FIRST INVESTORS LIFE LEVEL PREMIUM VARIABLE LIF INS SEP AC B
497, 2000-05-03
Previous: FIRST INVESTORS LIFE SERIES FUND, 497J, 2000-05-03
Next: FEDERATED US GOVERNMENT BOND FUND, N-30D, 2000-05-03



[FIRST INVESTORS LOGO]

                               Insured Series Plan

This booklet  contains two  prospectuses.  The first prospectus is for our Level
Premium  Variable Life Insurance  Policy,  which we call our Insured Series Plan
("ISP").  The second  prospectus  is for the First  Investors  Life Series Fund,
which  serves  as the  underlying  investment  options  for  our  variable  life
insurance policy.

THE DATE OF THIS PROSPECTUS IS APRIL 28, 2000.


<PAGE>

                                    CONTENTS*

            LEVEL PREMIUM VARIABLE LIFE INSURANCE POLICIES PROSPECTUS

   OVERVIEW.......................................................2
      The Policy..................................................2
      The Charges and Expenses....................................3
      Who We Are..................................................5
      Risk and Reward Considerations..............................6
   THE POLICY IN DETAIL...........................................6
      Your Premiums...............................................6
      Allocation of Your Net Premium to Investment Options........7
      The Death Benefit...........................................8
      Your Cash Value.............................................9
      Settlement Options..........................................12
      Optional Insurance Riders...................................13
      Other Provisions............................................14
   FEDERAL INCOME TAX INFORMATION.................................16
   OUR OFFICERS AND DIRECTORS.....................................19
   OTHER INFORMATION..............................................21
      Voting Rights...............................................21
      Reservation of Rights.......................................21
      Distribution of Policies....................................22
      Custodian...................................................22
      Reports.....................................................22
      State Regulation............................................22
      Experts.....................................................23
      Relevance of Financial Statements...........................23
   ILLUSTRATIONS OF DEATH BENEFITS,
      CASH VALUES AND ACCUMULATED PREMIUMS........................23
   REPORT OF CERTIFIED PUBLIC ACCOUNTANTS.........................28
   FINANCIAL STATEMENTS OF FIRST INVESTORS LIFE...................29
   REPORT OF CERTIFIED PUBLIC ACCOUNTANTS.........................40
   FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B.....................41












- -----------------------------
*A Table of Contents for the Life Series Fund  prospectus can be found on page 1
of that prospectus.


<PAGE>

THE INSURED SERIES PLAN

LEVEL PREMIUM VARIABLE LIFE INSURANCE POLICIES
ISSUED BY
FIRST INVESTORS LIFE INSURANCE COMPANY
95 Wall Street, New York, New York 10005/(212) 858-8200


PLEASE  READ THIS  PROSPECTUS  AND KEEP IT FOR  FUTURE  REFERENCE.  IT  CONTAINS
IMPORTANT  INFORMATION THAT YOU SHOULD KNOW BEFORE BUYING OR TAKING ACTION UNDER
A POLICY.  THIS PROSPECTUS IS VALID ONLY WHEN ATTACHED TO THE CURRENT PROSPECTUS
FOR FIRST INVESTORS LIFE SERIES FUND.


THE  SECURITIES AND EXCHANGE  COMMISSION  (SEC) HAS NOT APPROVED OR DISAPPROVED
THESE  SECURITIES  OR  PASSED  UPON  THE  ADEQUACY  OF  THIS  PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                 The date of this Prospectus is April 28, 2000.


<PAGE>

                                    OVERVIEW

THE POLICY


    This  Prospectus  describes a Level Premium  Variable Life Insurance  Policy
(the  "Policy")  that is  offered  by First  Investors  Life  Insurance  Company
(referred to hereafter as "First  Investors  Life," "we," "us" or "our") through
our Separate Account B. The Policy provides you with life insurance coverage and
the  opportunity to invest your net premiums  (i.e.,  premiums less certain fees
and  charges)  in one or more  investment  options  ("Subaccounts")  of Separate
Account B. For marketing purposes, we call the Policy our Insured Series Plan.

    You are  required to pay  premiums  for only 12 years.  After 12 years,  you
never have to make another  premium  payment.  The Policy stays in force for the
life of the insured  unless you decide to surrender  it. The premiums are level.
You decide how much you want to pay each year.  Once this amount is set, you pay
the same amount each year. This amount can never be increased by us.

    The  Policy is  "variable."  This  means  that the  amount of the  insurance
coverage,  the cash value and the loan  value of your  Policy  may  increase  or
decrease  depending on the investment  performance of the Subaccount(s) that you
select.  You bear the entire  investment  risk with respect to the Policy's cash
value,  which could  decline to zero.  However,  the death benefit will never be
less than the  Guaranteed  Insurance  Amount  (adjusted  for  loans and  partial
surrenders), if you pay all your premiums.

    We offer  ten  Subaccounts,  from  which  you may  select  up to five.  Each
Subaccount  invests in shares of a corresponding  "Fund" of First Investors Life
Series Fund ("Life Series Fund"), as shown below.

  SEPARATE ACCOUNT                       CORRESPONDING
    B SUBACCOUNT                              FUND
  ----------------                           ------

  Blue Chip Subaccount                   Blue Chip Fund
  Cash Management Subaccount             Cash Management Fund
  Discovery Subaccount                   Discovery Fund
  Focused Equity Subaccount              Focused Equity Fund
  Government Subaccount                  Government Fund
  Growth Subaccount                      Growth Fund
  High Yield Subaccount                  High Yield Fund
  International Securities Subaccount    International Securities Fund
  Investment Grade Subaccount            Investment Grade Fund
  Utilities Income Subaccount            Utilities Income Fund


For  information  on  the  investment  objectives,  investment  strategies,  and
investment  risks of each Fund,  see the Life Series Fund  prospectus,  which is
attached at the end of this prospectus.

    You may also  choose to add  riders to your  Policy  to  increase  the death
benefit  and  protect  against  the  risk  that you will not be able to make the
premium payments due to your own death or disability.  These optional riders are
described in the section called "Optional Insurance Riders."

    To help you understand how the values of a hypothetical  Policy would change
over time,  we have included some  hypothetical  illustrations  based on certain
assumptions we have made.  Because your circumstances may vary considerably from
our  assumptions,  your registered  representative  will also provide you with a
similar   hypothetical   illustration   that  is  more   tailored  to  your  own
circumstances  and  wishes.  You  should  keep in mind that  replacing  existing
insurance  with the Policy may not benefit you because of,  among other  things,
the cost of the Policy during the first few years.

    If you are not  satisfied  with your  Policy,  you may be able to cancel and
return it to us for a full refund of any premiums  that you have paid.  For more
details, see the section entitled "Cancellation Rights" in this prospectus.


                                       2
<PAGE>

THE CHARGES AND EXPENSES

    We describe  below the fees and  charges  that you may be required to pay to
purchase and maintain the Policy.  Immediately thereafter,  we describe the fees
and  expenses  of each of the  underlying  mutual  funds that are  available  as
investment  options.  We guarantee that once you have purchased your policy,  we
will not  increase  the amount of your  premium  payments,  the charges  that we
deduct from your premiums, or the charges that we deduct from your Subaccount(s)
for mortality and expense risks.


    Deductions from Premium Payments
    --------------------------------

    We deduct  from your  premiums  for the Policy the fees and  charges  listed
below.  We allocate  the balance of your premium  payments to the  Subaccount(s)
that you have selected.

    Annual Administrative Charge. We impose a $30 charge on your premium payment
each  Policy  year.  The  charge  is for  our  annual  administrative  expenses,
including  expenses for (1) premium billing and collection,  (2)  recordkeeping,
(3) processing death benefit claims,  (4) cash  surrenders,  (5) Policy changes,
and (6) reporting and other communications to Policyowners.

    Additional  First Year Charge.  We impose an additional  charge in the first
Policy year at the rate of $5 per $1,000 of initial  face  amount of  insurance.
The charge is for our administrative  expenses in issuing the Policy,  including
expenses for (1) medical examinations, (2) insurance underwriting costs, and (3)
processing applications and establishing permanent Policy records.

    Sales Load. We impose a sales charge in issuing a Policy.  The charge in any
year does not  specifically  correspond to our sales expenses for that year. The
charge will not exceed the following percentages of the annual premium:


          Years                    Maximum Percentages
          -----                    -------------------

            1...............................30%
           2-4..............................10%
       5 and later...........................6%


    Premiums For Optional  Insurance  Riders.  We will deduct from your premiums
any premiums for any optional insurance riders that you have chosen.

    State  Premium Tax Charge.  This charge is 2% of the premium.  Premium taxes
vary from state to state. Two percent (2%) is the average rate we expect to pay.

    Risk Charge.  We impose a maximum  risk charge of 1.5% of the  premium.  The
charge  insures that the death benefit will always at least equal the guaranteed
minimum death benefit.

    Other Charges.  We may also deduct two other charges from your premium:  (1)
an extra premium if you are rated as having a high  mortality  risk,  and (2) an
additional  charge  for  premiums  if you pay  premiums  on other than an annual
basis.

    We begin to accrue and deduct all of the above  charges on a Policy's  issue
date.  For the fiscal  year ended  December  31,  1999,  we  received a total of
$9,792,586 for these charges.


    Deductions from the Value of Your Policy
    ----------------------------------------

    Mortality And Expense Risks Charges. We deduct from the value of your Policy
a daily charge for the mortality  and expense  risks that we assume.  We compute
the charge at an effective annual rate of .50% of the value of Subaccount assets
attributable to your Policy.


                                       3
<PAGE>

    The  mortality  risk that we assume is that the person  named as the insured
under the Policy will live for a shorter  time than we have  estimated.  In that
case, we will not receive  enough premium to compensate us for the death benefit
we must pay. The expense risk we assume is that the expenses we incur in issuing
and administering the Policies will be greater than we have estimated.

    Cost Of Insurance  Protection.  We deduct a charge for the cost of insurance
protection.  This amount is determined by the insurance rates applicable to your
Policy based upon your age,  sex, and other factors as well as the net amount of
insurance that is at risk (see  "Deduction of Cost of Insurance  Protection from
Cash Value").

    Charges  For Income  Taxes.  We do not  currently  charge for our  corporate
Federal income taxes that may be attributable to Separate Account B. However, we
may impose  such a charge in the future.  We may also  impose  charges for other
applicable  taxes  attributable  to Separate  Account B (see "FEDERAL INCOME TAX
INFORMATION").


    Expenses Paid by the Funds
    --------------------------

    The  Funds  of Life  Series  Fund  (singularly,  "Fund,"  and  collectively,
"Funds") bear the cost of investment  advisory and subadvisory  fees,  brokerage
commissions,  transfer taxes and other fees related to securities  transactions.
While  you will not be  required  to pay any such  expenses  directly,  they are
indirectly  passed on to you.  They are reflected in the net asset value of each
Fund's shares.


The following  table shows the fees and expenses for each Fund that is available
to you:

FUND ANNUAL EXPENSES
(AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)

<TABLE>
<CAPTION>


                                                                TOTAL FUND    FEE WAIVERS
                                    MANAGEMENT      OTHER        OPERATING    AND/OR EXPENSE     NET
                                      FEES(1)    EXPENSES(2)    EXPENSES(3)   ASSUMPTION(1),(2)  EXPENSES(3)
                                      -------    -----------    -----------   -----------------  -----------
<S>                                    <C>            <C>            <C>            <C>           <C>
Blue Chip Fund                          0.75%          0.06%          0.81%          N/A            N/A
Cash Management Fund                    0.75%          0.16%          0.91%          0.21%         0.70%
Discovery Fund                          0.75%          0.08%          0.83%          N/A            N/A
Focused Equity Fund                     0.75%          0.08%          0.83%          N/A            N/A
Government Fund                         0.75%          0.16%          0.91%          0.15%         0.76%
Growth Fund                             0.75%          0.06%          0.81%          N/A            N/A
High Yield Fund                         0.75%          0.07%          0.82%          N/A            N/A
International Securities Fund           0.75%          0.23%          0.98%          N/A            N/A
Investment Grade Fund                   0.75%          0.08%          0.83%          0.15%         0.68%
Utilities Income Fund                   0.75%          0.05%          0.80%          N/A            N/A

</TABLE>

(1)  For the fiscal year ended December 31, 1999, the Adviser waived  Management
     Fees in excess of 0.60% for Cash  Management  Fund,  in excess of 0.60% for
     Government  Fund,  in excess of 0.60% for  Investment  Grade  Fund,  and in
     excess of 0.60% for Utilities  Income Fund.  The Adviser has  contractually
     agreed with Life Series  Fund to waive  Management  Fees in excess of 0.60%
     for Cash  Management  Fund, in excess of 0.60% for Government  Fund, and in
     excess  of 0.60% for  Investment  Grade  Fund for the  fiscal  year  ending
     December 31, 2000.

(2)  For the fiscal year ended  December 31, 1999, the Adviser  assumed  certain
     Other  Expenses  in excess of 0.10% for Cash  Management.  The  Adviser has
     contractually  agreed  with Life Series  Fund to assume  Other  Expenses in
     excess  of  0.10%  for Cash  Management  Fund for the  fiscal  year  ending
     December 31, 2000.

(3)  Each Fund, other than International  Securities Fund, has an expense offset
     arrangement that may reduce the Fund's custodian fee based on the amount of
     cash maintained by the Fund with its custodian. Any such fee reductions are
     not reflected under Total Fund Operating Expenses or Net Expenses.


                                        4
<PAGE>

WHO WE ARE

    First Investors Life
    --------------------

    First Investors Life, 95 Wall Street,  New York, New York 10005 , is a stock
life insurance company  incorporated  under the laws of the State of New York in
1962. We write life insurance,  annuities, and accident and health insurance. We
assume all of the insurance  risks under the Policy,  and our assets support the
Policy's  benefits.  At December 31, 1999, we had over $1.267  billion of assets
and over $3.505 billion of life insurance in force.  (See First Investors Life's
financial statements under "Financial Statements.")

    First  Investors   Consolidated   Corporation   ("FICC")  owns  all  of  the
outstanding stock of First Investors Life, First Investors  Corporation ("FIC"),
the underwriter of the policies sold by First Investors Life, and Administrative
Data  Management  Corp.,  the  transfer  agent for Life Series  Fund  ("Transfer
Agent").  FICC  also  owns all of the  voting  common  stock of First  Investors
Management  Company,  Inc.  ("FIMCO"),  the adviser of the Life Series Fund. Mr.
Glenn O. Head controls FICC and,  therefore,  controls First  Investors Life and
the other companies which are owned by FICC.

    We segregate  the assets of Separate  Account B from our other  assets.  The
assets fall into two  categories:  (1) assets  equal to our  reserves  and other
liabilities  under the Policies and (2) additional  assets derived from expenses
that we charge to Separate  Account B. The assets  equal to our Policy  reserves
and liabilities support the Policy. We cannot use these assets to satisfy any of
our other  liabilities.  The assets  derived from our charges do not support the
Policy, and we can transfer these assets in cash to our General Account.  Before
making a  transfer,  we will  consider  any  possible  adverse  impact  that the
transfer may have on Separate Account B.

    Separate Account B
    ------------------

    We  established  Separate  Account B on June 4, 1985 under the provisions of
the New York Insurance Law. Separate Account B is a separate investment account.
Separate  Account B has registered with the SEC as a unit investment trust under
the 1940 Act.

    We allocate  assets to Separate  Account B to support the benefits under the
Policy. The assets are in turn invested by each Subaccount of Separate Account B
into a  corresponding  Fund at net asset value.  Each  Subaccount  reinvests any
distributions  it receives  from a Fund by purchasing  additional  shares of the
distributing Fund at net asset value.  Accordingly,  we do not expect to pay you
any capital  distributions from the Policies.  We value shares of the Funds that
the Subaccounts hold at their net asset values.


    Life Series Fund
    ----------------

    Life Series Fund is an open-end  management  investment  company  registered
under the 1940 Act. Life Series Fund consists of 13 separate Funds, ten of which
are available to Policyowners of Separate  Account B. Target Maturity 2007 Fund,
Target  Maturity 2010 Fund and Target  Maturity 2015 Fund are the three Funds of
Life Series Fund that are not available to Policyowners  of Separate  Account B.
The Life Series Fund offers its shares only  through the purchase of a Policy or
a  variable  annuity  contract.  It does not offer its  shares  directly  to the
general public.

    FIMCO is the  investment  adviser  of each Fund.  The  Adviser is a New York
Corporation  located at 95 Wall Street, New York, New York 10005. FIMCO and Life
Series  Fund have  retained  Wellington  Management  Company,  75 State  Street,
Boston,  Massachusetts  02109 to serve as subadviser  ("WMC" or "Subadviser") of
the  International  Securities  Fund and the Growth  Fund,  and  Arnhold  and S.
Bleichroeder, Inc., 1345 Avenue of the Americas, New York, New York 10105 ("ASB"
or  Subadviser")  to serve as the subadviser of the Focused Equity Fund. See the
Life  Series  Fund  Prospectus  for  more  information  about  the  Adviser  and
Subadvisers.


                                       5
<PAGE>

    RISK AND REWARD CONSIDERATIONS
    ------------------------------

      The  Policy  offers  you  not  only  insurance  protection  but  also  the
opportunity  to  accumulate  assets on a tax deferred  basis by investing in the
underlying investment options. However, there are several important factors that
you should consider before making a decision to purchase a Policy.

      1. The Policy involves a long-term  commitment on your part.  Because most
of the fees and charges are paid during the early years, you will generally lose
money if you fail to make  all  premium  payments  required  during  the 12 year
period.  This is illustrated in the hypotheticals that appear at the end of this
prospectus.  Therefore,  you should have the intention and financial  ability to
make all the required premium payments.

      2. With investment opportunity comes investment risk. Each Subaccount will
fluctuate  in  value  on a  daily  basis.  The  investment  objectives,  primary
investment  strategies,  and primary risks of the underlying Funds are described
in the attached Life Series prospectus.

      3. If you decide to take policy  loans,  you should be aware that they can
have adverse consequences. Among other things, they reduce the death benefit and
cash value of your Policy;  they may undermine the growth  potential of the cash
value of your  Policy;  and they may result in taxable  distributions  to you if
they  exceed  the cash  value of a Policy as a result of a decline in the market
value of the underlying  investments or for any other reason (see the discussion
on Policy Loans).

      4. A surrender of your Policy prior to maturity may have tax implications.
You should carefully review the section on "FEDERAL INCOME TAX INFORMATION."


                              THE POLICY IN DETAIL

    The  following  discussion  summarizes  important  provisions  of the Policy
offered by this Prospectus.  The discussion generally assumes that premiums have
been duly paid and there have been no Policy  loans.  The death benefit and cash
value are affected if premiums are not duly paid or if a Policy loan is made.

YOUR PREMIUMS

    The Amount of Your Premiums
    ---------------------------

    Subject to our $600  minimum  annual  premium  requirement  (which  does not
include additional premiums for any riders that you may select other than Waiver
of  Premium),  you  decide how much you wish to pay in  premiums.  Once you have
decided  how much you wish to pay,  the premium  remains  level for all 12 years
that you are  required  to make  premium  payments.  We can never  increase  the
amount. We allocate assets to our General Account to accumulate as a reserve for
the contingency  that the insured will die when the Guaranteed  Insurance Amount
exceeds the death benefit  payable  without such  guarantee.  In setting premium
rates,  we took into  consideration  actuarial  estimates of projected death and
surrender  benefit  payments,  lapses,  expenses,   investment  returns,  and  a
contribution to our surplus.


                                       6
<PAGE>

The Frequency Of Payment
- ------------------------

    You pay premiums  under the Policy for only 12 years.  You may choose to pay
these premiums on an annual, semi-annual, quarterly or monthly due date measured
from the date of issue of the Policy.  Premium payments are due on or before the
due dates at our Home  Office.  If you pay early,  we will  place  your  premium
payment in our General  Account and, on the day that it is due, we will allocate
the premium to the Subaccount(s) that you selected.

    You will pay the lowest premium by paying annually. When you pay premiums on
other than an annual basis, the aggregate  premium amounts for a Policy year are
higher,  reflecting  charges for loss of  interest  and  additional  billing and
collection  expenses.  The following table illustrates these premium amounts. We
deduct the additional charge from these premiums when we receive them.


                         PREMIUMS ON INSTALLMENT BASIS
                     (AS A PERCENTAGE OF AN ANNUAL PREMIUM)

                                                 AGGREGATE PREMIUMS
       FREQUENCY              EACH PREMIUM        FOR POLICY YEAR
       ---------              ------------       ------------------
       Annual................    100.00%              100.00%
       Semiannual............     51.00               102.00
       Quarterly.............     26.00               104.00
       Pre-authorized Monthly      8.83               105.96


    Under the pre-authorized monthly plan ("Lifeline"),  your bank automatically
makes an  electronic  funds  transfer  to us from your bank  account to pay your
premiums.


    Automatic Premium Loans to Pay Premiums
    ---------------------------------------

    Under the  Automatic  Premium Loan  provision,  you pay any premium not paid
before the end of the grace period (see definition in "Other  Provisions") by an
automatic  loan against the Policy.  The  Automatic  Premium  Loan  provision is
available only if:

    o  you  elect the Automatic  Premium Loan  provision in your application for
       the Policy or in a written request that we receive at our Home  Office at
       any time when no premium is in default, and

    o  the resulting Policy loan and loan interest  to the next premium due date
       do not exceed the maximum loan value of your Policy (see "Policy Loans").

    You may revoke the Automatic  Premium Loan  Provision at any time by written
request that we receive at our Home Office.

ALLOCATION OF YOUR NET PREMIUMS TO INVESTMENT OPTIONS

    When you  purchase a Policy,  you select the  allocation  of the net premium
(premium  less  deductions)  (see "The  Charges  And  Expenses--Deductions  from
Premium  Payments") to not more than five of the Subaccounts of Separate Account
B. You must  allocate  at least 10% of the net  premium to each  Subaccount  you
select.  The actual  allocation of net premium occurs on the Policy's issue date
and at the beginning of each Policy year after that.

    We offer  ten  Subaccounts,  from  which  you may  select  up to five.  Each
Subaccount in turn invests in the  corresponding  Fund of Life Series Fund.  For
information on the investment objectives,  investment strategies, and investment
risks of the Funds, see the Life Series Fund prospectus which is attached at the
end of this prospectus.


                                       7
<PAGE>

    While your premium will never increase,  the net amount which is invested in
the  subaccounts  you select will  increase  over time,  as charges and expenses
decline.  Thus,  as time goes by, more of your premium  will be invested.  As an
example,  based on the  Policies  illustrated  on page 25  through  27, we would
allocate to the selected  Subaccount(s)  the  following  amounts for each Policy
year:

                          MALE ISSUE         MALE ISSUE       MALE ISSUE
                            AGE 10             AGE 25           AGE 40
BEGINNING                $600 ANNUAL       $1,200 ANNUAL    $1,800 ANNUAL
OF POLICY                 PREMIUM FOR       PREMIUM FOR      PREMIUM FOR
  YEAR                   STANDARD RISK     STANDARD RISK    STANDARD RISK
- ---------                -------------     -------------    -------------

1........................  $170.81           $  508.46      $  927.23
2-4......................   489.00            1,008.00       1,527.00
5 and later..............   513.00            1,056.00       1,599.00

THE DEATH BENEFIT

    The death  benefit  is the amount we pay to your  named  beneficiary  at the
death  of the  person  whom  you  name  as  the  insured.  It is the  sum of the
Guaranteed  Insurance  Amount (face amount of the Policy) plus,  if positive,  a
Variable  Insurance Amount that is based upon the performance of the Subaccounts
that you have  selected.  We  increase  the death  benefit  to  reflect  (1) any
insurance  on the life of the  insured  that you may have added by rider and (2)
any premium you have paid that  applies to a period of time after the  Insured's
death.  We reduce  the death  benefit to  reflect  (1) any Policy  loan and loan
interest  and (2) any  unpaid  premium  that  applies  to a  period  before  the
insured's death.

    Generally,  we pay the death benefit  within seven days after we receive all
claim  requirements  at our Home Office located at 95 Wall Street,  New York, NY
10005. We pay interest on death benefit proceeds from the date of death until we
pay the death benefit.  We pay this interest at the same annual rate that we pay
on death  benefit  proceeds  you  leave on  deposit  with us under a  Settlement
Option. We may pay interest at a higher rate if the law requires.


    The Guaranteed Insurance Amount
    -------------------------------

    We guarantee  that the death  benefit on your policy will never be less than
the Policy's face amount, which is the Guaranteed Insurance Amount. The Policy's
face amount is  constant  throughout  the life of the  Policy.  During the first
Policy year,  the death  benefit is equal to the  Guaranteed  Insurance  Amount.
Thereafter,  we determine the death benefit on each Policy anniversary by adding
the Variable Insurance Amount, if positive,  to the Guaranteed Insurance Amount.
The death benefit then remains level during the following Policy year. The death
benefit  payable,  therefore,  depends on the Policy  year in which the  Insured
dies.


    The Variable Insurance Amount
    -----------------------------

    The Variable  Insurance  Amount is based upon the investment  results of the
Subaccounts  that you have selected.  During the first Policy year, the Variable
Insurance  Amount  is  zero.  On the  first  Policy  anniversary,  and  on  each
anniversary thereafter, we determine your Variable Insurance Amount by comparing
the Actual Rate of Return  (the gross rate of return less all fees and  charges)
on your  Subaccounts  with an  assumed  rate of return of 4%,  which we call the
"Base Rate of Return."

    Your Variable  Insurance Amount does not change if the Actual Rate of Return
on all of your  Subaccounts  is exactly  equal to the Base Rate of Return.  Your
Variable Insurance Amount increases if the Actual Rate of Return is greater than
the Base Rate of Return.  The Variable  Insurance Amount decreases if the Actual
Rate of  Return is less than the Base Rate of  Return.  The  difference  between
these rates of return, if any, is called the Differential Rate of Return. We set
the Variable  Insurance  Amount on each Policy  anniversary and do not change it
until the next Policy anniversary.


                                       8
<PAGE>

    The amount by which your Variable Insurance Amount will increase or decrease
during any policy year is  determined  by dividing the  Differential  Investment
Return (the  Differential Rate of Return times the Investment Base) for a policy
year by the applicable net single premium rate that is specified in your Policy.
Your policy  includes a table of the  applicable  net single  premium  rates per
$1.00 from ages 0 to 99. The net single  premium  increases as the Insured grows
older,  meaning that the Insured will receive less Variable Insurance per dollar
of  Differential  Investment  Return as the Insured grows older.  The net single
premium does not depend upon the risk  classification of a Policy or any changes
in the Insured's health after issue of a Policy.  The net single premium will be
lower for a Policy  that we issue to a female than for a Policy that we issue to
a male of the same age.

    The Variable  Insurance  Amount is  calculated on a cumulative  basis.  This
means that the amount reflects the  accumulation of increases and decreases from
past Policy years. The cumulative amount may be positive or negative,  depending
on the investment performance,  while the Policy is in force, of the Subaccounts
that you have selected. If the Variable Insurance Amount is negative,  the death
benefit is the Guaranteed Insurance Amount. In other words, the death benefit is
never less than the Guaranteed Insurance Amount.

    The  following  example  illustrates  how the Variable  Insurance  Amount is
calculated.  For this example,  we use the Policy  illustration on page 26 for a
male age 25,  and  assume a 12%  hypothetical  gross  annual  investment  return
(equivalent  to  an  Actual  Rate  of  Return  of  approximately  .103823).  The
calculations are for policy years 6 and 12:

                                               CALCULATION OF CHANGE IN
                                                  VARIABLE INSURANCE
                                              AMOUNT AT END OF POLICY YEAR
                                                  6             12
                                              ----------------------------

(1) Cash Value at End of Prior Year........   $5,535.00     $18,327.00
(2) Net Premium............................    1,056.00       1,056.00
(3) Investment Base at Beginning of
    Current Policy Year: (1)+(2)...........    6,591.00      19,383.00
(4) Differential Rate of Return
    (.103823 - .04)........................     .063823        .063823
(5) Differential Investment Return: (3)x(4)     $420.66      $1,237.08
(6) Net Single Premium at
    End of Current Year....................     0.22416        0.27338
(7) Change in Variable Insurance
    Amount (to nearest dollar):
     (5)(divided by)(6)....................      $1,877         $4,525


    If the hypothetical  gross annual  investment return in the year illustrated
had been 0% (equivalent to an Actual Rate of Return of  approximately  -1.445%),
the  results in the  calculation  above  would have been as  follows:  the death
benefit  would have  decreased by $1,601,  and the death  benefit for the end of
Policy year 6 would have been $54,393.



YOUR CASH VALUE

    Determining Your Cash Value
    ---------------------------

    The cash  value you have in your  Policy  will vary daily  depending  on the
investment  experience of the Subaccounts you have selected.  (See "Valuation of
Assets.") The cash value on any day within the policy year equals the cash value
as of the end of the prior  Policy year,  plus the  premiums  that you have paid
since the  Policy's  last  anniversary,  adjusted to reflect the Actual Rates of
Return  of the  Subaccounts  you  have  selected,  less  the  cost of  insurance
protection.


                                       9
<PAGE>

    Assuming  no  partial  surrenders  or  Policy  Loans  have been  taken,  the
following  example  illustrates how the cash value of a Policy at the end of any
year is calculated.  For this example, we use the Policy illustration for a male
issue  age 25 on  Page  26,  and  we  assume  a 12%  hypothetical  gross  annual
investment  return  (equivalent  to an Actual  Rate of  Return of  approximately
10.3823%).  The  "Investment  Base"  is the  value  of your  investments  on all
Subaccounts you have selected.  In this case, the cash value we show for the end
of Policy  year 5  increases  to the amount we show for the end of Policy year 6
for the Policy, as follows:

    (1) Cash Value at End of Prior Year.....................     $5,535
    (2) Net Premium Paid by You.............................      1,056
    (3) Investment Base at Beginning of Current Policy
         Year 6: (1)+(2).....................................     6,591
    (4) Actual Rate of Return................................   .103823
    (5) Investment Return: (3)x(4)...........................       684
    (6) Benefit Base at End of Policy Year 6: (3)+(5)........     7,275
    (7) Cost of Insurance Protection During Policy Year 6....      (88)
    (8) Cash Value at End of Policy Year 6: (6)-(7)..........     7,187

    We do not  guarantee  that you will have any cash value in your Policy.  The
Policy  offers the  possibility  of  increased  cash value  resulting  from good
investment  performance.  However,  there is no assurance that any increase will
occur.  It is also possible,  due to poor investment  performance,  for the cash
value to decline to the point of having no value or, in fact, a negative  value.
In that case, we would credit  subsequent  net premium  payments and  investment
returns against the negative cash value. You bear all the investment risk.


    Deduction of Cost of Insurance Protection from Cash Value
    ---------------------------------------------------------

    Your cash  value is reduced  by an annual  charge for the cost of  insurance
protection.  We issue  variable  life  insurance  policies to (1)  persons  with
standard  mortality  risks and (2) persons with higher  mortality  risks, as our
underwriting  rules permit. We charge a higher gross premium for the person with
the higher mortality risk.

    We currently use the 1980  Commissioners'  Standard Ordinary Mortality Table
to compute the cost of insurance protection for each Policy, with one exception.
For mortality rates for extended term insurance,  we use the Commissioners' 1980
Extended  Term  Table.  For  Policies  issued  prior  to  1989,  we use the 1958
Commissioners'  Standard  Ordinary  Mortality  Table  to  compute  the  cost  of
insurance  protection for each Policy and the Commissioners'  1958 Extended Term
Table for mortality rates for extended term insurance.

    In all cases, we base the cost of insurance  protection on the net amount of
insurance at risk (the Policy's face amount, plus the Variable Insurance Amount,
minus the cash value) and the person's sex and attained  age. The amount that we
deduct  each year is  different,  because  the  probability  of death  generally
increases as a person's age  increases.  The net amount of insurance at risk may
decrease or increase  each year  depending on the  investment  experience of the
Subaccount(s) that you have selected.


    Accessing Your Cash Value
    -------------------------

        FULL OR PARTIAL  SURRENDERS.  You may  surrender the Policy for its cash
value at any time while the Insured is living.  The amount  payable  will be the
cash value that we next compute  after we receive the  surrender  request at our
Home  Office.  Surrender  will be effective on the date that we receive both the
Policy and a written request in a form acceptable to us.

    On any  Policy  anniversary,  you may also make a partial  surrender  of the
Policy by reducing the premium amount. We permit a partial surrender only if you


                                       10
<PAGE>

(1) have no outstanding policy loan and (2) have paid the new premium due on the
Policy anniversary.

    We must receive all requirements for a partial  surrender at our Home Office
on or before the Policy anniversary.  The partial surrender will be effective on
the Policy  anniversary.  The amounts of the Guaranteed  Insurance  Amount (face
amount of the Policy), death benefit, and cash value for the reduced Policy will
be the same as they  would  have  been had you paid  the  reduced  premium  from
inception. We will pay the portion of the cash value of the original Policy that
exceeds the cash value of the reduced Policy to you as a partial  surrender.  We
will allocate the cash value of the reduced Policy among the  Subaccounts in the
same proportion as the allocation of the cash value of the original Policy.

    We will usually pay the surrender value within seven days.  However,  we may
delay payment for the following reasons:

    o  a recent payment that you made by check has not yet cleared the bank,

    o  we are not able to  determine  the amount of the payment  because the New
       York Stock  Exchange is closed for trading or the  Commission  determines
       that a state of emergency exists, or

    o  for such other  periods  as the  Commission  may by order  permit for the
       protection of security holders.

    We will pay interest if we delay payment of the surrender value beyond seven
days. Under Federal tax laws, we may deduct withholding taxes from the surrender
value.

        POLICY LOANS.  You may  borrow up to  75% of the  cash value  during the
first three Policy years,  or 90% of the cash value after the first three Policy
years,  if you assign your  Policy to us as sole  security.  We charge  interest
daily at an effective  annual rate of 6% compounded on each Policy  anniversary.
In general, we send the loan amount within seven days of receipt of the request.
We will not permit a new loan unless it is at least  $100,  or unless you use it
to pay premiums. You may repay all or a portion of any loan and accrued interest
while the Insured is living and the Policy is in force.

    When you take out a loan,  we  transfer a portion of the cash value equal to
the loan from the  Subaccount(s)  that you have selected to our General Account.
We charge the loan to each Subaccount in the proportion  which the value of each
Subaccount  bears to the cash value of the Policy as of the date of the loan.  A
Policy loan does not affect the amount of the premiums  due. A Policy loan does,
however,  reduce the death  benefit and cash value by the amount of the loan.  A
Policy loan may also  permanently  affect the death benefit above the Guaranteed
Insurance Amount and the cash value,  whether or not you repay the loan in whole
or in part.  This occurs because we will not credit Net  Investment  Return that
the  Subaccount(s)  earn to the amount that we  maintain in the General  Account
during the period that the loan is outstanding. Instead, we credit the amount in
the General  Account at the assumed  interest rate of 4%, in accordance with the
tabular  cash value  calculations  that we have  filed with the state  insurance
departments.

    A Policy  loan will have a  negative  impact on the growth of the cash value
during  periods  when the  actual  rates of return of the  Subaccounts  you have
selected exceed the assumed rate of 4%. Recall that the death benefit is made up
of two parts:  the Guaranteed  Insurance  Amount and, if positive,  the Variable
Insurance  Amount  (see "The  Guaranteed  Insurance  Amount"  and "The  Variable
Insurance  Amount").  The cash value and the Variable  Insurance Amount, if any,
depend on the Actual Rate of Return of the  Subaccount(s).  Thus, during periods
of favorable  investment  return (an Actual Rate of Return  greater than 4%), an
outstanding  Policy  loan  results in lower  investment  return  than would have
otherwise resulted in the absence of any indebtedness.


                                       11
<PAGE>

    For example,  use the Policy for a male issue age 25 illustrated on Page 26,
and assume a hypothetical 12% gross annual investment return and that you made a
$3,000  Policy  loan at the end of Policy year 9. For the end of Policy year 10,
the death benefit and cash value would be $68,747 and $15,462, respectively. The
differences between these amounts and the $69,495 death benefit and $15,653 cash
value that  appear on Page 26 for Policy  year 10 result  because the portion of
the cash value equal to the  indebtedness  does not  reflect the  Subaccount(s)'
Actual Rate of Return of approximately 10.3823%.

    Conversely,  outstanding  indebtedness  will diminish the adverse  effect on
cash value during a period of unfavorable  investment  return (an Actual Rate of
Return  less than 4%).  This is  because  the  portion of the cash value that we
transfer from the  Subaccount(s) to the General Account will grow at the assumed
rate of 4% even if Actual Rates of Return are below 4%. Thus, a Policy loan will
tend to protect the cash value and Variable  Insurance Amount from decreasing if
the Actual Rate of Return is less than 4%.

    If you do not pay loan interest when it is due, we increase your loan by the
amount of any unpaid  interest,  and we  transfer an  equivalent  amount of cash
value from the  Subaccount(s) to the General Account.  We credit loan repayments
to each Subaccount in proportion to your allocation to each Subaccount as of the
date of repayment.

    We subtract the amount of any outstanding  loan plus interest from any death
benefit  or any  surrender  value  that we pay.  If your  outstanding  loan with
accrued  interest ever equals or exceeds the cash value,  we will mail notice of
such event to you and any assignee at the  assignee's  last known  address.  The
Policy  terminates  31 days  after we mail  such  notice.  The  Policy  does not
terminate if you make a repayment within that 31-day period.

    Generally, on a Policy's termination or surrender, you pay income tax on the
following:

    o  the surrender value, plus

    o  any outstanding Policy loan plus interest, if applicable, minus

    o  the total premiums that you paid on the Policy.

    Consult with your representative or tax adviser before taking Policy loans.


    Transferring Your Cash Value Among Investment Options
    -----------------------------------------------------

    Twice each Policy year, you may transfer part or all of your cash value from
each Subaccount  that you have selected to any other  Subaccount or Subaccounts.
You may make these transfers only if

    o  you allocate the cash value to no more than five of the Subaccounts, and

    o  the  allocation  to any one  Subaccount  is not less than 10% of the cash
       value.


SETTLEMENT OPTIONS

    You or your named  beneficiary  may  receive a single sum  payment of Policy
proceeds on the death of the Insured or  surrender  of the Policy.  Alternately,
you or your  beneficiary  may elect to apply all or a  portion  of the  proceeds
under any one of the fixed benefit  settlement options that the Policy provides.
Tax consequences may vary depending on the settlement  option that the recipient
chooses. The options are as follows:


                                       12
<PAGE>

    PROCEEDS LEFT AT INTEREST - Proceeds left on deposit with us to  accumulate,
with  interest  payable at a rate of 2 1/2% per year,  which may be increased by
additional interest.

    PAYMENT OF A DESIGNATED  AMOUNT - Payments in  installments  until  proceeds
applied under the option and interest on unpaid  balance at a rate of 2 1/2% per
year and any additional interest are exhausted.

    PAYMENT FOR A DESIGNATED  NUMBER OF YEARS - Payments in installments  for up
to 25  years,  including  interest  at a rate of 2 1/2% per year.  Payments  may
increase  by  additional  interest,  which  we  would  pay  at the  end of  each
installment year.

    LIFE INCOME,  GUARANTEED PERIOD - Payments guaranteed for 10 or 20 years, as
you elect,  and for life  thereafter.  During the guaranteed  period of 10 or 20
years, the payments may be increased by additional interest,  which we would pay
at the end of each installment year.

    LIFE  INCOME,  GUARANTEED  RETURN  - The sum of the  payments  made  and any
payments due at the death of the person on whom the payments are based, never to
be less than the proceeds applied.

    LIFE INCOME ONLY - Payments  made only while the person on whom the payments
are based is alive.

OPTIONAL INSURANCE RIDERS

    The following  optional  provisions  may be included in a Policy,  in States
where available,  subject to the payment of an additional  premium,  certain age
and insurance  underwriting  requirements,  and the restrictions and limitations
that apply to the Policy, as described above.


    Accidental Death Benefit
    ------------------------

    You may elect to obtain an  Accidental  Death Benefit rider if the Insured's
age is 0 to 60.  The rider  provides  for an  additional  fixed  amount of death
benefit in the event the Insured dies from  accidental  bodily  injury while the
Policy is in force and before the Policy  anniversary  when the Insured  attains
age 70. The  premium is $1.75 per $1,000 of benefit and is payable for 12 years.
The amount of the benefit is equal to the face amount of the Policy,  but cannot
exceed an amount  equal to $200,000  minus the sum of the  Insured's  Accidental
Death Benefit coverage in all companies.


    12 Year Level Term Rider
    ------------------------

    You may elect to  obtain a 12 Year  Level  Term  Insurance  rider  where the
Insured is age 18 to 58 for an amount equal to (1) the Policy face amount or (2)
two times the Policy face amount. The rider is convertible,  without evidence of
insurability,  to a new Policy or other permanent plan of insurance.  The amount
of the insurance under the new Policy may be any amount up to the face amount of
the rider.  The  conversion  may occur at any time  during the 12 years of rider
coverage, but not later than the Policy anniversary when the Insured reaches age
65.


    Waiver Of Premium
    -----------------

    You can choose to obtain a Waiver of Premium  rider where the Insured is age
15 to 55. Under the rider, the Company will waive all premiums falling due after
the date of  commencement  of the  disability  and for as long as the disability
continues.  Disability,  for this purpose,  means the Insured's total disability
(1) commencing before the Policy anniversary when the Insured reaches age 60 and
(2) continuing for six months.


    Payor Benefit
    -------------

    You can also choose to obtain a Payor Benefit rider where the Insured is age
0 to 14 and you are  age 18 to 55.  It  provides  insurance  on the  life of the


                                       13
<PAGE>

person who is responsible for paying the premiums. If you die or become disabled
before  reaching age 60 and before the Insured is age 21, the Company waives all
premiums that become due before the Insured's age 21.


OTHER PROVISIONS

    Age And Sex
    -----------

    If you have misstated the age or sex of the Insured,  the benefits available
under the Policy are those that the premiums  paid would have  purchased for the
correct age and sex.


    Assignment
    ----------

    You may  transfer  ownership of your Policy from  yourself to someone  else.
However,  the assignment is not binding on us, unless it is in writing and filed
with us at our Home  Office.  We assume no  responsibility  for the  validity or
sufficiency of any assignment.  Unless otherwise provided in the assignment, the
interest of any  revocable  beneficiary  is  subordinate  to the interest of any
assignee,  regardless of when you made the assignment. The assignee receives any
sum payable to the extent of his or her interest.


    Beneficiary
    -----------

    This is the person you  designate  in the Policy to receive  death  benefits
upon the death of the  Insured.  You may  change  this  designation,  during the
Insured's  lifetime,  by filing a written request with our Home Office in a form
acceptable to us.


    Cancellation Rights
    -------------------

    You have a  limited  right to cancel  and  return  the  Policy to us, or our
representative  through  whom you bought the  Policy.  You must submit a written
request for cancellation.  You may examine and return the Policy within ten days
after you  receive  the  Policy or notice of right of  withdrawal.  You may also
return the Policy within 45 days after  completion of Part I of the  application
for the Policy.  In either case,  you obtain a full refund of the premiums  that
you paid.


    Default And Options On Lapse
    ----------------------------

    A premium is in default if you do not pay it on or before its due date.  The
insurance  continues in force during the 31-day grace period (see "Grace Period"
below). However, if the Insured dies during the grace period, we deduct from the
death  benefit  the  portion of the  premium  applicable  to the period from the
premium due date to the end of the Policy month in which death occurs.

    We apply the  Policy's  cash value  minus any loan and  interest to purchase
continued  insurance,  if you do not surrender a Policy within 60 days after the
date of default.  You may choose either reduced  paid-up whole life insurance or
extended  term  insurance  for the continued  insurance.  Under the Policy,  you
automatically  have the extended term insurance if you make no choice.  However,
that option is available only in standard risk cases. If we rated the Policy for
extra  mortality  risks,  the paid-up  insurance is the automatic  option.  Both
options are for fixed life  insurance,  and neither option  requires the further
payment of premiums.

    The reduced  paid-up whole life insurance  option provides a fixed and level
amount of paid-up  whole life  insurance.  The amount of  coverage is the amount
that the surrender value purchases on the date the option becomes effective. The
extended  term  insurance  option  provides  a fixed  and  level  amount of term
insurance equal to the death benefit (minus any indebtedness) as of the date the
option becomes effective. The insurance coverage under this option continues for
as long a period as the surrender value on such date purchases.


                                       14
<PAGE>

    For example,  use the Policy for a male issue age 25  illustrated on Page 26
and assume the 0% and 12% hypothetical  gross annual investment  returns.  If an
option  became  effective  at the end of  Policy  year 5,  the  fixed  insurance
coverage under these Policies would be as follows:

                                        0%                  12%
                                      ------              -------
   Cash Value......................  $ 3,992              $ 5,535
   Reduced Paid-up Insurance.......   18,406               25,521
                                     for life             for life
   Extended Term Insurance.........   51,908               55,994
                                    for 25 years         for 29 years

    You may surrender a Policy  continued under either option for its cash value
while the Insured is living. You may make a loan under the reduced paid-up whole
life insurance option, but not under the extended term insurance option.


    Exchange Privilege
    ------------------

    The  exchange  privilege  allows you to exchange  the Policy for a permanent
fixed life insurance  policy on the Insured's  life.  The exchange  privilege is
available:

    o  within  the first  24 months after  the issue  Policy's date, if you have
       duly paid all premiums, or

    o  if any Fund changes its investment  adviser or makes a material change in
       its investment objectives or restrictions.

    You do not  need to  provide  evidence  of  insurability  to  exercise  this
privilege.  The new policy has a level face  amount  equal to the face amount of
the  Policy.  It also  has the  same  benefit  riders,  issue  dates,  and  risk
classification  for the Insured as the Policy does. We base premiums for the new
policy on the premium rates for the new policy that were in effect on the Policy
date.  You may elect  either a  continuous-premium  policy or a  limited-payment
policy for your exchanged policy.

    In some cases, we may adjust the cash on exchange. The adjustment equals the
Policy's  surrender  value minus the new  policy's  tabular  cash value.  If the
result is positive,  we pay that amount to you. If the result is  negative,  you
pay that amount to us. We will  determine the amount of a cash  adjustment as of
the date we receive the Policy and written request at our Home Office.

    If we do not issue a Policy for any reason,  we refund to the  applicant the
amount of the premium without interest.


    Grace Period
    ------------

    With the exception of the first premium,  we allow a Grace Period of 31 days
for  payment of each  premium  after it is due.  The Policy  continues  in force
during the Grace Period unless you surrender it.


    Incontestability
    ----------------

    Except for  nonpayment  of  premiums,  we do not contest the validity of the
Policy and its riders  after it has been in force  during  the  lifetime  of the
Insured for two years from the Date of Issue.


    Payment and Deferment
    ---------------------

    We will usually pay the death  benefit,  surrender  value,  or loan proceeds
within seven days after we receive all  documents  required  for such  payments.
However,  we may  delay  payment  if (1) a recent  payment  by check has not yet
cleared the bank, (2) we cannot  determine the amount because the New York Stock


                                       15
<PAGE>

Exchange is closed for trading, or (3) the Commission determines that a state of
emergency exists.

    Under a Policy continued as paid-up or extended term insurance, we may defer
the payment of the surrender value or loan proceeds for up to six months.  If we
postpone  the payment  more than 30 days,  we will pay interest at a rate of not
less than 3% per year on the Surrender  Value. We will pay the interest from the
date of surrender to the date we make payment.


    Payment of Dividends
    --------------------

    The  Policies do not  provide for  dividend  payments.  Therefore,  they are
"non-participating" in the earnings of First Investors Life.


    Policy Years and Anniversaries
    ------------------------------

    We  measure  Policy  years and  anniversaries  from the Date of Issue of the
Policy which will generally be the date on which we approve the application. The
Date of Issue may be backdated on your request to save age. However, the Date of
Issue cannot be earlier than either (1) the date you sign the application or (2)
a date 15 days before the date on which we approve the application.  Each Policy
year will commence on the anniversary of the Date of Issue.


    Reinstatement
    -------------

    You may  reinstate  a Policy that you did not  surrender  for its cash value
within five years from the date of default,  in accordance  with the Policy.  To
reinstate,  you must present evidence of insurability  acceptable to us, and you
must pay to us the greater of:

    (1)(a) all premiums  from the date of default  with  interest to the date of
       reinstatement,  plus (b) any Policy  debt (plus  interest  to the date of
       reinstatement)  in  effect  when  you  continued  the  Policy  as paid up
       insurance or extended term insurance; or

    (2) 110% of the increase in cash value resulting from reinstatement.

    To  reinstate,  you must also pay us any Policy  debt that  arose  after the
continuation  of the Policy as paid up insurance.  We calculate  interest on any
such debt at the rate of 6% per year compounded annually.


    Suicide
    -------

    If the Insured  commits  suicide  within two years from the Policy's date of
issue,  our liability  under the Policy is limited to all premiums paid less any
indebtedness.


    Valuation Of Assets
    -------------------

    We determine  the value of the assets of each  Subaccount as of the close of
business on each business day. We value shares of the underlying Fund at the net
asset value per share as determined  by the Fund.  The Fund  determines  the net
asset value of a Fund's share as described in Life Series Fund's Prospectus.


                         FEDERAL INCOME TAX INFORMATION


    We  base  this   discussion   on   current   federal   income  tax  law  and
interpretations.  It assumes that the  policyowner  is a natural person who is a
U.S.  citizen  and U.S.  resident.  The tax  effect  on a  corporate  taxpayers,
non-U.S.  citizens,  and  non-U.S.  residents  may be  different.  The  law  and
interpretations could change, possibly retroactively.  The discussion is general
in nature.  We do not intend it as tax  advice,  for which you should  consult a
qualified tax adviser.


                                       16
<PAGE>

    We believe  that the  Policy  qualifies  as a life  insurance  contract  for
federal  income tax  purposes  because the Policy meets the  definition  of life
insurance in Section  7702(a) of the Internal  Revenue Code of 1986,  as amended
(the  "Code") and the  investments  of the  Subaccounts  satisfy the  investment
diversification requirements of Section 817(h) of the Code. Consequently:

    o  the death benefit will not be subject to federal income tax;

    o  you will  generally  not be taxed on the  growth of the cash value of the
       Policy, if any, that is attributable to the investments in the underlying
       investment portfolios (this is known as the "inside build-up"), unless or
       until there is a full or partial surrender of the Policy; and

    o  transfers among the investment subaccounts will not be subject to federal
       income tax,  unless or until there is a full or partial  surrender of the
       Policy.

    Qualification  as a life insurance  contract for Federal income tax purposes
depends, in part, upon the satisfaction by the Subaccounts of Separate Account B
of certain  investment  diversification  requirements  in Section  817(h) of the
Code. We expect that the Adviser will continue to manage the assets of the Funds
in a manner that complies with these diversification requirements. A Policy that
invests  in a Fund  that  fails to meet  diversification  requirements  will not
receive  tax  treatment  as a life  insurance  contract  for the  period of such
diversification failure, and any subsequent period.

    The Treasury Department has stated that it may issue guidelines that limit a
Policyowner's  control  of  investments  underlying  a variable  life  insurance
policy. If a Policy failed to meet those  guidelines,  you would be taxed on the
Policy's current income. The Treasury  Department has said informally that those
guidelines  may  limit the  number of  investment  funds  and the  frequency  of
transfers  among those funds.  The issuance of such guidelines may require us to
limit  your right to  control  the  investment.  The  guidelines  may apply only
prospectively,  although they could apply retroactively if they do not reflect a
new Treasury Department position.

    We do not believe that any Policy will be a "modified endowment contract" at
issuance,  within the meaning of Section 7702A of the Code. A modified endowment
contract is a life insurance  policy under which the total premiums paid, at any
time during the first seven years of the policy,  exceed the premiums that would
have been paid by that time under a similar  fixed-benefit life insurance policy
designed to provide for paid-up future benefits after the payment of seven equal
annual premiums. This is called the "seven-pay" test.

    Whenever  there  is a  "material  change"  under a  Policy,  the  Policy  is
generally  subject  to a new  seven-pay  test  during  the next  seven  years to
determine  whether it is a modified  endowment  contract.  A material change for
these purposes could occur because of a change in death benefit,  and because of
certain other changes.

    If your  Policy's  benefits  are  reduced  during its first  seven years (or
within seven years after issuance or a material change), we will redetermine the
seven-pay  test based on the reduced level of benefits and apply the new test to
all prior  premium  payments.  Such a  reduction  in  benefits  could  include a
decrease in face amount,  a partial  surrender,  or a termination  of additional
benefits under a rider. If the premiums that you previously paid are at any time
greater than the recalculated  limit under the seven-pay test, we will treat the
Policy as a modified endowment contract from that time forward.

    A Policy that you receive in exchange for a modified endowment contract will
also be a modified endowment contract.

    Any distribution from a Policy that is a modified endowment contract will be
taxed on an "income-first" basis. A distribution,  for this purpose,  includes a
loan or surrender.  "Income first" means that the  distribution  is taxed to the


                                       17
<PAGE>

extent that your cash value exceeds your basis in the Policy (premiums paid less
previous distributions that were not taxable).  Premiums paid, for this purpose,
include loans that have been taxable as income because of the Policy's  modified
endowment  contract  status.  An additional  10% tax will also be imposed on any
amount so taxed, subject to certain exceptions for distributions:

    o  before you reach age 59-1/2,

    o  in case of disability as defined in the Code, or

    o  received as part of a series of substantially equal periodic payments for
       the  life (or  life  expectancy)  of the  taxpayer or the joint lives (or
       joint life expectancies) of the taxpayer and his or her beneficiary.

    All modified  endowment  contracts that we (or our affiliates)  issue to you
during any  calendar  year  generally  will be  treated as one Policy  under the
modified  endowment  contract rules.  You should consult your tax adviser if you
have questions  regarding the possible impact of the modified endowment contract
rules on your Policy.

    If a Policy is not a  modified  endowment  contract,  Policy  loans  will be
treated  as  indebtedness,  and no part of such loans will be subject to current
federal income tax. In addition,  the interest on such loans  generally will not
be  deductible.  If you surrender your Policy while a loan is  outstanding,  the
amount of the loan will be treated as a partial  surrender.  You should be aware
that if the cash value of your Policy falls below the aggregate  amount of loans
outstanding,  as the result of the  fluctuation  in the value of the  underlying
portfolios or  otherwise,  the entire Policy may  terminate.  In that case,  all
loans will be taxable to the extent they exceed premiums paid.

    If you make a  partial  surrender  after  the  first 15  Policy  years,  the
distribution will not be subject to federal income tax except to the extent that
it exceeds your basis in the Policy.  During the first 15 Policy years, however,
the proceeds from a partial  withdrawal  could be subject to federal income tax,
under a complex formula, to the extent that your cash value exceeds your basis.

    Upon surrender of a Policy,  taxation of the Surrender  Value depends on the
Payment Option that you have  selected.  If payment is in one sum, you are taxed
on the  income in the  Policy at the time  payment  is made.  If  payment  is in
installments, you may be taxed:

    o  on  all or a  portion of each  installment until the income in the Policy
       has been paid,

    o  only after all your basis in the Policy has been paid, or

    o  on a portion of each payment.

    You should consult your tax adviser if you have questions about the taxation
of a Policy surrender.

    Under the Code,  we must  generally  withhold  income  tax from the  taxable
portion of the distribution  that we pay upon surrender of a Policy. We will not
withhold,  if you so request in  writing,  before the payment  date.  Failure to
withhold or withholding of an  insufficient  amount may subject you to taxation.
In addition,  insufficient  withholding and insufficient  estimated tax payments
may subject you to penalties.

    The Life  Series  Fund  sells its shares to more than one  separate  account
funding  variable  annuity  contracts  or  variable  life  insurance   policies.
Consequently,  violation  of the  Federal tax laws by another  separate  account
investing in Life Series Fund could cause the Policies  funded through  Separate
Account B to lose their  tax-deferred  status.  Such a result  might cause us to
take remedial action.


                                       18
<PAGE>

    We are taxed as a "life insurance  company" under  Subchapter L of the Code.
Under the  applicable  provisions  of the Code,  we include  our  variable  life
insurance operations in our Federal income tax return. Currently, we do not make
any charge against the Subaccount(s)  for our Federal income taxes  attributable
to the Subaccount(s).  However, we may make such charges in the future. Any such
charges against a Subaccount would reduce its Net Investment Return.

    Under  current  laws,  we may incur  state and local  taxes (in  addition to
premium taxes) in several states. At present, these taxes are not significant.

    If we make any tax charges in the future,  we will accumulate them daily and
transfer them from the Subaccount(s) to our General Account.  We will retain any
investment earnings on tax charges accumulated in the Subaccount(s).


                           OUR OFFICERS AND DIRECTORS


NAME            OFFICE        PRINCIPAL OCCUPATION FOR LAST FIVE YEARS
- ----            ------        ----------------------------------------

Dori Allen      Associate     Associate Counsel, First Investors Life since
                Counsel       May 1998; Staff Attorney since February 1997;
                and Staff     Supervisor,   Toxic   Tort     Unit,   Claims
                Attorney      Administration    Corporation,    New   York,
                              prior thereto.

Jay G. Baris    Director      Partner, Kramer Levin Naftalis & Frankel LLP,
                              New York,  Attorneys;  Secretary and Counsel,
                              First  Financial  Savings Bank,  S.L.A.,  New
                              Jersey.

Carol Lerner    Secretary     Assistant  Secretary,  FIC;  Secretary, FIMCO
Brown                         and FICC.

Glenn T. Dallas Director      Retired since April  1996; Division President
                              and  Senior  Vice  President,   ADT  Security
                              Systems,   Parsippany,   New  Jersey,   prior
                              thereto.

William H.      Director      President since January 2000, First Investors
Drinkwater      and           Life; First Vice President and Chief Actuary,
                President     First Investors Life,  prior thereto.

Lawrence M.     Senior        Senior Vice President and  Comptroller, First
Falcon          Vice          Investors Life.
                President
                and
                Comptroller

Richard H.      Director      Consultant  since  January  2000;  President,
Gaebler                       First Investors Life, prior thereto.

Glenn O. Head   Chairman      Chairman and Director, FICC, FIMCO and FIC.
                and
                Director

Kathryn S. Head Director      President and  Director, FICC and FIMCO; Vice
                              President  and  Director,  FIC;  Chairman and
                              Director,   First   Financial  Savings  Bank,
                              S.L.A.


                                       19
<PAGE>

                           OUR OFFICERS AND DIRECTORS

NAME               OFFICE        PRINCIPAL OCCUPATION FOR LAST FIVE YEARS
- ----               ------        ----------------------------------------

Scott Hodes        Director   Partner, Ross  & Hardies, Chicago,  Illinois,
                              Attorneys.

William M.         Vice       Chief Financial  Officer,  FIC since December
Lipkus             President  1997, FICC  since June  1997; Vice President,
                   and Chief  First  Investors Life  since May 1996;  Chief
                   Financial  Financial  Officer  since   May  1998;  Chief
                   Officer    Accounting Officer since June 1992.

Joseph J. Rao      Actuary    Actuary,  First  Investors Life since October
                              1999;  Associate Actuary,  New York Life from
                              October 1998 to October 1999;  Assistant Vice
                              President  and  Actuary,  Mutual  Life of New
                              York, prior thereto.

Jackson Ream       Director   Retired  since  January  1999;  Senior   Vice
                              President,  NationsBank,  NA,  Dallas,  Texas
                              prior thereto.

Nelson             Director   Partner,  Weiss,  Peck  &  Greer,  New  York,
Schaenen Jr.                  Investment Managers.

Karen T.           Assistant  Assistant  Vice  President  since  May  1999;
Slattery           Vice       Senior  Underwriter,  First  Investors  Life,
                   President  prior thereto

Martin A. Smith    Vice       Vice  President,  First  Investors Life since
                   President  February 1998;  Vice  President,  The  United
                              States  Life  Insurance  Company,  New  York,
                              prior thereto.

Ada M. Suchow      Vice       Vice President, First Investors Life.
                   President

John T.            Director   Director,  FIMCO  and  FIC;   Of  Counsel  to
Sullivan                      Hawkins,   Delafield    &   Wood,   New York,
                              Attorneys.

Clark D. Wagner    Director   Chief Investment Officer, FIMCO and Executive
                              Investors  Management  Company,   Inc.;  Vice
                              President,    First   Investors   Multi-State
                              Insured Tax Free Fund,  First  Investors  New
                              York Insured Tax Free Fund,  Inc.,  Executive
                              Investors Trust,  First Investors  Government
                              Fund,  Inc.,  First Investors Series Fund and
                              First Investors Insured Tax Exempt Fund, Inc.


    Gulf Insurance  Company has issued a fidelity bond for  $5,000,000  covering
our officers and  employees.  Great  American  Insurance  Companies has issued a
directors and officers  liability  policy for $3,000,000  covering our directors
and officers.

    In addition to Separate Account B, First Investors Life also maintains First
Investors Life Variable  Annuity Fund A, First  Investors Life Variable  Annuity
Fund C and First  Investors  Life  Variable  Annuity  Fund D. We offer  variable
annuity  contracts  supported  by  Variable  Annuity  Fund  A  through  its  own
prospectus and by Variable Annuity Funds C and D through a combined prospectus.


                                       20
<PAGE>

                               OTHER INFORMATION

VOTING RIGHTS


    Because  the Life Series  Fund is not  required  to have annual  shareholder
meetings,  policyowners  generally  will not have an occasion to vote on matters
that pertain to the Life Series Fund. In certain circumstances,  the Fund may be
required to hold a shareholders  meeting or may choose to hold one  voluntarily.
For  example,  a Fund  may  not  change  fundamental  investment  objectives  or
investment  policies  without  the  approval  of a majority  vote of that Fund's
shareholders in accordance with the 1940 Act. Thus, if the Fund sought to change
a  fundamental  investment  objective  or  policy,  policyowners  would  have an
opportunity  to  provide  voting  instructions  for  shares  of a Fund held by a
Subaccount in which their Policy invests.

    We will vote the shares of any Fund held in a  corresponding  Subaccount  or
directly, at any Fund shareholders meeting as follows:

    o  shares   attributable  to   Policyowners   for  which  we  have  received
       instructions, in accordance with the instructions;

    o  shares  attributable to  Policyowners  for  which  we have  not  received
       instructions, in the  same proportion that  we voted  shares  held in the
       Subaccount for which we received instructions; and

    o  shares not attributable to  Policyowners,  in the same proportion that we
       have voted  shares held in  the Subaccount  attributable  to Policyowners
       for which we have received instructions.

    We will vote Fund shares that we hold directly in the same  proportion  that
we vote shares held in any  corresponding  Subaccounts  that are attributable to
Policyowners and for which we receive  instructions.  However,  we will vote our
own  shares  as we  deem  appropriate  where  there  are no  shares  held in any
Subaccount.  We will  present all the shares of any Fund that we hold  through a
Subaccount  or  directly  at any  Fund  shareholders  meeting  for  purposes  of
determining a quorum.

    We will  determine  the  number  of  Fund  shares  held  in a  corresponding
Subaccount that is attributable to each Policyowner by dividing the value of the
Subaccount  by the net asset  value of one Fund  share.  We will  determine  the
number of votes that a  Policyowner  has the right to cast as of the record date
established by Life Series Fund.

    We will solicit instructions by written communication before the date of the
meeting at which votes will be cast.  We will send  meeting and other  materials
relating  to the  Fund  to  each  Policyowner  having  a  voting  interest  in a
Subaccount.

    The voting  rights  that we describe in this  Prospectus  are created  under
applicable  laws. If the laws eliminate the necessity to submit such matters for
approval  by persons  having  voting  rights in separate  accounts of  insurance
companies  or restrict  such voting  rights,  we reserve the right to proceed in
accordance  with any such changed laws or regulations.  We specifically  reserve
the right to vote shares of any Fund in our own right,  to the extent  permitted
by law.


RESERVATION OF RIGHTS


    We also reserve the following rights,  subject to compliance with applicable
law, including any required approval of Policyowners:

    o  to invest  the  assets of  Separate  Account  B  in  the  shares  of  any
       investment company or series thereof or any investment permitted by law;


                                       21
<PAGE>

    o  to transfer assets from Separate  Account B to another separate  account,
       with appropriate adjustments to avoid odd lots and fractions;

    o  to operate Separate  Account B as a "management  company"  under the 1940
       Act, or in  any other  form  permitted by law (we or our affiliate  would
       serve as investment adviser);

    o  to deregister Separate Account B under the 1940 Act; and

    o  to  operate  Separate  Account  B  under  the  general supervision   of a
       committee  any  or  all  of whose  members  may  be   interested  persons
       (as defined in the 1940 Act) of First Investors  Life or an affiliate, or
       to discharge the committee.


DISTRIBUTION OF POLICIES

    We sell the Policies  solely through  individuals  who, in addition to being
licensed   insurance   agents   of  First   Investors   Life,   are   registered
representatives  of FIC, which is an affiliate of First Investors Life. FIC is a
registered broker-dealer under the Securities Exchange Act of 1934, and a member
of the National  Association of Securities Dealers.  FIC's executive offices are
located at 95 Wall Street,  New York, NY 10005. We pay these agents a commission
of 28.55% of the first year premium  payment and 1% of the premium  payments for
years 2 through 12. For the fiscal years ended December 31, 1997, 1998 and 1999,
FIC received fees of $4,487,918,  $5,121,393 and  $5,555,910,  respectively,  in
connection  with the  distribution of Policies in a continuous  offering.  First
Investors Life has reserved the right to sell the Policies directly.

    We offer  the  Policies  for sale in  Alabama,  Alaska,  Arizona,  Arkansas,
California,  Colorado,  Connecticut,  Delaware,  District of Columbia,  Florida,
Georgia, Iowa, Illinois,  Indiana, Kentucky,  Louisiana,  Maine,  Massachusetts,
Maryland,  Michigan,  Minnesota,  Missouri,  Mississippi,  Nebraska, Nevada, New
Jersey,  New  Mexico,  New  York,  North  Carolina,   Ohio,  Oklahoma,   Oregon,
Pennsylvania,  Rhode Island, South Carolina,  Tennessee,  Texas, Utah, Virginia,
Washington, West Virginia, Wisconsin and Wyoming.


CUSTODIAN

    Subject to  applicable  laws and  regulations,  we are the  custodian of the
securities of the Subaccounts.  We maintain the records and accounts of Separate
Account B.


REPORTS

    At least once each Policy year, we mail a report to the  Policyowner  within
31 days after the  Policy  anniversary.  We mail the report to the last  address
known to us. The report shows (1) the death benefit, (2) the cash value, (3) the
policy debt on the anniversary and (4) any loan interest for the prior year. The
report also shows your allocation among the Subaccounts on that anniversary.  We
will not send a report if the Policy is continued as reduced paid-up or extended
term insurance.


STATE REGULATION

    We are  subject  to the laws of the  State of New York  governing  insurance
companies and to regulations of the New York State Insurance Department. We file
an annual  statement in a prescribed  form with the Department of Insurance each
year covering our operations for the preceding year and our financial  condition
as of the end of such year.

    Our books and accounts are subject to review by the Insurance  Department at
any  time.  The  Department  conducts  a  full  examination  of  our  operations
periodically.  Such  regulation  does not,  however,  involve any supervision of
management or investment  practices or policies  except to determine  compliance
with the requirements of the New York Insurance Law. In addition, we are subject
to regulation  under the insurance laws of other  jurisdictions  in which we may
operate.


                                       22
<PAGE>

EXPERTS

    Tait, Weller & Baker, independent certified public accountants have examined
the financial  statements included in this Prospectus.  We include the financial
statements  in reliance upon the authority of said firm as experts in accounting
and auditing.


RELEVANCE OF FINANCIAL STATEMENTS

    You  should  consider  our  financial  statements,   which  appear  in  this
Prospectus,  only  as  bearing  on  our  ability  to  meet  our  obligations  to
Policyowners  under  the  Policies.   You  should  not  consider  our  financial
statements as bearing on the investment  performance of the Subaccount(s).  Only
the  investment  results of the  Subaccount(s)  affect the values of Policyowner
interests under the Policies.



                        ILLUSTRATIONS OF DEATH BENEFITS,
                      CASH VALUES AND ACCUMULATED PREMIUMS

    The tables on Pages 25 to 27 illustrate  the way the Policy  operates.  They
show how the death  benefit and the cash value may vary over an extended  period
of years.  The tables are based on assumed annual premiums of $600 for a 10 year
old male,  $1,200 for a 25 year old male, and $1,800 for a 40 year old male. The
tables  assume that  premiums are paid in one lump sum promptly at the beginning
of each year.  The  tables  assume a standard  risk  classification.  The tables
assumes that each Subaccount will  experience  hypothetical  rates of investment
return  (I.E.,  investment  income and  capital  gains and  losses,  realized or
unrealized)  equivalent to constant hypothetical gross annual investment returns
of 0%, 6% and 12%.


The death  benefit and cash value for the Policy would be  different  from those
shown:

    o  if you spread the payment of premiums over the year, or

    o  if the gross annual rates of return applicable to the Policy  average 0%,
       6%, and 12% over a period of years, but  nevertheless  fluctuate above or
       below that average for individual Policy years.

The cash  values  and  death  benefits  shown in the  illustrations  assume  the
deduction  of all fees and  charges.  When we take  all  fees and  charges  into
account,  the hypothetical  gross annual  investment  returns of 0%, 6%, and 12%
correspond  to Actual Rates of Return of  approximately  -1.445%,  4.4687%,  and
10.3823%, respectively.


For purposes of the illustration, we have assumed:


    o  a daily charge to the  Subaccount(s)  for  mortality  and  expense  risks
       equivalent to an annual charge of 0.50% at the beginning of each year,

    o  a premium tax of 2.00% on each premium payment,

    o  an  investment  advisory  fee of 0.75% of each Fund's  average  daily net
       assets, and

    o  other expenses of 0.20% of each Fund's average daily net assets.

    The assumed  other  expenses of 0.20% exceed the average of the actual other
expenses of all of the Funds combined.  Certain of the Funds had actual expenses
greater than 0.20%. As of December 31, 1999,  International  Securities Fund had


                                       23
<PAGE>

other expenses of 0.23%.

    The  tables  also  reflect   that  we  currently   make  no  charge  to  the
Subaccount(s) for our corporate Federal income taxes.  However, we may make such
charges in the future. If we do, a Policy would need higher  hypothetical  gross
annual investment  returns greater than 0%, 6%, and 12% to produce,  on an after
tax basis, the results shown.

    We have included a column  captioned  "Total  Premiums Paid Plus Interest at
5%" in each table to show you the amount  that  would  accumulate  if the annual
premium (gross amount) that you allocated to the  Subaccounts  earned  interest,
after taxes, at 5% compounded annually.

                             ----------------------

    We will furnish, upon request, a comparable  illustration using the proposed
Insured's  age and the face  amount or  premium  amount  that you  request.  The
illustration  will assume that you pay  premiums on an annual basis and that the
proposed  Insured is a standard risk. In addition,  we will include a comparable
illustration,  reflecting  the  Insured's  risk  classification  if  other  than
standard, at the delivery of the Policy, if you make a purchase.


                                       24
<PAGE>

<TABLE>
<CAPTION>


                                          MALE ISSUE AGE 10
                                $600 ANNUAL PREMIUM FOR STANDARD RISK
                          $39,638 FACE AMOUNT (GUARANTEED INSURANCE AMOUNT)

                             TOTAL             DEATH BENEFIT                 CASH VALUES
END OF                     PREMIUMS     ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
POLICY       PREMIUM       PAID PLUS      ANNUAL RATES OF RETURN OF    ANNUAL RATES OF RETURN OF
 YEAR          DUE      INTEREST AT 5%        0%       6%      12%          0%       6%      12%
- ---------   ---------   --------------  ---------------------------- ---------------------------
  <S>        <C>         <C>             <C>      <C>     <C>          <C>       <C>     <C>

  1          $600        $    630        $39,638  $39,645 $ 39,729     $   138   $  148  $  158
  2           600           1,291         39,638   39,669   40,061         586      633     682
  3           600           1,986         39,638   39,710   40,642       1,023    1,136   1,256
  4           600           2,715         39,638   39,767   41,482       1,450    1,656   1,884
  5           600           3,481         39,638   39,841   42,599       1,889    2,219   2,597
  6           600           4,285         39,638   39,932   44,005       2,316    2,800   3,375
  7           600           5,129         39,638   40,039   45,711       2,734    3,402   4,227
  8           600           6,016         39,638   40,161   47,732       3,143    4,026   5,160
  9           600           6,947         39,638   40,299   50,081       3,547    4,676   6,184
 10           600           7,924         39,638   40,453   52,774       3,946    5,354   7,309

 15             0          11,608         39,638   41,363   70,965       4,473    7,632  13,094

 20             0          14,816         39,638   42,310   95,773       4,010    9,176  20,771

 25             0          18,909         39,638   43,278  129,224       3,610   11,076  33,073

 30             0          24,133         39,638   44,269  174,378       3,244   13,343  52,561

Attained Age
 65             0          81,723         39,638   49,597  785,431       1,685   30,247 479,001


The  hypothetical  gross  annual  rates of return  shown in the  illustration  and  elsewhere in the
prospectus are illustrative only and are not  representations of past or future rates of return. The
cash  values and death  benefits  shown in the  illustration  assume the  deduction  of all fees and
charges  and that no  Policy  Loans  have been  taken.  Actual  rates  may be  higher or lower  than
hypothetical rates and will depend on a number of factors, including the investment allocations made
by a policy owner,  the frequency of premium  payments  chosen and the investment  experience of the
Policy's Subaccounts.  The death benefits and cash values would be different from those shown if the
average of the actual gross annual rates of return over a period of years equaled  those shown,  but
the rates varied from year to year. They would also be different if any Policy Loan were made during
the period. No  representations  can be made that those hypothetical rates of return can be achieved
for any one year or sustained over any period of time.

</TABLE>




                                                 25
<PAGE>

<TABLE>
<CAPTION>

                                          MALE ISSUE AGE 25
                               $1,200 ANNUAL PREMIUM FOR STANDARD RISK
                          $51,908 FACE AMOUNT (GUARANTEED INSURANCE AMOUNT)

                             TOTAL             DEATH BENEFIT                   CASH VALUES
END OF                     PREMIUMS     ASSUMING HYPOTHETICAL GROSS    ASSUMING HYPOTHETICAL GROSS
POLICY       PREMIUM       PAID PLUS      ANNUAL RATES OF RETURN OF      ANNUAL RATES OF RETURN OF
  YEAR         DUE      INTEREST AT 5%       0%       6%         12%            0%       6%     12%
- --------    ---------   -------------- ---------  -------   ---------    --------------------------
  <S>      <C>           <C>             <C>      <C>       <C>           <C>       <C>      <C>
  1        $1,200        $  1,260        $51,908  $51,921   $  52,078     $    409  $   439  $  469
  2         1,200           2,583         51,908   51,955      52,558        1,308    1,423   1,542
  3         1,200           3,972         51,908   52,011      53,359        2,197    2,454   2,727
  4         1,200           5,431         51,908   52,088      54,495        3,076    3,532   4,037
  5         1,200           6,962         51,908   52,188      55,994        3,992    4,710   5,535
  6         1,200           8,570         51,908   52,308      57,870        4,897    5,941   7,187
  7         1,200          10,259         51,908   52,450      60,141        5,791    7,226   9,008
  8         1,200          12,032         51,908   52,612      62,823        6,673    8,568  11,014
  9         1,200          13,893         51,908   52,794      65,934        7,544    9,969  13,222

 10         1,200          15,848         51,908   52,996      69,495        8,404   11,430  15,653

 15             0          23,217         51,908   54,188      93,429        9,524   16,333  28,161

 20             0          29,631         51,908   55,430     126,119        8,504   19,562  44,508

 25             0          37,818         51,908   56,702     170,313        7,539   23,273  69,903

 30             0          48,266         51,908   58,005     230,101        6,628   27,467 108,958

Attained Age
 65             0          78,620         51,908   60,711     420,822        4,947   37,025 256,641

The  hypothetical  gross  annual  rates of return  shown in the  illustration  and  elsewhere in the
prospectus are illustrative only and are not  representations of past or future rates of return. The
cash  values and death  benefits  shown in the  illustration  assume the  deduction  of all fees and
charges  and that no  Policy  Loans  have been  taken.  Actual  rates  may be  higher or lower  than
hypothetical rates and will depend on a number of factors, including the investment allocations made
by a policy owner,  the frequency of premium  payments  chosen and the investment  experience of the
Policy's Subaccounts.  The death benefits and cash values would be different from those shown if the
average of the actual gross annual rates of return over a period of years equaled  those shown,  but
the rates varied from year to year. They would also be different if any Policy Loan were made during
the period. No  representations  can be made that those hypothetical rates of return can be achieved
for any one year or sustained over any period of time.

</TABLE>


                                                 26
<PAGE>

<TABLE>
<CAPTION>

                                          MALE ISSUE AGE 40
                               $1,800 ANNUAL PREMIUM FOR STANDARD RISK
                          $47,954 FACE AMOUNT (GUARANTEED INSURANCE AMOUNT)

                             TOTAL             DEATH BENEFIT                   CASH VALUES
END OF                     PREMIUMS     ASSUMING HYPOTHETICAL GROSS    ASSUMING HYPOTHETICAL GROSS
POLICY      PREMIUM       PAID PLUS      ANNUAL RATES OF RETURN OF      ANNUAL RATES OF RETURN OF
 YEAR         DUE      INTEREST AT 5%        0%        6%       12%           0%       6%      12%
- --------   ---------   --------------  ------------------------------  ---------------------------
  <S>      <C>           <C>             <C>      <C>        <C>        <C>      <C>       <C>
  1        $1,800        $  1,890        $47,954  $47,968  $ 48,144     $    762 $    817  $   872
  2         1,800           3,874         47,954   48,002    48,621        2,097    2,289    2,488
  3         1,800           5,958         47,954   48,056    49,393        3,406    3,819    4,263
  4         1,800           8,146         47,954   48,129    50,473        4,689    5,409    6,211
  5         1,800          10,443         47,954   48,222    51,886        6,020    7,138    8,431
  6         1,800          12,856         47,954   48,335    53,645        7,328    8,937   10,869
  7         1,800          15,388         47,954   48,467    55,766        8,615   10,809   13,548
  8         1,800          18,048         47,954   48,617    58,266        9,884   12,760   16,491
  9         1,800          20,840         47,954   48,786    61,164       11,137   14,792   19,724
 10         1,800          23,772         47,954   48,973    64,480       12,375   16,911   23,276

 15             0          34,825         47,954   50,080    86,798       13,764   23,714   41,101

 20             0          44,447         47,954   51,233   117,342       11,963   27,690   63,419

 25             0          56,727         47,954   52,416   158,741       10,274   31,966   96,809

 30             0          72,399         47,954   53,630   214,919        8,695   36,402  145,879

Attained Age
 65             0          56,727         47,954   52,416   158,741       10,274   31,966   96,809

The  hypothetical  gross  annual  rates of return  shown in the  illustration  and  elsewhere in the
prospectus are illustrative only and are not  representations of past or future rates of return. The
cash  values and death  benefits  shown in the  illustration  assume the  deduction  of all fees and
charges  and that no  Policy  Loans  have been  taken.  Actual  rates  may be  higher or lower  than
hypothetical rates and will depend on a number of factors, including the investment allocations made
by a policy owner,  the frequency of premium  payments  chosen and the investment  experience of the
Policy's Subaccounts.  The death benefits and cash values would be different from those shown if the
average of the actual gross annual rates of return over a period of years equaled  those shown,  but
the rates varied from year to year. They would also be different if any Policy Loan were made during
the period. No  representations  can be made that those hypothetical rates of return can be achieved
for any one year or sustained over any period of time.

</TABLE>


                                                 27
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
First Investors Life Insurance Company
New York, New York

    We have audited the  accompanying  balance  sheets of First  Investors  Life
Insurance  Company as of December 31, 1999 and 1998, and the related  statements
of income,  stockholder's  equity and cash flows for each of the three  years in
the  period  ended  December  31,  1999.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all  material  respects,  the  financial  position  of First  Investors  Life
Insurance  Company as of  December  31,  1999 and 1998,  and the  results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1999, in conformity with generally accepted accounting principles.

                                            TAIT, WELLER & BAKER

Philadelphia, Pennsylvania
February 18, 2000


                                       28
<PAGE>


<TABLE>
<CAPTION>
                               FIRST INVESTORS LIFE INSURANCE COMPANY

                                            BALANCE SHEET

                                               ASSETS

                                                                        DECEMBER 31, 1999       DECEMBER 31, 1998
                                                                        -----------------       -----------------

<S>                                                                    <C>                      <C>
Investments (note 2):
  Available-for-sale securities.......................................     $109,081,845            $131,031,939
  Held-to-maturity securities.........................................       31,147,991               5,491,598
  Short term investments..............................................        4,179,510               3,982,209
  Policy loans........................................................       28,640,385              24,961,708
                                                                       ----------------          --------------

     Total investments................................................     173,049,731              165,467,454

Cash .................................................................        (729,147)                 113,094
Premiums and other receivables, net of allowances of
  $30,000 in 1999 and 1998............................................       6,391,696                6,297,635
Accrued investment income.............................................       3,204,950                3,473,067
Deferred policy acquisition costs (note 6)............................      24,607,577               20,873,233
Deferred Federal income taxes (note 7)     ...........................       1,868,000                  473,000
Furniture, fixtures and equipment, at cost, less accumulated
  depreciation of $1,169,049 in 1999 and $1,110,857 in 1998...........          57,966                  102,448
Other assets..........................................................         118,396                   82,822
Separate account assets...............................................   1,058,703,230              821,105,059
                                                                       ---------------            -------------

     Total assets.....................................................  $1,267,272,399           $1,017,987,812
                                                                        ==============           ==============


                                LIABILITIES AND STOCKHOLDER'S EQUITY

LIABILITIES:

Policyholder account balances (note 6)................................    $123,677,096             $118,786,854
Claims and other contract liabilities.................................      14,870,396               13,934,636
Accounts payable and accrued liabilities..............................       3,573,113                3,796,503
Separate account liabilities..........................................   1,058,229,265              821,105,059
                                                                        --------------            -------------

     Total liabilities................................................   1,200,349,870              957,623,052
                                                                        --------------            -------------

STOCKHOLDER'S EQUITY:
Common Stock, par value $4.75; authorized,
  issued and outstanding 534,350 shares...............................       2,538,163                2,538,163
Additional paid in capital............................................       6,496,180                6,496,180
Accumulated other comprehensive income (note 2).......................        (908,000)               2,193,000
Retained earnings ....................................................      58,796,186               49,137,417
                                                                      ----------------            -------------

     Total stockholder's equity.......................................      66,922,529               60,364,760
                                                                      ----------------            -------------

     Total liabilities and stockholder's equity.......................  $1,267,272,399           $1,017,987,812
                                                                        ==============           ==============

See accompanying notes to financial statements.

</TABLE>


                                       29
<PAGE>


<TABLE>
<CAPTION>
                                        FIRST INVESTORS LIFE INSURANCE COMPANY

                                         STATEMENT OF INCOME

                                                            YEAR ENDED          YEAR ENDED         YEAR ENDED
                                                         DECEMBER 31, 1999   DECEMBER 31,1998    DECEMBER 31,1997
                                                         -----------------   ----------------    ----------------
<S>                                                         <C>                 <C>               <C>
REVENUES

  Policyholder fees...................................        $26,171,703         $25,393,372       $24,826,454
  Premiums............................................          5,656,183           6,091,731         6,279,137
  Investment income (note 2)..........................         11,049,520          10,501,572        10,259,601
  Realized gain (loss) on investments.................         (1,190,548)            914,891           158,874
  Other income........................................            818,604             893,181           702,644
                                                           --------------       -------------     -------------

     Total income.....................................        42,505,462          43,794,747         42,226,710
                                                            ------------         -----------        -----------
BENEFITS AND EXPENSES
  Benefits and increases in contract liabilities......        10,571,181          13,803,921         14,370,510
  Dividends to policyholders..........................         1,390,300           1,749,579          1,033,663
  Amortization of deferred acquisition costs (note 6).           969,205           1,005,483            663,200
  Commissions and general expenses....................        14,848,007          15,553,605         15,445,888
                                                            ------------         -----------        -----------

     Total benefits and expenses......................        27,778,693          32,112,588         31,513,261
                                                            ------------         ------------       -----------

Income before Federal income tax .....................        14,726,769          11,682,159         10,713,449

Federal income tax (note 7):

  Current.............................................         4,865,000           3,682,000          4,285,000
  Deferred............................................           203,000             265,000           (603,000)
                                                             -----------        ------------        -----------

                                                               5,068,000           3,947,000          3,682,000
                                                            ------------        ------------        -----------


Net Income............................................      $  9,658,769        $  7,735,159        $ 7,031,449
                                                            ============        ============        ===========

Income per share, based on 534,350 shares outstanding
                                                                  $18.08              $14.48             $13.16
                                                            ============       =============        ===========

See accompanying notes to financial statements.

</TABLE>


                                       30
<PAGE>

<TABLE>
<CAPTION>
                               FIRST INVESTORS LIFE INSURANCE COMPANY

                                  STATEMENT OF STOCKHOLDER'S EQUITY

                                                           YEAR ENDED           YEAR ENDED         YEAR ENDED
                                                       DECEMBER 31,1999      DECEMBER 31,1998   DECEMBER 31, 1997
                                                       ----------------      ----------------   -----------------
<S>                                                       <C>                  <C>                 <C>
Balance at beginning of year.............................  $60,364,760          $ 52,044,601        $ 44,049,152
                                                           -----------          ------------        ------------
Net income...............................................    9,658,769             7,735,159           7,031,449
Other comprehensive income
  Increase (decrease) in unrealized holding gains on
  available-for-sale securities..........................   (3,101,000)              585,000             964,000
                                                         -------------        --------------      --------------
Comprehensive income.....................................    6,557,769             8,320,159           7,995,449
                                                         -------------        --------------      --------------

Balance at end of year................................... $ 66,922,529          $ 60,364,760        $ 52,044,601
                                                          ============          ============        ============


                                       STATEMENT OF CASH FLOWS

                                                           YEAR ENDED          YEAR ENDED          YEAR ENDED

                                                        DECEMBER 31, 1999   DECEMBER 31, 1998   DECEMBER 31,1997
                                                        -----------------   -----------------   ----------------
Increase (decrease) in cash:
  Cash flows from operating activities:
     Policyholder fees received..........................$  25,827,717         $ 25,010,611       $  24,587,113
     Premiums received...................................    5,931,178            5,433,211           6,088,582
     Amounts received on policyholder accounts...........  124,375,574          132,528,386         125,818,334
     Investment income received..........................   11,726,193           10,630,564          10,263,095
     Other receipts......................................       73,652               91,864              57,287
     Benefits and contract liabilities paid.............. (129,416,853)        (142,124,914)       (138,420,373)
     Commissions and general expenses paid...............  (24,060,176)         (24,138,476)        (20,899,476)
                                                         -------------       --------------      --------------

     Net cash provided by operating activities...........   14,457,285            7,431,246           7,494,562
                                                         --------------      --------------      --------------

  Cash flows from investing activities:

     Proceeds from sale of investment securities.........   47,855,224           42,655,632          38,900,851
     Purchase of investment securities...................  (58,962,363)         (47,605,879)        (44,021,791)
     Purchase of furniture, equipment and other assets...      (13,710)             (79,322)            (62,170)
     Net increase in policy loans........................   (3,678,677)          (3,433,898)         (2,662,162)
     Investment in Separate Account .....................     (500,000)                 100             593,945
                                                         --------------      --------------        ------------

     Net cash used for investing activities..............  (15,299,526)          (8,463,367)         (7,251,327)
                                                         --------------      --------------       -------------

     Net increase (decrease) in cash.....................     (842,241)          (1,032,121)            243,235

Cash

  Beginning of year .....................................      113,094            1,145,215             901,980
                                                         -------------        -------------          ----------
  End of year ...........................................$    (729,147)       $     113,094      $    1,145,215
                                                         =============        =============      ==============

The Company  received a refund of Federal  income tax of $79,000 in 1997 and paid Federal income tax
of $5,075,000 in 1999, $4,400,000 in 1998 and $4,358,000 in 1997.

See accompanying notes to financial statements.

</TABLE>


                                       31
<PAGE>


<TABLE>
<CAPTION>
                               FIRST INVESTORS LIFE INSURANCE COMPANY

                                       STATEMENT OF CASH FLOWS

                                                           YEAR ENDED          YEAR ENDED          YEAR ENDED
                                                        DECEMBER 31, 1999   DECEMBER 31, 1998   DECEMBER 31, 1997
                                                        -----------------   -----------------   -----------------
<S>                                                         <C>               <C>                 <C>
Reconciliation of net income to net cash
  provided by operating activities:

         Net income........................................  $ 9,658,769       $ 7,735,159         $ 7,031,449

         Adjustments to reconcile net income to net cash
            provided by operating activities:
            Depreciation and amortization..................       66,281            82,342             117,804
            Amortization of deferred policy acquisition costs    969,205         1,005,483             663,200
            Realized investment (gains) losses.............    1,190,548          (914,891)           (158,874)
            Amortization of premiums and discounts on
              investments..................................      408,556           421,135             280,852
            Deferred Federal income taxes..................      203,000           265,000            (603,000)
            Other items not requiring cash - net...........       25,470              (660)              9,771

         (Increase) decrease in:
            Premiums and other receivables, net............      (94,061)       (1,548,536)           (750,889)
            Accrued investment income......................      268,117          (292,143)           (277,358)
            Deferred policy acquisition costs, exclusive
              of amortization..............................   (3,797,549)       (3,613,000)         (1,866,787)
            Other assets...................................      (43,663)           29,133               9,323

         Increase (decrease) in:
            Policyholder account balances..................    4,890,242         3,505,536           1,985,844
            Claims and other contract liabilities..........      935,760         1,386,540             357,815
            Accounts payable and accrued liabilities.......     (223,390)         (629,852)            695,412
                                                            ------------      ------------        ------------

                                                            $ 14,457,285       $ 7,431,246         $ 7,494,562
                                                            ============       ===========         ===========

See accompanying notes to financial statements.

</TABLE>


                                       32
<PAGE>


                     FIRST INVESTORS LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- BASIS OF FINANCIAL STATEMENTS

      The  accompanying  financial  statements  have been prepared in conformity
with generally accepted accounting principles (GAAP). Such basis of presentation
differs from statutory accounting practices permitted or prescribed by insurance
regulatory authorities primarily in that:

      (a) policy reserves are computed  according to the Company's  estimates of
   mortality,  investment  yields,  withdrawals and other benefits and expenses,
   rather than on the statutory valuation basis;

      (b) certain  expenditures,  principally  for  furniture  and equipment and
   agents'  debit   balances,   are  recognized  as  assets  rather  than  being
   non-admitted and therefore charged to retained earnings;

      (c) commissions   and other costs of acquiring new business are recognized
   as deferred  acquisition  costs and are  amortized  over the  premium  paying
   period of policies and contracts,  rather than charged to current  operations
   when incurred;

      (d) income tax effects of  temporary  differences,  relating  primarily to
   policy reserves and acquisition costs, are provided

      (e) the statutory  asset valuation and interest  maintenance  reserves are
   reported as retained earnings rather than as liabilities;

NOTE 2 -- OTHER SIGNIFICANT ACCOUNTING PRACTICES

      (a)  ACCOUNTING  ESTIMATES.  The  preparation  of financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities,  and disclosures of contingent assets and liabilities,  at the date
of the  financial  statements  and  revenues  and  expenses  during the reported
period. Actual results could differ from those estimates.

      (b)  DEPRECIATION.  Depreciation is computed on the useful service life of
the depreciable  asset using the straight line method of depreciation over three
to seven years.

      (c)  INVESTMENTS.  Investments  in equity  securities  that  have  readily
determinable  fair values and all  investments in debt securities are classified
in separate categories and accounted for as follows:

      HELD-TO-MATURITY SECURITIES

         Debt  securities  in which the  Company  has the  positive  intent  and
         ability to hold to maturity are recorded at amortized cost.

      AVAILABLE-FOR-SALE SECURITIES

         Debt  securities  not  classified  as held to maturity  securities  and
         equity  securities are recorded at fair value with unrealized gains and
         losses  excluded  from  earnings  and  reported as  "accumulated  other
         comprehensive income" in stockholder's equity.

      Short term  investments  are reported at market  value which  approximates
cost.

      Gains and losses on sales of investments are determined using the specific
identification method. Investment income for the years indicated consists of the
following:

<TABLE>
<CAPTION>
                                                          YEAR ENDED          YEAR ENDED            YEAR ENDED
                                                      DECEMBER 31,1999     DECEMBER 31, 1998     DECEMBER 31,1997
                                                      ----------------     -----------------     ----------------
<S>                                                        <C>                 <C>                 <C>
Interest on fixed maturities.............................  $ 9,589,859         $ 9,276,036         $ 9,029,979
Interest on short term investments.......................      243,945             226,544             307,656
Interest on policy loans.................................    1,714,441           1,465,497           1,268,834
                                                          ------------       -------------        ------------

     Total investment income.............................   11,548,245          10,968,077          10,606,469
     Investment expense..................................      498,725             466,505             346,868
                                                         --------------      -------------       -------------

Net investment income....................................  $11,049,520        $ 10,501,572        $ 10,259,601
                                                           ===========        ============        ============

</TABLE>


                                       33
<PAGE>


<TABLE>
<CAPTION>
                               FIRST INVESTORS LIFE INSURANCE COMPANY

                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

  The amortized cost and estimated market values of investments at December 31, 1999 and 1998 are as
follows:
                                                                     GROSS             GROSS           ESTIMATED
                                                AMORTIZED          UNREALIZED        UNREALIZED          MARKET
                                                  COST               GAINS            LOSSES             VALUE
                                                  ----               -----            ------             -----
<S>                                            <C>            <C>               <C>               <C>
AVAILABLE-FOR-SALE SECURITIES
DECEMBER 31, 1999

  U.S. Treasury Securities and obligations
   of U.S. Government Corporations
   and Agencies...............................  $ 35,374,157   $           --    $     297,674     $  35,076,483
  Debt Securities issued by
   States of the U.S..........................       984,941               --           78,161           906,780
  Corporate Debt Securities...................    69,097,105          209,641        1,899,219        67,407,527
  Other Debt Securities ......................     5,966,094               --          275,039         5,691,055
                                              --------------    -------------    -------------   ---------------
                                                $111,422,297       $  209,641     $  2,550,093      $109,081,845
                                                ============       ==========     ============      ============

DECEMBER 31,1998

  U.S. Treasury Securities and obligations
   of U.S. Government Corporations
   and Agencies............................... $  28,353,391   $    1,703,441      $       912      $ 30,055,920
  Debt Securities issued by
   States of the U.S..........................    13,964,587          261,109            8,696        14,217,000
  Corporate Debt Securities...................    77,938,088        2,148,113          378,682        79,707,519
  Other Debt Securities.......................     6,676,873          374,627               --         7,051,500
                                              --------------    -------------   --------------   ---------------
                                                $126,932,939      $ 4,487,290     $    388,290      $131,031,939
                                                ============      ===========     ============      ============

</TABLE>

   At December  31, 1999 and 1998,  the Company had  "Unrealized  Holding  Gains
(Losses) on Available-For-Sale  Securities" of ($908,000) and $2,193,000, net of
applicable deferred income taxes and amortization of deferred acquisition costs.
The change in the Unrealized  Holding Gains (Losses) of  ($3,101,000),  $585,000
and  $964,000  for  1999,  1998 and  1997,  respectively  is  reported  as other
comprehensive income in stockholders' equity. During the year ended December 31,
1999,  the Company  reclassified  certain  investments  from  Available-For-Sale
securities   to   Held-To-Maturity    securities.   In   connection   with   the
reclassification,  $834,455 of unrealized  gains on such securities are included
in Accumulated Other Comprehensive  Income in Stockholder's  Equity and is being
amortized over the remaining life of the securities as an adjustment to yield.

<TABLE>
<CAPTION>

HELD-TO-MATURITY SECURITIES
DECEMBER 31,1999
<S>                                            <C>               <C>           <C>                <C>
  U.S. Treasury Securities and obligations
   of U.S. Government Corporations
   and Agencies*..............................  $  3,336,121      $    68,367   $        7,222     $   3,397,266
  Debt Securities issued by
   States of the U.S..........................    15,578,482               --        1,896,633        13,681,849
  Corporate Debt Securities...................     7,171,138               --          755,842         6,415,296
  Other Debt Securities.......................     5,062,250               --          632,074         4,430,176
                                              --------------   --------------       ----------      ------------
                                               $  31,147,991      $    68,367   $    3,291,771      $ 27,924,587
                                               =============      ===========      ===========      ============

DECEMBER 31,1998

  U.S. Treasury Securities and obligations
   of U.S. Government Corporations
   and Agencies*..............................  $  3,381,598      $   223,647      $        --       $ 3,605,245
  Corporate Debt Securities...................     2,000,000          125,400               --         2,125,400
  Other Debt Securities.......................       110,000               --               --           110,000
                                              --------------     ------------        ---------     -------------
                                                $  5,491,598        $ 349,047      $        --       $ 5,840,645
                                                ============        =========      ===========       ===========

</TABLE>

*These securities are on deposit for various state insurance departments and are
therefore restricted as to sale.


                                       34
<PAGE>


                     FIRST INVESTORS LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      The  amortized  cost and  estimated  market  value of debt  securities  at
December 31, 1999, by contractual maturity, are shown below. Expected maturities
will differ from contractual  maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                       HELD TO MATURITY               AVAILABLE FOR SALE
                                                       ----------------               ------------------

                                                AMORTIZED        ESTIMATED         AMORTIZED       ESTIMATED
                                                  COST         MARKET VALUE         COST          MARKET VALUE
- --------------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>             <C>               <C>
Due in one year or less.......................$    100,000    $     100,000   $    9,263,507    $    9,067,102
Due after one year through five years.........   3,346,121        3,407,266       23,841,639        23,782,165
Due after five years through ten years........   1,098,443          979,037       41,461,579        40,105,851
Due after ten years...........................  26,603,427       23,438,284       36,855,572        36,126,727
                                              ------------     ------------   ---------------   --------------
                                               $31,147,991      $27,924,587     $111,422,297      $109,081,845
                                               ===========      ===========     ============      ============

</TABLE>

    Proceeds from sales of investments  in fixed  maturities  were  $47,855,224,
$42,655,632 and $38,900,851 in 1999, 1998 and 1997, respectively. Gross gains of
$422,254 and gross losses of  $1,612,802  were  realized on those sales in 1999.
Gross gains of $977,442 and gross losses of $62,551 were realized on those sales
in 1998.  Gross gains of $374,583 and gross losses of $215,709  were realized on
those sales in 1997.

    (d)  RECOGNITION  OF  REVENUE,  POLICYHOLDER  ACCOUNT  BALANCES  AND  POLICY
BENEFITS

        TRADITIONAL ORDINARY LIFE AND HEALTH

           Revenues  from the  traditional  life  insurance  policies  represent
        premiums  that are  recognized  as  earned  when due.  Health  insurance
        premiums  are  recognized  as revenue  over the time period to which the
        premiums  relate.  Benefits  and  expenses  are  associated  with earned
        premiums so as to result in recognition of profits over the lives of the
        contracts.  This  association is  accomplished by means of the provision
        for  liabilities  for  future  policy  benefits  and  the  deferral  and
        amortization of policy acquisition costs.

        UNIVERSAL LIFE AND VARIABLE LIFE

           Revenues from  universal  life and variable  life policies  represent
        amounts assessed against policyholders. Included in such assessments are
        mortality charges, surrender charges and policy service fees.

           Policyholder  account  balances  on  universal  life  consist  of the
        premiums received plus credited interest, less accumulated  policyholder
        assessments. Amounts included in expense represent benefits in excess of
        policyholder  account  balances.  The value of policyholder  accounts on
        variable life are included in separate account  liabilities as discussed
        below.

        ANNUITIES

           Revenues from annuity  contracts  represent  amounts assessed against
        contractholders.   Such  assessments  are  principally   sales  charges,
        administrative  fees, and in the case of variable  annuities,  mortality
        and expense risk  charges.  The  carrying  value and fair value of fixed
        annuities  are  equal  to  the  policyholder  account  balances,   which
        represent the net premiums received plus accumulated interest.

    (e) SEPARATE ACCOUNTS.  Separate account assets and the related liabilities,
both of which are valued at market,  represent  segregated  variable annuity and
variable  life  contracts  maintained  in accounts  with  individual  investment
objectives.  All investment  income (gains and losses of these accounts) accrues
directly to the  contractholders and therefore does not affect net income of the
Company.


                                       35
<PAGE>


                     FIRST INVESTORS LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

    (f)  COMPREHENSIVE  INCOME.  For 1998,  the  Company  adopted  Statement  of
Financial  Accounting Standards No, 130 ("SFAS 130"),  "Reporting  Comprehensive
Income".  SFAS  130  establishes  the  disclosure   requirements  for  reporting
comprehensive  income in an entity's financial  statements.  Total comprehensive
income includes net income and unrealized gains and losses on available-for-sale
securities. Accumulated other comprehensive income, a component of stockholders'
equity,   was   formerly   reported   as   unrealized   gains   and   losses  on
available-for-sale  securities.  There was no impact on previously  reported net
income from the adoption of SFAS 130.

Note 3 -- Fair Value of Financial Instruments

    The carrying  amounts for cash,  short-term  investments and policy loans as
reported in the accompanying  balance sheet approximate  their fair values.  The
fair  values for fixed  maturity  and  equity-securities  are based upon  quoted
market prices,  where available or are estimated  using values from  independent
pricing services.

    The carrying amounts for the Company's  liabilities  under investment - type
contracts  approximate  their fair values  because  interest  rates  credited to
account balances  approximate  current rates paid on similar investments and are
generally  not  guaranteed  beyond  one  year.  Fair  values  for the  Company's
insurance  contracts  other than investment - type contracts are not required to
be  disclosed.  However,  the  fair  values  of  liabilities  for all  insurance
contracts  are taken into  consideration  in the overall  management of interest
rate risk, which minimizes exposure to changing interest rates.

NOTE 4 -- RETIREMENT PLANS

    The Company  participates in a non-contributory  profit sharing plan for the
benefit of its employees  and those of other  wholly-owned  subsidiaries  of its
parent. The Plan provides for retirement  benefits based upon earnings.  Vesting
of  benefits is based upon years of service.  For the years ended  December  31,
1999,  1998 and 1997,  the Company  charged  operations  approximately  $74,000,
$79,000 and $70,000 respectively for its portion of the contribution.

    The Company also has a  non-contributory  retirement plan for the benefit of
its  sales  agents.  The  plan  provides  for  retirement  benefits  based  upon
commission on first-year  premiums and length of service.  The plan is unfunded.
Vesting of  benefits  is based upon  graduated  percentages  dependent  upon the
number of allocations  made in accordance  with the plan by the Company for each
participant. The Company charged to operations pension expenses of approximately
$478,000 in 1999,  $475,000 in 1998 and $419,000 in 1997. The accrued  liability
of  approximately  $3,406,000 in 1999 and  $3,251,000 in 1998 was  sufficient to
cover the value of benefits provided by the plan.

    In addition,  the Company participates in a 401(k) savings plan covering all
of its eligible  employees and those of other  wholly-owned  subsidiaries of its
parent  whereby  employees  may  voluntarily  contribute a  percentage  of their
compensation with the Company matching a portion of the contributions of certain
employees. Contributions to this plan were not material.

NOTE 5 -- COMMITMENTS AND CONTINGENT LIABILITIES

    The Company has agreements with affiliates and non-affiliates as follows:

    (a) The Company's maximum retention on any one life is $100,000. The Company
reinsures a portion of its risk with other insurance  companies and reserves are
reduced by the amount of  reserves  for such  reinsured  risks.  The  Company is
liable for any obligations  that any reinsurance  company may be unable to meet.
The Company had reinsured  approximately  10% of its net life insurance in force
at December 31, 1999,  1998 and 1997.  The Company also had assumed  reinsurance
amounting to  approximately  19%, 20% and 20% of its net life insurance in force
at the respective year ends. None of these  transactions had any material effect
on the Company's operating results.


                                       36
<PAGE>


                     FIRST INVESTORS LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

    (b) The Company and certain  affiliates share office space,  data processing
facilities and management  personnel.  Charges for these services are based upon
the Company's  proportionate share of: space occupied,  usage of data processing
facilities and time allocated to management. During the years ended December 31,
1999, 1998 and 1997, the Company paid approximately  $1,610,000,  $1,440,000 and
$1,114,000,   respectively,   for  these  services.  In  addition,  the  Company
reimbursed  an  affiliate  approximately  $10,501,000  in 1999,  $10,799,000  in
1998,and  $9,814,000  in  1997  for  commissions  relating  to the  sale  of its
products.

         The Company maintains a checking account with a financial  institution,
which is also a  wholly-owned  subsidiary  of its  parent.  The  balance in this
account was approximately $443,000 at December 31, 1999 and $387,000 at December
31, 1998.

    (c) The  Company is subject to certain  claims and  lawsuits  arising in the
ordinary  course of  business.  In the  opinion of  management,  all such claims
currently  pending  will not have a  material  adverse  effect on the  financial
position of the Company or its results of operations.

NOTE 6 -- ADJUSTMENTS MADE TO STATUTORY ACCOUNTING PRACTICES

  Note 1 describes some of the common  differences  between statutory  practices
and generally accepted accounting  principles.  The effects of these differences
for the years ended December 31, 1999,  1998 and 1997 are shown in the following
table in which net income and capital shares and surplus  reported  therein on a
statutory basis are adjusted to a GAAP basis.

<TABLE>
<CAPTION>
                                                           NET INCOME                         CAPITAL SHARES AND SURPLUS
                                                      YEAR ENDED DECEMBER 31                       AT DECEMBER 31
                                           ------------------------------------------   -----------------------------------------
                                                1999          1998            1997           1999           1998         1997
                                           -------------  ------------   ------------   ------------    -----------   -----------
<S>                                       <C>            <C>            <C>            <C>            <C>           <C>
Reported on a statutory basis ...........  $  8,813,513   $  6,191,762   $  5,809,629   $ 45,872,816   $ 37,991,708   $ 32,159,721
                                           ------------   ------------   ------------   ------------   ------------   ------------

Adjustments:
   Deferred policy acquisition costs (b)      2,828,344      2,607,517        351,239     24,607,577     20,873,233     18,446,716
   Future policy benefits (a) ...........      (901,121)    (1,259,673)       133,848     (5,161,385)    (4,260,262)    (3,000,589)
   Deferred income taxes ................      (203,000)      (265,000)       603,000      1,868,000        473,000      1,039,000
   Premiums due and deferred (e) ........       102,955         85,385         84,291     (1,086,477)    (1,189,428)    (1,274,816)
   Cost of collection and other statutory
      liabilities .......................        (4,228)        (6,185)          (924)        25,648         29,874         36,060
   Non-admitted assets ..................          --             --             --          236,793        218,959        224,411
   Asset valuation reserve ..............          --             --             --        2,065,557      1,691,873      1,325,986
   Interest maintenance reserve .........      (192,495)      (223,136)       (55,019)          --          436,803         56,112
   Gross unrealized holding gains on
      available-for-sale securities .....          --             --             --       (1,506,000)     4,099,000      3,032,000
   Net realized capital gains (losses) ..    (1,190,548)       914,891        158,874           --             --             --
   Other ................................       405,349       (310,402)       (53,489)          --             --             --
                                           ------------   ------------   ------------   ------------   ------------   ------------
                                                845,256      1,543,397      1,221,820     21,049,713     22,373,052     19,884,880
                                           ------------   ------------   ------------   ------------   ------------   ------------

In accordance with generally accepted
   accounting principles ................  $  9,658,769   $  7,735,159   $  7,031,449   $ 66,922,529   $ 60,364,760   $ 52,044,601
                                           ============   ============   ============   ============   ============   ============

Per share, based on 534,350 shares
   outstanding ..........................  $      18.08   $      14.48   $      13.16   $     125.24   $     112.97   $      97.40
                                           ============   ============   ============   ============   ============   ============
</TABLE>


                                       37
<PAGE>

                     FIRST INVESTORS LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

    The following is a description  of the  significant  policies used to adjust
the net income and capital shares and surplus from a statutory to a GAAP basis.

    (a) Liabilities  for future policy benefits have been computed  primarily by
the net level  premium  method with  assumptions  as to  anticipated  mortality,
withdrawals and investment yields. The composition of the policy liabilities and
the more significant assumptions pertinent thereto are presented below:

<TABLE>
<CAPTION>

             DISTRIBUTION OF LIABILITIES*                                     BASIS OF ASSUMPTIONS
- -------------------------------------------------------------------------------------------------------------

                                       YEARS
      1999             1998          OF ISSUE              INTEREST                    MORTALITY TABLE                   WITHDRAWAL
      ----             ----          --------              --------                    ---------------                   ----------
<S>                 <C>           <C>                      <C>            <C>                                            <C>
Non-par:
    $1,314,871       $ 1,458,458   1962-1967                4 1/2%         1955-60 Basic Select plus Ultimate             Linton B
     4,852,177         5,021,949   1968-1988                5 1/2%         1955-60 Basic Select plus Ultimate             Linton B
     2,093,102         2,403,257   1984-1988                7 1/2%         85% of 1965-70 Basic Select                    Modified
                                                                             plus Ultimate                                Linton B
       130,064           116,030   1989-Present             7 1/2%         1975-80 Basic Select plus Ultimate             Linton B
       118,686            63,482   1989-Present             7 1/2%         1975-80 Basic Select plus Ultimate             Actual
        25,240            26,682   1989-Present             8%             1975-80 Basic Select plus Ultimate             Actual
    33,668,196        33,158,902   1985-Present             6%             Accumulation of Funds                          --
Par:
       220,214           216,096   1966-1967                4 1/2%         1955-60 Basic Select plus Ultimate             Linton A
    12,886,598        13,141,191   1968-1988                5 1/2%         1955-60 Basic Select plus Ultimate             Linton A
       956,577           907,950   1981-1984                7 1/4%         90% of 1965-70 Basic Select
                                                                             plus Ultimate                                Linton B
     4,864,140         4,791,142   1983-1988                9 1/2%         80% of 1965-70 Basic Select
                                                                             plus Ultimate                                Linton B
    19,211,131        17,805,284   1990-Present             8%             66% of 1975-80 Basic Select
                                                                             plus Ultimate                                Linton B
Annuities:
    14,360,260        16,075,327   1976-Present             5 1/2%         Accumulation of Funds                          --
Miscellaneous:
    29,724,170        24,418,452   1962-Present             2 1/2%-3 1/2%  1958-CSO                                       None

</TABLE>

- ------------------
* The above  amounts are before  deduction  of deferred  premiums of $748,330 in
1999 and $817,348 in 1998.

    (b) The costs of acquiring new business, principally commissions and related
agency  expenses,  and  certain  costs  of  issuing  policies,  such as  medical
examinations  and inspection  reports,  all of which vary with and are primarily
related to the production of new business, have been deferred. Costs deferred on
universal  life and variable  life are  amortized as a level  percentage  of the
present value of anticipated  gross profits  resulting from  investment  yields,
mortality and surrender charges. Costs deferred on traditional ordinary life and
health are amortized over the  premium-paying  period of the related policies in
proportion to the ratio of the annual premium  revenue to the total  anticipated
premium  revenue.  Anticipated  premium  revenue  was  estimated  using the same
assumptions that were used for computing liabilities for future policy benefits.
Amortization  of $969,205 in 1999,  $1,005,483  in 1998 and $663,200 in 1997 was
charged to operations.

    (c)  Participating  business  represented  7.9% and 8.8% of individual  life
insurance in force at December 31, 1999 and 1998, respectively.

    The Board of Directors  annually approves a dividend formula for calculation
of dividends to be distributed to participating policyholders.

    The  portion of  earnings of  participating  policies  that can inure to the
benefit of shareholders is limited to the larger of 10% of such earnings or $.50
per thousand dollars of participating  insurance in force. Earnings in excess of
that  limit  must be  excluded  from  shareholders'  equity by a charge  against
operations.  No such  charge has been made,  since  participating  business  has
operated at a loss to date on a statutory  basis.  It is  anticipated,  however,
that the participating lines will be profitable over the lives of the policies.

    (d) New York State  insurance  law  prohibits  the payment of  dividends  to
stockholders from any source other than the statutory  unassigned  surplus.  The
amount of said surplus was $36,088,375,  $28,207,166 and $22,374,879 at December
31, 1999, 1998 and 1997, respectively.

    (e)  Statutory  due and  deferred  premiums  are  adjusted to conform to the
expected  premium revenue used in computing  future benefits and deferred policy
acquisition  costs. In this regard, the GAAP due premium is recorded as an asset
and the GAAP deferred premium is applied against future policy benefits.

                                       38
<PAGE>

                     FIRST INVESTORS LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 7 -- FEDERAL INCOME TAXES

    The Company joins with its parent company and other affiliated  companies in
filing a  consolidated  Federal  income tax return.  The  provision  for Federal
income taxes is determined on a separate company basis.

    Retained earnings at December 31, 1999 included approximately $146,000 which
is defined as "policyholders'  surplus" and may be subject to Federal income tax
at  ordinary  corporate  rates  under  certain  future   conditions,   including
distributions to stockholders.

    Deferred tax liabilities (assets) are comprised of the following:

<TABLE>
<CAPTION>
                                                                                           1999                   1998
                                                                                     ------------------    -------------------
<S>                                                                                    <C>                   <C>
Policyholder dividend provision....................................................     $   (471,717)         $      (448,300)
Non-qualified agents' pension plan reserve.........................................       (1,306,579)              (1,262,900)
Deferred policy acquisition costs..................................................        3,535,251                2,956,800
Future policy benefits.............................................................       (3,042,310)              (2,835,100)
Bond discount......................................................................           47,677                   35,900
Unrealized holding gains (losses) on Available-For-Sale Securities.................         (468,000)               1,130,000
Capital loss carryover.............................................................         (100,759)                       -
Other..............................................................................          (61,563)                 (49,400)
                                                                                      ---------------       ------------------
                                                                                      $   (1,868,000)          $     (473,000)
                                                                                      ===============          ===============

</TABLE>

    The currently payable Federal Income tax provision of $4,865,000 for 1999 is
net of a $311,000 Federal tax benefit resulting from a capital loss carryback of
$914,891.


                                       39
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
First Investors Life Insurance Company
New York, New York

         We have  audited  the  statement  of assets  and  liabilities  of First
Investors  Life Level  Premium  Variable Life  Insurance (a separate  account of
First Investors Life Insurance  Company,  registered as a unit investment  trust
under the  Investment  Company Act of 1940),  as of December 31,  1999,  and the
related  statement  of  operations  for the year then  ended and  changes in net
assets  for each of the two years in the  period  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of First Investors Life
Level Premium  Variable Life  Insurance as of December 31, 1999, and the results
of its  operations for the year then ended and the changes in its net assets for
each of the two years in the period then ended,  in  conformity  with  generally
accepted accounting principles.

                                                            TAIT, WELLER & BAKER


Philadelphia, Pennsylvania
February 18, 2000


                                       40
<PAGE>

                              FIRST INVESTORS LIFE
                      LEVEL PREMIUM VARIABLE LIFE INSURANCE

                       STATEMENT OF ASSETS AND LIABILITIES

                                DECEMBER 31, 1999
                                -----------------

ASSETS

  Investments at net asset value (Note 3):

    First Investors Life Series Fund..............................  $280,360,092

LIABILITIES

    Payable to First Investors Life Insurance Company.............     3,391,554
                                                                    ------------

NET ASSETS.......................................................   $276,968,538
                                                                    ============

Net assets represented by Contracts..............................   $276,968,538
                                                                    ============


                             STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1999
                          ----------------------------

INVESTMENT INCOME
  Income:
    Dividends....................................................   $  7,858,303
                                                                   -------------

        Total income.............................................      7,858,303
                                                                   -------------

  Expenses:
    Cost of insurance charges (Note 4)...........................      4,118,808
    Mortality and expense risks (Note 4).........................      1,185,762
                                                                   -------------

        Total expenses...........................................      5,304,570
                                                                   -------------

NET INVESTMENT INCOME............................................      2,553,733
                                                                   -------------

UNREALIZED APPRECIATION ON INVESTMENTS
  Beginning of year...............................................    62,632,266
  End of year.....................................................   106,362,120
                                                                    ------------

Change in unrealized appreciation on investments..................    43,729,854
                                                                   -------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS..............  $ 46,283,587
                                                                    ============


See accompanying notes to financial statements.


                                       41
<PAGE>

                              FIRST INVESTORS LIFE
                      LEVEL PREMIUM VARIABLE LIFE INSURANCE

                       STATEMENT OF CHANGES IN NET ASSETS

                            YEARS ENDED DECEMBER 31,
                            ------------------------
<TABLE>
<CAPTION>


                                                                                   1999             1998
                                                                               ------------     -------------
<S>                                                                            <C>             <C>
Increase (Decrease) in Net Assets
  From Operations
      Net investment income.................................................   $   2,553,733    $   6,705,358
      Change in unrealized appreciation on investments......................      43,729,854       14,328,720
                                                                               -------------    -------------

      Net increase in net assets resulting from operations..................      46,283,587       21,034,078
                                                                               --------------   -------------

    From Unit Transactions

      Net insurance premiums................................................      35,997,842       32,896,170
      Contract payments.....................................................     (16,327,378)     (15,071,523)
                                                                               --------------  --------------

      Net increase in net assets derived from unit transactions.............      19,670,464       17,824,647
                                                                               --------------  --------------

      Net increase in net assets............................................      65,954,051       38,858,725

Net Assets

    Beginning of year.......................................................     211,014,487      172,155,762
                                                                               -------------    -------------
    End of year.............................................................    $276,968,538     $211,014,487
                                                                                ============     ============

</TABLE>

See accompanying notes to financial statements.


                                       42
<PAGE>

                               FIRST INVETORS LIFE
                      LEVEL PREMIUM VARIABLE LIFE INSURANCE

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1999

Note 1 -- ORGANIZATION
          ------------

      First  Investors  Life Level  Premium  Variable Life  Insurance  (Separate
Account B), a unit investment trust registered under the Investment  Company Act
of 1940 (the 1940 Act), is a segregated  investment account established by First
Investors Life Insurance  Company (FIL).  Assets of the Separate  Account B have
been used to purchase  shares of First Investors Life Series Fund (The Fund), an
open-end  diversified  management  investment  company registered under the 1940
Act.

Note 2 -- SIGNIFICANT ACCOUNTING POLICIES
          -------------------------------

      INVESTMENTS

           Shares of the Fund held by Separate Account B are valued at net asset
      value per share. All  distributions  received from the Fund are reinvested
      to purchase additional shares of the Fund at net asset value.

      NET ASSETS REPRESENTED BY CONTRACTS
           The net assets represented by contracts  represents the cash value of
      the  policyholder  accounts  which is the  estimated  liability for future
      policy  benefits.  The liability  for future  policy  benefits is computed
      based  upon  assumptions  as to  anticipated  mortality,  withdrawals  and
      investment  yields.  The  mortality  assumption  is based upon the 1975-80
      Basic Select plus Ultimate mortality table.

      FEDERAL INCOME TAXES
           Separate Account B is not taxed separately because its operations are
      part of the total  operations of FIL,  which is taxed as a life  insurance
      company under the Internal  Revenue Code.  Separate  Account B will not be
      taxed as a regulated  investment  company under  Subchapter M of the Code.
      Under  existing  Federal  income  tax law,  no taxes  are  payable  on the
      investment income or on the capital gains of Separate Account B.

Note 3 -- INVESTMENTS
          -----------
<TABLE>
<CAPTION>

      Investments consist of the following:
                                                                       Net Asset       Market
                                                         Shares          Value         Value           Cost
                                                       ---------         -----        --------      ----------
<S>                                                    <C>            <C>           <C>             <C>
First Investors Life
  Series Fund
    Cash Management..................................   1,668,629      $ 1.00       $ 1,668,629     $ 1,668,629
    High Yield.......................................   3,225,972       11.19        36,091,945      34,663,029
    Growth...........................................   1,611,142       43.06        69,379,797      35,229,011
    Discovery........................................   1,527,667       33.96        51,877,540      33,202,460
    Blue Chip........................................   1,982,390       32.14        63,711,726      33,436,054
    International Securities.........................   1,868,268       24.62        45,993,598      26,333,309
    Focused Equity...................................      24,566       10.25           251,881         244,079
    Government.......................................     112,880        9.92         1,119,790       1,158,447
    Investment Grade.................................     235,586       10.97         2,584,782       2,520,805
    Utility Income...................................     437,698       17.55         7,680,404       5,542,148
                                                                                 --------------  --------------
                                                                                   $280,360,092    $173,997,971

</TABLE>

      The High Yield Series'  investments in high yield securities whether rated
or  unrated  may  be  considered  speculative  and  subject  to  greater  market
fluctuations  and risks of loss of income and  principal  than  lower  yielding,
higher rated, fixed income securities.

Note 4 -- MORTALITY AND EXPENSE RISKS AND DEDUCTIONS
          ------------------------------------------

      In  consideration  for its  assumption  of the mortality and expense risks
connected  with the Variable Life  Contracts,  FIL deducts an amount equal on an
annual  basis to .50% of the daily net asset  value of  Separate  Account B. The
deduction for the year ended December 31, 1999 was $1,185,762.

      A  monthly  charge  is also  made to  Separate  Account  B for the cost of
insurance protection. This amount varies with the age and sex of the insured and
the net  amount of  insurance  at risk.  For  further  discussion,  see "Cost of
Insurance  Protection" in the  Prospectus.  For the year ended December 31, 1999
cost of insurance charges amounted to $4,118,808.

                                       43
<PAGE>



                        FIRST INVESTORS LIFE SERIES FUND

[FIRST INVESTORS LOGO]


LIFE SERIES FUND
         BLUE CHIP
         CASH MANAGEMENT
         DISCOVERY
         FOCUSED EQUITY
         GOVERNMENT
         GROWTH
         HIGH YIELD
         INTERNATIONAL SECURITIES
         INVESTMENT GRADE
         TARGET MATURITY 2007
         TARGET MATURITY 2010
         TARGET MATURITY 2015
         UTILITIES INCOME


         The Securities and Exchange  Commission has not approved or disapproved
these securities or passed upon the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense.


                  THE DATE OF THIS PROSPECTUS IS APRIL 28, 2000



<PAGE>


                                    CONTENTS
INTRODUCTION

FUND DESCRIPTIONS

         Blue Chip Fund
         Cash Management Fund
         Discovery Fund
         Focused Equity Fund
         Government Fund
         Growth Fund
         High Yield Fund
         International Securities Fund
         Investment Grade Fund
         Target Maturity 2007 Fund
         Target Maturity 2010 Fund
         Target Maturity 2015 Fund
         Utilities Income Fund


FUND MANAGEMENT

BUYING AND SELLING SHARES

         How and when do the Funds  price  their  shares?
         How do I buy and sell shares?

ACCOUNT POLICIES

         What about dividends and capital gain distributions?
         What about taxes?

FINANCIAL HIGHLIGHTS

         Blue Chip Fund
         Cash Management Fund
         Discovery Fund
         Focused Equity Fund
         Government Fund
         Growth Fund
         High Yield Fund
         International Securities Fund
         Investment Grade Fund
         Target Maturity 2007 Fund
         Target Maturity 2010 Fund
         Target Maturity 2015 Fund
         Utilities Income Fund


                                       2
<PAGE>


                                  INTRODUCTION

This prospectus  describes the First Investors Funds that are used solely as the
underlying  investment  options for variable annuity  contracts or variable life
insurance  policies  offered by First Investors Life Insurance  Company ("FIL").
This means  that you  cannot  purchase  shares of the Funds  directly,  but only
through  such a  contract  or  policy  offered  by  FIL.  Each  individual  Fund
description  in  this  prospectus  has an  "Overview"  which  provides  a  brief
explanation of the Fund's  objectives,  its primary strategies and primary risks
and how it has performed. Each Fund description also contains a "Fund in Detail"
section with more information on the strategies and risks of the Fund.


                                       3
<PAGE>


                                 BLUE CHIP FUND

                                    OVERVIEW

Objective:            The Fund  seeks high total  investment  return  consistent
                      with the preservation of capital.

PRIMARY
INVESTMENT
STRATEGIES:           The Fund primarily  invests in the common stocks of large,
                      well-established  companies  that are in the  Standard and
                      Poor's 500 Composite  Stock Price Index ("S&P 500 Index").
                      These are defined by the Fund as "Blue Chip"  stocks.  The
                      Fund selects  stocks that it believes  will have  earnings
                      growth  in excess of the  average  company  in the S&P 500
                      Index.   While  the  Fund   attempts  to   diversify   its
                      investments so that its weightings in different industries
                      are  similar to those of the S&P 500  Index,  it is not an
                      index fund and therefore will not  necessarily  mirror the
                      S&P 500 Index.  The Fund generally stays fully invested in
                      stocks under all market conditions.

PRIMARY
RISKS:                While  Blue Chip  stocks  are  regarded  as among the most
                      conservative  stocks,  like all stocks they  fluctuate  in
                      price in response to movements  in the overall  securities
                      markets,  general  economic  conditions,  and  changes  in
                      interest rates or investor sentiment.  Fluctuations in the
                      prices  of Blue Chip  stocks at times can be  substantial.
                      Accordingly,  the value of an  investment in the Fund will
                      go up and down, which means that you could lose money.

                      An investment in the Fund is not a bank deposit and is not
                      insured or  guaranteed  by the Federal  Deposit  Insurance
                      Corporation or any other government agency.

                      How has the Blue Chip Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the performance of the Fund's shares from year to
year over the life of the Fund. The bar chart does not reflect fees and expenses
that may be deducted by the variable annuity contract or variable life insurance
policy  through which you invest.  If they were  included,  the returns would be
less than those shown.


                                       4
<PAGE>


The chart below contains the following plot points:

   BLUE CHIP

1991      26.17%
1992       6.67%
1993       8.51%
1994      -1.45%
1995      34.00%
1996      21.52%
1997      26.72%
1998      18.66%
1999      25.32%

During the  periods  shown,  the  highest  quarterly  return was 20.03% (for the
quarter ended September 30, 1998),  and the lowest  quarterly return was -13.16%
(for the quarter ended September 30, 1990). The Fund's past performance does not
necessarily indicate how the Fund will perform in the future.

The following table shows how the average annual total returns for the Blue Chip
Fund's shares compare to those of the S&P 500 Index as of December 31, 1999. The
Fund sells its shares solely to variable  annuity and/or variable life insurance
subaccounts  at net asset value.  The average annual total returns shown for the
Fund's shares do not reflect the fees and charges that an  individual  would pay
in connection with an investment in a variable annuity contract or variable life
insurance  policy.  The S&P 500 Index is an unmanaged  index  consisting  of the
stocks of  large-sized  U.S. and foreign  companies.  The S&P 500 Index does not
take into account fees and expenses that an investor  would incur in holding the
securities  in the S&P 500 Index.  If it did so, the returns would be lower than
those shown.


                                       5
<PAGE>


                                                            Inception
                               1 Year*       5 Years*       (3/8/90)
Blue Chip Fund                 25.32%        25.13%         16.38%
S&P 500 Index                  21.04%        28.51%         18.93%
* The annual returns are based upon calendar years.

                               THE FUND IN DETAIL

     What are the Blue Chip Fund's objective,  principal investment  strategies,
and principal risks?

OBJECTIVE:   The Fund seeks high total  investment  return  consistent  with the
             preservation of capital.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in common stocks of large, well-established companies that are in the S&P
500 Index.  These are  defined by the Fund as "Blue  Chip"  stocks.  The S&P 500
Index consists of both U.S. and foreign corporations.

The Fund uses  fundamental  research to select  stocks of companies  with strong
balance sheets,  relatively  consistent  records of  achievement,  and potential
earnings  growth that is greater than that of the average company in the S&P 500
Index. The Fund attempts to stay broadly diversified and sector neutral relative
to the S&P 500 Index,  but it may emphasize  certain  industry  sectors based on
economic  and market  conditions.  The Fund intends to remain  relatively  fully
invested in stocks under all market  conditions  rather than attempt to time the
market by  maintaining  large cash or fixed  income  securities  positions  when
market  declines  are  anticipated.  The Fund usually will sell a stock when the
reason for holding it is no longer valid, it shows  deteriorating  fundamentals,
or it falls short of the Fund's  expectations.  Information on the Fund's recent
strategies  and holdings can be found in the most recent annual report (see back
cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Blue Chip Fund:

MARKET RISK:  Because the Fund primarily invests in common stocks, it is subject
to market risk.  Stock prices in general may decline over short or even extended
periods not only  because of  company-specific  developments  but also due to an
economic downturn, a change in interest rates or a change in investor sentiment,
regardless  of the  success or failure of an  individual  company's  operations.
Stock  markets tend to run in cycles with  periods when prices  generally go up,
known as "bull"  markets,  and  periods  when stock  prices  generally  go down,
referred to as "bear" markets. While Blue Chip stocks have historically been the
least risky and most liquid  stocks,  like all stocks they  fluctuate  in value.
Fluctuations of Blue Chip stocks can be sudden and substantial. Accordingly, the
value of an  investment  in the Fund will go up and down,  which  means that you
could lose money.

OTHER RISKS: While the Fund generally attempts to remain sector neutral relative
to the S&P 500  Index,  it is not an index  fund.  The Fund may hold  securities


                                       6
<PAGE>


other than those in the S&P 500 Index, may hold fewer securities than the Index,
and may have sector or industry  allocations  different from the Index,  each of
which could cause the Fund to underperform the Index.


                                       7
<PAGE>


                              CASH MANAGEMENT FUND

                                    OVERVIEW

OBJECTIVE:   The Fund  seeks to earn a high rate of  current  income  consistent
             with the preservation of capital and maintenance of liquidity.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund invests in high-quality  money market instruments that the
             Fund  determines  present  minimal credit risk.  These  instruments
             include  prime  commercial   paper,   variable  and  floating  rate
             corporate notes, and short term U.S. government agency obligations.
             The Fund's  portfolio  is managed to meet  regulatory  requirements
             that permit the Fund to  maintain a stable net asset value  ("NAV")
             of $1.00 per share. These regulatory requirements include stringent
             credit quality standards on investments,  limits on the maturity of
             individual  investments and the dollar weighted average maturity of
             the entire portfolio, and diversification requirements.

PRIMARY
RISKS:       While money  market funds are  designed to be  relatively  low risk
             investments,  they are not  entirely  free of risk.  Like all money
             market funds, these are the risks of investing in the Fund:

             o  The Fund's NAV could decline (below $1.00 per share) if there is
                a  default  by an  issuer of one of the  Fund's  investments,  a
                credit  downgrade  of  one  of  the  Fund's  investments,  or an
                unexpected change in interest rates.

             o  The  Fund's  yield  will  change  daily  based  upon  changes in
                interest rates and other market conditions.

                AN  INVESTMENT  IN THE  FUND  IS NOT A BANK  DEPOSIT  AND IS NOT
                INSURED  OR   GUARANTEED  BY  THE  FEDERAL   DEPOSIT   INSURANCE
                CORPORATION OR ANY OTHER  GOVERNMENT  AGENCY.  ALTHOUGH THE FUND
                SEEKS TO PRESERVE THE VALUE OF AN INVESTMENT AT $1.00 PER SHARE,
                IT IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUND.

                   How has the Cash Management Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the performance of the Fund's shares from year to
year over the last ten years.  The bar chart does not reflect  fees and expenses
that may be deducted by the variable annuity contract or variable life insurance
policy  through which you invest.  If they were  included,  the returns would be
less than those shown.


                                       8
<PAGE>


The chart below contains the following plot points:

CASH MANAGEMENT

1990      7.49%
1991      5.71%
1992      3.02%
1993      2.70%
1994      3.77%
1995      5.51%
1996      5.00%
1997      5.08%
1998      5.02%
1999      4.67%

During  the  periods  shown,  the  highest  quarterly  return was 2.00% (for the
quarter ended June 30, 1990), and the lowest quarterly return was 0.65% (for the
quarter ended June 30, 1993).  The Fund's past  performance does not necessarily
indicate how the Fund will perform in the future.

The  following  table  shows  the  average  annual  total  returns  for the Cash
Management  Fund's  shares as of December  31,  1999.  The Fund sells its shares
solely to variable  annuity and/or  variable life  insurance  subaccounts at net
asset value. The average annual total returns shown for the Fund's shares do not
reflect the fees and charges that an individual  would pay in connection with an
investment in a variable annuity contract or variable life insurance policy.


                                    1 Year*     5 Years*     10 Years*

Cash Management Fund                4.67%       5.06%        4.77%
* The annual returns are based upon calendar years.

                               THE FUND IN DETAIL

What are the Cash Management Fund's objective,  principal investment strategies,
and principal risks?

OBJECTIVE:   The Fund  seeks to earn a high rate of  current  income  consistent
             with the preservation of capital and maintenance of liquidity.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund invests  primarily in  high-quality
money market  instruments  that are  determined by the Fund's Adviser to present
minimal credit risk. Some common types of money market  instruments are Treasury
bills and notes, which are securities issued by the U.S. government;  commercial


                                       9
<PAGE>


paper,  which are promissory notes issued by large companies or financial firms;
banker's  acceptances,  which  are  credit  instruments  guaranteed  by a  bank;
negotiable  certificates  of  deposit,  which  are  issued  by  banks  in  large
denominations;  and floating  rate notes.  The interest  rate of a floating rate
instrument is generally  based on a known  lending rate,  such as a bank's prime
rate,  and may reset whenever the  underlying  rate is adjusted,  or at specific
intervals.

The Fund's portfolio is managed to meet regulatory  requirements that permit the
Fund to  maintain a stable NAV of $1.00 per share.  These  include  requirements
relating to the credit  quality,  maturity,  and  diversification  of the Fund's
investments.  For example, to be an eligible investment for the Fund, a security
must have a remaining  maturity of 397 calendar days or less.  The security must
be rated in one of the two highest  credit  ratings  categories  for  short-term
securities   by  at  least  two   nationally   recognized   statistical   rating
organizations (or by one, if only one rating service has rated the security), or
if unrated,  be determined by the Fund's Adviser to be of quality  equivalent to
those in the two highest credit ratings categories.  The Fund must also maintain
a dollar-weighted average portfolio maturity of 90 days or less.

In buying and selling  securities,  the Fund will consider  ratings  assigned by
ratings services as well as its own credit analysis.  The Fund considers,  among
other things, the issuer's earnings and cash flow generating  capabilities,  the
security's  yield and relative value, and the outlook for interest rates and the
economy. In the case of instruments with demand features or credit enhancements,
the Fund  considers  the  financial  strength of the party  providing the demand
feature or credit  enhancement,  including  any ratings  assigned to such party.
Information on the Fund's recent holdings can be found in the most recent annual
report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Cash Management Fund:

INTEREST RATE RISK: Like the values of other debt instruments, the market values
of money  market  instruments  are affected by changes in interest  rates.  When
interest rates rise, the market values of money market instruments  decline, and
when  interest  rates  decline,  the market  values of money market  instruments
increase. The price volatility of money market instruments also depends on their
maturities and durations.  Generally, the shorter the maturity and duration of a
money market instrument, the lesser its sensitivity to interest rates.

Interest  rate risk also  includes  the risk that in a declining  interest  rate
environment the Fund will have to invest the proceeds of maturing investments in
lower-yielding  investments.  The  yields  received  by the  Fund on some of its
investments will also decline as interest rates decline.  For example,  the Fund
invests in floating  rate bonds and notes.  When  interest  rates  decline,  the
yields paid on these securities may decline.

CREDIT  RISK:  A money  market  instrument's  credit  quality  depends  upon the
issuer's ability to pay interest on the security and,  ultimately,  to repay the
principal.  The lower the rating by one of the independent  bond-rating agencies
(for  example,  Moody's  Investors  Service,  Inc. or Standard & Poor's  Ratings
Group),  the greater the chance (in the rating agency's  opinion) the security's
issuer will  default,  or fail to meet its  repayment  obligations.  Direct U.S.
Treasury  obligations  (securities  backed  by the U.S.  government)  carry  the


                                       10
<PAGE>


highest credit ratings.  All things being equal,  money market  instruments with
greater credit risk offer higher yields.


                                       11
<PAGE>


                                 DISCOVERY FUND

                                    OVERVIEW

Objective:   The Fund  seeks  long-term  growth of  capital,  without  regard to
             dividend or interest income.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund primarily invests in common stocks of companies with small
             market   capitalizations   ("small-cap   stocks")  which  have  the
             potential  for  substantial  long-term  growth.  The Fund looks for
             companies that are in the early stages of their development, have a
             new  product or  service,  are in a position  to benefit  from some
             change in the economy,  have new  management,  or are  experiencing
             some  other   "special   situation"   which  makes   their   stocks
             undervalued.  Because  these  companies  tend to be smaller,  their
             growth potential is often greater. While the Fund primarily invests
             in U.S. companies, it may invest in stocks of foreign companies.

PRIMARY
RISKS:       While the  potential  long-term  rewards of  investing in small-cap
             stocks are substantial, there are also substantial risks. Small-cap
             stocks  carry more risk  because they are often in the early stages
             of  development,  dependent  on  a  small  number  of  products  or
             services,  lack  substantial  financial  resources,  and have  less
             predictable earnings. Small-cap stocks also tend to be less liquid,
             and experience  sharper price fluctuations than stocks of companies
             with large capitalizations.  These fluctuations can be substantial.
             Stocks  of  foreign  companies  carry  additional  risks  including
             currency   fluctuations,    political    instability,    government
             regulation,    unfavorable   political   or   legal   developments,
             differences in financial  reporting  standards,  and less stringent
             regulation of foreign securities markets. Accordingly, the value of
             an investment in the Fund will go up and down, which means that you
             could lose money.

             An  investment in the Fund is not a bank deposit and is not insured
             or guaranteed by the Federal Deposit  Insurance  Corporation or any
             other government agency.

                     How has the Discovery Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the  performance  of the Discovery  Fund's shares
from year to year over the last ten years.  The bar chart does not reflect  fees


                                       12
<PAGE>


and expenses that may be deducted by the variable  annuity  contract or variable
life  insurance  policy  through which you invest.  If they were  included,  the
returns would be less than those shown.


The chart below contains the following plot points:

   DISCOVERY

1990      -5.47%
1991      51.73%
1992      15.74%
1993      22.20%
1994      -2.53%
1995      25.23%
1996      12.48%
1997      16.84%
1998       3.05%
1999      27.97%

During the  periods  shown,  the  highest  quarterly  return was 26.55% (for the
quarter ended December 31, 1998),  and lowest  quarterly return was -22.34% (for
the quarter  ended  September 30, 1998).  The Fund's past  performance  does not
necessarily indicate how the Fund will perform in the future.

The  following  table shows how the average  annual total  returns for Discovery
Fund's  shares  compare to those of the Russell  2000 Index as of  December  31,
1999. The Fund sells its shares solely to variable  annuity and/or variable life
insurance subaccounts at net asset value. The average annual total returns shown
for the Fund's  shares do not reflect the fees and  charges  that an  individual
would pay in connection  with an investment  in a variable  annuity  contract or
variable life  insurance  policy.  The Russell 2000 Index is an unmanaged  index
generally  representative of the U.S. market for small-cap  stocks.  The Russell
2000 Index does not take into account fees and expenses  that an investor  would
incur in holding the  securities  in the Russell  2000 Index.  If it did so, the
returns would be lower than those shown.


                                       13
<PAGE>


                           1 Year*       5 Years*       10 Years*
Discovery Fund             27.97%        16.76%         15.67%
Russell 2000 Index         21.35%        16.36%         12.24%
*The annual returns are based upon calendar years.

                               THE FUND IN DETAIL

          What  are  the  Discovery  Fund's  objective,   principal   investment
strategies, and principal risks?

OBJECTIVE:   The Fund  seeks  long-term  growth of  capital,  without  regard to
             dividend or interest income.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in common  stocks of  small-cap  companies.  The Fund  defines  small-cap
stocks as those with market capitalizations which fall within the range of those
of companies in the Standard and Poor's 600 Small-Cap  Index ("S&P 600 Small-Cap
Index").  (As of December 31, 1999, the market  capitalizations  of companies in
the S&P 600 Small-Cap Index was between $28 million and $4.1 billion. The market
capitalizations  of  companies in the S&P 600  Small-Cap  Index will change with
market conditions.) The Fund looks for companies that are in the early stages of
their development,  have a new product or service,  are in a position to benefit
from some change in the economy,  have new management,  or are experiencing some
other "special  situation" which makes their stocks  undervalued.  Because these
companies tend to be smaller, their growth potential is often greater. While the
Fund  primarily  invests in U.S.  companies,  it may invest in stocks of foreign
companies.  The Fund's investments in foreign companies are generally limited to
stocks that are dollar-denominated and traded in the U.S.

In selecting  stocks,  the Fund relies on  fundamental  research.  It considers,
among other things,  earnings growth potential,  revenue growth potential,  cash
flow and tangible book value. The Fund attempts to stay broadly  diversified but
it  may  emphasize  certain  industry  sectors  based  on  economic  and  market
conditions.  The Fund  usually  will  sell a stock  when it shows  deteriorating
fundamentals or falls short of the portfolio manager's expectations. Information
on the Fund's  recent  strategies  and  holdings can be found in the most recent
annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Discovery Fund:

MARKET RISK:  Because this Fund invests in stocks,  an investment in the Fund is
subject to stock market risk.  Stock prices in general may decline over short or
even extended periods not only because of company-specific developments but also
due to an economic downturn, a change in interest rates, or a change in investor
sentiment,  regardless  of the  success or failure  of an  individual  company's
operations.  Stock  markets  tend to run in  cycles  with  periods  when  prices
generally go up, known as "bull" markets and periods when stock prices generally
go down,  referred  to as  "bear"  markets.  The  market  risk  associated  with
small-cap stocks is greater than that associated with larger-cap  stocks because
small-cap stocks tend to experience  sharper price  fluctuations than larger-cap
stocks, particularly during bear markets.



                                    14
<PAGE>


Small-cap  companies  are  generally  dependent on a small number of products or
services,  their  earnings  are less  predictable,  and their share  prices more
volatile.  These  companies  are also more  likely to have  limited  markets  or
financial resources, and may depend on a small, inexperienced management group.

LIQUIDITY RISK: Stocks of small-cap companies often are not as broadly traded as
those of larger-cap companies and are often subject to wider price fluctuations.
As a result,  at times it may be difficult for the Fund to sell these securities
at a reasonable price.

FOREIGN ISSUERS RISK: Foreign  investments  involve additional risks,  including
currency fluctuations, political instability, government regulation, unfavorable
political or legal developments,  differences in financial reporting  standards,
and less stringent regulation of foreign securities markets.

OTHER RISKS:  While the Fund  generally  attempts to invest in small-cap  stocks
with market capitalizations which fall within the range of those of companies in
the S&P 600  Small-Cap  Index,  it is not an  index  fund.  The  Fund  may  hold
securities  other  than  those in the S&P 600  Small-Cap  Index,  may hold fewer
securities than the Index, and may have sector or industry allocations different
from the Index, each of which could cause the Fund to underperform the Index.


                                       15
<PAGE>


                               FOCUSED EQUITY FUND

                                    OVERVIEW

OBJECTIVE:        The Fund seeks capital appreciation.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund seeks to achieve its objective by focusing its investments
             in the  common  stocks of  approximately  20 to 30 U.S.  companies.
             Generally,  not more than 12% of the Fund's  total  assets  will be
             invested in the  securities  of a single  issuer.  The Fund uses an
             event-driven   approach  in   selecting   investments.   In  making
             investment  decisions,  the Fund looks for companies that appear to
             be  undervalued  because  they are  undergoing  corporate  or other
             events that appear  likely to result in  significant  growth in the
             companies'  valuations.  The Fund seeks to identify  companies with
             proven  management,  superior cash flow and  outstanding  franchise
             values.   The  Fund  usually  will  sell  a  stock  when  it  shows
             deteriorating  fundamentals,  reaches its target value, constitutes
             12% or more of the  total  portfolio,  or when the Fund  identifies
             better investment opportunities.

Primary

Risks:       While  there  are  substantial   potential   long-term  rewards  of
             investing  in a  concentrated  portfolio  of  securities  that  are
             considered  undervalued,  there are also substantial risks.  First,
             the value of the portfolio  will  fluctuate  with  movements in the
             overall  securities  markets,  general  economic  conditions,   and
             changes in interest rates or investor  sentiment.  Second,  because
             the Fund is non-diversified and concentrates its investments in the
             stocks of a small number of issuers,  the Fund's performance may be
             substantially  impacted by the change in value of a single holding.
             Third,  there is a risk that the event that led the Fund to make an
             investment may occur later than anticipated or not at all. This may
             disappoint  the  market  and  cause a  decline  in the value of the
             investment.  Accordingly,  the value of an  investment  in the Fund
             will go up and down, which means that you could lose money.

             An  investment in the Fund is not a bank deposit and is not insured
             or guaranteed by the Federal Deposit  Insurance  Corporation or any
             other government agency.

                             What about performance?

Because the Fund  commenced  operations  on November 8, 1999,  as of the date of
this  prospectus  it did  not  have  a  full  year  of  performance  information
available.


                                       16
<PAGE>


                               THE FUND IN DETAIL

        What are the  Focused  Equity  Fund's  objective,  principal  investment
strategies, and principal risks?

OBJECTIVE: The Fund seeks capital appreciation.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund seeks to achieve its  objective  by
focusing its  investments  in the common stocks of  approximately  20 to 30 U.S.
companies.  The Fund is a  non-diversified  investment  company.  The Fund  will
usually  concentrate  80% of its  portfolio  in its  top 15  holdings.  It  will
frequently  have  more  than 10% of its  assets  in the  securities  of a single
issuer.  Although the Fund is not required to limit the amount of any investment
in the securities of any one issuer,  it generally will not invest more than 12%
of its total assets in the securities of a single issuer. The Fund's strategy is
to  remain  relatively  fully  invested,  but at times  the  Fund may have  cash
positions  of 10% or more  if the  Fund  cannot  identify  qualified  investment
opportunities  or it has a  negative  or  "bearish"  view of the  stock  market.
However, under normal market conditions, at least 65% of the Fund's total assets
will be invested in equity  securities  (including not only common  stocks,  but
preferred stocks and securities convertible into common and preferred stocks).

The Fund uses an event-driven approach in selecting investments.  The Fund looks
for companies  that appear to be undervalued  because they are  undergoing  some
corporate or other event that the Fund believes can result in significant growth
in the  companies'  valuations.  Examples  of these  events  include:  announced
mergers,  acquisitions and divestitures;  financial  restructurings;  management
reorganizations;  stock buy-back programs; or industry  transformations that can
affect   competitiveness.   The  Fund  then  identifies  companies  with  proven
management teams which maintain significant financial interest in the companies,
superior cash flows in excess of internal  growth  requirements  and outstanding
franchise values.  The Fund generally invests with a time horizon of two-to-five
years and seeks  investments  which offer the potential of appreciating at least
50% within the first two years of the investment.

The Fund  actively  monitors the  companies  in its  portfolio  through  regular
meetings and  teleconference  calls with senior  management and personal visits.
The Fund also actively  monitors the industries and competitors of the companies
within its portfolio and regularly  determines  whether the original  investment
thesis  still  holds  true.  The Fund  usually  will sell a stock  when it shows
deteriorating fundamentals,  reaches its target value, constitutes more than 12%
of  the  total  portfolio,   or  when  the  Fund  identifies  better  investment
opportunities.

The  Fund may  purchase  and sell  futures  contracts  and  options  on  futures
contracts  for  hedging  purposes.   The  Fund  anticipates   engaging  in  such
transactions  relatively infrequently and over relatively short periods of time.
Any  hedging  strategy  that the Fund may  decide to employ  will  generally  be
effected by buying puts on the overall  market or an index,  such as puts on the
Standard & Poor's 500 Composite Stock Price Index.

Information  on the Fund's  recent  strategies  and holdings can be found in the
most recent annual report (see back cover).


                                       17
<PAGE>


PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Focused Equity Fund:

MARKET  RISK:  Because the Fund  primarily  invests in stocks,  it is subject to
market risk.  Stock  prices in general may decline  over short or even  extended
periods  not  only  due to  company  specific  developments  but  also due to an
economic  downturn,  a  change  in  interest  rates,  or a  change  in  investor
sentiment,  regardless  of the  success or failure  of an  individual  company's
operations.  Stock  markets  tend to run in  cycles  with  periods  when  prices
generally  go up,  known as  "bull"  markets,  and  periods  when  stock  prices
generally go down, referred to as "bear" markets.  Fluctuations in the prices of
stocks can be sudden and substantial.  Accordingly, the value of your investment
in the Fund will go up and down, which means that you could lose money.

NON-DIVERSIFICATION RISK: The Fund is a non-diversified  investment company and,
as such, its assets may be invested in a limited  number of issuers.  This means
that the Fund's performance may be substantially impacted by the change in value
of even a single  holding.  The  price of a share of the Fund can  therefore  be
expected to fluctuate more than a comparable  diversified  fund.  Moreover,  the
Fund's share price may decline even when the overall  market is  increasing.  An
investment in the Fund  therefore may entail greater risks than an investment in
a diversified investment company.

EVENT-DRIVEN STYLE RISK: The event-driven  investment  approach used by the Fund
carries  the  additional  risk that the event  anticipated  may occur later than
expected or not at all or may not have the desired effect on the market price of
the security.

FUTURES AND OPTIONS RISKS: The Fund could suffer a loss if it fails to hedge its
portfolio  prior to a market decline.  Moreover,  if the Fund engages in hedging
transactions using futures or options, the Fund could nevertheless suffer a loss
if the  hedging is based  upon an  inaccurate  prediction  of  movements  in the
direction of the securities and interest rate markets or the hedging  instrument
does not  accurately  reflect  the  Fund's  portfolio.  The Fund may  experience
adverse  consequences  that leave it in a worse position than if such strategies
were not used. As a result, the Fund may not achieve its investment objective.


                                       18
<PAGE>


                                 GOVERNMENT FUND

                                    OVERVIEW

OBJECTIVE:   The Fund seeks to  achieve a  significant  level of current  income
             which is consistent with security and liquidity of principal.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund primarily  invests in obligations  issued or guaranteed as
             to payment of principal  and interest by the U.S.  Government,  its
             agencies  or   instrumentalities.   The   majority  of  the  Fund's
             investments   consist  of  mortgage-backed   securities  issued  or
             guaranteed by the Government National Mortgage Association, Federal
             National  Mortgage  Association,  and  Federal  Home Loan  Mortgage
             Corporation.  Mortgage-backed  securities  represent  interests  in
             "pools" of mortgage loans.  Because the mortgage-backed  securities
             purchased  by the Fund are  generally  guaranteed  as to the timely
             payment of principal  and  interest to investors in the pools,  the
             Fund's primary  strategies  revolve around  managing  interest rate
             risk,  prepayment  risk,  and extension  risk. The Fund attempts to
             manage these risks by adjusting  the duration of its  portfolio and
             the average coupon rate of its mortgage-backed securities holdings.

PRIMARY
RISKS:       While mortgage-backed  securities are guaranteed in varying degrees
             as to payment of principal and interest,  this  guarantee  does not
             apply in any way to the market  prices of these  securities  or the
             Fund's share price,  both of which will fluctuate.  There are three
             main risks of investing in the Fund: interest rate risk, prepayment
             risk,   and  extension   risk.   When  interest   rates  rise,  the
             mortgage-backed  securities  held by the Fund  tend to  decline  in
             price,  and when  interest  rates  fall,  they tend to  increase in
             price.  This is  interest  rate risk.  When  interest  rates  fall,
             homeowners  also  tend to  refinance  their  mortgages.  When  this
             occurs, the Fund loses the benefit of higher yielding mortgages and
             must reinvest in lower interest rate mortgages.  This is prepayment
             risk.  Extension risk is the flip side of prepayment  risk.  Rising
             interest  rates can cause the Fund's  average  maturity to lengthen
             unexpectedly  due to a drop  in  mortgage  prepayments.  This  will
             increase both the Fund's  sensitivity to rising  interest rates and
             its potential for price declines. The Fund may, at times, engage in
             short-term trading,  which could produce higher brokerage costs and
             taxable  distributions  and may result in a lower total  return for
             the Fund.  Accordingly,  the value of an  investment in the Fund as
             well as the dividends you receive will go up and down,  which means
             that you could lose money.

             AN  INVESTMENT IN THE FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED
             OR GUARANTEED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
             OTHER GOVERNMENT AGENCY.


                                       19
<PAGE>


                     How has the Government Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the  performance of the Government  Fund's shares
from year to year over the life of the Fund. The bar chart does not reflect fees
and expenses that may be deducted by the variable  annuity  contract or variable
life  insurance  policy  through which you invest.  If they were  included,  the
returns would be less than those shown.

The chart below contains the following plot points:

    GOVERNMENT

1993       6.35%
1994      -4.10%
1995      15.63%
1996       3.59%
1997       8.61%
1998       7.54%
1999       1.05%

During  the  periods  shown,  the  highest  quarterly  return was 5.50% (for the
quarter ended June 30, 1995),  and the lowest  quarterly  return was -3.21% (for
the  quarter  ended  March 31,  1994).  The  Fund's  past  performance  does not
necessarily indicate how the Fund will perform in the future.


                                       20
<PAGE>


The following  table shows how the average  annual total returns for  Government
Fund's shares compare to those of the Salomon Brothers Mortgage Index ("Mortgage
Index") and the Salomon  Brothers  Government Index  ("Government  Index") as of
December 31, 1999.  The Fund sells its shares solely to variable  annuity and/or
variable life insurance subaccounts at net asset value. The average annual total
returns  shown for the Fund's shares do not reflect the fees and charges that an
individual  would pay in connection  with an  investment  in a variable  annuity
contract or variable  life  insurance  policy.  The  Mortgage  Index is a market
capitalization-weighted  index that  consists  of all agency  pass-throughs  and
Federal  Housing   Administration   ("FHA")  and  Government  National  Mortgage
Association    project    notes.    The    Government    Index   is   a   market
capitalization-weighted  index that consists of debt issued by the U.S. Treasury
and U.S.  Government  sponsored  agencies.  The Indexes do not take into account
fees and expenses that an investor  would incur in holding the securities in the
Indexes. If they did so, the returns would be lower than those shown.

                                                               Inception
                           1 Year*          5 Years*           (1/7/92)

Government Fund             1.05%             7.17%            5.92%
Mortgage Index              1.83%             7.93%            6.68%**
Government Index           (2.23)%            7.49%            6.65%**
*The annual returns are based upon calendar years.
**The average annual total return shown is for the period 12/31/91 to 12/31/99.

                               THE FUND IN DETAIL

          What  are  the  Government  Fund's  objective,   principal  investment
strategies, and principal risks?

OBJECTIVE:   The Fund seeks to  achieve a  significant  level of current  income
             which is consistent with security and liquidity of principal.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in  obligations  issued or  guaranteed  as to  payment of  principal  and
interest by the U.S. Government, its agencies or instrumentalities. The majority
of the Fund's investments consist of mortgage-backed securities. Mortgage-backed
securities represent interests in pools of mortgages. The principal and interest
from the underlying mortgages are passed through to investors in the pools. Some
pools are supported by the full faith and credit of the U.S. government, such as
Government  National Mortgage  Association  pass-through  mortgage  certificates
(called "Ginnie  Maes").  Some pools are supported by the right of the issuer to
borrow  from the U.S.  Treasury  under  certain  circumstances,  such as Federal
National  Mortgage  Association  bonds (called "Fannie  Maes").  Other pools are
supported  only by the credit of the entity  that issued  them,  such as Federal
Home Loan Mortgage  Corporation  obligations  (called "Freddie Macs").  The Fund
also invests in U.S. Treasury securities and securities issued by U.S. agencies,
such as the Tennessee Valley Authority.

The Fund's primary  investment  strategies revolve around managing interest rate
risk,  prepayment  risk,  and extension  risk.  Interest rate risk is managed by
adjusting  the  duration  of the  securities  owned by the Fund.  Duration  is a
measurement of a bond's sensitivity to changes in interest rates that takes into
consideration not only the maturity of the bond but also the time value of money


                                       21
<PAGE>


that  will be  received  from the bond over its  life.  The Fund will  generally
adjust duration by buying or selling U.S. Treasury  securities.  For example, if
the Fund  believes that  interest  rates are likely to rise,  it will  generally
attempt to reduce its  duration by  purchasing  U.S.  Treasury  securities  with
shorter  maturities or selling U.S. Treasury  securities with longer maturities.
Prepayment  risk and extension risk are managed by adjusting the  composition of
the Fund's  holdings.  For example,  if interest rates appear likely to decline,
the Fund  may  attempt  to  reduce  prepayment  risk by  buying  mortgage-backed
securities  with lower coupons.  Conversely,  if interest rates appear likely to
increase,  the Fund may  reduce  extension  risk by  purchasing  mortgage-backed
securities with higher coupons.

The Fund uses a  "top-down"  approach in making  investment  decisions  based on
interest rate,  economic and market conditions.  In selecting  investments,  the
Fund considers coupon and yield, relative value and weighted average maturity of
the pool. The Fund will usually sell an investment when there are changes in the
interest rate  environment  that are adverse to the investment or if it fails to
meet the expectations of the portfolio manager. Information on the Fund's recent
strategies  and holdings can be found in the most recent annual report (see back
cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Government Fund:

INTEREST  RATE  RISK:  All of the  securities  held by the Fund are  subject  to
interest  rate risk.  In general,  the market prices of bonds rise when interest
rates fall,  and fall when interest  rates rise.  Short-term  interest rates and
long-term interest rates do not necessarily move in the same direction or in the
same amounts. Bonds with longer maturities tend to be more sensitive to interest
rate changes than those with shorter maturities.

PREPAYMENT  RISK:   Because  the  Fund  invests  primarily  in   mortgage-backed
securities,  it is subject to  prepayment  risk.  When interest  rates  decline,
homeowners tend to refinance  their  mortgages.  When this occurs,  investors in
pools suffer a higher rate of  prepayment.  As a result,  investors in pools not
only lose the benefit of the higher yielding underlying mortgages that are being
prepaid but they must reinvest the proceeds at lower interest rates.  This could
cause a decrease in the Fund's income and share price.

EXTENSION  RISK:  Extension  risk is the flip side of  prepayment  risk.  Rising
interest  rates can cause the Fund's average  maturity to lengthen  unexpectedly
due to a drop in  mortgage  prepayments.  This  will  increase  both the  Fund's
sensitivity to rising interest rates and its potential for price declines.

CREDIT  RISK:  This is the risk that an  issuer  of bonds  will be unable to pay
interest or principal  when due. There is some credit risk  associated  with the
Fund's  investments;  however,  it is  perceived  to be  minimal.  Most  of  the
securities owned by the Fund are backed by the full faith and credit of the U.S.
Government, the ability to borrow from the U.S. Treasury, or the perceived moral
obligation of the U.S. Government.


                                       22
<PAGE>


FREQUENT  TRADING RISK:  The Fund may, at times,  engage in short-term  trading,
which could produce higher  brokerage  costs and taxable  distributions  and may
result in a lower total return for the Fund.


                                       23
<PAGE>


                                   GROWTH FUND

                                    OVERVIEW

OBJECTIVE:            The Fund seeks long-term capital appreciation.

PRIMARY
INVESTMENT
STRATEGIES:  Under normal circumstances,  the Fund will remain fully invested in
             equity securities, with most of its holdings in U.S. common stocks.
             The Fund seeks to invest in seasoned  companies  with proven  track
             records  and  above-average   earnings  growth.  The  Fund  invests
             predominantly in larger companies, but will also attempt to enhance
             its return by investing in mid-sized and smaller companies that the
             Fund's  investment   subadviser  believes  have  attractive  growth
             potential.

PRIMARY
RISKS:       Like all stocks,  growth  stocks  fluctuate in price in response to
             movements  in the  overall  securities  markets,  general  economic
             conditions,    changes   in   interest   rates,    company-specific
             developments  and other factors.  Mid-cap stocks tend to experience
             sharper price fluctuations than stocks of large-cap  companies.  To
             the extent that the Fund decides to invest in small-cap  companies,
             the risk of price fluctuations is even greater. Fluctuations in the
             prices of the stocks held by the Fund at times can be  substantial.
             Accordingly,  the value of an investment in the Fund will go up and
             down, which means that you could lose money.

             An  investment in the Fund is not a bank deposit and is not insured
             or guaranteed by the Federal Deposit  Insurance  Corporation or any
             other government agency.

                       How has the Growth Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the  performance  of the Growth Fund's shares for
each of the last ten  calendar  years.  The bar chart does not reflect  fees and
expenses that may be deducted by the variable  annuity contract or variable life
insurance  policy through which you invest.  If they were included,  the returns
would be less than those shown.


                                       24
<PAGE>


GROWTH

The chart below contains the following plot points:

1990      -2.99%
1991      34.68%
1992       9.78%
1993       6.00%
1994      -2.87%
1995      25.12%
1996      24.45%
1997      29.28%
1998      27.35%
1999      26.47%

During the  periods  shown,  the  highest  quarterly  return was 23.98% (for the
quarter ended December 31, 1998),  and the lowest  quarterly  return was -15.45%
(for the quarter ended September 30, 1990). The Fund's past performance does not
necessarily indicate how the Fund will perform in the future.

The  following  table shows how the average  annual total returns for the Fund's
shares  compare to those of the S&P 500 Index as of December 31, 1999.  The Fund
sells its shares  solely to variable  annuity  and/or  variable  life  insurance
subaccounts  at net asset value.  The average annual total returns shown for the
Fund's shares do not reflect the fees and charges that an  individual  would pay
in connection with an investment in a variable annuity contract or variable life
insurance  policy.  The S&P 500 Index is an unmanaged  index  consisting  of the
stocks of  large-sized  U.S. and foreign  companies.  The S&P 500 Index does not
take into account fees and expenses that an investor  would incur in holding the
securities  in the S&P 500 Index.  If it did so, the returns would be lower than
those shown.


                                       25
<PAGE>


                                    1 Year*          5 Years* 10 Years*

Growth Fund                         26.47%           26.52%            16.95%
S&P 500 Index                       21.04%           28.51%            18.19%
*The annual returns are based upon calendar years.

                               THE FUND IN DETAIL

           What  are  the  Growth  Fund's   objectives,   principal   investment
strategies, and principal risks?

OBJECTIVES: The Fund seeks long-term capital appreciation.

PRINCIPAL  INVESTMENT  STRATEGIES:  Under  normal  circumstances,  the Fund will
remain fully  invested in equity  securities,  with most of its holdings in U.S.
common stocks.  The Fund will also invest in foreign  companies whose stocks are
denominated in U.S. dollars and listed and traded on a U.S. securities exchange,
either  directly  or through  Depository  Receipts.  The Fund  favors  stocks of
seasoned  companies with proven records and above-average  earnings growth,  and
stocks of companies with  outstanding  growth  records and  potential.  The Fund
invests predominantly in larger companies,  but will also attempt to enhance its
return by investing  in  mid-sized  and smaller  companies  that the  investment
subadviser  believes have attractive growth  potential.  The Fund will typically
invest in most major sectors of the economy and therefore the Fund's investments
will be widely  diversified  by company and industry.  The Fund may invest up to
25% of its assets in  certain  industry  sectors  based on  economic  and market
conditions.

The  Fund  uses  fundamental  research  and  analysis  to  identify  prospective
investments.  The Fund looks to identify  industry  leaders and those  companies
which are leaders in industry  niches.  Research is focused on companies  with a
proven  record  of sales  and  earnings  growth,  profitability,  and cash  flow
generation.  Security  selection  is based  on any one or more of the  following
characteristics:  (1)  accelerating  earnings  growth  and  the  possibility  of
positive  earnings  surprises;  (2)  strong  possibility  of price  to  earnings
multiple  expansion  (or  increases in other similar  valuation  measures);  (3)
hidden or unappreciated value; or (4) improving company and/or industry outlook.

Every  company  in  the  portfolio  is  monitored  to  ensure  its   fundamental
attractiveness.  A stock may be sold if (1) its downside  risk equals or exceeds
its upside potential;  (2) it suffers from a decreasing trend of earnings growth
or suffers an earnings disappointment;  (3) it experiences excessive valuations;
or (4) there is a deteriorating company and/or industry outlook.

Information  on the Fund's  recent  strategies  and holdings can be found in the
most recent annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Growth Fund:


                                       26
<PAGE>


MARKET RISK:  Because the Fund invests in stocks,  an  investment in the Fund is
subject to stock market risk.  Stock prices in general may decline over short or
even extended periods not only because of company-specific developments but also
due to an economic downturn, a change in interest rates, or a change in investor
sentiment,  regardless  of the  success or failure  of an  individual  company's
operations.  Stock  markets  tend to run in  cycles  with  periods  when  prices
generally go up, known as "bull" markets and periods when stock prices generally
go down, referred to as "bear" markets.

The market risk  associated  with  mid-cap  and  small-cap  stocks is  generally
greater than that associated with large-cap stocks because mid-cap and small-cap
stocks tend to experience  sharper price  fluctuations  than  large-cap  stocks,
particularly  during bear markets.  Their  earnings tend to be less  predictable
than those of larger, more established companies. The prices of these stocks can
also be influenced by the anticipation of future products and services which, if
delayed,  could cause the prices to drop. Fluctuation in prices of stocks can be
sudden and substantial. Accordingly, the value of an investment in the Fund will
go up and down, which means that you could lose money.

LIQUIDITY RISK: The risk that certain  securities may be difficult or impossible
to sell at the same time and the price that the seller would like.  For example,
stocks  of  small-cap  companies  often  are not as  broadly  traded as those of
larger-cap  companies  and are often subject to wider price  fluctuations.  As a
result,  at times it may be difficult for the Fund to sell these securities at a
reasonable price.


                                       27
<PAGE>


                                 HIGH YIELD FUND

                                    OVERVIEW

OBJECTIVES:  The Fund primarily seeks high current income and secondarily  seeks
             capital appreciation.

PRIMARY
INVESTMENT
STRATEGIES:  The  Fund   primarily   invests  in  a  diversified   portfolio  of
             high-yield,  below-investment grade corporate bonds (commonly known
             as "junk bonds"). These bonds provide a higher level of income than
             investment  grade bonds because they have a higher risk of default.
             The Fund seeks to reduce the risk of a default by  selecting  bonds
             through  careful  credit  research and analysis.  The Fund seeks to
             reduce  the  impact of a  potential  default  by  diversifying  its
             investments among bonds of many different companies and industries.
             While the Fund  invests  primarily in domestic  companies,  it also
             invests in  securities of issuers  domiciled in foreign  countries.
             These securities will generally be dollar-denominated and traded in
             the  U.S.  The  Fund  seeks  to  achieve  capital  appreciation  by
             investing  in  high-yield  bonds with  stable to  improving  credit
             conditions.

PRIMARY
RISKS:       There are four primary risks of investing in the Fund.  First,  the
             value  of  the  Fund's  shares  could  decline  as  a  result  of a
             deterioration  of the  financial  condition  of an  issuer of bonds
             owned by the Fund or as a result of a default by the  issuer.  This
             is known as credit risk. High-yield bonds carry higher credit risks
             than  investment  grade bonds because the companies that issue them
             are not as strong  financially as companies with  investment  grade
             credit ratings.  High-yield  bonds issued by foreign  companies are
             subject  to  additional  risks  including  currency   fluctuations,
             political instability, government regulation, unfavorable political
             or legal developments, differences in financial reporting standards
             and less stringent regulation of foreign markets. Second, the value
             of the Fund's  shares could decline if the entire  high-yield  bond
             market  were to decline,  even if none of the Fund's bond  holdings
             were at risk of a default.  The  high-yield  market can  experience
             sharp  declines  at times as the result of a  deterioration  in the
             overall economy, declines in the stock market, a change of investor
             tolerance for risk, or other factors.  Third, high-yield bonds tend
             to be less liquid than other bonds,  which means that they are more
             difficult to sell.  Fourth,  while  high-yield  bonds are generally
             less interest  rate  sensitive  than  higher-quality  bonds,  their
             values   generally   will   decline  when   interest   rates  rise.
             Fluctuations in the prices of high-yield  bonds can be substantial.
             Accordingly,  the value of an investment in the Fund will go up and
             down, which means that you could lose money.


                                       28
<PAGE>


             AN  INVESTMENT IN THE FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED
             OR GUARANTEED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
             OTHER GOVERNMENT AGENCY.

                     How has the High Yield Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the  performance  of the High Yield Fund's shares
for each of the last ten calendar years. The bar chart does not reflect fees and
expenses that may be deducted by the variable  annuity contract or variable life
insurance  policy through which you invest.  If they were included,  the returns
would be less than those shown.

The chart below contains the following plot points:

   HIGH YIELD

1990      -5.77%
1991      33.96%
1992      13.15%
1993      18.16%
1994      -1.56%
1995      19.82%
1996      12.56%
1997      12.47%
1998       3.15%
1999       4.95%

During the  periods  shown,  the  highest  quarterly  return was 11.16% (for the
quarter ended March 31, 1991),  and the lowest  quarterly return was -8.11% (for
the quarter  ended  September 30, 1990).  The Fund's past  performance  does not
necessarily indicate how the Fund will perform in the future.


                                       29
<PAGE>


The  following  table shows how the average  annual  total  returns for the High
Yield  Fund's  shares  compare to those of the Credit  Suisse  First Boston High
Yield Index  ("High Yield  Index") as of December  31, 1999.  The Fund sells its
shares solely to variable annuity and/or variable life insurance  subaccounts at
net asset value. The average annual total returns shown for the Fund's shares do
not reflect the fees and charges that an individual would pay in connection with
an investment in a variable annuity contract or variable life insurance  policy.
The High Yield Index is designed  to measure the  performance  of the high yield
bond  market.  The High Yield Index does not take into account fees and expenses
that an investor would incur in holding the  securities in the Index.  If it did
so, the returns would be lower than those shown.


                    1 Year*         5 Years*         10 Years*

High Yield Fund     4.95%           10.43%           10.42%
High Yield Index    2.26%           8.86%            10.95%
*The annual returns are based upon calendar years.

                               THE FUND IN DETAIL

         What  are  the  High  Yield  Fund's  objectives,  principal  investment
strategies, and principal risks?

OBJECTIVES:  The Fund primarily seeks high current income and secondarily  seeks
             capital appreciation.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets  in  a  diversified  portfolio  of  high-yield,   below-investment  grade
corporate bonds commonly known as "junk bonds" (those rated below Baa by Moody's
Investors  Service,  Inc.  or below BBB by  Standard  & Poor's  Ratings  Group).
High-yield bonds generally  provide higher income than investment grade bonds to
compensate  investors  for their higher risk of default  (i.e.,  failure to make
required interest or principal payments).  High-yield bond issuers include small
or relatively new companies  lacking the history or capital to merit  investment
grade  status,  former  Blue Chip  companies  downgraded  because  of  financial
problems,  companies using debt rather than equity to fund capital investment or
spending  programs,  companies  electing to borrow heavily to finance or avoid a
takeover or buyout,  and firms with heavy debt loads.  The Fund's  portfolio may
include  zero  coupon  bonds  and pay in kind  bonds.  While  the  Fund  invests
primarily  in  domestic  companies,  it also  invests in  securities  of issuers
domiciled   in  foreign   countries.   These   securities   will   generally  be
dollar-denominated and traded in the U.S. The Fund seeks to reduce the risk of a
default by selecting  bonds through  careful credit  research and analysis.  The
Fund seeks to reduce  the impact of a  potential  default  by  diversifying  its
investments among bonds of many different companies and industries.

To achieve its secondary objective of capital appreciation, the Fund attempts to
invest in bonds  that  have  stable  to  improving  credit  quality  that  could
appreciate in value because of a credit rating  upgrade or an improvement in the
outlook for a particular company, industry or the economy as a whole.

Although  the Fund  will  consider  ratings  assigned  by  ratings  agencies  in
selecting  high-yield  bonds,  it relies  principally  on its own  research  and


                                       30
<PAGE>


investment  analysis.  The Fund  considers a variety of factors,  including  the
issuer's  managerial  strength,  anticipated cash flow, debt maturity schedules,
borrowing  requirements,  interest  or dividend  coverage,  asset  coverage  and
earnings   prospects.   The  Fund  will  usually  sell  a  bond  when  it  shows
deteriorating   fundamentals   or  falls  short  of  the   portfolio   manager's
expectations.  Information  on the Fund's recent  strategies and holdings can be
found in the most recent annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the High Yield Fund:

CREDIT  RISK:  This is the risk that an  issuer  of bonds  will be unable to pay
interest or  principal  when due. The prices of bonds are affected by the credit
quality of the issuer.  High-yield bonds are subject to greater credit risk than
higher  quality  bonds  because  the  companies  that  issue  them  are  not  as
financially  strong as companies with investment  grade ratings.  Changes in the
financial condition of an issuer,  changes in general economic  conditions,  and
changes in specific economic  conditions that affect a particular type of issuer
can impact the credit quality of an issuer.  Such changes may weaken an issuer's
ability to make  payments of principal or interest,  or cause an issuer of bonds
to fail to make timely  payments of interest or  principal.  Lower quality bonds
generally  tend to be more sensitive to these changes than higher quality bonds.
While credit ratings may be available to assist in evaluating an issuer's credit
quality,  they may not  accurately  predict an  issuer's  ability to make timely
payments of principal and interest.

MARKET RISK: The entire junk bond market can  experience  sharp price swings due
to a variety of factors,  including changes in economic forecasts,  stock market
volatility, large sustained sales of junk bonds by major investors, high-profile
defaults,  or changes in the market's  psychology.  This degree of volatility in
the high-yield  market is usually  associated  more with stocks than bonds.  The
prices of high-yield bonds held by the Fund could therefore decline,  regardless
of the financial condition of the issuers of such bonds.  Markets tend to run in
cycles with periods when prices  generally go up, known as "bull"  markets,  and
periods when prices generally go down, referred to as "bear" markets.

LIQUIDITY  RISK:  High-yield  bonds tend to be less liquid  than higher  quality
bonds, meaning that it may be difficult to sell high-yield bonds at a reasonable
price,  particularly  if  there  is a  deterioration  in the  economy  or in the
financial  prospects of their  issuers.  As a result,  the prices of  high-yield
bonds may be subject to wide price fluctuations due to liquidity concerns.

INTEREST  RATE  RISK:  The  market  value of a bond is  affected  by  changes in
interest  rates.  When interest rates rise, the market value of a bond declines,
and when interest rates decline, the market value of a bond increases. The price
volatility of a bond also depends on its maturity and duration.  Generally,  the
longer the  maturity  and  duration of a bond,  the greater its  sensitivity  to
interest rates. To compensate  investors for this higher risk, bonds with longer
maturities and durations  generally  offer higher yields than bonds with shorter
maturities and durations.

FOREIGN ISSUERS RISK: Foreign  investments  involve additional risks,  including
currency fluctuations, political instability, government regulation, unfavorable
political or legal developments,  differences in financial reporting  standards,
and less stringent regulation of foreign securities markets.


                                       31
<PAGE>


                          INTERNATIONAL SECURITIES FUND

                                    OVERVIEW

OBJECTIVES:  The Fund primarily seeks long-term capital growth and secondarily a
             reasonable level of current income.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund invests in a  diversified  portfolio of common stocks (and
             other equity  securities) of companies which are located throughout
             the world,  including the United States. The Fund primarily invests
             in large or medium capitalization stocks which are traded in larger
             and more  established  markets  throughout the world. The Fund also
             invests  opportunistically  in  smaller  capitalization  stocks and
             stocks of smaller,  less-developed  or emerging  markets.  The Fund
             generally  does  not  attempt  to  hedge  its  foreign   securities
             investments  against  currency  rate  fluctuations.  To  a  limited
             extent,  the Fund uses stock index  futures  contracts  and options
             thereon as temporary  substitutes  for purchases of foreign  stocks
             and to adjust country weightings.

PRIMARY
RISKS:       All stocks  fluctuate  in price in  response  to  movements  in the
             overall  securities  markets,  general  economic  conditions,   and
             changes  in  interest  rates or  investor  sentiment.  The risks of
             investing  in a stock  fund that  invests  in  foreign  stocks  are
             accentuated  because  investments in foreign  stocks,  particularly
             emerging  markets,  can decline in value because of declines in the
             values of local currencies,  irrespective of how well the companies
             that issue such  stocks are doing;  there is less  supervision  and
             regulation  of  foreign  securities  markets;   foreign  securities
             markets are generally less liquid than U.S.  markets;  there may be
             less financial  information available on certain foreign companies;
             and there may be political  instability  in some countries in which
             the Fund may invest.  Fluctuations  in the prices of foreign stocks
             can be  especially  sudden and  substantial.  Stocks  with  smaller
             market   capitalizations   tend   to   experience   sharper   price
             fluctuations.  Using  stock index  futures  and options  thereon as
             temporary  substitutes  for foreign stocks carries similar risks as
             direct  ownership  of all of the stocks in the index.  Accordingly,
             the value of an investment  in the Fund will go up and down,  which
             means that you could lose money.

             An  investment in the Fund is not a bank deposit and is not insured
             or guaranteed by the Federal Deposit  Insurance  Corporation or any
             other government agency.

               How has the International Securities Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.


                                       32
<PAGE>


The bar chart shows changes in the performance of the  International  Securities
Fund's  shares  from year to year over the life of the Fund.  The bar chart does
not reflect  fees and  expenses  that may be deducted  by the  variable  annuity
contract or variable life  insurance  policy  through which you invest.  If they
were included, the returns would be less than those shown.


The chart below contains the following plot points:

International Securities

1991      15.24%
1992      -1.13%
1993      22.17%
1994      -1.29%
1995      18.70%
1996      15.23%
1997       9.09%
1998      18.18%
1999      31.46%

During the  periods  shown,  the  highest  quarterly  return was 19.51% (for the
quarter ended December 31, 1999),  and the lowest  quarterly  return was -14.92%
(for the quarter ended September 30, 1998). The Fund's past performance does not
necessarily indicate how the Fund will perform in the future.

The  following  table  shows  how  the  average  annual  total  returns  for the
International  Securities  Fund's shares  compare to those of the Morgan Stanley
Capital International All Country World Free Index ("MSCI All Country Index") as
of December  31,  1999.  The Fund sells its shares  solely to  variable  annuity
and/or  variable  life  insurance  subaccounts  at net asset value.  The average
annual  total  returns  shown for the Fund's  shares do not reflect the fees and
charges that an  individual  would pay in  connection  with an  investment  in a
variable  annuity  contract  or variable  life  insurance  policy.  The MSCI All
Country  Index is designed to measure the  performance  of stock  markets in the
United  States,  Europe,  Canada,  Australia,  New Zealand and the developed and


                                       33
<PAGE>


emerging  markets of Eastern Europe,  Latin America,  Asia and the Far East. The
index consists of approximately 60% of the aggregate market value of the covered
stock  exchanges and is calculated to exclude  companies and share classes which
cannot be freely  purchased by  foreigners.  The MSCI All Country Index does not
take into account fees and expenses that an investor  would incur in holding the
securities  in the index.  If it did so, the  returns  would be lower than those
shown.

                                                                      Inception
                                            1 Year*     5 Years*      (4/16/90)

International Securities
  Fund                                       31.46%      18.31%       13.09%
MSCI All Country Index                       26.82%      19.18%       14.07%**
*The annual returns are based upon calendar years.
**The average annual total return shown is for the period 4/30/90 to 12/31/99.

                               THE FUND IN DETAIL

What are the International  Securities Fund's objectives,  principal  investment
strategies, and principal risks?

OBJECTIVES:  The Fund primarily seeks long-term capital growth and secondarily a
reasonable level of current income.

PRINCIPAL INVESTMENT STRATEGIES:  The Fund invests in a diversified portfolio of
common stocks of companies which are located throughout the world, including the
United States  ("U.S.").  Under normal market  conditions,  the Fund attempts to
maintain broad country diversification. The Fund has a fundamental policy (which
may only be changed by shareholder vote) to invest no more than 35% of its total
assets in securities of U.S. companies,  obligations of the U.S. government, its
agencies and instrumentalities, and cash or cash equivalents denominated in U.S.
dollars. The foreign stocks that the Fund purchases are typically denominated in
foreign  currencies.  The Fund generally does not hedge against  fluctuations in
the value of foreign currencies.

The Fund invests  primarily in stocks of companies which are considered large to
medium in size (as measured by market capitalization).  The Fund may also invest
in smaller  companies when management  views them as attractive  alternatives to
the stocks of larger or more  established  companies.  The Fund will make direct
investments  in foreign  issuers by  purchasing  securities  traded in a foreign
market,  as  well  as  indirect  investments  through  purchases  of  Depository
Receipts, such as American Depository Receipts and Global Depository Receipts.

The Fund invests  primarily in stocks which trade in larger and more established
markets, but also may invest (to a lesser degree) in smaller,  less-developed or
emerging markets where management believes there is significant  opportunity for
growth of  capital.  The  status of markets as  "smaller,"  "less-developed"  or
"emerging"  may change  over time as a result of  developments  in  national  or
regional economies and capital markets.  Within emerging markets, the Fund seeks
to participate in the more established markets which management believes provide
sufficient liquidity.


                                       34
<PAGE>


The Fund  also uses  stock  index  futures  contracts  and  options  thereon  as
temporary  substitutes for purchases of foreign stocks. This practice can afford
a hedge against not  participating in an advance in a country at a time when the
Fund is not fully  invested in the country.  Stock index  futures  contracts and
options thereon are also used to maintain  desired country  exposures.  The Fund
will not  invest  more than 5% of its assets in stock  index  futures or options
thereon.

The  Fund  uses  fundamental  research  and  analysis  to  identify  prospective
investments.  Security  selection  is based on any one or more of the  following
characteristics: (1) accelerating earnings growth or the possibility of positive
earnings  surprises;  (2)  strong  possibility  of  price-to-earnings   multiple
expansion  (or  increases in other similar  valuation  measures);  (3) hidden or
unappreciated value; or (4) improving local market and/or industry outlook.

Once the best purchase  candidates  for the Fund are  identified,  the portfolio
construction  process  begins.  In this phase,  many factors are  considered  in
creating a total portfolio of securities for the Fund,  including:  (1) regional
and  country  weightings;   (2)  currency  exposure;  (3)  industry  and  sector
allocation;  and (4)  exposure  to a number of other  factors,  such as interest
rates or company size.

Every  company  in  the  portfolio  is  monitored  to  ensure  its   fundamental
attractiveness.  A stock may be sold if: (1) its downside risk equals or exceeds
its upside potential;  (2) it suffers from a decreasing trend of earnings growth
or suffers an earnings disappointment;  (3) it experiences excessive valuations;
or (4) there is a deteriorating local market and/or industry outlook.

Information  on the Fund's  recent  strategies  and holdings can be found in the
most recent annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the International Securities Fund:

MARKET RISK:  Because the Fund primarily invests in common stocks, it is subject
to market risk.  Stock prices in general may decline over short or even extended
periods not only  because of  company-specific  developments  but also due to an
economic  downturn,  a  change  in  interest  rates,  or a  change  in  investor
sentiment,  regardless  of the  success or failure  of an  individual  company's
operations.  Stock  markets  tend to run in cycles,  with  periods  when  prices
generally  go up,  known as  "bull"  markets,  and  periods  when  stock  prices
generally go down, referred to as "bear" markets.

While the Fund's  strategy of being globally  diversified may help to reduce the
volatility or variability of the Fund's returns  relative to another global fund
which  invests  in  fewer  stocks  or whose  investments  are  focused  in fewer
countries or industry sectors,  this strategy may not prevent a loss to the Fund
if stock markets  worldwide were to decline at the same time, or if a particular
country  where the Fund is  significantly  invested  experiences  a  significant
decline.   Fluctuations   of  stock  prices  can  be  sudden  and   substantial.
Accordingly,  the value of an investment in the Fund will go up and down,  which
means that you could lose money.

FOREIGN  SECURITIES RISK:  Investments in foreign  securities or foreign markets
involve special risks and considerations. Some of these factors are also present
when investing in the United States but are heightened  issues when investing in


                                       35
<PAGE>


non-U.S.  markets and especially emerging markets.  For example,  such risks and
considerations may include political and economic instability,  nationalization,
confiscatory  taxation,  differing accounting and financial reporting standards,
the inability to obtain  reliable  financial  information  regarding a company's
balance  sheet  and  operations.   In  addition,   international  investors  may
experience higher commission rates on foreign portfolio transactions,  potential
adverse changes in tax and exchange control  regulations,  and the potential for
restrictions on the flow of international capital. Many foreign countries impose
withholding  taxes  on  income  from  investments  in  such  countries,  which a
portfolio may not recover. Also,  fluctuations in the exchange rates between the
US dollar  and  foreign  currencies  may have a negative  impact on  investments
denominated in foreign currencies, for example, by eroding or reversing gains or
widening  losses from those  investments.  Using stock index futures and options
thereon as temporary  substitutes  for foreign stocks  carries  similar risks as
direct ownership of all of the stocks in the index.

LIQUIDITY  RISK:  Liquidity  risk is the risk  that  certain  securities  may be
difficult or  impossible to sell at the time and the price that the seller would
like.  In such a situation,  the seller may have to lower the price,  sell other
securities instead, or forego an investment opportunity, any of which could have
a negative effect on fund management or performance.

SMALL-CAP AND MID-CAP RISK:  The market risk  associated  with small-to  mid-cap
stocks is greater than that associated with larger-cap  stocks because  small-to
mid-cap stocks tend to experience  sharper price  fluctuations  than  larger-cap
stocks,  particularly  during  bear  markets.  Small-to  mid-cap  companies  are
generally dependent on a smaller number of products or services,  their earnings
are less predictable,  and their share prices more volatile. These companies are
also more likely to have limited markets or financial resources, or to depend on
a small, inexperienced management group.


                                       36
<PAGE>


                              INVESTMENT GRADE FUND

                                    OVERVIEW

OBJECTIVE:   The Fund  seeks to  generate a maximum  level of income  consistent
             with investment in investment grade debt securities.

PRIMARY
INVESTMENT

STRATEGIES:  The Fund  primarily  invests in corporate  bonds of U.S.  companies
             that are rated in one of the four  highest  ratings  categories  by
             Moody's Investors  Service,  Inc.  ("Moody's") or Standard & Poor's
             Ratings Group ("S&P").  Such bonds are generally called "investment
             grade  bonds."  Investment  grade  bonds offer  higher  yields than
             Treasury   securities  of   comparable   maturities  to  compensate
             investors for the risk of default. While the Fund primarily invests
             in investment  grade bonds,  it may also invest to a limited extent
             in high yield,  below investment grade bonds (commonly called "high
             yield  bonds"  or  "junk  bonds").   The  Fund's  investments  will
             generally be in bonds of U.S.  companies,  but may include bonds of
             foreign companies.  The Fund's investments in foreign companies are
             generally limited to bonds that are  dollar-denominated  and traded
             in the U.S. (commonly called "Yankee bonds").

             The Fund selects  bonds  primarily on the basis of its own research
             and investment analysis.  The Fund also takes economic and interest
             rate outlooks into consideration when selecting investments.

PRIMARY
RISKS:       There are two main risks of investing in the Fund:  credit risk and
             interest  rate risk.  The Fund's share price will decline if one or
             more of its bond holdings is  downgraded in rating,  or one or more
             issuers  suffers  a  default,  or there is a concern  about  credit
             downgrades or defaults in general as a result of a deterioration in
             the economy as a whole. The Fund's share price will also decline as
             interest rates rise. Like all bonds, investment grade bonds tend to
             rise in price when  interest  rates  decline,  and decline in price
             when interest  rates rise.  High yield bonds are subject to greater
             credit risk but slightly less  interest  rate risk than  investment
             grade bonds.  High yield bonds are also  subject to greater  market
             fluctuations.  Accordingly,  the value of an investment in the Fund
             will go up and down, which means that you could lose money.

             AN  INVESTMENT IN THE FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED
             OR GUARANTEED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
             OTHER GOVERNMENT AGENCY.

             How has the Investment Grade Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some  indication of the risks of investing in the Fund.


                                       37
<PAGE>


The bar chart shows changes in the  performance of the  Investment  Grade Fund's
shares  from  year to year over the life of the  Fund.  The bar  chart  does not
reflect fees and expenses that may be deducted by the variable  annuity contract
or  variable  life  insurance  policy  through  which you  invest.  If they were
included,  the returns would be less than those shown.


The chart below contains the following plot points:

INVESTMENT GRADE

1993      10.93%
1994      -3.53%
1995      19.69%
1996       2.84%
1997       9.81%
1998       9.15%
1999      -2.53%

During  the  periods  shown,  the  highest  quarterly  return was 6.50% (for the
quarter ended June 30, 1995),  and the lowest  quarterly  return was -3.57% (for
the  quarter  ended  March 31,  1994).  The  Fund's  past  performance  does not
necessarily indicate how the Fund will perform in the future.

The  following  table  shows  how  the  average  annual  total  returns  for the
Investment Grade Fund's shares compare to those of the Lehman Brothers Corporate
Bond Index  ("Corporate Bond Index") as of December 31, 1999. The Fund sells its
shares solely to variable annuity and/or variable life insurance  subaccounts at
net asset value. The average annual total returns shown for the Fund's shares do
not reflect the fees and charges that an individual would pay in connection with
an investment in a variable annuity contract or variable life insurance  policy.
The   Corporate   Bond  Index   includes  all  publicly   issued,   fixed  rate,
nonconvertible investment grade dollar-denominated, corporate debt which have at
least  one year to  maturity  and an  outstanding  par  value  of at least  $100
million.  The Corporate  Bond Index does not take into account fees and expenses
that an investor  would incur in holding the  securities in the  Corporate  Bond
Index. If it did so, the returns would be lower than those shown.


                                       38
<PAGE>


                                                                      Inception
                                    1 Year*          5 Years*         (1/7/92)
Investment Grade Fund               (2.53)%          7.54%            6.65%
Corporate Bond Index                (1.96)%          8.18%            7.14%**
*The annual returns are based upon calendar years.
**The average annual total return shown is for the period 12/31/91 to 12/31/99.

                               THE FUND IN DETAIL

       What are the  Investment  Grade Fund's  objective,  principal  investment
strategies, and principal risks?

OBJECTIVE:   The Fund  seeks to  generate a maximum  level of income  consistent
             with investment in investment grade debt securities.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets  in  corporate  bonds of  companies  that are rated  investment  grade by
Moody's or S&P ("investment grade bonds").  These are bonds that are rated among
the four highest ratings  categories by Moody's or S&P.  Investment  grade bonds
generally offer higher yields than Treasury securities of comparable  maturities
to  compensate  investors  for the risk of  default.  While  the Fund  primarily
invests in investment  grade bonds,  it may invest up to 10% of its total assets
in high  yield,  below  investment  grade  bonds.  The Fund's  investments  will
generally  be in bonds  of U.S.  companies,  but may  include  bonds of  foreign
companies.  The Fund's investments in foreign companies are generally limited to
Yankee bonds.  The Fund's  investments in Yankee bonds are limited to 10% of its
total assets.

Although the Fund may diversify among the four investment grade ratings,  it may
emphasize  bonds with  higher  ratings at times when the  economy  appears to be
weakening and bonds with lower ratings when the economy appears to be improving.
The Fund  adjusts the average  weighted  maturity of the bonds in its  portfolio
based on its interest  rate  outlook.  If it believes  that  interest  rates are
likely to fall,  it will  attempt to buy bonds with  longer  maturities  or sell
bonds with shorter  maturities.  By contrast,  if it believes interest rates are
likely to rise,  it will  attempt to buy bonds with shorter  maturities  or sell
bonds  with  longer   maturities.   The  Fund  also  attempts  to  stay  broadly
diversified,  but it may emphasize certain industry sectors based on the outlook
for interest rates, economic forecasts, and market conditions.  The Fund may buy
or sell Treasury  securities  instead of  investment  grade  corporate  bonds to
adjust the Fund's average weighted maturity.

Although  the Fund  will  consider  ratings  assigned  by  ratings  services  in
selecting investments,  it relies principally on its own research and investment
analysis. The Fund considers, among other things, the issuer's earnings and cash
flow  generating  capabilities,  asset  quality,  debt  levels,  and  management
strength.  The Fund will not  necessarily  sell an  investment  if its rating is
reduced.  The  Fund  usually  will  sell  a bond  when  it  shows  deteriorating
fundamentals or falls short of the portfolio manager's expectations. Information
on the Fund's  recent  strategies  and  holdings can be found in the most recent
annual report (see back cover).


                                       39
<PAGE>


PRINCIPAL  RISKs:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Investment Grade Fund:

CREDIT  RISk:  This is the risk that an  issuer  of bonds  will be unable to pay
interest or  principal  when due. The prices of bonds are affected by the credit
quality of the issuer.  High yield bonds are subject to greater credit risk than
higher  quality  bonds  because  the  companies  that  issue  them  are  not  as
financially  strong as companies with investment  grade ratings.  Changes in the
financial condition of an issuer,  changes in general economic  conditions,  and
changes in specific economic  conditions that affect a particular type of issuer
can impact the credit quality of an issuer.  Such changes may weaken an issuer's
ability to make  payments of principal or interest,  or cause an issuer of bonds
to fail to make timely  payments of interest or  principal.  Lower quality bonds
generally  tend to be more sensitive to these changes than higher quality bonds,
but BBB-rated bonds may have speculative  characteristics  as well. While credit
ratings may be available to assist in  evaluating  an issuer's  credit  quality,
they may not  accurately  predict an issuer's  ability to make timely payment of
principal and interest.

INTEREST  RATE  RISK:  The  market  value of a bond is  affected  by  changes in
interest  rates.  When interest rates rise, the market value of a bond declines,
and when interest rates decline, the market value of a bond increases. The price
volatility of a bond also depends on its maturity and duration.  Generally,  the
longer the  maturity  and  duration of a bond,  the greater its  sensitivity  to
interest rates. To compensate  investors for this higher risk, bonds with longer
maturities and durations  generally  offer higher yields than bonds with shorter
maturities and durations.

LIQUIDITY  RISK:  High yield bonds tend to be less  liquid  than higher  quality
bonds,  meaning that it may be difficult to sell high yield bonds at  reasonable
prices,  particularly  if  there is a  deterioration  in the  economy  or in the
financial  prospects  of their  issuers.  As a result,  the prices of high yield
bonds may be subject to wide price fluctuations due to liquidity concerns.

FOREIGN ISSUERS RISK: Foreign  investments  involve additional risks,  including
currency fluctuations, political instability, government regulation, unfavorable
political or legal developments,  differences in financial reporting  standards,
and less stringent regulation of foreign securities markets.


                                       40
<PAGE>


                            TARGET MATURITY 2007 FUND

                                    OVERVIEW

OBJECTIVE:   The Fund  seeks a  predictable  compounded  investment  return  for
             investors  who hold their Fund  shares  until the Fund's  maturity,
             consistent with preservation of capital.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund primarily invests in non-callable zero coupon bonds issued
             or   guaranteed   by  the  U.S.   government,   its   agencies   or
             instrumentalities,  that mature on or around the  maturity  date of
             the Fund. The Fund will mature and terminate at the end of the year
             2007. The Fund generally  follows a buy and hold strategy,  but may
             sell an  investment  when the Fund  identifies  an  opportunity  to
             increase its yield or it needs cash to meet redemptions.

PRIMARY
RISKS:       If an investment in the Fund is sold prior to the Fund's  maturity,
             there is  substantial  interest rate risk.  Like other bonds,  zero
             coupon  bonds are  sensitive  to changes in  interest  rates.  When
             interest  rates  rise,  they tend to  decline  in  price,  and when
             interest  rates fall,  they tend to increase in price.  Zero coupon
             bonds are more  interest  rate  sensitive  than other bonds because
             zero  coupon  bonds pay no interest  to their  holders  until their
             maturities.  This means that the market prices of zero coupon bonds
             will  fluctuate  far more  than  those of bonds  that pay  interest
             periodically.  Accordingly,  the value of an investment in the Fund
             will go up and down,  which  means that you could lose money if you
             liquidate your investment in the Fund prior to the Fund's maturity.

             AN  INVESTMENT IN THE FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED
             OR GUARANTEED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
             OTHER GOVERNMENT AGENCY.

                How has the Target Maturity 2007 Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the performance of the Fund's shares from year to
year over the life of the Fund. The bar chart does not reflect fees and expenses
that may be deducted by the variable annuity contract or variable life insurance
policy  through which you invest.  If they were  included,  the returns would be
less than those shown.


                                       41
<PAGE>


The chart below contains the following plot points:

   TARGET 2007

1996      -2.16%
1997      13.38%
1998      14.97%
1999      -9.39%

During  the  periods  shown,  the  highest  quarterly  return was 9.99% (for the
quarter ended September 30, 1998),  and the lowest  quarterly  return was -7.84%
(for the quarter ended March 31,  1996).  The Fund's past  performance  does not
necessarily indicate how the Fund will perform in the future.

The  following  table shows how the average  annual total returns for the Target
Maturity 2007 Fund's shares compare to those of the Salomon Brothers  Government
Index ("SB Government Index") as of December 31, 1999. The Fund sells its shares
solely to a variable  annuity  subaccount at net asset value. The average annual
total  returns  shown for the Fund's  shares do not reflect the fees and charges
that an  individual  would pay in  connection  with an  investment in a variable
annuity  contract.  The SB Government Index is a market  capitalization-weighted
index that  consists of debt  issued by the U.S.  Treasury  and U.S.  Government
sponsored agencies.  The SB Government Index does not take into account fees and
expenses  that an  investor  would  incur in holding  the  securities  in the SB
Government Index. If it did so, the returns would be lower than those shown.


                                       42
<PAGE>


                                                     Inception
                                    1 Year*          (4/26/95)

Target  Maturity 2007 Fund            (9.39)%        7.72%
SB Government  Index                  (2.23)%        6.67%**
*  The annual returns are based upon calendar years.
** The average annual total return shown is for the period 4/30/95 to 12/31/99.


                               THE FUND IN DETAIL

     What are the Target Maturity 2007 Fund's  objective,  principal  investment
strategies, and principal risks?

OBJECTIVE:   The Fund  seeks a  predictable  compounded  investment  return  for
             investors  who hold their Fund  shares  until the Fund's  maturity,
             consistent with preservation of capital.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in zero coupon  securities.  The vast majority of the Fund's  investments
consists of  non-callable,  zero coupon bonds issued or  guaranteed  by the U.S.
government,  its  agencies  or  instrumentalities  that  mature on or around the
maturity date of the Fund (December 31, 2007).  Zero coupon  securities are debt
obligations  that do not entitle  holders to any  periodic  payments of interest
prior to maturity and  therefore  are issued and traded at discounts  from their
face values.  Zero coupon  securities  may be created by separating the interest
and  principal  components  of  securities  issued  or  guaranteed  by the  U.S.
government  or one of its  agencies or  instrumentalities,  or issued by private
corporate  issuers.  The  discounts  from  face  values  at  which  zero  coupon
securities are purchased  varies depending on the time remaining until maturity,
prevailing  interest  rates,  and the  liquidity  of the  security.  Because the
discounts  from  face  values  are  known at the time of  investment,  investors
intending to hold zero coupon  securities until maturity know the value of their
investment  return at the time of  investment,  assuming full payment is made by
the issuer upon maturity.

The Fund  seeks  zero  coupon  bonds  that will  mature  on or about the  Fund's
maturity  date.  As the Fund's zero coupon bonds  mature,  the proceeds  will be
invested in short-term U.S. government securities.  The Fund generally follows a
buy and hold  strategy  consistent  with  attempting  to  provide a  predictable
compounded  investment return for investors who hold their Fund shares until the
Fund's  maturity.  On the  Fund's  maturity  date,  the  Fund's  assets  will be
converted to cash and distributed,  or reinvested in another Fund of Life Series
Fund, at your choice.

Although the Fund generally  follows a buy and hold strategy,  the Fund may sell
an investment  when the Fund  identifies an opportunity to increase its yield or
it needs cash to meet  redemptions.  Information on the Fund's recent strategies
and holdings can be found in the most recent annual report (see back cover).


                                       43
<PAGE>


PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Target Maturity 2007 Fund:

INTEREST  RATE  RISK:  The  market  value of a bond is  affected  by  changes in
interest  rates.  When interest rates rise, the market value of a bond declines,
and when interest rates decline, the market value of a bond increases. The price
volatility of a bond also depends on its maturity and duration.  Generally,  the
longer the  maturity  and  duration of a bond,  the greater its  sensitivity  to
interest rates.

The market prices of zero coupon securities are generally more volatile than the
market prices of securities paying interest periodically and, accordingly,  will
fluctuate  far more in  response  to  changes  in  interest  rates than those of
non-zero coupon  securities  having similar  maturities and yields. As a result,
the net asset  value of shares of the Fund may  fluctuate  over a greater  range
than  shares  of other  funds  that  invest  in  securities  that  have  similar
maturities and yields but that make current distributions of interest.


                                       44
<PAGE>


                            TARGET MATURITY 2010 FUND

                                    OVERVIEW

OBJECTIVE:   The Fund  seeks a  predictable  compounded  investment  return  for
             investors  who hold their Fund  shares  until the Fund's  maturity,
             consistent with preservation of capital.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund primarily  invests in non-callable  zero coupon bonds that
             mature on or around the maturity date of the Fund and are issued or
             guaranteed   by   the   U.S.    government,    its   agencies   and
             instrumentalities. The Fund will mature and terminate at the end of
             the year 2010. The Fund generally  follows a buy and hold strategy,
             but may sell an investment  when the Fund identifies an opportunity
             to increase its yield or to meet redemptions.

PRIMARY
RISKS:       If an investment in the Fund is sold prior to the Fund's  maturity,
             there is  substantial  interest rate risk.  Like other bonds,  zero
             coupon  bonds are  sensitive  to changes in  interest  rates.  When
             interest  rates  rise,  they tend to  decline  in  price,  and when
             interest  rates fall,  they tend to increase in price.  Zero coupon
             bonds are more  interest  rate  sensitive  than other bonds because
             zero  coupon  bonds pay no interest  to their  holders  until their
             maturities.  This means that the market prices of zero coupon bonds
             will  fluctuate  far more  than  those of bonds  that pay  interest
             periodically.  Accordingly,  the value of an investment in the Fund
             will go up and down,  which  means that you could lose money if you
             liquidate your investment in the Fund prior to the Fund's maturity.

             AN  INVESTMENT IN THE FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED
             OR GUARANTEED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
             OTHER GOVERNMENT AGENCY.

                How has the Target Maturity 2010 Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the performance of the Fund's shares from year to
year over the life of the Fund. The bar chart does not reflect fees and expenses
that may be deducted by the variable annuity contract or variable life insurance
policy  through which you invest.  If they were  included,  the returns would be
less than those shown.


                                       45
<PAGE>


The chart below contains the following plot points:

TARGET 2010

1997      15.86%
1998      14.36%
1999     -11.73%


During the  periods  shown,  the  highest  quarterly  return was 10.25% (for the
quarter ended September 30, 1998),  and the lowest  quarterly  return was -5.02%
(for the quarter ended March 31,  1999).  The Fund's past  performance  does not
necessarily indicate how the Fund will perform in the future.

The  following  table shows how the average  annual total returns for the Target
Maturity 2010 Fund's shares compare to those of the Salomon Brothers  Government
Index ("SB Government Index") as of December 31, 1999. The Fund sells its shares
solely to a variable  annuity  subaccount at net asset value. The average annual
total  returns  shown for the Fund's  shares do not reflect the fees and charges
that an  individual  would pay in  connection  with an  investment in a variable
annuity  contract.  The SB Government Index is a market  capitalization-weighted
index that  consists of debt  issued by the U.S.  Treasury  and U.S.  Government
sponsored agencies.  The SB Government Index does not take into account fees and
expenses  that an  investor  would  incur in holding  the  securities  in the SB
Government Index. If it did so, the returns would be lower than those shown.


                                       46
<PAGE>


                                                     Inception
                                    1 Year*          (4/30/96)

Target  Maturity 2010 Fund         (11.73)%          7.53%
SB Government  Index                (2.23)%          6.21%**
*  The annual returns are based upon calendar years.
** The average annual total return shown is for the period 4/30/96 to 12/31/99.

                               THE FUND IN DETAIL

     What are the Target Maturity 2010 Fund's  objective,  principal  investment
strategies, and principal risks?

OBJECTIVE:   The Fund  seeks a  predictable  compounded  investment  return  for
             investors  who hold their Fund  shares  until the Fund's  maturity,
             consistent with preservation of capital.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in zero coupon  securities.  The vast majority of the Fund's  investments
consists  of  non-callable,  zero  coupon  bonds  that  mature on or around  the
maturity date of the Fund and are direct obligations of the U.S. Treasury.  Zero
coupon  securities  are debt  obligations  that do not  entitle  holders  to any
periodic  payments of interest  prior to maturity and  therefore  are issued and
traded at  discounts  from their face  values.  Zero  coupon  securities  may be
created by separating the interest and principal components of securities issued
or   guaranteed   by  the   U.S.   government   or  one  of  its   agencies   or
instrumentalities,  or issued by private corporate  issuers.  The discounts from
face values at which zero coupon  securities are purchased  varies  depending on
the time remaining until maturity,  prevailing interest rates, and the liquidity
of the security. Because the discounts from face values are known at the time of
investment,  investors  intending to hold zero coupon  securities until maturity
know the value of their  investment  return at the time of investment,  assuming
full payment is made by the issuer upon maturity.

The Fund  seeks  zero  coupon  bonds  that will  mature  on or about the  Fund's
maturity  date.  As the Fund's zero coupon bonds  mature,  the proceeds  will be
invested in short term U.S. government securities.  The Fund generally follows a
buy and hold  strategy  consistent  with  attempting  to  provide a  predictable
compounded  investment return for investors who hold their Fund shares until the
Fund's  maturity.  On the  Fund's  maturity  date,  the  Fund's  assets  will be
converted to cash and distributed,  or reinvested in another Fund of Life Series
Fund, at your choice.

Although the Fund generally  follows a buy and hold strategy,  the Fund may sell
an investment  when the Fund  identifies an opportunity to increase its yield or
it needs cash to meet  redemptions.  Information on the Fund's recent strategies
and holdings can be found in the most recent annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Target Maturity 2010 Fund:


                                       47
<PAGE>


INTEREST  RATE  RISK:  The  market  value of a bond is  affected  by  changes in
interest  rates.  When interest rates rise, the market value of a bond declines,
and when interest rates decline, the market value of a bond increases. The price
volatility of a bond also depends on its maturity and duration.  Generally,  the
longer the  maturity  and  duration of a bond,  the greater its  sensitivity  to
interest rates.

The market prices of zero coupon securities are generally more volatile than the
market prices of securities paying interest periodically and, accordingly,  will
fluctuate  far more in  response  to  changes  in  interest  rates than those of
non-zero coupon  securities  having similar  maturities and yields. As a result,
the net asset  value of shares of the Fund may  fluctuate  over a greater  range
than  shares  of other  funds  that  invest  in  securities  that  have  similar
maturities and yields but that make current distributions of interest.


                                       48
<PAGE>


                            TARGET MATURITY 2015 FUND

                                    OVERVIEW

OBJECTIVE:   The Fund  seeks a  predictable  compounded  investment  return  for
             investors  who hold their Fund  shares  until the Fund's  maturity,
             consistent with the preservation of capital.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund primarily  invests in non-callable  zero coupon bonds that
             mature on or around the maturity date of the Fund and are issued or
             guaranteed   by   the   U.S.    government,    its   agencies   and
             instrumentalities. The Fund will mature and terminate at the end of
             the year 2015. The Fund generally  follows a buy and hold strategy,
             but may sell an investment  when the Fund identifies an opportunity
             to increase its yield or to meet redemptions.

PRIMARY
RISKS:       If an investment in the Fund is sold prior to the Fund's  maturity,
             there is  substantial  interest rate risk.  Like other bonds,  zero
             coupon  bonds are  sensitive  to changes in  interest  rates.  When
             interest  rates  rise,  they tend to  decline  in  price,  and when
             interest  rates fall,  they tend to increase in price.  Zero coupon
             bonds are more  interest  rate  sensitive  than other bonds because
             zero  coupon  bonds pay no interest  to their  holders  until their
             maturities.  This means that the market prices of zero coupon bonds
             will  fluctuate  far more  than  those of bonds  that pay  interest
             periodically.  Accordingly,  the value of an investment in the Fund
             will go up and down,  which  means that you could lose money if you
             liquidate your investment in the Fund prior to the Fund's maturity.

             AN  INVESTMENT IN THE FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED
             OR GUARANTEED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
             OTHER GOVERNMENT AGENCY.

                             What about performance?

Because the Fund  commenced  operations  on November 8, 1999,  as of the date of
this  prospectus,  it did  not  have  a full  year  of  performance  information
available.

                               THE FUND IN DETAIL

     What are the Target Maturity 2015 Fund's  objective,  principal  investment
strategies, and principal risks?

OBJECTIVE:   The Fund  seeks a  predictable  compounded  investment  return  for
             investors  who hold their Fund  shares  until the Fund's  maturity,
             consistent with the preservation of capital.


                                       49
<PAGE>


PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in zero coupon  securities.  The vast majority of the Fund's  investments
consists  of  non-callable,  zero  coupon  bonds  that  mature on or around  the
maturity date of the Fund and are direct obligations of the U.S. Treasury.  Zero
coupon  securities  are debt  obligations  that do not  entitle  holders  to any
periodic  payments of interest  prior to maturity and  therefore  are issued and
traded at  discounts  from their face  values.  Zero  coupon  securities  may be
created by separating the interest and principal components of securities issued
or   guaranteed   by  the   U.S.   government   or  one  of  its   agencies   or
instrumentalities,  or issued by private corporate  issuers.  The discounts from
face values at which zero coupon  securities are purchased vary depending on the
times remaining until maturities,  prevailing  interest rates, and the liquidity
of the securities.  Because the discounts from face values are known at the time
of investment, investors intending to hold zero coupon securities until maturity
know the value of their  investment  return at the time of investment,  assuming
full payment is made by the issuer upon maturity.

The Fund  seeks  zero  coupon  bonds  that will  mature  on or about the  Fund's
maturity  date.  As the Fund's zero coupon bonds  mature,  the proceeds  will be
invested in short term U.S. government securities.  The Fund generally follows a
buy and hold  strategy  consistent  with  attempting  to  provide a  predictable
compounded  investment return for investors who hold their Fund shares until the
Fund's  maturity.  On the  Fund's  maturity  date,  the  Fund's  assets  will be
converted to cash and distributed,  or reinvested in another Fund of Life Series
Fund, at your choice.

Although the Fund generally  follows a buy and hold strategy,  the Fund may sell
an investment  when the Fund  identifies an opportunity to increase its yield or
it needs cash to meet  redemptions.  Information on the Fund's recent strategies
and holdings can be found in the most recent annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Target Maturity 2015 Fund:

INTEREST  RATE  RISK:  The  market  value of a bond is  affected  by  changes in
interest  rates.  When interest rates rise, the market value of a bond declines,
and when interest rates decline, the market value of a bond increases. The price
volatility of a bond also depends on its maturity and duration.  Generally,  the
longer the  maturity  and  duration of a bond,  the greater its  sensitivity  to
interest rates.

The market prices of zero coupon securities are generally more volatile than the
market prices of securities paying interest periodically and, accordingly,  will
fluctuate  far more in  response  to  changes  in  interest  rates than those of
non-zero coupon  securities  having similar  maturities and yields. As a result,
the net asset  value of shares of the Fund may  fluctuate  over a greater  range
than  shares  of other  funds  that  invest  in  securities  that  have  similar
maturities and yields but that make current distributions of interest.


                                       50
<PAGE>


                              UTILITIES INCOME FUND

                                    OVERVIEW

OBJECTIVES:  The Fund  primarily  seeks  high  current  income  and  secondarily
             long-term capital appreciation.

PRIMARY
INVESTMENT
STRATEGIES:  The Fund concentrates its investments in stocks of public utilities
             companies  ("utilities  stocks").  The Fund  attempts to  diversify
             across all sectors of the utilities industry (i.e., electric,  gas,
             telecommunications  and  water),  but  from  time  to  time it will
             emphasize  one or more sectors based on the outlook for the various
             sectors. While the Fund primarily invests in U.S. companies, it may
             invest in stocks of foreign utilities companies.

PRIMARY
RISKS:       While  utilities  stocks tend to be regarded as less  volatile than
             other stocks,  like all stocks they  fluctuate in value in response
             to movements in the overall  securities  markets,  general economic
             conditions,  and changes in interest  rates or investor  sentiment.
             Because the Fund  concentrates  its investments in public utilities
             stocks,  the value of its shares will be  particularly  affected by
             events that impact on the  utilities  industry,  such as changes in
             public  utilities  regulation,  changes in weather,  and changes in
             interest  rates.   Stocks  of  foreign  utilities  companies  carry
             additional  risks  including   currency   fluctuations,   political
             instability,  government regulation, unfavorable political or legal
             developments, differences in financial reporting standards and less
             stringent  regulation of foreign securities  markets. An investment
             in the Fund  could  decline  in value even if the market as a whole
             does well. Accordingly, the value of an investment in the Fund will
             go up and down, which means that you could lose money.

             An  investment in the Fund is not a bank deposit and is not insured
             or guaranteed by the Federal Deposit  Insurance  Corporation or any
             other government agency.

                  How has the Utilities Income Fund performed?

The bar chart and table  below  show you how the Fund's  performance  has varied
from year to year and in comparison with a broad-based  index.  This information
gives you some indication of the risks of investing in the Fund.

The bar chart shows changes in the  performance  of the Utilities  Income Fund's
shares  from  year to year over the life of the  Fund.  The bar  chart  does not
reflect fees and expenses that may be deducted by the variable  annuity contract
or  variable  life  insurance  policy  through  which you  invest.  If they were
included, the returns would be less than those shown.


                                       51
<PAGE>


The chart below contains the following plot points:

UTILITIES INCOME

1994      -7.24%
1995      30.26%
1996       9.57%
1997      25.07%
1998      12.58%
1999      17.41%

During the  periods  shown,  the  highest  quarterly  return was 12.86% (for the
quarter ended  December 31, 1999),  and the lowest  quarterly  return was -6.74%
(for the quarter ended March 31,  1994).  The Fund's past  performance  does not
necessarily indicate how the Fund will perform in the future.

The following table shows how the average annual total returns for the Utilities
Income  Fund's  shares  compare to those of the Standard & Poor's 500  Composite
Stock Price Index ("S&P 500 Index") and the Standard and Poor's  Utilities Index
("S&P  Utilities  Index") as of  December  31,  1999.  The Fund sells its shares
solely to variable  annuity and/or  variable life  insurance  subaccounts at net
asset value. The average annual total returns shown for the Fund's shares do not
reflect the fees and charges that an individual  would pay in connection with an
investment in a variable annuity contract or variable life insurance policy. The
S&P 500 Index is an unmanaged index consisting of the stocks of large-sized U.S.
and foreign  companies.  The S&P  Utilities  Index is a  capitalization-weighted
index of 41 stocks designed to measure the  performance of the utilities  sector
of the S&P 500 Index.  The Indexes do not take into  account  fees and  expenses
that an investor would incur in holding the  securities in the Indexes.  If they
did so, the returns would be lower than those shown.


                                       52
<PAGE>


                                                                       Inception
                                    1 Year*         5 Years*          (11/15/93)

Utilities Income
  Fund                              17.41%          18.73%             13.52%
S&P 500 Index                       21.04%          28.51%             23.16%
S&P Utilities Index                 (8.89)%         13.84%              9.67%
*The annual returns are based upon calendar years.

                               THE FUND IN DETAIL

      What are the Utilities  Income  Fund's  objectives,  principal  investment
strategies, and principal risks?

OBJECTIVES:  The Fund  primarily  seeks  high  current  income  and  secondarily
             long-term capital appreciation.

PRINCIPAL  INVESTMENT  STRATEGIES:  The Fund  invests  at least 65% of its total
assets in stocks  (including not only common stocks,  but also preferred stocks)
and securities  convertible into stocks of companies in the utilities  industry.
These are  securities  of  companies  which are  primarily  engaged in owning or
operating   facilities   used   to   provide   electricity,    gas,   water   or
telecommunications (including telephone, telegraph and satellite, but not public
broadcasting  or cable  television).  While the Fund  primarily  invests in U.S.
companies,  it may invest in stocks of foreign utilities  companies.  The Fund's
investments in foreign utilities  companies are generally limited to stocks that
are dollar-denominated and traded in the U.S.

While the Fund  attempts  to  diversify  across all  utilities  sectors,  it may
emphasize a particular  sector based on that sector's  yield,  price to earnings
ratio,  economic  trends,  and  the  regulatory  environment.  The  Fund  uses a
"top-down" approach to selecting  investments.  This means that it first decides
on how much of its assets to allocate to each sector of the utilities market and
then  identifies  potential  investments  for each  sector  through  fundamental
research and analysis.

In selecting  securities,  the Fund will consider a stock's dividend  potential,
its price to earnings ratio,  the company's  management,  the company's ratio of
international  to  domestic  earnings,  the  company's  future  strategies,  and
external factors such as demographics  and mergers and  acquisitions  prospects.
The  Fund  typically  sells a  security  when  its  issuer  shows  deteriorating
fundamentals,  it falls short of the manager's expectations or there is a change
in economic trends. Information on the Fund's recent strategies and holdings can
be found in the most recent annual report (see back cover).

PRINCIPAL  RISKS:  Any  investment  carries  with  it some  level  of  risk.  An
investment  offering greater  potential rewards generally carries greater risks.
Here are the principal risks of investing in the Utilities Income Fund:

MARKET RISK:  Because this Fund invests in stocks, it is subject to stock market
risk.  Stock prices in general may decline over short or even  extended  periods
not only because of company-specific  developments,  but also due to an economic


                                       53
<PAGE>


downturn,  a change  in  interest  rates,  or a change  in  investor  sentiment,
regardless  of the  success or failure of an  individual  company's  operations.
Stock  markets tend to run in cycles with  periods when prices  generally go up,
known as "bull"  markets,  and  periods  when stock  prices  generally  go down,
referred to as "bear" markets.  While utilities stocks have long been thought of
as being less  volatile  than other  stocks,  like all stocks they  fluctuate in
value.  As the  utilities  industry has begun to  deregulate  and earnings  have
become less predictable,  utilities stocks have begun to have price fluctuations
which are more like other stocks.

INDUSTRY  CONCENTRATION  RISK:  Because the Fund concentrates its investments in
public utilities companies,  the value of its shares will be especially affected
by  events  that are  peculiar  to or have a  greater  impact  on the  utilities
industry.   Utilities   companies,   especially   electric  and  gas  and  other
energy-related  utilities companies,  have historically been subject to the risk
of increases in fuel and other operating costs,  changes in national or regional
weather  patterns,  changes in interest  rates,  changes in applicable  laws and
regulations, and costs and operating constraints associated with compliance with
environmental regulations.  Utilities stocks therefore may decline in value even
if the overall market is doing well.

SECTOR CONCENTRATION RISK: Because the Fund may concentrate its portfolio in one
sector of the utilities industry, its share value could decline if one sector of
the utilities industry does poorly even if the industry does well as a whole.

DEREGULATION/COMPETITION  RISK:  Regulatory  changes in the United  States  have
increasingly  allowed  utilities  companies  to provide  services  and  products
outside their  traditional  geographical  areas and lines of business,  creating
competitors  and new  areas  of  competition.  As a  result,  certain  utilities
companies earn more than their  traditional,  regulated  rates of return,  while
others are forced to defend their core  business from  competition  and are less
profitable.  Some  utilities  companies  may not be able to recover the costs of
facilities built or acquired prior to the date of deregulation. This is known as
the "stranded assets" problem.

INTEREST RATE RISK:  Utilities  stocks tend to be more  interest rate  sensitive
than other stocks. As interest rates increase,  utilities stocks tend to decline
in value.

FOREIGN ISSUERS RISK:  Stock of foreign  utilities  companies  carry  additional
risks,  including  currency  fluctuations,   political  instability,  government
regulation,   unfavorable  political  or  legal  developments,   differences  in
financial  reporting  standards,   and  less  stringent  regulation  of  foreign
securities markets.


                                       54
<PAGE>


                                 FUND MANAGEMENT

First Investors Management Company,  Inc. ("FIMCO") is the investment adviser to
each of the Funds in the Life Series Fund.  Its address is 95 Wall  Street,  New
York, NY 10005. It currently is investment  adviser to 48 mutual funds or series
of funds with total net assets of over $5 billion.  Except as noted below, FIMCO
supervises  all aspects of each Fund's  operations  and  determines  each Fund's
portfolio  transactions.  For the fiscal year ended  December  31,  1999,  FIMCO
received  advisory  fees as follows:  0.75% of average daily net assets for Blue
Chip Fund; 0.60% of average daily net assets, net of waiver, for Cash Management
Fund;  0.75% of average  daily net assets for Discovery  Fund;  0.75% of average
daily net assets for Focused Equity Fund; 0.60% of average daily net assets, net
of waiver,  for  Government  Fund;  0.75% of average daily net assets for Growth
Fund;  0.75% of average  daily net assets for High Yield Fund;  0.75% of average
daily net assets for  International  Securities Fund; 0.60% of average daily net
assets,  net of waiver,  for Investment  Grade Fund;  0.60% of average daily net
assets, net of waiver, for Target Maturity 2007 Fund; 0.60% of average daily net
assets, net of waiver, for Target Maturity 2010 Fund; 0.60% of average daily net
assets, net of waiver, for Target Maturity 2015 Fund; and 0.60% of average daily
net assets,  net of waiver,  for Utilities  Income Fund. The gross advisory fees
(fees  before any  applicable  waivers)  are set forth in the  Separate  Account
prospectus which is attached to this prospectus.

Dennis T. Fitzpatrick serves as Co-Portfolio  Manager of the Blue Chip Fund. Mr.
Fitzpatrick also serves as Co-Portfolio Manager to certain other First Investors
Funds. Mr. Fitzpatrick has been a member of FIMCO's  investment  management team
since 1995. During 1995, Mr. Fitzpatrick was a Regional Surety Manager at United
States  Fidelity &  Guaranty  Co.  From 1988 to 1995,  he was  Northeast  Surety
Manager at American International Group.

Andrew Wedeck serves as  Co-Portfolio  Manager of the Blue Chip Fund. Mr. Wedeck
also serves as Co-Portfolio Manager to certain other First Investors Funds. From
April  1999 to  November  1999,  Mr.  Wedeck  was a  Research  Analyst at Cramer
Rosenthal  McGlynn.  From April 1998 to March  1999,  Mr.  Wedeck was a personal
money  management  consultant for family  members.  From 1995 to March 1998, Mr.
Wedeck was an Equity Analyst at Stechler & Company.

Clark D. Wagner serves as Portfolio  Manager of Government Fund, Target Maturity
2007 Fund,  Target  Maturity  2010  Fund,  and Target  Maturity  2015 Fund,  and
Co-Portfolio  Manager of  Investment  Grade  Fund.  Mr.  Wagner  also  serves as
Portfolio  Manager of certain other First Investors  Funds.  Mr. Wagner has been
Chief Investment Officer of FIMCO since 1992.

Patricia D. Poitra, Director of Equities,  serves as Co-Portfolio Manager of the
Discovery  Fund.  Ms.  Poitra also serves as Portfolio  Manager of certain other
First  Investors  Funds.  Ms.  Poitra  joined  FIMCO in 1985 as a Senior  Equity
Analyst.

David A. Hanover  serves as  Co-Portfolio  Manager of the  Discovery  Fund.  Mr.
Hanover also serves as  Co-Portfolio  Manager of another First  Investors  Fund.
From 1997 to August  1998,  Mr.  Hanover was a Portfolio  Manager and Analyst at
Heritage Investors  Management  Corporation.  From 1994 to 1996, Mr. Hanover was
Co-Portfolio  Manager and Analyst at Psagot  Mutual  Funds and in 1993 he was an
International  Equity  Investments  Summer  Associate at Howard  Hughes  Medical
Institute.


                                       55
<PAGE>


George V. Ganter serves as  Co-Portfolio  Manager of the Investment  Grade Fund.
Mr. Ganter also serves as Co-Portfolio  Manager to another First Investors Fund.
Mr. Ganter joined FIMCO in 1985 as a Senior Investment Analyst.

Nancy W. Jones  serves as  Portfolio  Manager of the High Yield Fund.  Ms. Jones
also serves as Portfolio  Manager of certain other First  Investors  Funds.  Ms.
Jones joined FIMCO in 1983 as Director of Research in the High Yield Department.

Matthew S. Wright serves as Portfolio  Manager of the Utilities Income Fund. Mr.
Wright also serves as Portfolio  Manager of certain other First Investors Funds.
Mr. Wright joined FIMCO in February 1996 as an Equity Analyst.  From May 1995 to
January 1996,  Mr.  Wright was an Analyst at Fuji Bank.  From June 1994 to April
1995, he was Market Editor of Bloomberg Magazine and from September 1991 to June
1994, he was Editor/Reporter for Bloomberg Business News.

FIMCO and Life Series Fund have  retained  Wellington  Management  Company,  LLP
("WMC")  as  investment  subadviser  to the  Growth  Fund and the  International
Securities Fund. WMC has discretionary  trading authority over all of the assets
of the Growth Fund and the International  Securities Fund, subject to continuing
oversight and supervision by FIMCO and the Board of Directors. WMC is located at
75 State Street,  Boston, MA 02109. WMC is a professional  investment counseling
firm which  provides  investment  services  to  investment  companies,  employee
benefit  plans,   endowment  funds,   foundations  and  other  institutions  and
individuals.  As of December 31, 1999, WMC held investment  management authority
with  respect  to  $235.5  billion  of  assets.  Of that  amount,  WMC  acted as
investment  adviser or subadviser to  approximately  60 investment  companies or
series of such companies,  with net assets of  approximately  $170 billion.  The
Growth  Fund is  managed  by WMC's  Growth  Investment  Team,  a group of equity
portfolio  managers  and  senior  investment  professionals.  The  International
Securities Fund is managed by Trond Skramstad,  Senior Vice President of WMC and
Chairman of the firm's Global Equity Strategy Group. Mr. Skramstad joined WMC in
1993.

FIMCO and the Focused  Equity Fund have  retained  Arnhold and S.  Bleichroeder,
Inc. ("ASB") as the Fund's investment subadviser.  ASB has discretionary trading
authority over all of the Focused  Equity Fund's  assets,  subject to continuing
oversight and supervision by FIMCO and the Board of Directors. ASB is located at
1345  Avenue  of the  Americas,  New  York,  NY  10105.  ASB and its  affiliates
currently  provide  investment   advisory  services  to  investment   companies,
institutions  and  private  clients.  As of  December  31,  1999,  ASB  and  its
affiliates held investment management authority with respect to approximately $7
billion of domestic and international assets. The Focused Equity Fund is managed
by Colin G. Morris,  Senior Vice President of ASB, who has been  responsible for
the  management of various ASB clients since January 1993.  Prior to joining ASB
in 1992, Mr. Morris was a partner at Mabon Securities,  with responsibility over
arbitrage investments from 1988 to 1992.


                            BUYING AND SELLING SHARES

                  How and when do the Funds price their shares?

The share price  (which is called "net asset value" or "NAV" per share) for each
Fund is calculated  once each day as of 4 p.m.,  Eastern Time ("E.T."),  on each


                                       56
<PAGE>


day the New York Stock Exchange  ("NYSE") is open for regular trading.  The NYSE
is closed on most national  holidays and Good Friday. In the event that the NYSE
closes early, the share price will be determined as of the time of the closing.

To calculate the NAV, each Fund's assets are valued and totaled, liabilities are
subtracted,  and the  balance,  called net  assets,  is divided by the number of
shares outstanding.

In valuing its assets, each Fund other than Cash Management Fund uses the market
value of securities for which market  quotations or last sale prices are readily
available.  If there are no readily available quotations or last sale prices for
an investment or the available  quotations are considered to be unreliable,  the
securities  will be valued  at their  fair  value as  determined  in good  faith
pursuant to procedures  adopted by the Board of Directors of the Funds. The Cash
Management  Fund values its assets  using the  amortized  cost  method  which is
intended  to permit the Fund to maintain a stable  $1.00 per share.  Because the
International Securities Fund invests in securities that are primarily listed on
foreign  exchanges  that trade on days when the Fund is not open, the NAV of the
Fund's shares may change on days on which you are not able to purchase or redeem
the Fund's shares.

                          How do I buy and sell shares?

Investments in each of the Funds may only be made through  purchases of variable
annuity  contracts or variable life insurance  policies offered by FIL. Purchase
payments for variable annuity  contracts,  less applicable  charges or expenses,
are paid into specified unit investment  trusts,  Separate Account C or Separate
Account D. Variable life insurance policy premiums,  less certain expenses,  are
paid into a unit investment  trust,  Separate  Account B. The Separate  Accounts
pool these proceeds to purchase  shares of a Fund designated by purchases of the
variable annuity contracts or variable life insurance policies.

For  information  about how to buy or sell the variable  annuity  contracts  and
variable life insurance  policies,  see the Separate Account prospectus which is
attached to this  prospectus.  It will  describe not only the process for buying
and selling contracts and policies but also the fees and charges involved.  This
prospectus is not valid unless a Separate Account prospectus is attached hereto.

                                ACCOUNT POLICIES

              What about dividends and capital gain distributions?

The  Separate  Accounts  which own the shares of the  Funds'  will  receive  all
dividends  and  distributions.  As described in the  attached  Separate  Account
prospectus,   all  dividends  and  distributions  are  then  reinvested  by  the
appropriate Separate Account in additional shares of the Fund.

Except for Cash  Management  Fund,  to the extent that they have net  investment
income,  each Fund will declare and pay, on an annual basis,  dividends from net
investment  income.  To the  extent  that  the  Cash  Management  Fund  has  net
investment  income,  the Fund will declare daily and pay monthly  dividends from
net  investment  income.  Each Fund will declare and distribute any net realized


                                       57
<PAGE>


capital gains,  on an annual basis,  usually after the end of each Fund's fiscal
year. Each Fund may make an additional  distribution in any year if necessary to
avoid a Federal excise tax on certain undistributed income and capital gain.

                                What about taxes?

You will not be  subject to taxes as the  result of  purchases  or sales of Fund
shares by the Separate  Account,  or Fund  dividends,  or  distributions  to the
Separate Accounts.  There are tax consequences  associated with investing in the
variable  annuity  contracts and variable  life  insurance  policies.  These are
discussed on the attached Separate Account prospectus.


                                       58
<PAGE>


                              FINANCIAL HIGHLIGHTS

The financial  highlights table is intended to help you understand the financial
performance of each Fund for the past five years.  Certain information  reflects
financial  results  for a single  Fund  share.  The total  returns in the tables
represent the rate that an investor would have earned (or lost) on an investment
in each Fund (assuming  reinvestment  of all dividends and  distributions).  The
information has been audited by Tait, Weller & Baker,  whose report,  along with
the Funds'  financial  statements,  are included in the SAI,  which is available
upon request.


                                       59
<PAGE>



<TABLE>
- ---------------------------------------------------------------------------------------------------------------
                                                    PER SHARE DATA
                          -------------------------------------------------------------------------------------
<CAPTION>
                                                                             Less Distributions
                                      Income from Investment Operations             from
                                    -----------------------------------    ----------------------
                                             Net Realized
                                                      and
                   Net Asset                   Unrealized
                       Value           Net     Gain (Loss)    Total from           Net         Net        Total
Year Ended         Beginning    Investment             on     Investment    Investment    Realized      Distri-
December 31        of Period        Income     Investments    Operations        Income       Gains      butions
- ---------------------------------------------------------------------------------------------------------------

BLUE CHIP
- ---------
<S>                   <C>           <C>         <C>            <C>            <C>          <C>     <C>
1995 . . . . . .      $13.75         $.26        $4.11          $4.37          $.19         $95     $ 1.14
1996 . . . . . .       16.98          .22         3.31           3.53           .25           .49      .74
1997 . . . . . .       19.77          .19         4.88           5.07           .22           .91     1.13
1998 . . . . . .       23.71          .17         4.05           4.22           .19          1.49     1.68
1999 . . . . . .       26.25          .12         6.38           6.50           .18           .43      .61

CASH MANAGEMENT
- ---------------
1995 . . . . . .       $1.00         $.054       $--             $.054         $.054        $--      $ .054
1996 . . . . . .        1.00          .049        --              .049          .049         --        .049
1997 . . . . . .        1.00          .050        --              .050          .050         --        .050
1998 . . . . . .        1.00          .049        --              .049          .049         --        .049
1999 . . . . . .        1.00          .046        --              .046          .046         --        .046

DISCOVERY
- ---------
1995 . . . . . .      $19.86         $.11        $4.62          $4.73          $.06         $1.26    $1.32
1996 . . . . . .       23.27          .13         2.66           2.79           .11           .89     1.00
1997 . . . . . .       25.06          .08         3.93           4.01           .14          1.16     1.30
1998 . . . . . .       27.77          .09          .79            .88           .08          1.83     1.91
1999 . . . . . .       26.74         (.06)        7.47           7.41           .09           .10      .19

FOCUSED EQUITY
- --------------
11/08/99* to
12/31/99 . . . .      $10.00        $(.01)        $.26           $.25          $--          $--      $--

</TABLE>

(a)  Annualized.
*  Commencement of operations.
** Based on average shares outstanding during the year.
+  Some or all expenses  have been waived or assumed by the  investment  adviser
   from commencement of operations through December 31, 1999.
++ The effect of fees and charges incurred at the separate account level are not
   reflected in these performance figures.


                                                 60


<PAGE>


<TABLE>
- ------------------------------------------------------------------------------------------------------------------------
                                           RATIOS / SUPPLEMENTAL DATA
     -------------------------------------------------------------------------------------------------------------------


<CAPTION>
                                                                             Ratio to Average Net Assets
                                                    Ratio to Average         Before Expenses Waived or
                                                      Net Assets +                    Assumed
                                                 -----------------------     ---------------------------

    Net Asset                                                           Net                          Net
        Value         Total         Net Assets                   Investment                   Investment     Portfolio
       End of     Return ++      End of Period       Expenses    Income (%)                       Income      Turnover
       Period           (%)      (in millions)            (%)                  Expenses (%)          (%)      Rate (%)
- -------------- -------------- ----------------- -------------- ------------- --------------- ------------ -------------


<S>    <C>         <C>                   <C>        <C>         <C>             <C>            <C>                <C>
       $16.98      34.00                 $67         .86         1.91            N/A             N/A                26
        19.77      21.52                 100         .84         1.39            N/A             N/A                45
        23.71      26.72                 154         .81          .99            N/A             N/A                63
        26.25      18.66                 205         .82          .79            N/A             N/A                91
        32.14      25.32                 275         .81          .45            N/A             N/A                91


        $1.00       5.51                  $4         .60         5.36            1.10            4.86              N/A
         1.00       5.00                   4         .60         4.89            1.11            4.38              N/A
         1.00       5.08                   5         .70         4.97            1.06            4.61              N/A
         1.00       5.02                   7         .70         4.89             .99            4.60              N/A
         1.00       4.67                  10         .70         4.61             .91            4.40              N/A


       $23.27      25.23                 $51         .87          .63            N/A             N/A                78
        25.06      12.48                  71         .85          .63            N/A             N/A                98
        27.77      16.84                 100         .82          .34            N/A             N/A                85
        26.74       3.05                 114         .83          .36            N/A             N/A               121
        33.96      27.97                 148         .83         (.24)           N/A             N/A               109


       $10.25       2.50                  $2        1.59(a)     (1.39)(a)        N/A             N/A                12

</TABLE>


                                                 61
<PAGE>


<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      PER SHARE DATA
                            --------------------------------------------------------------------------------------------------------

<CAPTION>
                                                  Income from Investment Operations        Less Distributions from
                                                ------------------------------------     ---------------------------


                                                             Net Realized
                                                                      and       Total from         Net
                                 Net Asset          Net        Unrealized       Investment      Invest-            Net         Total
                                     Value       Invest        Gain (Loss       Operations         ment       Realized       Distri-
                               Beginning of        ment                on                        Income          Gains       butions
Year Ended December 31              Period       Income       Investments
- --------------------------- --------------- ------------ ---------------- ---------------- ------------ -------------- -------------

GOVERNMENT
<S>                                 <C>         <C>             <C>             <C>              <C>             <C>          <C>
1995 . . . . . . . . . .             $9.70       $.66            $.78            $1.44            $.62            $--          $.62
1996   . . . . . . . . .             10.52        .68            (.33)             .35             .68             --           .68
1997 . . . . . . . . . .             10.19        .72             .11              .83             .69             --           .69
1998 . . . . . . . . . .             10.33        .66**           .08              .74             .66             --           .66
1999 . . . . . . . . . .             10.41        .61            (.51)             .10             .59             --           .59

GROWTH
1995 . . . . . . . . . .            $16.73       $.18           $3.94            $4.12            $.09           $.29          $.38
1996 . . . . . . . . . .             20.47        .18            4.68             4.86             .18            .59           .77
1997 . . . . . . . . . .             24.56        .15            6.57             6.72             .18           1.86          2.04
1998 . . . . . . . . . .             29.24        .10            7.69             7.79             .15           1.10          1.25
1999 . . . . . . . . . .             35.78        .05            8.97             9.02             .10           1.64          1.74

HIGH YIELD
1995 . . . . . . . . . .            $10.58      $1.00            $.95            $1.95            $.96            $--          $.96
1996 . . . . . . . . . .             11.57       1.02             .35             1.37            1.01             --          1.01
1997 . . . . . . . . . .             11.93        .98             .41             1.39            1.02             --          1.02
1998 . . . . . . . . . .             12.30       1.00            (.62)             .38             .98             --           .98
1999. . . . . . . . . . .            11.70       1.09            (.56)             .53            1.02            .02          1.04

</TABLE>


(a)  Annualized.
*  Commencement of operations.
** Based on average shares outstanding during the year.
+  Some or all expenses  have been waived or assumed by the  investment  adviser
   from commencement of operations through December 31, 1999
++ The effect of fees and charges incurred at the separate account level are not
   reflected in these performance figures.


                                                 62
<PAGE>


<TABLE>
- ------------------------------------------------------------------------------------------------------
                                     RATIOS / SUPPLEMENTAL DATA
- ------------------------------------------------------------------------------------------------------

<CAPTION>

                                                                    Ratio to Average Net
                                                                       Assets Before
                                              Ratio to Average       Expenses Waived or
                                                Net Assets +              Assumed
                                            --------------------   ----------------------
                             Net Assets                     Net                     Net
    Net Asset                    End of                 Invest-                 Invest-
        Value        Total       Period                    ment                    ment     Portfolio
       End of    Return ++          (in     Expenses     Income     Expenses     Income      Turnover
       Period          (%)    millions)          (%)        (%)          (%)        (%)      Rate (%)
- -------------- ------------ ------------ ------------ ---------- ------------ ---------- -------------

<S>   <C>        <C>               <C>         <C>       <C>        <C>         <C>             <C>
       $10.52     15.63             $10         .40       6.79       .93         6.26            198
        10.19      3.59               9         .60       6.75       .94         6.41            199
        10.33      8.61               9         .60       6.95       .92         6.63            134
        10.41      7.54              11         .70       6.59       .87         6.42            107
         9.92      1.05              11         .76       6.07       .91         5.92             69


       $20.47     25.12             $51         .88       1.11       N/A         N/A              64
        24.56     24.45              79         .85        .92       N/A         N/A              49
        29.24     29.28             128         .82        .64       N/A         N/A              27
        35.78     27.35             187         .82        .34       N/A         N/A              26
        43.06     26.47             262         .81        .14       N/A         N/A              38


       $11.57     19.82             $42         .87       9.86       N/A         N/A              57
        11.93     12.56              49         .85       9.43       N/A         N/A              34
        12.30     12.47              60         .83       8.88       N/A         N/A              40
        11.70      3.15              65         .83       8.93       N/A         N/A              42
        11.19      4.95              68         .82       9.83       N/A         N/A              33

</TABLE>


                                                 63
<PAGE>


<TABLE>

- ---------------------------- -------------------------------------------------------------------------------------------
                                                                   PER SHARE DATA
                             -------------------------------------------------------------------------------------------

<CAPTION>
                                                                                       Less Distributions
                                          Income from Investment Operations                   from
                                          ----------------------------------         ----------------------

                                                          Net Realized
                                                                   and
                                                            Unrealized
                               Net Asset    Net            Gain (Loss)    Total from            Net
                                   Value  Investment                on    Investment     Investment        Net     Total
Year Ended                     Beginning  Income           Investments    Operations         Income   Realized   Distri-
December 31                    of Period                                                                 Gains   butions
- ---------------------------- ------------ ------------- --------------- ------------- -------------- ---------- ----------

INTERNATIONAL SECURITIES
<S>                              <C>          <C>            <C>             <C>          <C>         <C>         <C>
1995 . . . . . . . . . . .        $13.51       $.19           $2.25           $2.44        $.12        $.25        $.37
1996   . . . . . . . . . .         15.58        .18            2.12            2.30         .19         .50         .69
1997 . . . . . . . . . . .         17.19        .18            1.26            1.44         .20        1.52        1.72
1998 . . . . . . . . . . .         16.91        .12            2.87            2.99         .16         .86        1.02
1999 . . . . . . . . . . .         18.88        .15            5.74            5.89         .12         .03         .15

INVESTMENT GRADE
1995 . . . . . . . . . . .        $10.31       $.67           $1.28           $1.95        $.53         $--        $.53
1996 . . . . . . . . . . .         11.73        .72            (.42)            .30         .67          --         .67
1997 . . . . . . . . . . .         11.36        .74             .31            1.05         .74          --         .74
1998 . . . . . . . . . . .         11.67        .68**           .33            1.01         .71          --         .71
1999 . . . . . . . . . . .         11.97        .69            (.98)           (.29)        .70         .01         .71

TARGET MATURITY 2007
4/26/95* to 12/31/95  . .         $10.00      $ .26          $ 2.00           $2.26          $--        $--        $--
1996 . . . . . . . . . . .         12.26        .56            (.83)           (.27)        .23         .05         .28
1997 . . . . . . . . . . .         11.71        .59             .90            1.49         .57          --         .57
1998 . . . . . . . . . . .         12.63        .61            1.20            1.81         .61          --         .61
1999. . . . . . . . . . .          13.83        .66           (1.93)          (1.27)        .62          --         .62

TARGET MATURITY 2010
4/30/96* to 12/31/96 . . .        $10.00      $ .26          $  .90           $1.16          $--        $--         --
1997 . . . . . . . . . . .         11.16        .45            1.29            1.74         .20          --         .20
1998 . . . . . . . . . . .         12.70        .51            1.25            1.76         .48         .01         .49
1999 . . . . . . . . . . .         13.97        .65           (2.26)          (1.61)        .51          --         .51

TARGET MATURITY 2015
11/08/99* to 12/31/99 . .         $10.00      $ .04          $ (.53)          $(.49)         $--        $--         --

UTILITIES INCOME
1995 . . . . . . . . . . .         $9.19       $.28           $2.46           $2.74        $.19         $--        $.19
1996 . . . . . . . . . . .         11.74        .32             .78            1.10         .27          --         .27
1997 . . . . . . . . . . .         12.57        .37            2.64            3.01         .36         .27         .63
1998 . . . . . . . . . . .         14.95        .32            1.46            1.78         .35         .55         .90
1999 . . . . . . . . . . .         15.83        .31            2.25            2.56         .33         .51         .84

</TABLE>


(a)  Annualized.
*  Commencement of operations.
** Based on average shares outstanding during the year.
+  Some or all expenses  have been waived or assumed by the  investment  adviser
   from commencement of operations through December 31, 1999.
++ The effect of fees and charges incurred at the separate account level are not
   reflected in these performance figures.


                                                 64
<PAGE>


<TABLE>

- --------------------------------------------------------------------------------------------------------
                                         RATIOS / SUPPLEMENTAL DATA
- --------------------------------------------------------------------------------------------------------

<CAPTION>

                                                                     Ratio to Average Net
                                                                       Assets Before
                                             Ratio to Average        Expenses Waived or
                                               Net Assets +               Assumed
                                             ----------------        --------------------

                              Net Assets                    Net
    Net Asset                     End of                 Invest-                   Invest
        Value        Total        Period                    ment                     ment     Portfolio
       End of    Return ++           (in     Expenses     Income    Expenses       Income      Turnover
       Period          (%)     millions)          (%)        (%)         (%)          (%)      Rate (%)
- -------------- ------------ ------------- ------------ ---------- ------------- ---------- -------------

<S>   <C>         <C>               <C>        <C>        <C>         <C>         <C>              <C>
       $15.58      18.70             $41        1.02       1.42         N/A         N/A              45
        17.19      15.23              58        1.12       1.25         N/A         N/A              67
        16.91       9.09              74        1.13       1.15         N/A         N/A              71
        18.88      18.18              92        1.15        .75         N/A         N/A             109
        24.62      31.46             127         .98        .76         N/A         N/A             118


       $11.73      19.69             $16         .51       6.80          .91        6.40             26
        11.36       2.84              16         .60       6.47          .88        6.19             19
        11.67       9.81              17         .60       6.54          .87        6.27             41
        11.97       9.15              22         .68       5.97          .84        5.81             60
        10.97      (2.53)             21         .68       6.12          .83        5.97             27


       $12.26      22.60             $10         .04(a)    6.25(a)       .87(a)     5.42(a)          28
        11.71      (2.16)             15         .60       6.05          .82        5.83             13
        12.63      13.38              20         .60       5.91          .82        5.69              1
        13.83      14.97              26         .67       5.18          .83        5.02              1
        11.94      (9.39)             25         .69       5.47          .84        5.32              2


       $11.16      11.60              $2         .60(a)    6.05(a)       .98(a)     5.67(a)           0
        12.70      15.86               5         .60       5.88          .87        5.61             13
        13.97      14.36               9         .67       4.90          .82        4.75              0
        11.85     (11.73)              9         .71       5.48          .86        5.33              9

        $9.51      (4.90)            $ 1        1.38(a)    4.24(a)      1.64(a)     3.98(a)           0


       $11.74      30.26             $15         .41       4.23          .91        3.73             17
        12.57       9.57              24         .60       3.48          .86        3.22             45
        14.95      25.07              34         .67       3.12          .85        2.94             64
        15.83      12.58              50         .73       2.61          .85        2.49            105
        17.55      17.41              70         .65       2.12          .80        1.97             53

</TABLE>


                                                 65
<PAGE>



 [First Investors Logo]

LIFE SERIES FUND
         BLUE CHIP
         CASH MANAGEMENT
         DISCOVERY
         FOCUSED EQUITY
         GOVERNMENT
         GROWTH
         HIGH YIELD
         INTERNATIONAL SECURITIES
         INVESTMENT GRADE
         TARGET MATURITY 2007
         TARGET MATURITY 2010
         TARGET MATURITY 2015
         UTILITIES INCOME

For investors who want more information about the Funds, the following documents
are available free upon request:

ANNUAL/SEMI-ANNUAL REPORTS: Additional information about each Fund's investments
is available in the Funds' annual and semi-annual  reports to  shareholders.  In
the Funds' annual  report,  you will find a discussion of the market  conditions
and investment  strategies that  significantly  affected each Fund's performance
during its last fiscal year.

STATEMENT  OF  ADDITIONAL  INFORMATION  (SAI):  The SAI provides  more  detailed
information  about  the  Funds  and  is  incorporated  by  reference  into  this
prospectus.

You can get free copies of reports and the SAI,  request other  information  and
discuss your questions about the Funds by contacting the Funds at:

Administrative Data Management Corp.
581 Main Street
Woodbridge, NJ 07095-1198 Telephone: 1-800-423-4026

You can  review  and copy Fund  documents  (including  reports  and SAIs) at the
Public Reference Room of the SEC in Washington,  D.C. You can also obtain copies
of Fund  documents  after paying a duplicating  fee (i) by writing to the Public
Reference Section of the SEC, Washington,  D.C. 20549-0102 or (ii) by electronic
request at  [email protected].  You can obtain  information on the operation of
the Public Reference Room, including  information about duplicating fee charges,
by calling (202)  942-8090.  Text-only  versions of Fund documents can be viewed
online or downloaded  from the EDGAR database on the SEC's  Internet  website at
http://www.sec.gov.

                                       (Investment  Company Act File No.:  First
                                       Investors Life Series Fund 811-4325)


<PAGE>





























                             [FIRST INVESTORS LOGO]

                                 95 Wall Street

                            New York, New York 10005

                                 (212) 858-8200




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission