:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              Percentage
Sector Diversification                                                                     of Net Assets                       Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>                   <C>       
Financial Services ............................................................                     12.6%                 $3,945,210
Energy ........................................................................                      8.4                   2,643,239
Drugs .........................................................................                      7.9                   2,457,091
Telecommunications ............................................................                      7.8                   2,441,279
Electrical Equipment ..........................................................                      5.2                   1,628,484
Industrial Services ...........................................................                      4.6                   1,442,415
Food/Beverage/Tobacco .........................................................                      4.6                   1,439,653
Electronics/Instruments/Components ............................................                      3.9                   1,220,363
Household Products ............................................................                      3.1                     969,875
Insurance .....................................................................                      2.7                     852,177
Building Materials ............................................................                      2.3                     727,741
Transportation ................................................................                      2.3                     703,400
Chemicals .....................................................................                      2.2                     696,826
Retail Trade ..................................................................                      2.2                     696,440
Conglomerates .................................................................                      2.2                     679,579
Real Estate/Construction ......................................................                      2.1                     642,637
Media/Cable Television ........................................................                      2.0                     640,882
Miscellaneous .................................................................                      2.0                     625,693
Machinery/Diversified .........................................................                      2.0                     622,227
Automotive ....................................................................                      1.6                     496,349
Manufacturing/Diversified .....................................................                      1.4                     424,592
Electric & Gas Utilities ......................................................                      1.0                     324,880
Consumer Durables .............................................................                       .9                     291,669
Natural Gas ...................................................................                       .9                     290,624
Gaming/Lodging ................................................................                       .9                     266,656
Retail/General Merchandise ....................................................                       .8                     254,793
Entertainment .................................................................                       .8                     243,187
Housing .......................................................................                       .7                     206,973
Utilities .....................................................................                       .6                     197,765
Paper/Forest Products .........................................................                       .6                     188,438
Consumer Non-Durables .........................................................                       .5                     169,907
Metals/Miscellaneous ..........................................................                       .4                     126,481
Repurchase Agreements .........................................................                       .5                     151,000
U.S. Government Obligations ...................................................                      5.5                   1,709,000
- ------------------------------------------------------------------------------------------------------------------------------------
Total Investments                                                                                   97.2                  30,417,525
Other Assets, Less Liabilities                                                                       2.8                     890,972
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                                         100.0%                $31,308,497
====================================================================================================================================
</TABLE>


                       See notes to financial statements


<PAGE>



Portfolio of Investments
First Investors Life Series Fund--INVESTMENT GRADE SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              CORPORATE BONDS--74.4%
              Aerospace/Defense--5.1%
   $ 100M     Allison Engine Co., Inc., 10%, 2003                                                    $   103,000            $    89
     300M     Boeing Co., 6.35%, 2003                                                                    265,255                229
     250M     Lockheed Corp., 6 3/4%, 2003                                                               224,726                194
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         592,981                512
- ------------------------------------------------------------------------------------------------------------------------------------
              Building Materials--.9%
     100M     Masco Corp., 9%, 2001                                                                      102,408                 88
- ------------------------------------------------------------------------------------------------------------------------------------
              Computers/Software/Business Equipment--.9%
     100M     Card Establishment Services, Inc., 10%, 2003                                               104,500                 90
- ------------------------------------------------------------------------------------------------------------------------------------
              Conglomerates--4.4%
     300M     Hanson Overseas, B.V., 7 3/8%, 2003                                                        281,980                243
     250M     Tenneco, Inc., 7 7/8%, 2002                                                                239,043                206
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         521,023                449
- ------------------------------------------------------------------------------------------------------------------------------------
              Consumer Products--2.0%
     250M     Mattel, Inc., 6 3/4%, 2000                                                                 230,963                199
- ------------------------------------------------------------------------------------------------------------------------------------
              Electric & Gas
              Utilities--14.2%
     250M     Baltimore Gas & Electric Co., 6 1/2%, 2003                                                 221,976                192
     200M     Carolina Power & Light Co., 7 3/4%, 2003                                                   191,952                165
     250M     Duke Power Co., 5 7/8%, 2003                                                               212,654                184
     200M     Kansas Gas & Electric Co., 7.6%, 2003                                                      188,662                163
      75M     Old Dominion Electric Cooperative, 7.97%, 2002                                              73,447                 63
     300M     Pennsylvania Power & Light Co., 6 7/8%, 2003                                               269,736                232
     250M     Philadelphia Electric Co., 8%, 2002                                                        242,408                209
     200M     SCE Capital Corp., 7 3/8%, 2003                                                            185,507                160
      75M     Southwestern Electric Power Co., 7%, 2007                                                   66,707                 57
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,653,049              1,425
- ------------------------------------------------------------------------------------------------------------------------------------
              Financial Services--13.1%
      75M     Banc One Corp., 7 1/4%, 2002                                                                69,107                 60
      40M     BankAmerica Corp., 9 1/2%, 2001                                                             41,440                 36
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Financial Services (continued)
  $  200M     Barnett Banks, Inc., 8 1/2%, 1999                                                       $  200,055            $   172
     300M     Chemical Bank, Inc., 7%, 2005                                                              264,418                228
     200M     Citicorp, 8%, 2003                                                                         192,232                166
     150M     First Union Corp., 8 1/8%, 2002                                                            145,675                126
     250M     Fleet Financial Group, 6 7/8%, 2003                                                        223,559                193
     250M     Mellon Bank N.A., 6 1/2%, 2005                                                             211,966                183
      50M     Meridian Bancorp, 7 7/8%, 2002                                                              47,666                 41
      75M     Morgan Guaranty Trust Co., 7 3/8%, 2002                                                     71,691                 62
      50M     Nationsbank Corp., 8 1/8%, 2002                                                             48,351                 42
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,516,160              1,309
- ------------------------------------------------------------------------------------------------------------------------------------
              Food/Beverage/Tobacco--1.8%
      25M     Coca-Cola Enterprises, Inc., 7 7/8%, 2002                                                   24,362                 21
     200M     Philip Morris Cos., Inc., 7 1/8%, 2002                                                     182,111                157
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         206,473                178
- ------------------------------------------------------------------------------------------------------------------------------------
              Healthcare--1.3%
     150M     Healthtrust, Inc., 8 3/4%, 2005                                                            144,750                125
- ------------------------------------------------------------------------------------------------------------------------------------
              Investment/Finance
              Companies--7.7%
     300M     Associates Corp of North America, 7 7/8%, 2001                                             291,016                251
     300M     General Electric Capital Corp., 7 7/8%, 2006                                               290,150                250
     300M     General Motors Acceptance Corp., 7 1/8%, 1999                                              282,221                243
      25M     Heller Financial, Inc., 9 3/8%, 1998                                                        25,642                 22
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         889,029                766
- ------------------------------------------------------------------------------------------------------------------------------------
              Oil/Natural Gas--4.2%
     250M     BP America, Inc., 7 7/8%, 2002                                                             243,918                210
     250M     Marathon Oil Co., 8 1/2%, 2000                                                             248,871                214
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         492,789                424
- ------------------------------------------------------------------------------------------------------------------------------------
              Paper/Forest Products--4.4%
     250M     Stone Container Corp., 10 3/4%, 2002                                                       249,375                215
     250M     Temple Inland, Inc., 9%, 2001                                                              257,754                222
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         507,129                437
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INVESTMENT GRADE SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Retail/General
              Merchandise--1.9%
  $  250M     Penney J.C & Co., 6 1/8%, 2003                                                          $  216,303            $   186
- ------------------------------------------------------------------------------------------------------------------------------------
              Technology--4.2%
     250M     International Business Machines Corp., 6 3/8%, 2000                                        228,771                197
     275M     Xerox Corp., 7.15%, 2004                                                                   253,314                218
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         482,085                415
- ------------------------------------------------------------------------------------------------------------------------------------
              Telecommunications--1.6%
     200M     Tele-Communications, Inc., 8 1/4%, 2003                                                    188,625                163
- ------------------------------------------------------------------------------------------------------------------------------------
              Telephone--6.7%
      30M     GTE Corp., 8.85%, 1998                                                                      30,393                 26
     350M     MCI Communication Corp., 7 1/2%, 2004                                                      331,062                285
     200M     Pacific Bell Telephone Co., 7%, 2004                                                       183,819                158
     250M     Southern Bell Telephone & Telegraph Co., Inc., 8 1/8%, 2017                                235,962                203
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         781,236                672
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Corporate Bonds (cost $9,368,991)                                         8,629,503              7,438
- ------------------------------------------------------------------------------------------------------------------------------------
              U.S. GOVERNMENT OBLIGATIONS--12.1%
     300M     Federal Home Loan Mortgage Corp., 7.88%, 2004                                              283,406                244
     690M     United States Treasury Notes, 8 7/8%, 1997                                                 708,220                610
     450M     United States Treasury Notes, 5 1/4%, 1998                                                 413,930                357
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of U.S. Government Obligations (cost $1,534,779)                             1,405,556              1,211
- ------------------------------------------------------------------------------------------------------------------------------------
              SHORT-TERM CORPORATE NOTES--11.2%
     550M     Florida Power Corp., 5.95%, 1/6/95                                                         549,546                474
     400M     Ford Motor Credit Co.,5.82%, 1/13/95                                                       399,224                344
     350M     General Electric Credit Corp., 5.80%, 1/11/95                                              349,436                301
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Short-Term Corporate Notes (cost $1,298,206)                              1,298,206              1,119
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $12,201,976)                             97.7%                       11,333,265              9,768
Other Assets, Less Liabilities                                             2.3                           269,211                232
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                               100.0%                      $11,602,476            $10,000
====================================================================================================================================
</TABLE>

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--UTILITIES INCOME SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              COMMON STOCKS--78.6%
              Consumer Services--.2%
      300     Time Warner Inc.                                                                       $    10,538            $    22
- ------------------------------------------------------------------------------------------------------------------------------------
              Electric Power--37.7%
    3,100     American Electric Power Co.                                                                101,913                216
    3,000     Baltimore Gas & Electric Co.                                                                66,375                141
    1,800     Boston Edison Co.                                                                           42,975                 91
    2,000     Carolina Power & Light Co.                                                                  53,250                113
    2,500     Cinergy Corp.                                                                               58,437                124
    2,000     CMS Energy Corp.                                                                            45,750                 97
    4,000     DPL, Inc.                                                                                   82,000                174
    3,300     DQE, Inc.                                                                                   97,762                207
    3,000     Duke Power Co.                                                                             114,375                242
    2,500     Eastern Utilities Association                                                               55,000                117
      300     Empresa Nacional De Electricidad                                                            12,150                 26
    3,000     FPL Group, Inc.                                                                            105,375                222
    2,000     General Public Utilities Corp.                                                              52,500                111
    2,500     Illinova Corp.                                                                              54,375                115
    2,000     New England Electric System                                                                 64,250                136
    3,000     Nipsco Industries, Inc.                                                                     89,250                189
    2,000     Northern States Power Co.                                                                   88,000                186
    5,000     PacifiCorp                                                                                  90,625                192
    1,500     Peco Energy Co.                                                                             36,750                 78
    6,000     Pinnacle West Capital Corp.                                                                118,500                251
    1,000     Public Service Co. of Colorado                                                              29,375                 62
    3,000    *Public Service Co. of New Mexico                                                            39,000                 83
    1,000     Public Service Enterprise Group Inc.                                                        26,500                 56
    3,000     Southern Co.                                                                                60,000                127
    4,000     Teco Energy Inc.                                                                            80,500                171
    2,000     Texas Utilities Co.                                                                         64,000                136
    2,000     Wisconsin Energy Corp.                                                                      51,750                110
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,780,737              3,773
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--UTILITIES INCOME SERIES
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            For Each
                                                                                                                          $10,000 of
   Shares     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Energy--6.4%
    1,000     Coastal Corp.                                                                           $   25,750            $    55
    2,500     Enron Corp.                                                                                 76,250                161
    1,700     NICOR, Inc.                                                                                 38,675                 82
    3,100     Pacific Enterprises                                                                         65,875                140
      500     Royal Dutch Petroleum Co.                                                                   53,750                114
    1,400     Sonat, Inc.                                                                                 39,200                 83
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         299,500                635
- ------------------------------------------------------------------------------------------------------------------------------------
              Energy Exploration/Production--.4%
    1,000    *Seagull Energy Corp.                                                                        19,125                 41
- ------------------------------------------------------------------------------------------------------------------------------------
              Natural Gas--7.6%
    1,600     Atlanta Gas Light Co.                                                                       48,000                102
    1,000     Brooklyn Union Gas Co.                                                                      22,250                 47
      500     KN Energy, Inc.                                                                             11,875                 25
    1,200     MCN Corp.                                                                                   21,750                 46
    2,400     National Fuel Gas Co.                                                                       61,200                130
    2,000     New Jersey Resources Corp.                                                                  45,250                 96
    1,500     Piedmont Natural Gas Co., Inc.                                                              28,313                 60
    2,500     UGI Corp.                                                                                   50,938                108
    1,000     Washington Energy Co.                                                                       13,500                 29
    2,000     Wicor, Inc.                                                                                 56,750                119
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         359,826                762
- ------------------------------------------------------------------------------------------------------------------------------------
              Technology--4.0%
    1,500    *Airtouch Communications, Inc.                                                               43,687                 93
    4,000     MCI Communications Corp.                                                                    73,500                156
      600     Motorola, Inc.                                                                              34,725                 74
      300     Northern Telecom Ltd.                                                                       10,012                 21
    1,000     Sprint Corp.                                                                                27,625                 59
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         189,549                403
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
Shares or                                                                                                                   For Each
Principal                                                                                                                 $10,000 of
   Amount     Security                                                                                     Value          Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
  <C>         <S>                                                                                     <C>                   <C>
              Telecommunications--2.6%
    1,000    *LDDS Communications, Inc.                                                               $   19,437            $    41
    1,000    *Mobile Telecommunication Technologies Corp.                                                 19,500                 41
    2,000     SBC Communications Inc.                                                                     80,750                171
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         119,687                253
- ------------------------------------------------------------------------------------------------------------------------------------
              Telephone/Utilities--19.7%
    3,000     Alltel Corp.                                                                                90,375                191
    3,500     Ameritech Corp.                                                                            141,313                299
    2,000     A T & T Corp.                                                                              100,500                213
    2,000     Bell Atlantic Corp.                                                                         99,500                211
    2,000     Bellsouth Corp.                                                                            108,250                229
    3,500     GTE Corp.                                                                                  106,312                225
    1,000    *MFS Communications Co.                                                                      32,750                 69
    2,000     Nynex Corp.                                                                                 73,500                156
    2,000     Pacific Telesis Group                                                                       57,000                121
    2,000    *Rochester Telephone Corp.                                                                   42,250                 90
      700     Telefonica De Espana (ADR)                                                                  24,588                 52
    1,500     U.S. West, Inc.                                                                             53,438                113
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         929,776              1,969
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Common Stocks (cost $3,843,448)                                           3,708,738              7,858
- ------------------------------------------------------------------------------------------------------------------------------------
              SHORT-TERM CORPORATE NOTES--21.7%
$    225M     Central Louisiana Electric Co. 5.85%, 1/3/95                                               224,941                476
     225M     Lubrizol Corp. 6.00%, 1/6/95                                                               224,812                476
     225M     Oklahoma Gas & Electric Co. 5.90%, 1/11/95                                                 224,631                476
     350M     Pitney Bowes, Inc. 5.95%, 1/9/95                                                           349,538                741
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Value of Short-Term Corporate Notes (cost $1,023,922)                              1,023,922              2,169
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $4,867,370)                             100.3%                        4,732,660             10,027
Excess of Liabilities Over Other Assets                                    (.3)                          (12,633)              (27)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                               100.0%                       $4,720,027            $10,000
====================================================================================================================================
</TABLE>

 *Non-income producing


                       See notes to financial statements


<PAGE>





Statement of Assets and Liabilities
FIRST INVESTORS LIFE SERIES FUND
December 31, 1994
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            CASH
                                                                      BLUE CHIP       MANAGEMENT        DISCOVERY        GOVERNMENT
                                                                      ---------       ----------        ---------        ----------
<S>                                                                <C>              <C>              <C>               <C>         
Assets
Investments in securities:
  At identified cost .........................................     $ 39,926,978     $  3,940,559     $ 32,330,328      $  7,979,586
                                                                   ============     ============     ============      ============
  At value (Note 1A) .........................................     $ 40,280,776     $  3,940,559     $ 33,303,472      $  7,736,109
Cash (overdraft) .............................................        2,309,427           13,442         (194,076)           59,970
Receivables:
  Investment securities sold .................................        2,279,986             --               --                --   
  Interest and dividends .....................................          100,719             --             11,859           103,437
  Trust shares sold ..........................................           23,848            3,731           98,339             5,604
Other assets .................................................              141              644              578              --   
                                                                   ------------     ------------     ------------      ------------
Total Assets .................................................       44,994,897        3,958,376       33,220,172         7,905,120
                                                                   ------------     ------------     ------------      ------------
Liabilities
Payables:
  Investment securities purchased ............................        3,461,850             --          2,895,677              --   
  Trust shares redeemed ......................................           73,721           22,810           55,729            24,865
Accrued advisory fee .........................................           25,655              988           18,376             2,292
Accrued expenses .............................................            9,370            6,023            6,776              --   
                                                                   ------------     ------------     ------------      ------------
Total Liabilities ............................................        3,570,596           29,821        2,976,558            27,157
                                                                   ------------     ------------     ------------      ------------
Net Assets ...................................................     $ 41,424,301     $  3,928,555     $ 30,243,614      $  7,877,963
                                                                   ============     ============     ============      ============
Net Assets Consist of:
Capital paid in ..............................................     $ 37,581,050     $  3,928,555     $ 27,184,884      $  8,402,775
Undistributed net investment income ..........................          568,071             --             93,202           506,859
Accumulated net realized gain (loss) on investments
  and foreign currencies .....................................        2,921,382             --          1,992,384          (788,194)
Net unrealized appreciation (depreciation) in value of
  investments and foreign currency related transactions ......          353,798             --            973,144          (243,477)
                                                                   ------------     ------------     ------------      ------------
Total ........................................................     $ 41,424,301     $  3,928,555     $ 30,243,614      $  7,877,963
                                                                   ============     ============     ============      ============
Shares of Beneficial Interest Outstanding (Note 2) ...........        3,012,284        3,928,555        1,522,470           811,929
                                                                   ============     ============     ============      ============
Net Asset Value, Offering and Redemption Price Per ...........           $13.75            $1.00           $19.86             $9.70
                                                                         ======            =====           ======             =====
(Net assets divided by shares outstanding)
</TABLE>

                        See notes to financial statements


<PAGE>


Statement of Assets and Liabilities 
FIRST INVESTORS LIFE SERIES FUND
December 31, 1994
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                       INTERNATIONAL     INVESTMENT       UTILITIES
                                                               GROWTH     HIGH YIELD      SECURITIES          GRADE          INCOME
                                                               ------     ----------      ----------          -----          ------
<S>                                                      <C>            <C>             <C>            <C>             <C>         
Assets
Investments in securities:
  At identified cost .................................   $ 31,366,691   $ 33,143,225    $ 28,222,343   $ 12,201,976    $  4,867,370
                                                         ============   ============    ============   ============    ============
  At value (Note 1A) .................................   $ 32,699,783   $ 31,281,000    $ 30,417,525   $ 11,333,265    $  4,732,660
Cash (overdraft) .....................................         22,737        371,436         616,473         72,125          31,020
Receivables:
  Investment securities sold .........................           --             --           166,638           --              --
  Interest and dividends .............................         50,432        663,762          79,162        196,168          15,541
  Trust shares sold ..................................         90,797         56,743         163,906         45,790          73,286
Other assets .........................................            593            792             132           --              --
                                                         ------------   ------------    ------------   ------------    ------------
Total Assets .........................................     32,864,342     32,373,733      31,443,836     11,647,348       4,852,507
                                                         ------------   ------------    ------------   ------------    ------------
Liabilities
Payables:
  Investment securities purchased ....................           --             --            80,676           --           127,937
  Trust shares redeemed ..............................         41,062         60,005          16,964         39,255           3,085
Accrued advisory fee .................................         20,027         19,920          19,192          3,376           1,325
Accrued expenses .....................................          6,061          9,062          18,507          2,241             133
                                                         ------------   ------------    ------------   ------------    ------------
Total Liabilities ....................................         67,150         88,987         135,339         44,872         132,480
                                                         ------------   ------------    ------------   ------------    ------------
Net Assets ...........................................   $ 32,797,192   $ 32,284,746    $ 31,308,497   $ 11,602,476    $  4,720,027
                                                         ============   ============    ============   ============    ============
Net Assets Consist of:
Capital paid in ......................................   $ 30,747,717   $ 32,264,201    $ 28,230,113   $ 11,913,551    $  4,844,733
Undistributed net investment income ..................        176,061      2,971,294         279,003        605,176         110,079
Accumulated net realized gain (loss) on investments
  and foreign currencies .............................        540,322     (1,088,524)        605,023        (47,540)       (100,075)
Net unrealized appreciation (depreciation) in value
  of investments and foreign currency related
  transactions .......................................      1,333,092     (1,862,225)      2,194,358       (868,711)       (134,710)
                                                         ------------   ------------    ------------   ------------    ------------
Total ................................................   $ 32,797,192   $ 32,284,746    $ 31,308,497   $ 11,602,476    $  4,720,027
                                                         ============   ============    ============   ============    ============
Shares of Beneficial Interest Outstanding (Note 2) ...      1,960,481      3,050,689       2,317,817      1,125,041         513,634
                                                         ============   ============    ============   ============    ============
Net Asset Value, Offering and Redemption Price Per ...         $16.73         $10.58          $13.51         $10.31           $9.19
                                                               ======         ======          ======         ======           =====
(Net assets divided by shares outstanding)                        
</TABLE>

                       See notes to financial statements


<PAGE>


Statement of Operations
FIRST INVESTORS LIFE SERIES FUND 
Year Ended December 31, 1994
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            CASH
                                                                    BLUE CHIP         MANAGEMENT        DISCOVERY        GOVERNMENT
                                                                    ---------         ----------        ---------        ----------
<S>                                                                <C>               <C>              <C>               <C>        
Investment Income
Income:
  Interest ..................................................      $   164,430       $   167,684      $   237,179       $   557,614
  Dividends .................................................          739,647              --             84,495              --
  Consent fees ..............................................             --                --               --                --
                                                                   -----------       -----------      -----------       -----------
Total income ................................................          904,077           167,684          321,674           557,614
                                                                   -----------       -----------      -----------       -----------
Expenses:
  Advisory fee (Note 6) .....................................          286,413            29,282          194,546            58,949
  Professional fees .........................................           17,084             3,889           12,844             5,373
  Reports to shareholders ...................................           19,356             2,098           12,822             3,943
  Custodian fees ............................................               46             4,347             --                --
  Other expenses ............................................           12,959             1,076            8,260             2,453
                                                                   -----------       -----------      -----------       -----------
Total expenses ..............................................          335,858            40,692          228,472            70,718
  Less: Expenses waived or assumed (Note 6) .................             --              17,258             --              43,209
                                                                   -----------       -----------      -----------       -----------
Expenses--net ...............................................          335,858            23,434          228,472            27,509
                                                                   -----------       -----------      -----------       -----------
Net investment income .......................................          568,219           144,250           93,202           530,105
                                                                   -----------       -----------      -----------       -----------
Realized and Unrealized Gain (Loss) on Investments
  and Foreign Currencies (Note 3):
Net realized gain (loss) on investments 
  and foreign currencies ....................................        2,931,871                61        1,992,419          (786,678)
Net unrealized depreciation of investments
  and foreign currency related transactions .................       (4,069,423)             --         (2,687,366)          (75,120)
                                                                   -----------       -----------      -----------       -----------
Net gain (loss) on investments ..............................       (1,137,552)               61         (694,947)         (861,798)
                                                                   -----------       -----------      -----------       -----------
Net Increase (Decrease) in Net Assets Resulting
  from Operations ...........................................      $  (569,333)      $   144,311      $  (601,745)      $  (331,693)
                                                                   ===========       ===========      ===========       =========== 
</TABLE>

  +Net of $37,429 foreign taxes withheld.
(a)Includes $3,391 of net realized foreign currency gains
(b)Includes $824 of net unrealized depreciation on foreign currency transactions

                       See notes to financial statements


<PAGE>


Statement of Operations 
FIRST INVESTORS LIFE SERIES FUND
Year Ended December 31, 1994
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                     INTERNATIONAL        INVESTMENT      UTILITIES
                                                              GROWTH     HIGH YIELD     SECURITIES             GRADE         INCOME
                                                              ------     ----------     ----------             -----         ------
<S>                                                      <C>            <C>            <C>               <C>            <C>        
Investment Income
Income:
Interest .............................................   $    65,229    $ 3,159,200    $    96,348       $   770,466    $    12,334
Dividends ............................................       374,665         59,788        512,398+             --          107,596
Consent fees .........................................          --           30,500           --                --             --
                                                         -----------    -----------    -----------       -----------    -----------
Total income .........................................       439,894      3,249,488        608,746           770,466        119,930
                                                         -----------    -----------    -----------       -----------    -----------
Expenses:
Advisory fee (Note 6) ................................       218,813        236,209        202,739            82,832         20,935
Professional fees ....................................        13,337         15,278         12,390             6,335          2,841
Reports to shareholders ..............................        14,711         15,185         14,588             5,672            848
Custodian fees .......................................         8,121           --           42,160               430            672
Other expenses .......................................         8,851         11,425          5,763             6,161          1,129
                                                         -----------    -----------    -----------       -----------    -----------
Total expenses .......................................       263,833        278,097        277,640           101,430         26,425
Less: Expenses waived or assumed (Note 6) ............          --             --             --              60,546         21,652
                                                         -----------    -----------    -----------       -----------    -----------
Expenses--net ........................................       263,833        278,097        277,640            40,884          4,773
                                                         -----------    -----------    -----------       -----------    -----------
Net investment income ................................       176,061      2,971,391        331,106           729,582        115,157
                                                         -----------    -----------    -----------       -----------    -----------
Realized and Unrealized Gain (Loss) on Investments
and Foreign Currencies (Note 3):
Net realized gain (loss) on investments
 and foreign currencies ..............................       555,580       (106,914)       913,209(a)        (47,540)      (100,075)
Net unrealized depreciation of investments and
currency related transactions foreign ................    (1,490,527)    (3,352,582)    (1,619,867)(b)    (1,054,894)      (132,614)
                                                         -----------    -----------    -----------       -----------    -----------
Net gain (loss) on investments .......................      (934,947)    (3,459,496)      (706,658)       (1,102,434)      (232,689)
                                                         -----------    -----------    -----------       -----------    -----------
Net Increase (Decrease) in Net Assets Resulting
from Operations ......................................   $  (758,886)   $  (488,105)   $  (375,552)      $  (372,852)   $  (117,532)
                                                         ===========    ===========    ===========       ===========    ===========
</TABLE>
  +Net of $37,429 foreign taxes withheld.
(a)Includes $3,391 of net realized foreign currency gains
(b)Includes $824 of net unrealized depreciation on foreign currency transactions

                       See notes to financial statements


<PAGE>


Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          BLUE CHIP                          CASH MANAGEMENT
                                                              -------------------------------       --------------------------------
   Year Ended December 31,                                            1994               1993               1994               1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>                <C>                <C>         
   Increase (Decrease) in Net Assets                   
     from Operations
   Net investment income (loss) ........................      $    568,219       $    362,657       $    144,250       $    175,573
   Net realized gain (loss) on investments
     and foreign currencies ............................         2,931,871            440,707                 61                 81
   Net unrealized appreciation (depreciation)
     of investments and foreign currency
     related transactions ..............................        (4,069,423)         1,544,756               --                 --
                                                              ------------       ------------       ------------       ------------
     Total increase (decrease) in net assets
       resulting from operations .......................          (569,333)         2,348,120            144,311            175,654
                                                              ------------       ------------       ------------       ------------
   Distributions to Shareholders from:
   Net investment income ...............................          (204,030)          (316,583)          (144,311)          (175,573)
   Net realized gain on investments ....................          (416,537)              --                 --                  (81)
                                                              ------------       ------------       ------------       ------------
     Total distributions ...............................          (620,567)          (316,583)          (144,311)          (175,654)
                                                              ------------       ------------       ------------       ------------
   Trust Share Transactions (a)
   Issued ..............................................         9,253,157          9,385,494            828,637            430,084
   Issued on reinvestments .............................           620,566            316,582            144,311            175,653
   Redeemed ............................................        (1,289,081)        (1,468,952)        (1,286,977)        (4,703,726)
                                                              ------------       ------------       ------------       ------------
     Net increase (decrease) from trust share
       transactions ....................................         8,584,642          8,233,124           (314,029)        (4,097,989)
                                                              ------------       ------------       ------------       ------------
     Total increase (decrease) .........................         7,394,742         10,264,661           (314,029)        (4,097,989)
   Net Assets
   Beginning of year ...................................        34,029,559         23,764,898          4,242,584          8,340,573
                                                              ------------       ------------       ------------       ------------
   End of year+ ........................................      $ 41,424,301       $ 34,029,559       $  3,928,555       $  4,242,584
                                                              ============       ============       ============       ============
  +Includes undistributed net investment
   income of ...........................................      $    568,071       $    203,882       $       --         $       --
                                                              ============       ============       ============       ============
(a)Trust Shares Issued and Redeemed
   Issued ..............................................           664,327            683,578            828,637            430,084
   Issued on reinvestments .............................            45,969             22,751            144,311            175,653
   Redeemed ............................................           (92,113)          (107,325)        (1,286,977)        (4,703,726)
                                                              ------------       ------------       ------------       ------------
   Increase (decrease) in shares .......................           618,183            599,004           (314,029)        (4,097,989)
                                                              ============       ============       ============       ============
</TABLE>

                       See notes to financial statements


<PAGE>


Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND
<TABLE>
<CAPTION>
- -----------------------------------  -----------------------------------------------------------------------------------------------
                                                 DISCOVERY                      GOVERNMENT                        GROWTH
                                        ----------------------------   ----------------------------    -----------------------------
   Year Ended December 31,                     1994            1993            1994            1993            1994            1993
- -----------------------------------  -----------------------------------------------------------------------------------------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>         
   Increase (Decrease) in
     Net Assets from
     Operations
   Net investment income
     (loss) ........................   $     93,202    $     (4,695)   $    530,105    $    457,094    $    176,061    $     89,167
   Net realized gain (loss)
     on investments and
     foreign currencies ............      1,992,419       1,124,458        (786,678)        137,176         555,580         610,321
   Net unrealized appreciation
     (depreciation) of
     investments and foreign
     currency related
     transactions ..................     (2,687,366)      2,129,876         (75,120)       (174,980)     (1,490,527)        615,307
                                       ------------    ------------    ------------    ------------    ------------    ------------
   Total increase (decrease)
     in net assets resulting
     from operations ...............       (601,745)      3,249,639        (331,693)        419,290        (758,886)      1,314,795
                                       ------------    ------------    ------------    ------------    ------------    ------------
   Distributions to
     Shareholders from:
   Net investment income ...........           --              --           (84,143)       (460,450)           --          (105,229)
   Net realized gain on
     investments ...................     (1,014,247)       (630,159)       (138,692)        (99,213)       (336,304)       (119,293)
                                       ------------    ------------    ------------    ------------    ------------    ------------
   Total distributions .............     (1,014,247)       (630,159)       (222,835)       (559,663)       (336,304)       (224,522)
                                       ------------    ------------    ------------    ------------    ------------    ------------
   Trust Share Transactions (a)
   Issued ..........................     10,106,014       7,831,209       1,488,126       3,687,209       8,593,462       8,646,886
   Issued on reinvestments .........      1,014,247         630,159         222,836         559,663         336,304         224,522
   Redeemed ........................       (481,564)       (386,765)     (1,512,005)       (936,521)       (695,724)       (688,752)
                                       ------------    ------------    ------------    ------------    ------------    ------------
     Net increase (decrease)
       from trust share
       transactions ................     10,638,697       8,074,603         198,957       3,310,351       8,234,042       8,182,656
                                       ------------    ------------    ------------    ------------    ------------    ------------
     Total increase
       (decrease) ..................      9,022,705      10,694,083        (355,571)      3,169,978       7,138,852       9,272,929
   Net Assets
   Beginning of year ...............     21,220,909      10,526,826       8,233,534       5,063,556      25,658,340      16,385,411
                                       ------------    ------------    ------------    ------------    ------------    ------------
   End of year+ ....................   $ 30,243,614    $ 21,220,909    $  7,877,963    $  8,233,534    $ 32,797,192    $ 25,658,340
                                       ============    ============    ============    ============    ============    ============
  +Includes undistributed
     net investment
     income of .....................   $     93,202    $       --      $    506,859    $     60,897    $    176,061    $       --   
                                       ============    ============    ============    ============    ============    ============
(a)Trust Shares Issued and
     Redeemed
   Issued ..........................        501,020         406,157         151,268         350,524         510,485         513,769
   Issued on reinvestments .........         51,897          34,131          22,959          53,327          20,645          13,153
   Redeemed ........................        (24,001)        (20,400)       (152,565)        (88,958)        (41,089)        (41,155)
                                       ------------    ------------    ------------    ------------    ------------    ------------
Increase (decrease) in shares ......        528,916         419,888          21,662         314,893         490,041         485,767
                                       ============    ============    ============    ============    ============    ============
</TABLE>

                       See notes to financial statements
<PAGE>

Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       HIGH YIELD                            INTERNATIONAL
                                                              -------------------------------       --------------------------------
   Year Ended December 31,                                            1994               1993               1994               1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>                <C>                <C>         
  Increase (Decrease) in Net Assets
    from Operations
  Net investment income (loss) .........................      $  2,971,391       $  2,596,525       $    331,106       $    145,789
  Net realized gain (loss) on investments
    and foreign currencies .............................          (106,914)         1,274,083            913,209             (2,151)
  Net unrealized appreciation (depreciation)
    of investments and foreign currency
    related transactions ...............................        (3,352,582)           678,815         (1,619,867)         3,063,342
                                                              ------------       ------------       ------------       ------------
    Total increase (decrease) in net assets
      resulting from operations ........................          (488,105)         4,549,423           (375,552)         3,206,980
                                                              ------------       ------------       ------------       ------------
  Distributions to Shareholders from:
  Net investment income ................................        (1,135,309)        (2,797,473)           (87,059)          (168,456)
  Net realized gain on investments .....................              --                 --                 --                 --   
                                                              ------------       ------------       ------------       ------------
    Total distributions ................................        (1,135,309)        (2,797,473)           (87,059)          (168,456)
                                                              ------------       ------------       ------------       ------------
  Trust Share Transactions (a)
  Issued ...............................................         4,464,152          4,827,225         11,075,210          6,412,595
  Issued on reinvestments ..............................         1,135,309          2,797,473             87,058            168,456
  Redeemed .............................................        (2,284,666)        (3,323,008)          (399,664)          (857,140)
                                                              ------------       ------------       ------------       ------------
    Net increase (decrease) from trust share
      transactions .....................................         3,314,795          4,301,690         10,762,604          5,723,911
                                                              ------------       ------------       ------------       ------------
    Total increase (decrease) ..........................         1,691,381          6,053,640         10,299,993          8,762,435
   Net Assets
   Beginning of year ...................................        30,593,365         24,539,725         21,008,504         12,246,069
                                                              ------------       ------------       ------------       ------------
   End of year+ ........................................      $ 32,284,746       $ 30,593,365       $ 31,308,497       $ 21,008,504
                                                              ============       ============       ============       ============
  +Includes undistributed net investment
   income of ...........................................      $  2,971,294       $  1,135,212       $    279,003       $     47,517
                                                              ============       ============       ============       ============
(a)Trust Shares Issued and Redeemed
   Issued ..............................................           416,564            441,212            811,007            512,067
   Issued on reinvestments .............................           107,326            254,481              6,642             13,339
   Redeemed ............................................          (214,630)          (304,969)           (29,290)           (72,804)
                                                              ------------       ------------       ------------       ------------
   Increase (decrease) in shares .......................           309,260            390,724            788,359            452,602
                                                              ============       ============       ============       ============
</TABLE>

*From  November  15,  1993  (commencement  of  operations) to  December 31, 1993
 (Note 7)

                       See notes to financial statements


<PAGE>


Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     INVESTMENT GRADE                       UTILITIES INCOME
                                                              -------------------------------       --------------------------------
   Year Ended December 31,                                            1994               1993               1994               1993*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>                <C>                <C>         
   Increase (Decrease) in Net Assets
     from Operations
   Net investment income (loss) ........................      $    729,582       $    468,954       $    115,157       $        457
   Net realized gain (loss) on investments
     and foreign currencies ............................           (47,540)            90,556           (100,075)              --   
   Net unrealized appreciation (depreciation)
     of investments and foreign currency
     related transactions ..............................        (1,054,894)           104,080           (132,614)            (2,096)
                                                              ------------       ------------       ------------       ------------
     Total increase (decrease) in net assets
       resulting from operations .......................          (372,852)           663,590           (117,532)            (1,639)
                                                              ------------       ------------       ------------       ------------
   Distributions to Shareholders from:
   Net investment income ...............................          (154,441)          (479,485)            (5,535)              --   
   Net realized gain on investments ....................           (90,556)            (5,447)              --                 --   
                                                              ------------       ------------       ------------       ------------
     Total distributions ...............................          (244,997)          (484,932)            (5,535)              --   
                                                              ------------       ------------       ------------       ------------
   Trust Share Transactions (a)
   Issued ..............................................         2,762,399          5,237,027          4,449,169            495,195
   Issued on reinvestments .............................           244,996            484,931              5,534               --   
   Redeemed ............................................          (997,487)          (397,160)          (105,265)              --   
                                                              ------------       ------------       ------------       ------------
     Net increase (decrease) from trust share ..........      
       transactions ....................................         2,009,908          5,324,798          4,349,438            495,195
                                                              ------------       ------------       ------------       ------------
     Total increase (decrease) .........................         1,392,059          5,503,456          4,226,371            493,556
   Net Assets
   Beginning of year ...................................        10,210,417          4,706,961            493,656                100
                                                              ------------       ------------       ------------       ------------
   End of year+ ........................................      $ 11,602,476       $ 10,210,417       $  4,720,027       $    493,656
                                                              ============       ============       ============       ============
  +Includes undistributed net investment
     income of .........................................      $    605,176       $     30,035       $    110,079       $        457
                                                              ============       ============       ============       ============
(a)Trust Shares Issued and Redeemed
   Issued ..............................................           264,613            477,794            474,683             49,647
   Issued on reinvestments .............................            24,055             44,044                600               --   
   Redeemed ............................................           (96,249)           (36,013)           (11,306)              --   
                                                              ------------       ------------       ------------       ------------
Increase (decrease) in shares ..........................           192,419            485,825            463,977             49,647
                                                              ============       ============       ============       ============
</TABLE>
*From  November  15,  1993  (commencement  of  operations) to  December 31, 1993
 (Note 7)

                       See notes to financial statements


<PAGE>


Notes to Financial Statements
FIRST INVESTORS LIFE SERIES FUND

1. Significant Accounting Policies--The Fund, a Massachusetts business trust, is
registered under the Investment Company Act of 1940 as a diversified, open-end
management investment company. The Fund operates as a series fund, issuing
shares of beneficial interest in the Blue Chip, Cash Management, Discovery,
Government, Growth, High Yield, International Securities, Investment Grade and
Utilities Income Series and accounts separately for the assets, liabilities and
operations of each Series.

A. Security Valuation--A security listed or traded on an exchange or the NASDAQ
National Market System is valued at its last sale price on the exchange or
system where the security is principally traded, and lacking any sales, the
security is valued at the mean between the closing bid and asked prices.
Securities traded in the over-the-counter markets are valued at the mean between
the last bid and asked prices. For the Government, High Yield and Investment
Grade Series, each security traded in the over-the-counter market (including
securities listed on exchanges or systems whose primary market is believed to be
over-the-counter) is valued at the mean between the last bid and asked prices
based upon quotes furnished by a market maker for such securities. The High
Yield, International Securities and Investment Grade Series may use prices
provided by a pricing service. The pricing service uses quotations obtained from
investment dealers or brokers, information with respect to market transactions
in comparable securities and other available information in determining value.
Securities for which market quotations are not readily available and any other
assets are valued on a consistent basis at fair value as determined in good
faith by or under the supervision of the Fund's officers in the manner
specifically authorized by the Trustees of the Fund.

The investments in the Cash Management Series, when purchased at a [[1]] EDGAR
only EDG: discount, are valued at amortized cost and when purchased at face
value, are valued at cost plus accrued interest.

B. Federal Income Taxes--No provision has been made for federal income taxes on
net income or capital gains since it is the policy of the Fund to continue to
comply with the special provisions of the Internal Revenue Code applicable to
investment companies, and to make sufficient distributions of income and capital
gains (in excess of any available capital loss carryovers) to relieve it from
all, or substantially all, federal income taxes.

At December 31, 1994, capital loss carryovers were as follows:

                                           Year Capital Loss Carryovers Expire
                                          -------------------------------------
Series                           Total          1998          1999          2002
- ------                      ----------    ----------    ----------    ----------
GOVERNMENT .............    $  788,194    $     --      $     --      $  788,194
HIGH YIELD .............     1,088,524       625,684       355,926       106,914
INVESTMENT GRADE .......        47,540          --            --          47,540
UTILITIES INCOME .......       100,075          --            --         100,075


<PAGE>


C. Foreign Currency Translations--For valuation purposes, quotations of
foreign securities in foreign currency are translated to U.S. dollar
equivalents using the daily rate of exchange. Purchases and sales of
investment securities, dividend income and certain expenses are
translated to U.S. dollars at the rates of exchange prevailing on the
respective dates of such transactions.

The fund does not isolate that portion of gains and lossses on investments which
is due to changes in foreign exchange rates from that which is due to changes in
market prices of the investments. Such fluctuations are included with the net
realized and unrealized gains and losses from investments.

Net realized and unrealized gain (loss) from foreign currency related
transactions includes gains and losses arising from the sales of foreign
currency, and gains and losses between the ex and payment dates on dividends and
foreign withholding taxes.

D. Distributions to Shareholders--Distributions to shareholders from net
investment income and net realized gains are declared and paid annually on all
series except for the Cash Management Series which declares daily and pays
monthly. Income distributions and capital gain distributions are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles. These differences are primarily due to differing
treatments for foreign currency transactions, capital loss carryforwards and
deferral of wash sales.

E. Expense Allocation--Expenses directly charged or attributable to a Series are
paid from the assets of that Series. General expenses of the Fund are allocated
among and charged to the assets of each Series on a fair and equitable basis,
which may be based on the relative assets of each Series or the nature of the
services performed and relative applicability to each Series.

F. Other--Security transactions are accounted for on the date the securities are
purchased or sold. Cost is determined and gains and losses are based, on the
identified cost basis for securities and the amortized cost basis for short-term
securities, for both financial statement and federal income tax purposes.
Dividend income is recorded on the ex-dividend date, except that certain
dividends from foreign securities are recorded on the ex-dividend date or as
soon thereafter as the Fund is informed of the dividend. Interest income and
estimated expenses are accrued daily.

2. Trust Shares--The Declaration of Trust permits the issuance of an unlimited
number of shares of beneficial interest, of one or more Series. Shares in the
Fund are acquired through the purchase of variable annuity or variable life
insurance contracts sold by First Investors Life Insurance Company.


<PAGE>

Notes to Financial Statements
FIRST INVESTORS LIFE SERIES FUND


3.  Purchases  and Sales of  Securities--For  the year ended  December 31, 1994,
purchases and sales of securities  and long-term  U.S.  Government  obligations,
excluding  foreign  currencies,   short-term   corporate  notes  and  repurchase
agreements were as follows:

                                                              Long-Term
                                   Securities        U.S. Government Obligations
                           ------------------------  ---------------------------
                                  Cost      Proceeds          Cost      Proceeds
                                    of            of            of            of
Series                       Purchases         Sales     Purchases         Sales
- ------                     -----------   -----------  ------------   -----------
BLUE CHIP ..............   $35,397,341   $28,869,597   $      --     $      --
DISCOVERY ..............    20,142,942    11,196,978          --            --
GOVERNMENT .............          --            --      31,846,462    33,631,190
GROWTH .................    18,359,605    10,960,242          --            --
HIGH YIELD .............    20,506,451    14,460,159          --            --
INTERNATIONAL SECURITIES    18,616,178     8,882,379          --            --
INVESTMENT GRADE .......     3,105,346     1,213,788       300,000       195,326
UTILITIES INCOME .......     4,225,435       703,164          --            --

At December 31, 1994, aggregate cost and net unrealized appreciation
(depreciation) of securities for federal income tax purposes were as follows:

                                              Gross         Gross Net Unrealized
                             Aggregate   Unrealized    Unrealized   Appreciation
Series                            Cost Appreciation  Depreciation (Depreciation)
- ------                     -----------  -----------   -----------   ------------
BLUE CHIP ..............   $39,926,978  $ 1,630,385   $ 1,276,587   $   353,798
CASH MANAGEMENT ........     3,940,559         --            --            --
DISCOVERY ..............    32,330,328    3,955,011     2,981,867       973,144
GOVERNMENT .............     7,979,586         --         243,477      (243,477)
GROWTH .................    31,416,730    3,240,315     1,957,262     1,283,053
HIGH YIELD .............    33,143,225      198,189     2,060,414    (1,862,225)
INTERNATIONAL SECURITIES    28,222,343    3,036,344       841,162     2,195,182
INVESTMENT GRADE .......    12,201,976       10,426       879,137      (868,711)
UTILITIES INCOME .......     4,867,370       52,521       187,231      (134,710)

4. Restricted Securities--On April 23, 1992, the High Yield Series purchased
1,620 shares of common stock of Divi Hotels, Inc. at a cost of $35,810. This
security, which was acquired through a private placement, may not be sold or
transferred without prior registration under the Securities Act of 1933 or
pursuant to an exemption therefrom. If and when the High Yield Series sells this
security, additional costs for registration may be required. Restricted
securities are valued pursuant to procedures established by the Life Series
Fund's Trustees which include using data provided by certain dealers that
participate in any secondary market that may exist for these securities. At


<PAGE>


December 31, 1994, the value of the above restricted security was $122.

5. Rule 144A Securities--Under Rule 144A, certain restricted securities are
exempt from the registration requirements of the Securities Act of 1933 and may
only be sold to qualified institutional investors. At December 31, 1994, the
Discovery, High Yield and International Series held 144A securities with
aggregate values of $582,708, $638,800 and $536,178, respectively. These
securities represent 1.9%, 2.0% and 1.7%, respectively of the Series' net assets
and are valued as set forth in Note 1A.

6. Advisory Fee and Other Transactions With Affiliates (All Series)--Certain
officers and trustees of the Fund are officers and directors of its investment
adviser, First Investors Management Company, Inc.("FIMCO") and/or its transfer
agent, Administrative Data Management Corp. Officers and trustees of the Fund
received no remuneration from the Fund for serving in such capacities. Their
remuneration (together with certain other expenses of the Fund) is paid by FIMCO
or FIC.

The Investment Advisory Agreement provides as compensation to FIMCO an annual
fee, payable monthly, at the rate of .75% on the first $250 million of each
Series' average daily net assets, declining by .03% on each $250 million
thereafter, down to .66% on average daily net assets over $750 million. For the
year ended December 31, 1994, total advisory fees were $1,330,718 of which
$109,038 was waived by the investment adviser. In addition, $33,627 of expenses
were assumed by FIMCO. 

Pursuant to certain state regulations, FIMCO has agreed to reimburse a Series if
and to the extent that any Series' aggregate operating expenses, including the
advisory fee but generally excluding interest, taxes, brokerage commissions and
extraordinary expenses, exceed any limitation on expenses applicable to the
Series in those states (unless waivers of such limitations have been obtained).
The amount of any such reimbursement is limited to the yearly advisory fee. For
the year ended December 31, 1994, no reimbursement was required pursuant to
these provisions.

Wellington Management Company serves as investment subadviser to the Growth
Series and the International Securities Series. The subadviser is paid by FIMCO
and not by the Fund.

7. Commencement of Operations--The Utilities Income Series commenced operations
in November 1993 following the sale of 10 shares of beneficial interest to First
Investors Life Insurance Company for $100.

8. Concentration of Credit Risk--The High Yield Series' investments in high
yield securities, whether rated or unrated, may be considered speculative and
subject to greater market fluctuations and risks of loss of income and principal
than lower yielding, higher rated, fixed income securities. The risk of loss due
to default by the issuer may be significantly greater for the holders of high
yielding securities, because such securities are generally unsecured and are
often subordinated to other creditors of the issuer. At December 31, 1994, the
High Yield Series held one defaulted security with a value of $336,000,
representing less than 1.0% of the Series' net assets.

The Utilities Income Series invests in securities issued by companies primarily
engaged in the public utilities industries. As a result, there are certain
credit risks which may subject the Series more significantly to economic changes
occurring in the public utilities industry.


<PAGE>


Independent Auditor's Report


To the Shareholders and Trustees of
First Investors Life Series Fund

We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the nine series comprising First Investors
Life Series Fund as of December 31, 1994, the related statement of operations
for the year then ended, the statement of changes in net assets for each of the
two years in the period then ended, and financial highlights for the periods
indicated thereon. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1994, by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the nine series comprising First Investors Life Series Fund as of December
31, 1994, and the results of their operations, changes in their net assets and
financial highlights for each of the respective periods presented, in conformity
with generally accepted accounting principles.


                                                            Tait, Weller & Baker


Philadelphia, Pennsylvania
January 31, 1995




























<PAGE>


   

                                        Financial Statements as of June 30, 1995

    

Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                                <C>    
            COMMON STOCKS--90.1%
            Basic Industry--6.4%
   11,600   Alcan Aluminum Ltd.                                                          $     350,900                      $    67
    1,800   Consolidated Papers, Inc.                                                          103,725                           20
    3,550   Dow Chemical Company                                                               255,156                           49
    9,100   Du Pont (E.I.) De Nemours & Company                                                625,625                          120
    2,300   Georgia Pacific Corporation                                                        199,525                           38
    4,300   Inland Steel Industries, Inc.                                                      131,150                           25
    1,700   International Paper Company                                                        145,775                           28
    3,700   James River Corporation of Virginia                                                102,213                           20
    1,600   Mead Corporation                                                                    95,000                           18
    5,500   Minnesota Mining & Manufacturing Company                                           314,875                           60
    7,850   Monsanto Company                                                                   707,481                          135
    4,850   Nucor Corporation                                                                  259,475                           50
    1,400   Temple-Inland, Inc.                                                                 66,675                           13
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             3,357,575                          643
- ------------------------------------------------------------------------------------------------------------------------------------
            Capital Goods--10.2%
    4,200   Boeing Company                                                                     263,025                           50
    2,700   Browning-Ferris Industries, Inc.                                                    97,538                           19
    4,400   Deere & Company                                                                    376,750                           72
    7,000   Dover Corporation                                                                  509,250                           97
    2,100   Eaton Corporation                                                                  122,062                           23
    2,800   Emerson Electric Company                                                           200,200                           38
    2,200   Foster Wheeler Corporation                                                          77,550                           15
   22,100   General Electric Company                                                         1,245,887                          239
    5,200   Grainger (W.W.), Inc.                                                              305,500                           58
    6,500   Ingersoll-Rand Company                                                             248,625                           48
    3,600   ITT Corporation                                                                    423,000                           81
    1,800   Loral Corporation                                                                   93,150                           18
    2,700   McDonnell Douglas Corporation                                                      207,225                           40
    3,300   Raytheon Company                                                                   256,161                           49
    3,300   United Technologies Corporation                                                    257,813                           49
   11,300  *Varity Corporation                                                                 497,200                           95
    6,100   WMX Technologies, Inc.                                                             173,088                           33
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             5,354,024                        1,024
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                                <C>    
            Consumer Durables--3.2%
    4,350   Chrysler Corporation                                                         $     208,256                      $    40
    6,200   Corning, Inc.                                                                      203,050                           39
    1,400   Fleetwood Enterprises, Inc.                                                         27,650                            5
   13,250   Ford Motor Company                                                                 394,188                           75
    9,600   General Motors Corporation                                                         450,000                           86
    4,500   Goodyear Tire & Rubber Company                                                     185,625                           36
    6,750   Masco Corporaion                                                                   182,250                           35
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,651,019                          316
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Non-durables--20.1%
   10,400   Abbott Laboratories                                                                421,200                           81
    3,800   American Home Products Corporation                                                 294,025                           56
    6,300   Anheuser-Busch Companies, Inc.                                                     358,312                           69
    6,400   Bristol-Myers Squibb Company                                                       436,000                           83
   16,750   Coca-Cola Company                                                                1,067,812                          204
    1,900   Colgate-Palmolive Company                                                          138,938                           27
    5,900   Columbia/HCA Healthcare Corporation                                                255,175                           49
    4,700   CPC International, Inc.                                                            290,225                           56
    4,550   Eastman Kodak Company                                                              275,843                           53
    3,600   Eli Lilly & Company                                                                282,600                           54
    3,800   General Mills, Inc.                                                                195,225                           37
    5,400   Gillette Company                                                                   240,975                           46
    8,300   Johnson & Johnson                                                                  561,288                          107
    6,600   Kellogg Company                                                                    471,075                           90
    9,850   Kimberly-Clark Corporation                                                         589,769                          113
   15,800   Merck & Company, Inc.                                                              774,200                          148
    1,800   Nike, Inc.                                                                         151,200                           29
   10,300   PepsiCo, Inc.                                                                      469,938                           90
    3,850   Pfizer, Inc.                                                                       355,643                           68
   13,900   Philip Morris Companies, Inc.                                                    1,033,813                          198
    8,800   Procter & Gamble Company                                                           632,500                          121
    4,900  *Ralcorp Holdings, Inc.                                                             112,088                           21
   10,400   Sara Lee Corporation                                                               296,400                           57
    4,800   Schering-Plough                                                                    211,800                           41
    2,500   Teva Pharmaceutical Industries Ltd.                                                 93,750                           18
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                                <C>    
            Consumer Non-durables (Continued)
    2,000   Unilever PLC                                                                 $     260,250                      $    50
    2,400   Warner-Lambert Company                                                             207,300                           40
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            10,477,344                        2,006
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Services--9.6%
    4,500   Albertson's, Inc.                                                                  133,875                           26
    6,700  *Bed Bath & Beyond, Inc.                                                            162,475                           31
    5,900   Brunswick Corporation                                                              100,300                           19
    1,900   Capital Cities/ABC, Inc.                                                           205,200                           39
    2,800   Dayton Hudson Corporation                                                          200,900                           38
    6,300   Gap, Inc.                                                                          219,712                           42
    5,400   Home Depot, Inc.                                                                   219,375                           42
    5,400  *Kroger Company                                                                     145,125                           28
    3,200   Marriott International, Inc.                                                       114,800                           22
    6,725   Mattel, Inc.                                                                       174,850                           33
    4,400   May Department Stores Company                                                      183,150                           35
    9,550   McDonald's Corporation                                                             373,644                           72
    2,600   McGraw-Hill Companies, Inc.                                                        197,275                           38
    5,200   Nordstrom, Inc.                                                                    215,150                           41
   11,700  *Price/Costco, Inc.                                                                 190,125                           36
    4,300   Rite Aid Corporation                                                               110,187                           21
    4,550   Sears, Roebuck and Company                                                         272,431                           52
    7,700  *Tele-Communications, Inc.                                                          180,469                           35
    4,800   Time Warner, Inc.                                                                  197,400                           38
    4,400  *Toys "R" Us, Inc.                                                                  128,700                           25
    3,400  *Viacom, Inc. Class "B"                                                             157,675                           30
   29,050   Wal-Mart Stores, Inc.                                                              777,088                          149
    6,400   Walt Disney Company                                                                356,000                           68
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             5,015,906                          960
- ------------------------------------------------------------------------------------------------------------------------------------
            Energy--9.9%
    6,200   Amoco Corporation                                                                  413,075                           79
    3,100   Atlantic Richfield Company                                                         340,225                           65
    2,400   Burlington Resources, Inc.                                                          88,500                           17
    8,400   Chevron Corporation                                                                391,650                           75
    9,500   Enron Corporation                                                                  333,687                           64
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                                <C>    
            Energy (Continued)
   15,500   Exxon Corporation                                                            $   1,094,687                      $   210
    5,000   Halliburton Company                                                                178,750                           34
    2,300   Kerr-McGee Corporation                                                             123,338                           24
    5,500   Mobil Corporation                                                                  528,000                          101
    4,600   Pacific Enterprises                                                                112,700                           22
    3,150   Phillips Petroleum Company                                                         105,131                           20
    6,625   Royal Dutch Petroleum Company                                                      807,422                          155
    3,800   Schlumberger, Ltd.                                                                 236,075                           45
    3,200   Texaco, Inc.                                                                       210,000                           40
    8,300   Unocal Corporation                                                                 229,288                           44
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             5,192,528                          995
- ------------------------------------------------------------------------------------------------------------------------------------
            Financial--7.6%
    6,350   American Express Company                                                           223,044                           43
    4,000   American International Group, Inc.                                                 456,000                           87
    9,200   Banc One Corporation                                                               296,700                           57
    4,200   Bank of New York Company, Inc.                                                     169,575                           32
    6,000   BankAmerica Corporation                                                            315,750                           60
    3,900   Chase Manhattan Corporation                                                        183,300                           35
    4,800   Chemical Banking Corporation                                                       226,800                           43
    4,200   Citicorp                                                                           243,075                           47
    5,700   Federal National Mortgage Association                                              537,937                          103
    1,900   First Interstate Bancorp                                                           152,475                           29
    4,300   First Union Corporation                                                            194,575                           37
      950   Marsh & McLennan Companies, Inc.                                                    77,069                           15
    5,100   Mellon Bank Corporation                                                            212,287                           41
    6,300   NationsBank Corporation                                                            337,838                           65
    7,600   Norwest Corporation                                                                218,500                           42
      700   Wells Fargo & Company                                                              126,175                           24
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             3,971,100                          760
- ------------------------------------------------------------------------------------------------------------------------------------
            Technology--13.1%
   20,150   A T & T Corp.                                                                    1,070,469                          205
    8,500  *Airtouch Communications, Inc.                                                      242,250                           46
    1,700   Autodesk, Inc.                                                                      73,100                           14
    2,800   Automatic Data Processing, Inc.                                                    176,050                           34
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                                <C>    
            Technology (Continued)
    4,800  *Cisco Systems, Inc.                                                          $     242,700                      $    46
    3,600  *Compaq Computer Corporation                                                        163,350                           31
    7,600   First Data Corporation                                                             432,250                           83
    7,000   Hewlett-Packard Company                                                            521,500                          100
   10,400   Intel Corporation                                                                  658,450                          126
    7,450   International Business Machines Corporation                                        715,200                          137
   13,900   MCI Communications Corporation                                                     305,800                           59
    8,300  *Microsoft Corporation                                                              750,112                          144
   11,100   Motorola, Inc.                                                                     745,088                          143
    6,500  *National Semiconductor Corporation                                                 180,375                           35
    6,300  *NETCOM On-Line Communication Services, Inc.                                        160,650                           31
   10,350  *Oracle Corporation                                                                 399,769                           77
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             6,837,113                        1,311
- ------------------------------------------------------------------------------------------------------------------------------------
            Transportation--1.4%
    2,000  *AMR Corporation                                                                    149,250                           29
    2,100   Burlington Northern, Inc.                                                          133,088                           25
   10,100  *Southern Pacific Rail Corporation                                                  159,075                           30
    5,400   Union Pacific Corporation                                                          299,025                           57
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               740,438                          141
- ------------------------------------------------------------------------------------------------------------------------------------
            Utilities--8.6%
    7,100   Ameritech Corporation                                                              312,400                           60
    5,700   Bell Atlantic Corporation                                                          319,200                           61
    7,500   BellSouth Corporation                                                              476,250                           91
    8,000   Carolina Power & Light Company                                                     242,000                           46
   14,100   CINergy Corporation                                                                370,125                           71
    8,100   Duke Power Company                                                                 336,150                           64
    9,900   FPL Group, Inc.                                                                    382,387                           73
   12,300   GTE Corporation                                                                    419,737                           80
    5,300   NYNEX Corporation                                                                  213,325                           41
    5,500   Pacific Telesis Group                                                              147,125                           28
    9,200   PacifiCorp                                                                         172,500                           33
    5,700   Peco Energy Company                                                                157,462                           30
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--BLUE CHIP SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
   Shares                                                                                                                   Invested
       or                                                                                                                   for Each
Principal                                                                                                                 $10,000 of
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>    
            Utilities (continued)
    7,700   SBC Communications, Inc.                                                     $     366,713                     $     70
    9,900   Texas Utilities Company                                                            340,313                           65
    5,600   US West, Inc.                                                                      233,100                           45
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             4,488,787                          858
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Common Stocks (cost $40,070,214)                                 47,085,834                        9,014
- ------------------------------------------------------------------------------------------------------------------------------------
            CONVERTIBLE BONDS--.7%
            Consumer Services
$    500M   Bell Sports Corporation, 4 1/4%, 11/15/2000 (cost $424,299)                        373,750                           72
- ------------------------------------------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--8.9%
     300M   Ford Motor Credit Corporation, 5.97%, 7/19/95                                      299,105                           57
     600M   General Electric Capital Corporation, 5.70%, 7/3/95                                599,810                          115
   1,500M   Hertz Corporation, 5.94%, 8/7/95                                                 1,490,842                          285
   1,900M   McDonalds Corporation, 5.93%, 7/6/95                                             1,898,434                          363
     100M   Prudential Funding Corporation, 5.93%, 7/13/95                                      99,786                           19
     250M   Prudential Funding Corporation, 5.95%, 7/18/95                                     249,298                           48
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Short-term Corporate Notes (cost $4,637,275)                      4,637,275                          887
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $45,131,788)                                      99.7%    52,096,859                        9,973
Other Assets, Less Liabilities                                                       .3        135,515                           27
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                        100.0%   $52,232,374                     $ 10,000
====================================================================================================================================
</TABLE>

*Non-income producing

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--CASH MANAGEMENT SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
Principal                                                                                   Interest                      $10,000 of
   Amount   Security                                                                            Rate*        Value        Net Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                                 <C>          <C>           <C>     
            SHORT-TERM CORPORATE NOTES--99.8%
$     180M  Anheuser-Busch Companies Inc., 7/14/95                                              5.92%      $  179,615      $    440
      200M  Central Louisiana Electric Co., 7/3/95                                              6.01          199,935           490
      170M  Chevron Oil Finance Co., 8/10/95                                                    5.90          168,885           414
      150M  Colgate-Palmolive Co., 7/17/95                                                      5.94          149,604           366
      200M  CPC International Inc., 8/14/95                                                     5.93          198,550           486
      200M  Delaware Funding Corp., 8/24/95                                                     5.93          198,221           486
      200M  Deluxe Corp., 8/3/95                                                                5.85          198,928           487
      200M  Ford Motor Credit Co., 9/20/95                                                      5.95          197,322           483
      200M  Hewlett-Packard Co., 9/28/95                                                        5.87          197,097           483
      100M  Lilly (Eli) & Co., 9/12/95                                                          5.92           98,800           242
      125M  National Rural Utilities Cooperative Finance Corp.,8/21/95                          5.93          123,950           304
      164M  NYNEX Credit Co., 7/24/95                                                           6.04          163,367           400
      200M  Paccar Financial Corp., 7/14/95                                                     5.93          199,572           489
      200M  Penney (J.C.) Funding Corp., 7/21/95                                                5.93          199,341           488
      150M  Pepsico Inc., 7/3/95                                                                5.87          149,951           367
      200M  Prudential Funding Corp., 7/7/95                                                    5.87          199,804           489
      175M  Public Service Electric & Gas Co., 8/30/95                                          5.95          173,264           424
      200M  Raytheon Co., 7/6/95                                                                5.87          199,837           490
      200M  The Stanley Works, 8/15/95                                                          5.95          198,513           486
      160M  Texaco Inc., 7/20/95                                                                5.94          159,499           391
      150M  US West Telecommunications Inc., 7/10/95                                            5.90          149,779           367
      175M  Winn-Dixie Stores Inc., 9/14/95                                                     5.88          172,856           423
      200M  Wisconsin Electric Power Co., 8/7/95                                                5.88          198,791           488
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $4,075,481)                                      99.8%                     4,075,481         9,983
Other Assets, Less Liabilities                                                      .2                          6,978            17
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                       100.0%                    $4,082,459       $10,000
====================================================================================================================================
</TABLE>
*The interest rate shown is the effective rate at the time of purchase.

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            COMMON STOCKS--76.7%
            Basic Industry--2.6%
    4,400   Chesapeake Corporation                                                       $     136,950                     $     35
   19,300  *Interpool, Inc.                                                                    262,963                           67
   25,000  *Repap Enterprises, Inc.                                                            193,750                           50
    5,600  *Sybron Chemicals, Inc.                                                              75,950                           19
    6,600   Willamette Industries, Inc.                                                        366,300                           94
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,035,913                          265
- ------------------------------------------------------------------------------------------------------------------------------------
            Capital Goods--3.5%
   13,650   Agco Corporation                                                                   511,875                          130
   14,200   Case Corporation                                                                   422,450                          108
    4,800  *Dovatron International, Inc.                                                       117,600                           30
   11,400  *Encon Systems, Inc.                                                                 57,000                           15
   21,600   Owosso Corporation                                                                 252,450                           65
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,361,375                          348
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Durables--1.9% 
    7,800  *Champion Enterprises, Inc.                                                         123,825                           32
    9,200   Falcon Products, Inc.                                                              117,300                           30
    8,200   Federal-Mogul Corporation                                                          149,650                           38
   21,800  *National R.V. Holdings, Inc.                                                       185,300                           47
    6,200   Oakwood Homes Corp.                                                                158,875                           41
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               734,950                          188
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Non-durables--3.6%
    6,800  *Canadaigua Wine Company, Inc.                                                      304,300                           78
    9,500   Dreyer's Grand Ice Cream, Inc.                                                     347,938                           89
   24,500  *Grist Mill Company                                                                 269,500                           69
   13,500  *Lasermaster Technologies, Inc.                                                      70,875                           18
   15,300  *Ralcorp Holdings, Inc.                                                             349,987                           90
    3,900  *Recoton Corporation                                                                 76,050                           19
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,418,650                          363
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Services--11.2% 
   10,300   Advo, Inc.                                                                         194,412                           50
    5,100  *Bed Bath & Beyond, Inc.                                                            123,675                           32
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Consumer Services (continued)
   22,500  *Cinar Films, Inc. Class "B"                                                  $     220,782                     $     56
    8,200  *CUC International, Inc.                                                            344,400                           88
    2,100   Dayton Hudson Corporation                                                          150,675                           39
    9,400   Equifax, Inc.                                                                      313,725                           80
   18,300   Franklin Electronic Publishers, Inc.                                               468,937                          120
   21,100  *Home Shopping Network, Inc.                                                        179,350                           46
      500   Houghton Mifflin Company                                                            26,375                            7
    7,600  *Insurance Auto Auctions, Inc.                                                      222,300                           57
   14,500  *Meyer (Fred), Inc.                                                                 393,312                          101
   18,400  *Monarch Casino & Resort, Inc.                                                       96,600                           25
   11,000  *Rex Stores Corporation                                                             154,000                           39
   17,600   Rite Aid Corporation                                                               451,000                          115
    7,000   Talbots, Inc.                                                                      278,250                           71
   20,750  *US Office Products Company                                                         249,000                           64
   11,100  *Viacom, Inc. Class "B"                                                             514,762                          131
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             4,381,555                        1,121
- ------------------------------------------------------------------------------------------------------------------------------------
            Financial--5.6%
    9,800  *American Travellers Corporation                                                    172,725                           44
   24,300   Amvestors Financial Corporation                                                    282,487                           72
   18,000  *Credit Acceptance Corporation                                                      369,000                           94
    9,100   First USA, Inc.                                                                    403,813                          103
   22,500   Independent Bank Corporation                                                       156,094                           40
   12,500   Integon Corporation                                                                212,500                           54
   24,500  *Penn Treaty American Corporation                                                   312,375                           80
   16,350   Reliance Group Holdings, Inc.                                                      106,275                           27
    7,182   Southern National Corporation                                                      172,368                           44
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,187,637                          558
- ------------------------------------------------------------------------------------------------------------------------------------
            Health  Care/Miscellaneous--12.2% 
   12,400  *American Medical Response, Inc.                                                    347,200                           89
   26,500  *Applied Bioscience International, Inc.                                             135,813                           35
   10,000  *Arbor Health Care Company                                                          192,500                           49
    9,000  *Boston Scientific Corporation                                                      286,875                           73
    9,400   Dentsply International, Inc.                                                       338,400                           87
   26,300  *Ethical Holdings PLC (ADR)                                                         151,225                           39
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
June 30, 1995


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Health Care/Miscellaneous (continued)
   13,000   Fisher Scientific International                                              $     430,625                     $    110
    9,200  *Health Care and Retirement Corporation                                             269,100                           69
   18,300   Ivax Corporation                                                                   450,637                          115
   12,300  *Living Centers of America, Inc.                                                    333,638                           85
   19,200  *Mid Atlantic Medical Services, Inc.                                                355,200                           91
   10,900  *Pacific Physicians Services, Inc.                                                  141,700                           36
   16,000  *Quantum Health Resources, Inc.                                                     264,000                           68
    6,500  *Rural/Metro Corporation                                                            144,625                           37
   11,600   Teva Pharmaceutical Industries Ltd.                                                435,000                          111
    6,600  *Value Health, Inc.                                                                 212,850                           54
    7,200  *Watson Pharmaceuticals, Inc.                                                       280,800                           72
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             4,770,188                        1,220
- ------------------------------------------------------------------------------------------------------------------------------------
            Technology--34.9%
    4,400   A T & T Corporation                                                                233,750                           60
   14,200  *Adaptec, Inc.                                                                      525,400                          133
   10,800  *Altera Corporation                                                                 467,100                          118
    6,400  *Applied Materials, Inc.                                                            554,400                          141
    8,600  *Atmel Corporation                                                                  476,225                          121
   11,900  *Bisys Group, Inc.                                                                  264,775                           68
   10,100  *Boston Technology, Inc.                                                            188,112                           48
   11,400  *Broadway & Seymour, Inc.                                                           236,550                           60
    3,500   Computer Associates International, Inc.                                            237,125                           61
   12,300  *Concentra Corporation                                                              119,925                           31
   18,000  *Convex Computer Corporation                                                         81,000                           21
   17,000   ECI Telecommunications Limited Designs (ADR)                                       232,687                           60
    5,500  *Electroglas, Inc.                                                                  314,875                           81
   13,900  *EMC Corporation                                                                    337,075                           86
   14,800   Ericsson (L.M.) Telephone Company (ADR)                                            296,000                           76
    7,800   FEI Company                                                                        101,400                           26
    6,400  *FileNet Corporation                                                                258,400                           66
   18,200  *Fulcrum Technologies, Inc.                                                         400,400                          102
    2,500  *General Instrument Corporation                                                      95,937                           25
    8,600  *Integrated Device Technology, Inc.                                                 397,750                          102
   26,000  *Integrated Micro Products PLC (ADR)                                                312,000                           80
   15,400  *Intersolv                                                                          358,050                           92
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Technology (continued)
    3,700   Lattice Semiconductor Corporation                                            $     127,187                     $     33
    2,000  *Lotus Development Corporation                                                      127,500                           33
   11,600  *LSI Logic Corporation                                                              453,850                          116
   12,100  *Metatec Corporation                                                                155,788                           40
    3,800  *Microsoft Corporation                                                              343,425                           88
    6,000   Motorola, Inc.                                                                     402,750                          103
   17,700  *Mysoftware Company                                                                 221,250                           57
   21,200  *National Semiconductor Corporation                                                 588,300                          150
   14,500  *NETCOM On-Line Communication Services, Inc.                                        369,750                           95
    9,600   Nokia Corp. (ADR)                                                                  572,400                          146
   12,700  *Octel Communications Corporation                                                   371,475                           95
   13,350  *Oracle Corporation                                                                 515,644                          132
   58,800  *Plasma-Therm, Inc.                                                                 220,500                           56
   11,400  *Pyxis Corporation                                                                  257,925                           66
   11,600   Reynolds & Reynolds Company                                                        342,200                           88
   10,400  *Teltrend, Inc.                                                                     205,400                           53
   12,500  *Tower Semiconductor Ltd.                                                           362,500                           93
   13,900   US West, Inc.                                                                      578,588                          148
   16,700  *VLSI Technology, Inc.                                                              503,088                          129
    7,500  *Wang Laboratories, Inc.                                                            122,813                           31
    3,200  *Xilinx, Inc.                                                                       300,800                           77
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            13,632,069                        3,487
- ------------------------------------------------------------------------------------------------------------------------------------
            Transportation--1.2%
   17,400  *Southern Pacific Rail Corporation                                                  274,050                           70
   31,000  *Transportacion Maritima Mexicana S.A. (ADR)                                        193,750                           50
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               467,800                          120
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Common Stocks (cost $23,538,591)                                 29,990,137                        7,670
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--DISCOVERY SERIES
June 30, 1995


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            CONVERTIBLE BONDS--.3%
            Health Care/Miscellaneous
$     150M  Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost $150,000)                $   116,625                     $     30
- ------------------------------------------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--22.9%
    1,700M  General Electric Credit Corporation, 5.94%, 7/14/95                              1,696,354                          434
    1,600M  Hertz Corporation, 5.94%, 8/7/95                                                 1,590,232                          406
    2,800M  McDonalds Corporation, 5.93%, 7/6/95                                             2,797,694                          716
      350M  Philip Morris Companies, Inc., 5.97%, 7/31/95                                      348,258                           89
      150M  Prudential Funding Corporation, 5.95%, 7/18/95                                     149,579                           38
    2,400M  Prudential Funding Corporation, 5.90%, 8/11/95                                   2,383,873                          610
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Short-term Corporate Notes (cost $8,965,990)                      8,965,990                        2,293
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $32,654,581)                                   99.9%       39,072,752                        9,993
Other Assets, Less Liabilities                                                    .1            26,517                            7
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $39,099,269                     $ 10,000
====================================================================================================================================
</TABLE>

*Non-income producing


                        See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--GOVERNMENT SERIES
June 30, 1995


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            U.S. GOVERNMENT AGENCY OBLIGATIONS--48.8%
 $ 1,100M   Federal Farm Credit, 8.65%, 10/01/1999                                         $ 1,200,552                     $  1,316
   1,000M   Federal Home Loan Bank, 7.36%, 7/01/2004                                         1,056,483                        1,158
      39M   Federal Home Loan Mortgage Corp., 6 1/2%, 4/1/2024                                  37,954                           42
     134M   Federal Home Loan Mortgage Corp., 6 1/2%, 6/1/2024                                 129,190                          142
   1,100M   Federal Home Loan Mortgage Corp., 6 1/2%, 9/1/2024                               1,059,883                        1,162
     927M   Federal National Mortgage Association, 9%, 10/1/2020                               967,402                        1,061
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of U.S. Government Agency Obligations (cost $4,434,535)              4,451,464                        4,881
- ------------------------------------------------------------------------------------------------------------------------------------
            MORTGAGE BACKED CERTIFICATES--14.7%
   1,295M   Government National Mortgage Association, 8 1/2%, 12/15/2025
              (cost $1,345,448)                                                              1,345,036                        1,474
- ------------------------------------------------------------------------------------------------------------------------------------
            U.S. GOVERNMENT OBLIGATIONS--28.3%
   2,000M   U.S. Treasury Note, 6 1/4%, 5/31/2000                                            2,021,875                        2,217
     500M   U.S. Treasury Note, 7 7/8%, 11/15/2004                                             556,953                          611
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of U.S. Government Obligations (cost $2,522,969)                     2,578,828                        2,828
- ------------------------------------------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--4.9%
     450M   Xerox Corp., 6.20%, 7/5/95 (cost $449,690)                                         449,690                          492
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $8,752,642)                                    96.7%        8,825,018                        9,675
Other Assets, Less Liabilities                                                   3.3           296,456                          325
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $ 9,121,474                     $ 10,000
====================================================================================================================================
</TABLE>

                        See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--GROWTH SERIES
June 30, 1995


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            COMMON STOCKS--93.9%
            Beverages/Soft Drinks--2.0%
   18,000   PepsiCo, Inc.                                                                $     821,250                     $    199
- ------------------------------------------------------------------------------------------------------------------------------------
            Broadcast Media--4.0%
   35,000   Comcast Corp. Special Shares Class "A"                                             649,688                          158
   21,400  *Viacom Inc. Class "B"                                                              987,075                          239
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,636,763                          397
- ------------------------------------------------------------------------------------------------------------------------------------
            Chemicals/Diversified--5.6%
   40,700   Albemarle Corp.                                                                    635,938                          155
   14,400   Engelhard Corp.                                                                    617,400                          150
   19,000   Morton International, Inc.                                                         555,750                          135
   13,500   Nalco Chemical Company                                                             491,063                          119
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,300,151                          559
- ------------------------------------------------------------------------------------------------------------------------------------
            Computers/Software/Business Equipment--2.2%
    6,300  *Microsoft Corp.                                                                    569,363                          138
    9,800   Sensormatic Electronics Corp.                                                      347,900                           84
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               917,263                          222
- ------------------------------------------------------------------------------------------------------------------------------------
            Computers Software/Services--4.3%
    8,000   Automatic Data Processing, Inc.                                                    503,000                          122
   12,000  *Computer Sciences Corporation                                                      682,500                          165
   13,000  *Policy Management Systems Corporation                                              598,000                          145
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,783,500                          432
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Non-durables--2.6%
   16,000   Rubbermaid, Inc.                                                                   444,000                          108
   22,600   Sara Lee Corp.                                                                     644,100                          156
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,088,100                          264
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Services--1.4%
   36,000  *Price/Costco, Inc.                                                                 585,000                          142
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Drugs--4.9%
   14,000   Mallinckrodt Group                                                           $     497,000                     $    121
   30,000  *Perrigo Company                                                                    331,875                           80
    4,600   Pfizer, Inc.                                                                       424,925                          103
   15,000   Zeneca Group PLC                                                                   768,750                          187
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,022,550                          491
- ------------------------------------------------------------------------------------------------------------------------------------
            Electrical Equipment--4.5%
   12,900   AMP, Inc.                                                                          545,025                          132
   11,000   Hubbell, Inc. Class "B"                                                            621,500                          151
   15,000   York International                                                                 675,000                          164
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,841,525                          447
- ------------------------------------------------------------------------------------------------------------------------------------
            Electronics/Instruments/Components--3.7%
   10,800   Hewlett-Packard Co.                                                                804,600                          195
   10,800   Motorola, Inc.                                                                     724,950                          176
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,529,550                          371
- ------------------------------------------------------------------------------------------------------------------------------------
            Energy--2.2%
    7,600   Air Products and Chemicals, Inc.                                                   423,700                          103
   13,500   Burlington Resources, Inc.                                                         497,813                          120
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               921,513                          223
- ------------------------------------------------------------------------------------------------------------------------------------
            Energy Sources--1.1%
   18,100   Noble Affiliates, Inc.                                                             461,550                          112
- ------------------------------------------------------------------------------------------------------------------------------------
            Financial--1.9%
    8,320   Federal National Mortgage Association                                              785,200                          190
- ------------------------------------------------------------------------------------------------------------------------------------
            Food/Beverages/Tobacco--1.0%
    8,000   General Mills, Inc.                                                                411,000                          100
- ------------------------------------------------------------------------------------------------------------------------------------
            Food Wholesalers--1.3%
   19,000   Sysco Corporation                                                                  560,500                          136
- ------------------------------------------------------------------------------------------------------------------------------------
            Health Care/Diversified--3.0%
   18,000   Abbott Laboratories                                                                729,000                          177
   42,800  *Beverly Enterprises                                                                529,650                          128
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,258,650                          305
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--GROWTH SERIES
June 30, 1995


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Health Care/Miscellaneous--1.0%
   12,800  *Genetics Institute, Inc.                                                     $     432,000                     $    105
- ------------------------------------------------------------------------------------------------------------------------------------
            Insurance--5.1%
   24,000   Ace Ltd.                                                                           696,000                          169
    5,450   American International Group                                                       621,300                          150
   21,000   American Re Corporation                                                            782,250                          190
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,099,550                          509
- ------------------------------------------------------------------------------------------------------------------------------------
            Machine Tools--2.1%
   15,700   Illinois Tool Works, Inc.                                                          863,500                          209
- ------------------------------------------------------------------------------------------------------------------------------------
            Machinery/Diversified--1.1%
   12,500   Foster Wheeler Corp.                                                               440,625                          107
- ------------------------------------------------------------------------------------------------------------------------------------
            Machinery/Manufacturing--1.1%
    7,600   Minnesota Mining & Manufacturing Company                                           435,100                          106
- ------------------------------------------------------------------------------------------------------------------------------------
            Medical Supplies--1.7%
   30,000   Hafslund Nycomed-Class "B" (ADR)                                                   693,750                          168
- ------------------------------------------------------------------------------------------------------------------------------------
            Money Center Banks--3.9%
   10,000   J.P. Morgan & Co.                                                                  701,250                          170
   16,000   Republic New York Corp.                                                            896,000                          217
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,597,250                          387
- ------------------------------------------------------------------------------------------------------------------------------------
            Oil/Domestic--4.4%
   13,300   Amoco Corp.                                                                        886,112                          215
   33,000   Unocal Corp.                                                                       911,625                          221
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,797,737                          436
- ------------------------------------------------------------------------------------------------------------------------------------
            Oil Service--1.0%
    6,600   Schlumberger Ltd.                                                                  410,025                           99
- ------------------------------------------------------------------------------------------------------------------------------------
            Paper/Forest Products--3.2%
    5,300   International Paper Company                                                        454,475                          110
   14,300   Kimberly-Clark Corp.                                                               856,212                          208
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,310,687                          318
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                          $10,000 of
  Shares    Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Publishing/News--1.7%
   21,500   EW Scripps Company                                                           $     693,375                     $    168
- ------------------------------------------------------------------------------------------------------------------------------------
            Publishing/Printing--3.1%
   12,000   Dun & Bradstreet, Inc.                                                             630,000                          153
   11,850  *Scholastic Corp.                                                                   642,862                          156
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,272,862                          309
- ------------------------------------------------------------------------------------------------------------------------------------
            Retail/Stores--4.6%
   20,000  *Autozone, Inc.                                                                     502,500                          122
   18,000   May Department Stores, Inc.                                                        749,250                          182
   24,600   Wal-Mart Stores, Inc.                                                              658,050                          159
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,909,800                          463
- ------------------------------------------------------------------------------------------------------------------------------------
            Technology--5.0%
   20,000  *Compuware Corporation                                                              615,000                          149
   20,000  *General Instrument Corporation                                                     767,500                          186
   34,600  *Novell, Inc.                                                                       689,837                          168
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,072,337                          503
- ------------------------------------------------------------------------------------------------------------------------------------
            Telecommunications--7.1%
   19,700   A T & T Corp.                                                                    1,046,562                          254
   38,000   Ericsson (L.M.) Telephone Co. (ADR) Class "B"                                      760,000                          184
    7,200   Nokia Corp. (ADR) Class "A"                                                        429,300                          104
   18,000   Vodafone Group PLC (ADR)                                                           681,750                          166
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,917,612                          708
- ------------------------------------------------------------------------------------------------------------------------------------
            Telephone/Utilities--1.1%
   14,300  *MFS Communications Company, Inc.                                                   461,175                          112
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--GROWTH SERIES
June 30, 1995

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
   Shares                                                                                                                   for Each
       or                                                                                                                    $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Transportation--1.0%
   20,000   Werner Enterprises, Inc.                                                     $     400,000                     $     97
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Common Stocks (cost $32,681,466)                                 38,731,450                        9,394
- ------------------------------------------------------------------------------------------------------------------------------------
            REPURCHASE AGREEMENTS--5.2%
$  2,140M   UBS Securities, Inc. 6 1/8%, 7/3/95, (collateralized by U.S.
              Treasury Note, 7 1/4%, 11/30/1996) (cost $2,140,000)                           2,140,000                          519
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $34,821,466)                                   99.1%       40,871,450                        9,913
Other Assets, Less Liabilities                                                    .9           360,065                           87
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $41,231,515                      $10,000
====================================================================================================================================
</TABLE>

*Non-income producing


                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--HIGH YIELD SERIES
June 30, 1995


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            CORPORATE BONDS--88.7%
            Aerospace/Defense--2.0%
$    229M   Dyncorp, PIK, 16%, 2003                                                      $     228,760                     $     62
     500M   Fairchild Industries, Inc., 12 1/4%, 1999                                          508,750                          137
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               737,510                          199
- ------------------------------------------------------------------------------------------------------------------------------------
            Apparel/Textiles--1.6%
     600M   Westpoint Stevens, Inc., 9 3/8%, 2005                                              582,000                          157
- ------------------------------------------------------------------------------------------------------------------------------------
            Automotive--2.2%
     800M   SPX Corp., 11 3/4%, 2002                                                           837,000                          225
- ------------------------------------------------------------------------------------------------------------------------------------
            Chemicals--6.9%
     700M   Buckeye Cellulose, Inc., 10 1/4%, 2001                                             700,000                          189
   1,000M   Harris Chemical North America, Inc., 0%-10 1/4%, 2001                              910,000                          245
     600M   Rexene Corp., 11 3/4%, 2004                                                        646,500                          174
     300M   Synthetic Industries, Inc., 12 3/4%, 2002                                          301,500                           81
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,558,000                          689
- ------------------------------------------------------------------------------------------------------------------------------------
            Computers/Software/Business Equipment--1.4%
     500M   Bell & Howell Co., 10 3/4%, 2002                                                   532,500                          143
- ------------------------------------------------------------------------------------------------------------------------------------
            Conglomerates--2.4%
   1,250M   Eagle Industries, Inc., 0%-10 1/2%, 2003                                           893,750                          241
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Non-durables--1.8%
     650M   Calmar, Inc., 12%, 1997                                                            669,500                          180
- ------------------------------------------------------------------------------------------------------------------------------------
            Electrical Equipment--3.8%
     700M   Essex Group, Inc., 10%, 2003                                                       675,500                          182
     700M   IMO Industries, Inc., 12%, 2001                                                    719,250                          194
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,394,750                          376
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--HIGH YIELD SERIES
June 30, 1995


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Energy Services--7.1%
$    405M   Clark Oil & Refining Corp., 10 1/2%, 2001                                    $     426,263                     $    115
   1,000M   Clark R & M Holdings, Inc., 0%, 2000                                               620,000                          167
     700M   Falcon Drilling Co., Inc., 12 1/2%, 2005                                           731,500                          197
     800M   Giant Industries, Inc., 9 3/4%, 2003                                               780,000                          210
     111M   Synergy Group, Inc., 9 1/2%, 2000 (Note 4)                                          99,900                           27
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,657,663                          716
- ------------------------------------------------------------------------------------------------------------------------------------
            Financial Services--3.2%
     700M   American Life Holding Co., 11 1/4%, 2004                                           728,000                          196
     660M   Lomas Mortgage, USA, 10 1/4%, 2002                                                 463,650                          125
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,191,650                          321
- ------------------------------------------------------------------------------------------------------------------------------------
            Gaming/Lodging--3.3%
     650M   GB Property Funding, Inc., 10 7/8%, 2004                                           563,875                          152
     700M   Showboat, Inc., 9 1/4%, 2008                                                       647,500                          174
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,211,375                          326
- ------------------------------------------------------------------------------------------------------------------------------------
            Healthcare--10.4%
     750M   Abbey Healthcare Group, Inc., 9 1/2%, 2002                                         776,250                          209
     700M   Genesis Healthcare, Inc., 9 3/4%, 2005                                             707,875                          191
     600M   Integrated Health Services, Inc., 9 5/8%, 2002 (Note 5)                            615,000                          166
     400M   Integrated Health Services, Inc., 10 3/4%, 2004                                    428,000                          115
     500M   Mediq/PRN Life Support Services, Inc., 11 1/8%, 1999                               472,500                          127
     800M   National Medical Enterprises, Inc., 10 1/8%, 2005                                  850,000                          229
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             3,849,625                        1,037
- ------------------------------------------------------------------------------------------------------------------------------------
            Media/Cable Television--11.1%
     600M   Adelphia Communications, Inc., 9 7/8%, 2005                                        534,000                          144
   1,000M   Affiliated Newspaper Investments, 0%-13 1/4%, 2006                                 585,000                          158
   1,000M   Bell Cablemedia, PLC., 0%-11.95%, 2004                                             672,500                          181
     500M   Garden State Newspapers, Inc., 12%, 2004                                           502,500                          135
     750M   Outdoor Systems, Inc., 10 3/4%, 2003                                               723,750                          195
     500M   Rogers Cablesystems, Inc., 10%, 2005                                               515,625                          139
     600M   World Color Press, Inc., 9 1/8%, 2003                                              591,000                          159
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             4,124,375                        1,111
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Mining/Metals--8.9%
$    700M   Carbide/Graphite Group, Inc., 11 1/2%, 2003                                  $     738,500                     $    199
     800M   Gulf States Steel, Inc., 13 1/2%, 2003 (Note 5)                                    780,000                          210
     900M   WCI Steel, Inc., 10 1/2%, 2002                                                     882,000                          237
   1,000M   Wheeling-Pittsburgh Steel Corp., 9 3/8%, 2003                                      912,500                          246
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             3,313,000                          892
- ------------------------------------------------------------------------------------------------------------------------------------
            Miscellaneous--3.0%
     800M  +Acme Holdings, Inc., 11 3/4%, 2000                                                 408,000                          110
     700M   Monarch Acquisition Corp., 12 1/2%, 2003 (Note 5)                                  703,500                          189
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,111,500                          299
- ------------------------------------------------------------------------------------------------------------------------------------
            Paper/Forest Products--8.7%
     500M   Gaylord Container Corp., 11 1/2%, 2001                                             533,750                          144
     800M   Rainy River Forest Products Co., Inc., 10 3/4%, 2001                               836,000                          225
     800M   S.D. Warren Co., Inc., 12%, 2004                                                   868,000                          234
   1,000M   Stone Container Corp., 9 7/8%, 2001                                                997,500                          268
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             3,235,250                          871
- ------------------------------------------------------------------------------------------------------------------------------------
            Real Estate/Construction--1.1%
     450M   Oriole Homes, Inc., 12 1/2%, 2003                                                  394,875                          106
- ------------------------------------------------------------------------------------------------------------------------------------
            Retail-Food/Drug--2.3%
     800M   P&C Food Markets, Inc., 11 1/2%, 2001                                              838,000                          226
- ------------------------------------------------------------------------------------------------------------------------------------
            Retail-General Merchandise--2.0%
       1M   Barry's Jewelers, Inc., 12 5/8%, 1996                                                  323                           --
     750M   General Host Co., Inc., 11 1/2%, 2002                                              753,750                          203
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               754,073                          203
- ------------------------------------------------------------------------------------------------------------------------------------
            Telecommunications--4.2%
   1,400M   Echostar Communications Corp., 0%-12 7/8%, 2004                                    682,500                          184
     550M   Paging Network, Inc., 11 3/4%, 2002                                                594,688                          160
     400M   PanAmSat Capital Corp., 0%-11 3/8%, 2003                                           288,000                           78
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,565,188                          422
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--HIGH YIELD SERIES
June 30, 1995

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
Principal                                                                                                                   Invested
  Amount,                                                                                                                   for Each
   Shares                                                                                                                    $10,000
       or                                                                                                                     of Net
 Warrants   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Transportation--1.3%
$    500M   Trism, Inc., 10 3/4%, 2000                                                   $     487,500                     $    131
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Corporate Bonds (cost $33,441,120)                               32,939,084                        8,871
- ------------------------------------------------------------------------------------------------------------------------------------
            COMMON STOCKS--.3%
            Financial Services--.2%
    4,000  *Olympic Financial, Ltd. (Note 4)                                                    66,749                           19
- ------------------------------------------------------------------------------------------------------------------------------------
            Gaming/Lodging--.0%
    1,620  *Divi Hotels, Inc. (Note 4)                                                             122                           --
    2,000  *Goldriver Hotel & Casino Corp., Series "B"                                           3,000                           --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 3,122                           --
- ------------------------------------------------------------------------------------------------------------------------------------
            Media/Cable Television--.1%
    1,000  *Affiliated Newspaper Investments                                                    25,000                            7
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Common Stocks (cost $85,096)                                         94,871                           26
- ------------------------------------------------------------------------------------------------------------------------------------
            PREFERRED STOCKS--6.5%
            Financial Services--4.9%
    7,000   California Federal Bank, 10 5/8%, Series "B"                                       749,000                          202
   10,000   First Nationwide Bank, 11 1/2%                                                   1,076,250                          290
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,825,250                          492
- ------------------------------------------------------------------------------------------------------------------------------------
            Paper/Forest Products--.8%
   10,800   S.D. Warren Co., Inc., 14%                                                         307,800                           82
- ------------------------------------------------------------------------------------------------------------------------------------
            Telecommunications--.8%
      300   PanAmSat Capital Corp., 12 3/4%                                                    300,750                           81
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Preferred Stocks (cost $2,299,700)                                2,433,800                          655
- ------------------------------------------------------------------------------------------------------------------------------------
            WARRANTS--.5%
            Financial Services--.0%
       18  *Reliance Group Holdings, Inc. (expiring 1/28/97)                                        29                           --
- ------------------------------------------------------------------------------------------------------------------------------------
            Gaming/Lodging--.0%
      200  *Goldriver Finance Corp., Liquidating Trust                                           3,000                            1
    4,200  *President Riverboat Casinos, Inc. (expiring 9/23/96)(Note 5)                        16,800                            5
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                19,800                            6
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
 Warrants                                                                                                                   for Each
       or                                                                                                                    $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Paper/Forest Products--.2%
   10,800  *S.D. Warren Co., Inc. (expiring 12/15/06)                                    $      64,800                     $     17
- ------------------------------------------------------------------------------------------------------------------------------------
            Retail-General Merchandise--.0%
      100  *Payless Cashways, Inc. (expiring 11/1/96)                                               25                           --
- ------------------------------------------------------------------------------------------------------------------------------------
            Telecommunications--.3%
    8,400  *Echostar Communications Corp. (expiring 6/1/04)                                     94,500                           25
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Warrants (cost $5,375)                                              179,154                           48
- ------------------------------------------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--2.7%
$    750M   Ford Motor Credit Corporation, 5.95%, 7/7/95                                       749,256                          202
     250M   New England Loan, 6.28%, 7/5/95                                                    249,826                           67
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Short-term Corporate Notes (cost $999,082)                          999,082                          269
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $36,830,373)                                   98.7%       36,645,991                        9,869
Other Assets, Less Liabilities                                                   1.3           485,620                          131
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $37,131,611                     $ 10,000
====================================================================================================================================
</TABLE>

*Non-income producing
+In default as to principal and/or interest(Note 8)


                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            COMMON STOCKS--93.8%
            United States--22.6%
    6,500   A T & T Corp.                                                                $     345,313                     $    101
    3,750   American International Group, Inc.                                                 427,500                          124
    6,500   American Re Corp.                                                                  242,125                           70
    3,000  *AMR Corp.                                                                          223,875                           65
   35,000   Canadian Pacific Ltd.                                                              608,125                          177
    2,000   Capital Cities ABC, Inc.                                                           216,000                           63
    2,500   Dow Chemical Company                                                               179,688                           52
    7,000   Exxon Corporation                                                                  494,375                          144
    2,500   Federal National Mortgage Association                                              235,938                           69
    5,000   General Electric Company                                                           281,875                           82
    5,000   Gillette Company                                                                   223,125                           65
    4,000   Hewlett-Packard Co.                                                                298,000                           87
    2,500   International Paper Co.                                                            214,375                           62
    9,500   J.C. Penney Company                                                                456,000                          133
    6,000   Johnson & Johnson                                                                  405,750                          118
    7,000   Kimberly Clark Corporation                                                         419,125                          122
   10,000   MCI Communications                                                                 220,000                           64
    4,000   Minnesota Mining & Manufacturing Company                                           229,000                           67
    5,000   PepsiCo, Inc.                                                                      228,125                           66
   18,000   Unocal Corporation                                                                 497,250                          145
      696  *Viacom Inc., Class "A"                                                              32,364                            9
    8,273  *Viacom Inc., Class "B"                                                             383,660                          112
   20,000   Wal-Mart Stores                                                                    535,000                          156
    8,300   York International Corporation                                                     373,500                          109
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             7,770,088                        2,262
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Japan--13.4%
   50,000   Chichibu Onoda Cement Co.                                                    $     227,325                     $     66
   30,000   Hitachi Co., Ltd.                                                                  298,584                           87
    2,000   Ito Yokado Co., Ltd.                                                               105,300                           30
    9,000   Kokusai Electric Co., Ltd.                                                         167,491                           49
    3,000   Kyocera Corp.                                                                      246,643                           72
    1,000   Kyoritsu Air Tech., Inc.                                                            13,663                            4
    2,000   Mabuchi Motor Co., Ltd.                                                            137,574                           40
   40,000   Minebea Co., Ltd.                                                                  256,300                           74
   28,000   Mitsui Petrochemical Industries                                                    211,730                           61
    2,000   Murata Mfg. Co., Ltd.                                                               75,618                           22
    1,000   Nihon Jumbo Co., Ltd.                                                               28,151                            8
       25   Nippon Telegraph & Telephone Corp.                                                 209,070                           61
   92,000  *NKK Corp.                                                                          215,639                           63
   10,000   Nomura Securities Co., Ltd.                                                        174,322                           51
    6,000   Orix Corp.                                                                         199,293                           58
    2,000   Riso Kagaku Corp.                                                                  139,223                           40
   15,000   Sakura Bank, Ltd.                                                                  156,360                           46
    1,000   Sankyo Co., Ltd.                                                                    23,204                            7
    2,500   Sanyo Shinpan Finance Co., Ltd.                                                    182,568                           53
    2,000   Secom Co., Ltd.                                                                    125,559                           37
    4,400   Shimamura Corp.                                                                    155,477                           45
   30,000   Showa Corporation                                                                  197,877                           58
    6,000   Sony Corp.                                                                         287,632                           84
   35,000   Sumitomo Realty & Development                                                      208,597                           61
   21,000   Sumitomo Trust and Banking                                                         254,770                           74
    7,000   TDK Corp.                                                                          318,256                           93
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             4,616,226                        1,344
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            United Kingdom--7.6%
   14,000   Abbey National PLC                                                           $     104,236                     $     30
   45,000   Bass PLC                                                                           430,614                          126
  212,000   BET PLC                                                                            414,842                          122
   15,000   British Telecommunications PLC                                                      93,545                           27
   54,560   Cadbury Schweppes PLC (6,571 shares restricted)(Note 4)                            398,408                          116
   50,512   Redland PLC                                                                        331,081                           96
   75,000   Royal Insurance Holdings PLC                                                       368,685                          107
   45,000   Smith (W.H.) & Son Group "A" PLC                                                   234,815                           68
   72,000   Tomkins PLC                                                                        257,724                           75
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,633,950                          767
- ------------------------------------------------------------------------------------------------------------------------------------
            France--6.9%
    1,000   Canal Plus SA                                                                      137,184                           40
    3,117   Compagnie De Saint Gobain                                                          376,805                          110
    1,528   EURO RSCG WORLDWIDE SA                                                             159,813                           47
    1,019   Groupe Danone                                                                      171,532                           50
    7,600   Renault SA                                                                         238,308                           69
    5,034   Societe Generale Paris                                                             588,812                          171
    4,200   Technip SA                                                                         261,660                           76
    5,122   Total SA                                                                           308,533                           90
    1,800   Ugine SA (Note 5)                                                                  126,622                           37
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,369,269                          690
- ------------------------------------------------------------------------------------------------------------------------------------
            Netherlands--5.4%
   30,000   Elsevier NV CVA                                                                    354,075                          103
   10,301   International Nederlanden CVA                                                      569,359                          166
    3,000   Royal Dutch Petroleum                                                              366,074                          107
    2,500   Unilever NV CVA                                                                    325,055                           95
    9,000  *Vendex International NV (BDR)                                                      237,986                           69
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,852,549                          540
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Norway--4.2%
   12,378   Hafslund Nyco Series "A" Free                                                $     291,127                     $     85
    7,500   Kvaerner AS A                                                                      340,632                           99
    9,000   Orkla Series AS A                                                                  402,919                          117
   29,000   Saga Petroleum Series "A" Free                                                     411,597                          120
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,446,275                          421
- ------------------------------------------------------------------------------------------------------------------------------------
            Australia--3.9%
   20,000   Advance Bank of Australia                                                          128,864                           38
   50,892   Amcor Ltd.                                                                         374,442                          109
   35,159   Australian & New Zealand Banking Group                                             124,606                           36
   37,119   Broken Hill Proprietary Ltd.                                                       455,706                          133
   16,246   National Australia Bank Ltd.                                                       128,053                           37
   67,492   Pacific Dunlop Ltd.                                                                141,605                           41
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,353,276                          394
- ------------------------------------------------------------------------------------------------------------------------------------
            Hong Kong--3.3%
  117,000   Cathay Pacific Airways Ltd.                                                        170,867                           50
   92,000   Hong Kong Telecom                                                                  181,912                           53
   42,000   Hutchison Whampoa Ltd.                                                             203,007                           59
   30,000   Sun Hung Kai Properties                                                            221,970                           65
   34,000   Swire Pacific Class "A"                                                            259,253                           75
   30,000   Wharf Holdings                                                                      97,899                           28
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,134,908                          330
- ------------------------------------------------------------------------------------------------------------------------------------
            Spain--3.2%
   14,000   Banco Bilbao Vizcaya                                                               404,079                          118
    4,000   Empresa Nacional De Electricidad S.A.                                              197,539                           57
    4,000   Empresa Nacional De Electricidad S.A. (ADR)                                        197,000                           57
   10,000   Repsol S.A. (ADR)                                                                  316,250                           92
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,114,868                          324
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Switzerland--3.1%
      500   Ciba Geigy AG Regd                                                           $     366,283                     $    107
      400   Nestle S.A. Regd                                                                   416,278                          121
      800   Schw Bankverein Br                                                                 283,305                           82
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,065,866                          310
- ------------------------------------------------------------------------------------------------------------------------------------
            Singapore--3.0%
   34,000   Development Bank of Singapore                                                      386,828                          113
   55,000   Keppel Corp.                                                                       448,652                          131
   18,000   Overseas Chinese Banking Corp. Ltd.                                                199,640                           58
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,035,120                          302
- ------------------------------------------------------------------------------------------------------------------------------------
            Germany--2.8%
    1,300   Bayer AG                                                                           323,093                           94
    1,350   Mannesmann AG                                                                      412,084                          120
      550   Veba AG                                                                            215,769                           63
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               950,946                          277
- ------------------------------------------------------------------------------------------------------------------------------------
            New Zealand--2.4%
  473,000   Brierley Investments Ltd.                                                          357,162                          104
   84,000   Carter Holt Havley Ltd.                                                            205,439                           60
   60,000   Lion Nathan Ltd.                                                                   118,680                           35
   38,000   Telecom Corp New Zealand Ltd. (Note 5)                                             142,200                           41
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               823,481                          240
- ------------------------------------------------------------------------------------------------------------------------------------
            Denmark--2.0%
   24,700   Tele Danmark A/S (ADS) "B"                                                         691,600                          201
- ------------------------------------------------------------------------------------------------------------------------------------
            Sweden--2.0%
   10,100   Astra AB Series "A" Free                                                           311,394                           91
   17,000   Pharmacia AB Series "A" Free                                                       372,377                          108
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               683,771                          199
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Malaysia--1.9%
   98,000   Sime Darby Berhad                                                            $     273,332                     $     80
   23,000   Telekom Malaysia                                                                   174,529                           51
   50,000   Tenaga Nasional Berhad                                                             204,060                           59
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               651,921                          190
- ------------------------------------------------------------------------------------------------------------------------------------
            Austria--1.2%
    2,900   EVN                                                                                405,486                          118
- ------------------------------------------------------------------------------------------------------------------------------------
            Italy--.9%
  110,000   Telecom Italia S.P.A.                                                              298,012                           86
- ------------------------------------------------------------------------------------------------------------------------------------
            Canada--.9%
   20,000   Westcoast Energy, Inc.                                                             296,606                           86
- ------------------------------------------------------------------------------------------------------------------------------------
            Mexico--.7%
   20,000   Kimberly Clark Mexican Class "A"                                                   229,724                           67
- ------------------------------------------------------------------------------------------------------------------------------------
            Portugal--.6%
   10,700  *Portugal Telecom (ADS)                                                             203,300                           59
- ------------------------------------------------------------------------------------------------------------------------------------
            Belgium--.5%
    4,000   Delhaize Le Lion                                                                   179,916                           52
- ------------------------------------------------------------------------------------------------------------------------------------
            Phillipines--.5%
  204,600   Pilipino Telephone (When-Issued)                                                   161,820                           47
- ------------------------------------------------------------------------------------------------------------------------------------
            Chile--.4%
    1,500   Compania De Telefonos De Chile S.A. (ADR)                                          122,062                           35
- ------------------------------------------------------------------------------------------------------------------------------------
            Argentina--.3%
    5,000   YPF S.A. Class "D" (ADR)                                                            94,374                           27
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            India--.1%
    2,000   ITC Ltd. (GDR) (Note 5)                                                      $      15,414                     $      4
    1,000   Reliance Industries Ltd. (GDR) (Note 5)                                             16,815                            5
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                32,229                            9
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Common Stocks (cost $28,131,873)                                 32,217,643                        9,377
- ------------------------------------------------------------------------------------------------------------------------------------
            U.S. GOVERNMENT OBLIGATIONS--3.8%
$    450M   United States Treasury Bill, 5.59%, 7/27/95                                        448,183                          131
     400M   United States Treasury Bill, 5.65%, 7/27/95                                        398,368                          116
     475M   United States Treasury Bill, 5.655%, 7/27/95                                       473,060                          137
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of U.S. Government Obligations (cost $1,319,611)                     1,319,611                          384
- ------------------------------------------------------------------------------------------------------------------------------------
            REPURCHASE AGREEMENTS--1.4%
     486M   Paine Webber Inc., 6.2%, 7/3/95 (collateralized by U.S. Treasury Notes
               7 1/4%, 5/15/2016) (cost $486,000)                                              486,000                          142
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $29,937,484)                                   99.0%       34,023,254                        9,903
Other Assets, Less Liabilities                                                   1.0           334,345                           97
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $34,357,599                     $ 10,000
====================================================================================================================================
</TABLE>

*Non-income producing

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INTERNATIONAL SECURITIES SERIES

At June 30, 1995, sector diversification of the portfolio was as follows:

- --------------------------------------------------------------------------------
                                                     Percentage
Sector Diversification                            of Net Assets            Value
- --------------------------------------------------------------------------------
Financial Services ...............................          9.4%     $ 3,248,145
Telecommunications ...............................          8.3        2,837,300
Food/Beverage/Tobacco ............................          6.8        2,321,014
Drugs ............................................          6.1        2,093,228
Utilities ........................................          4.4        1,516,460
Industrial Services ..............................          4.2        1,441,229
Electrical Equipment .............................          3.9        1,334,642
Energy ...........................................          3.7        1,271,073
Retail/General Merchandise .......................          3.5        1,187,717
Finance ..........................................          3.2        1,088,437
Automotive .......................................          3.1        1,066,679
Insurance ........................................          3.0        1,038,310
Paper/Forest products ............................          3.0        1,023,980
Transportation ...................................          2.9        1,002,867
Household Products ...............................          2.8          967,305
Media/Cable/Television ...........................          2.7          938,958
Energy Exploration/Production ....................          2.6          908,847
Electronics/Instruments/Components ...............          2.5          845,938
Retail Trade .....................................          2.1          716,777
Conglomerates ....................................          2.1          707,905
Metals/Miscellaneous .............................          1.7          582,328
Building Materials ...............................          1.6          556,271
Manufacturing/Diversified ........................          1.6          553,689
Real Estate/Construction .........................          1.6          547,194
Entertainment ....................................          1.2          416,024
Chemicals ........................................          1.2          408,233
Machinery/Diversified ............................          1.1          395,523
Electronics/Instrumentation ......................          0.9          318,256
Natural Gas ......................................          0.9          308,533
Basic Industry ...................................          0.7          229,000
Housing ..........................................          0.6          208,597
Broadcast Media ..................................          0.4          137,184
Repurchase Agreements ............................          1.4          486,000
U.S. Government Obligations ......................          3.8        1,319,611
- --------------------------------------------------------------------------------
Total Investments                                          99.0       34,023,254
Other Assets, Less Liabilities                              1.0          334,345
- --------------------------------------------------------------------------------
Net Assets                                                100.0%     $34,357,599
================================================================================

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INVESTMENT GRADE SERIES
June 30, 1995


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            CORPORATE BONDS--77.3%
            Aerospace/Defense--6.0%
$    300M   Boeing Co., 6.35%, 2003                                                      $     294,202                     $    217
     250M   Lockheed Corp., 6 3/4%, 2003                                                       250,029                          185
     250M   Rockwell International Corp., 8 3/8%, 2001                                         272,629                          201
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               816,860                          603
- ------------------------------------------------------------------------------------------------------------------------------------
            Building Materials--.8%
     100M   Masco Corp., 9%, 2001                                                              111,695                           82
- ------------------------------------------------------------------------------------------------------------------------------------
            Conglomerates--4.3%
     300M   Hanson Overseas, B.V., 7 3/8%, 2003                                                310,378                          229
     250M   Tenneco, Inc., 7 7/8%, 2002                                                        264,987                          196
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               575,365                          425
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Non-durables--2.4%
     300M   American Home Products Corp., 7.90%, 2005                                          320,751                          237
- ------------------------------------------------------------------------------------------------------------------------------------
            Consumer Products--1.9%
     250M   Mattel, Inc., 6 3/4%, 2000                                                         250,567                          185
- ------------------------------------------------------------------------------------------------------------------------------------
            Electric & Gas Utilities--15.0%
     250M   Baltimore Gas & Electric Co., 6 1/2%, 2003                                         246,771                          182
     200M   Carolina Power & Light Co., 7 3/4%, 2003                                           204,064                          151
     250M   Duke Power Co., 5 7/8%, 2003                                                       236,240                          174
     200M   Kansas Gas & Electric Co., 7.60%, 2003                                             207,682                          153
      75M   Old Dominion Electric Cooperative, 7.97%, 2002                                      79,633                           59
     300M   Pennsylvania Power & Light Co., 6 7/8%, 2003                                       297,220                          219
     250M   Philadelphia Electric Co., 8%, 2002                                                264,960                          196
     200M   SCE Capital Corp., 7 3/8%, 2003                                                    204,452                          151
      75M   Southwestern Electric Power Co., 7%, 2007                                           75,497                           56
     200M   Unicom Corporation, 8 1/4%, 2006                                                   212,861                          157
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             2,029,380                        1,498
- ------------------------------------------------------------------------------------------------------------------------------------
            Energy--2.4%
     300M   Baroid Corp., 8%, 2003                                                             324,532                          240
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Financial Services--12.4%
     $75M   Banc One Corp., 7 1/4%, 2002                                                 $      76,967                     $     57
      40M   BankAmerica Corp., 9 1/2%, 2001                                                     45,189                           33
     200M   Barnett Banks, Inc., 8 1/2%, 1999                                                  212,454                          157
     300M   Chemical Bank, Inc., 7%, 2005                                                      300,025                          222
     200M   Citicorp, 8%, 2003                                                                 212,243                          157
     150M   First Union Corp., 8 1/8%, 2002                                                    160,790                          119
     250M   Fleet Financial Group, 6 7/8%, 2003                                                247,958                          183
     250M   Mellon Bank N.A., 6 1/2%, 2005                                                     241,517                          178
      50M   Meridian Bancorp, 7 7/8%, 2002                                                      52,702                           39
      75M   Morgan Guaranty Trust Co., 7 3/8%, 2002                                             78,279                           58
      50M   Nationsbank Corporation., 8 1/8%, 2002                                              53,365                           39
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,681,489                        1,242
- ------------------------------------------------------------------------------------------------------------------------------------
            Food/Beverage/Tobacco--1.7%
      25M   Coca-Cola Enterprises, Inc., 7 7/8%, 2002                                           26,695                           20
     200M   Philip Morris Cos., Inc., 7 1/8%, 2002                                             202,017                          149
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               228,712                          169
- ------------------------------------------------------------------------------------------------------------------------------------
            Healthcare--1.3%
     150M   Healthtrust, Inc., 8 3/4%, 2005                                                    168,750                          125
- ------------------------------------------------------------------------------------------------------------------------------------
            Investment/Finance Companies--7.0%
     300M   Associates Corp. of North America, 7 7/8%, 2001                                    318,462                          235
     300M   General Electric Capital Corp., 7 7/8%, 2006                                       329,566                          244
     300M   General Motors Acceptance Corp., 7 1/8%, 1999                                      305,363                          225
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               953,391                          704
- ------------------------------------------------------------------------------------------------------------------------------------
            Oil/Natural Gas--3.8%
     250M   BP America, Inc., 7 7/8%, 2002                                                     267,364                          197
     250M   Marathon Oil Co., 8 1/2%, 2000                                                     250,520                          185
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               517,884                          382
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--INVESTMENT GRADE SERIES
June 30, 1995


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Paper/Forest Products--4.0%
$    100M   S. D. Warren Company, 12%, 2004                                              $     108,500                     $     80
     150M   Stone Container Corp., 10 3/4%, 2002                                               158,250                          117
     250M   Temple Inland, Inc., 9%, 2001                                                      279,059                          206
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               545,809                          403
- ------------------------------------------------------------------------------------------------------------------------------------
            Retail/General Merchandise--1.8%
     250M   Penney J.C. & Co., 6 1/8%, 2003                                                    238,846                          176
- ------------------------------------------------------------------------------------------------------------------------------------
            Technology--3.9%
     250M   International Business Machines Corp., 6 3/8%, 2000                                249,433                          184
     275M   Xerox Corp., 7.15%, 2004                                                           281,290                          208
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               530,723                          392
- ------------------------------------------------------------------------------------------------------------------------------------
            Telecommunications--1.5%
     200M   Tele-Communications, Inc., 8 1/4%, 2003                                            206,176                          153
- ------------------------------------------------------------------------------------------------------------------------------------
            Telephone--7.1%
     100M   Allnet Communication Services, Inc., 9%, 2003                                      106,625                           79
      30M   GTE Corp., 8.85%, 1998                                                              31,878                           24
     350M   MCI Communication Corp., 7 1/2%, 2004                                              366,803                          270
     200M   Pacific Bell Telephone Co., 7%, 2004                                               202,732                          150
     250M   Southern Bell Telephone & Telegraph Co., Inc., 8 1/8%, 2017                        259,497                          191
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               967,535                          714
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Corporate Bonds (cost $10,331,472)                               10,468,465                        7,730
- ------------------------------------------------------------------------------------------------------------------------------------
            U.S. GOVERNMENT AGENCY OBLIGATIONS--2.2%
     300M   Federal Home Loan Mortgage Corp., 7.88%, 2004 (cost $300,000)                      305,056                          225
- ------------------------------------------------------------------------------------------------------------------------------------
            U.S. GOVERNMENT OBLIGATIONS--9.5%
   1,200M   U.S. Treasury Note, 7 3/4%, 2000 (cost $1,280,312)                               1,282,687                          947
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            SHORT-TERM CORPORATE NOTES--8.3%
$    800M   A T & T Capital Corp., 5.95%, 7/14/95                                        $     798,280                     $    589
     325M   Ford Motor Credit Corp., 5.97%, 7/7/95                                             324,674                          240
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Short-term Corporate Notes (cost $1,122,954)                      1,122,954                          829
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $13,034,738)                                   97.3%       13,179,162                        9,731
Other Assets, Less Liabilities                                                   2.7           364,256                          269
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $13,543,418                     $ 10,000
====================================================================================================================================
</TABLE>

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            U.S. GOVERNMENT AGENCY ZERO COUPON OBLIGATIONS--74.7%
$    570M   Agency For International Development-Israel ("AID"), 2/15/2007               $     264,458                     $  1,409
     119M   Agency For International Development-Israel ("AID"), 3/15/2007                      54,893                          293
      66M   Federal Judiciary Office Building ("JOBS"), 8/15/2006                               31,173                          166
      93M   Financing Corporations ("FICOS"), 6/6/2007                                          41,063                          219
     109M   Financing Corporations ("FICOS"), 12/6/2007                                         46,284                          247
      67M   Financing Corporations ("FICOS"), 12/27/2007                                        28,318                          151
     175M   Government Trust Certificate, 11/15/2006                                            82,217                          438
     526M   Government Trust Certificate, 11/15/2007                                           229,236                        1,222
      95M   International Bank for Reconstruction & Development, 2/15/2007                      43,242                          230
     554M   Resolution Funding Corporation, 10/15/2007                                         246,572                        1,314
     328M   Tennessee Valley Authority, 4/15/2007                                              148,706                          793
     425M   Tennessee Valley Authority, 10/15/2007                                             185,659                          990
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of U.S. Government Agency Zero Coupon Obligations
              (cost $1,367,107)                                                              1,401,821                        7,472
- ------------------------------------------------------------------------------------------------------------------------------------
            UNITED STATES TREASURY ZERO COUPON OBLIGATIONS--14.8%
      63M   Certificate of Accrual on Treasury Securities ("CATS"), 11/15/2007                  27,868                          149
      67M   Coupon Under Book Entry System ("CUBES"), 11/15/2006                                31,992                          171
      62M   Treasury Investors Growth Receipts ("TIGERS"), 11/15/2007                           27,398                          146
      62M   Treasury Receipts, 11/15/2007                                                       27,426                          146
     365M   U.S. Treasury Strips, 11/15/2007                                                   163,520                          872
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of United States Treasury Zero Coupon Obligations
              (cost $263,534)                                                                  278,204                        1,484
- ------------------------------------------------------------------------------------------------------------------------------------
            MUNICIPAL BONDS ZERO COUPON OBLIGATIONS--3.5%
            Miscellaneous
     150M   Los Angeles Cnty Calif. Pension Oblig., 6/30/2007 (cost $63,222)                    65,063                          345
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $1,693,863)                                    93.0%        1,745,088                        9,301
Other Assets, Less Liabilities                                                   7.0           131,183                          699
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%       $1,876,271                     $ 10,000
====================================================================================================================================
</TABLE>

                       See notes to financial statements


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--UTILITIES INCOME SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            COMMON STOCKS--91.7%
            Consumer Services--1.0%
    3,500  *Tele-Communications, Inc.                                                    $      82,031                     $     95
- ------------------------------------------------------------------------------------------------------------------------------------
            Electric & Gas Utilities--.9%
    3,500   Portland General Corporation                                                        77,438                           90
- ------------------------------------------------------------------------------------------------------------------------------------
            Electric Power--19.3%
    2,500   Boston Edison Company                                                               65,313                           76
    2,000   CMS Energy Corporation                                                              49,250                           57
    7,000   DPL, Inc.                                                                          154,875                          179
    5,250   DQE, Inc.                                                                          123,375                          143
    2,000   Eastern Utilities Association                                                       45,250                           52
    1,000   Empresa Nacional De Electricidad                                                    49,250                           57
    5,000   General Public Utilities Corporation                                               148,750                          172
    4,000   Illinova Corporation                                                               101,500                          117
    3,000   New England Electric System                                                        103,500                          120
    3,000   NIPSCO Industries, Inc.                                                            102,000                          118
    4,000   Northeast Utilities                                                                 90,000                          104
    6,500   Pinnacle West Capital Corporation                                                  159,250                          184
    5,500   Public Service Company of Colorado                                                 178,750                          207
    3,000  *Public Service Company of New Mexico                                                42,750                           49
    6,000   Teco Energy, Inc.                                                                  131,250                          152
    4,500   Wisconsin Energy Corporation                                                       126,000                          146
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             1,671,063                        1,933
- ------------------------------------------------------------------------------------------------------------------------------------
            Energy--9.0%
      400   Atlantic Richfield Company                                                          43,900                           51
    3,500   Enron Corporation                                                                  122,938                          143
      400   Mobil Corporation                                                                   38,400                           44
    3,000   NICOR, Inc.                                                                         80,625                           93
    6,000   Pacific Enterprises                                                                147,000                          170
    3,000   Panhandle Eastern Corporation                                                       73,125                           85
      500   Royal Dutch Petroleum Company                                                       60,938                           70
    3,500   Sonat, Inc.                                                                        106,750                          123
    3,000   Williams Companies, Inc.                                                           104,624                          121
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               778,300                          900
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Portfolio of Investments
First Investors Life Series Fund--UTILITIES INCOME SERIES
June 30, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
                                                                                                                              of Net
   Shares   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Miscellaneous--1.3%
    2,500   Tenneco, Inc.                                                                $     115,000                     $    133
- ------------------------------------------------------------------------------------------------------------------------------------
            Natural Gas--8.0%
    3,000   Atlanta Gas Light Company                                                          104,250                          121
    3,000   Brooklyn Union Gas Company                                                          78,750                           91
    4,500   MCN Corporation                                                                     88,875                          103
    2,000   National Fuel Gas Company                                                           57,250                           66
    4,000   New Jersey Resources Corporation                                                    92,500                          107
    3,500   Piedmont Natural Gas Company                                                        72,625                           84
    4,500   UGI Corporation                                                                     95,063                          110
    2,500   Washington Energy Company                                                           40,937                           47
    2,000   Wicor, Inc.                                                                         56,250                           65
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               686,500                          794
- ------------------------------------------------------------------------------------------------------------------------------------
            Railroads--.8%
    2,500   Questar Corporation                                                                 71,875                           83
- ------------------------------------------------------------------------------------------------------------------------------------
            Technology--5.7%
    5,000  *Airtouch Communications, Inc.                                                      142,500                          165
    3,000   A T & T Corp.                                                                      159,375                          184
    4,000   MCI Communications Corporation                                                      88,000                          102
    3,000   Sprint Corporation                                                                 100,875                          117
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               490,750                          568
- ------------------------------------------------------------------------------------------------------------------------------------
            Telecommunications--3.5%
    5,000  *Mobile Telecommunication Technologies Corporation                                  136,875                          158
    2,500  *Paging Network, Inc.                                                                85,625                           99
    3,000   WorldCom, Inc.                                                                      81,000                           94
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               303,500                          351
- ------------------------------------------------------------------------------------------------------------------------------------
            Telephone/Utilities--2.1%
    2,500   Frontier Corporation                                                                60,000                           69
    2,000  *MFS Communications Company, Inc.                                                    64,500                           75
    1,500   Telefonica De Espana (ADR)                                                          58,125                           67
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               182,625                          211
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
   Shares                                                                                                                   for Each
       or                                                                                                                    $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            Utilities--40.1%
    3,500   American Electric Power Company                                              $     122,937                     $    143
    4,000   Ameritech Corporation                                                              176,000                          204
    5,000   Baltimore Gas & Electric Company                                                   125,000                          145
    4,000   Bell Atlantic Corporation                                                          224,000                          259
    3,500   BellSouth Corporation                                                              222,250                          258
    3,500   Carolina Power & Light Company                                                     105,875                          122
    5,500   Cinergy Corporation                                                                144,375                          167
    3,500   Detroit Edison Company                                                             103,250                          119
    4,500   Duke Power Company                                                                 186,750                          216
    5,500   FPL Group, Inc.                                                                    212,437                          246
    7,000   GTE Corporation                                                                    238,875                          276
    4,000   Houston Industries, Inc.                                                           168,500                          195
    3,000   Northern States Power Company                                                      138,375                          160
    2,500   NYNEX Corporation                                                                  100,625                          116
    3,000   Ohio Edison Company                                                                 67,875                           78
    7,500   PacifiCorp                                                                         140,625                          163
    4,000   Peco Energy Company                                                                110,500                          128
    4,500   Public Service Enterprise Group, Inc.                                              124,875                          144
    4,000   SBC Communications, Inc.                                                           190,500                          220
    4,500   SCE Corp.                                                                           77,063                           89
    6,500   Southern Company                                                                   145,437                          168
    3,000   Texas Utilities Company                                                            103,125                          119
    3,500   Unicom Corporation                                                                  93,188                          108
    3,500   US West, Inc.                                                                      145,687                          167
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             3,468,124                        4,010
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Common Stocks (cost $7,486,027)                                   7,927,206                        9,168
- ------------------------------------------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--3.4%
$    100M   Ford Motor Credit Corporation, 5.97%, 7/19/95                                       99,702                          115
     200M   General Electric Credit Corporation, 5.85%, 7/6/95                                 199,837                          231
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of Short-Term Corporate Notes (cost $299,539)                          299,539                          346
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $7,785,566)                                    95.1%        8,226,745                        9,514
Other Assets, Less Liabilities                                                   4.9           420,054                          486
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%      $ 8,646,799                     $ 10,000
====================================================================================================================================
</TABLE>

*Non-income producing

                       See notes to financial statements
<PAGE>

Statement of Assets and Liabilities
FIRST INVESTORS LIFE SERIES FUND
June 30, 1995

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                CASH
                                                            BLUE CHIP     MANAGEMENT      DISCOVERY      GOVERNMENT          GROWTH
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>            <C>             <C>             <C>      
Assets
Investments in securities:
  At identified cost .................................   $ 45,131,788   $  4,075,481   $ 32,654,581    $  8,752,642    $ 34,821,466
                                                         ============   ============   ============    ============    ============
  At value (Note 1A) .................................   $ 52,096,859   $  4,075,481   $ 39,072,752    $  8,825,018    $ 40,871,450
Cash .................................................        269,144         13,833        382,276         160,267         102,449
Receivables:
  Trust shares sold ..................................        220,212         11,575        148,587          21,579         185,901
  Investment securities sold .........................        252,152           --          243,950            --            13,485
  Interest and dividends .............................         90,076           --            7,664         118,013          82,279
Other assets .........................................          4,969          2,080          4,552             933           4,238
                                                         ------------   ------------   ------------    ------------    ------------
Total Assets .........................................     52,933,412      4,102,969     39,859,781       9,125,810      41,259,802
                                                         ------------   ------------   ------------    ------------    ------------

Liabilities
Payables:
  Investment securities purchased ....................        662,912           --          735,725            --               --
  Trust shares redeemed ..............................           --             --              352             767             --
  Dividend payable ...................................           --           18,335           --              --               --
Accrued advisory fee .................................         37,389          1,188         23,705           2,636          25,114
Accrued expenses .....................................            737            987            730             933           3,173
                                                         ------------   ------------   ------------    ------------    ------------
Total Liabilities ....................................        701,038         20,510        760,512           4,336          28,287
                                                         ------------   ------------   ------------    ------------    ------------

Net Assets ...........................................   $ 52,232,374   $  4,082,459   $ 39,099,269    $  9,121,474    $ 41,231,515
                                                         ============   ============   ============    ============    ============

Net Assets Consist of:
Capital paid in ......................................   $ 44,273,674   $  4,082,459   $ 33,274,962    $  9,381,831    $ 34,634,131
Undistributed net investment income ..................        485,292           --          103,838         293,079         198,806
Accumulated net realized gain (loss) on
  investments and foreign currencies .................        508,337           --         (697,702)       (625,812)        348,594
Net unrealized appreciation (depreciation) of
  investments and foreign currency related
  transactions .......................................      6,965,071           --        6,418,171          72,376       6,049,984
                                                         ------------   ------------   ------------    ------------    ------------
Total ................................................   $ 52,232,374   $  4,082,459   $ 39,099,269    $  9,121,474    $ 41,231,515
                                                         ============   ============   ============    ============    ============

Shares of Beneficial Interest Outstanding
  (Note 2) ...........................................      3,496,919      4,082,459      1,830,046         914,605       2,182,733
                                                         ============   ============   ============    ============    ============
Net Asset Value, Offering and Redemption
  Price Per Share (Net assets divided by
  shares outstanding) ................................   $      14.94   $       1.00   $      21.37    $       9.97    $      18.89
                                                         ============   ============   ============    ============    ============
</TABLE>

                        See notes to financial statements
<PAGE>
Statement of Assets and Liabilities
FIRST INVESTORS LIFE SERIES FUND
June 30, 1995

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                        INTERNATIONAL     INVESTMENT          TARGET      UTILITIES
                                                           HIGH YIELD      SECURITIES          GRADE   MATURITY 2007         INCOME
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>            <C>             <C>            <C>      
Assets
Investments in securities:
  At identified cost .................................   $ 36,830,373    $ 29,937,484   $ 13,034,738    $  1,693,863   $  7,785,566
                                                         ============    ============   ============    ============   ============
  At value (Note 1A) .................................   $ 36,645,991    $ 34,023,254   $ 13,179,162    $  1,745,088   $  8,226,745
Cash .................................................        284,886          34,661         80,680          66,519        264,754
Receivables:
  Trust shares sold ..................................         61,094         210,272         49,102         130,280         83,045
  Investment securities sold .........................           --           610,101           --              --           47,858
  Interest and dividends .............................        695,543         124,191        239,063            --           26,705
Other assets .........................................          4,413           3,599          1,234             510            665
                                                         ------------    ------------   ------------    ------------   ------------
Total Assets .........................................     37,691,927      35,006,078     13,549,241       1,942,397      8,649,772
                                                         ------------    ------------   ------------    ------------   ------------

Liabilities
Payables:
  Investment securities purchased ....................        530,861         610,001           --            65,616            --
  Trust shares redeemed ..............................          2,052           3,446           --              --              --
  Dividend payable ...................................           --              --             --              --              --
Accrued advisory fee .................................         23,065          21,363          3,883            --            2,413
Accrued expenses .....................................          4,338          13,669          1,940             510            560
                                                         ------------    ------------   ------------    ------------   ------------
Total Liabilities ....................................        560,316         648,479          5,823          66,126          2,973
                                                         ------------    ------------   ------------    ------------   ------------

Net Assets ...........................................   $ 37,131,611    $ 34,357,599   $ 13,543,418    $  1,876,271   $  8,646,799
                                                         ============    ============   ============    ============   ============


Net Assets Consist of:
Capital paid in ......................................   $ 36,346,623    $ 29,682,703   $ 13,055,300    $  1,814,384   $  8,194,363
Undistributed net investment income ..................      1,755,094         331,822        421,550           9,951        145,753
Accumulated net realized gain (loss) on
  investments and foreign currencies .................       (785,724)        252,805        (77,856)            711       (134,496)
Net unrealized appreciation (depreciation) of
  investments and foreign currency related
  transactions .......................................       (184,382)      4,090,269        144,424          51,225        441,179
                                                         ------------    ------------   ------------    ------------   ------------
Total ................................................   $ 37,131,611    $ 34,357,599   $ 13,543,418    $  1,876,271   $  8,646,799
                                                         ============    ============   ============    ============   ============

Shares of Beneficial Interest Outstanding
  (Note 2) ...........................................      3,450,845       2,426,848      1,233,501         170,938        861,787
                                                         ============    ============   ============    ============   ============
Net Asset Value, Offering and Redemption
  Price Per Share (Net assets divided by
  shares outstanding) ................................   $      10.76    $      14.16   $      10.98    $      10.98   $      10.03
                                                         ============    ============   ============    ============   ============

</TABLE>


<PAGE>

Statement of Operations
FIRST INVESTORS LIFE SERIES FUND
Six Months ended June 30, 1995

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                        CASH
                                                                BLUE CHIP         MANAGEMENT          DISCOVERY          GOVERNMENT
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>                <C>                 <C>     
Investment Income
Income:
  Interest ............................................       $   143,558        $   121,367        $   182,095         $   308,541
  Dividends ...........................................           539,485               --               65,068                 --
  Consent fees ........................................              --                 --                 --                   --
                                                              -----------        -----------        -----------         -----------
Total income ..........................................           683,043            121,367            247,163             308,541
                                                              -----------        -----------        -----------         -----------

Expenses:
  Advisory fee (Note 6) ...............................           173,933             15,177            126,703              31,578
  Professional fees ...................................             6,695              2,364              4,563               3,833
  Reports to shareholders .............................             7,790                736              5,627               1,466
  Custodian fees ......................................                 5              2,248                163                 --
  Other expenses ......................................             7,694                581              5,779               1,455
                                                              -----------        -----------        -----------         -----------
Total expenses ........................................           196,117             21,106            142,835              38,332
  Less: Expenses waived or assumed
     (Note 6) .........................................              --                9,070               --                23,595
                                                              -----------        -----------        -----------         -----------
Expenses--net .........................................           196,117             12,036            142,835              14,737
                                                              -----------        -----------        -----------         -----------
Net investment income .................................           486,926            109,331            104,328             293,804
                                                              -----------        -----------        -----------         -----------

Realized and Unrealized Gain (Loss)
  on Investments and Foreign
  Currencies (Note 3):
Net realized gain (loss) on investments
  and foreign currencies ..............................           509,385               --             (697,154)            162,382
Net unrealized appreciation of
  investments and foreign currency
  related transactions ................................         6,611,273               --            5,445,027             315,853
                                                              -----------        -----------        -----------         -----------
Net gain on investments ...............................         7,120,658               --            4,747,873             478,235
                                                              -----------        -----------        -----------         -----------
Net Increase in Net Assets Resulting
  from Operations .....................................       $ 7,607,584        $   109,331        $ 4,852,201         $   772,039
                                                              ===========        ===========        ===========         ===========

</TABLE>

   + Net of $22,045 foreign taxes withheld 
 (a) Includes $5,323 of net unrealized appreciation on foreign currency
     transactions
   * From April 25, 1995 (commencement of operations) to June 30, 1995

                        See notes to financial statements
<PAGE>

Statement of Operations
FIRST INVESTORS LIFE SERIES FUND
Six Months ended June 30, 1995

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                        INTERNATIONAL       INVESTMENT         TARGET     UTILITIES
                                                   GROWTH    HIGH YIELD    SECURITIES            GRADE  MATURITY 2007*       INCOME
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>              <C>            <C>           <C>     
Investment Income
Income:
  Interest ................................   $    62,160   $ 1,799,677   $    72,423      $   452,640    $     9,951   $    21,290
  Dividends ...............................       297,461        94,779       427,353+            --             --         136,309
  Consent fees ............................          --          10,537          --               --             --             --
                                              -----------   -----------   -----------      -----------    -----------   -----------
Total income ..............................       359,621     1,904,993       499,776          452,640          9,951       157,599
                                              -----------   -----------   -----------      -----------    -----------   -----------

Expenses:
  Advisory fee (Note 6) ...................       136,284       130,208       121,094           46,605          1,578        24,406
  Professional fees .......................         7,234         6,197         7,915            5,024           --           1,439
  Reports to shareholders .................         6,075         6,524         5,743            2,671           --             900
  Custodian fees ..........................         4,982          --          23,278                3           --             --
  Other expenses ..........................         6,547         4,505         4,557            1,618            510         1,173
                                              -----------   -----------   -----------      -----------    -----------   -----------
Total expenses ............................       161,122       147,434       162,587           55,921          2,088        27,918
  Less: Expenses waived or assumed
     (Note 6) .............................          --            --            --             24,856          2,088        16,528
                                              -----------   -----------   -----------      -----------    -----------   -----------
Expenses--net .............................       161,122       147,434       162,587           31,065           --          11,390
                                              -----------   -----------   -----------      -----------    -----------   -----------
Net investment income .....................       198,499     1,757,559       337,189          421,575          9,951       146,209
                                              -----------   -----------   -----------      -----------    -----------   -----------

Realized and Unrealized Gain (Loss)
  on Investments and Foreign
  Currencies (Note 3):
Net realized gain (loss) on investments
  and foreign currencies ..................       400,178       302,800       249,700          (30,316)           711       (34,421)
Net unrealized appreciation of
  investments and foreign currency
  related transactions ....................     4,716,892     1,677,843     1,895,911(a)     1,013,135         51,225       575,889
                                              -----------   -----------   -----------      -----------    -----------   -----------
Net gain on investments ...................     5,117,070     1,980,643     2,145,611          982,819         51,936       541,468
                                              -----------   -----------   -----------      -----------    -----------   -----------
Net Increase in Net Assets Resulting
  from Operations .........................   $ 5,315,569   $ 3,738,202   $ 2,482,800      $ 1,404,394    $    61,887   $   687,677
                                              ===========   ===========   ===========      ===========    ===========   ===========

</TABLE>

   + Net of $22,045 foreign taxes withheld 
 (a) Includes $5,323 of net unrealized appreciation on foreign currency
     transactions
   * From April 25, 1995 (commencement of operations) to June 30, 1995

                        See notes to financial statements

<PAGE>

Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                            BLUE CHIP                         CASH MANAGEMENT
                                                                 ------------------------------      ------------------------------
                                                                    1/1/95 to                           1/1/95 to
                                                                      6/30/95              1994           6/30/95              1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>               <C>               <C>      
Increase (Decrease) in Net Assets from Operations
  Net investment income ....................................     $    486,926      $    568,219      $    109,331      $    144,250
  Net realized gain (loss) on investments and foreign
    currencies .............................................          509,385         2,931,871              --                  61
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions ...........................................        6,611,273        (4,069,423)             --                 --
                                                                 ------------      ------------      ------------      ------------
    Net increase (decrease) in net assets resulting
      from operations ......................................        7,607,584          (569,333)          109,331           144,311
                                                                 ------------      ------------      ------------      ------------
Distributions to Shareholders from:
  Net investment income ....................................         (569,705)         (204,030)         (109,331)         (144,311)
  Net realized gain on investments .........................       (2,922,430)         (416,537)             --                 --
                                                                 ------------      ------------      ------------      ------------

    Total distributions ....................................       (3,492,135)         (620,567)         (109,331)         (144,311)
                                                                 ------------      ------------      ------------      ------------
Trust Share Transactions (a)
  Issued ...................................................        4,240,735         9,253,157           697,204           828,637
  Issued on reinvestments ..................................        3,492,135           620,566            91,068           144,311
  Redeemed .................................................       (1,040,246)       (1,289,081)         (634,368)       (1,286,977)
                                                                 ------------      ------------      ------------      ------------
    Net increase (decrease) from trust share
      transactions .........................................        6,692,624         8,584,642           153,904          (314,029)
                                                                 ------------      ------------      ------------      ------------

    Net increase (decrease) in net assets ..................       10,808,073         7,394,742           153,904          (314,029)

Net Assets
  Beginning of period ......................................       41,424,301        34,029,559         3,928,555         4,242,584
                                                                 ------------      ------------      ------------      ------------

  End of period+ ...........................................     $ 52,232,374      $ 41,424,301      $  4,082,459      $  3,928,555
                                                                 ============      ============      ============      ============

+Includes undistributed net investment income of ...........     $    485,292      $    568,071      $       --        $        --
                                                                 ============      ============      ============      ============
(a)Trust Shares Issued and Redeemed
  Issued ...................................................          297,157           664,327           697,204           828,637
  Issued on reinvestments ..................................          261,976            45,969            91,068           144,311
  Redeemed .................................................          (74,498)          (92,113)         (634,368)       (1,286,977)
                                                                 ------------      ------------      ------------      ------------
    Increase (decrease) in shares ..........................          484,635           618,183           153,904          (314,029)
                                                                 ============      ============      ============      ============

</TABLE>

                        See notes to financial statements

<PAGE>

Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                             DISCOVERY                           GOVERNMENT
                                                                   ------------------------------      ----------------------------
                                                                      1/1/95 to                          1/1/95 to 
                                                                        6/30/95              1994          6/30/95             1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>               <C>               <C>              <C>     
Increase (Decrease) in Net Assets from Operations
  Net investment income ......................................     $    104,328      $     93,202      $   293,804      $   530,105
  Net realized gain (loss) on investments and foreign
    currencies ...............................................         (697,154)        1,992,419          162,382         (786,678)
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions .............................................        5,445,027        (2,687,366)         315,853          (75,120)
                                                                   ------------      ------------      -----------      -----------
    Net increase (decrease) in net assets resulting
      from operations ........................................        4,852,201          (601,745)         772,039         (331,693)
                                                                   ------------      ------------      -----------      -----------
Distributions to Shareholders from:
  Net investment income ......................................          (93,692)             --           (507,584)         (84,143)
  Net realized gain on investments ...........................       (1,992,932)       (1,014,247)            --           (138,692)
                                                                   ------------      ------------      -----------      -----------

    Total distributions ......................................       (2,086,624)       (1,014,247)        (507,584)        (222,835)
                                                                   ------------      ------------      -----------      -----------
Trust Share Transactions (a)
  Issued .....................................................        4,856,650        10,106,014          965,506        1,488,126
  Issued on reinvestments ....................................        2,086,624         1,014,247          507,584          222,836
  Redeemed ...................................................         (853,196)         (481,564)        (494,034)      (1,512,005)
                                                                   ------------      ------------      -----------      -----------
    Net increase (decrease) from trust share
      transactions ...........................................        6,090,078        10,638,697          979,056          198,957
                                                                   ------------      ------------      -----------      -----------

    Net increase (decrease) in net assets ....................        8,855,655         9,022,705        1,243,511         (355,571)

Net Assets
  Beginning of period ........................................       30,243,614        21,220,909        7,877,963        8,233,534
                                                                   ------------      ------------      -----------      -----------

  End of period+ .............................................     $ 39,099,269      $ 30,243,614      $ 9,121,474      $ 7,877,963
                                                                   ============      ============      ===========      ===========

+Includes undistributed net investment income of .............     $    103,838      $     93,202      $   293,079      $   506,859
                                                                   ============      ============      ===========      ===========
(a)Trust Shares Issued and Redeemed
  Issued .....................................................          241,717           501,020           99,991          151,268
  Issued on reinvestments ....................................          109,304            51,897           53,999           22,959
  Redeemed ...................................................          (43,445)          (24,001)         (51,314)        (152,565)
                                                                   ------------      ------------      -----------      -----------
    Increase (decrease) in shares ............................          307,576           528,916          102,676           21,662
                                                                   ============      ============      ===========      ===========
</TABLE>

Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                               GROWTH
                                                                   -------------------------------
                                                                      1/1/95 to
                                                                        6/30/95              1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>               <C>         
Increase (Decrease) in Net Assets from Operations
  Net investment income ......................................     $    198,499      $    176,061
  Net realized gain (loss) on investments and foreign
    currencies ...............................................          400,178           555,580
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions .............................................        4,716,892        (1,490,527)
                                                                   ------------      -------------
    Net increase (decrease) in net assets resulting
      from operations ........................................        5,315,569          (758,886)
                                                                   ------------      -------------
Distributions to Shareholders from:
  Net investment income ......................................         (175,754)              --
  Net realized gain on investments ...........................         (591,906)         (336,304)
                                                                   ------------      -------------

    Total distributions ......................................         (767,660)         (336,304)
                                                                   ------------      -------------
Trust Share Transactions (a)
  Issued .....................................................        3,973,204         8,593,462
  Issued on reinvestments ....................................          767,659           336,304
  Redeemed ...................................................         (854,449)         (695,724)
                                                                   ------------      -------------
    Net increase (decrease) from trust share
      transactions ...........................................        3,886,414         8,234,042
                                                                   ------------      -------------

    Net increase (decrease) in net assets ....................        8,434,323         7,138,852

Net Assets
  Beginning of period ........................................       32,797,192        25,658,340
                                                                   ------------      -------------

  End of period+ .............................................     $ 41,231,515      $ 32,797,192
                                                                   ============      ============

+Includes undistributed net investment income of .............     $    198,806      $    176,061
                                                                   ============      ============

(a)Trust Shares Issued and Redeemed
  Issued .....................................................          225,485           510,485
  Issued on reinvestments ....................................           45,612            20,645
  Redeemed ...................................................          (48,845)          (41,089)
                                                                   ------------      -------------
    Increase (decrease) in shares ............................          222,252           490,041
                                                                   ============      ============

</TABLE>


<PAGE>

Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                             HIGH YIELD                  INTERNATIONAL SECURITIES
                                                                    -----------------------------     -----------------------------
                                                                       1/1/95 to                         1/1/95 to
                                                                         6/30/95             1994          6/30/95             1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>              <C>              <C>      
Increase (Decrease) in Net Assets from Operations
  Net investment income ........................................    $  1,757,559     $  2,971,391     $    337,189     $    331,106
  Net realized gain (loss) on investments and foreign
    currencies .................................................         302,800         (106,914)         249,700          913,209
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions ...............................................       1,677,843       (3,352,582)       1,895,911       (1,619,867)
                                                                    ------------     ------------     ------------     ------------
    Net increase (decrease) in net assets resulting
      from operations ..........................................       3,738,202         (488,105)       2,482,800         (375,552)
                                                                    ------------     ------------     ------------     ------------
Distributions to Shareholders from:
  Net investment income ........................................      (2,973,759)      (1,135,309)        (284,370)         (87,059)
  Net realized gain on investments .............................            --               --           (601,918)             --
                                                                    ------------     ------------     ------------     ------------
    Total distributions ........................................      (2,973,759)      (1,135,309)        (886,288)         (87,059)
                                                                    ------------     ------------     ------------     ------------
Trust Share Transactions (a)
  Issued .......................................................       2,595,709        4,464,152        2,354,114       11,075,210
  Issued on reinvestments ......................................       2,973,759        1,135,309          886,288           87,058
  Redeemed .....................................................      (1,487,046)      (2,284,666)      (1,787,812)        (399,664)
                                                                    ------------     ------------     ------------     ------------
    Net increase from trust share transactions .................       4,082,422        3,314,795        1,452,590       10,762,604
                                                                    ------------     ------------     ------------     ------------
    Net increase in net assets .................................       4,846,865        1,691,381        3,049,102       10,299,993

Net Assets
  Beginning of period ..........................................      32,284,746       30,593,365       31,308,497       21,008,504
                                                                    ------------     ------------     ------------     ------------
  End of period+ ...............................................    $ 37,131,611     $ 32,284,746     $ 34,357,599     $ 31,308,497
                                                                    ============     ============     ============     ============
+Includes undistributed net investment income of ...............    $  1,755,094     $  2,971,294     $    331,822     $    279,003
                                                                    ============     ============     ============     ============
(a)Trust Shares Issued and Redeemed
  Issued .......................................................         246,004          416,564          172,814          811,007
  Issued on reinvestments ......................................         296,191          107,326           69,350            6,642
  Redeemed .....................................................        (142,039)        (214,630)        (133,133)         (29,290)
                                                                    ------------     ------------     ------------     ------------
    Increase in shares .........................................         400,156          309,260          109,031          788,359
                                                                    ============     ============     ============     ============
</TABLE>

 *Commencement of Operations
**See Note 7

                        See notes to financial statements

<PAGE>

Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                              TARGET
                                                                                             MATURITY
                                                                     INVESTMENT GRADE          2007           UTILITIES INCOME
                                                              ---------------------------  -----------    -------------------------
                                                                 1/1/95 to                 4/25/95* to      1/1/95 to
                                                                   6/30/95           1994      6/30/95        6/30/95          1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>           <C>           <C>     
Increase (Decrease) in Net Assets from Operations
  Net investment income ....................................  $    421,575   $    729,582   $    9,951    $   146,209   $   115,157
  Net realized gain (loss) on investments and foreign
    currencies .............................................       (30,316)       (47,540)         711        (34,421)     (100,075)
  Net unrealized appreciation (depreciation) of
    investments and foreign currency related
    transactions ...........................................     1,013,135     (1,054,894)      51,225        575,889      (132,614)
                                                              ------------   ------------   ----------    -----------   -----------
    Net increase (decrease) in net assets resulting
      from operations ......................................     1,404,394       (372,852)      61,887        687,677      (117,532)
                                                              ------------   ------------   ----------    -----------   -----------
Distributions to Shareholders from:
  Net investment income ....................................      (605,201)      (154,441)        --         (110,535)       (5,535)
  Net realized gain on investments .........................          --          (90,556)        --             --             --
                                                              ------------   ------------   ----------    -----------   -----------
    Total distributions ....................................      (605,201)      (244,997)        --         (110,535)       (5,535)
                                                              ------------   ------------   ----------    -----------   -----------
Trust Share Transactions (a)
  Issued ...................................................     1,163,493      2,762,399    1,314,384      3,287,704     4,449,169
  Issued on reinvestments ..................................       605,201        244,996         --          110,534         5,534
  Redeemed .................................................      (626,945)      (997,487)        --          (48,608)     (105,265)
                                                              ------------   ------------   ----------    -----------   -----------
    Net increase from trust share transactions .............     1,141,749      2,009,908    1,314,384      3,349,630     4,349,438
                                                              ------------   ------------   ----------    -----------   -----------
    Net increase in net assets .............................     1,940,942      1,392,059    1,376,271      3,926,772     4,226,371

Net Assets
  Beginning of period ......................................    11,602,476     10,210,417      500,000**    4,720,027       493,656
                                                              ------------   ------------   ----------    -----------   -----------
  End of period+ ...........................................  $ 13,543,418   $ 11,602,476   $1,876,271    $ 8,646,799   $ 4,720,027
                                                              ============   ============   ==========    ===========   ===========
+Includes undistributed net investment income of ...........  $    421,550   $    605,176   $    9,951    $   145,753   $   110,079
                                                              ============   ============   ==========    ===========   ===========
(a)Trust Shares Issued And Redeemed
  Issued ...................................................       109,331        264,613      120,938        341,571       474,683
  Issued on reinvestments ..................................        59,159         24,055         --           11,709           600
  Redeemed .................................................       (60,030)       (96,249)        --           (5,127)      (11,306)
                                                              ------------   ------------   ----------    -----------   -----------
    Increase in shares .....................................       108,460        192,419      120,938        348,153       463,977
                                                              ============   ============   ==========    ===========   ===========

</TABLE>

 *Commencement of Operations
**See Note 7

                        See notes to financial statements

<PAGE>

Notes to Financial Statements
FIRST INVESTORS LIFE SERIES FUND

1. Significant Accounting Policies--The Fund, a Massachusetts business trust, is
registered under the Investment Company Act of 1940, as a diversified, open-end
management investment company. The Fund operates as a series fund, issuing
shares of beneficial interest in the Blue Chip, Cash Management, Discovery,
Government, Growth, High Yield, International Securities, Investment Grade,
Target Maturity 2007 and Utilities Income Series and accounts separately for the
assets, liabilities and operations of each Series.

A. Security Valuation--A security listed or traded on an exchange or the NASDAQ
National Market System is valued at its last sale price on the exchange or
system where the security is principally traded, and lacking any sales, the
security is valued at the mean between the closing bid and asked prices.
Securities traded in the over-the-counter markets are valued at the mean between
the last bid and asked prices. For the Government, High Yield and Investment
Grade Series, each security traded in the over-the-counter market (including
securities listed on exchanges or systems whose primary market is believed to be
over-the-counter) is valued at the mean between the last bid and asked prices
based upon quotes furnished by a market maker for such securities. The High
Yield, International Securities, Investment Grade and Target Maturity 2007
Series may use prices provided by a pricing service. The pricing service uses
quotations obtained from investment dealers or brokers, information with respect
to market transactions in comparable securities and other available information
in determining value. Securities for which market quotations are not readily
available and any other assets are valued on a consistent basis at fair value as
determined in good faith by or under the supervision of the Fund's officers in
the manner specifically authorized by the trustees of the Fund.

The investments in the Cash Management Series, when purchased at a discount, are
valued at amortized cost and when purchased at face value, are valued at cost
plus accrued interest.

B. Federal Income Taxes--No provision has been made for federal income taxes on
net income or capital gains since it is the policy of the Fund to continue to
comply with the special provisions of the Internal Revenue Code applicable to
investment companies, and to make sufficient distributions of income and capital
gains (in excess of any available capital loss carryovers) to relieve it from
all, or substantially all, federal income taxes. At June 30, 1995, capital loss
carryovers were as follows:


                                                      Year Capital Loss 
                                                      Carryovers Expire
                                              ----------------------------------
Series                              Total         1998         1999         2002
- ------                         ----------     --------     --------     --------
GOVERNMENT ...............     $  788,194     $   --       $   --       $788,194
HIGH YIELD ...............      1,088,524      625,684      355,926      106,914
INVESTMENT GRADE .........         47,540         --           --         47,540
UTILITIES INCOME .........        100,075         --           --        100,075


C. Foreign Currency Translations--For valuation purposes, quotations of foreign
securities in foreign currency are translated to U.S. dollar equivalents using
the daily rate of exchange. Purchases and sales of investment securities,
dividend income and certain expenses are translated to U.S. dollars at the rates
of exchange prevailing on the respective dates of such transactions.

The fund does not isolate that portion of gains and losses on investments which
is due to changes in foreign exchange rates from that which is to due to changes
in market prices of the investments. Such fluctuations are included with the net
realized and unrealized gains and losses from investments.


<PAGE>

Net realized and unrealized gain (loss) from foreign currency related
transactions includes gains and losses arising from the sales of foreign
currency, and gains and losses between the ex and payment dates on dividends and
foreign withholding taxes.

D. Distributions to Shareholders--Distributions to shareholders from net
investment income and net realized gains are declared and paid annually on all
series except for the Cash Management Series which declares daily and pays
monthly. Income dividends and capital gain distributions are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles. These differences are primarily due to differing
treatments for foreign currency transactions, capital loss carryforwards and
deferral of wash sales.

E. Expense Allocation--Expenses directly charged or attributable to a Series are
paid from the assets of that Series. General expenses of the Fund are allocated
among and charged to the assets of each Series on a fair and equitable basis,
which may be based on the relative assets of each Series or the nature of the
services performed and relative applicability to each Series.

F. Other--Security transactions are accounted for on the date the securities are
purchased or sold. Cost is determined and gains and losses are based, on the
identified cost basis for securities and the amortized cost basis for short-term
securities, for both financial statement and federal income tax purposes.
Dividend income is recorded on the ex-dividend date, except that certain
dividends from foreign securities are recorded on the ex-dividend date or as
soon thereafter as the Fund is informed of the dividend. Interest income and
estimated expenses are accrued daily.

2. Trust Shares--The Declaration of Trust permits the issuance of an unlimited
number of shares of beneficial interest, of one or more Series. Shares in the
Fund are acquired through the purchase of variable annuity or variable life
insurance contracts sold by First Investors Life Insurance Company.

3. Purchases and Sales of Securities--For the six months ended June 30, 1995,
purchases and sales of securities and long-term U.S. Government obligations,
excluding foreign currencies, short-term corporate notes and repurchase
agreements were as follows:


                                                               Long-Term U.S.
                                       Securities         Government Obligations
                                ------------------------  ----------------------
                                    Cost of     Proceeds     Cost of    Proceeds
Series                            Purchases     of Sales   Purchases    of Sales
- ------                          -----------  -----------  ----------  ----------
BLUE CHIP ....................  $ 8,096,396  $ 4,348,281  $     --    $      --
DISCOVERY ....................    8,602,128   10,455,036        --           --
GOVERNMENT ...................         --           --     9,924,979   7,391,526
GROWTH .......................   13,141,119   10,465,522        --           --
HIGH YIELD ...................   14,414,690   11,280,417        --           --
INTERNATIONAL SECURITIES .....    7,531,611    6,011,788        --           --
INVESTMENT GRADE .............    1,288,326      350,258   1,808,047   1,707,783
TARGET MATURITY 2007 .........    1,292,718       37,799     438,232         --
UTILITIES INCOME .............    4,126,603      493,969        --           --



<PAGE>

Notes to Financial Statements
FIRST INVESTORS LIFE SERIES FUND

At June 30, 1995, aggregate cost and net unrealized appreciation (depreciation)
of securities for federal income tax purposes were as follows:

                                                                            Net
                                               Gross        Gross    Unrealized
                              Aggregate   Unrealized   Unrealized  Appreciation
Series                             Cost Appreciation Depreciation (Depreciation)
- --------------------------------------- ------------ ------------ --------------
BLUE CHIP ...............   $45,131,788   $7,373,338   $  408,267   $ 6,965,071
CASH MANAGEMENT .........     4,075,481         --           --             --
DISCOVERY ...............    32,654,581    7,834,107    1,415,936     6,418,171
GOVERNMENT ..............     8,752,642      157,542       85,166        72,376
GROWTH ..................    34,828,279    6,691,693      648,522     6,043,171
HIGH YIELD ..............    36,830,373    1,067,260    1,251,642      (184,382)
INTERNATIONAL SECURITIES     29,937,484    4,931,157      845,387     4,085,770
INVESTMENT GRADE ........    13,034,738      281,715      137,291       144,424
TARGET MATURITY 2007 ....     1,693,863       54,055        2,830        51,225
UTILITIES INCOME ........     7,785,566      486,334       45,155       441,179

4. Restricted Securities--The Series held the following restricted securities at
June 30, 1995:


<TABLE>
<CAPTION>
                                              Date                         Type of
                                          Acquired   Quantity              Security                      Cost
                                          --------   --------    -------------------------------         -----
<S>                                        <C>        <C>        <C>                                 <C>  
HIGH YIELD
- ----------
  Divi Hotels, Inc......................   4/23/92    1,620shs   Common Stock                        $ 35,810
  Olympic Financial Limited.............   6/30/95    4,000shs   Common Stock                          19,000
  Synergy Group, Inc....................   3/15/95  $    111M    Sr. Sec. Incr. Rate Note,
                                                                 Ser. A, 9 1/2%, 9/15/00              101,283
INTERNATIONAL SECURITIES
- ------------------------
  Cadbury Schweppes PLC.................    2/6/95    6,571shs   Common Stock                          35,724

</TABLE>

These securities, which have been acquired through private placements, may not
be sold or transferred without prior registration under the Securities Act of
1933 or pursuant to an exemption therefrom. If and when these securities are
sold, additional costs for registration may be required. Restricted securities
are valued pursuant to procedures established by the Life Series Fund's Trustees
which include using data provided by certain dealers that participate in any
secondary market that may exist for these securities. At June 30, 1995, the
value of the above restricted securities for the High Yield and International
Securities Series amounted to $166,772 and $47,983, respectively.

5. Rule 144A Securities--Under Rule 144A, certain restricted securities are
exempt from the registration requirements of the Securities Act of 1933 and may
only be sold to qualified institutional investors. At June 30, 1995, the High
Yield and International Securities Series each held four 144A securities with
aggregate values of $2,115,300 and


<PAGE>

$301,051, respectively. These securities represent 5.7% and .9%, respectively,
of the Series' net assets and are valued as set forth in Note 1A.

6. Advisory Fee and Other Transactions with Affiliates--Certain officers and
trustees of the Fund are officers and directors of its investment adviser, First
Investors Management Company, Inc. ("FIMCO") and/or its transfer agent,
Administrative Data Management Corp. Officers and trustees of the Fund received
no remuneration from the Fund for serving in such capacities. Their remuneration
(together with certain other expenses of the Fund) is paid by FIMCO or FIC.

The Investment Advisory Agreement provides as compensation to FIMCO an annual
fee, payable monthly, at the rate of .75% on the first $250 million of each
Series' average daily net assets, declining by .03% on each $250 million
thereafter, down to .66% on average daily net assets over $750 million. For the
six months ended June 30, 1995, total advisory fees were $807,566 of which
$64,387 was waived by the investment adviser. In addition, $11,750 of expenses
were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse a Series if
and to the extent that any Series' aggregate operating expenses, including the
advisory fee but generally excluding interest, taxes, brokerage commissions and
extraordinary expenses, exceed any limitation on expenses applicable to the
Series in those states (unless waivers of such limitations have been obtained).
The amount of any such reimbursement is limited to the yearly advisory fee. For
the six months ended June 30, 1995, no reimbursement was required pursuant to
these provisions.

Wellington Management Company serves as investment subadviser to the Growth
Series and the International Securities Series. The subadviser is paid by FIMCO
and not by the Fund.

7. Commencement of Operations--The Target Maturity 2007 Series commenced
operations in April 1995 following the sale of 50,000 shares of beneficial
interest to First Investors Life Insurance Company for $500,000.

8. Concentration of Credit Risk--The High Yield Series' investment in high yield
securities, whether rated or unrated, may be considered speculative and subject
to greater market fluctuations and risk of loss of income and principal than
lower yielding, higher rated, fixed income securities. The risk of loss due to
default by the issuer may be significantly greater for the holders of high
yielding securities, because such securities are generally unsecured and are
often subordinated to other creditors of the issuer. At June 30, 1995, the High
Yield Series held one defaulted security with a value of $408,000, representing
1.1% of the Series' net assets.

The Utilities Income Series invests in securities issued by companies primarily
engaged in the public utilities industries. As a result, there are certain
credit risks which may subject the Series more significantly to economic changes
occurring in the public utilities industry.


<PAGE>

INDEPENDENT AUDITOR'S REPORT

To the Shareholders and Trustees of
First Investors Life Series Fund

We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the ten series comprising First Investors Life
Series Fund as of June 30, 1995, the related statement of operations for the six
months then ended, and the statement of changes in net assets for the six months
ended June 30, 1995 and the year ended December 31, 1994, and the financial
highlights for the periods indicated thereon. These financial statements and
financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of June
30, 1995, by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the ten series comprising First Investors Life Series Fund as of June 30,
1995, and the results of their operations, changes in their net assets and
financial highlights for the respective periods then ended, in conformity with
generally accepted accounting principles.


                                                       TAIT, WELLER & BAKER

Philadelphia, Pennsylvania
July 31, 1995
















<PAGE>


   
                           Target Maturity 2007 Fund
                  A series of First Investors Life Series Fund


                              FINANCIAL STATEMENTS
                             as of August 31, 1995
    


Portfolio of Investments (Unaudited)
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES
August 31, 1995

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Amount
                                                                                                                            Invested
                                                                                                                            for Each
                                                                                                                             $10,000
Principal                                                                                                                     of Net
   Amount   Security                                                                             Value                        Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<C>         <S>                                                                          <C>                               <C>
            U.S. GOVERNMENT AGENCY ZERO COUPON OBLIGATIONS--80.2%
$    570M   Agency For International Development-Israel ("AID"), 2/15/2007                  $  265,295                     $    485
     119M   Agency For International Development-Israel ("AID"), 3/15/2007                      55,036                          101
   1,135M   Agency For International Development-Israel ("AID"), 8/15/2007                     509,144                          931
     181M   Agency For International Development-Israel ("AID"), 10/1/2007                      80,172                          147
      66M   Federal Judiciary Office Building ("JOBS"), 8/15/2006                               31,295                           57
     350M   Federal Judiciary Office Building ("JOBS"), 2/15/2007                              159,602                          292
      93M   Financing Corporations ("FICOS"), 6/6/2007                                          41,178                           75
     592M   Financing Corporations ("FICOS"), 12/6/2007                                        251,935                          461
      67M   Financing Corporations ("FICOS"), 12/27/2007                                        28,380                           52
     175M   Government Trust Certificate, 11/15/2006                                            82,514                          151
   2,506M   Government Trust Certificate, 11/15/2007                                         1,093,786                        2,001
      95M   International Bank for Reconstruction & Development, 2/15/2007                      43,391                           79
     446M   International Bank for Reconstruction & Development, 8/15/2007                     196,175                          359
   2,394M   Resolution Funding Corporation, 10/15/2007                                       1,067,659                        1,953
     646M   Tennessee Valley Authority, 4/15/2007                                              293,581                          537
     425M   Tennessee Valley Authority, 10/15/2007                                             186,045                          340
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of U.S. Government Agency Zero Coupon Obligations
              (cost $4,330,387)                                                              4,385,188                        8,021
- ------------------------------------------------------------------------------------------------------------------------------------
            UNITED STATES TREASURY ZERO COUPON OBLIGATIONS--12.3%
      67M   Coupon Under Book Entry System ("CUBES"), 11/15/2006                                32,089                           59
      62M   Treasury Investors Growth Receipts ("TIGERS"), 11/15/2007                           27,279                           50
   1,365M   U.S. Treasury Strips, 11/15/2007                                                   613,567                        1,123
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Value of United States Treasury Zero Coupon Obligations
              (cost $655,298)                                                                  672,935                        1,232
- ------------------------------------------------------------------------------------------------------------------------------------
            MUNICIPAL BONDS ZERO COUPON OBLIGATIONS--3.1%
     390M   Los Angeles Cnty Calif. Pension Oblig., 6/30/2007 (cost $164,885)                  169,650                          310
- ------------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $5,150,570)                                    95.6%        5,227,773                        9,563
Other Assets, Less Liabilities                                                   4.4           239,051                          437
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%       $5,466,824                     $ 10,000
====================================================================================================================================
</TABLE>


                       See notes to financial statements


<PAGE>


Statement of Assets and Liabilities (Unaudited)
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES 
August 31, 1995

<TABLE>
- ---------------------------------------------------------------------------------------------------------------

<S>                                                                                           <C>             
Assets
Investments in securities, at value (identified cost $5,150,570)
  (Note 1A)...........................................................                        $      5,227,773
Cash..................................................................                                  86,472
Receivable for trust shares sold......................................                                 238,880
                                                                                              ----------------
Total Assets..........................................................                               5,553,125


Liabilities
Payable for investment securities purchased ..........................                                  86,301
                                                                                              ----------------

Net Assets ...........................................................                        $      5,466,824
                                                                                              ================


Net Assets Consist of:
Capital paid in.......................................................                        $      5,340,277
Undistributed net investment income...................................                                  45,804
Accumulated net realized gain on investment transactions..............                                   3,540
Net unrealized appreciation in value of investments...................                                  77,203
                                                                                              ----------------

Total.................................................................                        $      5,466,824
                                                                                              ================

Shares of Beneficial Interest Outstanding (Note 2)....................                                 496,474
                                                                                                      ========
Net Asset Value, Offering and Redemption Price Per Share (Net assets
 divided by shares outstanding).......................................                                $  11.01
                                                                                                      ========
</TABLE>


                        See notes to financial statements


<PAGE>


Statement of Operations (Unaudited)
First Investors Life Series Fund--TARGET  MATURITY 2007 SERIES 
April 25, 1995 (commencement of operations) To August 31, 1995

<TABLE>

- ---------------------------------------------------------------------------------------------------------------

<S>                                                                       <C>                 <C>             
Investment Income

Interest income.......................................................                        $         45,804

Expenses (Note 4):
  Advisory fee........................................................    $          5,895
  Other expenses......................................................                 510
                                                                          ----------------
Total expenses........................................................               6,405
  Less: Expenses waived or assumed....................................               6,405
                                                                          ----------------
Net expenses..........................................................                                      --
                                                                                              ----------------
Net investment income.................................................                                  45,804

Realized and Unrealized Gain (Loss) on Investments (Note 3):

Net realized gain on investments......................................               3,540
Net unrealized appreciation of investments............................              77,203
                                                                          ----------------
Net gain on investments...............................................                                  80,743
                                                                                              ----------------
Net Increase in Net Assets Resulting from Operations..................                        $        126,547
                                                                                              ================
</TABLE>



                        See notes to financial statements


<PAGE>


Statement of Changes in Net Assets (Unaudited)  
First Investors Life Series Fund--TARGET  MATURITY 2007 SERIES 
April 25, 1995 (commencement of operations) To August 31,1995

<TABLE>

- ------------------------------------------------------------------------------------------

<S>                                                                       <C>             
Increase (Decrease) in Net Assets from Operations
 Net investment income................................................    $         45,804
 Net realized gain on investments.....................................               3,540
 Net unrealized appreciation of investments...........................              77,203
                                                                          ----------------
  Net increase in net assets resulting from operations................             126,547

Trust Shares Issued (446,474 shares)..................................           4,840,277
                                                                          ----------------
Net increase in net assets............................................           4,966,824

Net Assets
 Beginning of period (Note 5).........................................             500,000
                                                                          ----------------
 End of period (including undistributed net investment income of
  $45,804)............................................................    $      5,466,824
                                                                          ================
</TABLE>



                        See notes to financial statements


<PAGE>


Notes to Financial Statements (Unaudited) 
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES

1. Significant Accounting Policies - First Investors Life Series Fund (the
"Fund"), a Massachusetts business trust, is registered under the Investment
Company Act of 1940, as a diversified, open-end management investment company.
The Fund operates as a series fund, issuing shares of beneficial interest in the
Blue Chip, Cash Management, Discovery, Government, Growth, High Yield,
International Securities, Investment Grade, Target Maturity 2007 and Utilities
Income Series and accounts separately for the assets, liabilities and operations
of each Series. This report relates only to the Target Maturity 2007 Series (the
"Series").

A. Security Valuation - The U.S. Government Obligations and municipal securities
in which the Series invests are traded primarily in the over-the-counter
markets. Such securities are valued daily at their fair value on the basis of
valuations provided by a pricing service approved by the trustees. The pricing
service uses quotations obtained from investment dealers or brokers, information
with respect to market transactions in comparable securities and other available
information in determining value. Securities for which market quotations are not
readily available and any other assets are valued on a consistent basis at fair
value as determined in good faith by or under the supervision of the Fund's
officers in the manner specifically authorized by the trustees of the Fund.

B. Federal Income Taxes - No provision has been made for federal income taxes on
net income or capital gains since the Series intends to comply with the special
provisions of the Internal Revenue Code applicable to investment companies, and
to make sufficient distributions of income and capital gains to relieve it from
all, or substantially all, federal income taxes.

C. Distributions to Shareholders - Distributions to shareholders from net
investment income and net realized gains are declared and paid annually. Income
dividends and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles.

D. Expense Allocation - Expenses directly charged or attributable to the Series
are paid from the assets of the Series. General expenses of the Fund are
allocated among and charged to the assets of each Series on a fair and equitable
basis, which may be based on the relative assets of each Series or the nature of
the services performed and relative applicability to each Series.

E. Other - Security transactions are accounted for on the date the securities
are purchased or sold. Cost is determined and gains and losses are based, on the
identified cost basis for both financial statement and federal income tax
purposes. Interest income, which is accrued daily, consists of accretion of bond
discount.

2. Trust Shares - The Declaration of Trust permits the issuance of an unlimited
number of shares of beneficial interest, of one or more Series. Shares in the
series are acquired through the purchase of Individual Variable Annuity
Contracts sold by First Investors Life Insurance Company.

3. Purchases and Sales of Securities - For the period April 25, 1995 to August
31, 1995, purchases and sales of municipal securities and long-term U.S.
Government obligations aggregated $5,237,936 and $90,906, respectively.

At August 31, 1995, the cost of investments for federal income tax purposes was
$5,150,570. Accumulated net unrealized appreciation on investments was $77,203,
consisting of $87,566 gross unrealized appreciation and $10,363 gross unrealized
depreciation.

4. Advisory Fee and Other Transactions With Affiliates - Certain officers and
trustees of the Fund are officers and directors of its investment adviser, First
Investors Management Company, Inc.("FIMCO") and/or its transfer agent,
Administrative Data Management Corp. Officers and trustees of the Fund received


<PAGE>


Notes to Financial Statements (Unaudited) 
First Investors Life Series Fund--TARGET MATURITY 2007 SERIES

no remuneration from the Fund for serving in such capacities. Their remuneration
(together with certain other expenses of the Fund) is paid by FIMCO or First
Investors Corporation, an affiliated underwriter.

The Investment Advisory Agreement provides as compensation to FIMCO an annual
fee, payable monthly, at the rate of .75% on the first $250 million of the
Series average daily net assets, declining by .03% on each $250 million
thereafter, down to .66% on average daily net assets over $750 million. For the
period April 25, 1995 to August 31, 1995, total advisory fees were $5,895 all of
which were waived by FIMCO. In addition, $510 of expenses were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse the Series
if and to the extent that the Series' aggregate operating expenses, including
the advisory fee but generally excluding interest, taxes, brokerage commissions
and extraordinary expenses, exceed any limitation on expenses applicable to the
Series in those states (unless waivers of such limitations have been obtained).
The amount of any such reimbursement is limited to the yearly advisory fee. For
the period April 25, 1995 to August 31, 1995, no reimbursement was required
pursuant to these provisions.

5. Commencement of Operations - The Series commenced operations in April 1995
following the sale of 50,000 shares of beneficial interest to First Investors
Life Insurance Company for $500,000.

<PAGE>




                                     PART C

                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

     (a)  Financial Statements:

          Financial  Statements are set forth in Part B, Statement of Additional
Information.

     (b)  Exhibits:

          (1)        Declaration of Trust

          (2)        By-laws

          (3)        Not Applicable

          (4)2       Specimen Certificate

          (5)a.(8)   Investment Advisory Agreement between Registrant and  First
                     Investors  Management  Company,  Inc.,  including  form  of
                     Schedule A for Zero Coupon 2007 Series

             b.(8)   Subadvisory Agreement relating to International  Securities
                     Series and Growth Series

          (6)        Not Applicable

          (7)        Not Applicable

          (8)a.(1)   Custodian  Agreement  between  Registrant  and Irving Trust
                     Company

             b.(3)   Custodian Agreement between  Registrant and Brown  Brothers
                     Harriman & Co.

             c.(6)   Supplement  to  Custodian  Agreement between Registrant and
                     The Bank of New York

          (9)(1)     Administration    Agreement   between   Registrant,   First
                     Investors   Management   Company,   Inc.,  First  Investors
                     Corporation and Administrative Data Management Corp.

         (10)(9)     Opinion of Counsel

         (11)a.      Consent of independent accountants

             b.      Powers of Attorney

         (12)        Not Applicable



                                      C-1


<PAGE>


         (13)(4,7)   Undertakings

         (14)        Not Applicable

         (15)        Not Applicable

         (16)        Not Applicable

   
- ----------
     (1)  Incorporated  by reference from  Registrant's  Registration  Statement
          (File No. 2-98409).
     (2)  Incorporated  by  reference  from  Pre-Effective  Amendment  No.  2 to
          Registrant's Registration Statement (File No. 2-98409).
     (3)  Incorporated  by  reference  from  Post-Effective  Amendment  No. 8 to
          Registrant's  Registration Statement (File No. 2-98409) filed with the
          Commission on April 13, 1990.
     (4)  Incorporated  by reference  from  Post-Effective  Amendment  No. 10 to
          Registrant's  Registration Statement (File No. 2-98409) filed with the
          Commission on October 31, 1991.
     (5)  Incorporated  by reference  from  Post-Effective  Amendment  No. 11 to
          Registrant's  Registration Statement (File No. 2-98409) filed with the
          Commission on April 30, 1992.
     (6)  Incorporated  by reference  from  Post-Effective  Amendment  No. 12 to
          Registrant's  Registration Statement (File No. 2-98409) filed with the
          Commission on April 29, 1993.
     (7)  Incorporated  by reference  from  Post-Effective  Amendment  No. 13 to
          Registrant's  Registration Statement (File No. 2-98409) filed with the
          Commission on September 16, 1993.
     (8)  Incorporated  by reference  from  Post-Effective  Amendment  No. 15 to
          Registrant's  Registration Statement (File No. 2-98409) filed with the
          Commission on February 15, 1995.
     (9)  Incorporated by reference from  Registrant's Rule 24f-2 Notice for its
          fiscal year ending  December  31,  1994 filed with the  Commission  on
          February 21, 1995.
    

Item 25.  Persons Controlled by or under common control with Registrant

          There are no  persons controlled  by or under  common control with the
Registrant.



                                      C-2


<PAGE>


Item 26.  Number of Holders of Securities

   
                                                              Number of
                                                        Record Holders as of
             Title of Class                              September 20, 1995
             --------------                              ------------------
               Shares of
          Beneficial Interest,
             no par value
    

          Investment Grade Series                                 2
          Government Series                                       2
          Cash Management Series                                  2
          Discovery Series                                        2
          Growth Series                                           2
          High Yield Series                                       2
          Blue Chip Series                                        2
          International Securities Series                         2
          Utilities Income Series                                 2
          Zero Coupon 2007 Series                                 1

Item 27.  Indemnification

     Article XI,  Section 2 of  Registrant's  Declaration  of Trust  provides as
follows:

          "Section 2.

     (a) Subject to the  exceptions  and  limitations  contained  in Section (b)
below:

     (i) every  person who is, or has been, a Trustee or officer of the Trust (a
"Covered  Person")  shall be  indemnified  by the  Trust to the  fullest  extent
permitted by law against liability and against expenses  reasonably  incurred or
paid by him in connection with any claim,  action,  suit or proceeding  which he
becomes involved as a party or otherwise by virtue of his being or having been a
Trustee or officer and against amounts paid or incurred by him in the settlement
thereof;

     (ii) the words "claim,"  "action,"  "suit," or "proceeding"  shall apply to
all claims,  actions, suits or proceedings (civil,  criminal or other, including
appeals),  actual or threatened,  and the words "liability" and "expenses" shall
include, without limitation,  attorneys' fees, costs, judgments, amounts paid in
settlement, fines, penalties and other liabilities.

     (b) No indemnification shall be provided hereunder to a Covered Person:

     (i) Who shall have been  adjudicated  by a court or body  before  which the
proceeding  was  brought  (A) to be liable to the Trust or its  Shareholders  by
reason of willful misfeasance, bad faith, gross negligence or reckless disregard
of the duties  involved in the conduct of his office or (B) not to have acted in
good faith in the  reasonable belief that his action was in the best interest of



                                      C-3


<PAGE>


the Trust; or

     (ii) in the event of a  settlement,  unless there has been a  determination
that such Trustee or officer did not engage in willful  misfeasance,  bad faith,
gross negligence or reckless  disregard of the duties involved in the conduct of
his office,

          (A)  by the court or other body approving the settlement; or

          (B)  by at  least  a  majority  or  those  Trustees  who  are  neither
               interested  persons  of the Trust nor are  parties  to the matter
               based upon a review of readily  available  facts (as opposed to a
               full trial-type inquiry); or

          (C)  by written  opinion of  independent  legal  counsel  based upon a
               review  of  readily   available  facts  (as  opposed  to  a  full
               trial-type inquiry); provided, however, that any Shareholder may,
               by   appropriate   legal   proceedings,    challenge   any   such
               determination by the Trustees, or by independent counsel.

     (c) The rights of indemnification herein provided may be insured against by
policies maintained by the Trust, shall be severable,  shall not be exclusive of
or affect any other  rights to which any Covered  Person may now or hereafter be
entitled,  shall  continue  as to a person who has ceased to be such  Trustee or
officer  and  shall  inure  to  the   benefit  of  the  heirs,   executors   and
administrators  of such a person.  Nothing  contained  herein  shall  affect any
rights to  indemnification  to which Trust  personnel,  other than  Trustees and
officers,  and other persons may be entitled by contract or otherwise  under the
law.

     (d) Expenses in  connection  with the  preparation  and  presentation  of a
defense to any claim,  action,  suit or proceeding of the character described in
paragraph (a) of this Section 2 may be paid by the Trust from time to time prior
to final  disposition  thereof upon receipt of an undertaking by or on behalf of
such Covered Person that such amount will be paid over by him to the Trust if it
is ultimately  determined that he is not entitled to indemnification  under this
Section 2;  provided,  however,  that either (a) such Covered  Person shall have
provided  appropriate  security for such  undertaking,  (b) the Trust is insured
against losses arising out of any such advance payments or (c) either a majority
of the Trustees who are neither  interested persons of the Trust nor are parties
to the matter,  or independent  legal counsel in a written  opinion,  shall have
determined, based upon a review of readily available facts (as opposed to a full
trial-type inquiry),  that there is a reason to believe that such Covered Person
will be found entitled to indemnification under this Section 2."



                                      C-4


<PAGE>


     The  general  effect  of  this  Indemnification  will be to  indemnify  the
officers and Trustees of the Registrant from costs and expenses arising from any
action,  suit or proceeding to which they may be made a party by reason of their
being or having been a Trustee or officer of the  Registrant,  except where such
action is determined to have arisen out of the willful  misfeasance,  bad faith,
gross negligence or reckless  disregard of the duties involved in the conduct of
the Trustee's or officer's office.

     The Registrant's Investment Advisory Agreement provides as follows:

     The Manager shall not be liable for any error of judgment or mistake of law
or for any loss  suffered  by the Company or any Series in  connection  with the
matters to which this Agreement  relate except a loss resulting from the willful
misfeasance, bad faith or gross negligence on its part in the performance of its
duties or from reckless disregard by it of its obligations and duties under this
Agreement. Any person, even though also an officer, partner,  employee, or agent
of the Manager, who may be or become an officer, Board member, employee or agent
of the Company shall be deemed, when rendering services to the Company or acting
in any  business of the  Company,  to be  rendering  such  services to or acting
solely for the Company and not as an officer, partner, employee, or agent or one
under the control or direction of the Manager even though paid by it.

Item 28.  Business and Other Connections of Investment Adviser

     First  Investors  Management  Company,  Inc., the  Registrant's  Investment
Adviser, also serves as Investment Adviser to:

    First Investors Cash Management Fund, Inc.
    First Investors Series Fund
    First Investors Fund For Income, Inc.
    First Investors Government Fund, Inc.
    First Investors High Yield Fund, Inc.
    First Investors Insured Tax Exempt Fund, Inc.
    First Investors Global Fund, Inc.
    First Investors Multi-State Insured Tax Free Fund
    First Investors New York Insured Tax Free Fund, Inc.
    First Investors Special Bond Fund, Inc.
    First Investors Tax-Exempt Money Market Fund, Inc.
    First Investors U.S. Government Plus Fund
    First Investors Series Fund II, Inc.

     Affiliations  of the officers and directors of the  Investment  Adviser are
set forth in Part B, Statement of Additional  Information,  under  "Trustees and
Officers."

Item 29.  Principal Underwriters

     Not applicable

Item 30.  Location of Accounts and Records



                                      C-5


<PAGE>


     Physical  possession of the books,  accounts and records of the  Registrant
are  held by  First  Investors  Management  Company,  Inc.  and  its  affiliated
companies, First Investors Corporation and Administrative Data Management Corp.,
at their  corporate  headquarters,  95 Wall  Street,  New  York,  NY  10005  and
administrative offices, 518 Main Street,  Woodbridge, NJ 07095, except for those
maintained by the Registrant's Custodians, The Bank of New York, 48 Wall Street,
New York, NY 10286, and Brown Brothers Harriman & Co., 40 Water Street,  Boston,
MA 02109.

Item 31.  Management Services

     Inapplicable

Item 32.  Undertakings

     The Registrant  undertakes to carry out all  indemnification  provisions of
its  Declaration  of  Trust,  Advisory  Agreement,   Subadvisory  Agreement  and
Underwriting  Agreement in accordance  with  Investment  Company Act Release No.
11330 (September 4, 1980) and successor releases.

     Insofar as  indemnification  for liability arising under the Securities Act
of 1933 may be permitted to trustees,  officers and  controlling  persons of the
Registrant  pursuant to the provisions under Item 27 herein,  or otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a trustee,  officer or controlling  person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
trustee,  officer or controlling  person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The  Registrant  hereby  undertakes  to furnish a copy of its latest annual
report to shareholders,  upon request and without charge, to each person to whom
a prospectus is delivered.

       



                                      C-6




<PAGE>


                                   SIGNATURES

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment  Company Act of 1940, the Registrant  represents  that this Amendment
meets all the requirements for  effectiveness  pursuant to Rule 485(b) under the
Securities  Act of 1933,  and has duly caused this  Post-Effective  Amendment to
this  Registration  Statement  to be  signed on its  behalf by the  undersigned,
thereunto duly  authorized,  in the City of New York,  State of New York, on the
22nd day of September, 1995.

                                                 FIRST INVESTORS LIFE
                                                 SERIES FUND
                                                 (Registrant)

                                                 By: /s/ Glenn O. Head
                                                     ---------------------------
                                                        Glenn O. Head
                                                        President and Trustee

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment  Company Act of 1940, this Amendment to this  Registration  Statement
has been signed  below by the  following  persons in the  capacities  and on the
dates indicated.

<TABLE>
<S>                                         <C>                                         <C> 
/s/ Glenn O. Head                           Principal Executive                         September 22, 1995
- ----------------------------                Officer and Trustee
Glenn O. Head                               

/s/ Joseph I. Benedek                       Principal Financial                         September 22, 1995
- ----------------------------                and Accounting Officer
Joseph I. Benedek                           

        *                                   Trustee                                     September 22, 1995
- ----------------------------
Kathryn S. Head

        *                                   Trustee                                     September 22, 1995
- ----------------------------
James J. Coy

        *                                   Trustee                                     September 22, 1995
- ----------------------------
Roger L. Grayson
</TABLE>


<PAGE>


<TABLE>
<S>                                         <C>                                         <C> 
        *                                   Trustee                                     September 22, 1995
- ----------------------------
Herbert Rubinstein

        *                                   Trustee                                     September 22, 1995
- ----------------------------
James M. Srygley

        *                                   Trustee                                     September 22, 1995
- ----------------------------
John T. Sullivan

        *                                   Trustee                                     September 22, 1995
- ----------------------------
Rex R. Reed

        *                                   Trustee                                     September 22, 1995
- ----------------------------
Robert F. Wentworth

*By: /s/ Larry R. Lavoie
     ------------------------
     Larry R. Lavoie
     Attorney-in-fact
</TABLE>




<PAGE>


                                INDEX TO EXHIBITS

Exhibit
Number
- ------

                            Description
                            -----------

   
99.B1                       Declaration of Trust
99.B2                       By-laws
99.B11.1                    Consent of independent accountants
99.B11.2                    Powers of Attorney
27.01                       FDS-High Yield Series
27.02                       FDS-Discovery Series
27.03                       FDS-Blue Chip Series
27.04                       FDS-Growth Series
27.05                       FDS-Cash Management Series
27.06                       FDS-International Securities Series
27.07                       FDS-Government Series
27.08                       FDS-Investment Grade Series
27.09                       FDS-Utilities Income Series
27.10                       FDS-Target Maturity 2007 Series
    




                              DECLARATION OF TRUST

                               Dated June 12, 1985

     DECLARATION  OF TRUST,  made June 12, 1985 by Andrew J.  Donohue,  Glenn O.
Head and David D. Grayson (the "Trustees").

     WHEREAS,  the Trustees  desire to establish a trust fund for the investment
and reinvestment of funds contributed thereto;

     NOW,   THEREFORE,   the  Trustees  declare  that  all  money  and  property
contributed  to the trust fund  hereunder  shall be held and managed  under this
Declaration of Trust IN TRUST as herein set forth below.

                                    ARTICLE I

                              NAME AND DEFINITIONS

NAME

     Section 1. This Trust shall be known as "First Investors Life Series Fund."

DEFINITIONS

     Section 2. Wherever used herein,  unless otherwise  required by the context
or specifically provided:

          (a)  The  Terms  "Affiliated  Person",   "Assignment",   "Commission",
     "Interested   Person",   "Majority   Shareholder  Vote"  (the  67%  or  50%
     requirement  of the third  sentence  of Section  3(a)(42)  of the 1940 Act,



                                     - 1 -


<PAGE>


     whichever may be  applicable)  and "Principal  Underwriter"  shall have the
     meanings given them in the 1940 Act, as amended from time to time;

          (b) The "Trust" refers to First Investors Life Series Fund;

          (c)  "Net  Asset  Value"  means  the  net  asset  value  of the  Trust
     determined in the manner provided in Article X, Section 3;

          (d) "Shareholder" means a record owner of Shares of the Trust;

          (e) The "Trustees" refer to the individual  Trustees in their capacity
     as Trustees  hereunder of the Trust and their  successor or successors  for
     the time being in office as such Trustees;

          (f) "Shares"  includes each class of Shares which may be issued by the
     Trust and means the equal  proportionate  units of interest  into which the
     beneficial  interest  in the Trust  shall be divided  from time to time and
     includes a fraction of Shares as well as whole Shares; and

          (g) The "1940 Act" refers to the  Investment  Company Act of 1940,  as
     amended from time to time.



                                     - 2 -


<PAGE>


                                   ARTICLE II

                                PURPOSE OF TRUST

     The purpose of this Trust is to provide  investors a  continuous  source of
managed investment in securities.

                                   ARTICLE III

                               BENEFICIAL INTEREST

SHARES OF BENEFICIAL INTEREST

     Section 1.  There may be one or more  classes of Shares of the Trust as the
Trustees may from time to time determine.  The beneficial interest of each class
shall at all times be divided into an unlimited  number of transferable  Shares,
without par value, each of which shall represent an equal proportionate interest
in the  class  with  each  other  Share of the class  outstanding,  none  having
priority or preference  over another.  The Trustees may from time to time divide
or  combine  the Shares of any class  into a greater  or lesser  number  without
thereby   changing  the   proportionate   beneficial   interest  in  the  class.
Contributions to the Trust may be accepted for, and Shares shall be redeemed as,
whole Shares and/or 1/1,000ths of a Share or multiples thereof.

OWNERSHIP OF SHARES

     Section 2. The  ownership  of Shares  shall be recorded in the books of the
Trust.  The Trustees may make such rules as they  consider  appropriate  for the
transfer of shares and similar  matters.  The record books of the Trust shall be


                                     - 3 -


<PAGE>


conclusive  as to who are the  holders  of Shares and as to the number of Shares
held from time to time by each.

INVESTMENT IN THE TRUST

     Section 3. The  Trustees  shall accept  investments  in the Trust from such
persons  and on such  terms  as they  may  from  time  to time  authorize.  Such
investments  may be in the  form of cash or  securities  in which  the  Trust is
authorized to invest, valued as provided in Article X, Section 3. After the date
of the initial  contribution for capital,  the number of Shares to represent the
initial   contribution  may  in  the  Trustees'   discretion  be  considered  as
outstanding  and  the  amount  received  by  the  Trustees  on  account  of  the
contribution shall be treated as an asset of the Trust.  Subsequent  investments
in the Trust shall be credited to the shareholder's  account in the form of full
and  fractional  shares  of the Trust at the Net  Asset  value  per  Share  next
determined  after  the  investment  is  received;  provided,  however,  that the
Trustees may, in their sole  discretion,  impose a sales charge upon investments
in the Trust.

NO PREEMPTIVE RIGHTS

     Section  4.  Shareholders  shall  have no  preemptive  or  other  right  to
subscribe to any additional  Shares or other  securities  issued by the Trust or
the Trustees.



                                     - 4 -


<PAGE>


LIMITATION OF PERSONAL LIABILITY

     Section  5. The  Trustees  shall  have no  power  to bind  any  Shareholder
personally or to call upon any  Shareholder  for the payment of any sum of money
or  assessment  whatsoever  other than such as the  Shareholder  may at any time
personally  agree to pay by way of  subscription  for any  Shares or  otherwise.
Every note, bond,  contract or other  undertaking  issued by or on behalf of the
Trust or the Trustees relating to the Trust shall include a recitation  limiting
the obligation represented thereby to the Trust and its assets (but the omission
of such a recitation shall not operate to bind any Shareholder).

                                   ARTICLE IV

                                  THE TRUSTEES

MANAGEMENT OF THE TRUST

     Section 1. The  business  and  affairs of the Trust shall be managed by the
Trustees,  and they shall have all powers  necessary  and desirable to carry out
that responsibility.

ELECTION:  Initial Trustees

     Section 2. On or before December 31, 1985, on a date fixed by the Trustees,
the Shareholders  shall elect not less than three Trustees.  A Trustee shall not
be required to be a  Shareholder  of the Trust.  The initial  Trustees  shall be
Andrew  J.  Donohue,  David D.  Grayson  and  Glenn  O.  Head,  and  such  other


                                     - 5 -


<PAGE>


individuals as the Board of Trustees shall appoint pursuant to Section 4 of this
Article IV.

TERM OF OFFICE OF TRUSTEES

     Section 3. The  Trustees  shall hold  office  during the  lifetime  of this
Trust,  and until its termination as hereinafter  provided;  except that (a) any
Trustee  may resign by written  instrument  signed by him and  delivered  to the
other  Trustees,  which shall take effect upon such  delivery or upon such later
date as is  specified  therein;  (b) any  Trustee  may be removed at any time by
written  instrument,  signed by at least  two-thirds  of the number of  Trustees
prior to such  removal,  specifying  the date when  such  removal  shall  become
effective;  (c) any  Trustee  who  requests  in writing to be retired or who has
become  incapacitated by illness or injury may be retired by written  instrument
signed  by a  majority  of  the  other  Trustees,  specifying  the  date  of his
retirement; and (d) a Trustee may be removed at any Special Meeting of the Trust
by a vote of two-thirds of the outstanding Shares.

RESIGNATION AND APPOINTMENT OF TRUSTEES

     Section  4. In case of the  declination,  death,  resignation,  retirement,
removal or inability of any Trustee, or in case a vacancy shall, by reason of an
increase in number, or for any other reason, exist, the remaining Trustees shall
fill such vacancy by  appointing  such other person as they in their  discretion
shall see fit.  Such  appointment  shall be  evidenced  by a written  instrument
signed by a majority of the Trustees in office or by recording in the records of


                                     - 6 -


<PAGE>


the Trust,  whereupon the appointment shall take effect.  Within three months of
such  appointment,  the Trustees  shall cause notice of such  appointment  to be
mailed to each Shareholder at his address as recorded on the books of the Trust.
An  appointment  of a Trustee  may be made by the  Trustees  then in office  and
notice thereof mailed to  Shareholders as aforesaid in anticipation of a vacancy
to occur by reason of retirement,  resignation or increase in number of Trustees
effective at a later date, provided that said appointment shall become effective
only at or after the effective date of said retirement,  resignation or increase
in number of Trustees.  As soon as any Trustee so appointed  shall have accepted
this trust, the trust estate shall vest in the new Trustee or Trustees, together
with the  continuing  Trustees,  without any further act or  conveyance,  and he
shall be deemed a Trustee hereunder.  The power of appointment is subject to the
provisions of Section 16(a) of the 1940 Act.

TEMPORARY ABSENCE OF TRUSTEE

     Section 5. Any Trustee may, by power of attorney,  delegate his power for a
period  not  exceeding  six  months  at any one  time to any  other  Trustee  or
Trustees,  provided  that in no case  shall  less than two  Trustees  personally
exercise  the  other  powers  hereunder  except as  herein  otherwise  expressly
provided.


                                     - 7 -


<PAGE>


NUMBER OF TRUSTEES

     Section  6. The number of  Trustees,  not less than three (3) nor more than
fifteen (15),  serving hereunder at any time shall be determined by the Trustees
themselves.

     Whenever  a vacancy  in the Board of  Trustees  shall  occur and until such
vacancy  is filled,  or while any  Trustee is absent  from the  Commonwealth  of
Massachusetts  or, if not a  domiciliary  of  Massachusetts,  is absent from his
state of  domicile,  or is  physically  or mentally  incapacitated  by reason of
disease or otherwise, the other Trustees shall have all the powers hereunder and
the  certificate of the other  Trustees of such vacancy,  absence or incapacity,
shall be conclusive,  provided,  however,  that no vacancy shall remain unfilled
for a period longer than six calendar months.

EFFECT OF DEATH, RESIGNATION, ETC. OF A TRUSTEE

     Section  7. The death,  declination,  resignation,  retirement,  removal or
incapacity of the Trustees,  or any one of them,  shall not operate to annul the
Trust or to revoke any  existing  agency  created  pursuant to the terms of this
Declaration of Trust.

ASSETS AND LIABILITIES OF THE TRUST

     Section 8. The assets of the Trust  shall be held  separate  and apart from
any assets now or hereafter held in any capacity other than as Trustee hereunder
by the Trustees or any successor Trustees.  All of the assets of the Trust shall


                                     - 8 -


<PAGE>


at all times be considered as vested in the Trustees.  No  Shareholder  shall be
deemed to have a severable ownership in any individual asset of the Trust or any
right of partition or  possession  thereof,  but each  Shareholder  shall have a
proportionate undivided beneficial interest in the Trust.

                                    ARTICLE V

                             POWERS OF THE TRUSTEES

POWERS

     Section 1. The Trustees in all instances  shall act as principals,  and are
and shall be free from the control of the Shareholders.  The Trustees shall have
full power and  authority to do any and all acts and to make and execute any and
all contracts and instruments that they may consider necessary or appropriate in
connection  with the management of the Trust.  The Trustees shall not in any way
be bound or  limited  by  present  or future  laws or customs in regard to Trust
investments,  but  shall  have  full  authority  and  power  to make any and all
investments which they, in their uncontrolled  discretion,  shall deem proper to
accomplish the purpose of this Trust.  Subject to any  applicable  limitation in
the  Declaration  of Trust or the Bylaws of the Trust,  the Trustees  shall have
power and authority to do any act they are permitted by law to do, including:

          (a) To buy, and invest funds in their hands in, securities  including,
     but not limited to,  common  stock,  preferred  stock,  bonds,  debentures,
     warrants  and  rights  to  purchase  or sell  securities,  certificates  of


                                     - 9 -


<PAGE>


     beneficial  interest,  notes or other evidences of  indebtedness  issued by
     corporations,  trusts or associations,  domestic or foreign,  or issued and
     guaranteed  by the United States of America or any agency  thereof,  by the
     government of any foreign county, or obligations  issued by or on behalf of
     states,  territories  and possessions of the United States and the District
     of   Columbia   and   their    political    subdivisions,    agencies   and
     instrumentalities, or by any political subdivision or agency of any foreign
     county, in "when-issued" contracts for any such securities, or purchase and
     simultaneously  resell for later  delivery any  obligation,  or retain such
     proceeds  in cash,  and from time to time  change  the  investments  of its
     funds.

          (b) To adopt Bylaws not  inconsistent  with this  Declaration of Trust
     providing  for the  conduct of the  business  of the Trust and to amend and
     repeal such Bylaws to the extent that they do not reserve that right to the
     Shareholders.

          (c) To elect and remove such officers and appoint and  terminate  such
     agents as they consider appropriate.

          (d) To employ a bank or trust  company as  custodian  of any assets of
     the Trust subject to any conditions set forth in this  Declaration of Trust
     or in the Bylaws, if any.

          (e) To retain a transfer agent and  Shareholder  servicing  agent,  or
     both.

          (f) To provide for the  distribution  of interests of the Trust either
     through a principal  underwriter in the manner hereinafter  provided for or
     by the Trust itself, or both.


                                     - 10 -


<PAGE>


          (g) To set record dates in the manner hereinafter provided for.

          (h) To delegate  such  authority  as they  consider  desirable  to any
     officers of the Trust and to any agent, custodian or underwriter.

          (i) To sell or exchange any or all of the assets of the Trust, subject
     to the provisions of Article XII, Section 4(b) hereof.

          (j) To vote or give assent, or exercise any rights of ownership,  with
     respect  to stock or other  securities  or  property;  and to  execute  and
     deliver  powers of attorney to such person or persons as the Trustees shall
     deem proper,  granting to such person or persons such powers and discretion
     with relation to securities or property as the Trustees shall deem proper.

          (k) To exercise  powers and rights of  subscription or otherwise which
     in any manner arise out of ownership of securities.

          (l) To hold any  security  or property  in a form not  indicating  any
     trust, whether in bearer,  unregistered or other negotiable form; or either
     in its own name or in the name of a  custodian  or a nominee  or  nominees,
     subject in either case to proper safeguards according to the usual practice
     of trust companies or investment companies.


                                     - 11 -


<PAGE>


          (m) To consent to or participate  in any plan for the  reorganization,
     consolidation  or merger of any  corporation  or concern,  any  security of
     which is held in the Trust;  to consent to any contract,  lease,  mortgage,
     purchase  or sale of property by such  corporation  or concern,  and to pay
     calls or subscriptions which respect to any security held in the Trust.

          (n) To compromise, arbitrate or otherwise adjust claims in favor of or
     against the Trust or any matter in controversy  including,  but not limited
     to, claims for taxes.

          (o) To make  distributions  to Shareholders in the manner  hereinafter
     provided for.

          (p) To borrow money from a bank for  temporary  or emergency  purposes
     and not for investment purposes. The Trustees shall not pledge, mortgage or
     hypothecate the assets of the Trust except that, to secure  borrowings,  it
     may pledge securities.

          (q) To establish,  from time to time, a minimum total  investment  for
     Shareholders,   and  to  require  the  redemption  of  the  Shares  of  any
     Shareholders  whose investment is less than such minimum upon giving notice
     to such Shareholder.

     No one dealing with the Trustees  shall be under any obligation to make any
inquiry  concerning the authority of the Trustees,  or to see to the application
of any  payments  made or  property  transferred  to the  Trustees or upon their
order.


                                     - 12 -


<PAGE>


TRUSTEES AND OFFICERS AS SHAREHOLDERS

     Section 2. Any  Trustee,  officer or other agent of the Trust may  acquire,
own and  dispose  of Shares of the Trust to the same  extent as if he were not a
Trustee,  officer or agent;  and the  Trustees may issue and sell or cause to be
issued and sold  Shares of the Trust to and buy such Shares from any such person
of any firm or company in which he is  interested,  subject  only to the general
limitations herein contained as to the sale and purchase of such Shares; and all
subject to any restrictions which may be contained in the Bylaws.

ACTION BY THE TRUSTEES

     Section  3. The  Trustees  shall act by  majority  vote at a  meeting  duly
called,  or by  unanimous  written  consent  without a meeting,  or by telephone
consent  provided  a quorum  of  Trustees  participate  in any  such  telephonic
meeting,  unless the 1940 Act requires that a particular action be taken only at
a meeting of the  Trustees.  At any meeting of the  Trustees,  a majority of the
Trustees  shall  constitute  a quorum.  Meetings of the  Trustees  may be called
orally  or in  writing  by the  Chairman  of the  Trustees  or by any two  other
Trustees.  Notice of the time,  date and place of all  meetings of the  Trustees
shall be given by the party  calling the meeting to each Trustee by telephone or
telegram sent to his home or business address at least twenty-four (24) hours in
advance  of the  meeting  or by written  notice  mailed to his home or  business
address at least  seventy-two (72) hours in advance of the meeting.  Notice need


                                     - 13 -


<PAGE>


not be given to any Trustee who attends  the meeting  without  objecting  to the
lack of notice or who  executes a written  waiver of notice with  respect to the
meeting.  Subject to the  requirements of the 1940 Act, the Trustees by majority
vote  may  delegate  to any one of  their  number  their  authority  to  approve
particular matters or take particular actions on behalf of the Trust.

CHAIRMAN OF THE TRUSTEES

     Section 4. The  Trustees  may appoint one of their number to be Chairman of
the Board of  Trustees.  The  Chairman  shall  preside  at all  meetings  of the
Trustees,  shall be responsible for the execution of policies established by the
Trustees and the administration of the Trust, and may also be any officer of the
Trust.

                                   ARTICLE VI

                              EXPENSES OF THE TRUST

TRUSTEE REIMBURSEMENT

     Section 1. The Trustees shall be reimbursed from the Trust estate for their
expenses and disbursements,  including, without limitation, fees and expenses of
Trustees who are not Interested Persons of the Trust or its investment  adviser;
interest expense; taxes; fees and commissions of every kind; expenses of pricing
Trust  portfolio  securities;  expenses of issue,  repurchase  and redemption of
Shares,  including expenses attributable to a program of periodic repurchases or
redemptions;  expenses of  registering  and  qualifying the Trust and its Shares
under Federal and State laws and  regulations;  charges of custodians,  transfer


                                     - 14 -


<PAGE>


agents  and   registrars;   expenses  of  preparing   and  setting  up  in  type
prospectuses;  expenses  of  printing  and  distributing  prospectuses  sent  to
existing  shareholders;  auditing and legal expenses;  reports to  Shareholders;
expenses of meetings of Shareholders and proxy solicitations therefor; insurance
expenses; association membership dues; and such nonrecurring items as may arise,
including  litigation  to which  the  Trust is a party  and for all  losses  and
liabilities, by them incurred in administering the Trust, and for the payment of
such expenses, disbursements,  losses and liabilities, the Trustees shall have a
lien on the Trust estate  prior to any rights or  interests of the  Shareholders
thereto.  This section shall not preclude the Trust from directly  paying any of
the aforementioned fees and expenses.

                                   ARTICLE VII

          INVESTMENT ADVISER, PRINCIPAL UNDERWRITER AND TRANSFER AGENT

INVESTMENT ADVISER

     Section 1. Subject to a Majority  Shareholder  Vote,  the Trustees in their
discretion from time to time may enter into an investment advisory or management
contract whereby the other party to such contract shall undertake to furnish the
Trustees  such  management,   investment  advisory,   statistical  and  research
facilities and services and such other facilities and services,  if any, and all
upon  such  terms  and  conditions,  as the  Trustees  may in  their  discretion
determine.  Notwithstanding  any provisions of this  Declaration  of Trust,  the


                                     - 15 -


<PAGE>


Trustees  may  authorize  the  investment  adviser  (subject to such  general or
specific  instructions  as the  Trustees  may from time to time adopt) to effect
purchases,  sales or exchanges of portfolio securities of the Trust on behalf of
the  Trustees  or may  authorize  any  officer,  agent or Trustee to effect such
purchases,  sales or exchanges  pursuant to  recommendations  of the  investment
adviser (and all without  further action by the Trustees).  Any such  purchases,
sales  and  exchanges  shall be deemed  to have  been  authorized  by all of the
Trustees.

PRINCIPAL UNDERWRITER

     Section 2. The  Trustees  may in their  discretion  from time to time enter
into a contract  providing for the sale of the Shares of the Trust,  whereby the
Trust may either  agree to sell the Shares to the other party to the contract or
appoint  such other party its sales agent for such Shares.  In either case,  the
contract  shall be on such  terms and  conditions  as may be  prescribed  in the
Bylaws,  if any, and such further  terms and  conditions  as the Trustees may in
their discretion  determine not inconsistent with the provisions of this Article
VII,  or of the  Bylaws,  if any;  and such  contract  may also  provide for the
repurchase or sale of Shares of the Trust by such other party as principal or as
agent of the Trust.

TRANSFER AGENT

     Section 3. The  Trustees  may in their  discretion  from time to time enter
into a transfer agency and shareholder  service contract whereby the other party


                                     - 16 -


<PAGE>


shall undertake to furnish the Trustees transfer agency and Shareholder services
including clerical and accounting services.  The contract shall be on such terms
and  conditions  as  the  Trustees  may  in  their   discretion   determine  not
inconsistent  with the provisions of this Declaration of Trust or of the Bylaws,
if any,  and may provide for the  computation  of the Trust's Net Asset Value in
accordance herewith. Such services may be provided by one or more entities.

PARTIES TO CONTRACT

     Section 4. Any contract of the  character  described in Sections 1, 2 and 3
of this  Article  VII or in  Article  IX  hereof  may be  entered  into with any
corporation,  firm, partnership,  trust or association,  although one or more of
the  Trustees or officers  of the Trust may be an  officer,  director,  trustee,
shareholder or member of such other party to the contract,  and no such contract
shall be  invalidated  or rendered  voidable by reason of the  existence  of any
relationship, nor shall any person holding such relationship be liable merely by
reason of such  relationship  for any loss or expense  to the Trust  under or by
reason of said  contract  or  accountable  for any profit  realized  directly or
indirectly   therefrom.   The  same  person  (including  a  firm,   corporation,
partnership,  trust or association) may be the other party to contracts  entered
into pursuant to Sections 1, 2 and 3 above or Article IX, and any individual may
be financially  interested or otherwise  affiliated with persons who are parties
to any or all of the contracts mentioned in this Section 4.


                                     - 17 -


<PAGE>


PROVISIONS AND AMENDMENTS

     Section 5. Any contract  entered  into  pursuant to Section 1 and 2 of this
Article VII shall be consistent with and subject to the  requirements of Section
15 of the 1940 Act (including any amendments  thereof or other applicable Act of
Congress  hereafter  enacted)  with respect to its  continuance  in effect,  its
termination,  and the method of  authorization  and approval of such contract or
renewal  thereof,  and no amendment to any  contract,  entered into  pursuant to
Section 1 of this  Article  VII,  shall be  effective  unless  assented  to by a
Majority Shareholder Vote.

                                  ARTICLE VIII

                    SHAREHOLDERS' VOTING POWERS AND MEETINGS

VOTING POWERS

     Section 1. The Shareholders  shall have power to vote: (i) for the election
of  Trustees  as  provided  in Article  IV,  Section 2; (ii) for the  removal of
Trustees  as provided in Article IV,  Section  3(d);  (iii) with  respect to any
investment  adviser as provided in Article VII,  Section 1; (iv) with respect to
the amendment of this  Declaration of Trust as provided in Article XII,  Section
7;  (v) to the same  extent  as the  shareholders  of a  Massachusetts  business
corporation,  as to whether or not a court action, proceeding or claim should be
brought or maintained  derivatively  or as a class action on behalf of the Trust
or the Shareholders;  and (vi) with respect to such additional  matters relating


                                     - 18 -


<PAGE>


to the Trust as may be required or  authorized  by law, by this  Declaration  of
Trust, or the Bylaws of the Trust,  if any, or any  registration of the Trust or
its Shares with the  Commission  or any State,  or as the  Trustees may consider
desirable.  Each whole  Share  shall be entitled to one vote as to any matter on
which it is entitled to vote, and each  fractional  Share shall be entitled to a
proportionate  fractional  vote.  There  shall be no  cumulative  voting  in the
election of  Trustees.  Shares may be voted in person or by proxy.  Until Shares
are issued,  the Trustees may exercise all rights of  Shareholders  and may take
any action required or permitted by law, this Declaration of Trust or any Bylaws
of the Trust, to be taken by Shareholders.

MEETINGS

     Section 2. The first  Shareholders  meeting  shall be held as  specified in
Section 2 of Article IV at the principal office of the Trust or such other place
as the Trustees  may  designate.  Special  meetings of the  Shareholders  may be
called by the  Trustees  and shall be called by the  Trustees  upon the  written
request of  Shareholders  owning at least  one-tenth  (1/10) of the  outstanding
Shares entitled to vote. Shareholders shall be entitled to at least fifteen (15)
days' notice of any meeting.

QUORUM AND REQUIRED VOTE

     Section 3. At any meeting of the  Shareholders a quorum for the transaction
of business shall consist of one or more persons appearing in person or by proxy
and  owning  or  representing  a  majority  of  the  Shares  of the  Trust  then
outstanding  and  entitled  to  vote,  provided  that a  less  number  may  make


                                     - 19 -


<PAGE>


reasonable  adjournment  of such meeting until a quorum is obtained.  Subject to
any  applicable  requirements  of law or of this  Declaration  of  Trust  or the
Bylaws,  if any, a majority of the Shares  voted shall decide any question and a
plurality shall elect a Trustee.

                                   ARTICLE IX

                                    CUSTODIAN

APPOINTMENT AND DUTIES

     Section 1. The Trustees  shall at all times employ a bank or trust  company
having  capital,  surplus and undivided  profits of at least two million dollars
($2,000,000)  as  custodian  with  authority  as its agent,  but subject to such
restrictions, limitations and other requirements, if any, as may be contained in
the Bylaws of the Trust:

          (1) to hold the  securities  owned by the Trust and  deliver  the same
     upon written order;

          (2) to receive and receipt for any monies due to the Trust and deposit
     the same in its own banking  department  or  elsewhere  as the Trustees may
     direct; and

          (3) to disburse such funds upon orders or vouchers. The Trust may also
     employ such custodian as its agent:

          (1) to keep the books and  accounts of the Trust and furnish  clerical
     and accounting services; and


                                     - 20 -


<PAGE>


          (2) to compute, if authorized to do so by the Trustees,  the Net Asset
     Value of the Trust in accordance with the provisions hereof;

all upon such basis of  compensation  as may be agreed upon between the Trustees
and the custodian.  If so directed by a Majority Shareholder Vote, the custodian
shall  deliver and pay over all property of the Trust held by it as specified in
such vote.

     The  Trustees  may also  authorize  the  custodian  to  employ  one or more
sub-custodians from time to time to perform such of the acts and services of the
custodian and upon such terms and conditions,  as may be agreed upon between the
custodian and such sub-custodian and approved by the Trustees,  provided that in
every case such  sub-custodian  shall be a bank or trust company organized under
the laws of the United States or one of the states  thereof and having  capital,
surplus and undivided profits of at least two million dollars ($2,000,000).

CENTRAL CERTIFICATE SYSTEM

     Section 2. Subject to such rules,  regulations and orders as the Commission
may adopt,  the Trustees may direct the  custodian to deposit all or any part of
the  securities  owned by the  Trust in a system  for the  central  handling  of
securities   established  by  a  national  securities  exchange  or  a  national
securities  association  registered  with the  Commission  under the  Securities
Exchange  Act  of  1934,  or  such  other  person  as may  be  permitted  by the
Commission,  or otherwise in  accordance  with the 1940 Act as from time to time
amended,  pursuant to which system all  securities  of any  particular  class or


                                     - 21 -


<PAGE>


series of any issuer deposited within the system are treated as fungible and may
be transferred or pledged by bookkeeping entry without physical delivery of such
securities,  provided that all such deposits shall be subject to withdrawal only
upon the order of the Trust.

                                    ARTICLE X

                          DISTRIBUTIONS AND REDEMPTIONS

DISTRIBUTIONS

     Section 1.

     (a) The Trustees shall have power,  to the fullest extent  permitted by the
laws of  Massachusetts,  at any time to, or from time to time,  to  declare  and
cause to be paid dividends or  distributions in such amounts as the Trustees may
determine,  which dividends or  distributions,  at the election of the Trustees,
may be payable in Shares,  in cash, or in cash or Shares at the election of each
Shareholder.

     (b)  Anything  in this  instrument  to the  contrary  notwithstanding,  the
Trustees may at any time declare and distribute pro rata among the  Shareholders
a "stock dividend."

     (c) The record  date for the  determination  of  Shareholders  entitled  to
dividends or distributions declared pursuant to (a) and (b) above shall be fixed
by the Trustees as provided in Article XII, Section 3 hereof.


                                     - 22 -


<PAGE>


 REDEMPTIONS

     Section  2. In case any  Shareholder  of  record of the  Trust  desires  to
dispose of his  Shares,  he may deposit at the office of the  transfer  agent or
other  authorized  agent of the Trust a written  request  or such  other form of
request as the Trustees  may from time to time  authorize,  requesting  that the
Trust purchase his Shares in accordance with this Section 2; and the Shareholder
so requesting shall be entitled to require the Trust to purchase,  and the Trust
or the principal  underwriter of the Trust shall  purchase his said Shares,  but
only at the Net Asset Value  thereof (as  described  in Section 3 hereof),  next
determined after the request is deemed to be received by the Trust.  Payment for
such Shares shall be made by the Trust or the principal underwriter of the Trust
in accordance with the  instructions of such  Shareholder  within seven (7) days
after the date  upon  which the  request  is  received  in proper  form,  unless
otherwise  delayed by law or order of the  Commission.  In connection  with such
purchases of Shares by the Trust,  the Trustees may from time to time  determine
to  charge  shareholders  a fee in an  amount  not to exceed 2% of the Net Asset
Value of the Shares so purchased.

DETERMINATION OF NET ASSET VALUE AND VALUATION OF PORTFOLIO ASSETS

     Section 3. The term "Net Asset  Value" of the Trust  shall mean that amount
by which the assets of the Trust, at fair market values, exceed its liabilities,
all as determined by or under the direction of the Trustees. Net asset value per
Share shall be determined on each day on which the Trust is open for business or


                                     - 23 -


<PAGE>


trading in the Trust's assets takes place, and at such time or times during said
day as the  Trustees may  determine,  and the value so  determined  shall become
effective  at such  time.  Such  determination  shall be made (i) by  appraising
securities in the  portfolio of the Trust at market value,  or in the absence of
readily  available market  quotations,  at fair value, both as determined by and
pursuant to methods  presented or approved by the  Trustees;  (ii) by appraising
all other assets at their fair value in the best judgment of the Trustees; (iii)
by deducting any actual and accrued  liabilities  determined in accordance  with
good  accounting  practice,  and (iv) by  dividing  by the number of Shares then
outstanding; provided, however, that the Trustees, without Shareholder approval,
may alter the method of  appraising  portfolio  securities  insofar as permitted
under  the 1940  Act and the  rules,  regulations  and  interpretations  thereof
promulgated or issued by the  Securities  and Exchange  Commission or insofar as
permitted by any Order of the Securities and Exchange  Commission  applicable to
the Trust.  The  Trustees may delegate any of their powers and duties under this
Section 3 with respect to appraisal of assets and liabilities.

SUSPENSION OF THE RIGHT OF REDEMPTION

     Section 4. The Trustees may declare a suspension of the right of redemption
or  postpone  the date of  payment  for the whole or any part of any  period (i)
during which the New York Stock Exchange is closed other than customary  weekend
and holiday  closings,  (ii) during which trading on the New York Stock Exchange


                                     - 24 -


<PAGE>


is  restricted,  (iii)  during  which an  emergency  exists as a result of which
disposal by the Trust of securities owned by it is not reasonably practicable or
it is not reasonably  practicable for the Trust fairly to determine the value of
its net assets,  or (iv) during any other  period  when the  Commission  (or any
succeeding governmental authority) may for the protection of security holders of
the Trust by order permit  suspension of the right of redemption or postponement
of the date of  payment  on  redemption;  provided  that  applicable  rules  and
regulations of the Commission (or any succeeding  governmental  authority) shall
govern as to whether the  conditions  prescribed  in (ii),  (iii) or (iv) exist.
Such suspension shall take effect at such time as the Trustees shall specify but
not later than the close of  business on the  business  day next  following  the
declaration of suspension,  and thereafter there shall be no right of redemption
or payment  until the Trustees  shall declare the  suspension at an end,  except
that the  suspension  shall  terminate in any event on the first business day of
the Trust on which  said  stock  exchange  shall  have  reopened  or the  period
specified  in (ii) or (iii) shall have expired (as to which in the absence of an
official ruling by said Commission or succeeding authority, the determination of
the Trustees shall be  conclusive).  In the case of a suspension of the right of
redemption,  a  Shareholder  may either  withdraw his request for  redemption or
receive  payment based on the Net Asset Value existing after the  termination of
the suspension.


                                     - 25 -


<PAGE>


                                   ARTICLE XI

                   LIMITATION OF LIABILITY AND INDEMNIFICATION

LIMITATION OF LIABILITY

     Section 1.  Provided  they have  exercised  reasonable  care and have acted
under the  reasonable  belief that their actions are in the best interest of the
Trust,  the  Trustees  shall not be  responsible  for or liable in any event for
neglect or  wrongdoing  of them or any officer,  agent,  employee or  investment
adviser of the Trust,  but nothing  contained  herein shall  protect any Trustee
against  any  liability  to which he would  otherwise  be  subject  by reason of
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of the
duties involved in the conduct of his office.

INDEMNIFICATION

     Section 2.

     (a) Subject to the  exceptions  and  limitations  contained  in Section (b)
below:

          (i) every  person  who is, or has been,  a Trustee  or  officer of the
     Trust (a "Covered Person") shall be indemnified by the Trust to the fullest
     extent  permitted  by  law  against  liability  and  against  all  expenses
     reasonably  incurred or paid by him in connection  with any claim,  action,
     suit or proceeding in which he becomes  involved as a party or otherwise by


                                     - 26 -


<PAGE>


     virtue of his being or having been a Trustee or officer and against amounts
     paid or incurred by him in the settlement thereof;

          (ii) the words "claim,"  "action," "suit" or "proceeding"  shall apply
     to all claims,  actions,  suits or proceedings  (civil,  criminal or other,
     including  appeals),  actual or threatened,  and the words  "liability" and
     "expenses"  shall include,  without  limitation,  attorneys'  fees,  costs,
     judgments,   amounts  paid  in  settlement,   fines,  penalties  and  other
     liabilities.

     (b) No indemnification shall be provided hereunder to a Covered Person:

          (i) who shall have been  adjudicated  by a court or body before  which
     the  proceeding  was  brought  (A)  to  be  liable  to  the  Trust  or  its
     Shareholders by reason of willful misfeasance,  bad faith, gross negligence
     or reckless  disregard of the duties  involved in the conduct of his office
     or (B) not to have acted in good faith in the  reasonable  belief  that his
     action was in the best interest of the Trust; or

          (ii)  in  the  event  of  a  settlement,   unless  there  has  been  a
     determination  that such  Trustee  or  officer  did not  engage in  willful
     misfeasance,  bad faith,  gross  negligence  or reckless  disregard  of the
     duties involved in the conduct of his office,

               (A) by the court or other body approving the settlement; or

               (B) by at least a  majority  of those  Trustees  who are  neither
          interested  persons of the Trust nor are  parties to the matter  based


                                     - 27 -


<PAGE>


          upon a  review  of  readily  available  facts  (as  opposed  to a full
          trial-type inquiry); or

               (C) by written opinion of independent  legal counsel based upon a
          review of readily  available  facts (as  opposed to a full  trial-type
          inquiry);  provided, however, that any Shareholder may, by appropriate
          legal  proceedings,  challenge any such determination by the Trustees,
          or by independent counsel.

     (c) The rights of indemnification herein provided may be insured against by
policies maintained by the Trust, shall be severable,  shall not be exclusive of
or affect any other  rights to which any Covered  Person may now or hereafter be
entitled,  shall  continue  as to a person who has ceased to be such  Trustee or
officer  and  shall  inure  to  the   benefit  of  the  heirs,   executors   and
administrators  of such a person.  Nothing  contained  herein  shall  affect any
rights to  indemnification  to which Trust  personnel,  other than  Trustees and
officers, and other persons may be entitled by contract or otherwise under law.

     (d) Expenses in  connection  with the  preparation  and  presentation  of a
defense to any claim,  action,  suit or proceeding of the character described in
paragraph (a) of this Section 2 may be paid by the Trust from time to time prior
to final  disposition  thereof upon receipt of an undertaking by or on behalf of
such Covered Person that such amount will be paid over by him to the Trust if it
is ultimately  determined that he is not entitled to indemnification  under this
Section 2;  provided,  however,  that either (a) such Covered  Person shall have


                                     - 28 -


<PAGE>


provided  appropriate  security for such  undertaking,  (b) the Trust is insured
against losses arising out of any such advance payments or (c) either a majority
of the Trustees who are neither  interested persons of the Trust nor are parties
to the matter,  or independent  legal counsel in a written  opinion,  shall have
determined, based upon a review of readily available facts (as opposed to a full
trial-type  inquiry),  that there is reason to believe that such Covered  Person
will be found entitled to indemnification under this Section 2.

SHAREHOLDERS

     Section 3. In case any Shareholder or former  Shareholder  shall be held to
be personally  liable solely by reason of his being or having been a Shareholder
and  not  because  of his  acts or  omissions  or for  some  other  reason,  the
Shareholder or former  Shareholder (or his heirs,  executors,  administrators or
other legal representatives or in the case of a corporation or other entity, its
corporate or other general  successor) shall be entitled out of the trust estate
to be held harmless from and  indemnified  against all loss and expense  arising
from such liability.  The Trust shall,  upon request by the Shareholder,  assume
the defense of any claim made against any  Shareholder for any act or obligation
of the Trust and satisfy any judgment thereon.


                                     - 29 -


<PAGE>


                                   ARTICLE XII

                                  MISCELLANEOUS

TRUST NOT A PARTNERSHIP

     Section  1.  It is  hereby  expressly  declared  that  a  trust  and  not a
partnership is created hereby. No Trustee hereunder shall have any power to bind
personally either the Trust's officers or any Shareholder. All persons extending
credit  to,  contracting  with or  having  any  claim  against  the Trust or the
Trustees  shall  look only to the  assets of the Trust for  payment  under  such
credit,  contract or claim; and neither the  Shareholders nor the Trustees,  nor
any of their agents, whether past, present or future, shall be personally liable
therefor. Nothing in this Declaration of Trust shall protect the Trustee against
any  liability  to which the  Trustee  would  otherwise  be subject by reason of
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of the
duties involved in the conduct of the office of Trustee hereunder.

TRUSTEE'S GOOD FAITH ACTION, EXPERT ADVICE, NO BOND OR SURETY

     Section 2. The  exercise by the  Trustees of their  powers and  discretions
hereunder in good faith and with  reasonable care under the  circumstances  then
prevailing, shall be binding upon everyone interested. Subject to the provisions
of Section 1 of this  Article XII and to Article XI, the  Trustees  shall not be
liable for errors of judgment or mistakes of fact or law.  The Trustees may take
advice of counsel or other  experts with respect to the meaning and operation of


                                     - 30 -


<PAGE>


this  Declaration  of Trust,  and subject to the provisions of Section 1 of this
Article  XII and to  Article  XI,  shall be under  no  liability  for any act or
omission in  accordance  with such advice or for failing to follow such  advice.
The Trustees shall not be required to give any bond as such, nor any surety if a
bond is obtained.

ESTABLISHMENT OF RECORD DATES

     Section 3. The Trustees may close the stock transfer books of the Trust for
a period not  exceeding  sixty (60) days  preceding  the date of any  meeting of
shareholders, or the date for the payment of any dividends or distributions,  or
the date for the allotment of rights,  or the date when any change or conversion
or  exchange  of shares  shall go into  effect;  or in lieu of closing the stock
transfer  books as  aforesaid,  the  Trustees  may fix in  advance  a date,  not
exceeding sixty (60) days preceding the date of any meeting of Shareholders,  or
the date for  payment  of any  dividend  or  distributions,  or the date for the
allotment of rights,  or the date when any change or  conversion  or exchange of
Shares  shall go into  effect,  as a record  date for the  determination  of the
Shareholders  entitled  to  notice  of,  and to vote at,  any such  meeting,  or
entitled to receive  payment of any such  dividend or  distributions,  or to any
such  allotment  of  rights,  or to  exercise  the rights in respect of any such
change, conversion or exchange of Shares, and in such case such Shareholders and
only such  Shareholders  as shall be Shareholders of record on the date so fixed
shall be entitled to such notice of, and to vote at, such meeting, or to receive
payment of such dividend, or to receive such allotment or rights, or to exercise


                                     - 31 -


<PAGE>


such rights, as the case may be,  notwithstanding  any transfer of any Shares on
the books of the Trust after any such record date fixed as aforesaid.

TERMINATION OF TRUST

     Section 4.

     (a) This Trust shall continue without limitation of time but subject to the
provisions of sub-sections (b), (c) and (d) of this Section 4.

     (b) The  Trustees,  with  the  approval  of the  Shareholders  by  Majority
Shareholder  Vote and in accordance with all applicable law, may sell and convey
the  assets  of  the  Trust  to  another  trust,  partnership,   association  or
corporation  organized  under the laws of any  state of the  United  States,  or
political  subdivision thereof, for an adequate  consideration which may include
the  assumption of all  outstanding  obligations,  taxes and other  liabilities,
accrued or contingent,  of the Trust; and which may include shares of beneficial
interest or stock of such trust, partnership,  association or corporation.  Upon
making provision for the payment of all such liabilities,  by such assumption or
otherwise,  the Trustees shall  distribute the remaining  proceeds ratably among
the holders of the Shares of the Trust then outstanding.

     (c)  Subject  to a Majority  Shareholder  Vote and in  accordance  with all
applicable law, the Trustees may at any time sell and convert into money all the
assets of the Trust.  Upon making  provision for the payment of all  outstanding
obligations,  taxes and other liabilities,  accrued or contingent, of the Trust,


                                     - 32 -


<PAGE>


the Trustees shall  distribute  the remaining  assets of the Trust ratably among
the holders of the outstanding shares.

     (d) Upon completion of the  distribution  of the remaining  proceeds or the
remaining  assets as  provided  in  subsections  (b) and (c),  the  Trust  shall
terminate  and  the  Trustees  shall  be  discharged  of  any  and  all  further
liabilities  and duties  hereunder  and the  right,  title and  interest  of all
parties shall be cancelled and discharged.

FILING OF COPIES, REFERENCES, HEADINGS

     Section  5.  The  original  or a  copy  of  this  instrument  and  of  each
Declaration  of Trust  supplemental  hereto  shall be kept at the  office of the
Trust where it may be inspected by any  Shareholder.  A copy of this  instrument
and of each  Supplemental  Declaration  of Trust shall be filed by the  Trustees
with the  Secretary of the  Commonwealth  of  Massachusetts  and the Boston City
Clerk, as well as any other governmental  office where such filing may from time
to time be required.  Anyone dealing with the Trust may rely on a certificate by
an officer  or  Trustee of the Trust as to whether or not any such  Supplemental
Declarations  of Trust have been made and as to any matters in  connection  with
the Trust  hereunder,  and with the same effect as if it were the original,  may
rely on a copy  certified  by an officer or Trustee of the Trust to be a copy of
this  instrument  or of any such  Supplemental  Declaration  of  Trust.  In this
instrument or in any such Supplemental  Declaration of Trust, references to this
instrument,  and all expressions like "herein,"  "hereof" and "hereunder," shall


                                     - 33 -


<PAGE>


be  deemed  to refer to this  instrument  as  amended  or  affected  by any such
Supplemental Declaration of Trust. Headings are placed herein for convenience of
reference only and in case of any conflict, the text of this instrument,  rather
than the headings,  shall control. This instrument may be executed in any number
of counterparts, each of which shall be deemed an original.

APPLICABLE LAW

     Section 6. The Trust set forth in this  instrument  is created under and is
to be governed by and  construed and  administered  according to the laws of the
Commonwealth of Massachusetts.  The Trust shall be of the type commonly called a
Massachusetts  business trust, and without limiting the provisions  hereof,  the
Trust may exercise all powers which are ordinarily exercised by such a trust.

AMENDMENTS

     Section  7.  If  authorized  by  votes  of  the  Trustees  and  a  Majority
Shareholder  Vote, or by any larger vote which may be required by applicable law
or this Declaration of Trust in any particular case, the Trustees shall amend or
otherwise  supplement  this  instrument,   by  making  a  Declaration  of  Trust
supplemental  hereto,  which thereafter shall form a part hereof.  Copies of the
Supplemental  Declaration  of Trust shall be filed as  specified in Section 5 of
this Article XII.


                                     - 34 -


<PAGE>


REGISTERED AGENT

     Section 8. The  Registered  Agent of the Trust within the  Commonwealth  of
Massachusetts for service of process, and the principal place of business of the
Trust  within  the  Commonwealth  of  Massachusetts,  shall be U.S.  Corporation
Company, One Court Street, Boston, Massachusetts 02108.

FISCAL YEAR

     Section  9.  The  fiscal  year of the  Trust  shall be the  calendar  year,
provided,  however, that the Trustees may, without Shareholder approval,  change
the fiscal year of the Trust.

     IN WITNESS  WHEREOF,  the  undersigned,  being all of the  Trustees  of the
Trust, have executed this instrument this 12th day of June, 1985


                                               /s/ Andrew J. Donohue
                                               ---------------------------------
                                               Andrew J. Donohue

                                               /s/ David D. Grayson
                                               ---------------------------------
                                               David D. Grayson

                                               /s/ Glenn O. Head
                                               ---------------------------------
                                               Glenn O. Head


                                     - 35 -


<PAGE>


STATE OF NEW YORK     )
                      :  ss.:
COUNTY OF NEW YORK    )

     BE IT  REMEMBERED,  that on this  12th day of June  1985,  personally  came
before me, a Notary Public in and for the State of New York,  ANDREW J. DONOHUE,
DAVID D.  GRAYSON  and  GLENN  O.  HEAD,  all of the  parties  to the  foregoing
Declaration  of  Trust  known  to  me  personally  to  be  such,  and  severally
acknowledged  the  said  certificate  to be the  act  and  deed  of the  signers
respectively, and that the facts therein stated are truly set forth, given under
my hand and seal of office the day and year aforesaid.

                                               /s/ Thatcher A. Stone
                                               ---------------------------------
                                               Thatcher A. Stone
                                               Notary Public, State of New York
                                               No. 31-4830010
                                               Qualified in New York County
                                               Commission Expires March 30, 1987

(SEAL)


                                     - 36 -




                                     BY-LAWS

                        FIRST INVESTORS LIFE SERIES FUND

                                    ARTICLE I

                           Officers and Their Election

SECTION  1.  Officers.  The  officers  of the  Trust  shall  be a  President,  a
Treasurer,  a Secretary,  one or more Vice Presidents and such other officers as
the  Trustees  may from time to time elect.  It shall not be  necessary  for any
Trustee or other officer to be a holder of shares in the Trust.

SECTION 2. Election of Officers.  The  Treasurer  and Secretary  shall be chosen
annually by the Trustees. The President shall be chosen annually by and from the
Trustees.

     Two or more  offices may be held by a single  person  except the offices of
President and Secretary.  The officers shall hold office until their  successors
are chosen and qualified.

SECTION 3.  Resignations  and  Removals.  Any officer of the Trust may resign by
filing a written resignation with the President or with the Trustees or with the
Secretary,  which  shall  take  effect  on being so filed at such time as may be
therein specified. The Trustees may at any meeting remove any officer.

                                   ARTICLE II

                   Powers and Duties of Officers and Trustees

SECTION 1.  Trustees.  The business and affairs of the Trust shall be managed by
the  Trustees,  and they shall have all powers  necessary and desirable to carry
out  the  responsibility,  so far as  such  powers  are  not  inconsistent  with
applicable law, the Declaration of Trust, or with these By-Laws.

SECTION 2. Executive and Other Committees. The Trustees may elect from their own
number an  executive  committee  to consist of not less than three nor more than
five  members  which  shall have the power and duty to conduct  the  current and
ordinary  business of the Trust,  including the purchase and sale of securities,
while the Trustees  are not in session,  and such other powers and duties as the
Trustees may from time to time delegate to such committee. The Trustees may also
elect from  their own  number  other  committees  from time to time,  the number
composing  such  committees  and  the  powers  conferred  upon  the  same  to be
determined by vote of the Trustees.


                                     - 1 -


<PAGE>


SECTION 3. Chairman of the Trustees. The Trustees may, but need not appoint from
among their number a Chairman.  He shall perform any such duties as the Trustees
may from time to time designate.

SECTION 4. President.  The President shall be the chief executive officer of the
Trust and,  subject to the  Trustees,  shall have general  supervision  over the
business  and  policies  of the Trust.  When  present,  he shall  preside at all
meetings  of the  shareholders  and the  Trustees,  and he may,  subject  to the
approval of the  Trustees,  appoint a Trustee to preside at such meetings in his
absence.  The  President  shall  perform  such duties  additional  to all of the
foregoing as the Trustees may from time to time designate.

SECTION  5.  Treasurer.  The  Treasurer  shall be the  principal  financial  and
accounting  officer of the Trust.  He shall deliver all funds and  securities of
the Trust  which may come  into his hands to such bank or trust  company  as the
Trustees  shall  employ  as  Custodian  in  accordance  with  Article  IX of the
Declaration  of Trust.  He shall have the  custody of the seal of the Trust.  He
shall make annual  reports in writing of the business  conditions  of the Trust,
which  reports  shall be preserved  upon its records,  and he shall furnish such
other  reports  regarding  the business and  conditions as the Trustees may from
time to time require.  The Treasurer shall perform such duties additional to the
foregoing as the Trustees may from time to time designate.

SECTION 6.  Secretary.  The Secretary shall record in books kept for the purpose
all  votes  and  proceedings  of the  Trustees  and the  shareholders  at  their
respective meetings.

     The Secretary shall perform such duties  additional to the foregoing as the
Trustees may from time to time designate.

SECTION 7. Vice  President.  Each Vice President of the Trust shall perform such
duties as the Trustees may from time to time designate.

SECTION 8.  Assistant  Treasurer.  The  Assistant  Treasurer  of the Trust shall
perform such duties as the Trustees may from time to time designate.

                                   ARTICLE III

                             Shareholders' Meetings

SECTION 1. Special  Meetings.  A special  meeting of the  shareholders  shall be
called by the Secretary whenever ordered by the Trustees or requested in writing
by the  holder  or  holders  of at least  one-tenth  of the  outstanding  shares
entitled to vote. If the  Secretary,  when so ordered or  requested,  refuses or


                                     - 2 -


<PAGE>


neglects  for more than two days to call such special  meeting,  the Trustees or
the  shareholders  so  requesting  may, in the name of the  Secretary,  call the
meeting by giving notice thereof in the manner  required when notice is given by
the Secretary.

SECTION 2. Notices. Except as above provided,  notices of any special meeting of
the  shareholders  shall be given by the  Secretary  by  delivering  or mailing,
postage prepaid, to each shareholder entitled to vote at said meeting, a written
or printed  notification  of such  meeting,  at least  fifteen  days  before the
meeting, to such address as may be registered with the Trust by the shareholder.

SECTION 3. Place of Meeting.  All special meetings of the shareholders  shall be
held at the  principal  place of business of the Trust or at such other place in
the United States as the Trustees may designate.

                                   ARTICLE IV

                               Trustees' Meetings

SECTION 1. Special Meetings. Special meetings of the Trustees shall be called by
the Secretary at the written request of the President, the Treasurer, or any two
Trustees,  and if the Secretary when so requested refuses or fails for more than
twenty-four hours to call such meeting,  the President,  the Treasurer,  or such
two Trustees,  may in the name of the Secretary  call such meeting by giving due
notice in the manner required when notice is given by the Secretary.

SECTION 2. Regular Meeting. Regular meetings of the Trustees may be held without
call or notice at such places and at such times as the Trustees may from time to
time determine,  provided that any Trustee who is absent when such determination
is made shall be given notice of the determination.

SECTION 3. Quorum.  A majority of the Trustees shall constitute a quorum for the
transaction of business.

SECTION 4. Notice.  Except as otherwise provided,  notice of any special meeting
of the Trustees  shall be given by the Secretary to each Trustee,  by mailing to
him, postage prepaid, addressed to him at his address as registered on the books
of the Trust or, if not so registered,  at his last known address,  a written or
printed  notification  of such meeting at least three days before the meeting or
by  delivering  such notice to him at least two days before the  meeting,  or by
sending  to him at least 24 hours  before  the  meeting,  by  prepaid  telegram,
addressed to him at his said  registered  address,  if any, or if he has no such
registered address, at his last known address, notice of such meeting.


                                     - 3 -


<PAGE>


SECTION 5. Place of Meeting.  All special meetings of the Trustees shall be held
at the  principal  place of  business  of the Trust or such  other  place as the
person or persons  requesting  said meeting to be called may designate,  but any
meeting may adjourn to any other place.

SECTION  6.  Special  Action.  When all the  Trustees  shall be  present  at any
meeting, however called, or wherever held, or shall assent to the holding of the
meeting without notice, or after the meeting shall sign a written assent thereto
on the record of such  meeting,  the acts of such  meeting  shall be valid as if
such meeting had been regularly held.

SECTION 7. Action by Consent.  Any action by the Trustees may be taken without a
meeting if a written  consent  thereto is signed by all the  Trustees  and filed
with the records of the Trustees  meetings,  or by telephone  consent provided a
quorum of Trustees participate in any such telephone meeting. Such consent shall
be treated as a vote of the Trustees for all purposes.

                                    ARTICLE V

                          Shares of Beneficial Interest

SECTION 1. Beneficial  Interest.  The beneficial  interest in the Trust shall at
all times be divided into an unlimited number of transferable Shares without par
value,  each of which shall  represent  an equal  proportionate  interest in the
class or series with each other Share of the class or series  outstanding,  none
having priority or preference over another.

SECTION 2. Transfer of Stock. The Shares of the Trust shall be transferable,  so
as to affect the rights of the Trust,  only by transfer recorded on the books of
the Trust, in person or by attorney.

SECTION 3.  Equitable  Interest Not  Recognized.  The Trust shall be entitled to
treat the holder of record of any share or shares of beneficial  interest as the
holder in fact  thereof,  and shall not be bound to recognize  any  equitable or
other claim or interest in such share or shares on the part of any other  person
except as may be otherwise expressly provided by law.

                                   ARTICLE VI

                               Inspection of Books

     The Trustees shall from time to time determine  whether and to what extent,
and at what times and places,  and under what  conditions  and  regulations  the
accounts  and books of the Trust or any of them shall be open to the  inspection
of the  shareholders;  and no  shareholder  shall have any right to inspect  any


                                     - 4 -


<PAGE>


account or book or document of the Trust except as conferred by law or otherwise
by the Trustees or by resolution of the shareholders.

                                  ARTICLE VII

                                    Custodian

SECTION 1. Contract with Custodian. The Custodian employed by the Trust pursuant
to Article IX of the  Declaration  of Trust  shall be  required  to enter into a
contract  with  the  Trust  which  shall  contain  in  substance  the  following
provisions:

     (a)  The Trust will cause all securities and funds owned by the Trust to be
          delivered or paid to the Custodian.

     (b)  The Custodian will receive and receipt for any moneys due to the Trust
          and deposit the same in its own banking  department  and in such other
          banking  institutions,  if any, as the  Custodian and the Trustees may
          approve. The Custodian shall have the sole power to draw upon any such
          account.

     (c)  The Custodian shall release and deliver  securities owned by the Trust
          in the following cases only:

          (1)  Upon the sale of such securities for the account of the Trust and
               receipt of payment therefore;

          (2)  To the  issuer  thereof  or its agent  when such  securities  are
               called, redeemed,  retired or otherwise become payable;  provided
               that  in any  such  case,  the  cash  is to be  delivered  to the
               Custodian;

          (3)  To the issuer  thereof or its agent for transfer into the name of
               the Trust, the Custodian or a nominee of either,  or for exchange
               for a different number of bonds or certificates  representing the
               same aggregate  face amount or number of units;  provided that in
               any  such  case the new  securities  are to be  delivered  to the
               Custodian;

          (4)  To the broker  selling the same for  examination,  in accord with
               the "street delivery" custom;

          (5)  For  exchange  or  conversion  pursuant  to any  plan of  merger,
               consolidation,  recapitalization,  reorganization or readjustment
               of the securities of the issuer of such securities or pursuant to
               provisions of any deposit  agreement;  provided that, in any such


                                     - 5 -


<PAGE>


               case, the new securities and cash, if any, are to be delivered to
               the Custodian;

          (6)  In the case of  warrants,  rights,  or  similar  securities,  the
               surrender  thereof in the  exercise of such  warrants,  rights or
               similar  securities  or the  surrender  of  interim  receipts  or
               temporary securities for definitive securities;

          (7)  To any  pledge by way of pledge or  hypothecation  to secure  any
               loan,  but openly  within the  limits  permitted  to the Trust by
               Article V, Section 1(p) of the Declaration of Trust.

          (8)  For deposit in a system for the central handling of securities in
               accordance  with the  provisions of Article IX,  Section 2 of the
               Declaration of Trust.

     (d)  The Custodian shall pay out monies of the Trust only upon the purchase
          of  securities  for the  account of the Trust and the  delivery in due
          course of such securities to the Custodian,  or in connection with the
          conversion,  exchange or surrender of securities owned by the Trust as
          set forth in (c), or for the  repurchase of shares issued by the Trust
          or for the  making of any  disbursements  authorized  by the  Trustees
          pursuant  to the  Declaration  of Trust or these  By-laws,  or for the
          payment of any expense or  liability  incurred by the Trust;  provided
          that,  in every case where payment is made by the Custodian in advance
          of  receipt  of the  securities  purchased,  the  Custodian  shall  be
          absolutely  liable to the Trust for such securities to the same extent
          as if the securities had been received by the Custodian.

     (e)  The Custodian shall make deliveries of securities and payments of cash
          only upon written instructions signed or initialled by such officer or
          officers or other agent or agents of the Trust as may be authorized to
          sign or initial such  instructions  by resolution of the Trustees;  it
          being  understood  that the Trustees may from time to time authorize a
          different  person  or  persons  to sign or  initial  instructions  for
          different purposes.

SECTION 2. Other Provision. The contract between the Trust and the Custodian may
contain  any such other  provisions  not  inconsistent  with the  provisions  of
Article IX of the Declaration of Trust or with these By-Laws as the Trustees may
approve.

SECTION 3.  Termination  of Contract with  Custodian.  Upon  termination  of the
contract or  inability  of the  Custodian  to continue to serve,  the  Custodian
shall,  upon written  notice of  appointment of another bank or trust company as


                                     - 6 -


<PAGE>


custodian,  deliver and pay over to such successor  custodian all securities and
moneys held by it for account of the Trust.  In such case,  the  Trustees  shall
promptly  appoint a  successor  custodian,  but in the event  that no  successor
custodian can be found having the required  qualifications and willing to serve,
it shall be the duty of the  Trustees  to call as promptly as possible a special
meeting of the  shareholders  to  determine  whether  the Trust  shall  function
without  a  custodian  or shall be  liquidated.  If so  directed  by vote of the
holders of a majority of the outstanding shares, the Custodian shall deliver and
pay over all property of the Trust held by it as specified in such vote.

SECTION 4. Aggregate Capital  Requirement.  Such contract may also provide that,
pending  appointment  of a  successor  custodian  or a vote of the  shareholders
specifying some other disposition of the funds and property, the Custodian shall
not deliver  funds and property of the Trust to the Trust,  but may deliver them
to a bank or trust  company  doing  business in New York,  New York,  of its own
selection having an aggregate capital,  surplus and undivided profits,  as shown
by its last published  report,  of not less than $2,000,000,  as the property of
the Trust to be held under terms similar to those on which they were held by the
retiring custodian.

SECTION 5. Sub-custodians.  Any sub-custodian employed by the Custodian pursuant
to  authorization  to do so granted by the Trust  pursuant  to Article IX of the
Declaration  of  Trust  shall be  required  to enter  into a  contract  with the
Custodian  containing  in substance the same  provisions  as those  described in
paragraphs (a) through (e) above,  except that any contract with a sub-custodian
performing  its  duties  outside  the  United  States  and its  territories  and
possessions,  may omit or limit any of such conditions,  provided that, any such
omission or limitation shall be expressly approved by a majority of the Trustees
of the Trust.

                                  ARTICLE VIII

                                      Seal

     The seal of the Trust shall be circular in form bearing the inscription:

                    "FIRST INVESTORS LIFE SERIES FUND - 1985"


                                     - 7 -


<PAGE>


                                   ARTICLE IX

                                   Fiscal Year

     The fiscal  year of the Trust  shall be the  calendar  year.  However,  the
Trustees may adopt such other fiscal year as they may approve  pursuant to these
By-laws.

                                    ARTICLE X

                           Limitations on Investments

SECTION 1. The Trust shall not  purchase  the  securities  of any issuer if such
purchase  at the time  thereof  would  cause  more  than 10% of any class of the
outstanding  securities  of such  issuer  to be held by the  Trust,  nor will it
acquire more than 10% of the  outstanding  voting  securities of any one issuer.
This  limitation  shall  not apply to  securities  issued  or  guaranteed  as to
principal  and  interest by the United  States or any agency or  instrumentality
thereof.  All debt obligations of an issuer maturing in less than one year shall
be treated as a single class of securities.

SECTION  2. The  Trust  shall  not  purchase  securities  of any  issuer if such
purchase at the time thereof would cause more than 5% of the total assets of the
Trust to be invested in securities of companies which have a record of less than
three years' continuous  operation,  including in such three years the operation
of any predecessor company or companies, partnership or individual enterprise if
the company  whose  securities  are to be  purchased  by the Trust had come into
existence as a result of a merger, consolidation, reorganization or the purchase
of  substantially  all of the assets of such  predecessor  company or companies,
partnership or individual enterprise.

SECTION 3. The Trust  shall  neither  purchase  for nor retain in its  portfolio
securities   issued  by  an  issuer  any  of  whose   officers,   directors   or
security-holders  is an officer or  director,  or Trustee of the Trust or of its
investment adviser if or so long as the officers,  directors and Trustees of the
Trust and of its investment adviser,  together, own beneficially more than 5% of
any class of the securities of such issuer.

                                   ARTICLE XI

                                   Amendments

     These By-laws may be amended at any meeting of the Trustees of the Trust by
a majority vote; provided,  however, that any amendment which changes or affects
the  provisions  of Article  VII,  Article X, or Article XII (other than changes
which add further  provisions not inconsistent  with the terms thereof) shall be


                                     - 8 -


<PAGE>


approved by vote of a majority of the  outstanding  shares of the Trust entitled
to vote.

                                   ARTICLE XII

                            Underwriting Arrangements

     Any contract  entered into for the sale of shares of the Trust  pursuant to
Article VII, Section 2 of the Declaration of Trust shall require the other party
thereto (hereinafter called the "underwriter") whether acting as principal or as
agent to use all reasonable  efforts,  consistent with the other business of the
underwriter,  to secure  purchasers  for the shares of the Trust.  Such contract
shall  require  the  underwriter  to  bear  all  expenses  (a) of  printing  and
distributing  any Prospectus or reports  prepared for its use in connection with
the  offering of the shares of the Trust for sale to the public,  other than the
expenses  of  preparing,  setting  up in type,  printing  and  distributing  (i)
Prospectuses  used in connection  with the  registration  and  qualification  of
shares under the Securities  Act of 1933 or various state laws,  (ii) any report
or other  communication  to  shareholders of the Trust in their capacity as such
and  (iii)  Prospectuses  sent  to  existing  shareholders,  (b)  of  any  other
literature used by it in connection  with such offering,  and (c) advertising in
connection with such offering.

                                  ARTICLE XIII

                             Reports to Shareholders

     The Trustees  shall at least  semi-annually  submit to the  shareholders  a
written  financial report of the  transactions of the Trust including  financial
statements  which shall at least  annually be  certified by  independent  public
accountants.


                                     - 9 -




               Consent of Independent Certified Public Accountants

First Investors Life Series Fund
95 Wall Street
New York, New York  10005

     We  consent  to  the  use  in  Post-Effective   Amendment  No.  17  to  the
Registration  Statement  on Form N-1A (File No.  2-98409)  of our  report  dated
January 31, 1995  relating to the December  31, 1994,  and our report dated July
31, 1995 relating to the June 30, 1995,  financial statements of First Investors
Life Series Fund, which are included in said Registration Statement.


                                             /s/ Tait, Weller & Baker

                                             TAIT, WELLER & BAKER

Philadelphia, Pennsylvania
September 27, 1995




                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ Robert F. Wentworth
                                           -------------------------------------
                                               Robert F. Wentworth
<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ John T. Sullivan
                                           -------------------------------------
                                               John T. Sullivan


<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ Herbert Rubinstein
                                           -------------------------------------
                                               Herbert Rubinstein


<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ James M. Srygley
                                           -------------------------------------
                                               James M. Srygley


<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ Rex R. Reed
                                           -------------------------------------
                                               Rex R. Reed


<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ Kathryn S. Head
                                           -------------------------------------
                                               Kathryn S. Head


<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ Roger L. Grayson
                                           -------------------------------------
                                               Roger L. Grayson


<PAGE>


                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ Glenn O. Head
                                           -------------------------------------
                                               Glenn O. Head


<PAGE>
                        First Investors Life Series Fund

                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS that the undersigned  officer and/or trustee
of First  Investors Life Series Fund hereby appoints Larry R. Lavoie or Glenn O.
Head,  and each of them,  his true and lawful  attorney  to execute in his name,
place and stead and on his behalf a Registration  Statement on Form N-1A for the
registration  pursuant to the Securities Act of 1933 and the Investment  Company
Act of 1940 of shares of  beneficial  interest  of said  Massachusetts  business
trust,  and any and all  amendments to said  Registration  Statement  (including
post-effective  amendments),  and all  instruments  necessary or  incidental  in
connection  therewith  and to file the same  with the  Securities  and  Exchange
Commission.  Said attorney shall have full power and authority to do and perform
in the name and on behalf of the undersigned  every act whatsoever  requisite or
desirable to be done in the  premises,  as fully and to all intents and purposes
as the  undersigned  might or could do, the  undersigned  hereby  ratifying  and
approving all such acts of said attorney.

     IN WITNESS WHEREOF,  the undersigned has executed this instrument this 21st
day of September, 1995.

                                           /s/ James J. Coy
                                           -------------------------------------
                                               James J. Coy





<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 001
   <NAME> HIGH YIELD SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                            36830
<INVESTMENTS-AT-VALUE>                           36646
<RECEIVABLES>                                     1046
<ASSETS-OTHER>                                       1
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   37692
<PAYABLE-FOR-SECURITIES>                           531
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           29
<TOTAL-LIABILITIES>                                560
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         36347
<SHARES-COMMON-STOCK>                             3451
<SHARES-COMMON-PRIOR>                             3051
<ACCUMULATED-NII-CURRENT>                         1755
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (786)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (184)
<NET-ASSETS>                                     37132
<DIVIDEND-INCOME>                                   95
<INTEREST-INCOME>                                 1800
<OTHER-INCOME>                                      10
<EXPENSES-NET>                                   (147)
<NET-INVESTMENT-INCOME>                           1758
<REALIZED-GAINS-CURRENT>                           303
<APPREC-INCREASE-CURRENT>                         1678
<NET-CHANGE-FROM-OPS>                             3738
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (2974)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            246
<NUMBER-OF-SHARES-REDEEMED>                        142
<SHARES-REINVESTED>                                296
<NET-CHANGE-IN-ASSETS>                            4847
<ACCUMULATED-NII-PRIOR>                           1755
<ACCUMULATED-GAINS-PRIOR>                       (1089)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            (130)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  (147)
<AVERAGE-NET-ASSETS>                             34722
<PER-SHARE-NAV-BEGIN>                            10.58
<PER-SHARE-NII>                                    .50
<PER-SHARE-GAIN-APPREC>                            .64
<PER-SHARE-DIVIDEND>                               .96
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.76
<EXPENSE-RATIO>                                    .85
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 002
   <NAME> DISCOVERY SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                            32655
<INVESTMENTS-AT-VALUE>                           39073
<RECEIVABLES>                                      787
<ASSETS-OTHER>                                       1
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   39860
<PAYABLE-FOR-SECURITIES>                           736
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           25
<TOTAL-LIABILITIES>                                761
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         33275
<SHARES-COMMON-STOCK>                             1830
<SHARES-COMMON-PRIOR>                             1522
<ACCUMULATED-NII-CURRENT>                          104
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (698)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          6418
<NET-ASSETS>                                     39099
<DIVIDEND-INCOME>                                   65
<INTEREST-INCOME>                                  182
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (143)
<NET-INVESTMENT-INCOME>                            104
<REALIZED-GAINS-CURRENT>                         (697)
<APPREC-INCREASE-CURRENT>                         5445
<NET-CHANGE-FROM-OPS>                             4852
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         (94)
<DISTRIBUTIONS-OF-GAINS>                        (1993)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            242
<NUMBER-OF-SHARES-REDEEMED>                         43
<SHARES-REINVESTED>                                109
<NET-CHANGE-IN-ASSETS>                            8856
<ACCUMULATED-NII-PRIOR>                             93
<ACCUMULATED-GAINS-PRIOR>                         1992
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            (127)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  (143)
<AVERAGE-NET-ASSETS>                             33788
<PER-SHARE-NAV-BEGIN>                            19.86
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                           2.78
<PER-SHARE-DIVIDEND>                               .06
<PER-SHARE-DISTRIBUTIONS>                         1.26
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              21.37
<EXPENSE-RATIO>                                    .85
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 003
   <NAME> BLUE CHIP SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                            45132
<INVESTMENTS-AT-VALUE>                           52096
<RECEIVABLES>                                      837
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   52933
<PAYABLE-FOR-SECURITIES>                           663
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           38
<TOTAL-LIABILITIES>                                701
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         44274
<SHARES-COMMON-STOCK>                             3497
<SHARES-COMMON-PRIOR>                             3012
<ACCUMULATED-NII-CURRENT>                          485
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            508
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          6965
<NET-ASSETS>                                     52232
<DIVIDEND-INCOME>                                  539
<INTEREST-INCOME>                                  144
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (196)
<NET-INVESTMENT-INCOME>                            487
<REALIZED-GAINS-CURRENT>                           509
<APPREC-INCREASE-CURRENT>                         6611
<NET-CHANGE-FROM-OPS>                             7607
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (570)
<DISTRIBUTIONS-OF-GAINS>                        (2922)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            297
<NUMBER-OF-SHARES-REDEEMED>                         74
<SHARES-REINVESTED>                                262
<NET-CHANGE-IN-ASSETS>                           10808
<ACCUMULATED-NII-PRIOR>                            485
<ACCUMULATED-GAINS-PRIOR>                         2921
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            (174)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  (196)
<AVERAGE-NET-ASSETS>                             46382
<PER-SHARE-NAV-BEGIN>                            13.75
<PER-SHARE-NII>                                    .13
<PER-SHARE-GAIN-APPREC>                           2.20
<PER-SHARE-DIVIDEND>                               .19
<PER-SHARE-DISTRIBUTIONS>                          .95
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.94
<EXPENSE-RATIO>                                    .85
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 004
   <NAME> GROWTH SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                            34821
<INVESTMENTS-AT-VALUE>                           40871
<RECEIVABLES>                                      389
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   41260
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                 28
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         34634
<SHARES-COMMON-STOCK>                             2183
<SHARES-COMMON-PRIOR>                             1960
<ACCUMULATED-NII-CURRENT>                          199
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            349
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          6050
<NET-ASSETS>                                     41232
<DIVIDEND-INCOME>                                  297
<INTEREST-INCOME>                                   62
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (161)
<NET-INVESTMENT-INCOME>                            198
<REALIZED-GAINS-CURRENT>                           400
<APPREC-INCREASE-CURRENT>                         4717
<NET-CHANGE-FROM-OPS>                             5315
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (176)
<DISTRIBUTIONS-OF-GAINS>                         (592)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            225
<NUMBER-OF-SHARES-REDEEMED>                         49
<SHARES-REINVESTED>                                 46
<NET-CHANGE-IN-ASSETS>                            8434
<ACCUMULATED-NII-PRIOR>                            176
<ACCUMULATED-GAINS-PRIOR>                          540
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            (136)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  (161)
<AVERAGE-NET-ASSETS>                             36342
<PER-SHARE-NAV-BEGIN>                            16.73
<PER-SHARE-NII>                                    .09
<PER-SHARE-GAIN-APPREC>                           2.45
<PER-SHARE-DIVIDEND>                               .09
<PER-SHARE-DISTRIBUTIONS>                          .29
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              18.89
<EXPENSE-RATIO>                                    .89
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 005
   <NAME> CASH MANAGEMENT SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                             4075
<INVESTMENTS-AT-VALUE>                            4075
<RECEIVABLES>                                       28
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    4103
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           21
<TOTAL-LIABILITIES>                                 21
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          4082
<SHARES-COMMON-STOCK>                             4082
<SHARES-COMMON-PRIOR>                             3929
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                      4082
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  121
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (12)
<NET-INVESTMENT-INCOME>                            109
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                              109
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (109)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            697
<NUMBER-OF-SHARES-REDEEMED>                        634
<SHARES-REINVESTED>                                 91
<NET-CHANGE-IN-ASSETS>                             154
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             (15)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   (21)
<AVERAGE-NET-ASSETS>                              4047
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                   .027
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                              .027
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .59
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 006
   <NAME> INTERNATIONAL SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                            29937
<INVESTMENTS-AT-VALUE>                           34023
<RECEIVABLES>                                      944
<ASSETS-OTHER>                                      39
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   35006
<PAYABLE-FOR-SECURITIES>                           610
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           38
<TOTAL-LIABILITIES>                                648
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         29683
<SHARES-COMMON-STOCK>                             2427
<SHARES-COMMON-PRIOR>                             2318
<ACCUMULATED-NII-CURRENT>                          332
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            253
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          4090
<NET-ASSETS>                                     34358
<DIVIDEND-INCOME>                                  427
<INTEREST-INCOME>                                   72
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (162)
<NET-INVESTMENT-INCOME>                            337
<REALIZED-GAINS-CURRENT>                           250
<APPREC-INCREASE-CURRENT>                         1896
<NET-CHANGE-FROM-OPS>                             2483
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (284)
<DISTRIBUTIONS-OF-GAINS>                         (602)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            173
<NUMBER-OF-SHARES-REDEEMED>                        133
<SHARES-REINVESTED>                                 69
<NET-CHANGE-IN-ASSETS>                            3049
<ACCUMULATED-NII-PRIOR>                            279
<ACCUMULATED-GAINS-PRIOR>                          605
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            (121)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  (162)
<AVERAGE-NET-ASSETS>                             32292
<PER-SHARE-NAV-BEGIN>                            13.51
<PER-SHARE-NII>                                    .14
<PER-SHARE-GAIN-APPREC>                            .88
<PER-SHARE-DIVIDEND>                               .12
<PER-SHARE-DISTRIBUTIONS>                          .25
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.16
<EXPENSE-RATIO>                                   1.01
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 007
   <NAME> GOVERNMENT SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                             8753
<INVESTMENTS-AT-VALUE>                            8825
<RECEIVABLES>                                      140
<ASSETS-OTHER>                                     161
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    9126
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            5
<TOTAL-LIABILITIES>                                  5
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          9382
<SHARES-COMMON-STOCK>                              915
<SHARES-COMMON-PRIOR>                              812
<ACCUMULATED-NII-CURRENT>                          293
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (626)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            72
<NET-ASSETS>                                      9121
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  309
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (15)
<NET-INVESTMENT-INCOME>                            294
<REALIZED-GAINS-CURRENT>                           162
<APPREC-INCREASE-CURRENT>                          316
<NET-CHANGE-FROM-OPS>                              772
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (508)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            100
<NUMBER-OF-SHARES-REDEEMED>                         51
<SHARES-REINVESTED>                                 54
<NET-CHANGE-IN-ASSETS>                            1244
<ACCUMULATED-NII-PRIOR>                            507
<ACCUMULATED-GAINS-PRIOR>                        (788)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             (32)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   (38)
<AVERAGE-NET-ASSETS>                              8421
<PER-SHARE-NAV-BEGIN>                             9.70
<PER-SHARE-NII>                                    .32
<PER-SHARE-GAIN-APPREC>                            .57
<PER-SHARE-DIVIDEND>                               .62
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.97
<EXPENSE-RATIO>                                    .35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 008
   <NAME> INVESTMENT GRADE SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                            13035
<INVESTMENTS-AT-VALUE>                           13179
<RECEIVABLES>                                      288
<ASSETS-OTHER>                                      82
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   13549
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            6
<TOTAL-LIABILITIES>                                  6
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         13055
<SHARES-COMMON-STOCK>                             1233
<SHARES-COMMON-PRIOR>                             1125
<ACCUMULATED-NII-CURRENT>                          422
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (78)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           144
<NET-ASSETS>                                     13543
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  453
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (31)
<NET-INVESTMENT-INCOME>                            422
<REALIZED-GAINS-CURRENT>                          (30)
<APPREC-INCREASE-CURRENT>                         1013
<NET-CHANGE-FROM-OPS>                             1405
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (605)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            109
<NUMBER-OF-SHARES-REDEEMED>                         60
<SHARES-REINVESTED>                                 59
<NET-CHANGE-IN-ASSETS>                            1941
<ACCUMULATED-NII-PRIOR>                            605
<ACCUMULATED-GAINS-PRIOR>                         (48)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             (47)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   (56)
<AVERAGE-NET-ASSETS>                             12428
<PER-SHARE-NAV-BEGIN>                            10.31
<PER-SHARE-NII>                                    .34
<PER-SHARE-GAIN-APPREC>                            .86
<PER-SHARE-DIVIDEND>                               .53
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.98
<EXPENSE-RATIO>                                    .50
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 009
   <NAME> UTILITIES INCOME SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                             7786
<INVESTMENTS-AT-VALUE>                            8227
<RECEIVABLES>                                      157
<ASSETS-OTHER>                                     266
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    8650
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            3
<TOTAL-LIABILITIES>                                  3
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          8194
<SHARES-COMMON-STOCK>                              862
<SHARES-COMMON-PRIOR>                              514
<ACCUMULATED-NII-CURRENT>                          146
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (134)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           441
<NET-ASSETS>                                      8647
<DIVIDEND-INCOME>                                  136
<INTEREST-INCOME>                                   21
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (11)
<NET-INVESTMENT-INCOME>                            146
<REALIZED-GAINS-CURRENT>                          (34)
<APPREC-INCREASE-CURRENT>                          576
<NET-CHANGE-FROM-OPS>                              688
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (111)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            342
<NUMBER-OF-SHARES-REDEEMED>                          5
<SHARES-REINVESTED>                                 12
<NET-CHANGE-IN-ASSETS>                            3927
<ACCUMULATED-NII-PRIOR>                            110
<ACCUMULATED-GAINS-PRIOR>                        (100)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             (24)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   (28)
<AVERAGE-NET-ASSETS>                              6508
<PER-SHARE-NAV-BEGIN>                             9.19
<PER-SHARE-NII>                                    .14
<PER-SHARE-GAIN-APPREC>                            .89
<PER-SHARE-DIVIDEND>                               .19
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.03
<EXPENSE-RATIO>                                    .34
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 010
   <NAME> TARGET MATURITY 2007 SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                             1694
<INVESTMENTS-AT-VALUE>                            1745
<RECEIVABLES>                                      130
<ASSETS-OTHER>                                      67
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    1942
<PAYABLE-FOR-SECURITIES>                            65
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            1
<TOTAL-LIABILITIES>                                 66
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          1814
<SHARES-COMMON-STOCK>                              171
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                           10
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              1
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            51
<NET-ASSETS>                                      1876
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                   10
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                             10
<REALIZED-GAINS-CURRENT>                             1
<APPREC-INCREASE-CURRENT>                           51
<NET-CHANGE-FROM-OPS>                               62
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            171
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            1876
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              (1)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    (2)
<AVERAGE-NET-ASSETS>                               980
<PER-SHARE-NAV-BEGIN>                               10
<PER-SHARE-NII>                                    .06
<PER-SHARE-GAIN-APPREC>                            .92
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.98
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000770906
<NAME> FIRST INVESTORS LIFE SERIES FUND
<SERIES>
   <NUMBER> 010
   <NAME> TARGET MATURITY 2007 SERIES
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   4-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             APR-25-1995
<PERIOD-END>                               AUG-31-1995
<INVESTMENTS-AT-COST>                             5151
<INVESTMENTS-AT-VALUE>                            5228
<RECEIVABLES>                                      239
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                86
<TOTAL-ASSETS>                                     325
<PAYABLE-FOR-SECURITIES>                            86
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                 86
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          5340
<SHARES-COMMON-STOCK>                              496
<SHARES-COMMON-PRIOR>                               50
<ACCUMULATED-NII-CURRENT>                           46
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              4
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            77
<NET-ASSETS>                                      5467
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                   46
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                             46
<REALIZED-GAINS-CURRENT>                             4
<APPREC-INCREASE-CURRENT>                           77
<NET-CHANGE-FROM-OPS>                              127
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            446
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            4967
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              (6)
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    (6)
<AVERAGE-NET-ASSETS>                              2192
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .09
<PER-SHARE-GAIN-APPREC>                            .92
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.01
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission