SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report May 17, 1995
REEBOK INTERNATIONAL LTD.
_________________________________________________________________
(Exact name of registrant as specified in its charter)
Massachusetts 1-9340 04-2678061
_________________________________________________________________
State of incorporation (Commission (IRS Employer
or organization) File Number) Identification No.)
100 Technology Center Drive, Stoughton, MA 02072
_________________________________________________________________
(Address of principal executive offices) (Zip Code)
Registrant's telephone number: (617) 341-5000
_________________________________________________________________
N/A
(Former name or former address, if changed since last report)
<PAGE>
Item 5. Other Events.
The attached exhibit shows the computation of the Company's
ratio of earnings to fixed charges for the quarters ended March
31, 1995 and 1994.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.
REEBOK INTERNATIONAL LTD.
Date: May 17, 1995 By: /S/ PAUL R. DUNCAN
Title: Executive Vice President
& Chief Financial Officer
<PAGE>
REEBOK INTERNATIONAL LTD.
(Amounts in Thousands)
Exhibit 12 - Statement RE: Computation of Ratio of Earnings to
Fixed Charges
Quarter Ended
March 31, March 31,
1995 1994
_________ _________
Earnings
Pretax Income $105,806 $106,112
Add:
Interest on indebtedness 6,561 5,237
Amortization of debt discount
and issuance costs 169 308
Portion of rent representative
of the interest factor 2,396 2,406
________ ________
Income as adjusted $114,932 $114,063
======== ========
Fixed Charges
Interest on indebtedness $ 6,561 $ 5,237
Amortization of debt discount
and issuance costs 169 308
Portion of rent representative
of the interest factor 2,396 2,406
________ ________
Fixed charges $ 9,126 $ 7,951
======== ========
Ratio of earnings to fixed charges 12.59 14.35
Earnings included in the calculation of the ratio of earnings to
fixed charges represent income before income taxes plus fixed
charges (other than capitalized interest). Fixed charges include
interest expense, capitalized interest and a portion of rent
expense representative of interest.
<PAGE>
