FRUIT OF THE LOOM INC /DE/
10-Q, 1994-11-14
KNITTING MILLS
Previous: VANGUARD CELLULAR SYSTEMS INC, 10-Q, 1994-11-14
Next: BATTLE MOUNTAIN GOLD CO, 10-Q, 1994-11-14



<PAGE> 1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1994

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from           to           

                          Commission File Number 1-8941

                            FRUIT OF THE LOOM, INC.                
             (Exact name of registrant as specified in its charter)


        DELAWARE                                 36-3361804
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)               Identification No.)

                                5000 SEARS TOWER,
                             233 SOUTH WACKER DRIVE,
                             CHICAGO, ILLINOIS 60606
          (Address of principal executive offices, including Zip Code)

                                 (312) 876-1724
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  12 months (or  for such  shorter period that  the registrant  was
required  to  file such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes   X    No      

Common shares  outstanding at  October 31,  1994: 69,148,049  shares of  Class A
Common Stock, $.01 par value and 6,690,976  shares of Class B Common Stock, $.01
par value.








<PAGE>
<PAGE> 2
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
                                      INDEX


PART I. FINANCIAL INFORMATION                                           Page No.


        Item 1.   Financial Statements

                  Condensed Consolidated Balance Sheet; September
                      30, 1994 (Unaudited) and December 31, 1993            3   

                  Condensed Consolidated Statement of Earnings
                      (Unaudited); Three and Nine Months Ended
                      September 30, 1994 and 1993                           4   
 
                  Condensed Consolidated Statement of Cash Flows
                      (Unaudited); Nine Months Ended September 30,
                      1994 and 1993                                         5   

                  Notes to Condensed Consolidated Financial
                      Statements (Unaudited)                                6   

        Item 2.   Management's Discussion and Analysis of
                      Financial Condition and Results of
                      Operations                                            9   


PART II.          OTHER INFORMATION

        Item 1.   Legal Proceedings                                        14   

        Item 6.   Exhibits and Reports on Form 8-K                         15   
























<PAGE>
<PAGE> 3
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                            (In thousands of dollars)
<TABLE>
<CAPTION>
                                                                     September 30,          December 31,
                                                                          1994                  1993       
                        ASSETS                                        (Unaudited)
Current Assets
    <S>                                                              <S>  <C>              <S>    <C>      
    Cash and cash equivalents (including
         restricted cash)                                            $       19,500        $         74,200
    Notes and accounts receivable
         (less allowance for possible losses
         of $16,900 and $16,100, respectively)                              382,600                 239,700
    Inventories
         Finished goods                                                     510,400                 454,500
         Work in process                                                    151,300                  94,000
         Materials and supplies                                              34,000                  25,600
    Other                                                                    46,200                  54,700

             Total current assets                                         1,144,000                 942,700

Property, Plant and Equipment                                             1,426,700               1,233,900
    Less accumulated depreciation                                           440,900                 367,900

             Net property, plant and equipment                              985,800                 866,000

Other Assets
    Goodwill (less accumulated amortization
         of $233,100 and $207,200, respectively)                            995,600                 895,300
    Other                                                                    51,000                  30,000

             Total other assets                                           1,046,600                 925,300

                                                                     $    3,176,400        $      2,734,000
LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities
    Current maturities of long-term debt                             $       28,600        $         34,000
    Trade accounts payable                                                   83,900                  78,100
    Other accounts payable and accrued expenses                             208,800                 138,400

             Total current liabilities                                      321,300                 250,500

Noncurrent Liabilities
    Long-term debt                                                        1,408,500               1,194,000
    Deferred income taxes                                                    52,200                  51,000
    Other                                                                   226,100                 191,500

             Total noncurrent liabilities                                 1,686,800               1,436,500

Common Stockholders' Equity                                               1,168,300               1,047,000

                                                                     $    3,176,400        $      2,734,000
</TABLE>                
                        
                        See accompanying notes.
<PAGE>
<PAGE> 4
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (Unaudited)
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                              Three Months Ended                  Nine Months Ended           
                                                                 September 30,                       September 30,          
                                                             1994              1993              1994              1993     
<S>                                                      <S> <C>          <S>  <C>           <S><C>             <S><C>       
Net sales                                                $   640,400      $    484,200       $  1,713,800       $  1,436,100
Cost of sales                                                438,900           309,100          1,175,700            910,500

    Gross earnings                                           201,500           175,100            538,100            525,600

Selling, general and administrative expenses                  93,900            60,500            255,600            182,600
Goodwill amortization                                          9,200             6,200             25,900             18,600

    Operating earnings                                        98,400           108,400            256,600            324,400

Interest expense                                             (25,700)          (18,300)           (70,600)           (54,400)
Other income (expense) - net                                     800            (2,900)             3,100             (8,200)

    Earnings before income tax expense, 
         extraordinary item and cumulative 
         effect of change in accounting principle             73,500            87,200            189,100            261,800

Income tax expense                                            33,300            38,600             85,100            110,700

    Earnings before extraordinary item and 
         cumulative effect of change
         in accounting principle                              40,200            48,600            104,000            151,100

    Extraordinary item - loss on early 
         retirement of debt                                       --            (8,600)                --             (8,600)

    Earnings before cumulative effect 
         of change in accounting principle                    40,200            40,000            104,000            142,500

    Cumulative effect of change in 
         accounting for income taxes                              --                --                 --              3,400

    Net earnings                                         $    40,200      $     40,000       $    104,000       $    145,900

Earnings per common share:
    Earnings before extraordinary item and cumulative 
         effect of change in accounting principle        $       .53      $        .64       $       1.37       $       1.99
    Extraordinary item - loss on early 
         retirement of debt                                       --              (.11)                --               (.11)
    Cumulative effect of change in accounting 
         for income taxes                                         --                --                 --                .04

    Net earnings                                         $       .53      $        .53       $       1.37       $       1.92

    Average common shares outstanding                         76,000            76,000             76,000             76,000
</TABLE>

                             See accompanying notes.
<PAGE>
<PAGE> 5
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
                            (In thousands of dollars)
<TABLE>
<CAPTION>
                                                                                  Nine Months Ended        
                                                                                    September 30,          
                                                                              1994                   1993  
Cash Flows from Operating Activities
    <S>                                                                   <S> <C>               <S><C>     
    Net earnings                                                          $     104,000         $   145,900
    Adjustments to reconcile to net cash
         provided by (used for) operating activities:
         Extraordinary item - loss on early 
             retirement of debt                                                      --               8,600
         Cumulative effect of change in 
             accounting for income taxes                                             --              (3,400)
         Depreciation and amortization                                          111,400              87,800
         Deferred income taxes                                                    4,000              17,800
         Increase in working capital                                           (129,500)           (255,600)
         Other-net                                                               23,700             (32,700)

             Net cash provided by (used for) 
               operating activities                                             113,600             (31,600)

Cash Flows from Investing Activities
    Capital expenditures                                                       (182,500)           (210,900)
    Less amount attributable to capital leases                                   36,200               2,900
         Capital expenditures                                                  (146,300)           (208,000) 
    Acquisition of Gitano                                                       (90,800)                 --
    Acquisition of Pro Player                                                   (56,500)                 --
    Acquisition of Artex                                                        (45,000)                 --
    Other-net                                                                     1,700               8,200

             Net cash used for investing activities                            (336,900)           (199,800)

Cash Flows from Financing Activities
    Net borrowings under long-term credit agreements                            198,400             670,800
    Principal payments on long-term debt
         and capital leases                                                     (30,500)            (78,600)
    Decrease in short-term notes payable                                             --             (37,100)
    Prepayment of long-term debt                                                     --             (82,300)
    Refinancing of long-term debt                                                    --            (234,400)
    Other-net                                                                       700              (4,300)

             Net cash provided by financing activities                          168,600             234,100

    Net (decrease) increase in Cash and cash
         equivalents (including restricted cash)                                (54,700)              2,700
    Cash and cash equivalents (including restricted 
         cash) at beginning of period                                            74,200              57,400

    Cash and cash equivalents (including restricted
         cash) at end of period                                           $      19,500         $    60,100
</TABLE>


                             See accompanying notes.
<PAGE>
<PAGE> 6
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)



1.   No dividends  were declared on the Company's common stock for the three and
     nine month periods ended September 30, 1994 and 1993.

2.   In  late January 1994  the Company  acquired Artex Manufacturing  Co., Inc.
     ("Artex") for approximately $45,000,000 (the "Artex Acquisition").  In late
     March 1994  the Company acquired certain  assets of the  Gitano Group, Inc.
     ("Gitano") for  approximately $90,800,000  (the "Gitano Acquisition").   In
     August  1994 the Company  acquired Pro Player,  Inc. (formerly Daniel Young
     International Corporation)  ("Pro Player"),  which does business  under the
     PRO PLAYER  brand,  for approximately $56,500,000,  including approximately
     $14,200,000 of  Pro Player debt which  was repaid by the  Company (the "Pro
     Player Acquisition", and together with the Artex Acquisition and the Gitano
     Acquisition,  the "Acquisitions").   The principals of  Pro Player, who are
     also key employees, may  also be entitled to receive compensation  based in
     part on  the attainment of  certain levels of operating  performance by the
     acquired  entity.  The  Acquisitions were accounted  for using the purchase
     method of accounting.  Accordingly, the purchase prices were  preliminarily
     allocated to assets and liabilities based on their estimated fair values as
     of the date  of the  Acquisitions.  The  cost in excess  of the net  assets
     acquired in the  Acquisitions was approximately  $126,200,000 and is  being
     amortized  over periods  ranging  from 15  to  20 years.    The results  of
     operations of  Artex, Gitano and Pro Player are not material in relation to
     the Company's  consolidated financial statements and,  therefore, pro forma
     financial information has not been presented.

3.   Reference  is made  to  "Part  II.    Other Information  -  Item  1.  Legal
     Proceedings"  in this  Quarterly Report  on Form  10-Q wherein  is reported
     information concerning  the LMP  Litigation (as  hereinafter defined).   In
     October 1994 a verdict  of approximately $96,000,000 was rendered by a jury
     against  Universal (as hereinafter  defined).  The  Company is obligated to
     indemnify Universal for damages incurred in this case.

     Management  of the Company  believes that the  jury's decision is incorrect
     and  is contrary  to the  evidence.   Based  on  discussions with  counsel,
     management  believes that  the court committed  numerous errors  during the
     trial including: allowing the jury to  consider claims that, as a matter of
     law,  should  have  been  dismissed;  allowing  the   jury  to  consider  a
     speculative damage theory; and failing to follow  rulings of the California
     Court of Appeals  in a prior  appeal in this case,  which reversed a  prior
     judgment  for  the plaintiffs.    Accordingly,  management  of the  Company
     believes, based on  information currently available, that the judgment will
     not stand on appeal.









<PAGE>
<PAGE> 7
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements - Continued
                                   (Unaudited)

     The  Company  is currently  in  the process  of  filing various  post trial
     motions to  overturn  or reduce  the judgment  and,  absent a  satisfactory
     resolution,  intends  to  vigorously  appeal this  verdict.    Accordingly,
     management of the Company cannot presently  determine the ultimate effects,
     if any, on the Company's financial statements.

4.   In September  1994, the  Company entered into  a six  year operating  lease
     agreement, primarily for certain machinery  and equipment.  The total  cost
     of the assets  to be covered by the lease is  limited to $200,000,000.  The
     total cost of assets under lease as of September 30, 1994 was approximately
     $25,000,000.  The lease provides for a substantial residual value guarantee
     by the  Company at the termination  of the lease and  includes purchase and
     renewal options at fair market values.

5.   In  the  third  quarter  of   1993,  the  Company  recorded  an   after-tax
     extraordinary  charge  of  approximately  $8,600,000 ($.11  per  share)  in
     connection with  the refinancing of certain  indebtedness under preexisting
     secured  domestic  bank  agreements   (the  "Credit  Agreements")  and  the
     redemption of its 12-3/8% Senior Subordinated Debentures due 2003 (the "12-
     3/8%  Notes").  The  extraordinary charge consisted principally of the non-
     cash write-off  of  the related  unamortized  debt  expense on the  Credit
     Agreements  and the 12-3/8%  Notes and the premiums paid in connection with
     the early redemption of the 12-3/8% Notes, both net of income tax benefits.

6.   Effective January 1, 1993, the Company recorded the cumulative effect of an
     accounting change related to the initial adoption of Statement of Financial
     Accounting Standards No. 109 "Accounting for Income Taxes" ("SFAS No. 109")
     resulting in a $3,400,000 ($.04 per share) benefit in the  first quarter of
     1993. Under  SFAS No. 109, the  liability method is used  in accounting for
     income taxes.

7.   In March 1992, the Company  received a refund of approximately  $60,000,000
     relating to  Federal  income  taxes  paid  by  Northwest  Industries,  Inc.
     ("Northwest",  of  which the  Company  is the  successor  corporation) plus
     interest thereon  applicable  to the  tax  years  1964-1968.   However,  in
     September 1992, the Internal Revenue Service (the "IRS") issued a statutory
     notice  of deficiency  in the  amount of  approximately $7,300,000  for the
     taxable years from which the March 1992 refund arose, exclusive of interest
     which would have  accrued from the  date the IRS  asserted the tax was  due
     until payment, presently a period of  about 27 years.  In October 1994  the
     United States Tax Court  ruled in favor of  the Company in the  above case.
     The IRS time period for appeal will expire February 5, 1995.











<PAGE>
<PAGE> 8
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements - Concluded
                                   (Unaudited)


8.   The condensed consolidated financial  statements contained herein should be
     read in conjunction with the  consolidated financial statements and related
     notes contained  in the Company's Annual  Report on Form 10-K  for the year
     ended December 31, 1993 (the "Form 10-K").  

     The information furnished herein  reflects all adjustments (consisting only
     of normal recurring adjustments) which  are, in the opinion of  management,
     necessary to a fair  statement of the results of the interim periods and is
     not necessarily indicative of results for the entire year.

     The Company uses the last-in,  first-out ("LIFO") method of accounting  for
     the  majority  of inventories  for financial  reporting purposes.   Interim
     determinations of  LIFO inventories  are necessarily based  on management's
     estimates  of year-end inventory  levels and costs.   Subsequent changes in
     these  estimates, including the final  year-end LIFO determination, and the
     effect of such  changes on earnings are recorded in  the interim periods in
     which they occur.



































<PAGE>
<PAGE> 9
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS



The  following discussion should  be read  in conjunction with  the accompanying
condensed consolidated financial statements  for the period ended  September 30,
1994  and the Company's Annual Report  on Form 10-K for  the year ended December
31, 1993.

The table below  sets forth selected operating data (in  millions of dollars and
as percentages of net sales) of the Company.



<TABLE>
<CAPTION>
                                            Three Months Ended            Nine Months Ended
                                               September 30,                      September 30,           
                                           1994             1993              1994               1993     

     <S>                               <S>    <C>       <S>    <C>        <S>   <C>         <S>    <C>    
     Net sales                         $      640.4     $      484.2      $     1,713.8     $      1,436.1

     Gross earnings                    $      201.5     $      175.1      $       538.1     $        525.6
     Gross margin                              31.5%            36.2%              31.4%              36.6                          

     Operating earnings                $       98.4     $      108.4      $       256.6     $        324.4
     Operating margin                          15.4%            22.4%              15.0%              22.6                          

</TABLE>

Net Sales

Net sales  increased 32.3%  and 19.3%,  respectively, in  the third  quarter and
first nine months of 1994 compared to the same periods of 1993.  The increase in
net  sales in the three months ended September 30, 1994 was primarily due to the
results  of the  Company's new  licensed sports apparel  line, principally  as a
result of the acquisitions of Salem Sportswear Corporation ("Salem") in November
1993,  Artex in January 1994 and Pro Player in August 1994, and volume increases
in certain of the Company's  existing businesses reflecting improved demand  and
the introduction  of new programs and products  in 1994.  In  addition, the 1994
results  include the operations of Gitano, the  assets of which were acquired in
March  1994.  The increase in  net sales in the nine  months ended September 30,
1994  was principally due  to the acquisitions  of Salem, Artex,  Gitano and Pro
Player  and  volume  increases   in  international,  casualwear  and  activewear
operations.   These increases  were partially offset by  the negative effects of
lower selling  prices  (principally for  domestic activewear  in  the first  six
months of 1994).







<PAGE>
<PAGE> 10
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS - CONTINUED

Gross Earnings

Gross earnings increased  15.1% and 2.4%, respectively, in the third quarter and
first nine  months of  1994 compared  to the same  periods of  1993.   The gross
margins were 31.5% and 31.4%, respectively,  in the third quarter and first nine
months of 1994 compared to 36.2% and 36.6%, respectively, in the same periods of
1993.   The increase  in gross  earnings is  primarily due  to the  sales volume
increase.   The decrease  in gross margins  was primarily  due to the  effect of
lower  prices  and  promotional  activities and  other  general  cost increases,
including cotton cost increases. In addition, the gross margin in the first nine
months  of 1994 was  adversely impacted  by the  unfavorable effects  of reduced
operating schedules for certain of the Company's facilities in the  beginning of
the  first quarter  of 1994  and costs associated  with rehiring  and retraining
workers in the first six months of 1994.

Operating Earnings

Operating earnings decreased 9.2%  compared to the  third quarter of 1993  while
the operating margin decreased seven percentage points to 15.4% of net sales for
the  quarter ended  September 30,  1994.   For the  first nine  months of  1994,
operating earnings decreased 20.9% compared to the same period in 1993 while the
operating margin  decreased  7.6 percentage  points to  15% for  the first  nine
months of 1994.   The decreases in operating earnings  for both periods resulted
from  higher  selling,  general  and administrative  expenses  in  1994,  as the
increase  in selling, general  and administrative expenses  more than offset the
increase  in  gross earnings.    Selling,  general and  administrative  expenses
increased to  14.7% and 14.9% of  net sales, respectively, in  the third quarter
and  first  nine months  of  1994 compared  to  12.5%  and 12.7%  of  net sales,
respectively,  in  the  same  periods  of  1993.    Higher  selling  and   other
administrative  costs arose both  from the acquisitions  of Salem, Artex, Gitano
and Pro  Player and  from the  Company's continuing  effort to improve  customer
service  by  making investments  in  added  distribution capabilities,  computer
systems and other infrastructure required to service customers more effectively.
The  increases  in selling,  general  and administrative  expenses  also include
higher royalty costs in 1994, principally  due to the acquisitions of the Salem,
Artex and Pro Player licensed sports apparel operations.  

Interest Expense

Interest  expense for the third quarter and  first nine months of 1994 increased
40.4% and 29.8%,  respectively, from the same periods of  1993.  These increases
were principally  attributable to the effect of higher debt levels in 1994 which
more than  offset the effects of  lower average interest rates  on the Company's
debt instruments during the first six months  of 1994.  Higher debt levels  were
primarily due to the acquisitions  of Salem, Artex, Gitano and Pro  Player which
were financed through borrowings under the Company's $800,000,000 revolving line
of credit (the "New Credit Agreement"), and higher working capital levels.






<PAGE>
<PAGE> 11
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS - CONTINUED

Other Income (Expense) - Net

Included in  other income (expense)  - net in  the third quarter  and first nine
months of  1994  is $6,000,000  and $14,800,000,  respectively,  of service  fee
income from  Gitano's  operations  which  represents Gitano's  transition  to  a
marketing organization  from  a manufacturing  base.    These revenues  are  not
expected to recur after the third quarter of 1994.  This was partially offset by
$5,000,000 and  $8,500,000 in the third  quarter and first nine  months of 1994,
respectively,  of legal expenses  pertaining to  litigation related  to retained
liabilities of former  subsidiaries.  In addition, other income  (expense) - net
in the  third  quarter and  first  nine months  of 1994  includes  approximately
$1,200,000 and $4,100,000,  respectively, of deferred debt  fee amortization and
bank  fees.  Other income (expense)  - net for the third  quarter and first nine
months of  1993 includes approximately $1,700,000  and $6,700,000, respectively,
of deferred debt fee amortization and bank fees.

Income Taxes

The effective income tax  rate for the  third quarter and  first nine months  of
1994  and 1993 differed from the  Federal statutory rate of 35%  and 34% in 1994
and 1993, respectively, primarily due to  the impact of goodwill amortization, a
portion of which is not deductible for Federal income tax purposes, state income
taxes and the provision for interest related to prior years' taxes.  

In the first quarter  of 1993, the Company recorded the  cumulative effect of an
accounting  change related  to  the adoption  of  SFAS No.  109  resulting in  a
$3,400,000 ($.04 per share) benefit.

Extraordinary Item

In the third quarter  of 1993, the Company  recorded an after-tax  extraordinary
charge of  approximately  $8,600,000 ($.11  per share)  in  connection with  the
refinancing of  the Credit  Agreements and the  redemption of the 12-3/8% Notes.
The extraordinary charge consisted principally of the  non-cash write-off of the
related unamortized debt expense on  the Credit Agreements and the 12-3/8% Notes
and the premiums  paid in  connection with the  early redemption  of the 12-3/8%
Notes, both net of income tax benefits.

Earnings Per Share

Earnings per  share before extraordinary item and cumulative effect of change in
accounting principle  were $.53 for the  third quarter of 1994  compared to $.64
for the prior year period, a 17.2% decrease.  For the first nine months of 1994,
earnings per share before extraordinary item and cumulative  effect of change in
accounting principle  decreased 31.2% to $1.37 from $1.99 for the same period of
1993.    Net  earnings per  share  in  1993  were  $1.92 and  included  an  $.11
extraordinary charge related to the early  retirement of debt and a $.04 benefit
related to the cumulative effect of a change in accounting for income taxes.





<PAGE>
<PAGE> 12
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS - CONTINUED

Effects of Inflation

Management believes  that the moderate rate of inflation over the past few years
has not had a significant impact on the Company's sales or profitability.

Liquidity and Capital Resources

Funds generated  from the Company's operations are the major source of liquidity
and are  supplemented  by funds  derived  from  capital markets  including  bank
facilities.   During 1994, the Company  obtained bank revolving lines  of credit
for certain of its foreign  operations and separate letter of credit  facilities
to replace certain letters of credit under the New Credit Agreement.  

In connection with  the verdict in the LMP Litigation, the Company posted a bond
on November 9, 1994 in  an amount equal to one  and one-half times the value  of
the judgment as collateral for the judgment during the pendency of an appeal  of
the verdict.   In order to obtain the  bond, a $73,000,000 letter of  credit was
required  and reduced the  Company's availability  under its revolving  lines of
credit.

The Company  has  available for  the  funding  of its  operations  approximately
$818,000,000  of  revolving  lines  of   credit.    As  of  November  11,   1994
approximately $220,200,000 was available and unused under these facilities.  

Net cash provided by operating activities in the nine months ended September 30,
1994  was $113,600,000.   Net  cash used  for operating  activities in  the nine
months ended September 30, 1993 was $31,600,000.  The primary components of cash
provided  by operating  activities in  the first  nine months  of 1994  were net
earnings  from operations  plus  depreciation and  amortization of  $215,400,000
partially offset by an increase in working capital of $129,500,000.  The primary
components of cash  used for operating  activities in the  first nine months  of
1993 were an increase in working capital of $255,600,000 partially offset by net
earnings  from operations  plus depreciation  and amortization  of $233,700,000.
The  working capital increases  in the first  nine months of  1994 and 1993 were
principally driven by higher  accounts receivable ($110,900,000 and $78,300,000,
respectively)   and   higher   inventories   ($91,900,000    and   $153,200,000,
respectively).  The increases in accounts  receivable and inventory in the first
nine months of  1994 and 1993 reflect the seasonality  of the Company's business
and the Company's ongoing efforts  to improve customer service and, in  the 1994
period, the effect of the acquisitions of Salem, Artex, Gitano and Pro Player.













<PAGE>
<PAGE> 13
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS - CONTINUED

Liquidity and Capital Resources - (Concluded)

Net cash  used for investing activities  in the nine months  ended September 30,
1994  and  1993  was  $336,900,000  and  $199,800,000,  respectively.    Capital
expenditures, net of amounts attributable  to capital leases of $36,200,000  and
$2,900,000 in 1994 and 1993, respectively, were $146,300,000 and $208,000,000 in
the first nine months of  1994 and 1993, respectively.  In the first nine months
of  1994 the  Company spent  approximately $192,300,000  on the  acquisitions of
Artex, Gitano  and Pro Player, the  funds for which were  provided by borrowings
under the  New Credit  Agreement.   Capital  spending for  the  full year  ended
December  31, 1994,  primarily to  increase distribution and  yarn manufacturing
capabilities, is anticipated to approximate $225,000,000 to $250,000,000.

Net cash provided by financing activities in the nine months ended September 30,
1994 and  1993 was  $168,600,000 and $234,100,000,  respectively, and  consisted
principally of borrowings under the Company's bank credit agreements.

In September 1994 the Company entered into a six year operating lease agreement,
primarily for  certain machinery and equipment.  The total cost of the assets to
be  covered by the lease is  limited to $200,000,000.  The  total cost of assets
under lease as of September  30, 1994 was approximately $25,000,000.   The lease
provides for  a  substantial residual  value  guarantee by  the Company  at  the
termination of  the lease  and  includes purchase  and renewal  options at  fair
market values.

Management believes the  funding available to the Company is  sufficient to meet
anticipated  requirements for  capital expenditures,  working capital  and other
needs.

The Company's  debt instruments, principally  the New Credit  Agreement, contain
covenants  restricting the  Company's ability  to sell  assets, incur  debt, pay
dividends  and make investments  and requiring  the Company to  maintain certain
financial ratios.




















<PAGE>
<PAGE> 14
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
                           PART II. OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

Reference  is  made to  that  portion  of "Item  3.  LEGAL  PROCEEDINGS" in  the
Company's  Form  10-K  wherein  is reported  information  concerning  litigation
involving Universal Manufacturing Corporation ("Universal"), a former subsidiary
of Northwest,  and  L.M.P.  Corporation ("LMP")  (the  "LMP  Litigation")  which
information  is hereby  incorporated by  reference herein.   The  LMP Litigation
alleged that  Universal  and Northwest  fraudulently  induced  LMP to  sell  its
business to Universal and then suppressed the  development of certain electronic
lighting ballasts in breach of the agreement of sale.  In October 1994 a jury in
Alameda County,  California Superior Court  returned a verdict  of approximately
$96,000,000 against Universal in  the LMP Litigation.  The  jury verdict related
to breach of contract and  fraud included approximately $6,000,000 for  punitive
damages.  The  Company is obligated to indemnify Universal  for damages incurred
in this case.

Management of  the Company believes that the jury's decision is incorrect and is
contrary  to  the  evidence.   Based  on  discussions  with  counsel, management
believes  that the court  committed numerous errors  during the trial including:
allowing the jury to consider  claims that, as a matter of law, should have been
dismissed; allowing  the  jury to  consider  a  speculative damage  theory;  and
failing to follow rulings of the  California Court of Appeals in a  prior appeal
in this  case, which reversed a prior judgment for the plaintiffs.  Accordingly,
management of the  Company believes, based  on information currently  available,
that the judgment will not stand on appeal.

The Company is currently in the process of  filing various post trial motions to
overturn or reduce the judgment  and, absent a satisfactory resolution,  intends
to vigorously  appeal  this verdict.   Accordingly,  management  of the  Company
cannot presently  determine  the ultimate  effects,  if  any, on  the  Company's
financial statements.





















<PAGE>
<PAGE> 15
                    FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
                     PART II. OTHER INFORMATION - CONCLUDED


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits

4(a)*     $800,000,000 Credit Agreement dated as  of August 16, 1993, among  the
          several banks  and  other financial  institutions  from time  to  time
          parties thereto  (the "Lenders"),  Bankers Trust  Company, a New  York
          banking   corporation,  as  administrative   agent  for   the  Lenders
          thereunder,  Chemical Bank,  NationsBank of  North Carolina  N.A., The
          Bank  of  New  York  and  the   Bank  of  Nova  Scotia,  as  co-agents
          (incorporated herein  by reference  to Exhibit  4.3  to the  Company's
          Registration  Statement on Form  S-3, Reg. No.  33-50567 (the "1993 S-
          3").

4(b)*     Subsidiary Guarantee Agreement dated as of  August 16, 1993 by each of
          the  guarantors  signatory  thereto  in  favor  of  the  beneficiaries
          referred to therein  (incorporated herein by reference  to Exhibit 4.4
          to the 1993 S-3).


27        Financial Data Schedules




             

* Document  is available at the  Public Reference Section of  the Securities and
Exchange Commission, Judiciary Plaza,  450 Fifth Street, N.W., Washington,  D.C.
20549 (Commission file No. 1-8941).

The Registrant has not listed  nor filed as an Exhibit to this  Quarterly Report
certain  instruments with respect to long-term debt representing indebtedness of
the Registrant and its subsidiaries which do not exceed 10% of the  total assets
of the  Registrant and its  subsidiaries on a  consolidated basis.   Pursuant to
Item  601(b)(4)(iii) of Regulation  S-K, the  Registrant agrees to  furnish such
instruments to the Securities and Exchange Commission upon request.

b.  Reports on Form 8-K
No report  on Form  8-K was  filed by  the Registrant during  the quarter  ended
September 30, 1994.












<PAGE>
<PAGE> 16






                                    SIGNATURE

Pursuant  to the  requirements  of  the Securities  Exchange  Act  of 1934,  the
Registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned, thereunto duly authorized.



                             FRUIT OF THE LOOM, INC.   
                                  (Registrant)





Date: November 14, 1994         LARRY K. SWITZER        
                                Larry K. Switzer
                            Executive Vice President 
                           and Chief Financial Officer
                          (Principal Financial Officer 
                          and duly authorized to sign 
                            on behalf of Registrant)





























<PAGE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>      5
<LEGEND>       This    schedule   contains    summary   financial
               information  extracted  from  the Company's  third
               quarter report  on Form  10-Q and is  qualified in
               its  entirety  by   reference  to  such  financial
               statements.
<MULTIPLIER>   1,000

                       FRUIT OF THE LOOM, INC. AND SUBSIDIARIES
                         EXHIBIT 27 - FINANCIAL DATA SCHEDULE

                 
                 <S>                                   <C>         
                 <FISCAL-YEAR-END>                      DEC-31-1994

                 <PERIOD-END>                           SEP-30-1994
                 <PERIOD-TYPE>                                9-MOS

                 <CASH>                                      19,500
                 <SECURITIES>                                     0

                 <RECEIVABLES>                              399,500
                 <ALLOWANCES>                                16,900

                 <INVENTORY>                                695,700
                 <CURRENT-ASSETS>                         1,144,000

                 <PP&E>                                   1,426,700
                 <DEPRECIATION>                             440,900

                 <TOTAL-ASSETS>                           3,176,400
                 <CURRENT-LIABILITIES>                      321,300

                 <BONDS>                                  1,408,500
                                             0

                                                       0
                 <COMMON>                                   466,500

                 <OTHER-SE>                                 701,800
                 <TOTAL-LIABILITY-AND-EQUITY>             3,176,400

                 <SALES>                                  1,713,800
                 <TOTAL-REVENUES>                         1,713,800

                 <CGS>                                    1,175,700
                 <TOTAL-COSTS>                            1,175,700

                 <OTHER-EXPENSES>                                 0
                 <LOSS-PROVISION>                                 0
<PAGE>





                 <INTEREST-EXPENSE>                          70,600
                 <INCOME-PRETAX>                            189,100

                 <INCOME-TAX>                                85,100
                 <INCOME-CONTINUING>                        104,000

                 <DISCONTINUED>                                   0
                 <EXTRAORDINARY>                                  0

                 <CHANGES>                                        0
                 <NET-INCOME>                               104,000

                 <EPS-PRIMARY>                                 1.37
                 <EPS-DILUTED>                                 1.37

                  


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission