CST ENTERTAINMENT INC/DE/
10-K, 1995-09-28
ALLIED TO MOTION PICTURE PRODUCTION
Previous: KIDDER PEABODY EQUITY INCOME FUND INC, NSAR-A, 1995-09-28
Next: RAMSAY HEALTH CARE INC, 10-K, 1995-09-28



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549

                            ------------------------

                                   FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
               THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                    FOR THE FISCAL YEAR ENDED JUNE 30, 1995

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
              FOR THE TRANSITION PERIOD FROM          TO

                         COMMISSION FILE NUMBER 0-14613

                            ------------------------

                            CST ENTERTAINMENT, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                   <C>
              DELAWARE                   13-2614435
  (State or other jurisdiction of     (I.R.S. Employer
   incorporation or organization)      Identification
                                            No.)

5901 GREEN VALLEY CIRCLE, SUITE 400,        90230
      CULVER CITY, CALIFORNIA            (Zip Code)
  (Address of principal executive
              offices)
</TABLE>

      (Registrant's telephone number including area code): (310) 417-3444

                            ------------------------

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock Par Value $0.15 Per Share

                            ------------------------

    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports)  and (2) has been subject to  such
filing requirements for the past 90 days. Yes _X_ No ____

    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

    The   aggregate  market   value  of   the  voting   common  stock   held  by
non-affiliates, based upon the last reported  sale price of the Common Stock  on
the   American  Stock  Exchange   on  September  15,   1995,  was  approximately
$22,928,403.

    As of  September 15,  1995, there  were 26,203,890  shares of  common  stock
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

    The  information required by Part III of Form 10-K is incorporated herein by
reference to the registrant's  definitive Proxy Statement  relating to its  1995
Annual Meeting of Stockholder which will be filed with the Commission within 120
days after the end of the registrant's fiscal year.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART 1

ITEM 1.  BUSINESS

    GENERAL:

    CST  Entertainment, Inc., (the  "Company") is the  pioneer in the electronic
conversion of black-and-white  videotape to color.  For the past  three to  four
years  the  Company has  been restructuring  its debt  and cutting  expenses. In
recent years, the Company restructured or  paid off significant portions of  its
debt,  reduced overhead, raised working capital and upgraded its original analog
color conversion  system to  a  state-of-the-art digital  system. In  1994,  the
Company  engaged a  new president  and divided  itself into  four divisions: CST
Coloring ("Coloring"), colorizing old black-and-white productions; CST Color F/X
("Color F/X") --  coloring new black-and-white  productions; CST  Featurizations
("Featurizations")  -- unique blend of new  and/or old color and black-and-white
productions; and CST  Computoons ("Computoons") --  the Company's animation  ink
and  paint,  composite and  software  division. The  Company  is engaged  in two
principal business segments:  conversion of black-and-white  videotape to  color
and  film licensing/royalty. See  below for further  description. Certain of the
divisions generate revenues in each of the business segments.

    The Company began color conversion operations in 1983. In October 1986,  the
Company  entered into the  film distribution business, when  it purchased a film
library for approximately $11.5 million.  Anticipated revenues from the  library
were never realized and the Company defaulted on a note which was collateralized
by  the film library.  In September 1989, the  note-holder purchased the library
and related assets for $3.75 million in a foreclosure sale. The Company at  this
time was working on restructuring itself and was able to maintain operations and
cash  flows only because of the concessions and cooperation of its creditors and
customers. In May 1990, the Company's  backlog of business was depleted and  the
Company  was forced to lay-off virtually all of its employees. In November 1990,
Chairman of the Board, Gerald Shefsky  relocated from Canada to devote his  full
attention  as  Chief  Executive  Officer. Since  Mr.  Shefsky's  relocation, the
Company has raised $14 million of working capital, replaced its analog  coloring
system  with a superior digital system and consummated agreements to restructure
$26.3 million of debt into $7.5 million with $11.1 million converted into equity
and $7.7 million  relieved through debt  forgiveness. Such accomplishments  have
helped  in transforming  stockholders' equity from  a negative  $17.2 million in
June 1989 to a positive $3.4 million in June 1995. In February 1995, Mr. Shefsky
relocated back to Canada in conjunction with his relinquishment as CEO.

    The Company completed its restructuring during fiscal 1994 and currently  is
continuing  to expand and diversify its  business base, securing production work
and generating products for its own library. To accomplish these goals, in  1994
the  Company engaged a new president and divided itself into four divisions. The
Company's new President and Chief Operating Officer, Jonathan D. (Jody) Shapiro,
became Chief Executive Officer  in December 1994. During  fiscal year 1995,  Mr.
Shapiro    negotiated    a   multi-million    dollar   colorizing    deal   with
Metro-Goldwyn-Mayer/United Artists
("MGM/UA"), completed an  approximately $2  million contract  for colorizing  71
"The  Little Rascals"  episodes, transacted  to colorize  38 episodes  of Warner
Brothers  1930's  cartoons,  entered  into   a  licensing  agreement  with   NBC
Entertainment  for certain CST library products, and involved the Company in its
first television series airing on The  Fox Television Network. In addition,  the
Company  also completed the first sale of its animation software. The Company is
currently in negotiations  for production  work in  all four  divisions. Due  to
recent  marketing efforts  and the improved  quality of  completed products, the
Company anticipates continued growth in all of its divisions.

   BUSINESS SEGMENTS (ALSO SEE NOTE 18 TO THE FINANCIAL STATEMENTS WHICH IS
   INCORPORATED HEREIN BY REFERRED):

    The Company's  primary line  of  business is  the electronic  conversion  of
black-and-white videotape into color.

                                       2
<PAGE>
    The  Company's second line of business  is the licensing and distribution of
its film library.  The Company also  retains a participatory  interest in  color
converted  material  owned by  other  entities. Revenues  generated  by products
produced  in  the  Company's  Featurizations  and  Computoons  divisions   would
generally be reflected under this segment as well as revenues generated from the
sale  of colorized public domain movies. The Company reflects revenues from this
segment as licensing/ royalty income.

    In February 1993, the Company entered into a subcontracting agreement and  a
joint  venture  agreement  with a  third-party  in  an effort  to  penetrate the
European color conversion market.  The Company and its  joint venturer each  own
half  of the joint venture. The Company has the exclusive right to color convert
materials for the joint venture for a fee equal to two-thirds of the fee charged
by the joint venture  to its color conversion  customers. The Company has  equal
rights  to accept  or reject  projects submitted  to the  joint venture  and the
contract  price  for  projects.  The  joint  venture  is  responsible  for   all
pre-production,  art and  post production work.  The Company  is responsible for
only the color conversion. As equal  owners, the Company and its joint  venturer
will share equally in any profits generated from the joint venture. In 1993, the
joint  venture conducted  limited operations in  Paris, France  which have since
been discontinued.  In  1994  and  1995, the  joint  venture's  operations  were
minimal.  The Company believes it  has no further obligation  under the terms of
the joint venture agreement.

    DESCRIPTION OF BUSINESS:

    PRINCIPAL PRODUCTS:    The Company's  principal  product is  the  electronic
conversion  of black-and-white videotape into  color. The principal customers of
the Company  are  U.S.  and international  owners  of  black-and-white  product,
usually  movie  and  television  studios, for  the  Coloring  and Featurizations
divisions. The principal customers  for the Color  F/X division are  advertising
agencies,  music  video production  companies  and producers  of  new television
programs. The color converted product is normally distributed through television
and cable  stations  and also  through  home  video. The  Company  has  suffered
technical, production and economic setbacks in the past. The Company operated at
a  loss for 1995 (see Statements of Operations  for net loss for the three years
ended June 30,  1995). In 1995,  the Company financed  operations and cash  flow
primarily  through private placements of equity. The Company continues to refine
its color conversion  system and has  completed its animation  software for  the
Computoons division.

    SOURCES  OF RAW MATERIALS:  The amount of old black-and-white product in the
world is a finite number. The Company does not believe it will color convert  so
much  product as to deplete the  sources of old black-and-white product valuable
enough to color convert. The growth  of new product produced in  black-and-white
for Color F/X increased dramatically in 1994 and 1995. Recently, the Company has
seen  an increase  in domestic  and international  entities interested  in color
conversion.

    PATENTS:  The Company's color conversion  system is covered by two  patents.
The Company expects to file for patent and copyright protection on all products,
software  codes and  materials it  creates. There can  be no  assurance that the
Company's current patents, or future  patents and/or copyrights, if  challenged,
will  be upheld, nor  can there be  any assurance that  a prospective competitor
will not be  able to  develop the  means of  bypassing claims  covered by  these
patents.  Although the  Company does  not believe that  the loss  of its patents
would impair  its ability  to achieve  successful operations,  the loss  of  its
patents  might facilitate  the entry  of future  competitors into  the Company's
markets. Because the Company's patents are  not and can no longer be  registered
in  foreign countries, the Company has no protection under these patents outside
the United States. In August  1995, the Company filed  for new patents based  on
new significant coloring conversion development.

    PRIMARY  CUSTOMERS:  The Company's primary customers for the year ended June
30, 1993 were  Turner Entertainment, Inc.  and International Creative  Exchange.
The  Company completed  its contract  with Turner  in October  1992 and  has not
provided color conversion work for Turner since that time. The Company had other
major customers  in fiscal  1993 through  1995 as  described in  Note 1  to  the
Financial Statements, which is incorporated herein by reference.

                                       3
<PAGE>
    BACKLOG:   The Company continues to  have discussions with numerous entities
for production work  in all four  of its  divisions. As of  September 1995,  the
Company  believes it has a firm sales backlog of almost $4 million, a portion of
which is expected to be realized in revenues in 1996. Also as of September 1995,
the Company  is in  negotiations for  over  $20 million  of production  work,  a
portion  of which is expected to be realized  in 1996. There can be no assurance
that the Company  will be able  to materialize these  verbal indications in  the
form  of written contracts. At  the same time last  year, the Company had verbal
indications of $10  million of which  approximately $3 million  was realized  in
1995.

    COMPETITION:    The Company's  primary competition  in the  color conversion
business was American Film Technologies, Inc. ("AFT"). AFT filed for  bankruptcy
in  fiscal  1994 and,  to  the best  of the  Company's  knowledge, is  no longer
providing coloring  service.  The Company  does  not  know of  any  other  major
competitors.

    RESEARCH AND DEVELOPMENT:  The Company began research and development of the
digital  coloring system  in 1990. In  December 1991,  the Company substantially
completed the  software development  and installation  and production  operation
began.  The  Company continues  to improve  and  modify the  system in  order to
increase production  and  quality. During  fiscal  1993 and  1994,  the  Company
completed  its first product developed by  its animation software. Subsequent to
this, the Company has been capitalizing animation software costs. See Statements
of Operations for research and development expenses and Statements of Cash Flows
for capitalized software costs incurred in  the three years ended June 30,  1995
and  Management's  Discussion &  Analysis of  Financial  Condition &  Results of
Operations.

    EMPLOYEES:  As  of June  30, 1995,  the Company  employed approximately  140
full-time  employees, consisting  of 15  administrative personnel  and officers,
five post production  personnel, two  maintenance personnel,  six engineers  and
approximately  one-hundred  twelve  color conversion  operations  personnel. The
Company expects it will hire additional employees as needed.

ITEM 2.  PROPERTIES

    The  Company's  operations,  including   all  production,  engineering   and
executive  offices, are located at its 18,024 square foot facility at 5901 Green
Valley Circle, Suite 400, Culver City, California 90230. The lease commenced  on
February  1,  1993  and was  amended  on  April 28,  1994  for  additional space
beginning October 1, 1994.  The lease terminates September  30, 1999 and may  be
extended  another  one  to five  years.  The  Company believes  its  facility is
adequate for its current and future production capacity.

ITEM 3.  LEGAL PROCEEDINGS

    The Company is a party to various other legal proceedings, all of which  are
considered  routine and incidental  to the business  of the Company  and are not
material to its financial condition and  operations. The Company is not a  party
to  any litigation which is expected to  have a material adverse effect upon the
Company's financial condition or results of operations.

ITEM 4.  SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.

                                       4
<PAGE>
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    The Company's  stock is  listed on  the American  Stock Exchange  under  the
symbol CLR. The following table sets forth the high and low sale prices reported
on the American Stock Exchange for the period from July 1993 through June 1995.

<TABLE>
<CAPTION>
                                                     FISCAL 1994        FISCAL 1995
                                                   ----------------  -----------------
                                                    HIGH      LOW     HIGH      LOW
                                                   -------  -------  -------  --------
<S>                                                <C>      <C>      <C>      <C>
First Quarter.....................................   3        1 7/8    1 1/2       1
Second Quarter....................................   3 5/8    2 1/8    1 3/8       3/4
Third Quarter.....................................   2 9/16   1 9/16   1 1/2       15/16
Fourth Quarter....................................   2        1 1/8    1 1/8       3/4
</TABLE>

    On September 15, 1995, the last sale price for the Common Stock, as reported
on  the American Stock Exchange, was $ 7/8  per share. As of September 15, 1995,
there were 706 holders of record of shares of the Common Stock.

    The Company  has never  paid any  cash  dividends on  its Common  Stock  and
anticipates  that  for the  foreseeable  future all  earnings,  if any,  will be
retained for use in its business.

ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                      YEAR ENDED JUNE 30,
                                         ------------------------------------------------------------------------------
                                              1991            1992            1993            1994            1995
                                         --------------  --------------  --------------  --------------  --------------
<S>                                      <C>             <C>             <C>             <C>             <C>
STATEMENT OF OPERATIONS DATA:
  Coloring revenue.....................  $    3,286,800  $    3,758,900  $    3,703,122  $    2,242,101  $    4,913,136
  Total revenue........................       4,038,511       4,764,573       3,752,106       3,337,268       6,122,164
  Production Expense...................       2,762,867       3,273,761       3,199,653       1,660,842       3,487,089
  Research & development expense.......         269,941         157,464         388,568         289,379         192,253
  Other expenses.......................       4,322,546       4,363,820       3,415,027       3,279,895       3,902,766
  Loss before extraordinary item.......      (3,316,843)     (3,030,472)     (3,251,142)     (1,892,848)     (1,459,944)
  Loss before extraordinary item per
   share...............................           (0.31)          (0.21)          (0.18)          (0.08)          (0.06)

BALANCE SHEET DATA:
  Current assets.......................         330,994       1,023,522         649,878       1,745,419       1,803,814
  Total assets.........................       2,990,207       3,914,656       2,862,251       6,246,600       5,417,045
  Current liabilities..................       9,286,781       1,987,896       1,829,836       2,082,690       2,030,790
  Long-term obligations................       1,404,386       1,670,947         560,172         280,086        --
  Stockholders' equity (deficiency)....      (7,700,960)        255,813         472,243       3,883,824       3,386,255
</TABLE>

                                       5
<PAGE>
ITEM 7.  MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

    RESULTS OF OPERATIONS

    For the year ended June 30, 1995, the Company reported an operating loss  of
$1.5 million as compared to an operating loss of $1.9 million in fiscal 1994 and
$3.3  million  in fiscal  1993. The  1994  results are  primarily the  result of
operating the colorization facility at less  than optimum capacity in the  first
half  of the 1994 year as the  Company lacked a sustainable backlog of business.
In the second half of  1994, the Company expanded  20%, began operating at  full
capacity  and has shown  improvements in its  operations. The first  half of the
1994 year accounted for 81% of the total 1994 operating loss.

    For the past four to five years, the Company has been restructuring its debt
and cutting expenses.  In 1995, the  Company's strategy has  been the  continued
diversification of its business, the securement of contracts for production work
and the generation of products for its own library. In 1994, the Company engaged
a   new  president  and  divided  itself   into  four  divisions:  CST  Coloring
("Coloring") --  colorizing  old  black-and-white  productions;  CST  Color  F/X
("Color  F/X")  --  colorizing  new  productions  which  are  purposely  shot in
black-and-white so  as  to  take  advantage of  the  Company's  unique  coloring
abilities;  CST Featurization ("Featurizations")  -- unique blend  of new and/or
old color and black-and-white productions; and CST Computoons ("Computoons")  --
the  Company's new animation ink and  paint, composite and software division. In
1995, the Company  was successful  in securing numerous  Coloring contracts  and
Color  F/X  Contracts,  including  approximately $2.0  million  for  coloring 71
episodes of  "The Little  Rascals" and  38 episodes  of Warner  Brothers  1930's
cartoons.  It also created  and sold its second  Featurizations product, the NBC
made-for-television Science Fiction Anthology "Attack  of the Killer B  Movies."
Additionally,  the Company completed its  first television series project, which
included over one hundred  minutes of digital special  effects. In 1995, 60%  of
the  Company's total revenues were derived  from the Coloring division, 20% from
the Color F/X division, and 12% from the Featurizations division. The Company is
currently in  the  process of  producing  and pre-selling  other  Featurizations
products.  The  Computoons division  is  currently developing  several animation
products and completed the development  of its animation software. Revenues  are
expected  to be generated from  the Computoons division in  1996. The Company is
currently in negotiations for  additional contracts in  all of these  divisions.
Future  revenues and profits are dependent on the successful attainment of these
contracts.

    Delivered minutes increased 156% in 1995  as compared to 1994 and  decreased
44% in 1994 as compared to 1993. In the second half of 1994 and for all of 1995,
the  Company operated approximately thirty-two work-stations on three eight hour
shifts.  In  the  first  half  of  1994,  the  Company  operated   approximately
twenty-three work stations on two eight hour shifts.

    The  average price  per minute delivered  in 1995 decreased  13% as compared
with 1994. The decrease is attributed to a change in the product mix whereby the
majority of its deliverable color conversion  work was on Color F/X projects  in
1994.  Although Color F/X  revenue increased in  total in 1995,  the increase in
coloring revenue  was  much  more  substantial. The  average  price  per  minute
delivered  in 1994 increased 44% as compared to 1993. The increase is attributed
to the higher price  per minute charged  in the Color F/X  division and also  an
overall  trend  towards increased  coloring rates  as  the Company's  only major
competitor  in  the  coloring  business   filed  for  bankruptcy.  The   Company
anticipates the average price per minute will be consistent or increase slightly
in 1996 as compared to 1995.

    In addition to coloring revenue, the Company earns licensing/royalty revenue
on  its  film library  which  consists primarily  of  one Wyatt  Earp television
special, three colorized public domain motion pictures, fifteen color  converted
John Wayne movies (798 minutes color converted in 1990), a television special on
the  Three  Stooges  (completed in  1991)  and  a Science  Fiction  Anthology of
colorized public  domain  movies.  Licensing/royalty  revenue  is  comprised  of
guaranteed advances or remittances from television and video distributors on the
Company's library. Distributors recoup advances from

                                       6
<PAGE>
the  sales of  the films  before remitting  additional payments  to the Company.
Licensing/royalty revenues were $706,268 in  1995, $939,605 in 1994 and  $31,366
in  1993. Revenue from library  products was 12% of  the total revenue for 1995.
The Company anticipates continuing growth  in licensing/ royalty revenues as  it
produces  additional  work for  its  own library.  Subsequent  to year  end, the
Company entered into an agreement  to produce additional Science Fiction  movies
for foreign distribution (See Note 1).

    The Company revalued its film library in 1993 which resulted in a write-down
of  $10,838. The film library's  estimated net realizable value  at June 1995 of
$1,878,010 is anticipated to be realized over the next five years.

    Software sales  income  of  $500,000, representing  8%  of  total  revenues,
reflects  the  sale of  the Company's  first completed  animation software  to a
related party. The total selling price of the software is $2.6 million. $300,000
of the  $2.6 million  was collected  during  fiscal year  ended June  30,  1995,
$200,000  is to  be received  in the  remainder of  the calendar  year, and $2.1
million paid through the issuance of a note payable from receipts generated from
the subsequent  sales of  software and  payable  to the  Company no  later  than
fifteen  years  from  the date  of  issuance.  Gross receipts  derived  from the
exploitation of the  software will be  paid: First to  each entity for  approved
costs incurred in connection with the sale, purchase, marketing and licensing of
the  software; second,  30% to the  Company, 38.5%  to the pay-down  of the $2.1
million note and 31.5% to the purchaser. After the note has been completely paid
off, the gross receipts will be paid 93% to the Company and 7% to the purchaser.
The Company  has  not  recorded  the  $2.1 million  note  receivable  as  it  is
contingent upon the generation of future sales. As such, any additional proceeds
from  this transaction  will be  recognized as  revenue when  received. A unique
aspect of the transaction  is that the Company  retains the exclusive rights  to
market and exploit the software to customers.

    Gain  on  sale of  equipment in  1993  resulted from  the sale  of equipment
associated with the  discontinuation of  the Company's  analog color  conversion
system.

    Other  income in 1994 is primarily the result  of a judgment in favor of the
Company in regards to sales  and use tax previously paid  to the State Board  of
Equalization.

    Color  conversion production  minutes increased 39%  in 1995  as compared to
1994 and decreased 23%  in 1994 as  compared to 1993.  Total cost of  production
increased  40% in 1995 as compared to 1994  and decreased 2% in 1994 as compared
to 1993.  The increase  in  1994 and  the decrease  in  1993 correspond  to  the
decrease and increase in minutes delivered and are explained by production down-
time and stations operating as more fully described above.

    The  ratio of total  cost of production to  total coloring revenue decreased
44% from 1994 to 1995 and increased 40% from 1993 to 1994. The increase in  1994
is  the result of non-utilization of full  production capacity in the first half
of 1994 and production of color F/X  products which require a greater amount  of
production  detail and  time. The  increase in 1995  is primarily  the result of
unexpected costs incurred in the colorizing  of "The Little Rascals" and  Warner
Brothers projects.

    Research  and development expense decreased 34%  in 1995 as compared to 1994
and decreased 26% in 1994 as compared to 1993. In 1994 and 1995, resources  were
expanded on the development of animation software and color conversion software.
In 1994, resources expended on animation software were capitalized subsequent to
January  1994. In 1993, resources expended on the production of color conversion
software  were  capitalized.  Expenditures  for  the  further  development   and
enhancements of animation and color conversion software are expected to continue
in 1996.

    Film library amortization expense decreased slightly in 1995, as the Company
recognized  amortization expense on film library products which were sold during
the 1994,  and 1995  year. The  decrease is  due to  the timing  of the  revenue
streams  and  recognition  of  the  related  amortization  expense  recorded  in
accordance with SFAS No. 53.

                                       7
<PAGE>
    General and administrative  expenses increased  10% in 1995  as compared  to
1994,  due to the employment of additional corporate personnel hired during 1994
and thus  employed  for  the  entire  1995  year.  Also,  the  Company  obtained
additional  insurance  coverage  during the  fiscal  year ended  June  30, 1995.
General and administrative expenses increased 38%  in 1994 as compared to  1993,
due   to  the  employment   of  additional  corporate   personnel.  General  and
administrative expenses are expected to remain stable in 1996 as compared to the
1995 level.

    Interest expense increased $117,520 in 1995, compared to 1994. The  increase
is  primarily the  result of interest  costs incurred  in financing arrangements
entered into whereby the Company's  receivables were sold at discounted  values.
Interest  expense  did  not change  significantly  from 1993  to  1994. Interest
expense decreased 82% in 1993 as compared to 1992 and is primarily the result of
debt restructurings and decreasing notes payable balances.

    Accounts receivable --  long-term write-down  of $819,750  in 1993  resulted
from  a change in terms of  a receivable guaranteed to be  paid by a customer in
four years. In March 1993,  the Company and the  customer agreed to convert  the
guaranteed  receivable into an immediate 55%  revenue participation in the first
$900,000 of domestic net receipts and  a 35% revenue participation for a  period
of  twenty-five years  thereafter in  the domestic  distribution sales  of fifty
episodes of a television series color converted for the customer. Because of the
uncertainty that such revenue participation will occur, the $819,750 was written
off.

    LIQUIDITY AND CAPITAL RESOURCES

    The Company's working capital  deficiency was $226,976 at  June 30, 1995  as
compared to $337,271 at June 30, 1994. Losses from operations were $1,459,944 in
1995,  $1,892,848 in  1994 and $3,251,142  in 1993. The  Company has experienced
significant negative cash flows  from operations for the  past three years.  The
Company's  independent certified public accountants have included an explanatory
paragraph in their report with respect to the Company's ability to continue as a
going concern.

    The following  are the  Company's  plans to  improve its  liquidity;  secure
contracts  for the Coloring, Color F/X, Featurizations and Computoons divisions;
raise additional  working capital;  and the  production and  subsequent sale  of
product  in its own library. There can be no assurance that such efforts will be
sufficiently successful to ensure the ultimate viability of the Company.

    The Company is currently  in negotiations for production  work in excess  of
$25  million in its various divisions, a portion of which the Company expects to
be consummated in fiscal 1996.

    Cash flows from operating activities  improved by approximately $.8  million
from  1994 to 1995 due to significantly  more activity in process by the Company
at fiscal year ended June 30, 1995. This includes increases in accounts  payable
(approximately $.2 million) and work in process (approximately $.7 million). The
Company  also reduced  its commitments  payable (approximately  $.7 million) and
collected a long-term receivable. Additionally,  the Company's net loss for  the
year was approximately $.4 million less than in 1994.

    Cash flows from investing activities improved over $2.7 million from 1994 to
1995,  due mainly  to substantially less  expenditures for  property, plant, and
equipment (approximately $1  million) and  for its  film library  (approximately
$1.3 million). Cash flows for 1995 were generally consistent with 1993.

    Cash  flows from  financing activities decreased  approximately $4.2 million
due to significant  decreases in  proceeds from private  placements and  warrant
exercises. Cash flows from financing activities increased from 1993 to 1994, due
to more sales of private placements and the exercising of warrants.

    The  Company's accounts  receivable, non-current  balance from  1994 to 1995
decreased $187,381, which is the result of a financing arrangement entered  into
whereby the receivable was sold at a discounted value.

                                       8
<PAGE>
    The  Company's  work-in-process increased  $695,782 in  1995 as  compared to
1994. At June 30,  1995, the Company had  produced $823,198 of coloring  product
that  had not been processed through  the Company's quality assurance department
and therefore,  had  not  been  delivered  to  the  customer.  Revenue  will  be
recognized from this work-in-process in fiscal 1996 and 1997.

    Deferred  income  increased $152,147  in 1995  as compared  to 1994,  and is
primarily the result of pre-payments on undelivered coloring product.

    The Company completed the color conversion of two pictures for credit  under
its   commitments  obligation  and  recognized   coloring  income  of  $666,000.
Subsequent to  year end,  the  Company completed  its  final picture  under  the
commitment obligation.

    In  1995, the Company expended $217,888 on property and equipment consisting
primarily of completion  of the  new in-house  edit bay  and an  upgrade of  the
Company's  main computer processor. The Company anticipates it will have capital
expenditures over the next twelve months of $200,000 to $400,000 for  additional
work-stations and/or upgrade of current work-stations.

    In 1995, the Company expended approximately $413,000 on its film library for
the  Featurizations division.  The new  additions to  the film  library are four
science fiction movies for Featurizations color converted public domain  movies.
The  Company anticipates future  expenditures of $3  - $5 million  over the next
twelve months for future library products.

    In 1995, the Company capitalized $467,084 of resources which were devoted to
the production of animation software.

    In 1995, the Company issued a note receivable in the amount of $15,000 to  a
former  officer  of  the Company,  which  has  been liquidated  in  exchange for
consulting services. In 1994,  the Company issued four  notes receivable in  the
amount  of $272,263 to officers of the Company, $65,000 of which has either been
collected or liquidated in exchange for consulting services.

    The Company raised $847,491 through  private placements in 1995. Should  the
Company  be successful in  obtaining the contracts  currently under negotiation,
the Company anticipates cash flows from  operations to be positive in 1996.  The
Company  believes it  will cover any  needed cash requirements,  such as capital
expenditures and production of  library products for its  own account, over  the
next  twelve  months  through  operating cash  flow,  pre-sales  of  its library
products, placements  of  the Company's  equity  securities or  other  financing
arrangements which the Company is currently pursuing. The Company anticipates $3
to  $5 million will be needed for  the production of future library products and
capital expenditures over the next twelve  months, although the amount could  be
adjusted based on production orders.

    The Company received proceeds of $20,494 from the exercise of employee stock
options in 1995. The Company does not know if significant amounts of warrants or
employee  stock  options  will  be  exercised in  1996.  Most  of  the Company's
outstanding warrants and stock options are  at exercise prices greater than  the
current market price of the Company's common stock.

    Effective July 1, 1993, the Company adopted Statement of Financial Standards
("SFAS")  No. 109, Accounting  for Income Taxes. Implementation  of SFAS No. 109
did not have  a significant  impact on the  Company's results  of operations  or
financial  position. As of June 30, 1995, the Company has significant amounts of
net operating loss  carry-forwards and  other tax credits  (see Note  17 to  the
Financial Statements) which result in deferred tax assets. It is not possible at
this  time to determine that the realization  of the deferred tax assets is more
likely than not; accordingly, a valuation  reserve has been established for  the
full amount.

    Future  revenues and profits are dependent upon the successful attainment of
contracts currently  in  negotiations.  There  can  be  no  assurance  that  the
Company's  efforts  will  be  sufficiently  successful  to  ensure  the ultimate
viability of the Company.

    Management believes that inflation has not  had a significant impact on  the
Company's costs and prices during the past three years.

                                       9
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Stockholders
CST Entertainment, Inc.

    We  have audited the accompanying balance sheets of CST Entertainment, Inc.,
as of  June  30,  1995  and  1994 and  the  related  statements  of  operations,
stockholders'  equity and cash flows  for each of the  three years in the period
ended June  30, 1995.  We have  also audited  the financial  statement  schedule
listed  in the accompanying  index. These financial  statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about  whether the  financial statements  and schedule  are
free  of material  misstatement. An audit  includes examining, on  a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit  also includes  assessing the  accounting principles  used and significant
estimates made by management, as well as evaluating the overall presentation  of
the  financial statements  and schedule.  We believe  that our  audits provide a
reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all material respects, the financial position of CST Entertainment, Inc., as
of June 30, 1995, and 1994, and the results of its operations and its cash flows
for each of the  three years in  the period ended June  30, 1995, in  conformity
with generally accepted accounting principles.

    Also in our opinion, the schedule presents fairly, in all material respects,
the information set forth therein.

    The  accompanying financial statements have  been prepared assuming that the
Company will continue as a  going concern. As discussed  in Note 1, the  Company
has   suffered  significant  recurring  losses  and  negative  cash  flows  from
operations and has a  working capital deficiency of  $226,976 at June 30,  1995.
These  factors, among others discussed in  Note 1, raise substantial doubt about
its ability to  continue as  a going  concern. There  is no  assurance that  the
Company  will  be  able  to  realize  its  recorded  assets  and  liquidate  its
liabilities in the normal course of  business. Management's plans in regards  to
these  matters are described in Note 1. The financial statements and schedule do
not include  any  adjustments  that  might  result  from  the  outcome  of  this
uncertainty.

    Effective July 1, 1993, the Company adopted Statement of Financial Standards
("SFAS")  No. 109, Accounting  for Income Taxes. Implementation  of SFAS No. 109
did not have  a significant  impact on the  Company's results  of operations  or
financial position.

                                          BDO SEIDMAN, LLP

Los Angeles, California
September 11, 1995

                                       10
<PAGE>
                            CST ENTERTAINMENT, INC.
                                 BALANCE SHEETS
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                             JUNE 30,
                                                                                 --------------------------------
                                                                                      1994             1995
                                                                                 ---------------  ---------------
<S>                                                                              <C>              <C>
Current assets:
  Cash.........................................................................  $       601,602  $        24,694
  Accounts receivable, net (Note 4)............................................          608,399          368,868
  Work-in-process (Note 2).....................................................          466,086        1,161,868
  Prepaid expenses.............................................................           54,332           33,384
  Receivable from related parties (Notes 3 and 9)..............................           15,000          215,000
                                                                                 ---------------  ---------------
                                                                                       1,745,419        1,803,814
                                                                                 ---------------  ---------------
  Property and equipment (Notes 2 and 3):
    Color conversion equipment.................................................        3,787,287        3,896,789
    Leasehold improvements and other equipment.................................        1,483,164        1,591,550
    Capitalized software.......................................................          951,070          985,382
                                                                                 ---------------  ---------------
                                                                                       6,221,521        6,473,721
  Less accumulated depreciation and amortization...............................        4,064,204        5,118,680
                                                                                 ---------------  ---------------
                                                                                       2,157,317        1,355,041
                                                                                 ---------------  ---------------
Other assets:
  Accounts receivable -- long term (Note 5)....................................          324,940          137,559
  Notes receivable from officers (Note 9)......................................          222,263          192,263
  Patent, net of accumulated amortization of $477,397 and $520,633 (Note 2)....           77,447           34,211
  Film library, net of accumulated amortization of $2,094,146 and $2,340,275
   (Note 2)....................................................................        1,692,190        1,878,010
  Other assets.................................................................           27,024           16,147
                                                                                 ---------------  ---------------
                                                                                       2,343,864        2,258,190
                                                                                 ---------------  ---------------
                                                                                 $     6,246,600  $     5,417,045
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
                                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable (Notes 6 and 10)...............................................  $       503,752  $       492,430
  Accounts payable.............................................................          265,035          333,163
  Accrued expenses (Note 7)....................................................          412,791          537,852
  Deferred income (Note 2).....................................................          340,940          493,087
  Commitments payable -- short-term (Note 13)..................................          560,172          174,258
                                                                                 ---------------  ---------------
                                                                                       2,082,690        2,030,790
                                                                                 ---------------  ---------------
Long-term liabilities:
  Commitments payable -- long-term (Note 13)...................................          280,086
                                                                                 ---------------
  Commitments and Contingencies (Note 11)
Stockholders' equity:
  Common stock, par value $.15 per share; authorized 40,000,000 shares; issued
   24,974,631 shares and 26,199,624 shares.....................................        3,746,195        3,929,944
  Additional paid-in capital...................................................       54,982,786       55,667,022
  Accumulated deficit..........................................................      (54,845,157)     (56,210,711)
                                                                                 ---------------  ---------------
                                                                                       3,883,824        3,386,255
                                                                                 ---------------  ---------------
                                                                                 $     6,246,600  $     5,417,045
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       11
<PAGE>
                            CST ENTERTAINMENT, INC.
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                 YEARS ENDED JUNE 30,
                                                                    ----------------------------------------------
                                                                         1993            1994            1995
                                                                    --------------  --------------  --------------
<S>                                                                 <C>             <C>             <C>
Revenues (Notes 1 and 18):
  Coloring income.................................................  $    3,703,122  $    2,242,101  $    4,913,136
  Film licensing/royalty income...................................          31,366         939,605         706,268
  Software sales income (Note 3)..................................                                         500,000
  Gain in sale of equipment, net..................................           3,000
  Other income....................................................          14,618         155,562           2,760
                                                                    --------------  --------------  --------------
                                                                         3,752,106       3,337,268       6,122,164
Expenses:
  Production......................................................       3,199,653       1,660,842       3,487,089
  Cost of software sold...........................................                                         432,772
  Research and development........................................         388,568         289,379         192,253
  Depreciation and amortization...................................       1,078,763       1,058,901       1,040,712
  Film library amortization.......................................          40,000         334,128         246,129
  General and administrative......................................       1,351,916       1,860,883       2,039,650
  Interest expense................................................          22,760          25,983         143,503
  Accounts receivable -- long-term write-down.....................         819,750
  Film library write-down.........................................         101,838
                                                                    --------------  --------------  --------------
                                                                         7,003,248       5,230,116       7,582,108
                                                                    --------------  --------------  --------------
Loss before extraordinary item....................................      (3,251,142)     (1,892,848)     (1,459,944)
                                                                    --------------  --------------  --------------
Extraordinary item -- gain from forgiveness of debt (Note 16).....         138,102         160,064          94,390
                                                                    --------------  --------------  --------------
Net loss..........................................................  $   (3,113,040) $   (1,732,784) $   (1,365,554)
                                                                    --------------  --------------  --------------
                                                                    --------------  --------------  --------------
Per share:
  Loss before extraordinary item..................................  $        (0.18) $        (0.08) $        (0.06)
  Extraordinary item..............................................            0.01            0.01            0.01
                                                                    --------------  --------------  --------------
Net loss..........................................................  $        (0.17) $        (0.07) $        (0.05)
                                                                    --------------  --------------  --------------
                                                                    --------------
Weighted average number of common shares outstanding..............      18,683,080      22,715,826      25,359,000
                                                                    --------------  --------------  --------------
                                                                    --------------  --------------  --------------
</TABLE>

                 See Accompanying Notes To Financial Statements

                                       12
<PAGE>
                            CST ENTERTAINMENT, INC.
                       STATEMENT OF STOCKHOLDERS' EQUITY
                   YEARS ENDED JUNE 30, 1993, 1994, AND 1995

<TABLE>
<CAPTION>
                                                 COMMON STOCK ISSUED    ADDITIONAL
                                                ----------------------    PAID-IN    ACCUMULATED   STOCKHOLDERS'
                                                  SHARES      AMOUNT      CAPITAL      DEFICIT        EQUITY
                                                ----------  ----------  -----------  ------------  ------------
<S>                                             <C>         <C>         <C>          <C>           <C>
Balance at July 1, 1992.......................  17,726,423  $2,658,963  $47,596,183  $(49,999,333)  $  255,813

Common stock, restricted, issued in connection
 with debt restructuring......................      81,000      12,150      133,600                    145,750
Common stock, restricted, issued as payment
 for services rendered........................      40,000       6,000       35,200                     41,200
Common stock issued in connection with
 exercise of options (Note 15)................         600          90          960                      1,050
Common stock, restricted, issued in connection
 with exercise of warrants (Note 15)..........     355,011      53,252      513,218                    566,470
Common stock, restricted, issued in private
 placements...................................   2,460,000     369,000    2,206,000                  2,575,000
Net Loss......................................                                         (3,113,040)  (3,113,040)
                                                ----------  ----------  -----------  ------------  ------------
Balance at June 30, 1993......................  20,663,034   3,099,455   50,485,161   (53,112,373)     472,243

Common stock, restricted, issued as payment
 for services rendered........................      12,000       1,800       28,200                     30,000
Common stock issued in connection with
 exercise of options (Note 15)................      12,897       1,935       23,890                     25,825
Common stock, restricted, issued in connection
 with exercise of warrants (Note 15)..........     386,700      58,005      680,535                    738,540
Common stock, restricted, issued in private
 placements (Note 14).........................   3,900,000     585,000    3,765,000                  4,350,000
Net loss......................................                                         (1,732,784)  (1,732,784)
                                                ----------  ----------  -----------  ------------  ------------
Balance at June 30, 1994......................  24,974,631   3,746,195   54,982,786   (54,845,157)   3,883,824

Common stock issued in connection with
 exercise of stock options (Note 15)..........      24,993       3,749       16,745                     20,494
Common stock restricted, issued in private
 placements (Note 14).........................   1,200,000     180,000      667,491                    847,491
Net loss......................................                                         (1,365,554)  (1,365,554)
                                                ----------  ----------  -----------  ------------  ------------
Balance at June 30, 1995......................  26,199,624  $3,929,944  $55,667,022  $(56,210,711)  $3,386,255
                                                ----------  ----------  -----------  ------------  ------------
                                                ----------  ----------  -----------  ------------  ------------
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       13
<PAGE>
                            CST ENTERTAINMENT, INC.
                            STATEMENT OF CASH FLOWS
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995
                          INCREASE (DECREASE) IN CASH

<TABLE>
<CAPTION>
                                                                              1993          1994          1995
                                                                          ------------  ------------  ------------
<S>                                                                       <C>           <C>           <C>
Cash flows from operating activities:
  Net loss..............................................................  $ (3,113,040) $ (1,732,784) $ (1,365,554)
Adjustments to reconcile net loss to net cash used in operating
 activities:
  Depreciation and amortization.........................................     1,118,763     1,393,029     1,286,841
  General and administrative expenses not requiring outlay of cash......        41,200        15,000        30,000
Gain from forgiveness of debt...........................................      (138,102)     (160,064)      (94,390)
Gain on sale of equipment, net..........................................        (3,000)
  Accounts receivable -- long-term write-down...........................       819,750
  Film library write-down...............................................       101,838
(Increase) decrease in operating assets:
  Accounts receivable...................................................       423,335      (381,677)      239,531
  Work-in-process.......................................................        57,401      (456,560)     (657,782)
  Prepaid expenses......................................................        53,306       (38,284)       20,948
  Receivable from related party.........................................                                  (200,000)
  Other assets..........................................................        (2,448)       (2,750)       10,877
  Accounts receivable -- long-term......................................      (380,455)     (324,940)      187,381
Increase (decrease) in operating liabilities:
  Accounts payable......................................................       (92,121)      (49,607)      162,518
  Accrued expenses......................................................      (134,057)      155,010       125,061
  Deferred income.......................................................       (76,881)      340,940       152,147
  Commitments payable...................................................      (582,016)     (280,086)     (666,000)
                                                                          ------------  ------------  ------------
  Total adjustments.....................................................     1,206,513       210,011       597,132
                                                                          ------------  ------------  ------------
  Net cash used in operating activities.................................    (1,906,527)   (1,522,773)     (768,422)
                                                                          ------------  ------------  ------------
Cash flows from investing activities:
  Additions to property and equipment...................................      (743,611)   (1,213,837)     (217,888)
  Proceeds from sale of property and equipment..........................         3,000
  Additions to film library.............................................                  (1,733,808)     (412,949)
Sales of capitalized software...........................................                                   432,772
  Additions to capitalized software.....................................      (235,075)     (192,145)     (467,084)
  Notes receivable from officers........................................                    (237,263)
                                                                          ------------  ------------  ------------
  Net cash used in investing activities.................................      (975,686)   (3,377,053)     (665,149)
                                                                          ------------  ------------  ------------
Cash flows from financing activities:
  Proceeds form exercise of options.....................................         1,050        25,825        20,494
  Proceeds from sales of restricted stock in private placements.........     2,575,000     4,350,000       847,491
  Proceeds from exercise of warrants....................................       566,470       738,540
  Payments of notes payable.............................................       (99,909)      (33,425)      (11,322)
                                                                          ------------  ------------  ------------
  Net cash provided by financing activities.............................     3,042,611     5,080,940       856,663
                                                                          ------------  ------------  ------------
Net increase (decrease) in cash.........................................       160,398       181,114      (576,908)
Cash at beginning of year...............................................       260,090       420,488       601,602
                                                                          ------------  ------------  ------------
Cash at end of year.....................................................  $    420,488  $    601,602  $     24,694
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>

                 See Accompanying Notes to Financial Statements
                                  (Continued)

                                       14
<PAGE>
                            CST ENTERTAINMENT, INC.
                      STATEMENTS OF CASH FLOWS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                                                  1993       1994        1995
                                                                                ---------  ---------  -----------
<S>                                                                             <C>        <C>        <C>
Cash paid during the year for interest........................................  $  38,479  $  19,258  $   122,181
                                                                                ---------  ---------  -----------
                                                                                ---------  ---------  -----------
</TABLE>

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING & FINANCING ACTIVITIES

    YEAR ENDED JUNE 30, 1993

    The  Company issued  restricted common  stock with a  value of  $41,200 to a
former officer of the Company for services rendered.

    The Company  satisfied  $145,750 of  accrued  expenses through  issuance  of
common stock.

    The  Company transferred $760,258  of commitments payable  from long-term to
short-term.

    The Company liquidated $43,796 of accrued expenses, $78,340 of notes payable
and $15,966 of accounts payable through the forgiveness of debt.

    The Company transferred $350,517 of long-term debt to notes payable.

    YEAR ENDED JUNE 30, 1994

    The Company liquidated $1,398 of accrued expenses, $11,894 of notes  payable
and $146,772 of accounts payable through the forgiveness of debt.

    Included  in prepaid expenses is $15,000 paid to a vendor for services to be
performed by the vendor. The $15,000 payment was satisfied by issuing restricted
stock to the vendor.

    The Company capitalized  $252,510 and $7,906  of depreciation expense  under
its film library and work-in-process respectively.

    YEAR ENDED JUNE 30, 1995

    The  Company liquidated $94,390 of  accounts payable through the forgiveness
of debt.

    The Company liquidated $30,000 of notes receivable from two former employees
in exchange for consulting services.

    The Company capitalized  $19,000 and $38,000  of depreciation expense  under
its film library and work-in-process, respectively.

                 See Accompanying Notes to Financial Statements
                                  (Continued)

                                       15
<PAGE>
                            CST ENTERTAINMENT, INC.
                            STATEMENTS OF CASH FLOWS
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING & FINANCING ACTIVITIES (CONTINUED)

    THREE YEARS ENDED JUNE 30, 1995

    The Company restructured portions of its debt as follows:

<TABLE>
<CAPTION>
                                                                                1993         1994         1995
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
Accounts payable...........................................................  $    15,966  $   146,772  $    94,390
Accrued interest...........................................................       33,475        1,398
Other accrued expenses.....................................................      156,071       15,000
Prepaid expenses...........................................................                    15,000
Notes payable..............................................................       85,840       11,894
                                                                             -----------  -----------  -----------
                                                                             $   291,352  $   190,064  $    94,390
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>

    The debts or expenses listed above were satisfied as follows:

<TABLE>
<CAPTION>
                                                                                1993         1994         1995
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
Issuance of common stock...................................................  $   145,750  $    30,000  $
Restructured debt..........................................................        7,500
Gain from forgiveness of debt..............................................      138,102      160,064       94,390
                                                                             -----------  -----------  -----------
                                                                             $   291,352      190,064  $    94,390
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       16
<PAGE>
                            CST ENTERTAINMENT, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

1.  THE COMPANY:
    CST ENTERTAINMENT, INC. (the "Company") is engaged in two principal business
segments:   conversion   of  black-and-white   videotape   to  color   and  film
licensing/royalty revenue. See  Note 18  for detailed  segment information.  The
Company  has divided itself into four  divisions: CST Coloring -- colorizing old
black-and-white productions;  CST Color  F/X --  colorizing new  black-and-white
productions;  CST Featurizations -- a  unique blend of new  and/or old color and
black-and-white productions; and CST Computoons  -- the Company's new  animation
ink  and  paint,  composite  and software  division.  Certain  of  the divisions
generate revenues  in  each  business  segment.  The  Company  is  currently  in
negotiations  for  contracts  in all  of  these divisions.  Future  revenues and
profits are dependent on the successful attainment of these contracts.

    The Company has  consistently incurred substantial  losses. The Company  has
restructured substantial amounts of its debt which relieved considerable amounts
of  its debt service requirement; reduced overhead significantly; raised working
capital;   and   converted   its   video/analog   colorizing   system   into   a
state-of-the-art digital system. At June 30, 1995, the Company had stockholders'
equity  of  $3,386,255 and  a  working capital  deficiency  of $226,976.  It has
experienced significant negative cash  flow from operations  for the past  three
years.  Accordingly, there is substantial doubt as to its ability to continue as
a growing concern.

    Over the next twelve months the Company expects cash flow from operations to
be positive. This is expected to be accomplished through revenues generated from
significant new contracts currently being negotiated. Should the Company not  be
successful  in obtaining sufficient  new contracts, of  which many are currently
under negotiation, it  will reduce operations.  In view of  this matter and  the
matters  described in the  preceding paragraph, recoverability  of a substantial
portion of recorded asset amounts is uncertain. The Company anticipates  capital
expenditures  of  approximately  $3 to  $5  million for  film  library products,
although the amount could  be adjusted based on  production orders. The  Company
believes  it will be successful  in its endeavors to  meet its cash requirements
over the next twelve months. The Company may issue stock in the future in  order
to  meet its cash flow requirements. There can be no assurance that such efforts
will be sufficiently successful to ensure the ultimate viability of the Company.

    The Company's coloring revenues for the years ended June 30, 1993, 1994, and
1995 were  derived  from  services  performed for  certain  major  customers  as
follows:

<TABLE>
<CAPTION>
                                                                            1993         1994         1995
                                                                            -----        -----        -----
<S>                                                                      <C>          <C>          <C>
Twentieth Century Fox Film Corporation.................................         15%          35%          11%
Paravision.............................................................                      24%
Turner Entertainment Co................................................         42%
International Creative Exchange........................................         34%
RHI Entertainment, Inc.................................................                                   17%
King World Productions, Inc./Taurus-Film GbmH & Co.....................                                   16%
</TABLE>

    In  August 1995,  the Company  entered into  a $800,000  licensing agreement
whereby the  Company will  produce  and deliver  eight colorized  one-half  hour
episodes.  In exchange,  the Company will  receive foreign  licensing fees which
will be  recognized as  revenue upon  delivery  to the  customer. As  such,  the
Company  will  maintain certain  domestic distribution  rights and  is currently
pursuing licensing those rights.

    In August 1995, the Company filed  for new patents based on new  significant
coloring conversion developments.

                                       17
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    WORK-IN-PROCESS:   Work-in-process is stated at the lower of cost or market,
not to exceed net realizable value.

    PROPERTY AND EQUIPMENT AND DEPRECIATION:  Property and equipment relating to
the Company's digital coloring system, including capitalized software and  other
equipment,  is carried  at cost and  is depreciated by  the straight-line method
over the estimated  use life of  three years. Leasehold  improvements and  video
equipment  are being depreciated by the  straight-line method over the estimated
useful life of five years.

    CAPITALIZED SOFTWARE:  Unamortized  capitalized computer software costs  was
$446,621 at June 30, 1994 and $245,130 at June 30, 1995. Amortization expense of
capitalized  computer software was $217,628, $252,975  and 234,810 for the three
years ended June 30, 1993, 1994 and 1995. (See also Note 3)

    PATENT:  Costs  incurred in acquiring  the patent are  being amortized on  a
straight-line  basis over  the remaining  life of  the patent,  which expires in
1996.

    FILM LIBRARY:  The Company's film library is carried at the lower of cost or
estimated net realizable  value. The  film library costs  primarily include  the
rights  to acquire  the film  and internally  generated costs  of production and
colorization.

    The film library  is evaluated periodically  and when management  determines
costs  are not recoverable, the library is written down to net realizable value.
The film library was written down in 1993 by $101,838 to $40,000, its  estimated
net  realizable  value. The  Company utilizes  no  more than  five years  in the
projection of future revenues for purposes of evaluating recoverability of  film
costs.

    The Company's films are generally colorized public domain films and specials
that  are generally released, first, in the domestic television market. Based on
the Company's estimates  of revenue  as of June  30, 1995  approximately 80%  of
unamortized film costs applicable to released films will be amortized during the
three  years ending  June 30,  1998. The  Company utilizes  the individual-film-
forecast-computation method in the amortization of its film library. The Company
anticipates the release of its three  films which were completed in fiscal  1994
to occur in fiscal 1996. The Company's film library consists of 24 films, all of
which  have been released as  of June 30, 1995,  except for the three previously
mentioned.

    REVENUE RECOGNITION:  Revenues are recognized when color converted  projects
are  completed and shipped. Deferred income arises as a result of prepayments on
contracts in progress. Revenues and  related expenses from television and  video
licensing  agreements are generally recognized on the date the film is available
for broadcasting by the  licensee. Revenues from  royalties are recognized  upon
receipt.

    NET  LOSS PER SHARE:   Net loss per  share is based  on the weighted average
number of shares  of common  stock outstanding  during each  year, exclusive  of
common share equivalents which, for the year presented, would be anti-dillutive.

3.  SOFTWARE SALES:
    Software  sales income of $500,000 reflects  the sale of the Company's first
completed animation software to a related party. The total selling price of  the
software  is $2.6  million. $300,000  of the $2.6  million was  collected in the
fiscal year ended June 30, 1995, $200,000 is to be received in the remainder  of
the  1995 calendar  year and $2.1  million paid  through the issuance  of a note
payable from  receipts  generated from  the  subsequent sales  of  software  and
payable to the Company no later than

                                       18
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

3.  SOFTWARE SALES (CONTINUED):
fifteen  years  from  the date  of  issuance.  Gross receipts  derived  from the
exploitation of the  software will be  paid: First to  each entity for  approved
costs incurred in connection with sale, purchase, marketing and licensing of the
software;  second, 30% to the Company, 38.5% to the pay-down of the $2.1 million
note and 31.5% to the  purchaser. After the note  has been completely paid  off,
the  gross receipts will be paid 93% to the Company and 7% to the purchaser. The
Company has not recorded  the $2.1 million note  receivable as it is  contingent
upon  the generation of future sales. As such, any additional proceeds from this
transaction will be recognized as revenue when received. A unique aspect of  the
transaction  is  that the  Company retains  the exclusive  rights to  market and
exploit the software to customers.

4.  ACCOUNTS RECEIVABLE:
    Included in  accounts receivable  at  June 30,  1995,  is an  allowance  for
doubtful accounts for $19,100.

5.  ACCOUNTS RECEIVABLE -- LONG-TERM:
    Accounts receivable -- long-term at June 30, 1992 of $439,295 was due from a
customer.  This  receivable was  to be  paid  when additional  sales of  a color
converted television series  were secured by  the customer through  distribution
and  after  the  customer's  recoupment of  coloring  cost.  The  receivable was
guaranteed to be paid within four years and was collateralized by the customer's
rights in  and  to the  color  converted  television series.  During  1993,  the
guaranteed  receivable increased to $819,750. In March 1993, the Company and the
customer agreed  to convert  the  guaranteed receivable  into an  immediate  55%
revenue  participation in the  first $900,000 of  domestic distribution sales of
the television series with no guarantee of payment within four years. Because it
is doubtful that such  revenue participation will  occur, the $819,750  accounts
receivable -- long-term was written off.

    Accounts  receivable -- long-term  at June 30,  1994 of $324,940 represented
the present value of future payments due from the licensing of a product in  the
Company's  film library of $187,381 and a receivable for $137,559 resulting from
a judgment in favor of the Company in regards to sales and use taxes  previously
paid  to  the  State Board  of  Equalization.  The film  library  receivable was
collected during the fiscal year ended June 30, 1995.

6.  NOTES PAYABLE:
    Notes payable consist of the following:

<TABLE>
<CAPTION>
                                                                         1994         1995
                                                                      -----------  -----------
<S>                                                                   <C>          <C>
Note bearing interest at between 9.75% and 12%, monthly interest
 only payments through December 1993 when principal was due (see
 Note 10)...........................................................  $   350,517  $   350,517
Notes payable, trade, bearing interest at rates between 0% and 10.6%
 per annum..........................................................      143,473      132,151
Future interest payments............................................        9,762        9,762
                                                                      -----------  -----------
                                                                      $   503,752  $   492,430
                                                                      -----------  -----------
                                                                      -----------  -----------
</TABLE>

                                       19
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

7.  ACCRUED EXPENSES:
    Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                                         1994         1995
                                                                      -----------  -----------
<S>                                                                   <C>          <C>
Accrued interest....................................................  $    14,832  $    36,154
Accrued legal.......................................................                    18,013
Accrued taxes.......................................................       46,080       65,587
Accrued payroll and payroll taxes...................................      172,533       93,200
Accrued employee benefits...........................................       87,279      107,422
Other accrued expenses..............................................       92,067      217,476
                                                                      -----------  -----------
                                                                      $   412,791  $   537,852
                                                                      -----------  -----------
                                                                      -----------  -----------
</TABLE>

8.  LEASES:
    The Company  leases  its operating  facility.  In April  1994,  the  Company
amended  its lease to  include additional space commencing  October 1, 1994. The
termination date of the amended  lease is September 30,  1999 with an option  to
extend  the lease 1-5  years thereafter. Rent expense  was $181,495 and $193,235
and $231,371 for the years ended June 30, 1993, 1994 and 1995. Obligations under
the facility lease are $243,936 for the  year ending June 30, 1996 and  $731,808
for  the years ending June  30, 1997 through 1999.  The total obligation for the
four years ending June 30, 1999 is $975,744.

9.  RELATED PARTY TRANSACTIONS:
    During 1995, the Company sold animation software to a related party for $2.6
million, of which $200,000  is included in receivables  from related parties  at
June 30, 1995 (See Note 3).

    Also  included in receivables from related parties is a note receivable from
an officer that consists of a remaining $15,000 balance on a $50,000 note,  with
interest  at 4%. Principal and  interest was due April  30, 1994. $35,000 of the
note was repaid with  the payoff of the  remaining $15,000 extended to  December
31, 1995.

    Long-term notes receivables from officers consists of loans to four officers
for  $222,263 at June 30, 1994 and three officers at June 30, 1995 for $192,263.
These loans carry an interest rate of 5.3%  and are due the earlier of: the  due
dates,  ranging from  December 14,  1996 through  June 30,  1997; the  date each
respective officer exercises warrants or stock options; or six months after  the
officer  is no  longer employed by  the Company.  One loan for  $100,000 is also
secured by a second trust deed on an officer's residence.

10. LONG-TERM DEBT:
    In December  1991,  the  Company  restructured  $325,058  of  capital  lease
obligations  and $25,459 of accrued interest  into a long-term note of $350,517.
The terms  of the  note  are: interest  at between  9.75%  and 12%;  24  monthly
interest  only payments commencing January 1992;  and due date of December 1993.
The note was transferred  to current notes  payable in 1993  (see Note 6).  Such
note  is collateralized  by 103,587  shares of  the Company's  restricted common
stock. In December 1993, the note became  due; however, an integral part of  the
paydown  of the note was to have come  from proceeds obtained in the sale of the
Company's collateralized common  stock and  the sale  of certain  collateralized
equipment.  The Company and the former  equipment lessor have had discussions in
regards to the payoff of the note but have not yet come to a final resolution.

                                       20
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

11. COMMITMENTS AND CONTINGENCIES:
    The Company has  employment agreements  with four  officers. The  employment
agreements  specify annual salaries totaling $530,000. In addition, two of these
officers  receive  guaranteed  annual  commissions  totaling  $180,000.  Certain
officers  may also earn commissions on  sales or financing contracts they obtain
for the Company. The  employment agreements terminate  on various dates  ranging
from November 30, 1995 through December 31, 1996.

    In  April, 1995,  the Company entered  into an  agreement with Metro-Goldwyn
Mayer (MGM) which calls for the Company  to invest in the colorization of  seven
black  and white United Artists Pictures' films from the MGM and United Artists'
library. In  exchange, the  Company will  share  with MGM  in all  new  revenues
resulting  from the worldwide distribution of the color-converted titles. MGM/UA
Telecommunications Group will handle  distribution for international  television
markets, while MGM/UA Home Entertainment will manage the video release.

    From  time to time, the Company receives demands for payments and threats of
litigation from  persons or  entities.  It is  the  Company's belief  that  such
matters  are in the normal course of business and do not have a material adverse
effect on the Company.

12. BENEFIT PLAN:
    In October 1994, the Company instituted a 401(K) Plan (the "Plan")  covering
substantially  all eligible employees. Employees  are eligible to participate in
the Plan after completing  six months or 1,000  hours of service. Employees  may
contribute  up to a  maximum of 15% annually,  subject to certain discrimination
testing requirements. The Company  is not obligated to  contribute to the  Plan,
and did not make any contributions in the fiscal year ended June 30, 1995.

13. CONTRACT COMMITMENTS PAYABLE:
    In  September 1987, the Company had entered  into an agreement with a former
customer whereby the Company  color converted 13 films  for the customer.  Under
the  agreement, the customer  had the option beginning  December 1988 and ending
April 1991 to  color convert additional  2,000 minutes of  film at a  discounted
price or sell the minutes back to the Company at $910 per minute, or $1,820,000.
In 1991, the Company received notice from the former customer of the exercise of
their  right to sell back to the Company the 2,000 minutes. In 1992, the Company
entered into a new agreement to satisfy the Company's $1.82 million indebtedness
as follows: the  Company has paid  $137,559 for  sales tax and  interest due  in
respect  of services rendered by  the Company for the  former customer under the
1987 agreement;  the Company  will color  convert six  motion pictures  for  the
former  customer, one in calendar 1992, two in calendar 1994 and one in calendar
1995. At  June 30,  1994, three  motion pictures  are reflected  in  commitments
payable,  two in short-term and  two in long-term. At  June 30, 1995, one motion
picture is reflected  in short-term  commitments payable.  Subsequent to  fiscal
year end June 30, 1995, the final film was completed and delivered.

14. STOCK PLACEMENTS:
    During the year ended 1994, the Company completed various private placements
in  which 3,900,000 shares were issued at prices ranging between $0.67 and $2.00
per share resulting in proceeds of $4,350,000.

    In January  1995,  the Company  completed  a private  placement  to  foreign
investors  in which 300,000 shares  were issued at $.75  per share, resulting in
proceeds of $225,000.

    In March 1995, the  Company completed a private  placement in which  900,000
shares were issued at $.75 per share, resulting in proceeds of $675,000.

                                       21
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

14. STOCK PLACEMENTS (CONTINUED):
    In  connection with  the above placements,  the Company  incurred $52,509 in
legal and related fees which were accounted for as a reduction of total proceeds
from those placements.

15. STOCK OPTIONS AND WARRANTS:
    The Company maintains three stock option plans which reserve up to 3,893,030
shares of common stock  for issuance to officers  and employees of the  Company.
The exercise price of all stock options granted under the plans must be at least
equal  to the fair market value of shares  of common stock on the date of grant.
The maximum term of each option is ten years. The options become exercisable  at
such  time and in such amounts as the Board of Director's Remuneration Committee
directs.

    A combined summary of transaction in stock option plans for the three  years
ended June 30, 1995, is as follows:

<TABLE>
<CAPTION>
                                                                     NO. OF       EXERCISE
                                                                     SHARES         PRICE
                                                                  ------------  -------------
<S>                                                               <C>           <C>
Outstanding July 1, 1992........................................    1,054,063    $ 0.59.2.62
  Granted.......................................................       53,600      2.12-3.25
  Exercised.....................................................         (600)      1.75
  Canceled......................................................     (119,611)     1.88-3.25
                                                                  ------------  -------------
Outstanding June 30, 1993.......................................      987,452      0.59-3.25
  Granted.......................................................      757,100      2.00-2.62
  Exercised.....................................................      (12,897)     0.82-2.62
  Canceled......................................................      (78,797)     1.75-3.25
                                                                  ------------  -------------
Outstanding June 30, 1994.......................................    1,652,858      0.59-3.25
  Granted.......................................................      769,400      0.94-2.00
  Exercised.....................................................     (177,800)     0.94-3.25
  Canceled......................................................      (24,993)      0.82
                                                                  ------------  -------------
Outstanding June 30, 1995.......................................    2,219,465    $ 0.59-3.25
                                                                  ------------  -------------
                                                                  ------------  -------------
</TABLE>

    The  options to  purchase the  2,219,465 shares  of the  Company's stock are
exercisable on varying dates through December 2004. The options expire ten years
from the date of grant or  30 and 90 days after  the date of termination of  the
employee.  Should all of the options granted be exercised prior to expiration or
cancellation, the proceeds to the Company would be $4,008,546.

                                       22
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

15. STOCK OPTIONS AND WARRANTS (CONTINUED):
    A summary of shares  of common stock issuable  under warrants for the  three
years ended June 30, 1995, is as follows:

<TABLE>
<CAPTION>
                                                                     NO. OF       EXERCISE
                                                                     SHARES         PRICE
                                                                  ------------  -------------
<S>                                                               <C>           <C>
Outstanding July 1, 1992........................................    2,772,500    $ 1.10-6.00
  Issued to directors...........................................      300,000       2.37
  Canceled......................................................     (382,489)     1.75-4.00
  Exercised.....................................................     (355,011)     1.10-2.00
                                                                  ------------  -------------
Outstanding June 30, 1993.......................................    2,335,000      1.37-6.00
  Granted.......................................................      300,000      1.75-3.00
  Canceled......................................................     (415,000)     2.00-6.00
  Exercised.....................................................     (386,700)     1.80-2.00
                                                                  ------------  -------------
Outstanding June 30, 1994.......................................    1,833,300      1.37-3.00
  Granted.......................................................      725,000      0.94-1.19
  Canceled......................................................     (450,000)     1.37-2.37
                                                                  ------------  -------------
Outstanding June 30, 1995.......................................    2,108,300    $ 0.94-3.00
                                                                  ------------  -------------
                                                                  ------------  -------------
</TABLE>

    The  warrants to  purchase the 2,108,300  shares of the  Company's stock are
exercisable upon issuance  and expire  on varying dates  through December  1997.
Should  all  of  the  warrants  issued  be  exercised  prior  to  expiration  or
cancellation, the proceeds to the Company would be $3,518,898.

    There have been no  compensation expenses recorded  in conjunction with  the
issuance of warrants during fiscal 1993, 1994 and 1995.

16. EXTRAORDINARY ITEM -- FORGIVENESS OF DEBT:
    The   Company  entered  into   restructuring  agreements  whereby  creditors
converted debt into equity  and forgiveness. A schedule  of forgiveness of  debt
for each of the three years in the period ended June 30, 1995 follows:

<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 30, 1993
                                                        --------------------------------------------------
                                                                        DEBT
                                                         BEGINNING    CONVERTED   FORGIVENESS  ENDING NEW
                                                         OLD DEBT     TO EQUITY     OF DEBT       DEBT
                                                        -----------  -----------  -----------  -----------
<S>                                                     <C>          <C>          <C>          <C>
Accounts payable......................................  $    15,966  $            $    15,966   $
Accrued expenses......................................      189,546      145,750       43,796
Notes payable.........................................       85,840               $    78,340       7,500
                                                        -----------  -----------  -----------  -----------
                                                        $   291,352  $   145,750  $   138,102   $   7,500
                                                        -----------  -----------  -----------  -----------
                                                        -----------  -----------  -----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 30, 1994
                                                         ------------------------------------------------
                                                                        DEBT
                                                          BEGINNING   CONVERTED  FORGIVENESS  ENDING NEW
                                                          OLD DEBT    TO EQUITY    OF DEBT       DEBT
                                                         -----------  ---------  -----------  -----------
<S>                                                      <C>          <C>        <C>          <C>
Accounts payable.......................................  $   146,772  $          $   146,772   $
Accrued expenses.......................................       16,398     15,000        1,398
Prepaid expenses.......................................       15,000     15,000
Notes payable..........................................       11,894             $    11,894
                                                         -----------  ---------  -----------  -----------
                                                         $   190,064  $  30,000  $   160,064   $  --
                                                         -----------  ---------  -----------  -----------
                                                         -----------  ---------  -----------  -----------
</TABLE>

                                       23
<PAGE>
                            CST ENTERTAINMENT, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDED JUNE 30, 1993, 1994 AND 1995

16. EXTRAORDINARY ITEM -- FORGIVENESS OF DEBT (CONTINUED):

<TABLE>
<CAPTION>
                                                                      YEAR ENDED JUNE 30, 1995
                                                           ----------------------------------------------
                                                                        DEBT
                                                           BEGINNING  CONVERTED  FORGIVENESS  ENDING NEW
                                                           OLD DEBT   TO EQUITY    OF DEBT       DEBT
                                                           ---------  ---------  -----------  -----------
<S>                                                        <C>        <C>        <C>          <C>
Accounts payable.........................................  $  94,390  $  --       $  94,390    $  --
                                                           ---------  ---------  -----------  -----------
                                                           ---------  ---------  -----------  -----------
</TABLE>

17. INCOME TAXES:
    Effective July 1, 1993, the Company adopted Statement of Financial Standards
("SFAS")  No.  109,  Accounting for  Income  Taxes. SFAS  No.  109 significantly
changes existing  practice  by  requiring,  among other  things,  an  asset  and
liability  approach to calculating deferred income taxes. Implementation of SFAS
No. 109 did not have a significant impact on the Company's results of operations
or financial position.

    As  of  June  30,  1995,  the  Company  has  available  net  operating  loss
carry-forwards  of approximately $54,800,000 for federal tax purposes. These net
operating loss carry-forwards expire  from 1996 through  2008. For state  income
tax  purposes the  Company has available  net operating  losses of approximately
$18,000,000 which  expire from  2003 through  2020.  As of  June 30,  1994,  the
Company  had  investment  tax credit  carry-forwards  of  approximately $100,000
expiring  principally  in  the  year  2001.  Under  federal  tax  laws,  certain
significant  changes in ownership of the  Company may operate to restrict future
utilization  of  these  carry-forwards.  The  operating  loss  and  tax   credit
carry-forwards  result  in  deferred  tax  assets  of  approximately $19,000,000
(subject to limitations). It is not possible at this time to determine that  the
realization  of the deferred tax assets is  more likely than not; accordingly, a
valuation reserve has been established for the full amount.

18. SEGMENT INFORMATION:
    The Company is  engaged in  two principal business  segments: conversion  of
black-and-white  videotape  to color  and film  licensing, royalty  revenue. The
table that follow shows certain financial information for each business  segment
for the fiscal years ended June 30, 1993, 1994 and 1995.

                             FINANCIAL INFORMATION
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                       FILM ROYALTY/
                                              COLOR CONVERSION           LICENSING                  TOTAL
                                          ------------------------  --------------------  -------------------------
                                           1993     1994     1995   1993     1994   1995   1993     1994     1995
                                          -------  -------  ------  -----   ------  ----  -------  -------  -------
<S>                                       <C>      <C>      <C>     <C>     <C>     <C>   <C>      <C>      <C>
Revenue.................................  $ 3,721  $ 2,397  $4,916  $ 31    $  940  $1,206 $ 3,752 $ 3,337  $ 6,122
Depreciation and amortization...........    1,079    1,059   1,041    40       334   246    1,119    1,393    1,287
Operating profit (loss).................   (3,242)  (2,499) (1,987)   (9)      606   527   (3,251)  (1,893)  (1,460)
Identifiable assets.....................    2,822    4,367   3,351    40     1,880  2,066   2,862    6,247    5,417
Capital expenditures....................      979    1,406     547           1,734   551      979    3,140    1,098
</TABLE>

19. SUBSEQUENT EVENT:
    In  July 1995, the Company obtained short  term financing by entering into a
$500,000 note payable. The note bears  interest at 12.50% and the principal  and
accrued interest are due November 1, 1995. The note is convertible at the option
of  the creditor  into shares  of the Company's  common stock.  The Company also
issued 750,000 warrants to the creditor.  The warrants are exercisable at  $0.65
per  share. The exercise  price will be reduced  to $0.50 per  share if the note
payable is not repaid in full by November 1, 1995. The note is collateralized by
certain fixed assets of the Company.

                                       24
<PAGE>
ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

    Not applicable.

                                    PART III

    The information  called  for by  Part  III (Items  10,  11, 12  and  13)  is
incorporated  by reference from the Company's  definitive proxy statement, to be
filed pursuant to Regulation 14(A), which involves the election of directors and
which the Company intends  to file with the  Securities Exchange Commission  not
later  than 120 days after June 30, 1995, the end of the fiscal year covered ;by
this Form  10-K.  If such  definitive  proxy statement  is  not filed  with  the
Securities  Exchange Commission within the  120-day period, the items comprising
the Part III information will be filed  as an amendment to this Form 10-K  under
cover of Form 10-K/A, not later than the end of the 120-day period.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
           A.  INDEX OF FINANCIAL STATEMENTS:                                                  PAGE
                                                                                             ---------
<S>        <C>                                                                               <C>
           Report of Independent Certified Public Accountants..............................     10
           Balance Sheets as of June 30, 1994 and 1995.....................................     11
           Statements of Operations for the years ended June 30, 1993, 1994 and 1995.......     12
           Statements  of Stockholders' Equity for the years  ended June 30, 1993, 1994 and
            1995...........................................................................     13
           Statements of Cash Flows for the years ended June 30, 1993, 1994 and 1995.......    14-16
           Notes to Financial Statements...................................................    17-24

           B.  INDEX OF FINANCIAL STATEMENT SCHEDULES:

           Schedule II -- Valuation and Qualifying Accounts and Reserves...................     27
</TABLE>

    All other  schedules are  omitted because  they are  not applicable  or  not
required,  or  because the  required information  is  included in  the financial
statements or the notes thereto.

    C.  No reports on Form 8-K were filed during the last quarter of the  period
reported on hereby.

    D.  EXHIBITS

    The following exhibits required to be filed as part of this Annual Report on
Form 10-K have been included.

<TABLE>
<C>        <S>
     3(a)  Certificate  of Incorporation of the Company, as amended, filed as Exhibit 3(a) to
           the Company's Registration  Statement on Form  S-18 (Registration No.  2-98368-LA)
           filed on June 13, 1985 (the "Form S-18"), included herein.
      (b)  Bylaws  of  the Company,  as  amended, filed  as Exhibit  3(b)  to the  Form S-18,
           incorporated herein by reference.
   10(aa)  Agreement dated  October  19,  1994,  between  the  Company  and  Stephen  Strick,
           regarding Stephen Strick's employment by the Company, included herein.
   10(rr)  Agreement  with  20th  Century  Fox,  Inc., dated  June  30,  1992,  regarding the
           Company's commitment to provide certain services to 20th Century Fox, Inc. over  a
           three  year period in exchange for  cancellation of the Company's debt obligations
           to 20th Century  Fox, Inc., filed  as Exhibit  10(rr) to the  Company's Form  10-K
           filed on September 28, 1994, incorporated herein by reference.
   10(xx)  Agreement   with  RHI  Entertainment,  Inc.,  King  World  Productions,  Inc.  and
           Taurus-Film GmbH and  Co., dated March  1, 1994 regarding  coloring service to  be
           provided,  filed as Exhibit 10(xx)  to the Company's Form  10-K filed on September
           28, 1994, incorporated herein by reference.
</TABLE>

                                       25
<PAGE>
<TABLE>
<C>        <S>
   10(yy)  Agreement dated September 1,  1993, between the Company  and Jonathan D.  Shapiro,
           regarding  Mr. Shapiro's employment by the Company, filed as Exhibit 10(yy) to the
           Company's Form 10-K filed on September 28, 1994, incorporated by reference.
   10(zz)  Agreement dated January 3, 1994, between the Company and Robert Jennings Word  II,
           regarding  Mr. Word's employment  by the Company,  filed as Exhibit  10(zz) to the
           Company's Form 10-K filed on September 28, 1994, incorporated by reference.
    24(a)  Consent of Certified Public Accountants  regarding the incorporation by  reference
           of  the Company's audited financial statements contained in this Form 10-K for the
           fiscal year ended June 30, 1994,  to the Company's Registration Statement on  Form
           S-8 (Registration No. 33-45035) filed in December 1991.
    27(a)  Financial Data Schedule, included herein.
</TABLE>

                                       26
<PAGE>
         SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

<TABLE>
<CAPTION>
COLUMN A                                  COLUMN B    COLUMN C     COLUMN D    COLUMN E
- ----------------------------------------  ---------   ---------   ----------   ---------
<S>                                       <C>         <C>         <C>          <C>
                                           BALANCE
                                             AT                                 BALANCE
                                          BEGINNING                             END OF
                                           OF YEAR    ADDITIONS   DEDUCTIONS     YEAR
                                          ---------   ---------   ----------   ---------
1995
  Allowance for doubtful accounts
   deducted from accounts receivable in
   balance sheet........................   $           $19,100     $            $19,100
                                          ---------   ---------   ----------   ---------
                                          ---------   ---------   ----------   ---------
1994....................................   $           $           $            $
                                          ---------   ---------   ----------   ---------
                                          ---------   ---------   ----------   ---------
1993....................................   $           $           $            $
                                          ---------   ---------   ----------   ---------
                                          ---------   ---------   ----------   ---------
</TABLE>

                                       27
<PAGE>
                                   SIGNATURES

    Pursuant  to  the requirements  of Section  13, or  15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        CST ENTERTAINMENT, INC.

                                        By:         /s/ JEFFREY M. JACOBS
                                             -----------------------------------
                                                     Jeffrey M. Jacobs,
                                                         CONTROLLER

                                        By:        /s/ JONATHAN D. SHAPIRO
                                             -----------------------------------
                                                     Jonathan D. Shapiro
                                                PRESIDENT AND CHIEF EXECUTIVE
                                                           OFFICER

Dated: September 26, 1995

    Pursuant to requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the registrant  and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                 SIGNATURE                                      TITLE                              DATE
- -------------------------------------------  -------------------------------------------  -----------------------

<C>                                          <S>                                          <C>
             /s/ ABBEY BUTLER
    ----------------------------------       Director                                     September 26, 1995
               Abbey Butler

            /s/ SUMNER A. LONG
    ----------------------------------       Director                                     September 26, 1995
              Sumner A. Long

          /s/ JONATHAN D. SHAPIRO            Director, President and Chief Executive
    ----------------------------------        Officer                                     September 26, 1995
            Jonathan D. Shapiro

            /s/ GERALD SHEFSKY
    ----------------------------------       Chairman of the Board                        September 26, 1995
              Gerald Shefsky

          /s/ MICHAEL JAY SOLOMON
    ----------------------------------       Director                                     September 26, 1995
            Michael Jay Solomon
</TABLE>

                                       28
<PAGE>
                      CONSENT OF CERTIFIED PUBLIC ACCOUNTS

CST Entertainment, Inc.
Culver City, California

    We  hereby  consent  to  use  in the  Registration  Statement  on  Form S-8,
Registration Number 33-45035 of our report dated September 11, 1995, relating to
the audit of the financial statements  and schedule of CST Entertainment,  Inc.,
which  are contained in  and incorporated by  reference to the  Annual Report on
Form 10-K for the year ended June  30, 1995. Our report contains an  explanatory
paragraph regarding the Company's ability to continue as a going concern.

                                          BDO SEIDMAN, LLP

Los Angeles, California
September 27, 1995

                                       29

<PAGE>

                                               Exhibit 3(a)

          RESTATED CERTIFICATE OF INCORPORATION

                            OF

           FEDERAL DATA PROCESSING CORPORATION

                      -------------

       Adopted in Accordance with the Provisions
       of Sections 242 and 245 of the General
       Corporation Law of the State of Delaware

                      -------------

     We, Charles Richter, President, and Lewis Suslow,
Secretary of FEDERAL DATA PROCESSING CORPORATION, a
Delaware corporation, do hereby certify under the seal of
the Corporation, as follows:

   I. The Certificate of Incorporation of the Corporation
is hereby restated as follows:

     1. The name of the corporation is FEDERAL DATA
PROCESSING CORPORATION.

     2. The address of the corporation's registered
office in Delaware is 129 South State Street, City of
Lover, County of Kent. The United States Corporation
Company is the corporation's registered agent at that
address.

     3. The purpose of the corporation is to engage in
any lawful act or activity for which corporations may be
organized under the Delaware General Corporation Law.

<PAGE>

     4. The corporation shall have authority to issue
1,875,000 shares of stock, of which 1,500,000 shares
shall be Common Stock of the par value of 10 CENTS per
share and 375,000 shares shall be Class B stock of the
par value of 10 CENTS per share.

     The powers, preference and rights of each class of
stock and the qualifications, limitations or restrictions
thereof, are as follows:

     (A) The holders of the Common and Class B stock
shall vote together as one class on all matters on which
the vote (or the consent in lieu of voting) of the
stockholders is required or taken, and shall be entitled
to one vote for each share of such stock registered in
their names on the books of the corporation.

     (B) The holders of the Common Stock shall be
entitled to receive all dividends payable in cash, stock
or otherwise, which may be declared by the Board of
Directors, from time to time, out of any funds lawfully
available therefor, and the Class B Stock shall not be
entitled to receive any such dividends. The holders of
Class B Stock shall, however, be entitled to share
ratably with the Common Stock in any preferential rights
given stockholders to subscribe for securities of the
corporation.

                             2

<PAGE>

     (C) On or after March 31, 1971 the Class B Stock
shall, at the option of the respective holders thereof,
be convertible into fully-paid and non-assessable shares
of Common Stock of the corporation upon the following
terms and conditions:

          (i) The Class B Stock shall initially be
     convertible into Common Stock at an initial
     conversion ratio of one share of Common Stock for
     each share of Class B Stock.

         (ii) The conversion ratio shall be subject
     to adjustment from time to time, as follows:

              (a) If at any time the corporation
          shall issue any shares of Common Stock by way
          of stock dividend or stock split, the number of
          shares of Common Stock into which each share of Class
          B Stock shall thereafter become convertible,
          shall be proportionately increased and,
          conversely, if at any time the corporation
          contracts the number of outstanding shares of
          Common Stock by combining such shares into a
          smaller number of shares, the number of shares
          of Common Stock into which each share of Class
          B Stock shall thereafter be convertible, shall
          be proportionately decreased.

                             3

<PAGE>

              (b) In the case of a merger or consolidation
          of the corporation with or into another
          corporation, or the reclassification of its
          Common Stock (other than by way of stock split
          or contraction, or a change in par value), the
          holders of the Class B Stock shall thereafter
          be entitled to receive, upon conversion, the
          kind and amount of shares of stock and
          securities and property which they would have
          been entitled to receive had they converted
          such Class B Stock into Common Stock of the
          corporation as of the record date for the
          determination of Common stockholders entitled
          to participate in such merger, consolidation or
          reclassification.

              (c) If at any time or from time
          to time it shall appear to the Board of
          Directors that conditions may arise by reason
          of action proposed to be taken by the
          corporation, which conditions, in the opinion
          of the Board of Directors, are not adequately
          covered by the other provisions of this
          paragraph (C) and would materially and
          adversely affect the conversion rights of the
          holders of the Class B Stock, the conversion
          price then in effect shall be adjusted in such
          manner as the Board of Directors, in its sole

                             4

<PAGE>

          discretion, may determine to be equitable under
          the circumstances. Failure of the Board of
          Directors to provide for an adjustment prior to
          the effective date of any such action by the
          corporation shall be conclusive evidence that
          no adjustment under this subdivision (c) is
          required in consequence of such action.

         (iii) In order to exercise the conversion
     privilege the holder of the Class B Stock shall
     surrender the certificate or certificates therefor
     to any transfer agent of the corporation for such
     Class B Stock, accompanied by written notice of
     election to convert such Class B Stock or portion
     thereof. As soon as practicable thereafter, the
     corporation shall cause to be issued and delivered a
     certificate or certificates for the number of shares
     of Common Stock issuable hereunder upon the
     conversion of such Class B Stock, together with such
     cash or scrip, as may be deliverable pursuant to
     paragraph (iv) hereof. Such conversion shall be
     deemed to have been effected on the date on which
     the certificates of such Class B Stock have been
     surrendered as provided above, and the

                             5

<PAGE>

     person in whose name any certificate or certificates
     for shares of Common Stock are issuable upon such
     conversion shall be deemed to have become on said
     date the holder of record of the shares represented
     thereby.

          (iv) In the event that the conversion of
     any Class B Stock would result in the issuance of
     fractions of a share, the corporation shall have the
     option to (a) issue fractions of a share; (b) pay in
     cash the fair value of fractions of a share as of
     the time when those entitled to receive such
     fractions are determined; or (c) issue scrip or
     fractional warrants, exchangeable as therein
     provided for full shares, but such scrip or
     fractional warrants shall not entitle the holder to
     any rights of a shareholder except as therein
     provided. Such scrip or fractional warrants may be
     issued subject to the condition that it shall become
     void if not exchanged for certificates representing
     full shares before a specified date, or subject to
     the condition that the shares for which such scrip
     or fractional warrants are exchangeable may be sold
     by the corporation and

                             6

<PAGE>

     the proceeds thereof distributed to the holders of
     such scrip or fractional warrants, or subject to any
     other conditions which the Board of Directors may
     determine.

     (D) In the event of the liquidation, dissolution or
winding-up of the corporation, whether voluntary or
involuntary, resulting in any distribution of its assets
to its stockholders, the holders of the shares of Common
Stock outstanding on the record date for determining
stockholders entitled to receive such distribution shall
be entitled to receive in respect of each such share an
amount equal to the liquidation preference hereinafter
set forth before any payment or distribution of the
assets of the corporation is made to or set apart for the
Class B Stock. After payment in full of such liquidation
preference, the holders of the Common Stock and Class B
Stock shall be entitled to receive, share and share alike
and without priority or preference, any and all remaining
assets and funds of the corporation. The liquidation
preference of the Common Stock shall be $4; provided,
however, that, if at any time the corporation shall
issue any shares of Common Stock by way of stock dividend
or stock split, the liquidation preference shall
thereafter

                             7

<PAGE>

be proportionately decreased, and, conversely, if at any
time the corporation contracts the number of outstanding
shares of Class A stock by combining such shares into a
smaller number of shares, the liquidation preference
shall thereafter be proportionately increased.

     5. The Board of Directors shall have the power to
make, alter or repeal the by-laws of the corporation.

     6. The corporation shall, to the full extent
permitted by Section 145 of the Delaware General
Corporation Law, as amended from time to time, indemnify
all persons whom it may indemnify pursuant thereto.

     7. Whenever a compromise or arrangement is proposed
between this corporation and its creditors or any class
of them and/or between this corporation and its
stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the
application in a summary way of this corporation or of
any creditor or stockholder thereof or on the application
of any receiver or receivers appointed for this
corporation under the provisions of section 291 of Title 8
of the Delaware Code or on the application of trustees in
dissolution or of any receiver or receivers appointed for
this

                             8

<PAGE>

corporation under the provisions of section 279 of Title 8
of the Delaware Code order a meeting of the creditors or
class of creditors, and/or of the stockholders or class
of stockholders of this corporation, as the case may be,
to be summoned in such manner as the said court directs.
If a majority in number representing three-fourths in
value of the creditors or class of creditors, and/or of
the stockholders or class of stockholders of this
corporation, as the case may be, agree to any compromise
or arrangement and to any reorganization of this
corporation as consequence of such compromise or
arrangement, the said compromise or arrangement and the
said reorganization shall, if sanctioned by the court to
which the said application has been made, be binding on
all the creditors or class of creditors, and/or on all
the stockholders or class of stockholders, of this
corporation, as the case may be, and also on this
corporation.

     II. The amendments to the Certificate of
Incorporation of the Corporation which consist of:

          (i) the change of the corporation's registered
     office and registered agent;

         (ii) the revision of the corporation's purposes;

                             9

<PAGE>

        (iii) the change of the corporation's authorized
     stock from 1,000,000 shares of Class A Stock, 10
     CENTS par value; 250,000 shares of Class B Stock, 10
     CENTS par value and 1,000,000 shares of preferred
     stock, $1 par value, to 1,500,000 shares of Common
     Stock, 10 CENTS par value, and 375,000 shares of
     Class B Stock, 10 CENTS par value, and the
     specification of revised powers, preferences,
     rights, qualifications, limitations and restrictions
     in connection therewith (since all of the
     corporation's issued shares are Class B Stock, 10
     CENTS par value, and no change in par value of such
     shares is being made, the capital of the corporation
     will not be reduced by reason of the amendment);

         (iv) the elimination of certain provisions
     not now required by the General Corporation Law; and

          (v) the addition of a provision with
     respect to indemnification;

and their restatement herein were authorized in
accordance with Sections 242 and 245 of the General
Corporation Law by the unanimous written consent of all
the directors of the corporation pursuant to Section
141(f) of the General Corporation Law and the unanimous
written consent of all the stockholders entitled to vote
thereon, pursuant to Section 228 of the General
Corporation Law.

     IN WITNESS WHEREOF, we have signed this

                            10

<PAGE>

Certificate and caused the corporate seal of the
corporation to be affixed this 23rd day of January, 1968.

                       FEDERAL DATA PROCESSING CORPORATION


                       By      /s/ CHARLES RICHTER
                         ---------------------------------
                                   Charles Richter
                                   President


                       By       /s/ LEWIS SUSLOW
                         ---------------------------------
                                    Lewis Suslow,
                                    Secretary

[SEAL]

<PAGE>

STATE OF NEW YORK      )
                       :   ss.:
COUNTY OF NEW YORK     )


     BE IT REMEMBERED that on this 23rd day of January,
1968, personally came before me, a notary public for the
State of New York, Charles Richter and Lewis Suslow, the
persons who executed the foregoing Restated Certificate
of Incorporation, known to me personally to be such, and
acknowledged the said Certificate to be their act and
deed and that the facts therein stated are truly set
forth.

     GIVEN under my hand and seal of office the day and
year aforesaid.

                                /s/ DOROTHY E. FINIGAN
                             ------------------------------
                                      Notary Public

[SEAL]

<PAGE>

                                                      PAGE 1

                    STATE OF DELAWARE

             OFFICE OF THE SECRETARY OF STATE

    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF
DELAWARE, DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT
COPY OF THE CERTIFICATE OF AMENDMENT OF "FEDERAL DATA PROCESSING
CORPORATION", FILED IN THIS OFFICE ON THE THIRD DAY OF NOVEMBER,
A.D. 1969, AT 2:30 O'CLOCK P.M.


                                     /s/ EDWARD J. FREEL
                       [SEAL]  ---------------------------------
                                         EDWARD J. FREEL,
                                        SECRETARY OF STATE


0660526   8100                 AUTHENTICATION:     7412307

950036614                                DATE:     02-17-95


<PAGE>

                         CERTIFICATE OF AMENDMENT

                                    of

                       CERTIFICATE OF INCORPORATION

                                    of

                     FEDERAL DATA PROCESSING CORPORATION


          We, Charles Richter, President, and Richard Richter, Secretary, of
Federal Data Processing Corporation, a Delaware corporation (the "Company"),
hereby certify under the seal of the Company that:

          1. On October 28, 1969, at the duly called annual meeting of
stockholders of the Company, the proposed amendment to the Certificate of
Incorporation of the Company described in Paragraph 2 hereof was duly
approved by the vote of a majority of the outstanding stock entitled to vote
thereon.

          2. The following is a true and correct copy of the amended Article 4
of the Certificate of Incorporation of the Company, approved by the
stockholders as aforesaid:

                    "4. The corporation shall have authority to issue
          1,975,000 shares of stock, of which 100,000 shares shall be
          Preferred Stock, without par value, 1,500,000 shares shall be
          Common Stock of the par value of 10 CENTS per share and 375,000
          shares shall be Class B Stock of the par value of 10 CENTS per share.

<PAGE>
          The powers, preference and rights of each class of stock and the
qualifications, limitations or restrictions thereof, are as follows:

          (A) The Board of Directors may authorize the issuance of the
Preferred Stock from time to time in one or more series and with such
designations, preferences, relative, participating, optional and other
special rights, and qualifications, limitations or restrictions thereof,
which may differ with respect to each series, as the Board may fix by
resolution. Without limiting the foregoing, the Board of Directors is
expressly authorized to fix, with respect to each series:

                    (i) The number of shares which shall constitute such
          series and the name of designation of such series;

                   (ii) The rate and the times at which dividends on such
          series shall be paid, and whether or not such dividends shall be
          cumulative;

                  (iii) The voting powers, if any, of the holders of such
          series, subject to the provisions of the Delaware General
          Corporation Law;

                   (iv) The terms and conditions for the redemption of shares
          of such series, and the price or prices payable upon such
          redemption;

                    (v) The rights of such shares upon voluntary or
          involuntary limitation, including the amounts payable thereon;

                   (vi) The terms or amount of any sinking fund or purchase
          fund for the purchase or redemption of shares of such series; and

                  (vii) The conversion right or rights, if any.

          (B) The holders of the Common and Class B Stock shall vote together
as one class on all matters on which the vote (or the consent in lieu of
voting) of the stockholders is required or taken, and shall be entitled to
one vote for each share of such stock registered in their names on the books
of the corporation.

<PAGE>

          (C) The holders of the Common Stock shall be entitled to receive
dividends payable in cash, stock or otherwise, which may be declared by the
Board of Directors, from time to time, out of any funds lawfully available
therefor, and the Class B Stock shall not be entitled to receive any such
dividends (other than dividends payable in Class B Stock). The holders of
Class B Stock shall, however, be entitled to share ratably with the Common
Stock in any preferential rights given stockholders to subscribe for
securities of the corporation.

          (D) On or after March 31, 1971, the Class B Stock shall, at the
option of the respective holders thereof, be convertible into fully-paid and
non-assessable shares of Common Stock of the corporation upon the following
terms and conditions:

                    (i) The Class B Stock shall initially be convertible into
          Common Stock at an initial conversion ratio of one share of Common
          Stock for each share of Class B Stock.

                   (ii) The conversion ratio shall be subject to adjustment
          from time to time, as follows:

                              (a) If at any time the corporation shall issue
                    any shares of Common Stock by way of stock dividend or
                    stock split, the number of shares of Common Stock into
                    which each share of Class B Stock shall thereafter become
                    convertible shall be proportionately increased and,
                    conversely, if at any time the corporation contracts the
                    number of outstanding shares of Common Stock by combining
                    such shares into a smaller number of shares, the number
                    of shares of Common Stock into which each share of Class B
                    Stock shall thereafter be convertible, shall be
                    proportionately decreased.

                              (b) In the case of a merger or consolidation of
                    the corporation with or into another corporation, or the
                    reclassification of its Common Stock (other than by way
                    of stock split or contraction, or a change

<PAGE>
                    in par value), the holders of the Class B Stock shall
                    thereafter be entitled to receive, upon conversion, the
                    kind and amount of shares of stock and securities and
                    property which they would have been entitled to receive
                    had they converted such Class B Stock into Common Stock of
                    the corporation as of the record date for the
                    determination of common stockholders entitled to
                    participate in such merger, consolidation or
                    reclassification.

                              (c) If at any time or from time to time it
                    shall appear to the Board of Directors that conditions
                    may arise by reason of action proposed to be taken by the
                    corporation, which conditions, in the opinion of the
                    Board of Directors, are not adequately covered by the
                    other provisions of this paragraph (D) and would
                    materially and adversely affect the conversion rights of
                    the holdings of the Class B Stock, the conversion price
                    then in effect shall be adjusted in such manner as the
                    Board of Directors, in its sole discretion, may determine
                    to be equitable under the circumstances. Failure of the
                    Board of Directors to provide for an adjustment prior to
                    the effective date of any such action by the corporation
                    shall be conclusive evidence that no adjustment under
                    this subdivision (c) is required in consequence of such
                    action.

                  (iii) In order to exercise the conversion privilege the
          holder of the Class B Stock shall surrender the certificate or
          certificates therefor to any transfer agent of the corporation for
          such Class B Stock, accompanied by written notice of election to
          convert such Class B Stock or portion thereof. As soon as
          practicable thereafter, the corporation shall cause to be issued
          and delivered a certificate or certificates for the number of
          shares of Common Stock issuable hereunder upon the conversion of
          such Class B



<PAGE>

     Stock, together with such cash or scrip, as may be deliverable pursuant
     to paragraph (iv) hereof. Such conversion shall be deemed to have been
     effected on the date on which the certificates of such Class B Stock have
     been surrendered as provided above, and the person in whose name any
     certificate or certificates for shares of Common Stock are issuable upon
     such conversion shall be deemed to have become on said date the holder of
     record of the shares represented thereby.

        (iv) In the event that the conversion of any Class B Stock would
     result in the issuance of fractions of a share, the corporation shall
     have the option to (a) issue fractions of a share; (b) pay in cash the
     fair value of fractions of a share as of the time when those entitled to
     receive such fractions are determined; or (c) to issue scrip or fractional
     warrants, exchangeable as therein provided for full shares, but such scrip
     or fractional warrants shall not entitle the holder to any rights of a
     shareholder except as therein provided. Such scrip or fractional warrants
     may be issued subject to the condition that it shall become void if not
     exchanged for certificates representing full shares before a specified
     date, or subject to the condition that the shares for which such scrip
     or fractional warrants are exchangeable may be sold by the corporation
     and the proceeds thereof distributed to the holders of such scrip or
     fractional warrants, or subject to any other conditions which the Board
     of Directors may determine.

     (E) In the event of any liquidation, dissolution or other winding up of
the affairs of the corporation, whether voluntarily or involuntarily and
after provision for the holders of the Preferred Stock, the holders of the
shares of Common Stock outstanding on the record date for determining
stockholders entitled to receive such distribution shall be entitled to
receive in respect of each such share an amount equal to the liquidation
preference hereinafter set forth before any payment or distribution of the
assets of the corporation is made to or set apart for the


<PAGE>

Class B Stock. After payment in full of such liquidation preference, the
holders of the Common Stock and Class B Stock shall be entitled to receive,
share and share alike and without priority or preference, any and all
remaining assets and funds of the corporation. The liquidation preference of
the Common Stock shall be $4; provided, however, that, if at any time the
corporation shall issue any shares of Common Stock by way of stock dividend or
stock split, the liquidation preference shall thereafter be proportionately
decreased, and, conversely, if at any time the corporation contracts the
number of outstanding shares of Class A Stock by combining such shares into
a smaller number of shares, the liquidation preference shall thereafter be
proportionately increased."

     3. Such amendment has been duly adopted in accordance with the provisions
of Section 242 of the General Corporation Law of the State of Delaware, and
the capital of the Company will not be reduced under or by reason of such
amendment.

     IN WITNESS WHEREOF, we, Charles Richter, President, and Richard Richter,
Secretary, of Federal Data Processing Corporation, have signed this
Certificate and caused the corporate seal of the Company to be hereunto
affixed this 30th day of October, 1969.

                                            /s/ CHARLES RICHTER
                                       ------------------------------
                                         Charles Richter, President


                                            /s/ RICHARD RICHTER
                                       ------------------------------
                                         Richard Richter, Secretary


<PAGE>

STATE OF NEW YORK  )
                   :  SS.:
COUNTY OF NEW YORK )

     BE IT REMEMBERED that on this 30th day of October, 1969, personally came
before me, a notary public for the State of New York, Charles Richter and
Richard Richter, the persons who executed the foregoing Certificate of
Amendment, known to me personally to be such, and acknowledged the said
Certificate to be their act and deed and that the facts therein stated are
truly set forth.

     GIVEN under my hand and the seal of office the day and year aforesaid.


                                       ------------------------------
                                               Notary Public



<PAGE>

                                                                        PAGE 1
                              STATE OF DELAWARE
                       OFFICE OF THE SECRETARY OF STATE


    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
AMENDMENT OF "FEDERAL DATA PROCESSING CORPORATION", CHANGING ITS NAME FROM
"FEDERAL DATA PROCESSING CORPORATION" TO "COLOR SYSTEMS TECHNOLOGY, INC.",
FILED IN THIS OFFICE ON THE THIRD DAY OF JANUARY, A.D. 1983, AT 9 O'CLOCK A.M.


                                               /s/ EDWARD J. FREEL
                                       -----------------------------------
                                       Edward J. Freel, Secretary of State


   0660526  8100                                 AUTHENTICATION:  7412308
   950036614                                               DATE:  02-17-95



<PAGE>

                          CERTIFICATE OF AMENDMENT
                                     of
                       CERTIFICATE OF INCORPORATION OF
                     FEDERAL DATA PROCESSING CORPORATION


     FEDERAL DATA PROCESSING CORPORATION, a corporation organized and
existing under and by virtue of the General Corporation Law of the State of
Delaware, DOES HEREBY CERTIFY:

     FIRST: That the Board of Directors of FEDERAL DATA PROCESSING
CORPORATION, by the unanimous written consent of its members, filed with the
minutes of the Board, duly adopted resolutions setting forth proposed
amendments to the Restated Certificate of Incorporation of said corporation,
declaring said amendments to be advisable and calling for a meeting of the
stockholders of said corporation for consideration thereof. The resolutions
setting forth the proposed amendments are as follows:

          RESOLVED, that the Restated Certificate of Incorporation
     of this Corporation be amended by changing the Articles thereof
     numbered "First" and "Fourth" so that, as amended said articles
     shall be and read as follows:

          "First: The name of the Corporation is Color Systems
          Technology, Inc."

          "Fourth: The total number of shares of stock which the
          Corporation shall have authority to issue is 15,000,000
          shares of Common Stock of the par value of $.10 each."

     SECOND: That thereafter, pursuant to resolution of its Board of
Directors, a special meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance


<PAGE>

with Section 222 of the General Corporation Law of the State of Delaware at
which meeting the necessary number of shares as required by statute were
voted in favor of the amendment.

     THIRD: That said amendment was duly adopted in accordance with the
provisions of Section 212 of the General Corporation Law of the State of
Delaware.

    FOURTH: That the capital of said Corporation will not be reduced under or
by reason of said amendment.

     IN WITNESS WHEREOF, said FEDERAL DATA PROCESSING CORPORATION has caused
its corporate seal to be hereunto affixed and this certificate to be signed
by Jerry Shefsky, its President, and attested by Alan Shefsky, its Assistant
Secretary, this 22nd day of December, 1982.


                                       FEDERAL DATA PROCESSING CORPORATION

                                       By:       /s/ JERRY SHEFSKY
                                       -----------------------------------
                                                     President

ATTEST:

By: /s/ ALAN SHEFSKY
- --------------------
Assistant Secretary



<PAGE>

                                                                        PAGE 1
                              STATE OF DELAWARE
                       OFFICE OF THE SECRETARY OF STATE


    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
AMENDMENT OF "COLOR SYSTEMS TECHNOLOGY, INC.", FILED IN THIS OFFICE ON THE
SECOND DAY OF JUNE, A.D. 1983, AT 9 O'CLOCK A.M.


                                               /s/ EDWARD J. FREEL
                                       -----------------------------------
                                       Edward J. Freel, Secretary of State


   0660526  8100                                 AUTHENTICATION:  7412309
   950036614                                               DATE:  02-17-95



<PAGE>

                         CERTIFICATE OF AMENDMENT
                                     of
                  RESTATED CERTIFICATE OF INCORPORATION OF
                       COLOR SYSTEMS TECHNOLOGY, INC.


     COLOR SYSTEMS TECHNOLOGY, INC., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,
DOES HEREBY CERTIFY:

     FIRST: That the Board of Directors of COLOR SYSTEMS TECHNOLOGY, INC., at
a special meeting duly held at which a quorum was present, duly adopted
resolution setting forth a proposed amendment to the Restated Certificate of
Incorporation of said corporation as amended, declaring said amendment to be
advisable and calling for a meeting of the stockholders of said corporation
for consideration thereof. The resolution setting forth the proposed
amendment is as follows:

          RESOLVED, that the Certificate of Amendment to the Restated
     Certificate of Incorporation of this Corporation be further amended
     by changing the Article thereof numbered "Fourth" so that, as amended
     said Article shall be and read as follows:

          "Fourth: The total number of shares of stock which the
          Corporation shall have authority to issue is 15,000,000
          shares of Common Stock of the par value of $.15 each."

     SECOND: That thereafter, pursuant to resolution of its Board of
Directors, a special meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance with Section 222 of the General
Corporation Law of the State of Delaware at which meeting the necessary
number of shares as


<PAGE>

required by statute were voted in favor of the amendment.

     THIRD: That said amendment was duly adopted in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware.

     FOURTH: That the capital of said Corporation will not be reduced under
or by reason of said amendment.

     IN WITNESS WHEREOF, said COLOR SYSTEMS TECHNOLOGY, INC. has caused its
corporate seal to be hereunto affixed and this certificate to be signed by
Jerry Shefsky, its President, and attested by Morton H. Farber, its Secretary,
this 2nd day of June, 1983.


                                       COLOR SYSTEMS TECHNOLOGY, INC.

                                       By:    /s/ JERRY SHEFSKY
                                       ------------------------------
                                                  President

ATTEST:

By: /s/ MORTON H. FARBER
- ------------------------
        Secretary




<PAGE>

                                                                        PAGE 1
                              STATE OF DELAWARE
                       OFFICE OF THE SECRETARY OF STATE


    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
AMENDMENT OF "COLOR SYSTEMS TECHNOLOGY, INC.", FILED IN THIS OFFICE ON THE
NINTH DAY OF FEBRUARY, A.D. 1987, AT 10 O'CLOCK A.M.


                                               /s/ EDWARD J. FREEL
                                       -----------------------------------
                                       Edward J. Freel, Secretary of State


   0660526  8100                                 AUTHENTICATION:  7412310
   950036614                                               DATE:  02-17-95






<PAGE>


                         CERTIFICATE OF AMENDMENT

                                      OF

                        CERTIFICATE OF INCORPORATION

                                  * * * * *

          COLOR SYSTEMS TECHNOLOGY, INC., a corporation organized and
existing under and by virtue of the General Corporation Law of the State of
Delaware, DOES HEREBY CERTIFY:

          FIRST: That at a meeting of the Board of Directors of COLOR SYSTEMS
TECHNOLOGY, INC. resolutions were duly adopted setting forth the proposed
amendment to the Certificate of Incorporation of said corporation, declaring
said amendment to be advisable and calling a meeting of the stockholders of
said corporation for consideration thereof. The resolution setting forth the
proposed amendments are as follows:

                    RESOLVED, that the Certificate of Incorporation of this
          corporation be amended by changing Article 4 thereof so that, as
          amended said Article shall be and read as follows:

                    "Article 4. The corporation shall be authorized to issue
          40,000,000 shares of common stock of the par value of $.15 per
          share and 10,000,000 shares of preferred stock of the par value of
          $.01 per share.
                    The Board of Directors is authorized to cause the
          issuance, from time to time, of Preferred Stock, and one or more
          series thereof, for any proper purpose without shareholder
          approval, except where, because of the particular circumstances
          under which any of such shares shall be issued, shareholder
          approval is required by law. Each series of Preferred Stock shall
          be distinctly titled and shall consist of the number of shares
          designated by the Board of Directors. The Board of Directors is
          expressly vested with the right to determine, with respect to the
          Preferred Stock and each series thereof, the following: (a) whether
          such shares shall be granted voting rights, and if so, to what
          extent, and upon what terms and conditions; (b) the rates and times
          at which, and the terms and conditions on which, dividends on

<PAGE>

          such shares shall be paid and any dividend rights to cumulation;
          (c) whether such shares shall be granted conversion rights, and if
          so, upon what terms and conditions; (d) whether the corporation
          shall have the right to redeem such shares, and if so, upon what
          terms and conditions; (e) the liquidation rights (if any) of such
          shares, including whether such shares shall enjoy any liquidation
          preference over the Common Stock; and (f) such other designations,
          preferences, relative rights and limitations (if any) attaching to
          such shares of Preferred Stock."

                    FURTHER RESOLVED, that the Certificate of Incorporation
          of this corporation be amended by adding Article 8 thereof so that,
          as added said Article shall be and read as follows:

                    "Article 8. No director of the Corporation shall be
          liable to the Corporation or its shareholders for monetary damages
          for breach of fiduciary duty as a director, except for liability
          (i) for any breach of the director's duty of loyalty to the
          Corporation or its shareholders, (ii) for acts or omissions not in
          good faith or which involve intentional misconduct or a knowing
          violation of law, (iii) under Section 174 of the Delaware General
          Corporation Law, or (iv) for any transaction for which the director
          derived an improper personal benefit. Neither the amendment or
          repeal of this Article 8 nor the adoption of any provision of the
          Certificate of Incorporation inconsistent with this Article 8 shall
          eliminate or reduce the effect of this Article 8 in respect of any
          matter occurring, or any suit, claim or cause of action that but
          for this Article 8 would accrue or arise, prior to such amendment,
          repeal or adoption of an inconsistent provision."

          SECOND: That thereafter, pursuant to resolution of its Board of
Directors, a special meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance with Section 222 of The General
Corporation Law of the State of Delaware at which meeting the necessary
number of shares as required by statute were voted in favor of the amendment.

          THIRD: That said amendments were duly adopted in accordance with
the provisions of Section 242 of the General Corporation Law of the State of
Delaware.

<PAGE>

          IN WITNESS WHEREOF, said COLOR SYSTEMS TECHNOLOGY, INC. has caused
this certificate to be signed by Buddy Young, its President, and attested by
Charles M. Powell, its Secretary, this 4th day of February, 1987.


                                       COLOR SYSTEMS TECHNOLOGY, INC.


                                       By  /s/  BUDDY YOUNG
                                       -----------------------------------
                                       Buddy Young, President

ATTEST:


By  /s/  CHARLES M. POWELL
- -----------------------------------
Charles M. Powell, Secretary
<PAGE>

                                                      PAGE 1

                    STATE OF DELAWARE

             OFFICE OF THE SECRETARY OF STATE
             --------------------------------


    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF
DELAWARE, DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT
COPY OF THE CERTIFICATE OF CHANGE OF REGISTERED AGENT OF "COLOR
SYSTEMS TECHNOLOGY, INC.", FILED IN THIS OFFICE ON THE NINTH DAY
OF FEBRUARY, A.D. 1987, AT 10:01 O'CLOCK A.M.


                                     /s/ EDWARD J. FREEL
                       [SEAL]  ---------------------------------
                                         EDWARD J. FREEL,
                                        SECRETARY OF STATE


0660526   8100                 AUTHENTICATION:     7412311

950036614                                DATE:     02-17-95

<PAGE>

                   CERTIFICATE OF CHANGE OF REGISTERED AGENT

                                      AND

                              REGISTERED OFFICE

                                   * * * * *

     COLOR SYSTEMS TECHNOLOGY, INC., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,
DOES HEREBY CERTIFY:

     The present registered agent of the corporation is United States
Corporation Company and the present registered office of the corporation is
in the county of Kent.

     The Board of Directors of COLOR SYSTEMS, TECHNOLOGY, INC. adopted the
following resolution on the 9th day of December, 1986.

          Resolved, that the registered office of COLOR SYSTEMS TECHNOLOGY,
     INC. in the state of Delaware be and it hereby is changed to Corporation
     Trust Center, 1209 Orange Street, in the City of Wilmington, County of
     New Castle, and the authorization of the present registered agent of
     this corporation be and the same is hereby withdrawn, and THE
     CORPORATION TRUST COMPANY, shall be and is hereby constituted and
     appointed the registered agent of this corporation at the address of its
     registered office.

     IN WITNESS WHEREOF, COLOR SYSTEMS TECHNOLOGY, INC. has caused this
statement to be signed by                                         , its
_______________________ President and attested by                     ,
its ______________________ Secretary this 2nd day of February, 1987.


                                       By                 [SIG]
                                         -------------------------------------
                                                                  President

ATTEST:

By                [SIG]
  -------------------------------------
                          Secretary

<PAGE>

                                                      PAGE 1

                    STATE OF DELAWARE

             OFFICE OF THE SECRETARY OF STATE
             --------------------------------


    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF
DELAWARE, DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT
COPY OF THE CERTIFICATE OF AMENDMENT OF "COLOR SYSTEMS
TECHNOLOGY, INC.", FILED IN THIS OFFICE ON THE NINTH DAY OF
SEPTEMBER, A.D. 1991, AT 9 O'CLOCK A.M.


                                     /s/ EDWARD J. FREEL
                       [SEAL]  ---------------------------------
                                         EDWARD J. FREEL,
                                        SECRETARY OF STATE


0660526   8100                 AUTHENTICATION:     7411620

950036350                                DATE:     02-16-95

<PAGE>

                                                        STATE OF DELAWARE
                                                        SECRETARY OF STATE
                                                     DIVISION OF CORPORATIONS
                                                     FILED 09:00 AM 09/09/1991
                                                     912535066 - 660526

                           CERTIFICATE OF AMENDMENT
                                       OF
                         CERTIFICATE OF INCORPORATION


     COLOR SYSTEMS TECHNOLOGY, INC., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,
DOES HEREBY CERTIFY:

     FIRST: That at a meeting of the Board of Directors of COLOR SYSTEMS
TECHNOLOGY, INC. resolutions were duly adopted setting forth the proposed
amendment to the Certificate of Incorporation of said corporation, declaring
said amendment; to be advisable and calling a meeting of the stockholders of
said corporation for consideration thereof. The resolution setting forth the
proposed amendments are as follows:

          RESOLVED, that the Certificate of Incorporation of this corporation
     be amended by changing Article 4 thereof so that, as amended said
     Article shall be and read as follows:

          "Article 4. The corporation shall be authorized to issue 20,000,000
     shares of common stock of the par value of $.15 per share."

     SECOND: That thereafter, pursuant to resolution of its Board of
Directors, a special meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance with Section 222 of The General
Corporation Law of the State of Delaware at which meeting the necessary
number of shares as required by statute were voted in favor of the amendment.

     THIRD: That said amendments were duly adopted in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware.

                                       1

<PAGE>

     IN WITNESS WHEREOF, said COLOR SYSTEMS TECHNOLOGY, INC. has caused this
certificate to be signed by Buddy Young, its President, and attested L.
Stephen Albright, its Secretary, this 3rd day of September, 1991.


                                       COLOR SYSTEMS TECHNOLOGY, INC.


                                       By          /s/ BUDDY YOUNG
                                         -------------------------------------
                                         BUDDY YOUNG, President


ATTEST:

By       /s/ L. STEPHEN ALBRIGHT
  -------------------------------------
  L. STEPHEN ALBRIGHT, Secretary

                                       2

<PAGE>

                                                      PAGE 1

                    STATE OF DELAWARE

             OFFICE OF THE SECRETARY OF STATE
             --------------------------------


    I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF
DELAWARE, DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT
COPY OF THE CERTIFICATE OF AMENDMENT OF "COLOR SYSTEMS
TECHNOLOGY, INC.", CHANGING ITS NAME FROM "COLOR SYSTEMS
TECHNOLOGY, INC." TO "CST ENTERTAINMENT IMAGING, INC.", FILED IN
THIS OFFICE ON THE SIXTEENTH DAY OF MARCH, A.D. 1992, AT 9
O'CLOCK A.M.


                                     /s/ EDWARD J. FREEL
                       [SEAL]  ---------------------------------
                                         EDWARD J. FREEL,
                                        SECRETARY OF STATE


0660526   8100                 AUTHENTICATION:     7411621

950036350                                DATE:     02-16-95


<PAGE>
     STATE OF DELAWARE
    SECRETARY OF STATE
 DIVISION OF CORPORATIONS
FILED 09:00 AM 03/16/1992
   920765329 - 660526

                         CERTIFICATE OF AMENDMENT

                                     OF

                      CERTIFICATE OF INCORPORATION OF

                       COLOR SYSTEMS TECHNOLOGY, INC.

          COLOR SYSTEMS TECHNOLOGY, INC., a corporation organized and
existing under and by virtue of the General Corporation Law of the State of
Delaware, DOES HEREBY CERTIFY:

          FIRST: That at a meeting of the Board of Directors of COLOR SYSTEMS
TECHNOLOGY, INC. resolutions were duly adopted setting forth the proposed
amendments to the Certificate of Incorporation of said corporation, declaring
said amendments to be advisable and calling a meeting of the stockholders of
said corporation for consideration thereof. The resolution setting forth the
proposed amendments are as follows:

                    RESOLVED, that the Certificate of Incorporation of this
          Corporation be amended as follows:

                    "First: the name of the Corporation is CST ENTERTAINMENT
                    IMAGING, INC."

                    "Fourth: The total number of shares of stock which the
                    Corporation shall be authorized to issue is 30,000,000
                    shares of common stock of the par value of $.15 per
                    share."

          SECOND: That thereafter, the annual meeting of the stockholders of
said corporation was duly called and held, upon notice in accordance with
Section 222 of The General Corporation Law of the State of Delaware at which
meeting the necessary

<PAGE>

number of shares as required by statute were voted in favor of the amendment.

          THIRD: That said amendments were duly adopted in accordance with
the provisions of Section 242 of the General Corporation Law of the State of
Delaware.

          IN WITNESS WHEREOF, said COLOR SYSTEMS TECHNOLOGY, INC. has caused
this certificate to be signed by Gerald Shefsky, its Chief Executive Officer
& Chairman of the Board, and attested L. Stephen Albright, its Secretary,
this 12th day of March, 1992.


                                       COLOR SYSTEMS TECHNOLOGY, INC.


                                       By  /s/  GERALD SHEFSKY
                                         -------------------------------------
                                         Gerald Shefsky, CEO & Chairman


ATTEST:


By  /s/  L. STEPHEN ALBRIGHT
  ------------------------------------
  L. Stephen Albright, Secretary


<PAGE>
                                                              PAGE 1
                               STATE OF DELAWARE
                       OFFICE OF THE SECRETARY OF STATE

                      -----------------------------------

          I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
AMENDMENT OF "CST ENTERTAINMENT IMAGING, INC.", CHANGING ITS NAME FROM "CST
ENTERTAINMENT IMAGING, INC." TO "CST ENTERTAINMENT, INC.", FILED IN THIS
OFFICE ON THE SIXTEENTH DAY OF FEBRUARY, A.D. 1995, AT 9 O'CLOCK A.M.

          A CERTIFIED COPY OF THIS CERTIFICATE HAS BEEN FORWARDED TO THE NEW
CASTLE COUNTY RECORDER OF DEEDS FOR RECORDING.




                              [SEAL]
                                       ---------------------------------------
                                       Edward J. Freel, Secretary of State

                                       AUTHENTICATION:  7411566
   0660526  8100
                                                DATED:  02-16-95
   950036406




<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                        CERTIFICATE OF INCORPORATION OF

                       CST ENTERTAINMENT IMAGING, INC.


CST ENTERTAINMENT IMAGING, INC., a corporation organized and existing under
and by virtue of the General Corporation Law of the State of Delaware, DOES
HEREBY CERTIFY:

     FIRST: That at a meeting of the Board of Directors of CST ENTERTAINMENT
IMAGING, INC. were duly adopted setting forth the proposed amendments to the
Certificate of Incorporation of said corporation, declaring said amendments
to be advisable and calling a meeting of the stockholders of said corporation
for consideration thereof. The resolution setting forth the proposed
amendments are as follows:

          RESOLVED, that the Certificate of Incorporation of this Corporation
          be amended as follows:

          "First: the name of the Corporation is CST ENTERTAINMENT, INC."

          "Second: The total number of shares of stock which the Corporation
          shall be authorized to issue is 40,000,000 shares of common stock
          of the par value of $.15 per share."

     SECOND: That thereafter, the annual meeting of the stockholders of said
corporation was duly called and held, upon notice in accordance with Section
222 of The General Corporation Law of the State of Delaware at which meeting
the necessary numbers as required by statute were voted in favor of the
amendment.

     THIRD: That said amendments were duly adopted in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware.


<PAGE>

     IN WITNESS WHEREOF, said CST ENTERTAINMENT IMAGING, INC. has caused the
certificate to be signed by Jonathan D. Shapiro, its Chief Executive Officer,
and attested Stephen S. Strick, its Secretary, this 30th day of December 12,
1994.

                                      CST ENTERTAINMENT IMAGING, INC.

                                      By:   /s/ JONATHAN D. SHAPIRO
                                         ----------------------------
                                         Jonathan D. Shapiro,
                                         President and Chief Executive Officer


ATTEST:

By    /s/ STEPHEN S. STRICK
  ----------------------------
  Stephen S. Strick, Secretary











<PAGE>

                                                                EXHIBIT 10(aa)

                          [LOEB AND LOEB LETTERHEAD]
(310) 282-2057


                              October 19, 1994


Jonathan D. Shapiro
President and COO
CST Entertainment, Inc.
5901 Green Valley Circle
Suite 400
Culver City, California 90230

             RE: CST Entertainment Imaging, Inc. and
                 Art and Commerce f/s/o Stephen S. Strick
                 ----------------------------------------

Dear Jody:

     The following will set forth the principal terms of the agreement we
reached pursuant to which Art and Commerce ("Company") will furnish the
services of Stephen S. Strick to CST Entertainment, Inc. as set forth
hereinbelow:

     1. Stephen will render those services that are normally rendered by a
Corporate/Business Affairs Executive in the United States television
business. These services will be rendered on a non-exclusive, but first
priority basis to CST. Stephen shall report directly to you and Gerald
Shefsky.

     2. The term of the agreement will be for a period of two (2) years. CST
may terminate the services provided herein by written notice to Art and
Commerce at 1211 Sunset Plaza Drive, Suite 314, Los Angeles, California
90065, with a copy to Loeb and Loeb at 10100 Santa Monica Boulevard, Suite
2200, Los Angeles, California 90067, Attention: John J. Dellaverson, Esq.,
for any legal reason, provided that the sums payable pursuant to Paragraphs 4
and 5 shall continue for a period of six months after the date of receipt of
such written notice.

     3. Stephen's title will be Senior Vice President, Corporate and Business
Affairs.

     4. The Company will receive the annual sum of $125,000, in equal
consecutive monthly installments, the first installment of which will be
payable on the date that the Company furnishes Stephen's services. All other
installments shall be

<PAGE>

[LOEB AND LOEB LETTERHEAD]

Jonathan D. Shapiro
October 19, 1994
Page 2


payable on the first business day of each succeeding month. The Company shall
also be entitled to reimbursement for Employer's share of payroll taxes, FICA
and other fringes.

     5. The Company shall be entitled to receive a car allowance and
cellular telephone allowance equal to the car and cellular telephone
allowances paid to other executives of CST, but not less than an amount equal
to the aggregate of $700 per month ($500 for car allowance, $200 for
telephone allowance). Such sums shall be payable in advance upon the
commencement of the services provided hereunder, and thereafter monthly,
together with the sums payable under Paragraph 4.

     6. Company or Stephen shall be entitled to all normal fringes provided by
CST to its executives including health, dental and life insurance plans, as
well as other benefits or bonuses that may be offered in the future to
executives of CST.

     7. Company or Stephen will be granted the right and option to purchase
up to 60,000 shares of CST's Common Stock in accordance with CST's Common
Stock Employee Option Plan. One-third of such stock shall vest on the first
anniversary of this Agreement, one-third shall vest on the second anniversary
of this Agreement, and one-third shall vest on the third anniversary of this
Agreement or on any more favorable basis if such more favorable vesting is
accorded other executives of CST. The option price for each share shall be
the price of CST's common stock as listed on the American Stock exchange on
the close of business August 8, 1994. Stephen and/or Company's rights under
this paragraph shall accelerate and immediately vest on the date that (a) a
controlling interest of the shares of voting common stock shall change, or
(b) that the management of the Company shall change.

     8. Company or Stephen shall be entitled to a commission for any business
brought to CST in the amount of 1% of the gross amount billed for such
business payable upon receipt by CST of such sums.

     This agreement shall be governed by the laws of the State of California
applicable to contracts wholly made and to be performed therein.

     If the foregoing is acceptable, kindly arrange for execution on behalf
of CST Entertainment, Inc. in the space


<PAGE>

[LOEB AND LOEB LETTERHEAD]
Jonathan D. Shapiro
October 19, 1994
Page 3


provided. I will then arrange for counterexecution on behalf of Art and
Commerce by Stephen.

                                       Very truly yours,

                                       /s/ JOHN J. DELLAVERSON
                                       -----------------------
                                       John J. Dellaverson
                                       of Loeb and Loeb

JJD:dal
666666666
DEJ10338.L03

ACCEPTED AND AGREED TO:

Dated: 10-19, 1994                     CST ENTERTAINMENT, INC.

                                       By: /s/ JONATHAN D. SHAPIRO
                                          -------------------------

Dated: Oct 19, 1994                    ART AND COMMERCE f/s/o
                                       STEPHEN S. STRICK

                                       By: /s/ STEPHEN S. STRICK
                                           ---------------------





<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
audited financial statements - year ended June 30, 1995 (Form 10-K) and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               JUN-30-1995
<CASH>                                          24,694
<SECURITIES>                                         0
<RECEIVABLES>                                  587,868
<ALLOWANCES>                                    19,100
<INVENTORY>                                  1,161,868
<CURRENT-ASSETS>                             1,803,814
<PP&E>                                       6,473,721
<DEPRECIATION>                               5,118,680
<TOTAL-ASSETS>                               5,417,045
<CURRENT-LIABILITIES>                        2,030,790
<BONDS>                                              0
<COMMON>                                     3,929,944
                                0
                                          0
<OTHER-SE>                                   (543,689)
<TOTAL-LIABILITY-AND-EQUITY>                 5,417,045
<SALES>                                      5,413,136
<TOTAL-REVENUES>                             6,122,164
<CGS>                                        3,919,861
<TOTAL-COSTS>                                7,438,605
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             143,503
<INCOME-PRETAX>                            (1,459,944)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,459,944)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 94,390
<CHANGES>                                            0
<NET-INCOME>                               (1,365,554)
<EPS-PRIMARY>                                    (.05)
<EPS-DILUTED>                                    (.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission