PENN TRAFFIC CO
10-Q/A, 1994-12-16
GROCERY STORES
Previous: AMERICAN PREMIER UNDERWRITERS INC, 8-K, 1994-12-16
Next: POTOMAC ELECTRIC POWER CO, 11-K, 1994-12-16



<PAGE>

   
The Penn Traffic Company's Form 10-Q for the Quarterly Period ended October 29,
1994 is amended and restated in its entirety as follows, to correct an error
in the estimated amount of capital expenditures in Fiscal 1995 included in the
Liquidity and Capital Resources section of the Management Discussion and
Analysis of Financial Condition and Results of Operations.
    

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C.   20549

   
                                 FORM 10-Q/A
                               AMENDMENT NO. 1
    

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934


              For the Quarterly Period Ended October 29, 1994


                                    OR


           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

          For the Transition Period from _________ to _________

                       Commission file number 1-9930

                         THE PENN TRAFFIC COMPANY
          (Exact name of registrant as specified in its charter)


            Delaware                                  25-0716800
    (State of incorporation)             (IRS Employer Identification No.)

  1200 State Fair Blvd., Syracuse, NY                    13209
(Address of principal executive offices)              (Zip Code)

                              (315) 453-7284
                            (Telephone number)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.



                             YES  X .  NO ____.


        Common stock, par value $1.25 per share:  10,846,701 shares
                    outstanding as of December 1, 1994


                                    1 of 14


<PAGE>

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                            THE PENN TRAFFIC COMPANY
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   UNAUDITED

<TABLE>
<CAPTION>
(All dollar amounts in thousands,
except per share data)                              THIRTEEN WEEKS ENDED           THIRTY-NINE WEEKS ENDED
                                                 OCTOBER 29,    OCTOBER 30,      OCTOBER 29,      OCTOBER 30,
                                                     1994           1993             1994             1993
                                                 -----------    -----------      -----------      -----------
<S>                                              <C>            <C>              <C>              <C>
Total Revenues                                   $   828,064    $   783,253      $ 2,473,792      $ 2,326,289

Cost and Operating Expenses:
  Cost of sales (including buying and
    occupancy costs)                                 639,939        610,245        1,914,327        1,812,896
  Selling and administrative
   expenses                                          151,854        140,233          447,406          412,182
  Unusual item (Note 3)                                                                                 6,400
                                                 -----------    -----------      -----------      -----------
Operating Income                                      36,271         32,775          112,059           94,811
  Interest expense                                    28,626         28,516           86,417           88,172
                                                 -----------    -----------      -----------      -----------
Income Before Income Taxes, Extraordinary
    Item and Cumulative Effect of Change
    in Accounting Principle                            7,645          4,259           25,642            6,639
  Provision for income taxes                           2,868          4,762           11,741            6,089
                                                 -----------    -----------      -----------      -----------
Income (Loss) Before Extraordinary
    Item and Cumulative Effect of Change
    in Accounting Principle                            4,777           (503)          13,901              550
Extraordinary item (net of tax benefit)
    (Note 5)                                             (58)        (1,091)          (3,025)         (23,170)
                                                 -----------    -----------      -----------      -----------
Income (Loss) Before Cumulative Effect
    of Change in Accounting Principle                  4,719         (1,594)          10,876          (22,620)
  Cumulative effect of change in
    accounting principle (net of tax
    benefit) (Note 6)                                                                 (5,790)
                                                 -----------    -----------      -----------      -----------
Net Income (Loss)                                      4,719         (1,594)           5,086          (22,620)
  Preferred dividends                                                                                    (159)
                                                 -----------    -----------      -----------      -----------
Net Income (Loss) Applicable to
    Common Stock                                 $     4,719    $    (1,594)     $     5,086      $   (22,779)
                                                 -----------    -----------      -----------      -----------
                                                 -----------    -----------      -----------      -----------
Per Share Data:
  Income (loss) before extraordinary item
    and cumulative effect of change in
    accounting principle (after preferred
    dividends)                                   $       .43    $      (.04)     $      1.25      $       .04
  Extraordinary item                                    (.01)          (.10)            (.27)           (2.24)
  Cumulative effect of change in
    accounting principle                                                                (.52)
                                                 -----------    -----------      -----------      -----------
  Net income (loss)                              $       .42    $      (.14)     $       .46      $     (2.20)
                                                 -----------    -----------      -----------      -----------
                                                 -----------    -----------      -----------      -----------
  Average Number of Common Shares
    Outstanding                                   11,178,910     11,177,993       11,169,814       10,363,887
                                                 -----------    -----------      -----------      -----------
                                                 -----------    -----------      -----------      -----------
</TABLE>

See Notes to Interim Consolidated Financial Statements.

                                       -2-

<PAGE>

                            THE PENN TRAFFIC COMPANY
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
(All dollar amounts in thousands)                              UNAUDITED
                                                           OCTOBER 29, 1994    JANUARY 29, 1994
     ASSETS                                                ----------------    ----------------
<S>                                                        <C>                 <C>
Current Assets:
  Cash and short-term investments                             $   56,077          $   82,467
  Accounts and notes receivable
    (less allowance for doubtful accounts
    of $1,418 and $740, respectively)                             72,650              60,020
  Inventories (Note 4)                                           386,191             348,455
  Prepaid expenses and other current assets                       10,064               9,939
                                                              ----------          ----------
    Total Current Assets                                         524,982             500,881

Noncurrent Assets:
  Capital leases - net                                           128,144             134,101
  Property, plant and equipment - net                            559,165             535,728
  Intangible assets - net                                        370,796             377,450
  Other assets and deferred charges - net                         87,387              84,741
                                                              ----------          ----------
    Total Assets                                              $1,670,474          $1,632,901
                                                              ----------          ----------
                                                              ----------          ----------
     LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Current maturities of long-term debt                        $    4,071          $    4,208
  Current portion of obligations
    under capital leases                                           9,006               8,773
  Trade accounts and drafts payable                              210,806             183,967
  Payroll and other accrued liabilities                           68,204              74,028
  Accrued interest expense                                        14,060              28,690
  Payroll taxes and other taxes payable                           23,420              18,901
  Deferred income taxes                                           20,570              24,669
                                                              ----------          ----------
    Total Current Liabilities                                    350,137             343,236

Noncurrent Liabilities:
  Long-term debt                                               1,061,190           1,021,896
  Obligations under capital leases                               127,426             131,148
  Deferred income taxes                                           71,298              72,411
  Other noncurrent liabilities                                    40,227              49,228
                                                              ----------          ----------
    Total Liabilities                                          1,650,278           1,617,919
                                                              ----------          ----------

Shareholders' Equity:
  Preferred Stock - authorized 10,000,000
    shares at $1.00 par value, none issued
  Common Stock - authorized 30,000,000
    shares at $1.25 par value; 10,846,701
    shares and 10,840,151 shares issued and
    outstanding, respectively                                     13,560              13,550
  Capital in excess of par value                                 179,205             179,087
  Retained deficit                                              (156,794)           (162,924)
  Minimum pension liability adjustment                            (4,963)             (4,963)
  Unearned compensation                                          (10,812)             (9,768)
                                                              ----------          ----------
    Total Shareholders' Equity                                    20,196              14,982
                                                              ----------          ----------
    Total Liabilities and Shareholders' Equity                $1,670,474          $1,632,901
                                                              ----------          ----------
                                                              ----------          ----------
</TABLE>

See Notes to Interim Consolidated Financial Statements.


                                       -3-

<PAGE>

                            THE PENN TRAFFIC COMPANY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                    UNAUDITED

<TABLE>
<CAPTION>
(All dollar amounts in thousands)                        THIRTY-NINE         THIRTY-NINE
                                                         WEEKS ENDED         WEEKS ENDED
                                                      OCTOBER 29, 1994    OCTOBER 30, 1993
                                                      ----------------    ----------------
<S>                                                   <C>                 <C>
Operating Activities:
  Net income (loss)                                      $   5,086           $ (22,620)
  Adjustments to reconcile net income (loss) to
    net cash provided by (used in) operating
    activities:
      Cumulative effect of change in
        accounting principle                                 5,790
      Depreciation and amortization                         54,133              53,952
      Amortization of intangibles                           10,999               7,179
      Other - net                                           (9,071)              7,525
  Net change in assets and liabilities:
    Accounts receivable and prepaid expenses               (13,449)             (6,979)
    Inventories                                            (37,736)            (78,196)
    Accounts payable and accrued expenses                   (5,468)             (3,529)
    Deferred charges and other assets                        3,233               3,873
                                                        ----------          ----------
Net Cash Provided By (Used In)
  Operating Activities                                      13,517             (38,795)
                                                        ----------          ----------
Investing Activities:
  Capital expenditures                                     (71,342)            (99,437)
  Proceeds from sale of assets                               1,832               2,312
  Purchase of Insalaco Markets                                                 (45,539)
  Other - net                                                 (800)               (336)
                                                        ----------          ----------

Net Cash (Used In) Investing Activities                    (70,310)           (143,000)
                                                        ----------          ----------
Financing Activities:
  Net proceeds from equity offering                                             74,800
  Purchase of preferred stock - Big Bear                                        (9,424)
  Purchase of common stock - Big Bear                                           (1,390)
  Increase in long-term debt                               100,000             415,500
  Payments to settle long-term debt                        (60,843)           (390,064)
  Increase in revolver debt                                381,400             443,336
  Payments to settle revolver debt                        (381,400)           (331,277)
  Reduction of capital lease obligations                    (6,400)             (5,781)
  Payment of debt issuance costs                            (2,482)            (14,698)
  Preferred dividends and other - net                          128                (159)
                                                        ----------          ----------

Net Cash Provided By Financing Activities                   30,403             180,843
                                                        ----------          ----------
(Decrease) in Cash and Cash Equivalents                    (26,390)               (952)
Cash and Cash Equivalents at Beginning of Period            82,467              54,840
                                                        ----------          ----------

Cash and Cash Equivalents at End of Period              $   56,077          $   53,888
                                                        ----------          ----------
                                                        ----------          ----------
</TABLE>

See Notes to Interim Consolidated Financial Statements.



                                       -4-

<PAGE>

                       THE PENN TRAFFIC COMPANY
          NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                               UNAUDITED


NOTE 1 - BASIS OF PRESENTATION

     The accompanying unaudited interim consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Rule
10-01 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.

     The results of operations for the interim periods are not necessarily an
indication of results to be expected for the year.  In the opinion of
management, all adjustments necessary for a fair presentation of the results are
included for the interim periods, and all of such adjustments are normal and
recurring.  These unaudited interim financial statements should be read in
conjunction with the consolidated financial statements and related notes
contained in the Annual Report on Form 10-K for the fiscal year ended January
29, 1994 ("Fiscal 1994").

     Net income (loss) per share of common stock is based on the average number
of shares of common stock outstanding during each period, after giving effect to
preferred stock dividends.  Fully diluted income per share is not presented for
each of the periods since the reduction from primary income per share is less
than three percent.

     During the first quarter of the fiscal year ending January 28, 1995
("Fiscal 1995"), the Company adopted Statement of Financial Accounting Standards
No. 112, "Employers' Accounting for Postemployment Benefits" (Note 7).


                                      - 5 -

 <PAGE>

NOTE 2 - SUPPLEMENTAL FINANCIAL INFORMATION

(in thousands of dollars)

<TABLE>
<CAPTION>


                                     Third Quarter     Thirty-nine Weeks
                                     -------------     -----------------
<S>                                   <C>                 <C>
Fiscal 1995

  Operating Income                    $   36,271          $  112,059

  Depreciation and Amortization           21,887              65,132

  LIFO Adjustment                                                450

  Cash Interest Expense                   27,554              83,363


Fiscal 1994

  Operating Income                    $   32,775          $   94,811

  Unusual Item                                                 6,400

  Depreciation and Amortization           20,894              61,131

  LIFO Adjustment                            100               1,090

  Cash Interest Expense                   27,757              85,415

</TABLE>




NOTE 3 - UNUSUAL ITEM

     During the second quarter of Fiscal 1994, the Company recorded certain
expenses totalling $6.4 million classified as an unusual item.  This unusual
item is comprised of $4.0 million related to a voluntary employee separation
program at the Company's P&C division and $2.4 million related to the
realignment of certain operations.


NOTE 4 - INVENTORIES

     If the first-in, first-out (FIFO) method had been used by the Company,
inventories would have been $14,803,000 and $14,353,000 higher than reported at
October 29, 1994 and January 29, 1994, respectively.

NOTE 5 - EXTRAORDINARY ITEM

     During the third quarter of Fiscal 1995 and the third quarter of Fiscal
1994, the Company had extraordinary charges of $0.1 million and $1.1 million
(net of $0.7 million income tax benefit), respectively.  During the thirty-nine
week periods ended October 29, 1994 and October 30, 1993, the Company had
extraordinary charges of $3.0 million (net of $2.1 million income tax benefit)
and $23.2 million (net of $15.1 million income tax benefit), respectively.  All
of these extraordinary charges related to the early retirement of debt.

                                      - 6 -
<PAGE>

NOTE 6 - CHANGE IN ACCOUNTING PRINCIPLE

     Effective January 30, 1994, the Company adopted Statement of Financial
Accounting Standards No. 112, "Employers' Accounting for Postemployment
Benefits" ("SFAS 112").  SFAS 112 requires employers to recognize the obligation
to provide postemployment benefits on an accrual basis if certain conditions are
met.  The Company's postemployment benefits covered by SFAS 112 are primarily
disability related claims covering indemnity and medical payments.  The
obligation for these claims is measured using actuarial techniques and
assumptions including appropriate discount rates.  The cumulative effect of the
change in accounting principle determined as of January 30, 1994 was recorded in
the first quarter of Fiscal 1995, reducing net income by $5.8 million (net of
$4.1 million income tax benefit).


NOTE 7 - ACQUISITION AND DEBT OFFERING

     In September 1994, the Company reached an agreement with American Stores
Company to acquire 45 supermarkets currently operating under the Acme trade
name.  Forty-one of these stores are located in north central and northeastern
Pennsylvania and four are located in south central New York State.   The
purchase  price for the  45 stores is  approximately $75 million plus inventory
(estimated to be approximately $19 million).  The Company is currently awaiting
regulatory approval of the acquisition and expects to finalize the transaction
by the end of the current fiscal year.  In October 1994, the Company issued
$100,000,000 of 10.65% Senior Notes due November 1, 2004 (the "10.65% Senior
Notes") in an underwritten public offering.  Proceeds of the issuance of the
10.65% Senior Notes will be used to fund the purchase price for the acquisition.
Pending completion of the acquisition, the net proceeds of the issuance of the
10.65% Senior Notes have been used to repay indebtedness outstanding under the
Company's revolving credit facility and invested in short-term securities.

NOTE 8 - INVESTMENT

     EQUITY INTEREST IN THE GRAND UNION COMPANY

     Penn Traffic holds an indirect ownership interest representing
approximately 17.8% of the common stock of Grand Union Holdings Corporation
("GU Holdings"), the indirect corporate parent of The Grand Union Company
("Grand Union"), on a fully diluted basis.  Penn Traffic's ownership interest
in GU Holdings was acquired in July 1989 (Fiscal 1990) and is held through GAC
Holdings, whose other investors include Miller Tabak Hirsch + Co. ("MTH") and
individuals affiliated with MTH, certain management employees of Penn Traffic
and other investors.

     Penn Traffic accounts for its investment in Grand Union under the equity
method.  The investment was recorded initially at a cost of $18,250,000.  The
carrying value of the investment was totally written off as of February 2, 1991.

     On November 29, 1994, Grand Union announced that it expects to propose a
capital restructuring early in calendar year 1995.  Penn Traffic has certain
ongoing relationships with Grand Union (see Note 10 to Penn Traffic's
consolidated financial statements for the fiscal year ended January 29, 1994).
Penn Traffic does not expect that the proposed capital restructuring of Grand
Union will have any material impact on Penn Traffic.


                                      - 7 -

 <PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THIRTEEN WEEKS ("THIRD QUARTER FISCAL 1995") AND THIRTY-NINE WEEKS ENDED OCTOBER
29, 1994 COMPARED TO THIRTEEN WEEKS ("THIRD QUARTER FISCAL 1994") AND THIRTY-
NINE WEEKS ENDED OCTOBER 30, 1993

     Income before cumulative effect of change in accounting principle was $4.7
million for Third Quarter Fiscal 1995 and $10.9 million for the thirty-nine
weeks ended October 29, 1994, compared to a loss of $1.6 million for Third
Quarter Fiscal 1994 and a loss of $22.6 million for the thirty-nine weeks ended
October 30, 1993.  The improvement in Third Quarter Fiscal 1995 was primarily
due to a $3.5 million increase in operating income combined with a $1.0 million
decrease in extraordinary charges related to debt retirement and a $1.9 million
decrease in the provision for income taxes.  The improvement for the thirty-nine
week period was primarily due to a $17.2 million increase in operating income
combined with a $20.1 million decrease in extraordinary charges related to debt
retirement, partially offset by a $5.7 million increase in the provision for
income taxes.


     The following table sets forth statement of operations components expressed
as a percentage of total revenues for Third Quarter Fiscal 1995 and Third
Quarter Fiscal 1994 and for the thirty-nine weeks ended October 29, 1994 and
October 30, 1993, respectively:

<TABLE>
<CAPTION>

                       Third Quarter Ended      Thirty-nine Weeks Ended
                     OCTOBER 29, October 30,    OCTOBER 29, October 30,
                         1994       1993            1994        1993
                     ---------   ---------       ---------    ---------
<S>                     <C>        <C>             <C>         <C>
Total revenues          100.0%     100.0%          100.0%      100.0%
Gross profit (1)         22.7       22.1            22.6        22.1
Selling and
  administrative
  expenses               18.3       17.9            18.1        17.7
Unusual item                                                      .3
Operating income          4.4        4.2             4.5         4.1
Interest expense          3.5        3.7             3.5         3.8
Income before
  income taxes,
  extraordinary item
  and cumulative effect
  of change in accounting
  principle                .9         .5             1.0          .3
Net income (loss)          .6        (.2)             .2        (1.0)

<FN>
(1) Total revenues less cost of goods sold.

</TABLE>


                                      - 8 -

<PAGE>

RESULTS OF OPERATIONS (CONTINUED)

     Total revenues for Third Quarter Fiscal 1995 increased to $828.1 million
from $783.3 million in Third Quarter Fiscal 1994.  Total revenues for the
thirty-nine week period ended October 29, 1994 increased to $2.47 billion from
$2.33 billion for the thirty-nine week period ended October 30, 1993.  Sales
from retail supermarkets existing in both periods, "same store sales," increased
1.7% in Third Quarter Fiscal 1995, and 1.4% for the thirty-nine weeks ended
October 29, 1994.  The increase in total revenues is primarily the result of the
increase in retail supermarket sales resulting from the acquisition of the
Insalaco stores in September 1993, the increase in same store sales, and
revenues from new and enlarged stores resulting from the Company's capital
expenditure program. Wholesale supermarket sales decreased in Third Quarter
Fiscal 1995 to $109.0 million from Third Quarter Fiscal 1994 sales of $114.2
million and decreased to $329.2 million for the thirty-nine weeks ended October
29, 1994 from $372.9 million for the thirty-nine weeks ended October 30, 1993.

     In Third Quarter Fiscal 1995, gross profit as a percentage of total
revenues increased to 22.7% from 22.1% for Third Quarter Fiscal 1994.  Gross
profit as a percentage of total revenues increased to 22.6% for the thirty-nine
week period ended October 29, 1994 from 22.1% for the thirty-nine weeks ended
October 30, 1993.  The increase in gross profit as a percentage of total
revenues primarily resulted from a combination of reduced product procurement
costs and the relative increase in retail revenues compared to wholesale
revenues.

     Selling and administrative expenses as a percentage of total revenues
increased to 18.3% for Third Quarter Fiscal 1995 from 17.9% in Third Quarter
Fiscal 1994.  Selling and administrative expenses as a percentage of total
revenues increased to 18.1% for the thirty-nine week period ended October 29,
1994 from 17.7% for the thirty-nine week period ended October 30, 1993.  The
increase in selling and administrative expenses as a percentage of total
revenues primarily resulted from the relative increase in retail revenues
compared to wholesale revenues and an increase in fixed and semi-variable
expenses as a percentage of total revenues during a period without food price
inflation and continued consumer preferences towards lower-priced products.

     Depreciation and amortization of $21.9 million in Third Quarter Fiscal 1995
and $20.9 million in Third Quarter Fiscal 1994 represented  2.6% and 2.7% of
total revenues, respectively.  Depreciation and amortization of $65.1 million
for the thirty-nine weeks ended October 29, 1994 and $61.1 million for the
thirty-nine weeks ended October 30, 1993, represented 2.6% of total revenues in
both periods.

     Operating income for Third Quarter Fiscal 1995 was $36.3 million or 4.4% of
total revenues compared to $32.8 million or 4.2% of total revenues in Third
Quarter Fiscal 1994.  Operating income for the thirty-nine week period ended
October 29, 1994 was $112.1 million or 4.5% of total revenues compared to $94.8
million or 4.1% of total revenues for the thirty-nine weeks ended October 30,
1993.  Operating income excluding the effect of the unusual item for the thirty-
nine week period ended October 30, 1993 was $101.2 million or 4.4% of total
revenues.  Operating income increased primarily as a result of an increase in
gross profit partially offset by an increase in selling and administrative
expenses.


                                      - 9 -

 <PAGE>


RESULTS OF OPERATIONS (CONTINUED)

     Interest expense for Third Quarter Fiscal 1995 and Third Quarter Fiscal
1994 was $28.6 million and $28.5 million, respectively.  Interest expense for
the thirty-nine weeks ended October 29, 1994 and October 30, 1993 was $86.4
million and $88.2 million, respectively.

     Income before income taxes, extraordinary item, and the cumulative effect
of a change in accounting principle was $7.6 million for Third Quarter Fiscal
1995, compared to $4.3 million for Third Quarter Fiscal 1994.  Income before
income taxes, extraordinary item, and the cumulative effect of a change in
accounting principle for the thirty-nine weeks ended October 29, 1994 was $25.6
million compared to $6.6 million for the thirty-nine weeks ended October 30,
1993.  Results for the thirty-nine week period ended October 30, 1993 were
significantly impacted by the $6.4 million unusual item (Note 3).

     The income tax provision was $2.9 million for Third Quarter Fiscal 1995
compared to $4.8 million in Third Quarter Fiscal 1994.  The income tax provision
was $11.7 million for the thirty-nine week period ended October 29, 1994
compared to $6.1 million in the prior year.  The Third Quarter Fiscal 1995 tax
provision includes a reduction of income tax expense of $1.0 million, Third
Quarter Fiscal 1994 tax provision includes a $2.4 million charge to income tax
expense.  These adjustments are the result of statutory state and federal tax
rate changes, respectively, and have been recorded in accordance with the
provisions of Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes."  In addition to these adjustments, the effective tax rates
vary from the statutory rates due to differences between income for financial
reporting and tax reporting purposes, primarily related to goodwill amortization
resulting from prior acquisitions.

     The $0.1 million extraordinary item and $1.1 million (net of $0.7 million
income tax benefit) for Third Quarter Fiscal 1995 and Third Quarter Fiscal 1994,
respectively, and the extraordinary items of $3.0 million (net of $2.1 million
income tax benefit) and $23.2 million (net of $15.1 million income tax benefit)
for the thirty-nine week period ended October 29, 1994 and the thirty-nine week
period ended October 30, 1993, respectively, all relate to the early retirement
of debt.

     The Company adopted SFAS 112 in First Quarter Fiscal 1995.  The cumulative
effect of this change in accounting principle was a charge of $5.8 million (net
of $4.1 million income tax benefit) (Note 6).



                                     - 10 -


<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     During Third Quarter Fiscal 1995, operating income increased to $36.3
million from $32.8 million for Third Quarter Fiscal 1994.  Interest expense for
Third Quarter Fiscal 1995 was $28.6 million as compared to $28.5 million during
Third Quarter Fiscal 1994.  Income before extraordinary item and the cumulative
effect of a change in accounting principle for Third Quarter Fiscal 1995 was
$4.8 million as compared to a loss of $0.5 million for Third Quarter Fiscal
1994.

     Payments of principal and interest on the Company's $1,065.3 million long-
term debt (excluding capital leases) will materially restrict Company funds
available to finance capital expenditures and working capital.  Principal
payments of long-term debt of $1.6 million, $4.1 million and $2.7 million are
due during the remainder of Fiscal 1995, Fiscal 1996 and Fiscal 1997,
respectively.

     The Company has a revolving credit facility (the "Revolving Credit
Facility") which provides for borrowings of up to $225 million, subject to a
borrowing base limitation measured by eligible inventory and accounts receivable
of the Company.  The Revolving Credit Facility matures in April 2000 and is
secured by a pledge of the Company's inventory, accounts receivable and related
assets.  Total availability under the Revolving Credit Facility was $194.6
million at October 29, 1994.  Effective August 24, 1994, the Revolving Credit
Facility was amended to provide for certain interest rate reductions on
borrowings made thereunder.  Pursuant to the terms of the amendment, based on
the interest coverage ratio which the Company has attained, the interest rate on
borrowings as to which the Company elects a LIBOR-based rate option is reduced
from LIBOR plus 2.25% to LIBOR plus 1.75%, and the interest rate on borrowings
as to which the Company elects a prime-based rate option is reduced from prime
plus .75% to prime plus .50%.

     In September 1994, the Company reached an agreement with American Stores
Company to acquire 45 supermarkets currently operating under the Acme trade
name.  Forty-one of these stores are located in north central and northeastern
Pennsylvania and four are located in south central New York State.  The purchase
price for the 45 stores is approximately $75 million plus inventory (estimated
to be approximately $19 million).  The Company is currently awaiting regulatory
approval of the acquisition and expects to finalize the transaction by the end
of the current fiscal year.  In October 1994, the Company issued $100 million of
10.65% Senior Notes due November 1, 2004 (the "10.65% Senior Notes") in an
underwritten public offering.  Proceeds of the issuance of the 10.65% Senior
Notes will be used to fund the purchase of 45 supermarkets currently operating
under the Acme trade name described above.  Pending completion of the
acquisition, the net proceeds of the issuance of the 10.65% Senior Notes have
been used to repay indebtedness outstanding under the Revolving Credit Facility
and invested in short-term securities.

     During Third Quarter Fiscal 1995, the Company's internally generated funds
from operations and amounts available under the Revolving Credit Facility
provided sufficient liquidity to meet the Company's operating, capital
expenditure and debt service needs.



                                       - 11 -



<PAGE>



LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

     During the thirty-nine week period ended October 29, 1994, the Company
redeemed or repurchased $52.4 million of 13 3/4% Senior Subordinated Notes due
1999 and $5.8 million of 11 1/2% Senior Notes due 2001.

     The Company has entered into four interest rate swap agreements, each of
which expires within the next four years, that effectively convert $155 million
of its fixed rate borrowings into variable rate obligations.  Under the terms of
these agreements, the Company makes payments at variable rates which are based
on LIBOR and receives payments at fixed interest rates.  The net amount paid or
received is included in interest expense.

     Cash flows to meet the Company's requirements for operating, investing and
financing activities in Third Quarter Fiscal 1995 are reported in the
Consolidated Statement of Cash Flows.  For the thirty-nine week period ended
October 29, 1994, the Company experienced a positive cash flow from operating
activities of $13.5 million.

     Working capital increased by $17.2 million from January 29, 1994 to October
29, 1994.

     The Company is in compliance with all terms and restrictive covenants of
its long-term debt agreements.  The Company's debt agreements provide
restrictive covenants on the payment of dividends to its shareholders.  As of
October 29, 1994, no dividend payments to its shareholders could have been made
under the most restrictive of these covenants.

   
     The Company expects to spend approximately $115 million on capital
expenditures, including capital leases, during Fiscal 1995.  The Company expects
to finance such capital expenditures through internally  generated cash flow,
borrowings under the Revolving Credit Facility and new capital leases.  Capital
expenditures will be principally for new stores, replacement stores and
remodels.  During Third Quarter Fiscal 1995, three new stores were opened and
three remodels were completed.  Additionally, as of October 29, 1994, one new
store and four replacement stores were under construction and nine remodels were
in process.  The majority of these projects will be completed by the end of
Fiscal 1995.
    



                                     - 12 -

 <PAGE>


PART II.  OTHER INFORMATION

     All items which are not applicable or to which the answer is negative have
been omitted from this report.


ITEM 5. OTHER INFORMATION

          On December 12, 1994, the Company announced that Claude J. Incaudo
will retire as President and Chief Executive Officer of the Company at the end
of the Company's current fiscal year and that the Board of Directors had elected
John T. Dixon, currently President of the Company's P&C Foods division, to
succeed Mr. Incaudo. Mr. Dixon has also been elected to the Board of Directors
of the Company. Mr. Incaudo will continue as a director of the Company and also
will serve as consultant to the Company during the two-year period following his
retirement.

          The Company also announced the appointment of Roy Flood, currently
Executive Vice President - Merchandising of the Company's Big Bear Stores
division, to succeed Mr. Dixon as President of the Company's P&C Foods division
and as Senior Vice President of the Company. In addition, Raymond J. Heath,
currently President of the Riverside Division; John E. Josephson, currently
President of the Big Bear division; and Eugene R. Sunderhaft, currently Vice
President - Finance and Chief Financial Officer, have been appointed Senior Vice
Presidents of the Company, effective January 29, 1995.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

          Exhibit Number                Description
          --------------                -----------
               10.9I                    Consent and Amendment, dated as of
                                        September 29, 1994, to the Loan and
                                        Security Agreement among The Penn
                                        Traffic Company, Dairy Deli, Big M
                                        Supermarkets, Inc., Penny Curtiss
                                        Baking Company, Inc., the lenders
                                        party thereto and NatWest USA Credit
                                        Corp., as Agent.

               27.1                     Financial Data Schedule







     (b)  Reports on Form 8-K

          On October 13, 1994, the Company filed a report on Form 8-K relating
          to the pending acquisition of 45 stores owned by American Stores
          Company.



                                     - 13 -

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.










                                        THE PENN TRAFFIC COMPANY

   

     December 16, 1994                  /s/- Claude J. Incaudo
                                        ---------------------------
                                   By:  Claude J. Incaudo
                                        (President and Chief
                                        Executive Officer -
                                        Director)





     December 16, 1994                  /s/- Eugene R. Sunderhaft
                                        ---------------------------
                                   By:  Eugene R. Sunderhaft
                                        (Vice President,
                                        Secretary and Treasurer -
                                        Chief Financial Officer)
    


                                - 14 -




<PAGE>


                  CONSENT AND AMENDMENT TO LOAN AND SECURITY AGREEMENT

                   Agreement, dated as of September 29, 1994, (this
              "Agreement") by and among The Penn Traffic Company ("Penn
              Traffic"), Diary Dell, Big M Supermarkets, Inc., and Penny
              Curtiss Baking Company, Inc. (individually a "BORROWER" and
              collectively the "BORROWERS"), the financial institutions
              listed on the signatures pages hereof (collectively the
              "LENDERS") and NatWest USA Credit Corp., as Agent for the
              Lenders (in such capacity, the "Agent").

                                  -------------------

                   The Borrowers, the Lenders, and the Agent are parties to
              a Loan and Security Agreement dated March 5, 1993, as amended
              by Amendment No. 1 dated March 12, 1993, Amendment No. 2
              dated March 24, 1993, Amendment No. 3 dated April 15, 1993
              and Amendment No. 4 dated August 20, 1993 (as amended by
              Amendments Nos. 1, 2, 3 and 4, the "Loan Agreement").
                   Capitalized terms used herein, except as otherwise
              defined herein, shall have the meanings given to such terms
              in the Loan Agreement.
                   Penn Traffic has requested that the Agent obtain the
              consent of the Required Lenders to:  (i) the issuance prior
              to December 31, 1995 by Penn Traffic of up to $125,000,000 of
              not less than seven year senior notes (the "Senior Notes")
              (ii) the use of the net proceeds from the issuance of the



<PAGE>


              Senior Notes (iii) the acquisition by Penn Traffic of up to
              45 supermarket stores presently owned by the American Stores
              Company operated under the name "Acme" supermarkets and
              located in eastern Pennsylvania and south central New York,
              (the "Acme Stores") possibly together with a warehouse used
              in connection therewith and located in the Scranton
              Pennsylvania area (the "Acme Warehouse") and the acquisition
              by Penn Traffic of up to an additional 10 supermarket stores
              presently owned by the American Stores Company also operated
              under the name "Acme" supermarkets and located in the
              Allentown/Bethlehem Pennsylvania market and in 5 small towns
              in eastern Pennsylvania (the "Additional Acme Stores") for an
              aggregate purchase price not to exceed $150,000,000.  The
              Acme Stores, the Acme Warehouse and the Additional Acme
              Stores are listed and described in Exhibit A hereto.
                   The transactions relating to the issuance of the Senior
              Notes and the use of the proceeds thereof, and the
              acquisition of the properties as described above (the "Acme
              Acquisition") require the consent of the Required Lenders
              pursuant to the Loan Agreement.  The Required Lenders are
              prepared to provide such consent but only on the terms and
              conditions of this Agreement.
                   Now Therefore, the Borrowers, the Lenders and the Agent
              agree as follows:


                                           -2-
<PAGE>


                        1.   CONSENT TO THE INSSUANCE OF THE SENIOR NOTES
              AND TO THE USE OF THE PROCEEDS THEREOF.  To the extent such
              consent is required under the Loan Documents (including,
              without limitation, Section 10.8 and 10.9 of the Loan
              Agreement) and provided the Senior Notes are issued on or
              prior to December 31, 1995, the Required lenders do hereby:
              (i) consent to the issuance of up to $125,000,000 of Senior
              Notes as described in the preamble to this Agreement and (ii)
              further approve the use of the net proceeds from the issuance
              of the Senior Notes upon issuance thereof, notwithstanding
              the limitation contained in Section 10.8 and 10.9 of the Loan
              Agreement, and do further consent to the use of the net
              proceeds of the issuance of the Senior Notes for general
              corporate purposes.
                        2.   CONSENT TO THE ACME ACQUISITION.  To the
              extent that such consent in required under the Loan Documents
              (including, without limitation, Section 10.5 of the Loan
              Agreement) and provided the Acme Acquisition is consummated
              on or before December 31, 1995, the Required Lenders do
              hereby consent to the Acme Acquisition for the maximum
              purchase price set forth in the preamble to this Agreement.
                        3.   AMENDMENTS TO LOAN AGREEMENT.  Upon Penn
              Traffic's consummation of the Acme Acquisition on or before


                                           -3-

<PAGE>


              December 31, 1995, the following amendments to the Loan
              Agreement shall become effective:
                             a.   ADDITIONAL DEFINITION.  There shall be
              added to Section 1 of the Loan Agreement the following
              definition in the appropriate alphabetical order.
                             i.   "DEFINITION OF "ACME ACQUISITION"  "ACME
                        ACQUISITION" means the purchase by Penn Traffic of
                        up to 55 supermarket stores and the contents
                        thereof owned by American Stores Company, each
                        operated under the name "Acme" and located in
                        eastern Pennsylvania, south central New York, and
                        the Allentown/Bethlehem area of Pennsylvania,
                        together with the possible acquisition of the
                        warehouse located in the Scranton Pennsylvania
                        area";
                             ii.  the definition of "Capital Expenditures"
                        is amended by adding the following at the end of
                        the proviso in subsection (a) thereof:  "and shall
                        not include any expenditures in connection with the
                        Acme Acquisition."
                             b.  the table set forth in Section 10.17(a) of
              the Loan Agreement is amended by deleting under column
              headings set forth therein the figures with respect to the


                                           -4-

<PAGE>


              Fiscal Years 1996, 1997, 1998, 1999 and 2000 and substituting
              the following:

<TABLE>
<CAPTION>

                                                             Total Permitted
                       Cash Capital       Financed Capital   Capital
        Fiscal Year    Expenditures       Expenditures       Expenditures
        -----------    ------------       ----------------   ---------------
        <S>            <C>                <C>                <C>
        1996           $140,000,000       $20,000,000        Total of
                       plus the lesser                       Permitted Cash
                       of: (i)                               Capital
                       $40,000,000 or                        Expenditures and
                       (ii) the amount                       Permitted
                       by which                              Financed Capital
                       Consolidated                          Expenditures for
                       EBDAIT exceeds                        the Fiscal Year
                       $210,000,000

        1997           $110,000,000       $20,000,000        Total of
                       plus the lesser                       Permitted Cash
                       of: (i)                               Capital
                       $40,000,000 or                        Expenditures and
                       (ii) the amount                       Permitted
                       by which                              Financed Capital
                       Consolidated                          Expenditures for
                       EBDAIT exceeds                        the Fiscal Year
                       $210,000,000

        1998           $115,000,000       $20,000,000        Total of
                       plus the lesser                       Permitted Cash
                       of: (i)                               Capital
                       $40,000,000 or                        Expenditures and
                       (ii) the amount                       Permitted
                       by which                              Financed Capital
                       Consolidated                          Expenditures for
                       EBDAIT exceeds                        the Fiscal Year
                       $210,000,000

        1999           $120,000,000       $20,000,000        Total of
                       plus the lesser                       Permitted Cash
                       of: (i)                               Capital
                       $40,000,000 or                        Expenditures and
                       (ii) the amount                       Permitted
                       by which                              Financed Capital
                       Consolidated                          Expenditures for
                       EBDAIT exceeds                        the Fiscal Year
                       $210,000,000


                                           -5-
<PAGE>


        2000           $125,000,000       $20,000,000        Total of
                       plus the lesser                       Permitted Cash
                       of: (i)                               Capital
                       $40,000,000 or                        Expenditures and
                       (ii) the amount                       Permitted
                       by which                              Financed Capital
                       Consolidated                          Expenditures for
                       EBDAIT exceeds                        the Fiscal Year
                       $210,000,000

</TABLE>

                        4.   CONDITIONS TO THE REQUIRED LENDERS' CONSENT.
              The Required Lenders' Consent given in Section 2 hereof shall
              not be effective until the following conditions precedent are
              satisfied:
                             (a)  The Borrowers shall have delivered to the
              Agent, for distribution to the lenders, definitive versions
              of the instruments, documents and agreements with respect:
              (i) to the issuance of the Senior Notes prior to issuance
              thereof and (ii) to the Acme Acquisition prior to the
              consummation of the Acme Acquisition.
                             (b)  An Event of Default shall not have
              occurred either prior to the issuance of the Senior Notes or
              prior to the consummation of the Acme Acquisition.
                             (c)  Penn Traffic shall have issued at least
              $75,000,000 of Senior Notes as described in the preamble to
              this Agreement, and shall have received the net proceeds
              thereof.


                                           -6-
<PAGE>


                        The Required Lenders' consent given in Section 2
              hereof in respect to the Acme Acquisition shall not be
              effective until Penn Traffic shall deliver a certificate by
              an officer thereof that the Acme Acquisition is about to be
              consummated in accordance with the definitive version of the
              Acme Acquisition instruments, documents and agreements
              delivered pursuant to Section 4(a)(ii).
                        5.   SCOPE OF CONSENT.  The Borrowers acknowledge
              that the Required Lenders' consent hereunder is being given
              only as to those matters set forth in Sections 1 and 2 above
              that require such consent under the provisions of the Loan
              Documents and should not be construed as the Lenders' consent
              to any other aspect thereof, nor as the Lenders' endorsement
              of the issuance by Pen Traffic of the Senior Notes or the
              Acme Acquisition described in Sections 1 and 2 above.  Such
              consent shall not be construed as a consent to any similar or
              other transaction or as a waiver of any unrelated Default or
              Event of Default.
                        6.   REPRESENTATIONS AND WARRANTIES; WAIVER OF
              DEFENSES.  As a further inducement to the Lenders to enter
              into this Agreement, the Borrowers hereby represent and
              warrant to the Agent and the Lenders and agree with the Agent
              and the Lenders as follows:


                                           -7-
<PAGE>


                             (a)  The Borrowers have the power and
              authority to enter into this Agreement and each other
              agreement or instrument to be delivered by them pursuant
              hereto.  This Agreement has been duly executed and delivered
              by and constitutes the Borrowers' valid and binding
              obligation, enforceable against the Borrowers in accordance
              with its terms.  The execution, delivery, and performance of
              this Agreement will not violate any of the certificates of
              incorporation or by-laws or any agreement or legal
              requirements binding on any of the Borrowers.
                        (b)  On the date hereof:  (i) the Loan Agreement
              and the other Loan Documents are in full force and effect and
              constitute the Borrowers' binding obligation, enforceable
              against them in accordance with their respective terms; (ii)
              the Obligations are due and owning by them in accordance with
              the terms of the Loan Documents to which the Borrowers are a
              party; (iii) no Event or Event of Default has occurred and is
              continuing; and (iv) the Borrowers hereby waive and release
              all defenses to and setoffs, counterclaims, and claims
              against payment of the Obligations and enforcement of the
              Loan Documents that are now existing or occurring on or prior
              to the date hereof.
                        7.  NO IMPLIED AMENDMENTS.  Except as expressly
              provided herein, the Loan Agreements and the other Loan


                                           -8-
<PAGE>


              Documents are not amended or otherwise affected in any way by
              this Agreement.
                        8.  ENTIRE AGREEMENT; MODIFICATIONS; BINDING
              EFFECT.  This Agreement constitutes the entire agreement of
              the parties with respect to its subject matter and supersedes
              all prior oral or written understandings about such matters.
              The Borrowers confirm that, in entering into this Agreement,
              they did not rely upon any agreement, representation, or
              warranty by the Agent or any Lender except those expressly
              set forth herein.  No modification, recision, waiver,
              release, or amendment of any provision of this Agreement may
              be made except by a written agreement signed by the parties
              hereto.  The provisions of this Agreement shall be binding
              upon and inure to the benefit of the representatives,
              successors, and assigns of the parties hereto provided,
              however, that no interest herein or obligation hereunder may
              be assigned by the Borrowers without the Required lenders'
              prior written consent.
                        9.  SEVERABILITY.  If any provision of this
              Agreement shall be prohibited or invalid, under applicable
              law, it shall be ineffective only to such extent, without
              invalidating the remainder of this Agreement.
                        10.  COUNTERPARTS.  This Agreement may be executed
              in any number of counterparts, and by each party in separate


                                           -9-
<PAGE>


              counterparts, each of which is an original but all of which
              shall together constitute one and the same agreement.
                        11.  GOVERNING LAW.  This Agreement is deemed to
              have been made in the State of New York and is governed by
              and shall be interpreted in accordance with the laws of such
              state.
                        12.  EFFECTIVE DATE.  This Agreement shall become
              effective when executed by the Borrowers and those of the
              Lenders as shall constitute the number of Required Lenders.


                                          -10-
<PAGE>


                        IN WITNESS WHEREOF, the parties have executed and
              delivered this Agreement on the day and year first above
              written.
                                            BORROWERS:
                                            ----------
                                            THE PENN TRAFFIC COMPANY

                                            By:
                                               -------------------------
                                                  Title:

                                            DAIRY DELL

                                            By:
                                               -------------------------
                                                  Title:

                                            BIG M SUPERMARKETS, INC.

                                            By:
                                               -------------------------
                                                  Title:

                                            PENNY CURTISS BAKING
                                              COMPANY, INC.

                                            By:
                                               -------------------------
                                                   Title:


                                          -11-
<PAGE>


                                                 LENDERS:
                                                 --------
         Commitment:  $35,000,000                NATWEST USA CREDIT CORP.
         Pro-Rata Share:  17.5%
         Lending
           Office:  175 Water Street
                    New York, New York  10038    By:____________________
                                                      Title:

         Commitment:  $20,000,000                NATIONAL BANK OF CANADA
         Pro-Rata Share:  10%
         Lending
           Office:  Main Place Tower, Suite 2450
                    350 Main Street              By:____________________
                    Buffalo, New York  14202          Title:


         Commitment:  $20,000,000                FUJI BANK, LTD.
         Pro-Rata Share:  10%
         Lending
           Office:  Two World Trade Center
                    79th Fl.                     By:____________________
                    New York, New York 10048           Title:

         Commitment:  $20,000,000                SANWA BUSINESS CREDIT
         Pro-Rata Share:  10%                      CORPORATION
         Lending
           Office:  One South Wacker Drive
                    Suite 2800                   By:____________________
                    Chicago, IL  60606                Title:

         Commitment:  $25,000,000                BANKAMERICA
         Pro-Rata Share:  12.5%                    BUSINESS CREDIT, INC.
         Lending
           Office:  40 East 52nd Street
                    Second Fl.                   By:____________________
                    New York, New York  10022         Title:

         Commitment:  $25,000,000                HELLER FINANCIAL, INC.
         Pro-Rata Share:  12.5%
         Lending
           Office:  101 Park Avenue
                    12th Fl.                     By:____________________
                    New York, New York  10178         Title:


                                            (Signatures continued on next page)

                                          -12-





<PAGE>


         Commitment:  $10,000,000                IBJ SCHRODER
         Pro-Rata Share:  5%
         Lending
           Office:  One State Street
                    9th Fl.                      By:____________________
                    New York, New York  10004         Title:

         Commitment:  $10,000,000                MIDLANTIC NATIONAL BANK
         Pro-Rata Share:  5%
         Lending
           Office:  499 Thornalle Street
                    9th Fl.                      By:____________________
                    Edison, NJ  08837                 Title:

         Commitment:  $20,000,000                MITSUBISHI TRUST AND
         Pro-Rata Share:  10%                      BANKING CORPORATION
         Lending
           Office:  520 Madison Avenue
                    25th Fl.                     By:____________________
                    New York, New York  10022         Title:

         Commitment:  $15,000,000                CONTINENTAL BANK, N.B.
         Pro-Rata Share:  7.5%
         Lending
           Office:  231 South La Salle St.
                    12th Fl. C                   By:____________________
                    Chicago, IL  60697                Title:


                                                 AGENT
                                                 NATWEST USA CREDIT CORP.,
                                                 As Agent

                                                 By:____________________
                                                      Title:



                                          -13-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
Company's Interim Consolidated Financial Statements and is qualified in
its entirety by reference to such Financial Statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-28-1995
<PERIOD-START>                             JAN-30-1994
<PERIOD-END>                               OCT-29-1994
<CASH>                                          56,077
<SECURITIES>                                         0
<RECEIVABLES>                                   74,068
<ALLOWANCES>                                     1,418
<INVENTORY>                                    386,191
<CURRENT-ASSETS>                               524,982
<PP&E>                                         818,748
<DEPRECIATION>                                 259,583
<TOTAL-ASSETS>                               1,670,474
<CURRENT-LIABILITIES>                          350,137
<BONDS>                                      1,201,693
<COMMON>                                        13,560
                                0
                                          0
<OTHER-SE>                                       6,636
<TOTAL-LIABILITY-AND-EQUITY>                 1,670,474
<SALES>                                      2,433,798
<TOTAL-REVENUES>                             2,473,792
<CGS>                                        1,914,327
<TOTAL-COSTS>                                1,914,327
<OTHER-EXPENSES>                               447,406
<LOSS-PROVISION>                                   678
<INTEREST-EXPENSE>                              86,417
<INCOME-PRETAX>                                 25,642
<INCOME-TAX>                                    11,741
<INCOME-CONTINUING>                             13,901
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 (3,025)
<CHANGES>                                       (5,790)
<NET-INCOME>                                     5,086
<EPS-PRIMARY>                                      .46
<EPS-DILUTED>                                      .45
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission