ELMERS RESTAURANTS INC
8-K, 1999-03-08
EATING PLACES
Previous: FIRST INVESTORS LIFE SERIES FUND, N-30D, 1999-03-08
Next: ENGINEERED SUPPORT SYSTEMS INC, 8-K, 1999-03-08



                               5                       0189370.02
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D. C. 20549
                                
                            Form 8-K
                                
                         CURRENT REPORT
                                
             Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934
                                
        Date of Report (Date of earliest event reported)
                        February 18, 1999
                                
                                
        .............ELMER'S RESTAURANTS, INC...........
     (Exact name of registrant as specified in its charter)
                                
                                
 ........Oregon...................0-14837............93-0836824...
(State or other jurisdiction    (Commission         (IRS Employer
  of incorporation)          File Number)     Identification No.)
                                
                                
 .......11802 SE Stark, Portland, Oregon................97216....
      (Address of principal executive offices)         (Zip Code)
                                
      Registrant's telephone number, including area code..
                       (503) 252-1485.....
                                
  ...........................Not Applicable....................
 (Former name or former address, if changed since last report.)
                                
                      <PAGE>    Page 1 of 4
Item 1 Changes in Control of Registrant.

Not applicable.

Item 2. Acquisition or Disposition of Assets.

Not applicable.

Item 3. Bankruptcy or Receivership

Not applicable.

Item 4. Changes in Registrant's Certifying Accountant

Not applicable.

Item 5. Other Events.

Effective February 18, 1999, Elmer's Restaurants, Inc. (the
'Company'), merged with its majority shareholder CBW Inc.
('CBW'), a closely held Oregon corporation, in a transaction in
which the Company was the surviving corporation. CBW was the
operator of five restaurants in Eugene, Springfield, and Bend,
Oregon. In consideration for the issuance by the Company of
770,500 new shares of the Company's restricted stock to the CBW
shareholders and the assumption of approximately $4 million in
debt owed by CBW arising from CBW's acquisition of the
controlling block of the Company's stock on August 25, 1998 (as
previously reported in CBW's Schedule 13D filing dated September
3, 1998), the Company acquired all the stock and assets of CBW
including CBW's wholly owned subsidiary, CBW Food Company, LLC
(which by operation of merger is now the Company's wholly-owned
subsidiary). The assets include five Ashley's delis operated by
CBW and an option to purchase four Richards' delis currently
operated by Grass Valley Limited, Inc.

Each CBW shareholder, listed in Table 1 hereunder, received
144.4507 shares of the Company's restricted stock for every CBW
share owned. The shares of Company stock previously acquired by
CBW, a total of 705,000 shares, were concurrently transferred to
the Company and were canceled upon receipt thereof. In further
consideration for the issuance and to secure various
indemnification obligations of the CBW shareholders under the
merger agreement, the Company and the individual CBW shareholders
executed an escrow agreement pursuant to which 220,000 shares
were placed in escrow for a period of one year from the date of
closing of the merger transaction. The Company's primary source
of financing for the acquisition consisted of $3.08 million from
its principal lender bank, Wells Fargo Bank, N.A., the proceeds
of which were applied to pay down $2.75 million of the assumed
debt and approximately $480,000 in other outstanding debt of the
Company. The debt financing is secured by a grant of various
security interests in the Company's assets as well as the
issuance of continuing guaranties by both subsidiaries of the
Company.

<TABLE>
<CAPTION>
Table 1
<S>                      <C>           <C>
Name of Shareholder      No. of CBW    No. of shares issued in
                         shares held   merger (and current
                                       ownership percentage)
                                       
Ken N. Boettcher         500            72,225  (5.24%)
Karen Brooks             500            72,225  (5.24%)
Thomas C. Conner         667            96,349  (6.99%)
Bruce N. Davis*          952           137,517  (9.99%)
Cordy Jensen             500            72,225  (5.24%)

____________________________
* President and Director of Elmer's Restaurants, Inc.

                      <PAGE>    Page 2 of 4

William W. Service+      952           137, 517 (9.99%)
Donald Woolley           667           96,349 (6.99%)
Linda E. Bolton, Trustee 500           72,225 (5.24%)
Under Restated Trust
Agreement Dated 6/8/98

</TABLE>

___________________________
+ Chief Executive Officer and Director of Elmer's Restaurants,
Inc.


Since CBW was controlled by a number of the Company's existing
directors (Messrs. Conner, Davis, Jensen, Service and Woolley),
prior to consummating the merger the Company constituted a
special committee of the Board of Directors consisting of
directors with no ownership interests in CBW. The Company engaged
the services of special counsel to advise the special committee
on this transaction. The special committee reviewed a fairness
opinion prepared by Veber Partners, a private investment bank
based in Portland, Oregon. Veber Partners analyzed the then
proposed transaction, and more particularly, the fairness, from a
financial point of view, to the Company's shareholders of the
consideration paid by the Company in connection with the merger.
Upon a thorough review of the transaction, Veber Partners was of
the opinion, in its letter dated February 17, 1999, that the
consideration paid by the Company in the merger transaction was
fair from a financial point of view to the Company's
shareholders.

Item 6. Resignations of Registrant's Directors.

Not applicable.

Item 7. Financial Statements and Exhibits Filed.

Pursuant to the requirements set forth in Item 601(b)(27)(c)(vi),
a Financial Data Schedule, which would otherwise reflect pro
forma financial information, is not being filed at this time but
will be filed upon the Company's filing of its annual report on
Form 10-K for the year ended March 31, 1999 as part of the
Company's audited consolidated financial statements. Due to the
impracticability of obtaining all the relevant exhibits in
electronic form, the Company shall file those exhibits not
included herein with its annual report on Form 10-K for the year
ended March 31, 1999.

                          EXHIBIT INDEX

<TABLE>
<S>                   <C>                   <C>
Exhibit                                     Sequential
No.                   Description           Page No.
                                            

</TABLE>

2 (i)     Plan of Merger, dated February 18, 1999, between
Elmer's Restaurants, Inc. and CBW Inc.

3 (i)  *  Restated Articles of Incorporation of the Company
(Incorporated herein by reference from Exhibit No. 3.1 to the
Company's Annual Report on Form 10-K for the year ended March 31,
1988.)

3 (ii)  *  By-Laws of the Company, as amended.  (Incorporated
herein by reference from Exhibit 3.2 of the Company's Annual
Report on Form 10-K for the year ended March 31, 1990.)

10 (i)(a)   Merger Agreement, dated February 18, 1999, between
Elmer's Restaurants, Inc., CBW Inc., and Ken Boettcher, Karen
Brooks, Thomas C. Conner, Bruce N. Davis, Cordy Jensen, William
W. Service, Gregory W. Wendt, Donald Woolley, and Linda Bolton
(as Trustee Under a Restated Trust Agreement dated June 8, 1998),
(collectively, all the shareholders of CBW Inc.).

10 (i)(b)   Registration Rights Agreement, dated February 18,
1999, between Elmer's Restaurants, Inc., and Ken Boettcher, Karen
Brooks, Thomas C. Conner, Bruce N. Davis, Cordy Jensen, William
W. Service, Gregory W. Wendt, Donald Woolley, and Linda Bolton
(as Trustee Under a Restated Trust Agreement dated June 8, 1998)
(collectively, all the shareholders of CBW Inc.).

99 (i)    Fairness Opinion, dated January 13, 1999, issued by
Veber Partners to the Board of Directors of Elmer's Restaurants,
Inc.


                      <PAGE>    Page 3 of 4
Item 8. Change in Fiscal Year

Not applicable.

Signatures

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.

                            .....................................
                                    Elmers Restaurants, Inc.

Date March 4, 1999     ../s/ William Service, C.E.O..............
                      William W. Service, Chief Executive Officer



                      <PAGE>    Page 4 of 4


Page 3 -- PLAN OF MERGER                          0189558.01
                         PLAN OF MERGER

PARTIES:

ELMER'S RESTAURANTS, INC., an Oregon corporation (Surviving
Corporation)

CBW INC., an Oregon corporation (Merging Corporation)

RECITALS:

     A.    The Boards of Directors of the Merging Corporation and
the  Surviving  Corporation and the Shareholders of  the  Merging
Corporation have adopted this plan pursuant to which the  Merging
Corporation  shall  be  merged  into  the  Surviving  Corporation
pursuant  to  the Oregon Business Corporation Act, and  upon  the
terms and conditions set forth herein.

     B.   A subsidiary of the Merging Corporation, CBW Food
Company L.L.C. (the 'Subsidiary'), owns 705,000 shares of the
Surviving Corporation (the 'Subsidiary Shares').

AGREEMENTS:

     1.   MERGER.  The Merging Corporation shall be merged into the
Surviving Corporation, effective as of the filing of Articles  of
Merger  with the Oregon Secretary of State (Effective Time).   At
the  Effective  Time,  the  separate  existence  of  the  Merging
Corporation  shall  cease, both the Merging Corporation  and  the
Surviving Corporation shall be a single corporation, which  shall
be  the Surviving Corporation, and the Subsidiary shall become  a
subsidiary of the Surviving Corporation.

     2.   MANNER AND BASIS OF CONVERTING SHARES.  For each of their
shares  of  the  Merging  Corporation, the  shareholders  of  the
Merging  Corporation shall each receive 144.4507  shares  of  the
Surviving Corporation.  Upon the Effective Time, the shareholders
of  the  Merging Corporation shall transfer all of the shares  in
the  Merging  Corporation to the Surviving  Corporation  and  the
Surviving  Corporation shall issue to each  shareholder  a  stock
certificate  representing the shares of the Surviving Corporation
in accordance with the preceding sentence.

     3.   CANCELLATION.  Upon the Effective Time, all shares of stock
in  the  Merging  Corporation shall be  owned  and  held  by  the
Surviving  Corporation and at that time shall be cancelled.   The
Subsidiary  Shares shall be outstanding upon the Effective  Time,
but immediately thereafter shall be transferred by the Subsidiary
to the Surviving Corporation and thereupon cancelled.

     4.   TERMS AND CONDITIONS.  The title to all real estate and
other   property   owned   by  the  Merging   Corporation   shall
automatically  be  vested  in the Surviving  Corporation  without
reversion  or impairment.  The Surviving Corporation assumes  all
liabilities and obligations of the Merging Corporation as of  the
Effective Time.

                      <PAGE>    Page 1 of 2

     5.   CONTINUATION OF BUSINESS.  After the Effective Time, the
Surviving  Corporation shall continue to carry  on  the  business
activities  now being carried on by both the Merging  Corporation
and the Surviving Corporation.

          DATED this 18th day of February, 1999.

                              ELMER'S RESTAURANTS, INC.
                              
                              
                              
                              By   _/s/_William Service__________
                                   C.E.O.
                              
                              By   _/s/_Juanita Nelson___________
                                   Secretary
                              
                              CBW INC.
                              
                              
                              By   _/s/_Bruce Davis______________
                                   President
                              
                              By   _/s/_Bruce Davis______________
                                   Secretary

                      <PAGE>    Page 2 of 2


                             23                   0189532.01
                      MERGER AGREEMENT

     This MERGER AGREEMENT (this 'Agreement') is made as of
the 18th day of February, 1999 by and between ELMER'S
RESTAURANTS, INC., an Oregon corporation (the 'Surviving
Corporation'), CBW INC., an Oregon corporation (the 'Merging
Corporation'), and each shareholder of the Merging
Corporation listed on the attached Exhibit A (individually,
a 'shareholder of the Merging Corporation' and collectively,
the 'shareholders of the Merging Corporation').

Recitals:

     A.   The Merging Corporation, directly or indirectly,
owns 705,000 shares of the common stock of the Surviving
Corporation representing 53.8% of the Surviving
Corporation's issued and outstanding common stock.

     B.   The Surviving Corporation and the Merging
Corporation desire to consummate a merger on the terms and
conditions contained in this Agreement.

Agreements:

     NOW, THEREFORE, in consideration of the foregoing, and
for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties
hereby agree as follows:

     1.   Merger.  The Merging Corporation shall be merged into
the Surviving Corporation, effective as of the filing of
Articles of Merger with the Oregon Secretary of State (the
'Effective Time').  At the Effective Time, the separate
existence of the Merging Corporation shall cease, and both
the Merging Corporation and the Surviving Corporation shall
be a single corporation, which shall be the Surviving
Corporation.

     2.   Manner and Basis of Converting Shares.  For each share
of the Merging Corporation owned by a shareholder of the
Merging Corporation, the shareholder of the Merging
Corporation shall receive 144.4507 shares of the Surviving
Corporation.  Upon the Effective Time, the shareholders of
the Merging Corporation shall transfer all of the shares in
the Merging Corporation to the Surviving Corporation, and
the Surviving Corporation shall issue to each such
shareholder a stock certificate representing shares of the
Surviving Corporation in accordance with the preceding
sentence.

     3.   Closing.  The Surviving Corporation shall designate a
date (the 'Closing Date') that is no later than three months
following the date of this Agreement.  On the Closing Date,
the following actions shall occur at the offices of the
Surviving Corporation in Portland, Oregon (or at such other
location as the parties may designate):

<PAGE>    Page 1 of 12
          3.1
The Merging Corporation shall deliver to the
Surviving Corporation resolutions of the Board of Directors
and shareholders of the Merging Corporation approving the
transactions contemplated by this Agreement.

          3.2  The Surviving Corporation shall deliver to the Merging
Corporation resolutions of the Board of Directors of the
Surviving Corporation approving the transactions
contemplated by this Agreement.

          3.3  The Surviving Corporation and the shareholders of the
Merging Corporation shall each execute and deliver a
certificate confirming to the other that their
representations and warranties contained in this Agreement
are true and correct as if made on and as of the Closing
Date.

          3.4  The Surviving Corporation shall cause Articles of
Merger and a Plan of Merger substantially in the form of the
attached Exhibits B and C to be filed with the Secretary of
State for the State of Oregon.

          3.5  Certificates evidencing shares of the Merging
Corporation shall be surrendered, and certificates
evidencing shares of the Surviving Corporation shall be
delivered, in accordance with Section 2 above.

          3.6  The parties shall execute and deliver a Registration
Rights Agreement in the form of the attached Exhibit D.

          3.7  The parties shall execute and deliver an Escrow
Agreement in the form of the attached Exhibit E (the 'Escrow
Agreement'), and the shareholders of the Merging Corporation
shall deposit in escrow certain of the shares of the
Surviving Corporation received by them pursuant to Section
3.5.

          3.8  The parties shall take such other actions and execute
and deliver such other documents as may be reasonably
required in order to close the transactions contemplated by
this Agreement, including, without limitation, execution by
the shareholders of the Merging Corporation of investor
questionnaires or similar instruments relating to the fact
that the shares of the Surviving Corporation to be issued to
the shareholders of the Merging Corporation will not be
registered under applicable securities laws.

     4.   Actions Prior to Closing Date.  During the period prior
to the Closing Date, the Merging Corporation agrees to take
the following actions:

          4.1  To own and operate its assets and properties in the
ordinary course of business in accordance with past
practice;

          4.2  To maintain all licenses and permits applicable to its
assets and properties in full force and effect and to comply
will all laws, rules, regulations, and ordinances applicable
to its assets and properties;

                   <PAGE>    Page 2 of 12
          4.3
To refrain from transferring, encumbering,
pledging, assigning, or otherwise disposing of its assets
and properties (or engaging in negotiations or discussions
regarding the same) or entering into additional contracts or
commitments except in the ordinary course of business in
accordance with past practice (provided that it may dispose
of items of equipment which are replaced with items of
comparable value);

          4.4  To provide such financial information relating to the
performance of its assets and properties as the Surviving
Corporation may reasonably request from time to time and to
grant reasonable access to its assets and properties and the
minute book, stock ledger, and corporate books and records
of the Merging Corporation to representatives of the
Surviving Corporation from time to time;

          4.5  During the period beginning on the date of this
Agreement and ending on the Closing Date, to refrain,
directly or indirectly, from entering into transactions with
the shareholders of the Merging Corporation or its
affiliates or from paying dividends or distributions to
shareholders of the Merging Corporation or increasing or
enhancing the compensation of directors, officers, or
employees of or consultants to the Merging Corporation,
except in accordance with plans previously disclosed to the
Surviving Corporation; and

          4.6  To maintain a net worth of no less than $480,000 and
total indebtedness no greater than $4,300,000 and to refrain
from incurring additional indebtedness other than trade
payables incurred in the ordinary course of business.  In
the event the Merging Corporation's net worth is less than
$480,000 or total indebtedness is greater than $4,300,000 on
the Closing Date, the Surviving Corporation and the Merging
Corporation agree to act reasonably and in good faith to
adjust the conversion basis set forth in Section 2 above.

     5.   Representations and Warranties of the Merging
Corporation.  As a material inducement to the Surviving
Corporation to enter into this Agreement, each of the
shareholders of the Merging Corporation, severally but not
jointly, hereby represents and warrants to, and covenants
and agrees with, the Surviving Corporation as follows:

          5.1  The Merging Corporation is a corporation duly
organized, validly existing, and in good standing under the
laws of the State of Oregon.  Other than its wholly-owned
subsidiary, CBW Food Company L.L.C. (the 'Subsidiary'), the
Merging Corporation does not own, directly or indirectly,
any interest or investment (whether equity or debt) in any
corporation, partnership, business, trust, or other entity.
The Subsidiary is a limited liability company duly
organized, validly existing, and in good standing under the
laws of the State of Oregon.  The Merging Corporation and
the Subsidiary have full corporate power and authority and
all governmental licenses, authorizations, consents, and
approvals required to carry on the businesses they now
conduct and to own the assets and properties they now own.
Neither the ownership of their properties nor the nature of
their businesses require the Merging Corporation or the
Subsidiary to be qualified in any jurisdiction other than
the state of their incorporation.

          5.2  The authorized capital stock of the Merging Corporation
consists of 10,000 shares of common stock, of which 5,334
shares are outstanding.  The outstanding shares of the
Merging Corporation (the 'CBW Shares') are duly authorized
and validly issued and are

                   <PAGE>    Page 3 of 12
fully paid, nonassessable, and without par value.  The
Merging Corporation has not authorized or issued, or
committed to issue (a) any capital stock or other securities
not set forth in this Section 5.2 or (b) any options,
warrants, or other rights to acquire or convert any
obligations into, any shares of capital stock or other
securities of the Merging Corporation.

          5.3  The CBW Shares are pledged and assigned to Eagle's View
Management Company, Inc.  This pledge shall terminate on the
Closing Date.  On the Closing Date, the shareholders of the
Merging Corporation identified on Exhibit A shall have good
and marketable title to the CBW Shares in the amounts set
forth opposite their names, free and clear of liens, claims,
encumbrances, restrictions, options, and security interests
of any kind (collectively, 'Liens').

          5.4  The Merging Corporation and each of the shareholders of
the Merging Corporation has full right, power, and
authority, without the consent or authorization of any third
party (other than those identified on Schedule 5.4), to
execute, deliver, and perform its obligations under this
Agreement, which constitutes its legal, valid and binding
obligation, enforceable in accordance with its terms, except
that (a) such enforcement may be subject to bankruptcy,
insolvency, reorganization, moratorium, or other similar
laws now or hereafter in effect relating to creditors'
rights and (b) injunctive and other forms of equitable
relief may be subject to equitable defenses and to the
discretion of the court before which any proceeding may be
brought.  Neither the Merging Corporation nor its agents or
representatives have engaged any broker or finder in
connection with the transactions contemplated by this
Agreement.

          5.5  All taxes, licensing fees, and other governmental fees,
assessments, and charges pertaining to the ownership and
operation of the assets and properties of the Merging
Corporation and the Subsidiary have been paid in full.  The
assets and properties of the Merging Corporation and the
Subsidiary have been owned and operated in compliance in all
material respects with all applicable laws, rules,
regulations, ordinances, and governmental authorizations and
permits.  There is no action, suit, inquiry, proceeding, or
investigation by or before any court or governmental or
other regulatory or administrative agency or commission
pending or, to the best knowledge of the Merging
Corporation, threatened, against or involving or arising in
connection with the Merging Corporation or the Subsidiary or
their assets or properties, other than those that are
reasonably expected by the Merging Corporation or the
Subsidiary to be resolved without a material adverse effect
on the Merging Corporation or the Subsidiary.  To the best
knowledge of the Merging Corporation, it is not aware of any
facts which would form the basis for any material claim
against it or the Subsidiary.

          5.6  There are no contracts, agreements, leases, or other
commitments relating to the ownership and operation of the
assets and properties of the Merging Corporation or the
Subsidiary other than those identified on Schedule 5.6 (the
'Contracts').  Except to the extent described on
Schedule 5.6, the Contracts that will not be retained by the
Subsidiary are freely assignable to the Surviving
Corporation.  The Merging Corporation has previously
provided the Surviving Corporation with true and correct
copies of the Contracts, all of which are unamended and in
full force and effect and none of which is in default by
either party.  The execution, delivery, and performance by
the Merging Corporation of this Agreement does not
(a) conflict

                   <PAGE>    Page 4 of 12
with, result in a breach of violation of, or constitute a
default under, the Contracts, (b) constitute a violation of
any judgment, order, or decree applicable to the Merging
Corporation or the Subsidiary or any of their assets or
properties, or (c) result in the creation of any Lien on any
of its assets or properties.

          5.7  The Merging Corporation has not received written
notification from any governmental authority stating that
any real property owned or leased by the Merging Corporation
or the Subsidiary (the 'Real Property') or any part thereof
is (a) targeted for clean-up or remediation of Hazardous
Substances (hereinafter defined) or (b) not otherwise in
compliance with applicable Environmental Laws (hereinafter
defined).  To the best knowledge of the Merging Corporation,
there are no Hazardous Substances on, in, or under the Real
Property or any part thereof which are in violation of
applicable Environmental Laws, and there are no underground
storage tanks on or under the Real Property.  Neither the
Merging Corporation nor the Subsidiary has used the Property
to store or dispose of any Hazardous Substances.  The
Merging Corporation and the Subsidiary, and, to the best
knowledge of the Merging Corporation, all previous owners
and operators of the Real Property, have owned and operated
the Real Property in compliance with all applicable
Environmental Laws.  The term 'Hazardous Substance' means
any substance or material defined or designated as hazardous
or toxic (or by any similar term) under any Environmental
Law, including petroleum products and friable materials
containing more than one percent (1%) asbestos by weight.
The term 'Environmental Law' means any federal, state, or
local law, ordinance, rule, or regulation relating to
pollution or protection of the environment or actual or
threatened releases, discharges, or emissions, into the
environment, including the so-called Comprehensive
Environmental Response, Compensation, and Liability Act;
Resource Conservation and Recovery Act; the Superfund
Amendments and Reauthorization Act; Federal Water Pollution
Control Act; Clean Air Act; and all comparable state
statutes.

          5.8  The statements of December 31, 1998 provided by the
Merging Corporation to the Surviving Corporation for the
period ending December 31, 1998 attached hereto as Schedule
5.8 (the 'Financial Statements') fairly present in all
material respects the financial position of the Merging
Corporation on the dates of the Financial Statements and the
results of its operations for the periods covered thereby
and have been prepared in accordance with generally accepted
accounting principles consistently applied.  There are no
attachments, executions, assignments for the benefits of
creditors, or proceedings in bankruptcy, or under any other
debtor relief laws contemplated by or pending or, to the
best knowledge of the Merging Corporation, threatened
against the Merging Corporation or the Subsidiary.  Except
as and to the extent reflected or reserved against in the
latest balance sheet for the Merging Corporation included in
the Financial Statements, and except for liabilities arising
in the ordinary course of its business since the date of
such balance sheet, the Merging Corporation does not have
any accrued or contingent liability arising out of any
transaction or state of facts existing prior to the date
hereof (or the Closing Date, as applicable) that, either
alone or in the aggregate, could reasonably be expected to
require the Merging Corporation or the Subsidiary to pay
more than $25,000.  Since December 31, 1998, there has not
been any change in the financial condition or operations of
the Merging Corporation or the Subsidiary, except changes in
the ordinary course of business which, individually or in
the aggregate, have not been materially adverse.

                   <PAGE>    Page 5 of 12
          5.9
Within the times and in the manner prescribed by
law, the Merging Corporation and the Subsidiary have filed
all federal, state, and local tax returns required by law
and have paid all taxes, assessments, and penalties due and
payable.  There are no present disputes about taxes of any
nature payable by the Merging Corporation or the Subsidiary
and no federal or other tax return has been audited.

          5.10 The Merging Corporation and the Subsidiary have good
and marketable title to all of their respective assets free
and clear of all liens, charges, and encumbrances, claims,
easements, rights of way, covenants, conditions, or
restrictions, except for (a) those disclosed in the Merging
Corporation's balance sheet as of December 31, 1998 and (b)
possible minor matters that, in the aggregate, do not
materially detract from or interfere with the present or
intended use of any of these assets or materially detract
from or interfere with the Merging Corporation's business
operations.  All real property and tangible personal
property of the Merging Corporation and the Subsidiary that
is necessary to the operation of their businesses is in good
operating condition and repair in all material respects,
ordinary wear and tear excepted.  No shareholder of the
Merging Corporation; nor any officer, director, or employee
of the Merging Corporation or the Subsidiary; nor any
spouse, child, or other relative of any of these persons,
owns or has any interest, directly or indirectly, in any of
the real or personal property owned or leased to the Merging
Corporation or the Subsidiary.

          5.11 Schedule 5.11 is a complete and accurate list of all
real property owned by or leased to the Merging Corporation
or the Subsidiary.  The zoning of each parcel of property
described in Schedule 5.11 permits the presently existing
improvements and the continuation of the business presently
being conducted on such parcel.  The Merging Corporation has
not commenced, nor received notice of the commencement of,
any proceeding that would affect the present zoning
classification of any such parcel.

          5.12 The books and records of the Merging Corporation and
the Subsidiary contain a materially complete and accurate
description and specify the location of all material items
of equipment, furniture, supplies, and all other tangible
personal property owned or used by the Merging Corporation
or the Subsidiary in connection with their respective
businesses.  The tangible personal property reflected in
those books and records constitutes all such tangible
personal property necessary for the conduct by the Merging
Corporation and the Subsidiary of their respective
businesses as now conducted.

          5.13 Schedule 5.13 is a schedule of all trade names,
trademarks, and service marks and their registrations, owned
by the Merging Corporation or the Subsidiary or in which
either of them has any rights or licenses, together with a
brief description of each.  To the best knowledge of the
Merging Corporation, there is no infringement or alleged
infringement by others of any trade name, trademark, service
mark, or copyright, and the Merging Corporation and the
Subsidiary have not infringed, and are not now infringing,
on any trade name, trademark, service mark, or copyright
belonging to any other person.

          5.14 The Merging Corporation and the Subsidiary hold all
necessary licenses or other rights necessary for the
operation of their respective businesses as now conducted by
them,

                   <PAGE>    Page 6 of 12
including, without limitation, licenses from the Oregon
State Lottery Commission and the Oregon Liquor Control
Commission, and that each such license or right is presently
valid and effective and is not in danger of revocation or
non-renewal.

          5.15 No representation or warranty made or given by the
shareholders of the Merging Corporation to the Surviving
Corporation in connection with the transactions contemplated
by this Agreement contains any untrue statement of material
fact or omits to state any material fact necessary, in light
of the circumstances under which it was made, in order to
make the statements herein or therein not misleading.

     6.   Representations and Warranties of the Surviving
Corporation.  The Surviving Corporation hereby represents
and warrants to the Merging Corporation and the shareholders
of the Merging Corporation as follows:

          6.1  The Surviving Corporation has full right, power, and
authority, without the consent or authorization of any third
party (other than those identified on Schedule 6.1), to
execute, deliver, and perform its obligations under this
Agreement, which constitutes the legal, valid, and binding
obligation of the Surviving Corporation, enforceable in
accordance with its terms, except that (a) such enforcement
may be subject to bankruptcy, insolvency, reorganization,
moratorium, or other similar laws now or hereafter in effect
relating to creditors' rights and (b) injunctive and other
forms of equitable relief may be subject to equitable
defenses and to the discretion of the court before which any
proceeding may be brought.  The Surviving Corporation is a
corporation duly organized, validly existing, and in good
standing under the laws of the State of Oregon.  Neither the
Surviving Corporation nor any of its agents or
representatives has engaged any broker or finder in
connection with the transactions contemplated by this
Agreement, other than Veber Partners, LLC, who was engaged
by the Board of Directors of the Surviving Corporation to
provide an opinion as to the fairness from a financial point
of view to the stockholders of the Surviving Corporation of
the consideration to be paid by the Surviving Corporation in
connection with the proposed transactions contemplated by
this Agreement.

          6.2  The execution, delivery, and performance by the
Surviving Corporation of this Agreement does not constitute
a violation of, or constitute a default under, any
agreement, instrument, or commitment to which the Surviving
Corporation is a party or by which the Surviving Corporation
is bound.

          6.3  Upon the issuance thereof, the shares to be delivered
to the shareholders of the Merging Corporation pursuant to
Section 2 above shall duly be authorized, validly issued,
and fully paid.

     7.   Conditions to Obligations of Surviving Corporation.
The obligations of the Surviving Corporation to consummate
the transactions contemplated by this Agreement are subject
to satisfaction of or compliance with each of the following
conditions:

                   <PAGE>    Page 7 of 12
          7.1
No suit, action, investigation, inquiry, or other
proceeding by any governmental authority or other person or
entity shall have been instituted which questions or
challenges the validity or legality of the transactions
contemplated by this Agreement.

          7.2  All approvals, consents, and authorizations shown on
Schedule 6.1 shall have been obtained.

          7.3  Subject to any changes that have been waived in writing
by the Surviving Corporation, (a) the representations and
warranties of the shareholders of the Merging Corporation
set forth in this Agreement shall have been and shall be
true and correct in all material respects on the Closing
Date as though made on and as of the Closing Date and
(b) neither the Merging Corporation nor its shareholders
shall have violated in any material respect any covenant or
agreement by them in this Agreement and shall have performed
in all material respects all obligations to be performed by
them under this Agreement prior to or as of the Closing
Date.

     8.   Conditions to Obligations of Merging Corporation.  The
obligations of the Merging Corporation and its shareholders
to consummate the transactions contemplated by this
Agreement are subject to satisfaction of or compliance with
each of the following conditions:

          8.1  No suit, action, investigation, inquiry, or other
proceeding by any governmental authority or other person or
entity shall have been instituted which questions or
challenges the validity or legality of the transactions
contemplated by this Agreement.

          8.2  All approvals, consents, and authorizations shown on
Schedule 5.4 shall have been obtained.

          8.3  Subject to any changes that have been waived in writing
by the Merging Corporation, (a) the representations and
warranties of the Surviving Corporation set forth in this
Agreement shall have been and shall be true and correct in
all material respects on the Closing Date as though made on
and as of the Closing Date and (b) the Surviving Corporation
shall not have violated in any material respect any covenant
or agreement by it in this Agreement and shall have
performed in all material respects all obligations to be
performed by it under this Agreement prior to or as of the
Closing Date.

     9.   Right to Termination.  This Agreement may be terminated
and the proposed transactions abandoned:

          9.1  At any time, by mutual consent of the parties;

          9.2  At the option of the Surviving Corporation and by
notice to the Merging Corporation stating the reasons for
such action, (a) in the event the closing of the
transactions contemplated by this Agreement shall not have
occurred on the date designated in Section 3 (or any other
date that the parties may designate by mutual agreement) by
reason of the failure of any of the conditions set forth in
Section 7 or (b) at any time prior to the closing of the

                   <PAGE>    Page 8 of 12
transactions contemplated by this Agreement, in the event of
a material breach of any of the representations, warranties
or covenants of the Merging Corporation or its shareholders;
or

          9.3  At the option of the Merging Corporation and by notice
to the Surviving Corporation stating the reasons for such
action, (a) in the event the closing of the transactions
contemplated by this Agreement shall not have occurred on
the date designated in Section 3 (or any other date that the
parties may designate by mutual agreement) by reason of the
failure of any of the conditions set forth in Section 8 or
(b) at any time prior to the closing of the transactions
contemplated by this Agreement, in the event of a material
breach of any of the representations, warranties or
covenants of the Surviving Corporation set forth in this
Agreement.

          9.4  Termination by a party pursuant to Section 9.2 or 9.3
shall not adversely affect such party's other available
rights and remedies.  The rights and remedies of the party
terminating this Agreement pursuant to Section 9.2 or 9.3,
whether contained in this Agreement or conferred pursuant to
applicable law or in equity, shall be cumulative and
concurrent and may be pursued singly, successively, or
together, at the discretion of the holder thereof.

     10.  Indemnification.  Each of the Surviving Corporation, on
the one hand, and the shareholders of the Merging
Corporation, on the other, shall indemnify the other and the
other's employees, agents, officers, directors, heirs,
personal representatives, administrators, successors,
permitted assigns, and affiliates from and against any and
all costs, damages, expenses, and liabilities (including
reasonable attorneys' fees) incurred or sustained in
connection with or resulting from (a) any breach of the
representations and warranties of such party in this
Agreement or (b) the nonfulfillment or breach of any
covenant made by such party in this Agreement; provided,
however, that the maximum liability of the Surviving
Corporation, on the one hand, and the shareholders of the
Merging Corporation, on the other, under this Section 10
shall not exceed $1,000,000 in the aggregate for the
Surviving Corporation, on the one hand, and the shareholders
of the Merging Corporation, on the other hand; and provided
further, that the remedies of the Surviving Corporation with
respect to any such breach or nonfulfillment by the
shareholders of the Surviving Corporation or any of them
shall be limited to, and only to, recovery of the shares of
the Surviving Corporation held in accordance with the terms
of the Escrow Agreement pursuant to the provisions thereof.
The limitations on maximum liability and on remedies
contained in the preceding sentence shall not apply in the
case of a willful and material breach of a representation or
warranty made by a shareholder of the Merging Corporation
with the intent to defraud the Surviving Corporation; in the
case of such a breach, the Surviving Corporation shall have
all rights and remedies permitted under applicable law or in
equity against, and only against, the shareholder making
such representation or warranty.

     11.  General Provisions:

          11.1 Binding Effect.  This Agreement may not be assigned by
either of the parties without the written consent of the
other party.  Subject to the foregoing restrictions, this
Agreement shall be binding upon and inure to the benefit of
the parties and their respective heirs, personal
representatives, administrators, successors, and permitted
assigns.

                   <PAGE>    Page 9 of 12
          11.2
Governing Law. This Agreement shall be governed by
and construed in accordance with the laws of the State of
Oregon.

          11.3 Entire Agreement.  This Agreement, including the
schedules and exhibits hereto (which are incorporated herein
by reference), contains the entire agreement between the
Surviving Corporation and the Merging Corporation with
respect to the transactions contemplated by this Agreement
and supersedes all prior and contemporaneous agreements
between them with respect to such transactions.  The parties
agree that the terms of this Agreement are confidential and
will not be disclosed, other than to each party's officers,
directors, shareholders, accountants, attorneys, and
lenders, without the consent of the other, except to the
extent required under applicable law and regulations.

          11.4 Amendment.  This Agreement may not be modified or
amended except by the written agreement of the party
entitled to the benefit of the provision against whom
enforcement is sought.

          11.5 Severability.  If any term or provision of this
Agreement shall to any extent be invalid or unenforceable,
the remainder of this Agreement shall not be affected
thereby, and each term or provision of this Agreement shall
be valid and enforceable to the fullest extent permitted by
law.

          11.6 Survival.  All representations and warranties herein,
and all covenants herein (the full performance of which is
not required to or at the Closing Date), shall survive the
Closing Date and be fully enforceable thereafter for a
period of one year following the Closing Date.

          11.7 Notices.  Notices under this Agreement shall be in
writing and shall be effective when actually delivered or
three business days after deposit in the United States
Mails, certified, return receipt requested, directed to the
other party at the address set forth below, or to such other
address and/or person as the party may indicate by written
notice to the other party:

                   <PAGE>    Page 10 of 12

     If to the Merging             CBW Inc.
     Corporation:                  140 E. 5th Ave., #A
                                   Eugene, OR  97401
                                   Attn:  Mike Chamberlin
                                   
                                   
     If to the Surviving           Elmer's Restaurants,
     Corporation                   Inc..
                                   11802 SE Stark St.
                                   Portland, OR  97216
                                   Attn:  Juanita Nelson
                                   
                                   
          11.8 Waiver.  Failure of any party at any time to require
performance of any provision of this Agreement shall not
limit such party's right to enforce such provision, nor
shall any waiver of any breach of any provision of this
Agreement constitute a waiver of any succeeding breach of
such provision or a waiver of such provision itself.

          11.9 Attorney's Fees.  If a suit, action, or other
proceeding of any nature whatsoever (including any
proceeding under the U.S. Bankruptcy Code) is instituted to
enforce or interpret any provision of this Agreement or in
connection with any dispute hereunder, the prevailing party
shall be entitled to recover such amount as the court may
adjudge reasonable as attorney's fees and all other fees,
costs, and expenses of litigation at trial or any appeal or
review, in addition to all other amounts provided by law.

          11.10       Remedies.  In the event of a default under this
Agreement, the non-defaulting party shall have all rights
and remedies available under this Agreement, to the fullest
extent of applicable law and equitable principles, subject
to the limitations set forth in Section 10.

          11.11       Counterparts.  This Agreement may be executed in
any number of counterparts, all of which together shall
constitute one and the same agreement.

          11.12       Further Assurances.  From time to time, upon
request of either party, the other party shall execute,
acknowledge, and deliver such documents and undertake such
actions as may be reasonably requested in order to fulfill
the transactions contemplated by this Agreement.

          11.13       Expenses.  Each party shall bear all costs and
expenses incurred by such party in connection with this
transaction, including, without limitation, legal expenses.

          11.14       Knowledge of Merging Corporation.  All
representations and warranties of the shareholders of the
Merging Corporation in this Agreement that are made 'to the
best knowledge of the Merging Corporation' shall be made
only to the extent of the knowledge, after due inquiry, of
Bruce N. Davis or William W. Service.

                   <PAGE>    Page 11 of 12
     IN WITNESS WHEREOF, the parties have entered into this
Merger Agreement as of the date first set forth above.

     The Merging Corporation:      CBW Inc., an Oregon
                                   corporation
                                   
                                   
                                   By:___/s/__Bruce Davis___
                                   Title:  President

     The Surviving Corporation:    Elmer's Restaurants,
                                   Inc., an Oregon
                                   corporation
                                   
                                   
                                   By:__/s/_William Service_
                                   Title:  C.E.O.


     The Shareholders of the Merging Corporation:


                                   __/s/__Ken N. Boettcher__
                                   Ken N. Boettcher


                                   __/s/__Linda E. Bolton___
                                   Linda Bolton


                                   __/s/__Karen K. Brooks___
                                   Karen Brooks


                                   __/s/__Thomas C. Connor__
                                   Thomas C. Connor


                                   __/s/__Bruce N. Davis____
                                   Bruce N. Davis


                                   __/s/__Cordy Jensen______
                                   Cordy Jensen


                                   __/s/__William W. Service
                                   William W. Service


                                   __/s/__Gregory Wendt_____
                                   Gregory Wendt


                                   __/s/__Donald Woolley____
                                   Donald Woolley

                      Schedules Omitted

                   <PAGE>    Page 12 of 12


                               4                       0189544.01
                  REGISTRATION RIGHTS AGREEMENT


      THIS  REGISTRATION RIGHTS AGREEMENT (this  "Agreement')  is
made  and  entered into this 18th day of February, 1999,  by  and
between  ELMER'S  RESTAURANTS, INC., an Oregon  corporation  (the
"Company"),  and Bruce N. Davis, William W. Service,  Gregory  W.
Wendt,  Donald W. Woolley, Thomas C. Connor, Linda Bolton,  Cordy
Jensen,   Ken   N.  Boettcher  and  Karen  Brooks,   shareholders
(collectively  referred  to  herein as  'Holders')  of  CBW  Inc.
('CBW').

Recitals:

      A.    The  Company, CBW, and Holders are the parties  to  a
Merger Agreement, of even date herewith (the "Merger Agreement").

      B.    Pursuant  to  the Merger Agreement,  the  Company  is
obligated  to  issue restricted shares ('Shares' or  'Registrable
Securities')  of  the Company's common stock to the  Holders  and
therefore  desires  to grant Holders certain registration  rights
pursuant to this Agreement.

Agreements:

           NOW, THEREFORE, in consideration of the foregoing  and
the  covenants  of the parties contained in this  Agreement,  the
parties hereby agree as follows:

                            SECTION 1

                           Definitions

     The following terms shall have the meanings indicated:

     "Common Stock" means the Common Stock of the Company.

     'Company' means the issuer and its successors and assigns.

     "Exchange Act" means the Securities Exchange Act of 1934, as
amended,  or  any  similar federal statute,  and  the  rules  and
regulations  of the SEC thereunder, all as the same shall  be  in
effect from time to time.

      "Initial Public Offering" means an initial public  offering
of  shares  of Common Stock by the Company registered  under  the
Securities Act.

     "Losses" means all losses, claims, damages or liabilities
and reasonable expenses related thereto.

                     <PAGE>    Page 1 of 14

      'Registrable  Securities' shall mean each  of  the  Shares,
until,  in  the  case of any such Share, (i)  it  is  effectively
registered under the Securities Act and disposed of in accordance
with  the Registration Statement covering it, (ii) it is saleable
by  the  holder thereof pursuant to Rule 144(k), or (iii)  it  is
distributed to the public by the holder thereof pursuant to  Rule
144; provided, however, that Registrable Shares shall not include
any  Shares  that  are subject to a lockup agreement  during  the
period  in  which  disposition of such Shares would  violate  the
terms of such lockup agreement.

      'Registration', 'register' and like words  mean  compliance
with  all  of  the  laws, rules, regulations  and  provisions  of
agreements  and  corporate  documents pertaining  to  lawful  and
unrestricted  transfer of securities by way of a public  offering
or distribution.

       'Registration  Statement'  shall  mean  any   Registration
Statement of the Company under the Securities Act that covers any
of  the Registrable Securities pursuant to the provisions of this
Agreement,  including the related Prospectus, all amendments  and
supplements  to  such  Registration  Statement  (including  post-
effective amendments), all exhibits and all material incorporated
by  reference or deemed to be incorporated by reference  in  such
Registration Statement.

      "SEC" means the Securities and Exchange Commission, or  any
other federal agency then administering the Securities Act.

      "Securities  Act"  means the Securities  Act  of  1933,  as
amended,  or  any  similar federal statute,  and  the  rules  and
regulations  of the SEC thereunder, all as the same shall  be  in
effect from time to time.

      "Shares"  means all shares of the Company's  Common  Stock,
restricted or otherwise, that will be issued to, and held by, the
Holders as a result of the merger.

      'Underwritten registration' or 'underwritten offering'  shall
mean  a  sale of securities of the Company to an underwriter  for
reoffering to the public pursuant to a Registration Statement.

                            SECTION 2

                    Acknowledgment of Rights

      The  Company will, upon request of Holders, acknowledge  in
writing  the  Company's obligation in respect of  the  rights  to
which  Holders shall be entitled under this Agreement,  provided,
that  the  failure of Holders to make any such request shall  not
affect  the  continuing obligation of the Company to  Holders  in
respect of such rights.

                     <PAGE>    Page 2 of 14
                            SECTION 3

                     Piggyback Registration

      3.1   If  at any time the Company proposes to register  any
offering of shares of its capital stock under the Securities Act,
and  if such registration is to be on a form of the SEC that  may
include, or is at any time amended or changed to such a form that
may  include  the  Shares  (other than a registration  solely  to
implement an employee benefit plan or a transaction to which Rule
145, as promulgated under the Securities Act, is applicable), the
Company  will at any such time give written notice to Holders  of
its  intention to do so at least thirty (30) days  prior  to  the
filing  of such Registration Statement.  The Company will include
in  any  such  Registration  Statement  any  of  the  Registrable
Securities held by any Holder who within 20 days after receipt of
such  notice shall request inclusion.  Notwithstanding any  other
provision  of  this Section 3, if the offering of shares  by  the
Company   is   underwritten  and  the   representative   of   the
underwriters  participating in the sale and distribution  of  the
Company's  securities  covered  by  such  Registration  Statement
advises  the Company in writing that marketing factors require  a
limitation  on  the  number of shares  to  be  underwritten,  the
representative  may exclude all Registrable Securities  from,  or
(subject to the limitations set forth below) limit the number  of
Registrable  Securities to be included in, the  registration  and
underwriting.

       3.2   If  the  offering  of  shares  by  the  Company   is
underwritten   and   the  representative  of   the   underwriters
participating  in  the  sale and distribution  of  the  Company's
securities covered by such Registration Statement agrees  that  a
number   of  (but  not  all)  the  Registrable  Securities   (the
"Permissible  Secondary Shares") may be included in the  offering
covered by the Registration Statement, the Company's notice shall
afford  Holders  an  opportunity to  elect  to  include  in  such
registration  the  Permissible  Secondary  Shares  owned  by  it.
Holders  shall  have  twenty  (20)  days  after  receipt  of  the
Company's  notice to notify the Company in writing of the  number
of  Registrable Securities (the "Elected Shares")  which  Holders
elect to include in the offering and the Elected Shares shall  be
included  in  the offering.  If the aggregate number  of  Elected
Shares  that Holders of Registrable Securities desire to  include
in  such  filing  exceeds  the number  of  Permissible  Secondary
Shares, then Holders shall be entitled to include that number  of
Elected  Shares  that  bears the same  ratio  to  the  number  of
Permissible  Secondary  Shares as the number  of  Elected  Shares
Holders desires to include bears to the number of Elected  Shares
Holders and all such other Holders desire to include.

      3.3   The inclusion in such registration of Elected  Shares
shall  be upon the condition that Holders sell its Elected Shares
to  the  underwriters at the same price and on substantially  the
same  terms  and conditions as the Company and any other  selling
shareholders.

                            SECTION 4

                      Holders Requirements

      To  include any Registrable Securities in any registration,
Holders shall:

                     <PAGE>    Page 3 of 14

      4.1   Cooperate  with  the Company in preparing  each  such
registration  and  execute  all such instruments  and  agreements
(including,   without  limitation,  questionnaires,   powers   of
attorney,  indemnities,  and  underwriting  agreements)  as   the
underwriter  may  deem  reasonably necessary  in  favor  of  such
underwriter;

      4.2   Promptly  supply  the Company with  all  information,
documents, representations and agreements as the underwriter  may
deem reasonably necessary in connection with such registration;

      4.3  Agree in writing not to sell or transfer any share  of
the   capital  stock  of  the  Company  not  included   in   such
registration for a period of fifteen (15) days prior to  and  one
hundred  eighty  (180)  days after the  effective  date  of  such
registration without the underwriter's consent;

     4.4  Not (until further notice) effect sales of Shares after
receipt  of written notice from the Company to suspend  sales  to
permit   the  Company  to  correct  or  update  any  Registration
Statement or prospectus; and

      4.5   At the end of any period during which the Company  is
obligated   to  keep  any  Registration  Statement  current   and
effective,   discontinue  sales  of  Shares  pursuant   to   such
Registration Statement upon receipt of notice from the Company of
its  intention to remove from registration Shares covered by such
Registration Statement which remain unsold and shall  notify  the
Company  of  the number of Shares registered which remain  unsold
promptly after receipt of such notice from the Company.

                            SECTION 5

                    Other Registration Rights

      The  Company  will not grant to any persons  the  right  to
request  the  Company to register any equity  securities  of  the
Company,  or any securities convertible or exchangeable  into  or
exercisable  for  such securities, unless such  rights  of  other
persons  are pari passu with the rights of Holders hereunder,  or
subordinate  and subsequent to such rights, without  the  written
consent of Holders.

                            SECTION 6

                     Registration Procedures

      If  and whenever the Company is obligated by the provisions
of  this Agreement to effect the registration of any offering  of
Registrable Securities under the Securities Act, as expeditiously
as  reasonably possible the Company will, or will  use  its  best
efforts to, as the case may be:

                     <PAGE>    Page 4 of 14

      6.1  Prepare and file with the SEC a Registration Statement
with respect to such Registrable Securities and, if the Board  of
Directors of the Company shall so direct, cause such Registration
Statement  to  become  effective;  provided,  however,  that  the
Company may, in exercising reasonable discretion, discontinue any
registration  of its securities which is being effected  pursuant
hereto   at  any  time  prior  to  the  effective  date  of   the
Registration Statement relating thereto.

      6.2   Prepare  and  file with the SEC such  amendments  and
supplements  to  such Registration Statement and  the  prospectus
used  in  connection therewith as may be necessary to  keep  such
Registration Statement effective until the earlier of the sale of
all shares of Common Stock covered thereby and the expiration  of
a  period  of two hundred seventy (270) days after its  effective
date,  and comply with the provisions of the Securities Act  with
respect  to the disposition of all shares of Common Stock covered
by  such  Registration  Statement;  provided,  however,  that  if
maintaining the effectiveness of the Registration Statement would
require  the  filing of a post-effective amendment including  new
financial  statements (other than financial statements which  the
Company would be required to include in a current report on  Form
10-Q  under Section 13 or 15(d) of the Exchange Act), the Company
shall  be obligated hereunder to use its best efforts to maintain
the  effectiveness of the Registration Statement for only six (6)
months in the case of the first registration filed hereunder, and
ninety  (90)  days  in the case of any other  registration  filed
hereunder.  In the event that any shares of Common Stock included
in  a  Registration  Statement subject to, or required  by,  this
Agreement remain unsold at the end of the period during which the
Company  is  obligated to use its best efforts  to  maintain  the
effectiveness of such Registration Statement, the Company, if and
when  a  further  amendment or supplement would  be  required  to
comply  with Section 10 of the Securities Act, may file  a  post-
effective amendment to the Registration Statement for the purpose
of removing such shares from registered status.

      6.3   Furnish  to Holders so many copies of  a  prospectus,
including  a  preliminary  prospectus,  in  conformity  with  the
requirements of the Securities Act, and such other documents,  as
Holders may reasonably request.

      6.4   Register  or qualify the securities covered  by  such
Registration Statement under such other securities  or  blue  sky
laws of such jurisdictions as Holders may reasonably request, and
do  any  and  all  other acts and things that may  be  reasonably
necessary  or  advisable  to  enable Holders  to  consummate  the
disposition  in  such  jurisdictions of  such  Shares;  provided,
however,  that  the  Company shall not be  obligated,  by  reason
thereof, to qualify as a foreign corporation or file any  general
consent  to  service  of  process under  the  laws  of  any  such
jurisdiction or subject itself to taxation as doing  business  in
any such jurisdiction.

      6.5   Furnish  to  Holders, at the time of disposition,  an
opinion  of  counsel  for  the  Company  to  the  effect  that  a
Registration  Statement covering the offering of its  Shares  has
been  filed  with the SEC under the Securities Act and  has  been
made  effective by order of the SEC, that a prospectus  complying
as  to  form  with  the  requirements of the  Securities  Act  is
available for delivery, that no stop order has been issued by the
SEC  suspending the effectiveness of such Registration  Statement
and that, to the best of such counsel's knowledge,

                     <PAGE>    Page 5 of 14
no  proceedings  for  the  issuance of  such  a  stop  order  are
threatened  or contemplated, and that the securities included  in
the  offering  covered by such Registration Statement  have  been
registered  or  qualified, or exempted from such registration  or
qualification,  under the securities or blue  sky  laws  of  each
state  in  which  the Company has been required  to  register  or
qualify such shares as contemplated in this Section 6.  In giving
such  opinion, counsel for the Company shall be entitled to  rely
upon the opinion of counsel for the underwriters.

      6.6   Notify  Holders and its counsel  promptly  after  the
Company  shall  receive  notice that any Registration  Statement,
supplement  or  amendment has become effective, any  Registration
Statement is required to be amended or supplemented, or any  stop
order with respect thereto has been issued.

      6.7   Enter into such agreements (including an underwriting
agreement  in  form,  scope  and substance  as  is  customary  in
underwritten  offerings)  and take  all  such  other  actions  in
connection therewith (including those reasonably requested by the
representative of the underwriters or the Holders of  a  majority
of   the  Registrable  Securities  subject  to  the  Registration
Statement)  in  order reasonably to expedite  or  facilitate  the
disposition of the Registrable Securities.

                            SECTION 7

                      Registration Expenses

     The costs and expenses (other than underwriting discounts or
commissions,  stock  transfer taxes and such  fees  for  counsel,
printing,   registration  and  other  fees  as  state  securities
officials  may require that the Holders of Registrable Securities
pay) of all registrations and qualifications under the Securities
Act contemplated by this Agreement, and of all other actions that
the  Company  is  required  to take or effect  pursuant  to  this
Agreement,  shall  be  paid  by the Company  (including,  without
limitation, all registration and filing fees, printing  expenses,
costs  of  special  audits incident to or required  by  any  such
registration, fees and disbursements of counsel for  the  Company
and  reasonable  fees  and disbursements of one  special  counsel
acting  for the Holders of Registrable Securities being  included
in any registration), except that all such expenses in connection
with any amendment or supplement to the Registration Statement or
the  prospectus used in connection therewith required to be filed
more  than two hundred seventy (270) days after the date on which
such   Registration   Statement  becomes  effective   under   the
Securities   Act  because  any  Holders  has  not  effected   the
disposition   of   Registrable   Securities   covered   by   such
Registration Statement shall be borne pro rata by such Holders.

                            SECTION 8

                   Indemnification by Company

     In the event of any registration under the Securities Act of
any offering of Registrable Securities, the Company hereby agrees
to indemnify and hold harmless Holders, its officers

                     <PAGE>    Page 6 of 14
and  directors,  if  any,  and each other  person,  if  any,  who
controls  Holders  (within the meaning  of  'control  person'  as
defined  in  the Securities Act) and each other person (including
each  underwriter,  and each other person, if any,  who  controls
such  underwriter)  who  participates in  the  offering  of  such
Registrable  Securities against any Losses, joint or several,  to
which  Holders or such controlling person or participating person
may become subject under the Securities Act or otherwise, insofar
as  such Losses (or proceedings in respect thereof) arise out  of
or  are  based  upon  any  untrue  statement  or  alleged  untrue
statement  of any material fact contained, on the effective  date
thereof,  in  any Registration Statement under which  Registrable
Securities  were  registered under the  Securities  Act,  in  any
preliminary prospectus or final prospectus contained therein,  or
in  any  amendment or supplement thereto, or arise out of or  are
based  upon the omission or alleged omission to state  therein  a
material fact required to be stated therein or necessary to  make
the statements therein not misleading, and will reimburse Holders
and  each such controlling person or participating person for any
legal  or other expenses reasonably incurred by Holders  or  such
controlling  person  or participating person in  connection  with
investigating  or  defending any such Loss;  provided,  that  the
Company  will not be liable in any such case to the  extent  that
any  such Loss arises out of or is based upon an untrue statement
or  alleged untrue statement or omission or alleged omission made
in   such  Registration  Statement,  such  preliminary  or  final
prospectus or such amendment or supplement in reliance  upon  and
in  conformity with written information furnished by  Holders  or
such  controlling or participating person, as the  case  may  be,
specifically  for  use in the preparation thereof.   The  Company
shall   also  indemnify  underwriters,  selling  brokers,  dealer
managers    and   similar   securities   industry   professionals
participating  in  the  distribution, their officers,  directors,
agents  and  employees and each person who controls such  persons
(within  the  meaning  of Section 15 of  the  Securities  Act  or
Section  20  of the Exchange Act) to the same extent as  provided
above with respect to the indemnification of Holders.

                            SECTION 9

      Indemnification by Holders of Registrable Securities

     In the event of any registration under the Securities Act of
any  offering of Registrable Securities, Holders hereby agree  to
indemnify  and hold harmless the Company, each other  Holders  of
Registrable  Securities  and  each  other  person,  if  any,  who
controls the Company within the meaning of the Securities Act and
each  other  person (including each underwriter, and  each  other
person,  if  any, who controls such underwriter) who participates
in  the  offering  of  such Registrable  Securities  against  any
Losses,  joint or several, to which the Company, such Holders  or
controlling person or

                     <PAGE>    Page 7 of 14
participating person may become subject under the Securities  Act
or  otherwise, insofar as such Losses (or proceedings in  respect
thereof)  arise out of or are based upon any untrue statement  or
alleged untrue statement of any material fact contained,  on  the
effective date thereof, in any Registration Statement under which
an  offering of such Registrable Securities was registered  under
the  Securities  Act,  in  any preliminary  prospectus  or  final
prospectus  contained therein, or in any amendment or  supplement
thereto,  or  arise  out of or are based  upon  the  omission  or
alleged omission to state therein a material fact required to  be
stated  therein or necessary to make the statements  therein  not
misleading,  and will reimburse the Company, such  other  Holders
and  each such controlling person or participating person for any
legal or other expenses reasonably incurred by the Company,  such
other  Holders or such controlling person or participating person
in  connection with investigating or defending any such  Loss  or
proceeding;  provided, that Holders will be liable  in  any  such
case  to  the extent, and only to the extent, that any such  Loss
arises  out  of or is based upon an untrue statement  or  alleged
untrue  statement or omission or alleged omission  made  in  such
Registration  Statement, such preliminary or final prospectus  or
such  amendment or supplement in reliance upon and in  conformity
with  written  information furnished by Holders specifically  for
use in the preparation thereof.  The Company shall be entitled to
receive  indemnities from underwriters, selling  brokers,  dealer
managers    and   similar   securities   industry   professionals
participating in the distribution to the same extent as  provided
above with respect to information so furnished in writing by such
persons  specifically for inclusion in any Registration Statement
or prospectus.

                           SECTION 10

            Conduct of  Indemnification  Proceedings

      If  any  action  or proceeding (including any  governmental
investigation or inquiry) shall be brought or any claim shall  be
asserted  against any person entitled to indemnity hereunder  (an
"indemnified  party"),  such  indemnified  party  shall  promptly
notify  the  party  from  which such  indemnity  is  sought  (the
"indemnifying  party")  in writing, and  the  indemnifying  party
shall  assume  the defense thereof, including the  employment  of
counsel reasonably satisfactory to the indemnified party and  the
payment   of  all  fees  and  expenses  reasonably  incurred   in
connection with the defense thereof.  Any such fees and  expenses
borne  by  the indemnified party (including any fees and expenses
reasonably incurred in connection with investigating or preparing
to  defend  such  action or proceeding)  shall  be  paid  to  the
indemnified  party,  as incurred, within  fifteen  (15)  days  of
written  notice thereof to the indemnifying party (regardless  of
whether it is ultimately determined that an indemnified party  is
not entitled to indemnification hereunder).  Any such indemnified
party shall have the right to employ separate counsel in any such
action,  claim  or proceeding and to participate in  the  defense
thereof, but the fees and expenses of such counsel shall  be  the
expenses  of  such indemnified party unless (i) the  indemnifying
party  has  agreed  to  pay such fees and expenses  or  (ii)  the
indemnifying  party  shall have failed  to  promptly  assume  the
defense  of such action, claim or proceeding or (iii)  the  named
parties  to  any such action, claim or proceeding (including  any
impleaded  parties) include both such indemnified party  and  the
indemnifying  party, and such indemnified party shall  have  been
advised by counsel in writing that there may be one or more legal
defenses  available to it which are different from or in addition
to  those  available  to  the indemnifying  party  and  that  the
assertion  of such defenses would create a conflict  of  interest
such  that  counsel employed by the indemnifying party could  not
faithfully  represent the indemnified party (in  which  case,  if
such indemnified party notifies the indemnifying party in writing
that  it elects to employ separate counsel at the expense of  the
indemnifying  party, the indemnifying party shall  not  have  the
right  to  assume the defense of such action, claim or proceeding
on  behalf  of  such  indemnified  party,  it  being  understood,
however,  that  the indemnifying party shall not,  in  connection
with  any  one  such action, claim or proceeding or separate  but
substantially  similar or related actions, claims or  proceedings
in the same
                                
                     <PAGE>    Page 8 of 14
jurisdiction  arising  out  of the same  general  allegations  or
circumstances, be liable for the reasonable fees and expenses  of
more   than  one  separate  firm  of  attorneys  (together   with
appropriate  local counsel) at any time for all such  indemnified
parties, unless such indemnified party shall have been advised by
counsel  in writing that a conflict of interest may exist between
such  indemnified party and any other of such indemnified parties
with  respect to such action, claim or proceeding, in which event
the  indemnifying party shall be obligated to pay  the  fees  and
expenses   of   such  additional  counsel  or   counsels).    The
indemnifying party shall not be liable for any settlement of  any
such action or proceeding effected without its written consent.

                           SECTION 11

                          Contribution

      If  the  indemnification provided for in this Agreement  is
unavailable to an indemnified party under Section 8 or  9  hereof
(other  than by reason of exceptions provided in those  Sections)
in respect of any Losses, then each applicable indemnifying party
in  lieu  of indemnifying such indemnified party shall contribute
to  the  amount paid or payable by such indemnified  party  as  a
result  of  such Losses, in such proportion as is appropriate  to
reflect  the  relative  fault  of  the  indemnifying  party   and
indemnified parties in connection with the actions, statements or
omissions  which  resulted in such Losses as well  as  any  other
relevant  equitable considerations.  The relative fault  of  such
indemnifying party and the indemnified party shall be  determined
by  reference  to,  among other things,  whether  any  action  in
question,  including  any  untrue  statement  or  alleged  untrue
statement of a material fact or omission or alleged omission of a
material  fact,  has  been  taken  or  made  by,  or  relates  to
information  supplied by, such indemnifying party or  indemnified
party,  and  the parties' relative intent, knowledge,  access  to
information  and opportunity to correct or prevent  such  action,
statement or omission.  The amount paid or payable by a party  as
a result of any Losses shall be deemed to include, subject to the
limitations set forth in Section 10, any legal or other  fees  or
expenses reasonably incurred by such party in connection with any
action, suit, claim, investigation or proceeding.

      The  parties  hereto agree that it would not  be  just  and
equitable  if  contribution pursuant  to  this  Section  11  were
determined  by  pro  rata allocation or by any  other  method  of
allocation  which  does  not  take  into  account  the  equitable
considerations   referred   to  in  the   immediately   preceding
paragraph.  Notwithstanding the provisions of this Section 11, an
indemnifying  party  which is a selling  Holders  of  Registrable
Securities  shall  not be required to contribute  any  amount  in
excess  of  the  amount by which the total  price  at  which  the
Registrable  Securities  sold  by  such  indemnifying  party  and
distributed to the public were offered to the public exceeds  the
amount of any damages which such indemnifying party has otherwise
been  required to pay by reason of such untrue or alleged  untrue
statement  or omission or alleged omission.  No person guilty  of
fraudulent misrepresentation (within the meaning of Section 11(f)
of the Securities Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation.

                     <PAGE>    Page 9 of 14

                           SECTION 12

                       General Provisions

     12.1 With a view to making available to each Holder where
applicable the benefit of Rule 144 promulgated under the Act
(which term as used herein includes the present Rule 144 and any
other, additional, substitute, supplemental, or analogous rule or
regulation of the SEC which may at any time permit a Holder to
sell securities to the public exempt from registration), the
Company agrees (i) if the Company's securities have been
registered under Section 12 or Section 15 of the Securities
Exchange Act of 1934, as amended, and such registration is not
then withdrawn or suspended, to file with the SEC in a timely
manner all reports and other documents required to be filed by an
issuer of securities registered under the Securities Exchange Act
of 1934, as amended, so as to maintain the availability of
Rule 144 to the Holders; (ii) at its expense, forthwith upon any
Holder's request, to deliver to any Holder a certificate, signed
by one of the Company's principal officers, stating (A) the
Company's name, address and telephone number (including area
code), (B) the Company's Internal Revenue Service identification
number, (C) the Company's Securities and Exchange Commission file
number, (D) the number of shares of Common Stock outstanding as
shown by the most recent report or statement published by the
Company, (E) whether the Company has filed the reports required
to be filed under the Securities Exchange Act of 1934, as
amended, for a period of at least 90 days prior to the date of
such certificate and in addition has filed the most recent annual
report required to be filed thereunder and (F) such other or
additional information as shall be necessary to make available to
the Holder the ability to offer and sell the maximum number of
shares under Rule 144; and (iii) when Rule 144 is being complied
with or the holding period for unaffiliated security holders
shall have expired, to deliver securities not bearing any legend
restricting transfer of such securities (to the extent then
permitted by rules or interpretations of the staff of the SEC),
as may be requested from time to time by any Holder.

                     <PAGE>    Page 10 of 14

      12.2  The Shares shall not be transferred, and the  Company
shall  not be required to register any transfer of the Shares  on
the  books  of  the Company, unless the Company shall  have  been
provided  with an opinion of counsel satisfactory to it prior  to
such  transfer  that  registration under the Securities  Act  and
applicable  state securities laws is not required  in  connection
with  the  transaction  resulting  in  such  transfer;  provided,
however,  that  no such opinion of counsel shall be  required  in
order   to   effectuate  a  transfer  pursuant  to  an  effective
registration  of  the Shares.  Each certificate issued  upon  any
transfer  of the Shares transferred as above provided shall  bear
an  appropriate  investment legend, except that such  certificate
shall  not bear such restrictive legend if the opinion of counsel
referred  to above is to the further effect that such  legend  is
not required in order to establish compliance with the provisions
of  the  Securities Act or if such transfer is made in accordance
with  the provisions of Rule 144 promulgated under the Securities
Act.   The registration rights described in this Agreement  shall
immediately terminate as to those Shares which are transferred by
the  Holder except for transfers (i) to immediate family members,
which  shall mean lineal descendants of the Holder, (ii) to other
Holders  or  their permitted transferees, or (iii) of  more  than
50,000 Shares to any transferee.

      12.3  Except  to  the  extent expressly  provided  in  this
Agreement,  notices under this Agreement shall be in writing  and
shall be effective when actually delivered or three business days
after  being  deposited  in the United States  Mails,  certified,
return  receipt  requested, directed to the other  party  at  the
address set forth below, or to such other address as either party
may indicate by written notice to the other party:

                               If  to  the Company:        
                                   Elmer's Restaurants, Inc.
                                   11802 SE Stark St.
                                   Portland, OR 97216
                                   Attention:  Juanita Nelson

              [This space intentionally left blank]

                     <PAGE>    Page 11 of 14
                                   If to Holders:
                              Bruce N. Davis
                              William W. Service
                              140 E. 5th Street, Suite A
                              Eugene, Oregon 97401
                              
                              Cordy Jensen
                              27 East Fifth
                              Eugene, Oregon 97401
                              
                              Gregory W. Wendt
                              2547 Lyon Street
                              San Francisco, California 94123

                              Karen Brooks
                              88725 Skyhigh Drive
                              Springfield, Oregon 97408
                              
                              Linda Bolton
                              1754 Coburg Road, #230
                              Eugene Oregon 97401

                              Ken N. Boettcher
                              292 West Twelfth
                              Eugene, Oregon 97401

                              Donald W. Woolley
                              1275 Barber Drive
                              Eugene, Oregon 97405
     
                              Thomas C. Connor
                              4040 Sunridge
                              Eugene, Oregon 97405


     12.4 This Agreement constitutes the entire agreement between
the  parties pertaining to the subject matter hereof,  supersedes
any  and  all prior or contemporaneous agreements or undertakings
of  the parties pertaining to the subject matter hereof.  Neither
this  Agreement,  nor  any term hereof, may be  amended,  waived,
discharged, or terminated, except by written instrument signed by
the  Company and the Holders of at least 50 percent (50%) of  the
Registrable Securities and any such amendment, waiver, discharge,
or  termination shall be binding on all the Holders,  but  in  no
event  shall the obligation of any Holder hereunder by materially
increased, except upon the written consent of such Holder.

      12.5  If  any  term or provision of this Agreement  or  the
application  thereof to any party or circumstance  shall  to  any
extent  be  invalid  or  unenforceable,  the  remainder  of  this
Agreement and the application of such term or provision  to  such
parties or circumstances other than those as to which it is  held
invalid or unenforceable shall not be affected thereby, and

                     <PAGE>    Page 12 of 14
each  term  or  provision of this Agreement shall  be  valid  and
enforceable to the fullest extent permitted by law.

      12.6  Failure  of  either party  at  any  time  to  require
performance  of any provision of this Agreement shall  not  limit
such  party's  right  to enforce such provision,  nor  shall  any
waiver   of  any  breach  of  any  provision  of  this  Agreement
constitute a waiver of such provision itself.  Any waiver of  any
provision of this Agreement shall be effective only if set  forth
in writing and signed by the party to be bound.

      12.7 The headings in this Agreement are for convenience  of
reference  only  and  shall  have no  effect  whatsoever  on  the
construction   or  interpretation  of  any  provision   of   this
Agreement.  All provisions of this Agreement have been negotiated
at  arms length and this Agreement shall not be construed for  or
against  any  party  by  reason  of  the  authorship  or  alleged
authorship of any provision hereof.

      12.8 This Agreement may be executed in counterparts, all of
which shall constitute one and the same agreement.

      12.9  This Agreement shall be governed by and construed  in
accordance with the laws of the State of Oregon.

      IN  WITNESS WHEREOF, the parties hereto have executed  this
Registration Rights Agreement as of the day and year first  above
written.

          The Company:        ELMER'S RESTAURANTS, INC., an
                              Oregon corporation


                              By:_/s/__Bruce N. Davis_____
                                   Bruce N. Davis
                                   President
     Holders:
                              _/s/__Bruce N. Davis______________
                              Bruce N. Davis


                              _/s/_Cordy Jensen_________________
                                   Cordy Jensen

                              _/s/_William W. Service___________
                                   William W. Service

                     <PAGE>    Page 13 of 14

                              _/s/_Gregory W. Wendt_____________
                                   Gregory W. Wendt

                              _/s/_Karen K. Brooks______________
                                   Karen Brooks

                              _/s/_Donald W. Woolley____________
                                   Donald W. Woolley

                              _/s/_Thomas C. Connor_____________
                                   Thomas C. Connor

                              _/s/_Linda E. Bolton______________
                                   Linda Bolton

                              _/s/_Ken N. Boettcher_____________
                                   Ken N. Boettcher

                     <PAGE>    Page 14 of 14


[LETTERHEAD]
VEBER PARTNERS

Confidential

January 13, 1999

The Board of Directors
Elmer's Restaurants, Inc.
11802 SE Stark St.
Portland, OR 97216-0595

Gentlemen:

You have requested our opinion as to the fairness from a
financial point of view to the stockholders of Elmer's
Restaurants, Inc., ("Elmer's" or the "Company") of the
consideration to be paid by the Company in connection with the
proposed merger of Elmer's with and into CBW, Inc., ("CBW") (the
"Proposed Transaction".  Upon consummation of the Proposed
Transaction, Elmer's will issue to the stockholders of CBW
825,000 shares of Elmer's common stock for 100% of the shares of
CBW common stock.

Veber Partners LLC ("Veber"), as part of its investment banking
services, is regularly engaged in the valuation of businesses and
their securities in connection with mergers and acquisitions,
strategic transactions, corporate restructurings, private
placements and valuations for corporate and other purposes.

In the past, we have provided financial advisory services to CBW
and have received fees for rendering these services.  Veber may
in the future provide investment banking or other financial
advisory services to Elmer's.

In connection with our review of the Proposed Transaction, and in
arriving at our opinion, we have, among other things:

     (i)  reviewed the publicly available financial statements of
          Elmer's for recent years and interim periods to date
          and certain other relevant financial and operating data
          of Elmer's made available to us from published sources;

     (ii) discussed the business, financial condition and
          prospects of Elmer's with certain of its officers;

     (iii) reviewed historical financial statements of CBW for
          recent periods with recasting adjustments made to this
          data by CBW management and certain other relevant
          financial and operating data of CBW made available to
          us, including financial forecasts prepared by CBW
          management;

     (iv) discussed the business, financial condition and
          prospects of CBW with certain management, including
          Bruce Davis, Bill Service, and Mike Chamberlain;

                      <PAGE>    Page 1 of 3
     (v)  visited certain of the CBW stores located the Eugene,
          OR area.

     (vi) reviewed historical share price and trading activity of
          Elmer's common stock and analyzed the pro forma impact
          of the Proposed Transaction on earnings per share,
          consolidated capital and other financial ratios of
          Elmer's;

     (vii) reviewed and discussed with management of Elmer's and
          CBW, the strategic benefits accruing to Elmer's from
          the Proposed Transaction;

     (viii) reviewed the financial information presented by CBW
          management and compared such information with similar
          information for certain other companies engaged in
          businesses we consider comparable;

     (ix) reviewed the financial terms, to the extent publicly
          available, of comparable merger and acquisition
          transactions;

     (x)  considered the value of the option held by CBW to
          purchase Grass Valley Limited, Inc., (Grass Valley"),
          and therefore performed a review of Grass Valley as
          outlined below;

          a.   reviewed historical financial statements of Grass
               Valley for recent periods and certain other
               relevant financial and operating data of Grass
               Valley made available to us, including financial
               forecasts prepared by CBW management;

          b.   discussed the business, financial condition and
               prospects of Grass Valley with certain management
               including Bruce Davis, Bill Service, Richard
               Buckley, and Gary Weeks;

          c.   reviewed the financial information presented by
               CBW management on Grass Valley and compared such
               information with similar information for certain
               other companies engaged in businesses we consider
               comparable;

          d.   reviewed the financial terms, to the extent
               publicly available, of certain comparable merger
               and acquisition transactions;

          e.   visited certain of the Grass Valley stores located
               in the Portland, OR area.

     (xi) reviewed the draft merger agreement contained in the
          package dated as of December 23, 1998, among CBW and
          Elmer's and the related exhibits and schedules;

     (xii) discussed the tax and accounting treatment of the
          Proposed Transaction with Elmer's and Elmer's public
          accountants; and

     (xiii) performed such other analyses and examinations
          (including discounted cash flow analyses) and
          considered such other information, financial studies,
          analyses and investigations and financial, economic and
          market data as we deemed relevant.

In rendering our opinion, we have assumed and relied upon the
accuracy and completeness of all of the information provided to
us concerning Elmer's, CBW, and Grass Valley considered in
connection with our review of the Proposed Transaction, and we
have not assumed any responsibility for

                      <PAGE>    Page 2 of 3
independent verification of such information or any independent
valuation or appraisal of any of the assets or liabilities of
Elmer's, CBW, or Grass Valley nor have we conducted a
comprehensive physical inspection of the properties and
facilities of any of these companies.  For purposes of this
Opinion, we have assumed that neither Elmer's nor CBW is a party
to any pending transactions, including material merger
discussions, other than the Proposed Transaction and those
activities undertaken in the ordinary course of conducting their
respective businesses.  Our opinion is necessarily based upon
market, economic, financial and other conditions as they exist
and can be evaluated as of the date of this letter and any change
in such conditions would require a reevaluation of this opinion.

In connection with the preparation of this opinion, we have not
been authorized by the Company or its Board of Directors to
solicit, nor have we solicited, third party indications of value
for the acquisition of all or any part of CBW.  We were retained
by the Board of Directors of the Company and our opinion as
expressed herein is limited to the fairness, from a financial
point of view, to the Company's stockholders, of the Proposed
Transaction and does not address the Company's underlying
business decision to proceed with the Proposed Transaction.  This
letter does not constitute a recommendation to any Board of
Directors member or stockholder of the Company as to how such
Board of Directors member or stockholder should vote on the
Proposed Transaction.

We express no opinion as to the price at which the shares of
Elmer's will trade after the announcement or consummation of the
Proposed Transaction.

It is understood that this letter is for the information of the
Board of Directors of the Company and may not be summarized or
publicly referred to without our prior written consent, provided,
however, that this letter may be reproduced, discussed or
summarized in any SEC filing made by Elmer's with respect to the
transaction contemplated by the Agreement.

Our professional fees for the advisory services that have been
provided to the Board of Directors of Elmer's are not contingent
upon the opinion expressed herein, and neither Veber nor any of
its employees has a present or intended financial interest in the
Company, CBW, or Grass Valley.

Based upon and subject to the foregoing and after considering
such other matters as we deem relevant, we are of the opinion
that as of the date hereof the consideration to be paid by
Elmer's in the Proposed Transaction is fair, from a financial
point of view, to the holders of the Company's stock.

Very truly yours,

VEBER PARTNERS LLC

/s/ Gayle L. Veber

Gayle L. Veber, Managing Partner

                      <PAGE>    Page 3 of 3



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission