FIRST INVESTORS LIFE SERIES FUND
N-30D, 1996-08-30
Previous: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 140, 485BPOS, 1996-08-30
Next: BOSTON TECHNOLOGY INC, SC 13D/A, 1996-08-30



FIRST 
INVESTORS
LIFE
SERIES 
FUND

Blue Chip Fund
Cash Management Fund
Discovery Fund
Government Fund
Growth Fund
High Yield Fund
International Securities Fund
Investment Grade Fund
Target Maturity 2007 Fund
Target Maturity 2010 Fund
Utilities Income Fund

SEMI-
ANNUAL
REPORT


June 30, 1996



Vertically reading from bottom to top in the center of the page the
words "FIRST INVESTORS" appear.

The following language appears to the left of the above language:

The words "BULK RATE U.S. POSTAGE PAID PERMIT NO. 7379" in a box to the 
right of the circle containging the words "MAILED FROM ZIP CODE
11201" appears on the righthand side.

The following language appears on the lefthand side:

FIRST INVESTORS LIFE SERIES FUND
95 WALL STREET 
NEW YORK, NY 10005

The following appears on the bottom lefthand side:

First Investors logo
A MEMBER OF THE
FIRST INVESTORS 
FINANCIAL NETWORK

LIFE310



Chief Investment Officer's Letter
FIRST INVESTORS LIFE SERIES FUND 

Dear Investor:

We are pleased to present the 1996 semi-annual report for First 
Investors Life Series Fund. The Fund offers eleven separate 
investment series, each of which has a different investment 
objective. 

As 1996 began, most investors expected the U.S. economy to continue 
to slow or even enter a recession. Instead the economy accelerated 
throughout the first half of the year. After growing at an 
annualized rate of only .5% in the fourth quarter of 1995, the 
economy expanded at a 2.2% pace during the first quarter of this 
year and at an estimated 3.5%-4.0% during the second quarter. The 
economy was driven by the consumer. Despite early bleak economic 
forecasts and the continued fear of job losses due to corporate 
mergers, acquisitions and downsizing, consumers continued to spend. 
On a seasonally adjusted annual basis, auto sales were at peak 
levels with a strong outlook for the remainder of the year, and 
sales of new and existing homes remained strong, despite rising 
interest rates.

Money market rates remained unchanged during the first six months of 
the year. At the beginning of the year, expectations for a decrease 
in rates by the Federal Reserve quickly evaporated as the economy 
accelerated. In fact, by June, investors were anticipating that the 
Federal Reserve might increase rates due to inflation concerns.

The fixed-income markets meanwhile responded poorly to faster 
economic growth. Concerned that faster growth would lead to higher 
inflation, investors sold bonds causing long-term U.S. Treasury 
yields to rise from 5.95% to 6.87%. In this rising rate environment, 
both investment grade corporate and mortgage-backed bonds 
outperformed the Treasury market. The corporate bond market 
benefited from strong demand despite historically narrow spreads, 
while the mortgage-backed market was helped by a decrease in 
prepayment risk. The best returns in the bond market occurred in the 
high yield sector which benefited from some of the factors that 
drove the equity markets. While indications of economic strength 
drove interest rates higher, this same strength also raised earnings 
prospects and valuations of junk bond issuers, affording these 
companies greater financial flexibility.

Despite rising interest rates, the U.S. equity market continued to 
rally with the broad stock market averages hitting record highs 
during the second quarter. Strong mutual fund cash inflows and 
reasonable earnings gains drove the market higher. With the 
uncertain economic outlook at the beginning of the year, investors 
focused on companies with visible and consistent earnings. Many 
large-capitalization stocks benefited from this focus, allowing the 
large-capitalization indices to keep pace with those of smaller, 
growth-oriented companies. While the Russell 2000 Index--a good 
measure of small-capitalization stock performance-- peaked in May 
and ended the first half of the year up 10%, the S&P 500 Index--a 
large-capitalization stock barometer-- continued its steady climb, 
finishing up 9% for the same period.

Smaller capitalization, consumer-related and selected technology 
stocks led the market although as interest rates rose many investors 
were unwilling to continue supporting the valuations of some 
smaller, growth-oriented stocks. Sectors which lagged the stock 
market averages included chemicals, metals, and factory equipment. 
Electric utility and telephone stocks also underperformed the 
broader stock market due to higher interest rates and regulatory 
concerns.

World equity markets posted positive returns for the first six 
months of the year with the MSCI World Index rising 7.3%. 
Nonetheless, most foreign markets underperformed the U.S. stock 
market, and in a number of markets positive local stock market 
returns were reduced for U.S. investors by a stronger dollar. 
Uncertainty regarding the future direction of interest rates and 
corporate profitability combined with mixed signals for underlying 
economies added to market volatility.

During the six months ended June 30, 1996, the Funds had the 
following returns on a net asset value basis: Life Blue Chip 9.5%, 
Life Cash Management 2.4%, Life Discovery 7.8%, Life Government -
 .8%, Life Growth 10.6%, Life High Yield 4.3%, Life International 
Securities 7.9%, Life Investment Grade -2.1%, Life Target Maturity 
2007 -8.7% and Life Utilities Income 4.2%. For the period April 30, 
1996 (commencement of operations) to June 30, 1996, the Life Target 
Maturity 2010 Fund returned 4.0%.

The recent U.S. bull market in stocks has lasted 69 months, the 
second longest bull market in the history of the U.S. stock market. 
While investors have enjoyed these gains, it is important to 
remember that stock markets tend to be cyclical with periods when 
stock prices generally rise and periods when stock prices generally 
decline. As well, certain sectors of the market, such as technology 
stocks, can be more volatile than the general market, creating 
greater opportunities but also greater risks. In addition to market 
risks, investors in international securities take on currency risks 
as well as country specific political and economic risks. The bond 
market can also be volatile. For example, a 100 basis point (or 1%) 
increase in yield on a ten year bond results in roughly a 7% 
decrease in that bond's price. In each of the last four years and 
the first half of 1996, ten year Treasury bond yields have moved 
more than 100 basis points. In addition, the value of a bond can 
fluctuate based on changes in its credit quality. In particular, 
high yield funds invest in lower-rated debt obligations which are 
more sensitive than higher-rated investments to adverse economic 
changes or individual corporate developments, and thus can be 
subject to a higher incidence of default. Investors should be aware 
of these risks and recognize that successful investing generally 
requires a long-term commitment to the market.

Looking forward, inflation shows few signs of accelerating, despite 
the market's concern. In addition, the pace of economic growth is 
likely to slow during the second half of the year. A combination of 
stable inflation and moderate growth should provide a comfortable 
environment for investors throughout the remainder of 1996.

As always, we appreciate the opportunity to serve your investment 
needs.

Sincerely,


Clark D. Wagner
Chief Investment Officer

July 8, 1996



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE BLUE CHIP FUND  
June 30, 1996

- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
                                                                                                          $10,000 of
Shares    Security                                                                              Value     Net Assets
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                          <C>                <C>                <C>
          COMMON STOCKS--86.2%
          Basic Industry--5.6%
 6,300    AlliedSignal, Inc.                                                              $   359,888        $    44
 6,100   *Alumax, Inc.                                                                        185,287             23
 3,800    Aluminum Company of America                                                         218,025             27
 6,500    Avery Dennison Corporation                                                          356,687             44
10,300    Barrick Gold Corporation                                                            279,388             34
 5,650    Dow Chemical Company                                                                429,400             53
 7,700    Du Pont (E.I.) de Nemours & Company                                                 609,262             75
 8,800    Freeport-McMoRan Copper & Gold, Inc. Class "B"                                      280,500             34
 6,800    IMC Global, Inc.                                                                    255,850             32
 3,900    Mead Corporation                                                                    202,312             25
 6,100    Minnesota Mining & Manufacturing Company                                            420,900             52
 6,000    Monsanto Company                                                                    195,000             24
 7,700    Morton International, Inc.                                                          286,825             35
 3,500    Nucor Corporation                                                                   177,188             22
 4,600    Sigma-Aldrich Corporation                                                           246,100             30
- --------------------------------------------------------------------------------------------------------------------
                                                                                            4,502,612            554
- --------------------------------------------------------------------------------------------------------------------
          Capital Goods--9.3%
 5,200    Boeing Company                                                                      453,050             56
 2,700    Caterpillar, Inc.                                                                   182,925             22
 4,900    Danaher Corporation                                                                 213,150             26
 2,300    Eaton Corporation                                                                   134,837             18
 3,100    Emerson Electric Company                                                            280,162             34
 6,100    Fluor Corporation                                                                   398,787             49
25,200    General Electric Company                                                          2,179,800            268
 4,200    General Signal Corporation                                                          159,075             20
 5,700    Grainger (W.W.), Inc.                                                               441,750             54
 8,700    Harnischfeger Industries, Inc.                                                      289,275             36
 7,100    Ingersoll-Rand Company                                                              310,625             38
18,700    Laidlaw, Inc. Class "B"                                                             189,337             23
 3,200    Lockheed Martin Corporation                                                         268,800             33
21,600    Loral Space & Communications                                                        294,300             36
 7,200    Raytheon Company                                                                    371,700             46
10,000   *Tyco International Ltd.                                                             407,500             50
 3,600    United Technologies Corporation                                                     414,000             51
 6,000   *Varity Corporation                                                                  288,750             36
 8,800    WMX Technologies, Inc.                                                              288,200             35
- --------------------------------------------------------------------------------------------------------------------
                                                                                             7,566,023           931
- --------------------------------------------------------------------------------------------------------------------
          Consumer Durables--2.4%
12,300    Corning, Inc.                                                                        472,012            58
16,150    Ford Motor Company                                                                   522,856            64
 9,900    General Motors Corporation                                                           518,512            64
 5,100    Goodyear Tire & Rubber Company                                                       246,075            30
 7,450    Masco Corporation                                                                    225,363            28
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,984,818           244
- --------------------------------------------------------------------------------------------------------------------
          Consumer Non-Durables--17.6%
12,200    Abbott Laboratories                                                                  530,700            65
 8,600    American Home Products Corporation                                                   517,075            64
 6,900    Anheuser-Busch Cos., Inc.                                                            517,500            64
 7,400    Bristol-Myers Squibb Company                                                         666,000            82
38,000    Coca-Cola Company                                                                  1,857,250           228
 6,200    Columbia/HCA Healthcare Corporation                                                  330,925            41
 5,300    CPC International, Inc.                                                              381,600            47
 5,350    Eastman Kodak Company                                                                415,962            51
 8,400    Eli Lilly & Company                                                                  546,000            67
 3,800    General Mills, Inc.                                                                  207,100            25
 6,900    Gillette Company                                                                     430,387            53
10,050    Heinz (H.J.) Company                                                                 305,269            38
18,800    Johnson & Johnson                                                                    930,600           114
 3,100    Kellogg Company                                                                      227,075            28
 5,200    Kimberly-Clark Corporation                                                           401,700            49
 3,800    Medtronic, Inc.                                                                      212,800            26
12,000    Merck & Company, Inc.                                                                775,500            95
12,500    Newell Company                                                                       382,812            47
 3,900    Nike, Inc. Class "B"                                                                 400,725            49
27,700    PepsiCo, Inc.                                                                        979,887           121
 8,700    Philip Morris Cos., Inc.                                                             904,800           111
10,000    Procter & Gamble Company                                                             906,250           112
 5,400    Schering-Plough Corporation                                                          338,850            42
 8,800   *Tenet Healthcare Corporation                                                         188,100            23
 3,800    Unilever N.V.                                                                        551,475            68
 4,000    United Healthcare Corporation                                                        202,000            25
 4,000    Warner-Lambert Company                                                               220,000            27
- --------------------------------------------------------------------------------------------------------------------
                                                                                            14,328,342         1,762
- --------------------------------------------------------------------------------------------------------------------
          Consumer Services--10.1%
24,600   *Federated Department Stores, Inc.                                                    839,475           103
 6,700    Home Depot, Inc.                                                                     361,800            44
19,650   *Infinity Broadcasting Corporation                                                    589,500            73
 3,900    ITT Corporation                                                                      258,375            32
 3,900    ITT Hartford Group, Inc.                                                             207,675            26
 6,000   *Kroger Company                                                                       237,000            29
 4,250    Marriott International, Inc.                                                         228,437            28
 9,356    Mattel, Inc.                                                                         267,815            33
10,150    McDonald's Corporation                                                               474,512            58
 5,800    McGraw-Hill Companies, Inc.                                                          265,350            33
12,700   *Price/Costco, Inc.                                                                   274,637            34
 5,200    Sears, Roebuck and Company                                                           252,850            31
13,400    Talbots, Inc.                                                                        433,825            53
10,625   *Tele-Communications, Inc., Liberty Media Group Class "A"                             281,563            35
16,100   *Tele-Communications, Inc., TCI Group Class "A"                                       291,813            36
 5,400    Time Warner, Inc.                                                                    211,950            26
 8,100    Tribune Company                                                                      588,263            72
 5,000   *Viacom, Inc. Class "B"                                                               194,375            24
 6,400   *Vons Companies, Inc.                                                                 239,200            29
22,900    Wal-Mart Stores, Inc.                                                                581,088            71
 5,000    Walgreen Company                                                                     167,500            21
 9,800    Walt Disney Company                                                                  616,175            76
13,800   *Woolworth Corporation                                                                310,500            38
- --------------------------------------------------------------------------------------------------------------------
                                                                                             8,173,678         1,005
- --------------------------------------------------------------------------------------------------------------------
          Energy--8.8%
 7,100    Amoco Corporation                                                                    513,863            63
10,700    Baker Hughes, Inc.                                                                   351,763            43
 2,700    Burlington Resources, Inc.                                                           116,100            14
 9,400    Chevron Corporation                                                                  554,600            68
 6,000    Dresser Industries, Inc.                                                             177,000            22
10,100    Enron Corporation                                                                    412,838            51
13,500    Exxon Corporation                                                                  1,172,812           144
 3,200    Halliburton Company                                                                  177,600            22
 4,600    Kerr-McGee Corporation                                                               280,025            34
 7,100    Mobil Corporation                                                                    796,088            98
 7,900    Royal Dutch Petroleum Company                                                      1,214,625           149
 5,600    Schlumberger Ltd.                                                                    471,800            58
 7,800    Sonat, Inc.                                                                          351,000            44
 3,500    Texaco, Inc.                                                                         293,563            36
 9,000    Unocal Corporation                                                                   303,750            38
- --------------------------------------------------------------------------------------------------------------------
                                                                                             7,187,427           884
- --------------------------------------------------------------------------------------------------------------------
          Financial--12.1%
 6,950    American Express Company                                                             310,144            38
 8,100    American International Group, Inc.                                                   798,863            98
 9,300    American Re Corporation                                                              417,338            51
16,500    Banc One Corporation                                                                 561,000            70
 8,000    Bank of Boston Corporation                                                           396,000            50
 6,600    BankAmerica Corporation                                                              499,950            61
11,900    Charles Schwab Corporation                                                           291,550            36
 9,768    Chase Manhattan Corporation                                                          689,865            85
 5,800    Chubb Corporation                                                                    289,275            36
 9,200    Citicorp                                                                             760,150            93
 5,400    Dean Witter Discover & Company                                                       309,150            38
25,500    Federal National Mortgage Association                                                854,250           105
 9,800    First Union Corporation                                                              596,575            73
 2,400    General Re Corporation                                                               365,400            45
30,800    Hibernia Corporation  Class "A"                                                      334,950            41
 4,100    Merrill Lynch & Company, Inc.                                                        267,013            33
 6,900    NationsBank Corporation                                                              570,113            70
14,000    Norwest Corporation                                                                  488,250            60
 8,800    Salomon, Inc.                                                                        387,200            48
 4,700    Torchmark Corporation                                                                205,625            25
28,000    USF&G Corporation                                                                    458,500            56
- --------------------------------------------------------------------------------------------------------------------
                                                                                             9,851,161         1,212
- --------------------------------------------------------------------------------------------------------------------
          Food Wholesalers--.5%
11,500    Sysco Corporation                                                                    393,875            48
- --------------------------------------------------------------------------------------------------------------------
          Health Care/Miscellaneous--1.0%
38,600   *Cardiovascular Dynamics, Inc.                                                        472,850            58
 6,900   *Nellcor Puritan Bennett, Inc.                                                        334,650            41
- --------------------------------------------------------------------------------------------------------------------
                                                                                               807,500            99
- --------------------------------------------------------------------------------------------------------------------
          Technology--11.9%
 7,600   *Adaptec, Inc.                                                                        360,050            44
 9,100   *Airtouch Communications, Inc.                                                        257,075            32
23,300    A T & T Corp.                                                                      1,444,600           178
 9,800   *Cisco Systems, Inc.                                                                  554,925            68
 2,100    Computer Associates International, Inc.                                              149,625            18
 8,300    First Data Corporation                                                               660,888            81
 7,600    Hewlett-Packard Company                                                              757,150            93
11,600    Intel Corporation                                                                    851,875           105
 8,800    International Business Machines Corporation                                          871,200           107
 7,500   *LSI Logic Corporation                                                                195,000            24
 9,900    MCI Communications Corporation                                                       253,688            32
 8,400   *Microsoft Corporation                                                              1,009,050           124
 6,000    Motorola, Inc.                                                                       377,250            46
 7,100   *National Semiconductor Corporation                                                   110,050            14
16,675   *Oracle Corporation                                                                   657,620            81
 6,300   *Seagate Technology, Inc.                                                             283,500            35
 5,100    Sprint Corporation                                                                   214,200            26
 6,510    Vishay Intertechnology, Inc.                                                         153,799            19
10,200    Xerox Corporation                                                                    545,700            67
- --------------------------------------------------------------------------------------------------------------------
                                                                                             9,707,245         1,194
- --------------------------------------------------------------------------------------------------------------------
          Transportation--1.7%
 4,500   *AMR Corporation                                                                      409,500            50
 2,400    Burlington Northern, Inc.                                                            194,100            24
 1,000   *Genesee & Wyoming, Inc. Class "A"                                                     20,500             2
13,000    Ryder System, Inc.                                                                   365,625            45
 6,000    Union Pacific Corporation                                                            419,250            52
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,408,975           173
- --------------------------------------------------------------------------------------------------------------------
          Utilities--5.2%
 3,400    Bell Atlantic Corporation                                                            216,750            27
 8,800    BellSouth Corporation                                                                372,900            46
 8,700    Carolina Power & Light Company                                                       330,600            41
15,100    CINergy Corporation                                                                  483,200            59
10,400    Duke Power Company                                                                   533,000            66
12,700    FPL Group, Inc.                                                                      584,200            71
13,600    GTE Corporation                                                                      608,600            75
 3,600    NYNEX Corporation                                                                    171,000            21
 9,800    PacifiCorp                                                                           218,050            27
 4,900    SBC Communications, Inc.                                                             241,325            30
10,500    Texas Utilities Company                                                              448,875            55
- --------------------------------------------------------------------------------------------------------------------
                                                                                             4,208,500           518
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Common Stocks (cost $53,488,043)                                   70,120,156         8,624
- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
Principal                                                                                                 $10,000 of
Amount    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
          CONVERTIBLE BONDS--.5%
$ 500M    Bell Sports Corporation, 4 1/4%, 11/15/2000 (cost $435,090)                          376,250            47
- --------------------------------------------------------------------------------------------------------------------
          SHORT-TERM CORPORATE NOTES--9.8%
  700M    BellSouth Telecommunications, Inc., 5.32%, 7/23/96                                   697,724            86
  800M    BellSouth Telecommunications, Inc., 5.35%, 8/20/96                                   794,055            98
  450M    Du Pont (E.I.) de Nemours & Co., 5.31%, 7/16/96                                      449,004            55
  600M    Du Pont (E.I.) de Nemours & Co., 5.31%, 7/23/96                                      598,053            74
  900M    Ford Motor Credit Co., 5.39%, 8/27/96                                                892,319           109
  900M    General Electric Capital Corp., 5.37%, 8/22/96                                       893,019           110
1,200M    National Rural Utilities Cooperative Finance Corp., 5.35%, 8/5/96                  1,193,759           147
  400M    Sandoz Corp., 5.33%, 7/31/96                                                         398,223            48
  800M    SmithKline Beecham Corp., 5.28%, 7/16/96                                             798,240            98
 1,25M    The Stanley Works, 5.37%, 8/19/96                                                  1,240,864           153
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Short-Term Corporate Notes (cost $7,955,260)                        7,955,260           978
- --------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $61,878,393)                            96.5%              78,451,666         9,649
Other Assets, Less Liabilities                                            3.5                2,854,949           351
- --------------------------------------------------------------------------------------------------------------------
Net Assets                                                              100.0%             $81,306,615       $10,000
====================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE CASH MANAGEMENT FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
Principal                                                            Interest                             $10,000 of
Amount    Security                                                       Rate*                   Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>                                               <C>          <C>                <C>              <C>
          SHORT-TERM CORPORATE NOTES--97.8%
$150M     Ameritech Corporation, 8/5/96                                  5.26%              $  149,233       $   386
 100M     Associates Corp. of North America, 2/13/97                     5.11                  101,244           262
 180M     Baltimore Gas & Electric Company, 8/16/96                      5.35                  178,770           463
 190M     Brown-Forman Corporation, 8/2/96                               5.33                  189,100           489
 175M     Central Louisiana Electric Company, 7/8/96                     5.32                  174,819           453
 190M     Dresser Industries, Inc., 7/31/96                              5.37                  189,149           490
 150M     Ford Motor Credit Company, 7/26/96                             5.32                  149,446           387
  75M     Hewlett Packard Company, 7/19/96                               5.05                   74,811           194
 185M     Hitachi America, Ltd., 7/15/96                                 5.28                  184,620           478
 150M     Illinois Tool Works, Inc., 7/16/96                             5.28                  149,670           387
 200M     Massachusetts Electric Company, 7/17/96                        5.11                  199,546           517
 175M     McGraw-Hill, Inc., 9/10/96                                     5.30                  173,171           448
 150M     Merck & Company, Inc., 8/14/96                                 5.59                  150,359           389
 190M     MetLife Funding, Inc., 7/23/96                                 5.26                  189,389           490
 100M     Nalco Chemical Company, 8/21/96                                5.40                   99,235           257
 175M     National Rural Utilities Cooperative 
          Financial Corporation, 7/30/96                                 5.27                  174,257           451
 175M     Penney (J.C.) Funding Corporation, 7/10/96                     5.32                  174,767           452
 150M     PepsiCo, Inc., 9/20/96                                         5.38                  148,184           384
 150M     Pitney Bowes Credit, Inc., 8/19/96                             5.36                  148,905           385
 100M     PPG Industries, Inc., 7/22/96                                  5.33                   99,689           258
 150M     Republic New York Corporation, 7/31/96                         5.23                  149,346           387
 175M     Sandoz Corporation, 8/13/96                                    5.36                  173,880           450
 175M     Schering Corporation, 9/24/96                                  5.38                  172,777           447
 184M     TDK U.S.A. Corporation, 7/2/96                                 5.40                  183,973           476
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Short-Term Corporate Notes (cost $3,778,340)                        3,778,340         9,780
- --------------------------------------------------------------------------------------------------------------------
          U.S. GOVERNMENT AGENCIES--2.6%
 100M     Tennessee Valley Authority, 9/9/96 (cost $101,331)             5.51                  101,331           262
- --------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $3,879,671)                100.4%                           3,879,671        10,042
Excess of Liabilities Over Other Assets                       (.4)                             (16,329)          (42)
- --------------------------------------------------------------------------------------------------------------------
Net Assets                                                  100.0%                          $3,863,342       $10,000
====================================================================================================================

* The interest rate shown is the effective rate at the time of purchase.


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE DISCOVERY FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
                                                                                                          $10,000 of
Shares    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                           <C>                <C>               <C>
          COMMON STOCKS--85.6%
          Basic Industry--1.5%
19,500   *American Buildings Company                                                       $   570,375       $    93
29,700   *Repap Enterprises, Inc.                                                              113,231            18
 9,000    Schulman (A.), Inc.                                                                  220,500            36
- --------------------------------------------------------------------------------------------------------------------
                                                                                               904,106           147
- --------------------------------------------------------------------------------------------------------------------
          Capital Goods--2.8%
14,200    Columbus McKinnon Corporation                                                        221,875            36
11,200   *Jacobs Engineering Group, Inc.                                                       295,400            48
 8,400    Millipore Corporation                                                                351,750            57
29,800   *Superior Services, Inc.                                                              506,600            82
 7,100    Tecumseh Products Company                                                            381,625            62
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,757,250           285
- --------------------------------------------------------------------------------------------------------------------
          Consumer Durables--2.4%
 9,500    Corning, Inc.                                                                        364,563            59
56,800   *Fortress Group, Inc.                                                                 497,000            81
14,200   *Innotech, Inc.                                                                       158,863            26
12,600    The Rival Company                                                                    289,800            47
 9,800    Titan Wheel International, Inc.                                                      156,800            25
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,467,026           238
- --------------------------------------------------------------------------------------------------------------------
          Consumer Non-Durables--1.3%
10,200    Dreyer's Grand Ice Cream, Inc.                                                       321,300            52
15,700    Richfood Holdings, Inc.                                                              510,250            83
- --------------------------------------------------------------------------------------------------------------------
                                                                                               831,550           135
- --------------------------------------------------------------------------------------------------------------------
          Consumer Services--15.6%
14,700   *Barnes & Noble, Inc.                                                                 527,363            86
20,200   *Bell Sports Corporation                                                              146,450            24
14,200   *Buffets, Inc.                                                                        173,950            28
23,000   *Cannondale Corporation                                                               465,750            76
23,900   *Cinar Films, Inc. Class "B"                                                          519,825            84
14,250   *CUC International, Inc.                                                              505,875            82
20,400    Equifax, Inc.                                                                        535,500            87
 5,600   *Evergreen Media Corporation Class "A"                                                239,400            39
10,600   *Federated Department Stores, Inc.                                                    361,725            59
21,000   *Franklin Electronic Publishers, Inc.                                                 420,000            68
15,000    Gaylord Entertainment Company Class "A"                                              423,750            69
 9,700   *Gymboree Corporation                                                                 295,850            48
24,900   *Home Shopping Network, Inc.                                                          298,800            49
18,800   *Prime Hospitality Corporation                                                        310,200            50
20,300    Rite-Aid Corporation                                                                 603,925            98
10,500   *Scientific Games Holdings Corporation                                                304,500            49
 9,000    Talbots, Inc.                                                                        291,375            47
24,300   *Tele-Communications, Inc., Liberty Media Group Class "A"                             643,950           105
37,700   *Tele-Communications, Inc., TCI Group Class "A"                                       683,312           111
14,200   *Travis Boats & Motors, Inc.                                                          129,575            21
29,400   *U.S. Office Products Company                                                       1,234,800           200
12,900   *Viacom, Inc. Class "B"                                                               501,487            81
- --------------------------------------------------------------------------------------------------------------------
                                                                                             9,617,362         1,561
- --------------------------------------------------------------------------------------------------------------------
          Financial--6.8%
26,800    Ambassador Apartments, Inc.                                                          452,250            73
26,100   *American Travellers Corporation                                                      600,300            97
 6,100    Boatmen's Bancshares, Inc.                                                           244,762            40
16,100   *Cal Fed Bancorp, Inc.                                                                293,825            48
 2,800    HUBCO, Inc.                                                                           59,150            10
20,700    Independent Bank Corporation                                                         160,425            26
 6,500    Mark Twain Bancshares, Inc.                                                          240,500            39
 5,700    Mercantile Bancorporation, Inc.                                                      253,650            41
25,500   *NHP, Inc.                                                                            525,937            85
 6,300    Redwood Trust, Inc.                                                                  176,400            29
17,050    Reliance Group Holdings, Inc.                                                        127,875            21
 7,182    Southern National Corporation                                                        228,028            37
22,350    Titan Holdings, Inc.                                                                 312,900            51
11,400    USF&G Corporation                                                                    186,675            30
25,300    Willis Corroon Group PLC (ADR)                                                       300,437            49
- --------------------------------------------------------------------------------------------------------------------
                                                                                             4,163,114           676
- --------------------------------------------------------------------------------------------------------------------
          Health Care/Miscellaneous--16.4%
 5,600   *American Homepatient, Inc.                                                           247,800            40
14,200   *American Medical Response, Inc.                                                      500,550            81
14,200   *Anesta Corporation                                                                   173,950            28
29,700   *Applied Bioscience International, Inc.                                               311,850            51
11,700   *Arbor Health Care Company                                                            318,825            52
21,200   *Atrix Laboratories, Inc.                                                             212,000            34
   800   *Biopsys Medical, Inc.                                                                 16,000             3
 5,000    Cardinal Health, Inc.                                                                360,625            60
 8,500   *Cardiovascular Dynamics, Inc.                                                        104,125            17
19,600   *CIMA Labs, Inc.                                                                      147,000            24
14,100   *Coventry Corporation                                                                 222,075            36
   400   *CRA Managed Care, Inc.                                                                17,900             3
11,000    Dentsply International, Inc.                                                         467,500            76
 4,300   *Endosonics Corporation                                                                76,862            12
34,200   *Ethical Holdings PLC (ADR)                                                           333,450            54
15,000    Fisher Scientific International                                                      562,500            91
10,500   *GMIS, Inc.                                                                           126,000            20
15,150   *Health Care & Retirement Corporation                                                 359,812            58
14,200   *HemaSure, Inc.                                                                       198,800            32
23,200   *ICU Medical, Inc.                                                                    319,000            52
14,200   *Ligand Pharmaceuticals Class "B"                                                     236,075            38
12,400   *Living Centers of America, Inc.                                                      426,250            70
27,100   *Noven Pharmaceuticals, Inc.                                                          433,600            70
 7,100   *Pediatric Services of America, Inc.                                                  161,525            26
13,400   *Perrigo Company                                                                      150,750            24
22,000   *Physician Support Systems, Inc.                                                      497,750            81
 7,300   *Rural/Metro Corporation                                                              250,025            41
18,300   *Sunquest Information Systems, Inc.                                                   274,500            45
15,500    Teva Pharmaceutical Industries Ltd. (ADR)                                            587,062            95
14,200   *Vencor, Inc.                                                                         433,100            70
44,700   *VidaMed, Inc.                                                                        569,925            93
17,500   *VISX, Inc.                                                                           597,187            97
10,500   *Watson Pharmaceuticals, Inc.                                                         397,687            65
- --------------------------------------------------------------------------------------------------------------------
                                                                                            10,092,060         1,639
- --------------------------------------------------------------------------------------------------------------------
          Technology--28.3%
 7,000   *Acxiom Corporation                                                                   238,875            39
11,800   *Adaptec, Inc.                                                                        559,025            91
28,400   *Applied Microsystems Corporation                                                     497,000            81
 7,000   *Astea International, Inc.                                                            169,750            28
12,200    AVX Corporation                                                                      225,700            37
13,600   *BISYS Group, Inc.                                                                    513,400            82
11,200   *Catalyst International, Inc.                                                         128,800            21
14,200   *Checkfree Corporation                                                                282,225            46
 8,500   *CHS Electronics, Inc.                                                                114,750            19
 6,850    Computer Associates International, Inc.                                              488,063            79
12,000   *Control Data Systems, Inc.                                                           256,500            42
14,600   *Cylink Corporation                                                                   251,850            41
20,500   *Discreet Logic, Inc.                                                                 138,375            22
25,100   *EMC Corporation                                                                      467,488            76
15,900   *FileNet Corporation                                                                  580,350            94
 7,100   *Fourth Shift Corporation                                                              47,038             8
30,200   *Fulcrum Technologies, Inc.                                                           388,825            62
14,200   *Gandalf Technologies, Inc.                                                           113,600            18
16,100   *GT Interactive Software Corporation                                                  269,675            44
 9,600    HBO & Company                                                                        650,400           106
 5,600   *HCIA, Inc.                                                                           352,800            57
28,400   *Health Systems Design Corporation                                                    418,900            68
 8,300   *IDX Systems Corporation                                                              323,700            52
14,800   *Informix Corporation                                                                 333,000            54
24,000   *INTERSOLV                                                                            222,000            36
 2,800   *Itron, Inc.                                                                           79,450            13
23,300   *JDA Software Group, Inc.                                                             480,563            78
18,200   *LSI Logic Corporation                                                                473,200            77
11,400   *MEMC Electronic Materials, Inc.                                                      441,750            72
 4,900   *Metatec Corporation                                                                   50,225             8
 5,300   *Microsoft Corporation                                                                636,663           103
 6,000    Motorola, Inc.                                                                       377,250            61
33,400   *National Semiconductor Corporation                                                   517,700            84
 9,900   *Optical Data Systems, Inc.                                                           217,800            35
22,025   *Oracle Corporation                                                                   868,611           141
   187   *Radius, Inc.                                                                             514            --
12,500    Reynolds & Reynolds Company                                                          665,625           108
 9,700   *Seagate Technology, Inc.                                                             436,500            71
11,300   *SoftKey International, Inc.                                                          213,994            35
24,100   *Softquad International, Inc.                                                         133,680            22
 2,800   *Stanford Telecommunications, Inc.                                                    157,500            26
 5,400   *Sterling Software, Inc.                                                              415,800            68
 5,100   *Sunguard Data Systems, Inc.                                                          204,638            33
29,000   *Symantec Corporation                                                                 362,500            59
43,500   *SystemSoft Corporation                                                             2,044,500           332
14,100   *ULTRADATA Corporation                                                                109,275            18
11,400   *Veritas Software Corporation                                                         490,200            80
- --------------------------------------------------------------------------------------------------------------------
                                                                                            17,410,027         2,827
- --------------------------------------------------------------------------------------------------------------------
          Telecommunications--5.9%
 7,400   *Cisco Systems, Inc.                                                                  419,025            68
16,900   *Colonial Data Technologies Corporation                                               251,388            41
30,800    ECI Telecommunications Limited Designs                                               716,100           116
28,400    Ericsson (L.M.) Telephone Company Class "B" (ADR)                                    610,600            98
28,300   *Octel Communications Corporation                                                     558,925            91
24,000   *Saville Systems Ireland (ADR)                                                        663,000           108
60,400   *USCI, Inc.                                                                           392,600            64
- --------------------------------------------------------------------------------------------------------------------
                                                                                             3,611,638           586
- --------------------------------------------------------------------------------------------------------------------
          Transportation--3.5%
10,700   *Fritz Companies, Inc.                                                                345,075            56
26,400    Interpool, Inc.                                                                      481,800            78
 8,500   *Landstar System, Inc.                                                                246,500            40
31,500    Stolt-Nielson S.A. (ADR)                                                             586,688            95
66,100    Transportacion Maritima Mexicana, S.A. de C.V. (ADR)                                 487,488            80
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,147,551           349
- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
Shares or                                                                                                   For Each
Principal                                                                                                 $10,000 of
Amount    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
          Utilities--1.1%
31,600    PacifiCorp                                                                           703,100           114
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Common Stocks (cost $45,440,678)                                   52,704,784         8,557
- --------------------------------------------------------------------------------------------------------------------
          SHORT-TERM CORPORATE NOTES--10.7%
$1,000M   Air Products & Chemicals, Inc., 5.30%, 7/2/96                                        999,853           162
 1,000M   BellSouth Telecommunications, Inc., 5.35%, 8/20/96                                   992,570           161
   650M   Dresser Industries, Inc., 5.30%, 7/1/96                                              650,000           106
 1,250M   Du Pont (E.I.) de Nemours & Co., 5.28%, 7/15/96                                    1,247,433           203
   800M   Ford Motor Credit Co., 5.36%, 8/15/96                                                794,640           129
   300M   General Electric Capital Corp., 5.37%, 8/6/96                                        298,389            48
   600M   Penney (J.C.) Funding Corp., 5.34%, 7/29/96                                          597,508            97
 1,000M   PPG Industries, Inc., 5.33%, 7/22/96                                                 996,890           162
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Short-Term Corporate Notes (cost $6,577,283)                        6,577,283         1,068
- --------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $52,017,961)                            96.3%              59,282,067         9,625
Other Assets, Less Liabilities                                            3.7                2,308,143           375
- --------------------------------------------------------------------------------------------------------------------
Net Assets                                                              100.0%             $61,590,210       $10,000
====================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE GOVERNMENT FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
Principal                                                                                                 $10,000 of
Amount    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                               <C>             <C>             <C>
          MORTGAGE-BACKED CERTIFICATES--61.3%
$  37M    Federal Home Loan Mortgage Corp., 6 1/2%, 4/1/2024                                $   34,519       $    37
  133M    Federal Home Loan Mortgage Corp., 6 1/2%, 6/1/2024                                   124,773           135
1,027M    Federal Home Loan Mortgage Corp., 6 1/2%, 9/1/2024                                   969,549         1,046
  750M    Federal National Mortgage Association, 9%, 10/1/2020                                 788,281           851
1,328M    Government National Mortgage Association, 6 1/2%, 10/15/2008                       1,296,926         1,400
  565M    Government National Mortgage Association, 7%, 3/15/2023                              546,008           589
  526M    Government National Mortgage Association, 7%, 7/15/2023                              507,945           548
  994M    Government National Mortgage Association, 7 1/2%, 11/15/2025                         981,015         1,059
  113M    Government National Mortgage Association, 11 1/2%, 10/15/2012                        127,265           137
  270M    Government National Mortgage Association, 11 1/2%, 5/15/2015                         305,173           329
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Mortgage-Backed Certificates (cost $5,758,769)                      5,681,454         6,131
- --------------------------------------------------------------------------------------------------------------------
          U.S. GOVERNMENT AGENCY OBLIGATIONS--22.8%
1,000M    Federal Farm Credit Banks, 8.65%, 10/1/1999                                        1,063,188         1,148
1,000M    Federal National Mortgage Association, 8 1/2%, 2/1/2005                            1,046,323         1,129
- --------------------------------------------------------------------------------------------------------------------
          Total Value of U.S. Government Agency Obligations (cost $2,198,984)                2,109,511         2,277
- --------------------------------------------------------------------------------------------------------------------
          U.S. GOVERNMENT OBLIGATIONS--8.1%
  750M    U.S. Treasury Note, 6 1/2%, 5/31/2001 (cost $742,813)                                750,233           810
- --------------------------------------------------------------------------------------------------------------------
          SHORT-TERM CORPORATE NOTES--3.9%
  130M    Ford Motor Credit Co., 5.37%, 7/8/96                                                 129,864           140
  230M    Walt Disney Co., 5.27%, 7/3/96                                                       229,941           248
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Short-Term Corporate Notes (cost $359,805)                            359,805           388
- --------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $9,060,371)                                  96.1%          8,901,003         9,606
Other Assets, Less Liabilities                                                3.9              365,221           394
- --------------------------------------------------------------------------------------------------------------------
Net Assets                                                                  100.0%          $9,266,224       $10,000
====================================================================================================================


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE GROWTH FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
                                                                                                          $10,000 of
Shares    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                               <C>            <C>               <C>
          COMMON STOCKS--97.4%
          Aerospace/Defense--1.8%
 5,500    Boeing Company                                                                   $   479,187       $    76
 5,900    United Technologies Corporation                                                      678,500           107
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,157,687           183
- --------------------------------------------------------------------------------------------------------------------
          Apparel/Textiles--.5%
 1,100   *Donna Karan International, Inc.                                                       30,800             5
 5,500   *Nine West Group, Inc.                                                                281,188            44
- --------------------------------------------------------------------------------------------------------------------
                                                                                               311,988            49
- --------------------------------------------------------------------------------------------------------------------
          Banks--6.1%
 6,000    Associated Banc-Corp                                                                 232,500            37
11,000    Bancorp Hawaii, Inc.                                                                 396,000            63
 4,500    Citicorp                                                                             371,812            59
 5,350    First Commercial Corporation                                                         164,512            26
 9,000    J.P. Morgan & Company, Inc.                                                          761,625           121
11,300    NationsBank Corporation                                                              933,663           148
15,000    State Street Boston Corporation                                                      765,000           121
 6,000    Wilmington Trust Corporation                                                         194,625            31
- --------------------------------------------------------------------------------------------------------------------
                                                                                             3,819,737           606
- --------------------------------------------------------------------------------------------------------------------
          Business Services--2.9%
15,000    Dames & Moore, Inc.                                                                  181,875            29
 8,000   *DST Systems, Inc.                                                                    256,000            41
13,500    Foster Wheeler Corporation                                                           605,812            96
 9,800    G & K Services, Inc. Class "A"                                                       279,300            44
 2,500   *Ionics, Inc.                                                                         117,500            19
11,500   *Metromail Corporation                                                                257,313            41
 6,150   *Tetra Tech, Inc.                                                                     123,000            19
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,820,800           289
- --------------------------------------------------------------------------------------------------------------------
          Chemicals--3.3%
10,600    Air Products and Chemicals, Inc.                                                     612,150            97
 5,000    Dow Chemical Company                                                                 380,000            60
21,600    Engelhard Corporation                                                                496,800            79
 6,800    Minerals Technologies, Inc.                                                          232,900            37
15,000    Schulman (A.), Inc.                                                                  367,500            58
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,089,350           331
- --------------------------------------------------------------------------------------------------------------------
          Communications Equipment--3.2%
 2,900   *Cisco Systems, Inc.                                                                  164,213            26
20,000   *General Instrument Corporation                                                       577,500            92
10,500    Nokia Corporation Class "A" (ADR)                                                    388,500            62
 9,400   *Teleport Communications Group, Inc. Class "A"                                        179,775            28
16,000   *3COM Corporation                                                                     732,000           116
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,041,988           324
- --------------------------------------------------------------------------------------------------------------------
          Computers & Office Equipment--3.4%
 3,600   *Adaptec, Inc.                                                                        170,550            27
18,000   *Compaq Computer Corporation                                                          886,500           140
10,800    Hewlett-Packard Company                                                            1,075,950           171
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,133,000           338
- --------------------------------------------------------------------------------------------------------------------
          Drugs--6.6%
 8,000    Merck & Company, Inc.                                                                517,000            82
12,500    Pfizer, Inc.                                                                         892,188           141
15,000    Rhone-Poulenc Rorer Group, Inc.                                                    1,006,875           160
14,000    Warner-Lambert Company                                                               770,000           122
15,000    Zeneca Group PLC (ADR)                                                             1,008,750           160
- --------------------------------------------------------------------------------------------------------------------
                                                                                             4,194,813           665
- --------------------------------------------------------------------------------------------------------------------
          Electrical Equipment--2.9%
 8,500    General Electric Company                                                             735,250           117
11,000    Hubbell, Inc. Class "B"                                                              728,750           116
 9,000   *Littlefuse, Inc.                                                                     337,500            53
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,801,500           286
- --------------------------------------------------------------------------------------------------------------------
          Electronics--3.6%
17,700    AMP, Inc.                                                                            710,212           113
14,000    Dallas Semiconductor Corporation                                                     253,750            40
13,200    Intel Corporation                                                                    969,375           154
13,000   *Maxim Integrated Products, Inc.                                                      355,063            56
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,288,400           363
- --------------------------------------------------------------------------------------------------------------------
          Energy Services--.9%
 6,600    Schlumberger Ltd.                                                                    556,050            88
- --------------------------------------------------------------------------------------------------------------------
          Energy Sources--4.6%
13,300    Amoco Corporation                                                                    962,587           153
 8,000   *Barrett Resources Corporation                                                        238,000            38
15,500    Burlington Resources, Inc.                                                           666,500           106
30,000    Unocal Corporation                                                                 1,012,500           160
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,879,587           457
- --------------------------------------------------------------------------------------------------------------------
          Entertainment Products--1.6%
 7,000   *Coleman Company, Inc. (New)                                                          296,625            47
 7,000    Harley-Davidson, Inc.                                                                287,875            46
15,600   *Speedway Motorsports, Inc.                                                           399,750            63
- --------------------------------------------------------------------------------------------------------------------
                                                                                               984,250           156
- --------------------------------------------------------------------------------------------------------------------
          Financial Services--3.9%
20,000    American Express Company                                                             892,500           141
33,280    Federal National Mortgage Association                                              1,114,880           177
 9,000    Morgan Stanley Group, Inc.                                                           442,125            70
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,449,505           388
- --------------------------------------------------------------------------------------------------------------------
          Food/Beverage/Tobacco--4.6%
 8,000   *Canandaigua Wine Company, Inc. Class "A"                                             240,000            38
36,000    PepsiCo, Inc.                                                                      1,273,500           202
 5,500    Philip Morris Cos., Inc.                                                             572,000            91
24,600    Sara Lee Corporation                                                                 796,425           126
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,881,925           457
- --------------------------------------------------------------------------------------------------------------------
          Health Services--1.5%
   900   *American Medical Response, Inc.                                                       31,725             5
33,000   *Beverly Enterprises                                                                  396,000            63
 5,000    Columbia/HCA Healthcare Corporation                                                  266,875            42
 8,000   *Living Centers of America, Inc.                                                      275,000            44
- --------------------------------------------------------------------------------------------------------------------
                                                                                               969,600           154
- --------------------------------------------------------------------------------------------------------------------
          Household Products--2.7%
11,500   *Bush Boake Allen, Inc.                                                               250,125            40
10,000    Kimberly-Clark Corporation                                                           772,500           122
 7,500    Procter & Gamble Company                                                             679,688           108
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,702,313           270
- --------------------------------------------------------------------------------------------------------------------
          Housing--.3%
12,000    Juno Lighting, Inc.                                                                  204,000            32
- --------------------------------------------------------------------------------------------------------------------
          Insurance--4.6%
15,000    Allstate Corporation                                                                 684,375           108
 8,175    American International Group, Inc.                                                   806,259           128
 7,000    American Re Corporation                                                              314,125            50
 9,900    Frontier Insurance Group, Inc.                                                       341,550            54
17,250    Travelers Group, Inc.                                                                787,031           125
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,933,340           465
- --------------------------------------------------------------------------------------------------------------------
          Machinery & Manufacturing--3.2%
 7,000    Caterpillar, Inc.                                                                    474,250            75
11,500    Donaldson Company                                                                    296,125            47
 9,100    Minnesota Mining & Manufacturing Company                                             627,900           100
 8,000   *MSC Industrial Direct Company, Inc. Class "A"                                        258,000            41
 4,000    Nordson Corporation                                                                  226,000            36
 7,000   *Paxar Corporation                                                                    122,500            19
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,004,775           318
- --------------------------------------------------------------------------------------------------------------------
          Media--5.2%
19,000    ADVO, Inc.                                                                           197,125            31
35,000    Comcast Corporation Class "A"                                                        647,500           102
12,000    Dun & Bradstreet Corporation                                                         750,000           119
 8,000    Gannett Company                                                                      566,000            90
 9,700   *Tele-Communications, Inc., Liberty Media Group Class "A"                             257,050            41
21,400   *Viacom, Inc. Class "B"                                                               831,925           132
- --------------------------------------------------------------------------------------------------------------------
                                                                                             3,249,600           515
- --------------------------------------------------------------------------------------------------------------------
          Medical Products--2.7%
22,000    Abbott Laboratories                                                                  957,000           152
16,000   *Biomet, Inc.                                                                         230,000            37
 9,500    Life Technologies, Inc.                                                              299,250            47
 5,000   *Nellcor Puritan Bennett, Inc.                                                        242,500            38
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,728,750           274
- --------------------------------------------------------------------------------------------------------------------
          Metals & Minerals--.4%
 6,000   *UCAR International, Inc.                                                             249,750            39
- --------------------------------------------------------------------------------------------------------------------
          Paper/Forest Products--1.1%
 8,000    Bemis Company, Inc.                                                                  280,000            45
12,000    International Paper Company                                                          442,500            70
- --------------------------------------------------------------------------------------------------------------------
                                                                                               722,500           115
- --------------------------------------------------------------------------------------------------------------------
          Retail--7.3%
15,500    Arbor Drugs, Inc.                                                                    323,562            51
13,000   *Barnes & Noble, Inc.                                                                 466,375            74
 5,000   *Gymboree Corporation                                                                 152,500            24
11,000    Home Depot, Inc.                                                                     594,000            94
18,000    May Department Stores Company                                                        787,500           125
 7,500   *OfficeMax, Inc.                                                                      179,062            28
19,000    Rite Aid Corporation                                                                 565,250            90
11,800   *Saks Holdings, Inc.                                                                  402,675            64
 9,300    Talbots, Inc.                                                                        301,088            48
32,000    Wal-Mart Stores, Inc.                                                                812,000           129
- --------------------------------------------------------------------------------------------------------------------
                                                                                             4,584,012           727
- --------------------------------------------------------------------------------------------------------------------
          Software & Services--8.6%
 6,000   *American Management Systems, Inc.                                                    175,500            28
18,000    Automatic Data Processing, Inc.                                                      695,250           110
 4,500    BGS Systems, Inc.                                                                    175,500            28
 8,000   *Bisys Group, Inc.                                                                    302,000            48
 9,600   *BMC Software, Inc.                                                                   573,600            91
   900   *Check Point Software Technologies Ltd.                                                21,600             4
16,500   *Cognos, Inc.                                                                         379,500            60
 9,800   *Computer Sciences Corporation                                                        732,550           116
 6,600    First Data Corporation                                                               525,525            83
 6,300   *Microsoft Corporation                                                                756,788           120
10,500   *Policy Management Systems Corporation                                                525,000            83
 4,500   *Sterling Software, Inc.                                                              346,500            55
16,000   *Systems & Computer Technology Corporation                                            232,000            37
- --------------------------------------------------------------------------------------------------------------------
                                                                                             5,441,313           863
- --------------------------------------------------------------------------------------------------------------------
          Telephone--4.4%
19,700    A T & T Corp.                                                                      1,221,400           194
 7,000    Century Telephone Enterprises                                                        223,125            35
25,500    MCI Communications Corporation                                                       653,438           104
13,500    SBC Communications, Inc.                                                             664,875           105
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,762,838           438
- --------------------------------------------------------------------------------------------------------------------
          Transportation--1.9%
11,800    Air Express International Corporation                                                333,350            53
11,000    Airborne Freight Corporation                                                         286,000            45
 5,000    M.S. Carriers, Inc.                                                                  102,500            16
 7,000    Union Pacific Corporation                                                            489,125            78
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,210,975           192
- --------------------------------------------------------------------------------------------------------------------
          Travel & Leisure--3.6%
 6,500   *Doubletree Corporation                                                               230,750            37
10,500   *Landry's Seafood Restaurants, Inc.                                                   259,875            41
18,000    McDonald's Corporation                                                               841,500           133
 6,300   *Quality Dining, Inc.                                                                 206,325            33
25,000    Southwest Airlines Company                                                           728,125           115
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,266,575           359
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Common Stocks (cost $50,421,120)                                   61,440,921         9,741
- --------------------------------------------------------------------------------------------------------------------
          REPURCHASE AGREEMENTS--2.3%
$1,444M   Lanston Aubrey Securities, Inc., 5.45%, 7/1/96, (collateralized by
          U.S. Treasury Bonds, 12%, 8/15/2013, valued at $1,485M) 
          (cost $1,444,000)                                                                  1,444,000           229
- --------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $51,865,120)                                99.7%          62,884,921         9,970
Other Assets, Less Liabilities                                                 .3              189,905            30
- --------------------------------------------------------------------------------------------------------------------
Net Assets                                                                  100.0%         $63,074,826       $10,000
====================================================================================================================

* Non-income producing

See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE HIGH YIELD FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
Principal                                                                                                 $10,000 of
Amount    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                               <C>            <C>               <C>
CORPORATE BONDS--83.2%
          Aerospace/Defense--1.2%
$ 500M    Howmet Corp., 10%, 2003 (Note 4)                                                 $   527,500       $   119
- --------------------------------------------------------------------------------------------------------------------
          Apparel/Textiles--1.3%
  600M    Westpoint Stevens, Inc., 9 3/8%, 2005                                                582,000           131
- --------------------------------------------------------------------------------------------------------------------
          Automotive--5.1%
  700M    Collins & Aikman Products Co., 11 1/2%, 2006                                         713,563           161
  800M    SPX Corp., 11 3/4%, 2002                                                             849,000           191
  700M    Walbro Corp., 9 7/8%, 2005                                                           691,250           156
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,253,813           508
- --------------------------------------------------------------------------------------------------------------------
          Chemicals--3.7%
  700M    Harris Chemical North America, Inc., 0%-10 1/4%, 2001                                701,750           158
  600M    Rexene Corp., 11 3/4%, 2004                                                          624,000           141
  300M    Synthetic Industries, Inc., 12 3/4%, 2002                                            318,750            72
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,644,500           371
- --------------------------------------------------------------------------------------------------------------------
          Computers/Software/Business Equipment--1.2%
  500M    Bell & Howell Co., 10 3/4%, 2002                                                     532,500           120
- --------------------------------------------------------------------------------------------------------------------
          Consumer Products--1.6%
  700M    Herff Jones, Inc., 11%, 2005                                                         724,500           163
- --------------------------------------------------------------------------------------------------------------------
          Electrical Equipment--1.6%
  700M    Essex Group, Inc., 10%, 2003                                                         707,000           159
- --------------------------------------------------------------------------------------------------------------------
          Energy--8.4%
1,000M    Clark R & M Holdings, Inc., 0%, 2000                                                 690,000           156
  700M    Falcon Drilling Co., Inc., 12 1/2%, 2005                                             780,500           176
  800M    Giant Industries, Inc., 9 3/4%, 2003                                                 791,000           178
  800M    United Meridian Corp., 10 3/8%, 2005                                                 830,000           187
  650M    Vintage Petroleum, Inc., 9%, 2005                                                    622,375           140
- --------------------------------------------------------------------------------------------------------------------
                                                                                             3,713,875           837
- --------------------------------------------------------------------------------------------------------------------
          Financial Services--1.7%
  700M    American Life Holding Co., 11 1/4%, 2004                                             740,250           167
- --------------------------------------------------------------------------------------------------------------------
          Food/Beverage/Tobacco--2.0%
  250M    Doane Products Co., 10 5/8%, 2006                                                    251,250            57
  600M    Van de Kamps, Inc. 12%, 2005                                                         640,500           144
- --------------------------------------------------------------------------------------------------------------------
                                                                                               891,750           201
- --------------------------------------------------------------------------------------------------------------------
          Gaming/Lodging--1.6%
  700M    Showboat, Inc., 9 1/4%, 2008                                                         712,250           161
- --------------------------------------------------------------------------------------------------------------------
          Healthcare--10.4%
  750M    Abbey Healthcare Group, Inc., 9 1/2%, 2002                                           772,500           174
  700M    Dade International, Inc., 11 1/8%, 2006 (Note 4)                                     722,750           163
  700M    Genesis Healthcare, Inc., 9 3/4%, 2005                                               713,125           161
  600M    Integrated Health Services, Inc., 9 5/8%, 2002                                       597,000           135
  400M    Integrated Health Services, Inc., 10 3/4%, 2004                                      414,000            93
  500M    Mediq/PRN Life Support Services, Inc., 12 1/8%, 1999                                 537,500           121
  800M    Tenet Healthcare Corp., 10 1/8%, 2005                                                850,000           192
- --------------------------------------------------------------------------------------------------------------------
                                                                                             4,606,875         1,039
- --------------------------------------------------------------------------------------------------------------------
          Media/Cable Television--14.5%
1,000M    Affiliated Newspaper Investments, 0%-13 1/4%, 2006                                   705,000           159
1,000M    Bell Cablemedia PLC, 0%-11.95%, 2004                                                 712,500           161
  500M    Diamond Cable Communications PLC, 0%-11 3/4%, 2005                                   296,250            67
1,400M    Echostar Communications Corp., 0%-12 7/8%, 2004                                    1,032,500           232
  500M    Garden State Newspapers, Inc., 12%, 2004                                             527,500           119
  750M    Outdoor Systems, Inc., 10 3/4%, 2003                                                 780,000           176
  400M    PanAmSat Capital Corp., 0%-11 3/8%, 2003                                             349,000            79
  500M    Rogers Cablesystems, Inc., 10%, 2005                                                 497,500           112
1,000M    Sullivan Broadcasting, 10 1/4%, 2005                                                 950,000           213
  600M    World Color Press, Inc., 9 1/8%, 2003                                                585,000           132
- --------------------------------------------------------------------------------------------------------------------
                                                                                             6,435,250         1,450
- --------------------------------------------------------------------------------------------------------------------
          Mining/Metals--6.0%
  634M    Carbide/Graphite Group, Inc., 11 1/2%, 2003                                          678,380           153
  800M    Gulf States Steel Inc., 13 1/2%, 2003                                                708,000           160
  900M    WCI Steel, Inc., 10 1/2%, 2002                                                       918,000           206
  400M    Wheeling-Pittsburgh Steel Corp., 9 3/8%, 2003                                        372,000           84
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,676,380           603
- --------------------------------------------------------------------------------------------------------------------
          Miscellaneous--1.7%
  700M    Monarch Marking Systems, Inc., 12 1/2%, 2003                                         742,000           167
- --------------------------------------------------------------------------------------------------------------------
          Paper/Forest Products--10.1%
  500M    Container Corp., 11 1/4%, 2004                                                       516,250           116
  500M    Gaylord Container Corp., 11 1/2%, 2001                                               515,000           116
  800M    Rainy River Forest Products Co., Inc., 10 3/4%, 2001                                 842,000           190
  800M    Riverwood International, 10 1/4%, 2006                                               798,000           180
  800M    S.D. Warren Co., Inc., 12%, 2004                                                     852,000           192
1,000M    Stone Container Corp., 9 7/8%, 2001                                                  975,000           220
- --------------------------------------------------------------------------------------------------------------------
                                                                                             4,498,250         1,014
- --------------------------------------------------------------------------------------------------------------------
          Retail-Food/Drug--1.8%
  800M    P&C Food Markets, Inc., 11 1/2%, 2001                                                784,000           177
- --------------------------------------------------------------------------------------------------------------------
          Retail-General Merchandise--1.5%
  750M    General Host Co., Inc., 11 1/2%, 2002                                                691,875           156
- --------------------------------------------------------------------------------------------------------------------
          Telecommunications--6.7%
1,500M    American Communication Services, Inc., 0%-13%, 2005 (Note 4)                         840,000           189
  750M    CAI Wireless Systems, Inc., 12 1/4%, 2002                                            785,625           177
1,100M    InterCel, Inc., 0%-12%, 2006                                                         600,875           135
  800M    Metrocall, Inc., 10 3/8%, 2007                                                       744,000           169
- --------------------------------------------------------------------------------------------------------------------
                                                                                             2,970,500           670
- --------------------------------------------------------------------------------------------------------------------
          Transportation--1.1%
  500M    Trism, Inc., 10 3/4%, 2000                                                           471,875           106
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Corporate Bonds (cost $36,572,553)                                 36,906,943         8,319
- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
                                                                                                          $10,000 of
Shares    Security                                                                               Value    Net Assets
- --------------------------------------------------------------------------------------------------------------------
          COMMON STOCKS--.6%
          Financial Services--.2%
4,000    *Olympic Financial Ltd.                                                                92,000            21
- --------------------------------------------------------------------------------------------------------------------
          Gaming/Lodging--.0%
2,000    *Goldriver Hotel & Casino Corp., Series "B"                                                --            --
- --------------------------------------------------------------------------------------------------------------------
          Media/Cable Television--.4%
1,000    *Affiliated Newspaper Investments                                                      30,500             7
4,744    *Echostar Communications Corp., Class "A"                                             134,018            30
- --------------------------------------------------------------------------------------------------------------------
                                                                                               164,518            37
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Common Stocks (cost $49,286)                                          256,518            58
- --------------------------------------------------------------------------------------------------------------------
          PREFERRED STOCKS--7.5%
          Consumer Services--1.5%
  700     Time Warner, Inc., Series "K"                                                        689,500           155
- --------------------------------------------------------------------------------------------------------------------
          Financial Services--4.2%
 7,000    California Federal Bank, 10 5/8%, Series "B"                                         764,750           173
10,000    First Nationwide Bank, 11 1/2%                                                     1,105,000           249
- --------------------------------------------------------------------------------------------------------------------
                                                                                             1,869,750           422
- --------------------------------------------------------------------------------------------------------------------
          Media/Cable Television--.9%
   337    PanAmSat Capital Corp., 12 3/4%                                                      385,979            87
- --------------------------------------------------------------------------------------------------------------------
          Paper/Forest Products--.9%
10,800   *S.D. Warren Co., Inc., 14%                                                           383,400            86
- --------------------------------------------------------------------------------------------------------------------
          Total Value of Preferred Stocks (cost $3,040,878)                                  3,328,629           750
- --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
 Warrants                                                                                                   Invested
       or                                                                                                   For Each
Principal                                                                                                 $10,000 of
   Amount Security                                                                              Value     Net Assets
- --------------------------------------------------------------------------------------------------------------------
          WARRANTS--.4%
          Gaming/Lodging--.0%
   200   *Goldriver Finance Corp., Liquidating Trust                                            1,400            --
 4,200   *President Riverboat Casinos, Inc. (expiring 9/23/96) (Note 4)                         4,200             1
- -------------------------------------------------------------------------------------------------------------------
                                                                                                5,600             1
- -------------------------------------------------------------------------------------------------------------------
          Mining/Metals--.0%
   800   *Gulf State Steel Acquisition Corp. (expiring 4/1/03) (Note 4)                           400            --
- -------------------------------------------------------------------------------------------------------------------
          Paper/Forest Products--.1%
10,800   *S.D. Warren Co., Inc. (expiring 12/15/06) (Note 4)                                   32,400             7
- -------------------------------------------------------------------------------------------------------------------
          Retail-General Merchandise--.0%
   100   *Payless Cashways, Inc. (expiring 11/1/96)                                                10            --
- -------------------------------------------------------------------------------------------------------------------
          Telecommunications--.3%
 1,500   *American Communication Services, Inc. (expiring 11/1/05) (Note 4)                   157,500            36
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Warrants (cost $5,375)                                               195,910            44
- -------------------------------------------------------------------------------------------------------------------
          SHORT-TERM CORPORATE NOTES--3.8%
$1,000M   Florida Power Corp., 5.45%, 7/3/96                                                  999,697           225
   679M   Massachusetts Electric Co., 5.37%, 7/1/96                                           679,000           153
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Short-Term Corporate Notes (cost $1,678,697)                       1,678,697           378
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $41,346,789)                                95.5%         42,366,697         9,549
Other Asset, Less Liabilities                                                 4.5           1,999,858           451
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                                  100.0%        $44,366,555       $10,000
===================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE INTERNATIONAL SECURITIES FUND  
June 30, 1996    

- -------------------------------------------------------------------------------------------------------------------
                                                                                                             Amount
                                                                                                           Invested
                                                                                                           For Each
                                                                                                         $10,000 of
Shares    Security                                                                              Value    Net Assets
- -------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                                             <C>               <C>
          COMMON STOCKS--92.6%
          United States--24.5%
  6,000   American Express Company                                                        $   267,750       $    55
  6,625   American International Group, Inc.                                                  653,391           133
  6,500   American Re Corporation                                                             291,688            60
  4,000  *AMR Corporation                                                                     364,000            74
  8,500   A T & T Corp.                                                                       527,000           108
  4,500   Boeing Company                                                                      392,063            80
  7,200   Conrail, Inc.                                                                       477,900            97
  7,500   Dow Chemical Company                                                                570,000           116
  7,000   Exxon Corporation                                                                   608,125           124
 15,000   Federal National Mortgage Association                                               502,500           103
  6,000   General Electric Company                                                            519,000           105
  5,000   Gillette Company                                                                    311,875            64
  4,000   Hewlett-Packard Company                                                             398,500            81
  4,000   Intel Corporation                                                                   293,750            60
 16,000   International Paper Company                                                         590,000           120
 12,000   Johnson & Johnson                                                                   594,000           121
  7,000   Kimberly Clark Corporation                                                          540,750           110
 15,000   MCI Communications                                                                  384,375            78
 10,000   Pepsico, Inc.                                                                       353,750            72
 10,000   Pharmacia & Upjohn, Inc.                                                            443,750            91
  2,200   United Technologies Corporation                                                     253,000            52
 21,000   Unocal Corporation                                                                  708,750           146
    696  *Viacom Inc., Class "A"                                                               26,535             5
 10,273  *Viacom Inc., Class "B"                                                              399,363            81
 22,000   Wal-Mart Stores, Inc.                                                               558,250           114
  9,500   Warner-Lambert Company                                                              522,500           107
  8,300   York International Corporation                                                      429,525            88
- -------------------------------------------------------------------------------------------------------------------
                                                                                           11,982,090         2,445
- -------------------------------------------------------------------------------------------------------------------
          Japan--15.1%
 11,000   Aichi Machine Industry Company                                                       77,223            16
 12,000   Asahi Organic Chemicals Industry Company Ltd.                                        94,200            19
  8,400   Canon Sales Company Ltd.                                                            233,585            48
 32,000   Chichibu Onoda Cement Company                                                       183,510            37
  2,000   Chudenko Corporation                                                                 72,574            15
 24,000   Chugai Pharmaceutical Company Ltd.                                                  234,132            48
 17,000   Dai Nippon Printing Company Ltd.                                                    328,586            67
  2,000   Ito-Yokado Company Ltd.                                                             120,531            25
  1,000   Japan Associated Finance                                                            116,702            24
 12,000   JGC Corporation                                                                     157,547            32
 51,000   Kawasaki Steel                                                                      183,666            37
  6,000   Kyudenko Corporation                                                                 80,414            16
  3,000   Mabuchi Motor Company Ltd.                                                          190,916            39
 14,000   Matsushita Electric Industrial Company Ltd.                                         260,390            53
 26,000   Mitsubishi Heavy Industries                                                         225,906            46
  7,000   Murata Manufacturing Company Ltd.                                                   264,858            54
  3,000   Nihon Jumbo Company Ltd.                                                            120,348            25
 26,000   Nippon Express                                                                      253,643            52
 10,000   Nippon Sanso Corporation                                                             49,233            10
  6,000   Nippondenso Company Ltd.                                                            130,195            27
 92,000  *NKK Corporation                                                                     278,475            57
 14,000   Nomura Securities Company Ltd.                                                      273,154            56
 16,000   Onward Kashiyama                                                                    261,118            53
 18,000   Sakura Bank Ltd.                                                                    200,216            41
  1,000   Sankyo Company Ltd.                                                                  25,893             5
  4,000   Sanwa Bank Ltd.                                                                      74,032            15
  5,000   Secom Company Ltd.                                                                  330,046            67
  8,400   Shimamura Corporation                                                               369,141            75
  5,000   Sony Corporation                                                                    328,678            67
 30,000   Sumitomo Marine & Fire Insurance Company                                            261,210            53
 50,000   Sumitomo Realty & Development                                                       395,235            81
 16,000   Sumitomo Trust and Banking Company Ltd.                                             218,814            45
 15,000   Toda Construction Company Ltd.                                                      146,332            30
  6,300   Tokyo Mitsubishi Bank Ltd.                                                          145,895            30
 20,000   Toyo Ink Manufacturing Company Ltd.                                                 114,512            23
 11,000   Toyota Motor Corporation                                                            274,795            56
 16,000   Yamato Kogyo Co. Ltd.                                                               191,098            39
 7,000    Yamazaki Baking Co. Ltd.                                                            129,557            25
- -------------------------------------------------------------------------------------------------------------------
                                                                                            7,396,360         1,508
- -------------------------------------------------------------------------------------------------------------------
          United Kingdom--7.6%
 33,800   Allied Irish Banks PLC                                                              176,987            36
 38,000   Associated British Foods PLC                                                        228,502            47
 17,000   Boots Company PLC                                                                   152,940            31
130,000   British Gas PLC                                                                     363,584            74
100,000   British Steel PLC                                                                   254,040            52
 25,000   British Telecommunictions PLC                                                       134,403            27
 70,000   BTR PLC                                                                             275,177            56
 23,300   De La Rue PLC                                                                       215,411            44
 70,000   National Grid Holdings PLC                                                          185,444            38
 56,000   Northern Foods PLC                                                                  162,714            33
 47,244   Powergen PLC                                                                        345,746            71
  9,000   Reckitt & Colman PLC                                                                 94,532            19
 20,000   Royal Bank of Scotland PLC                                                          153,204            31
 30,000   Royal Insurance Holdings PLC                                                        185,523            38
 40,000   Sainsbury PLC                                                                       235,556            48
 30,000  *Sun Life & Provincial Holdings                                                      103,014            21
 20,000   United Biscuits(Holdings) PLC                                                        66,502            14
100,695   Vodafone Group PLC (695 shares restricted-Note 8)                                   375,502            77
- -------------------------------------------------------------------------------------------------------------------
                                                                                            3,708,781           757
- -------------------------------------------------------------------------------------------------------------------
          France--6.5%
  1,250   Accor                                                                               174,822            36
 12,500   Assurance General                                                                   338,475            69
 10,500   Banque Nationale De Paris                                                           368,554            75
  2,430   Compagnie De Saint Gobain                                                           325,221            66
  3,000   Compagnie Financiere D'Paribas                                                      177,153            36
    800  *Dassault Systeme (ADR)                                                               24,800             5
  1,443   Groupe Danone                                                                       218,352            45
  2,000   Groupe Havas SA                                                                     163,556            33
    900   Peugeot SA                                                                          120,452            25
 17,969   Rhone-Poulenc SA Series "A"                                                         472,252            96
  2,615   Societe Generale Paris                                                              287,503            59
  3,000   Societe Nationale Elf Aquitaine                                                     220,625            45
  4,122   Total SA Class "B"                                                                  305,702            62
- -------------------------------------------------------------------------------------------------------------------
                                                                                            3,197,467           652
- -------------------------------------------------------------------------------------------------------------------
          Australia--4.1%
 70,892   Amcor Ltd.                                                                          482,633            98
105,159   Australian & New Zealand Banking Group                                              498,243           103
 51,626   Boral Ltd                                                                           134,083            27
 35,660   Broken Hill Proprietary Ltd.                                                        493,124           101
122,148   Goodman Fielder Ltd.                                                                124,005            25
 26,000   Pioneer International Ltd.                                                           75,712            15
  7,300   Qantas Airways (ADR) (Note 4)                                                       123,528            25
 20,000   Westpac Banking Corporation                                                          88,622            18
- -------------------------------------------------------------------------------------------------------------------
                                                                                            2,019,950           412
- -------------------------------------------------------------------------------------------------------------------
          Netherlands--3.8%
  1,800   Akzo-Nobel NV                                                                       215,644            44
 11,000   Elsevier NV CVA                                                                     166,903            34
 15,752   ING Groep NV                                                                        469,706            95
  7,000   KLM Royal Dutch Airlines                                                            223,904            46
  2,500   Polygram NV                                                                         147,629            30
  2,700   Unilever NV CVA                                                                     390,691            80
 15,500   Verenigd Bezit VNU                                                                  240,630            49
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,855,107           378
- -------------------------------------------------------------------------------------------------------------------
          Switzerland--3.2%
    365   Ciba Geigy AG Regd                                                                  444,716            91
    110   Financiere Richemont AS                                                             174,012            36
    480   Nestle SA Regd                                                                      548,016           111
    350   Sulzer AG PC                                                                        209,725            42
    900   Swiss Bank Corporation                                                              177,607            36
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,554,076           316
- -------------------------------------------------------------------------------------------------------------------
          Hong Kong--2.8%
 60,000   Citic Pacific Ltd.                                                                  242,616            50
 58,000   Hutchison Whampoa Ltd.                                                              364,907            75
 37,000   Sun Hung Kai Properties                                                             374,037            76
 43,000   Swire Pacific Class "A"                                                             368,028            75
  6,000  *Tingyi Holding Company                                                                1,647            --
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,351,235           276
- --------------------------------------------------------------------------------------------------------------------
          Germany--2.7%
    600   Bayer AG                                                                             21,108             4
  1,250  *Daimler-Benz AG (with Rights)                                                       335,260            67
    575   Degussa AG                                                                          195,112            40
  3,300   Deutsche Bank AG                                                                    156,313            32
    600   Karstadt AG                                                                         238,874            49
    350   Mannesmann AG                                                                       120,948            25
 15,000  *Metallgesellschaft AG                                                               257,695            53
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,325,310           270
- --------------------------------------------------------------------------------------------------------------------
          Sweden--2.5%
  3,900   Astra AB Series "A" Free                                                            172,211            35
 14,000   Avesta Sheffield AB Free                                                            131,866            27
 14,000   BT Industries AB                                                                    215,207            45
  3,000   Electrolux AB Free B                                                                150,780            31
  8,000   Nordbanken                                                                          154,322            31
 30,000   Skandinaviska Enskilda Banken Series "A"                                            239,619            49
 10,000   Stora Kopparbergs Bergslags Series "A"                                              131,866            27
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,195,871           245
- -------------------------------------------------------------------------------------------------------------------
          Singapore--2.3%
 32,000   Development Bank of Singapore                                                       399,024            81
 30,000   Far East-Levingston                                                                 165,786            34
 55,000   Keppel Corporation                                                                  459,811            95
 30,000   Straits Steamship Land Ltd.                                                         100,320            20
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,124,941           230
- -------------------------------------------------------------------------------------------------------------------
          Italy--2.2%
 20,000   Arnaldo Mondadori Editore SPA                                                       151,342            31
145,300   Banca Commercial Italiana                                                           291,922            60
 50,000   Fiat SPA                                                                            167,485            34
120,000  *Finanziaria Autogrill SPA                                                           137,532            27
159,000   Telecom Italia SPA                                                                  341,755            70
- -------------------------------------------------------------------------------------------------------------------
                                                                                            1,090,036           222
- -------------------------------------------------------------------------------------------------------------------
          Norway--2.0%
  2,700   Christiania Bank OG                                                                   6,359             1
  8,378   Hafslund Nyco Series "A" Free                                                        60,613            12
  3,200   Kvaerner AS Series "A"                                                              135,215            28
  8,378  *Nycomed AS Class "A"                                                                120,582            25
  6,500   Orkla AS Class "A"                                                                  342,193            70
 21,000   Saga Petroleum Series "A" Free                                                      308,713            63
- -------------------------------------------------------------------------------------------------------------------
                                                                                              973,675           199
- -------------------------------------------------------------------------------------------------------------------
          Spain--1.9%
  2,300   Acerinox SA Regd                                                                    239,488            49
  2,000   Empresa Nacional  De Electricidad SA                                                124,638            25
  3,200   Empresa Nacional  De Electricidad SA (ADR)                                          200,400            41
  7,000   Repsol SA (ADR)                                                                     243,250            50
  7,500   Telefonica De Espana                                                                138,053            28
- -------------------------------------------------------------------------------------------------------------------
                                                                                              945,829           193
- -------------------------------------------------------------------------------------------------------------------
          Canada--1.8%
 32,000   Canadian Pacific Ltd.                                                               704,000           144
  6,000  *Canwest Global Communications                                                       163,500            33
  3,400   Nova Corporation                                                                     30,748             6
- -------------------------------------------------------------------------------------------------------------------
                                                                                              898,248           183
- -------------------------------------------------------------------------------------------------------------------
          Denmark--1.7%
 14,700   Tele Danmark A/S Class "B" (ADR)                                                    373,013            76
 10,000   Unidanmark A/S "A" Regd                                                             463,744            95
- -------------------------------------------------------------------------------------------------------------------
                                                                                              836,757           171
- -------------------------------------------------------------------------------------------------------------------
          Finland--1.5%
 80,000  *Merita Bank Ltd.                                                                    167,024            34
 27,500   Metsa-Serla OY Class "B"                                                            195,332            40
  7,500   Nokia Corporation Class "A" (ADR)                                                   277,500            57
  6,100   Valmet OY                                                                           103,069            21
- -------------------------------------------------------------------------------------------------------------------
                                                                                              742,925           152
- -------------------------------------------------------------------------------------------------------------------
          Malaysia--1.1%
 14,000   Aokam Perdana BHD                                                                    23,451             5
 50,000   Land & General Holdings BHD                                                         123,230            25
 20,000   Resorts World BHD                                                                   114,618            23
108,000   Sime Darby Berhad                                                                   298,642            61
- -------------------------------------------------------------------------------------------------------------------
                                                                                              559,941           114
- -------------------------------------------------------------------------------------------------------------------
          Korea--1.0%
  3,060   Daewoo Securities                                                                    71,296            15
 11,000   Hanil Bank                                                                          109,704            22
  6,000   Hanwha Chemical Corporation                                                          64,721            13
  1,000   Korea Electric Power                                                                 40,731             8
  3,000   Pohang Iron & Steel Co. Ltd. (ADR)                                                   73,125            15
  1,900   Shinhan Bank                                                                         34,666             7
  1,300   Shinsegae Department Store                                                           87,663            18
- -------------------------------------------------------------------------------------------------------------------
                                                                                              481,906            98
- -------------------------------------------------------------------------------------------------------------------
          Argentina--.9%
  4,000   BAESA (ADR)                                                                          53,000            11
  6,000  *Banco Frances Del Rio La Plata SA (ADR)                                             172,500            35
  8,000   Telefonica De Argentina SA Class "B" (ADR)                                          237,000            48
- -------------------------------------------------------------------------------------------------------------------
                                                                                              462,500            94
- -------------------------------------------------------------------------------------------------------------------
          New Zealand--.6%
 38,070   Air New Zealand Class "B"                                                           121,272            25
 84,000   Carter Holt Harvey Ltd.                                                             191,621            39
- -------------------------------------------------------------------------------------------------------------------
                                                                                              312,893            64
- -------------------------------------------------------------------------------------------------------------------
          Chile--.6%
    900   Compania De Telecomunicaciones De Chile SA (ADR)                                     88,313            18
  7,000   Enersis SA (ADR)                                                                    217,000            44
- -------------------------------------------------------------------------------------------------------------------
                                                                                              305,313            62
- -------------------------------------------------------------------------------------------------------------------
          Thailand--.5%
286,000   Bangkok Metropolitan Bank Public Company Ltd. Foreign Regd.                         202,660            42
  4,000   Siam City Cement Co. Ltd. Foreign Regd.                                              50,395            10
- -------------------------------------------------------------------------------------------------------------------
                                                                                              253,055            52
- -------------------------------------------------------------------------------------------------------------------
          Brazil--.5%
 10,000   Aracruz Celulose SA (ADR)                                                            95,000            20
 10,000   Centrais Electricas Brasileiras (ADR)                                               138,437            28
- -------------------------------------------------------------------------------------------------------------------
                                                                                              233,437            48
- -------------------------------------------------------------------------------------------------------------------
          Indonesia--.4%
 64,000   Jaya Real Property Foreign Regd.                                                    206,234            42
- -------------------------------------------------------------------------------------------------------------------
          Mexico--.3%
 20,743   Alfa SA Class "A"                                                                    94,595            19
  8,200   Transportacion Maritima Mexicana SA Class "A" (ADR)                                  52,275            11
- -------------------------------------------------------------------------------------------------------------------
                                                                                              146,870            30
- -------------------------------------------------------------------------------------------------------------------
          Philippines--.2%
  6,000   Philippine National Bank                                                            100,193            20
- -------------------------------------------------------------------------------------------------------------------
          Luxembourg--.2%
  8,000   Quilmes Industrial (ADR)                                                             82,000            17
- -------------------------------------------------------------------------------------------------------------------
          India--.1%
 10,000  *Arvind Mills (GDR) (Note 4)                                                          39,739             8
  1,000   Reliance Industries Ltd. (GDS) (Note 4)                                              13,000             3
- -------------------------------------------------------------------------------------------------------------------
                                                                                               52,739            11
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Common Stocks (cost $38,863,429)                                  45,395,739         9,261
- -------------------------------------------------------------------------------------------------------------------
                                                                                                             Amount
                                                                                                           Invested
Shares or                                                                                                  For Each
Principal                                                                                                $10,000 of
   Amount Security                                                                              Value    Net Assets
- -------------------------------------------------------------------------------------------------------------------
          PREFERRED STOCKS--.5%
          Germany--.3%
  1,800   Hornbach Holdings                                                                   154,913            32
- -------------------------------------------------------------------------------------------------------------------
          Brazil--.2%
700,000   Petrol Brasil                                                                        88,200            18
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Preferred Stocks (cost $194,380)                                     243,113            50
- -------------------------------------------------------------------------------------------------------------------
          U.S. GOVERNMENT OBLIGATIONS--6.7%
$  550M   United States Treasury Bill, 5.08%, 8/1/96                                          547,580           112
 1,800M   United States Treasury Bill, 5.11%, 8/1/96                                        1,792,032           365
   950M   United States Treasury Bill, 5.13%, 8/15/96                                         943,936           193
- -------------------------------------------------------------------------------------------------------------------
          Total Value of U.S. Government Obligations (cost $3,283,548)                      3,283,548           670
- -------------------------------------------------------------------------------------------------------------------
          REPURCHASE AGREEMENTS--.2%
   121M   Swiss Bank Capital Markets, Inc., 5.48%, 7/1/96 (collateralized by
          U.S. Treasury Bonds, 9 1/8%, 5/15/2009, valued at $123M) (cost $121,000)            121,000            25
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $42,462,357)                               100.0%         49,043,400        10,006
Excess of Liabilities Over Other Assets                                        .0             (26,895)           (6)
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                                  100.0%        $49,016,505        $10,000
===================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE INTERNATIONAL SECURITIES FUND  

At June 30, 1996, sector diversification of the portfolio was as follows:

- -------------------------------------------------------------------------------------------------------------------
                                                                               Percentage
Sector Diversification                                                      of Net Assets                     Value
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                <C>
Banks                                                                                11.4%              $ 5,605,882 
Drugs                                                                                 6.4                 3,111,757 
Food/Beverage/Tobacco                                                                 5.9                 2,874,941 
Metals & Minerals                                                                     5.4                 2,632,686 
Energy Sources                                                                        5.2                 2,559,077 
Telephone                                                                             4.5                 2,223,912 
Business Services                                                                     4.2                 2,040,636 
Transportation                                                                        4.0                 1,947,629 
Real Estate Companies                                                                 3.9                 1,931,991 
Retail Trade                                                                          3.9                 1,917,868 
Media                                                                                 3.7                 1,834,960 
Insurance                                                                             3.7                 1,833,301 
Paper/Forest Products                                                                 3.7                 1,830,251 
Machinery & Manufacturing                                                             2.7                 1,306,842 
Automotive                                                                            2.6                 1,270,803 
Travel & Leisure                                                                      2.6                 1,259,676 
Electric Utilities                                                                    2.6                 1,252,396 
Financial Services                                                                    2.4                 1,160,106 
Electrical Equipment                                                                  2.3                 1,139,441 
Chemicals                                                                             2.2                 1,057,858 
Household Products                                                                    1.9                   947,157 
Aerospace/Defense                                                                     1.3                   645,063 
Computers & Office Equipment                                                          1.3                   613,911 
Entertainment Products                                                                1.2                   589,068 
Electronics                                                                           1.1                   558,608 
Pipeline                                                                               .7                   363,584 
Apparel/Textiles                                                                       .6                   300,857 
Communication Equipment                                                                .6                   277,500 
Medical Products                                                                       .4                   209,725 
Energy Services                                                                        .3                   165,786 
Housing                                                                                .3                   150,780 
Software & Services                                                                    .1                    24,800 
U.S. Treasury Bills                                                                   6.7                 3,283,548 
Repurchase Agreements                                                                  .2                   121,000 
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments                                                          100.0                49,043,400 
Excess of Liabilities Over Other Assets                                                .0                   (26,895)
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                                          100.0%              $49,016,505 
===================================================================================================================

See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE INVESTMENT GRADE FUND  
June 30, 1996    

- -------------------------------------------------------------------------------------------------------------------
                                                                                                             Amount
                                                                                                           Invested
                                                                                                           For Each
Principal                                                                                                $10,000 of
   Amount Security                                                                              Value    Net Assets
- -------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                            <C>               <C>              <C>
          CORPORATE BONDS--79.8%
          Aerospace/Defense--5.0%
$  300M   Boeing Co., 6.35%, 2003                                                          $   290,323      $   180
   250M   Lockheed Martin Corp., 7 1/4%, 2006                                                  248,584          154
   250M   Rockwell International Corp., 8 3/8%, 2001                                           265,817          164
- -------------------------------------------------------------------------------------------------------------------
                                                                                               804,724          498
- -------------------------------------------------------------------------------------------------------------------
          Automotive--1.5%
   250M   Hertz Corporation, 6 3/8%, 2005                                                      235,998          146
- -------------------------------------------------------------------------------------------------------------------
          Building Materials--.7%
   100M   Masco Corp., 9%, 2001                                                                108,723           67
- -------------------------------------------------------------------------------------------------------------------
          Chemicals--3.4%
   250M   DuPont, (E.I.) de Nemours & Co., 8 1/8%, 2004                                        267,615          165
   300M   Lubrizol Corp., 7 1/4%, 2025                                                         285,892          177
- -------------------------------------------------------------------------------------------------------------------
                                                                                               553,507          342
- -------------------------------------------------------------------------------------------------------------------
          Conglomerates--3.4%
   300M   Hanson Overseas, B.V., 7 3/8%, 2003                                                  301,140          185
   250M   Tenneco, Inc., 7 7/8%, 2002                                                          257,624          159
- -------------------------------------------------------------------------------------------------------------------
                                                                                               558,764          344
- -------------------------------------------------------------------------------------------------------------------
          Consumer Non-Durables--1.9%
   300M   American Home Products Corp., 7.9%, 2005                                             314,388          194
- -------------------------------------------------------------------------------------------------------------------
          Consumer Products--1.5%
   250M   Mattel, Inc., 6 3/4%, 2000                                                           248,577          154
- -------------------------------------------------------------------------------------------------------------------
          Consumer Services--1.8%
   300M   Walt Disney Co., 6 3/4%, 2006                                                        290,567          180
- -------------------------------------------------------------------------------------------------------------------
          Electric & Gas Utilities--9.9%
   250M   Baltimore Gas & Electric Co., 6 1/2%, 2003                                           242,951          150
   200M   Commonwealth Edison, 8 1/4%, 2006                                                    208,447          129
   250M   Duke Power Co., 5 7/8%, 2003                                                         233,368          144
   200M   Kansas Gas & Electric Co., 7.6%, 2003                                                204,531          126
    75M   Old Dominion Electric Cooperative, 7.97%, 2002                                        77,387           48
   300M   Pennsylvania Power & Light Co., 6 7/8%, 2003                                         294,899          182
   250M   Philadelphia Electric Co., 8%, 2002                                                  259,775          161
    75M   Southwestern Electric Power Co., 7%, 2007                                             74,041           46
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,595,399          986
- -------------------------------------------------------------------------------------------------------------------
          Energy--2.1%
   315M   Baroid Corp., 8%, 2003                                                               332,638          206
- -------------------------------------------------------------------------------------------------------------------
          Financial Services--10.3%
    75M   Banc One Corp., 7 1/4%, 2002                                                          75,989           47
    40M   BankAmerica Corp., 9 1/2%, 2001                                                       44,173           27
   200M   Barnett Banks, Inc., 8 1/2%, 1999                                                    209,180          130
   300M   Chemical Bank, Inc., 7%, 2005                                                        293,777          182
   200M   Citicorp, 8%, 2003                                                                   209,327          129
   150M   First Union Corp., 8 1/8%, 2002                                                      157,866           98
   250M   Mellon Bank N.A., 6 1/2%, 2005                                                       236,227          146
    50M   Meridian Bancorp, 7 7/8%, 2002                                                        51,848           32
    75M   Morgan Guaranty Trust Co., 7 3/8%, 2002                                               76,583           47
   300M   Nationsbank Corp., 8 1/8%, 2002                                                      315,696          195
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,670,666        1,033
- -------------------------------------------------------------------------------------------------------------------
          Food/Beverage/Tobacco--4.7%
   250M   Anheuser Busch Cos., Inc., 7%, 2005                                                  246,555          152
    25M   Coca-Cola Enterprises, Inc., 7 7/8%, 2002                                             26,125           16
   300M   Hershey Foods Corp., 6.7%, 2005                                                      291,200          180
   200M   Philip Morris Cos., Inc., 7 1/8%, 2002                                               199,814          124
- -------------------------------------------------------------------------------------------------------------------
                                                                                               763,694          472
- -------------------------------------------------------------------------------------------------------------------
          Food Services--1.5%
   250M   McDonald's Corporation, 6 5/8%, 2005                                                 240,021          148
- -------------------------------------------------------------------------------------------------------------------
          Gas Transmission--1.8%
   300M   Enron Corp., 7 1/8%, 2007                                                            294,055          182
- -------------------------------------------------------------------------------------------------------------------
          Healthcare--1.8%
   300M   Columbia/HCA Healthcare Corp., 7.69%, 2025                                           298,235          184
- -------------------------------------------------------------------------------------------------------------------
          Investment/Finance Companies--5.8%
   300M   Associates Corp. of North America, 7 7/8%, 2001                                      312,701          193
   300M   General Electric Capital Corp., 7 7/8%, 2006                                         315,424          195
   300M   General Motors Acceptance Corp., 7 1/8%, 1999                                        304,060          188
- -------------------------------------------------------------------------------------------------------------------
                                                                                               932,185          576
- -------------------------------------------------------------------------------------------------------------------
          Media/Cable Television--5.1%
   300M   New York Times Co., Inc., 7 5/8%, 2005                                               309,071          190
   250M   News America, 8 1/2%, 2005                                                           263,605          163
   250M   PanAmSat Capital Corp., 9 3/4%, 2000                                                 260,000          161
- -------------------------------------------------------------------------------------------------------------------
                                                                                               832,676          514
- -------------------------------------------------------------------------------------------------------------------
          Natural Gas--1.8%
   300M   Columbia Gas System, Inc., 6.8%, 2005                                                287,711          178
- -------------------------------------------------------------------------------------------------------------------
          Paper/Forest Products--3.3%
   100M   S.D. Warren Company, 12%, 2004                                                       106,500           66
   150M   Stone Container Corp., 10 3/4%, 2002                                                 152,062           94
   250M   Temple Inland, Inc., 9%, 2001                                                        270,402          167
- -------------------------------------------------------------------------------------------------------------------
                                                                                               528,964          327
- -------------------------------------------------------------------------------------------------------------------
          Retail-General Merchandise--1.5%
   250M   Penney (J.C.) & Co., 6 1/8%, 2003                                                    235,520          146
- -------------------------------------------------------------------------------------------------------------------
          Technology--3.2%
   250M   International Business Machines Corp., 6 3/8%, 2000                                  247,416          153
   275M   Xerox Corp., 7.15%, 2004                                                             275,352          170
- -------------------------------------------------------------------------------------------------------------------
                                                                                               522,768          323
- -------------------------------------------------------------------------------------------------------------------
          Telephone--7.8%
    30M   GTE Corp., 8.85%, 1998                                                                31,134           19
   350M   MCI Communication Corp., 7 1/2%, 2004                                                357,644          221
   250M   MFS Communications Co., Inc., 0%-8 7/8%, 2006                                        153,125           95
   250M   New Jersey Bell Telephone Co., 7 3/8%, 2012                                          245,546          152
   300M   New York Telephone Co., 7 1/4%, 2024                                                 280,905          174
   200M   Pacific Bell Telephone Co., 7%, 2004                                                 199,196          123
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,267,550          784
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Corporate Bonds (cost $13,104,125)                                 12,917,330        7,984
- -------------------------------------------------------------------------------------------------------------------
          U.S. GOVERNMENT OBLIGATIONS--9.6%
   300M   Federal Home Loan Mortgage Corp., 7.88%, 2004                                        299,758          186
 1,200M   United States Treasury Note, 7 3/4%, 2000                                          1,250,625          774
- -------------------------------------------------------------------------------------------------------------------
          Total Value of U.S. Government Obligations (cost $1,580,313)                       1,550,383          960
- -------------------------------------------------------------------------------------------------------------------
          SHORT-TERM CORPORATE NOTES--6.2%
 1,000M   Home Depot, Inc., 5.35%, 7/1/96 (cost $1,000,000)                                  1,000,000          619
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $15,684,438)                            95.6%              15,467,713        9,563
Other Asset, Less Liabilities                                             4.4                  706,878          437
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                              100.0%             $16,174,591      $10,000
===================================================================================================================


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE TARGET MATURITY 2007 FUND  
June 30, 1996    

- -------------------------------------------------------------------------------------------------------------------
                                                                                                             Amount
                                                                                                           Invested
                                                                                                           For Each
Principal                                                                                                $10,000 of
   Amount  Security                                                                              Value   Net Assets
- -------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                              <C>            <C>              <C>
           U.S. GOVERNMENT AGENCY ZERO COUPON OBLIGATIONS--60.3%
           Agency For International Development-Israel ("AID"):
$   570M   2/15/2007                                                                       $   272,465      $   230
    119M   3/15/2007                                                                            56,538           48
  1,513M   8/15/2007                                                                           696,945          589
    181M   10/1/2007                                                                            82,289           70
    980M   2/15/2008                                                                           435,233          368
    493M   Federal Judiciary Office Building ("JOBS"), 2/15/2007                               231,197          195
           Federal National Mortgage Association:
    215M   2/1/2008                                                                             94,258           80
  1,030M   8/1/2008                                                                            434,580          367
  4,070M   Government Trust Certificate, 11/15/2007                                          1,827,202        1,543
    586M   International Bank For Reconstruction & Development, 8/15/2007                      264,196          223
  3,450M   Resolution Funding Corporation, 10/15/2007                                        1,578,568        1,333
  2,600M   Tennessee Valley Authority, 11/1/2007                                             1,168,546          987
- -------------------------------------------------------------------------------------------------------------------
           Total Value of U.S. Government Agency Zero Coupon 
           Obligations (cost $7,433,680)                                                     7,142,017        6,033
- -------------------------------------------------------------------------------------------------------------------
           UNITED STATES TREASURY ZERO COUPON OBLIGATIONS--39.7%
    200M   Treasury Investors Growth Receipts ("TIGERS"), 11/15/2007                            90,420           77
 10,000M   U.S. Treasury Strips, 11/15/2007                                                  4,603,000        3,888
- -------------------------------------------------------------------------------------------------------------------
           Total Value of United States Treasury Zero Coupon 
           Obligations (cost $4,861,153)                                                     4,693,420        3,965
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $12,294,833)                               100.0%          11,835,437        9,998
Other Assets, Less Liabilities                                                 .0                2,630            2
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                                  100.0%         $11,838,067      $10,000
===================================================================================================================


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE TARGET MATURITY 2010 FUND  
June 30, 1996    

- -------------------------------------------------------------------------------------------------------------------
                                                                                                             Amount
                                                                                                           Invested
                                                                                                           For Each
Principal                                                                                                $10,000 of
   Amount  Security                                                                              Value   Net Assets
- -------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                               <C>           <C>              <C>
           U.S. GOVERNMENT AGENCY ZERO COUPON OBLIGATIONS--68.8%
$375M      Agency For International Development-Israel ("AID"), 8/15/2010                     $138,064      $ 2,070
 100M      Federal National Mortgage Association, 2/1/2011                                      34,630          519
 200M      Government Trust Certificate, 11/15/2010                                             71,368        1,070
 400M      Resolution Funding Corporation, 1/15/2011                                           143,305        2,148
 200M      Tennessee Valley Authority, 11/1/2010                                                71,277        1,068
- -------------------------------------------------------------------------------------------------------------------
           Total Value of U.S. Government Agency Zero Coupon Obligations 
          (cost $445,822)                                                                      458,644        6,875
- -------------------------------------------------------------------------------------------------------------------
           UNITED STATES TREASURY ZERO COUPON OBLIGATIONS--24.9%
 450M      U.S. Treasury Strips, 11/15/2010 (cost $160,103)                                    166,240        2,491
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $605,925)                                    93.7%            624,884        9,366
Other Assets, Less Liabilities                                                 6.3              42,328          634
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                                   100.0%           $667,212      $10,000
===================================================================================================================


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS LIFE UTILITIES INCOME FUND  
June 30, 1996    

- -------------------------------------------------------------------------------------------------------------------
                                                                                                             Amount
                                                                                                           Invested
                                                                                                           For Each
                                                                                                         $10,000 of
Shares     Security                                                                              Value   Net Assets
- -------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                               <C>           <C>              <C>

          COMMON STOCKS--94.1%
          Electric Power--42.0%
11,000    Allegheny Power Systems, Inc.                                                    $   339,625      $   163
10,700    American Electric Power Company                                                      456,087          219
 9,100    Baltimore Gas & Electric Company                                                     258,212          124
 1,800    Boston Edison Company                                                                 45,900           22
 9,300    Carolina Power & Light Company                                                       353,400          169
10,500    Central & South West Corporation                                                     304,500          146
10,000    CINergy Corporation                                                                  320,000          153
 5,700    CMS Energy Corporation                                                               175,987           84
 7,000    Dominion Resources, Inc.                                                             280,000          134
11,900    DPL, Inc.                                                                            290,062          139
10,050    DQE, Inc.                                                                            276,375          133
 8,800    Duke Power Company                                                                   451,000          216
 1,500    Empresa Nacional De Electricidad SA (ADR)                                             93,937           45
 6,000    Florida Progress Corporation                                                         208,500          100
10,800    FPL Group, Inc.                                                                      496,800          239
 9,000    Houston Industries, Inc.                                                             221,625          106
 9,500    Illinova Corporation                                                                 273,125          131
 4,000    Kansas City Power & Light Company                                                    110,000           53
 9,500    NIPSCO Industries, Inc.                                                              382,375          183
 8,100    Ohio Edison Company                                                                  177,188           85
 9,600    PacifiCorp                                                                           213,600          102
 7,300    Pinnacle West Capital Corporation                                                    221,738          106
10,900    Portland General Corporation                                                         336,538          161
 6,300    PP&L Resources, Inc.                                                                 148,838           71
 9,400    Public Service Company of Colorado                                                   345,450          166
 8,000    Public Service Company of New Mexico                                                 164,000           79
 5,600    Scana Corporation                                                                    157,500           76
 6,300    Sierra Pacific Resources                                                             159,863           77
11,300    Southern Company                                                                     278,263          133
12,100    TECO Energy, Inc.                                                                    305,525          147
11,100    Texas Utilities Company                                                              474,525          229
 4,500    Western Resources, Inc.                                                              134,438           64
10,300    Wisconsin Energy Corporation                                                         297,413          143
- -------------------------------------------------------------------------------------------------------------------
                                                                                             8,752,389        4,198
- -------------------------------------------------------------------------------------------------------------------
          Energy--7.5%
 2,600    Burlington Resources, Inc.                                                           111,800           54
 5,000    Columbia Gas System, Inc.                                                            260,625          125
 7,700    Enron Corporation                                                                    314,737          151
 1,400    Kerr-McGee Corporation                                                                85,225           41
 6,700    NICOR, Inc.                                                                          190,112           91
10,000    Pacific Enterprises                                                                  296,250          142
 9,000    PanEnergy Corporation                                                                295,875          142
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,554,624          746
- -------------------------------------------------------------------------------------------------------------------
          Natural Gas--18.0%
11,300    AGL Resources, Inc.                                                                  213,287          102
 6,600    Brooklyn Union Gas Company                                                           179,850           86
 5,000    Coastal Corporation                                                                  208,750          100
 5,300    Consolidated Natural Gas Company                                                     276,925          133
 6,200    El Paso Natural Gas Company                                                          238,700          114
12,200    MCN Corporation                                                                      297,375          143
 5,400    National Fuel Gas Company                                                            194,400           93
 6,500    New Jersey Resources Corporation                                                     186,875           90
 6,900    NorAm Energy Corporation                                                              75,038           36
 3,800    Oneok, Inc.                                                                           95,000           46
 5,600    Piedmont Natural Gas Company, Inc.                                                   129,500           62
 6,600    Questar Corporation                                                                  224,400          108
 6,800    Sonat, Inc.                                                                          306,000          146
 5,600    Southwest Gas Corporation                                                             89,600           43
 2,250   *Tejas Gas Corporation                                                                 78,188           37
 7,300    UGI Corporation                                                                      160,600           77
 8,500    Washington Energy Company                                                            167,875           81
 7,600    Washington Gas & Light Company                                                       167,200           80
 5,000    WICOR, Inc.                                                                          188,750           91
 5,700    Williams Companies, Inc.                                                             282,150          135
- -------------------------------------------------------------------------------------------------------------------
                                                                                             3,760,463        1,803
- -------------------------------------------------------------------------------------------------------------------
          Telecommunications--5.1%
 4,000    Comcast Corporation Class "A"                                                         73,500          35
 5,000    Ericsson (L.M.) Telephone Co. Class "B" (ADR)                                        107,500          52
10,000    LCI International, Inc.                                                              313,750         150
 6,000    MFS Communications Company, Inc.                                                     225,750         108
   875   *Tele-Communications, Inc. Liberty Media Group Class "A"                               23,187          11
 1,000    Vodafone Group PLC (ADR)                                                              36,875          18
 5,000    WorldCom, Inc.                                                                       276,875         133
- -------------------------------------------------------------------------------------------------------------------
                                                                                             1,057,437          507
- -------------------------------------------------------------------------------------------------------------------
          Telecommunications/Long Distance--3.8%
 5,000    Airtouch Communications, Inc.                                                        141,250           68
 4,500    A T & T Corp.                                                                        279,000          133
 3,500   *Intermedia Communications                                                            112,875           54
 3,000    MCI Communications Corporation                                                        76,875           37
 4,600    Sprint Corporation                                                                   193,200           93
- -------------------------------------------------------------------------------------------------------------------
                                                                                               803,200          385
- -------------------------------------------------------------------------------------------------------------------
          Telephone--17.2%
 7,600    Ameritech Corporation                                                                451,250          216
 7,600    Bell Atlantic Corporation                                                            484,500          232
11,300    BellSouth Corporation                                                                478,837          230
 3,500    Century Telephone Enterprises                                                        111,562           54
 2,600    Cincinnati Bell, Inc.                                                                135,525           65
 8,200    Frontier Corporation                                                                 251,125          120
11,900    GTE Corporation                                                                      532,525          256
 4,700    NYNEX Corporation                                                                    223,250          107
 7,300    SBC Communications, Inc.                                                             359,525          172
 4,800    Southern New England Telecommunications Corporation                                  201,600           97
 2,300    Telefonica De Espana SA (ADR)                                                        126,788           61
 7,000    US West Communications Group                                                         223,125          107
- -------------------------------------------------------------------------------------------------------------------
                                                                                             3,579,612        1,717
- -------------------------------------------------------------------------------------------------------------------
          Water--.5%
 2,700    American Water Works, Inc.                                                           108,675           52
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Common Stocks (cost $17,083,662)                                   19,616,400        9,408
- -------------------------------------------------------------------------------------------------------------------
          SHORT-TERM CORPORATE NOTES--3.1%
$  300M   Dresser Industries, Inc., 5.34%, 7/31/96                                             298,665          142
   100M   General Electric Capital Corp., 5.37%, 8/5/96                                         99,478           48
   250M   PPG Industries, Inc., 5.33%, 7/22/96                                                 249,223          120
- -------------------------------------------------------------------------------------------------------------------
          Total Value of Short-Term Corporate Notes (cost $647,366)                            647,366          310
- -------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $17,731,028)                                97.2%          20,263,766        9,718
Other Assets, Less Liabilities                                                2.8              587,599          282
- -------------------------------------------------------------------------------------------------------------------
Net Assets                                                                  100.0%         $20,851,365      $10,000
===================================================================================================================

* Non-income producing

See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Statement of Assets and Liabilities
FIRST INVESTORS LIFE SERIES FUND
June 30, 1996

- ------------------------------------------------------------------------------------------------------------------------
                                                                                              CASH
                                                                     BLUE CHIP          MANAGEMENT           DISCOVERY
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                  <C>                <C>
Assets
Investments in securities:
At identified cost                                                 $ 61,878,393         $ 3,879,671        $ 52,017,961
                                                                   ============        ============        ============

At value (Note 1A)                                                 $ 78,451,666         $ 3,879,671        $ 59,282,067
Cash                                                                  1,881,721               3,342           2,207,683
Receivables:
Investment securities sold                                              648,854                 --              639,318
Trust shares sold                                                       308,560              12,324             136,272
Interest and dividends                                                   75,809               2,577              18,943
Other assets                                                                140                 644                 578
                                                                   ------------        ------------        ------------
Total Assets                                                         81,366,750           3,898,558          62,284,861
                                                                   ------------        ------------        ------------
Liabilities
Payables:
Investment securities purchased                                             --                  --              649,137
Trust shares redeemed                                                       --               18,162                 --
Dividend payable July 1, 1996                                               --               15,061                 --
Accrued advisory fee                                                     49,892               1,925              39,119
Accrued expenses                                                         10,243                  68               6,395
                                                                   ------------        ------------        ------------
Total Liabilities                                                        60,135              35,216             694,651
                                                                   ------------        ------------        ------------
Net Assets                                                         $ 81,306,615         $ 3,863,342        $ 61,590,210
                                                                   ============        ============        ============

Net Assets Consist of:
Capital paid in                                                    $ 62,094,374         $ 3,863,342        $ 50,314,305
Undistributed net investment income                                     520,452                  --             198,267
Accumulated net realized gain (loss) on
investments and foreign
currency transactions                                                 2,118,516                  --           3,813,532
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                   16,573,273                  --           7,264,106
                                                                   ------------        ------------        ------------
Total                                                              $ 81,306,615         $ 3,863,342        $ 61,590,210
                                                                   ============        ============        ============

Shares of Beneficial Interest
Outstanding (Note 2)                                                  4,564,964           3,863,342           2,563,986
                                                                   ============        ============        ============

Net Asset Value, Offering and
Redemption Price Per Share
(Net assets divided by shares outstanding)                               $17.81               $1.00              $24.02
                                                                         ======              ======              ======


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                                    GOVERNMENT              GROWTH          HIGH YIELD
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>               <C>                  <C>
Assets
Investments in securities:
At identified cost                                                  $ 9,060,371        $ 51,865,120        $ 41,346,789
                                                                   ============        ============        ============

At value (Note 1A)                                                  $ 8,901,003        $ 62,884,921        $ 42,366,697
Cash                                                                     11,166              68,425             610,856
Receivables:
Investment securities sold                                              239,746             796,292             930,550
Trust shares sold                                                         4,065             211,925              46,438
Interest and dividends                                                  115,184              65,411             770,484
Other assets                                                                 --                 593                 792
                                                                   ------------        ------------        ------------
Total Assets                                                          9,271,164          64,027,567          44,725,817
                                                                   ------------        ------------        ------------
Liabilities
Payables:
Investment securities purchased                                              --             919,464             300,000
Trust shares redeemed                                                       360                  --              25,179
Dividend payable July 1, 1996                                                --                  --                  --
Accrued advisory fee                                                      4,580              39,039              27,432
Accrued expenses                                                            --               (5,762)              6,651
                                                                   ------------        ------------        ------------
Total Liabilities                                                         4,940             952,741             359,262
                                                                   ------------        ------------        ------------
Net Assets                                                          $ 9,266,224        $ 63,074,826        $ 44,366,555
                                                                   ============        ============        ============

Net Assets Consist of:
Capital paid in                                                     $ 9,690,379        $ 49,095,577        $ 42,577,701
Undistributed net investment income                                     314,773             346,042           2,025,373
Accumulated net realized gain (loss) on
investments and foreign
currency transactions                                                  (579,560)          2,613,406          (1,256,427)
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                     (159,368)         11,019,801           1,019,908
                                                                   ------------        ------------        ------------
Total                                                               $ 9,266,224        $ 63,074,826        $ 44,366,555
                                                                   ============        ============        ============

Shares of Beneficial Interest
Outstanding (Note 2)                                                    949,237           2,890,022           4,015,032
                                                                   ============        ============        ============

Net Asset Value, Offering and
Redemption Price Per Share
(Net assets divided by shares outstanding)                                $9.76              $21.83              $11.05
                                                                         ======              ======              ======


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                                 INTERNATIONAL          INVESTMENT              TARGET
                                                                    SECURITIES              GRADE        MATURITY 2007
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                  <C>                <C>
Assets
Investments in securities:
At identified cost                                                $ 42,462,357        $ 15,684,438        $ 12,294,833
                                                                  ============        ============        ============

At value (Note 1A)                                                $ 49,043,400         $ 15,467,713       $ 11,835,437
Cash                                                                       182             315,338               8,505
Receivables:
Investment securities sold                                              118,416                 --                  --
Trust shares sold                                                       128,022             127,810                 --
Interest and dividends                                                  205,359             273,157                 --
Other assets                                                                131                 --                  --
                                                                   ------------        ------------        ------------
Total Assets                                                         49,495,510          16,184,018          11,843,942
                                                                   ------------        ------------        ------------
Liabilities
Payables:
Investment securities purchased                                         414,597                 --                  --
Trust shares redeemed                                                       --                1,533                 --
Dividend payable July 1, 1996                                               --                  --                  --
Accrued advisory fee                                                     30,176               7,894               5,771
Accrued expenses                                                         34,232                 --                  104
                                                                   ------------        ------------        ------------
Total Liabilities                                                       479,005               9,427               5,875
                                                                   ------------        ------------        ------------
Net Assets                                                         $ 49,016,505        $ 16,174,591        $ 11,838,067
                                                                   ============        ============        ============

Net Assets Consist of:
Capital paid in                                                    $ 39,230,680        $ 15,944,803        $ 12,068,608
Undistributed net investment income                                     405,031             512,156             334,126
Accumulated net realized gain (loss) on
investments and foreign
currency transactions                                                 2,800,018             (65,643)           (105,271)
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                    6,580,776            (216,725)           (459,396)
                                                                   ------------        ------------        ------------
Total                                                              $ 49,016,505        $ 16,174,591        $ 11,838,067
                                                                   ============        ============        ============

Shares of Beneficial Interest
Outstanding (Note 2)                                                  3,044,639           1,495,548           1,082,898
                                                                   ============        ============        ============

Net Asset Value, Offering and
Redemption Price Per Share
(Net assets divided by shares outstanding)                               $16.10              $10.82              $10.93
                                                                         ======              ======              ======


<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                        TARGET           UTILITIES
                                                                 MATURITY 2010             INCOME
- ----------------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>
Assets
Investments in securities:
At identified cost                                                    $ 605,925        $ 17,731,028
                                                                   ============        ============
At value (Note 1A)                                                    $ 624,884        $ 20,263,766
Cash                                                                      1,645             318,381
Receivables:
Investment securities sold                                                  --              390,366
Trust shares sold                                                        40,951              41,565
Interest and dividends                                                      --               51,243
Other assets                                                                --                  --
                                                                   ------------        ------------
Total Assets                                                            667,480          21,065,321
                                                                   ------------        ------------
Liabilities
Payables:
Investment securities purchased                                              --             204,012
Trust shares redeemed                                                        --                  --
Dividend payable July 1, 1996                                                --                  --
Accrued advisory fee                                                        268               9,944
Accrued expenses                                                             --                  --
                                                                   ------------        ------------
Total Liabilities                                                           268             213,956
                                                                   ------------        ------------
Net Assets                                                            $ 667,212        $ 20,851,365
                                                                   ============        ============

Net Assets Consist of:
Capital paid in                                                       $ 643,517        $ 18,078,227
Undistributed net investment income                                       4,736             309,297
Accumulated net realized gain (loss) on
investments and foreign
currency transactions                                                        --             (68,897)
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                       18,959           2,532,738
                                                                   ------------        ------------
Total                                                                 $ 667,212        $ 20,851,365
                                                                   ============        ============

Shares of Beneficial Interest
Outstanding (Note 2)                                                     64,148           1,745,259
                                                                   ============        ============

Net Asset Value, Offering and
Redemption Price Per Share
(Net assets divided by shares outstanding)                               $10.40              $11.95
                                                                         ======              ======

See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Statement of Operations
FIRST INVESTORS LIFE SERIES FUND
Six Months Ended June 30, 1996

- ------------------------------------------------------------------------------------------------------------------------
                                                                                               CASH
                                                                      BLUE CHIP          MANAGEMENT           DISCOVERY
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                 <C>                 <C>
Investment Income
Income:
Interest                                                              $ 167,769           $ 109,044           $ 205,894
Dividends                                                               659,225                  --             221,841
Consent fees                                                                 --                  --                 --
                                                                   ------------        ------------        ------------
Total income                                                            826,994             109,044             427,735
                                                                   ------------        ------------        ------------
Expenses (Notes 1G and 5):
Advisory fee                                                            276,679              15,056             209,681
Professional fees                                                        10,971               2,370               7,427
Reports to shareholders                                                  10,316                 758               6,295
Custodian fees                                                            6,597               2,748               9,004
Other expenses                                                            6,939               1,001               5,511
                                                                   ------------        ------------        ------------
Total expenses                                                          311,502              21,933             237,918
Less: Expenses waived or assumed                                            --               (9,683)                --
Custodian fees paid indirectly                                           (6,597)               (205)             (9,004)
                                                                   ------------        ------------        ------------
Expenses--net                                                           304,905              12,045             228,914
                                                                   ------------        ------------        ------------
Net investment income                                                   522,089              96,999             198,821
                                                                   ------------        ------------        ------------
Realized and Unrealized Gain (Loss) on
Investments and Foreign Currency
Transactions (Note 3):
Net realized gain (loss) on investments and
foreign currency transactions                                         2,118,783                  23           3,816,967
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                    3,960,487                 --              143,704
                                                                   ------------        ------------        ------------
Net gain (loss) from investments and
foreign currency                                                      6,079,270                  23           3,960,671
                                                                   ------------        ------------        ------------
Net Increase (Decrease) in Net Assets
Resulting from Operations                                           $ 6,601,359            $ 97,022         $ 4,159,492
                                                                   ============        ============        ============


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------

                                                                     GOVERNMENT              GROWTH          HIGH YIELD
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                <C>
Investment Income
Income:
Interest                                                              $ 334,277            $ 39,771         $ 2,072,961
Dividends                                                                    --             531,831             117,590+
Consent fees                                                                 --                 --               19,375
                                                                   ------------        ------------        ------------
Total income                                                            334,277             571,602           2,209,926
                                                                   ------------        ------------        ------------
Expenses (Notes 1G and 5):
Advisory fee                                                             34,696             213,439             162,948
Professional fees                                                         4,216               2,463               6,960
Reports to shareholders                                                   1,722               2,713               6,576
Custodian fees                                                            2,735               9,577               4,075
Other expenses                                                            1,807                  69               4,853
                                                                   ------------        ------------        ------------
Total expenses                                                           45,176             228,261             185,412
Less: Expenses waived or assumed                                        (16,698)                 --                  --
Custodian fees paid indirectly                                             (721)             (2,871)             (3,257)
                                                                   ------------        ------------        ------------
Expenses--net                                                            27,757             225,390             182,155
                                                                   ------------        ------------        ------------
Net investment income                                                   306,520             346,212           2,027,771
                                                                   ------------        ------------        ------------
Realized and Unrealized Gain (Loss) on
Investments and Foreign Currency
Transactions (Note 3):
Net realized gain (loss) on investments and
foreign currency transactions                                          (113,464)          2,620,219             (20,106)
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                     (260,886)          2,703,351            (215,476)
                                                                   ------------        ------------        ------------
Net gain (loss) from investments and
foreign currency                                                       (374,350)          5,323,570            (235,582)
                                                                   ------------        ------------        ------------
Net Increase (Decrease) in Net Assets
Resulting from Operations                                             $ (67,830)        $ 5,669,782         $ 1,792,189
                                                                   ============        ============        ============


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                                  INTERNATIONAL          INVESTMENT              TARGET
                                                                     SECURITIES              GRADE        MATURITY 2007
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                <C>
Investment Income
Income:
Interest                                                               $ 87,124           $ 560,712           $ 367,401
Dividends                                                               578,328(a)               --                  --
Consent fees                                                                 --                  --                  --
                                                                   ------------        ------------        ------------
Total income                                                            665,452             560,712             367,401
                                                                   ------------        ------------        ------------
Expenses (Notes 1G and 5):
Advisory fee                                                            167,825              60,299              41,646
Professional fees                                                         6,829               4,207               2,489
Reports to shareholders                                                   5,981               1,932                 612
Custodian fees                                                           70,998               2,341                 845
Other expenses                                                            5,626               1,883                 921
                                                                   ------------        ------------        ------------
Total expenses                                                          257,259              70,662              46,513
Less: Expenses waived or assumed                                             --             (20,636)            (12,351)
Custodian fees paid indirectly                                               --              (1,669)               (845)
                                                                   ------------        ------------        ------------
Expenses--net                                                           257,259              48,357              33,317
                                                                   ------------        ------------        ------------
Net investment income                                                   408,193             512,355             334,084
                                                                   ------------        ------------        ------------
Realized and Unrealized Gain (Loss) on
Investments and Foreign Currency
Transactions (Note 3):
Net realized gain (loss) on investments and
foreign currency transactions                                        2,798,928(b)            17,706            (104,275)
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                     122,597(c)          (876,086)         (1,184,093)
                                                                   ------------        ------------        ------------
Net gain (loss) from investments and
foreign currency                                                      2,921,525            (858,380)         (1,288,368)
                                                                   ------------        ------------        ------------
Net Increase (Decrease) in Net Assets
Resulting from Operations                                           $ 3,329,718          $ (346,025)         $ (954,284)
                                                                   ============        ============        ============


<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                         TARGET           UTILITIES
                                                                 MATURITY 2010*             INCOME
- ----------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>
Investment Income
Income:
Interest                                                                $ 5,213            $ 23,081
Dividends                                                                    --             340,756
Consent fees                                                                 --                  --
                                                                   ------------        ------------
Total income                                                              5,213             363,837
                                                                   ------------        ------------
Expenses (Notes 1G and 5):
Advisory fee                                                                596              66,551
Professional fees                                                           100               4,015
Reports to shareholders                                                      --               1,981
Custodian fees                                                               11               3,635
Other expenses                                                              400               2,503
                                                                   ------------        ------------
Total expenses                                                            1,107              78,685
Less: Expenses waived or assumed                                           (619)            (21,809)
Custodian fees paid indirectly                                              (11)             (3,635)
                                                                   ------------        ------------
Expenses--net                                                               477              53,241
                                                                   ------------        ------------
Net investment income                                                     4,736             310,596
                                                                   ------------        ------------
Realized and Unrealized Gain (Loss) on
Investments and Foreign Currency
Transactions (Note 3):
Net realized gain (loss) on investments and
foreign currency transactions                                                --              53,103
Net unrealized appreciation (depreciation) of
investments and translation of assets in
foreign currencies                                                       18,959             466,890
                                                                   ------------        ------------
Net gain (loss) from investments and
foreign currency                                                         18,959             519,993
                                                                   ------------        ------------
Net Increase (Decrease) in Net Assets
Resulting from Operations                                              $ 23,695           $ 830,589
                                                                   ============        ============

(a) Net of $104,620 foreign taxes withheld
(b) Includes net realized loss of $1,665 on foreign currency transactions
(c) Includes $267 of net unrealized depreciation on translation of assets in foreign currencies
*   From April 30, 1996 (commencement of operations) to June 30, 1996
+   See Note 1G

See notes to financial statements

</TABLE>

<TABLE>
<CAPTION>
Statement of Changes in Net Assets
FIRST INVESTORS LIFE SERIES FUND

- ------------------------------------------------------------------------------------------------------------------------------
                                                                       Blue Chip                     Cash Management
                                                          --------------------------------  ----------------------------------
                                                               1/1/96 to                           1/1/96 to
                                                                 6/30/96              1995           6/30/96              1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>                 <C>               <C>
Increase (Decrease) in Net Assets from Operations
Net investment income                                          $ 522,089       $ 1,020,536          $ 96,999         $ 220,767
Net realized gain (loss) on investments                        2,118,783         1,953,467                23               178
Net unrealized appreciation (depreciation)
of investments                                                 3,960,487        12,258,988                --                --
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets
resulting from operations.                                     6,601,359        15,232,991            97,022           220,945
                                                        ----------------  ----------------  ----------------  ----------------
Distributions to Shareholders from:
Net investment income                                         (1,020,540)         (569,704)          (97,022)         (220,945)
Net realized gain on investments                              (1,952,687)       (2,922,430)               --                --
                                                        ----------------  ----------------  ----------------  ----------------
Total distributions                                           (2,973,227)       (3,492,134)          (97,022)         (220,945)
                                                        ----------------  ----------------  ----------------  ----------------
Trust Share Transactions (a)
Proceeds from shares sold                                      8,986,328        12,100,755         1,645,522         1,802,472
Value of distributions reinvested                              2,973,227         3,492,134            81,962           220,945
Cost of shares redeemed                                       (1,180,816)       (1,858,303)       (2,025,706)       (1,790,408)
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) from trust
share transactions                                            10,778,739        13,734,586          (298,222)          233,009
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets                         14,406,871        25,475,443          (298,222)          233,009
Net Assets
Beginning of period                                           66,899,744        41,424,301         4,161,564         3,928,555
                                                        ----------------  ----------------  ----------------  ----------------
End of period+                                              $ 81,306,615      $ 66,899,744       $ 3,863,342       $ 4,161,564
                                                        ================  ================  ================  ================

 +Includes undistributed net investment income of              $ 520,452       $ 1,018,903            $   --             $  --
                                                        ================  ================  ================  ================

 (a) Trust Shares Issued and Redeemed
Sold                                                             516,857           791,231         1,645,522         1,802,472
Issued for distributions reinvested                              175,515           261,975            81,962           220,945
Redeemed                                                         (67,657)         (125,241)       (2,025,706)       (1,790,408)
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in shares outstanding                    624,715           927,965          (298,222)          233,009
                                                        ================  ================  ================  ================


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                        Discovery                          Government
                                                        ----------------------------------  ----------------------------------
                                                               1/1/96 to                           1/1/96 to
                                                                 6/30/96              1995           6/30/96              1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>               <C>               <C>
Increase (Decrease) in Net Assets from Operations
Net investment income                                          $ 198,821         $ 254,090         $ 306,520         $ 602,672
Net realized gain (loss) on investments                        3,816,967         2,003,359          (113,464)          322,099
Net unrealized appreciation (depreciation)
of investments                                                   143,704         6,147,258          (260,886)          344,995
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets
resulting from operations.                                     4,159,492         8,404,707           (67,830)        1,269,766
                                                        ----------------  ----------------  ----------------  ----------------
Distributions to Shareholders from:
Net investment income                                           (254,154)          (93,692)         (593,694)         (507,584)
Net realized gain on investments                              (2,006,246)       (1,992,932)              --                --
                                                        ----------------  ----------------  ----------------  ----------------
Total distributions                                           (2,260,400)       (2,086,624)         (593,694)         (507,584)
                                                        ----------------  ----------------  ----------------  ----------------
Trust Share Transactions (a)
Proceeds from shares sold                                      7,284,377        13,530,189           704,108         1,678,903
Value of distributions reinvested                              2,260,401         2,086,624           593,694           507,584
Cost of shares redeemed                                         (753,613)       (1,278,557)         (870,241)       (1,326,445)
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) from trust
share transactions                                             8,791,165        14,338,256           427,561           860,042
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets                         10,690,257        20,656,339          (233,963)        1,622,224
Net Assets
Beginning of period                                           50,899,953        30,243,614         9,500,187         7,877,963
                                                        ----------------  ----------------  ----------------  ----------------
End of period+                                              $ 61,590,210      $ 50,899,953       $ 9,266,224       $ 9,500,187
                                                        ================  ================  ================  ================

 +Includes undistributed net investment income of              $ 198,267         $ 253,600         $ 314,773          $ 601,947
                                                        ================  ================  ================  ================

 (a) Trust Shares Issued and Redeemed
Sold                                                             308,652           617,324            70,671           170,551
Issued for distributions reinvested                              100,062           109,304            60,767            53,998
Redeemed                                                         (31,973)          (61,853)          (85,515)         (133,164)
                                                        ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in shares outstanding                    376,741           664,775            45,923            91,385
                                                        ================  ================  ================  ================


<CAPTION>
- -----------------------------------------------------------------------------------------------

                                                                               Growth
                                                              ---------------------------------
                                                                    1/1/96 to
                                                                      6/30/96              1995
- -----------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>
Increase (Decrease) in Net Assets from Operations
Net investment income                                               $ 346,212         $ 459,596
Net realized gain (loss) on investments                             2,620,219         1,548,981
Net unrealized appreciation (depreciation)
of investments                                                      2,703,351         6,983,358
                                                             ----------------  ----------------
Net increase (decrease) in net assets
resulting from operations.                                          5,669,782         8,991,935
                                                             ----------------  ----------------
Distributions to Shareholders from:
Net investment income                                                (459,017)         (175,754)
Net realized gain on investments                                   (1,505,267)         (591,906)
                                                             ----------------  ----------------
Total distributions                                                (1,964,284)         (767,660)
                                                             ----------------  ----------------
Trust Share Transactions (a)
Proceeds from shares sold                                           7,010,099        10,824,201
Value of distributions reinvested                                   1,964,285           767,659
Cost of shares redeemed                                              (776,279)       (1,442,104)
                                                             ----------------  ----------------
Net increase (decrease) from trust
share transactions                                                  8,198,105        10,149,756
                                                             ----------------  ----------------
Net increase (decrease) in net assets                              11,903,603        18,374,031
Net Assets
Beginning of period                                                51,171,223        32,797,192
                                                             ----------------  ----------------
End of period+                                                    $63,074,826       $51,171,223
                                                             ================  ================

+Includes undistributed net investment income of                  $  346,042        $  458,847
                                                             ================  ================

(a) Trust Shares Issued and Redeemed
Sold                                                                  327,330           572,178
Issued for distributions reinvested                                    99,585            45,613
Redeemed                                                              (36,573)          (78,592)
                                                             ----------------  ----------------
Net increase (decrease) in shares outstanding                         390,342           539,199
                                                             ================  ================




</TABLE>
<TABLE>
<CAPTION>

Statement of Changes in Net Assets (continued)
FIRST INVESTORS LIFE SERIES FUND
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                         INTERNATIONAL
                                                                      HIGH YIELD                          SECURITIES
                                                             ----------------------------        ---------------------------
                                                             1/1/96 to                           1/1/96 to
                                                               6/30/96              1995           6/30/96              1995
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>               <C>               <C>
Increase (Decrease) in Net Assets from Operations
Net investment income                                      $ 2,027,771       $ 3,666,384         $ 408,193         $ 495,853
Net realized gain (loss) on investments and
foreign currency transactions                                  (20,106)         (147,796)        2,798,928         1,334,830
Net unrealized appreciation (depreciation)
of investments and translation of assets
in foreign currencies                                         (215,476)        3,097,609           122,597         4,263,821
                                                      ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets
resulting from operations.                                   1,792,189         6,616,197         3,329,718         6,094,504
                                                      ----------------  ----------------  ----------------  ----------------
Distributions to Shareholders from:
Net investment income                                       (3,666,317)       (2,973,759)         (497,039)         (284,370)
Net realized gain on investments                                    --                --        (1,333,455)         (601,917)
                                                      ----------------  ----------------  ----------------  ----------------
Total distributions                                         (3,666,317)       (2,973,759)       (1,830,494)         (886,287)
                                                      ----------------  ----------------  ----------------  ----------------
Trust Share Transactions (a)
Proceeds from shares sold                                    2,847,989         5,830,065         5,552,491         6,301,362
Value of distributions reinvested                            3,666,317         2,973,759         1,830,494           886,288
Cost of shares redeemed                                     (2,167,584)       (2,837,047)         (877,266)       (2,692,802)
                                                      ----------------  ----------------  ----------------  ----------------
Net increase from trust share transactions                   4,346,722         5,966,777         6,505,719         4,494,848
                                                      ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets                        2,472,594         9,609,215         8,004,943         9,703,065
Net Assets
Beginning of period                                         41,893,961        32,284,746        41,011,562        31,308,497
                                                      ----------------  ----------------  ----------------  ----------------
End of period+                                            $ 44,366,555      $ 41,893,961      $ 49,016,505      $ 41,011,562
                                                      ================  ================  ================  ================

+Includes undistributed net investment income of           $ 2,025,373       $ 3,663,919         $ 405,031         $ 493,877
                                                      ================  ================  ================  ================

(a) Trust Shares Issued and Redeemed
Sold                                                           254,104           537,054           348,947           439,419
Issued for distributions reinvested                            334,213           296,191           118,709            69,350
Redeemed                                                      (194,093)         (263,126)          (55,217)         (194,386)
                                                      ----------------  ----------------  ----------------  ----------------
Net increase in shares outstanding                             394,224           570,119           412,439           314,383
                                                      ================  ================  ================  ================


<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                                      TARGET
                                                                        INVESTMENT GRADE                       MATURITY 2007
                                                            ----------------------------        ----------------------------
                                                             1/1/96 to                           1/1/96 to       4/25/95* to
                                                               6/30/96              1995           6/30/96          12/31/95
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>               <C>               <C>
Increase (Decrease) in Net Assets from Operations
Net investment income                                        $ 512,355         $ 936,270         $ 334,084         $ 209,332
Net realized gain (loss) on investments and
foreign currency transactions                                   17,706           (35,809)         (104,275)           42,147
Net unrealized appreciation (depreciation)
of investments and translation of assets
in foreign currencies                                         (876,086)        1,528,072        (1,184,093)          724,697
                                                      ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets
resulting from operations.                                    (346,025)        2,428,533          (954,284)          976,176
                                                      ----------------  ----------------  ----------------  ----------------
Distributions to Shareholders from:
Net investment income                                         (936,444)         (605,201)         (209,290)              --
Net realized gain on investments                                   --                --            (43,143)              --
                                                      ----------------  ----------------  ----------------  ----------------
Total distributions                                           (936,444)         (605,201)         (252,433)              --
                                                      ----------------  ----------------  ----------------  ----------------
Trust Share Transactions (a)
Proceeds from shares sold                                    1,250,006         3,462,505         3,370,523         8,383,571
Value of distributions reinvested                              936,444           605,201           252,433               --
Cost of shares redeemed                                       (991,261)       (1,231,643)         (437,919)              --
                                                      ----------------  ----------------  ----------------  ----------------
Net increase from trust share transactions                   1,195,189         2,836,063         3,185,037         8,383,571
                                                      ----------------  ----------------  ----------------  ----------------
Net increase (decrease) in net assets                          (87,280)        4,659,395         1,978,320         9,359,747
Net Assets
Beginning of period                                         16,261,871        11,602,476         9,859,747        500,000**
                                                      ----------------  ----------------  ----------------  ----------------
End of period+                                            $ 16,174,591      $ 16,261,871      $ 11,838,067       $ 9,859,747
                                                      ================  ================  ================  ================

 +Includes undistributed net investment income of         $    512,156      $    936,245      $    334,126       $   209,332
                                                      ================  ================  ================  ================

 (a) Trust Shares Issued and Redeemed
Sold                                                           113,026           315,041           297,181           754,138
Issued for distributions reinvested                             85,991            59,159            22,399                --
Redeemed                                                       (89,228)         (113,482)          (40,820)               --
                                                      ----------------  ----------------  ----------------  ----------------
Net increase in shares outstanding                             109,789           260,718           278,760           754,138
                                                      ================  ================  ================  ================

*  Commencement of operations
** See Note 6

</TABLE>



<TABLE>
Statement of Changes in Net Assets (continued)
FIRST INVESTORS LIFE SERIES FUND

- -----------------------------------------------------------------------------------------------------------------
                                                                       TARGET                 UTILITIES
                                                                MATURITY 2010                    INCOME
                                                            ------------------    -------------------------------
                                                                  4/30/96* to         1/1/96 to
                                                                      6/30/96           6/30/96              1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>              <C>
Increase (Decrease) in Net Assets from Operations
Net investment income                                                 $ 4,736         $ 310,596         $ 381,257
Net realized gain (loss) on investments                                    --            53,103           (21,926)
Net unrealized appreciation
of investments                                                         18,959           466,890         2,200,558
                                                             ----------------  ----------------  ----------------
Net increase in net assets
resulting from operations.                                             23,695           830,589         2,559,889
                                                             ----------------  ----------------  ----------------
Distributions to Shareholders from:
Net investment income                                                     --           (382,099)         (110,536)
                                                             ----------------  ----------------  ----------------
Trust Share Transactions (a)
Proceeds from shares sold                                             243,517         5,475,833         7,708,137
Value of distributions reinvested                                         --            382,099           110,535
Cost of shares redeemed                                                   --           (153,392)         (289,717)
                                                             ----------------  ----------------  ----------------
Net increase from trust
share transactions                                                    243,517         5,704,540         7,528,955
                                                             ----------------  ----------------  ----------------
Net increase in net assets                                            267,212         6,153,030         9,978,308
Net Assets
Beginning of period                                                400,000**         14,698,335         4,720,027
                                                             ----------------  ----------------  ----------------
End of period+                                                      $ 667,212      $ 20,851,365      $ 14,698,335
                                                              ================  ================  ================

 +Includes undistributed net investment income of                     $ 4,736         $ 309,297         $ 380,800
                                                              ================  ================  ================

 (a) Trust Shares Issued and Redeemed
Sold                                                                   64,148           472,613           755,204
Issued for distributions reinvested                                       --             33,459            11,709
Redeemed                                                                  --            (13,178)          (28,182)
                                                             ----------------  ----------------  ----------------
Net increase in shares outstanding                                     64,148           492,894           738,731
                                                              ================  ================  ================

*  Commencement of operations
** See Note 6

See notes to financial statements

</TABLE>



Notes to Financial Statements
FIRST INVESTORS LIFE SERIES FUND

1. Significant Accounting Policies -- The Fund, a Massachusetts 
business trust, is registered under the Investment Company Act of 
1940, as a diversified, open-end management investment company. The 
Fund operates as a series fund, issuing shares of beneficial 
interest in the Blue Chip, Cash Management, Discovery, Government,
Growth, High Yield, International Securities, Investment Grade, 
Target Maturity 2007, Target Maturity 2010 and Utilities Income 
Funds and accounts separately for the assets, liabilities and 
operations of each Fund. The objective of each Fund is as follows:

Blue Chip Fund seeks high total investment return consistent with 
the preservation of capital.

Cash Management Fund seeks to earn a high rate of current income 
consistent with the preservation of capital and maintenance of 
liquidity.

Discovery Fund seeks long-term capital appreciation.

Government Fund seeks to achieve a significant level of current 
income which is consistent with security and liquidity of principal.

Growth Fund seeks long-term capital appreciation.

High Yield Fund seeks to earn a high level of current income. 
Consistent with that objective, the Fund will also seek growth of 
capital as a secondary objective.

International Securities Fund seeks long-term capital growth. As a 
secondary objective, the Fund seeks to earn a reasonable level of 
current income.

Investment Grade Fund seeks a maximum level of income consistent 
with investment in investment grade debt securities.

Target Maturity 2007 Fund and Target Maturity 2010 Fund seek to 
provide a predictable compounded investment return for investors who 
hold their Fund shares until the Fund's maturity, consistent with 
the preservation of capital.

Utilities Income Fund seeks high current income. Long-term capital 
appreciation is a secondary objective.

A. Security Valuation -- A security listed or traded on an exchange 
or the NASDAQ National Market System is valued at its last sale 
price on the exchange or system where the security is principally 
traded, and lacking any sales, the security is valued at the mean 
between the closing bid and asked prices. Securities traded in the 
over-the-counter markets are valued at the mean between the last bid 
and asked prices. For the High Yield and Investment Grade Funds, 
each security traded in the over-the-counter market (including 
securities listed on exchanges or systems whose primary market is 
believed to be over-the-counter) is valued at the mean between the 
last bid and asked prices based upon quotes furnished by a market 
maker for such securities. The Government, High Yield, International 
Securities, Investment Grade, Target Maturity 2007 and Target 
Maturity 2010 Funds use prices provided by a pricing service. The 
pricing service uses quotations obtained from investment dealers or 
brokers, information with respect to market transactions in 
comparable securities and other available information in determining 
value. Securities for which market quotations are not readily 
available and any other assets are valued on a consistent basis at 
fair value as determined in good faith by or under the supervision 
of the Fund's officers in the manner specifically authorized by the 
trustees of the Fund.

The investments in the Cash Management Fund are valued at cost plus 
amortization of discount or accretion of premium.

B. Federal Income Taxes -- No provision has been made for federal 
income taxes on net income or capital gains since it is the policy 
of each Fund to continue to comply with the special provisions of 
the Internal Revenue Code applicable to investment companies, and to 
make sufficient distributions of income and capital gains (in excess 
of any available capital loss carryovers) to relieve them from all, 
or substantially all, federal income taxes. At June 30, 1996, 
capital loss carryovers were as follows:


<TABLE>
<CAPTION>

                                      Year Capital Loss Carryovers Expire
                          ------------------------------------------------------
Fund                       Total        1998        1999        2002        2003
- ------                ----------   ---------   ---------   ---------   ---------
<S>                  <C>          <C>         <C>          <C>        <C>
GOVERNMENT            $  466,096   $     ---   $     ---    $466,096   $     ---
HIGH YIELD             1,236,320     625,684     355,926     106,914     147,796
INVESTMENT GRADE          83,349         ---         ---      47,540      35,809
UTILITIES INCOME         122,000         ---         ---     100,075      21,925

</TABLE>

C. Foreign Currency Translations -- For valuation purposes, 
quotations of foreign securities in foreign currency are translated 
to U.S. dollar equivalents using the daily rate of exchange. 
Purchases and sales of investment securities, dividend income and 
certain expenses are translated to U.S. dollars at the rates of 
exchange prevailing on the respective dates of such transactions.

The International Securities Fund does not isolate that portion of 
gains and losses on investments which is due to changes in foreign 
exchange rates from that which is due to changes in market prices of 
the investments. Such fluctuations are included with the net 
realized and unrealized gains and losses from investments.

Net realized and unrealized gain from foreign currency related 
transactions includes gains and losses arising from the sales of 
foreign currency, and gains and losses on accrued dividends and 
related withholding taxes.

D. Distributions to Shareholders -- Distributions to shareholders 
from net investment income and net realized gains are declared and 
paid annually on all Funds except for the Cash Management Fund which 
declares daily and pays monthly. Income dividends and capital gain 
distributions are determined in accordance with income tax 
regulations which may differ from generally accepted accounting 
principles. These differences are primarily due to differing 
treatments for foreign currency transactions, capital loss 
carryforwards and deferral of wash sales.

E. Expense Allocation -- Expenses directly charged or attributable 
to a Fund are paid from the assets of that Fund. General expenses of 
the Life Series Fund are allocated among and charged to the assets 
of each Fund on a fair and equitable basis, which may be based on 
the relative assets of each Fund or the nature of the services 
performed and relative applicability to each Fund.



F. Repurchase Agreements -- Securities pledged as collateral for 
repurchase agreements are held by the Fund's custodian until 
maturity of the repurchase agreement. The agreements provide that 
the Fund will receive, as collateral, securities with a market value 
which will at all times be at least equal to 100% of the amount 
invested by the Fund.

G. Other -- Security transactions are accounted for on the date the 
securities are purchased or sold. Cost is determined and gains and 
losses are based on the identified cost basis for securities and the 
amortized cost basis for short-term securities, for both financial 
statement and federal income tax purposes. Dividend income is 
recorded on the ex-dividend date, except that certain dividends from 
foreign securities are recorded on the ex-dividend date or as soon 
thereafter as the Fund is informed of the dividend. Shares of stock 
received in lieu of cash dividends on certain preferred stock 
holdings are recognized as dividend income and recorded at the 
market value of the shares received. During the six months ended 
June 30, 1996, the High Yield Fund recognized $22,902 of dividend 
income from these taxable "pay in kind" distributions. Interest 
income and estimated expenses are accrued daily.

The Bank of New York, Custodian for all the Funds except the 
International Securities Fund, has provided credits in the amount of 
$28,815 against custodian charges based on the uninvested cash 
balances of the Funds.

2. Trust Shares -- The Declaration of Trust permits the issuance of 
an unlimited number of shares of beneficial interest, of one or more 
Funds. Shares in the Funds are acquired through the purchase of 
variable annuity or variable life insurance contracts sold by First 
Investors Life Insurance Company.

3. Purchases and Sales of Securities -- For the six months ended 
June 30, 1996, purchases and sales of securities and long-term U.S. 
Government obligations, excluding foreign currencies, short-term 
corporate notes and repurchase agreements were as follows:


<TABLE>
<CAPTION>

                                                                      Long-Term
                                    Securities            U.S. Government Obligations
                           -------------------------      ---------------------------
                             Cost of        Proceeds       Cost of           Proceeds
Fund                       Purchases        of Sales       Purchases         of Sales
- ------                     -----------    ----------      ----------       ----------
<S>                       <C>           <C>              <C>              <C>
BLUE CHIP                  $15,040,082   $13,449,430      $       --       $       --
DISCOVERY                   32,603,733    27,207,180              --               --
GOVERNMENT                          --            --       7,576,716        7,885,274
GROWTH                      20,103,490    13,998,409              --               --
HIGH YIELD                   6,044,312     4,834,016              --               --
INTERNATIONAL SECURITIES    18,120,849    14,369,508              --               --
INVESTMENT GRADE             1,852,210     1,171,509              --               --
TARGET MATURITY 2007                --            --       4,856,611        1,503,890
TARGET MATURITY 2010                --            --         605,925               --
UTILITIES INCOME             8,236,114     2,841,436              --               --

</TABLE>



<TABLE>
<CAPTION>

At June 30, 1996, aggregate cost and net unrealized appreciation 
(depreciation) of securities for federal income tax purposes were as 
follows:
                                                   Gross             Gross      Net Unrealized
                             Aggregate        Unrealized        Unrealized        Appreciation
Fund                              Cost      Appreciation      Depreciation       (Depreciation)
- ------                     -----------      ------------      ------------      --------------
<S>                       <C>               <C>                <C>                <C>
BLUE CHIP                  $61,879,018       $17,291,655        $  719,007         $16,572,648
CASH MANAGEMENT              3,879,671                --                --                  --
DISCOVERY                   52,024,165        11,031,307         3,773,405           7,257,902
GOVERNMENT                   9,060,371            10,965           170,333            (159,368)
GROWTH                      51,871,933        11,866,931           853,943          11,012,988
HIGH YIELD                  41,346,789         1,620,765           600,857           1,019,908
INTERNATIONAL SECURITIES    42,462,357         7,424,582           843,539           6,581,043
INVESTMENT GRADE            15,684,438           132,461           349,186            (216,725)
TARGET MATURITY 2007        12,295,476             2,435           462,474            (460,039)
TARGET MATURITY 2010           605,925            19,181               222              18,959
UTILITIES INCOME            17,731,028         2,587,328            54,590           2,532,738

</TABLE>

4. Rule 144A Securities -- Under Rule 144A, certain restricted 
securities are exempt from the registration requirements of the 
Securities Act of 1933 and may only be sold to qualified 
institutional investors. At June 30, 1996, the High Yield and 
International Securities Funds held seven and three 144A securities, 
respectively, with aggregate values of $2,284,750 and $176,267, 
respectively. These securities represent 5.1% and .4%, of the 
respective Fund's net assets and are valued as set forth in Note 1A.

5. Advisory Fee and Other Transactions With Affiliates -- Certain 
officers and trustees of the Fund are officers and directors of its 
investment adviser, First Investors Management Company, 
Inc.("FIMCO") and/or its transfer agent, Administrative Data 
Management Corp. Officers and trustees of the Fund received no 
remuneration from the Fund for serving in such capacities. Their 
remuneration (together with certain other expenses of the Fund) is 
paid by FIMCO or First Investors Corporation.

The Investment Advisory Agreement provides as compensation to FIMCO 
an annual fee, payable monthly, at the rate of .75% on the first 
$250 million of each Fund's average daily net assets, declining by 
 .03% on each $250 million thereafter, down to .66% on average daily 
net assets over $750 million. For the six months ended June 30, 
1996, total advisory fees were $1,249,416 of which $43,652 was 
waived by the investment adviser. In addition, $38,144 of expenses 
were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse 
a Fund if and to the extent that any Fund's aggregate operating 
expenses, including the advisory fee but generally excluding 
interest, taxes, brokerage commissions and extraordinary expenses, 
exceed any limitation on expenses applicable to the Fund in those 
states (unless waivers of such limitations have been obtained). The 
amount of any such reimbursement is limited to the yearly advisory 
fee. For the six months ended June 30, 1996, no reimbursement was 
required pursuant to these provisions.



Wellington Management Company serves as investment subadviser to the 
Growth Fund and the International Securities Fund. The subadviser is 
paid by FIMCO and not by the Funds.

6. Commencement of Operations -- The Target Maturity 2007 Fund and 
the Target Maturity 2010 Fund commenced operations in April 1995 and 
April 1996, respectively, following the sale of 50,000 and 40,000 
shares of beneficial interest to First Investors Life Insurance 
Company for $500,000 and $400,000, respectively.

7. Concentration of Credit Risk -- The High Yield Fund's investment 
in high yield securities, whether rated or unrated, may be 
considered speculative and subject to greater market fluctuations 
and risk of loss of income and principal than lower yielding, higher 
rated, fixed income securities. The risk of loss due to default by 
the issuer may be significantly greater for the holders of high 
yielding securities, because such securities are generally unsecured 
and are often subordinated to other creditors of the issuer.

The Utilities Income Fund invests in securities issued by companies 
primarily engaged in the public utilities industry. As a result, 
there are certain credit risks which may subject the Fund more 
significantly to economic changes occurring in the public utilities 
industry.

8. Restricted Securities -- On February 14, 1996, the International 
Securities Fund purchased 695 shares of Vodafone Group PLC common 
stock at a cost of $2,513. This security, which was acquired through 
a private placement, may not be sold or transferred without prior 
registration under the Securities Act of 1933 or pursuant to an 
exemption therefrom. If and when the Fund sells this security, 
additional costs for registration may be required. The security is 
valued based upon the price of the unrestricted shares of common 
stock. At June 30, 1996, the value of the above restricted stock was 
$2,592.



<TABLE>
<CAPTION>

Financial Highlights
FIRST INVESTORS LIFE SERIES FUND

The following table sets forth the per share operating performance data for
a trust share outstanding, total return, ratios to average net assets and
other supplemental data for each period indicated.

- ------------------------------------------------------------------------------------------------------------------
                                                           PER SHARE DATA
- ------------------------------------------------------------------------------------------------------------------
                                                  Income from Investment Operation       Less Distributions from
                                              --------------------------------------    --------------------------
                                                          Net Realized
                                 Net Asset                         and
                                     Value                  Unrealized
                              ------------           Net    Gain (Loss)   Total from           Net           Net
                                 Beginning    Investment            on    Investment    Investment      Realized
                                 of Period        Income   Investments    Operations        Income         Gains
- ----------------------------------------------------------------------------------------------------------------
<S>                                  <C>              <C>         <C>          <C>             <C>        <C>
BLUE CHIP
1991                                $ 10.05         $ .12        $ 2.50        $ 2.62         $ .05        $  --
1992                                  12.62           .16           .67           .83           .21           --
1993                                  13.24           .15           .97          1.12           .15           --
1994                                  14.21           .18          (.39)         (.21)          .08          .17
1995                                  13.75           .26          4.11          4.37           .19          .95
1/1/96 to 6/30/96                     16.98           .11          1.46          1.57           .25          .49

CASH MANAGEMENT*
1991                                   1.00          .054            --          .054          .054           --
1992                                   1.00          .029            --          .029          .029           --
1993                                   1.00          .027            --          .027          .027           --
1994                                   1.00          .037            --          .037          .037           --
1995                                   1.00          .054            --          .054          .054           --
1/1/96 to 6/30/96                      1.00          .024            --          .024          .024           --

DISCOVERY
1991                                  10.71           .07          5.42          5.49           .18           --
1992                                  16.02            --          2.51          2.51           .03          .15
1993                                  18.35            --          3.92          3.92            --          .91
1994                                  21.36           .06          (.62)         (.56)           --          .94
1995                                  19.86           .11          4.62          4.73           .06         1.26
1/1/96 to 6/30/96                     23.27           .07          1.68          1.75           .11          .89


<CAPTION>
- --------------------------------------------------------------------------------------
                                                       PER SHARE DATA
- --------------------------------------------------------------------------------------
                                               Net Asset
                                                   Value
                                            --------------       Total      Net Assets
                                      Total        End of      Return**   End of Period
                              Distributions        Period           (%)   (in thousands)
- --------------------------------------------------------------------------------------
<S>                                  <C>          <C>          <C>         <C>
BLUE CHIP
1991                                  $ .05       $ 12.62       $ 26.17      $ 13,142
1992                                    .21         13.24          6.67        23,765
1993                                    .15         14.21          8.51        34,030
1994                                    .25         13.75         (1.45)       41,424
1995                                   1.14         16.98         34.00        66,900
1/1/96 to 6/30/96                       .74         17.81          9.47        81,307

CASH MANAGEMENT*
1991                                   .054          1.00          5.71         9,719
1992                                   .029          1.00          3.02         8,341
1993                                   .027          1.00          2.70         4,243
1994                                   .037          1.00          3.77         3,929
1995                                   .054          1.00          5.51         4,162
1/1/96 to 6/30/96                      .024          1.00          2.44         3,863

DISCOVERY
1991                                    .18         16.02         51.73         4,661
1992                                    .18         18.35         15.74        10,527
1993                                    .91         21.36         22.20        21,221
1994                                    .94         19.86         (2.53)       30,244
1995                                   1.32         23.27         25.23        50,900
1/1/96 to 6/30/96                      1.00         24.02          7.82        61,590


<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                   RATIOS/SUPPLEMENTAL DATA
- ----------------------------------------------------------------------------------------------------
                                                             Ratio to Average Net Assets
                                                                 Before Expenses
                            Ratio to Average Net Assets+       Waived or Assumed
                              --------------------------     -----------------------
                                                     Net                         Net       Portfolio
                                              Investment                  Investment        Turnover
                                  Expenses        Income     Expenses        Income             Rate
                                       (%)           (%)           (%)           (%)             (%)
- ----------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>          <C>          <C>              <C>
BLUE CHIP
1991                                   1.00          1.88          1.55          1.34             21
1992                                    .79          1.66           .86          1.60             40
1993                                    .88          1.27           N/A           N/A             37
1994                                    .88          1.49           N/A           N/A             82
1995                                    .86          1.91           N/A           N/A             26
1/1/96 to 6/30/96                       .93(a)       1.33(a)        N/A           N/A             20

CASH MANAGEMENT*
1991                                    .57          5.39           .93          5.03            N/A
1992                                    .79          2.99           .98          2.81            N/A
1993                                    .60          2.67          1.05          2.22            N/A
1994                                    .60          3.69          1.04          3.25            N/A
1995                                    .61          5.37          1.10          4.88            N/A
1/1/96 to 6/30/96                       .60(a)       4.83(a)       1.09(a)       4.35(a)         N/A

DISCOVERY
1991                                    .70           .48          1.49         (.31)             93
1992                                    .91           .02          1.05         (.12)             91
1993                                    .87          (.03)          N/A          N/A              69
1994                                    .88           .36           N/A          N/A              53
1995                                    .87           .63           N/A          N/A              78
1/1/96 to 6/30/96                       .85(a)        .71(a)        N/A          N/A              56

*   Adjusted to reflect ten-for-one stock split on May 1, 1991
+   Some or all expenses have been waived or assumed
++  The effect of fees and charges incurred at the separate account level are not reflected in these 
    performance figures
(a) Annualized




</TABLE>
<TABLE>
<CAPTION>

Financial Highlights (continued)
FIRST INVESTORS LIFE SERIES FUND

The following table sets forth the per share operating performance data for a trust share outstanding, 
total return, ratios to average net assets and other supplemental data for each period indicated.

- ------------------------------------------------------------------------------------------------------------------
                                                           PER SHARE DATA
- ------------------------------------------------------------------------------------------------------------------
                                     Income from Investment Operations                    Less Distributions from
                              -------------------------------------------------------  ---------------------------
                                                           Net Realized
                                 Net Asset                         and
                                     Value                  Unrealized
                              --------------         Net    Gain (Loss)   Total from           Net           Net
                                 Beginning    Investment            on    Investment    Investment      Realized
                                 of Period        Income   Investments    Operations        Income         Gains
- ------------------------------------------------------------------------------------------------------------------
<S>                                <C>             <C>           <C>           <C>           <C>           <C>
GOVERNMENT
1/7/92* to 12/31/92                 $ 10.00         $ .47         $ .51         $ .98         $ .33         $  --
1993                                  10.65           .64           .02           .66           .70           .19
1994                                  10.42           .79         (1.21)         (.42)          .25           .05
1995                                   9.70           .66           .78          1.44           .62            --
1/1/96 to 6/30/96                     10.52           .34          (.42)         (.08)          .68            --

GROWTH
1991                                  12.57           .17          4.15          4.32           .18            --
1992                                  16.71           .08          1.41          1.49           .18          1.38
1993                                  16.64           .07           .93          1.00           .09           .10
1994                                  17.45           .09          (.60)         (.51)           --           .21
1995                                  16.73           .18          3.94          4.12           .09           .29
1/1/96 to 6/30/96                     20.47           .11          2.02          2.13           .18           .59

HIGH YIELD
1991                                   9.17          1.16          1.66          2.82          1.18            --
1992                                  10.81          1.11           .21          1.32          1.69            --
1993                                  10.44           .96           .88          1.84          1.12            --
1994                                  11.16           .87         (1.14)         (.27)          .31            --
1995                                  10.58          1.00           .95          1.95           .96            --
1/1/96 to 6/30/96                     11.57           .50          (.01)          .49          1.01            --


<CAPTION>
- --------------------------------------------------------------------------------------
                                                  PER SHARE DATA
- --------------------------------------------------------------------------------------
                                                Net Asset
                                                    Value
                                             ------------         Total      Net Assets
                                      Total        End of        Return**  End of Period
                              Distributions        Period           (%)    (in thousands)
- --------------------------------------------------------------------------------------
<S>                                  <C>         <C>           <C>          <C>
GOVERNMENT
1/7/92* to 12/31/92                   $ .33       $ 10.65        $ 9.95(a)    $ 5,064
1993                                    .89         10.42          6.35         8,234
1994                                    .30          9.70         (4.10)        7,878
1995                                    .62         10.52         15.63         9,500
1/1/96 to 6/30/96                       .68          9.76          (.79)        9,266

GROWTH
1991                                    .18         16.71         34.68         7,743
1992                                   1.56         16.64          9.78        16,385
1993                                    .19         17.45          6.00        25,658
1994                                    .21         16.73         (2.87)       32,797
1995                                    .38         20.47         25.12        51,171
1/1/96 to 6/30/96                       .77         21.83         10.62        63,075

HIGH YIELD
1991                                   1.18         10.81         33.96        23,634
1992                                   1.69         10.44         13.15        24,540
1993                                   1.12         11.16         18.16        30,593
1994                                    .31         10.58         (1.56)       32,285
1995                                    .96         11.57         19.82        41,894
1/1/96 to 6/30/96                      1.01         11.05          4.25        44,367


<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                           RATIOS/SUPPLEMENTAL DATA
- ----------------------------------------------------------------------------------------------------
                                                           Ratio to Average Net Assets
                                                                Before Expenses
                             Ratio to Average Net Assets+      Waived or Assumed
                              --------------------------     -----------------------
                                                     Net                         Net      Portfolio
                                              Investment                  Investment       Turnover
                                  Expenses        Income     Expenses        Income           Rate
                                       (%)           (%)           (%)           (%)            (%)
- ----------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>            <C>         <C>             <C>
GOVERNMENT
1/7/92* to 12/31/92                     .03(a)       6.64(a)        .89(a)       5.79(a)         301
1993                                    .35          6.60           .84          6.11            525
1994                                    .35          6.74           .90          6.19            457
1995                                    .40          6.79           .93          6.26            198
1/1/96 to 6/30/96                       .60(a)       6.63(a)        .98(a)       6.26(a)          86

GROWTH
1991                                    .69          1.21          1.34           .55            148
1992                                    .76           .75          1.20           .30             45
1993                                    .91           .43           N/A           N/A             51
1994                                    .90           .60           N/A           N/A             40
1995                                    .88          1.11           N/A           N/A             64
1/1/96 to 6/30/96                       .80(a)       1.22(a)        N/A           N/A             25

HIGH YIELD
1991                                    .53         11.95           .89         11.60             40
1992                                    .91         10.48           .96         10.43             84
1993                                    .91          9.49           N/A           N/A             96
1994                                    .88          9.43           N/A           N/A             50
1995                                    .87          9.86           N/A           N/A             57
1/1/96 to 6/30/96                       .85(a)       9.33(a)        N/A           N/A             12


*   Commencement of operations
+   Some or all expenses have been waived or assumed
++  The effect of fees and charges incurred at the separate account level are not reflected in 
    these performance figures
(a) Annualized

</TABLE>



<TABLE>
<CAPTION>

Financial Highlights (continued)
FIRST INVESTORS LIFE SERIES FUND

The following table sets forth the per share operating performance data for a trust share outstanding, 
total return, ratios to average net assets and other supplemental data for each period indicated.

- ------------------------------------------------------------------------------------------------------------------
                                                           PER SHARE DATA
- ------------------------------------------------------------------------------------------------------------------
                                  Income from Investment Operation                 Less Distributions from
                              -----------------------------------------   ----------------------------------------
                                                          Net Realized
                                 Net Asset                         and
                                     Value                  Unrealized
                              ------------           Net    Gain (Loss)   Total from           Net           Net
                                 Beginning    Investment            on    Investment    Investment      Realized
                                 of Period        Income   Investments    Operations        Income         Gains
- ------------------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>           <C>           <C>            <C>           <C>
INTERNATIONAL SECURITIES
1991                                $ 10.37         $ .09        $ 1.49        $ 1.58         $ .03         $ .05
1992                                  11.87           .15          (.28)         (.13)          .15           .22
1993                                  11.37           .10          2.41          2.51           .14            --
1994                                  13.74           .14          (.32)         (.18)          .05            --
1995                                  13.51           .19          2.25          2.44           .12           .25
1/1/96 to 6/30/96                     15.58           .13          1.08          1.21           .19           .50

INVESTMENT GRADE
1/7/92* to 12/31/92                   10.00           .43           .44           .87           .34            --
1993                                  10.53           .65           .49          1.14           .71           .01
1994                                  10.95           .67         (1.06)         (.39)          .16           .09
1995                                  10.31           .67          1.28          1.95           .53            --
1/1/96 to 6/30/96                     11.73           .34          (.58)         (.24)          .67            --

TARGET MATURITY 2007
4/26/95* to 12/31/95                  10.00           .26          2.00          2.26           --             --
1/1/96 to 6/30/96                     12.26           .28         (1.33)        (1.05)          .23           .05

TARGET MATURITY 2010
4/30/96* to 6/30/96                   10.00           .07           .33           .40           --             --

UTILITIES INCOME
11/15/93* to 12/31/93                 10.00           .01          (.07)         (.06)          --             --
1994                                   9.94           .24          (.96)         (.72)          .03            --
1995                                   9.19           .28          2.46          2.74           .19            --
1/1/96 to 6/30/96                     11.74           .14           .34           .48           .27            --


<CAPTION>
- --------------------------------------------------------------------------------------
                                                   PER SHARE DATA
- --------------------------------------------------------------------------------------
                                               Net Asset
                                                   Value
                                            --------------       Total      Net Assets
                                      Total        End of      Return**  End of Period
                              Distributions        Period           (%)  (in thousands)
- --------------------------------------------------------------------------------------
<S>                                    <C>        <C>              <C>        <C>
INTERNATIONAL SECURITIES
1991                                  $ .08       $ 11.87           15.24       $ 8,653
1992                                    .37         11.37           (1.13)       12,246
1993                                    .14         13.74           22.17        21,009
1994                                    .05         13.51           (1.29)       31,308
1995                                    .37         15.58           18.70        41,012
1/1/96 to 6/30/96                       .69         16.10            7.93        49,017

INVESTMENT GRADE
1/7/92* to 12/31/92                     .34         10.53            8.91(a)      4,707
1993                                    .72         10.95           10.93        10,210
1994                                    .25         10.31           (3.53)       11,602
1995                                    .53         11.73           19.69        16,262
1/1/96 to 6/30/96                       .67         10.82           (2.05)       16,175

TARGET MATURITY 2007
4/26/95* to 12/31/95                     --         12.26           22.60         9,860
1/1/96 to 6/30/96                       .28         10.93           (8.67)       11,838

TARGET MATURITY 2010
4/30/96* to 6/30/96                      --         10.40            4.00           667

UTILITIES INCOME
11/15/93* to 12/31/93                    --          9.94           (4.66)(a)       494
1994                                    .03          9.19           (7.24)        4,720
1995                                    .19         11.74           30.26        14,698
1/1/96 to 6/30/96                       .27         11.95            4.17        20,851


<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                           RATIOS/SUPPLEMENTAL DATA
- ----------------------------------------------------------------------------------------------------
                                                          Ratio to Average Net Assets
                                                                 Before Expenses
                             Ratio to Average Net Assets+       Waived or Assumed
                             ---------------------------     -----------------------
                                                     Net                         Net      Portfolio
                                              Investment                  Investment       Turnover
                                  Expenses        Income     Expenses        Income           Rate
                                       (%)           (%)           (%)           (%)            (%)
- ----------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>           <C>           <C>             <C>
INTERNATIONAL SECURITIES
1991                                   1.70           .75          2.27            .18            70
1992                                   1.03          1.55          1.38           1.20            36
1993                                   1.14           .97           N/A            N/A            37
1994                                   1.03          1.22           N/A            N/A            36
1995                                   1.02          1.42           N/A            N/A            45
1/1/96 to 6/30/96                      1.15(a)       1.82(a)        N/A            N/A            35

INVESTMENT GRADE
1/7/92* to 12/31/92                     .23(a)       6.16(a)        .93(a)        5.46(a)         72
1993                                    .35          6.32           .85           5.82            64
1994                                    .37          6.61           .92           6.06            15
1995                                    .51          6.80           .91           6.40            26
1/1/96 to 6/30/96                       .60(a)       6.37(a)        .88(a)        6.12(a)          8

TARGET MATURITY 2007
4/26/95* to 12/31/95                    .04(a)       6.25(a)        .87(a)        5.42(a)         28
1/1/96 to 6/30/96                       .60(a)       6.02(a)        .84(a)        5.79(a)         14

TARGET MATURITY 2010
4/30/96* to 6/30/96                     .60(a)       6.27(a)       1.47(a)        5.45(a)          0

UTILITIES INCOME
11/15/93* to 12/31/93                    --          1.46(a)       3.99(a)       (2.52)(a)         0
1994                                    .17          4.13           .95           3.35            31
1995                                    .41          4.23           .91           3.73            17
1/1/96 to 6/30/96                       .60(a)       3.50(a)        .89(a)        3.25(a)         17


*   Commencement of operations
+   Some or all expenses have been waived or assumed
++  The effect of fees and charges incurred at the separate account level are not reflected in these performance figures
(a) Annualized

See notes to financial statements

</TABLE>



Independent Auditor's Report


To the Shareholders and Trustees of 
First Investors Life Series Fund

We have audited the accompanying statement of assets and 
liabilities, including the portfolios of investments, of the eleven 
Funds comprising First Investors Life Series Fund as of June 30, 
1996, the related statement of operations for the six months then 
ended, the statement of changes in net assets for the six months 
ended June 30, 1996 and the year ended December 31, 1995, and 
financial highlights for the periods indicated thereon. These 
financial statements and financial highlights are the responsibility 
of the Fund's management. Our responsibility is to express an 
opinion on these financial statements and financial highlights based 
on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements and financial highlights are free of material 
misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. 
Our procedures included confirmation of securities owned as of June 
30, 1996, by correspondence with the custodian and brokers. An audit 
also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights 
referred to above present fairly, in all material respects, the 
financial position of each of the eleven Funds comprising First 
Investors Life Series Fund as of June 30, 1996, and the results of 
their operations, changes in their net assets and financial 
highlights for the periods presented, in conformity with generally 
accepted accounting principles.

                                         Tait, Weller & Baker

Philadelphia, Pennsylvania
July 31, 1996



FIRST INVESTORS LIFE SERIES FUND

Trustees
- --------------------------------------
James J. Coy

Roger L. Grayson

Glenn O. Head

Kathryn S. Head

Rex R. Reed

Herbert Rubinstein

James M. Srygley

John T. Sullivan

Robert F. Wentworth


Officers
- --------------------------------------
Glenn O. Head
President

Concetta Durso
Vice President and Secretary

Joseph I. Benedek
Treasurer

Carol Lerner Brown
Assistant Secretary

Gregory R. Kingston
Assistant Treasurer

Mark S. Spencer
Assistant Treasurer

The Cash Management Fund is a money market fund and seeks a stable 
net asset value of $1.00 per share. However, there can be no 
assurance that the Fund will be able to do so or achieve its 
investment objective. An investment in the Fund is neither insured 
nor guaranteed by the U.S. Government.


Shareholder Information
- --------------------------------------
Investment Adviser
First Investors
Management Company, Inc.
95 Wall Street
New York, NY 10005

Subadviser (Growth Fund and International 
Securities Fund Only)
Wellington Management Company
75 State Street
Boston, MA 02109

Custodian
The Bank of New York
48 Wall Street
New York, NY 10286

Custodian (International Securities Fund Only)
Brown Brothers Harriman & Co. 
40 Water Street
Boston, MA 02109

Transfer Agent
Administrative Data
Management Corp.
581 Main Street
Woodbridge, NJ 07095-1198

Legal Counsel
Kirkpatrick & Lockhart LLP
1800 Massachusetts Avenue, N.W.
Washington, DC 20036

Auditors
Tait, Weller & Baker
Two Penn Center Plaza
Philadelphia, PA 19102

It is the Fund's practice to mail only one copy of its annual and 
semi-annual reports to any address at which more than one 
shareholder with the same last name has indicated that mail is to be 
delivered. Additional copies of the reports will be mailed if 
requested by any shareholder in writing or by calling 800-423-4026. 

The Fund will ensure that separate reports are sent to any 
shareholder who subsequently changes his or her mailing address.

This report is authorized for distribution only to existing 
shareholders, and, if given to prospective shareholders, must be 
accompanied or preceded by the Fund's prospectus.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission